SUPREMA SPECIALTIES INC
10-Q, 1996-11-14
GROCERIES & RELATED PRODUCTS
Previous: LXE INC, 10-Q, 1996-11-14
Next: BENCHMARQ MICROELECTRONICS INC, 10-Q, 1996-11-14





                                 UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 10-Q


(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended September 30, 1996

                                      OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934


For the transition period from ________________ to ________________


                        Commission file number 0-19263


                           SUPREMA SPECIALTIES, INC.
                         (Exact Name of Registrant as
                           specified in its charter)



              New York                                      11-2662625
     (State or other jurisdiction of                     (I.R.S.  Employer
     incorporation or organization)                     Identification No.)


                             510 EAST 35TH STREET
                          PATERSON, NEW JERSEY  07543
                   (Address of principal executive offices)
                                  (Zip Code)


                                (201) 684-2900
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X| No  |_|

As of November 6, 1996 there were 4,546,672  outstanding  shares of the issuer's
Common Stock, $.01 par value.





<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARY

                                     INDEX


                                                                        Page No.
                                                                        --------



PART I.           FINANCIAL INFORMATION

      ITEM 1.     Financial Statements

                    Consolidated Balance Sheets as of                      2
                    September 30, 1996 and June 30, 1996

                    Consolidated Statements of Earnings                    3
                    For The Three Month Periods Ended
                    September 30, 1996 and 1995

                    Consolidated Statements of Cash Flows                  4
                    For the Three Month Periods Ended
                    September 30, 1996 and 1995

                    Notes to Consolidated Financial                        6
                    Statements


      ITEM 2.     Management's Discussion and Analysis of                  8
                    Financial Condition and Results of
                    Operations


PART II.          OTHER INFORMATION

      ITEM 6.     Exhibits and Reports on Form 8-K                        10



Signatures                                                                11







                                      1

<PAGE>



                    SUPREMA SPECIALTIES, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)

                                                       Sept. 30,      June 30,
                                                         1996           1996
                                                      -----------    -----------
                                                      (unaudited)
ASSETS

CURRENT ASSETS:
  Cash                                                $   455,741    $   528,865
  Accounts receivable, net of allowances
    of $508,290 at Sept. 30, 1996 and
    $508,290 at June 30, 1996                          12,849,205      8,805,801
  Inventories                                          17,403,742     16,901,355
  Prepaid expenses and other current assets             2,406,162      1,954,589
  Deferred income taxes                                   181,820        183,548
                                                      -----------    -----------

      Total current assets                             33,296,670     28,374,158

PROPERTY AND EQUIPMENT, NET                            15,596,143     11,444,496

OTHER ASSETS                                            1,262,348      1,843,905
                                                      -----------    -----------

                                                      $50,155,161    $41,662,559
                                                      ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                    $ 7,847,339    $ 6,504,476
  Current portion of long-term obligations              1,860,614      1,562,953
  Mortgage payable - current                               37,383         36,588
  Income taxes payable                                     38,068        244,413
  Accrued expenses and other current
    liabilities                                           484,554        569,502
  Deferred income taxes                                   110,338         82,154
                                                      -----------    -----------
      Total current liabilities                        10,378,296      9,000,086

DEFERRED INCOME TAXES                                     542,391        522,133

REVOLVING CREDIT LOAN                                  10,556,000      7,740,000

SUBORDINATED DEBT                                       4,122,018      4,061,468

LONG-TERM CAPITAL LEASES                                6,927,585      4,077,386

MORTGAGE PAYABLE                                          995,095      1,004,745
                                                      -----------    -----------
                                                       33,521,385     26,405,818
                                                      -----------    -----------

WARRANTS (subject to mandatory redemption)              1,171,000      1,171,000
                                                      -----------    -----------

STOCKHOLDERS' EQUITY:
 Common stock, $.01 par value, 10,000,000
    shares authorized, 4,546,672 and 4,300,193
    issued and outstanding at Sept. 30, 1996
    and June 30, 1996, respectively                        45,467         43,002
  Additional paid-in capital                           11,229,788     10,163,537
  Retained earnings                                     4,187,521      3,879,202
                                                      -----------    -----------

      Total stockholders' equity                       15,462,776     14,085,741
                                                      -----------    -----------

                                                      $50,155,161    $41,662,559
                                                      ===========    ===========
See notes to consolidated financial statements.




                                        2

<PAGE>



                    SUPREMA SPECIALTIES, INC. AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (unaudited)

                                                       Three Months Ended
                                                          September 30,
                                                 ------------------------------
                                                     1996              1995
                                                 ------------      ------------

NET SALES                                        $ 21,921,764      $ 14,899,350

COST OF SALES                                      17,976,306        11,739,802
                                                 ------------      ------------

 GROSS MARGIN                                       3,945,458         3,159,548
                                                 ------------      ------------
EXPENSES:
  Selling and shipping expenses                     2,424,136         2,060,479
  General and administrative expenses                 468,569           421,077
                                                 ------------      ------------
                                                    2,892,705         2,481,556
                                                 ------------      ------------

INCOME FROM OPERATIONS                              1,052,753           677,992

OTHER INCOME (EXPENSE)
  Interest expense, net                              (532,434)         (264,776)
  Other                                                  --              37,500
                                                 ------------      ------------
                                                     (532,434)         (227,276)


EARNINGS BEFORE INCOME TAXES                          520,319           450,716

INCOME TAXES                                          212,000           194,000
                                                 ------------      ------------

NET EARNINGS                                          308,319           256,716

PREFERRED STOCK DIVIDENDS                                --             (37,500)
                                                 ------------      ------------

NET EARNINGS APPLICABLE TO COMMON STOCK          $    308,319      $    219,216
                                                 ============      ============

EARNINGS PER SHARE OF COMMON STOCK:
    NET EARNINGS PER SHARE                       $        .06      $        .08
                                                 ============      ============

WEIGHTED AVERAGE SHARES OUTSTANDING
  USED TO COMPUTE NET EARNINGS PER
  SHARE                                             5,094,131         2,811,326
                                                 ============      ============





See notes to consolidated financial statements.





                                        3

<PAGE>



                    SUPREMA SPECIALTIES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)


                                                         Three Months Ended
                                                            September 30,
                                                    ---------------------------
                                                        1996            1995
                                                    -----------     -----------

INCREASE (DECREASE) IN CASH:
  CASH FLOW FROM OPERATING ACTIVITIES:
    Net Earnings                                    $   308,319     $   256,716
    Adjustments to reconcile net earnings
      to net cash provided by (used in)
      operating activities:
      Other income                                         --           (37,500)
      Depreciation and amortization                     349,402         170,433
      Provision for doubtful accounts                      --            69,990
      (Increase) decrease in assets:
        Accounts receivable                          (4,043,404)     (1,892,060)
        Inventories                                    (502,387)       (570,815)
        Prepaid expenses and other
          current assets                               (451,573)       (202,203)
        Other assets                                    581,557           4,826
      Increase (decrease) in liabilities:
        Accounts payable                              1,342,863       1,041,840
        Income taxes payable                           (206,345)       (277,854)
        Accrued expenses and other current
          liabilities                                   (84,948)         21,896
        Deferred income taxes                            50,170         182,344
                                                    -----------     -----------
        Net cash used in operating
          activities                                 (2,656,346)     (1,232,387)
                                                    -----------     -----------


CASH FLOW FROM INVESTING ACTIVITIES:
  Net payments for purchase of
    property and equipment                             (877,659)       (306,687)
                                                    -----------     -----------
        Net cash used in investing
          activities                                   (877,659)       (306,687)
                                                    -----------     -----------











See notes to consolidated financial statements.




                                        4

<PAGE>



                    SUPREMA SPECIALTIES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (continued)
                                   (unaudited)


                                                         Three Months Ended
                                                            September 30,
                                                    ---------------------------
                                                        1996            1995
                                                    -----------     -----------

CASH FLOW FROM FINANCING ACTIVITIES:
  Proceeds from revolving credit loan               $ 9,450,000     $ 2,750,000
  Principal payments of revolving credit loan        (6,634,000)     (1,000,000)
  Principal payments of capital leases                 (414,980)       (311,464)
  Principal payments of mortgage                         (8,855)           --
  Payment of preferred dividend                            --           (37,500)
  Proceeds from secondary offering                    1,068,716            --
                                                    -----------     -----------
        Net cash provided by financing
          activities                                  3,460,881       1,401,036
                                                    -----------     -----------

NET DECREASE IN CASH                                    (73,124)       (138,038)

CASH, BEGINNING OF PERIOD                               528,865         494,160
                                                    -----------     -----------

CASH, END OF PERIOD                                 $   455,741     $   356,122
                                                    ===========     ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS
  INFORMATION:
  Cash paid during the period for:
    Interest                                        $   540,263     $   343,406
                                                    ===========     ===========

    Income Taxes                                    $   368,318     $   290,163
                                                    ===========     ===========

  Noncash investing and financing transactions:
    Purchases of property and equipment through
      capital leases                                $ 3,562,840     $   986,863
                                                    ===========     ===========
    Satisfaction of Marketing Service Agreements
      through the issuance of common stock          $      --       $   940,186
                                                    ===========     ===========







See notes to consolidated financial statements.




                                        5

<PAGE>




                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    INTERIM FINANCIAL INFORMATION

      The unaudited  consolidated  balance  sheet as of September 30, 1996,  the
      unaudited consolidated  statements of earnings for the three month periods
      ended  September  30,  1996  and  1995,  and  the  unaudited  consolidated
      statements of cash flows for the three month  periods ended  September 30,
      1996 and 1995 have been prepared in  accordance  with  generally  accepted
      accounting  principles  for  interim  financial  information  and with the
      instructions to Form 10-Q and Rule 10-01 of Regulation S-X. In the opinion
      of management,  all adjustments (which include normal recurring  accruals)
      necessary to present fairly the financial position,  results of operations
      and cash  flows at  September  30,  1996 and 1995 and for the three  month
      periods presented, have been included.

      Certain information and footnote  disclosures  normally included in annual
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting  principles  have been  condensed or omitted in this  quarterly
      financial  statement.  The attached financial statements should be read in
      connection with the  consolidated  financial  statements and notes thereto
      included in the  Company's  1996  Annual  Report on Form 10-K for the year
      ended June 30, 1996.

      The results of  operations  for the three months ended  September 30, 1996
      are not  necessarily  indicative  of the  results to be  expected  for the
      entire fiscal year.

2.    INVENTORIES

      Inventories are summarized as follows:

                                September 30, 1996          June 30, 1996
                                ------------------          -------------

            Finished goods          $13,580,674              $13,582,636
            Raw materials             2,922,574                2,497,204
            Packaging                   900,494                  821,515
                                    -----------              -----------

                                    $17,403,742              $16,901,355
                                    ===========              ===========

3.    ISSUANCE OF COMMON STOCK

      In connection with the Company's  secondary public  offering,  the Company
      granted to the  underwriter  an option to purchase an aggregate of 225,000
      shares of the  Company's  common  stock at the price of $5.50 per share to
      cover  over-allotments.  In July,  1996,  the  underwriter  exercised  its
      option.  Gross  proceeds  payable to the  Company  from the  issuance  was
      approximately $1,237,500 and net proceeds to the Company was approximately
      $1,069,000.

4.    SUBORDINATED DEBT FACILITY

      In October 1995,  the Company  entered into a Loan and Security  Agreement
      with  Corestates  Enterprise  Fund (the "Fund"),  a division of Corestates
      Bank, N.A.,  pursuant to which the Fund loaned  $5,000,000 to the Company.
      The loan is secured by a subordinated  security  interest in substantially
      all of the assets of the Company.  The loan is subordinated to the loan of
      the Company's  senior lender,  Fleet Bank, N.A. The loan bears interest at
      11.75%  per  annum;  the  principal  amount of the loan is  payable  in 12
      consecutive  quarterly  installments  commencing  September  30, 1998.  In
      addition,  in  connection  with the  execution  and  delivery  of the Loan
      Agreement,  the Company  delivered a Warrant to the Fund  exercisable  for
      354,990 shares of the Company's Common




                                        6

<PAGE>



      Stock. The Warrant is exercisable  until September 30, 2001 and the shares
      issuable   upon  exercise  of  the  Warrant  are  subject  to  two  demand
      registration  rights  on the part of the Fund and  piggyback  registration
      rights.  In addition,  after  October 1, 2000,  or upon the  occurrence of
      certain  other  events,  the Fund has the right to put the  Warrant to the
      Company on a formula basis.  The Warrant was recorded at its relative fair
      market value at date of issue, $1,100,000. The corresponding debt discount
      will be amortized over the life of the loan on the interest rate method.

5.    EARNINGS PER SHARE

      The earnings per share for the three months ended  September  30, 1996 was
      computed by dividing the  weighted  average  number of shares  outstanding
      into net  earnings.  The  earnings  per share for the three  months  ended
      September 30, 1995 was computed by  subtracting  the  Company's  Preferred
      Stock  dividend  requirement  from net  earnings,  and then  dividing  the
      resulting net earnings  applicable to common stock by the weighted average
      number of shares outstanding. The Preferred Stock dividend requirement for
      the three  months  ended  September  30,  1996 and 1995 was $0 and $37,500
      respectively.

      Fully diluted  earnings per share  computations  for both periods have not
      been set forth because the effect is antidilutive.

      The weighted  average number of issued and  outstanding  common shares for
      the  three  month  period  ended  September  30,  1996 is  based  upon the
      4,300,193 shares outstanding at the beginning of the year plus a proration
      of the  225,000  shares  issued in  connection  with the  exercise  of the
      underwriters  over-allotment  from the Company's secondary public offering
      (see note 3).  Also  included  in the  weighted  average  number of common
      shares are incremental shares  attributable to assumed exercise of options
      and warrants.

      The weighted  average number of issued and  outstanding  common shares for
      the  three  month  period  ended  September  30,  1995 is  based  upon the
      2,450,000 shares outstanding at the beginning of the year plus a proration
      of the 306,900  shares  issued in  connection  with the  conversion of two
      marketing service agreements. Also included in the weighted average number
      of common shares are incremental  shares  attributable to assumed exercise
      of options and warrants.




                                        7

<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Results of  Operations - Three months ended  September 30, 1996 vs. three months
ended September 30, 1995.

Net sales for the three  months  ended  September  30,  1996 were  approximately
$21,922,000 as compared to approximately  $14,899,000 for the three months ended
September  30,1995,  an  increase of  approximately  $7,023,000  or 47.1%.  This
increase  reflects  higher  sales  volume for food  service and food  ingredient
products manufactured by the Company's California facility.

The  Company's  gross  margin   increased  by   approximately   $785,000,   from
approximately  $3,160,000  for the three  months  ended  September  30,  1995 to
approximately  $3,945,000  for  the  three  months  ended  September  30,  1996,
primarily as a result of the increased sales volume.  The Company's gross margin
as a percentage  of sales however  decreased  from 21.2% during the three months
ended September 30, 1995 to 18.0% for the three months ended September 30, 1996.
The  decrease  in  gross  margin  as a  percentage  of  sales  was due to  costs
associated  with  the  start-up  of  the  Company's  manufacturing  facility  in
Ogdensburg,  New York, as well as the shift toward lower margin sales associated
with the food service and food  ingredient  markets.  Also  contributing  to the
decrease in gross margin was higher raw material  costs during the first quarter
of fiscal 1997.

Selling and shipping expenses increased from approximately $2,060,000 during the
three months ended  September 30, 1995 to  approximately  $2,424,000  during the
three months ended  September 30, 1996, an increase of  approximately  $364,000.
This increase was primarily due to the increase in shipping  charges  associated
with the increase in the sales  volume.  As a percentage  of sales,  selling and
shipping  expenses  decreased to 11.1% for the three months ended  September 30,
1996 as compared to 13.8% for the three month period ended  September  30, 1995.
This decrease is primarily due to the Company's increased revenue growth.

General and administrative expenses increased from approximately $421,000 during
the three  months ended  September  30, 1995 to  approximately  $469,000 for the
three months ended September 30, 1996. General and administrative  expenses as a
percentage of sales  declined from 2.8% during the three months ended  September
30, 1995 to 2.1% for the three months ended September 30, 1996.

Net interest expense  increased to  approximately  $532,000 for the three months
ended  September  30, 1996 as compared to  approximately  $265,000 for the three
month period ended September 30, 1995, or an increase of approximately $267,000.
The  increase  was the  result of the  Company's  expanded  borrowing  and lease
financing requirements necessary for working capital needs and capital expansion
for the Manteca manufacturing facility.

Other income  decreased from $37,500 for the three month period ended  September
30, 1995 to $0 for the three months ended September 30, 1996. This decrease is a
result of other income associated with the licensing  agreement being recognized
in full (along with the payment of the outstanding note) during fiscal 1996.

The  provision  for income taxes for the three months ended  September  30, 1996
increased to $212,000 from $194,000  during the three months ended September 30,
1995. The increase is primarily a result of increased  taxable income during the
three months ended September 30, 1996 partially offset by a higher effective tax
rate during the three months ended September 30, 1995.

Net earnings  applicable to common stock increased to approximately  $308,000 in
the three month  period ended  September  30, 1996 from  approximately  $219,000
during the three  month  period  ended  September  30,  1995,  or  approximately
$89,000.  The increase in net earnings  applicable to common stock is due to the
increase in gross margin  resulting from increased sales partially offset by the
increase in selling and shipping expenses in support of the increased volume, an
increase  in general  and  administrative  expenses  and an increase in interest
expense. Also contributing to




                                        8

<PAGE>



the  increase  in net  earnings  applicable  to  common  stock is the  preferred
dividend  requirement  the company paid during the three months ended  September
30, 1995 which is not applicable for the three months ended September 30, 1996.

Financial Position, Liquidity and Capital Resources

At  September  30,  1996,  the  Company  had  working  capital of  approximately
$22,918,000,  as compared  with  $19,374,000  at June 30,  1996,  an increase of
approximately  $3,544,000.  The increase in working  capital is primarily due to
the  increase  in accounts  receivable  and  inventory  levels in support of the
Company's  increased  volumes as well as an increase in  pre-paid  expenses  and
other current assets, partially offset by an increase in accounts payable.

The Company also typically  finances  equipment  purchases through capital lease
financing  transactions.  At September 30, 1996, the Company had  obligations of
approximately  $8,788,000  under  capital  leases,  including  $3,563,000  under
capital  lease  agreements  entered into in Fiscal  1997.  The increase in lease
obligations  is due to the capital  leases  entered into in connection  with the
expansion  of the  Company's  Manteca,  California  facility  as well as capital
improvements for the Company's Ogdensburg, New York facility.

In March, 1996, the Company purchased its Paterson  production facility which it
previously  had leased.  At  September  30,  1996,  the Company had  outstanding
obligations  of  approximately  $1,032,000  under  the  mortgage  financing  the
purchase of the Paterson facility.

The Company has a revolving credit facility under which the bank has a potential
commitment of up to $15,000,000.  The rate of interest on amounts borrowed under
the  revolving  credit  facility is the prime rate of the lending  bank plus one
half (1/2) of one  percent.  The  revolving  credit  loan  agreement  expires on
October 31, 1997.  Advances under this facility are initially  limited to 80% of
eligible  accounts  receivable,  40% of most inventory.  The agreement  contains
restrictive  covenants,  including the maintenance of total debt to tangible net
worth and debt service  coverage  ratios,  minimum levels of tangible net worth,
and capital expenditure limitations. As of September 30, 1996, the Company is in
compliance  with these  covenants.  At September  30, 1996 the  Company's  total
outstanding debt to the bank was $10,556,000.

In June 1996, the Company  completed a public  offering for 1,500,000  shares of
its $.01 par value  common  stock of which  1,000,000  shares were issued by the
Company and 500,000 shares were offered by selling  shareholders upon conversion
of 500,000 shares of the Company's  convertible  preferred  stock, at a purchase
price of $5.50  per  share.  Gross  proceeds  payable  to the  Company  from the
offering  was  approximately  $5,500,000  and net  proceeds  to the  Company was
approximately $4,481,350.  The Company received no proceeds from the shares sold
by the selling shareholders. In July, 1996, the underwriter exercised its option
to purchase  225,000 shares of the Company's  common stock at the price of $5.50
per share to cover  over-allotments  (see note 3). Gross proceeds payable to the
Company from the  over-allotment  issuance was approximately  $1,237,500 and net
proceeds to the Company was approximately $1,069,000.

Management  believes  that  with its line of  credit  facility  and the net cash
proceeds from the Company's secondary public offering,  the company has adequate
working capital to meet its reasonably foreseeable cash requirements.

Net cash used in operating  activities  for the first quarter of Fiscal 1997 was
approximately  $2,656,000 as compared to $1,232,000 in the comparable  period of
Fiscal 1996. The use of cash in operations was primarily the result of increases
in accounts  receivable,  inventories  and prepaid  expenses  and other  current
assets,  and a decrease  in income  taxes  payable and other  assets,  partially
offset by an increase in net earnings as adjusted for non-cash expenses,  and an
increase in accounts  payable.  The cash used in operations was financed through
cash flow from financing  activities.  Net cash used in investing activities for
the first quarter of fiscal 1997 was  approximately  $878,000,  as compared with
$307,000 in the




                                        9

<PAGE>



first  quarter of fiscal 1996 as a result of  continued  expenditures  for fixed
assets,  including  capital  equipment  utilized  in  the  Company's  California
manufacturing   facility  as  well  as  the   Company's   Ogdensburg   New  York
manufacturing  facility. As a result, at September 30, 1996 the Company had cash
of $455,741, as compared to $356,122 at September 30, 1995.




PART II.  OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K

Exhibits

      None

Reports on Form 8-K

      None







                                       10

<PAGE>





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    SUPREMA SPECIALTIES, INC.
                                         (registrant)




Date: November 13, 1996                   By: /s/ Mark Cocchiola
      -----------------                      ------------------------------
                                             Mark Cocchiola
                                             President &
                                             Chief Executive Officer



Date: November 13, 1996                   By: /s/ Steven Venechanos
      -----------------                      ------------------------------
                                             Steven Venechanos
                                             Chief Financial Officer &
                                             Secretary




                                       11

<PAGE>





<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-1997
<PERIOD-START>                                 JUL-01-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                         455,741
<SECURITIES>                                   0
<RECEIVABLES>                                  12,849,205
<ALLOWANCES>                                   508,290
<INVENTORY>                                    17,403,742
<CURRENT-ASSETS>                               33,296,670
<PP&E>                                         18,756,200
<DEPRECIATION>                                 3,160,057
<TOTAL-ASSETS>                                 50,155,161
<CURRENT-LIABILITIES>                          10,378,296
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       45,467
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   50,155,161
<SALES>                                        21,921,764
<TOTAL-REVENUES>                               21,921,764
<CGS>                                          17,976,306
<TOTAL-COSTS>                                  20,869,011
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             532,434
<INCOME-PRETAX>                                520,319
<INCOME-TAX>                                   212,000
<INCOME-CONTINUING>                            308,319
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   308,319
<EPS-PRIMARY>                                  .06
<EPS-DILUTED>                                  .06
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission