SUPREMA SPECIALTIES INC
10-K, 1999-09-09
GROCERIES & RELATED PRODUCTS
Previous: QUAKER INVESTMENT TRUST, NSAR-B, 1999-09-09
Next: WISCONSIN CENTRAL TRANSPORTATION CORP, 3, 1999-09-09





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

|X|  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the fiscal year ended June 30, 1999

                                       OR

|_|  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 for the transition period from _____ to _____

                                     0-19263
                              (Commission File No.)

                            SUPREMA SPECIALTIES, INC.
             (Exact name of registrant as specified in its charter)


         New York                                            11-2662625
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                        Identification No.)

                510 East 35th Street, Paterson, New Jersey 07543
           (Address of principal executive offices including zip code)

Registrant's Telephone Number, including area code: (973) 684-2900

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                              Share Purchase Rights


<PAGE>


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ] The aggregate market value of the registrant's Common Stock
held by non-affiliates of the registrant as of September 2, 1999 was
$28,729,882.

As of September 2, 1999, there were 4,519,621 shares of the registrant's Common
Stock outstanding.

Documents Incorporated by Reference:

     Suprema Specialties, Inc.'s definitive Proxy Statement for the annual
     meeting of shareholders which will be filed on or before October 28, 1999
     is incorporated by reference into Part III of this Form 10-K Annual Report.


<PAGE>


                                     Part I

Item 1. Business

     The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Certain information included in this
Report contains statements that are forward-looking, such as statements relating
to plans for future activities. Such forward-looking information involves
important known and unknown risks and uncertainties that could significantly
affect actual results, performance or achievements of the Company in the future,
and accordingly, such actual results, performance or achievements may materially
differ from those expressed or implied in any forward-looking statements made by
or on behalf of the Company. These risks and uncertainties include, but are not
limited to, those relating to the Company's growth strategy, customer
concentration, outstanding indebtedness, seasonality, expansion and other
activities of competitors, changes in federal or state laws and the
administration of such laws, protection of trademarks and other proprietary
rights, and the general condition of the economy and its effect on the
securities markets and other risks detailed in the Company's other filings with
the Securities and Exchange Commission. The words "believe," "expect,"
"anticipate," "intend," and "plan" and similar expressions identify
forward-looking statements. Readers are cautioned not to place undue reliance on
these forward-looking statements which speak only as of the date the statement
was made.

General

     Suprema Specialties, Inc. and its wholly owned subsidiaries (hereinafter
referred to collectively as the "Company") manufactures, processes and markets a
variety of premium, gourmet natural cheese products, using fine quality imported
and domestic cheeses.

     The Company manufacturers bulk cheeses at its facilities in Manteca,
California and Ogdensburg, New York and purchases bulk cheeses from foreign
sources (primarily from Europe and to a lesser extent, South America) and
domestic sources. Bulk cheese is repackaged and sold to food service
distributors and food manufacturers under the Suprema Di Avellino(R) name or on
a private label basis or is grated or shredded and packaged by the Company and
sold to retail customers under the Suprema Di Avellino(R) name. The Company
packages its products for retail sale in convenient, easy to use, tamper
evident, resealable, clear plastic cups, bags and shakers.

     The Company commenced operations in 1983 and currently markets and
distributes its products nationally.


                                      -1-
<PAGE>


Products

     The Company's product line, which it principally markets under the Suprema
Di Avellino(R) brand name, currently consists primarily of grated and shredded
imported and domestic parmesan and romano cheeses, imported pecorino (sheep's
milk) romano cheese (including "lite" versions of these products containing less
fat and fewer calories), bulk mozzarella, ricotta and provolone cheese products.
Its cheese products are natural, containing no preservatives, additives,
sweeteners, dehydrated fillers or artificial flavorings. These cheese products
are often used as cooking ingredients and as flavor enhancements and complements
to other foods, such as pastas, meat sauces, soups and salads.

     For retail sales, the Company packages a significant portion of its
products in resealable tamper-evident transparent plastic cups and eight ounce
shakers, permitting consumers to reseal the package which the Company believes
maximizes freshness and enhances visual appeal.

     The Company also sells certain of its products in shrink-wrapped plastic
packaging and in plastic pillow packs. These packs range in size from one to ten
pounds or can be packaged in customized sizes for food service distributors and
food manufacturers.

Production

     The Company has increasingly emphasized the marketing and sale of domestic
Italian variety cheese products manufactured at its Manteca, California facility
and its Ogdensburg New York facility. For the years ended June 30, 1997, June
30, 1998 and June 30, 1999, respectively, sales of mozzarella, ricotta and
provolone cheese products manufactured at such facilities accounted for
approximately 54.7%, 71.8% and 87.2%, respectively, of the Company's net sales.
The Company also processes natural cheese products, which involves shredding,
grating and packaging, at its facility in Paterson, New Jersey. These facilities
serve as distribution points for various geographic markets throughout the
United States.

     The Company's East Coast production facility is located in Paterson, New
Jersey and is equipped with state of the art equipment for grating, shredding
and packaging the Company's products. The Company, as of September 2, 1999,
operated this facility at approximately 63% of full production capacity. The
Company's West Coast facility is located in Manteca, California and is equipped
with state of the art equipment for cheese production, shredding, packaging and
whey processing. As of September 2, 1999, the Company operated this facility at


                                      -2-
<PAGE>


approximately 75% of full production capacity. The Company's Northeast facility
is located in Ogdensburg, New York and is equipped with equipment for cheese
production and whey processing. As of September 2, 1999, the Company operated
this facility at approximately 75% of full production capacity.

     The Company employs a Director of Operations at each facility. The
Company's Directors of Operations make preproduction inspections of each
product, and monitor critical manufacturing and processing functions. Random
samples of each product are regularly sent to outside laboratories, which
perform routine physical, chemical and micro-biological tests of products.

Customers

     The Company sells its cheese products directly and through distributors to
supermarkets and other retail customers, including grocery stores, delicatessens
and gourmet shops; food service industry distributors, which distribute the
products to, among others, restaurants, hotels and caterers; and food
manufacturers. The Company's products sold to food service industry distributors
and food manufacturers are sold principally in bulk. The Company's supermarket
customers include several regional chain stores, such as King Kullen, Shop-Rite,
BJ's, Foodtown, Stop'N Shop, D'Agostino's, Super Valu, and Giant.

     For the fiscal years ended June 30, 1997, June 30, 1998 and June 30, 1999,
sales of cheese products to retailers accounted for approximately 10%, 6% and
3%, respectively, of the Company's net sales; sales to food service companies
accounted for approximately 83%, 88% and 91%, respectively, of the Company's net
sales; and sales to food manufacturers accounted for approximately 7%, 6% and 6%
respectively, of the Company's net sales.

     For the fiscal years ended June 30, 1999 and June 30, 1998, A&J Cheese
Company accounted for 18% of the Company's revenues. For the fiscal year ended
June 30, 1997, A&J Cheese Company and Lisanti Foods of New Jersey accounted for
14% and 10% of the Company's net sales respectively.


                                      -3-
<PAGE>


Marketing, Sales and Advertising

     The Company currently employs regional sales representatives to market its
products to retail customers primarily in New York, New England and California,
and one national representative who is responsible for sales of the Company's
products to the food service industry. In addition, the Company engages
independent food brokers throughout the United States for marketing to both
retail and food service customers. Food brokers, who are paid on a commission
basis, and salaried sales representatives, are generally responsible in their
respective geographic markets for identifying customers, soliciting customer
orders and inspecting merchandise on supermarket shelves. To achieve greater
market penetration, the Company intends to continue to strengthen and expand its
sales force and food broker network. The Company also employs a Vice
President-Sales, who is responsible for managing and coordinating the entire
sales program. This includes making sales presentations to food brokers and
working with regional sales representatives and food brokers in the marketing
and selling of products to, and the maintenance of relationships with, retail
customers.

     The Company believes that product recognition by customers, consumers and
food brokers is an important factor in the marketing of the Company's products.
Accordingly, the Company promotes its products and brand name through the use of
promotional materials, including full color product brochures, circulars, free
standing product displays and newspaper inserts. The Company also employs a Vice
President of Market Development in an effort to increase product recognition in
various geographic markets.

     The Company generally sells its cheese products pursuant to customer
purchase orders and fills orders within approximately seven days of receipt.
Because orders are filled shortly after receipt, backlog is not material to the
Company's business. Substantially all of the Company's products are delivered to
customers by independent trucking companies.

Suppliers

     For the fiscal years ended June 30, 1997, June 30, 1998 and June 30, 1999,
the Company's largest supplier, a milk cooperative, accounted for approximately
31%, 25% and 21%, respectively, of all purchases. The Company does not usually
maintain contracts with its suppliers. The Company believes that there are
numerous alternative sources of supply available to it, including for products
currently provided by its largest supplier.

     For the years ended June 30, 1997, June 30, 1998 and


                                      -4-
<PAGE>


June 30, 1999, approximately 7%, 5% and 18%, respectively, of the Company's
supply requirements were manufactured by various foreign producers in Europe and
South America. Currently, the Company imports certain of its bulk cheese
directly from foreign suppliers and, to a lesser extent, also purchases through
domestic importers. The Company purchases cheese supplies in large quantities in
order to obtain volume discounts and places its orders for import bulk cheese
approximately four to six months in advance of anticipated production
requirements.

     The Company is subject to various risks inherent in dependence on foreign
sources of supply, including economic or political instability, shipping delays,
fluctuations in foreign currency exchange rates, custom duties and import quotas
and other trade restrictions, all of which could have a significant impact on
the Company's ability to obtain supplies and deliver finished products on a
timely and competitive basis. Cheese imported from Argentina is currently
subject to United States import quotas and custom duties. There are currently no
quotas or custom duties imposed on pecorino romano cheese imported into the
United States from Italy, although there are quotas and duties imposed on
parmesan cheese imported from Italy.

     The Company also purchases certain of its cheese requirements from domestic
sources. The Company manufactures certain of its cheese requirements primarily
for sale to the food service industry. For the fiscal years ended June 30, 1998
and June 30, 1999, approximately 95% and 82%, respectively, of the Company's
supply requirements were manufactured by the Company or purchased from domestic
sources.

Trademarks

     In September, 1992, the Company registered the name "Suprema Di
Avellino(R)" with the United States Patent and Trademark Office.

Government Regulation

     The Company is subject to extensive regulation by the United States Food
and Drug Administration (the "FDA"), the United States Department of
Agriculture, and by other state and local authorities in jurisdictions in which
the Company's products are manufactured, processed or sold, regarding the
importation, manufacturing, processing, packaging, storage, distribution and
labeling of the Company's products. Applicable statutes and regulations
governing cheese products include "standards of identity" for the content of
specific types of cheese; nutritional labeling and serving size requirements;
and general "Good Manufacturing Practices" with respect to production processes.
The Company's manufacturing and processing facilities

                                      -5-
<PAGE>


are subject to compliance with federal and state regulations regarding work
safety and environmental matters. The Company's manufacturing and processing
facilities and products are subject to periodic inspection by federal, state and
local authorities. The Company believes that it is currently in substantial
compliance with all material governmental laws and regulations and maintains all
material permits and licenses relating to its operations.

     Advertising relating to the Company's products is subject to review of the
Federal Trade Commission and state agencies to monitor and prevent unfair or
deceptive trade practices.

Competition

     The Company faces significant competition in the marketing and sales of its
products. The Company's wholesale products compete with other products on the
basis of price, quality and service. The Company's retail products compete for
consumer recognition and shelf space with cheese products which have achieved
significant national, regional and local brand name recognition and consumer
loyalty including such product brands as Kraft, Sorrento, Sargento and Polly-O.
The Company also competes with other importers of foreign cheese and companies
manufacturing substitute cheese products. These products are marketed by
companies with significantly greater financial, manufacturing, marketing,
distribution, personnel and other resources than the Company, thereby permitting
such companies to procure supermarket shelf space and to implement extensive
advertising and promotional programs, both generally and in response to efforts
by additional competitors to enter into new markets. The food industry is also
characterized by the frequent introduction of new products, accompanied by
substantial promotional campaigns. The Company's products are positioned as
premium, gourmet products and, accordingly, are generally higher in price than
certain similar competitive products. The Company believes the principal
competitive factors in the marketing of cheese products are quality, freshness,
price, product recognition, packaging convenience and ease of use.

     As is the case with other companies marketing cheese products, the Company
is subject to evolving consumer preferences and nutritional and health-related
concerns. The Company believes that the absence of preservatives, additives,
sweeteners, dehydrated fillers or artificial flavorings increases the
attractiveness of its products to consumers. In addition, the Company has
introduced certain "lite" cheese products containing less fat and fewer
calories. The Company will continue to endeavor to respond to certain consumer
concerns about dairy products, such as the cholesterol, calories, sodium,
lactose and fat content of such products. The Company expects to


                                      -6-
<PAGE>


see increased competition from other companies whose products or marketing
strategies address these consumer concerns.

Employees

     As of September 2, 1999, the Company had 169 full-time employees of which
13 are employed in executive capacities and management positions, 18 are engaged
in sales and marketing and administrative capacities and 138 are engaged in
production and operations. In June, 1997, the employees of Suprema Specialties
West, Inc. which represent approximately 50% of the total workforce, elected to
form a Union. In December 1997, the Company formalized a contract with its union
employees which remains in effect through December 31, 1999. The Company is
currently in negotiations with its union employees to formalize a new contract.
The Company considers its relations with its employees to be good.

Item 2.  Properties

     The Company operates three facilities: manufacturing facilities in Manteca,
California and Ogdensburg, New York and its executive offices and production
facility in Paterson, New Jersey.

     The Company's facility in Paterson, New Jersey consists of an aggregate of
approximately 32,000 square feet and contains the Company's executive offices as
well as production, storage and shipping facilities and has been expanded to
include a refrigerated/freezer storage facility. On March 29, 1996, the Company
purchased its Paterson production facility which it previously had leased. The
purchase was financed through a mortgage on the property. Proceeds of the loan
were $1,050,000 of which approximately $686,250 was used to pay the remaining
obligation to the landlord. In March 1999, the Company refinanced its mortgage
on the Paterson facility with Fleet Bank for a principal amount of $929,573. The
seven year note bears interest of 7.85% per annum, is being amortized at a
fifteen year rate and requires a balloon payment at the end of year seven of
approximately $501,000.

     The Company's facility in Manteca, California, which consists of an
aggregate of approximately 85,000 square feet and contains a cheese
manufacturing operation, as well as a whey processing operation and storage and
shipping facilities, is occupied under a net lease which expires on August 31,
2005, and which may be extended at the option of the Company for two (2)
additional five-year periods subject to further extension. The basic annual
rental (exclusive of insurance and taxes) is $576,000, subject to adjustment for
increases in the Consumer Price Index during the renewal term. The rent is based
on a formula relating to the Landlord's cost of construction of the


                                      -7-
<PAGE>


additional space.

     The Company's facility in Ogdensburg, New York, which consists of an
aggregate of approximately 72,000 square feet and contains a cheese
manufacturing operation, as well as storage and shipping facilities, is occupied
under an operating lease which commenced in August 1996 and expires July 31,
2017. However, at July 31, 2002, July 31, 2007, and July 31, 2012 the Company
may elect to terminate the lease. Minimum monthly base rental is $4,000 plus a
fee of $.06 per hundred weight of whole milk sold and delivered, provided that
in no event shall the minimum monthly rent exceed $8,000.

     The Company leases, generally with options to purchase, substantially all
of the equipment at these manufacturing and processing facilities, subject to
lease agreements currently providing for annual aggregate payments of
approximately $2,915,000 through 2004.


Item 3. Legal Proceedings

     The Company is not a party to any material legal proceedings.

Item 4. Submission of Matters to a Vote of Security Holders

     No matters were submitted to a vote of the Company's security holders
during the last quarter of its fiscal year ended June 30, 1999.


                                      -8-
<PAGE>


                                     PART II


Item 5.   Market for the Registrant's Common Equity and Related Stockholder
          Matters

     The Company's Common Stock trades in the over-the-counter market and is
quoted on the NASDAQ National Market System under the symbol "CHEZ" The
following table sets forth the high and low closing bid prices of the Company's
Common Stock for the periods indicated below. The following quotes represent
inter-dealer quotations without adjustment for retail markups, markdowns or
commissions and may not necessarily represent the prices of actual transactions.

                                                       Common Stock
                                                       ------------
                                                       High     Low
                                                       ----     ---


Fiscal Year ended June 30, 1998

         First Quarter                               4 1/4    3 1/4
         Second Quarter                              3 7/8    2 25/32
         Third Quarter                               4 15/16  3 1/4
         Fourth Quarter                              4 7/16   3 3/8


Fiscal Year ended June 30, 1999

         First Quarter                               4        2 13/16
         Second Quarter                              5        4 1/2
         Third Quarter                               7 11/16  4 5/8
         Fourth Quarter                              7 1/8    4 11/16

     The closing price of the Common Stock on September 2, 1999 was 7 7/8.

     As of September 2, 1999, the number of record holders of the Company's
Common Stock was 78. The Company believes that this number does not include an
estimated 1,000 beneficial owners of the Company's Common Stock who currently
hold such securities in the name of depository institutions.

     In August 1994, the Company completed a private placement of 500,000 shares
of Series A Convertible Preferred Stock at a purchase price of $3.00 per share
with gross proceeds of $1,500,000 and net cash proceeds of approximately
$1,300,000. Each share of Preferred Stock was convertible into one share of
Common Stock. The Preferred Stock bore a cumulative 10% dividend, payable
quarterly. During fiscal year 1996, the Company paid $146,250 of dividends on
the preferred stock. In June 1996 all of the shares of Preferred Stock were
converted


                                      -9-
<PAGE>


into Common Stock.

     In June 1996, the Company completed a public offering for 1,500,000 shares
of its common stock of which 1,000,000 shares were issued by the Company and
500,000 shares were offered by selling shareholders upon conversion of 500,000
shares of the Company's convertible preferred stock (see above), at a purchase
price of $5.50 per share. Gross proceeds payable to the Company from the
offering was approximately $5,500,000 and net proceeds to the Company was
approximately $4,481,350. The Company received no proceeds from the shares sold
by selling shareholders. In association with the Company's public offering, the
Company granted to the underwriter an option to purchase an aggregate of 225,000
shares of the Company's common stock at the price of $5.50 per share to cover
over-allotments. In July, 1996, the underwriter exercised its option. Gross
proceeds payable to the Company from the issuance was approximately $1,237,500
and net proceeds to the Company was approximately $1,021,791.

     The Company has neither paid nor declared any cash dividends on its shares
of Common Stock. The Board of Directors of the Company does not presently
anticipate that cash dividends will be paid on its shares of Common Stock in the
foreseeable future. In addition, the Company's agreement with its bank prohibits
the payment of cash dividends. The Company anticipates that any funds derived
from operations in the foreseeable future will be required to be devoted to the
development of the Company's business and investing and financing requirements.


                                      -10
<PAGE>


Item 6.  Selected Financial Data

     The following selected consolidated financial information is derived from,
and should be read in connection with management's discussion and analysis of
financial condition and results of operations, and the consolidated financial
statements of the Company contained elsewhere herein.

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                               Years Ended June 30,
                                                    -----------------------------------------------------------------------------
                                                    1999              1998              1997              1996               1995
                                                    ----              ----              ----              ----               ----
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                          (In thousands, except per share data)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>               <C>               <C>               <C>
Earnings Statement
  Data:
- ------------------------------------------------------------------------------------------------------------------------------------
 Net Sales                                        $176,281          $108,140          $ 88,311          $ 65,104          $   52,109
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings before
 Extraordinary
 loss on
 extinguishment
 of debt                                             4,208             2,417               121             1,409                 912
- ------------------------------------------------------------------------------------------------------------------------------------
Net Earnings                                         4,208             1,406               121             1,409                 912
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings Per
 Share before
 Extraordinary
 loss on
 extinguishment
 of debt
 (Basic)                                               .93               .53               .03               .46                 .32

Earnings Per
 Share before
 Extraordinary
 loss on
 extinguishment
 of debt
 (Diluted)                                             .86               .51               .02               .40                 .32
- ------------------------------------------------------------------------------------------------------------------------------------
Net earnings per
Share (Basic)                                          .93               .31               .03               .46                 .32

Net earnings per
Share (Diluted)                                        .86               .30               .02               .40                 .32
- ------------------------------------------------------------------------------------------------------------------------------------
Weighed Average
 Common Shares
 Outstanding
  (Basic)(1)                                         4,537             4,563             4,552             2,768               2,352

Weighed Average
 Common Shares
 Outstanding
  (Diluted)(2)                                       4,884             4,745             5,040             3,195               2,369
====================================================================================================================================
</TABLE>


- ----------
(1)  See Footnote 11 to Notes to Consolidated Financial Statements.

(2)  See Footnote 11 to Notes to Consolidated Financial Statements.


                                      -11-


<PAGE>

<TABLE>
<CAPTION>
====================================================================================================================================
                                                                                        June 30,
                                                       ---------------------------------------------------------------------------
                                                       1999             1998              1997              1996              1995
                                                       ----             ----              ----              ----              ----
                                                                                      (In thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>               <C>               <C>               <C>
Balance Sheet
 Data:
- ------------------------------------------------------------------------------------------------------------------------------------
Total Assets                                         $81,999           $62,081           $47,043           $41,663           $27,212
- ------------------------------------------------------------------------------------------------------------------------------------
Working Capital                                       56,265            43,873            32,546            19,374            11,209
- ------------------------------------------------------------------------------------------------------------------------------------
Long Term
Obligations
 (including
  capital lease
  obligations
   and current
    portion)                                          44,125            35,493            23,772            18,482            13,310
- ------------------------------------------------------------------------------------------------------------------------------------
Total
 Liabilities                                          61,488            45,386            31,754            27,577            19,811
- ------------------------------------------------------------------------------------------------------------------------------------
 Warrants subject
 to mandatory
 redemption                                               --                --             1,171             1,171              --
- ------------------------------------------------------------------------------------------------------------------------------------
 Stockholders'
  Equity                                              20,511            16,695            15,289            14,086             7,401
====================================================================================================================================
</TABLE>


                                      -12-
<PAGE>


Item 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

Results of Operations

     The following table sets forth, for the periods indicated, the percentage
of revenues represented by certain items reflected in the Company's Statements
of Earnings.

<TABLE>
<CAPTION>
==================================================================================================================
                                                                                 Percentage of Revenues
- ------------------------------------------------------------------------------------------------------------------
                                                                         Year             Year              Year
                                                                        Ended             Ended             Ended
                                                                       June 30,          June 30,          June 30
                                                                        1999               1998              1997
                                                                       -------           -------           -------
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>                <C>
Net Sales ..................................................           100.0%            100.0%             100.0%
Cost of sales ..............................................            83.0              82.7               83.0
                                                                       -----             -----             ------
- ------------------------------------------------------------------------------------------------------------------
Gross margin ...............................................            17.0              17.3               17.0
- ------------------------------------------------------------------------------------------------------------------
Selling and shipping
Expenses ...................................................             8.0               7.4               10.4
- ------------------------------------------------------------------------------------------------------------------
General and administrative expenses                                      2.5               3.4                2.5
- ------------------------------------------------------------------------------------------------------------------
Interest expense, net ......................................             2.5               2.7                2.5
- ------------------------------------------------------------------------------------------------------------------
Other Expense ..............................................              --                --                1.4
                                                                       -----             -----             ------
- ------------------------------------------------------------------------------------------------------------------
Earnings before income taxes and extraordinary item ........             4.0               3.8                 .2

Income taxes ...............................................             1.6               1.6                 .1
                                                                       -----             -----             ------
Earnings before extraordinary item .........................             2.4               2.2                 .1

Extraordinary loss on extinguishment of debt ...............            --                 (.9)                --
- -----------------------------------------------------------------------------------------------------------------
Net Earnings ...............................................             2.4               1.3                 .1
                                                                       =====             =====             ======
==================================================================================================================
</TABLE>


                                      -13-
<PAGE>


Year Ended June 30, 1999 Compared to Year Ended June 30, 1998.

     Revenues for the fiscal year ended June 30, 1999 were approximately
$176,281,000, as compared to approximately $108,140,000 for the fiscal year
ended June 30, 1998, an increase of approximately $68,141,000, or 63.0%. This
increase reflects higher sales volume for food service products manufactured by
the Company.

     The Company's gross margin increased by approximately $11,184,000, from
approximately $18,745,000 for the year ended June 30, 1998 to approximately
$29,929,000 for the year ended June 30, 1999, primarily as a result of the
increased sales volume. The Company's gross margin as a percentage of sales
decreased slightly from 17.3% in the year ended June 30, 1998 to 17.0% in the
year ended June 30, 1999. The decrease in gross margin as a percentage of net
sales was due primarily to the higher costs of raw materials during fiscal year
ended June 30, 1999, as well as the shift toward lower margin sales associated
with the food service and food ingredient markets, partially offset by the
increase in sales volumes.

     Selling and shipping expenses increased by approximately $6,020,000 from
approximately $8,025,000 during the fiscal year ended June 30, 1998 to
approximately $14,045,000 during the fiscal year ended June 30, 1999. As a
percentage of sales, selling and shipping expenses increased from 7.4% for the
fiscal year ended June 30, 1998 to 8.0% for the fiscal year ended June 30, 1999.
The increase in selling and shipping expenses and the increase of such expenses
as a percentage of net sales is primarily due to increases in advertising and
promotional allowances of $2,996,000, commission expense and shipping expenses
in support of the Company's revenue growth.

     General and administrative ("G&A") expenses increased from approximately
$3,636,000 in fiscal 1998 to approximately $4,421,000 in fiscal 1999. The
increase in general and administrative expenses is primarily due to an increase
in personnel and other administrative expenses associated with the Company's
revenue growth. As a percentage of sales, G&A expenses decreased from 3.4% in
fiscal 1998 to 2.5% in fiscal 1999. The decrease in general and administrative
expenses incurred as a percentage of sales is primarily due to the increase in
the Company's revenue growth, partially offset by an increase in personnel and
other administrative expenses in association with the Company's sales growth.

     Net interest expense increased to approximately $4,329,000 for the year
ended June 30, 1999 from approximately $2,917,000 for the year ended June 30,
1998. The increase in interest expense was primarily the result of the Company's
expanded borrowing necessary to finance working capital needs.


                                      -14
<PAGE>


     The provision for income taxes for the year ended June 30, 1999 increased
by approximately $1,176,000 compared to fiscal year 1998 primarily as a result
of increased taxable income.

     The Company took an extraordinary charge on the extinguishment of the
subordinated debt notes net of tax of approximately $1,011,000 during the
quarter ended December 31, 1997 (See Note 7 to the consolidated financial
statements). The charge was the result of prepayment penalties related to the
early extinguishment of the subordinated debt and associated fees.

     Net earnings before the extraordinary charge on the extinguishment of the
subordinated debt increased by approximately $1,791,000 to approximately
$4,208,000 in fiscal year 1999 from approximately $2,417,000 in fiscal year 1998
due to the reasons discussed above.

     Net earnings increased by approximately $2,802,000 to approximately
$4,208,000 in fiscal year 1999 from approximately $1,406,000 in fiscal year 1998
due to the reasons discussed above.

Year Ended June 30, 1998 Compared to Year Ended June 30, 1997.

     Revenues for the fiscal year ended June 30, 1998 were approximately
$108,140,000, as compared to approximately $88,311,000 for the fiscal year ended
June 30, 1997, an increase of approximately $19,829,000, or 22.5%. This increase
reflects higher sales volume for food service products manufactured by the
Company.

     The Company's gross margin increased by approximately $3,697,000, from
approximately $15,048,000 for the year ended June 30, 1997 to approximately
$18,745,000 for the year ended June 30, 1998, primarily as a result of the
increased sales volume. The Company's gross margin as a percentage of sales
increased from 17.0% in the year ended June 30, 1997 to 17.3% in the year ended
June 30, 1998. The increase in gross margin as a percentage of net sales was due
primarily to lower costs of raw materials during the fiscal year ended June 30,
1998, partially offset by higher costs associated with the Ogdensburg New York
manufacturing facility and the shift toward lower margin sales associated with
the food service and food ingredient markets.

     Selling and shipping expenses decreased by approximately $1,151,000 from
approximately $9,176,000 during the fiscal year ended June 30, 1997 to
approximately $8,025,000 during the fiscal year ended June 30, 1998. As a
percentage of sales, selling and shipping expenses decreased from 10.4% for the


                                      -15-
<PAGE>


fiscal year ended June 30, 1997 to 7.4% for the fiscal year ended June 30, 1998.
The decrease in selling and shipping expenses was primarily due to the unusual
charge associated with the write-off of the marketing service agreements in
fiscal 1997, (see note 5 to the consolidated financial statements) of
approximately $944,000 as such amounts no longer had continuing value as a
result of declining relevance of these product lines, as well as a decrease in
freight expenses due to the Ogdensburg facility coming on line.

     General and administrative ("G&A") expenses increased from approximately
$2,181,000 in fiscal 1997 to approximately $3,636,000 in fiscal 1998. As a
percentage of sales, G&A expenses increased from 2.5% in fiscal 1997 to 3.4% in
fiscal 1998. The increase in general and administrative expenses is primarily
due to an increase in personnel and other administrative expenses in association
with the Company's sales growth.

     Net interest expense increased to approximately $2,917,000 for the year
ended June 30, 1998 from approximately $2,231,000 for the year ended June 30,
1997. The increase was primarily the result of the Company's expanded borrowing
requirements necessary to finance working capital needs partially offset by a
decrease in capital lease interest expense due to the sale leaseback transaction
completed during the fourth quarter of fiscal 1997.

     Other income changed from a loss of approximately $1,259,000 in fiscal year
1997 to $0 in fiscal year 1998. The loss in fiscal year 1997 was attributable to
the sale of the Company's assets in association with the sale leaseback
transaction the Company completed during the fourth quarter of fiscal 1997 (see
note 4 to the consolidated financial statements).

     The provision for income taxes for the year ended June 30, 1998 increased
by approximately $1,670,000 compared to fiscal year 1997 primarily as a result
of increased taxable income and an increase in the effective tax rate from 40
percent to 42 percent.

     The Company took an extraordinary charge on the extinguishment of the
Subordinated Debt Notes net of tax of approximately $1,011,000 during the
quarter ended December 31, 1997 (See Note 7 to the consolidated financial
statements). The charge was the result of prepayment penalties related to the
early extinguishment of the subordinated debt and associated fees.

     Net earnings applicable to common stock before the extraordinary charge on
the extinguishment of the subordinated debt increased by approximately
$2,296,000 to approximately


                                      -16-
<PAGE>


$2,417,000 in fiscal year 1998 from approximately $121,000 in fiscal year 1997
due to the reasons discussed above.

     Net earnings applicable to common stock increased by approximately
$1,285,000 to approximately $1,406,000 in fiscal year 1998 from approximately
$121,000 in fiscal year 1997 due to the reasons discussed above.

Liquidity and Capital Resources

     At June 30, 1999, the Company had working capital of approximately
$56,265,000 as compared to approximately $43,873,000 in June 1998, an increase
of approximately $12,392,000. The increase in working capital is the result of
the Company's improved operating results as well as proceeds from long term
borrowings of $8,636,000. The cash was used to support the increased accounts
receivable and inventory levels in support of the Company's increased sales
volume.

     The Company has a bank revolving credit facility that in December 1998 was
amended to increase the line to $35,000,000 through November 2000. In May 1999,
the loan agreement was further amended to permit the Company to increase the
amount of its stock repurchases from $1,600,000 to $3,200,000. In July 1999, the
agreement was further amended to increase the line to $40,000,000. The rate of
interest on amounts borrowed under the facility is the adjusted LIBOR rate, as
defined, plus 2%. The interest rate at June 30, 1999 was 7.75% The facility is
collateralized by all existing and acquired assets of the Company, as defined in
the Facility agreement, and is guaranteed by Suprema Specialties West, Inc. and
Suprema Specialties Northeast, Inc., the Company's wholly owned subsidiaries. In
connection with obtaining the facility, the Company and Suprema Specialties
Northeast, Inc. have agreed to pay a commitment fee on the average daily unused
portion of the facility, equal to 1/4 of 1% per annum. Advances under this
facility are limited to 80% of eligible accounts receivable and 40% of all
inventory except packaging material, as defined in the facility agreement. The
facility agreement contains three restrictive financial covenants governing the
facility, including the maintenance of specified total debt to net worth ratios,
minimum levels of tangible net worth, and debt service coverage ratios, as
defined, and a restriction on dividends to common shareholders. The Facility
agreement expires November 2, 2000. As of June 30, 1999, the Company was in
compliance with these covenants. At June 30, 1999, the Company had $30,441,599
outstanding under the long-term revolving credit facility with approximately
$4,501,000 available to borrow under the facility.

     In October 1997, the Company entered into an agreement with Fleet Bank,
N.A. pursuant to which the bank provided bridge


                                      -17-
<PAGE>


financing of $10 million to the Company. Approximately $6.7 million of the
proceeds from the loan was used to retire $5.0 million of subordinated debt with
CoreStates Enterprise Fund and repurchase from CoreStates warrants to purchase
354,990 shares of Suprema's common stock. The balance of the proceeds was used
for general working capital purposes. As a result of prepayment penalties
related to the early extinguishment of the CoreStates debt and associated fees,
Suprema took an extraordinary charge of $1.7 million (approximately $1.0 million
net of tax) during the quarter ended December 31, 1997. In March 1998, the
Company entered into a Loan and Security Agreement with Albion Alliance
Mezzanine Fund, L.P. and an affiliate (the "Fund") (see note 7 to the
consolidated financial statements) pursuant to which the Fund loaned $10.5
million to the Company. Proceeds of the loan were used to retire the bridge
financing agreement with Fleet Bank, N.A. entered into in October 1997.

     Prior to May 1997, the Company typically financed equipment purchases
through capital lease financing transactions. At June 30, 1999, the Company had
obligations of approximately $2,266,088 under capital leases.

     Management believes that the Company has adequate working capital to meet
its reasonably foreseeable cash requirements.

     Net cash used by operating activities for the year ended June 30, 1999 was
approximately $7,704,000, as compared with approximately $7,056,000 in the prior
year. The use of cash in operations was primarily the result of increases in
inventory and accounts receivable in support of the Company's increased sales
volume, partially offset by net earnings, and increases in accounts payable,
income taxes payable, other accrued expenses and other current liabilities. Net
cash used in investing activities for the year ended June 30, 1999 was
approximately $667,000 as compared with $1,039,000 in the prior year. The
investing activities relate to continued expenditures for fixed assets
(including capital equipment utilized in the Company's California and New York
manufacturing facilities). As a result, at June 30, 1999, the Company had cash
of $358,214, as compared to $489,890 for the prior year.

     As of September 2, 1999, the Company has made no additional commitments for
capital expenditures.

     In May 1999, the Board of Directors approved a stock repurchase program to
acquire up to $3,200,000 of the Company's common stock. As of June 30, 1999, the
Company has repurchased 78,370 shares of its common stock for a cost of
approximately $396,370.


                                      -18-
<PAGE>


Foreign Currency

     The Company is subject to various risks inherent in dependence on foreign
sources of supply, including economic or political instability, shipping delays,
fluctuations in foreign currency exchange rates, custom duties and import quotas
and other trade restrictions, all of which could have a significant impact on
the Company's ability to obtain supplies and deliver finished products on a
timely and competitive basis. The Company has no hedged monetary assets,
liabilities or commitments denominated in currencies other than the United
States dollar.

Effect of New Accounting Pronouncements

     In June 1998, SFAS 133, "Accounting for Derivative Instruments and Hedging
Activities," was issued. SFAS 133, as amended by SFAS 137, standardizes
accounting and reporting for derivative instruments and for hedging activities.
This statement is effective for the Company's 2001 fiscal year. Based on an
assessment of current operations, the Company does not expect SFAS 133 to be
applicable to the Company.

Year 2000 Issue

Definition: "Year 2000" issues refer to possible events resulting directly or
indirectly from the inability of digital computer equipment or software to
accurately and without interruption handle dates both before and after January
1, 2000 and to process the year 2000 as a leap year.

Assessment: The Company has assessed the potential issues associated with the
year 2000 and believes that its costs to address such issues would not be
material. In its investigations thus far, the Company has identified no
significant manufacturing processes that will be disrupted by the Year 2000
issues. The Company believes that all of its operating systems are Year 2000
compliant. The Company also believes that costs or consequences of an incomplete
or untimely resolution would not result in the occurrence of a material event or
uncertainity reasonably likely to have a material adverse effect on the Company.

Manufacturing Infrastructure: The Company's basic operations involve cheese and
whey processing equipment. In its investigations thus far, the Company has
identified no significant manufacturing processes that will be disrupted by the
Year 2000 issues.

Support systems: The Company believes that it has identified most of the major
computers, software applications and other equipment utilized by such support
systems. The Company's assessment thus far indicates no significant support
system that will be materially affected


                                      -19-
<PAGE>


by the Year 2000 issue. In addition, the Company does routine data backup of
critical systems during the normal course of business. This backup provides the
ability to recover data in the event of a catastrophic computer failure.

Suppliers: The Company has contacted its suppliers to identify any potential
disruption in the supply of raw materials. To date, it has not been determined
whether its principal suppliers are Year 2000 compliant. In the event any of the
Company's principal suppliers are not year 2000 compliant, it may have a
material adverse affect on the Company.

Customers: The Company is committed to providing uninterrupted service to its
customers. The Company expects to resolve any significant Year 2000 issues with
such customers before the occurrence of any business disruptions, although the
Company has limited or no control over the actions of these customers. In the
event any of the Company's principal customers are not year 2000 compliant, it
may have a material adverse affect on the Company.

Conclusion: The Company believes that it is taking adequate steps to address all
significant internal Year 2000 issues that could adversely affect its business
operations. Of course, it is not possible to identify, with complete certainty,
all potential Year 2000 issues that may in some way affect the Company, its
suppliers, or its customers. The Company expects that any disputes arising as
the result of such unidentified Year 2000 issues will be resolved in the normal
course of business.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

     The carrying amounts of financial instruments, including cash and cash
equivalents, accounts receivable, accounts payable and accrued liabilities,
approximate fair value because of the current nature of these instruments. The
carrying amounts reported for revolving credit and long-term debt approximate
fair value because the interest rates on these instruments are subject to
changes with market interest rates.

Item 8. Financial Statements and Supplementary Data

     The Financial Statements and Supplementary Data of the Company are included
following Part IV of this report.

Item 9.   Changes in and Disclosure with Accountants on Accounting and Financial
          Disclosure

               None.


                                      -20-
<PAGE>


                                    PART III

Item 10. Directors and Executive Officers of the Company

     The information called for by this Item will be reported in the Company's
definitive Proxy Statement for the annual meeting of shareholders on or before
October 28, 1999 and is incorporated herein by reference.

Item 11. Executive Compensation

     The information called for by this Item will be reported in the Company's
definitive Proxy Statement for the annual meeting of shareholders which will be
filed on or before October 28, 1999 and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     The information called for by this Item will be reported in the Company's
definitive Proxy Statement for the annual meeting of shareholders which will be
filed on or before October 28, 1999 and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions

     The information called for by this Item will be reported in the Company's
definitive Proxy Statement for the annual meeting of shareholders which will be
filed on or before October 28, 1999 and is incorporated herein by reference.


                                      -21-
<PAGE>


                                     PART IV


Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  1.   Financial Statements

     See Index to Financial Statements on F-1

(a)  2.   Financial Statement Schedules

     See Index to Financial Statements on F-1

(b)       Reports on Form 8-K

     No reports on Form 8-K were filed by the Company during its fiscal quarter
     ended June 30, 1999.


                                      -22
<PAGE>


(c)  Exhibits

     3.1       Certificate of Incorporation, as amended*

     3.2       By-laws of the Registrant*

     3.3       Amendment to Certificate of Incorporation**

     4.1       Rights Agreement, dated as of March 6, 1996, between the Company
               and Continental Stock Transfer & Trust Company***

     10.1      Stock Option Plan*

     10.2      Lease, Option and Assignment to Purchase the Company's Paterson,
               New Jersey facility and amendment thereto.*

     10.3      Employment Agreement by and between the Company and Mark
               Cocchiola.*

     10.4      Employment Agreement by and between the Company and Paul
               Lauriero.*

     10.11     Revolving Loan, Guaranty and Security Agreement by and among the
               Company, Suprema Specialties West, Inc. and National Westminister
               Bank NJ dated as of February 15, 1994, as amended****

     10.14     Form of Equipment Lease between the Company and BLT Leasing Corp.
               dated December 28, 1992.*****


     10.16     Amendment to Lease and Purchase Agreement, dated October 4, 1994
               between East 35th Street Associates and the Company.******

     10.17     Loan and Security Agreement among CoreStates, Enterprise and the
               Company and Suprema Specialties West, Inc. dated October 25,
               1995.*****

     10.18     Lease between Cape Vincent Milk Producers Cooperative, Inc.,
               Marble City Bulk Milk Producers Cooperative, Inc., Northern New
               York Bulk Milk Producers Cooperative, Inc., Seaway Bulk Milk
               Producers Cooperative Inc., and the Company, dated May 21,
               1996.**

     10.19     Master Equipment Lease Agreement No. 32399 between Fleet Capital
               Corporation and Suprema Specialties, Inc. dated May 29,1997.**

     10.20     Securities Purchase Agreement, dated as of March 9,1998 between
               the company and Alliance Capital Management, L.P.(without
               exhibits).**

     10.21     Note Agreement, dated as of March 9, 1998, between the company
               and each of Albion Alliance Mezzanine Fund, L.P. and The
               Equitable Life Assurance Society of the United States.**

     10.22     Warrant Agreement, dated as of March 9, 1998, between the Company
               and Albion Alliance Mezzanine Fund, L.P. and The Equitable Life
               Assurance Society of the United States.**


                                      -23-
<PAGE>


     10.23     Mortgage by the Company to Natwest Bank N.A. dated March 29,
               1996.

     10.24     Second Amended and Restated Revolving Loan, Guaranty and Security
               Agreement amoung the Company, Fleet Bank, N.A. (as successor to
               Natwest Bank N.A. and National Westminster Bank, NJ), Sovereign
               Bank, Suprema Specialties West, Inc. and Suprema Northeast, Inc.,
               dated as of December 16, 1998.

     10.25     Mortgage and Security Agreement by the Company to Fleet Bank,
               N.A., dated December 16, 1998.

     10.26     Third Modification Agreement between the Company and Fleet Bank,
               N.A. (formerly known as Natwest Bank N.A.), dated December 16,
               1998.

     10.27     First Amendment to the Second Amended and Restated Revolving
               Loan, Guaranty and Security Agreement between the Company, Fleet
               Bank, N.A., Sovereign Bank, Suprema Specialties West, Inc. and
               Suprema Specialties Northeast, Inc., dated May 28, 1999.

     10.28     Second Amendment to the Second Amended and Restated Revolving
               Loan, Guaranty and Security Agreement between the Company, Fleet
               Bank, N.A., Sovereign Bank, Suprema Specialties West, Inc. and
               Suprema Specialties Northeast, Inc., dated June 30, 1999.

     10.29     Third Amendment to the Second Amended and Restated Revolving
               Loan, Guaranty and Security Agreement between the Company, Fleet
               Bank, N.A., Sovereign Bank, Suprema Specialties West, Inc. and
               Suprema Specialties Northeast, Inc., dated July 22, 1999.

     21        Subsidiaries of the Registrant

     23.1      Consent of Independent Certified Public Accountants

     27        Financial data Schedule.


- ----------

*         Incorporated by reference to the registrant's registration statement
          on Form S-18, SEC File No. 33-39076-NY

**        Incorporated by reference to the registrant's Annual Report on Form
          10-K, as amended, for the year ended June 30, 1998.

***       Incorporated by reference to the registrant's registration Report on
          Form 8-K dated March 18, 1996.

****      Incorporated by reference to the registrant's Report on Form 10-Q for
          the quarter ended December 31, 1995.


                                      -24-
<PAGE>


*****     Incorporated by reference to the registrant's Annual Report on Form
          10-K for the year ended June 30, 1994.

******    Incorporated by reference to the registrant's Annual Report on Form
          10-K for the year ended June 30, 1993.


                                      -25-
<PAGE>


                                   SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                   SUPREMA SPECIALTIES, INC.


                                                   By: /s/ Mark Cocchiola
                                                       -------------------------
                                                       Mark Cocchiola, President
Dated:  September 2, 1999

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Name                                  Title                           Date
- ----                                  -----                           ----

/s/ Mark Cocchiola             Chairman of the Board,             Sept. 2, 1999
- ---------------------          President, Chief
Mark Cocchiola                 Executive Officer and
                               Director (Principal
                               Executive Officer)


/s/ Paul Lauriero              Executive Vice                     Sept. 2, 1999
- ---------------------          President and Director
Paul Lauriero

/s/ Steven Venechanos          Chief Financial                    Sept. 2, 1999
- ---------------------          Officer and
Steven Venechanos              Secretary


/s/ Marco Cocchiola            Director                           Sept. 2, 1999
- -------------------
Marco Cocchiola


/s/ Rudolph Acosta             Director                           Sept. 2, 1999
- -------------------
Rudolph Acosta


/s/ Paul DeSocio               Director                           Sept. 2, 1999
- -------------------
Paul DeSocio


/s/ William Gascoigne          Director                           Sept. 2, 1999
- -------------------
William Gascoigne


                                      -26-


<PAGE>


                            SUPREMA SPECIALTIES, INC.


  Index to Financial Statements                                       Page
  -----------------------------                                       ----

  Report of Independent Certified Public Accountants                   F-2

  Consolidated Balance Sheets - June 30, 1999 and 1998                 F-3

  Consolidated Statements of Earnings -
      For the Years Ended June 30, 1999, 1998 and 1997                 F-4

  Consolidated Statements of Stockholders' Equity -
      For the Years Ended June 30, 1999, 1998 and 1997                 F-5

  Consolidated Statements of Cash Flows -
      For the Years Ended June 30, 1999, 1998 and 1997                 F-6

  Notes to Consolidated Financial Statements                    F-7 - F-17

  Report of Independent Certified Public Accountants on
      Supplemental Schedule                                           F-18

  Schedule II - Valuation and Qualifying Accounts and
      Reserves - For the Years Ended June 30, 1999,
      1998 and 1997                                                   F-19


                          F-1

<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
================================================================================


Board of Directors and Shareholders
Suprema Specialties, Inc.
Paterson, New Jersey

We have audited the accompanying consolidated balance sheets of Suprema
Specialties, Inc. and Subsidiaries, as of June 30, 1999 and 1998, and the
related consolidated statements of earnings, stockholders' equity and cash flows
for each of the three years in the period ended June 30, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Suprema Specialties,
Inc. and Subsidiaries as of June 30, 1999 and 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
June 30, 1999 in conformity with generally accepted accounting principles.








                                                              BDO Seidman, LLP

Woodbridge, New Jersey
August 9, 1999


                                       F-2

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
================================================================================

<TABLE>
<CAPTION>
                                                                       June 30,
                                                             ----------------------------
                                                                 1999            1998
                                                             ------------    ------------
<S>                                                          <C>             <C>
                                     ASSETS
Current:
   Cash                                                      $    358,214    $    489,890
   Accounts receivable, net of allowances of
     $570,290 and $470,290 at June 30, 1999
     and 1998, respectively                                    36,007,542      23,239,810
   Inventories                                                 35,918,720      28,511,930
   Prepaid expenses and other current assets                      596,023         688,117
   Income taxes receivable                                             --         235,348
   Deferred income taxes                                          228,000         188,000
                                                             ------------    ------------
       TOTAL CURRENT ASSETS                                    73,108,499      53,353,095

PROPERTY, PLANT AND EQUIPMENT, net                              7,085,948       6,999,695

OTHER ASSETS                                                    1,804,528       1,728,616
                                                             ------------    ------------
                                                             $ 81,998,975    $ 62,081,406
                                                             ============    ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current:
   Accounts payable                                          $ 12,123,099    $  7,469,422
   Current portion of capital leases                              550,761         500,964
   Mortgage payable - current                                      49,220          43,457
   Income taxes payable                                         1,710,000              --
   Accrued expenses and other
     current liabilities                                        2,409,839       1,467,034
                                                             ------------    ------------
       TOTAL CURRENT LIABILITIES                               16,842,919       9,480,877

DEFERRED INCOME TAXES                                           1,120,000         956,186

REVOLVING CREDIT LOAN                                          30,441,599      21,262,000

SUBORDINATED DEBT                                              10,500,000      10,500,000

LONG-TERM CAPITAL LEASES                                        1,715,327       2,266,090

MORTGAGE PAYABLE                                                  868,468         921,413
                                                             ------------    ------------
                                                               61,488,313      45,386,566
                                                             ------------    ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Common stock, $.01 par value, 10,000,000
     shares authorized, 4,598,897 and 4,562,800
     issued, respectively                                          45,988          45,628
   Additional paid-in capital                                  11,247,154      11,243,347
   Retained earnings                                            9,613,890       5,405,865
   Treasury stock at cost, 78,370 shares
     at June 30, 1999                                            (396,370)             --
                                                             ------------    ------------
       TOTAL STOCKHOLDERS' EQUITY                              20,510,662      16,694,840
                                                             ------------    ------------
                                                             $ 81,998,975    $ 62,081,406
                                                             ============    ============
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       F-3

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
================================================================================

<TABLE>
<CAPTION>
                                                         Years ended June 30,
                                            -----------------------------------------------
                                                 1999             1998             1997
                                            -------------    -------------    -------------
<S>                                         <C>              <C>              <C>
Net sales                                   $ 176,281,035    $ 108,140,007    $  88,311,454
Cost of sales                                 146,351,545       89,395,062       73,263,129
                                            -------------    -------------    -------------
       Gross margin                            29,929,490       18,744,945       15,048,325
                                            -------------    -------------    -------------

Operating expenses:
   Selling and shipping expenses               14,045,503        8,024,823        9,175,567
   General and administrative
     expenses                                   4,421,124        3,636,090        2,180,576
                                            -------------    -------------    -------------
                                               18,466,627       11,660,913       11,356,143
                                            -------------    -------------    -------------

Income from operations                         11,462,863        7,084,032        3,692,182
Interest expense                               (4,328,838)      (2,916,992)      (2,231,820)
Other                                                  --               --       (1,259,081)
                                            -------------    -------------    -------------
                                               (4,328,838)      (2,916,992)      (3,490,901)
                                            -------------    -------------    -------------
Earnings before income taxes and
   extraordinary item                           7,134,025        4,167,040          201,281
Income taxes                                    2,926,000        1,750,157           80,500
                                            -------------    -------------    -------------
Earnings before extraordinary item              4,208,025        2,416,883          120,781
Extraordinary item - loss on
   extinguishment of debt (net
   of income tax of $762,000)                          --        1,011,001               --
                                            -------------    -------------    -------------

Net earnings                                $   4,208,025    $   1,405,882    $     120,781
                                            =============    =============    =============

Basic earnings per share
   before extraordinary item                $         .93    $         .53    $         .03
                                            =============    =============    =============

Basic earnings per share related
   to extraordinary item                    $          --    $        (.22)   $          --
                                            =============    =============    =============

Basic earnings per share                    $         .93    $         .31    $         .03
                                            =============    =============    =============

Diluted earnings per share
   before extraordinary item                $         .86    $         .51    $         .02
                                            =============    =============    =============

Diluted earnings per share related
   to extraordinary item                    $          --    $        (.21)   $          --
                                            =============    =============    =============

Diluted earnings per share                  $         .86    $         .30    $         .02
                                            =============    =============    =============

Basic weighted average shares outstanding       4,536,605        4,562,800        4,552,146
                                            =============    =============    =============

Diluted weighted average shares
   outstanding                                  4,883,685        4,744,919        5,039,995
                                            =============    =============    =============
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       F-4

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
================================================================================
<TABLE>
<CAPTION>

                                             Common stock              Additional             Treasury stock
                                      ----------------------------      paid-in        ----------------------------       Retained
                                         Shares          Amount         capital           Shares          Amount          earnings
                                      ------------    ------------    ------------     ------------    ------------     ------------
<S>                                      <C>          <C>             <C>                  <C>         <C>              <C>
Balance, June 30, 1996                   4,300,193    $     43,002    $ 10,163,537               --    $         --     $  3,879,202

Net proceeds from
   underwriters over
   allotment                               225,000           2,250       1,021,791               --              --               --

Exercise of stock
   options and warrants                     37,607             376          58,019               --              --               --

Net earnings                                    --              --              --               --              --          120,781
                                      ------------    ------------    ------------     ------------    ------------     ------------
Balance, June 30, 1997                   4,562,800          45,628      11,243,347               --              --        3,999,983

Net earnings                                    --              --              --               --              --        1,405,882
                                      ------------    ------------    ------------     ------------    ------------     ------------
Balance, June 30, 1998                   4,562,800          45,628      11,243,347               --              --        5,405,865

Exercise of stock
   options and warrants                      1,667              16           4,151               --              --               --

Exercise of cashless
   warrants from
   investment broker                        34,430             344            (344)              --              --               --

Net earnings                                    --              --              --               --              --        4,208,025

Acquisition of
   treasury stock                               --              --              --           78,370        (396,370)              --
                                      ------------    ------------    ------------     ------------    ------------     ------------
Balance, June 30, 1999                   4,598,897    $     45,988    $ 11,247,154           78,370    $   (396,370)    $  9,613,890
                                      ============    ============    ============     ============    ============     ============
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       F-5

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
================================================================================

<TABLE>
<CAPTION>
                                                                   Years ended June 30,
                                                       --------------------------------------------
                                                           1999            1998            1997
                                                       ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings                                         $  4,208,025    $  1,405,882    $    120,781
Adjustments to reconcile net earnings to
   net cash used in operating activities:
     Depreciation                                           581,017         504,603         990,877
     Amortization                                           295,858         143,343         242,203
     Provision for doubtful accounts                        100,000              --              --
     Loss on sale leaseback transaction                          --              --       1,259,085
     Write-off of prepaid commissions/licensing fees             --              --         943,863
     Deferred income tax provision (recovery)               122,000         403,000        (199,500)
     Extraordinary loss on extinguishment of debt                --       1,011,001              --
     (Increase) decrease in assets:
      Accounts receivable                               (12,867,732)     (8,572,802)     (5,861,207)
      Inventories                                        (7,406,790)     (6,049,509)     (5,561,066)
      Prepaid expenses and other current assets              92,094          (8,336)        330,945
      Prepaid income taxes                                  235,348         685,895        (717,225)
      Other assets                                         (371,770)        (49,133)      1,403,907
     Increase (decrease) in liabilities:
      Accounts payable                                    4,653,677       2,057,944      (1,092,998)
      Income taxes payable                                1,710,000         751,062        (244,413)
      Accrued expenses and other current
        liabilities                                         944,619         661,280         236,252
                                                       ------------    ------------    ------------
          Net cash used in operating activities          (7,703,654)     (7,055,770)     (8,148,496)
                                                       ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Payments for purchase of property plant
   and equipment                                           (667,270)     (1,039,215)     (2,852,287)
                                                       ------------    ------------    ------------
          Net cash used in investing activities            (667,270)     (1,039,215)     (2,852,287)
                                                       ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from revolving credit loan                    54,302,599      29,554,981      36,791,000
  Repayment of revolving credit loan                    (45,123,000)    (23,882,837)    (28,941,144)
  Proceeds from subordinated loan                                --      10,500,000              --
  Proceeds from secondary offering/options                       --              --       1,082,436
  Deferred financing costs in connection with new
   subordinated debt                                             --        (797,584)             --
  Principal payments of mortgage                            (47,182)        (39,875)        (36,588)
  Principal payments of capital leases                     (500,966)       (436,422)     (6,420,125)
  Payments to retire subordinated loan and
   repurchase warrants                                           --      (6,793,613)             --
  Proceeds from sale-leaseback                                   --              --       9,565,000
  Proceeds from exercise of stock options                     4,167              --              --
  Costs in connection with sale-leaseback                        --              --      (1,088,436)
  Acquisition of treasury stock                            (396,370)             --              --
                                                       ------------    ------------    ------------
          Net cash provided by financing activities       8,239,248       8,104,650      10,952,143
                                                       ------------    ------------    ------------
NET INCREASE (DECREASE) IN CASH                            (131,676)          9,665         (48,640)
CASH, beginning of period                                   489,890         480,225         528,865
                                                       ------------    ------------    ------------
CASH, end of period                                    $    358,214    $    489,890    $    480,225
                                                       ============    ============    ============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
   Interest (net of amount capitalized of $55,000
     in 1998 and $51,996 in 1997)                      $  3,774,024    $  2,669,167    $  2,403,700
   Income taxes                                             830,000          32,070       1,233,187
Noncash investing and financing transactions:
   Purchases of property and equipment through
     capital leases                                              --         330,000       3,653,262
</TABLE>


           See accompanying notes to consolidated financial statements

                                       F-6

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 1 - ORGANIZATION AND BUSINESS DESCRIPTION

Suprema Specialties, Inc., a New York corporation incorporated on August 15,
1983 and its subsidiaries (the "Company") manufacture, process and market a
variety of premium, gourmet natural cheese products.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

Consolidation Policy

The consolidated financial statements include the financial statements of
Suprema Specialties, Inc. and its wholly-owned subsidiaries, Suprema Specialties
West, Inc. and Suprema Specialties Northeast, Inc. All intercompany transactions
and balances have been eliminated in consolidation.

Inventory

Inventories are valued at the lower of cost (determined by the first-in,
first-out method) or market.

Property, Plant and Equipment

Property, plant and equipment are stated at cost. Depreciation is being provided
by use of the straight-line method over the estimated useful lives of the
related assets. Leasehold improvements are amortized over the shorter of the
term of the lease, including renewal options that are probable of exercise, or
the useful lives of the assets. Equipment under capitalized leases is being
amortized over the useful lives of the assets.

Long-Lived Assets

Long-lived assets, such as property, plant and equipment, are evaluated for
impairment when events or changes in circumstances indicate that the carrying
amount of the assets may not be recoverable through the estimated undiscounted
future cash flows from the use of these assets. When such impairment exists, the
related assets will be written down to fair value. No impairment losses have
been recorded in each of the three years in the period ended June 30, 1999.

Financing Costs

The Company amortizes the deferred financing costs incurred in connection with
the Company's borrowings over the life of the related indebtedness (3-10 years).
Such costs amounted to $1,677,325 and $1,744,519 at June 30, 1999 and 1998,
respectively.

Product Introduction Costs

The Company incurs certain costs in connection with expanding its market
position in the United States. These costs, referred to in the industry as
"slotting" are deferred and amortized over the stated program period, generally
ranging from one to twelve months.

Revenue Recognition

The Company records revenues when products are shipped. Customers do not have
the right to return products shipped.


                                       F-7

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued)

Advertising Costs

The Company expenses advertising costs as incurred and cooperative advertising
costs when related revenue is recognized. Advertising costs amounted to
approximately $5,860,000, $2,864,000 and $3,004,000 in 1999, 1998 and 1997,
respectively, and are reflected in selling and shipping expenses in the
accompanying statements of earnings.

Stock-Based Compensation

The Company accounts for its stock option awards to employees under the
intrinsic value based method of accounting prescribed by Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees." Under the
intrinsic value based method, compensation cost is the excess, if any, of the
quoted market price of the stock at grant date or other measurement date over
the amount an employee must pay to acquire the stock. The Company provides pro
forma disclosures of earnings and earnings per share as if the fair value based
method of accounting had been applied as required by Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation"
(see Note 10).

Income Taxes

Income taxes are recorded in accordance with SFAS No. 109, which requires
recognition of deferred tax liabilities and assets for the expected future tax
consequences of events that have been included in the financial statements or
tax returns. Under this method, deferred tax liabilities and assets are
determined based on the difference between the financial statement and tax bases
of assets and liabilities using enacted tax rates in effect for the year in
which the differences are expected to reverse.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Risks and Uncertainties

In December 1997, the Company formalized a two year collective bargaining
agreement with the employees of Suprema Specialties West, which represent 50% of
the total workforce. The agreement expires on December 1, 1999. The Company
considers its relations with its employees to be good.

Financial Instruments

The carrying amounts of financial instruments, including cash and cash
equivalents, accounts receivable, accounts payable and accrued liabilities,
approximate fair value because of the current nature of these instruments. The
carrying amounts reported for revolving credit and long-term debt approximate
fair value because the interest rates on these instruments are subject to
changes with market interest rates or approximate rates for loans with similar
terms and maturities.

The fair value of the long-term debt and capital leases approximates the
recorded value based on borrowing rates currently available for loans with
similar terms and maturities.

                                       F-8

<PAGE>



              SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES (continued)

Computation of Earnings Per Share

Basic earnings per share has been computed using the weighted average number of
shares of common stock outstanding. Diluted earnings per share includes the
assumed exercise of stock options using the treasury stock method that could
potentially dilute earnings per share.

Treasury Stock

Treasury stock is recorded at cost. Gains and losses on disposition are recorded
as increases or decreases to additional paid-in capital with losses in excess of
previously recorded gains charged directly to retained earnings.

Effect of New Accounting Pronouncements

In June 1998, SFAS 133, "Accounting for Derivative Instruments and Hedging
Activities," was issued. SFAS 133, as amended by SFAS 137, is effective for the
Company's 2001 fiscal year. Based on an assessment of current operations,
management does not expect SFAS 133 to be applicable to the Company.

Reclassifications

Certain items have been reclassified in the 1998 and 1997 financial statements
to conform to the current year presentation.

NOTE 3 - INVENTORIES

Inventories consist of the following:

                                                           June 30,
                                               ---------------------------------
                                                  1999                  1998
                                               -----------           -----------

Raw materials                                  $ 9,110,302           $ 3,640,655
Finished goods                                  25,848,208            24,046,053
Packaging                                          960,210               825,222
                                               -----------           -----------
                                               $35,918,720           $28,511,930
                                               ===========           ===========


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following:

                                                           June 30,
                                               ---------------------------------
                                                  1999                  1998
                                               -----------           -----------

Property and plant                             $ 1,553,859           $ 1,545,900
Equipment                                        5,715,095             4,937,767
Leasehold improvements                           1,173,271             1,182,662
Furniture and fixtures                             202,544               183,075
Delivery equipment                                  48,178                48,178
Construction in progress                           462,165               590,259
                                               -----------           -----------
                                                 9,155,112             8,487,841
Less: Accumulated depreciation and
   amortization                                  2,069,164             1,488,146
                                               -----------           -----------
                                               $ 7,085,948           $ 6,999,695
                                               ===========           ===========


                                       F-9

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT (continued)

In May 1997, the Company entered into a sale-leaseback transaction whereby fixed
assets with a net book value of $10,824,082 were sold for $9,565,000 and leased
back under operating leases. In connection with this transaction, $4,847,382 of
capital leases were paid in full. A loss of $1,259,081 resulted from this
transaction which is reflected as other expense. The Company incurred costs of
$1,088,436 primarily related to prepayment penalties on the capital leases.
These direct costs have been included in other assets and are being amortized
over eight years, the life of the operating lease.

Included in property, plant and equipment are plant and equipment acquired under
capital leases with an initial cost of $3,419,067 and $3,419,067 and accumulated
amortization of $833,743 and $539,313 as of June 30, 1999 and 1998,
respectively.

NOTE 5 - MARKETING SERVICE AGREEMENTS

Prior to 1994, the Company entered into marketing service agreements with
unaffiliated third parties expiring at various dates through June 1998, pursuant
to which the Company was provided with certain marketing and program support
services, including the payment of advertising promotional expenditures by such
parties in exchange for commissions based on Company sales of specified
products. In addition, two of the agreements provided that after an initial
period (as defined in the agreements) the Company or the providers of the
marketing services have the right to convert some or all of the remaining
estimated commissions to common stock of the Company at the market price at the
time of conversion. For the year ended June 30, 1997, commission expenses
related to the marketing service agreements, was approximately $794,000.

During 1994, 1995 and 1996, portions of these agreements were prepaid, with the
1996 amount being the final settlement of the remaining agreements. These
amounts were being charged to expense over the remaining three years of the
related agreements as the applicable sales revenue was recorded. In the fourth
quarter of 1997, as a result of a review of the Company's retail cheese
business, it was determined the remaining asset amounts, $943,863, no longer had
continuing value. This amount was written off and was included in selling and
shipping expenses.


NOTE 6 - INCOME TAXES

The provision for income taxes consists of the following:

                                                     June 30,
                                     ------------------------------------------
                                         1999           1998            1997
                                     -----------    -----------     -----------
Current:
   Federal                           $ 2,243,000    $ 1,145,000     $   233,000
   State                                 561,000        202,000          47,000
                                     -----------    -----------     -----------
                                       2,804,000      1,347,000         280,000
                                     -----------    -----------     -----------
Deferred:
   Federal                               104,000        343,000        (169,600)
   State                                  18,000         60,000         (29,900)
                                     -----------    -----------     -----------

                                         122,000        403,000        (199,500)
                                     -----------    -----------     -----------

Provision for income taxes           $ 2,926,000    $ 1,750,000     $    80,500
                                     ===========    ===========     ===========


                                      F-10

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 6 - INCOME TAXES (continued)

The following reconciles income taxes at the U.S. statutory rate to the
provision for income taxes:
                                                         June 30,
                                           ------------------------------------
                                              1999         1998         1997
                                           ----------   ----------   ----------

Computed tax expense at statutory rates    $2,425,600   $1,416,800   $   68,000
State taxes, net of federal tax benefit       382,100      262,100       10,500
Travel and entertainment expenses not
   deductible                                  34,000       17,000        2,000
Officers life insurance not deductible          5,500        5,400        3,500
Other, net                                     78,800       48,900       (3,500)
                                           ----------   ----------   ----------

                                           $2,926,000   $1,750,200   $   80,500
                                           ==========   ==========   ==========


Deferred income taxes arise from the difference between book and tax accounting
for depreciation, the allowance for doubtful accounts, financing fees and
product introduction costs.

The net deferred tax liabilities are comprised of the following components as of
June 30, 1999 and 1998:
                                                           June 30,
                                               --------------------------------
                                                  1999                 1998
                                               -----------          -----------

Depreciation                                   $   389,000          $   279,419
Product introduction costs                           6,648               44,913
Deferred sale leaseback costs                      326,531              390,427
Financing fees                                     397,821              241,427
                                               -----------          -----------
                                                 1,120,000              956,186
Accounts receivable reserve                       (228,000)            (188,000)
                                               -----------          -----------
                                               $   892,000          $   768,186
                                               ===========          ===========

NOTE 7 - LONG-TERM DEBT

Revolving Credit Loan

In December 1998, the long-term revolving credit facility (the "Facility")
between the Company and a bank was amended to increase the line to $35,000,000
through November 2000. The rate of interest on amounts borrowed under the
Facility is the adjusted LIBOR rate, as defined, plus 2% (7.75% as of June 30,
1999). The Facility is collateralized by all existing and acquired assets of the
Company, as defined in the Facility agreement, and is guaranteed by Suprema
Specialties West, Inc. and Suprema Specialties Northeast, Inc. In connection
with obtaining the Facility, the Company and Suprema Specialties Northeast, Inc.
has agreed to pay a commitment fee on the average daily unused portion of the
Facility, equal to 1/4 of 1% per annum. Advances under this Facility are limited
to 80% of eligible accounts receivable and 40% of all inventory (except
packaging material), as defined in the Facility agreement. The Facility
agreement contains three restrictive financial covenants, including the
maintenance of specified total debt to net worth ratios, minimum levels of
tangible net worth, and debt service coverage ratios, as defined, and a
restriction on dividends to common shareholders. As of June 30, 1999, the
Company was in compliance with these covenants.

At June 30, 1999, the Company had approximately $4,501,000 available for
borrowing under the Facility. Borrowings are required to be repaid in November
2000.


                                      F-11

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


In July 1999, the agreement was amended to increase the line to $40,000,000.

Subordinated Debt Facility

In October 1995, the Company entered into a Loan and Security Agreement with
CoreStates Enterprise Fund (the "Fund"), a division of CoreStates Bank, N.A.,
pursuant to which the Fund loaned $5,000,000 to the Company. The loan was
secured by a subordinated security interest in substantially all of the assets
of the Company and was subordinated to the loan of the Company's senior lender.
The loan bore interest at 11 3/4% per annum. In connection with the execution
and delivery of the Loan Agreement, the Company delivered a Warrant to the Fund
exercisable for nominal additional consideration for 354,990 shares of the
Company's Common Stock. After October 1, 2000, or upon the occurrence of certain
other events, the Fund had the right to put the Warrant to the Company on a
formula basis. The Warrant was recorded at its relative fair value at date of
issue, $1,100,000. The corresponding debt discount was being amortized over the
life of the loan on the interest rate method. At June 30, 1997, the value of the
put option was approximately $1,171,000.

In October 1997, the Company entered into an agreement with another bank
pursuant to which the bank provided bridge financing of $10 million to the
Company. Approximately $6.7 million of the proceeds was used to retire the $5.0
million subordinated debt and the repurchase of warrants attached to the
subordinated debt. The balance of the proceeds was used for general working
capital purposes. These transactions resulted in an extraordinary loss of
approximately $1,011,000, net of tax. The extraordinary loss was comprised of
(i) the prepayment penalty of $1,279,000 and the write-off of deferred financing
costs and debt discount of $494,000, net of the combined tax benefit of
$762,000. The fair value of the warrants was determined pursuant to the
contractually agreed value among the relevant parties.

In March 1998, the Company entered into a Loan and Security Agreement with
Albion Alliance Mezzanine Fund, L.P. and The Equitable Life Assurance Society of
the United States (collectively, the "Funds") pursuant to which the Funds loaned
$10,500,000 to the Company. The loan is unsecured and is subordinated to the
loan of the Company's senior lender. The loan bears interest at 16 1/2% per
annum. Interest is payable monthly at the rate of 12% with the balance deferred
until February 1, 2003 when it is due in full. The principal amount of the loan
is payable in three installments of $3,500,000 on each March 1, beginning in the
year 2004. In addition, in connection with the execution and delivery of the
Loan Agreement, the Company delivered to the Funds, a Warrant to purchase
105,000 shares of the Company's common stock exercisable at $4.125 (the market
price at the date of the agreement). The values ascribed to such warrants and
the related amortization expense are not material. The warrant is exercisable
through March 1, 2006.

Mortgage Payable

On March 29, 1996, the Company purchased its Paterson production facility which
it previously had leased. The purchase was financed through a mortgage on the
property. Proceeds of the loan were $1,050,000, of which $686,250 was used to
pay the remaining obligation to the landlord. The balance of the proceeds was
used to complete the expansion of a 7,800 square foot refrigerated storage
facility. The five year note bore interest at 8.51% per annum. On March 29,
1999, the Company refinanced the mortgage for the principal amount of $929,573.
The seven year note, which bears interest at 7.85% per annum is being amortized
at a fifteen year rate and requires a balloon payment at the end of year seven
of approximately $501,000.


                                      F-12

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 7 - LONG-TERM DEBT (continued)

Mortgage Payable (cont)

Principal payments on long-term debt over the next five years and thereafter are
as follows:

     2000                                                       $    49,220
     2001                                                        30,495,167
     2002                                                            57,928
     2003                                                            62,643
     2004                                                         3,567,743
     Thereafter                                                   7,626,586
                                                                -----------
                                                                $41,859,287
                                                                ===========


NOTE 8 - CAPITAL LEASES

There are various equipment and furniture and fixtures financed under capital
leases. These leases have interest rates ranging from 6.7% to 11.5%. At June 30,
1999, the Company's future minimum lease payments under capital leases are as
follows:

     2000                                                        $  804,333
     2001                                                           800,333
     2002                                                           642,431
     2003                                                           590,629
     2004                                                            87,661
                                                                 ----------
     Total minimum lease payments                                 2,925,387
     Less: amount representing interest                             659,299
                                                                 ----------
     Present value of minimum lease payments                      2,266,088
     Less: current portion                                          550,761
                                                                 ----------
     Long-term portion of capital leases                         $1,715,327
                                                                 ==========


NOTE 9 - COMMITMENTS AND CONTINGENCIES

Lease

The Company rents warehouse space and certain equipment under lease arrangements
classified as operating leases. The lease for the production facilities in
Manteca, CA, which was renewed in December 1994, expires 10 years from the date
of completion of construction of each segment of the facility with two five year
renewal options. The Company also leases its Ogdensburg, NY, facility. The lease
is for 5 years with three 5 year renewals at the Company's option. Rent expense
was approximately $2,971,000, $2,400,000 and $922,000 for the years ended June
30, 1999, 1998 and 1997, respectively. Future minimum rental payments under
non-cancelable operating leases are approximately $3,110,000 for each year
through 2004 and $4,093,000 thereafter.

Contingencies

The Company is a party to legal proceedings arising in the normal conduct of
business. Management believes that the final outcome of these proceedings will
not have a material adverse effect on the Company's financial position.


                                      F-13

<PAGE>



              SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 10 - STOCKHOLDERS' EQUITY

In June 1996, the Company completed a public offering for 1,500,000 shares of
its $.01 par value common stock of which 1,000,000 shares were issued by the
Company and 500,000 shares were offered by selling shareholders upon conversion
of 500,000 shares of the Company's convertible preferred stock at a purchase
price of $5.50 per share. Gross proceeds from the offering were approximately
$4,481,350. The Company received no proceeds from the shares issued during the
offering from those shares offered by the selling shareholders.

In 1997, an additional 225,000 shares of Common Stock were sold pursuant to the
exercise of the underwriters' over-allotment option which generated net proceeds
of approximately $1,024,000.

Stock Option Plan

On February 11, 1991, the Company adopted the 1991 Stock Option Plan. In
December 1998, the Company adopted the 1998 Stock Option Plan (collectively, the
"Plans"). Under the Plans, officers, directors and key employees of the Company
are eligible to receive up to 900,000 and 500,000 incentive and/or non-qualified
stock options, respectively. The Plans, which expire in February 2001 and
November 2008, respectively, are administered by the board of directors. The
selection of participants, allotment of shares, determination of price and other
conditions of the grant of options are determined by the board of directors at
its sole discretion in order to attract and retain persons instrumental to the
success of the Company. Incentive stock options granted under the Plans vest
evenly over the first three years and are exercisable for a period of up to ten
years from the date of grant at an exercise price which is not less than the
fair market value of the common stock on the date of grant, except that the term
of an incentive stock option granted under the Plan to a shareholder owning more
than 10% of the outstanding common stock may not exceed five years and its
exercise price may not be less than 110% of the fair market value of the common
stock on the date of the grant.

Stock option transactions under the Plan are summarized as follows:

<TABLE>
<CAPTION>
                                                         Weighted                  Weighted
                                             1991        Average        1998       Average
                                             Plan        Exercise       Plan       Exercise
                                            Shares        Price        Shares        Price
                                           --------      --------     --------     --------
<S>                                         <C>          <C>           <C>         <C>
Outstanding at June 30, 1996                346,000      $   3.66           --           --
    Granted                                 176,000      $   3.84           --           --
    Exercised                               (13,500)     $   3.08           --           --
                                           --------      --------     --------     --------
Outstanding at June 30, 1997                508,500      $   3.73           --           --
    Granted                                 243,000      $   3.25           --           --
    Exercised                                    --            --           --           --
                                           --------      --------     --------     --------
Outstanding at June 30, 1998                751,500      $   3.58           --           --
    Granted                                 134,250      $   3.17      143,000     $   4.63
    Exercised                                (1,667)     $   2.50           --           --
                                           --------      --------     --------     --------
Outstanding at June 30, 1999                884,083      $   3.52      143,000     $   4.63
                                           ========      ========     ========     ========

Options exercisable at June 30, 1999        529,362      $   3.65           --           --
                                           ========      ========     ========     ========
Weighted - average fair value of
    options granted during fiscal 1997      176,000      $   2.21           --           --
                                           ========      ========     ========     ========
Weighted - average fair value of
    options granted during fiscal 1998      243,000      $   1.22           --           --
                                           ========      ========     ========     ========
Weighted - average fair value of
    options granted during fiscal 1999      134,250      $   1.79      143,000     $   2.66
                                           ========      ========     ========     ========
</TABLE>

                                      F-14

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 10 - STOCKHOLDERS' EQUITY (continued)

Stock Option Plan (cont)

The following table summarizes information about stock options outstanding at
June 30, 1999:

<TABLE>
<CAPTION>
                                                 Options Outstanding                               Options Exercisable
                             -------------------------------------------------------        -----------------------------------
                                                     Weighted-
                                                      Average            Weighted-                                  Weighted-
      Range of                 Number of             Remaining            Average                                    Average
      Exercise                  Options             Contractual          Exercise             Number                Exercise
     Prices ($)               Outstanding           Life (Years)         Price ($)          Exercisable             price ($)
- -------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                    <C>                <C>                 <C>                    <C>
1991 Plan
    2.50 to 4.00                 764,083                7.40               $3.34               412,692                $3.37
    4.00 to 5.63                 120,000                6.40                4.65               116,670                $4.63
- -------------------------------------------------------------------------------------------------------------------------------
    2.50 to 5.63                 884,083                7.25               $3.52               529,362                $3.65
===============================================================================================================================
1998 Plan
        4.63                     143,000                9.75               $4.63                    --                   --
===============================================================================================================================
</TABLE>


Under the accounting provisions of SFAS 123, the Company's net earnings and
earnings per share before extraordinary item would have been:

<TABLE>
<CAPTION>
                                                                              June 30,
                                                          -------------------------------------------------
                                                               1999              1998              1997
                                                          -------------     -------------     -------------
<S>                                                       <C>               <C>               <C>
Earnings before extraordinary item:
     - as reported                                        $   4,208,025     $   2,416,883     $     120,781
     - pro forma                                              3,999,219         2,259,454            44,887
Basic earnings per share before extraordinary item:
     - as reported                                                  .93               .53               .03
     - pro forma                                                    .88               .50               .01
Diluted earnings per share before extraordinary item:
     - as reported                                                  .86               .51               .02
     - pro forma                                                    .82               .48               .01
</TABLE>

The pro forma effect on net earnings and earnings per share for 1999, 1998 and
1997 may not be representative of the pro forma effect in future years because
it includes compensation cost on a straight-line basis over the vesting periods
of the grants and does not take into consideration the pro forma compensation
costs for grants made prior to 1996.

The fair market value of each option grant is estimated on the date of grant
using the Black-Scholes option pricing model with the following weighted average
assumptions used for grants: expected volatility of 44% in 1999, 46% in 1998 and
35% in 1997; risk free interest rate of 5.0% in 1999, 5.8% in 1998 and 6.7% in
1997; expected lives of 10 years; and no dividend yield.

Warrants

During 1994 and 1993, a total of 195,000 warrants were issued to unaffiliated
parties at exercise prices ranging from $3.00 to $6.05 per share. At June 30,
1999, these warrants are exercisable and expire in 2003 and 2004.

As discussed in Note 7, the Company granted warrants in October 1997, to
purchase 105,000 shares of common stock exercisable at $4.125 per share through
March 2006.

                                      F-15

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 11 - EARNINGS PER SHARE

Basic and diluted earnings per share for each of the three years ended June 30,
1999, 1998 and 1997 are calculated as follows:

<TABLE>
<CAPTION>
                                                Net
                                              Earnings        Shares        Per share
                                             (Numerator)   (Denominator)     Amount
                                             -----------------------------------------
<S>                                          <C>             <C>           <C>
For the year ended June 30, 1999:
   Basic earnings per share                  $4,208,025      4,536,605     $       .93
Effect of assumed conversion of
     employee stock options and warrants             --        347,080             .07
                                             -----------------------------------------
   Diluted earnings per share                $4,208,025      4,883,685     $       .86
                                             =========================================
For the year ended June 30, 1998:
   Basic earnings per share                  $1,405,882      4,562,800     $       .31
Effect of assumed conversion of
     employee stock options                          --        182,119             .01
                                             -----------------------------------------
   Diluted earnings per share                $1,405,882      4,744,919     $       .30
                                             =========================================
For the year ended June 30, 1997:
   Basic earnings per share                  $   120,781     4,552,146     $       .03
Effect of assumed conversion of
     employee stock options and warrants             --        487,849             .01
                                             -----------------------------------------
   Diluted earnings per share                $   120,781     5,039,995     $       .02
                                             =========================================
</TABLE>

The earnings per share computation for the year ended June 30, 1999 was based
upon the 4,562,800 shares outstanding at the beginning of the year less a
proration of the 78,370 shares of treasury stock repurchased during the fiscal
year ended June 30, 1999. Also included in the weighted average number of common
shares are the pro-rata portion of 34,430 shares issued upon the exercise of
cashless warrants granted to an investment banker in 1994 in connection with the
private placement of Preferred Stock, options exercised by an employee, as well
as incremental shares attributable to assumed exercise of options and warrants.

The earnings per share computation for the year ended June 30, 1998 was based
upon 4,562,800 shares outstanding during the year; 569,400 shares issuable under
stock options and the warrants were excluded from the calculation since the
exercise price exceeded the average fair market value of the Company's common
stock during the period.

The earnings per share computation for the year ended June 30, 1997 was based
upon 4,300,193 shares outstanding at the beginning of the year, plus a pro rated
225,000 shares arising from the issuance of common stock issued upon exercise of
the underwriters over allotment option in the Company's secondary public
offering; 286,000 shares issuable under stock option were excluded from the
calculation since the exercise price exceeded the average fair market value of
the Company's common stock during the period.

Stock Repurchase Program

In May 1999, the Board of Directors approved a stock repurchase program to
acquire up to $3,200,000 of the Company's common stock. As of June 30, 1999, the
Company has repurchased 78,370 shares of its common stock for a cost of
approximately $396,370.

                                      F-16

<PAGE>



                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


NOTE 12 - CONCENTRATION OF CREDIT RISK

The Company provides credit to customers on an unsecured basis after evaluating
customer credit worthiness. Since the Company sells to a broad range of
customers concentrations of credit risk are very limited. The Company also
provides an allowance for bad debts for accounts receivable where there is a
possibility for loss.

The Company maintains demand deposits with major banks. At June 30, 1999 and
1998, all of the Company's cash was held in one major bank.

NOTE 13 - MAJOR CUSTOMERS

During the fiscal year ended June 30, 1999, the Company had sales to a major
customer of approximately $32,305,000, representing approximately 18% of net
sales. At June 30, 1999, three customers represented 33%, 19% and 14% of net
accounts receivable.

During the fiscal year ended June 30, 1998, the Company had sales to a major
customer of approximately $19,600,000, representing approximately 18% of net
sales. At June 30, 1998, three customers represented 33%, 17% and 14% of net
accounts receivable.

During the fiscal year ended June 30, 1997, the Company had sales to two major
customers of approximately $12,125,000 and $9,099,000 representing approximately
14% and 10% of net sales, respectively. At June 30, 1997, one customer
represented 19% of net accounts receivable and no other customers exceeded 10%.

NOTE 14 - EMPLOYEE BENEFITS

In July 1998, the Company instituted a 401(k) plan for all employees who are not
covered under the collective bargaining agreement. Under the plan, the Company
matches each eligible employees' contribution up to 25% of the employee's first
8% of contributions. Contributions during the year amounted to approximately
$40,000 for the year ended June 30, 1999.

NOTE 15 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of quarterly results of operations for the 1999 and
1998 fiscal years (in thousands of dollars except per share data):

<TABLE>
<CAPTION>
                                                                 First            Second              Third             Fourth
1999                                                            Quarter           Quarter            Quarter            Quarter
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>               <C>                <C>                <C>
Net sales                                                       $35,899           $45,652            $45,863            $48,867
Gross profit                                                      6,125             7,925              7,706              8,173
Income from operations                                            2,419             2,817              2,878              3,348
Net earnings                                                        815             1,041              1,056              1,296
Basic earnings per share                                            .18               .23                .23                .29
- ---------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share                                          .17               .21                .21                .27
=================================================================================================================================
1998
- ---------------------------------------------------------------------------------------------------------------------------------
Net sales                                                       $25,156           $26,113            $26,407            $30,464
Gross profit                                                      4,272             4,471              4,725              5,277
Income from operations                                            1,450             1,657              1,830              2,147
Earnings before extraordinary item                                  478               610                635                694
Extraordinary item, net                                              --            (1,011)                --                 --
Net earnings                                                        478              (401)               635                694
Net earnings per share before                                       .10               .13                .14                .16
   extraordinary item
Extraordinary item                                                   --              (.22)                --                 --
Basic earnings per share                                            .10              (.09)               .14                .16
- ---------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share                                          .10              (.09)               .14                .15
=================================================================================================================================
</TABLE>


                                      F-17

<PAGE>

                   SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Shareholders
Suprema Specialties, Inc.
Paterson, New Jersey

The audits referred to in our report dated August 9, 1999 relating to the
consolidated financial statements of Suprema Specialties, Inc., which is
contained in Item 8 of this Form 10-K, included the audits of the June 30, 1999,
1998 and 1997 financial statement schedule listed in the accompanying index.
This financial statement schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion on the financial
statement schedule based upon our audits.

In our opinion, such financial statement schedule presents fairly, in all
material respects, the information set forth therein.







                                                              BDO Seidman, LLP

Woodbridge, New Jersey
August 9, 1999


                                      F-18

<PAGE>


                                                                     Schedule II
SUPREMA SPECIALTIES, INC. AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
FOR THE YEARS ENDED JUNE 30, 1997, 1998 AND 1999


<TABLE>
<CAPTION>
                                     Balance at         Charged to         Charged to                            Balance at
                                    Beginning of        Costs and            Other            Deductions          End of
        Description                    Period          Expenses (1)         Accounts             (2)              Period
- -----------------------------         --------          ---------          ---------          ---------          --------
<S>                                   <C>               <C>                <C>                <C>                <C>
YEAR ENDED JUNE 30, 1997
Accounts receivable
      allowance                       $508,290          $      --          $      --          $  38,000          $470,290
                                      ========          =========          =========          =========          ========

YEAR ENDED JUNE 30, 1998
Accounts receivable
      allowance                       $470,290          $      --          $      --          $      --          $470,290
                                      ========          =========          =========          =========          ========

YEAR ENDED JUNE 30, 1999
Accounts receivable
      allowance                       $470,290          $ 100,000          $      --          $      --          $570,290
                                      ========          =========          =========          =========          ========
</TABLE>


(1) To increase accounts receivable allowance.

(2) Uncollectible accounts written off, net of recoveries.


                                      F-19



- --------------------------------------------------------------------------------

                                    MORTGAGE


                                       by

                            SUPREMA SPECIALTIES, INC.

                                  as Mortgagor

                                       to

                                NATWEST BANK N.A.

                                  as Mortgagee


                              Dated: March 29, 1996

- --------------------------------------------------------------------------------

Mortgaged Premises:               508-522 East 35th Street
                                  Block L1516, Lot 5
                                  Paterson, New Jersey

Record and Return to:             Windels, Marx, Davies & Ives
                                  120 Albany Street Plaza
                                  New Brunswick, NJ  08901
                                  Attn:  Howard P. Lakind, Esq.

Prepared by:
                                  ------------------------------
                                  Howard P. Lakind, Esq.

<PAGE>

                                    MORTGAGE

     THIS MORTGAGE  (hereinafter  referred to as the  "Mortgage"),  is made this
29th day of March, 1996,

                                       BY

Suprema Specialties,  Inc. a corporation duly organized, validly existing and in
good  standing  under the laws of the State of New York,  having  its  principal
office at 510 East 35th Street,  Paterson,  New Jersey  07543-0280  (hereinafter
referred to as the "Mortgagor"),

                                       TO

NatWest Bank N.A., a national  banking  association  duly  organized and validly
existing  under the laws of the United  States of America,  having its principal
office located at 10 Exchange Place,  Jersey City, New Jersey 07302 (hereinafter
referred to as the "Mortgagee").

                              W I T N E S S E T H:

     WHEREAS,  pursuant to a certain Mortgage Note dated the date hereof, in the
original  principal  amount of ONE MILLION  FIFTY  THOUSAND  AND 00/100  DOLLARS
($1,050,000.00)  lawful money of the United  States of America,  executed by the
Mortgagor,  as maker,  and  delivered to the  Mortgagee,  as payee  (hereinafter
referred  to as the  "Note"),  the  Mortgagee  has  agreed to make a loan to the
Mortgagor (hereinafter referred to as the "Loan");

     WHEREAS,  this Mortgage is given and made by the Mortgagor to the Mortgagee
as security for (i) the  repayment of the  indebtedness  of the Mortgagor to the
Mortgagee  evidenced  by the  Note,  and  (ii)  the  performance  of the  terms,
conditions  and covenants of the Mortgagor set forth in the Note,  this Mortgage
and the other loan  documents  executed  in  connection  therewith  (hereinafter
collectively referred to as the "Loan Documents");

     NOW,  THEREFORE,  in order to induce the  Mortgagee to make the Loan to the
Mortgagor and to secure the payment of the  indebtedness of the Mortgagor to the
Mortgagee  evidenced  by the  Note  made by the  Mortgagor  to the  order of the
Mortgagee  and to secure the  performance  by the  Mortgagor of all of its other
obligations and covenants pursuant to the Note and the other Loan Documents, and
to assure payment of all other indebtedness,  monetary obligations,  liabilities
and  duties  of any kind of the  Mortgagor,  direct  or  indirect,  absolute  or
contingent,  joint or several,  due or not due,  liquidated  or not  liquidated,
arising  under the  Note,  this  Mortgage,  and the other  Loan  Documents,  the
Mortgagor has mortgaged, given, granted, released, assigned, transferred and set
over unto the  Mortgagee,  and by these  presents  does hereby  mortgage,  give,
grant, release, assign, transfer and set over unto the Mortgagee, its successors
and assigns forever, the following described property and rights:

     ALL those  certain  lots,  pieces or parcels of land and premises  situate,
lying and being in the City of  Paterson,  County of  Passaic,  and State of New
Jersey, as more particularly  described on SCHEDULE "A" attached hereto and made
a part hereof (hereinafter referred to as the "Premises"); and

     TOGETHER with all buildings,  structures,  and improvements of every nature
whatsoever now or hereafter situated on the Premises (hereinafter referred to as
the "Improvements"); and

     TOGETHER with all and singular the tenements, hereditaments, rights-of-way,
privileges,

<PAGE>

liberties, easements, riparian rights, woods, waters, watercourses, mineral, oil
and lights and appurtenances  thereunto belonging,  or in any wise appertaining,
and the reversion and  reversions  and  remainders,  rents,  income,  issues and
profits thereof; and

     TOGETHER with all right, title and interest of the Mortgagor,  now owned or
hereafter  acquired,  in and to any  streets,  the land  lying in the bed of any
streets,  roads or  avenues,  opened  or  proposed,  in front of,  adjoining  or
abutting  the  Premises  to the center  line  thereof,  and all strips and gores
within  or  adjoining  the  Premises,  easements  and  rights-of-way,  public or
private,  all sidewalks and alleys, now or hereafter used in connection with the
Premises or abutting the Premises; and

     TOGETHER with all  furniture,  fixtures,  equipment  and other  articles of
personal  property  owned by the Mortgagor  and now or hereafter  attached to or
used in connection with, or with the operation of, any  improvements  located on
the Premises,  as to which this Mortgage  constitutes a security agreement under
the New Jersey  Uniform  Commercial  Code (in addition to and not in lieu of any
other security agreement between the parties),  including,  without  limitation,
all building  supplies and materials,  furniture,  fixtures and  equipment;  all
furnaces,  motors, dynamos,  incinerators,  machinery,  generators,  partitions,
elevators,  steam and hot water boilers,  heating,  air conditioning  equipment,
wall cabinets, lighting and power plants, coal and oil burning apparatus, pipes,
plumbing,  radiators,  sinks, bath tubs, water closets,  refrigerators,  gas and
electrical fixtures,  stoves, ranges, shades, screens, blinds, washing machines,
clothes  dryers,  dishwashers,   freezers,  awnings,  vacuum  cleaning  systems,
sprinkler  systems or other  fire  prevention  or  extinguishing  apparatus  and
materials, including all accessories,  additions, substitutions and replacements
thereof,  and all cash and  non-cash  proceeds  thereof,  all of which  shall be
deemed to be and remain and form a part of the  Premises  and are covered by the
lien of this  Mortgage.  If the  lien of this  Mortgage  shall be  subject  to a
conditional bill of sale, chattel mortgage,  or other security interest covering
any such  property,  then all the right,  title and interest of the Mortgagor in
and to such property, together with the benefits of any deposits or payments now
or  hereafter  made  thereon,  are and  shall  be  covered  by the  lien of this
Mortgage; and

     TOGETHER with any and all awards, damages, payments and other compensation,
and any and all claims therefor and rights thereto, which may result from taking
or injury  by virtue of the  exercise  of the power of  eminent  domain,  or any
damage, improvements, injury or destruction in any manner caused to the Premises
or thereon, or any part thereof; and

     TOGETHER with all the estate, right, title, interest, property, possession,
claim and demand whatsoever of the Mortgagor,  as well in law as in equity,  of,
in and to the same and every  part and  parcel  thereof  with the  appurtenances
(hereinafter  the  Premises  and all the  Improvements,  rights,  interests  and
benefits that go with it as described above shall be collectively referred to as
the "Mortgaged Premises").

     TO  HAVE  AND  TO  HOLD  the  above-granted  Mortgaged  Premises  unto  the
Mortgagee,  its successors and assigns, to its and their own proper use, benefit
and behoof forever.

     PROVIDED  THAT if the  Mortgagor  shall well and truly pay,  or there shall
otherwise  be paid to the  Mortgagee,  the  indebtedness  evidenced  by the Note
secured  hereby at the time and in the manner  provided  in the Note and/or this
Mortgage,  and the Mortgagor  shall well and truly abide by and comply with each
and every  covenant and condition set forth in this  Mortgage,  the Note and the
other Loan  Documents,  then these  presents  and the lien and  interest  hereby
transferred and assigned shall cease, terminate and be void. The Mortgagee shall
release the  Mortgaged  Premises and  renounce  any other  rights  granted to it
herein,  and shall  execute at the  request of the  Mortgagor  a release of this
Mortgage and any other instrument to that effect deemed

<PAGE>

necessary  or  desirable,  upon  payment  and  performance  being  made  on  the
indebtedness and covenants secured hereby.

     ARTICLE I. THE MORTGAGOR  REPRESENTS,  WARRANTS,  COVENANTS AND AGREES WITH
THE MORTGAGEE AS FOLLOWS:

     Section 1. Definitions.  In this Mortgage,  all words and terms not defined
herein shall have the respective meanings and be construed herein as provided in
the  Note.  Any  reference  to a  provision  of the  Note  shall  be  deemed  to
incorporate that provision as a part hereof in the same manner and with the same
effect as if the same were fully set forth herein.

     Section 2.  Interpretation  and  Construction.  The  provisions of the Note
shall be applied to this Mortgage in the same manner as applied therein.

     Section 3.  Beneficiaries.  Nothing herein expressed or implied is intended
or shall be construed  to confer upon,  or to give to, any person other than the
Mortgagor  and the  Mortgagee  any  right,  remedy  or claim  under or by reason
hereof.  All covenants,  stipulations and agreements  herein contained by and on
behalf  of the  Mortgagor  shall be for the sole and  exclusive  benefit  of the
Mortgagee.

     Section 4. Indebtedness. The Mortgagor shall pay the indebtedness evidenced
by the Note and secured by this Mortgage at the time and in the manner  provided
for the payment of the same in the Note.

     Section 5. No Credit for Taxes Paid. The Mortgagor shall not be entitled to
any credit against payments due hereunder by reason of the payment of any taxes,
assessments,  water or sewer rent or other governmental  charges levied inst the
Mortgaged Premises.

     Section 6. Seisin and Warranty.  The Mortgagor is seized of an indefeasible
estate in fee simple in the Mortgaged Premises, and Mortgagor warrants the title
to the Mortgaged Premises,  subject to those title exceptions set forth in title
commitment no. 96-LT-0016 issued by Stewart Title Guaranty Company, as continued
through the date hereof. The Mortgagor hereby covenants that the Mortgagor shall
(i)  preserve  such  title and the  validity  and  priority  of the lien of this
Mortgage and shall forever warrant and defend the same to the Mortgagee  against
all  lawful  claims  whatsoever  and  the  claims  of all  persons  or  entities
(hereinafter  collectively  referred  to as  "Persons")  whomsoever  claiming or
threatening  to claim  the same or any part  thereof,  and (ii)  make,  execute,
acknowledge and deliver all such further or other deeds, documents,  instruments
or  assurances,  and cause to be done all such further acts and things as may at
any time hereafter be reasonably  required by the Mortgagee to fully protect the
lien of this Mortgage.

     Section  7.  Insurance.  (i) The  Mortgagor  shall  obtain,  or cause to be
obtained, and shall maintain or cause to be maintained,  at all times throughout
the term of this  Mortgage,  insurance on the Mortgaged  Premises in such manner
and  against  such loss,  damage and  liability,  including  liability  to third
parties,  as is  customary  with  Persons  operating  properties  similar to the
Mortgaged  Premises and in the same or similar  business and located in the same
or  similar  areas.  Such  insurance  shall  include,  without  limitation,  the
following:

     (a) Commercial  general  liability  insurance  (including garage liability,
innkeeper's liability, products liability and elevator liability, if applicable)
insuring  against any and all  liability of the Mortgagor or claims of liability
of Mortgagor  arising out of,  occasioned  by or resulting  from any accident or
otherwise  resulting  in or  about  the  Mortgaged  Premises  and the  adjoining
streets, sidewalks and passageways, including XCU, blanket contractual liability
and completed

<PAGE>

operations coverage, in such amounts as are usually carried by Persons operating
properties similar to the Mortgaged  Premises,  but in any event with a combined
single limit of not less than  $1,000,000.00  for  personal  injury and property
damage with respect to any one occurrence,  which amount shall be increased from
time to time to reflect  what a reasonably  prudent  Person  operating  property
similar to the Mortgaged  Premises  would carry,  together with  excess/umbrella
liability   insurance  on  a  "follow   form"  basis  with  minimum   limits  of
$10,000,000.00;

     (b) Loss or damage by perils customarily included under standard "all risk"
policies,  including  business  interruption and rental insurance if applicable,
covering  all perils and  contingencies  as may be  required  by the  Mortgagee,
including a so-called "agreed amount" replacement cost endorsement  insuring one
hundred percent (100%) of the replacement cost of the Improvements;

     (c) For any period  during  which  construction  is being  performed on the
Mortgaged  Premises,  "Builder's  All-Risk"  coverage  policy of fire and hazard
insurance  (completed  value  form)  with  respect  to the  Mortgaged  Premises,
including vandalism and malicious mischief, which insurance policy shall contain
a replacement cost endorsement;

     (d) If the  Mortgaged  Premises are required to be insured  pursuant to the
Flood Disaster  Protection  Act of 1973 or the National  Flood  Insurance Act of
1968, and the regulations  promulgated  thereunder,  because it is located in an
area which has been identified by the Secretary of Housing and Urban Development
as a Flood Hazard Area,  then a flood  insurance  policy  covering the Mortgaged
Premises  in an amount not less than the  outstanding  principal  balance of the
Note, or the maximum limit of coverage available, whichever amount is less;

     (e) Title  insurance  coverage  in the form of an ALTA  standard  mortgagee
title  insurance  policy  insuring  this  Mortgage  as a valid first lien on the
Mortgaged  Premises in the principal  amount of the Note;  subject only to those
matters  approved  by  Mortgagee  and set  forth  on the  Commitment  for  Title
Insurance issued to the Mortgagee by a title insurer (hereinafter referred to as
the "Title Company") in connection with this Mortgage; and

     (f) Boiler and machinery insurance covering pressure vessels, air
tanks,  boilers,  machinery,  pressure  piping,  heating,  air  conditioning and
elevator  equipment,  provided that the Mortgaged Premises contains equipment of
such nature.

     (ii) Each insurance  policy  required under this Section 7 shall be written
by insurance companies authorized or licensed to do business in the State of New
Jersey  having  an  Alfred M. Best  Company,  Inc.  rating of A or higher  and a
financial  size  category  of not less than XII,  and shall be on such forms and
written by such companies as shall be reasonably approved by the Mortgagee. Such
insurance  coverage may be effected  under  overall  blanket or excess  coverage
policies of the Mortgagor,  except as to public liability insurance which may be
effected under combined single limit.

     (iii)  Each  insurance  policy  required  under  this  Section 7  providing
insurance  against loss or damage to property shall be written or endorsed so as
to (a) contain a standard  mortgagee or secured party  endorsement,  as the case
may  be,  or its  equivalent,  (b)  make  all  losses  payable  directly  to the
Mortgagee,  without  contribution,  and (c) provide for  deductibles  reasonably
satisfactory to the Mortgagee.

     (iv) Each  insurance  policy  required  under this Section 7 and  providing
public  liability  coverage  shall be  written  and  endorsed  so as to name the
Mortgagee as an additional insured, as its interest may appear.

<PAGE>

     (v) Each  insurance  policy  required  under this Section 7 shall contain a
provision  to the  effect  that such  policy  shall not lapse or be  terminated,
cancelled, altered or in any way limited in coverage or reduced in amount unless
the  Mortgagee  is notified  in writing at least  thirty (30) days prior to such
lapse, termination,  cancellation, alteration, limitation or reduction. At least
thirty (30) days prior to the expiration of any such policy, the Mortgagor shall
furnish evidence satisfactory to the Mortgagee that such policy has been renewed
or replaced or is no longer required by this Section 7.

     (vi) Each  insurance  policy  required  under this Section 7 (except  flood
insurance  written under the federal flood  insurance  program) shall contain an
endorsement  or  agreement  by the insurer that any loss shall be payable to the
Mortgagee,  as its interest  may appear,  in  accordance  with the terms of such
policy  notwithstanding  any act or  negligence  of the  Mortgagor  which  might
otherwise  result in forfeiture of said  insurance and the further  agreement of
the  insurer  waiving  all  rights  of  set-off,   counterclaim,   deduction  or
subrogation  against the Mortgagor (so as not to interfere with the  Mortgagee's
rights).

     (vii) In the event of loss or damage to the collateral, the proceeds of any
insurance provided hereunder shall be applied as set forth in Section 14 of this
Article  I; in the  event of a  public  liability  claim,  the  proceeds  of any
insurance provided hereunder shall be applied toward extinguishing or satisfying
the liability and expenses incurred in connection therewith.

     (viii)  The  Mortgagor  shall  not  take  out any  separate  or  additional
insurance with respect to the Mortgaged  Premises which is  contributing  in the
event of loss unless it is properly  compatible with all of the  requirements of
this Section 7.

     Section 8. Preservation, Maintenance and Repair. All Improvements which are
presently  erected  and in the  future  are to be  erected  upon  the  Mortgaged
Premises,  shall, at the  Mortgagor's own cost and expense,  be kept in good and
substantial  repair,  working order and condition,  and the Mortgagor shall from
time to time  make,  or cause to be made,  all  necessary  and  proper  repairs,
replacements,  improvements  and  betterments  thereto.  The Mortgagor shall not
remove,  demolish,  materially alter or discontinue the use of any material part
of the  Mortgaged  Premises  without the prior  express  written  consent of the
Mortgagee,  except  that  the  Mortgagor  shall  from  time  to time  make  such
substitutions, additions, modifications and improvements as may be necessary and
as shall not impair the structural integrity,  operating efficiency and economic
value of the Mortgaged  Premises.  All  alterations,  replacements,  renewals or
additions  made  pursuant  to this  Section  8 shall  automatically  become  and
constitute a part of the Mortgaged  Premises and shall be covered by the lien of
this Mortgage.  The Mortgagor shall not do, and shall not permit to be done, any
act which may in any way impair or weaken the security under this Mortgage.

     Section  9.  Declaration  of No Offset.  The  Mortgagor  represents  to the
Mortgagee that the Mortgagor has no knowledge of any offsets,  counterclaims  or
defenses to the principal  indebtedness  secured hereby, or to any part thereof,
or the interest thereon, either at law or in equity. The Mortgagor shall, within
fifteen (15)  business  days upon request by mail,  furnish a duly  acknowledged
written  statement in form  reasonably  satisfactory  to the  Mortgagee  stating
either that the Mortgagor knows of no offsets or defenses  existing against such
indebtedness,  or if such offsets or defenses  are alleged to exist,  the nature
and extent  thereof,  and in either  case,  such  statement  shall set forth the
amount due hereunder.

<PAGE>

     Section  10. No  Removal of  Fixtures.  The  Mortgagor  shall not remove or
suffer to be removed  from the  Mortgaged  Premises  any  fixtures  owned by the
Mortgagor as the term  "fixtures"  (other than trade fixtures) is defined by the
law in New Jersey presently, or in the future to be incorporated into, installed
in, annexed or affixed to the Mortgaged Premises (unless such fixtures have been
replaced  with similar  fixtures of equal or greater  utility and value or which
have become obsolete).

     Section  11.  Security  Agreement.  This  Mortgage  constitutes  a security
agreement under the New Jersey Uniform Commercial Code, and the Mortgagor hereby
grants  to  the  Mortgagee  a  security  interest  in all  furniture,  fixtures,
equipment   and  personal   property  and  all  other   machinery,   appliances,
furnishings, tools and building materials now owned or hereafter acquired by the
Mortgagor,  and installed or to be installed in or on the Mortgaged Premises and
used or to be used in the management or operation of the Mortgaged Premises, and
all substitutions, replacements, additions and accessions thereto, together with
all cash and non-cash  proceeds thereof.  The Mortgagor shall execute,  deliver,
file and refile any  financing  statements,  continuation  statements,  or other
security  agreements that the Mortgagee may require from time to time to confirm
the lien of this Mortgage with respect to such  property.  Without  limiting the
foregoing,  the  Mortgagor  hereby  irrevocably  constitutes  and  appoints  the
Mortgagee   with  full   power  of   substitution,   as  its  true  and   lawful
attorney-in-fact  with full  irrevocable  power and  authority  (coupled with an
interest)  in the  place  and  stead of such  Mortgagor  and in the name of such
Mortgagor or in the Mortgagee's own name, for the Mortgagee to execute,  deliver
and file such  instruments  for and on behalf of the Mortgagor.  Notwithstanding
any release of any or all of that property  included in the  Mortgaged  Premises
which is deemed "real  property",  and proceedings to foreclose this Mortgage or
its  satisfaction  of  record,  the terms  hereof  shall  survive  as a security
agreement with respect to the security  interest  created hereby and referred to
above until the  repayment or  satisfaction  in full of the  obligations  of the
Mortgagor as are now or hereafter secured hereby.

<PAGE>

     Section 12. Taxes. The Mortgagor shall prepare and timely file all federal,
state and local tax returns  required to be filed by the  Mortgagor and promptly
pay and  discharge  or  cause to be  promptly  paid and  discharged  all  taxes,
assessments,  municipal or governmental rates, charges,  impositions,  liens and
water and sewer rents or any part thereof,  heretofore or hereafter imposed upon
the Mortgagor or in respect of any of the Mortgagor's property and assets before
the same shall become in default,  as well as all lawful claims which, if unpaid
might become a lien or charge upon such property and assets or any part thereof,
except for those taxes,  assessments and other  governmental  charges then being
contested in good faith by the Mortgagor by  appropriate  proceedings  (provided
that such  contest  shall not  result in a new lien  being  placed on any of the
Mortgagor's  properties or assets or result in any of the Mortgagor's properties
or assets being subject to loss or  forfeiture as a result of the  nonpayment of
such items during the  continuance  of said contest) and for which the Mortgagor
has  maintained  adequate  reserves or accrued the  estimated  liability  on the
Mortgagor's  balance sheets for payment  thereof.  The Mortgagor shall submit to
the Mortgagee,  upon request,  an affidavit  signed by the Mortgagor  certifying
that, to the best of the  Mortgagor's  knowledge,  all current federal and state
information  income tax  returns  have been filed to date and all real  property
taxes, assessments,  governmental charges or levies and other lawful claims with
respect to the  Mortgagor's  properties and assets have been paid to date.  Upon
the occurrence of an Event of Default,  the Mortgagor  shall,  at the request of
the  Mortgagee,  in  addition  to the  regular  payment on the Note,  pay into a
non-interest  bearing  account  held by the  Mortgagee,  at the  times  when the
monthly  installment  of principal  and interest is payable,  an amount equal to
one-twelfth  (1/12th)  of the annual  estimated  real estate  taxes  levied with
respect to the  Mortgaged  Premises so that funds are available to pay said real
estate  taxes  and  assessments  when  due,  and such  sum  shall be held by the
Mortgagee  for the payment of such real  estate  taxes and  assessments  as they
become  due.  If the amount so  estimated  shall  prove  insufficient,  then the
Mortgagor shall pay the required deficiency upon demand.

     Section 13. Change in Laws. During the term of this Mortgage,  in the event
of the  passage  after the date of this  Mortgage of any law of the State of New
Jersey, or any other  governmental  entity,  changing in any way the laws now in
force for the taxation of  mortgages,  or debts  secured  thereby,  for state or
local  purposes,  or the manner of the  operation  of any such  taxes,  so as to
affect the  interest of the  Mortgagee,  then and in such event,  the  Mortgagor
shall  bear and pay the full  amount  of such  taxes,  provided  that if for any
reason  payment by the  Mortgagor of any such new or  additional  taxes would be
unlawful or if the payment thereof would  constitute usury or render the Loan or
indebtedness  secured hereby wholly or partially usurious under any of the terms
or  provisions  of the  obligation  secured  hereunder,  or  this  Mortgage,  or
otherwise,  the Mortgagee may, at the Mortgagee's option,  declare the whole sum
secured by this  Mortgage,  with interest  thereon,  to be  immediately  due and
payable,  or the Mortgagee may, at the  Mortgagee's  option,  pay that amount or
portion  of such  taxes as  renders  the  Loan or  indebtedness  secured  hereby
unlawful or usurious, in which event the Mortgagor shall concurrently  therewith
pay the remaining lawful and nonusurious portion or balance of said taxes.

     Section 14. Damage, Destruction and Condemnation.

     (i) If all or any  part of the  Mortgaged  Premises  shall  be  damaged  or
destroyed,  or if title to or the  temporary use of the whole or any part of any
of the Mortgaged  Premises shall be taken or condemned by a competent  authority
for any public use or purpose,  there shall be no  abatement or reduction in the
amounts payable by the Mortgagor  hereunder or under the Note, and the Mortgagor
shall continue to be obligated to make such payments.

     (ii) If the Mortgaged Premises or any part thereof is partially or totally

<PAGE>

damaged or destroyed by fire or any other cause, the Mortgagor shall give prompt
written notice  thereof to the Mortgagee.  Upon the occurrence of such damage or
destruction  to the  Mortgaged  Premises,  where  the  damage  to the  Mortgaged
Premises  exceeds  $25,000.00.  the  Mortgagor  shall have no claim  against the
insurance proceeds, or be entitled to any portion thereof, and all rights to the
insurance proceeds are hereby assigned to the Mortgagee to be applied on account
of the  indebtedness  secured hereby that remains unpaid.  If the damage exceeds
$25,000.00, the Mortgagee shall have the option, in its sole discretion,  either
(a) to settle and adjust any claim  under any  insurance  policies  without  the
consent of Mortgagor  or (b) to allow  Mortgagor to settle and adjust such claim
without the consent of Mortgagee;  provided that in either case Mortgagee shall,
and is hereby  authorized to,  collect and receive any such insurance  proceeds;
and the expenses  incurred by  Mortgagee in the  adjustment  and  collection  of
insurance  proceeds  shall be added to the  indebtedness  hereby,  and  shall be
reimbursed  to  Mortgagee  upon  demand  or,  in the  event  and  to the  extent
sufficient  proceeds are available,  shall be deducted and retained by Mortgagee
from said  insurance  proceeds  prior to any  other  application  thereof.  Each
insurance  company which has issued an insurance policy is hereby authorized and
directed  to make  payment  for all  losses  covered by an  insurance  policy to
Mortgagee alone, and not to Mortgagee and Mortgagor jointly.

     (iii)  Mortgagee  shall,  in its sole  discretion,  elect to apply  the net
proceeds of  insurance  policies  consequent  upon any casualty to either (a) to
reduce the  indebtedness  secured  hereby or (b) to reimburse  Mortgagor for the
cost of restoring,  repairing, replacing or rebuilding (hereinafter collectively
referred to as "Restoring") the loss or damage to the Mortgaged Premises. In the
event Mortgagee  elects to use such net proceeds to reimburse  Mortgagor for the
costs of Restoring,  then such reimbursement  shall be subject to the conditions
and in accordance with the provisions of Section 14(viii)  hereof.  If Mortgagee
elects to apply the net proceeds of insurance to the indebtedness secured hereby
and  such  proceeds  do not  discharge  the  indebtedness  in full,  the  entire
indebtedness  shall become  immediately due and payable with interest thereon at
the Default Rate.

     (iv) In the event net  insurance  proceeds are made  available to Mortgagor
for the purpose of Restoring the Mortgaged Premises,  Mortgagor hereby covenants
to restore, repair, replace or rebuild the Mortgaged Premises, to be of at least
equal value,  and of  substantially  the same character as prior to such loss or
damage,  all  to be  effected  in  accordance  with  plans,  specifications  and
procedures  to be first  submitted  to  Mortgagee  and  subject  to  Mortgagee's
approval.  In the event  the  insurance  proceeds  are  insufficient  to pay the
aforementioned  restoration costs in full, then Mortgagor shall pay all costs of
such Restoring which are in excess of such net insurance proceeds.

     (v) Any portion of the insurance  proceeds  remaining after payment in full
of the obligations  secured hereby shall be paid to Mortgagor or as ordered by a
court of competent jurisdiction.

     (vi) At the written request of Mortgagor, the insurance proceeds held by or
for the benefit of Mortgagee shall be held in an interest bearing account.

     (vii) In the event of  foreclosure  of the  Mortgage  or other  transfer of
title to the Mortgaged  Premises in  extinguishment  of the obligations  secured
hereby,  all right,  title and  interest of  Mortgagor  in and to any  insurance
policies then in force shall pass to the purchaser of the Mortgaged  Premises in
foreclosure,  or the  grantee of a deed in lieu of  foreclosure,  and  Mortgagor
hereby appoints Mortgagee its attorney-in-fact  with full irrevocable  authority
(coupled with an interest), in Mortgagor's name, to assign and transfer all such
policies and proceeds to such purchaser or grantee.

<PAGE>

     (viii) If Mortgagee elects to apply the net proceeds of insurance  policies
to reimburse  the costs of Restoring  to  Mortgagor in  accordance  with Section
14(iii)(b) and provided no Event of Default has occurred and is then continuing,
the net  insurance  proceeds  held by Mortgagee  for  Restoring of the Mortgaged
Premises  shall be disbursed from time to time upon  Mortgagee  being  furnished
with  (a)  evidence  reasonably  satisfactory  to it of the  estimated  cost  of
completion of the Restoring,  (b) funds (or assurance  satisfactory to Mortgagee
that such funds are  available)  sufficient  in addition to the net  proceeds of
insurance, to complete and fully pay for the completion of the Restoring and (c)
such  architect's  certificates,   contractors',  mechanics'  and  materialmen's
waivers of lien,  contractor's sworn statements,  title insurance  endorsements,
plats of survey and such other  evidence  of cost,  payment and  performance  as
Mortgagee may require and approve; and Mortgagee, in any event, may require that
all plans and  specifications for such Restoring be submitted to and approved by
Mortgagee  prior  to  commencement  of any  work,  which  consent  shall  not be
unreasonably  withheld or delayed. No payment made prior to the final completion
of the  Restoring  shall,  when added to all previous  payments,  exceed  ninety
percent  (90%) of the value of the work  performed  from  time to time,  as such
value shall be determined by Mortgagee in its sole and exclusive judgment; funds
received by  Mortgagee  pursuant to  subparagraph  (b) above shall be  disbursed
prior to  disbursement  of net  insurance  proceeds,  except as may otherwise be
provided  herein;  and at all times the  undisbursed  balance  of such  proceeds
remaining  in  the  hands  of  Mortgagee,   together  with  funds  deposited  or
irrevocably  committed to the satisfaction of completion of the Restoring,  free
and clear of all liens on proceeds held by Mortgagee after payment of such costs
of Restoring,  shall be paid to Mortgagor. If there is an Event of Default while
Mortgagee is holding  funds for  Restoring,  Mortgagee  may, at its sole option,
apply such  funds  against  the  indebtedness  secured  hereby,  in such  order,
proportion  and  priority  as  Mortgagee  may  elect in its  sole  and  absolute
discretion.

     (ix)  Notwithstanding  anything to the contrary contained in this Mortgage,
if the  Improvements  shall be damaged or destroyed (in whole or in part) by any
one fire or other casualty,  Mortgagee  shall, in accordance with the provisions
of  Section  14(viii)  above,  make the net  amount  of all  insurance  proceeds
received by Mortgagee as a result of such damage or destruction  after deduction
of the  reasonable  costs and  expense,  if any,  in  collecting  the  insurance
proceeds, available for Restoring,  provided that: (a) no Event of Default shall
have occurred and shall be continuing under the Mortgage,  the Note or the other
Loan Documents;  (b) Mortgagee shall be reasonably  satisfied that the Restoring
can be completed on or before one hundred eighty (180) days after the occurrence
of such damage or casualty;  (c) the maturity  date of the Note is not less than
18 months  from the date of such damage or  casualty;  and (d)  Mortgagor  shall
execute and deliver to  Mortgagee a  completion  guaranty in form and  substance
satisfactory  to Mortgagee  pursuant to the provisions of which  Mortgagor shall
guaranty to  Mortgagee  the  lien-free  (other than the lien  presently  held by
Mortgagee)  completion  by Mortgagor of the  Restoring  in  accordance  with the
provisions of this Mortgage.

<PAGE>

     (x) Any and all awards (hereinafter referred to as the "Awards") heretofore
or hereafter made or to be made to the present, or any subsequent,  owner of the
Mortgaged Premises, by any governmental or other lawful authority for the taking
by condemnation or eminent domain, of all or any part of the Mortgaged  Premises
(including  any award from the United  States  government  at any time after the
allowance of a claim therefor,  the ascertainment of the amount thereto, and the
issuance of a warrant for payment thereof),  or the proceeds from a sale in lieu
of such  condemnation  or eminent  domain are hereby  assigned by  Mortgagor  to
Mortgagee,  which Awards  Mortgagee is hereby  authorized to collect and receive
from the condemnation  authorities,  and Mortgagee is hereby  authorized to give
appropriate  receipts and acquittance  therefor.  Mortgagor shall give Mortgagee
immediate notice of the actual or threatened commencement of any condemnation or
eminent domain  proceedings  affecting all or any part of the Mortgaged Premises
and shall deliver to Mortgagee copies of any and all papers served in connection
with any such proceedings. Mortgagor further agrees to make, execute and deliver
to  Mortgagee,  at any time upon  request,  free,  clear and  discharged  of any
encumbrance of any kind  whatsoever  (except the rights of holders of any junior
mortgage  loans  expressly  consented to in writing by Mortgagee,  provided such
rights  are  expressly  subordinate  to the  rights of  Mortgagee),  any and all
further  assignments  and  other  instruments  deemed  reasonably  necessary  by
Mortgagee for the purpose of validly and sufficiently assigning to Mortgagee all
Awards and other compensation heretofore and hereafter made to Mortgagor for any
taking, either permanent or temporary, under any such proceeding. If any portion
of or interest in the  Mortgaged  Premises is taken by  condemnation  or eminent
domain,  either  temporarily or  permanently,  and the remaining  portion of the
Mortgaged  Premises is not, in the judgment of Mortgagee,  an architectural  and
economic unit of the same character and is not materially less valuable than the
same was prior to the  taking,  then,  at the  option of  Mortgagee,  the entire
indebtedness shall immediately become due and payable.  After deducting from the
Award  for such  taking  all of its  expenses  incurred  in the  collection  and
administration  of  the  Award,   including   reasonable   attorney's  fees  and
disbursements,  Mortgagee  shall be entitled to apply the net  proceeds  towards
repayment of such portion of the  indebtedness as it deems  appropriate  without
affecting  the lien of the Mortgage.  In the event of any partial  taking of the
Mortgaged  Premises  or any  interest  in the  Mortgaged  Premises  which in the
judgment of Mortgagee  leaves the  Mortgaged  Premises as an  architectural  and
economic unit of the same  character and not  materially  less valuable than the
same was prior to the taking,  and provided no Event of Default has occurred and
is then continuing,  the Mortgagee shall apply the Award to reimburse  Mortgagor
for the cost of restoration and rebuilding the Mortgaged  Premises in accordance
with  plans,  specifications  and  procedures  which  must be  submitted  to and
approved by  Mortgagee,  and such Award shall be disbursed in the same manner as
is  provided  in  Section  14 (viii)  hereof for the  application  of  insurance
proceeds, provided that any surplus after payment of such costs shall be applied
on  account  of  the  indebtedness.   If  the  Award  is  not  applied  for  the
reimbursement of such restoration  costs, the Award shall be applied against the
indebtedness, in such order or manner as Mortgagee shall elect.

     Section 15.  Compliance with Laws. The Mortgagor  agrees to comply,  and to
cause all  tenants of all or any  portion of the  Mortgaged  Premises to comply,
with all laws,  rules,  regulations and ordinances made or promulgated by lawful
authority which are now or may hereafter be applicable to the Mortgaged Premises
within such time as may be required by law.

<PAGE>

     Section 16. Indemnification. The Mortgagor hereby agrees to and does hereby
indemnify,  protect,  defend and save  harmless the  Mortgagee and its trustees,
officers, employees, agents, attorneys and shareholders (hereinafter referred to
as the  "Indemnified  Parties")  from and against  any and all losses,  damages,
expenses  or  liabilities  of any kind or nature and from any  suits,  claims or
demands,   including  reasonable  counsel  fees  incurred  in  investigating  or
defending  such  claim,  suffered  by any of them and  caused by,  relating  to,
arising out of,  resulting  from, or in any way connected with this Mortgage and
the transactions contemplated herein (unless caused by the negligence or willful
misconduct of the  Indemnified  Parties),  including,  without  limitation,  (i)
disputes between any architect, general contractor,  subcontractor,  materialman
or  supplier,  or on account of any act or  omission  to act by the  Indemnified
Parties in connection with this Mortgage, or (ii) losses,  damages,  expenses or
liabilities  sustained  by  the  Indemnified  Parties  in  connection  with  any
environmental sampling or cleanup of the Mortgaged Premises required or mandated
by any federal,  state or local law, ordinance,  rule or regulation,  including,
without limitation,  the Environmental Laws, as hereinafter defined. In case any
action shall be brought against an Indemnified Party based upon any of the above
and in respect to which  indemnity  may be sought  against  the  Mortgagor,  the
Indemnified  Party shall  promptly  notify the  Mortgagor  in  writing,  and the
Mortgagor shall assume the defense thereof,  including the employment of counsel
selected by the Mortgagor and reasonably  satisfactory to the Indemnified Party,
the payment of all costs and expenses and the right to negotiate  and consent to
settlement.  Upon reasonable  determination  made by the Indemnified  Party, the
Indemnified  Party shall have the right to employ  separate  counsel in any such
action and to participate in the defense thereof;  provided,  however, that said
Indemnified  Party shall pay the costs and expenses  incurred in connection with
the employment of separate  counsel.  The Mortgagor  shall not be liable for any
settlement of any such action effected without the Mortgagor's  consent,  but if
settled with the  Mortgagor's  consent,  or if there be a final judgment for the
claimant in any such action, the Mortgagor agrees to indemnify and save harmless
the  Indemnified  Party from and against any loss or liability by reason of such
settlement  or judgment.  The  provisions  of this Section 16 shall  survive the
termination of this Mortgage and the repayment of the Note.

     Section 17.  Assignment  of Rents.  The  Mortgagor  hereby  absolutely  and
unconditionally  assigns to the Mortgagee the rents,  issues and profits arising
out of or from the Mortgaged Premises, and the Mortgagor grants to the Mortgagee
the right to enter upon and to take possession of the Mortgaged Premises for the
purpose of  collecting  the same and to let the  Mortgaged  Premises or any part
thereof,  and to apply the  rents,  issues  and  profits,  after  payment of all
necessary charges and expenses,  on account of the indebtedness  secured hereby.
This  assignment  and grant shall continue in effect until this Mortgage is paid
in full and discharged of record. The Mortgagee hereby waives the right to enter
upon  and to take  possession  of the  Mortgaged  Premises  for the  purpose  of
collecting said rents,  issues and profits,  and the Mortgagor shall be entitled
to collect,  receive,  retain and use said rents,  issues and profits  until the
occurrence  of an Event of Default  under this  Mortgage,  but such right of the
Mortgagor  may be revoked by the  Mortgagee  upon the  occurrence of an Event of
Default on five (5) days written notice.  The Mortgagor  shall not,  without the
written consent of the Mortgagee, receive or collect rent from any tenant of the
Mortgaged  Premises or any part  thereof for a period of more than one (1) month
in advance, and in the event of the occurrence of an Event of Default under this
Mortgage,  the Mortgagor shall pay monthly in advance to the Mortgagee or to any
receiver  appointed  to collect  said rents,  issues and  profits,  the fair and
reasonable rental value for the use and occupation of the Mortgaged  Premises or
of such part  thereof as may be in the  possession  of the  Mortgagor,  and upon
default  in any such  payment  the  Mortgagor  shall  vacate and  surrender  the
possession of the Mortgaged  Premises to the Mortgagee or to such  receiver.  If
the Mortgagor  does not so vacate and surrender the Mortgaged  Premises then the
Mortgagor may be evicted by summary proceedings.  Notwithstanding anything above
to the contrary, in the event of a

<PAGE>

conflict or inconsistency between this Section 17 and the Absolute Assignment of
Leases and Rents granted the date hereof by Mortgagor to Mortgagee, the terms of
the Absolute Assignment of Leases and Rents shall govern.

     Section 18.  Advances.  Upon the  occurrence  of an Event of Default by the
Mortgagor  under this Mortgage  and/or the Note, the Mortgagee may at its option
remedy such Event of Default,  and all payments  made by the Mortgagee to remedy
an Event of Default by the Mortgagor (including  reasonable attorney's fees) and
the total of any payment or payments  due from the  Mortgagor  to the  Mortgagee
which are in default,  together  with  interest  thereon at the Default Rate set
forth in the Note (such interest to be calculated  from the date of such advance
to the date of  payment  thereof by the  Mortgagor),  shall be added to the debt
secured by this Mortgage  until paid,  and the Mortgagor  covenants to repay the
same to the  Mortgagee on the next interest  payment date of the Note.  Any such
sums and the interest thereon shall be a lien on the Mortgaged Premises prior to
any other lien attaching to or accruing subsequent to the lien of this Mortgage.
All monies paid, and all expenses paid or incurred,  including  attorneys'  fees
and  disbursements  and other  monies  advanced  by  Mortgagee  to  protect  the
Mortgaged Premises and the lien of this Mortgage,  or to complete  construction,
furnishing and equipping or to rent,  operate and manage the Mortgaged  Premises
or to pay any such operating costs and expenses thereof or to keep the Mortgaged
Premises  operational  and useable for their  intended  purpose shall be so much
additional debt secured by the Mortgage,  whether or not the indebtedness,  as a
result thereof,  shall exceed the original  principal  balance set forth herein,
and shall become  immediately due and payable on the next interest  payment date
of the Note,  and with  interest  thereon at the  Default  Rate set forth in the
Note.  Inaction of Mortgagee  shall never be considered as a waiver of any right
accruing  to it on account of any Event of Default nor shall the  provisions  of
this Section 18 or any exercise by Mortgagee of its rights hereunder prevent any
default from constituting an Event of Default. Nothing contained herein shall be
construed  to require  Mortgagee  to advance  or expend  monies for any  purpose
mentioned  herein,  or for any other purpose,  and any  expenditure of monies or
action taken hereunder shall be at the sole option and discretion of Mortgagee.

     Section 19. Transfer or Encumbrance of Mortgaged Premises.

     (i) No part of the  Mortgaged  Premises  shall  in any  manner  be  further
encumbered,   sold,   transferred  or  conveyed,  or  permitted  to  be  further
encumbered,  sold,  transferred  or conveyed,  without the consent of Mortgagee,
which consent may be given or withheld in  Mortgagee's  sole  discretion for any
reason or for no reason.  The Mortgaged  Premises shall not be encumbered by any
secondary or subordinate  liens,  including  mechanics  liens. The provisions of
this  Section 19 shall apply to each and every such further  encumbrance,  sale,
transfer or conveyance, regardless of whether or not Mortgagee has consented to,
or waived by its action or inaction,  its rights  hereunder  with respect to any
such previous further encumbrance, sale, transfer or conveyance.

     Any consent by the Mortgagee,  or any waiver of any Event of Default, under
this  Section  19 shall not  constitute  a consent  to, or waiver of any  right,
remedy or power of the Mortgagee  upon a subsequent  Event of Default under this
Section 19.

     (ii)  Mortgagor  recognizes  that  Mortgagee  is  entitled to keep its loan
portfolio at current  interest rates by either making new loans at such rates or
collecting  assumption  fees and/or  increasing the interest rate on a loan, the
security  for which is  purchased  by a party  other than  Mortgagor.  Mortgagor
further  recognizes  that any  secondary  or junior  financing  placed  upon the
Mortgaged Premises (a) may divert funds which would otherwise be used to pay the
indebtedness   secured  hereby;   (b)  could  result  in  the  acceleration  and
foreclosure by such junior

<PAGE>

encumbrancer  which would force Mortgagee to take measures and incur expenses to
protect its security; (c) would detract from the value of the Mortgaged Premises
should Mortgagee come into possession  thereof with the intention of selling the
same;  and (d)  would  impair  Mortgagee's  right  to  accept  a deed in lieu of
foreclosure, as a foreclosure by Mortgagee would be necessary to clear the title
to the Mortgaged Premises. In accordance with the foregoing and for the purposes
of (w) protecting  Mortgagee's  security,  both of repayment and of value of the
Mortgaged  Premises;  (x) giving  Mortgagee  the full benefit of its bargain and
contract with  Mortgagor;  (y)  assumption  fees;  and (z) keeping the Mortgaged
Premises free of  subordinate  financing  liens,  Mortgagor  agrees that if this
Section 19 is deemed a restraint on alienation, that it is a reasonable one.

     Section 20. Environmental  Matters. (i) For purposes of this Mortgage,  the
following terms shall have following meanings:

     "Hazardous  Materials"  shall  mean  existing  and  future  asbestos,  urea
formaldehyde  foam insulation,  polychlorinated  biphenyls or related or similar
materials, petroleum products,  explosives,  radioactive materials, or any other
hazardous  or toxic or harmful  materials,  wastes and  substances  or any other
chemical,   material,   substance  or  element  which  is  hereinafter  defined,
determined,  identified,  prohibited,  limited or regulated by the Environmental
Laws, or any other chemical, material, substance or element which is known to be
harmful to the health or safety of occupants of property or which is hereinafter
defined as a hazardous or toxic  substance by any Federal,  State, or local law,
ordinance,  rule  or  regulation,  including,  but not  limited  to,  the  Toxic
Substances  Control Act (15 U.S.C.  2601 et seq.),  the Federal Water  Pollution
Control  Act (33  U.S.C.  1251 et seq.),  the Clean Air Act (42  U.S.C.  7401 et
seq.), the Resource  Conservation and Recovery Act (42 U.S.C. 6901 et seq.), the
Comprehensive Environmental Response, Compensation and Liability Act of 1980 (42
U.S.C. 9601 et seq.), the Hazardous Materials Transportation Act (49 U.S.C. 1801
et seq.),  and/or the regulations  promulgated in relation  thereto,  all as the
same may be amended from time to time (hereinafter  collectively  referred to as
the "Federal  Statutes"),  the New Jersey Spill Compensation and Control Act, as
amended,  N.J.S.A.  58:10-23.11  et seq., the New Jersey  Environmental  Cleanup
Responsibility  Act, as amended by the Industrial  Site Recovery Act, and as may
be further amended, N.J.S.A. 13:1K-6 et seq., the New Jersey Leaking Underground
Storage  Tank  Act,  as  amended,   N.J.S.A.   58:1OA-21  et  seq.  (hereinafter
collectively  referred  to  as  the  "State  Statutes"),   and  the  regulations
promulgated  in relation  thereto,  all as the same may be amended  from time to
time.

     "Environmental  Laws"  shall mean any  applicable  federal,  state or local
laws, rules, regulations, resolutions, ordinances, directives or orders (whether
now  existing  or  hereafter   enacted  or   promulgated)  or  any  judicial  or
administrative  interpretation  of such laws, rules,  regulations,  resolutions,
ordinances, directives or orders or any other applicable determination regarding
land, water, air, health, safety or environment  including,  for example but not
limited to, the Federal Statutes and the State Statutes.

<PAGE>

     "Governmental   Authority"  shall  mean  any  federal,   state,  and  local
government,  governing body, agency, court,  tribunal,  authority,  subdivision,
bureau or other  recognized  body  having  jurisdiction  to  enact,  promulgate,
interpret, enforce, review or repeal any Environmental Law.

     "Environmental  Complaint" shall mean any judgment, lien, order, complaint,
notice,  citation,  action,  proceeding  or  investigation  pending  before  any
Governmental  Authority,   including,   without  limitation,  any  environmental
regulatory  body,  with  respect  to or  threatened  against  or  affecting  the
Mortgagor or relating to its  business,  assets,  property or  facilities or the
Mortgaged  Premises,  in connection with any Hazardous Material or any Hazardous
Discharge or any Environmental Law.

     "Hazardous Discharge" shall mean any release of a Hazardous Material caused
by the seeping, spilling,  leaking, pumping, pouring, emitting, using, emptying,
discharging,   injecting,  escaping,  leaching,  dumping  or  disposing  of  any
Hazardous Material into the environment,  and any liability for the costs of any
cleanup or other remedial action.

     (ii) The  Mortgagor  covenants,  represents  and  warrants  that  except as
disclosed in the Phase I  Environmental  Site  Assessment  by  Melick-Tully  and
Associates, Inc. dated July 20, 1994:

     (a) to the  best  of the  Mortgagor's  knowledge,  after  due  inquiry  and
investigation,  none of the real property owned or occupied by the Mortgagor and
located in the state in which the Mortgaged Premises is situated, including, but
not limited to the Mortgaged  Premises,  has ever been used by previous  owners,
operators  or  occupants or the  Mortgagor  to  generate,  manufacture,  refine,
transport, treat, store, handle or dispose, transfer, produce, process or in any
manner deal with any Hazardous Material,

     (b) the Mortgagor has not received a summons, citation,  directive,  letter
or  other  communication,   written  or  oral,  from  any  Government  Authority
concerning  any  intentional  or   unintentional   action  or  omission  on  the
Mortgagor's part which had resulted in the violation of any Environmental  Laws,
as the same may relate to the Mortgaged Premises,

     (c) to the  best  of the  Mortgagor's  knowledge,  after  due  inquiry  and
investigation, no lien has been attached to any revenues or any real or personal
property  owned by the  Mortgagor  and located in the state where the  Mortgaged
Premises are located,  including, but not limited to the Mortgaged Premises, for
"Damages"  and/or  "Cleanup and Removal  Costs",  as such terms are  hereinafter
defined  in  any   Environmental   Law,  or  arising  from  an   intentional  or
unintentional  act or omission in violation  thereof by the  Mortgagor or by any
previous owner and/or operator of such real or personal property, including, but
not limited to the Mortgaged Premises,

     (d) the Mortgagor has duly complied, and shall continue to comply, with the
provisions  of the  Environmental  Laws  governing  it,  its  business,  assets,
property,  facilities and the Mortgaged  Premises,  and shall keep the Mortgaged
Premises free and clear of any liens imposed pursuant to such laws,

     (e) the  Mortgagor  shall not,  and shall not  permit any of its  officers,
partners,  employees,  agents,  contractors,  licensees,  tenants,  occupants or
others to  generate,  manufacture,  refine,  transport,  treat,  store,  handle,
dispose,  transfer,  produce,  process or in any manner deal with any  Hazardous
Material on the Mortgaged  Premises except in accordance with all  Environmental
Laws applicable thereto,

<PAGE>

     (f) there is not now outstanding any Environmental  Complaint issued by any
Governmental Authority to the Mortgagor or relating to the Mortgagor's business,
assets,   property,   and  facilities  or  the  Mortgaged   Premises  under  any
Environmental  Law, and there is not now existing any condition  which, if known
by the proper authorities, could result in any Environmental Complaint, and that

     (g) the Mortgagor has, and will continue to have,  all necessary  licenses,
certificates and permits under the Environmental  Laws relating to the Mortgagor
and its facilities,  property,  assets, and business, and the Mortgaged Premises
and the foregoing are in compliance with all Environmental Laws.

     (h)  there  are no  underground  storage  tanks on or under  the  Mortgaged
Premises.

     (iii) If the Mortgagor receives any notice of (a) the presence of Hazardous
Materials on the Mortgaged Premises,  (b) any violation of or noncompliance with
any Environmental  Law, (c) the occurrence of a Hazardous  Discharge on or about
any asset,  business,  facility or property  of the  Mortgagor  or caused by the
Mortgagor,  or (d) any  Environmental  Complaint  affecting the Mortgagor or the
Mortgaged Premises or the Mortgagor's operations,  assets, business,  facilities
or  properties,  then the Mortgagor will give written notice of the foregoing to
the  Mortgagee  within ten (10) days of receipt  thereof and shall (1)  promptly
comply with the Environmental Laws and all other laws, regulations,  resolutions
and ordinances to correct,  contain,  cleanup,  remove,  resolve or minimize the
impact of such Hazardous  Materials,  Environmental  Discharge or  Environmental
Complaint  and (2)  shall  (A) post a bond  from a surety or (B) cause a lending
institution to issue a letter of credit for the benefit of the Mortgagee, and to
any  Governmental  Authority  requiring  the same;  the  surety  or the  lending
institution, and the form, the substance and the amount of the bond or letter of
credit to be  satisfactory  to the Mortgagee and  satisfactory to the applicable
Governmental  Authority,  or  shall  give to the  Mortgagee  and the  applicable
Governmental  Authority such other security  satisfactory in form, substance and
amount to both the Mortgagee and the applicable Governmental Authority to assure
that the Mortgagor does correct,  contain,  cleanup, remove, resolve or minimize
the impact of such Hazardous Materials, Environmental Discharge or Environmental
Complaint.

     (iv) Without  limitation of the  Mortgagee's  rights under this Mortgage or
applicable law, the Mortgagee shall have the right,  but not the obligation,  to
exercise any of its rights to cure as provided in this Mortgage or to enter onto
the Mortgaged  Premises or to take such other  actions as it deems  necessary or
advisable to correct,  contain,  cleanup, remove, resolve or minimize the impact
of, or otherwise deal with, any such Hazardous Material,  Hazardous Discharge or
Environmental Complaint upon its receipt of any notice from any person or entity
or Governmental  Authority,  informing the Mortgagee of such Hazardous Material,
Hazardous Discharge or Environmental  Complaint,  which if true, could adversely
affect the Mortgagor or any part of the Mortgaged Premises or which, in the sole
opinion of the Mortgagee,  could adversely affect its collateral  security under
this  Mortgage.  All  reasonable  costs and  expenses  incurred  and paid by the
Mortgagee in the  exercise of any such rights shall be paid by the  Mortgagor to
the Mortgagee upon demand, together with interest from the date that such sum is
advanced,  payment  made or  expense  incurred,  to and  including  the  date of
reimbursement,  computed at the Default Rate. Any such sum paid by the Mortgagee
and the interest thereon shall be a lien on the Mortgaged  Premises prior to any
claim,  lien,  right,  title or  interest  in, to or on the  Mortgaged  Premises
attaching  or accruing  subsequent  to the lien of this  Mortgage,  and shall be
deemed to be secured by this Mortgage and evidenced by the Note.

<PAGE>

     (v) Upon written request,  the Mortgagor shall provide to the Mortgagee the
following  information  pertaining  to  all  operations  conducted  in or on the
Mortgaged Premises:

     (a)  copies  of  all   licenses,   certificates   and  permits   under  the
Environmental Laws;

     (b) material  safety data sheets and maps,  diagrams and site plans showing
the location of all storage areas and storage tanks for all Hazardous  Materials
or other  chemicals in, used at,  manufactured  at,  brought to or stored at the
Mortgaged Premises;

     (c) copies of all materials filed with any Governmental Authority;

     (d) a description of the operations and processes of the Mortgagor; and

     (e) any other information which the Mortgagee may reasonably require.

     (vi) Upon reasonable notice to the Mortgagor,  the Mortgagee, its officers,
employees,  agents and contractors,  may enter the Mortgaged Premises to inspect
it and to conduct,  complete  and take such tests,  samples,  analyses and other
processes  (hereinafter  referred  to  as  an  "Environmental  Survey")  as  the
Mortgagee  shall  require to  determine  the  Mortgagor's  compliance  with this
Paragraph  and the  Environmental  Laws (but not more than once  during the term
unless Mortgagee  reasonably believes there has been a Hazardous Discharge or an
Event of Default has occurred). The costs, expenses and fees of the Mortgagee of
such entry, inspection, tests, samples, analyses and processes shall be paid and
reimbursed by the Mortgagor upon demand by the  Mortgagee.  Any such sum paid by
the Mortgagee,  with the interest thereon at the rate provided to be paid on the
indebtedness secured by this Mortgage, shall be a lien on the Mortgaged Premises
prior to any claim,  lien,  right,  title or interest in, to or on the Mortgaged
Premises  attaching or accruing  subsequent  to the lien of this  Mortgage,  and
shall be deemed to be secured by this Mortgage and evidenced by the Note.

     (vii) In addition to those Events of Default  specified  in this  Mortgage,
the occurrence of any of the following  events shall  constitute a default under
this  Mortgage,  entitling  the  Mortgagee to all rights and  remedies  provided
therefor:

     (a) if any Governmental Authority asserts or creates a lien upon any or all
of the  Mortgaged  Premises by reason of the presence of Hazardous  Materials or
the occurrence of a Hazardous Discharge or Environmental Complaint or otherwise,
and the  Mortgagor  does not,  within  the  earlier of sixty (60) days after the
recording thereof or prior to the institution by such Governmental  Authority of
any steps to foreclose such lien, cause such lien to be discharged of record; or

     (b) if any  Governmental  Authority  asserts a claim against the Mortgagor,
the Mortgaged Premises or the Mortgagee for damages or cleanup or remedial costs
related  to  any  Hazardous   Materials  or  any  Hazardous   Discharge  or  any
Environmental  Complaint;  provided,  however, such claim shall not constitute a
default if,  within  fifteen (15) business  days of the  Mortgagor's  receipt of
notice of the foregoing:

     (1) the Mortgagor can prove to the Mortgagee's reasonable satisfaction that
the  Mortgagor has commenced  and is  diligently  pursuing  either:  (A) a cure,
remedy or correction of the event which constitutes the basis for the claim, and
is continuing

<PAGE>

diligently to pursue such cure or correction to completion, in strict compliance
with the Environmental Laws or Environmental  Complaint,  as applicable,  or (B)
proceedings for injunction,  a restraining order or other appropriate  emergency
relief to prevent such Governmental  Authority from asserting such claim,  which
relief is granted within thirty (30) days of the  occurrence  giving rise to the
claim and the injunction,  order or emergency relief is not thereafter dissolved
or reversed on appeal; and

     (2) in either of the foregoing  events,  the Mortgagor  shall (A) give such
surety or other security,  which may be required by and satisfactory to both the
Governmental  Authority  asserting the claim and to the Title Company, to secure
the proper and complete cure or correction  of the event which  constitutes  the
basis  for the  claim  or,  (B) at the  Mortgagee's  request  if no such bond or
security  has been  given,  the  Mortgagor  shall post a bond from a surety or a
letter of credit issued by a lending institution, with the Mortgagee, the surety
or the lending  institution,  and the form,  substance and amount of the bond or
letter of credit to be reasonably satisfactory to the Mortgagee and to the Title
Company,  or shall  give to the  Mortgagee  and the  Title  Company  such  other
security  satisfactory in form, substance and amount to the Mortgagee and to the
Title  Company,  to secure the payment for all of the work,  labor and  services
required to effect a proper and complete  cure or  correction  of the  condition
which constitutes the basis for the claim.

     (viii) The Mortgagor covenants and agrees, at its sole cost and expense, to
indemnify, protect, and save the Mortgagee harmless against and from any and all
damages,  losses,  liabilities,   obligations,  penalties,  claims,  litigation,
demands,  defenses,  judgments,  suits,  proceedings,  costs,  disbursements  or
expenses of any kind or of any nature whatsoever (including, without limitation,
reasonable attorneys' and experts' fees and disbursements) which may at any time
be imposed  upon,  incurred by or asserted or awarded  against the Mortgagee and
arising from or out of:

     (a) the Mortgagor's failure to perform and comply with this Subsection, or

     (b) any Hazardous  Material,  any Hazardous  Discharge,  any  Environmental
Complaint, or any Environmental Law applicable to the Mortgagor, its operations,
business, assets, property or facilities, or the Mortgaged Premises, or

     (c) any action against the Mortgagor under this indemnity.

     (ix) Mortgagor and Suprema Specialties West, Inc.  (hereinafter referred to
as  "Guarantor")  have,  simultaneously  with the  execution  of this  Mortgage,
executed and delivered to Mortgagee that certain Hazardous Material Guaranty and
Indemnification Agreement. The provisions of the Hazardous Material Guaranty and
Indemnification  Agreement  are  intended  to  supplement  and not  replace  the
provisions of this Section 20 of the Mortgage.  In the event there is a conflict
between  the  terms  of the  Hazardous  Material  Guaranty  and  Indemnification
Agreement and this Mortgage,  the terms of the Hazardous  Material  Guaranty and
Indemnification Agreement will govern, provided those provisions are broader.

     Section 21. Advice of Counsel.  Mortgagor  acknowledges  it has  thoroughly
read and reviewed the terms and  provisions  of this Mortgage and the other Loan
Documents and is familiar with the same, that the terms and provisions contained
herein are  clearly  understood  by it and have been  fully and  unconditionally
consented to by it, and that  Mortgagor has had full benefit and advice of legal
counsel of its own selection or the opportunity to obtain the benefit and advice
of counsel of its own selection,  in regard to understanding the terms,  meaning
and effect

<PAGE>

of this  Mortgage and the other Loan  Documents,  and that this Mortgage and the
other Loan  Documents have been entered into by Mortgagor  freely,  voluntarily,
with full knowledge, and without duress, and that in executing this Mortgage and
the other Loan  Documents,  Mortgagor is not relying on any  representations  or
statements  either  written or oral,  express or implied,  made to  Mortgagor by
Mortgagee or any other person, and that the consideration  received by Mortgagor
hereunder has been actual and adequate.

     Section 22. Financial  Information and Compliance  Certificates.  Mortgagor
hereby agrees that, so long as the Loan remains  outstanding and unpaid,  or any
other amount is owing to the Mortgagee  hereunder,  the Mortgagor will, and will
cause any Subsidiaries,  the Guarantor and any Subsidiary of the Guarantor (each
sometimes referred to herein as a "Specified Person") as applicable to:

     (i) as soon as  available,  but in any event within  ninety (90) days after
the last day of each of its fiscal year ends,  its 10-K report of the  Mortgagor
and its  subsidiaries  as at the last day of the fiscal year and  statements  of
income and retained  earnings and cash flows for such fiscal year each  prepared
in  accordance  with  generally  accepted  accounting  principles  ("GAAP")  and
certified by a firm of independent certified public accountants  satisfactory to
the Mortgagee,  together with management prepared consolidated and consolidating
balance  sheets.  Mortgagor  shall provide an itemized  statement of capitalized
expenses,  including,  but not  limited to,  slotting  fees,  marketing  service
agreements and the retail licensing agreement,  which shall be broken out on the
management  balance sheet, and any expenses related thereto shall be itemized on
the management  income  statement.  Mortgagor  shall also provide a breakdown of
selling, general and administrative expenses.

     (ii) as soon as  available,  but in any event  within sixty (60) days after
the close of each of the first three (3) quarters of each fiscal year,  its 10-Q
report and management  prepared  consolidated and consolidating  balance sheets,
statements  of income and retained  earnings and cash flows of the Mortgagor and
its  subsidiaries  as of the last day of and for such quarter and for the period
of the fiscal  year ended as of the close of the  particular  quarter,  all such
quarterly  statements  to be in  reasonable  detail,  and certified by the chief
financial or  accounting  officer of the  Mortgagor  as having been  prepared in
accordance with GAAP (subject to year-end adjustments).  Mortgagor shall provide
an itemized statement of capitalized  expenses,  including,  but not limited to,
slotting fees,  marketing service agreements and the retail licensing agreement,
which  shall be broken  out on the  prepared  balance  sheet,  and any  expenses
related  thereto shall be itemized on the prepared income  statement.  Mortgagor
shall also provide a breakdown of selling, general and administrative expenses.

     (iii) as soon as available,  but in any event within thirty (30) days after
the end of each month,  internally  prepared profit and loss statements for each
such  month in  reasonable  detail  and  certified  by the  chief  financial  or
accounting  officer of the Mortgagor as having been prepared in accordance  with
GAAP  (subject  to  year-end  adjustments).  For the  fiscal  year-end  and each
quarter-end of the Mortgagor,  such internally prepared statements the shall not
be required.

     (iv) at the same time as it delivers the financial statements called for by
subparagraphs  (i) and (ii),  the Mortgagor  shall deliver a certificate  of the
chief financial or accounting officer of the Mortgagor  evidencing a computation
of compliance with the financial covenants referred to in Section 23;

     (v) from time to time as requested by the Mortgagee, but no more often than
twice a year, provide the Mortgagee with a written  acknowledgment,  in form and
substance satisfactory

<PAGE>

to  the  Mortgagee,   from  the  Mortgagor's  and  the  Guarantor's   accountant
acknowledging  that the  Mortgagee is relying on the  accountant's  professional
accounting  services to the Mortgagor and  Guarantor,  and the  Mortgagor's  and
Guarantor's knowledge of the Mortgagee's reliance;

     (vi)  within  ninety  (90) days of the  fiscal  year end of the  Mortgagor,
furnish  annual  projections  for  the  next  succeeding  Fiscal  Year in a form
reasonably acceptable to the Mortgagee;

     (vii)  furnish such other  reports and  information  as the  Mortgagee  may
reasonably require; and

     (viii)  Prior to the  acquisition  of the whey  facility,  the  Mortgagor's
quarterly financial statements for the period ending March 31, 1996, prepared on
a review basis by BDO Seidman, showing substantial compliance with projections.

     Section 23. Financial Covenants.  The Mortgagor hereby agrees that, so long
as the Note remains  outstanding and unpaid, or any other amount is owing to the
Mortgagee hereunder, the Mortgagor shall comply with all financial covenants set
forth in Section  10.14 of that certain  Revolving  Loan,  Guaranty and Security
Agreement dated February 15, 1994 by and among Mortgagor,  as Borrower,  Suprema
Specialties West, Inc., as Guarantor and Mortgagee,  as amended, as if same were
fully set forth herein.

     ARTICLE II. THE  MORTGAGOR  SHALL BE IN DEFAULT OF THIS  MORTGAGE  UPON THE
OCCURRENCE OF ANY OF THE FOLLOWING EVENTS (ANY OF WHICH MAY BE REFERRED TO AS AN
"EVENT OF DEFAULT"):

     Section  1.  Nonpayment.  The  Mortgagor  shall  fail to make  when due any
payment of  principal,  interest or other monies as provided in the Note or this
Mortgage within five (5) days after same is due and payable.

     Section 2. Breach of Covenants.  The Mortgagor shall have failed to perform
any of the  terms,  covenants,  conditions  or  undertakings  contained  in this
Mortgage or the Note, other than the nonpayment of money, and such default shall
have remained  uncured for the applicable  grace periods,  if any,  provided for
herein or therein.

     Section  3.   Representations  and  Warranties.   In  the  event  that  any
representation or warranty made by the Mortgagor in this Mortgage or the Note or
in any other loan document used in connection  herewith  shall prove to be false
or misleading in any  substantial  and material  respect on the date as of which
made.

     Section 4. Bankruptcy. The Mortgagor shall have applied for or consented to
the  appointment  of a receiver,  custodian,  trustee or  liquidator of all or a
substantial part of the Mortgagor's assets; or shall generally not be paying the
Mortgagor's  debts as they  become  due;  or shall have  admitted in writing the
inability  to pay the  Mortgagor's  debts as they  mature;  or shall have made a
general assignment for the benefit of creditors;  or shall have filed a petition
or an  answer  seeking  an  arrangement  with  creditors;  or shall  have  taken
advantage of any insolvency law; or shall have submitted an answer admitting the
material  allegations of a petition in any bankruptcy or insolvency  proceeding;
or  an  order,  judgment  or  decree  shall  have  been  entered,   without  the
application,  the approval or consent of the Mortgagor by any Court of competent
jurisdiction  appointing a receiver,  custodian,  trustee or  liquidator  of the
Mortgagor,  or a substantial  part of the Mortgagor's  assets;  or a petition in
bankruptcy shall have been filed by or

<PAGE>

against Mortgagor;  or if any Order for Relief shall have been entered under the
Federal Bankruptcy Code.

     Section 5. Other  Foreclosures.  In the event that  proceedings  shall have
been instituted for foreclosure or collection of any mortgage, judgment, or lien
prior,  equal to or  subordinate  to the lien of this  Mortgage,  affecting  the
Mortgaged Premises, and same is not discharged within thirty (30) days thereof.

     Section 6. Judgments. In the event one or more final judgments, decrees, or
orders for the payment of money in excess of Fifty Thousand Dollars ($50,000.00)
in the aggregate  shall be rendered  against the  Mortgagor and such  judgments,
decrees  or orders  shall  continue  unsatisfied  and in effect  for a period of
thirty (30) consecutive days without being vacated,  discharged,  satisfied,  or
stayed or bonded pending appeal.

     Section 7. Other Debt. In the event of an Event of Default by the Mortgagor
in any of the terms or conditions of an Event of Default any agreement  covering
the  payment of  borrowed  money  (other  than trade  payables)  from any Person
including,  but not  limited  to, the  Revolving  Loan,  Guaranty  and  Security
Agreement dated February 15, 1994 by and among Mortgagor,  as Borrower,  Suprema
Specialties  West,  Inc., as Guarantor and  Mortgagee,  as amended,  or any loan
documents executed in connection  therewith,  if such a default would permit the
holder  of  the  debt   instrument  to  accelerate  the  payment  of  the  debt,
irrespective of whether the default is waived or not waived by the holder of the
debt instrument.

     Section 8. Default Under Other Loan Documents. In the event of a default or
Event of Default under any other Loan Document.

     ARTICLE III. IF ANY EVENT OF DEFAULT  SHALL HAVE OCCURRED AND IS CONTINUING
ON THE PART OF THE MORTGAGOR, THE MORTGAGEE MAY TAKE ANY OR ALL OF THE FOLLOWING
ACTIONS, AT THE SAME OR AT DIFFERENT TIMES:

     Section 1.  Acceleration.  The  Mortgagee  may declare the entire amount of
unpaid principal, together with all accrued and unpaid interest and other moneys
due under this Mortgage,  the Note and the other Loan Documents  immediately due
and payable, and accordingly accelerate payment thereof notwithstanding contrary
terms of payment stated therein,  without  presentment,  demand or notice of any
kind,  all of  which  are  expressly  waived,  notwithstanding  anything  to the
contrary contained in the Mortgage and/or the Note.

     Section 2. Possession.  The Mortgagee may enter upon and take possession of
the Mortgaged Premises;  lease and let the said Mortgaged Premises;  receive all
the rents,  income,  issues and profits  thereof  which are  overdue,  due or to
become  due;  and apply the same,  after  payment of all  necessary  charges and
expenses,  on account of the amounts hereby secured.  The Mortgagee is given and
granted full power and  authority to do any act or thing which the  Mortgagor or
the  successors  or  assigns  of the  Mortgagor  who may then own the  Mortgaged
Premises  might or could do in connection  with the  management and operation of
the Mortgaged  Premises.  This covenant becomes effective either with or without
any action brought to foreclose  this Mortgage and without  applying at any time
for a receiver of such rents.  Should said rents or any part thereof be assigned
without the consent of the holder of this Mortgage,  then this Mortgage shall at
the option of the holder  hereof  become due and payable  immediately,  anything
herein contained to the contrary notwithstanding.

     Section 3.  Foreclosure.  The Mortgagee may institute an action of mortgage
foreclosure or

<PAGE>

take other action as the law may allow, at law or in equity, for the enforcement
of this  Mortgage,  and proceed  thereon to final  judgment and execution of the
entire  unpaid  balance  of the  Note  including  costs of  suit,  interest  and
reasonable  attorney's  fees. In case of any sale of the  Mortgaged  Premises by
virtue of judicial proceedings, the Mortgaged Premises may be sold in one parcel
and as an entirety or in such  parcels,  manner or order as the Mortgagee in its
sole discretion may elect. The failure to make any tenants parties  defendant to
a foreclosure  proceeding and to foreclose  their rights will not be asserted by
the  Mortgagor as a defense in any  proceeding  instituted  by the  Mortgagee to
collect the obligations secured hereby or any deficiency  remaining unpaid after
the foreclosure sale of the Mortgaged Premises.

     Section 4.  Appointment  of Receiver.  The Mortgagee may have a receiver of
the rents,  income,  issues  and  profits of the  Mortgaged  Premises  appointed
without the necessity of proving  either the  depreciation  or the inadequacy of
the value of the Security or the  insolvency  of the Mortgagor or any Person who
may be  legally  or  equitably  liable to pay  moneys  secured  hereby,  and the
Mortgagor and each such Person waives such proof and consents to the appointment
of a receiver.

     Section 5. Fair Rental  Payments.  If the Mortgagor or any subsequent owner
is occupying  the Mortgaged  Premises or any part  thereof,  it is hereby agreed
that the said occupants shall pay such reasonable  rental monthly (to be applied
on account of the unpaid  indebtedness) in advance as the Mortgagee shall demand
for the Mortgaged Premises or the part so occupied,  and for the use of personal
property covered by this Mortgage or any chattel mortgage.

     Section 6. Excess Monies.  The Mortgagee may apply on account of the unpaid
indebtedness  evidenced by the Note (including any unpaid accrued interest) owed
to the Mortgagee after a foreclosure sale of the Mortgaged Premises,  whether or
not a deficiency action shall have been instituted,  any unexpended monies still
retained by the  Mortgagee  that were paid by Mortgagor to the Mortgagee (i) for
the payment of, or as security for the payment of taxes, assessments,  municipal
or governmental  rates,  charges,  impositions,  liens, water or sewer rents, or
insurance  premiums,  if any, or (ii) in order to secure the performance of some
act by the Mortgagor.

     Section 7.  Remedies at Law or Equity.  The  Mortgagee  may take any of the
remedies otherwise available to it as a matter of law or equity.

     ARTICLE IV. MISCELLANEOUS:

     Section 1. Cumulative  Rights.  The rights and remedies herein expressed to
be vested in or conferred upon the Mortgagee shall be cumulative and shall be in
addition  to and not in  substitution  for or in  derogation  of the  rights and
remedies conferred by any applicable law. The acceptance by the Mortgagee of any
payments  hereunder  after the occurrence of an Event of Default or the failure,
at any one or more times,  of the  Mortgagee  to assert the right to declare the
principal  indebtedness  due or the granting of any  extension or  extensions of
time of  payment  of the Note  either to the maker or to any  other  Person,  or
taking of other or additional security for the payment thereof, or releasing any
security,  or changing any of the terms of this  Mortgage,  the Note,  the other
Loan Documents, or any other obligation accompanying this Mortgage, or waiver of
or failure to  exercise  any right  under any  covenant  or  stipulation  herein
contained  shall  not in any way  affect  this  Mortgage  nor the  rights of the
Mortgagee  hereunder nor operate as a release from any personal  liability  upon
the Note or other obligation  accompanying this Mortgage, nor under any covenant
or stipulation  therein contained,  nor under any agreement assuming the payment
of said Note or obligation.

<PAGE>

     Section 2. Notices.  Unless otherwise indicated  differently,  all notices,
payments,  requests, reports,  information or demands which any party hereto may
desire or may be  required  to give to any other  party  hereunder,  shall be in
writing and shall be personally delivered or sent by facsimile,  Federal Express
or other nationally  recognized  overnight  delivery service providing a receipt
for delivery, or first-class certified or registered United States mail, postage
prepaid,  return  receipt  requested,  and  sent  to the  party  at its  address
appearing  below or such other address as any party shall  hereafter  inform the
other party hereto by written notice given as aforesaid:

            If to the Mortgagor:

                  Suprema Specialties, Inc.
                  510 East 35th Street
                  P.O. Box 280 Park Station
                  Paterson, New Jersey 07543-0280
                  Attn: Mark Cocchiola, President

            With a copy to:

                  Tenzer, Greenblatt & Zunz, P.A.
                  c/o Tenzer Greenblatt LLP
                  405 Lexington Avenue
                  New York, New York 10174
                  Attn: Martin Luskin, Esq.

            If to the Mortgagee:

                  NatWest Bank N.A.
                  Legal Center
                  1 Riverfront Plaza, 3rd Floor
                  Newark, New Jersey 07102
                  Attn: Edward J. Waterfield, Vice President

            With a copy to:

                  Windels, Marx, Davies & Ives
                  120 Albany Street Plaza
                  New Brunswick, New Jersey 08901
                  Attn: Howard P. Lakind, Esq.

All notices, payments,  requests, reports, information or demands so given shall
be deemed  effective upon receipt or, if mailed,  upon receipt or the expiration
of the third day following the date of mailing,  which ever occurs first, except
that any notice of change in address shall be effective only upon receipt by the
party to whom said notice is addressed.  A failure to send the requisite  copies
does not  invalidate an otherwise  properly sent notice to the Mortgagor  and/or
the Mortgagee.

     Section 3. Successors and Assigns. All of the terms, covenants,  provisions
and conditions  herein contained shall be for the benefit of, apply to, and bind
the successors and assigns of the Mortgagor and the Mortgagee,  and are intended
and  shall be held to be real  covenants  running  with the  land,  and the term
"Mortgagor"  shall also include any and all subsequent  owners and successors in
title of the Mortgaged Premises.

<PAGE>

     Section  4.  Gender.  When such  interpretation  is  appropriate,  any word
denoting  gender used herein shall include all persons,  natural or  artificial,
and words used in the singular shall include the plural.

     Section 5. Waiver of Right of Redemption. The Mortgagor waives the right of
redemption on any property levied upon under a judgment  obtained in proceedings
to collect the  indebtedness  hereby secured or in proceedings on this Mortgage,
and further  waives and  releases  any and all  benefits  that may accrue to the
Mortgagor  by virtue of any law relating to  appraisement,  stay of execution or
exemption of the Mortgaged  Premises from levy or sale under  execution,  now or
hereafter in force. A foreclosure  sale shall  constitute a foreclosure  sale of
all  interest  whatsoever  of the  Mortgagor in the  Mortgaged  Premises and the
Mortgagee shall, if it is the purchaser at the sale, hold the Mortgaged Premises
and any part thereof so purchased  free of any equity of redemption by reason of
any circumstances whatsoever and not as collateral for any obligation.

     Section 6. Severability.  The provisions of this Mortgage are severable. In
the event of the unenforceability or invalidity of any one or more of the terms,
covenants,  conditions,  or provisions of this Mortgage under federal, state, or
other applicable law, such  unenforceability  or invalidity shall not render any
other of the terms, covenants, conditions, or provisions hereof unenforceable or
invalid.  In the event any waiver by Mortgagor  hereunder is  prohibited by law,
including but not limited to the waiver of exemption from execution, such waiver
shall be and deemed to be deleted herefrom.

     Section 7. WAIVER OF AUTOMATIC  STAY.  THE  MORTGAGOR  AGREES THAT,  IN THE
EVENT  THAT  THE  MORTGAGOR  OR  ANY  OF  THE  PERSONS,   PARTIES,  OR  ENTITIES
CONSTITUTING THE MORTGAGOR SHALL (I) FILE WITH ANY BANKRUPTCY COURT OF COMPETENT
JURISDICTION  OR BE THE SUBJECT OF ANY PETITION UNDER THE BANKRUPTCY  CODE; (II)
BE THE SUBJECT OF ANY ORDER FOR RELIEF ISSUED UNDER THE BANKRUPTCY  CODE;  (III)
FILE OR BE THE SUBJECT OF ANY PETITION SEEKING ANY REORGANIZATION,  ARRANGEMENT,
COMPOSITION, READJUSTMENT, LIQUIDATION, DISSOLUTION, OR SIMILAR RELIEF UNDER ANY
PRESENT  OR  FUTURE  FEDERAL  OR  STATE  ACT  OR  LAW  RELATING  TO  BANKRUPTCY,
INSOLVENCY,  OR OTHER  RELIEF FOR  DEBTORS;  (IV) HAVE SOUGHT OR CONSENTED TO OR
ACQUIESCED  IN  THE  APPOINTMENT  OF  ANY  TRUSTEE,  RECEIVER,  CONSERVATOR,  OR
LIQUIDATOR;  OR (V) BE THE SUBJECT OF ANY ORDER,  JUDGMENT, OR DECREE ENTERED BY
ANY COURT OF  COMPETENT  JURISDICTION  APPROVING A PETITION  FILED  AGAINST SUCH
PARTY   FOR  ANY   REORGANIZATION,   ARRANGEMENT,   COMPOSITION,   READJUSTMENT,
LIQUIDATION,  DISSOLUTION, OR SIMILAR RELIEF UNDER ANY PRESENT OR FUTURE FEDERAL
OR STATE ACT OR LAW RELATING TO BANKRUPTCY,  INSOLVENCY,  OR RELIEF FOR DEBTORS,
THE  MORTGAGEE  SHALL  THEREUPON  BE  ENTITLED,  AND THE  MORTGAGOR  IRREVOCABLY
CONSENTS TO, IMMEDIATE AND UNCONDITIONAL  RELIEF FROM ANY AUTOMATIC STAY IMPOSED
BY SECTION 362 OF THE BANKRUPTCY CODE, OR OTHERWISE,  ON OR AGAINST THE EXERCISE
OF THE RIGHTS AND REMEDIES OTHERWISE  AVAILABLE TO THE MORTGAGEE AS PROVIDED FOR
HEREIN,  IN THE  NOTE,  OR IN ANY  OTHER  OF THE  LOAN  DOCUMENTS  DELIVERED  IN
CONNECTION  HEREWITH AND AS OTHERWISE  PROVIDED BY LAW, AND THE MORTGAGOR HEREBY
IRREVOCABLY  WAIVES ANY RIGHT TO OBJECT TO SUCH  RELIEF AND WILL NOT CONTEST ANY
MOTION BY THE MORTGAGEE SEEKING RELIEF FROM THE AUTOMATIC STAY AND THE MORTGAGOR
WILL COOPERATE WITH THE MORTGAGEE,  IN ANY MANNER REQUESTED BY THE MORTGAGEE, IN
ITS EFFORTS TO OBTAIN RELIEF FROM ANY SUCH STAY OR OTHER PROHIBITION.

     Section 8. WAIVER OF JURY TRIAL.  THE  MORTGAGOR  HEREBY WAIVES ANY AND ALL
RIGHTS THAT IT MAY NOW OR  HEREAFTER  HAVE UNDER THE LAWS OF THE UNITED STATE OF
AMERICA  OR ANY STATE TO A TRIAL BY JURY OF ANY AND ALL  ISSUES  ARISING  EITHER
DIRECTLY OR INDIRECTLY IN ANY ACTION OR PROCEEDING  BETWEEN THE MORTGAGEE OR ITS
SUCCESSORS AND ASSIGNS,  OUT OF OR IN ANY WAY CONNECTED WITH THIS MORTGAGE,  THE
NOTE AND THE OTHER LOAN  DOCUMENTS.  IT IS INTENDED THAT SAID WAIVER SHALL APPLY
TO ANY AND ALL DEFENSES, RIGHTS,

<PAGE>

AND/OR COUNTERCLAIMS IN ANY ACTION OR PROCEEDING.

     Section 9. SERVICE OF PROCESS. THE MORTGAGOR AGREES THAT SERVICE OF PROCESS
IN ANY JUDICIAL PROCEEDING INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER ARISING
OUT OF OR RELATED TO THIS MORTGAGE OR THE RELATIONSHIP ESTABLISHED HEREUNDER MAY
BE DULY EFFECTED UPON IT BY MAILING A COPY THEREOF,  BY REGISTERED MAIL, POSTAGE
PREPAID, TO THE MORTGAGOR AT THE ADDRESS SET FORTH HEREIN.

     Section  10.  Payment of  Attorneys'  Fees and  Costs.  If upon an Event of
Default:  (i) this  Mortgage  or any Loan  Document is placed in the hands of an
attorney for collection or  enforcement or is collected or enforced  through any
legal  proceeding;  (ii) an attorney is retained to  represent  Mortgagee in any
bankruptcy,   reorganization,   receivership,   or  other  proceeding  affecting
creditor's  rights and  involving a claim under this Mortgage or any of the Loan
Documents;  (iii) an  attorney is retained to protect or enforce the lien of the
Mortgage  or any of the Loan  Documents;  or (iv) an  attorney  is  retained  to
represent  Mortgagee in any other proceeding  whatsoever in connection with this
Mortgage,  any of the Loan  Documents  or any  property  subject  thereto,  then
Mortgagor shall pay to Mortgagee all reasonable attorneys' fees, costs, expenses
and  disbursements  incurred in connection  therewith,  in addition to all other
amounts due hereunder.

     Section  11.  Right  of  Set-Off.   Upon  the  occurrence  and  during  the
continuance of any Event of Default,  the Mortgagee is hereby  authorized at any
time and from time to time,  without  notice to the  Mortgagor  (any such notice
being  expressly  waived by the  Mortgagor),  to  set-off  and apply any and all
deposits (general or special, time or demand,  provisional or final) at any time
held and other  indebtedness  at any time owing by the  Mortgagee  to or for the
credit or the account of the Mortgagor  and relating to the Loan,  the Mortgaged
Premises or the Loan  Documents  against any and all of the  obligations  of the
Mortgagor now or hereafter  existing under this Mortgage,  the Note or any other
Loan Document,  irrespective of whether or not the Mortgagee shall have made any
demand under this  Mortgage,  the Note or such other Loan  Document and although
such  obligations may be unmatured.  The Mortgagee agrees promptly to notify the
Mortgagor after any such set-off and  application,  provided that the failure to
give such notice shall not affect the validity of such set-off and  application.
The rights of the  Mortgagee  under this  Section  11 are in  addition  to other
rights and remedies  (including,  without  limitation,  other rights of set-off)
which the Mortgagee may have.

     Section 12.  Counterparts.  This  Mortgage may be executed in any number of
counterparts,  each of which shall be deemed an original  but such  counterparts
shall together constitute but one and the same instrument.

     Section 13. Performance. The Mortgagor shall perform and abide by the terms
and covenants  herein and the terms and covenants in the Note,  all of which are
made a part hereof as though set forth herein at length.

     Section  14.  Law  Governing.  All  the  terms,  conditions  and  covenants
contained in this Mortgage shall be governed by and construed and interpreted in
accordance with the laws of the State of New Jersey.

<PAGE>

     Section  15. No  Assignment.  This  Mortgage  shall not be  assigned by the
Mortgagor without the prior express written consent of the Mortgagee.

     Section 16.  Modifications in Writing. No provision of this Mortgage may be
waived,  changed,  amended,  modified  or  discharged  orally  and no  executory
agreement  shall be  effective  to modify or  discharge  it in whole or in part,
unless it is in writing and signed by the party against whom  enforcement of the
waiver,  change,  amendment,  modification or discharge is sought. Any waiver by
the Mortgagee or modification of the terms hereof shall be effective only in the
specific   instance  and  for  the   specific   purpose  for  which  given  and,
notwithstanding   anything  to  the  contrary  herein,   all  such  waivers  and
modifications may be given or withheld in the sole judgment of the Mortgagee.

     Section  17.  Consent by  Mortgagee.  If the  Mortgagor  shall  request the
Mortgagee's  consent  or  approval  pursuant  to any of the  provisions  of this
Mortgage or otherwise,  and the Mortgagee shall fail or refuse to give, or shall
delay in giving,  such  consent or  approval,  the  Mortgagor  shall in no event
(other than upon the willful  misconduct or bad faith of Mortgagee)  make, or be
entitled to make, any claim for damages (nor shall the Mortgagor  assert,  or be
entitled to assert, any such claim by way of defense,  set-off, or counterclaim)
based  upon  any  claim  or  assertion  by  the  Mortgagor  that  the  Mortgagee
unreasonably  withheld  or delayed its consent or  approval,  and the  Mortgagor
hereby waives any and all rights that it may have, from whatever source derived,
to make or assert  any such  claim.  The  Mortgagor's  sole  remedy for any such
failure,  refusal,  or delay  shall be an  action  for a  declaratory  judgment,
specific performance,  or injunction,  and such remedies shall be available only
in those  instances  where the Mortgagee has expressly  agreed in writing not to
unreasonably  withhold or delay its consent or approval or where, as a matter of
law, the Mortgagee may not unreasonably withhold or delay the same.

     Section 18. Joint and Several Liability.  If the Mortgagor consists of more
than one Person,  the obligations and liabilities of each such Person  hereunder
shall be joint and several.

     THE MORTGAGOR  HEREBY  DECLARES THAT THE MORTGAGOR HAS READ THIS  MORTGAGE,
HAS RECEIVED A COMPLETELY  FILLED IN COPY OF IT WITHOUT CHARGE  THEREFOR AND HAS
SIGNED THIS MORTGAGE AS OF THE DATE AT THE TOP OF THE FIRST PAGE.

     IN WITNESS  WHEREOF,  the  Mortgagor  has caused  this  Mortgage to be duly
executed and delivered by its appropriate  authorized corporate officers and its
corporate seal to be hereunto  affixed and attested,  pursuant to the resolution
of its Board of Directors, all on the day and year first above written.

ATTEST:                                  SUPREMA SPECIALTIES, INC.



- -------------------
Steven Venechanos,
Secretary                                   President

<PAGE>

                                  SCHEDULE "A"

                       ATTACHED TO AND MADE A PART OF THAT
                         CERTAIN MORTGAGE BY AND BETWEEN
                            SUPREMA SPECIALTIES, INC.
                                AS MORTGAGOR, AND
                                NATWEST BANK N.A.
                               AS MORTGAGEE, DATED
                                 MARCH 29, 1996

                        DESCRIPTION OF MORTGAGED PREMISES

<PAGE>

STATE OF NEW JERSEY                 :
                                    :ss:
COUNTY OF MIDDLESEX                 :

     BE IT  REMEMBERED,  that on this 29th day of March,  1996,  before  me, the
subscriber,  an officer  duly  authorized  pursuant to N.J.S.A.  46:14-6 to take
acknowledgements  for use in the State of New Jersey,  personally  appeared Mark
Cocchiola,  who I am satisfied is the person who executed the within Mortgage as
the President of Suprema Specialties, Inc., the corporation named therein, and I
having first known to him the contents  thereof,  he did  thereupon  acknowledge
that the said Mortgage made by the said corporation and delivered by him as such
officer,  is the voluntary act and deed of said  corporation,  made by virtue of
authority  from its  Board of  Directors,  for the  uses  and  purposes  therein
expressed.

                                      Martin Luskin, Esq.,
                                      Attorney at law of the State of New Jersey



================================================================================

                           SECOND AMENDED AND RESTATED

                 REVOLVING LOAN, GUARANTY AND SECURITY AGREEMENT

                                      among

        FLEET BANK, N.A. (as successor to NatWest Bank, N.A. and National
                              Westminster Bank NJ),

                                       and

                    SOVEREIGN BANK, collectively, the Banks,

                                       and

                           FLEET BANK, N.A., as Agent,

                                       and

                     SUPREMA SPECIALTIES, INC., as Borrower,

                                       and

                         SUPREMA SPECIALTIES WEST, INC.,

                                       and

        SUPREMA SPECIALTIES NORTHEAST, INC., collectively, the Guarantors

                                   dated as of

                                December 16, 1998

================================================================================

<PAGE>

                   SECOND AMENDED AND RESTATED REVOLVING LOAN,
                         GUARANTY AND SECURITY AGREEMENT

     THIS SECOND  AMENDED AND  RESTATED  REVOLVING  LOAN,  GUARANTY AND SECURITY
AGREEMENT  dated as of December  16, 1998 is by and among FLEET BANK,  N.A.  (as
successor to NatWest  Bank,  N.A. and National  Westminster  Bank NJ,  "Fleet"),
having an office at 208 Harristown Road, Glen Rock, New Jersey 07452,  SOVEREIGN
BANK ("Sovereign"),  having an office at 901 West Park Avenue, Ocean, New Jersey
07712 (Fleet and Sovereign are  individually  referred to herein as a "Bank" and
collectively as the "Banks"), FLEET BANK, N.A., as agent for the Banks hereunder
(in such capacity,  the "Agent"),  having an office at 208 Harristown Road, Glen
Rock, New Jersey 07452, SUPREMA SPECIALTIES,  INC. (the "Borrower"),  a New York
corporation,  with its  principal  place of  business  at 510 East 35th  Street,
Paterson,  New Jersey 07543,  SUPREMA SPECIALTIES WEST, INC. ("Suprema West"), a
California  corporation,  with its  principal  place of  business at 14253 South
Airport Way, Manteca,  California 95336 and SUPREMA SPECIALTIES NORTHEAST,  INC.
("Suprema  Northeast"),  a New York  corporation,  with its  principal  place of
business at 30 Main Street, Ogdensburg, New York 13669 (Suprema West and Suprema
Northeast are collectively  referred to as the  "Guarantor").  Capitalized terms
used herein without definition shall have the meanings assigned to such terms in
Section 1.

                              W I T N E S S E T H:

     WHEREAS,  Borrower,  Suprema West,  as guarantor,  and Fleet are parties to
that certain Revolving Loan,  Guaranty and Security Agreement dated February 15,
1994, as amended by, among other letter  agreements,  letter agreements dated as
of February 15,  1994,  March 14,  1994,  April 21, 1994,  November 23, 1994 and
March 13,  1997  (effective  as of January 31,  1997) and as further  amended by
those certain Amendments dated December 20, 1994, March 30, 1995, June 30, 1995,
February 1, 1996,  January 31, 1997, which, inter alia, added Suprema Northeast,
as a guarantor, and May 29, 1997 (collectively, the Revolving Loan, Guaranty and
Security  Agreement as amended  through the date hereof is referred to herein as
the "Original Loan Agreement"); and

     WHEREAS,  pursuant  to a  certain  Amended  and  Restated  Revolving  Loan,
Guaranty and Security  Agreement dated as of January 5, 1998 by and among Fleet,
the  Borrower and the  Guarantor  (the "First  Restated  Loan  Agreement"),  the
Original  Loan  Agreement  was  modified  and restated for the purpose of, among
other things, (i) providing

<PAGE>

for an increase of the Commitment to $25,000,000,  (ii) extending the Commitment
Expiration Date to November 2, 1999,  (iii)  modifying  certain of the financial
covenants set forth therein and (iv) otherwise  amending and restating the terms
and  conditions  of the  Original  Loan  Agreement  to  reflect  the  terms  and
conditions  set forth in the  amendments  thereto  through  the date  hereof and
certain other mutually agreeable modifications; and

     WHEREAS,  the First  Restated Loan  Agreement as amended by certain  letter
agreements dated as of January 28, 1998 and February 23, 1998 and March 9, 1998,
respectively, as amended pursuant to an Amendment thereto dated as of August 31,
1998 to increase the maximum  Commitment by $1,000,000  to  $26,000,000,  and as
further amended  pursuant to a Second  Amendment dated as of October 19, 1998 to
(i)  temporarily  increase the maximum  Commitment by $4,000,000 to $30,000,000,
(ii) extend the Commitment Expiration Date to November 2, 2000, and (iii) modify
certain of the financial covenants set forth in the Credit Agreement; and

     WHEREAS,  the Borrower and the Guarantor  have requested that the revolving
credit  facility  maintained  pursuant to the First  Restated Loan  Agreement be
amended to increase the maximum Commitment by $5,000,000 to $35,000,000; and

     WHEREAS,  Fleet is  agreeable to said  amendment  provided  that  Sovereign
agrees to make Loans to the Borrower, on a several basis with Fleet, as provided
in Section 2.1 of this Agreement.

     NOW, THEREFORE,  in consideration of the premises, the mutual covenants set
forth  herein and for other good and  valuable  consideration,  the  receipt and
sufficiency  of which are hereby  acknowledged,  the terms and conditions of the
First  Restated Loan Agreement are hereby amended and restated in their entirety
to read as follows:

                             SECTION 1: DEFINITIONS.

     When used herein,  the following  terms shall have the  following  meanings
(such definitions to be equally applicable to both singular and plural forms):

     "Accounts"  means  all  "accounts"  (as  defined  in the UCC) now  owned or
hereafter  acquired by the  Borrower  and/or the  Guarantor,  and also means and
includes, without limitation or duplication,  all Receivables,  all right, title
and interest of the Borrower  and/or the Guarantor in, to and under any accounts
receivable,   chattel  paper,   contract  rights  (including  rights  under  the
agreements


                                       2
<PAGE>

pursuant to which the Borrower  and/or the  Guarantor  acquired any  Subsidiary,
division or  operating  entity or other Assets and all  documents,  instruments,
agreements and understandings relating thereto), bonds, securities,  book debts,
notes,  drafts and other  obligations or indebtedness  owing to the Borrower and
/or the Guarantor arising from the sale, lease or exchange of goods, services or
other  property  by  any  of  them  (including,  without  limitation,  any  such
obligation which might be characterized as an account, contract right or general
intangible under the Uniform  Commercial Code as in effect in any jurisdiction),
purchase orders for goods,  services or other property (and any goods,  services
or other property  represented by any of the foregoing  (including  returned and
repossessed   goods  and  unpaid  seller's   rights  of  rescission,   replevin,
reclamation and rights of stoppage in transit)),  monies due or to become due to
the  Borrower  and/or  the  Guarantor  under  contracts  for the sale,  lease or
exchange of goods or other property and/or  performance of services  (whether or
not earned by  performance  on the part of the Borrower  and/or the  Guarantor),
including,  without  limitation,  the right to receive the  proceeds of any such
purchase  orders  and/or  contracts,  tax  refunds,  insurance  proceeds  and/or
condemnation  awards,  amounts  refunded  or paid  to the  Borrower  and/or  the
Guarantor as a result of such amounts  being  deemed  voidable  transfers in any
insolvency or bankruptcy  proceeding,  rights to receive tax refunds,  insurance
proceeds  and/or  condemnation  awards,  investments,  in each case  whether now
existing or  hereafter  arising or  acquired,  and all  collateral  security and
guarantees of any kind given by any Person with respect to any of the foregoing.

     "Affiliate"  of  any  Person  means  any  other  Person  who,  directly  or
indirectly,  controls or is controlled  by or is under common  control with such
Person.  A Person  shall be deemed to be  "controlled  by" any other  Person who
possesses,  directly  or  indirectly,  power:  (a) to  vote  10% or  more of the
securities  having  ordinary  voting power for the election of directors of such
Person;  or (b) to direct or cause the direction of the  management and policies
of such Person, whether by contract or otherwise.

     "Agreement" means this Second Amended and Restated Revolving Loan, Guaranty
and Security Agreement, as the same may from time to time be amended,  modified,
supplemented or renewed.

     "Assets"  means all "assets" (as defined in and within the meaning of GAAP)
and, without duplication,  any and all interests whether direct or indirect,  in
real or  personal  property,  whether  tangible  or  intangible,  now  owned  or
hereafter  acquired by the Borrower and/or the Guarantor,  and shall include any
and all Collateral.


                                       3
<PAGE>

     "Borrowing  Base" means the sum, as reasonably  determined by the Agent, of
(i) 80% of Eligible Receivables aged less than 91 days, and (ii) 40% of the book
value of raw materials, work-in-progress and finished goods Inventory, exclusive
of any Inventory  warehoused  at any warehouse  location for which the Agent has
not received a warehouse  lien waiver in form and  substance  acceptable  to the
Agent, subordinating the warehouseman's Lien to the Lien of the Agent; provided,
however, in no event shall the number arrived at in clause (ii) above exceed 50%
of the aggregate amount of Loans outstanding.

     For  purposes  of  calculating  the  value  of  Inventory  included  in the
Borrowing Base, such value shall not include Inventory capital costs,  packaging
and supplies.

     "Borrowing Base Certificate" means a certificate (substantially in the form
of Exhibit B annexed  hereto)  appropriately  completed and duly executed by the
chief financial officer of the Borrower.

     "Borrowing  Notice" means,  a written or telecopied  notice to the Agent by
the Borrower specifying (i) the date of a proposed borrowing and (ii) the amount
of the Loan requested.

     "Business Day" means a day on which commercial banks settle payments in New
York or London if the payment  obligation  is calculated by reference to any (i)
LIBOR  Rate,  or (ii) New York,  if the  payment  obligation  is  calculated  by
reference to any Prime Rate.

     "Capital  Expenditures" means, as to any Person,  without duplication,  and
for any period,  the cost  attributed in accordance  with GAAP  consistent  with
those applied in preparation of the financial  statements referred to in Section
10.1 hereof to  acquisitions  during such period by such Persons,  of any asset,
tangible or intangible,  or  replacements  or substitutes  therefor or additions
thereto (including, without limitation,  Capitalized Leases and operating leases
but excluding leases associated with the Borrower's and/or Guarantor's operating
facilities and  warehouses)  which such Person treated as a noncurrent  asset on
such  Person's  financial  statements,   including,   without  limitation,   the
acquisition or  construction of assets having a useful life of more than one (1)
year.

     "Capital  Expenditures  (Non-Operating  Leases)" means the aggregate of all
expenditures  on a  consolidated  basis for the  Borrower  and its  Subsidiaries
including  deposits and capital leases made by the Borrower and its Subsidiaries
that, in conformity with


                                       4
<PAGE>

GAAP, are required to be included in the property plant,  equipment,  or similar
fixed asset account.

     "Capitalized  Leases" means any lease  obligation which is capitalized on a
balance sheet of a Person prepared in accordance with GAAP.

     "Closing" means December 16, 1998.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time.

     "Collateral" is defined in Section 8.1.

     "Commitment"  means for the period from and  including  the Closing to, but
excluding the  Commitment  Expiration  Date, the commitment of the Banks to make
Loans to the  Borrower  pursuant to this  Agreement  in an  aggregate  principal
amount not to exceed at any time outstanding $35,000,000,  as such amount may be
reduced pursuant to Section 5.2.

     "Commitment Expiration Date" means November 2, 2000.

     "Consolidated  Cash Flow" means, for any period,  Consolidated Net Earnings
of the Borrower and its Subsidiaries before taxes and interest, depreciation and
amortization  expense and any other  non-cash  charges,  including  amortization
expenses  associated  with Slotting  Fees,  finance  charges and other  non-cash
charges items, for such period.

     "Consolidated Fixed Charges" means, for any period, the sum of Consolidated
Interest Expense of the Borrower and its Subsidiaries and consolidated Operating
Lease Expense of the Borrower and its Subsidiaries for such period.

     "Consolidated  Interest  Expense"  means,  for any  period,  the  amount of
interest  accrued on, or with respect to,  interest  bearing  obligations of the
Borrower and its Subsidiaries,  including,  without limitation,  amortization of
debt  discount,  imputed  interest  on  Capitalized  Leases and  interest on the
Obligations  and  other  Indebtedness  of the  Borrower  and  its  Subsidiaries,
determined  on a  consolidated  basis for such  period,  but only to the  extent
deducted  from  revenues  of the  Borrower  and its  Subsidiaries  in  computing
consolidated  Net  Earnings  for  such  period.   For  purposes  of  calculating
Consolidated Interest Expense, any interest capitalized pursuant to the specific
terms of the New Senior Subordinated Notes shall not be included.


                                       5
<PAGE>

     "Consolidated  Net Earnings" means, for any period,  total accrual earnings
of the  Borrower  and its  Subsidiaries  calculated  in  accordance  with  GAAP,
excluding:  (i) extraordinary  gains and losses; and (ii) any equity interest of
the  Borrower  on the  unremitted  earnings  of any  corporation  which is not a
Subsidiary of the Borrower for such period.

     "Consolidated  Net  Worth"  means  at any time  consolidated  stockholders'
equity as would be reflected on a balance sheet of the Borrower and Subsidiaries
prepared on a consolidated basis in accordance with GAAP at such time.

     "Consolidated  Total  Assets"  means at any time the  total  assets  of the
Borrower and its  Subsidiaries  which would be shown as assets on a consolidated
balance sheet of the Borrower and its  Subsidiaries  prepared in accordance with
GAAP at such time.

     "Consolidated  Total  Debt"  means,  at any time,  an  amount  equal to all
Indebtedness of the Borrower and its Subsidiaries,  determined on a consolidated
basis at such time.

     "Contingent  Obligation"  means,  as to any Person,  any obligation of such
Person guaranteeing or in effect guaranteeing any Indebtedness,  lease, dividend
or other  obligation  (the  "primary  obligations")  of any  other  Person  (the
"primary  obligor") in any manner,  whether  directly or indirectly,  including,
without limitation, any obligation of such Person, whether or not contingent (a)
to purchase any such primary obligation or any property  constituting  direct or
indirect security therefor,  (b) to advance or supply funds (i) for the purchase
or payment of any such primary obligation or (ii) to maintain working capital or
equity capital of the primary  obligor or otherwise to maintain the net worth or
solvency  of the  primary  obligor  or to permit  the  primary  obligor  to meet
financial covenants, (c) to purchase property,  securities or services primarily
for the  purpose of assuring  the owner of any such  primary  obligation  of the
ability of the primary  obligor to make payment of such primary  obligation,  or
(d)  otherwise  to  assure  or hold  harmless  the  owner  of any  such  primary
obligation  against loss in respect thereof;  provided,  however,  that the term
Contingent  Obligation shall not include endorsements of instruments for deposit
or collection in the ordinary  course of business.  The amount of any Contingent
Obligation  shall be deemed to be an amount equal to the stated or  determinable
amount of the primary obligation in respect of which such Contingent  Obligation
is made or, if not stated or determinable,  the maximum  reasonably  anticipated
liability in respect thereof as determined by the Borrower in good faith.


                                       6
<PAGE>

     "Contractual  Obligation"  means,  as to any Person,  any  provision of any
security issued by such Person or of any agreement, instrument or undertaking to
which such Person is a party or by which it or any of its property is bound.

     "Default" means any event which,  if it continues  uncured will, with lapse
of time or the giving of notice, or both, constitute an Event of Default.

     "Default  Rate" means a per annum rate of  interest  equal to the lesser of
(a) Lending Rate plus an  additional  three  percent (3%) per annum,  or (b) the
highest rate permissible under applicable law.

     "Dollars" and "$" means dollars in lawful  currency of the United States of
America.

     "Eligible  Receivable"  means, at any date of  determination  thereof,  the
aggregate  amount  of  all  Receivables  at  such  date  and  as  to  which  the
representations  and warranties  herein are true and correct when created and at
all times thereafter. Notwithstanding the above and without limiting the Agent's
discretion  to  determine  eligibility,  the  following  shall  not be  Eligible
Receivables (determined without duplication):

     (a) (i) any Receivable  which is not due and payable within sixty (60) days
after the date created,  (ii) any Receivable  which remains unpaid for more than
ninety (90) days after its invoice date (to the extent so unpaid),  and/or (iii)
all  Receivables  owing by any account  debtor  (including a currently  existing
Receivable) if 50% of the aggregate  balance of all  Receivables of such account
debtor have remained  unpaid for more than ninety (90) days after their original
invoice dates or are otherwise not Eligible Receivables hereunder;

     (b) any Receivable  with respect to which the account debtor is a director,
officer,  employee,  agent,  Affiliate  or  Subsidiary  of the  Borrower  or the
Guarantor;

     (c) any  Receivable  with respect to which and to the extent payment by the
account debtor is or may be conditional and accounts  receivable  commonly known
as "bill and hold," progress billings or any similar or like arrangement;

     (d) any  Receivable  with  respect  to which  the  account  debtor is not a
resident or citizen of or otherwise  located in the United States or Canada,  or
with respect to which the account


                                       7
<PAGE>

debtor is not subject to service of process in the United States or Canada;

     (e) any  Receivable  with respect to which the account debtor is the United
States or any  department,  agency  or  instrumentality  thereof,  except to the
extent  compliance with the Federal  Assignment of Claims Act has been completed
to the satisfaction of the Agent;

     (f) any  Receivable  with respect to which the Borrower or the Guarantor is
or may become liable to the account  debtor for goods sold or services  rendered
by such account debtor to the Borrower or the Guarantor;

     (g) any  Receivable (i) with respect to which the goods giving rise thereto
have  not  been  shipped  and  delivered,  (ii)  to  which  there  are  setoffs,
counterclaims, chargebacks or disputes existing and as to which there are facts,
events  or   occurrences   which  in  any  manner  would  impair  the  validity,
enforceability or collectibility of such Receivable or reduce the amount payable
or delay payment  thereunder  except such Receivable shall be deemed Eligible by
the Agent to the extent of the amount of the  Receivable  which is not  affected
thereby,  (iii) with respect to which the services performed giving rise thereto
have not been completed, or (iv) which is subject to a claim of reduction or for
credit  by  the  account  debtor  thereof  by  reason  of  such  services  being
unsatisfactory;

     (h) any  Receivable  which is not invoiced (and dated as of the date of the
shipment and delivery of goods or the  performance of services,  as the case may
be) and sent to the account debtor thereof  concurrently  with or not later than
seven (7) days after the shipment and delivery to and acceptance by such account
debtor of the goods  giving  rise  thereto or the  performance  of the  services
giving rise thereto;

     (i) any Receivable with respect to which  possession  and/or control of the
goods sold giving rise thereto is held,  maintained  or retained by the Borrower
or the Guarantor (or by any agent or custodian of the Borrower or the Guarantor)
for the  account  of or  subject to further  and/or  future  direction  from the
account debtor thereof;

     (j) any  Receivable  which  arises from a "sale on  approval" or a "sale or
return" (except for customary shelf-life  restrictions and other return policies
consistent with the ordinary and usual in course of business);


                                       8
<PAGE>

     (k) any  Receivable  which  the  Agent,  at any  time or  times  hereafter,
determines,  reasonably  and in good  faith,  that the  prospect  of  payment or
performance by the account debtor is or will be impaired; and

     (l) any Receivable  which is owed by account debtors deemed  uncreditworthy
and  unacceptable  at all  times by the  Agent  in  exercise  of its  reasonable
discretion.

     "Environmental  Laws" shall mean all  Requirements  of Law  relating to the
environment and workplace safety including,  without limitation,  the Industrial
Site  Recovery Act of New Jersey  ("ISRA") the Clean Air Act ("CAA"),  the Clean
Water Act ("CWA"),  the Toxic  Substances  Control Act  ("TSCA"),  the Hazardous
Materials  Transportation Act ("HMTA"),  the Resource  Conservation and Recovery
Act, as amended ("RCRA"), the Comprehensive Environmental Response, Compensation
and  Liability  Act  ("CERCLA"),  as modified by the  Superfund  Amendments  and
Reauthorization Act of 1986 ("SARA"), the Emergency Planning and Community Right
to Know Act ("EPCRA"),  the Noise Control Act ("NCA"),  the Occupational  Health
and  Safety  Act  ("OSHA"),   the  Safe  Drinking  Water  Act  and  the  Federal
Insecticide, Fungicide and Rodenticide Act, as any such Requirements of Laws may
be amended, supplemented or otherwise modified from time to time.

     "Environmental  Liabilities" means any and all claims, demands,  penalties,
fines, liabilities, settlements, damages, losses, costs and expenses (including,
without limitation,  reasonable attorneys' and reasonable  consultants' fees and
reasonable  disbursements,  remedial  investigation and feasibility study costs,
clean-up costs and other response costs under the Environmental Laws,  currently
in existence or which may be enacted in the future,  reasonable laboratory fees,
court  costs and  litigation  expenses)  of  whatever  kind or nature,  known or
unknown,  contingent or  otherwise,  arising out of or in any way related to (i)
the presence, disposal, release or threatened release of any Hazardous Materials
which are on, from or which affect the Premises or any part thereof,  including,
without limitation,  soil, water,  vegetation,  buildings,  equipment,  personal
property,  or which  affect  Persons,  animals or  otherwise;  (ii) any personal
injury (including  wrongful death) or property damage (real or personal) arising
out of or related to such Hazardous  Materials or damage to wetlands  whether or
not relating to Hazardous  Materials;  (iii) any lawsuit  brought or threatened,
settlement  reached, or government order or directive relating to such Hazardous
Materials;  and/or (iv) any violation of any  Requirement of Law or requirements
or demands  of any  Governmental  Authority,  which are based upon or in any way
related to such Hazardous Materials and which are paid or incurred by the Agent,
any Bank or any other Indemnitee.


                                       9
<PAGE>

     "Equipment"  means all  "equipment"  (as  defined  in the UCC) now owned or
hereafter acquired by the Borrower and/or the Guarantor.

     "Equipment  Operating  Leases" means all leases other than (a)  Capitalized
Leases and (b) leases  associated  with the leasing of the operating  facilities
and warehouse of the Borrower and its Subsidiaries.

     "ERISA" shall mean the Employee  Retirement Income Security Act of 1974, as
amended from time to time.

     "ERISA   Affiliate"   means  each  trade  or   business   (whether  or  not
incorporated)  which  together with the Borrower  would be deemed to be a single
employer under Section 414 of the Code.

     "Eurodollar  Loans"  means  Loans  hereunder  that  bear  interest  for the
Interest  Period  applicable  thereto at a rate of interest based upon the LIBOR
Rate.

     "Event of Default"  means any of the events  described  in Section  12.1 of
this Agreement.

     "Fiscal Year" means,  in respect of the Borrower,  the twelve (12) calendar
months ending June 30.

     "Fleet Mortgage" means the first mortgage dated March 29, 1996 given by the
Borrower  to Fleet on the  Borrower's  facility  in  Paterson,  New  Jersey  and
recorded  on April 17, 1996 in the Passaic  County  Register's  Office in Volume
159, Page 53, et seq., to secure the Fleet  Mortgage  Loan, as same has been and
may hereafter be amended and modified.

     "Fleet Mortgage Loan" means the mortgage loan dated March 29, 1996 given by
Fleet to the Borrower in the original principal amount of $1,050,000.

     "Fleet  Mortgage Loan  Documents"  means the Fleet  Mortgage,  the Absolute
Assignment  of  Leases  and  Rents  and  all  other  documents,  agreements  and
instruments executed in connection with the Fleet Mortgage Loan.

     "Fluctuating Rate Loans" means Loans hereunder that bear interest at a rate
of interest based upon the Prime Rate.

     "FNB" means Fleet National Bank, a national banking association.


                                       10
<PAGE>

     "GAAP" means generally accepted accounting  principles in the United States
of America in effect from time to time.

     "General  Intangibles" means "general  intangibles" (as defined in the UCC)
now owned or hereafter  acquired by the Borrower and/or the Guarantor,  and also
means and includes,  without  limitation,  (i) all  obligations or  indebtedness
owing to the  Borrower  and/or the  Guarantor  (other than  Accounts),  (ii) all
know-how,  patents and patent  applications,  copyrights,  licenses,  royalties,
computer tapes,  programs and software,  trademarks,  trade names, service marks
and names,  logos,  goodwill,  causes of action,  choses in action,  judgements,
corporate and other business records,  trade secrets,  customer lists,  together
with all instruments,  all documents of title representing any of the foregoing,
and all books, ledgers, files and records with respect thereto, (iii) all rights
or claims in respect of insurance refunds, indemnification,  contribution and/or
subrogation, and (iv) all rights or claims in respect of refunds for taxes paid.

     "Goods"  means all "goods"  (as defined in the UCC) now owned or  hereafter
acquired by the Borrower and/or the Guarantor.

     "Governmental  Authority" means any sovereign state,  nation or government,
any  state  or  other  political   subdivision,   commission,   board,   bureau,
instrumentality  or  agency  thereof  and any  authority  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

     "Guarantor" means collectively, Suprema Specialties West, Inc., and Suprema
Specialties Northeast, Inc., jointly and severally.

     "Guaranty"  means the joint and several  guaranty of the Obligations of the
Borrower by the  Guarantor  provided for in Section 7, as the same may from time
to time be amended, modified or supplemented.

     "Hazardous  Materials" means,  without limitation,  any flammable material,
explosives,  radioactive materials, gasoline, petroleum products, asbestos, urea
formaldehyde,  polychlorinated biphenyls, hazardous materials, hazardous wastes,
hazardous or toxic substances,  pollutants,  contaminants,  materials containing
hazardous  constituents,  or related  materials as defined in the  Environmental
Laws.

     "Indebtedness" of any Person, means, at a particular date, the sum (without
duplication and in conformity with GAAP) at such date of all (a) indebtedness of
such Person for borrowed money or for


                                       11
<PAGE>

the  deferred  purchase  price  of  property  or  services  (including,  without
limitation,   all  notes  payable  and  all  obligations   evidenced  by  bonds,
debentures,  notes or other similar  instruments  but excluding  trade  payables
incurred in the  ordinary  course of business not overdue by more than 90 days),
(b)  obligations  with  respect  to any  installment  sale or  conditional  sale
agreement or title retention agreement with respect to property acquired by such
Person,  (c)  indebtedness  arising  under  acceptance  facilities,  (d)  unpaid
reimbursement  obligations  arising in connection  with surety,  performance  or
other similar bonds and in connection  with standby  letters of credit issued in
lieu of such bonds,  (e) the  outstanding  amount of all other letters of credit
(other  than those  referred  to in clause  (d))  issued for the account of such
Person  and,  without   duplication,   all  unpaid   reimbursement   obligations
thereunder, (f) any obligations of such Person under Capitalized Leases, (g) any
obligation  of  such  Person  under  Equipment  Operating  Leases,  (h)  payment
obligations  with  respect  to  interest  rate  swap,  floating  rate or similar
agreements and (i) Contingent Obligations of such Person.

     "Instruments"  means all  "instruments,"  "chattel  paper" or  "letters  of
credit" (each as defined in the UCC) evidencing,  representing,  arising from or
existing in respect  of,  relating  to,  securing or  otherwise  supporting  the
payment  of, any  Account,  including,  without  limitation,  promissory  notes,
drafts, bills of exchange and trade acceptances, now owned or hereafter acquired
by the Borrower and/or the Guarantor.

     "Intangibles"  means, at a particular  date, all Assets of the Borrower and
its Subsidiaries,  on a consolidated basis,  determined at such date, that would
be classified as intangible assets in accordance with GAAP.

     "Interest  Period" means the 1, 2, 3, 4 and 6 month period  selected by the
Borrower  during  which the  relevant  Loan bears  interest at the LIBOR Rate as
elected by the Borrower in accordance with the terms of this Agreement; subject,
however to the following:

     (a) If any  Interest  Period  would  otherwise  end on a day which is not a
Business  Day,  that  Interest  Period shall be extended to the next  succeeding
Business  Day  unless  the  result of such  extension  would be to  extend  such
Interest Period into another calendar month, in which event such Interest Period
shall end on the immediately preceding Business Day.

     (b) If any Interest  Period  begins on the last  Business Day of a calendar
month or on a day on which there is no


                                       12
<PAGE>

numerically  corresponding  day in the  calendar  month in which  such  Interest
Period would otherwise  expire,  then such Interest period shall end on the last
Business Day of such calendar month.

     (c) No Interest Period shall extend beyond the Termination Date.

     "Inventory"  means all "inventory" (as such term is defined in the UCC) now
owned or hereafter  acquired by the Borrower  and/or the Guarantor of every kind
and  description,   wherever  located,   including,   without  limitation,   all
merchandise, raw materials, parts, supplies, work-in-process and finished goods,
together with all containers, packing, packaging, shipping and similar materials
relating thereto or any products made or processed therefrom.

     "Lending Rate" means, on any date, a rate of interest per annum (based on a
three hundred sixty (360) day year and the actual number of days elapsed)  equal
to, in the case of  Fluctuating  Rate Loans,  the Prime Rate and, in the case of
Eurodollar  Loans for the Interest Period therein  specified,  equal to 2.00% in
excess of the LIBOR Rate.

     "Letter of Credit" means that certain  irrevocable letter of credit (letter
of  credit  #JS167748)  in a face  amount  of  $400,000  issued by Fleet for the
account of the Borrower and for the benefit of SAFECO.

     "LIBOR Rate" means the rate per annum (rounded upward, if necessary, to the
nearest  1/32 of one  percent)  as  determined  by the Agent on the basis of the
offered rates for deposits in U.S.  dollars,  for a period of time comparable to
such  Eurodollar  Loan  which  appears on the  Telerate  page 3750 at 11:00 a.m.
London time on the day that is two London  Banking Days  preceding the first day
of such Eurodollar Loan; provided, however, if the rate described above does not
appear on the Telerate System on any applicable interest determination date, the
LIBOR Rate shall be the rate (rounded  upward as described  above, if necessary)
for deposits in dollars for a period  substantially equal to the interest period
on the  Reuters  Page "LIBO" (or such other page as may replace the LIBO Page on
that service for the purpose of displaying such rates), as of 11:00 a.m. (London
Time),  on the day that is two (2) London Banking Days prior to the beginning of
such interest period.  "Banking Day" shall mean in respect of any city, any date
on which commercial banks are open for business in that city.

     If both the Telerate and Reuters system are unavailable,  then the rate for
that date will be  determined by the Agent on the basis of the offered rates for
deposits in U.S. dollars for a period of


                                       13
<PAGE>

time comparable to such Eurodollar Loan which are offered by four major banks in
the London interbank market at approximately  11:00 a.m. London time, on the day
that is two (2) London Banking Days  preceding the first day of such  Eurodollar
Loan as selected by the Agent.  The principal  London office of each of the four
major London  banks will be requested to provide a quotation of its U.S.  Dollar
deposit offered rate. If at least two such quotations are provided, the rate for
that date  will be the  arithmetic  mean of the  quotations.  If fewer  than two
quotations are provided as requested,  the rate for that date will be determined
on the basis of the rates quoted for loans in U.S.  dollars to leading  European
banks for a period of time  comparable to such  Eurodollar Loan offered by major
banks in New York City at  approximately  11:00 a.m. New York City time,  on the
day  that is two  (2)  London  Banking  Days  preceding  the  first  day of such
Eurodollar  Loan.  In the event  that the  Agent is  unable  to obtain  any such
quotation  as  provided  above,  it will be  deemed  that  LIBOR  pursuant  to a
Eurodollar Loan cannot be determined.

     In the event that the Board of  Governors  of the  Federal  Reserve  System
shall impose a Reserve  Percentage  with respect to LIBOR  deposits then for any
period during which such Reserve Percentage shall apply, LIBOR shall be equal to
the amount  determined  above  divided by an amount equal to 1 minus the Reserve
Percentage.

     "Lien"  means  any  security  interest,  mortgage,  pledge,  hypothecation,
assignment,  deposit  arrangement,  encumbrance,  lien (statutory or other),  or
preference,  priority or other security agreement or preferential arrangement of
any kind or nature whatsoever  (including,  without limitation,  any conditional
sale or other title retention agreement,  any financing lease, and the filing of
any financing  statement  (but only to the extent any such  financing  statement
purports  to record  the grant of a  security  interest  and not  including  any
financing   statements  filed  for  notice  purposes  only)  under  the  Uniform
Commercial  Code or comparable law of any  jurisdiction in respect of any of the
foregoing).

     "Loan" and "Loans" are  defined in Section 2.1.

     "Loan  Documents"  means,  collectively,  this Agreement and each document,
agreement  and  instrument  executed in connection  herewith or pursuant  hereto
together with each document,  agreement and  instrument  made by the Borrower or
any Guarantor with or in favor of or owing to the Agent or either Bank.


                                       14
<PAGE>

     "Master Agreement  Obligations" means the obligation to reimburse Fleet for
any amount  paid to FNB on account of any of  Borrower's  obligations  under the
Master Agreement, as described in Section 2.6

     "Marketing Services  Agreements" means any and all other agreements entered
into by the Borrower  and/or the Guarantor  and a Person,  pursuant to which the
Borrower  and/or  Guarantor  retains  the  services of such Person to expand the
marketing,  distribution and sales network for existing products of the Borrower
and/or Guarantor and to assist in the introduction of new products to market.

     "Master Agreement" means that certain Master Agreement dated April 29, 1998
entered into between the Borrower  and FNB,  which  amended the original  master
agreement dated June 5, 1995 between the Borrower and NatWest Bank, N.A.

     "Material  Adverse Effect" means a material adverse effect on the business,
operations,  property  or  financial  or other  condition  of the  Borrower  and
Guarantor,  taken as a whole,  or on the  ability  of the  Borrower  and/or  the
Guarantor,  jointly and severally, to perform their respective obligations under
this Agreement and the other Loan Documents.

     "Maximum Credit" is defined in Section 2.1.

     "Mortgage"  means that certain  Mortgage  dated even date herewith given by
the Borrower in favor of the Agent for the benefit of the Banks.

     "Multiemployer  Plan" shall mean a multiemployer plan as defined in Section
4001(a)(3) of ERISA contributed to by Borrower or an ERISA Affiliate or to which
the Borrower or an ERISA Affiliate has any obligation or liability.

     "New Senior  Subordinated  Notes" means the 16.5% Senior Subordinated Notes
due March 1, 2006 of the Borrower issued pursuant to the Note Agreement.

     "Note  Agreement" means the Note Agreement dated as of March 9, 1998, among
the Borrower,  Albion  Alliance  Mezzanine  Fund,  L.P. and The  Equitable  Life
Assurance Society of the United States, in an aggregate  principal amount not in
excess of $10,500,000,  and the Unconditional Guaranty,  dated March 9, 1998, of
the obligations thereunder by the Guarantors


                                       15
<PAGE>

     "Notes" means those certain Secured Revolving Notes dated December 16, 1998
made by the Borrower in favor of the Banks in the aggregate  principal amount of
up to  $35,000,000,  which  Notes  are  given in  substitution  for the  Seventh
Restated  Secured  Revolving  Note  dated  October  19,  1998  in the  aggregate
principal amount of $30,000,000 (the "Restated Note"),  but not in cancellation,
discharge  or  extinguishment  of the  indebtedness  formerly  evidenced  by the
Restated Note and now evidenced by the Notes.

     "Obligations"  means  all  of  Borrower's   liabilities,   obligations  and
Indebtedness  to the  Agent  and the  Banks of any and  every  kind  and  nature
(including,  without limitation, any and all interest, commitment fees, charges,
expenses,  attorneys'  fees and other sums  chargeable  to Borrower by the Banks
and/or the Agent and future  advances  made to or for the benefit of  Borrower),
whether  arising  under the Loan  Documents  or  otherwise  (including,  without
limitation,  the  Master  Agreement  Obligations),  whether  heretofore,  now or
hereafter owing,  arising, due, or payable from Borrower to the Banks and/or the
Agent and howsoever  evidenced,  created,  incurred,  acquired or owing, whether
primary,  secondary,   direct,  contingent,   fixed,  or  otherwise,   including
obligations  of  performance,  and  including  but  not  limited  to,  all  such
liabilities and obligations arising in connection with the Fleet Mortgage Loan.

     "Payment Office" means 208 Harristown Road, Glen Rock, New Jersey 07452.

     "PBGC" means the Pension Benefit Guaranty Corporation.

     "Permitted Liens" is defined in Section 10.15.

     "Person" means an individual,  partnership,  corporation,  business  trust,
joint  stock  company,  trust,   unincorporated   association,   joint  venture,
Governmental Authority or other entity of whatever nature.

     "Plan" means any employee  benefit plan as defined in Section 3(3) of ERISA
which  covers the  employees  or former  employees  of the  Borrower or an ERISA
Affiliate,  under which the Borrower or an ERISA Affiliate has any obligation or
liability  or  under  which  the  Borrower  or  an  ERISA   Affiliate  has  made
contributions within the preceding five years, other than a Multiemployer Plan.

     "Prime Rate" means the  variable  per annum rate of interest so  designated
from time to time by the Fleet National Bank as its "prime rate". The Prime Rate
is a reference rate and does not  necessarily  represent the lowest or best rate
being charged to any customer.


                                       16
<PAGE>

     "Proceeds"  means all  "proceeds" (as defined in the UCC) of, and all other
profits,  rentals,  or receipts,  in whatever form, arising from the collection,
sale,  lease,  exchange,  assignment,  licensing  or other  disposition  of,  or
realization upon, any Collateral,  including,  without limitation, all claims of
the Borrower  and/or the Guarantor  against third parties for loss of, damage to
or destruction of, or proceeds payable under, or unearned  premiums with respect
to, policies of insurance in respect of, any Collateral, and any condemnation or
requisition  payments  with respect to any  Collateral or any other Asset of the
Borrower  and/or the  Guarantor,  in each case whether now existing or hereafter
arising.

     "Product Licensing Agreements" means any and all agreements entered into by
the Borrower  and/or the  Guarantor  and a Person for the retail use of products
developed by the Borrower or Guarantor.

     "Receivable"  means, as at any date of  determination  thereof,  the unpaid
portion of the obligation,  as stated in the invoice therefor,  of a customer of
the Borrower or a Guarantor in respect of Inventory or services  rendered in the
ordinary course of business,  which amount has been earned by performance  under
the terms of the related contract or purchase order and recognized as revenue on
the  books of the  Borrower  or a  Guarantor,  as the  case  may be,  net of any
credits, rebates or offsets owed to the customer.

     "Reportable Event" means any event set forth in Section 4043(b) of ERISA or
the regulations thereunder.

     "Required Banks" means the unanimous consent of the Banks.

     "Requirement   of  Law"  means  as  to  any  Person,   the  certificate  of
incorporation and bylaws or other  organizational or governing documents of such
Person,  and any law (including,  without  limitation,  any Environmental  Law),
treaty,  rule,  regulation,  code,  directive,  policy,  order or requirement or
determination  of an  arbitrator  or a court  or  other  Governmental  Authority
whether now or hereafter  enacted or in effect,  in each case  applicable  to or
binding  upon such Person or any of its  property or to which such Person or any
of its property is subject.

     "Reserve  Percentage"  means for any day that  percentage  (expressed  as a
decimal) which is in effect on such day, as prescribed by the Board of Governors
of the Federal  Reserve System (or any successor)  for  determining  the maximum
reserve  requirement for a member bank of the Federal Reserve System in New York
City with deposits exceeding one billion dollars in respect of


                                       17
<PAGE>

"Eurocurrency  liabilities"  (or in respect of any other category of liabilities
which  includes  deposits by reference to which the interest  rate on Eurodollar
Loans is determined  or any category of  extensions of credit or other  assets).
With  respect to increases  in the Reserve  Percentage,  the LIBOR Rate shall be
adjusted automatically on and as of the effective date of any such increase.

     "Responsible  Officer"  means  the  chief  executive  officer  or the chief
financial officer of the Borrower.

     "Slotting  Fees"  means  fees  payable  by the  Borrower  or  Guarantor  in
connection with any  arrangement  whereby vendors of products of the Borrower or
any  Guarantor  have  agreed to make  available  such  products  for  commercial
distribution in retail or wholesale stores of such vendors.

     "Subordinated  Debt" means any  Indebtedness  of the Borrower or any of its
Subsidiaries,  subordinate to the Obligations  hereunder,  the terms (including,
without  limitation,  interest rate,  equity  participation,  principal  amount,
amortization, collateralization, covenants, events of default, subordination and
lien priority) of which are in form and substance acceptable to the Agent in its
sole discretion.

     "Subsidiary"  means any Person  (including  the  Guarantor) as to which the
Borrower  shall at the time,  directly or indirectly  through a Subsidiary,  (i)
have sufficient  voting power to entitle it to elect  immediately or to have had
elected a majority of the board of directors or similar  governing  body of such
Person, or (ii) own 50% or more of the equity interests issued by such Person.

     "Tangible Net Worth" means,  at a particular  date, the excess,  if any, of
(a) all  amounts  which  would  be  included  under  shareholders'  equity  on a
consolidated  balance  sheet of the Borrower and its  consolidated  Subsidiaries
determined in accordance  with GAAP as at such date,  less (b) Intangibles as at
such date.

     "Termination  Date"  means  the  earlier  of (i)  the  day  the  Loans  are
accelerated pursuant to Section 12.2, or (ii) the Commitment Expiration Date.

     "Trademark Collateral Assignment" means the Trademark Collateral Assignment
dated even date  herewith  given by the  Borrower  in favor of the Agent for the
benefit of the Banks,  as the same may from time to time be  amended,  modified,
supplemented or renewed.


                                       18
<PAGE>

     "Uniform  Commercial  Code" or "UCC" means the Uniform  Commercial  Code as
from time to time in effect in the  State of New  Jersey;  provided,  that if by
reason  of  mandatory  provisions  of  law,  the  perfection  or the  effect  of
perfection or  non-perfection  of any Lien on any  Collateral is governed by the
Uniform  Commercial  Code as in effect in a jurisdiction  other than New Jersey,
"UCC" means the Uniform  Commercial Code as in effect in such other jurisdiction
for purposes of the provisions  hereof relating to such perfection or the effect
of  perfection  or  non-perfection.  References  to sections of the UCC shall be
construed to refer to any successor sections of the UCC.

                         SECTION 2: TERMS OF BORROWINGS

     2.1 Commitment; Maximum Credit. Subject to the terms and conditions of this
Agreement, each Bank severally agrees to make loans to the Borrower (hereinafter
collectively  referred to as "Loans" and individually as a "Loan"), from time to
time before the  Termination  Date, in such amounts as Borrower may from time to
time request, not to exceed at any time outstanding the amount set opposite such
Bank's name below;  provided,  however, that the aggregate outstanding principal
amount of Loans at any time  outstanding  shall at no time  exceed the lesser of
(A) the Commitment, or (B) the Borrowing Base (the "Maximum Credit"):

               Name of Bank                   Amount
               ------------                   ------

               Fleet Bank, N.A.               $25,000,000.00

               Sovereign Bank                 $10,000,000.00

                                     TOTAL    $35,000,000.00

Each  Loan  shall  be made by each  Bank in the  proportion  which  that  Bank's
Commitment  bears to the total amount of all the Banks'  Commitments;  provided,
however,  that the failure of any Bank to make any requested  Loan to be made by
it on the date  specified for such Loan shall not relieve each other Bank of its
obligation  (if  any) to make  such  Loan on such  date,  but no Bank  shall  be
responsible  for the  failure  of any other  Bank to make any Loan to be made by
such other Bank.  Subject to the terms hereof,  the Borrower may borrow,  prepay
and reborrow,  and may continue and convert any Loan in accordance  with Section
2.5, until the  Termination  Date. The Banks have no obligation to make any Loan
on or after the Termination Date.


                                       19
<PAGE>

     2.2 Procedure for Loans. The Borrower may borrow under the Commitment prior
to the  Commitment  Expiration  Date on any  Business  Day by  giving  the Agent
irrevocable  notice  of a  request  for a Loan  hereunder  (a) in  the  case  of
Eurodollar  Loans  two  (2)  Business  Days  before  a  proposed   borrowing  or
continuation  or conversion  and (b) in the case of  Fluctuating  Rate Loans not
less than one (1) and not more than five (5)  Business  Days  before a  proposed
borrowing or  continuation  or  conversion,  setting forth (i) the amount of the
Loan requested,  which shall not be less than $50,000, and, if greater, shall be
in an integral multiple of $10,000 (except that any Loan,  subject to Section 5,
may be in the  aggregate  amount of the unused  Commitment),  (ii) the requested
borrowing date or Interest Period  commencement  date, as the case may be, (iii)
whether the  borrowing  or  Interest  Period is to be for a  Eurodollar  Loan or
Fluctuating  Rate  Loan  or a  combination  thereof,  and  (iv) if  entirely  or
partially a Eurodollar Loan, the length of the Interest Period  therefor,  which
shall be 1, 2, 3, 4 or 6 months. As used in this section 2.2, "conversion" shall
mean the  conversion  from one interest  rate to another  interest  rate as more
fully  described in this  Agreement.  Such notice  shall be written  (including,
without  limitation,  via  facsimile  transmission)  and shall be  sufficient if
received  by 1 p.m.  New York  time on the date on which  such  notice  is to be
given.

The Agent shall  promptly  notify each Bank of each such notice  received by it.
Not later  than 2 p.m.  New York time on the date of such  Loan,  each Bank will
make  available  to the Agent at its  Payment  Office in  immediately  available
funds, such Bank's pro-rata share of such Loans.  Unless prior written notice is
otherwise received by the Agent from the Borrower, Loans will be made by credits
to the  Borrower's  demand deposit  account  maintained  with the Agent.  If the
Borrower furnishes such notice but no election is made as to the type of Loan or
the Interest Period to be applicable  thereto,  the Loan will automatically then
be made as a Fluctuating Rate Loan until such required  information is furnished
pursuant to the terms thereof.

     2.3  Non-Receipt  of Funds by Agent.  Unless the Agent shall have  received
notice  from a Bank prior to the date on which such Bank is to provide  funds to
the  Agent  for a Loan to be made by such  Bank  that  such  Bank  will not make
available to the Agent such funds,  the Agent may assume that such Bank has made
such funds  available to the Agent on the date of such Loan in  accordance  with
Section 2.2 and the Agent in its sole discretion may, but shall not be obligated
to, in reliance  upon such  assumption,  make  available to the Borrower on such
date a  corresponding  amount.  If and to the extent such Bank shall not have so
made such funds  available to the Agent,  such Bank agrees to repay to the Agent
forthwith on demand


                                       20
<PAGE>

such corresponding  amount together with interest thereon, for each day from the
date such amount is made available to the Borrower until the date such amount is
repaid to the Agent,  at the customary  rate set by the Agent for the correction
of errors among banks for three (3) Business  Days,  and thereafter at the Prime
Rate.  If such Bank shall  repay to the Agent such  corresponding  amount,  such
amount  so  repaid  shall  constitute  such  Bank's  Loan for  purposes  of this
Agreement.  If such Bank does not pay such  corresponding  amount forthwith upon
Agent's demand therefor,  the Agent shall promptly notify Borrower, and Borrower
shall  immediately  pay such  corresponding  amount to the Agent  with  interest
thereon,  for  each  day from the date  such  amount  is made  available  to the
Borrower  until the date such  amount  is  repaid to the  Agent,  at the rate of
interest applicable at the time to such proposed Loan.

     Unless the Agent shall have received  notice from the Borrower prior to the
date on which any payment is due to the Banks  hereunder  that the Borrower will
not make such  payment in full,  the Agent may assume that the Borrower has made
such  payment  in full to the  Agent  on such  date  and the  Agent  in its sole
discretion may, but shall not be obligated to, in reliance upon such assumption,
cause to be  distributed  to each Bank on such due date an  amount  equal to the
amount then due such Bank.  If and to the extent the Borrower  shall not have so
made such  payment  in full to the  Agent,  each Bank  shall  repay to the Agent
forthwith on demand such amount  distributed to such Bank together with interest
thereon,  for each day from the date  such  amount is  distributed  to such Bank
until the date such Bank repays such amount to the Agent,  at the customary rate
set by the Agent for the correction of errors among banks for three (3) Business
Days, and thereafter at the Prime Rate.

     2.4 Borrowing Warranty;  Conditions. Each Borrowing Notice delivered to the
Agent pursuant to Section 2.2 shall constitute a warranty and  representation to
the Agent and the Banks that,  as of the date of such  Borrowing  Notice and the
date of the borrowing  proposed in such Borrowing  Notice,  all of the following
are true and correct: (a) the representations and warranties of the Borrower and
the  Guarantor  set forth in  Sections 8 and 9 below are true and correct in all
material respects, (b) the covenants of the Borrower and the Guarantor set forth
in Section 10 below have been complied with and are true and correct, and (c) no
Event of Default or Default  shall have  occurred  or will  result from the Loan
described  in  or  the  transaction   contemplated  by  such  Borrowing  Notice.
Notwithstanding  anything  contained in this Agreement to the contrary,  no Bank
shall have any obligation to make any Loan if an Event of Default or Default (a)
shall exist on the date of such proposed  borrowing or (b) shall result from the
making of such Loan.


                                       21
<PAGE>

     2.5 Continuation and Conversion of Loans. The Borrower shall have the right
at any  time on  prior  irrevocable  written  or telex  notice  to the  Agent as
specified  in  this  Agreement  (i)  to  continue  any  Eurodollar  Loan  into a
subsequent  Interest  Period,  (ii)  to  convert  any  Eurodollar  Loan  into  a
Fluctuating  Rate Loan,  and (iii) to convert any  Fluctuating  Rate Loan into a
Eurodollar  Loan  (specifying  the Interest  Period to be  applicable  thereto),
subject to the following:

     (a) in the case of a conversion of less than all of the outstanding  Loans,
the aggregate principal amount of Loans converted shall not be less than $50,000
and shall be an integral multiple thereof;

     (b) no Eurodollar Loan shall be converted at any time other than at the end
of an Interest Period applicable thereto; and

     (c) any  portion of a Loan  maturing or required to be prepaid in less than
one month may not be converted into or continued as a Eurodollar Loan.

     The  Agent  shall  promptly  notify  each  Bank of each  such  notice.  All
conversions  and renewals shall be made in the proportion  that each Bank's Loan
bears to the total amount of all the Banks' Loans.

     In the event  that the  Borrower  shall not give  notice  to  continue  any
Eurodollar  Loan in to a  subsequent  Interest  Period  on the  last  day of the
Interest   Period  thereof,   such   Eurodollar  Loan  (unless   prepaid)  shall
automatically  be converted into a Fluctuating  Rate Loan.  The Interest  Period
applicable to any Eurodollar  Loan  resulting from a conversion or  continuation
shall be specified by the Borrower in the  irrevocable  notice  delivered by the
Borrower  pursuant to this Agreement;  provided,  however,  that, if such notice
does not specify the Interest  Period to be applicable  thereto,  the Loan shall
automatically  be  converted  into,  or  continued  as,  as the  case  may be, a
Fluctuating Rate Loan until such required  information is furnished  pursuant to
the terms hereof.  Notwithstanding  anything to the contrary contained above, if
an Event of Default shall have occurred and is  continuing,  no Eurodollar  Loan
may be continued into a subsequent  Interest Period and no Fluctuating Rate Loan
may be converted into a Eurodollar Loan.

     2.6 Master  Agreement.  In the event that Borrower  fails to pay any amount
that is due an owing to FNB under and  pursuant to the Master  Agreement  (after
giving effect to any applicable  grace period),  then upon demand by FNB, in its
sole discretion,  Fleet shall pay such amount directly to FNB for the account of
the


                                       22
<PAGE>

Borrower  and the  Borrower  hereby  authorizes  and consents to such payment by
Fleet. The Borrower agrees that (i) FNB shall have no obligation to demand Fleet
to  advance  such  funds on behalf of the  Borrower,  (ii) the  making of such a
demand by FNB will not create any obligation to make such a demand in the future
and (iii) at all  times,  FNB may choose  not to make such  demand  and  choose,
instead,  to  exercise  its rights  under the Master  Agreement.  It shall be an
additional  Obligation  of Borrower to reimburse  Fleet for any amount Fleet may
pay on account  of any amount  that is due and owing by  Borrower  to FNB.  Such
additional Obligation shall be due upon demand and shall bear interest at a rate
per annum equal to the Default Rate from, and including,  the date of payment by
Fleet to, but excluding,  the date Borrower reimburses Fleet for such additional
Obligation.  FNB is an intended  third-party  beneficiary of Fleet's obligations
under this Section 2.6.

                        SECTION 3: NOTES EVIDENCING LOANS

     3.1 Promissory Notes. The Loans shall be evidenced by the Secured Revolving
Notes in the  principal  amount  equal  to such  Bank's  Commitment  made by the
Borrower  in  favor of each  Bank and  otherwise  in  substantially  the form of
Exhibit A, appropriately  completed.  The Notes shall be stated to mature on the
Termination  Date, shall bear interest on the unpaid principal amount thereof at
the rate per annum as set forth  herein,  shall be payable as to  principal  and
interest  in the  manner  and on the dates  specified  in this  Agreement  until
payment in full. The outstanding  principal amount of the Notes plus all accrued
and unpaid interest thereon shall be due and payable on the Termination Date.

     3.2 Recordkeeping. The Banks shall record, in accordance with its usual and
customary  practices,  the date and amount of each Loan,  and the interest rate.
The Banks may, at their option, record such information on the schedule attached
to the Notes. Each Bank's records (including such schedule) shall be presumptive
evidence of the subject matter  thereof.  A Bank's failure to so record any such
amount or any error in so recording any such amount shall not limit or otherwise
affect the Obligations or any part thereof.

               SECTION 4: INTEREST; FEES; ADMINISTRATION OF LOANS

     4.1 Interest Rate. (a) With respect to each Loan, the Borrower  promises to
pay interest on the unpaid principal amount thereof for the period commencing on
the date of such Loan until such Loan is paid in full at a rate per annum  equal
to the Lending Rate; provided, that any amounts which are not paid when due


                                       23
<PAGE>

hereunder  (whether at  maturity,  by  acceleration  or  otherwise),  shall bear
interest,  payable on demand,  from the due date thereof until such amount shall
be paid, at a rate per annum equal to the Default Rate.

     (b) All  computations of interest and fees shall be calculated on the basis
of a 360 day year for the actual number of days elapsed.  Each  determination by
the Agent of an interest rate hereunder shall be conclusive and binding,  absent
demonstrative error.

     4.2 Payment of  Interest.  Interest on the Loans shall be payable in lawful
money of the United States in immediately  available  funds on the last Business
Day of each calendar month and on the Termination  Date, except that interest on
Eurodollar  Loans shall not be payable on the last Business Day of each calendar
month but on the last day of each Interest  Period for said Eurodollar loan and,
for any  Interest  Period in excess of three  months,  at three month  intervals
after the first day of such Interest Period.

     4.3 Late Payment.  Any payment of principal or interest not received within
ten (10)  days of its due date  shall be  accompanied  by a late  charge of five
percent (5%) of the amount of such payment.

     4.4 Maximum  Interest.  In no contingency or event  whatsoever,  whether by
reason of  acceleration  of maturity of the Loan or otherwise,  shall the amount
paid or  agreed  to be paid to any  Bank for the use of the  forbearance  of the
Obligations incurred herein exceed the maximum permissible under applicable law.
As used herein, the term "applicable law" shall mean the law in effect as of the
date  hereof,  provided,  however that in the event there is a change in the law
which results in a higher permissible rate of interest,  then this Agreement and
the Notes shall be governed by such new law as of its  effective  date.  In this
regard, it is expressly agreed that it is the intent of the Borrower,  the Agent
and the Banks in the  execution,  delivery and  acceptance of this  Agreement to
contract in strict compliance with the laws of the State of New Jersey from time
to time in effect. If, under or from any circumstances  whatsoever,  fulfillment
of any  provision  hereof  or of  any  of the  Loan  Documents  at the  time  of
performance of such provision shall be due, shall involve transcending the limit
of such  validity  prescribed  by  applicable  law,  then the  obligation  to be
fulfilled shall automatically be reduced to the limits of such validity,  and if
under or from circumstances whatsoever the Agent or any Bank should ever receive
as interest any amount which would exceed the highest  lawful rate,  such amount
which would be


                                       24
<PAGE>

excessive interest shall be applied to the reduction of the principal balance of
the Loan and not to the payment of interest.  This provision shall control every
other provision of all agreements between the Borrower, the Guarantor, the Agent
and the Banks.

     4.5  Utilization  Fees.  The  Borrower  agrees  to pay to the Agent for the
account of each Bank a utilization  fee on the average  daily unused  portion of
the  Commitment  from the  Closing  until  the  Termination  Date at the rate of
one-eighth  (.125%) percent per annum,  payable on the last Business Day of each
March,  June,  September  and December and on the  Termination  Date,  and, with
respect to any such fee which has accrued upon a portion of the Commitment to be
reduced  pursuant to Section 5.2, on the date of such increase or reduction,  as
the case may be. Upon receipt of any  commitment  fees,  the Agent will promptly
thereafter  cause to be distributed such payments to the Banks in the proportion
that each Bank's unused Commitment bears to the total of all of the Banks unused
Commitments.

     4.6 Increased Costs. If a Bank determines that the effect of any applicable
law or government  regulation,  guideline or order or the interpretation thereof
by any Governmental  Authority charged with the administration thereof (such as,
for  example,  a change in  official  reserve  requirements  which  such Bank is
required to maintain in respect of loans or deposits or other funds procured for
funding such loans) is to increase the cost to such Bank of making or continuing
Eurodollar  Loans  hereunder or to reduce the amount of any payment of principal
or interest  receivable  thereon,  then the Borrower  will pay to such Bank such
additional  amounts as will compensate  such Bank for such  additional  costs or
reduction.  Any additional  payment under this Section will be computed from the
effective  date at which such  additional  costs have to be borne by the Bank. A
certificate as to any additional  amounts payable pursuant to this Section (with
a copy to the Agent) setting forth in reasonable  detail the basis and method of
determining  such amounts shall be presumptive as to the  determination  by such
Bank set forth therein if made reasonably and in good faith.  The Borrower shall
pay any amounts so  certified  to it by the Bank within ten (10) days of receipt
of any such certificate.  Notwithstanding  the foregoing,  no Bank shall have no
right to seek additional  compensation  hereunder unless and until it shall have
allocated  the same fairly and  equitably  among all of its  similarly  situated
customers generally affected thereby.

     4.7 Alternate Rate of Interest. In the event, any on each occasion, that on
the day two (2) Business Days prior to the  commencement  of any Interest Period
for a Eurodollar Loan,(i) the


                                       25
<PAGE>

Agent shall have  determined that dollar deposits in the amount of the requested
principal  amount of such  Eurodollar  Loan are not  generally  available in the
London  Interbank  Market,  (ii) any Bank shall have determined that the rate at
which such dollar  deposits  are being  offered will not  adequately  and fairly
reflect  the cost to such Bank of making or  maintaining  such  Eurodollar  Loan
during  such  Interest  Period,  or (iii) the Agent shall have  determined  that
reasonable  means do not exist for ascertaining the LIBOR Rate, the Bank (with a
copy to the  Agent)  and/or  the  Agent,  as the case  may be,  shall as soon as
practicable thereafter give written or facsimile notice of such determination to
the Banks and the Borrower.  In the event of any such  determination,  until the
circumstances  giving rise to such notice no longer exist,  no Eurodollar  Loans
will be made  hereunder.  Each  determination  by any Bank  and/or  the Agent as
provided hereunder shall be conclusive, absent demonstrative error.

     4.8 Change in Legality. (a) Notwithstanding anything to the contrary herein
contained,  if any  change  in any law or  regulation  or in the  interpretation
thereof  by any  governmental  authority  charged  with  the  administration  or
interpretation  thereof  shall make it unlawful for any Bank to make or maintain
any Eurodollar Loan, then, by written notice to the Borrower (with a copy to the
Agent), such Bank may:

     (i) declare that Eurodollar  Loans will not thereafter be made by such Bank
hereunder, whereupon the Borrower shall be prohibited from requesting Eurodollar
Loans  from  such  Bank  hereunder   unless  such  declaration  is  subsequently
withdrawn; and

     (ii) require that all outstanding  Eurodollar Loans made by it be converted
to Fluctuating Rate Loans, in which event (x) all such Eurodollar Loans shall be
automatically  converted to  Fluctuating  Rate Loans as of the effective date of
such  notice  as  provided  in  paragraph  (b) below  and (y) all  payments  and
prepayments  of principal  which would  otherwise have been applied to repay the
converted  Eurodollar  Loans shall  instead be applied to repay the  Fluctuating
Rate Loans resulting from the conversion of such Eurodollar Loans.

     (b) For  purposes  of this  Section,  a notice to the  Borrower by any Bank
pursuant to paragraph (a) above shall be effective,  if lawful,  on the last day
of the then current  Interest Period;  in all other cases,  such notice shall be
effective on the day of receipt by the Borrower.

                     SECTION 5: REDUCTIONS OR TERMINATION OF
                             COMMITMENT; PREPAYMENT


                                       26
<PAGE>

     5.1 Reduction or Termination of Commitment. Borrower may, from time to time
prior to the  Termination  Date and on at least  five (5)  Business  Days  prior
written notice to the Agent,  permanently reduce the amount of the Commitment to
an amount not less than the aggregate outstanding principal balance of the Loans
outstanding at such time.  Any such reduction  shall be in the amount of $50,000
or an integral multiple  thereof;  any such reduction in the Commitment shall be
permanent.  Any reduction in part of the unused portion of the Commitment  shall
be made in the proportion that each Bank's  Commitment bears to the total amount
of all the Banks' Commitments. The Borrower may at any time on like notice prior
to the  Termination  Date terminate the  Commitment  upon payment in full of the
Obligations   thereunder;   provided,   however  that  in  connection  with  any
termination and payment,  the Banks shall have the option to terminate any other
credit facility made available to the Borrower by any Bank  (including,  without
limitation,  acceleration of the Fleet Mortgage Loan) and demand payment in full
of the Obligations of the Borrower owed to such Bank thereunder.

     5.2 Voluntary  Prepayments.  The Borrower may prepay any  Fluctuating  Rate
Loan in whole or in part without  premium or penalty;  provided,  however,  that
each  partial  prepayment  on account of any  Fluctuating  Rate Loan shall be in
amount not less than $50,000.  Except as provided  otherwise in this  Agreement,
the  Borrower  may not prepay any  Eurodollar  Loan prior to the last day of the
Interest Period therefor. Each prepayment shall be made together with prepayment
of  accrued  interest  on the  amount  prepaid  to and  including  the  date  of
prepayment.

     5.3  Mandatory  Prepayments.  If, at any time,  the  aggregate  outstanding
principal   balance  of  Loan(s)  exceeds  the  Commitment,   or  the  aggregate
outstanding  principal  balance of  Loan(s)  exceeds  the  Maximum  Credit,  the
Borrower  shall  make  payment  to the Agent in an amount  equal to such  excess
together  with  any  amounts  payable  pursuant  to  Section  5.4 in  connection
therewith.  Each  prepayment  shall be made  together  with  payment  of accrued
interest on the amount prepaid to and including the date of prepayment.

     5.4 Indemnities.  The Borrower hereby indemnifies the Banks against any and
all loss and  reasonable  expenses  which the Banks  may  sustain  or incur as a
consequence of any of the following:

     (a) the failure of the Borrower to borrow a Eurodollar  Loan after  sending
notice of the amount and  requested  interest rate with respect to the making of
any such Loan;


                                       27
<PAGE>

     (b) the receipt or recovery by any Bank of all or any part of a  Eurodollar
Loan  prior  to the  maturity  or the last day of the  Interest  Period  thereof
(whether by prepayment, acceleration or otherwise); or

     (c) the conversion, prior to the last day of an applicable Interest Period,
of a Eurodollar Loan into a Fluctuating Rate Loan.

     Without limiting the effect of the foregoing,  the amount to be paid by the
Borrower to the Banks in order to so indemnify the Banks for any loss occasioned
by any of the events  described in the  preceding  paragraph,  and as liquidated
damages  therefor,  shall  be  equal  to a yield  maintenance  fee in an  amount
computed as follows:  the current  rate for United  States  Treasury  securities
(bills on a discounted  basis shall be converted  to a bond  equivalent)  with a
maturity date closest to the last day of the applicable  Interest  Period chosen
pursuant to the Fixed Rate Election as to which the prepayment is made, shall be
subtracted  from  the  "cost  of  funds"  component  of the  fixed  rate on such
Eurodollar Loan in effect at the time of prepayment.  If the result is zero or a
negative  number,  there shall be no yield  maintenance  fee. If the result is a
positive number, then the resulting percentage shall be multiplied by the amount
of the principal balance being prepaid. The resulting amount shall be divided by
360 and multiplied by the number of days  remaining in the  applicable  Interest
Period chosen  pursuant to the Fixed Rate Election as to which the prepayment is
made.  Said amount shall be reduced to a present  value  calculated by using the
number of days  remaining  in the  designated  Interest  Period  using the above
referenced United States Treasury security rate and the number of days remaining
in the applicable  Interest Period chosen pursuant to the Fixed Rate Election as
to which  the  prepayment  is made.  The  resulting  amount  shall be the  yield
maintenance  fee due to a Bank upon  prepayment  of the  Eurodollar  Loan.  Each
reference in this paragraph to "Fixed Rate Election"  shall mean the election by
the  Borrower  to borrow at the LIBOR Rate  pursuant to Section 2.2 or convert a
Loan to a Eurodollar Loan pursuant to Section 2.5.

     If by reason of an Event of  Default  the  Agent  declares  the Loans to be
immediately due and payable,  then any yield maintenance fee with respect to the
Loans shall become due and payable in the same manner as though the Borrower had
exercised such right of prepayment.

     Notwithstanding  the  foregoing,  the  Borrower  shall not be  required  to
indemnify the Banks for any losses or expenses  resulting from any of the events
described in subparagraphs (a),


                                       28
<PAGE>

(b) or (c) of this Section 5.4 following a conversion of a Eurodollar  Loan into
a Fluctuating Rate Loan pursuant to Sections 4.7 or 4.8(a)(ii) hereof.

     A certificate as to any additional amounts payable pursuant to this Section
setting forth in reasonable detail the basis and method (including  calculations
made by any Bank) of  determining  such amounts shall be  presumptive  as to the
determination  by such Bank set forth  therein  if made  reasonably  and in good
faith. The Borrower shall pay any amounts so certified to it by the Banks within
ten (10) days of receipt of any such certificate. The determination set forth on
any such certificate shall be conclusive and binding absent demonstrative error.

                               SECTION 6: PAYMENTS

     6.1 Making of Payments.  All payments of principal  of, or interest on, the
Notes, shall be made by the Borrower without setoff,  counterclaim or deductions
of any kind in lawful money of the United  States and in  immediately  available
funds to the Agent for the  account of the Banks at the  Payment  Office or such
other  location  as the Agent may from time to time  designate.  The Agent  will
promptly  distribute  to each Bank  it's  pro-rata  share of each  such  payment
received  by the Agent.  The  Borrower  agrees to  maintain  its main  operating
account (the  "Account") at the Agent  continuously  until the  Obligations  due
hereunder are paid in full.  The Agent shall,  and the Borrower  authorizes  the
Agent to,  debit the  Account  for the  amount of any  payment  as and when such
payment  becomes  due  hereunder.   Such  authorization  shall  not  affect  the
Borrower's obligation to pay when due all amounts payable hereunder,  whether or
not there are sufficient  funds in the Account.  The Borrower agrees to fund the
Account from time to time in amounts  sufficient to make the payments  hereunder
as and when they  become  due.  The  foregoing  rights of the Agent to debit the
Account shall be in addition to, and not in limitation of, any rights of set-off
which the Agent,  any Bank,  and/or any Affiliate of any Bank may have hereunder
or under any Loan Document.

     6.2 Due Date. If any payment of principal, interest or fees with respect to
the Loans falls due on a day which is not a Business  Day,  then such date shall
be extended to the next  Business  Day and such  extension of time shall in such
case be included in the  computation  of the payment of interest or fees, as the
case may be. Any payment  received after 2:00 p.m. on any day shall be deemed to
have been received on the following Business Day.

     6.3  Payments  in Respect of  Increased  Costs.  In the event that any Bank
shall have reasonably determined that any Requirement


                                       29
<PAGE>

of Law regarding  reserves,  capital adequacy,  special deposit or other similar
requirement(s)  or any change  therein or in the  interpretation  or application
thereof or compliance by any Bank or any Affiliate of such Bank with any request
or directive regarding any such requirements (whether or not having the force of
law, so long as such Bank  reasonably  believes  that  compliance  therewith  is
necessary) from any central bank or other Governmental Authority,  does or shall
have the  effect of  reducing  the rate of return on such  Bank's  capital  as a
consequence of its  obligations  hereunder to a level below that which such Bank
could  have  achieved  but for such law or change  or  compliance  (taking  into
consideration  such Bank's  policies  with respect to capital  adequacy or other
similar  requirements)  by an  amount  deemed by such  Bank in the  exercise  of
reasonable discretion to be material, then from time to time, upon submission by
such Bank  (with a copy to the  Agent)  to the  Borrower  of a written  demand a
certificate  therefor  which sets forth in reasonable  detail the basis for such
request and the  computation  of the amount  requested (the amounts set forth in
any such demand shall be presumptive  evidence thereof,  absent manifest error),
the Borrower  shall pay to such Bank such  additional  amount or amounts as will
compensate such Bank for such reduction relating to this Agreement from the date
of such event and thereafter such similar payments  requested by any Bank on the
basis set forth above. Notwithstanding the foregoing, a Bank shall have no right
to seek  additional  compensation  hereunder  unless  and  until it  shall  have
allocated  the same fairly and  equitably  among all of its  similarly  situated
customers generally affected thereby.

                             SECTION 7: THE GUARANTY

     7.1 Guarantor's Special Representations and Warranties.  In order to induce
the  Banks  to enter  into  this  Agreement  and  make  the  Loans  contemplated
hereunder, each Guarantor represents and warrants as follows:

     (a) Guarantor and the Borrower  regularly transact business with each other
and the Borrower provides benefits to and for the Guarantor, including loans and
advances for working capital purposes;

     (b) Borrower owns, directly, all of the issued and outstanding common stock
of the Guarantor and the effective  continuance of the  Guarantor's  business is
dependent upon the continued business and success of the Borrower;

     (c) The  Guarantor  is not  insolvent  (as such term is  defined in the New
Jersey Uniform Fraudulent Transfer Act); and


                                       30
<PAGE>

     (d) the  execution,  delivery and  performance  of this  Guaranty  will not
violate any provision of any Requirement of Law or Contractual Obligation of the
Guarantor  and will not result in or require the creation or  imposition  of any
Lien on any of the  properties  or  revenues  of the  Guarantor  pursuant to any
Requirement of Law or Contractual Obligation of the Guarantor.

     7.2  Guaranty.   The  Guarantor  hereby   unconditionally  and  irrevocably
guarantees  the due and  punctual  payment to the Agent,  for the benefit of the
Banks,  when  stated to be due of all  present  and  future  amounts  (including
amounts that, but for the  initiation of any proceeding  under any insolvency or
bankruptcy  law,  would  become  due)  now or at any  time or from  time to time
hereafter due or owing to the Agent and the Banks whether at maturity or earlier
by reason of  acceleration  or otherwise by or from the Borrower  arising  under
this Agreement and the other Loan Documents including,  without limitation,  the
principal  amount of the Loans together with accrued and unpaid interest thereon
(including  interest that,  but for the  initiation of any proceeding  under any
insolvency or bankruptcy  law, would accrue) and any and all fees,  expenses and
costs  payable  to the  Agent and the Banks in  connection  therewith  (all such
amounts  collectively  referred to in this Section 7 as the "Obligations").  The
Guarantor also agrees to pay any and all costs and expenses (including,  without
limitation,  all reasonable fees and disbursements of counsel) which may be paid
or incurred by the Agent or any Bank in connection  with the enforcement of this
Guaranty.

     7.3 Guaranty Absolute.  The Guarantor  guarantees that the Obligations will
be paid strictly in accordance  with the terms of the Loan Documents  regardless
of any law,  regulation or order now or hereafter in effect in any  jurisdiction
affecting  any of such  terms or the  rights of the  Agent  and the  Banks  with
respect thereto.  The liability of the Guarantor hereunder shall be absolute and
unconditional irrespective of:

     (a) any lack of validity or  enforceability  of the Loan  Documents  or any
other  agreement  between the Borrower  and the Agent  and/or any Bank  relating
thereto;

     (b) any change in the time,  manner,  place of payment of the  indebtedness
under,  or in any other  term of, or any other  amendment  or waiver  of, or any
consent to,  departure  from,  any agreement  between the Borrower and the Agent
and/or any Bank, including, without limitation, the Loan Documents;

     (c) the insolvency of, or voluntary or involuntary  bankruptcy,  assignment
for the benefit of creditors, reorganization


                                       31
<PAGE>

or other similar proceedings affecting, the Borrower or any of its assets; or

     (d) any other  circumstance  which  might  otherwise  constitute  a defense
available to, or a discharge of, the Borrower in respect of the  Obligations  or
of the Guarantor in respect of this Guaranty.

     Neither  the Agent nor the Banks  shall be  required  to  inquire  into the
powers of the Borrower or any of its directors,  officers, partners, managers or
other agents acting or purporting to act on their behalf, and monies,  advances,
renewals or credits described in Section 7.2 hereof in fact borrowed or obtained
from the Banks in professed exercise of such powers shall be deemed to form part
of the  debts  and  liabilities  hereby  guaranteed,  notwithstanding  that such
borrowing or obtaining of monies,  advances,  renewals,  or credits  shall be in
excess of the powers of the Borrower, or of its directors,  officers,  partners,
managers or other agents  aforesaid,  or be in any way  irregular,  defective or
informal. This Guaranty shall continue to be effective or be reinstated,  as the
case may be, if at any time any payment of any of the  Obligations  is rescinded
or must  otherwise  be returned  by the Agent or the Banks upon the  insolvency,
bankruptcy or reorganization of the Borrower,  or otherwise,  all as though such
payment had not been made.

     7.4 Dealing with the Borrower and Others.

     (a) The obligations and liabilities of the Guarantor hereunder shall not be
released,  discharged, limited or in any way affected by anything done, suffered
or permitted by the Agent or the Banks in connection with any monies advanced by
the Banks to the Borrower or any security therefor,  including any loss of or in
respect of any security received by the Agent or any Bank from the Borrower.  It
is agreed that the Agent, without releasing,  discharging, limiting or otherwise
affecting  in whole  or in part  the  Guarantor's  obligations  and  liabilities
hereunder, may, without limiting the generality of the foregoing:

     (i) grant time, renewals, extensions,  indulgences, releases and discharges
to the Borrower;

     (ii) take or abstain from taking securities or collateral from the Borrower
or from perfecting securities or collateral of the Borrower;

     (iii) accept compromises from the Borrower;


                                       32
<PAGE>

     (iv) apply all monies at any time received from the Borrower upon such part
of the Obligations as the Agent may see fit; or

     (v) otherwise deal with the Borrower as the Agent may see fit.

     (b) Any account  settled by or between the Agent and the Borrower  shall be
accepted by the  Guarantor  as  conclusive  evidence  that the balance or amount
thereby appearing due to the Agent is so due.

     7.5 Subrogation.  The Guarantor shall not exercise any right of subrogation
with respect to payments made to the Agent or any Bank hereunder until such time
as all  Indebtedness  of the  Borrower to the Banks shall have been  irrevocably
paid in full in cash. In the case of the  liquidation,  winding-up or bankruptcy
of the  Borrower  (whether  voluntary or  involuntary)  or in the event that the
Borrower shall make an arrangement or composition with its creditors,  the Agent
shall  have the  right to rank  first  for its full  claim  and to  receive  all
payments  in  respect  thereof  until  its  claim  has been paid in full and the
Guarantor  shall  continue  to be liable to the  Agent  for any  balance  of the
Obligations which may be owing to the Agent by the Borrower.

     7.6 Demand for Payment.  The Guarantor  shall make payment of the amount of
the liability of the Guarantor hereunder forthwith after demand therefor is made
by the Agent to the  Guarantor  in  writing.  The Agent shall not be required to
seek payment of the Obligations from Borrower,  prior to demanding  payment from
the Guarantor.

     7.7 Waiver of Notice of Acceptance.  The Guarantor  hereby waives notice of
acceptance of this Guaranty.

     7.8  Additional  Guaranties.  This  Guaranty  is in  addition  and  without
prejudice  to  any  guaranties  of  any  kind  (including,  without  limitation,
guaranties  whether or not in the same form as this instrument) now or hereafter
held by the Agent  and/or any Bank.  The Agent shall not be obligated to proceed
against any particular  guarantor,  or under any other guaranty or security with
respect to any or all of the  Obligations  before being entitled to payment from
the Guarantor under this Guaranty.

     7.9 Benefit and Binding Nature.  This Guaranty is a continuing  guaranty of
payment  and  performance  and shall (a) remain in full  force and effect  until
irrevocable  payment in full of the  Obligations  and all other amounts  payable
hereunder, (b) be binding


                                       33
<PAGE>

upon the Guarantor,  its successors and assigns, and (c) inure to the benefit of
and be enforceable by the Agent and its successors and assigns.

     7.10  Set-off.  In addition to any rights now or  hereafter  granted  under
applicable  law and not by way of  limitation  of any such rights,  each Bank is
hereby  authorized  by the  Guarantor at any time or from time to time,  without
notice to the  Guarantor,  or to any other Person,  any such notice being hereby
expressly  waived,  to set  off  and to  appropriate  and to  apply  any and all
deposits  (general or  special,  including,  but not  limited  to,  indebtedness
evidenced by  certificates  of deposit,  whether  matured or  unmatured  but not
including trust  accounts) and any other  indebtedness at any time held or owing
by such Bank to or for the credit or the account of the Guarantor against and on
account of the  Obligations  including,  but not  limited  to, all claims of any
nature  or  description  arising  out  of or  connected  with  the  Obligations,
irrespective  of  whether  or not (a) the Agent or such Bank shall have made any
demand  hereunder or (b) the Agent shall have declared the  Obligations  due and
payable and although  the  Obligations,  or any of them,  may be  contingent  or
unmatured.

     7.11 Joint and Several Obligations.  The obligations and liabilities of the
Guarantor pursuant to this Section 7 are joint and several and the Agent may, in
its sole and absolute  discretion,  enforce any such  obligations or liabilities
against either Guarantors or both Guarantors  without affecting or impairing the
further  enforcement  of such  obligations  or  liabilities  against  the  other
Guarantor or both Guarantors, as the case may be.

                              SECTION 8: COLLATERAL

     8.1  Security  Interests.  (a) To secure to the Banks the  prompt  and full
payment  of all of the  Obligations,  and to secure to Fleet  reimbursement  and
repayment  of the Letter of Credit,  the Master  Agreement  Obligations  and the
Fleet Mortgage Loan, the Borrower and the Guarantor each, jointly and severally,
hereby grant to the Agent for the ratable benefit of the Banks, a first priority
continuing  security  interest and Lien (subject to the Permitted Liens, if any,
existing  on the date  hereof)  in and to all of the  Assets  of all  kinds  and
descriptions,  wherever the same may now or  hereafter be located,  now existing
and/or owned and hereafter arising or acquired,  or in which the Borrower and/or
the  Guarantor  may  acquire  an  interest  (to the  extent  of  such  interest)
including,  without limitation:  (i) all Accounts; (ii) all Chattel Paper; (iii)
all contract rights; (iv) all Documents; (v) all General Intangibles, including,
without  limitation,  all  trade  secrets,  tradenames,   copyrights,  copyright
applications, patent


                                       34
<PAGE>

applications,  patents,  trademarks,  trademark  registrations  and applications
therefor; (vi) all Instruments;  (vii) all Equipment; (viii) all Inventory; (ix)
all Goods;  (x) to the extent not otherwise  included in clause (vii) above, all
other  machinery,   apparatus,  equipment,  fittings,  Fixtures,  furniture  and
furnishings now or hereafter located upon the real property owned or occupied by
the Borrower  and/or the Guarantor,  or any part thereof,  and used or usable in
connection with any future  occupancy or use of such property;  (xi) any and all
deposits  (general or  special,  including,  but not  limited  to,  indebtedness
evidenced by  certificates  of deposit,  whether  matured or  unmatured  but not
including trust  accounts) and any other  indebtedness at any time held or owing
by the Agent and/or any Bank to or for the credit or the account of the Borrower
and/or the  Guarantor,  as the case may be; (xii) any and all claims or payments
made under any  insurance  policy;  (xiii) all  interest of the  Borrower in any
goods the sale or lease of which  shall have given or shall give rise to, and in
all guaranties and other property securing the payment of or performance  under,
any Accounts, contracts, General Intangibles or any Chattel Paper or Instruments
referred  to  above;  (xiv)  all  replacements,   substitutions,   additions  or
accessions  to or for any of the  foregoing;  (xv) to the extent  related to the
property  described above,  all books,  correspondence,  credit files,  records,
invoices and other papers and documents,  including,  without limitation, to the
extent so related, all tapes, cards,  computer runs, computer programs and other
papers and  documents in the  possession  or control of the Borrower  and/or the
Guarantor,  as the case may be, or any computer  bureau from time to time acting
for the Borrower and/or the Guarantor, as the case may be; (xvi) all property or
interests  in property of the  Borrower  and/or the  Guarantor  which now may be
owned or hereafter may come into the possession, custody or control of the Agent
and/or any Bank, or any agent or affiliate of the Agent and/or any Bank (whether
for  safekeeping,   deposit,  custody,  pledge,   transmission,   collection  or
otherwise),  including,  without  limitation,  all rights and  interests  of the
Borrower and/or the Guarantor, as the case may be, in respect of any and all (a)
notes, drafts, letters of credit, stocks, bonds, and debt and equity securities,
whether or not certificated, and warrants, options, puts, calls and other rights
to acquire or  otherwise  relating to the same,  (b) cash,  and (c)  proceeds of
loans,  advances  and  other  financial   accommodations,   including,   without
limitation,  loans, advances and other financial accommodations made or extended
by any Bank;  (xvii) all right,  title and  interest  of  Borrower in the Master
Agreement  and each  transaction  entered into  thereunder  (including,  without
limitation,  all amounts payable or deliverable  thereunder;  and (xviii) to the
extent not otherwise  included,  all Proceeds and Products of any and all of the
foregoing (the "Collateral"). The Borrower and the Guarantor shall make


                                       35
<PAGE>

appropriate  entries upon its financial  statements  disclosing Agent's security
interest in the Collateral.  The Agent shall file, and Borrower consents to such
filing, the appropriate forms to perfect its security interest in the Collateral
in accordance with the UCC. All  capitalized  terms used in this Section 8.1 and
not otherwise  defined  herein shall have the meanings set forth in the UCC. For
purposes hereof, Equipment under a capital lease shall not be Collateral.

     (b) Upon the  reasonable  request of the Agent and in any  event,  upon the
occurrence and during the  continuance  of an Event of Default,  the Borrower or
the  Guarantor,  as the case may be,  shall  deliver the original of any written
agreement,  Instrument,  Chattel Paper and/or document creating an obligation to
pay a  Receivable  or in  respect of any of the other  Collateral  to the Agent,
together with appropriate  endorsement or other specific  evidence of assignment
(in form and substance  satisfactory  to the Agent and its counsel) and until so
delivered, such agreement, instrument or other evidence of such obligation shall
be deemed to be held by the Borrower or the Guarantor for the benefit of, and in
trust for, the Agent.

     8.2  Trademarks and Licenses.  The Borrower and the Guarantor,  jointly and
severally,  each  further  grant to the Agent,  for the  ratable  benefit of the
Banks, an irrevocable, non-exclusive license at no charge to use the trademarks,
patents,  copyrights  and  licenses  used in  connection  with the sale of Goods
including,  without limitation, those listed on Schedule 8.2 annexed hereto (the
latter, the "Trademarks")  associated with the Collateral in connection with any
foreclosure  or  liquidation  together  with the  right to grant a  nonexclusive
sublicense  without  charge to any buyer of such  Collateral  for the purpose of
resale. As used herein,  the term "Trademarks"  includes all computer  programs,
equipment formulations, manufacturing procedures, quality control procedures and
product  specifications  and  other  Collateral  used in  connection  with  such
Trademarks.

     8.3  Tradenames.  Certain  Accounts may be and/or certain of the Borrower's
and/or the Guarantor's invoices may be, from time to time, rendered to customers
under the trade names listed on Schedule 8.3 (which  together with any new trade
names used after the date  hereof are  referred to  collectively,  as the "Trade
Names" and  individually,  as a "Trade  Name").  As to such Trade  Names and the
related Accounts, the Borrower hereby warrants and agrees that:

     (a)  each  Trade  Name is a trade  name and  style  (and not the name of an
independent  corporation or other legal entity) by which the Borrower and/or the
Guarantor may identify and sell


                                       36
<PAGE>

certain  of its goods or  services  and  conduct a portion of its  business  and
Borrower and/or the Guarantor,  as the case may be, has filed or made all public
or other  notices in any  jurisdiction  required to lawfully  operate under such
Trade Names  except in those  jurisdictions,  if any,  where the failure to file
would not have a Material  Adverse  Effect on (a) the  ability  of the  Borrower
and/or  the  Guarantor  to perform  its  Obligations  hereunder  or (b) the Lien
granted in favor of the Agent for the ratable benefit of the Banks hereunder;

     (b)  all  Accounts,   Chattel  Paper  and  proceeds  thereof  and  returned
merchandise  which arise from the sale of Goods  invoiced  under the Trade Names
are and shall be (x) owned solely by the Borrower  and/or the Guarantor,  as the
case may be, and (y) subject to the  security  interest  and other terms of this
Agreement and the other Loan Documents;

     (c) new Trade Names may only be used by the Borrower  and/or the Guarantor,
as the case may be,  after the Agent is given  fifteen  (15) days prior  written
notice of the use of any such new Trade Name,  which  notice shall set forth the
name of such new Trade Name; and

     (d) Neither the Borrower nor the  Guarantor  uses any Trade Name other than
the Trade Names listed on Schedule 8.3 hereto.

     8.4  Accounts,  Inventory  and  Equipment.  Each  of the  Borrower  and the
Guarantor  represent  and  warrant  to the Banks that all of its  Inventory  and
Equipment is kept,  from time to time, at the  locations  listed on Schedule 8.4
hereto and at no other  locations (all premises listed on Schedule 8.4 which are
leased and/or are warehouse locations are hereinafter referred to as the "Leased
and Warehouse  Premises");  provided,  however,  that some  Inventory  may, upon
purchase by the  Borrower  and/or the  Guarantor,  be in transit and in all such
cases,  upon the  request of the Agent,  all  actions  necessary  to perfect the
Agent's  security  interest in such  Inventory  shall be taken by the  Borrower,
including,  without  limitation,  delivery  to the  Agent  (with  any  necessary
endorsements) of all documents of title,  bills of lading and warehouse receipts
in respect  thereof.  The place where the Borrower and the  Guarantor  keeps its
books and records concerning the Accounts is as set forth on Schedule 8.4(B).

     8.5 Chief Executive Office.  The Borrower's and Guarantor's chief executive
offices are as set forth on Schedule 8.5 annexed hereto.


                                       37
<PAGE>

     8.6 Other Places of Business.  The Borrower's and Guarantor's  other places
of business are as set forth on Schedule 8.6 annexed hereto.

     8.7 Right of Setoff.  The Borrower and the  Guarantor  each hereby grant to
the Agent for the ratable benefit of the Banks a contractual possessory security
interest in and hereby assigns, conveys,  delivers, pledges and transfers to the
Agent all  Borrower's  and  Guarantor's,  as the case may be,  right,  title and
interest in and to,  Borrower's and  Guarantor's,  as the case may be,  accounts
with the Agent whether  existing now or hereafter  arising,  including,  without
limitation all accounts held jointly with a third party.  Borrower and Guarantor
each  authorize the Agent to charge or setoff any  Obligations  against any such
accounts whether or not an Event of Default has occurred.

     8.8  Further  Documentation.  At any time and from  time to time,  upon the
written  request of the Agent and at the sole expense of the Borrower and/or the
Guarantor,  the Borrower and/or the Guarantor will promptly and duly execute and
deliver such further  instruments  and documents and take such further action as
the Agent may reasonably  request for the purpose of obtaining or preserving the
full  benefits  of this  Agreement  and the rights and  powers  herein  granted,
including,  without  limitation,  the filing of any  financing  or  continuation
statements under the UCC in effect in any jurisdiction with respect to the Liens
created  hereby.  The Borrower  and/or the Guarantor  also hereby  authorize the
Agent or any agent acting for the benefit and on behalf of the Agent to file any
such financing or continuation  statement  without the signature of the Borrower
and/or the Guarantor,  as the case may be, to the extent permitted by applicable
law. A carbon,  photographic  or other  reproduction  of this Agreement shall be
sufficient as a financing  statement for filing in any  jurisdiction.  The Agent
shall  furnish to the  Borrower a copy of any such filing made  pursuant to this
Section 8.8.

     8.9 Indemnification. The Borrower and the Guarantor, jointly and severally,
agree to pay,  and to save the Agent and the Banks  harmless  from,  any and all
liabilities, costs and expenses (including without limitation,  reasonable legal
fees and expenses) (i) with respect to, or resulting  from, any delay in paying,
any and all excise,  sales or other taxes which may be payable or  determined to
be payable  with  respect to any of the  Collateral,  (ii) with  respect  to, or
resulting from, any delay in complying with any Requirement of Law applicable to
any of the Collateral, (iii) with respect to fees, taxes or other costs incurred
with respect to recording UCC financing statements or other public recordings or
notices of security interests, or (iv) in connection


                                       38
<PAGE>

with any of the  transactions  contemplated by this Agreement or the enforcement
of the Agent's and each Bank's rights hereunder, except those liabilities, costs
and  expenses  arising  out of the Agent's and any Bank's  gross  negligence  or
willful  misconduct.  In any suit,  proceeding  or action  brought  by the Agent
and/or any Bank under any Account for any sum owing thereunder or to enforce any
provisions  of any Account or contract the Borrower and the  Guarantor,  jointly
and  severally,  will save,  indemnify and keep the Agent and the Banks harmless
from and against all expense,  loss or damage suffered by the Agent and any Bank
in such action  commenced in connection with the enforcement of any provision of
any Account or contract  except for expenses,  loss or damage arising out of the
gross negligence or willful misconduct of the Agent and any Bank (in the case of
indemnified amounts which would otherwise be owing to the Agent and any Bank).

     8.10  Maintenance  of Records.  Each of the Borrower and the Guarantor will
keep  and  maintain  at its  own  cost  and  expense,  complete  records  of the
Collateral, including, without limitation, a record of all payments received and
all credits  granted with  respect to the  Collateral.  For the Agent's  further
security,  the Agent shall have a security interest in all of the Borrower's and
the Guarantor's books and records pertaining to the Collateral.  Each shall turn
over no more than one of any such books and records, on a confidential basis, to
the Agent or to its representatives  during normal business hours at the request
of the Agent.

     8.11  Maintenance of Equipment.  The Borrower and/or the Guarantor,  as the
case may be, will maintain each item of Equipment in good  operating  condition,
ordinary  wear and tear and  normal  impairments  of  value  and  damage  by the
elements  excepted,  and will  provide  all  maintenance,  service  and  repairs
necessary for such purpose.

     8.12 Changes in  Locations,  Name,  etc. The Borrower  and/or the Guarantor
will not (i) change the location of its chief  executive  office or other places
of business from that specified in Sections 8.5 and 8.6, respectively, or remove
its books and records from the location  specified in Section 8, (ii) permit any
of the Equipment or Inventory to be kept at a location other than that listed in
Schedule 8.4 hereto  (except for Inventory sold in the normal course of business
and  Equipment  of a kind  which is usually  mobile or  movable in the  ordinary
course of business),  or (iii) change its name, taxpayer  identification number,
identity or corporate  structure to such an extent that any financing  statement
filed by the  Agent or any agent  acting  for the  benefit  and on behalf of the
Agent, in connection with this Agreement would become


                                       39
<PAGE>

misleading, unless, in each of the foregoing cases it shall have given the Agent
at least 30 days prior written notice thereof and shall do all things  necessary
to maintain the first priority status of the Agent's Liens and, further,  in the
cases of the changes described in clauses (i) and (ii) above, the same is within
the United States of America.

     8.13 Representations, Warranties and Covenants with Respect to Accounts. To
induce the Agent to enter into this  Agreement,  and each Bank to make each Loan
hereunder and to otherwise  extend credit as provided  herein,  the Borrower and
the Guarantor, jointly and severally, represent and warrant to and covenant with
the Agent and the Banks that with respect to the Accounts which are Receivables:

     (a) they are genuine, are owned free and clear of all Liens in favor of any
Person other than the Agent, are in all respects what they purport to be and are
not evidenced by a judgement;

     (b) they  represent  undisputed,  bona fide  transactions  completed in the
ordinary  course of business  and in  accordance  with the terms and  provisions
contained in the documents, if any, giving rise thereto;

     (c) the amounts  thereof  shown on their  respective  books and records are
actually and absolutely owing and are not contingent for any reason;

     (d) to the best of their  knowledge  (i) there are no  defenses,  set-offs,
counterclaims or disputes  existing or asserted with respect thereto and neither
has made any  agreement  with  any  account  debtor  thereof  for any  deduction
therefrom,  (ii) there are no facts, events,  circumstances or occurrences which
in any way impair the validity, enforceability or collectibility thereof or tend
to reduce the amount payable  thereunder from the amount thereof as shown on its
books and records, (iii) each such Account was (and will continue to be) created
in accordance with applicable  Requirements of Law, is (and will continue to be)
a legal,  valid and binding  obligation of the account debtor thereof,  (iv) all
account debtors  thereof have the capacity to contract and are solvent,  and (v)
there are no proceedings or actions which are threatened or pending  against any
account debtor thereof which might result in any material adverse change in such
account debtor's financial condition; and


                                       40
<PAGE>

     (e) each of the Receivables  indicated on the Borrowing Base Certificate as
constituting a part of the Borrowing Base is an Eligible Receivable.

     8.14 Agent's Right to Verify Validity of Accounts.  Any officer or employee
of the Agent shall have the right,  at any time or times after the Closing (upon
oral notice to the Borrower and at any time upon and after the  occurrence of an
Event  of  Default  without  notice),  in the  Agent's  name or in the name of a
nominee  of the  Agent,  to verify  the  validity,  amount  or any other  matter
relating to any  Accounts of the Borrower or the  Guarantor by mail,  telephone,
telegraph or otherwise.

     8.15  Relationships  with Account  Debtors.  Unless the Agent  notifies the
Borrower  in  writing  that  the  Agent  has  suspended  any  one or more of the
following requirements, the Borrower and the Guarantor shall each:

     (a) promptly upon its learning  thereof,  inform the Agent, in writing,  of
any assertion of any material defenses,  claims, offsets or counterclaims by any
account debtor  obligated under Eligible  Receivables in an aggregate  amount in
excess of $25,000; and

     (b) promptly  upon its receipt or learning  thereof,  furnish to and inform
the  Agent  of all  material  adverse  information  relating  to  the  financial
condition of any account  debtor  obligated  under  Eligible  Receivables  in an
aggregate amount in excess of $25,000.

     8.16  Limitations  on  Modifications,  Waivers and Extensions of Agreements
Giving Rise to Accounts.  Each of the Borrower  and the  Guarantor  will not (i)
amend, modify, terminate or waive any provision of any material agreement giving
rise  to an  Account  in any  manner  which  could  reasonably  be  expected  to
materially  adversely  affect the value of such material  Account as Collateral,
(ii) fail to exercise promptly and diligently and accordance with its historical
prior  practices,  each and every  material  right  which it may have under each
agreement giving rise to an Account or (iii) fail to deliver to the Agent a copy
of each material demand,  notice or document  received by it relating in any way
to any agreement giving rise to any Eligible Receivables.

     8.17 Limitation on Discounts,  Compromises and Extensions of Accounts. Upon
the  occurrence and during the  continuance of an Event of Default,  each of the
Borrower and the  Guarantor  will not grant any extension of the time of payment
of any of the Accounts or compromise,  compound or settle the same for less than
the full


                                       41
<PAGE>

amount thereof,  release, wholly or partially, any Person liable for the payment
thereof, or allow any credit or discount whatsoever thereon.

                    SECTION 9: REPRESENTATIONS AND WARRANTIES

     Borrower  and  Guarantor,   jointly  and  severally,   make  the  following
representations and warranties:

     9.1 Corporate  Existence;  Compliance with Law. Each (a) is duly organized,
validly  existing and in good standing under the laws of the jurisdiction of its
incorporation,  (b) has the corporate power and authority to own and operate its
Assets,  to lease the property it operates as lessee and to conduct the business
in which it is currently engaged, (c) is duly qualified as a foreign corporation
and is in good standing under the laws of each jurisdiction where its ownership,
lease or  operation  of property or the conduct of its  business  requires  such
qualification  except  where  failure  to so  qualify  would not have a Material
Adverse Effect and (d) is in material compliance with all Requirements of Law.

     9.2 Corporate Power; Authorization;  Enforceable Obligations.  Each has the
requisite  corporate  power and  authority  to make,  deliver and  perform  this
Agreement  and the other Loan  Documents to which it is a party and, in the case
of the Borrower,  to borrow hereunder and each has taken all necessary corporate
action to authorize the  execution,  delivery and  performance of this Agreement
and the other Loan Documents.  No shareholder vote is necessary to authorize the
execution,  delivery  and  performance  of this  Agreement  and the  other  Loan
Documents.  No consent or  authorization  of,  filing with or other act by or in
respect  of any  Governmental  Authority  is  required  in  connection  with the
borrowings   hereunder  or  the  Guaranty  or  with  the  execution,   delivery,
performance,  validity or  enforceability  of this  Agreement and the other Loan
Documents.  Each of the Loan  Documents  has been duly executed and delivered on
behalf of the Borrower/or and the Guarantor,  as the case may be. This Agreement
constitutes,  and each of the other Loan Documents  constitutes,  a legal, valid
and binding  obligation of the Borrower and the Guarantor,  enforceable  against
each of them in  accordance  with its  terms,  except as  enforceability  may be
limited   by   applicable   bankruptcy,   fraudulent   conveyance,   insolvency,
reorganization,   moratorium  or  similar  laws  affecting  the  enforcement  of
creditors'  rights  generally  and  by  general  equitable  principles  (whether
enforcement is sought by proceedings in equity or at law).


                                       42
<PAGE>

     9.3 No Conflict.  The execution and delivery of the Loan  Documents and the
performance  by the Borrower  and/or the  Guarantor,  as the case may be, of all
Obligations  under the Loan Documents do not and will not contravene or conflict
with any material  Requirements of Law or of any material agreement binding upon
the Borrower  and/or the  Guarantor,  as the case may be.  Without  limiting the
generality of the  foregoing,  (a) the execution and delivery of this  Agreement
shall not  result  in a breach,  nor  constitute  a default  under the terms and
conditions of the New Senior  Subordinated  Notes or the Note Agreement,  (b) no
consent,  waiver or modification is necessary thereunder in order to execute and
deliver  this  Agreement  and the Notes,  or for the  Borrower  to  perform  its
obligations  under  this  Agreement  or  the  Notes,  and  (c)  the  Obligations
constitute,  and shall continue to constitute,  "Senior Debt" (as defined in the
Note  Agreement)  and  this  Agreement   constitutes,   and  shall  continue  to
constitute, a "Senior Credit Facility" (as defined in the Note Agreement).

     9.4 Title; No Other Liens.  (a) Each of the Borrower and the Guarantor,  as
the case may be,  has good  title to the  Collateral.  The  Agent's  Lien on the
Collateral now and at all times  hereafter will be perfected and subject only to
Permitted  Liens, if any, and the Agent has and at all times hereafter will have
a first priority Lien on all of its Assets for the ratable benefit of the Banks.
Other than with respect  permitted to Permitted  Liens,  no security  agreement,
financing  statement or other  public  notice with respect to all or any part of
the  Collateral  is on file or of record in any public office except as to which
UCC-3  termination  statements  have been received or which have expired and not
been renewed.  The Liens granted pursuant to this Agreement constitute perfected
Liens (to the extent such Liens can be perfected by filing) on the Collateral in
favor of the Agent, which are prior to all other Liens on the Collateral created
by the Borrower and in existence on the date hereof other than  Permitted  Liens
and which are enforceable as such against all creditors of the Borrower.

     (b) Except  for  Permitted  Liens and the Liens in favor of the Agent,  the
Borrower  and the  Guarantor  own all right,  title and  interest  in all of the
Assets reflected in the June 30, 1998 financial statements which they purport to
own (except for those Assets disposed of or acquired, as the case may be, in the
ordinary course of business since such date), free and clear of all Liens.

     9.5 Environmental  Matters. Each of the Borrower and the Guarantor,  to the
best of its  knowledge,  uses its  property  and does not permit any  tenants or
other  users  thereof to use such  property  other than in  compliance  with all
Environmental  Laws.  There  are no  Liens  or,  to the  best of its  knowledge,
threatened Liens against


                                       43
<PAGE>

the Borrower or the Guarantor,  as the case may be, its property or its tenants,
users and uses  pursuant to any  Environmental  Law. If it is revealed  that the
Borrower or the Guarantor,  as the case may be, or its property,  tenants, users
or  uses,  are  not in  full  compliance  with  any  Environmental  Law or  that
conditions  exist, or may exist,  at the property which are not  satisfactory to
the Agent in its reasonable  discretion,  the Borrower and/or the Guarantor,  as
the case may be, will undertake,  at its reasonable  cost and expense,  whatever
actions are  necessary  to bring each of the  Borrower  and the  Guarantor,  its
property,  tenants, users and uses into compliance with Environmental Law and to
correct  any  environmental  condition   unsatisfactory  to  the  Agent  to  the
satisfaction  of the Agent in its sole  discretion  and to the  satisfaction  of
federal, state, county and local environmental authorities.

     9.6 ERISA.  (a) Compliance  with ERISA.  The Borrower and each of its ERISA
Affiliates  is in  compliance  in all  material  respects  with  the  applicable
provisions of ERISA and the Code with respect to each Plan.

     (b) Prohibited  Transactions.  Neither the Borrower nor any ERISA Affiliate
has engaged in a transaction in connection  with which the Borrower or any ERISA
Affiliate  could be subject to a material  liability  for either a civil penalty
assessed pursuant to Section 502(i) of ERISA or a tax imposed by Section 4975 of
the Code.

     (c) Plan Termination. There has been no termination of a Multiemployer Plan
or trust created under any Multiemployer  Plan that would give rise to liability
to the PBGC on the part of the Borrower or any ERISA Affiliate.  No liability to
the  PBGC  has  been  or  is  expected  to  be  incurred  with  respect  to  any
Multiemployer  Plan by the Borrower or an ERISA Affiliate.  Neither the Borrower
nor the Guarantor is aware of any pending or threatened  proceedings by the PBGC
to terminate any Multiemployer  Plan.  Neither the Borrower nor the Guarantor is
aware of any condition or set of circumstances which presents a material risk of
termination of any Multiemployer Plan by the PBGC.

     (d)  Employee  Pension  Benefit  Plans.  Neither the Borrower nor any ERISA
Affiliate  has any  obligation or liability  under,  or  contributed  within the
preceding  five years to, an employee  pension  benefit plan with the meaning of
Section 3(2) of ERISA.

     (e) Withdrawal  Liability.  Neither the Borrower nor an ERISA Affiliate has
made a complete or partial  withdrawal  from a  Multiemployer  Plan. To the best
knowledge of the Borrower, the


                                       44
<PAGE>

aggregate  liability to which the Borrower or any ERISA  Affiliate  would become
subject  under ERISA if the Borrower and all ERISA  Affiliates  were to withdraw
completely from all  Multiemployer  Plans as of the most recent  valuation date,
together with any secondary liability for withdrawal  liability the Borrower and
any ERISA  Affiliate  may have as of the date hereof,  would not have a Material
Adverse  Effect on the  business,  operations,  property or  financial  or other
condition  of the Borrower and its ERISA  Affiliates,  taken as a whole.  To the
best knowledge of the Borrower,  no such Multiemployer Plan is in reorganization
(as such term is defined in Section 4241 of ERISA) or is insolvent (as such term
is defined in Section 4245 of ERISA).

     (f) Retiree Welfare Benefits. The Borrower does not provide post-retirement
health,  medical  and  other  welfare  benefits  for  retired  employees  of the
Borrower.

     9.7 No Change.  Since June 30,  1998,  there has been no  material  adverse
change in the business, operations,  property or financial or other condition of
the  Borrower  or the  Guarantor  as such  business,  operations,  property,  or
financial or other  condition of the  Borrower and its  Subsidiaries  existed on
such date.

     9.8 No Bar. The execution,  delivery and  performance of this Agreement and
the other Loan Documents,  the borrowings  hereunder and the use of the proceeds
thereof,  will not  violate  any  material  Requirement  of Law or any  material
Contractual  Obligation,  of the Borrower or the Guarantor,  and will not result
in, or require,  the creation or  imposition  of any Lien on any of its or their
respective   properties  or  assets  pursuant  to  any  Requirement  of  Law  or
Contractual  Obligation  except  for the  Liens  granted  pursuant  to the  Loan
Documents.

     9.9 No  Litigation.  To the best  knowledge of each of the Borrower and the
Guarantor,  no  litigation,  investigation,  or  proceeding  of  or  before  any
arbitrator  or  Governmental  Authority  is pending or, to the  knowledge of the
Borrower or the  Guarantor,  threatened by or against the Borrower or any of its
Subsidiaries  or against any of its or their  respective  properties or revenues
(i) with  respect to this  Agreement  or the other Loan  Documents or any of the
transactions  contemplated  hereby,  or (ii)  which is likely to have a Material
Adverse Effect.

     9.10 No Default.  Neither the  Borrower nor any of its  Subsidiaries  is in
default under or with respect to any Contractual Obligation in any respect which
is likely to have a Material


                                       45
<PAGE>

Adverse Effect. No Default or Event of Default has occurred and is continuing.

     9.11 No Burdensome Restrictions.  No Contractual Obligation of the Borrower
or any of its  Subsidiaries  in effect on the date hereof and no  Requirement of
Law in effect on the date hereof materially adversely affects, or insofar as the
Borrower  may  reasonably  foresee  may so  affect,  the  business,  operations,
property or  financial or other  condition of the Borrower and the  Guarantor or
the ability of the Borrower and/or the Guarantor, as the case may be, to perform
any of its obligations under this Agreement or the other Loan Documents.

     9.12 Taxes.  Each of the Borrower and its  Subsidiaries has filed or caused
to be filed all tax returns  which to the knowledge of the Borrower are required
to be filed and has paid all taxes shown to be due and  payable on said  returns
or on any  assessments  made  against  it or any of its  property  and all other
taxes,  fees or  other  charges  imposed  on it and any of its  property  by any
Governmental  Authority  (other  than those the amount or  validity  of which is
currently  being  contested  in good faith by  appropriate  proceedings  and, if
applicable,  with respect to which  reserves in  conformity  with GAAP have been
provided on the books of the Borrower or its Subsidiaries,  as the case may be);
and no tax Liens have been filed  and,  to the  knowledge  of the  Borrower,  no
claims are being asserted with respect to any such taxes, fees or other charges.

     9.13 Financial  Condition.  The consolidated  balance sheet of the Borrower
and  its  consolidated  Subsidiaries  as  of  June  30,  1998  and  the  related
consolidated  statements of operations and the related consolidated statement of
shareholders'  equity for the Fiscal Year ended on such date  (certified  by BDO
Seidman),  present fairly the consolidated  financial  condition of the Borrower
and its consolidated Subsidiaries as at such dates, and the consolidated results
of their  operations  for the Fiscal  Year and the  interim  period  then ended.
Neither the Borrower nor any of its consolidated  Subsidiaries  had, at the date
of the balance sheet for the period ended June 30, 1998  referred to above,  any
material  Contingent  Obligation,  contingent  liability or liability for taxes,
long term lease or unusual forward or long term commitment, which is required to
be reflected on such financial  statements  other than such obligation which are
so reflected or adequately  reserved  against in the foregoing  statements or in
the notes thereto.

     9.14  Subsidiaries.  At the  date of this  Agreement  the  Borrower  has no
Subsidiaries other than the Guarantor, and the


                                       46
<PAGE>

Borrower owns all of the outstanding voting shares of each such Subsidiary.

     9.15  Government  Regulation.  (a)  Neither  the  Borrower  nor  any of its
Subsidiaries  is an  "investment  company"  within the meaning of the Investment
Company  Act of 1940,  as  amended,  or a "holding  company",  or a  "subsidiary
company" of a "holding company", or an "affiliate" of a "holding company", or of
a "subsidiary  company" or a "holding  company" within the meaning of the Public
Utility Holding Company Act of 1935, as amended.

     (b) No part of the proceeds of any Loans hereunder will be used as "purpose
credit" within the meaning of such term under Regulations U or G of the Board of
Governors of the Federal  Reserve  System as now and from time to time hereafter
in effect, if such use would violate the provisions of Regulations U or G.

     9.16  Licenses,  Permits.  Each  has all  permits,  certificates,  licenses
(including patent and copyright  licenses),  approvals and other  authorizations
required in connection with the operation of their  businesses,  except any such
permits the  ineffectiveness  of which is not likely to have a Material  Adverse
Effect.

     9.17 No Federal Tax or ERISA Liens.  No notice of or any other  document or
instrument  creating any federal tax Lien or Lien under  Section 412 of the Code
or Section 4068 of ERISA has been issued,  recorded or filed with respect to the
assets of the Borrower or any of its Subsidiaries.

     9.18 Existing and Additional  Indebtedness;  Contingent Obligations.  There
exists no (i) Indebtedness of the Borrower or the Guarantor secured by a Lien on
any of its Assets,  except,  without duplication,  for the Obligations,  and (B)
Indebtedness  secured by Permitted  Liens, or (ii) Contingent  Obligation of the
Borrower  or the  Guarantor  secured  by a Lien  on any of its  Assets,  except,
without duplication, for the Obligations.

     9.19  Marketing  Services  and Product  Licensing  Agreements.  Neither the
Borrower nor the  Guarantor is a party to any Marketing  Services  Agreements or
Product  Licensing  Agreements,  and  each  of the  Existing  Marketing  Service
Agreements and Product  Licensing  Agreements have been terminated and are of no
further force and effect.

     9.20 Leased and Warehouse  Premises.  Other than the locations specified on
Schedule  8.4(A),  no assets of the  Borrower or the  Guarantor  are kept at any
warehouse   other  than   warehouses   of   warehousemen   which  have  executed
warehousemen's notification of


                                       47
<PAGE>

security interest and waiver of lien letters, in form and substance satisfactory
to the Agent.

     9.21 Farm  Products.  Neither the Borrower nor the  Guarantor has received,
within  one (1)  year  before  the sale of any farm  products  (as such  term is
defined in the Uniform Commercial Code) to the Borrower or the Guarantor, notice
from the secured  party of the seller or the seller of such farm products of the
existence of any security interest in such farm products.

                        SECTION 10: COVENANTS OF BORROWER

     So long as the Commitment  remains in effect,  any Loan is outstanding,  or
any other Obligation remains unpaid, the Borrower and the Guarantor, jointly and
severally, shall:

     10.1   Financial   Statements.   Furnish   to   each   Bank   substantially
contemporaneously,  each  of the  following  materials  in  identical  form  and
substance:

     (a) as soon as  available,  but in any event within  ninety (90) days after
the last day of each of its  Fiscal  Year  ends,  the Form  10-K  report  of the
Borrower and its  Subsidiaries  as at the end of such Fiscal Year and statements
of  income  and  retained  earnings  and cash  flows for such  Fiscal  Year each
prepared  in  accordance  with  GAAP  and  certified  by a firm  of  independent
certified public accountants reasonably satisfactory to the Banks, together with
management prepared  consolidated and consolidating  balance sheets.  Management
shall provide an itemized statement of capitalized expenses,  including, but not
limited to, Slotting Fees,  which shall be broken out on the management  balance
sheet,  and any expenses  related  thereto  shall be itemized on the  management
income statement.  Management shall also provide a breakdown of selling, general
and administrative expenses.  Notwithstanding the foregoing, if the Borrower has
been granted an extension from filing its Form 10-K report by the Securities and
Exchange   Commission,   then  the  reports  required  hereunder  shall  be  due
simultaneously  with the filing thereof,  but in no event later than one hundred
and five (105) days from the last day of its Fiscal Year.

     (b) as soon as  available,  but in any event  within  forty-five  (45) days
after the close of each of the first three  quarters of each Fiscal  Year,  Form
10-Q report and  management  prepared  consolidated  and  consolidating  balance
sheets,  statements  of  income  and  retained  earnings  and cash  flows of the
Borrower and its subsidiaries as of the last day of and for such quarter and for
the period of the fiscal year ended as of the close of the particular


                                       48
<PAGE>

quarter, all such quarterly statements to be certified by the chief financial or
accounting  officer of the Borrower as having been prepared in  accordance  with
GAAP (subject to year-end  adjustments and other exceptions  specified therein).
Management  shall  provide  an  itemized  statement  of  capitalized   expenses,
including,  but not limited to, Slotting Fees,  which shall be broken out on the
prepared  balance sheet,  and any expenses  related thereto shall be itemized on
the  prepared  income  statement.  Management  shall also provide a breakdown of
selling, general and administrative expenses.  Notwithstanding the foregoing, if
the Borrower  has been granted an extension  from filing its Form 10-Q report by
the  Securities and Exchange  Commission,  then the reports  required  hereunder
shall be due simultaneously with the filing thereof,  but in no event later than
fifty (50) days from the last day of its Fiscal Year.

     All such  financial  statements  required  by this  Section  10.1 are to be
prepared in reasonable  detail and in accordance with GAAP applied  consistently
throughout  the  periods  reflected  therein  (except  (i) as  approved  by such
accountants or the chief financial officer of the Borrower,  as the case may be,
and disclosed therein and (ii) with respect to any interim  statements which may
not include all disclosure required by GAAP).

     Section 10.2 Certificates; Other Information. Furnish to each Bank:

     (a) at the same time as it delivers the financial  statements called for by
subparagraphs  (a) and  (b) of  Section  10.1,  the  Borrower  shall  deliver  a
certificate  of the  chief  financial  or  accounting  officer  of the  Borrower
substantially in the form of Exhibit C annexed hereto,  demonstrating compliance
with the  financial  covenants  set forth in  Section  10.14,  10.20 and  10.27,
together with the  computations  necessary in order to determine said compliance
(such  computation  to be  presented  in a  format,  and  conducted  based  on a
methodology, in each case acceptable to the Banks);

     (b) from time to time as  requested  by the Agent or any Bank,  but no more
often than twice a year,  provide  each Bank with a written  acknowledgment,  in
form and  substance  satisfactory  to each  Bank,  from the  Borrower's  and the
Guarantor's  accountant   acknowledging  that  the  Banks  are  relying  on  the
accountant's professional accounting services to the Borrower and Guarantor, and
the Borrower's and Guarantor's knowledge of each Bank's reliance;

     (c) within one hundred  twenty  (120) days after the Fiscal Year end of the
Borrower, furnish annual projections for the


                                       49
<PAGE>

next succeeding Fiscal Year in a form reasonably acceptable to the Banks;

     (d) by the  fifteenth  (15th)  day  of  each  calendar  month,  a  complete
Receivables  and accounts  payable  aging  report and a report of the  aggregate
dollar  value of all  Inventory  held by the  Borrower for the month just ended,
such reports to be in form and substance  reasonably  satisfactory to the Banks;
supporting documentation shall include evidence of payment made thereon;

     (e) by the fifteenth (15th) day of each month,  furnish a monthly Borrowing
Base Certificate  certified by the chief financial or accounting  officer of the
Borrower; and

     (f) from time to time,  provide to the Agent and the Banks the  information
described in Section 10.30(b); and

     (g) furnish such other reports and information as the Agent or any Bank may
reasonably require.

     10.3 Payment of  Obligations.  Pay,  discharge  or otherwise  satisfy at or
before  maturity or before they become  delinquent,  as the case may be, all its
material  obligations  of  whatever  nature,  except when the amount or validity
thereof is currently  being  contested in good faith and reserves in  conformity
with GAAP with respect  thereto have been  provided on the books of the Borrower
or its Subsidiaries.

     10.4 Conduct of Business and  Maintenance of Existence.  Continue to engage
principally  in the  businesses of the same general type now conducted by it and
preserve,  renew and keep in full force and effect its  corporate  existence and
take all  reasonable  action to maintain  all rights,  privileges,  licenses and
franchises  necessary or desirable as  determined  in the normal  conduct of its
business  and comply in all  material  respects  with all  material  Contractual
Obligations and Requirements of Law.

     10.5 Inspection of Property;  Books and Records;  Discussions.  Keep proper
books of  records  and  account  in which  full,  true and  correct  entries  in
conformity in all material  respects with GAAP and all Requirements of Law shall
be made of all  dealings  and  transactions  in  relation  to its  business  and
activities; and permit representatives of the Agent and/or each Bank, including,
without limitation,  any  consulting/accounting  firm,  auditors,  appraisers or
other  professionals  engaged by the Agent and/or such Bank to visit and inspect
any of its  properties  and examine and make abstracts from any of its books and
records upon reasonable notice and at any reasonable time during normal business
hours; provided, however


                                       50
<PAGE>

that unless a Default shall have occurred and be  continuing,  such visits shall
not exceed more than two (2) per year, and to discuss the business,  operations,
properties   and  financial  and  other   condition  of  the  Borrower  and  its
Subsidiaries  with officers and  employees of the Borrower and its  Subsidiaries
and with its  independent  certified  public  accountants.  The Borrower and the
Guarantor  shall,  at the  request of the Agent  and/or any Bank,  each take all
steps  necessary to facilitate  any such  inspection,  audit,  appraisal  and/or
verification  and, without limiting the generality of the foregoing,  shall each
use its best efforts to cause its  employees to cooperate  with the Agent and/or
any such Bank in this  regard,  and the  Agent  and/or  any such Bank  shall use
reasonable efforts not to disrupt the day-to-day business of the Borrower and/or
the  Guarantor.  The Agent and the Banks agree to take  appropriate  measures to
protect any proprietary and/or confidential  information of the Borrower and its
Subsidiaries  consistent with the Agent's and such Bank's internal  policies and
procedures   with  respect  to  the   maintenance  of  customer's   confidential
information.  The Agent may, from time to time,  engage a  consulting/accounting
firm, auditors, appraisers and/or other professionals to conduct a review of the
operations of the Borrower and Subsidiaries or to assist the Agent in connection
with the exercise or enforcement of any right, power,  privilege or remedy under
this Agreement,  the Loan Documents  and/or  applicable  law. Upon request,  the
Agent shall provide the Borrower with such reasonable assurances that such other
professionals  shall  adhere  to  the  aforementioned  policies  and  procedures
regarding customer  confidential  information.  The reasonable costs of any such
reviews shall be paid by the Borrower upon demand.

     In addition to the  foregoing,  the Borrower and  Guarantor  agree that the
Agent shall be permitted to conduct  Asset based audits twice each calendar year
upon reasonable notice from the Agent to the Borrower;  the costs of such audits
to be paid by the Borrower.

     10.6 Notices. Promptly give notice to the Agent and the Banks of:

     (a) the occurrence of any Default or Event of Default;

     (b) the  occurrence  of any default  (howsoever  characterized  or defined)
under or in connection with the New Senior Subordinated Notes;

     (c) any (i) default or event of default  under any  Contractual  Obligation
(including  under the Loan Documents) of the Borrower or any of its Subsidiaries
or (ii)  litigation,  investigation  or  proceeding  which may exist at any time
between the


                                       51
<PAGE>

Borrower or any of its Subsidiaries and any Governmental Authority and (iii) any
other  material  litigation or  proceeding  affecting the Borrower or any of its
Subsidiaries, and in addition, will furnish to the Agent within ninety (90) days
after  the  end  of  each  Fiscal  Year,  a  summary  of  all  such  litigation,
investigations or proceedings;

     (d) the  following  events,  as soon as  possible  and in any event  within
thirty  days after the  Borrower  knows or has reason to know  thereof:  (1) the
occurrence of any Reportable Event with respect to any Plan; (ii) the occurrence
of a prohibited  transaction (as defined in Section 406 of ERISA or Section 4975
of the Code) with respect to any Plan,  (iii) the  institution of proceedings or
the taking or expected taking of any other action by PBGC or the Borrower or any
ERISA  Affiliate to terminate  or withdraw or partially  withdraw  from any Plan
and, with respect to a Multiemployer  Plan, the  Reorganization or Insolvency of
such Plan (as such terms are defined in ERISA), (iv) the failure of the Borrower
or a ERISA Affiliate to make a required  installment under Section 412(m) of the
Code or any other  payment  required  under Section 412 of the Code on or before
the due date or (v) the adoption of an amendment  with respect to a Plan so that
the Borrower or a ERISA  Affiliate  is required to provide  security to the Plan
under Section  401(a)(29) of the Code, and in addition to such notice,  delivery
to the Agent of a  certificate  of a Responsible  Officer  setting forth details
relating  thereto,  and the action that the Borrower,  ERISA  Affiliate or ERISA
Affiliate proposes to take with respect thereto and when known, any action taken
or threatened by the Internal Revenue Service or the PBGC,  together with a copy
of any notice to the PBGC or IRS or any notice delivered by the PBGC or IRS; and

     (e) a material  adverse  change in the  business,  operations,  property or
financial or other  condition of the Borrower and  Subsidiaries  from that which
existed  on June  30,  1998.  Each  notice  pursuant  to this  Section  shall be
accompanied by a statement of a Responsible Officer setting forth details of the
occurrence  referred  to therein and stating  what  action the  Borrower  and/or
Subsidiary proposes to take with respect thereto.

     10.7 Use of Proceeds.  Use the proceeds of the Loans for general  operating
and working capital purposes in the conduct of its business.

     10.8  Other  Agreements.  Not  enter  into  any  agreement  containing  any
provision  which would be violated or breached by the  performance of Borrower's
obligations hereunder.


                                       52
<PAGE>

     10.9 Insurance.  Maintain insurance (with respect to the Collateral as well
as  comprehensive  liability  and  casualty  insurance)  of such types,  in such
amounts and against such risks as is customary in the case of companies  engaged
in a similar business with financially sound and reputable insurance  companies,
and in form and substance  reasonably  satisfactory  to the Agent,  which policy
shall  name the Agent as loss  payee and  include  a thirty  (30) day  notice of
cancellation  clause.  Borrower shall furnish to the Agent,  upon request of the
Agent a copy of such policy and proof that all premiums  theretofore  owing have
been paid in full.

     10.10  Taxes.  Pay when due all federal,  state or local or foreign  taxes,
levies,  assessments,  charges  or claims  except  when the  amount or  validity
thereof is currently  being  contested in good faith and reserves in  conformity
with GAAP with respect thereto have been provided for on its books.

     10.11 ERISA. The Borrower and any ERISA Affiliate will not:

     (i)  knowingly  engage in any  transaction  in  connection  with  which the
Borrower could be subject to either a material civil penalty  assessed  pursuant
to Section 502(i) of ERISA or a tax imposed by Section 4975 of the Code; or

     (ii) fail to make any payments when due to any Multiemployer Plan which the
Borrower or any ERISA  Affiliate  may be  required  to make under any  agreement
relating to such Multiemployer Plan or any law pertaining thereto.  The Borrower
agrees  (x) upon the  request  of the  Agent to obtain a  current  statement  of
withdrawal  liability from each  Multiemployer  Plan to which the Borrower or an
ERISA  Affiliate  contributes or to which the Borrower or an ERISA Affiliate has
an obligation to contribute  and (y) to transmit a copy of such statement to the
Agent within fifteen (15) days after the Borrower receives the same.

     10.12 Further  Documentation.  At any time and from time to time,  upon the
request of the Agent and at the sole expense of the Borrower, the Borrower shall
promptly and duly execute and deliver such further instruments and documents and
take such further action as the Agent may reasonably  request for the purpose of
obtaining or preserving the security interest granted to the Agent hereunder and
of the rights and powers granted  herein,  including,  without  limitation,  the
filing of any financing,  amendment or continuation statements under the Uniform
Commercial  Code. The Borrower hereby  irrevocably  constitutes and appoints the
Agent with full power of substitution,  as its true and lawful  attorney-in-fact
with full irrevocable power and authority in the place and stead of the Borrower
and in the name of the Borrower or in its own name, from


                                       53
<PAGE>

time to time in the Agent's discretion,  to execute and file, in Borrower's name
and  on  its  behalf,  any  Uniform  Commercial  Code  financing,  amendment  or
continuation  statement.  The Borrower  hereby  ratifies all that said  attorney
shall lawfully do or cause to be done by virtue  hereof.  This power of attorney
is a power coupled with an interest and shall be irrevocable.

     10.13  Intentionally Deleted

     10.14  Financial Covenants.

     (a) Tangible Net Worth.  Not permit its Tangible Net Worth as at the fiscal
quarters  set forth  below to be less than the  amount set forth  opposite  such
fiscal quarter ending:

     Fiscal Quarter Ended               Minimum Tangible Net Worth
     --------------------               --------------------------

          12/31/98                              $16,583,000
           3/31/99                              $17,394,000
           6/30/99                              $18,267,000
           9/30/99                              $19,159,000
          12/31/99                              $20,078,000
           3/31/00                              $21,017,000
           6/30/00,                             $22,003,000
          and each quarter thereafter;

provided,  however,  that the minimum Tangible Net Worth  requirements set forth
above shall be reduced by any reduction in Tangible Net Worth  resulting  solely
from the purchase by the Borrower of treasury  stock during the relevant  fiscal
quarters; and provided further, that the aggregate amount of all such reductions
may not exceed $1,600,000.

     (b) Leverage Ratio.  Maintain at all times, to be tested at the end of each
fiscal quarter,  a ratio of total  consolidated  liabilities of the Borrower and
its Subsidiaries  plus the present value of future minimum  Equipment  Operating
Lease payments less Subordinated Debt to consolidated  Tangible Net Worth of the
Borrower and its Subsidiaries  plus  Subordinated  Debt in a proportion not more
than 2.00 to 1.00 (total consolidated liabilities to be determined in accordance
with GAAP).

     (c) Minimum  Debt  Service  Coverage  Ratio.  Maintain at all times,  to be
tested at the end of each fiscal  quarter on a rolling four (4) quarter basis, a
ratio of earnings,  before interest,  dividends (including interest to preferred
stockholders,  if any),  taxes,  depreciation  and  amortization  and  Equipment
Operating Leases obligations and non-cash transactions, divided by


                                       54
<PAGE>

the  current  portion  of long  term debt at such  time,  plus  actual  interest
expense, plus dividends (including interest to preferred stockholders,  if any),
of not less than 1.30 to 1.00 ("long term debt" means  indebtedness for borrowed
money which by its terms  matures more than 12 months after the date incurred or
if maturing  sooner,  the maturity  thereof may be extended at the option of the
debtor beyond such 12 month period;  for purposes  hereof,  long term debt shall
include obligations under Capitalized Leases and Equipment Operating Leases).

     (d) Fixed Charge Ratio.  Not permit at any time, to be tested at the end of
each  fiscal  quarter  on a  rolling  four  (4)  quarter  basis,  the  ratio  of
Consolidated Cash Flow and Operating Lease Expense to Consolidated Fixed Charges
to be less than 1.25 to 1. (e) Consolidated  Net Worth.  Maintain a Consolidated
Net Worth of not less than $10,000,000 plus 50% of Consolidated Net Earnings for
each Fiscal Year commencing with the first Fiscal Year ending after December 31,
1998,  but only to the extent that such amount  derived from the  application of
said percentage is a positive number.

     10.15 Limitation on Liens. Not create, incur, assume or suffer to exist any
Lien  upon  any of its  property,  assets  or  revenues,  whether  now  owned or
hereafter acquired,  except Liens in favor of the Agent and existing on the date
hereof and:

     (a) Liens for taxes not yet due or which are being  contested in good faith
and by  appropriate  proceedings if adequate  reserves with respect  thereto are
maintained on the books of the Borrower or the  appropriate  Subsidiary,  as the
case may be, in accordance with GAAP;

     (b)  carriers',  warehousemen's,  mechanics',  materialmen's,  repairmen's,
vendor's,  lessor's  or other  like  Liens  arising  in the  ordinary  course of
business which are not overdue or which are being contested in good faith and by
appropriate proceedings and for which adequate reserves have been made;

     (c)  pledges  or  deposits  in  connection   with  worker's   compensation,
unemployment insurance and other social security legislation;

     (d) deposits to secure the performance of bids, trade contracts (other than
for borrowed money), leases, letters of credit,  statutory obligations,  custom,
surety and  appeal  bonds,  performance  bonds and other  obligations  of a like
nature incurred in the ordinary course of business;


                                       55
<PAGE>

     (e) easements,  rights-of-way,  restrictions and other similar encumbrances
incurred in the ordinary  course of business  which,  in the aggregate,  are not
substantial in amount,  and which do not in any case materially detract from the
value of the property  subject  thereto or interfere with the ordinary course of
the business of the Borrower or any of its Subsidiaries;

     (f) Liens on the assets of Subsidiaries  securing Indebtedness owing to the
Borrower so long as such Indebtedness and Liens are assigned to the Agent;

     (g) Liens  granted  with  respect to real  and/or  tangible  or  intangible
personal  property,  which  property  is  acquired  after  the date  hereof  (by
purchase,  construction or otherwise) by the Borrower or any Subsidiary, each of
which Liens were incurred to finance,  refinance or refund,  the cost (including
the cost of construction) of the respective property; provided that no such Lien
shall  extend to or cover any  property of the  Borrower or any such  Subsidiary
other than the respective property so acquired and improvements thereon;

     (h) Liens granted to Persons in respect of Capitalized  Leases of Equipment
and Equipment Operating Leases (collectively, the Liens described in clauses (a)
through (h) above are referred to herein as the "Permitted Liens"); and

     (i) Liens to Fleet in connection with any Indebtedness to Fleet, including,
but not limited to, the Fleet Mortgage Loan,  and any  extensions,  renewals and
modifications thereof.

     10.16 Limitation on Fundamental Changes. (a) Not enter into any transaction
of merger or  consolidation  (other than in a transaction  to which the Borrower
and the Guarantor are the only parties and provided,  that,  the Borrower is the
surviving  entity  of any such  merger or  consolidation  or  amalgamation);  or
liquidate,   wind-up  or  dissolve   itself  (or  suffer  any   liquidation   or
dissolution).

     (b) Not form or acquire any  Subsidiaries  other than the  Guarantor  which
would have a Material  Adverse  Effect,  provided that the  foregoing  shall not
apply to the  formation of any new wholly owned  Subsidiary of the Borrower that
executes and delivers in favor of the Agent a guaranty and security agreement on
substantially the same terms as set forth in Section 7 and 8,  respectively,  as
well as resolutions of its board of directors authorizing same.


                                       56
<PAGE>

     10.17 Limitation on Sale of Assets.  Not sell, lease,  assign,  transfer or
otherwise dispose of, or give options to purchase any of its Assets  (including,
without  limitation,  Receivables and leasehold  interests) whether now owned or
hereafter  acquired,  and whether or not leased back except (i)  dispositions of
Inventory or used-worn out, obsolete or surplus Equipment in the ordinary course
of business and (ii)  dispositions of Assets to or from the Guarantor to or from
the  Borrower,  as the  case  may be,  so long as such  dispositions  are in the
ordinary course of business consistent with past practices.

     10.18 Limitation on Dividends.  Not (i) declare or pay any dividends (other
than  lawful  dividends  to  the  Borrower  from  the  Guarantor,  dividends  to
stockholders  of the  Borrower  payable  in  shares  of  common  stock  and cash
dividends to holders of the preferred stock of the Borrower, so long as no Event
of Default has occurred),  (ii) purchase,  redeem,  retire, or otherwise acquire
for  value  any  of  its  stock  now  or  hereafter  outstanding  in  excess  of
$1,600,000.00 in the aggregate for the Borrower and Guarantor, or (iii) make any
distribution  of Assets to its  stockholders  as such whether in case,  or other
Assets or  obligations,  (iv)  allocate or  otherwise  set apart any sum for the
payment of any dividend  (other than lawful  dividends to the Borrower  from the
Guarantor) or distribution  on, or for the purchase,  redemption,  or retirement
of, any shares of its stock, or (v) make any other  distribution by reduction of
capital or otherwise  in respect of any shares of its stock,  or (vi) permit the
Guarantor to purchase or  otherwise  acquire for value any stock of the Borrower
in excess of $1,600,000.00 in the aggregate for the Borrower and Guarantor.

     10.19 Investments.  Not directly or indirectly, make or suffer to exist any
investment (by way of transfer of Assets,  contributions to capital, purchase of
Stock or other  securities  or  evidence  of  Indebtedness,  acquisition  of the
business or assets, or otherwise) in, or make or suffer to exist any advances or
loans to, any Person, except for:

     (i)  loans by the  Borrower  to the  Guarantor  in the  ordinary  course of
business consistent with past practices;

     (ii) loans or advances by the Borrower to  shareholders or employees of the
Borrower outstanding on June 30, 1998;

     (iii) advances to employees for business  related  purposes;  such advances
not to exceed $50,000 in the aggregate for the Borrower and the Guarantor, taken
as a whole, in each Fiscal Year;


                                       57
<PAGE>

     (iv) Accounts arising in the ordinary course of business;

     (v) investments in certificates of deposit of a banking  institution having
assets  in excess of  $100,000,000  or in  securities  of the  United  States of
America or commercial paper with not less than a Pl (or equivalent)  rating (all
of the  foregoing  maturing  within one (1)  year),  which  investments,  in the
aggregate, do not exceed $100,000 at any time and are not made with the proceeds
of any Loan; and

     (vi) transactions permitted by Sections 10.16 and 10.21 hereof.

     10.20 Existing and Additional Indebtedness. (a) Not in any way, directly or
indirectly,  create,  incur,  assume,  guaranty,  or suffer  to exist,  agree to
purchase or repurchase, pay or provide funds in respect of, or otherwise become,
be or remain liable,  contingently,  directly or indirectly, with respect to any
Indebtedness other than:

     (i)  Indebtedness of the Borrower or the Guarantor owing to the Agent under
this Agreement, the Notes or any other Loan Document;

     (ii) other Indebtedness of the Borrower or the Guarantor owing to Fleet;

     (iii) Indebtedness arising from the New Senior Subordinated Notes;

     (iv)  Indebtedness  existing on the date of Closing  that is  described  on
Schedule 10.20 hereof;

     (v) Indebtedness secured by Permitted Liens; and

     (vi)  Indebtedness  incurred  in  connection  with  Capitalized  Leases and
Equipment Operating Leases.

     (b) Not cancel  any  Account,  claim or other  debt,  except  for  adequate
consideration or in the ordinary course of business; provided, however, that the
foregoing  shall not  prohibit  the  compromise  or  discount of Accounts in the
ordinary course of business consistent with past practice.

     10.21 Other  Transactions.  (a) Not  knowingly  enter into any  transaction
which  (if  not  otherwise  prohibited  by  the  terms  of the  Loan  Documents)
materially and adversely affects its ability to


                                       58
<PAGE>

repay the Obligations or its other Indebtedness and other liabilities.

     (b) Not enter into any transaction  with any Affiliate,  or with any of its
shareholders or an Affiliate thereof, except on an arms'-length basis.

     (c) Not make any  material  change  (1) in its  capital  structure,  except
transactions  allowed by Section 10.16 hereof or (2) in any of its businesses or
their objectives, purposes and operations.

     10.22 Environmental  Liabilities.  Not violate any Requirement of Law, rule
or regulation regarding Hazardous Material; and, without limiting the foregoing,
dispose of (or permit any Person to dispose of) any  Hazardous  Material into or
onto,  or (except in accordance  with  applicable  law) from,  any real property
owned or operated by the Borrower or any of its Subsidiaries, nor allow any Lien
imposed  pursuant to any  Requirement of Law relating to Hazardous  Materials or
the  disposal  thereof to be imposed or to remain on such real  property,  which
violation or Lien would have a Material Adverse Effect.

     10.23  Warehousemen's  Waivers.  As soon as available,  but in any event no
later than sixty (60) days from the date hereof,  deliver to the Agent warehouse
lien waivers, in form and substance acceptable to the Agent, from each warehouse
where the Borrower or Guarantor  warehouses inventory at each location set forth
on Schedule 8.4 hereto (other than those locations set forth on Schedule 8.4(A),
which are excluded from the Borrowing Base),  subordinating  the  warehouseman's
lien to the lien of the Agent.  At any time after  sixty (60) days from the date
hereof,  neither  Borrower nor Guarantor  shall keep any Assets at any leased or
warehouse  location other than those  locations set forth on Schedule 8.4 hereto
(other than those locations set forth on Schedule  8.4(A),  which shall continue
to be  excluded  from  the  Borrowing  Base,  unless  an  acceptable  waiver  is
obtained),  without obtaining, prior to the locating of any Assets at any leased
or  warehouse  location,  a  Landlord's  Waiver  of  Lien  or  a  Warehousemen's
Notification  of  Security  Interest  and  Waiver  of Lien  Letter  (in form and
substance  satisfactory  to the  Agent,  as  applicable,  from the  landlord  or
warehouseman, as the case may be.

     10.24 Collateral.  Maintain the Collateral, as the same is constituted from
time to time,  free and clear of all Liens,  except  those in favor of the Agent
and the Permitted Liens; defend the Collateral against all claims and demands of
all Persons at any


                                       59
<PAGE>

time  claiming the same or any  interest  therein and pay all costs and expenses
incurred in connection with such defense.

     10.25 Intentionally Omitted.

     10.26  Trademarks.  Not grant any Person any  exclusive  license to use the
Trademarks.

     10.27 Limitation on Capital Expenditures.  Expend in the aggregate, for the
Borrower and all  Subsidiaries,  in excess of the amount set forth  opposite the
Fiscal Year ending the date set forth below, to be tested annually,  for Capital
Expenditures  including  payments  made on  account  of  Capitalized  Leases and
Equipment  Operating Lease Obligations.  For purposes of the foregoing,  Capital
Expenditures  shall include  equipment  acquired  under direct  purchases,  bank
financing,  Equipment  Operating  Leases  and  payments  made on  account of any
deferred  purchase price or on account of any  indebtedness  incurred to finance
any such purchase price:

                 Fiscal Year End            Capital Expenditures
                 ---------------            --------------------

                 6/30/99                          $ 8,000,000

                 6/30/00                          $ 2,000,000

; provided,  however,  if the Capital  Expenditure limit for Fiscal Year 1999 is
not fully  utilized  in such  Fiscal  Year,  the unused  balance  may be carried
forward to Fiscal Year 2000.

     10.28 Marketing Services  Agreement.  Not enter into any Marketing Services
Agreement.

     10.29 Maintain Operating Accounts.  Maintain all of their primary operating
accounts with the Agent.

     10.30 Regarding the New Senior  Subordinated Notes. (a) Without the express
written consent of the Agent: (i) the Borrower shall not directly or indirectly,
amend,  modify,  supplement,  waive  compliance with, or assent to noncompliance
with,  any term,  provision or condition of any of the  documents  evidencing or
governing  the New  Senior  Subordinated  Notes or (ii)  repurchase,  redeem  or
voluntarily prepay in whole or in part, any principal, interest or other amounts
payable in respect of the New Senior  subordinated Notes, or take any action, or
set aside any reserves,  in furtherance  of the foregoing.  For purposes of this
Section 10.30, the performance by the Borrower of its obligations in respect of,
and  payment of amounts  required  to be paid  under the  provisions  of the New
Senior Subordinated Notes and of Section 1.1,


                                       60
<PAGE>

Section 1.2,  Section 1.3,  Section 1.5,  Section 1.6 and Section  6.2(a) of the
Note Agreement,  as in effect on the closing date of the Note  Agreement,  shall
not  be  deemed  to be a  repurchase,  redemption  or  voluntary  prepayment  of
principal,  interest or other amounts in respect of the New Senior  Subordinated
Notes within the meaning of Section 10.30 of this Agreement.

     (b)  Simultaneously  with  delivery  of the same to any  holder  of the New
Senior  Subordinated  Notes, the Borrower shall furnish to the Agent any notice,
report,  financial  statement,  certificates,  projections  or  other  forms  of
information (financial or otherwise) required to be delivered by or on behalf of
the Borrower to such holder  pursuant to the  documents  evidencing or governing
such notes;  provided,  however, that the Borrower shall have no such obligation
to furnish  information  pursuant  to this  clause  (b) to the extent  that such
information (or  substantially  the same  information) has been furnished to the
Agent pursuant to Section 10.01, 10.02, or 10.06, as the case may be.

                        SECTION 11: CONDITIONS OF LENDING

     11.1 Initial Loan. The effectiveness of this Agreement and the availability
of Loans hereunder is subject to the receipt of an executed  counterpart of this
Agreement  by the  Borrower  and  the  Guarantor  and the  following  additional
documents prior to the Closing:

          (1) the Notes;

          (2) the Mortgage;

          (3) the other Loan Documents;

          (4)  evidence  of  insurance  naming the Agent as loss  payee  under a
     lender's  loss  payable  endorsement  and  evidence  of payment of the most
     recently due premium;

          (5) an opinion of  counsel  for  Borrower  and  Guarantor  in form and
     substance satisfactory to the Agent;

          (6) Good Standing  Certificates of the Borrower and Guarantor from the
     Secretary of States of New Jersey, New York and California, respectively;

          (7)  Secretary's  Certificates  of  the  Borrower  and  the  Guarantor
     attaching incumbency certificate, Certificate of Incorporation, by-laws and
     resolutions of the Board of Directors authorizing the transaction;


                                       61
<PAGE>

          (8) Borrowing Base Certificate; and

          (9) Such other documents as may be reasonably requested by the Agent.

     11.2  Conditions to Each Loan. The obligation of the Agent to make any Loan
is subject to the  satisfaction  of the  following  conditions  precedent on the
relevant borrowing date:

     (a) Representations and Warranties. The representations and warranties made
by the  Borrower  and  the  Guarantor  herein  or  which  are  contained  in any
certificate,  document or financial or other statement furnished by the Borrower
at any time under or in  connection  herewith  shall be correct in all  material
respects on and as of such Borrowing Date as if made on and as of such date.

     (b) No Default or Event of  Default.  No Default or Event of Default  shall
have occurred and be continuing on such Borrowing Date or after giving effect to
the Loan to be made on such  borrowing  date.  Each  borrowing  by the  Borrower
hereunder shall constitute a  representation  and warranty by the Borrower as of
the date of such  borrowing  that the  conditions  in clause (a) and (b) of this
Section 11.2 have been satisfied.

     (c) Borrowing Notice. The Agent shall have received a Borrowing Notice.

     (d) No Federal Tax or ERISA  Liens.  No notice of or any other  document or
instrument  creating any federal tax Lien or Lien under  Section 412 of the Code
or Section 4068 of ERISA shall have been issued,  recorded or filed with respect
to the assets of the Borrower or any of its  Subsidiaries and no Bank shall have
informed the Agent or the Borrower that such Bank has processed any such Lien or
has notice thereof.

                   SECTION 12: EVENTS OF DEFAULT AND REMEDIES

     12.1 Events of Default.  Each of the following shall constitute an Event of
Default under this Agreement.

     (a)  Non-Payment  of  Principal or  Interest.  Non-payment  when due of any
principal of or interest due on the Notes or  non-payment  of any of  Borrower's
Obligations when due and payable or declared due and payable; or

     (b)  Bankruptcy  or  Insolvency.  The  Borrower  or the  Guarantor  becomes
insolvent or generally  fails to pay, or admits in writing its inability to pay,
debts as they become due; or the


                                       62
<PAGE>

Borrower  or the  Guarantor  applies  for,  consents  to, or  acquiesces  in the
appointment of, a trustee,  receiver,  guardian,  conservator or other custodian
for the  Borrower  or the  Guarantor  or any of the  Borrower's  or  Guarantor's
property,  or the Borrower or the Guarantor  makes a general  assignment for the
benefit  of  creditors;  or, in the  absence  of such  application,  consent  or
acquiescence, a trustee, receiver,  guardian,  conservator or other custodian is
appointed  for the Borrower or any  Guarantor or for a  substantial  part of the
Borrower's or such Guarantor's property and is not discharged within 30 days; or
any  bankruptcy,  reorganization,  debt  arrangement or other case or proceeding
under any  bankruptcy  or  insolvency  law, or any  liquidation  proceeding,  is
commenced  in  respect of the  Borrower  or any  Guarantor,  and if such case or
proceeding is not commenced by the Borrower or such  Guarantor,  it is consented
to or acquiesced in by the Borrower or such Guarantor or remains undismissed for
60 days; or

     (c) Non-Compliance  with Certain  Covenants.  The Borrower or the Guarantor
shall fail in the  observance  or  performance  of any covenant or agreement set
forth in Sections 10.4, 10.14, 10.15,  10.16,  10.17,  10.19,  10.20,  10.21(c),
10.22, 10.24, 10.26, 10.27, 10.28 or 10.30(a); or

     (d)  Non-Compliance  with Other Terms of this Agreement or any of the other
Loan  Documents.  Failure by the Borrower or the  Guarantor to comply with or to
perform any  provision of this  Agreement or the other Loan  Documents  (and not
constituting  an  Event of  Default  under  any of the  preceding  or  following
provisions  of this Section 12 or under any specific  provision set forth in the
other Loan Documents) and continuance of such failure for thirty (30) days after
notice thereof to the Borrower from the Agent; or

     (e) Warranties.  Any representation or warranty made by the Borrower and/or
the  Guarantor  herein is breached  or is false or  misleading  in any  material
respect  or  omits  to  state  a  material  fact  when  made,  or any  schedule,
certificate,  financial statement, report, notice, or other writing furnished by
the Borrower  and/or the  Guarantor to the Agent is false or  misleading  in any
material  respect or omits to state a material  fact on the date as of which the
facts therein set forth are stated or certified; or

     (f) Defaults under other Agreements. The Borrower or the Guarantor defaults
under  (i) any  Contingent  Obligation,  loan,  extension  of  credit,  security
agreement,  mortgage or other  agreement with respect to Indebtedness to a third
party (including,  but not limited to, the New Senior  Subordinated Notes) other
than the Notes, or (ii) any Contingent  Obligation,  loan,  extension of credit,
security agreement, mortgage or other agreement with


                                       63
<PAGE>

respect to  Indebtedness to any Bank,  other than the Loan Documents,  including
but not limited to, the Fleet Mortgage Loan, and such default is declared and is
not cured within the time, if any,  specified therefor in any agreement covering
same; or

     (g)  Collateral.  If any portion of the  Collateral  or any other assets of
Borrower or the Guarantor are attached,  seized, subjected to a writ or distress
or warrant,  or are levied upon or come within the  possession  of any receiver,
trustee,  custodian or assignee for the benefit of creditors and the same is not
terminated or dismissed  within thirty (30) days or if a notice of lien, levy or
assessment of record is filed against the Collateral; or

     (h) Guaranty. If the Guarantor  terminates,  purports to terminate or takes
any steps which have the effect of decreasing its liability hereunder; or

     (i) Ownership.  If (i) the Guarantor ceases to be a wholly owned subsidiary
of the  Borrower,  or (ii) either Mark  Cocchiola or Paul  Lauriero is no longer
actively  involved  in the  day to  day  management  of  the  Borrower  and  the
Guarantor; or

     (j) Judgements.  One or more  judgements,  decrees,  arbitration  awards or
rulings shall be entered against the Borrower and/or the Guarantor  involving in
the aggregate a liability (not paid or in the opinion of the applicable insurer,
fully  covered  by  insurance)  of  $100,000  or more and all  such  judgements,
decrees,  awards and  rulings  shall not have been  vacated,  paid,  discharged,
stayed or bonded pending appeal within sixty(60) days from the entry thereof; or

     (k) ERISA.  (i) if any Person shall engage in any "prohibited  transaction"
(as defined in Section 406 of ERISA or Section 4975 of the Code)  involving  any
Plan, (ii) a Reportable Event shall occur with respect to, or proceedings  shall
commence  to have a trustee  appointed,  or a  trustee  shall be  appointed,  to
administer or to terminate,  any  Multiemployer  Plan, which Reportable Event or
institution  of  proceedings  or appointment of a trustee is likely to result in
the  termination of such  Multiemployer  Plan for purposes of Title IV of ERISA,
and, in the case of a Reportable Event, the continuance of such Reportable Event
unremedied  for ten days  after  notice of such  Reportable  Event  pursuant  to
Section  4043(a),  (c) or  (d) of  ERISA  is  given  and,  in  the  case  of the
institution of  proceedings,  the  continuance of such  proceedings for ten days
after  commencement  thereof,  (iii) the Borrower or an ERISA Affiliate incurs a
partial or complete withdrawal from a Multiemployer Plan or (iv) any other event
or


                                       64
<PAGE>

condition shall occur or exist,  with respect to a Plan or  Multiemployer  Plan;
and in each case in clauses (i) through  (iv)  above,  such event or  condition,
together  with all other such events or  conditions,  if any,  could subject the
Borrower or any of its Subsidiaries to any tax, penalty or other  liabilities in
the  aggregate  material in relation to the  business,  operations,  property or
financial or other condition of the Borrower; or

     (l) Farm Products.  If the Borrower and/or Guarantor shall be notified of a
security  interest  created  by the  seller  of any  farm  products  in any farm
products sold to Borrower or Guarantor or a financing  statement shall have been
filed in respect of any of the farm  products  sold to Borrower or Guarantor and
such security interest has not been terminated or waived within thirty (30) days
of Borrower's or Guarantor's receipt of notification thereof; or

     (m) Registration. Failure of the Borrower and/or Guarantor to register with
the  Secretary of State of each State in which it purchases  farm  products that
has an  established  "central  filing system" (as such quoted term is defined in
U.S.C.A. 7 ss. 1631(c)) on or before January 15, 1995.

     12.2  Effect of Event of  Default.  If any Event of  Default  described  in
Section  12.1(b) shall occur,  the  Commitment (if not  theretofore  terminated)
shall automatically and immediately terminate, and the Notes and the Obligations
and all other amounts  payable under the Loan Documents and the Letter of Credit
shall  become  automatically  and  immediately  due  and  payable,  all  without
presentment,  demand,  protest or notice of any kind. Upon the occurrence of any
Event of Default  and  during  the  continuance  thereof  (other  than the event
described in Section 12.1(b)), the Agent may (and shall, at the direction of the
Required  Banks) declare the Commitment  (if not  theretofore  terminated) to be
terminated and may also declare the Notes,  the  Obligations,  all other amounts
payable under the Loan Documents and the Letter of Credit to be due and payable,
whereupon  the  Commitment  shall  immediately  terminate  and the Notes and the
Obligations shall become immediately due and payable,  all without  presentment,
demand, protest or other notice of any kind. The Agent shall promptly advise the
Borrower  of any such  declaration,  but  failure  to do so shall not impair the
effect of such declaration.  Except as expressly  provided above in this Section
presentment,  demand,  protest  and all  other  notices  of any kind are  hereby
expressly  waived by the Borrower.  Upon the  occurrence of any Event of Default
and during the continuance thereof, the Agent, may, at its option (and shall, at
the  direction  of the  Required  Banks),  exercise any of its rights under this
Agreement, the other Loan


                                       65
<PAGE>

Documents  or any rights  and  remedies  of a secured  party  under the  Uniform
Commercial Code.

     12.3  Remedies.  (a)  Without  limiting  the  generality  of  the  remedies
available  to  the  Agent,  without  demand  of  performance  or  other  demand,
presentment,  protest,  advertisement  or notice of any kind  (except any notice
required  by law  referred  to below) to or upon the  Borrower  (all and each of
which demands,  presentments,  protests,  advertisements  and notices are hereby
waived), may in such circumstances forthwith collect,  receive,  appropriate and
realize upon the  Collateral,  or any part thereof,  and/or may forthwith  sell,
lease,  assign, give option or options to purchase,  or otherwise dispose of and
deliver  the  Collateral  or any  part  thereof  (or  contract  to do any of the
foregoing)  in one or more  parcels at public or private  sale or sales,  at any
exchange, broker's board or office of the Agent or elsewhere upon such terms and
conditions as it may deem  advisable and at such prices as it may deem best, for
cash or on credit or for future delivery without  assumption of any credit risk.
The Agent shall have the right upon any such  public sale or sales,  and, to the
extent  permitted by law,  upon any such private sale or sales,  to purchase the
whole or any part of the Collateral so sold. The Borrower further agrees, at the
Agent's  request,  to assemble the Collateral and make it available to the Agent
at places which the Agent shall  reasonably  select,  whether at the  Borrower's
premises  or  elsewhere.  The Agent  shall  apply the net  proceeds  of any such
collection,  recovery,  receipt,  appropriation,   realization  or  sale,  after
deducting all  reasonable  costs and expenses of every kind incurred  therein or
incidental  to the care or  safekeeping  of any of the  Collateral or in any way
relating  to the  Collateral  or the rights of the Agent  hereunder,  including,
without limitation, reasonable attorneys' fees and disbursements, to the payment
in whole or in part of the  Obligations,  in such  order as the Agent may elect;
and only after such  application and after the payment by the Agent of any other
amount  required by any provision of law,  including,  without  limitation,  any
provision  of the  Uniform  Commercial  Code,  need the  Agent  account  for the
surplus, if any, to the Borrower. To the extent permitted by applicable law, the
Borrower waives all claims, damages and demands it may acquire against the Agent
arising out of the exercise by the Agent of any of its rights hereunder.  If any
notice of a proposed sale or other  disposition of Collateral  shall be required
by law, such notice shall be deemed  reasonable  and proper if given at least 10
days before such sale or other disposition. The Borrower shall remain liable for
any  deficiency  if the  proceeds  of  any  sale  or  other  disposition  of the
Collateral are  insufficient  to pay the Obligations and the reasonable fees and
disbursements of any attorneys employed by the Agent to collect such deficiency.


                                       66
<PAGE>

     (b) In addition to any rights now or hereafter granted under applicable law
and not by way of  limitation  of any such rights the Borrower and the Guarantor
hereby  grant to each Bank,  a lien,  security  interest  and right of setoff as
security for all Obligations whether now existing or hereafter arising, upon and
against all deposits,  credits, collateral and property, now or hereafter in the
possession,  custody,  safekeeping or control of any Bank,  including any entity
under the control of Fleet Financial Group,  Inc., or in transit to any of them.
At any time, without demand or notice to the Borrower or the Guarantor (but with
notice  to the  Agent),  any Bank may set off the same or any part  thereof  and
apply the same to any  Obligation of the Borrower and the Guarantor  even though
unmatured and  regardless of the adequacy of any other  collateral  securing the
Loan.  ANY AND ALL RIGHTS TO REQUIRE ANY BANK TO EXERCISE ITS RIGHTS OR REMEDIES
WITH RESPECT TO ANY OTHER  COLLATERAL  WHICH SECURES THE  OBLIGATIONS,  PRIOR TO
EXERCISING ITS RIGHT OF SETOFF WITH RESPECT TO SUCH  DEPOSITS,  CREDITS OR OTHER
PROPERTY OF THE BORROWER OR THE GUARANTOR ARE HEREBY KNOWINGLY,  VOLUNTARILY AND
IRREVOCABLY WAIVED.

     12.4 Limitation on Duties Regarding Preservation of Collateral. The Agent's
sole duty with respect to the custody,  safekeeping and physical preservation of
the  Collateral  in  its  possession,  under  the  Uniform  Commercial  Code  or
otherwise,  shall be to deal with it in the same  manner as the Agent deals with
similar  property  for its own account.  Neither the Agent,  any Bank nor any of
their  directors,  officers,  employees or agents shall be liable for failure to
demand,  collect or realize  upon all or any part of the  Collateral  or for any
delay in doing so or shall be under any obligation to sell or otherwise  dispose
of any Collateral upon the request of the Borrower or otherwise.

     12.5 No Waiver;  Cumulative Remedies.  The Agent and the Banks shall not by
any act (except by a written instrument pursuant to Section 15.1 hereof), delay,
indulgence,  omission or  otherwise be deemed to have waived any right or remedy
hereunder or to have  acquiesced in any Event of Default or in any breach of any
of the terms and  conditions  hereof.  No failure to exercise,  nor any delay in
exercising, on the part of the Agent, of any right, power or privilege hereunder
shall operate as a waiver thereof.  No single or partial  exercise of any right,
power or  privilege  hereunder  shall  preclude  any other or  further  exercise
thereof or the exercise of any other right, power or privilege.  A waiver by the
Agent  of any  right  or  remedy  hereunder  on any one  occasion  shall  not be
construed as a bar to any right or remedy which the Agent would  otherwise  have
on any future occasion.  The rights and remedies herein provided are cumulative,
may be exercised singly or


                                       67
<PAGE>

concurrently and are not exclusive of any rights or remedies provided by law.

                SECTION 13: BORROWER'S AND GUARANTOR'S INDEMNITY

     13.1  Indemnification  by Borrower and Guarantor.  (a) The Borrower and the
Guarantor,  jointly  and  severally,  agree to, and hereby do,  indemnify,  hold
harmless,  protect  and  defend  the  Agent  and  each  Bank  and  each of their
directors,   officers,   employees,   Affiliates  (each  an  "Indemnitee"   and,
collectively,  the  "Indemnitees")  from  and  against  any and all  liabilities
(including,  without limitation,  all Environmental  Liabilities),  obligations,
losses, damages, claims, suits, actions,  judgments,  demands, penalties, fines,
attorneys'  and   consultants'   fees,   investigation   and  laboratory   fees,
settlements,  court  costs,  damages,  costs and  expenses of  whatever  kind or
nature, known or unknown, contingent or otherwise, arising out of, or in any way
related to, any investigative, administrative or judicial proceeding (whether or
not any Indemnitee shall be designated a party thereto) which may be imposed on,
incurred by or asserted  against any  Indemnitee  (whether  direct,  indirect or
consequential and whether based on any including, without limitation, securities
and commercial laws and  regulations,  Environmental  Laws,  under common law or
equity, or on contract or otherwise) in any manner relating to or arising out of
(i) this  Agreement,  any other Loan Document,  or any act, event or transaction
related or attendant  thereto,  including without  limitation,  the negotiation,
preparation, execution, delivery, enforcement, performance and administration of
this Agreement,  any other Loan Document and any amendment,  supplement or other
modification and/or restatement hereof or thereof, (ii) the making or management
of the Loans or the use or intended use of the proceeds of the Loans,  (iii) any
present or future acquisition or proposed  acquisition by the Borrower or by the
Guarantor of all or any portion of the stock or the assets of any Person whether
or not the  Agent or any Bank is a party  thereto,  (iv)  any  violation  of any
Environmental  Law by the Borrower or the  Guarantor or any of their  respective
agents,  tenants,   subtenants  or  invitees,  and  (v)  any  violation  of  the
representations  and  warranties set forth in Section 9.5 hereof or the covenant
set  forth  in  Section  10.23  or  Section  10.4  hereof   (collectively,   the
"Indemnified Matters").

     (b) To the  extent  that  (i)  the  undertaking  to  indemnify,  pay,  hold
harmless,  protect and defend set forth in this Section 13 may be  unenforceable
because it is  violative of any  Requirement  of Law,  Borrower  and  Guarantor,
jointly and severally,  shall  contribute to the payment and satisfaction of all
Indemnified  Matters  incurred by the  Indemnitees the maximum portion which the
Borrower and/or the Guarantor are permitted to pay and satisfy


                                       68
<PAGE>

under such applicable  Requirement of Law, and (ii) the Borrower,  the Guarantor
or any of their respective agents,  tenants,  subtenants or invitees is strictly
liable  under any  Environmental  Law,  the  Borrower's  and/or the  Guarantor's
obligation to each  Indemnitee  under this Section 13 shall be without regard to
fault on the part of the  Borrower,  the  Guarantor  or any of their  respective
agents,  tenants,  subtenants or invitees with respect to such Environmental Law
which results in liability  to, or for which a claim has been asserted  against,
any Indemnitee.  Neither the Borrower nor the Guarantor shall have an obligation
to an Indemnitee  under this Section 13 with respect to (A) taxes on or measured
by any  Indemnitee's  net income or (B)  Indemnified  Matters to the extent such
Indemnified  Matters  were caused by or resulted  from the gross  negligence  or
willful misconduct of such Indemnitee.

                          SECTION 14: AGENCY PROVISIONS

     14.1 Authorization and Action.  Each Bank hereby  irrevocably  appoints and
authorizes  the Agent to take such action as agent on its behalf and to exercise
such powers under this  Agreement and the other Loan  Documents as are delegated
to the Agent by the terms hereof,  together  with such powers as are  reasonably
incidental   thereto.   The  duties  of  the  Agent  shall  be  mechanical   and
administrative  in nature and the Agent shall not by reason of this Agreement be
a  trustee  or  fiduciary  for any  Bank.  The  Agent  shall  have no  duties or
responsibilities except those expressly set forth in the Loan Documents,  and no
implied  covenants,   functions,   responsibilities,   duties,   obligations  or
liabilities shall be imposed on the Agent under this Agreement or the other Loan
Documents. As to any matters not expressly provided for by this Agreement or the
other Loan Documents (including,  without limitation,  enforcement or collection
of the Notes),  the Agent shall not be required to exercise  any  discretion  or
take any action,  but shall be  required  to act or to refrain  from acting (and
shall be fully  protected  in so  acting or  refraining  from  acting)  upon the
instructions of the Required Banks, and such instructions  shall be binding upon
all Banks and all holders of Notes; provided,  however, that the Agent shall not
be  required to take any action  which is not in  writing,  exposes the Agent to
personal  liability  or which is  contrary to this  Agreement  or the other Loan
Documents or applicable law.

     14.2  Liability  of Agent.  Neither  the  Agent  nor any of its  directors,
officers, agents or employees shall be liable for any action taken or omitted to
be taken by it or them under or in  connection  with any Loan  Documents  in the
absence  of its or their own gross  negligence  or  wilful  misconduct.  Without
limitation  of the  generality  of the  foregoing,  the  Agent (1) may treat the
payees


                                       69
<PAGE>

of any Notes as the holder  thereof until the Agent  receives  written notice of
the assignment or transfer thereof signed by such payee and in form satisfactory
to the Agent; (2) may consult with legal counsel (including counsel for any Bank
or the Borrower),  independent  public accountants and other experts selected by
it and shall not be liable for any  action  taken or omitted to be taken in good
faith by it in  accordance  with the  advice  of such  counsel,  accountants  or
experts;  (3) makes no warranty or  representation  to any Bank and shall not be
responsible to any Bank for any statements,  warranties or representations  made
in or in  connection  with any Loan  Document;  (4)  shall  not have any duty to
ascertain or to inquire as to the performance or observance of any of the terms,
covenants or  conditions of any Loan Document on the part of the Borrower or the
Guarantor or any other Person or to inspect the  property  (including  the books
and records) of the Borrower;  (5) shall not be  responsible to any Bank for the
due execution,  legality,  validity,  enforceability,  genuineness,  perfection,
sufficiency  or value of any of the Loan  Documents or any other  instrument  or
document  furnished  pursuant  thereto;  (6) shall not have any duty to  provide
notice  of any  action or the  happening  of any  event,  to the  Borrower,  the
Guarantor or any Bank,  except as specifically  set forth herein;  and (7) shall
incur no liability  under or in respect of any Loan  Document by acting upon any
notice,  consent,  certificate  or other  instrument or writing (which may be by
telegram, cable or telex) believed by it to be genuine and signed or sent by the
proper party or parties.

     14.3 Rights of Agent as a Bank. With respect to its  Commitment,  the Loans
made by it and the Note  issued to it, the Agent  shall have the same rights and
powers  under the Loan  Documents as any other Bank and may exercise the same as
though it were not the  Agent;  and the term  "Bank" or  "Banks"  shall,  unless
otherwise expressly indicated, include the Agent in its individual capacity. The
Agent and its Affiliates may accept deposits from, lend money to, act as trustee
under  indentures  of, and generally  engage in any kind of business  with,  the
Borrower, any of its Subsidiaries and any Person who may do business with or own
securities of the Borrower or any  Subsidiary,  all as if the Agent were not the
Agent and without any duty to account therefor to the Banks.

     14.4 Independent  Credit  Decisions.  Each Bank  acknowledges  that it has,
independently and without reliance upon the Agent or any other Bank and based on
such documents and information as it has deemed appropriate, made its own credit
analysis and decision to enter into this Agreement.  Each Bank also acknowledges
that it will,  independently  and without  reliance  upon the Agent or any other
Bank and based on such documents and information as it shall


                                       70
<PAGE>

deem  appropriate  at the time,  continue  to make its own credit  decisions  in
taking or not  taking  action  under the Loan  Documents.  Except  for  notices,
reports and other documents and information  expressly  required to be furnished
to the Banks by the Agent  under  the  terms of any of the Loan  Documents,  the
Agent shall have no duty or  responsibility  to provide any Bank with any credit
or other information concerning the affairs,  financial condition or business of
the Borrower or any Subsidiary (or any of their  Affiliates) which may come into
the possession of the Agent or any of its Affiliates.

     14.5 Indemnification. The Banks agree to indemnify the Agent (to the extent
not reimbursed by the Borrower),  pro-rata,  according to the respective amounts
of their  Commitments,  from and against any and all  liabilities,  obligations,
losses,  damages,  penalties,  actions,  judgments,  suits,  costs,  expenses or
disbursements of any kind or nature whatsoever which may be imposed on, incurred
by, or asserted  against the Agent in any way  relating to or arising out of any
of the Loan  Documents  or any action taken or omitted by the Agent under any of
the Loan Documents, provided that no Bank shall be liable for any portion of any
of  the  foregoing  resulting  from  the  Agent's  gross  negligence  or  wilful
misconduct.  Without limitation of the foregoing,  each Bank agrees to reimburse
the Agent (to the extent not  reimbursed by the  Borrower)  promptly upon demand
for its pro-rata share of any out-of-pocket  expenses  (including  counsel fees)
incurred by the Agent in connection  with the  preparation,  administration,  or
enforcement of, or legal advice in respect of rights or responsibilities  under,
any of the Loan Documents.

     14.6 Successor  Agent.  The Agent may resign at any time by giving at least
sixty (60) days prior written  notice  thereof to the Banks and the Borrower and
may be removed at any time with or without cause by the Required Banks. Upon any
such resignation or removal,  the Required Banks shall have the right to appoint
a successor  Agent.  If no  successor  Agent shall have been so appointed by the
Required  Banks,  and shall have accepted such  appointment,  within thirty (30)
days after the retiring  Agent's giving of notice of resignation or the Required
Banks' removal of the retiring Agent,  then the retiring Agent may, on behalf of
the Banks, appoint a successor Agent, which shall be a commercial bank organized
under the laws of the United States of America or of any State thereof. Upon the
acceptance of any  appointment  as Agent  hereunder by a successor  Agent,  such
successor  Agent  shall  thereupon  succeed  to and become  vested  with all the
rights,  powers,  privileges and duties of the retiring Agent,  and the retiring
Agent shall be discharged from its duties and obligations under this Agreement.
After any retiring Agent's resignation or removal


                                       71
<PAGE>

hereunder as Agent, the provisions of this Section 14 shall inure to its benefit
as to any  actions  taken or omitted to be taken by it while it was Agent  under
any of the Loan Documents.

     14.7  Sharing  of  Payments,  Etc.  If any Bank shall  obtain  any  payment
(whether voluntary,  involuntary,  through the exercise of any right of set-off,
or  otherwise)  on account  of the Notes held by all the Banks,  such Bank shall
purchase from the other Banks such  participations  in the Notes held by them as
shall be necessary  to cause such  purchasing  Bank to share the excess  payment
pro-rata  with each of them,  provided,  however,  that if all or any portion of
such excess payment is thereafter  recovered  from such  purchasing  Bank,  such
purchase  from each Bank shall be  rescinded  and each Bank  shall  repay to the
purchasing Bank the purchase price to the extent of such recovery  together with
an amount equal to such Bank's  pro-rata  share  (according to the proportion of
(i) the amount of such Bank's  required  repayment  to (ii) the total  amount so
recovered  from the  purchasing  Bank) of any  interest or other  amount paid or
payable by the purchasing Bank in respect of the total amount so recovered.  The
Borrower  agrees that any Bank so purchasing a  participation  from another Bank
pursuant  to this  Section  14.7 may, to the fullest  extent  permitted  by law,
exercise all its rights of payment (including the right of set-off) with respect
to such  participation  as fully as if such Bank were the direct creditor of the
Borrower in the amount of such participation.

     14.8 Pro-Rata  Treatment of Loans,  Etc. (a) Except to the extent otherwise
provided,  each  borrowing  under  Section 2.02 shall be made from the Banks and
each reduction or termination of the amount of the Commitment under Section 2.06
shall be applied to the respective  Commitments of each Bank, pro-rata according
to the amounts of their respective unused  Commitments;  and each prepayment and
payment of  principal of or interest on Loans shall be made to the Agent for the
account of the Banks holding Loans  pro-rata in accordance  with the  respective
unpaid principal amounts of such Loans held be such Banks.

     (b)  Following the  occurrence of an Event of Default,  any payments on the
Loans or  interest  thereon  received  by the  Agent  from the  Borrower  or the
Guarantors or from its  realization on the Collateral  shall (subject to Section
14.5) be  allocated  among the Banks  holding  the Loans,  the Master  Agreement
Obligations  and the  Letter  of  Credit  in  accordance  with  the  outstanding
principal  balance,  or amounts  due  under,  the  Loans,  the Master  Agreement
Obligations  and the  Letter of  Credit  held by the  Banks  respectively.  Upon
payment in full of the Loans, the Master Agreement Obligations and the Letter of
Credit,  any recovery  received by the Agent from the Borrower or the Guarantors
or from


                                       72
<PAGE>

its  realization on the Collateral  shall be applied to the payment of the Fleet
Mortgage Loan.

     14.9  Agency  Fee.  In  consideration  of service  rendered  hereunder  and
pursuant to the other Loan  Document  in its  capacity  as Agent  hereunder  and
thereunder,  the Borrower  shall pay to the Agent an annual  agency fee equal to
$15,000,  with the first such payment  being due and payable on the date hereof,
and subsequent  payments due and payable on the anniversary  date of the date of
Closing.

                               SECTION 15: GENERAL

     15.1 Waiver;  Amendments. No delay on the part of the Agent in the exercise
of any right,  power or remedy shall operate as a waiver thereof,  nor shall any
single or partial  exercise by the Agent of any right,  power or remedy preclude
other or further exercise thereof,  or the exercise of any other right, power or
remedy. No amendment, modification or waiver of, or consent with respect to, any
provision of the Loan Documents shall in any event be effective  unless the same
shall be in writing and signed and  delivered by the Required  Banks,  the Agent
and the  Borrower  (in the case of a document to which the  Borrower is a party)
and then any such amendment,  modification, waiver or consent shall be effective
only in the  specific  instance  and for the  specific  purpose for which given;
provided,  however, that no amendment,  modification,  waiver or consent, shall,
unless in writing and signed by all Banks,  do any of the following:  (i) change
the Commitments of the Banks;  (ii) reduce the principal of, or interest on, the
Loan or any fees  hereunder;  (iii)  extend  any date  fixed for any  payment of
principal  of, or interest on, the Loan;  (iv) amend the  definition of the term
"Required   Banks"  or  "Borrowing   Base";   or  (v)  release  any   Collateral
(collectively,  the "Material  Changes").  No Material  Change shall,  unless in
writing and signed by the Agent in addition to the Banks  required above to take
such  action,  affect  the  rights or duties of the Agent  under any of the Loan
Documents.  Notwithstanding the foregoing or any other term or provision of this
Agreement, in the event that the Agent provides the Banks with written notice of
any event,  circumstance  or proposed  amendment,  modification or waiver of any
provision of any Loan  Documents  requiring  the consent of the  Required  Banks
hereunder,  together with a written statement of Fleet, as a Bank, of the action
proposed to be taken with respect to such consent, then if each other Bank fails
to  respond in writing  to any such  notice by no later than  fifteen  (15) days
after  receipt  thereof,  then  each  such  other  Bank  shall be deemed to have
consented  to the  action  proposed  to be taken by  Fleet,  and the  Agent  may
unconditionally  rely on any  such  deemed  consent  in  taking  any  action  in
furtherance thereof.


                                       73
<PAGE>

     15.2 WAIVER OF TRIAL BY JURY. THE BORROWER,  GUARANTOR, AGENT AND THE BANKS
MUTUALLY HEREBY KNOWINGLY,  VOLUNTARILY AND  INTENTIONALLY  WAIVE THE RIGHT TO A
TRIAL BY JURY IN RESPECT OF ANY CLAIM BASED HEREON,  ARISING OUT OF, UNDER OR IN
CONNECTION  WITH THIS AGREEMENT OR ANY OTHER LOAN DOCUMENTS  CONTEMPLATED  TO BE
EXECUTED IN  CONNECTION  HEREWITH OR ANY COURSE OF CONDUCT,  COURSE OF DEALINGS,
STATEMENTS  (WHETHER  VERBAL OR  WRITTEN)  OR ACTIONS OF ANY PARTY.  THIS WAIVER
CONSTITUTES A MATERIAL INDUCEMENT FOR THE AGENT TO ACT AS AGENT HEREUNDER AND TO
ACCEPT THIS  AGREEMENT  AND FOR THE BANKS TO ACCEPT THIS  AGREEMENT AND MAKE THE
LOANS.

     15.3 Notices.  Except as otherwise  expressly  provided herein, all notices
hereunder  shall be in  writing  and shall be  delivered  by  telecopier,  hand,
overnight  delivery  or by mail.  Notices  given by mail shall be deemed to have
been given three (3) days after the date sent if sent by registered or certified
mail, postage prepaid, and:

         (i)  if to the Borrower and/or the Guarantor, to:

                 Suprema Specialties, Inc.
                 510 East 35th Street
                 Paterson, New Jersey 07543
                 Attn:  President

         (ii) if to the Agent or Fleet, to:

                 Fleet Bank, N.A.
                 208 Harrison Road
                 Glen Rock, New Jersey 07452
                 Attn: Edward J. Waterfield, Senior
                       Vice President

         (iii) if to Sovereign, to:

                 Sovereign Bank
                 901 West Park Avenue
                 Ocean, New Jersey 07712
                 Attn: Edward C. Gurskis, Senior Vice President

or in the case of any party,  such other  address as such party may,  by written
notice,  received by the other party to this  Agreement,  have designated as its
address for notices.  Notices  given by (i)  telecopier  shall be deemed to have
been given when sent,  (ii) hand shall be deemed to have been given the same day
they have been sent and (iii)  overnight  delivery  shall be deemed to have been
given the day after they have been sent, in each case if properly addressed


                                       74
<PAGE>

to the party to whom sent,  at its  address,  as  aforesaid.  The Agent shall be
entitled  to  reasonably  rely upon any  telephonic  notices  purportedly  given
pursuant to the terms of this Agreement and the Borrower and the Guarantor shall
hold the Agent  harmless  from any loss,  cost or expense  ensuing from any such
reliance.

     15.4 Appointment as Attorney-in-Fact.

     (a) Powers.  In  addition to the power of attorney  granted to the Agent in
Section 10.12 hereof,  the Borrower and the  Guarantor,  jointly and  severally,
hereby  irrevocably  constitute  and  appoint  the  Agent  with  full  power  of
substitution,  as its true and  lawful  attorney-in-fact  with full  irrevocable
power and authority in the place and stead of the Borrower  and/or the Guarantor
and in the name of the Borrower  and/or the  Guarantor or in its own name,  from
time to time in the Agent's  discretion,  for the  purpose of  carrying  out the
terms of this  Agreement,  upon the occurrence and during the continuance of any
Event of Default to take any and all  appropriate  action and to execute any and
all documents and instruments  which may be necessary or desirable to accomplish
the purposes of this Agreement and the security  interests  granted herein,  and
without limiting the generality of the foregoing,  the Borrower hereby gives the
Agent the power and right (but not the  obligation),  on behalf of the Borrower,
without notice to or assent by the Borrower, to do the following:

     (i) in the case of any Account or any other  Collateral  in the name of the
Borrower or its own name, or otherwise,  to open mail addressed to the Borrower,
to take  possession  of and  endorse and  collect  any  checks,  drafts,  notes,
acceptances  or other  instruments  for the  payment  of  moneys  due  under any
Account, Instrument, General Intangible or contract right or with respect to any
other Collateral and to file any claim or to take any other action or proceeding
in any court of law or equity or otherwise  deemed  appropriate by the Agent for
the purpose of  collecting  any and all such moneys due under any such  Account,
Instrument,  General  Intangible or contract  right or with respect to any other
Collateral whenever payable;

     (ii) to pay or discharge  taxes and liens levied or placed on or threatened
against the Collateral, to effect any repairs or any insurance called for by the
terms of this Agreement and to pay all or any part of the premiums  therefor and
the costs thereof; and

     (iii)  (A) to direct  any party  liable  for any  payment  under any of the
Collateral to make payment of any and all moneys due or to become due thereunder
directly to the Agent or as the


                                       75
<PAGE>

Agent shall direct;  (B) to ask or demand for,  collect,  receive payment of and
receipt for, any and all moneys,  claims and other  amounts due or to become due
at any time in  respect  of or arising  out of any  Collateral;  (C) to sign and
endorse any  invoices,  freight or express  bills,  bills of lading,  storage or
warehouse receipts, drafts against debtors, assignments,  verifications, notices
and other documents in connection  with any of the  Collateral;  (D) to commence
and prosecute any suits, actions or proceedings at law or in equity in any court
of  competent  jurisdiction  to collect  the  Collateral  or any  thereof and to
enforce  any other right in respect of any  Collateral;  (E) to defend any suit,
action or proceeding  brought  against the Borrower  and/or the  Guarantor  with
respect to any Collateral;  (F) to settle, compromise or adjust any suit, action
or proceeding described in clause (E) above and in connection therewith, to give
such  discharges  or  releases  as the  Agent  may  deem  appropriate;  and  (G)
generally,  to sell, transfer,  pledge and make any agreement with respect to or
otherwise  deal with any of the Collateral as fully and completely as though the
Agent was the absolute owner thereof for all purposes,  and to do at the Agent's
option and the Borrower's and/or the Guarantor's  expense,  at any time, or from
time to time,  all acts and things  which the Agent deems  necessary to protect,
preserve or realize upon the Collateral  and the Liens granted  hereunder and to
effect  the  intent  of this  Agreement,  all as fully  and  effectively  as the
Borrower might do.

The Borrower and the Guarantor,  jointly and  severally,  hereby ratify all that
said attorney shall lawfully do or cause to be done by virtue hereof. This power
of attorney is a power coupled with an interest and shall be irrevocable.

     (b) Other Powers.  The Borrower and the  Guarantor,  jointly and severally,
also  authorize  the Agent,  at any time and from time to time,  to execute,  in
connection with the sale provided for in Section 12.3 hereof,  any endorsements,
assignments  or other  instruments of conveyance or transfer with respect to the
Collateral.

     (c) No Duty on Agent's Part.  The powers  conferred on the Agent  hereunder
are solely to protect its interests in the  Collateral  and shall not impose any
duty upon the Agent to exercise  any such  powers.  Neither the Agent nor any of
its  officers,  directors,  employees  or  agents  shall be  responsible  to the
Borrower or the  Guarantor for any act or failure to act  hereunder,  except for
their own gross negligence or willful misconduct.

     15.5 Costs,  Expenses and Taxes.  The Borrower  agrees to pay on demand all
out-of-pocket costs and expenses of the Agent and the


                                       76
<PAGE>

Banks (including the reasonable fees and out-of-pocket expenses of legal counsel
for the Agent and the Banks) in connection with the  preparation,  execution and
delivery  of the  Loan  Documents,  and all  out-of-pocket  costs  and  expenses
(including  reasonable attorneys' fees and legal expenses) incurred by the Agent
in  connection  with the  administration  of this  Agreement  and the other Loan
Documents and the enforcement of the Loan Documents or any Collateral for any of
the foregoing.  In addition,  the Borrower  agrees to pay, and to save the Agent
harmless from all  liability  for, any stamp or other taxes which may be payable
in connection with the execution or delivery of this Agreement, or the execution
and delivery of the Loan Documents. All obligations provided for in this Section
15.5 shall survive any termination of this Agreement.

     15.6 Captions; Section References.  Section captions used in this Agreement
are  for  convenience  only,  and  shall  not be  deemed  to be a part  of  this
Agreement. Unless the context clearly indicates otherwise, all section reference
contained herein shall refer to the applicable section hereof.

     15.7 Venue;  Governing  Law. The Loan  Documents have been delivered to the
Agent,  accepted by the Agent and executed in New Jersey and the Loan  Documents
shall be governed by and  construed by the laws of the State of New Jersey.  The
Borrower and the Guarantor,  jointly and severally,  hereby irrevocably  consent
and agree to the jurisdiction of the state and federal courts of New Jersey, and
further waive any and all  obligations the Borrower may have to the venue of any
action,  claim,  proceeding or  counterclaim  in connection with the Loans being
paid or the Loan  Documents  in the Courts of New Jersey.  The  Borrower and the
Guarantor,  jointly and  severally,  further agree that any such suit,  claim or
other  legal  proceeding  shall be  brought  in the  courts  of the State of New
Jersey. The provisions of this paragraph are a material inducement for the Agent
entering into this Agreement.

     15.8 Remedies.  All obligations of the Borrower and rights of the Agent and
the Banks expressed herein,  and in the Loan Documents,  shall be in addition to
and not in limitation of those provided by applicable law.

     15.9  Successors  and  Assigns.  This  Agreement  shall be binding upon the
Borrower and the Guarantor and their  respective  successors,  and assigns,  and
upon the Agent and the Banks and their  successors and assigns,  and shall inure
to the benefit of the Borrower, the Guarantor, the Agent and the Banks and their
respective  successors  and  assigns.  However,  neither  the  Borrower  nor the
Guarantor may assign its rights or  obligations  under the Loan Documents and no
third party shall have any interest therein.


                                       77
<PAGE>

Any Bank  shall  have the  unrestricted  right at any time or from time to time,
with the  consent of the Agent,  not  unreasonably  withheld,  and  without  the
Borrower's  or any  Guarantor's  consent,  to assign  all or any  portion of its
rights  and  obligations  hereunder  to one or more  banks  or  other  financial
institutions  (each, an "Assignee"),  and the Borrower and Guarantor agrees that
they shall execute, or cause to be executed,  such documents,  including without
limitation, amendments to this Agreement and to any other documents, instruments
and  agreements  executed in  connection  herewith as the Agent and/or the Banks
shall deem necessary to effect the foregoing. In addition, at the request of any
Bank and any such Assignee,  the Borrower shall issue one or more new promissory
notes,  as applicable to any such Assignee and, if such Bank has retained any of
its rights and obligations  hereunder  following such assignment,  to such Bank,
which  new  promissory  notes  shall be  issued in  replacement  of,  but not in
discharge  of, the  liability  evidenced  by the Note held by such Bank prior to
such  assignment  and shall reflect the amount of the Loan held by such Assignee
and such Bank after giving  effect to such  assignment.  Upon the  execution and
delivery  of  appropriate  assignment  documentation,  amendments  and any other
documentation  required by any Bank in connection with such assignment,  and the
payment  by  Assignee  of the  purchase  price  agreed  to by such Bank and such
Assignee, such Assignee shall be a party to this Agreement and shall have all of
the rights and  obligations  of such Bank hereunder (and under any and all other
guaranties,  documents,  instruments,  and  agreements  executed  in  connection
herewith) to the extent that such rights and  obligations  have been assigned by
such Bank  pursuant to the  assignment  documentation  between the Bank and such
Assignee,  and such Bank shall be released  from its  obligations  hereunder and
thereunder to a corresponding extent. Any Bank may at any time pledge all or any
portion of its rights under the Loan Documents including any portion of the Note
to any of the twelve (12) Federal Reserve Banks organized under Section 4 of the
Federal  Reserve  Act, 12 U.S.C.  Section  341.  No such  pledge or  enforcement
thereof  shall  release  such  Bank from its  obligations  under any of the Loan
Documents.

     15.10 Participants. Any Bank shall have the right at any time and from time
to time, without the consent of or notice to the Borrower or Guarantor, but only
with the consent of the Agent,  not  unreasonably  withheld,  to grant to one or
more banks or other financial institutions (each, a "Participant") participating
interests in the Loans hereunder.  In the event of any such grant by any Bank of
a  participating  interest to a  Participant,  whether or not upon notice to the
Borrower,  such  Bank  shall  remain  responsible  for  the  performance  of its
obligations  hereunder  and the  Borrower  shall  continue  to deal  solely  and
directly with such


                                       78
<PAGE>

Bank in connection with such Bank's rights and obligations hereunder.

     Any Bank  may  furnish  any  information  concerning  the  Borrower  in its
possession from time to time to prospective Assignees and Participants, provided
that such Bank shall require any such  prospective  Assignee or  Participant  to
agree in writing to maintain the confidentiality of such information.

     15.11 Counterparts.  This Agreement may be signed in counterparts,  each of
which shall be an original,  with the same effect as if the  signatures  thereto
and hereto were upon the same instrument.

     15.12  Survival.  All  representations  and  warranties  of Borrower  shall
survive the execution and delivery of this Agreement.

     15.13 Most-Favored  Status. In the event that the definitive  documentation
executed  and  delivered  in  connection  with the  issuance and sale of the New
Senior Subordinated Notes or the incurrence of any other Indebtedness  permitted
to be incurred pursuant to Section 10.20(vi) (such indebtedness,  the "Specified
Indebtedness")  (i)  contain  covenants  or  events  of  default  that  are more
restrictive or onerous on the Borrower than those covenants or events of default
contained  in this  Agreement;  (ii)  provide  for, or permits the  exercise of,
remedies  upon the  occurrence  of an event of  default  thereunder  (including,
without  limitation,  any direct or indirect  acceleration of the obligations of
the  Borrower  thereunder)  which are not  provided  for in, or  permitted to be
exercised under of in respect of, this Agreement,  or (iii) provide  security or
other  sources of payment for  obligations  of the Borrower  under the Specified
Indebtedness  which have not been provided  hereunder or in connection  herewith
(each such covenant,  event of default and provision  described in the preceding
clauses (i) through  (iii) being herein  called a "More  Favorable  Provision"),
then prior to or  simultaneously  with the  Borrower  entering  into or becoming
bound by any of the  documentation  pertaining to the Specified  Indebtedness or
any amendment,  modification or supplement  thereto  containing a More Favorable
Provision,  the Borrower shall executed and deliver to the Agent an amendment to
this  Agreement  and such other  documents  and  instruments  as the Agent shall
reasonably  request,  in each case  satisfactory  in form and  substance  to the
Agent, which modify the provisions of this Agreement so as to give the Agent and
each Bank the benefit of each More Favorable Provision.


                                       79
<PAGE>

     15.14  Coordination  of  Covenants  with  New  Senior   Subordinated  Notes
Documentation.  Without  limiting  the rights of the Agent  pursuant  to Section
15.13  hereof,  to the extent  that there  exist a  corollary  provision  in the
Subordinated Debt Documents to Sections  10.14(d),  10.14(e) or Section 10.27(b)
hereof,  then such corollary  provision of the Subordinated  Debt Documents (and
any defined term used therein) shall be deemed incorporated by reference herein,
mutadis  mutandis,  as if fully  set  forth  herein  with the  intent  that such
corollary provision of the Subordinated Debt Documents (and defined terms) shall
govern,  supersede and replace in all respects the corollary provision set forth
and herein (any defined  term used  herein) and be in all respects  binding upon
the  Borrower and  enforceable  by the Agent in  accordance  with its terms (ii)
until such time as  amendment  required  pursuant to Section  15.13 hereof shall
have been executed and delivered by the Borrower,  any More Favorable  Provision
set  forth in the  Subordinated  Debt  documents  (and any  defined  terms  used
therein) shall be deemed incorporated by reference herein,  mutadis mutandis, as
if fully set forth  herein and in all  respects  binding  upon the  Borrower and
enforceable by the Agent in accordance with the terms thereof. In furtherance of
the incorporation by reference  contemplated  herein, it is hereby  acknowledged
that only those provisions of the  Subordinated  Debt Documents set forth in the
documentation  pertaining to the issuance of the New Senior  Subordinated  Notes
approved  by the Agent  shall be  subject to such  incorporation  herein and any
subsequent  amendment  modification or waiver with respect to such provisions in
violation of Section 10.30 shall be ineffective as to, and non-binding upon, the
Agent.

     15.15  Replacement  Note. Upon receipt of an affidavit of an officer of any
Bank as to the loss,  theft,  destruction  or  mutilation of a Note or any other
security  document which is not of public  record,  and, in the case of any such
loss, theft, destruction or mutilation,  upon surrender and cancellation of such
Note or other security  document,  the Borrower will issue,  in lieu thereof,  a
replacement Note or other security document in the same principal amount thereof
and otherwise of like tenor.

     15.16 Amended and Restated Agreement.  This Agreement does not constitute a
cancellation  or  termination  of the Original Loan  Agreement.  This  Agreement
restates in its entity the Original Loan Agreement, and the terms and conditions
of this Agreement supersede and replace the terms and conditions of the Original
Loan Agreement as of the date hereof.

     IN WITNESS  WHEREOF,  the parties  have caused  this  Agreement  to be duly
executed as of the day and year first written above.


                                       80
<PAGE>


                                                 SUPREMA SPECIALTIES, INC.
                                                 ("Borrower")


                                                 By: /s/ Mark Cocchiola
                                                    ----------------------------
                                                 Name:  Mark Cocchiola
                                                 Title: President


                                                 SUPREMA SPECIALTIES WEST, INC.
                                                 ("Guarantor")


                                                 By: /s/ Mark Cocchiola
                                                    ----------------------------
                                                 Name:  Mark Cocchiola
                                                 Title: President


                                                 SUPREMA SPECIALITIES NORTHEAST,
                                                 INC. ("Guarantor")


                                                 By: /s/ Mark Cocchiola
                                                    ----------------------------
                                                 Name:  Mark Cocchiola
                                                 Title: President


                                       81
<PAGE>

                                                 FLEET BANK, N.A. ("Agent")


                                                 By: /s/ Edward J. Waterfield
                                                    ----------------------------
                                                 Name: Edward J. Waterfield
                                                 Title: Senior Vice President


                                                 FLEET BANK, N.A. ("Fleet")


                                                 By: /s/ Edward J. Waterfield
                                                    ----------------------------
                                                 Name: Edward J. Waterfield
                                                 Title: Senior Vice President


                                                 SOVEREIGN BANK ("Sovereign")


                                                 By: /s/ Owen P. McKenna
                                                    ----------------------------
                                                 Name: Owen P. McKenna
                                                 Title: Vice President


                                       82
<PAGE>

                                    EXHIBIT A

                         FORM OF SECURED REVOLVING NOTE

$25,000,000.00                                                 December 16, 1998

     FOR  VALUE  RECEIVED,  the  undersigned,   SUPREMA  SPECIALTIES,   INC.,  a
corporation  duly organized and existing under the laws of the State of New York
(the  "Borrower"),  hereby  unconditionally  promises  to pay to  the  order  of
_______________________________ (the "Bank"), at the office of Fleet Bank, N.A.,
as Agent (the "Agent"), having an address at 208 Harristown Road, Glen Rock, New
Jersey  07452,  for the  account  of the  Bank,  on the  Termination  Date,  the
principal amount of up to _______________________________  ($______________) or,
if less, the aggregate  unpaid principal amount of the Loans made by the Bank to
the Borrower  pursuant to the Loan  Agreement  (as such term is defined  below),
together with interest on the aggregate unpaid principal amount thereof.

     This Note shall be governed  by the terms and  provisions  of that  certain
Second  Amended and Restated  Revolving  Loan,  Guaranty and Security  Agreement
dated as of the date hereof  between the  Borrower,  Suprema  Specialties  West,
Inc.,  as a  guarantor,  Suprema  Specialties  Northeast,  Inc.  as a  guarantor
(collectively, Suprema Specialties West, Inc. and Suprema Specialties Northeast,
Inc.  are  referred to herein as the  "Guarantors"),  the Agent,  the Bank,  and
certain other banks parties thereto,  as the same may be amended,  supplemented,
restated or otherwise  modified from time to time (the "Loan  Agreement").  This
Note shall be entitled to the  benefits of all of the terms and  conditions  of,
and the security of all security interests, liens and rights granted by Borrower
and Guarantors to the Agent for the benefit of the Bank under the Loan Agreement
and the  other  Loan  Documents.  All  capitalized  terms  used  herein  and not
otherwise  defined herein shall have the meanings  ascribed to such terms in the
Loan Agreement.

     The Borrower  shall pay interest to the Bank on the  outstanding  principal
balance of this Note at the Lending Rate. During any period in which an Event of
Default  shall have occurred and be  continuing,  whether or not the maturity of
the Loans  shall be  accelerated,  or after the  Termination  Date,  the rate of
interest payable  hereunder shall be the Default Rate, which is a per annum rate
equal to the Lending Rate plus an additional three percent (3%); provided,  that
in no event shall any interest paid hereunder  exceed the maximum rate permitted
by law.

<PAGE>

     The  Borrower  shall  pay the Bank all  interest  accrued  on the  Loans in
accordance  with the Loan  Agreement.  Any payment not received  within ten (10)
days of its due date shall be  accompanied by a late charge of five percent (5%)
of the amount of such payment. The entire unpaid principal balance of this Note,
plus  any  accrued  and  unpaid  interest,  shall  be  due  and  payable  on the
Termination  Date.  All such  principal and interest  shall be payable in lawful
currency of the United States of America in immediately available funds.

     The Bank shall maintain in accordance with its usual practice an account or
accounts evidencing the indebtedness of the Borrower hereunder and the amount of
principal  and interest  payable and paid from time to time under the Loans.  In
any legal  proceeding  relating to the Loans,  the entries  made in such account
shall be presumptive evidence of the existence and amounts of the obligations of
the Borrower therein recorded.

     Upon the receipt of an  affidavit of an officer of the Bank as to the loss,
theft,  destruction  or mutilation  of this Note,  and, in the case of any loss,
theft, destruction or mutilation,  upon surrender and cancellation of this Note,
the  Borrower  will  issue,  in lieu  thereof,  a  replacement  note in the same
principal amount thereof and otherwise of like tenor.

     In the event that any date for payment of interest or  principal  hereunder
is not a Business  Day,  such payment  shall be due on the next  succeeding  day
which is a Business Day and interest shall accrue for such extension of time.

     The Borrower  shall  further  reimburse the Bank or any holder of this Note
for any loss or expense  (including  reasonable  attorney's fees) which they may
sustain or incur as a  consequence  of the failure by the  Borrower to honor its
obligations hereunder.

<PAGE>

     No course of dealing  between the Borrower and the Bank or any delay on the
part of the Bank in exercising any rights hereunder shall operate as a waiver of
any rights of any holder hereof. All the covenants,  stipulations,  promises and
agreements in this Note contained by or on behalf of the Borrower shall bind its
successors  and  assigns,  whether  so  expressed  or not.  This  Note  shall be
construed  in  accordance  with and be  governed by the laws of the State of New
Jersey.

                                      SUPREMA SPECIALTIES, INC.


                                      By:
                                         -------------------------------
                                      Name:  Mark Cocchiola
                                      Title: President

<PAGE>

                            SUPREMA SPECIALTIES, INC.

Schedule Attached to the Restated Secured Revolving Note of Suprema Specialties,
Inc. payable to the order of ____________

                     LOANS, INTEREST AND PRINCIPAL PAYMENTS

Date     Loan         Principal      Interest     Interest Paid     Notation
- ----     ----         ---------      --------     -------------     --------
        Amount        Balance        Rate         to Date           Made By
        ------        -------        ----         -------           -------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

The aggregate unpaid principal amount shown on this schedule shall be rebuttable
presumptive  evidence of the principal amount owing and unpaid on this Note. The
failure  to record the date and  amount of any Loan on this  schedule  shall not
however,  limit or otherwise  affect the  obligations  of the Borrower under the
Loan  Agreement  or under this Note to repay the  principal  amount of the Loans
evidenced by this Note together with all interest accruing thereon.

<PAGE>

                                    EXHIBIT B

                       FORM OF BORROWING BASE CERTIFICATE

<PAGE>

                                    EXHIBIT C

                     FORM OF COVENANT COMPLIANCE CERTIFICATE


<PAGE>

                                   SCHEDULE A

UCC Lien Search Report Jurisdictions

A.  New Jersey
B.  California
C.  New York
D.  Vermont

<PAGE>

                                  SCHEDULE 8.2

                                   Trademarks

1.  Suprema Di Avellino

2.  DiLatto

<PAGE>

                                  SCHEDULE 8.3

                                   Tradenames

Suprema

<PAGE>

                                  SCHEDULE 8.4

                       Location of Inventory and Equipment

1.   510 East 35th Street
     Paterson, New Jersey  07543-0280

2.   14253 South Airport Way
     Manteca, California  95336

3.   30 Main Street,
     Ogdensburg, New York 13669

4.   14293 South Airport Way
     Manteca, California  95336

5.   Christian Salvesen
     1270 Shaw Road
     Stockton, California  95205

6.   Port Jersey Dist. Services
     2 Colony Road
     Jersey City, New Jersey  07305

7.   Great Lakes of Ohio
     9988 Kingman Road
     Newbury, Ohio  44065

8.   Burris Refrig. Services
     3946 Federalsburg Highway
     Federalsburg, Maryland  21632

9.   ACCEM Warehouse
     63-89 Hook Road
     Bayonne, New Jersey  07002

10.  D.G.B. Warehouse
     970-I New Brunswick Avenue
     Rahway, New Jersey  07065

11.  Columbia Farms, Inc.
     16 Sutton Road
     Webster, Massachusetts  01570

12.  East Coast Storage
     1140 Polaris Street
     Elizabeth, New Jersey  07201

<PAGE>

13.  Nite Hawk
     136-142 Rochelle Avenue
     Rochelle Park, New Jersey  07662

14.  Biazzo
     1145 Edgewater Avenue
     Ridgefield, New Jersey  07657

15.  C&S
     Old Ferry Road
     Brattleboro, Vermont  05302

<PAGE>

                                 SCHEDULE 8.4(A)

                       Location of Inventory and Equipment
                   for which Agent and Banks shall not require
                            Landlord/Warehouse Waiver

1.   Biazzo
     1145 Edgewater Avenue
     Ridgefield, New Jersey 07657

2.   C&S
     Old Ferry Road
     Brattleboro, Vermont 05302

<PAGE>

                                 SCHEDULE 8.4(B)

                          Location of Books and Records

510 East 35th Street
Paterson, New Jersey 07543-0280

14253 So. Airport Way
Manteca, California

30 Main Street
Ogdensburg, New York 13669

<PAGE>

                                  SCHEDULE 8.5

                       Chief Executive Office and Address

510 East 35th Street
Paterson, New Jersey

<PAGE>

                                  SCHEDULE 8.6

                            Other Places of Business

14253 So. Airport Way
Manteca, California

30 Main Street
Ogdensburg, New York 13669

<PAGE>

                                 SCHEDULE 10.20

                              Existing Indebtedness

                                      None



================================================================================


                         MORTGAGE AND SECURITY AGREEMENT

                                       by

                            SUPREMA SPECIALTIES, INC.

                                  as Mortgagor

                                       to

                                FLEET BANK, N.A.,

                                    as agent


                            Dated: December 16, 1998

================================================================================

Record and Return to:     Windels, Marx, Davies & Ives
                          120 Albany Street Plaza
                          New Brunswick, NJ  08901
                          Attn: Howard P. Lakind, Esq.

<PAGE>

                                    MORTGAGE

     THIS MORTGAGE AND SECURITY  AGREEMENT (the  "Mortgage"),  is made this 16th
day of December, 1998,

                                       BY

SUPREMA SPECIALTIES, INC., a corporation duly organized, validly existing and in
good  standing  under the laws of the State of New York,  having  its  principal
office  at  510  East  35th  Street,   Paterson,   New  Jersey  07543-0280  (the
"Mortgagor"),

                                       TO

FLEET BANK,  N.A., a national  banking  association  duly  organized and validly
existing  under the laws of the United  States of America,  having its principal
office located at 208 Harrison Road, Glen Rock, New Jersey 07452, as agent under
that certain Loan Agreement hereinafter referred to (the "Mortgagee").

                              W I T N E S S E T H:

     WHEREAS,  pursuant to a certain Second Amended and Restated Revolving Loan,
Guaranty and Security Agreement dated as of the date hereof among the Mortgagor,
Suprema  Specialties West, Inc., Suprema  Specialties  Northeast,  Inc. (Suprema
Specialties West, Inc. and Suprema Specialties Northeast,  Inc. are collectively
referred to herein as the  "Guarantors"),  the Mortgagee and the banks signatory
thereto (the "Banks") (the Second Amended and Restated Revolving Loan,  Guaranty
and Security Agreement as same may hereafter, be modified,  amended or restated,
is hereinafter  referred to as the "Loan  Agreement"),  the Banks have severally
agreed to make loans to the Mortgagor in the aggregate principal amount of up to
$35,000,000 (the "Loans"), as evidenced by certain Secured Revolving Notes dated
the date hereof made by the Mortgagor in favor of the Banks (the "Notes"); and

     WHEREAS,  this Mortgage is given and made by the Mortgagor to the Mortgagee
as security for (i) the Loans  evidenced by the Notes,  (ii) the  performance of
the terms, conditions and covenants of the Mortgagor set forth in the Notes, the
Loan  Agreement,  this  Mortgage  and  the  other  loan  documents  executed  in
connection  therewith  (hereinafter   collectively  referred  to  as  the  "Loan
Documents"),  and  (iii)  the  payment  of  all  other  indebtedness,   monetary
obligations,  liabilities  and  duties of any kind of the  Mortgagor,  direct or
indirect,  absolute or contingent,  joint or several, due or not due, liquidated
or not liquidated,  arising under the Notes, the Loan Agreement,  this Mortgage,
and the other Loan Documents.

     NOW,  THEREFORE,  in order to induce the Mortgagee to make the Loans to the
Mortgagor and to secure the payment of the

<PAGE>

indebtedness  of the Mortgagor to the  Mortgagee  evidenced by the Notes made by
the  Mortgagor  to the order of the Banks and to secure the  performance  by the
Mortgagor of all of its other  obligations and covenants  pursuant to the Notes,
the Loan  Agreement and the other Loan  Documents,  and to assure payment of all
other indebtedness, monetary obligations,  liabilities and duties of any kind of
the Mortgagor, direct or indirect, absolute or contingent, joint or several, due
or not due,  liquidated or not  liquidated,  arising  under the Notes,  the Loan
Agreement,  this  Mortgage,  and the other Loan  Documents,  the  Mortgagor  has
mortgaged, given, granted, released, assigned, transferred and set over unto the
Mortgagee,  and by these presents does hereby mortgage,  give,  grant,  release,
assign,  transfer and set over unto the  Mortgagee,  its  successors and assigns
forever, the following described property and rights:

     ALL those  certain  lots,  pieces or parcels of land and premises  situate,
lying and being in the City of  Paterson,  County of  Passaic,  and State of New
Jersey, as more particularly  described on SCHEDULE "A" attached hereto and made
a part hereof (the "Premises"); and

     TOGETHER with all buildings,  structures,  and improvements of every nature
whatsoever now or hereafter situated on the Premises (the "Improvements"); and

     TOGETHER with all and singular the tenements, hereditaments, rights-of-way,
privileges,  liberties, easements, riparian rights, woods, waters, watercourses,
mineral, oil and lights and appurtenances  thereunto  belonging,  or in any wise
appertaining,  and the reversion and reversions and remainders,  rents,  income,
issues and profits thereof; and

     TOGETHER with all right, title and interest of the Mortgagor,  now owned or
hereafter  acquired,  in and to any  streets,  the land  lying in the bed of any
streets,  roads or  avenues,  opened  or  proposed,  in front of,  adjoining  or
abutting  the  Premises  to the center  line  thereof,  and all strips and gores
within  or  adjoining  the  Premises,  easements  and  rights-of-way,  public or
private,  all sidewalks and alleys, now or hereafter used in connection with the
Premises or abutting the Premises; and

     TOGETHER with all  furniture,  fixtures,  equipment  and other  articles of
personal  property  owned by the Mortgagor  and now or hereafter  attached to or
used in connection with, or with the operation of, any  improvements  located on
the Premises,  as to which this Mortgage  constitutes a security agreement under
the New Jersey  Uniform  Commercial  Code (in addition to and not in lieu of any
other security agreement between the parties),  including,  without  limitation,
all building  supplies and materials,  furniture,  fixtures and  equipment;  all
furnaces,  motors, dynamos,  incinerators,  machinery,  generators,  partitions,
elevators, steam


                                       2
<PAGE>

and hot water  boilers,  heating,  air  conditioning  equipment,  wall cabinets,
lighting and power  plants,  coal and oil burning  apparatus,  pipes,  plumbing,
radiators,  sinks, bath tubs, water closets,  refrigerators,  gas and electrical
fixtures,  stoves, ranges, shades,  screens,  blinds, washing machines,  clothes
dryers,  dishwashers,  freezers,  awnings,  vacuum cleaning  systems,  sprinkler
systems or other fire  prevention  or  extinguishing  apparatus  and  materials,
including all accessories,  additions,  substitutions and replacements  thereof,
and all cash and non-cash proceeds  thereof,  all of which shall be deemed to be
and remain and form a part of the  Premises  and are covered by the lien of this
Mortgage. If the lien of this Mortgage shall be subject to a conditional bill of
sale,  chattel mortgage,  or other security interest covering any such property,
then all the right, title and interest of the Mortgagor in and to such property,
together  with the benefits of any  deposits or payments  now or hereafter  made
thereon, are and shall be covered by the lien of this Mortgage; and

     TOGETHER with any and all awards, damages, payments and other compensation,
and any and all claims therefor and rights thereto, which may result from taking
or injury  by virtue of the  exercise  of the power of  eminent  domain,  or any
damage, improvements, injury or destruction in any manner caused to the Premises
or thereon, or any part thereof; and

     TOGETHER with all the estate, right, title, interest, property, possession,
claim and demand whatsoever of the Mortgagor,  as well in law as in equity,  of,
in and to the same and every  part and  parcel  thereof  with the  appurtenances
(hereinafter  the  Premises  and all the  Improvements,  rights,  interests  and
benefits that go with it as described above shall be collectively referred to as
the "Mortgaged Premises").

     TO  HAVE  AND  TO  HOLD  the  above-granted  Mortgaged  Premises  unto  the
Mortgagee,  its successors and assigns, to its and their own proper use, benefit
and behoof forever.

     PROVIDED  THAT if the  Mortgagor  shall well and truly pay,  or there shall
otherwise  be paid to the  Mortgagee,  the  indebtedness  evidenced by the Notes
secured  hereby at the time and in the manner  provided in the Notes and/or this
Mortgage,  and the Mortgagor  shall well and truly abide by and comply with each
and every covenant and condition set forth in this  Mortgage,  the Notes and the
other Loan  Documents,  then these  presents  and the lien and  interest  hereby
transferred and assigned shall cease, terminate and be void. The Mortgagee shall
release the  Mortgaged  Premises and  renounce  any other  rights  granted to it
herein,  and shall  execute at the  request of the  Mortgagor  a release of this
Mortgage and any other  instrument to that effect deemed necessary or desirable,
upon  payment  and  performance  being made on the  indebtedness  and  covenants
secured hereby.


                                       3
<PAGE>

     This is a Second Mortgage  subject and subordinate to that certain Mortgage
dated March 29, 1996 which was recorded in the Office of the Register of Passaic
County on April 17,  1996,  in Volume  159,  Page 053,  et seq.,  as amended and
modified.

     ARTICLE I. THE MORTGAGOR  REPRESENTS,  WARRANTS,  COVENANTS AND AGREES WITH
THE MORTGAGEE AS FOLLOWS:

     Section 1. Definitions.  In this Mortgage,  all words and terms not defined
herein shall have the respective meanings and be construed herein as provided in
the  Notes.  Any  reference  to a  provision  of the  Notes  shall be  deemed to
incorporate that provision as a part hereof in the same manner and with the same
effect as if the same were fully set forth herein.

     Section 2. Interpretation and Construction. The provisions of the Notes and
the Loan  Agreement  shall be applied  to this  Mortgage  in the same  manner as
applied therein.

     Section 3.  Beneficiaries.  Nothing herein expressed or implied is intended
or shall be construed  to confer upon,  or to give to, any person other than the
Mortgagor  and the  Mortgagee  any  right,  remedy  or claim  under or by reason
hereof.  All covenants,  stipulations and agreements  herein contained by and on
behalf  of the  Mortgagor  shall be for the sole and  exclusive  benefit  of the
Mortgagee.

     Section 4. Indebtedness. The Mortgagor shall pay the indebtedness evidenced
by the Notes and the Loan Agreement and secured by this Mortgage at the time and
in the  manner  provided  for the  payment of the same in the Notes and the Loan
Agreement.

     Section 5. No Credit for Taxes Paid. The Mortgagor shall not be entitled to
any credit against payments due hereunder by reason of the payment of any taxes,
assessments,  water or sewer rent or other governmental  charges levied inst the
Mortgaged Premises.

     Section 6. Seisin and Warranty.  The Mortgagor is seized of an indefeasible
estate in fee simple in the Mortgaged Premises, and Mortgagor warrants the title
to the Mortgaged Premises,  subject to those title exceptions set forth in title
commitment no. 96-LT-0016 issued by Stewart Title Guaranty Company, as continued
through the date hereof. The Mortgagor hereby covenants that the Mortgagor shall
(i)  preserve  such  title and the  validity  and  priority  of the lien of this
Mortgage and shall forever warrant and defend the same to the Mortgagee  against
all  lawful  claims  whatsoever  and  the  claims  of all  persons  or  entities
(hereinafter  collectively  referred  to as  "Persons")  whomsoever  claiming or
threatening  to claim  the same or any part  thereof,  and (ii)  make,  execute,
acknowledge and deliver all such further or


                                       4
<PAGE>

other deeds, documents, instruments or assurances, and cause to be done all such
further acts and things as may at any time  hereafter be reasonably  required by
the Mortgagee to fully protect the lien of this Mortgage.

     Section  7.  Insurance.  (i) The  Mortgagor  shall  obtain,  or cause to be
obtained, and shall maintain or cause to be maintained,  at all times throughout
the term of this  Mortgage,  insurance on the Mortgaged  Premises in such manner
and  against  such loss,  damage and  liability,  including  liability  to third
parties,  as is  customary  with  Persons  operating  properties  similar to the
Mortgaged  Premises and in the same or similar  business and located in the same
or  similar  areas.  Such  insurance  shall  include,  without  limitation,  the
following:

     (a) Commercial  general  liability  insurance  (including garage liability,
innkeeper's liability, products liability and elevator liability, if applicable)
insuring  against any and all  liability of the Mortgagor or claims of liability
of Mortgagor  arising out of,  occasioned  by or resulting  from any accident or
otherwise  resulting  in or  about  the  Mortgaged  Premises  and the  adjoining
streets, sidewalks and passageways, including XCU, blanket contractual liability
and completed  operations  coverage,  in such amounts as are usually  carried by
Persons operating properties similar to the Mortgaged Premises, but in any event
with a combined single limit of not less than  $1,000,000.00 for personal injury
and property  damage with respect to any one  occurrence,  which amount shall be
increased  from  time  to time  to  reflect  what a  reasonably  prudent  Person
operating property similar to the Mortgaged Premises would carry,  together with
excess/umbrella liability insurance on a "follow form" basis with minimum limits
of $10,000,000.00;

     (b) Loss or damage by perils customarily included under standard "all risk"
policies,  including  business  interruption and rental insurance if applicable,
covering  all perils and  contingencies  as may be  required  by the  Mortgagee,
including a so-called "agreed amount" replacement cost endorsement  insuring one
hundred percent (100%) of the replacement cost of the Improvements;

     (c) For any period  during  which  construction  is being  performed on the
Mortgaged  Premises,  "Builder's  All-Risk"  coverage  policy of fire and hazard
insurance  (completed  value  form)  with  respect  to the  Mortgaged  Premises,
including vandalism and malicious mischief, which insurance policy shall contain
a replacement cost endorsement;

     (d) If the  Mortgaged  Premises are required to be insured  pursuant to the
Flood Disaster  Protection  Act of 1973 or the National  Flood  Insurance Act of
1968, and the regulations


                                       5
<PAGE>

promulgated  thereunder,  because  it is  located  in an  area  which  has  been
identified by the Secretary of Housing and Urban  Development  as a Flood Hazard
Area, then a flood insurance policy covering the Mortgaged Premises in an amount
not less than the  outstanding  principal  balance of the Notes,  or the maximum
limit of coverage available, whichever amount is less;

     (e) Boiler and machinery  insurance  covering pressure vessels,  air tanks,
boilers,  machinery,  pressure  piping,  heating,  air conditioning and elevator
equipment,  provided  that the  Mortgaged  Premises  contains  equipment of such
nature.

     (ii) Each insurance  policy  required under this Section 7 shall be written
by insurance companies authorized or licensed to do business in the State of New
Jersey  having  an  Alfred M. Best  Company,  Inc.  rating of A or higher  and a
financial  size  category  of not less than XII,  and shall be on such forms and
written by such companies as shall be reasonably approved by the Mortgagee. Such
insurance  coverage may be effected  under  overall  blanket or excess  coverage
policies of the Mortgagor,  except as to public liability insurance which may be
effected under combined single limit.

     (iii)  Each  insurance  policy  required  under  this  Section 7  providing
insurance  against loss or damage to property shall be written or endorsed so as
to (a) contain a standard  mortgagee or secured party  endorsement,  as the case
may  be,  or its  equivalent,  (b)  make  all  losses  payable  directly  to the
Mortgagee,  without  contribution,  and (c) provide for  deductibles  reasonably
satisfactory to the Mortgagee.

     (iv) Each  insurance  policy  required  under this Section 7 and  providing
public  liability  coverage  shall be  written  and  endorsed  so as to name the
Mortgagee as an additional insured, as its interest may appear.

     (v) Each  insurance  policy  required  under this Section 7 shall contain a
provision  to the  effect  that such  policy  shall not lapse or be  terminated,
cancelled, altered or in any way limited in coverage or reduced in amount unless
the  Mortgagee  is notified  in writing at least  thirty (30) days prior to such
lapse, termination,  cancellation, alteration, limitation or reduction. At least
thirty (30) days prior to the expiration of any such policy, the Mortgagor shall
furnish evidence satisfactory to the Mortgagee that such policy has been renewed
or replaced or is no longer required by this Section 7.

     (vi) Each  insurance  policy  required  under this Section 7 (except  flood
insurance  written under the federal flood  insurance  program) shall contain an
endorsement  or  agreement  by the insurer that any loss shall be payable to the
Mortgagee, as its interest


                                       6
<PAGE>

may appear, in accordance with the terms of such policy  notwithstanding any act
or  negligence of the Mortgagor  which might  otherwise  result in forfeiture of
said  insurance and the further  agreement of the insurer  waiving all rights of
set-off, counterclaim, deduction or subrogation against the Mortgagor (so as not
to interfere with the Mortgagee's rights).

     (vii) In the event of loss or damage to the collateral, the proceeds of any
insurance provided hereunder shall be applied as set forth in Section 14 of this
Article  I; in the  event of a  public  liability  claim,  the  proceeds  of any
insurance provided hereunder shall be applied toward extinguishing or satisfying
the liability and expenses incurred in connection therewith.

     (viii)  The  Mortgagor  shall  not  take  out any  separate  or  additional
insurance with respect to the Mortgaged  Premises which is  contributing  in the
event of loss unless it is properly  compatible with all of the  requirements of
this Section 7.

     Section 8. Preservation, Maintenance and Repair. All Improvements which are
presently  erected  and in the  future  are to be  erected  upon  the  Mortgaged
Premises,  shall, at the  Mortgagor's own cost and expense,  be kept in good and
substantial  repair,  working order and condition,  and the Mortgagor shall from
time to time  make,  or cause to be made,  all  necessary  and  proper  repairs,
replacements,  improvements  and  betterments  thereto.  The Mortgagor shall not
remove,  demolish,  materially alter or discontinue the use of any material part
of the  Mortgaged  Premises  without the prior  express  written  consent of the
Mortgagee,  except  that  the  Mortgagor  shall  from  time  to time  make  such
substitutions, additions, modifications and improvements as may be necessary and
as shall not impair the structural integrity,  operating efficiency and economic
value of the Mortgaged  Premises.  All  alterations,  replacements,  renewals or
additions  made  pursuant  to this  Section  8 shall  automatically  become  and
constitute a part of the Mortgaged  Premises and shall be covered by the lien of
this Mortgage.  The Mortgagor shall not do, and shall not permit to be done, any
act which may in any way impair or weaken the security under this Mortgage.

     Section  9.  Declaration  of No Offset.  The  Mortgagor  represents  to the
Mortgagee that the Mortgagor has no knowledge of any offsets,  counterclaims  or
defenses to the principal  indebtedness  secured hereby, or to any part thereof,
or the interest thereon, either at law or in equity. The Mortgagor shall, within
fifteen (15)  business  days upon request by mail,  furnish a duly  acknowledged
written  statement in form  reasonably  satisfactory  to the  Mortgagee  stating
either that the Mortgagor knows of no offsets or defenses  existing against such
indebtedness, or if such offsets or defenses are alleged to exist,


                                       7
<PAGE>

the nature and extent  thereof,  and in either case,  such  statement  shall set
forth the amount due hereunder.

     Section  10. No  Removal of  Fixtures.  The  Mortgagor  shall not remove or
suffer to be removed  from the  Mortgaged  Premises  any  fixtures  owned by the
Mortgagor as the term  "fixtures"  (other than trade fixtures) is defined by the
law in New Jersey presently, or in the future to be incorporated into, installed
in, annexed or affixed to the Mortgaged Premises (unless such fixtures have been
replaced  with similar  fixtures of equal or greater  utility and value or which
have become obsolete).

     Section  11.  Security  Agreement.  This  Mortgage  constitutes  a security
agreement under the New Jersey Uniform Commercial Code, and the Mortgagor hereby
grants  to  the  Mortgagee  a  security  interest  in all  furniture,  fixtures,
equipment   and  personal   property  and  all  other   machinery,   appliances,
furnishings, tools and building materials now owned or hereafter acquired by the
Mortgagor,  and installed or to be installed in or on the Mortgaged Premises and
used or to be used in the management or operation of the Mortgaged Premises, and
all substitutions, replacements, additions and accessions thereto, together with
all cash and non-cash  proceeds thereof.  The Mortgagor shall execute,  deliver,
file and refile any  financing  statements,  continuation  statements,  or other
security  agreements that the Mortgagee may require from time to time to confirm
the lien of this Mortgage with respect to such  property.  Without  limiting the
foregoing,  the  Mortgagor  hereby  irrevocably  constitutes  and  appoints  the
Mortgagee   with  full   power  of   substitution,   as  its  true  and   lawful
attorney-in-fact  with full  irrevocable  power and  authority  (coupled with an
interest)  in the  place  and  stead of such  Mortgagor  and in the name of such
Mortgagor or in the Mortgagee's own name, for the Mortgagee to execute,  deliver
and file such  instruments  for and on behalf of the Mortgagor.  Notwithstanding
any release of any or all of that property  included in the  Mortgaged  Premises
which is deemed "real  property",  and proceedings to foreclose this Mortgage or
its  satisfaction  of  record,  the terms  hereof  shall  survive  as a security
agreement with respect to the security  interest  created hereby and referred to
above until the  repayment or  satisfaction  in full of the  obligations  of the
Mortgagor as are now or hereafter secured hereby.

     Section 12. Taxes. The Mortgagor shall prepare and timely file all federal,
state and local tax returns  required to be filed by the  Mortgagor and promptly
pay and  discharge  or  cause to be  promptly  paid and  discharged  all  taxes,
assessments,  municipal or governmental rates, charges,  impositions,  liens and
water and sewer rents or any part thereof,  heretofore or hereafter imposed upon
the Mortgagor or in respect of any of the Mortgagor's property and assets before
the same shall become in default, as


                                       8
<PAGE>

well as all lawful  claims  which,  if unpaid might become a lien or charge upon
such  property  and  assets  or  any  part  thereof,  except  for  those  taxes,
assessments and other governmental charges then being contested in good faith by
the Mortgagor by appropriate  proceedings  (provided that such contest shall not
result in a new lien being placed on any of the Mortgagor's properties or assets
or result in any of the  Mortgagor's  properties or assets being subject to loss
or forfeiture as a result of the nonpayment of such items during the continuance
of said contest) and for which the Mortgagor has maintained adequate reserves or
accrued the estimated  liability on the  Mortgagor's  balance sheets for payment
thereof. The Mortgagor shall submit to the Mortgagee, upon request, an affidavit
signed  by the  Mortgagor  certifying  that,  to  the  best  of the  Mortgagor's
knowledge,  all current  federal and state  information  income tax returns have
been  filed to date  and all  real  property  taxes,  assessments,  governmental
charges or levies  and other  lawful  claims  with  respect  to the  Mortgagor's
properties and assets have been paid to date. Upon the occurrence of an Event of
Default,  the Mortgagor  shall, at the request of the Mortgagee,  in addition to
the regular payment on the Notes,  pay into a non-interest  bearing account held
by the  Mortgagee,  at the times when the monthly  installment  of principal and
interest  is  payable,  an amount  equal to  one-twelfth  (1/12th) of the annual
estimated  real estate taxes levied with  respect to the  Mortgaged  Premises so
that funds are available to pay said real estate taxes and assessments when due,
and such sum shall be held by the  Mortgagee for the payment of such real estate
taxes and assessments as they become due. If the amount so estimated shall prove
insufficient, then the Mortgagor shall pay the required deficiency upon demand.

     Section 13. Change in Laws. During the term of this Mortgage,  in the event
of the  passage  after the date of this  Mortgage of any law of the State of New
Jersey, or any other  governmental  entity,  changing in any way the laws now in
force for the taxation of  mortgages,  or debts  secured  thereby,  for state or
local  purposes,  or the manner of the  operation  of any such  taxes,  so as to
affect the  interest of the  Mortgagee,  then and in such event,  the  Mortgagor
shall  bear and pay the full  amount  of such  taxes,  provided  that if for any
reason  payment by the  Mortgagor of any such new or  additional  taxes would be
unlawful or if the payment thereof would constitute usury or render the Loans or
indebtedness  secured hereby wholly or partially usurious under any of the terms
or  provisions  of the  obligation  secured  hereunder,  or  this  Mortgage,  or
otherwise,  the Mortgagee may, at the Mortgagee's option,  declare the whole sum
secured by this  Mortgage,  with interest  thereon,  to be  immediately  due and
payable,  or the Mortgagee may, at the  Mortgagee's  option,  pay that amount or
portion  of such  taxes as  renders  the Loans or  indebtedness  secured  hereby
unlawful or usurious, in which event the Mortgagor shall


                                       9
<PAGE>

concurrently  therewith  pay the  remaining  lawful and  nonusurious  portion or
balance of said taxes.

     Section 14. Damage, Destruction and Condemnation.

     (i) If all or any  part of the  Mortgaged  Premises  shall  be  damaged  or
destroyed,  or if title to or the  temporary use of the whole or any part of any
of the Mortgaged  Premises shall be taken or condemned by a competent  authority
for any public use or purpose,  there shall be no  abatement or reduction in the
amounts payable by the Mortgagor hereunder or under the Notes, and the Mortgagor
shall continue to be obligated to make such payments.

     (ii) If the Mortgaged  Premises or any part thereof is partially or totally
damaged or destroyed by fire or any other cause, the Mortgagor shall give prompt
written notice  thereof to the Mortgagee.  Upon the occurrence of such damage or
destruction  to the  Mortgaged  Premises,  where  the  damage  to the  Mortgaged
Premises  exceeds  $25,000.00,  the  Mortgagor  shall have no claim  against the
insurance proceeds, or be entitled to any portion thereof, and all rights to the
insurance proceeds are hereby assigned to the Mortgagee to be applied on account
of the  indebtedness  secured hereby that remains unpaid.  If the damage exceeds
$25,000.00, the Mortgagee shall have the option, in its sole discretion,  either
(a) to settle and adjust any claim  under any  insurance  policies  without  the
consent of Mortgagor  or (b) to allow  Mortgagor to settle and adjust such claim
without the consent of Mortgagee;  provided that in either case Mortgagee shall,
and is hereby  authorized to,  collect and receive any such insurance  proceeds;
and the expenses  incurred by  Mortgagee in the  adjustment  and  collection  of
insurance  proceeds  shall be added to the  indebtedness  hereby,  and  shall be
reimbursed  to  Mortgagee  upon  demand  or,  in the  event  and  to the  extent
sufficient  proceeds are available,  shall be deducted and retained by Mortgagee
from said  insurance  proceeds  prior to any  other  application  thereof.  Each
insurance  company which has issued an insurance policy is hereby authorized and
directed  to make  payment  for all  losses  covered by an  insurance  policy to
Mortgagee alone, and not to Mortgagee and Mortgagor jointly.

     (iii)  Mortgagee  shall,  in its sole  discretion,  elect to apply  the net
proceeds of  insurance  policies  consequent  upon any casualty to either (a) to
reduce the  indebtedness  secured  hereby or (b) to reimburse  Mortgagor for the
cost of restoring,  repairing, replacing or rebuilding (hereinafter collectively
referred to as "Restoring") the loss or damage to the Mortgaged Premises. In the
event Mortgagee  elects to use such net proceeds to reimburse  Mortgagor for the
costs of Restoring,  then such reimbursement  shall be subject to the conditions
and in accordance with the provisions of Section 14(viii)  hereof.  If Mortgagee
elects to apply the net proceeds of insurance to the indebtedness


                                       10
<PAGE>

secured hereby and such proceeds do not discharge the  indebtedness in full, the
entire  indebtedness  shall become  immediately  due and payable  with  interest
thereon at the Default Rate.

     (iv) In the event net  insurance  proceeds are made  available to Mortgagor
for the purpose of Restoring the Mortgaged Premises,  Mortgagor hereby covenants
to restore, repair, replace or rebuild the Mortgaged Premises, to be of at least
equal value,  and of  substantially  the same character as prior to such loss or
damage,  all  to be  effected  in  accordance  with  plans,  specifications  and
procedures  to be first  submitted  to  Mortgagee  and  subject  to  Mortgagee's
approval.  In the event  the  insurance  proceeds  are  insufficient  to pay the
aforementioned  restoration costs in full, then Mortgagor shall pay all costs of
such Restoring which are in excess of such net insurance proceeds.

     (v) Any portion of the insurance  proceeds  remaining after payment in full
of the obligations  secured hereby shall be paid to Mortgagor or as ordered by a
court of competent jurisdiction.

     (vi) At the written request of Mortgagor, the insurance proceeds held by or
for the benefit of Mortgagee shall be held in an interest bearing account.

     (vii) In the event of  foreclosure  of the  Mortgage  or other  transfer of
title to the Mortgaged  Premises in  extinguishment  of the obligations  secured
hereby,  all right,  title and  interest of  Mortgagor  in and to any  insurance
policies then in force shall pass to the purchaser of the Mortgaged  Premises in
foreclosure,  or the  grantee of a deed in lieu of  foreclosure,  and  Mortgagor
hereby appoints Mortgagee its attorney-in-fact  with full irrevocable  authority
(coupled with an interest), in Mortgagor's name, to assign and transfer all such
policies and proceeds to such purchaser or grantee.

     (viii) If Mortgagee elects to apply the net proceeds of insurance  policies
to reimburse  the costs of Restoring  to  Mortgagor in  accordance  with Section
14(iii)(b) and provided no Event of Default has occurred and is then continuing,
the net  insurance  proceeds  held by Mortgagee  for  Restoring of the Mortgaged
Premises  shall be disbursed from time to time upon  Mortgagee  being  furnished
with  (a)  evidence  reasonably  satisfactory  to it of the  estimated  cost  of
completion of the Restoring,  (b) funds (or assurance  satisfactory to Mortgagee
that such funds are  available)  sufficient  in addition to the net  proceeds of
insurance, to complete and fully pay for the completion of the Restoring and (c)
such  architect's  certificates,   contractors',  mechanics'  and  materialmen's
waivers of lien,  contractor's sworn statements,  title insurance  endorsements,
plats of survey and such other  evidence  of cost,  payment and  performance  as
Mortgagee may require and approve; and Mortgagee, in any event,


                                       11
<PAGE>

may require that all plans and specifications for such Restoring be submitted to
and approved by Mortgagee prior to commencement of any work, which consent shall
not be  unreasonably  withheld  or delayed.  No payment  made prior to the final
completion of the Restoring shall, when added to all previous  payments,  exceed
ninety  percent (90%) of the value of the work  performed  from time to time, as
such value shall be determined by Mortgagee in its sole and exclusive  judgment;
funds  received  by  Mortgagee  pursuant  to  subparagraph  (b)  above  shall be
disbursed  prior  to  disbursement  of net  insurance  proceeds,  except  as may
otherwise be provided herein;  and at all times the undisbursed  balance of such
proceeds  remaining in the hands of Mortgagee,  together with funds deposited or
irrevocably  committed to the satisfaction of completion of the Restoring,  free
and clear of all liens on proceeds held by Mortgagee after payment of such costs
of Restoring,  shall be paid to Mortgagor. If there is an Event of Default while
Mortgagee is holding  funds for  Restoring,  Mortgagee  may, at its sole option,
apply such  funds  against  the  indebtedness  secured  hereby,  in such  order,
proportion  and  priority  as  Mortgagee  may  elect in its  sole  and  absolute
discretion.

     (ix)  Notwithstanding  anything to the contrary contained in this Mortgage,
if the  Improvements  shall be damaged or destroyed (in whole or in part) by any
one fire or other casualty,  Mortgagee  shall, in accordance with the provisions
of  Section  14(viii)  above,  make the net  amount  of all  insurance  proceeds
received by Mortgagee as a result of such damage or destruction  after deduction
of the  reasonable  costs and  expense,  if any,  in  collecting  the  insurance
proceeds, available for Restoring,  provided that: (a) no Event of Default shall
have occurred and shall be continuing  under the Mortgage,  the Loan  Agreement,
the  Notes or the  other  Loan  Documents;  (b)  Mortgagee  shall be  reasonably
satisfied  that the Restoring  can be completed on or before one hundred  eighty
(180) days after the  occurrence  of such damage or  casualty;  (c) the maturity
date of the  Notes is not less than 18  months  from the date of such  damage or
casualty;  and (d) Mortgagor shall execute and deliver to Mortgagee a completion
guaranty  in form  and  substance  satisfactory  to  Mortgagee  pursuant  to the
provisions of which Mortgagor  shall guaranty to Mortgagee the lien-free  (other
than the lien  presently  held by  Mortgagee)  completion  by  Mortgagor  of the
Restoring in accordance with the provisions of this Mortgage.

     (x) Any and all awards (the "Awards") heretofore or hereafter made or to be
made to the present, or any subsequent,  owner of the Mortgaged Premises, by any
governmental or other lawful authority for the taking by condemnation or eminent
domain, of all or any part of the Mortgaged  Premises  (including any award from
the  United  States  government  at any  time  after  the  allowance  of a claim
therefor, the ascertainment of the amount thereto, and the issuance of a warrant
for payment thereof), or the proceeds


                                       12
<PAGE>

from a sale in lieu of such  condemnation  or eminent domain are hereby assigned
by  Mortgagor to  Mortgagee,  which Awards  Mortgagee  is hereby  authorized  to
collect and receive from the condemnation  authorities,  and Mortgagee is hereby
authorized to give  appropriate  receipts and  acquittance  therefor.  Mortgagor
shall give Mortgagee  immediate notice of the actual or threatened  commencement
of any condemnation or eminent domain  proceedings  affecting all or any part of
the  Mortgaged  Premises and shall  deliver to  Mortgagee  copies of any and all
papers served in connection with any such proceedings.  Mortgagor further agrees
to make, execute and deliver to Mortgagee, at any time upon request, free, clear
and discharged of any encumbrance of any kind  whatsoever  (except the rights of
holders  of any  junior  mortgage  loans  expressly  consented  to in writing by
Mortgagee,  provided  such  rights are  expressly  subordinate  to the rights of
Mortgagee),  any  and all  further  assignments  and  other  instruments  deemed
reasonably  necessary by Mortgagee  for the purpose of validly and  sufficiently
assigning  to  Mortgagee  all  Awards  and  other  compensation  heretofore  and
hereafter made to Mortgagor for any taking, either permanent or temporary, under
any such proceeding.  If any portion of or interest in the Mortgaged Premises is
taken by condemnation or eminent domain, either temporarily or permanently,  and
the  remaining  portion of the  Mortgaged  Premises is not,  in the  judgment of
Mortgagee,  an architectural  and economic unit of the same character and is not
materially  less  valuable  than the same was prior to the taking,  then, at the
option of Mortgagee,  the entire  indebtedness  shall immediately become due and
payable.  After  deducting  from the Award for such  taking all of its  expenses
incurred in the collection and administration of the Award, including reasonable
attorney's fees and disbursements,  Mortgagee shall be entitled to apply the net
proceeds  towards  repayment  of such  portion of the  indebtedness  as it deems
appropriate  without  affecting  the lien of the  Mortgage.  In the event of any
partial  taking of the  Mortgaged  Premises  or any  interest  in the  Mortgaged
Premises which in the judgment of Mortgagee leaves the Mortgaged  Premises as an
architectural  and economic unit of the same character and not  materially  less
valuable than the same was prior to the taking, and provided no Event of Default
has  occurred and is then  continuing,  the  Mortgagee  shall apply the Award to
reimburse  Mortgagor for the cost of  restoration  and  rebuilding the Mortgaged
Premises in accordance with plans,  specifications  and procedures which must be
submitted to and approved by Mortgagee, and such Award shall be disbursed in the
same manner as is provided in Section 14 (viii)  hereof for the  application  of
insurance proceeds,  provided that any surplus after payment of such costs shall
be applied on account of the  indebtedness.  If the Award is not applied for the
reimbursement of such restoration  costs, the Award shall be applied against the
indebtedness, in such order or manner as Mortgagee shall elect.


                                       13
<PAGE>

     Section 15.  Compliance with Laws. The Mortgagor  agrees to comply,  and to
cause all  tenants of all or any  portion of the  Mortgaged  Premises to comply,
with all laws,  rules,  regulations and ordinances made or promulgated by lawful
authority which are now or may hereafter be applicable to the Mortgaged Premises
within such time as may be required by law.

     Section 16. Indemnification. The Mortgagor hereby agrees to and does hereby
indemnify,  protect,  defend and save  harmless the  Mortgagee and its trustees,
officers,  employees,  agents,  attorneys  and  shareholders  (the  "Indemnified
Parties") from and against any and all losses, damages,  expenses or liabilities
of any  kind or  nature  and  from  any  suits,  claims  or  demands,  including
reasonable  counsel fees  incurred in  investigating  or  defending  such claim,
suffered by any of them and caused by,  relating to,  arising out of,  resulting
from,  or  in  any  way  connected  with  this  Mortgage  and  the  transactions
contemplated  herein (unless  caused by the negligence or willful  misconduct of
the Indemnified Parties),  including,  without limitation,  (i) disputes between
any architect, general contractor, subcontractor, materialman or supplier, or on
account of any act or omission to act by the  Indemnified  Parties in connection
with this Mortgage, or (ii) losses,  damages,  expenses or liabilities sustained
by the  Indemnified  Parties in connection  with any  environmental  sampling or
cleanup of the Mortgaged Premises required or mandated by any federal,  state or
local law, ordinance,  rule or regulation,  including,  without limitation,  the
Environmental Laws, as hereinafter  defined. In case any action shall be brought
against an Indemnified Party based upon any of the above and in respect to which
indemnity  may be sought  against the  Mortgagor,  the  Indemnified  Party shall
promptly  notify the Mortgagor in writing,  and the  Mortgagor  shall assume the
defense  thereof,  including the employment of counsel selected by the Mortgagor
and reasonably  satisfactory to the Indemnified  Party, the payment of all costs
and  expenses  and the  right to  negotiate  and  consent  to  settlement.  Upon
reasonable  determination  made by the Indemnified  Party, the Indemnified Party
shall  have the right to  employ  separate  counsel  in any such  action  and to
participate in the defense  thereof;  provided,  however,  that said Indemnified
Party  shall  pay the  costs  and  expenses  incurred  in  connection  with  the
employment  of  separate  counsel.  The  Mortgagor  shall not be liable  for any
settlement of any such action effected without the Mortgagor's  consent,  but if
settled with the  Mortgagor's  consent,  or if there be a final judgment for the
claimant in any such action, the Mortgagor agrees to indemnify and save harmless
the  Indemnified  Party from and against any loss or liability by reason of such
settlement  or judgment.  The  provisions  of this Section 16 shall  survive the
termination of this Mortgage and the repayment of the Notes.

     Section 17.  Assignment  of Rents.  The  Mortgagor  hereby  absolutely  and
unconditionally assigns to the Mortgagee the rents,


                                       14
<PAGE>

issues  and  profits  arising  out of or from the  Mortgaged  Premises,  and the
Mortgagor grants to the Mortgagee the right to enter upon and to take possession
of the Mortgaged  Premises for the purpose of collecting the same and to let the
Mortgaged  Premises  or any part  thereof,  and to apply the  rents,  issues and
profits,  after payment of all necessary charges and expenses, on account of the
indebtedness  secured hereby. This assignment and grant shall continue in effect
until this  Mortgage is paid in full and  discharged  of record.  The  Mortgagee
hereby  waives the right to enter upon and to take  possession  of the Mortgaged
Premises for the purpose of collecting said rents,  issues and profits,  and the
Mortgagor  shall be  entitled to  collect,  receive,  retain and use said rents,
issues  and  profits  until the  occurrence  of an Event of  Default  under this
Mortgage,  but such right of the Mortgagor may be revoked by the Mortgagee  upon
the  occurrence  of an Event of Default  on five (5) days  written  notice.  The
Mortgagor shall not,  without the written  consent of the Mortgagee,  receive or
collect rent from any tenant of the Mortgaged Premises or any part thereof for a
period of more than one (1) month in advance, and in the event of the occurrence
of an Event of Default under this Mortgage,  the Mortgagor  shall pay monthly in
advance to the  Mortgagee  or to any  receiver  appointed to collect said rents,
issues  and  profits,  the  fair and  reasonable  rental  value  for the use and
occupation  of the  Mortgaged  Premises or of such part thereof as may be in the
possession of the Mortgagor,  and upon default in any such payment the Mortgagor
shall vacate and  surrender  the  possession  of the  Mortgaged  Premises to the
Mortgagee or to such receiver. If the Mortgagor does not so vacate and surrender
the Mortgaged Premises then the Mortgagor may be evicted by summary proceedings.
Notwithstanding  anything  above to the contrary,  in the event of a conflict or
inconsistency  between this Section 17 and the Absolute Assignment of Leases and
Rents  granted  the date  hereof by  Mortgagor  to  Mortgagee,  the terms of the
Absolute Assignment of Leases and Rents shall govern.

     Section 18.  Advances.  Upon the  occurrence  of an Event of Default by the
Mortgagor  under  this  Mortgage,  the Loan  Agreement  and/or  the  Notes,  the
Mortgagee may at its option remedy such Event of Default,  and all payments made
by the  Mortgagee  to remedy an Event of  Default  by the  Mortgagor  (including
reasonable  attorney's  fees) and the total of any payment or payments  due from
the  Mortgagor to the  Mortgagee  which are in default,  together  with interest
thereon at the Default Rate set forth in the Notes and the Loan Agreement  (such
interest to be  calculated  from the date of such advance to the date of payment
thereof by the  Mortgagor),  shall be added to the debt secured by this Mortgage
until paid,  and the  Mortgagor  covenants to repay the same to the Mortgagee on
the next  interest  payment  date of the Notes.  Any such sums and the  interest
thereon  shall  be a lien on the  Mortgaged  Premises  prior to any  other  lien
attaching to or accruing  subsequent  to the lien of this  Mortgage.  All monies
paid, and all expenses paid or


                                       15
<PAGE>

incurred,  including attorneys' fees and disbursements and other monies advanced
by Mortgagee to protect the Mortgaged Premises and the lien of this Mortgage, or
to complete  construction,  furnishing  and  equipping  or to rent,  operate and
manage the Mortgaged  Premises or to pay any such  operating  costs and expenses
thereof or to keep the  Mortgaged  Premises  operational  and  useable for their
intended  purpose  shall be so much  additional  debt  secured by the  Mortgage,
whether or not the indebtedness,  as a result thereof, shall exceed the original
principal balance set forth herein, and shall become immediately due and payable
on the next interest payment date of the Notes, and with interest thereon at the
Default  Rate  set  forth  in the  Notes  and the Loan  Agreement.  Inaction  of
Mortgagee  shall never be considered as a waiver of any right  accruing to it on
account of any Event of Default nor shall the  provisions  of this Section 18 or
any  exercise by  Mortgagee  of its rights  hereunder  prevent any default  from
constituting an Event of Default. Nothing contained herein shall be construed to
require  Mortgagee to advance or expend monies for any purpose mentioned herein,
or for any  other  purpose,  and any  expenditure  of  monies  or  action  taken
hereunder shall be at the sole option and discretion of Mortgagee.

     Section 19. Transfer or Encumbrance of Mortgaged Premises.

     (i) No part of the  Mortgaged  Premises  shall  in any  manner  be  further
encumbered,   sold,   transferred  or  conveyed,  or  permitted  to  be  further
encumbered,  sold,  transferred  or conveyed,  without the consent of Mortgagee,
which consent may be given or withheld in  Mortgagee's  sole  discretion for any
reason or for no reason.  The Mortgaged  Premises shall not be encumbered by any
secondary or subordinate  liens,  including  mechanics  liens. The provisions of
this  Section 19 shall apply to each and every such further  encumbrance,  sale,
transfer or conveyance, regardless of whether or not Mortgagee has consented to,
or waived by its action or inaction,  its rights  hereunder  with respect to any
such previous further encumbrance, sale, transfer or conveyance.

     Any consent by the Mortgagee,  or any waiver of any Event of Default, under
this  Section  19 shall not  constitute  a consent  to, or waiver of any  right,
remedy or power of the Mortgagee  upon a subsequent  Event of Default under this
Section 19.

     (ii)  Mortgagor  recognizes  that  Mortgagee  is  entitled to keep its loan
portfolio at current  interest rates by either making new loans at such rates or
collecting  assumption  fees and/or  increasing the interest rate on a loan, the
security  for which is  purchased  by a party  other than  Mortgagor.  Mortgagor
further  recognizes  that any  secondary  or junior  financing  placed  upon the
Mortgaged Premises (a) may divert funds which would otherwise be used to pay the
indebtedness   secured  hereby;   (b)  could  result  in  the  acceleration  and
foreclosure by such junior encumbrancer which


                                       16
<PAGE>

would  force  Mortgagee  to take  measures  and incur  expenses  to protect  its
security;  (c) would  detract from the value of the  Mortgaged  Premises  should
Mortgagee come into  possession  thereof with the intention of selling the same;
and (d) would impair  Mortgagee's right to accept a deed in lieu of foreclosure,
as a  foreclosure  by  Mortgagee  would be  necessary  to clear the title to the
Mortgaged Premises. In accordance with the foregoing and for the purposes of (w)
protecting Mortgagee's security, both of repayment and of value of the Mortgaged
Premises; (x) giving Mortgagee the full benefit of its bargain and contract with
Mortgagor;  (y) assumption fees; and (z) keeping the Mortgaged  Premises free of
subordinate financing liens,  Mortgagor agrees that if this Section 19 is deemed
a restraint on alienation, that it is a reasonable one.

     Section 20. Environmental  Matters. (i) For purposes of this Mortgage,  the
following terms shall have following meanings:

     "Hazardous  Materials"  shall  mean  existing  and  future  asbestos,  urea
formaldehyde  foam insulation,  polychlorinated  biphenyls or related or similar
materials, petroleum products,  explosives,  radioactive materials, or any other
hazardous  or toxic or harmful  materials,  wastes and  substances  or any other
chemical,   material,   substance  or  element  which  is  hereinafter  defined,
determined,  identified,  prohibited,  limited or regulated by the Environmental
Laws, or any other chemical, material, substance or element which is known to be
harmful to the health or safety of occupants of property or which is hereinafter
defined as a hazardous or toxic  substance by any Federal,  State, or local law,
ordinance,  rule  or  regulation,  including,  but not  limited  to,  the  Toxic
Substances  Control Act (15 U.S.C.  2601 et seq.),  the Federal Water  Pollution
Control  Act (33  U.S.C.  1251 et seq.),  the Clean Air Act (42  U.S.C.  7401 et
seq.), the Resource  Conservation and Recovery Act (42 U.S.C. 6901 et seq.), the
Comprehensive Environmental Response, Compensation and Liability Act of 1980 (42
U.S.C. 9601 et seq.), the Hazardous Materials Transportation Act (49 U.S.C. 1801
et seq.),  and/or the regulations  promulgated in relation  thereto,  all as the
same may be amended from time to time (hereinafter  collectively  referred to as
the "Federal  Statutes"),  the New Jersey Spill Compensation and Control Act, as
amended,  N.J.S.A.  58:10-23.11  et seq., the New Jersey  Environmental  Cleanup
Responsibility  Act, as amended by the Industrial  Site Recovery Act, and as may
be further amended, N.J.S.A. 13:1K-6 et seq., the New Jersey Leaking Underground
Storage  Tank  Act,  as  amended,   N.J.S.A.   58:1OA-21  et  seq.  (hereinafter
collectively  referred  to  as  the  "State  Statutes"),   and  the  regulations
promulgated  in relation  thereto,  all as the same may be amended  from time to
time.

     "Environmental  Laws"  shall mean any  applicable  federal,  state or local
laws, rules, regulations, resolutions, ordinances,


                                       17
<PAGE>

directives or orders (whether now existing or hereafter  enacted or promulgated)
or  any  judicial  or   administrative   interpretation  of  such  laws,  rules,
regulations,   resolutions,  ordinances,  directives  or  orders  or  any  other
applicable   determination   regarding  land,  water,  air,  health,  safety  or
environment including,  for example but not limited to, the Federal Statutes and
the State Statutes.

     "Governmental   Authority"  shall  mean  any  federal,   state,  and  local
government,  governing body, agency, court,  tribunal,  authority,  subdivision,
bureau or other  recognized  body  having  jurisdiction  to  enact,  promulgate,
interpret, enforce, review or repeal any Environmental Law.

     "Environmental  Complaint" shall mean any judgment, lien, order, complaint,
notice,  citation,  action,  proceeding  or  investigation  pending  before  any
Governmental  Authority,   including,   without  limitation,  any  environmental
regulatory  body,  with  respect  to or  threatened  against  or  affecting  the
Mortgagor or relating to its  business,  assets,  property or  facilities or the
Mortgaged  Premises,  in connection with any Hazardous Material or any Hazardous
Discharge or any Environmental Law.

     "Hazardous Discharge" shall mean any release of a Hazardous Material caused
by the seeping, spilling,  leaking, pumping, pouring, emitting, using, emptying,
discharging,   injecting,  escaping,  leaching,  dumping  or  disposing  of  any
Hazardous Material into the environment,  and any liability for the costs of any
cleanup or other remedial action.

     (ii) The  Mortgagor  covenants,  represents  and  warrants  that  except as
disclosed in the Phase I  Environmental  Site  Assessment  by  Melick-Tully  and
Associates, Inc. dated July 20, 1994:

     (a) to the  best  of the  Mortgagor's  knowledge,  after  due  inquiry  and
investigation,  none of the real property owned or occupied by the Mortgagor and
located in the state in which the Mortgaged Premises is situated, including, but
not limited to the Mortgaged  Premises,  has ever been used by previous  owners,
operators  or  occupants or the  Mortgagor  to  generate,  manufacture,  refine,
transport, treat, store, handle or dispose, transfer, produce, process or in any
manner deal with any Hazardous Material,

     (b) the Mortgagor has not received a summons, citation,  directive,  letter
or  other  communication,   written  or  oral,  from  any  Government  Authority
concerning  any  intentional  or   unintentional   action  or  omission  on  the
Mortgagor's part which had resulted in the violation of any Environmental  Laws,
as the same may relate to the Mortgaged Premises,


                                       18
<PAGE>

     (c) to the  best  of the  Mortgagor's  knowledge,  after  due  inquiry  and
investigation, no lien has been attached to any revenues or any real or personal
property  owned by the  Mortgagor  and located in the state where the  Mortgaged
Premises are located,  including, but not limited to the Mortgaged Premises, for
"Damages"  and/or  "Cleanup and Removal  Costs",  as such terms are  hereinafter
defined  in  any   Environmental   Law,  or  arising  from  an   intentional  or
unintentional  act or omission in violation  thereof by the  Mortgagor or by any
previous owner and/or operator of such real or personal property, including, but
not limited to the Mortgaged Premises,

     (d) the Mortgagor has duly complied, and shall continue to comply, with the
provisions  of the  Environmental  Laws  governing  it,  its  business,  assets,
property,  facilities and the Mortgaged  Premises,  and shall keep the Mortgaged
Premises free and clear of any liens imposed pursuant to such laws,

     (e) the  Mortgagor  shall not,  and shall not  permit any of its  officers,
partners,  employees,  agents,  contractors,  licensees,  tenants,  occupants or
others to  generate,  manufacture,  refine,  transport,  treat,  store,  handle,
dispose,  transfer,  produce,  process or in any manner deal with any  Hazardous
Material on the Mortgaged  Premises except in accordance with all  Environmental
Laws applicable thereto,

     (f) there is not now outstanding any Environmental  Complaint issued by any
Governmental Authority to the Mortgagor or relating to the Mortgagor's business,
assets,   property,   and  facilities  or  the  Mortgaged   Premises  under  any
Environmental  Law, and there is not now existing any condition  which, if known
by the proper authorities, could result in any Environmental Complaint, and that

     (g) the Mortgagor has, and will continue to have,  all necessary  licenses,
certificates and permits under the Environmental  Laws relating to the Mortgagor
and its facilities,  property,  assets, and business, and the Mortgaged Premises
and the foregoing are in compliance with all Environmental Laws.

     (h)  there  are no  underground  storage  tanks on or under  the  Mortgaged
Premises.

     (iii) If the Mortgagor receives any notice of (a) the presence of Hazardous
Materials on the Mortgaged Premises,  (b) any violation of or noncompliance with
any Environmental  Law, (c) the occurrence of a Hazardous  Discharge on or about
any asset,  business,  facility or property  of the  Mortgagor  or caused by the
Mortgagor,  or (d) any  Environmental  Complaint  affecting the Mortgagor or the
Mortgaged Premises or the Mortgagor's operations,  assets, business,  facilities
or properties, then the Mortgagor


                                       19
<PAGE>

will give written notice of the foregoing to the Mortgagee  within ten (10) days
of receipt thereof and shall (1) promptly comply with the Environmental Laws and
all other laws,  regulations,  resolutions  and ordinances to correct,  contain,
cleanup,  remove,  resolve or minimize the impact of such  Hazardous  Materials,
Environmental Discharge or Environmental Complaint and (2) shall (A) post a bond
from a surety or (B) cause a lending institution to issue a letter of credit for
the benefit of the Mortgagee,  and to any Governmental  Authority  requiring the
same; the surety or the lending institution, and the form, the substance and the
amount of the bond or letter of credit to be  satisfactory  to the Mortgagee and
satisfactory  to the  applicable  Governmental  Authority,  or shall give to the
Mortgagee  and  the  applicable   Governmental  Authority  such  other  security
satisfactory  in  form,  substance  and  amount  to both the  Mortgagee  and the
applicable  Governmental  Authority to assure that the  Mortgagor  does correct,
contain,  cleanup,  remove,  resolve or  minimize  the impact of such  Hazardous
Materials, Environmental Discharge or Environmental Complaint.

     (iv) Without  limitation of the  Mortgagee's  rights under this Mortgage or
applicable law, the Mortgagee shall have the right,  but not the obligation,  to
exercise any of its rights to cure as provided in this Mortgage or to enter onto
the Mortgaged  Premises or to take such other  actions as it deems  necessary or
advisable to correct,  contain,  cleanup, remove, resolve or minimize the impact
of, or otherwise deal with, any such Hazardous Material,  Hazardous Discharge or
Environmental Complaint upon its receipt of any notice from any person or entity
or Governmental  Authority,  informing the Mortgagee of such Hazardous Material,
Hazardous Discharge or Environmental  Complaint,  which if true, could adversely
affect the Mortgagor or any part of the Mortgaged Premises or which, in the sole
opinion of the Mortgagee,  could adversely affect its collateral  security under
this  Mortgage.  All  reasonable  costs and  expenses  incurred  and paid by the
Mortgagee in the  exercise of any such rights shall be paid by the  Mortgagor to
the Mortgagee upon demand, together with interest from the date that such sum is
advanced,  payment  made or  expense  incurred,  to and  including  the  date of
reimbursement,  computed at the Default Rate. Any such sum paid by the Mortgagee
and the interest thereon shall be a lien on the Mortgaged  Premises prior to any
claim,  lien,  right,  title or  interest  in, to or on the  Mortgaged  Premises
attaching  or accruing  subsequent  to the lien of this  Mortgage,  and shall be
deemed to be secured by this Mortgage and evidenced by the Notes.

     (v) Upon written request,  the Mortgagor shall provide to the Mortgagee the
following  information  pertaining  to  all  operations  conducted  in or on the
Mortgaged Premises:


                                       20
<PAGE>

     (a)  copies  of  all   licenses,   certificates   and  permits   under  the
Environmental Laws;

     (b) material  safety data sheets and maps,  diagrams and site plans showing
the location of all storage areas and storage tanks for all Hazardous  Materials
or other  chemicals in, used at,  manufactured  at,  brought to or stored at the
Mortgaged Premises;

     (c) copies of all materials filed with any Governmental Authority;

     (d) a description of the operations and processes of the Mortgagor; and

     (e) any other information which the Mortgagee may reasonably require.

     (vi) Upon reasonable notice to the Mortgagor,  the Mortgagee, its officers,
employees,  agents and contractors,  may enter the Mortgaged Premises to inspect
it and to conduct,  complete  and take such tests,  samples,  analyses and other
processes  (an  "Environmental  Survey")  as  the  Mortgagee  shall  require  to
determine the Mortgagor's  compliance with this Paragraph and the  Environmental
Laws  (but not more  than  once  during  the term  unless  Mortgagee  reasonably
believes  there  has been a  Hazardous  Discharge  or an Event  of  Default  has
occurred).  The  costs,  expenses  and  fees of the  Mortgagee  of  such  entry,
inspection,  tests, samples, analyses and processes shall be paid and reimbursed
by the  Mortgagor  upon  demand  by the  Mortgagee.  Any  such  sum  paid by the
Mortgagee,  with the  interest  thereon at the rate  provided  to be paid on the
indebtedness secured by this Mortgage, shall be a lien on the Mortgaged Premises
prior to any claim,  lien,  right,  title or interest in, to or on the Mortgaged
Premises  attaching or accruing  subsequent  to the lien of this  Mortgage,  and
shall be deemed to be secured by this Mortgage and evidenced by the Notes.

     (vii) In addition to those Events of Default  specified  in this  Mortgage,
the occurrence of any of the following  events shall  constitute a default under
this  Mortgage,  entitling  the  Mortgagee to all rights and  remedies  provided
therefor:

     (a) if any Governmental Authority asserts or creates a lien upon any or all
of the  Mortgaged  Premises by reason of the presence of Hazardous  Materials or
the occurrence of a Hazardous Discharge or Environmental Complaint or otherwise,
and the  Mortgagor  does not,  within  the  earlier of sixty (60) days after the
recording thereof or prior to the institution by such Governmental  Authority of
any steps to foreclose such lien, cause such lien to be discharged of record; or


                                       21
<PAGE>

     (b) if any  Governmental  Authority  asserts a claim against the Mortgagor,
the Mortgaged Premises or the Mortgagee for damages or cleanup or remedial costs
related  to  any  Hazardous   Materials  or  any  Hazardous   Discharge  or  any
Environmental  Complaint;  provided,  however, such claim shall not constitute a
default if,  within  fifteen (15) business  days of the  Mortgagor's  receipt of
notice of the foregoing:

     (1) the Mortgagor can prove to the Mortgagee's reasonable satisfaction that
the  Mortgagor has commenced  and is  diligently  pursuing  either:  (A) a cure,
remedy or correction of the event which constitutes the basis for the claim, and
is continuing  diligently to pursue such cure or  correction to  completion,  in
strict compliance with the  Environmental  Laws or Environmental  Complaint,  as
applicable,  or (B)  proceedings for  injunction,  a restraining  order or other
appropriate  emergency  relief  to  prevent  such  Governmental  Authority  from
asserting  such claim,  which relief is granted  within  thirty (30) days of the
occurrence  giving  rise to the claim  and the  injunction,  order or  emergency
relief is not thereafter dissolved or reversed on appeal; and

     (2) in either of the foregoing  events,  the Mortgagor  shall (A) give such
surety or other security,  which may be required by and satisfactory to both the
Governmental  Authority  asserting the claim and to the Title Company, to secure
the proper and complete cure or correction  of the event which  constitutes  the
basis  for the  claim  or,  (B) at the  Mortgagee's  request  if no such bond or
security  has been  given,  the  Mortgagor  shall post a bond from a surety or a
letter of credit issued by a lending institution, with the Mortgagee, the surety
or the lending  institution,  and the form,  substance and amount of the bond or
letter of credit to be reasonably satisfactory to the Mortgagee and to the Title
Company,  or shall  give to the  Mortgagee  and the  Title  Company  such  other
security  satisfactory in form, substance and amount to the Mortgagee and to the
Title  Company,  to secure the payment for all of the work,  labor and  services
required to effect a proper and complete  cure or  correction  of the  condition
which constitutes the basis for the claim.

     (viii) The Mortgagor covenants and agrees, at its sole cost and expense, to
indemnify, protect, and save the Mortgagee harmless against and from any and all
damages,  losses,  liabilities,   obligations,  penalties,  claims,  litigation,
demands,  defenses,  judgments,  suits,  proceedings,  costs,  disbursements  or
expenses of any kind or of any nature whatsoever (including, without limitation,
reasonable attorneys' and experts' fees and disbursements) which may at any time
be imposed  upon,  incurred by or asserted or awarded  against the Mortgagee and
arising from or out of:


                                       22
<PAGE>

     (a) the Mortgagor's failure to perform and comply with this Subsection, or

     (b) any Hazardous  Material,  any Hazardous  Discharge,  any  Environmental
Complaint, or any Environmental Law applicable to the Mortgagor, its operations,
business, assets, property or facilities, or the Mortgaged Premises, or

     (c) any action against the Mortgagor under this indemnity.

     Section 21. Mortgage  Secures a Line of Credit.  This Mortgage  secures the
Loans to the  extent  of the  stated  principal  amount  of this  Mortgage  plus
interest  and other  amounts  secured  hereby.  In addition to the other  rights
granted to the  Mortgagee  hereunder  and under  applicable  law and without any
limitation  on said  rights,  this  Mortgage  secures  the  indebtedness  of the
Mortgagor  under the Loan  Agreement,  which  reflects the fact that the parties
thereto reasonably contemplate entering into a series of advances,  payments and
re-advances,  and that the aggregate amount at any time outstanding by reason of
such series of advance,  or advances,  payments and re-advances shall not exceed
the  maximum  amount  available  pursuant  to the  Loan  Agreement,  the  stated
principal  amount of which plus interest and other amounts which may be advanced
to the Mortgagor  thereunder is secured by this  Mortgage.  This Mortgage  shall
secure not only the original  indebtedness but also the indebtedness that may be
created by future  advances to the  Mortgagor by the  Mortgagee  hereunder  made
hereafter,  whether such advances are obligatory or are to be made at the option
of the  Mortgagee or  otherwise,  to the same extent and with the same  priority
lien as if such  future  advances  had been  made at the time this  Mortgage  is
recorded,  although  there may be no advances  made at the time of the execution
and  acknowledgment of this Mortgage,  and although there may be no indebtedness
outstanding  at the time any  advance  is made.  The  total  amount of the Loans
secured  hereunder  may  increase  or decrease  from time to time in  accordance
advances,  repayments  and  re-advances  made,  if  any,  pursuant  to the  Loan
Agreement.

     ARTICLE II. THE  MORTGAGOR  SHALL BE IN DEFAULT OF THIS  MORTGAGE  UPON THE
OCCURRENCE OF ANY OF THE FOLLOWING EVENTS (ANY OF WHICH MAY BE REFERRED TO AS AN
"EVENT OF DEFAULT"):

     Section  1.  Nonpayment.  The  Mortgagor  shall  fail to make  when due any
payment of principal, interest or other monies as provided in the Loan Agreement
and/or  the Notes or this  Mortgage  within  five (5) days after same is due and
payable.

     Section 2. Breach of Covenants.  The Mortgagor or any Guarantor  shall have
failed to perform any of the terms,


                                       23
<PAGE>

covenants,  conditions  or  undertakings  contained in this  Mortgage,  the Loan
Agreement or the Notes,  other than the  nonpayment  of money,  and such default
shall have remained uncured for the applicable grace periods,  if any,  provided
for herein or therein.

     Section  3.   Representations  and  Warranties.   In  the  event  that  any
representation  or  warranty  made by the  Mortgagor  or any  Guarantor  in this
Mortgage,  the Loan  Agreement,  the Notes or in any other Loan Document used in
connection herewith shall prove to be false or misleading in any substantial and
material respect on the date as of which made.

     Section 4.  Bankruptcy.  The Mortgagor or any Guarantor  shall have applied
for or  consented  to the  appointment  of a  receiver,  custodian,  trustee  or
liquidator of all or a substantial  part of the  Mortgagor's or any  Guarantor's
assets;  or shall  generally not be paying the  Mortgagor's  or any  Guarantor's
debts as they become due; or shall have admitted in writing the inability to pay
the  Mortgagor's or any Guarantor's  debts as they mature;  or shall have made a
general assignment for the benefit of creditors;  or shall have filed a petition
or an  answer  seeking  an  arrangement  with  creditors;  or shall  have  taken
advantage of any insolvency law; or shall have submitted an answer admitting the
material  allegations of a petition in any bankruptcy or insolvency  proceeding;
or  an  order,  judgment  or  decree  shall  have  been  entered,   without  the
application,  the approval or consent of the  Mortgagor or any  Guarantor by any
Court of competent  jurisdiction  appointing a receiver,  custodian,  trustee or
liquidator  of the  Mortgagor or any  Guarantor,  or a  substantial  part of the
Mortgagor's or any Guarantor's  assets;  or a petition in bankruptcy  shall have
been filed by or against Mortgagor or any Guarantor;  or if any Order for Relief
shall have been entered under the Federal Bankruptcy Code.

     Section 5. Other  Foreclosures.  In the event that  proceedings  shall have
been instituted for foreclosure or collection of any mortgage, judgment, or lien
prior,  equal to or  subordinate  to the lien of this  Mortgage,  affecting  the
Mortgaged Premises, and same is not discharged within thirty (30) days thereof.

     Section 6. Judgments. In the event one or more final judgments, decrees, or
orders for the payment of money in excess of Fifty Thousand Dollars ($50,000.00)
in the  aggregate  shall be rendered  against the Mortgagor or any Guarantor and
such judgments, decrees or orders shall continue unsatisfied and in effect for a
period of thirty  (30)  consecutive  days  without  being  vacated,  discharged,
satisfied, or stayed or bonded pending appeal.


                                       24
<PAGE>

     Section 7. Other Debt. In the event of an Event of Default by the Mortgagor
or any  Guarantor in any of the terms or  conditions  of an Event of Default any
agreement  covering the payment of borrowed  money  (other than trade  payables)
from any Person including,  but not limited to, the Loan Agreement,  or any Loan
Documents executed in connection  therewith,  if such a default would permit the
holder  of  the  debt   instrument  to  accelerate  the  payment  of  the  debt,
irrespective of whether the default is waived or not waived by the holder of the
debt instrument.

     Section 8. Default Under Other Loan Documents. In the event of a default or
Event of Default under any other Loan Document.

     Section 9.  Effectiveness of Guaranties.  In the event the guaranties given
by the  Guarantors  shall  cease  to be in full  force  and  effect  or shall be
declared  null and void,  or the  validity or  enforceability  thereof  shall be
contested  by any  Guarantor,  or any  Guarantor  shall deny it has any  further
liability or  obligation  under or shall fail to perform its  obligations  under
such Guarantor's guaranty.

     ARTICLE III. IF ANY EVENT OF DEFAULT  SHALL HAVE OCCURRED AND IS CONTINUING
ON THE PART OF THE MORTGAGOR, THE MORTGAGEE MAY TAKE ANY OR ALL OF THE FOLLOWING
ACTIONS, AT THE SAME OR AT DIFFERENT TIMES:

     Section 1.  Acceleration.  The  Mortgagee  may declare the entire amount of
unpaid principal, together with all accrued and unpaid interest and other moneys
due under  this  Mortgage,  the Loan  Agreement,  the  Notes and the other  Loan
Documents  immediately  due and  payable,  and  accordingly  accelerate  payment
thereof  notwithstanding  contrary  terms of  payment  stated  therein,  without
presentment,  demand or notice of any kind,  all of which are expressly  waived,
notwithstanding  anything to the contrary  contained in the  Mortgage,  the Loan
Agreement and/or the Notes.

     Section 2. Possession.  The Mortgagee may enter upon and take possession of
the Mortgaged Premises;  lease and let the said Mortgaged Premises;  receive all
the rents,  income,  issues and profits  thereof  which are  overdue,  due or to
become  due;  and apply the same,  after  payment of all  necessary  charges and
expenses,  on account of the amounts hereby secured.  The Mortgagee is given and
granted full power and  authority to do any act or thing which the  Mortgagor or
the  successors  or  assigns  of the  Mortgagor  who may then own the  Mortgaged
Premises  might or could do in connection  with the  management and operation of
the Mortgaged  Premises.  This covenant becomes effective either with or without
any action brought to foreclose  this Mortgage and without  applying at any time
for a receiver of such rents.  Should said rents or any part thereof be assigned
without the consent of the holder of this


                                       25
<PAGE>

Mortgage, then this Mortgage shall at the option of the holder hereof become due
and  payable   immediately,   anything   herein   contained   to  the   contrary
notwithstanding.

     Section 3.  Foreclosure.  The Mortgagee may institute an action of mortgage
foreclosure or take other action as the law may allow, at law or in equity,  for
the  enforcement  of this  Mortgage,  and proceed  thereon to final judgment and
execution of the entire  unpaid  balance of the Notes  including  costs of suit,
interest and  reasonable  attorney's  fees. In case of any sale of the Mortgaged
Premises by virtue of judicial  proceedings,  the Mortgaged Premises may be sold
in one  parcel and as an  entirety  or in such  parcels,  manner or order as the
Mortgagee  in its sole  discretion  may elect.  The  failure to make any tenants
parties defendant to a foreclosure proceeding and to foreclose their rights will
not be asserted by the  Mortgagor as a defense in any  proceeding  instituted by
the  Mortgagee  to collect  the  obligations  secured  hereby or any  deficiency
remaining unpaid after the foreclosure sale of the Mortgaged Premises.

     Section 4.  Appointment  of Receiver.  The Mortgagee may have a receiver of
the rents,  income,  issues  and  profits of the  Mortgaged  Premises  appointed
without the necessity of proving  either the  depreciation  or the inadequacy of
the value of the Security or the  insolvency  of the Mortgagor or any Person who
may be  legally  or  equitably  liable to pay  moneys  secured  hereby,  and the
Mortgagor and each such Person waives such proof and consents to the appointment
of a receiver.

     Section 5. Fair Rental  Payments.  If the Mortgagor or any subsequent owner
is occupying  the Mortgaged  Premises or any part  thereof,  it is hereby agreed
that the said occupants shall pay such reasonable  rental monthly (to be applied
on account of the unpaid  indebtedness) in advance as the Mortgagee shall demand
for the Mortgaged Premises or the part so occupied,  and for the use of personal
property covered by this Mortgage or any chattel mortgage.

     Section 6. Excess Monies.  The Mortgagee may apply on account of the unpaid
indebtedness evidenced by the Notes (including any unpaid accrued interest) owed
to the Mortgagee after a foreclosure sale of the Mortgaged Premises,  whether or
not a deficiency action shall have been instituted,  any unexpended monies still
retained by the  Mortgagee  that were paid by Mortgagor to the Mortgagee (i) for
the payment of, or as security for the payment of taxes, assessments,  municipal
or governmental  rates,  charges,  impositions,  liens, water or sewer rents, or
insurance  premiums,  if any, or (ii) in order to secure the performance of some
act by the Mortgagor.


                                       26
<PAGE>

     Section 7.  Remedies at Law or Equity.  The  Mortgagee  may take any of the
remedies otherwise available to it as a matter of law or equity.

     ARTICLE IV. MISCELLANEOUS:

     Section 1. Cumulative  Rights.  The rights and remedies herein expressed to
be vested in or conferred upon the Mortgagee shall be cumulative and shall be in
addition  to and not in  substitution  for or in  derogation  of the  rights and
remedies conferred by any applicable law. The acceptance by the Mortgagee of any
payments  hereunder  after the occurrence of an Event of Default or the failure,
at any one or more times,  of the  Mortgagee  to assert the right to declare the
principal  indebtedness  due or the granting of any  extension or  extensions of
time of  payment  of the Notes  either to the maker or to any other  Person,  or
taking of other or additional security for the payment thereof, or releasing any
security, or changing any of the terms of this Mortgage, the Loan Agreement, the
Notes,  the other Loan  Documents,  or any other  obligation  accompanying  this
Mortgage,  or waiver of or failure to exercise  any right under any  covenant or
stipulation  herein  contained shall not in any way affect this Mortgage nor the
rights of the  Mortgagee  hereunder  nor operate as a release  from any personal
liability upon the Notes or other  obligation  accompanying  this Mortgage,  nor
under any covenant or  stipulation  therein  contained,  nor under any agreement
assuming the payment of said Notes or obligation.

     Section 2. Notices.  Unless otherwise indicated  differently,  all notices,
payments,  requests, reports,  information or demands which any party hereto may
desire or may be  required  to give to any other  party  hereunder,  shall be in
writing and shall be personally delivered or sent by facsimile,  Federal Express
or other nationally  recognized  overnight  delivery service providing a receipt
for delivery, or first-class certified or registered United States mail, postage
prepaid,  return  receipt  requested,  and  sent  to the  party  at its  address
appearing  below or such other address as any party shall  hereafter  inform the
other party hereto by written notice given as aforesaid:

          If to the Mortgagor:

               Suprema Specialties, Inc.
               510 East 35th Street
               P.O. Box 280 Park Station
               Paterson, New Jersey 07543-0280
               Attn: Mark Cocchiola, President


                                       27
<PAGE>

          With a copy to:

               Tenzer, Greenblatt & Zunz, P.A.
               c/o Tenzer Greenblatt LLP
               405 Lexington Avenue
               New York, New York 10174
               Attn: Martin Luskin, Esq.

          If to the Mortgagee:

               Fleet Bank, N.A.
               208 Harrison Road
               Glen Rock, New Jersey 07452
               Attn: Michael Vondras

          With a copy to:

               Windels, Marx, Davies & Ives
               120 Albany Street Plaza
               New Brunswick, New Jersey 08901
               Attn: Howard P. Lakind, Esq.

All notices, payments,  requests, reports, information or demands so given shall
be deemed  effective upon receipt or, if mailed,  upon receipt or the expiration
of the third day following the date of mailing,  which ever occurs first, except
that any notice of change in address shall be effective only upon receipt by the
party to whom said notice is addressed.  A failure to send the requisite  copies
does not  invalidate an otherwise  properly sent notice to the Mortgagor  and/or
the Mortgagee.

     Section 3. Successors and Assigns. All of the terms, covenants,  provisions
and conditions  herein contained shall be for the benefit of, apply to, and bind
the successors and assigns of the Mortgagor and the Mortgagee,  and are intended
and  shall be held to be real  covenants  running  with the  land,  and the term
"Mortgagor"  shall also include any and all subsequent  owners and successors in
title of the Mortgaged Premises.

     Section  4.  Gender.  When such  interpretation  is  appropriate,  any word
denoting  gender used herein shall include all persons,  natural or  artificial,
and words used in the singular shall include the plural.

     Section 5. Waiver of Right of Redemption. The Mortgagor waives the right of
redemption on any property levied upon under a judgment  obtained in proceedings
to collect the  indebtedness  hereby secured or in proceedings on this Mortgage,
and further  waives and  releases  any and all  benefits  that may accrue to the
Mortgagor  by virtue of any law relating to  appraisement,  stay of execution or
exemption of the Mortgaged Premises from levy or sale


                                       28
<PAGE>

under execution,  now or hereafter in force. A foreclosure sale shall constitute
a foreclosure sale of all interest  whatsoever of the Mortgagor in the Mortgaged
Premises and the Mortgagee  shall,  if it is the purchaser at the sale, hold the
Mortgaged  Premises  and any part  thereof  so  purchased  free of any equity of
redemption by reason of any  circumstances  whatsoever and not as collateral for
any obligation.

     Section 6. Severability.  The provisions of this Mortgage are severable. In
the event of the unenforceability or invalidity of any one or more of the terms,
covenants,  conditions,  or provisions of this Mortgage under federal, state, or
other applicable law, such  unenforceability  or invalidity shall not render any
other of the terms, covenants, conditions, or provisions hereof unenforceable or
invalid.  In the event any waiver by Mortgagor  hereunder is  prohibited by law,
including but not limited to the waiver of exemption from execution, such waiver
shall be and deemed to be deleted herefrom.

     Section 7. [intentionally omitted]

     Section 8. WAIVER OF JURY TRIAL.  THE  MORTGAGOR  HEREBY WAIVES ANY AND ALL
RIGHTS THAT IT MAY NOW OR  HEREAFTER  HAVE UNDER THE LAWS OF THE UNITED STATE OF
AMERICA  OR ANY STATE TO A TRIAL BY JURY OF ANY AND ALL  ISSUES  ARISING  EITHER
DIRECTLY OR INDIRECTLY IN ANY ACTION OR PROCEEDING  BETWEEN THE MORTGAGEE OR ITS
SUCCESSORS AND ASSIGNS,  OUT OF OR IN ANY WAY CONNECTED WITH THIS MORTGAGE,  THE
NOTES AND THE OTHER LOAN DOCUMENTS.  IT IS INTENDED THAT SAID WAIVER SHALL APPLY
TO  ANY  AND  ALL  DEFENSES,  RIGHTS,  AND/OR  COUNTERCLAIMS  IN ANY  ACTION  OR
PROCEEDING.

     Section 9. SERVICE OF PROCESS. THE MORTGAGOR AGREES THAT SERVICE OF PROCESS
IN ANY JUDICIAL PROCEEDING INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER ARISING
OUT OF OR RELATED TO THIS MORTGAGE OR THE RELATIONSHIP ESTABLISHED HEREUNDER MAY
BE DULY EFFECTED UPON IT BY MAILING A COPY THEREOF,  BY REGISTERED MAIL, POSTAGE
PREPAID, TO THE MORTGAGOR AT THE ADDRESS SET FORTH HEREIN.

     Section  10.  Payment of  Attorneys'  Fees and  Costs.  If upon an Event of
Default:  (i) this  Mortgage  or any Loan  Document is placed in the hands of an
attorney for collection or  enforcement or is collected or enforced  through any
legal  proceeding;  (ii) an attorney is retained to  represent  Mortgagee in any
bankruptcy,   reorganization,   receivership,   or  other  proceeding  affecting
creditor's  rights and  involving a claim under this Mortgage or any of the Loan
Documents;  (iii) an  attorney is retained to protect or enforce the lien of the
Mortgage  or any of the Loan  Documents;  or (iv) an  attorney  is  retained  to
represent  Mortgagee in any other proceeding  whatsoever in connection with this
Mortgage,  any of the Loan  Documents  or any  property  subject  thereto,  then
Mortgagor shall pay to Mortgagee all reasonable attorneys' fees, costs,


                                       29
<PAGE>

expenses and disbursements incurred in connection therewith,  in addition to all
other amounts due hereunder.

     Section  11.  Right  of  Set-Off.   Upon  the  occurrence  and  during  the
continuance of any Event of Default,  the Mortgagee is hereby  authorized at any
time and from time to time,  without  notice to the  Mortgagor  (any such notice
being  expressly  waived by the  Mortgagor),  to  set-off  and apply any and all
deposits (general or special, time or demand,  provisional or final) at any time
held and other  indebtedness  at any time owing by the  Mortgagee  to or for the
credit or the account of the Mortgagor and relating to the Loans,  the Mortgaged
Premises or the Loan  Documents  against any and all of the  obligations  of the
Mortgagor now or hereafter existing under this Mortgage, the Loan Agreement, the
Notes or any other Loan Document,  irrespective  of whether or not the Mortgagee
shall have made any demand under this Mortgage, the Loan Agreement, the Notes or
such other Loan Document and although  such  obligations  may be unmatured.  The
Mortgagee  agrees  promptly to notify the  Mortgagor  after any such set-off and
application,  provided that the failure to give such notice shall not affect the
validity of such set-off and application. The rights of the Mortgagee under this
Section 11 are in  addition to other  rights and  remedies  (including,  without
limitation, other rights of set-off) which the Mortgagee may have.

     Section 12.  Counterparts.  This  Mortgage may be executed in any number of
counterparts,  each of which shall be deemed an original  but such  counterparts
shall together constitute but one and the same instrument.

     Section 13. Performance. The Mortgagor shall perform and abide by the terms
and covenants  herein and the terms and covenants in the Loan  Agreement and the
Notes, all of which are made a part hereof as though set forth herein at length.

     Section  14.  Law  Governing.  All  the  terms,  conditions  and  covenants
contained in this Mortgage shall be governed by and construed and interpreted in
accordance with the laws of the State of New Jersey.

     Section  15. No  Assignment.  This  Mortgage  shall not be  assigned by the
Mortgagor without the prior express written consent of the Mortgagee.

     Section 16.  Modifications in Writing. No provision of this Mortgage may be
waived,  changed,  amended,  modified  or  discharged  orally  and no  executory
agreement  shall be  effective  to modify or  discharge  it in whole or in part,
unless it is in writing and signed by the party against whom  enforcement of the
waiver,  change,  amendment,  modification or discharge is sought. Any waiver by
the Mortgagee or modification of the terms hereof shall


                                       30
<PAGE>

be  effective  only in the specific  instance  and for the specific  purpose for
which given and,  notwithstanding  anything  to the  contrary  herein,  all such
waivers and  modifications  may be given or withheld in the sole judgment of the
Mortgagee.

     Section  17.  Consent by  Mortgagee.  If the  Mortgagor  shall  request the
Mortgagee's  consent  or  approval  pursuant  to any of the  provisions  of this
Mortgage or otherwise,  and the Mortgagee shall fail or refuse to give, or shall
delay in giving,  such  consent or  approval,  the  Mortgagor  shall in no event
(other than upon the willful  misconduct or bad faith of Mortgagee)  make, or be
entitled to make, any claim for damages (nor shall the Mortgagor  assert,  or be
entitled to assert, any such claim by way of defense,  set-off, or counterclaim)
based  upon  any  claim  or  assertion  by  the  Mortgagor  that  the  Mortgagee
unreasonably  withheld  or delayed its consent or  approval,  and the  Mortgagor
hereby waives any and all rights that it may have, from whatever source derived,
to make or assert  any such  claim.  The  Mortgagor's  sole  remedy for any such
failure,  refusal,  or delay  shall be an  action  for a  declaratory  judgment,
specific performance,  or injunction,  and such remedies shall be available only
in those  instances  where the Mortgagee has expressly  agreed in writing not to
unreasonably  withhold or delay its consent or approval or where, as a matter of
law, the Mortgagee may not unreasonably withhold or delay the same.

     Section 18. Joint and Several Liability.  If the Mortgagor consists of more
than one Person,  the obligations and liabilities of each such Person  hereunder
shall be joint and several.

     THE MORTGAGOR  HEREBY  DECLARES THAT THE MORTGAGOR HAS READ THIS  MORTGAGE,
HAS RECEIVED A COMPLETELY  FILLED IN COPY OF IT WITHOUT CHARGE  THEREFOR AND HAS
SIGNED THIS MORTGAGE AS OF THE DATE AT THE TOP OF THE FIRST PAGE.

     IN WITNESS  WHEREOF,  the  Mortgagor  has caused  this  Mortgage to be duly
executed and delivered by its appropriate  authorized corporate officers and its
corporate seal to be hereunto  affixed and attested,  pursuant to the resolution
of its Board of Directors, all on the day and year first above written.

ATTEST:                                       SUPREMA SPECIALTIES, INC.


                                           By:
- ------------------------                      --------------------------
Steven Venechanos,                            Mark Cocchiola,
Secretary                                     President


                                       31
<PAGE>

                                  SCHEDULE "A"

                       ATTACHED TO AND MADE A PART OF THAT
                         CERTAIN MORTGAGE BY AND BETWEEN
                            SUPREMA SPECIALTIES, INC.
                                AS MORTGAGOR, AND
                                NATWEST BANK N.A.
                               AS MORTGAGEE, DATED
                                DECEMBER 16, 1998

                        DESCRIPTION OF MORTGAGED PREMISES

<PAGE>

STATE OF NEW JERSEY     :
                        :ss:
COUNTY OF MIDDLESEX     :

     BE IT REMEMBERED,  that on this 16th day of December,  1998, before me, the
subscriber,  an officer  duly  authorized  pursuant to N.J.S.A.  46:14-6 to take
acknowledgements  for use in the State of New Jersey,  personally  appeared Mark
Cocchiola,  who I am satisfied is the person who executed the within Mortgage as
the President of Suprema  Specialties,  Inc., the corporation named therein, and
he did thereupon acknowledge that the said Mortgage made by the said corporation
and  delivered by him as such  officer,  is the  voluntary  act and deed of said
corporation,  made by virtue of authority  from its Board of Directors,  for the
uses and purposes therein expressed.



                                                  ------------------------------
                                                  Notary Public



                          THIRD MODIFICATION AGREEMENT

     THIS Third Modification  Agreement (the "Third  Modification"),  made as of
the 16th day of December,  1998,  between  FLEET BANK,  N.A.  (formerly  know as
NatWest Bank N.A.), a national banking  association,  having a banking office at
208  Harristown  Road,  Glen Rock,  New Jersey  07452 (the  "Bank")  and SUPREMA
SPECIALTIES, INC., a New Jersey corporation with its principal office located at
510 East 35th Street, Paterson, New Jersey 07543-0780 (the "Borrower").

                              W I T N E S S E T H:

     WHEREAS,  on March 29,  1996,  the Bank loaned to the  Borrower  the sum of
$1,050,000  and the Borrower  executed and delivered to the Bank its  promissory
note in the sum of ONE  MILLION  AND FIFTY  THOUSAND  AND  00/100  DOLLARS  (the
"Mortgage Note"), payable as more particularly set forth therein; and

     WHEREAS, the Borrower,  to secure said indebtedness,  on the aforesaid date
made,  executed and delivered to the Bank a certain mortgage  covering lands and
premises situate, lying and being in the City of Paterson, County of Passaic and
State of New Jersey (the "Premises"),  which mortgage was recorded in the Office
of the Register of Passaic  County on April 17, 1996, in Volume V159,  Page 053,
et seq. (the "Original Mortgage"); and

     WHEREAS, pursuant to a Modification Agreement dated as of October 31, 1996,
which  modification was recorded in the Office of the Register of Passaic County
on January 17, 1997, in Volume 254 Page 195, et seq., the Original  Mortgage was
modified,  inter alia,  to provide  that it secured a portion of a certain  term
loan dated  October 31, 1996 made by the Bank to the Borrower (the "Term Loan");
and

     WHEREAS, pursuant to a Second Modification Agreement dated as of January 5,
1998,  which  modification was recorded in the Office of the Register of Passaic
County on January 30, 1998 in Volume 267 Page 160 et seq., the Original Mortgage
was modified,  inter alia, to (i) delete all references in the Original Mortgage
to the Term  Loan and the term  note  (which  had been  paid  off);  and (ii) to
provide  that the  Original  Mortgage  secured  (a) a certain  bridge  loan (the
"Bridge  Loan") in the principal  amount of up to  $10,000,000,  and (b) certain
revolving credit loans (the "Revolving Credit Loans") in the aggregate principal
amount of up to $25,000,000; and

     WHEREAS,  the Bank and the  Borrower  have  agreed to  further  modify  the
Original Mortgage to (i) delete all references in the


                                        1

<PAGE>



Original  Mortgage  to the  Bridge  Loan  (which  has been  paid  off),  and the
Revolving  Credit Loans (which is being modified and will be secured pursuant to
a certain (second)  mortgage and security  agreement  executed the date hereof),
and (ii) to provide that the Original  Mortgage  also secures the  reimbursement
and repayment  obligations of the Borrower under a certain irrevocable letter of
credit (letter of credit #JS167748) in the face amount of $400,000 issued by the
Bank for the account of the Borrower (the "Letter of Credit"); and

     WHEREAS,  the  Original  Mortgage  as  modified  through the date hereof is
referred to herein as the "Mortgage"; and

     WHEREAS,  the Borrower represents that its execution of this Agreement will
inure to its  economic  benefit and will be in  furtherance  of its  established
purpose;

     NOW,  THEREFORE,  in  consideration  of the  premises,  and  the sum of One
($1.00) Dollar paid by each of the parties to the other,  the receipt whereof is
hereby acknowledged, and for other good and valuable consideration,  the parties
hereto covenant and agree as follows:

     1. Modifications. The Borrower and the Bank agree to modify the Mortgage as
follows:

     (a)  The second recital in the Mortgage shall be amended in its entirety as
          follows:

          "WHEREAS,  the Mortgagee has made available to the Mortgagor a certain
          irrevocable  letter of credit (letter of credit #JS167748) in the face
          amount of  $400,000  issued by the  Mortgagee  for the  account of the
          Mortgagor (the "Letter of Credit");

     (b)  The third  recital  shall be  deleted in its  entirety  and the fourth
          recital in the Mortgage  shall  become the third  recital and shall be
          amended in its entirety to read as follows:

          "WHEREAS,  this  Mortgage  is given and made by the  Mortgagor  to the
          Mortgagee as security for (i) the repayment of the indebtedness of the
          Mortgagor to the Mortgagee  evidenced by the Mortgage  Note,  (ii) the
          reimbursement and repayment and all other obligations under the Letter
          of  Credit  by the  Mortgagor,  (iii) the  performance  of the  terms,
          conditions  and  covenants of the  Mortgagor set forth in the Mortgage
          Note, the Letter of


                                        2

<PAGE>



          Credit,  and the other loan documents  executed in connection with any
          of the foregoing  (hereinafter  collectively  referred to as the "Loan
          Documents"), and (iii) the payment of all other indebtedness, monetary
          obligations,  liabilities  and  duties  of  the  Mortgagor  under  the
          Mortgage Note, this Mortgage and the other Loan Documents;"

     (c)  Section 8 of Article III of the Mortgage  relating to the Term Loan is
          hereby deleted in its entirety.

     2. Existing  Documentation.  All terms and provisions of the Mortgage shall
remain in full force and effect, except as herein modified.

     3. Miscellaneous.  This Agreement and the terms and provisions hereof shall
(i) inure to the benefit of and be binding upon the  respective  parties,  their
heirs,  successors  and assigns and shall (ii) be governed by and  construed  in
accordance with the laws of the State of New Jersey.

     IN WITNESS  WHEREOF,  the parties hereto have set their hands and seals the
day and year first above  written or have cause  these  presents to be signed by
their proper corporate officers and their corporate seals hereto affixed the day
and year first above written.

ATTEST:                                           SUPREMA SPECIALTIES, INC.



By:      _______________________                  By:  _________________________
         Steven Venechanos,                            Mark Cocchiola,
         Secretary                                     President

                                                  FLEET BANK, N.A.



                                                  By:  _________________________
                                                       Edward J. Waterfield,
                                                       Senior Vice President
Record and Return to:
Windels, Marx, Davies & Ives
120 Albany Street Plaza
New Brunswick, New Jersey  08901
Attn: Howard P. Lakind, Esq.


                                        3

<PAGE>



STATE OF NEW JERSEY                 :
                                    :ss:
COUNTY OF MIDDLESEX                 :


     BE IT REMEMBERED,  that on this 16th day of December,  1998, before me, the
subscriber,  an officer  duly  authorized  pursuant to N.J.S.A.  46:14-6 to take
acknowledgments  for use in the State of New Jersey,  personally appeared Edward
J.  Waterfield,  who I am  satisfied  is the  person  who  executed  the  within
Modification  Agreement  as a Senior Vice  President  of Fleet Bank,  N.A.,  the
banking  association  named therein,  and he did thereupon  acknowledge that the
said Modification  Agreement made by the said banking  association and delivered
by  him as  such  officer,  is the  voluntary  act  and  deed  of  said  banking
association,  made by virtue of authority  from its Board of Directors,  for the
uses and purposes therein expressed.



                                                  ______________________________
                                                  Howard P. Lakind, an attorney
                                                  at law of the State of New
                                                  Jersey


                                        4

<PAGE>


STATE OF NEW JERSEY                 :
                                    :ss:
COUNTY OF MIDDLESEX                 :


     BE IT REMEMBERED,  that on this 16th day of December,  1998, before me, the
subscriber,  an officer  duly  authorized  pursuant to N.J.S.A.  46:14-6 to take
acknowledgments  for use in the State of New Jersey,  personally  appeared  Mark
Cocchiola, who I am satisfied is the person who executed the within Modification
Agreement as President  of Suprema  Specialties,  Inc.,  the  corporation  named
therein, and he did thereupon  acknowledge that the said Modification  Agreement
made by the  said  corporation  and  delivered  by him as such  officer,  is the
voluntary act and deed of said corporation, made by virtue of authority from its
Board of Directors, for the uses and purposes therein expressed.



                                                  ______________________________
                                                  Notary Public



                                        5


                 FIRST AMENDMENT TO SECOND AMENDED AND RESTATED
                 REVOLVING LOAN, GUARANTY AND SECURITY AGREEMENT

     THIS FIRST  AMENDMENT  (this  "Amendment")  dated as of May 28, 1999 by and
among  FLEET BANK,  N.A.  (as  successor  to NatWest  Bank,  N.A.  and  National
Westminster  Bank NJ,  "Fleet"),  having an office at 208 Harristown  Road, Glen
Rock, New Jersey 07452,  SOVEREIGN BANK  ("Sovereign"),  having an office at 901
West Park Avenue,  Ocean, New Jersey 07712 (Fleet and Sovereign are individually
referred to herein as a "Bank" and  collectively  as the  "Banks"),  FLEET BANK,
N.A., as agent for the Banks hereunder (in such capacity,  the "Agent"),  having
an  office  at 208  Harristown  Road,  Glen  Rock,  New  Jersey  07452,  SUPREMA
SPECIALTIES,  INC. (the "Borrower"), a New York corporation,  with its principal
place of business at 510 East 35th Street,  Paterson,  New Jersey 07543, SUPREMA
SPECIALTIES  WEST, INC.  ("Suprema  West"), a California  corporation,  with its
principal  place of business at 14253 South  Airport  Way,  Manteca,  California
95336 and SUPREMA SPECIALTIES NORTHEAST, INC. ("Suprema Northeast"),  a New York
corporation, with its principal place of business at 30 Main Street, Ogdensburg,
New York 13669 (Suprema West and Suprema Northeast are collectively  referred to
as the "Guarantor") to that certain SECOND AMENDED AND RESTATED  REVOLVING LOAN,
GUARANTY  AND  SECURITY  AGREEMENT  dated as of December  16, 1998 (the  "Credit
Agreement")  by and among  Fleet,  Sovereign,  the Agent,  the  Borrower and the
Guarantor.


                              W I T N E S S E T H:

     WHEREAS,  the Borrower and the Guarantor  have requested that the revolving
credit facility maintained pursuant to the Credit Agreement be amended to modify
certain of the covenants and other terms and  conditions set forth in the Credit
Agreement; and

     WHEREAS,  the Banks are  agreeable to said  amendments  and  modifications,
subject to terms and conditions set forth herein;

     NOW,  THEREFORE,  in  consideration  of the  premises  and  other  good and
valuable  consideration  (the  receipt  and  sufficiency  of  which  are  hereby
acknowledged), the parties hereto hereby agree as follows:

     Section 1. Effect of  Amendment.  This  Amendment  is an  amendment  to the
Credit Agreement.  Unless the context of this Amendment otherwise requires,  the
Credit Agreement and this Amendment shall be read together and shall have effect
as if the  provisions of the Credit  Agreement and this Amendment were contained
in one agreement. After the effective date of this



<PAGE>



Amendment, references to the Credit Agreement shall mean the Credit Agreement as
amended by this  Amendment.  Capitalized  terms used herein  without  definition
shall  have  the  respective  meanings  assigned  to such  terms  in the  Credit
Agreement.

     Section 2. Amendments to Credit Agreement.

     (a) SECTION 10.14(a) of the Credit Agreement is amended and restated in its
entirety to read as follows:

          "(a)  Tangible Net Worth.  Not permit its Tangible Net Worth as at the
          fiscal  quarters  set forth below to be less than the amount set forth
          opposite such fiscal quarter ending:

         Fiscal Quarter Ended                        Minimum Tangible Net Worth
         --------------------                        --------------------------
                  12/31/98                                    $16,583,000
                   3/31/99                                    $17,394,000
                   6/30/99                                    $18,267,000
                   9/30/99                                    $19,159,000
                  12/31/99                                    $20,078,000
                   3/31/00                                    $21,017,000
                   6/30/00,                                   $22,003,000
                  and each quarter thereafter;

          provided,  however,  that the minimum Tangible Net Worth  requirements
          set forth above  shall be reduced by any  reduction  in  Tangible  Net
          Worth  resulting  solely from the purchase by the Borrower of treasury
          stock during the relevant fiscal quarters, provided that the aggregate
          amount of all such reductions may not exceed $3,200,000."

     (b) SECTION  10.18 of the Credit  Agreement  is amended and restated in its
entirety to read as follows:

          "10.18  Limitation on Dividends.  Not (i) declare or pay any dividends
          (other than  lawful  dividends  to the  Borrower  from the  Guarantor,
          dividends to stockholders of the Borrower  payable in shares of common
          stock and cash  dividends  to  holders of the  preferred  stock of the
          Borrower, so long as no Event of Default has occurred), (ii) purchase,
          redeem, retire, or otherwise acquire for value any of its stock now or
          hereafter outstanding in excess of $3,200,000 in the aggregate for the
          Borrower and Guarantor,  or (iii) make any  distribution  of Assets to
          its  stockholders  as  such  whether  in  case,  or  other  Assets  or
          obligations, (iv) allocate or otherwise set


                                      - 2 -

<PAGE>



          apart any sum for the  payment  of any  dividend  (other  than  lawful
          dividends to the Borrower from the Guarantor) or  distribution  on, or
          for the  purchase,  redemption,  or  retirement  of, any shares of its
          stock,  or (v) make any other  distribution by reduction of capital or
          otherwise  in respect of any shares of its stock,  or (vi)  permit the
          Guarantor to purchase or otherwise  acquire for value any stock of the
          Borrower in excess of $3,200,000 in the aggregate for the Borrower and
          Guarantor."

     (c) SECTION 12.1(c) of the Credit  Agreement is amended and restated in its
entirety to read as follows:

          "(c)  Non-Compliance  with  Certain  Covenants.  The  Borrower  or the
          Guarantor  shall fail in the observance or performance of any covenant
          or agreement set forth in Sections 10.4, 10.14,  10.15,  10.16, 10.17,
          10.19, 10.20, 10.21(c), 10.22, 10.24, 10.26, 10.27, 10.28 or 10.30(a);
          provided,  however,  a failure of the Borrower or the Guarantor in the
          observance  or  performance  of the  covenant  set  forth  in  Section
          10.14(b)  shall  not  constitute  an Event of  Default  as long as the
          Leverage  Ratio,  tested at the end of a fiscal  quarter,  is not more
          than 2.25 to 1.00,  and the Leverage  Ratio  returns to a ratio of not
          more than 2.00 to 1.00 within two fiscal quarters of such  occurrence;
          or"

     Section 3. Representations and Warranties. In order to induce the Agent and
the Banks to enter into this Amendment, the Borrower and the Guarantor makes the
following representations and warranties to the Agent and the Banks, which shall
survive the execution and delivery hereof:

     (a) It is a corporation duly  incorporated and validly existing and in good
standing under the laws of the  jurisdiction  of its  incorporation  and has the
corporate power to execute, deliver and perform its obligations under the Credit
Agreement as amended by this Amendment;

     (b) The execution and delivery of this Amendment has been authorized by all
necessary  corporate  action on its part,  this Amendment has been duly executed
and  delivered by it; and this  Amendment and the Credit  Agreement,  as amended
hereby,  constitutes the legal, valid and binding  obligations of it enforceable
against  it in  accordance  with its terms  subject  to  applicable  bankruptcy,
fraudulent conveyance,  insolvency,  reorganization,  moratorium or similar laws
affecting the enforcement of creditors rights



                                      - 3 -

<PAGE>



generally, and by general equitable principles (whether enforcement is sought in
proceedings in equity or at law).

     (c)  Neither  the  execution  and  delivery  of  this  Amendment,  nor  the
consummation  by the  Borrower  and the  Guarantor  of the  transactions  herein
contemplated,  nor compliance by each with the terms,  conditions and provisions
hereof will conflict with or result in a breach of any of the terms,  conditions
or provisions  of (i) its  Certificate  of  Incorporation  or By-Laws;  (ii) any
material  agreement or  instrument  to which it is now a party or by which it or
its property  is, or may be, bound  (except any  agreement  with the Banks),  or
constitute  a  default  thereunder,  or result  thereunder  in the  creation  or
imposition of any security  interest,  mortgage,  lien, charge or encumbrance of
any nature  whatsoever upon any of its properties or assets;  (iii) any judgment
or order,  writ,  injunction  or decree of any court to which it is subject;  or
(iv) any Requirement of Law;

     (d) No action  of, or  filing  with,  any  governmental  or public  body or
authority is required to authorize,  or is otherwise required in connection with
the execution,  delivery and performance of this Amendment  (except  pursuant to
Section 4(e) hereof);

     (e) Without  limiting the generality of clause (c) above, (i) the execution
and delivery of this  Amendment  shall not result in a breach,  nor constitute a
default  under the terms and  conditions  of the New Senior  Subordinated  Notes
(including,  without  limitation,  the terms and conditions of that certain Note
Agreement  dated as of March 9, 1998 among the  Borrower and the holders of said
notes,  and (ii) no consent,  waiver or modification is necessary  thereunder in
order to execute and deliver  this  Amendment or for the Borrower to perform its
obligations under this Amendment;

     (f) No Event of Default has  occurred and is  continuing,  and no event has
occurred which, with notice, lapse of time or both, would constitute an Event of
Default; and

     (g) The  representations  and warranties set forth in the Credit  Agreement
and the other Loan  Documents  are true and correct as of the date hereof in all
material respects.

     Section 4.  Conditions  Precedent.  This  Amendment  shall not be effective
until the Agent shall have received originals of the following documents and the
following conditions shall have been satisfied in full:



                                      - 4 -

<PAGE>



     (a) this Amendment  executed by the Banks,  the Agent, the Borrower and the
Guarantor; and

     (b) the  Borrower  shall  have paid the  legal  fees and  disbursements  of
Windels,  Marx,  Davies & Ives, in respect of matters related to this Amendment;
and

     (c) Borrower  and  Guarantor  shall have  delivered  such other  documents,
information,  agreements and opinions  reasonably  required by the Agent and the
Banks.

     Section 5. Expenses.  The Borrower and the Guarantor shall pay, jointly and
severally,  all  reasonable  expenses  of the  Agent and the  Banks,  including,
without  limitation,  the  reasonable  legal fees  incurred by the Agent and the
Banks  as set  forth in  Section  4(e),  in  connection  with  the  preparation,
negotiation,  execution and delivery and review of this Amendment, and all other
documents and instruments  executed in connection with this  transaction and all
filing and search fees incurred in connection herewith.

     Section 6.  References to Credit  Agreement.  The Credit  Agreement is, and
shall  continue  to be, in full  force and  effect  and is hereby  ratified  and
confirmed in all respects  except that after giving effect to this Amendment all
references  in the Credit  Agreement to "this  Agreement,"  "hereto,"  "hereof,"
"hereunder" or words of like import referring to the Credit Agreement shall mean
the Credit Agreement,  as amended through the date hereof; and all references in
the Note and the other Loan  Documents  to the Credit  Agreement  shall mean the
Credit Agreement, as amended hereby.

     Section 7. Amendment. This Amendment is limited as written and shall not be
deemed (i) to be an amendment of or a consent  under or waiver of any other term
or  condition  of  the  Credit  Agreement,  or any  of  the  various  agreements
guarantying  or  securing  the  obligations  of the  Borrower  under the  Credit
Agreement or (ii) to prejudice any right or rights which the Agent and the Banks
now has or may  have in the  future  under  or in  connection  with  the  Credit
Agreement or such other agreements except as expressly waived hereby.

     Section 8. Security Interests. It is agreed and confirmed that after giving
effect to this Amendment, the security interests granted by the Borrower and the
Guarantor pursuant to the Credit Agreement and the other Loan Documents continue
to secure as a first priority Lien on the Assets described in Section 8.1 of the
Credit Agreement, inter alia, to the Banks the prompt and full payment of all of
the  Obligations  arising  under  the  Credit  Agreement,  as  amended  by  this
Amendment, and to secure to Fleet the


                                      - 5 -

<PAGE>



reimbursement  and  repayment  of the  Letter of Credit,  the  Master  Agreement
Obligations and the Fleet Mortgage Loan.

     Section 9. Guarantor.  The Guarantor,  by their  signatures  below,  hereby
acknowledge  and agree to the changes to the Credit  Agreement set forth in this
Amendment.  The Guarantor  hereby confirms that their joint and several guaranty
as set forth in  Section 7 of the  Credit  Agreement  remains  in full force and
effect and that the Obligations  guaranteed include,  without limitation,  those
Obligations  arising under the Credit Agreement as amended by this Amendment and
that, to secure to the Banks the prompt and full payment and  performance of all
of the Obligations,  and to secure to Fleet the  reimbursement  and repayment of
the Letter of Credit,  the Master  Agreement  Obligations and the Fleet Mortgage
Loan,  they have  jointly  and  severally  granted to the Agent for the  ratable
benefit of the Banks, a first priority  continuing security interest and Lien in
and to all of the Assets as described in Section 8.1 of the Credit Agreement.

     Section 10.  Counterparts.  This Amendment may be executed in any number of
counterparts,  each of which when so executed shall be deemed to be an original,
and all which when taken together shall constitute one and the same agreement.

     Section 11.  Governing Law. This Amendment,  including the validity thereof
and the rights and obligations of the parties  hereunder,  shall be construed in
accordance with and governed by the laws of the State of New Jersey.

     IN WITNESS WHEREOF,  the undersigned have executed this Second Amendment as
of the day and year first above written.

                                                SUPREMA SPECIALTIES, INC.
                                                ("Borrower")


                                                By:_____________________________
                                                Name:  Mark Cocchiola
                                                Title: President





                                      - 6 -

<PAGE>


                                                SUPREMA SPECIALTIES WEST, INC.
                                                ("Guarantor")


                                                By:_____________________________
                                                Name:  Mark Cocchiola
                                                Title: President


                                                SUPREMA SPECIALITIES NORTHEAST,
                                                INC. ("Guarantor")


                                                By:_____________________________
                                                Name:  Mark Cocchiola
                                                Title: President


                                                FLEET BANK, N.A. ("Agent")


                                                By:_____________________________
                                                Name: Edward J. Waterfield
                                                Title: Senior Vice President


                                                FLEET BANK, N.A. ("Fleet")


                                                By:_____________________________
                                                Name: Edward J. Waterfield
                                                Title: Senior Vice President


                                                SOVEREIGN BANK ("Sovereign")


                                                By:_____________________________
                                                Name: Owen P. McKenna
                                                Title: Vice President


                                      - 7 -



         SECOND AMENDMENT TO SECOND AMENDED AND RESTATED REVOLVING LOAN,
                         GUARANTY AND SECURITY AGREEMENT

     THIS SECOND AMENDMENT (this  "Amendment")  dated as of June 30, 1999 by and
among  FLEET BANK,  N.A.  (as  successor  to NatWest  Bank,  N.A.  and  National
Westminster  Bank NJ,  "Fleet"),  having an office at 208 Harristown  Road, Glen
Rock, New Jersey 07452,  SOVEREIGN BANK  ("Sovereign"),  having an office at 901
West Park Avenue,  Ocean, New Jersey 07712 (Fleet and Sovereign are individually
referred to herein as a "Bank" and  collectively  as the  "Banks"),  FLEET BANK,
N.A., as agent for the Banks hereunder (in such capacity,  the "Agent"),  having
an  office  at 208  Harristown  Road,  Glen  Rock,  New  Jersey  07452,  SUPREMA
SPECIALTIES,  INC. (the "Borrower"), a New York corporation,  with its principal
place of business at 510 East 35th Street,  Paterson,  New Jersey 07543, SUPREMA
SPECIALTIES  WEST, INC.  ("Suprema  West"), a California  corporation,  with its
principal  place of business at 14253 South  Airport  Way,  Manteca,  California
95336 and SUPREMA SPECIALTIES NORTHEAST, INC. ("Suprema Northeast"),  a New York
corporation, with its principal place of business at 30 Main Street, Ogdensburg,
New York 13669 (Suprema West and Suprema Northeast are collectively  referred to
as the "Guarantor") to that certain SECOND AMENDED AND RESTATED  REVOLVING LOAN,
GUARANTY AND SECURITY  AGREEMENT  dated as of December 16, 1998,  as amended and
modified  by that  certain  First  Amendment  to  Second  Amended  and  Restated
Revolving  Loan,  Guaranty  And  Security  Agreement  dated  as of May __,  1999
(collectively,  the "Loan Agreement") by and among Fleet, Sovereign,  the Agent,
the Borrower and the Guarantor.

                              W I T N E S S E T H:

     WHEREAS,  the Borrower and the Guarantor  have requested that the revolving
credit facility  maintained pursuant to the Loan Agreement be increased and that
certain of the  covenants and other terms and  conditions  set forth in the Loan
Agreement be amended and modified; and

     WHEREAS,  Sovereign has agreed to make such additional loan to the Borrower
and the Banks are agreeable to said  amendments  and  modifications,  subject to
terms and conditions set forth herein;

     NOW,  THEREFORE,  in  consideration  of the  premises  and  other  good and
valuable  consideration  (the  receipt  and  sufficiency  of  which  are  hereby
acknowledged), the parties hereto hereby agree as follows:

<PAGE>

     Section 1. Defined Terms; Effect of Amendment.

     (a) All  capitalized  terms  used  herein  which  are  defined  in the Loan
Agreement and not otherwise defined herein are used herein as defined therein.

     (b) This  Amendment  is an  amendment  to the Loan  Agreement.  Unless  the
context  of this  Amendment  otherwise  requires,  the Loan  Agreement  and this
Amendment  shall be read together and shall have effect as if the  provisions of
the Loan Agreement and this Amendment were contained in one agreement. After the
effective  date of this  Amendment,  all references in the Loan Agreement to the
"Agreement", "this Agreement",  "hereto", "hereof", "hereunder" or words of like
import  referring to the Loan Agreement shall mean the Loan Agreement as amended
by this Amendment,  and all references in the Notes and the other Loan Documents
to the  Loan  Agreement  shall  mean  the  Loan  Agreement  as  amended  by this
Amendment.

     Section 2. Amendments to Loan Agreement.

     (a) The following  definitions set forth in SECTION 1 of the Loan Agreement
are hereby amended in their entirety to read as follows:

          "'Commitment'  means for the period from and including the Closing to,
          but excluding the  Commitment  Expiration  Date, the commitment of the
          Banks to make Loans to the Borrower  pursuant to this  Agreement in an
          aggregate  principal  amount  not to  exceed  at any time  outstanding
          $38,000,000, as such amount may be reduced pursuant to Section 5.2.

          'Notes' means those certain Secured Revolving Notes dated December 16,
          1998 and June 30,  1999 made by the  Borrower in favor of the Banks in
          the aggregate  principal amount of up to $38,000,000,  which Notes are
          given in  substitution  for certain  notes dated  October 19, 1998 and
          December   16,   1998,   but  not  in   cancellation,   discharge   or
          extinguishment of the indebtedness formerly evidenced by such notes."

     (b)  SECTION  2.1 of the Loan  Agreement  is amended  and  restated  in its
entirety to read as follows:

          "2.1 Commitment;  Maximum Credit.  Subject to the terms and conditions
          of this  Agreement,  each Bank  severally  agrees to make loans to the
          Borrower   (hereinafter   collectively  referred  to  as  "Loans"  and
          individually  as a "Loan"),  from time to time before the  Termination
          Date, in such amounts as Borrower may from time to time


                                      -2-
<PAGE>

          request, not to exceed at any time outstanding the amount set opposite
          such  Bank's  name  below;  provided,   however,  that  the  aggregate
          outstanding principal amount of Loans at any time outstanding shall at
          no time exceed the lesser of (A) the Commitment,  or (B) the Borrowing
          Base (the "Maximum Credit"):

          Name of Bank                              Amount
          ------------                              ------

          Fleet Bank, N.A.                    $25,000,000.00

          Sovereign Bank                      $13,000,000.00

                                        TOTAL $38,000,000.00

          Each Loan  shall be made by each  Bank in the  proportion  which  that
          Bank's  Commitment  bears  to  the  total  amount  of all  the  Banks'
          Commitments;  provided,  however, that the failure of any Bank to make
          any  requested  Loan to be made by it on the date  specified  for such
          Loan shall not relieve each other Bank of its  obligation  (if any) to
          make such Loan on such date, but no Bank shall be responsible  for the
          failure  of any other  Bank to make any Loan to be made by such  other
          Bank. Subject to the terms hereof, the Borrower may borrow, prepay and
          reborrow,  and may  continue and convert any Loan in  accordance  with
          Section 2.5, until the Termination  Date. The Banks have no obligation
          to make any Loan on or after the Termination Date."

     (c) SECTION  10.14(e) of the Loan  Agreement is amended and restated in its
entirety to read as follows:

          "(e) Consolidated Net Worth.  Maintain a Consolidated Net Worth of not
          less than $10,000,000,  which shall be increased,  commencing with the
          first Fiscal Year ending  after  December 31, 1998 (and which shall be
          maintained  during each fiscal  quarter of the ensuing Fiscal Year) by
          the greater of (i) 50% of  Consolidated  Net  Earnings for such Fiscal
          Year, and (ii) $0."

     Section 3. Representations and Warranties. In order to induce the Agent and
the Banks to enter into this Amendment, the Borrower and the Guarantor makes the
following representations and warranties to the Agent and the Banks, which shall
survive the execution and delivery hereof:


                                      -3-
<PAGE>

     (a) It is a corporation duly  incorporated and validly existing and in good
standing under the laws of the  jurisdiction  of its  incorporation  and has the
corporate power to execute,  deliver and perform its obligations  under the Loan
Agreement as amended by this Amendment;

     (b) The execution and delivery of this Amendment has been authorized by all
necessary  corporate  action on its part,  this Amendment has been duly executed
and  delivered  by it; and this  Amendment  and the Loan  Agreement,  as amended
hereby,  constitutes the legal, valid and binding  obligations of it enforceable
against  it in  accordance  with its terms  subject  to  applicable  bankruptcy,
fraudulent conveyance,  insolvency,  reorganization,  moratorium or similar laws
affecting  the  enforcement  of  creditors  rights  generally,  and  by  general
equitable  principles (whether enforcement is sought in proceedings in equity or
at law).

     (c)  Neither  the  execution  and  delivery  of  this  Amendment,  nor  the
consummation  by the  Borrower  and the  Guarantor  of the  transactions  herein
contemplated,  nor compliance by each with the terms,  conditions and provisions
hereof will conflict with or result in a breach of any of the terms,  conditions
or provisions  of (i) its  Certificate  of  Incorporation  or By-Laws;  (ii) any
material  agreement or  instrument  to which it is now a party or by which it or
its property  is, or may be, bound  (except any  agreement  with the Banks),  or
constitute  a  default  thereunder,  or result  thereunder  in the  creation  or
imposition of any security  interest,  mortgage,  lien, charge or encumbrance of
any nature  whatsoever upon any of its properties or assets;  (iii) any judgment
or order,  writ,  injunction  or decree of any court to which it is subject;  or
(iv) any Requirement of Law;

     (d) No action  of, or  filing  with,  any  governmental  or public  body or
authority is required to authorize,  or is otherwise required in connection with
the execution, delivery and performance of this Amendment;

     (e) Without  limiting the generality of clause (c) above, (i) the execution
and delivery of this  Amendment  shall not result in a breach,  nor constitute a
default  under the terms and  conditions  of the New Senior  Subordinated  Notes
(including,  without  limitation,  the terms and conditions of that certain Note
Agreement  dated as of March 9, 1998 among the  Borrower and the holders of said
notes,  and (ii) no consent,  waiver or modification is necessary  thereunder in
order to execute and deliver  this  Amendment or for the Borrower to perform its
obligations under this Amendment;


                                      -4-
<PAGE>

     (f) No Event of Default has  occurred and is  continuing,  and no event has
occurred which, with notice, lapse of time or both, would constitute an Event of
Default; and

     (g) The  representations and warranties set forth in the Loan Agreement and
the other  Loan  Documents  are true and  correct  as of the date  hereof in all
material respects.

     Section 4.  Conditions  Precedent.  This  Amendment  shall not be effective
until the Agent shall have received originals of the following documents and the
following conditions shall have been satisfied in full:

     (a) this Amendment  executed by the Banks,  the Agent, the Borrower and the
Guarantor;

     (b) an opinion of counsel for Borrower and  Guarantor in form and substance
satisfactory to the Agent;

     (c) Good  Standing  Certificates  of the  Borrower and  Guarantor  from the
Secretary of States of New Jersey, New York and California, respectively;

     (d) Secretary's  Certificates  of the Borrower and the Guarantor  attaching
incumbency certificate, Certificate of Incorporation, by-laws and resolutions of
the Board of Directors authorizing the transaction; and

     (e) Borrower  and  Guarantor  shall have  delivered  such other  documents,
information,  agreements and opinions  reasonably  required by the Agent and the
Banks.

     Section 5. Expenses.  The Borrower and the Guarantor shall pay, jointly and
severally,  all  reasonable  expenses  of the  Agent and the  Banks,  including,
without  limitation,  the  reasonable  legal fees  incurred by the Agent and the
Banks in connection with the  preparation,  negotiation,  execution and delivery
and review of this Amendment,  and all other documents and instruments  executed
in connection  with this  transaction and all filing and search fees incurred in
connection herewith.

     Section 6. Full Force and  Effect.  Except as  expressly  modified  by this
Amendment,  all of the terms and conditions of the Loan Agreement shall continue
in full force and  effect,  and all  parties  hereto  shall be  entitled  to the
benefits  thereof.  This Amendment is limited as written and shall not be deemed
(i) to be an  amendment  of or a consent  under or  waiver of any other  term or
condition of the Loan Agreement,  or (ii) to prejudice any right or rights which
the  Agent  and/or  the  Banks  now have or may have in the


                                      -5-
<PAGE>

future  under or in  connection  with  the  Loan  Agreement  or the  other  Loan
Documents.

     Section 7. Security Interests. It is agreed and confirmed that after giving
effect to this Amendment, the security interests granted by the Borrower and the
Guarantor  pursuant to the Loan Agreement and the other Loan Documents  continue
to secure as a first priority Lien on the Assets described in Section 8.1 of the
Loan  Agreement,  inter alia, to the Banks the prompt and full payment of all of
the Obligations arising under the Loan Agreement,  as amended by this Amendment,
and to secure to Fleet the  reimbursement and repayment of the Letter of Credit,
the Master Agreement Obligations and the Fleet Mortgage Loan.

     Section 8. Guarantor.  The Guarantor,  by their  signatures  below,  hereby
acknowledge  and agree to the  changes to the Loan  Agreement  set forth in this
Amendment.  The Guarantor  hereby confirms that their joint and several guaranty
as set forth in Section 7 of the Loan Agreement remains in full force and effect
and  that  the  Obligations  guaranteed  include,   without  limitation,   those
Obligations  arising under the Loan  Agreement as amended by this  Amendment and
that, to secure to the Banks the prompt and full payment and  performance of all
of the Obligations,  and to secure to Fleet the  reimbursement  and repayment of
the Letter of Credit,  the Master  Agreement  Obligations and the Fleet Mortgage
Loan,  they have  jointly  and  severally  granted to the Agent for the  ratable
benefit of the Banks, a first priority  continuing security interest and Lien in
and to all of the Assets as described in Section 8.1 of the Loan Agreement.

     Section 9.  Counterparts.  This  Amendment may be executed in any number of
counterparts,  each of which when so executed shall be deemed to be an original,
and all which when taken together shall constitute one and the same agreement.

     Section 10.  Governing Law. This Amendment,  including the validity thereof
and the rights and obligations of the parties  hereunder,  shall be construed in
accordance with and governed by the laws of the State of New Jersey.


                                      -6-
<PAGE>

     IN WITNESS WHEREOF,  the undersigned have executed this Amendment as of the
day and year first above written.


                                    SUPREMA SPECIALTIES, INC.
                                    ("Borrower")


                                    By:
                                       ----------------------------
                                    Name:  Mark Cocchiola
                                    Title: President


                                    SUPREMA SPECIALTIES WEST, INC.
                                    ("Guarantor")


                                    By:
                                       ----------------------------
                                    Name:  Mark Cocchiola
                                    Title: President


                                    SUPREMA SPECIALITIES NORTHEAST,
                                    INC. ("Guarantor")


                                    By:
                                       ----------------------------
                                    Name:  Mark Cocchiola
                                    Title: President


                                    FLEET BANK, N.A. ("Agent")


                                    By:
                                       ----------------------------
                                    Name: Edward J. Waterfield
                                    Title: Senior Vice President


                                    FLEET BANK, N.A. ("Fleet")


                                    By:
                                       ----------------------------
                                    Name: Edward J. Waterfield
                                    Title: Senior Vice President


                                      -7-
<PAGE>

                                    SOVEREIGN BANK ("Sovereign")


                                    By:
                                       ----------------------------
                                    Name: Owen P. McKenna
                                    Title: Vice President


                 THIRD AMENDMENT TO SECOND AMENDED AND RESTATED
                 REVOLVING LOAN, GUARANTY AND SECURITY AGREEMENT

     THIS THIRD  AMENDMENT (this  "Amendment")  dated as of July 22, 1999 by and
among  FLEET BANK,  N.A.  (as  successor  to NatWest  Bank,  N.A.  and  National
Westminster  Bank NJ,  "Fleet"),  having an office at 208 Harristown  Road, Glen
Rock, New Jersey 07452,  SOVEREIGN BANK  ("Sovereign"),  having an office at 901
West Park Avenue,  Ocean, New Jersey 07712 (Fleet and Sovereign are individually
referred to herein as a "Bank" and  collectively  as the  "Banks"),  FLEET BANK,
N.A., as agent for the Banks hereunder (in such capacity,  the "Agent"),  having
an  office  at 208  Harristown  Road,  Glen  Rock,  New  Jersey  07452,  SUPREMA
SPECIALTIES,  INC. (the "Borrower"), a New York corporation,  with its principal
place of business at 510 East 35th Street,  Paterson,  New Jersey 07543, SUPREMA
SPECIALTIES  WEST, INC.  ("Suprema  West"), a California  corporation,  with its
principal  place of business at 14253 South  Airport  Way,  Manteca,  California
95336 and SUPREMA SPECIALTIES NORTHEAST, INC. ("Suprema Northeast"),  a New York
corporation, with its principal place of business at 30 Main Street, Ogdensburg,
New York 13669 (Suprema West and Suprema Northeast are collectively  referred to
as the "Guarantor") to that certain SECOND AMENDED AND RESTATED  REVOLVING LOAN,
GUARANTY AND SECURITY  AGREEMENT  dated as of December 16, 1998,  as amended and
modified  by that  certain  First  Amendment  to  Second  Amended  and  Restated
Revolving Loan,  Guaranty and Security Agreement dated as of May 28, 1999 and by
that certain  Second  Amendment to Second Amended and Restated  Revolving  Loan,
Guaranty and Security  Agreement  dated as of June 30, 1999  (collectively,  the
"Loan Agreement") by and among Fleet, Sovereign, the Agent, the Borrower and the
Guarantor.


                              W I T N E S S E T H:

     WHEREAS,  the Borrower and the Guarantor  have requested that the revolving
credit facility maintained pursuant to the Loan Agreement be increased; and

     WHEREAS,  Sovereign has agreed to make such additional loan to the Borrower
subject to terms and conditions set forth herein;

     NOW,  THEREFORE,  in  consideration  of the  premises  and  other  good and
valuable  consideration  (the  receipt  and  sufficiency  of  which  are  hereby
acknowledged), the parties hereto hereby agree as follows:

     Section 1. Defined Terms; Effect of Amendment.

     (a) All  capitalized  terms  used  herein  which  are  defined  in the Loan
Agreement and not otherwise defined herein are used herein as defined therein.


<PAGE>



     (b) This  Amendment  is an  amendment  to the Loan  Agreement.  Unless  the
context  of this  Amendment  otherwise  requires,  the Loan  Agreement  and this
Amendment  shall be read together and shall have effect as if the  provisions of
the Loan Agreement and this Amendment were contained in one agreement. After the
effective  date of this  Amendment,  all references in the Loan Agreement to the
"Agreement", "this Agreement",  "hereto", "hereof", "hereunder" or words of like
import  referring to the Loan Agreement shall mean the Loan Agreement as amended
by this Amendment,  and all references in the Notes and the other Loan Documents
to the  Loan  Agreement  shall  mean  the  Loan  Agreement  as  amended  by this
Amendment.

     Section 2. Amendments to Loan Agreement.

     (a) The following  definitions set forth in SECTION 1 of the Loan Agreement
are hereby amended in their entirety to read as follows:

          "'Commitment'  means for the period from and including the Closing to,
          but excluding the  Commitment  Expiration  Date, the commitment of the
          Banks to make Loans to the Borrower  pursuant to this  Agreement in an
          aggregate  principal  amount  not to  exceed  at any time  outstanding
          $40,000,000, as such amount may be reduced pursuant to Section 5.2.

          'Notes' means those certain Secured Revolving Notes dated December 16,
          1998 and July __,  1999 made by the  Borrower in favor of the Banks in
          the aggregate  principal amount of up to $40,000,000,  which Notes are
          given in  substitution  for certain  notes dated  October 19, 1998 and
          June 30, 1999, but not in cancellation, discharge or extinguishment of
          the indebtedness formerly evidenced by such notes."

     (b)  SECTION  2.1 of the Loan  Agreement  is amended  and  restated  in its
entirety to read as follows:

          "2.1 Commitment;  Maximum Credit.  Subject to the terms and conditions
          of this  Agreement,  each Bank  severally  agrees to make loans to the
          Borrower   (hereinafter   collectively  referred  to  as  "Loans"  and
          individually  as a "Loan"),  from time to time before the  Termination
          Date, in such amounts as Borrower may from time to time  request,  not
          to exceed at any time  outstanding the amount set opposite such Bank's
          name  below;   provided,   however,  that  the  aggregate  outstanding
          principal  amount  of Loans at any time  outstanding  shall at no time
          exceed the lesser of (A) the  Commitment,  or (B) the  Borrowing  Base
          (the "Maximum Credit"):


                                      - 2 -

<PAGE>




                  Name of Bank                           Amount
                  ------------                           ------

                  Fleet Bank, N.A.                       $25,000,000.00

                  Sovereign Bank                         $15,000,000.00


                                                TOTAL    $40,000,000.00

          Each Loan  shall be made by each  Bank in the  proportion  which  that
          Bank's  Commitment  bears  to  the  total  amount  of all  the  Banks'
          Commitments;  provided,  however, that the failure of any Bank to make
          any  requested  Loan to be made by it on the date  specified  for such
          Loan shall not relieve each other Bank of its  obligation  (if any) to
          make such Loan on such date, but no Bank shall be responsible  for the
          failure  of any other  Bank to make any Loan to be made by such  other
          Bank. Subject to the terms hereof, the Borrower may borrow, prepay and
          reborrow,  and may  continue and convert any Loan in  accordance  with
          Section 2.5, until the Termination  Date. The Banks have no obligation
          to make any Loan on or after the Termination Date."

     Section 3. Representations and Warranties. In order to induce the Agent and
the Banks to enter into this Amendment,  the Borrower and the Guarantor make the
following representations and warranties to the Agent and the Banks, which shall
survive the execution and delivery hereof:

     (a) It is a corporation duly  incorporated and validly existing and in good
standing under the laws of the  jurisdiction  of its  incorporation  and has the
corporate power to execute,  deliver and perform its obligations  under the Loan
Agreement as amended by this Amendment;

     (b) The execution and delivery of this Amendment has been authorized by all
necessary  corporate  action on its part,  this Amendment has been duly executed
and  delivered  by it; and this  Amendment  and the Loan  Agreement,  as amended
hereby,  constitutes the legal, valid and binding  obligations of it enforceable
against  it in  accordance  with its terms  subject  to  applicable  bankruptcy,
fraudulent conveyance,  insolvency,  reorganization,  moratorium or similar laws
affecting  the  enforcement  of  creditors  rights  generally,  and  by  general
equitable  principles (whether enforcement is sought in proceedings in equity or
at law).

     (c)  Neither  the  execution  and  delivery  of  this  Amendment,  nor  the
consummation by the Borrower and the Guarantor of the


                                      - 3 -

<PAGE>



transactions  herein  contemplated,  nor  compliance  by each  with  the  terms,
conditions and provisions hereof will conflict with or result in a breach of any
of the terms,  conditions or provisions of (i) its Certificate of  Incorporation
or By-Laws; (ii) any material agreement or instrument to which it is now a party
or by which it or its property is, or may be, bound (except any  agreement  with
the Banks),  or  constitute a default  thereunder,  or result  thereunder in the
creation or  imposition  of any security  interest,  mortgage,  lien,  charge or
encumbrance of any nature whatsoever upon any of its properties or assets; (iii)
any judgment or order,  writ,  injunction  or decree of any court to which it is
subject; or (iv) any Requirement of Law;

     (d) No action  of, or  filing  with,  any  governmental  or public  body or
authority is required to authorize,  or is otherwise required in connection with
the execution, delivery and performance of this Amendment;

     (e) Without  limiting the generality of clause (c) above, (i) the execution
and delivery of this  Amendment  shall not result in a breach,  nor constitute a
default  under the terms and  conditions  of the New Senior  Subordinated  Notes
(including,  without  limitation,  the terms and conditions of that certain Note
Agreement  dated as of March 9, 1998 among the  Borrower and the holders of said
notes), and (ii) no consent,  waiver or modification is necessary  thereunder in
order to execute and deliver  this  Amendment or for the Borrower to perform its
obligations under this Amendment;

     (f) No Event of Default has  occurred and is  continuing,  and no event has
occurred which, with notice, lapse of time or both, would constitute an Event of
Default; and

     (g) The  representations and warranties set forth in the Loan Agreement and
the other  Loan  Documents  are true and  correct  as of the date  hereof in all
material respects.

     Section 4.  Conditions  Precedent.  This  Amendment  shall not be effective
until the Agent shall have received originals of the following documents and the
following conditions shall have been satisfied in full:

     (a) this Amendment  executed by the Banks,  the Agent, the Borrower and the
Guarantor;

     (b) the Secured  Revolving  Note made by the Borrower in favor of Sovereign
in the aggregate principal amount of up to $15,000,000;

     (c) an opinion of counsel for Borrower and  Guarantor in form and substance
satisfactory to the Agent;


                                      - 4 -

<PAGE>




     (d) Good  Standing  Certificates  of the  Borrower and  Guarantor  from the
Secretary of States of New Jersey, New York and California, respectively;

     (e) Secretary's  Certificates  of the Borrower and the Guarantor  attaching
incumbency certificate,  Certificate of Incorporation,  by- laws and resolutions
of the Board of Directors authorizing the transaction; and

     (f) Borrower  and  Guarantor  shall have  delivered  such other  documents,
information,  agreements and opinions  reasonably  required by the Agent and the
Banks.

     Section 5. Expenses.  The Borrower and the Guarantor shall pay, jointly and
severally,  all  reasonable  expenses  of the  Agent and the  Banks,  including,
without  limitation,  the  reasonable  legal fees  incurred by the Agent and the
Banks in connection with the  preparation,  negotiation,  execution and delivery
and review of this Amendment,  and all other documents and instruments  executed
in connection  with this  transaction and all filing and search fees incurred in
connection herewith.

     Section 6. Full Force and  Effect.  Except as  expressly  modified  by this
Amendment,  all of the terms and conditions of the Loan Agreement shall continue
in full force and  effect,  and all  parties  hereto  shall be  entitled  to the
benefits  thereof.  This Amendment is limited as written and shall not be deemed
(i) to be an  amendment  of or a consent  under or  waiver of any other  term or
condition of the Loan Agreement,  or (ii) to prejudice any right or rights which
the  Agent  and/or  the  Banks  now have or may have in the  future  under or in
connection with the Loan Agreement or the other Loan Documents.

     Section 7. Security Interests. It is agreed and confirmed that after giving
effect to this Amendment, the security interests granted by the Borrower and the
Guarantor  pursuant to the Loan Agreement and the other Loan Documents  continue
to secure as a first priority Lien on the Assets described in Section 8.1 of the
Loan  Agreement,  inter alia, to the Banks the prompt and full payment of all of
the Obligations arising under the Loan Agreement,  as amended by this Amendment,
and to secure to Fleet the  reimbursement and repayment of the Letter of Credit,
the Master Agreement Obligations and the Fleet Mortgage Loan.

     Section 8. Guarantor.  The Guarantor,  by their  signatures  below,  hereby
acknowledge  and agree to the  changes to the Loan  Agreement  set forth in this
Amendment.  The Guarantor  hereby confirms that their joint and several guaranty
as set forth in Section 7 of the Loan Agreement remains in full force and effect
and that the



                                      - 5 -

<PAGE>



Obligations  guaranteed include,  without limitation,  those Obligations arising
under the Loan Agreement as amended by this Amendment and that, to secure to the
Banks the prompt and full payment and performance of all of the Obligations, and
to secure to Fleet the reimbursement and repayment of the Letter of Credit,  the
Master Agreement  Obligations and the Fleet Mortgage Loan, they have jointly and
severally  granted to the Agent for the  ratable  benefit of the Banks,  a first
priority  continuing  security  interest and Lien in and to all of the Assets as
described in Section 8.1 of the Loan Agreement.

     Section 9.  Counterparts.  This  Amendment may be executed in any number of
counterparts,  each of which when so executed shall be deemed to be an original,
and all which when taken together shall constitute one and the same agreement.

     Section 10.  Governing Law. This Amendment,  including the validity thereof
and the rights and obligations of the parties  hereunder,  shall be construed in
accordance with and governed by the laws of the State of New Jersey.

     IN WITNESS WHEREOF,  the undersigned have executed this Amendment as of the
day and year first above written.

                                                 SUPREMA SPECIALTIES, INC.
                                                 ("Borrower")


                                                 By:___________________________
                                                 Name:  Mark Cocchiola
                                                 Title: President


                                                 SUPREMA SPECIALTIES WEST, INC.
                                                 ("Guarantor")


                                                 By:___________________________
                                                 Name:  Mark Cocchiola
                                                 Title: President


                                                 SUPREMA SPECIALITIES NORTHEAST,
                                                 INC. ("Guarantor")


                                                 By:___________________________
                                                 Name:  Mark Cocchiola
                                                 Title: President



                                      - 6 -

<PAGE>



                                                 FLEET BANK, N.A. ("Agent")


                                                 By:___________________________
                                                 Name: Edward J. Waterfield
                                                 Title: Senior Vice President


                                                 FLEET BANK, N.A. ("Fleet")


                                                 By:___________________________
                                                 Name: Edward J. Waterfield
                                                 Title: Senior Vice President


                                                 SOVEREIGN BANK ("Sovereign")


                                                 By:___________________________
                                                 Name: Edward C. Gurskis
                                                 Title: Senior Vice President


                                      - 7 -



                                   Exhibit 21

                           Subsidiaries of the Company


1.   Suprema Specialties West, Inc.

2.   Suprema Specialties Northeast, Inc.



                                                                    Exhibit 23.1


                             CONSENT OF INDEPENDENT
                          CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors and Shareholders
Suprema Specialties, Inc.
Paterson, New Jersey


We  hereby  consent  to the  incorporation  by  reference  in  the  Registration
Statement on Form S-8  (333-06599) of our report dated August 9, 1999,  relating
to the consolidated  financial  statements and schedule of Suprema  Specialties,
Inc.  appearing in the  Company's  Annual Report on Form 10-K for the year ended
June 30, 1999.

(Signed manually)
- -----------------

BDO SEIDMAN, LLP
Woodbridge, New Jersey
September 9, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
     10-K FOR JUNE 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                             358,214
<SECURITIES>                                             0
<RECEIVABLES>                                   36,577,832
<ALLOWANCES>                                       570,290
<INVENTORY>                                     35,918,720
<CURRENT-ASSETS>                                73,108,499
<PP&E>                                           9,155,112
<DEPRECIATION>                                   2,069,164
<TOTAL-ASSETS>                                  81,998,975
<CURRENT-LIABILITIES>                           16,842,919
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            45,988
<OTHER-SE>                                      20,464,674
<TOTAL-LIABILITY-AND-EQUITY>                    81,998,975
<SALES>                                        176,281,035
<TOTAL-REVENUES>                               176,281,035
<CGS>                                          146,351,545
<TOTAL-COSTS>                                   18,466,627
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               4,328,838
<INCOME-PRETAX>                                  7,134,025
<INCOME-TAX>                                     2,926,000
<INCOME-CONTINUING>                              4,208,025
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     4,208,025
<EPS-BASIC>                                            .93
<EPS-DILUTED>                                          .86



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission