RADISYS CORP
10-Q, 1999-08-16
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: SPORT SUPPLY GROUP INC, 10-Q, 1999-08-16
Next: FUISZ TECHNOLOGIES LTD, 10-Q, 1999-08-16



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


(X)  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended June 30, 1999 or

( )  Transition report pursuant to section 13 or 15 (d) of the Securities
     Exchange Act of 1934 for the transition period from ______________ to
     _____________.

Commission file number:  0-26844


                               RADISYS CORPORATION
             (Exact name of registrant as specified in its charter)



                 Oregon                                  93-0945232
      (State or other jurisdiction                    (I.R.S. Employer
    of organization or incorporation)              Identification Number)



                           5445 NE Dawson Creek Drive
                               Hillsboro, OR 97124
          (Address of principal executive offices, including zip code)

                                 (503) 615-1100
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d)of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such report), and (2) has been subject to such filing
requirements for the past 90 days.


                                 Yes [X] No [ ]


Number of shares of common stock outstanding as of August 10, 1999 was
7,993,608.

<PAGE>
                               RADISYS CORPORATION

                          PART I. FINANCIAL INFORMATION


                                                                        Page No.
                                                                        --------

Item 1. Consolidated Financial Statements

        Consolidated Balance Sheet - June 30, 1999 and December 31, 1998       3

        Consolidated Statement of Operations - Three months ended June 30,
        1999 and 1998, and six months ended June 30, 1999 and 1998             4

        Consolidated Statement of Changes in Shareholders' Equity -
        December 31, 1996 through June 30, 1999                                5

        Consolidated Statement of Cash Flows - Six months ended June 30,
        1999 and 1998                                                          6

        Notes to Consolidated Financial Statements                             7

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations                                                 10




                           PART II. OTHER INFORMATION



Item 4. Submission of Matters to a Vote of Security Holders                   14

Item 6. Exhibits and Reports on Form 8-K                                      15

Signatures                                                                    16

<PAGE>
<TABLE>
<CAPTION>
                               RadiSys Corporation
                           Consolidated Balance Sheet
                      (in thousands, except share amounts)


                                     ASSETS

                                                                  June 30,           December 31,
                                                                      1999                   1998
                                                               -----------           ------------
                                                               (unaudited)
<S>                                                            <C>                   <C>
Current assets
         Cash and cash equivalents                             $    16,785           $     38,831
         Accounts receivable                                        29,762                 19,603
         Other receivables                                             106                    216
         Inventories                                                21,277                 15,706
         Other current assets                                        2,204                  1,662
         Deferred income taxes                                         751
                                                               -----------           ------------

            Total current assets                                    70,885                 76,018
Equipment, net of accumulated depreciation of
   $11,892 and $10,377                                              11,126                 11,759
Goodwill and intangible assets                                      22,603                  3,003
Other assets                                                         4,239                  3,674
                                                               -----------           ------------

            Total assets                                       $   108,853           $     94,454
                                                               ===========           ============


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
         Accounts payable                                      $    14,495           $      7,848
         Income taxes payable                                        1,699                    850
         Accrued wages and bonuses                                   2,809                  1,653
         Accrued sales discounts                                       951                    748
         Deferred revenue                                              821                    548
         Deferred income taxes                                                                190
         Other accrued liabilities                                     591                    556
         Current portion of capital lease obligation                   214                    277
                                                               -----------           ------------

            Total current liabilities                               21,580                 12,670
                                                               -----------           ------------

Obligations under capital lease                                          -                     88
                                                               -----------           ------------

            Total liabilities                                       21,580                 12,758
                                                               -----------           ------------

Commitments and contingent liabilities
Shareholders' equity
         Common stock, 50,000,000 shares
            authorized, 7,975,669 and 7,841,738
            shares issued and outstanding                           52,329                 51,108
         Accumulated other comprehensive income:
            Cumulative translation adjustment                       (1,207)                (1,115)
         Retained earnings                                          36,151                 31,703
                                                               -----------           ------------

            Total shareholders' equity                              87,273                 81,696
                                                               -----------           ------------

            Total liabilities and shareholders' equity         $   108,853           $     94,454
                                                               ===========           ============

See acompanying notes to consolidated financial statements
</TABLE>

                                       1
<PAGE>
<TABLE>
<CAPTION>
                               RadiSys Corporation
                      Consolidated Statement of Operations
                    (in thousands, except per share amounts)
                                   (unaudited)


                                                   Three Months Ended                      Six Months Ended
                                                 June 30,       June 30,                June 30,       June 30,
                                                     1999           1998                    1999           1998
                                                 --------       --------                --------       --------
<S>                                              <C>            <C>                     <C>            <C>
Revenues                                         $ 38,836       $ 24,125                $ 70,395       $ 57,788
Cost of sales                                      23,968         16,640                  44,253         38,184
                                                 --------       --------                --------       --------

Gross Profit                                       14,868          7,485                  26,142         19,604

Research and development                            5,516          3,323                  10,149          6,859
Selling, general and administrative                 4,794          3,882                   8,933          7,913
Goodwill and intangibles amortization                 714             70                   1,002            141
                                                 --------       --------                --------       --------

Income from operations                              3,844            210                   6,058          4,691

Interest income, net                                  179            280                     483            606
                                                 --------       --------                --------       --------

Income before income tax provision                  4,023            490                   6,541          5,297
Income tax provision                                1,287            167                   2,093          1,849
                                                 --------       --------                --------       --------

Net income                                       $  2,736       $    323                $  4,448       $  3,448
                                                 ========       ========                ========       ========

Net income per share (basic)                     $   0.34       $   0.04                $   0.56       $   0.44
                                                 ========       ========                ========       ========

Net income per share (diluted)                   $   0.33       $   0.04                $   0.53       $   0.43
                                                 ========       ========                ========       ========

           See acompanying notes to consolidated financial statements
</TABLE>

                                       2
<PAGE>
<TABLE>
<CAPTION>
                               RadiSys Corporation
            Consolidated Statement of Changes in Shareholders' Equity
                      (in thousands, except share amounts)


                                             Common stock                   Cumulative                                  Total
                                         -------------------               translation     Retained             Comprehensive
                                            Shares    Amount    Warrants    adjustment     earnings     Total          Income
                                         ---------   -------    --------   -----------     --------   -------   -------------

<S>                                      <C>         <C>        <C>        <C>             <C>        <C>       <C>
Balances, December 31, 1996              7,388,410    45,061       1,200          (329)      10,846    56,778

Exercise of warrants                       166,667     1,200      (1,200)

Shares issued pursuant to
  benefit plans                            165,018     1,605                                            1,605

Tax effect of options exercised                          513                                              513

Stock issued for acquisition                83,500     2,409                                            2,409

Translation adjustment                                                            (848)                  (848)           (848)

Net income for the year                                                                      15,425    15,425          15,425

                                         ---------   -------    --------   -----------     --------   -------   -------------
Balances, December 31, 1997              7,803,595    50,788           -        (1,177)      26,271    75,882
Comprehensive Income, year ended 1997                                                                           $      14,577
                                                                                                                =============

Shares issued pursuant to
  benefit plans                            158,143     1,965                                            1,965

Repurchase of common stock                (120,000)   (1,802)                                          (1,802)

Tax effect of options exercised                          157                                              157

Translation adjustment                                                              62                     62              62

Net income for the year                                                                       5,432     5,432           5,432

                                         ---------   -------    --------   -----------     --------   -------   -------------
Balances, December 31, 1998              7,841,738    51,108           -        (1,115)      31,703    81,696
Comprehensive Income, year ended 1998                                                                           $       5,494
                                                                                                                =============

Shares issued pursuant to
  benefit plans                            133,931     1,221                                            1,221

Translation adjustment                                                             (92)                   (92)            (92)

Net income for the period                                                                     4,448     4,448           4,448

                                         ---------   -------    --------   -----------     --------   -------   -------------
Balances, June 30, 1999
  (unaudited)                            7,975,669   $52,329    $      -   $    (1,207)    $ 36,151   $87,273
                                         =========   =======    ========   ===========     ========   =======
Comprehensive Income, six months ended
June 30, 1999(unaudited)                                                                                        $       4,356
                                                                                                                =============

          See accompanying notes to consolidated financial statements
</TABLE>

                                       3
<PAGE>
<TABLE>
<CAPTION>
                               RadiSys Corporation
                      Consolidated Statement of Cash Flows
                                 (in thousands)
                                   (unaudited)

                                                                                         Six Months Ended
                                                                                     June 30,         June 30,
                                                                                         1999             1998
                                                                                     --------         --------

<S>                                                                                  <C>              <C>
Cash flows from operating activities:
    Net Income                                                                       $  4,448         $  3,448
    Adjustments to reconcile net income to net
    cash provided by (used for) operating activities:
       Depreciation and amortization                                                    3,447            2,391
       Deferred income taxes                                                             (941)              13
       Net changes in current assets and current liabilities:
          Decrease (increase) in accounts receivable                                  (10,159)           8,193
          Decrease (increase) in other receivables                                        110               32
          Decrease (increase) in inventories                                              885            4,177
          Decrease (increase) in other current assets                                    (542)             541
          Increase (decrease) in accounts payable                                       6,647           (4,294)
          Increase (decrease) in income taxes payable                                     849           (1,027)
          Increase (decrease) in accrued wages and bonuses                              1,156             (712)
          Increase (decrease) in accrued sales discounts                                  203             (230)
          Increase (decrease) in deferred revenue                                         273              (53)
          Increase (decrease) in other accrued liabilities                                 35              286
                                                                                     --------         --------

       Net cash provided by (used for) operating activities                             6,411           12,765
                                                                                     --------         --------

Cash flows from investing activities:
    Business acquisitions                                                             (27,505)               -
    Capital expenditures                                                                 (435)          (2,451)
    Capitalized software production costs and other assets                             (1,495)          (1,448)
                                                                                     --------         --------

       Net cash used for investing activities                                         (29,435)          (3,899)
                                                                                     --------         --------

Cash flows from financing activities:
    Issuance of common stock, net                                                       1,221            1,179
    Payments on capital lease obligation                                                 (151)            (112)
                                                                                     --------         --------

       Net cash provided by (used for) financing activities                             1,070            1,067
                                                                                     --------         --------

Effect of exchange rate changes on cash                                                   (92)            (741)
                                                                                     --------         --------

Net increase (decrease) in cash and cash equivalents                                  (22,046)           9,192
Cash and cash equivalents, beginning of period                                         38,831           23,993
                                                                                     --------         --------

Cash and cash equivalents, end of period                                             $ 16,785         $ 33,185
                                                                                     ========         ========

          See accompanying notes to consolidated financial statements
</TABLE>

                                       4
<PAGE>
                               RADISYS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      (in thousands, except share amounts)
                                   (unaudited)


1.   Basis of Presentation

     The accompanying consolidated financial statements are unaudited and have
     been prepared by the Company pursuant to the rules and regulations of the
     Securities and Exchange Commission and in the opinion of management include
     all adjustments, consisting only of normal recurring adjustments, necessary
     for the fair statement of results for the interim periods. Certain
     information and footnote disclosure normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to such rules and
     regulations. These consolidated financial statements should be read in
     conjunction with the audited financial statements and notes thereto
     included in the Company's annual report on Form 10-K for the year ended
     December 31, 1998. The results of operations for interim periods are not
     necessarily indicative of the results for the entire year.

     Reclassifications have been made to amounts in prior years to conform to
     current year presentation. These changes had no impact on previously
     reported results of operations or shareholders' equity.


2.   Accounts Receivable

     Trade accounts receivable are net of an allowance for doubtful accounts of
     $570 and $624 at June 30, 1999 and December 31, 1998, respectively. The
     Company's customers are concentrated in the technology industry.


3.   Inventories

     Inventories consist of the following:


<TABLE>
<CAPTION>
                                                    Jun 30,        Dec 31,
                                                       1999          1998
                                                    -------        -------
<S>                                                 <C>            <C>
         Raw Materials                              $12,680        $ 9,789
         Work in Process                              4,104          1,223
         Finished Goods                               4,493          4,694
                                                    -------        -------
                                                    $21,277        $15,706
</TABLE>

                                       5
<PAGE>
4.   Property and Equipment

     Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                                   Jun 30,           Dec 31,
                                                      1999              1998
                                                   -------           -------

<S>                                                <C>               <C>
         Land                                      $ 1,391           $ 1,391
         Manufacturing Equipment                    10,471             9,992
         Office Equipment                            8,449             8,056
         Leasehold Improvements                      2,707             2,697
                                                   -------           -------
                                                    23,018            22,136

         Less:  Accum. Depr.                        11,892            10,377
                                                   -------           -------
                                                   $11,126           $11,759
                                                   =======           =======
</TABLE>


5.   Earnings Per Share

     Net income per share is based on the weighted average number of shares of
     common stock and common stock equivalents (stock options and warrants)
     outstanding during the periods, computed using the treasury stock method
     for stock options and warrants.

     Weighted average shares consist of the following:

<TABLE>
<CAPTION>
                                                For the three        For the six
                                                 months ended       months ended
                                              Jun 30,   Jun 30,   Jun 30,   Jun 30,
                                                 1999      1998      1999      1998
                                              -------   -------   -------   -------
<S>                                             <C>       <C>       <C>       <C>
Weighted Average Shares (basic)                 7,965     7,883     7,923     7,860
Effect of Dilutive Stock Options                  384       137       403       178
                                              -------   -------   -------   -------
Weighted Average Shares (diluted)               8,349     8,020     8,326     8,038
</TABLE>


6.   Segment Information

     The following is disclosure required for SFAS No. 131, "Disclosures about
     Segments of an Enterprise and Related Information". The company is
     organized primarily on the basis of embedded single board computers and
     other related support operations. The operations not included in embedded
     single board computers are immaterial for presentation.

     The following is revenues and long-lived asset information by geographic
     area:

                                       6
<PAGE>
<TABLE>
<CAPTION>
                                                   For the three           For the six
    Revenue                                         months ended          months ended
    -------                                     Jun 30,      Jun 30,    Jun 30,    Jun 30,
                                                   1999         1998       1998       1998
                                                -------      -------    -------    -------
  Country
<S>                                             <C>          <C>        <C>        <C>
  United States                                 $27,193      $16,020    $49,409    $41,152
  Europe                                         10,973        7,303     19,591     14,991
  Asia Pacific - Japan                              185          489        520        990
  Other foreign                                     485          313        875        655
                                                -------      -------    -------    -------
                                                $38,836      $24,125    $70,395    $57,788
                                                -------      -------    -------    -------
</TABLE>



<TABLE>
<CAPTION>
    Long Lived Assets
    -----------------
                                    Jun 30,         Dec 31,
                                       1999            1998
                                    -------         -------
  Country
<S>                                 <C>             <C>
  United States                     $37,467         $17,806
  Europe                                370             480
  Asia Pacific - Japan                  131             150
                                    -------         -------
                                    $37,968         $18,436
</TABLE>


     One customer accounted for more than 10% of total revenue for the three and
     six months ended June 30, 1999 and 1998.


7.   ARTIC Business Unit Acquisition

     On March 1, 1999, the Company purchased certain assets of International
     Business Machines Corporation ("IBM") dedicated to the design, manufacture
     and sale of IBM's ARTIC communications coprocessor adapter hardware and
     software for wide area network and other telephony applications ("ARTIC
     Business Unit") (collectively the "Acquisition"). The purchase price
     consisted of an aggregate of $27.0 million in cash consideration.

     The Acquisition was accounted for using the purchase method. The results of
     operations for ARTIC Business Unit have been included in the financial
     statements since the date of acquisition. The aggregate purchase price of
     $27.5 million, including direct costs of acquisition, was allocated to
     purchased inventory, furniture and equipment, patents and goodwill related
     to the excess of the purchase price over the fair value of the tangible
     assets acquired.

     The following unaudited pro forma information presents the results of
     operations of the Company as if the Acquisition had occurred as of the
     beginning of the respective three-month periods, after giving effect to
     adjustments for amortization of patents and goodwill, estimated reduction
     of interest income and the estimated impact on the income tax provision.
     The unaudited pro forma financial statements are not necessarily indicative
     of what actual results would have been had the ARTIC Business Unit
     acquisition occurred at the beginning of the respective periods. The
     unaudited pro forma information should be read in conjunction with the
     Current Report of the Company on Form 8-K dated March 1, 1999 and the
     Current Report of the Company on Form 8-K/A filed April 22, 1999.

                                       7
<PAGE>
<TABLE>
<CAPTION>
                                                      Three Months Ended          Six Months Ended
                                                     June 30,     June 30,     June 30,       June 30,
                                                         1999         1998         1999           1998
                                                     --------     --------     --------       --------
                                                          (unaudited)                (unaudited)

<S>                                                  <C>          <C>          <C>            <C>
            Revenues                                 $ 38,836     $ 34,691     $ 79,985       $ 77,882
            Net Income                               $  2,745     $  1,631     $  6,688       $  5,663
            Net income per share (basic)             $    .34     $    .21     $    .84       $    .72
            Net income per share (diluted)           $    .33     $    .20     $    .80       $    .70
</TABLE>


8.   Subsequent Event

     On August 13, 1999, the Company completed the acquisition of Texas Micro
     Inc., a public embedded computer company headquartered in Houston, Texas,
     by issuing approximately 2.9 million shares of the Company's stock for all
     the outstanding common stock of Texas Micro Inc. The transaction is being
     accounted for as a pooling of interests.

                                       8
<PAGE>
Item 2.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

     Total revenue was $38.8 million for the three months ended June 30, 1999
     compared to $24.1 million for the three months ended June 30, 1998, and
     $70.4 million for the six months ended June 30, 1999 compared to $57.8
     million for the six months ended June 30, 1998. Net income was $2.7 million
     for the three months ended June 30, 1999 compared to $0.3 million for the
     three months ended June 30, 1998, and $4.4 million for the six months ended
     June 30, 1999 compared to $3.4 million for the six months ended June 30,
     1998.

     On March 1, 1999, the Company purchased certain assets of International
     Business Machines Corporation ("IBM") dedicated to the design, manufacture
     and sale of IBM's ARTIC communications coprocessor adapter hardware and
     software for wide area network and other telephony applications. The
     purchase price, including direct acquisition costs, was $27.5 million. The
     acquisition was accounted for using the purchase method. The results of
     operations for this acquisition have been included in the financial
     statements since the date of the acquisition.

     On August 13, 1999, the Company completed the acquisition of Texas Micro
     Inc., a public embedded computer company headquartered in Houston, Texas,
     by issuing approximately 2.9 million shares of the Company's stock for all
     the outstanding common stock of Texas Micro Inc. The transaction is being
     accounted for as a pooling of interests.

     Information contained in this Quarterly Report on Form 10-Q and statements
     that may be made in the future by the Company's management regarding future
     industry trends, the Company's expected revenues and anticipated gross
     margins, the Company's future development and introduction of products, and
     the Company's future liquidity, development, and business activities
     constitute forward looking statements that involve a number of risks and
     uncertainties. The following are among the factors that could cause actual
     results to differ materially from the forward looking statements: business
     conditions and growth in the electronics industry and general economies,
     both domestic and international, including conditions precipitated by the
     Asian economies; uncertainty of market development; dependence on a limited
     number of OEM customers; dependence on limited or sole source suppliers;
     dependence on the relationship with Intel Corporation ("Intel"); dependence
     on Intel's support of the embedded computer market; lower than expected
     customer orders or variations in customer order patterns due to changes in
     demand for customers' products and customer and channel inventory levels;
     competitive factors, including increased competition, new product offerings
     by competitors and price pressures; the availability of parts and
     components at reasonable prices; changes in product mix; dependence on
     proprietary technology; technological difficulties and resource constraints
     encountered in developing new products; and product shipment interruptions
     due to manufacturing difficulties. The forward looking statements contained
     in this MD&A regarding industry trends, product development and
     introductions, and liquidity and future business activities should be
     considered in light of these factors and the risk factors described in the
     Company's Registration Statement on Form S-4 filed with the Securities and
     Exchange Commission on July 7, 1999.

                                       9
<PAGE>
REVENUES

<TABLE>
<CAPTION>
                               Three Months Ended                           Six Months Ended
                         ------------------------------              ------------------------------
                    (in thousands except percentage amounts)    (in thousands except percentage amounts)
                         June 30,  Percentage  June 30,              June 30,  Percentage  June 30,
                             1999      Change      1998                  1999      Change      1998
                         --------  ----------  --------              --------  ----------  --------
<S>                      <C>              <C>  <C>                   <C>              <C>  <C>
Revenues                 $ 38,836         61%  $ 24,125              $ 70,395         22%  $ 57,788
</TABLE>

     The increase in revenues for the three and six months ended June 30, 1999
     compared to the three and six months ended June 30, 1998 was the result of
     sales related to the ARTIC Business Unit acquisition on March 1, 1999,
     design wins ramping into production and volume increases in other OEM
     sales. The percentage change for the six months ended June 30, 1999
     compared to June 30, 1998 was significantly lower than the three month
     change due to decreases in revenue between the first and second quarters of
     1998. The decreased revenue levels were caused by customers delaying or
     canceling orders precipitated by the effects of the global economic
     conditions in the electronics market and decrease in sales from one OEM
     customer.

COST OF GOODS SOLD

<TABLE>
<CAPTION>
                                      Three Months Ended                            Six Months Ended
                                ------------------------------              ------------------------------
                            (in thousands except percentage amounts)   (in thousands except percentage amounts)
                                June 30,  Percentage  June 30,              June 30,  Percentage  June 30,
                                    1999      Change      1998                  1999      Change      1998
                                --------  ----------  --------              --------  ----------  --------
<S>                             <C>              <C>  <C>                   <C>              <C>  <C>
Cost of Goods Sold              $ 23,968         44%  $ 16,640              $ 44,253         16%  $ 38,184
As a % of Revenues                   62%                   69%                   63%                   66%
</TABLE>


     Cost of goods sold increased for the three and six months ended June 30,
     1999 compared to the three and six months ended June 30, 1998 primarily as
     a result of higher revenues. Cost of goods sold as a percentage of revenues
     decreased for the three and six months ended June 30, 1999 compared to the
     three and six months ended June 30, 1998 primarily as a result of the
     product mix consisting of a larger portion of higher margin product related
     to the ARTIC Business Unit acquisition on March 1, 1999. The percentage
     change for the six months ended June 30, 1999 compared to June 30, 1998 was
     significantly lower than the three month change due to product mix and
     higher manufacturing costs relative to revenue levels between the first and
     second quarters of 1998.


RESEARCH AND DEVELOPMENT

<TABLE>
<CAPTION>
                                      Three Months Ended                            Six Months Ended
                                ------------------------------              ------------------------------
                            (in thousands except percentage amounts)   (in thousands except percentage amounts)
                                June 30,  Percentage  June 30,              June 30,  Percentage  June 30,
                                    1999      Change      1998                  1999      Change      1998
                                --------  ----------  --------              --------  ----------  --------
<S>                             <C>              <C>  <C>                   <C>              <C>  <C>
Research and Development        $  5,516         66%  $  3,323              $ 10,149         48%  $  6,859
As a % of Revenues                    14%                  14%                   14%                   12%
</TABLE>


     The dollar increases in research and development expenses were primarily
     the result of increased investment in new product development, costs of
     enhancements to existing products and engineers brought on by the ARTIC
     Business Unit acquisition on March 1, 1999. The Company continues to invest
     in new design wins for OEM customers and the dollar increases reflect
     steady increases in the number of employees working in research and
     development.

                                       10
<PAGE>
SELLING, GENERAL AND ADMINISTRATIVE

<TABLE>
<CAPTION>
                                      Three Months Ended                            Six Months Ended
                                ------------------------------              ------------------------------
                            (in thousands except percentage amounts)   (in thousands except percentage amounts)
                                June 30,  Percentage  June 30,              June 30,  Percentage  June 30,
                                    1999      Change      1998                  1999      Change      1998
                                --------  ----------  --------              --------  ----------  --------
<S>                             <C>              <C>  <C>                   <C>              <C>  <C>
Selling, General & Admin.       $  5,508         39%  $  3,952              $  9,935         23%  $  8,054
As a % of Revenues                    14%                  16%                   14%                   14%
</TABLE>


     Selling, general and administrative expenses have increased in dollar
     amount in the three and six months ended June 30, 1999 compared to the
     three and six months ended June 30, 1998 primarily as a result of increased
     personnel, facilities and travel costs to support higher levels of sales
     and amortization associated with the ARTIC Business Unit acquisition on
     March 1, 1999.


INTEREST INCOME, NET AND INCOME TAX PROVISION

<TABLE>
<CAPTION>
                                      Three Months Ended                            Six Months Ended
                                ------------------------------              ------------------------------
                            (in thousands except percentage amounts)   (in thousands except percentage amounts)
                                June 30,  Percentage  June 30,              June 30,  Percentage  June 30,
                                    1999      Change      1998                  1999      Change      1998
                                --------  ----------  --------              --------  ----------  --------
<S>                             <C>            <C>    <C>                   <C>            <C>    <C>
Interest Income, net            $    179       (36%)  $    280              $    483       (20%)  $    606
Income Tax Provision            $  1,287        671%  $    167              $  2,093         13%  $  1,849
</TABLE>

     Interest income, net includes interest income, interest expense, bank
     charges, capital asset losses and foreign currency transaction gains or
     losses. Interest income, net, decreased from 1998 due to lower cash and
     cash equivalents levels primarily associated with the ARTIC Business Unit
     acquisition on March 1, 1999.

     The percentage and dollar amount increase in the income tax provision for
     the three and six month periods ended June 30, 1999 compared to 1998 is
     attributable to increased net income before taxes in 1999 offset by a
     decrease in the effective tax rate applied of 32% in 1999. The Company's
     effective tax rate was at approximately 35% in 1998. The decline in the
     effective tax rate from 1998 to 1999 was due to tax benefits from increased
     research and experimentation tax credits and an increase in foreign
     operations taxed at favorable rates.


YEAR 2000 ISSUES

     The Company recognizes the importance to its operations of Year 2000 issues
     and is working to maintain the availability and integrity of its financial
     systems and the reliability of its operational systems. In that regard, the
     Company has already attempted to identify all internal information
     technology ("IT") and non-IT systems which may be affected by the Year 2000
     issues, as well as, third party IT and non-IT systems that the Company
     relies upon and the third parties' Year 2000 readiness.

     Within the last two years the Company has evaluated and upgraded or
     replaced the software and hardware underlying the Company's internal
     financial systems, manufacturing equipment and systems, product development
     tools and systems, internal and external communication systems, and desktop
     systems, as appropriate, to address Year 2000 readiness issues. The Company
     has also performed an in-depth analysis of all of its products. An analysis
     of each products' Year 2000 readiness is provided on the Company's website
     (http://www.radisys.com/). In addition, the Company has been in contact
     with all major external third party providers to assess their Year 2000
     readiness; this includes third parties who provide financial, payroll,
     communications, component, and integration services to the Company.

                                       11
<PAGE>
     Subsequent to performing the above steps, the Company has and will continue
     to make certain investments in its systems, applications and products to
     address Year 2000 issues. The Company believes that it has completed the
     analysis of its Year 2000 readiness, completed the majority of
     mission-critical system upgrades and replacements it requires to be Year
     2000 ready, and is now in the process of upgrading or replacing
     non-material and non-mission critical applications. The Company expects
     that it will continue to address Year 2000 readiness issues up to and
     including the Year 2000, and will react as appropriate to newly-identified
     issues.

     The total cost associated with required modifications to become Year 2000
     compliant has not been and is not expected to be material to the Company's
     results of operations, liquidity and financial condition.

     The above statements contain certain risks and uncertainties. These risks
     and uncertainties could include the risk of unidentified bugs in the source
     code of prepackaged or custom software, misrepresentation by third party
     vendors, unidentified dependency upon a system that is not Year 2000 ready,
     unidentified non-IT systems, or misdiagnosed Year 2000 readiness in
     existing systems. Although the Company believes that its efforts described
     above have significantly reduced the risk that Year 2000 issues could
     significantly interrupt the Company's normal business operations or
     adversely affect the performance of the Company's products, due to general
     uncertainty inherent in the Year 2000 problem and in particular about the
     readiness of third parties, the Company is unable to determine at this time
     whether the consequences of Year 2000 failures will have a material impact
     on the Company's results of operations, liquidity or financial condition.


LIQUIDITY AND CAPITAL RESOURCES

     At June 30, 1999, the Company had $16.8 million in cash and cash
     equivalents, which represents the Company's principal source of liquidity.
     The Company had working capital of approximately $49.3 million. The Company
     maintains a $10.0 million line of credit with a bank which expires October
     1999. The Company has not drawn any funds under this line of credit.

     Cash and cash equivalents decreased $22.0 million during the six months
     ended June 30, 1999 primarily as a result of the cash paid for the ARTIC
     Business Unit acquisition ($27.5 million) on March 1, 1999, increases in
     accounts receivable ($10.1 million), and capitalized software production
     costs and other assets ($1.5 million). These decreases were offset by cash
     and cash equivalent increases from accounts payable ($6.6 million), net
     income ($4.4 million), depreciation and amortization ($3.4 million) and
     accrued wages and bonuses ($1.2 million).

     The Company believes that existing cash and cash equivalents and cash from
     operations will be sufficient to fund its operations for at least the next
     12 months. The Company may initiate capital sourcing steps to support its
     strategic acquisition opportunities.


                                     PART II
                                OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

     At the Company's Annual Meeting on May 18, 1999, the holders of the
Company's outstanding Common Stock took the actions described below. At the
Annual Meeting 7,935,764 shares of Common Stock were issued and outstanding and
entitled to vote.

                                       12
<PAGE>
1.   The shareholders elected each of Dr. Glenford J. Myers, James F. Dalton,
     Richard J. Faubert, C. Scott Gibson, Jean-Claude Peterschmitt, Jean-Pierre
     Patkay and Dr. William W. Lattin to the company's Board of Directors, by
     the votes indicated below, to serve for the ensuing year.

         Dr. Glenford J. Myers

                                      6,805,747    shares in favor
                                       144,067     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

         James F. Dalton

                                      6,764,953    shares in favor
                                       184,861     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

         Richard J. Faubert

                                      6,763,703    shares in favor
                                       186,111     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

         C. Scott Gibson

                                      6,803,647    shares in favor
                                       146,167     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

         Jean-Claude Peterschmitt

                                      6,821,747    shares in favor
                                       128,067     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

         Jean-Pierre Patkay

                                      6,844,067    shares in favor
                                       105,747     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

         Dr. William W. Lattin

                                      6,821,247    shares in favor
                                       128,567     shares against or withheld
                                          0        abstentions
                                          0        broker nonvotes

                                       13
<PAGE>
2.   The shareholders voted in favor of the amendment to the 1996 Employee
     Stock Purchase Plan raising the available shares from 250,000 to 500,000
     shares.

                                      5,472,776    shares in favor
                                       130,442     shares against or withheld
                                        8,686      abstentions
                                      1,337,910    broker nonvotes

3.   The shareholders voted in favor of the amendment to the 1995 Stock
     Incentive Plan raising the available shares from 1,500,000 to 2,250,000
     shares.

                                      3,318,731    shares in favor
                                      2,221,904    shares against or withheld
                                        8,981      abstentions
                                      1,400,198    broker nonvotes


Item 6.  Exhibits, Reports on Form 8-K and Reports on Form S-4

         (a)      Exhibits

                  27         Financial Data Schedule

(b)      Reports on Form 8-K

                  On March 4, 1999, the Company filed a Form 8-K dated
                  March 1, 1999 reporting Item 2.
                  On April 22, 1999, the Company filed a Form 8-K/A.

                                       14
<PAGE>
                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       RADISYS CORPORATION



                                       STEPHEN F. LOUGHLIN
                                       -----------------------------------------
Date: August 13, 1999                  Stephen F. Loughlin
                                       Vice President of Finance and
                                         Administration and Chief Financial
                                         Officer
                                       (Authorized officer and Principal
                                        Financial Officer)

                                       15
<PAGE>
                                  EXHIBIT INDEX



         Exhibit No.                            Description
         -----------                            -----------

             27                        Financial Data Schedule

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                  1,000

<S>                           <C>
<PERIOD-TYPE>                 6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                              16,785
<SECURITIES>                                             0
<RECEIVABLES>                                       29,762
<ALLOWANCES>                                           570
<INVENTORY>                                         21,277
<CURRENT-ASSETS>                                    70,885
<PP&E>                                              11,126
<DEPRECIATION>                                      11,892
<TOTAL-ASSETS>                                     108,853
<CURRENT-LIABILITIES>                               21,580
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            52,329
<OTHER-SE>                                          34,944
<TOTAL-LIABILITY-AND-EQUITY>                       108,853
<SALES>                                             70,395
<TOTAL-REVENUES>                                    70,395
<CGS>                                               44,253
<TOTAL-COSTS>                                       19,082
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     483
<INCOME-PRETAX>                                      6,541
<INCOME-TAX>                                         2,093
<INCOME-CONTINUING>                                  4,448
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         4,448
<EPS-BASIC>                                         0.56
<EPS-DILUTED>                                         0.53


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission