CAREY INSTITUTIONAL PROPERTIES INC /MD/
10-K405, 1998-04-06
REAL ESTATE INVESTMENT TRUSTS
Previous: LOOMIS SAYLES FUNDS, 485BPOS, 1998-04-06
Next: MERIT HOLDING CORP /GA, DEF 14A, 1998-04-06



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 [FEE REQUIRED]

For the quarterly period ended DECEMBER 31, 1997

                                       or

[ ]   TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934 [NO FEE REQUIRED]

For the transition period from ______________________ to ______________________

Commission file number 0-20016

                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                               <C>
             MARYLAND                                                         13-3602400
(State or other jurisdiction of incorporation or organization)    (I.R.S. Employer Identification No.)

50 ROCKEFELLER PLAZA, NEW YORK, NEW YORK                                         10020
(Address of principal executive offices)                                      (Zip Code)
</TABLE>

Registrant's telephone number, including area code (212) 492-1100

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered

      NONE                                              NONE



           Securities registered pursuant to Section 12(g) of the Act:

                             SHARES OF COMMON STOCK
                                (Title of Class)


                                (Title of Class)

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.                     [X] Yes    [ ] No

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.                 [X]

    Aggregate market value of the voting stock held by non-affiliates of
Registrant: There is no active market for common stock of Registrant at March
26, 1998. Non-affiliates held 17,428,822 shares of common stock, $.001 Par Value
outstanding at March 26, 1998.
<PAGE>   2
                                     PART I


Item 1.  Business.

                  Registrant is engaged in the business of investing in
commercial and industrial real estate properties that are net leased to
commercial and industrial entities. Registrant was organized as a Maryland
corporation on February 15, 1991 and qualified as a real estate investment trust
("REIT") for Federal income tax purposes for the year ended December 31, 1997.
Registrant's day to day operations are managed by Carey Property Advisors (the
"Advisor"), a Pennsylvania limited partnership, in accordance with an advisory
agreement between Registrant and the Advisor pursuant to which the Advisor
performs a variety of management services. The sole general partner of the
Advisor is Carey Fiduciary Advisors, Inc., a Pennsylvania corporation ("CFA").
An affiliate of the Advisor, Carey Diversified LLC, is the sole general partner
of the nine CPA(R) real estate limited partnerships. The Advisor is also the
advisor of Corporate Property Associates 10 Incorporated ("CPA(R):10"),
Corporate Property Associates 12 Incorporated ("CPA(R):12") and Corporate
Property Associates 14 Incorporated ("CPA(R):14"). Reference is made to the
Prospectus of Registrant dated January 21, 1993 (the "Prospectus") filed
pursuant to Rule 424(b) under the Securities Act of 1933, which updates the
initial Prospectus dated August 1, 1991 as supplemented by supplements dated
November 22, 1991, February 6, 1992, June 17, 1992, September 16, 1992 and
October 26, 1992, and to Supplement No. 1 to such Prospectus dated March 17,
1993, Supplement No. 2 dated June 15, 1993 and Supplement No. 3 dated August 11,
1993.

                  A minimum of 1,500,000 and a maximum of 20,000,000 Shares were
offered to the public on a "best efforts" basis by Carey Financial Corporation
("Carey Financial") and other selected dealers at a price of $10 per Share. The
Offering concluded in August 1993, at which time an aggregate 14,147,581 Shares
had been issued. Additionally, the Advisor purchased 20,000 Shares for $200,000
prior to the commencement of the Offering. Registrant filed a post-effective
amendment on November 5, 1993 withdrawing from registration the balance of the
unsold Shares. In 1995, Registrant established a dividend reinvestment plan.
Through December 31, 1997, 338,332 shares had been issued pursuant to the
dividend reinvestment plan.

                  In 1995, Registrant's Board of Directors authorized an
offering of 10,000,000 Shares through a private placement offering to a limited
number of institutional investors. As of December 31, 1997, Registrant had
issued 2,430,436 Shares ($26,000,000) pursuant to this private placement.

                  Registrant has only one industry segment which consists of the
investment in and the leasing of industrial and commercial real estate. See
Management's Discussion and Analysis in Item 7 for a summary of Registrant's
operations. Also see the material contained in the Prospectus under the heading
INVESTMENT OBJECTIVES AND POLICIES. The properties owned by Registrant are
described in Properties in Item 2. A substantial amount of the net offering
proceeds less a working capital reserve representing 1% of offering proceeds
have been invested in net leased commercial and industrial real estate.

                  A portion of Registrant's property acquisitions have been made
in conjunction with acquisitions, recapitalizations and other financial
restructurings. In some of these transactions, an acquiring entity may have
purchased all or substantially all of the stock or assets of a company and the
acquired company or its successor in interest thereby may have become obligated
on the substantial loans necessary to finance the acquisition. In such
instances, Registrant may act as one of several sources of financing by
purchasing real property from the seller of the subject company and net leasing
it to such company or its successor. This type of lessee typically will have
substantially greater debt and substantially lower net worth than that
attributable to Registrant prior to the transaction. Consequently, such lessees
may be particularly vulnerable to adverse conditions in the lessee's business or
industry, adverse economic conditions generally and increases in interest rates,
which increases directly or indirectly may result in higher payments under the
debt portion of the lessee's lease with Registrant. In addition, the lessee's
payment of lease rentals and debt service may prevent the lessee from investing
in new equipment and from devoting resources to research and development or
making other expenditures that are necessary to keep the lessee competitive in
its industry. Furthermore, if the lessee plans to replace existing management,
it will be more difficult for the Advisor to determine the likelihood of the
lessee's being successful in its business and of being able to pay rentals
throughout the term of a lease with Registrant. Registrant has not been
adversely affected as a result of such property acquisitions.


                                      -1-
<PAGE>   3
                  For the year ended December 31, 1997, Registrant's share of
revenues from properties occupied by Marriott International, Inc. amounted to
12% of the total net leasing revenues of Registrant. No other property owned
directly or indirectly by Registrant accounted for 10% or more of its net
leasing revenues. See Note 8 to the Consolidated Financial Statements in Item 8.

                  Except for certain property formerly leased to Harvest Foods,
Inc. ("Harvest"), all of Registrant's present real estate properties are leased
to corporate tenants under long-term net leases. A net lease generally requires
tenants to pay operating expenses relating to the leased properties including
maintenance, real estate taxes, insurance and utilities which under other forms
of leases are often paid by the lessor. Lessees are required to include
Registrant as an additional insured party on all insurance policies relating to
the leased properties. In addition, substantially all of the net leases include
indemnification provisions that require the lessees to indemnify Registrant, its
directors and officers and the Advisors for liabilities on all matters related
to the leased properties. Accordingly, Registrant believes that the insurance
and indemnity provided on its behalf by its lessees provide adequate coverage
for property damage and any liability claims that may arise against Registrant's
ownership interests. In addition to the insurance and indemnification provisions
of the leases, Registrant has contingent property and liability insurance on the
properties owned. To the extent that any lessees are not financially able to
satisfy indemnification obligations that exceed insurance reimbursements,
Registrant may incur the costs necessary to repair property and settle
liabilities. Presently, there are no property damage claims pending. Primary
insurance coverages have been obtained for the Harvest property.

                  As described above, lessees retain the obligation for the
operating expenses of their leased properties so that, other than rental income,
there are no significant operating data reportable on Registrant's leased
properties. Current rental income is reported in Note 8 to the Financial
Statements in Item 8. As discussed in Registrant's Management's Discussion and
Analysis in Item 7, Registrant's leases generally provide for periodic rent
increases or percentage rents based on specified sales levels. The periodic rent
increases are either stated, based on percentage of sales or based on formulas
indexed to increases in the Consumer Price Index or Producer Price Index. Except
for the terminated Harvest master lease which was terminated in March 1997
pursuant to a voluntary petition of bankruptcy, no leases were materially
modified or amended during the year ended December 31, 1997. Since termination
of the Harvest lease, the Company has re-leased five properties, sold three
properties and is remarketing the remaining seven properties for sale or lease.
Registrant's leases provide for multiple renewal terms with initial terms on its
leases of up to 25 years.

                  Since Registrant's objective is to execute long-term net
leases for properties that are occupied by a single corporate tenant backed by
the credit of the corporate lessee, Registrant is not generally subject to the
competitive conditions of local and regional real estate markets. Competitive
conditions of local and regional real estate markets may have a more significant
impact on Registrant as leases expire or otherwise terminate in the future.
Because Registrant may be affected by the financial condition of its lessees
rather than the competitive conditions of the real estate marketplace,
Registrant seeks to diversify its investment among tenants, property types and
industries in addition to achieving geographical diversification. Registrant
faces competition for acquisition of commercial and industrial properties net
leased to corporate tenants from financial institutions and other REITs.
Registrant also faces competition from institutions that provide or arrange for
other types of commercial financing through private or public offerings of
equity or debt or traditional bank financings. Registrant believes that its
expertise in credit underwriting and transaction structuring will allow
Registrant to compete effectively. In underwriting a net lease transaction,
Registrant undertakes an analysis of the subject real estate and a credit
analysis of the prospective lessee. Registrant evaluates the prospective
lessee's business and financial outlook to determine the prospective lessee's
ability to meet its ongoing obligations. In performing this analysis, Registrant
evaluates a number of factors, including, but not limited to, the position of
the prospective lessee in its industry, its business franchise and the
importance of the property to its business.


                                      -2-
<PAGE>   4
                  In connection with the purchase of its properties, Registrant
requires sellers of such properties to perform environmental reviews. Management
believes, based on the results of such reviews, that Registrant's properties
were in substantial compliance with Federal and state environmental statutes at
the time the properties were acquired. Portions of certain properties; however,
have been subject to some degree of contamination, principally in connection
with either leakage from underground storage tanks, surface spills from facility
activities or historical on-site activities. In most instances where
contamination has been identified, tenants are actively engaged in the
remediation process and addressing identified conditions. Tenants are generally
subject to environmental statutes and regulations regarding the discharge of
hazardous materials and any related remediation obligations. In addition,
Registrant's leases generally require tenants to indemnify Registrant from all
liabilities and losses related to the leased properties with provisions of such
indemnification specifically addressing environmental matters. The leases
generally include provisions that allow for periodic environmental assessments,
paid for by the tenant, and allow Registrant to extend leases until such time as
a tenant has satisfied its environmental obligations. Certain of the leases
allow Registrant to require financial assurances from tenants such as
performance bonds or letters of credit if the costs of remediating environmental
conditions, in the estimation of Registrant, are in excess of specified amounts.
Accordingly, Management believes that the ultimate resolution of environmental
matters will not have a material adverse effect on Registrant's financial
condition, liquidity or results of operations.

                  Registrant leases land and a warehouse in Jacksonville,
Florida to GATX Logistics, Inc. ("GATX Logistics"). Three areas of ground water
and soil contamination were identified at the GATX property and have been
subject to varying degrees of remediation. The remediation of two of the
contaminated areas is the responsibility of a former owner of the property,
Sears Roebuck & Co., which has a contractual obligation to GATX Logistics to
complete remediation procedures at those sites. GATX Corporation, an affiliate
of GATX Logistics, has also agreed to indemnify Registrant with respect to any
costs of remediation at the three sites. Under the GATX Logistics
indemnification, if thirty days prior to termination of the GATX Logistics
lease, remediation requirements under the indemnification agreement are not
fulfilled, GATX Logistics will have been deemed to have made a rejectable offer
to purchase the GATX Logistics property from Registrant for $5,000,000,
Registrant's purchase price for the property in December 1992.

                  Registrant's Advisor has responsibility for maintaining
Registrant's books and records. An affiliate of the Advisor services the
computer systems used for maintaining such books and records. In its preliminary
assessment of Year 2000 issues, the affiliate believes that such issues will not
have a material effect on Registrant's operations such assessment; however, has
not been completed. Registrant relies on its bank and transfer agent for certain
computer-related services and has initiated discussions to determine whether
they are addressing Year 2000 issues that may affect Registrant.

                  Registrant does not have any employees. An affiliate of the
Advisor performs accounting, secretarial and transfer services for Registrant.
Resource Phoenix Corporation performs certain transfer services for Registrant
and The Chase Manhattan Bank performs certain banking services for Registrant.
In addition, Registrant has an agreement with the Advisor pursuant to which the
Advisor provides certain management services for Registrant.


                                      -3-
<PAGE>   5
Item 2.    Properties.

                  Registrant's properties are as follows:

<TABLE>
<CAPTION>
     LEASE                                                                         TYPE OF OWNERSHIP
    OBLIGOR               TYPE OF PROPERTY             LOCATION                         INTEREST
    -------               ----------------             --------                         --------
<S>                       <C>                          <C>                         <C>
WAL-MART STORES, INC.     Retail Stores                Center, Groves,             Ownership of a 50%
                          - 6 locations                Silsbee and Vidor,          interest in land
                                                       Texas;                      and buildings (1)
                                                       Weatherford,
                                                       Oklahoma;
                                                       Fort Smith, Arkansas;

SAFEWAY STORES            Supermarket                  Broken Arrow,               Ownership of a 50%
INCORPORATED                                           Oklahoma                    interest in land
                                                                                   and building

MARRIOTT                  Hotels                       Irvine, Sacramento,         Ownership of a 23.69%
INTERNATIONAL,            - 13 locations               and San Diego,              interest in a company
INC.                                                   California;                 owning land
                                                       Orlando - 2, Florida;       and buildings (1)
                                                       Des Plains, Illinois;
                                                       Indianapolis, Indiana;
                                                       Louisville, Kentucky;
                                                       Linthicum, Maryland;
                                                       Las Vegas, Nevada;
                                                       Newark, New Jersey;
                                                       Albuquerque, New Mexico;
                                                       Spokane, Washington

Properties formerly
leased to HARVEST         Retail Stores and            Little Rock - 2,            Ownership of a 50%
FOODS, INC.               Office Buildings             Hot Springs,                interest in land
                          - 7 locations                Texarkana and               and buildings
                                                       Jonesboro, Arkansas;        (1)(2)
                                                       Ruston, Louisiana;
                                                       Clarksdale,
                                                       Mississippi

KROGER CO.                Retail Stores                North Little Rock           Ownership of a 50%
                          - 2 locations                and Conway, Arkansas        interest in land
                                                                                   and buildings
                                                                                   except as noted (1)(2)

AFFILIATED                Retail Stores                Little Rock - 2, and        Ownership of a 50%
SOUTHWEST, INC.           - 3 locations                Hope, Arkansas              interest in land
                                                                                   and buildings
                                                                                   except as noted (1)(2)

CALCOMP TECH-             Office/Manufacturing         Austin,                     Ownership of a 50%
NOLOGY, INC.              Facilities                   Texas                       interest in land and
                                                                                   buildings (1)

NEODATA                   Manufacturing/               Boulder,                    Ownership of a 80%
CORPORATION               Distribution                 Colorado                    interest in land and
                          Facility                                                 building (1)

BELL SPORTS, INC.         Warehouse/                   Rantoul,                    Ownership of land
                          Manufacturing Facility       Illinois                    and building (1)
</TABLE>


                                      -4-
<PAGE>   6
<TABLE>
<CAPTION>
     LEASE                                                                         TYPE OF OWNERSHIP
    OBLIGOR               TYPE OF PROPERTY             LOCATION                         INTEREST
    -------               ----------------             --------                         --------
<S>                       <C>                          <C>                         <C>
OSHMAN SPORTING           Retail Store                 Plano,                      Ownership of land
GOODS, INC.                                            Texas                       and building

MICHIGAN MUTUAL           Office Complex               Charleston,                 Ownership of land
INSURANCE COMPANY                                      South Carolina              and building (1)

GATX LOGISTICS, INC.      Warehouse                    Jacksonville,               Ownership of land
                                                       Florida                     and building (1)

BIG V HOLDING CORP.       Supermarkets                 Greenport,                  Ownership of land
                                                       Ellenville and              and buildings in Greenport
                                                       Warwick,                    and ownership of a 55%
                                                       New York                    interest in land and buildings
                                                                                   in Ellenville and Warwick,
                                                                                   New York (1)

LUCENT                    Warehouse                    Charlotte,                  Ownership of land
TECHNOLOGIES, INC.                                     North Carolina              and building (1)

BARNES & NOBLE, INC.      Retail Stores                Farmington,                 Ownership of land
                                                       Connecticut;                and buildings (1)
                                                       Braintree,
                                                       Massachusetts

BEST BUY CO., INC.        Retail Stores                Denver and                  Ownership of a 63%
                          - 17 locations               Fort Collins,               general partnership
                                                       Colorado; Aurora,           interest which owns
                                                       Bedford Park,               land and buildings (1)
                                                       Bloomingdale,
                                                       Matteson and
                                                       Schaumburg, Illinois;
                                                       Omaha, Nebraska;
                                                       Albuquerque, New Mexico;
                                                       Arlington, Beaumont,
                                                       Dallas, El Paso,
                                                       Fort Worth, Houston,
                                                       Plano, Texas and
                                                       Madison, Wisconsin

LINCOLN TECHNICAL         Technical Training           Glendale Heights,           Ownership of land
INSTITUTE OF              Institute                    Illinois                    and buildings (1)
ARIZONA, INC.

MERIT MEDICAL             Office/Warehouse             South Jordan, Utah          Ownership of land
SYSTEMS, INC.                                                                      and building (1)

WABAN, INC.               Retail Facility              Farmingdale,                Ownership of land
                                                       New York                    and building (1)

Q CLUBS, INC.             Health Clubs                 Memphis,                    Ownership of land
                                                       Tennessee;                  and buildings
                                                       Bedford, Texas              (1-Memphis)

PETSMART, INC.            Warehouse                    Ennis, Texas                Ownership of land
                                                                                   and building (1)
</TABLE>


                                      -5-
<PAGE>   7
<TABLE>
<CAPTION>
     LEASE                                                                         TYPE OF OWNERSHIP
    OBLIGOR               TYPE OF PROPERTY             LOCATION                         INTEREST
    -------               ----------------             --------                         --------
<S>                       <C>                          <C>                         <C>
GARDEN RIDGE              Retail Store                 Round Rock,                 Ownership of land
CORPORATION                                            Texas and                   and building (1)
                                                       Oklahoma City,
                                                       Oklahoma

NICHOLSON                 Warehouse                    Maple Heights,              Ownership of land
WAREHOUSE, L.P.                                        Ohio                        and building (1)

SUPERIOR TELE-.           Manufacturing                Brownwood,                  Ownership of land
COMMUNICATIONS, INC.                                   Texas                       and building (1)

GENSIA, INC.              Office/Research and          San Diego,                  Ownership of 50%
                          Development facility         California                  general partnership
                          (under construction)                                     interest which owns
                                                                                   land and buildings (1)

CHILDTIME                 Childcare Centers            Newport News,               Ownership of land
CHILDCARE, INC.                                        Centreville, Manassas,      and buildings
                                                       and Century Oaks, VA;
                                                       Napeville, IL

PLEXUS CORP.              Manufacturing                Neenah, WI                  Ownership of land
                                                                                   and building (1)

CFP GROUP, INC.           Food Processing/             Owingsville, KY             Ownership of land
                          Warehouse Facility                                       and building (1)


OMNICOM GROUP,            Office Building              Venice, CA                  Ownership of land
INC.                                                                               and building (1)

DEL MONTE                 Warehouse and a              Mendota, Illinois;          Ownership of a 50%
CORPORATION               Special Purpose Facility     Plover, Wisconsin;          interest in land and
                                                       Toppemish and               buildings (1)
                                                       Yakima, Washington
                                                       (all under construction)


THE UPPER DECK            Office Buildings             Carlsbad,                   Ownership of a 50%
COMPANY                                                California                  interest in a limited
                                                                                   liability company owning
                                                                                   land and buildings (1)

HIBBETT SPORTING          Warehouse/Office             Birmingham,                 Ownership of land and
GOODS, INC.               Facility                     Alabama                     building (1)

DETROIT DIESEL            Distribution/Warehouse       Orlando and                 Ownership of land and
CORPORATION               Facilities                   Hollywood, Florida          buildings (1)
</TABLE>

(1)     These properties are encumbered by mortgage notes payable.
(2)     Ownership of buildings with ground leases of land for one property in
        Little Rock, Arkansas and properties in Hot Springs, North Little Rock
        and Jonesboro, Arkansas.


                                      -6-
<PAGE>   8
                  The material terms of Registrant's leases with its significant
tenants are summarized in the following table:

<TABLE>
<CAPTION>
                     Registrant's
                        Share                     Current    Lease
Lease                 of Current      Square      Rent Per   Expiration  Renewal  Ownership                  Terms of
Obligor              Annual Rents     Footage     Sq.Ft.(1)  (Mo/Year)   Terms    Interest                Purchase Option
- -----------          ------------     -------     ---------  ---------   -------  ---------------         ---------------
<S>                  <C>              <C>         <C>        <C>         <C>      <C>                     <C>
Wal-Mart
Stores,
Inc. (2)              $  758,886       454,251      $3.34      1/08       YES     50% interest;           N/A
                                                                                  remaining interest
                                                                                  owned by Corporate
                                                                                  Property Associates
                                                                                  10 Incorporated
                                                                                  ("CPA(R):10")

Neodata
Corporation            2,350,911       403,871       5.82       6/13      YES     80% interest;           The greater of
(2)                                                                               remaining               fair market value
                                                                                  interest owned          and the sum of
                                                                                  by CPA(R):10            Landlord's share of
                                                                                                          project costs
                                                                                                          ($17,064,946) less the
                                                                                                          outstanding principal
                                                                                                          balance of tenant's
                                                                                                          purchase money
                                                                                                          mortgage plus any .
                                                                                                          mortgage prepayment
                                                                                                          premium.

Bell
Sports,
Inc. (2)               1,038,545       307,397       3.38      11/12      YES     100%                    N/A


Michigan
Mutual
Insurance (2)          1,332.252       137,729       9.67      12/07      YES     100%                    $3,850,000 plus a
                                                                                                          final rental payment
                                                                                                          of $10,000,000.

GATX                 
Logistics,
Inc. (2)                 804,720       240,000       3.35      12/02      YES     100%                    N/A

Big V
Holding                  636,515        59,772      10.65      12/17      YES     100%                    N/A
Corp.(2)                 847,688       133,554      11.54      10/18      YES     55% interest;           N/A
                                                                                  remaining interest
                                                                                  owned by Corporate
                                                                                  Property Associates
                                                                                  12 Incorporated
                                                                                  ("CPA(R):12")

Lucent Tech-
nologies, Inc.         1,852,829       568,670       3.26       3/02      YES     100%                    N/A
(2)

Best Buy
Co., Inc.(2)           3,124,483       558,695       8.88       4/18      YES     63% general             N/A
                                                                                  partnership interest;
                                                                                  remaining interest
                                                                                  owned by CPA(R):12
</TABLE>


                                       -7-
<PAGE>   9
<TABLE>
<CAPTION>
                     Registrant's
                        Share                     Current    Lease
Lease                 of Current      Square      Rent Per   Expiration  Renewal  Ownership                  Terms of
Obligor              Annual Rents     Footage     Sq.Ft.(1)  (Mo/Year)   Terms    Interest                Purchase Option
- -----------          ------------     -------     ---------  ---------   -------  ---------------         ---------------
<S>                  <C>              <C>         <C>        <C>         <C>      <C>                     <C>
Lincoln
Technical
Institute
of Arizona,
Inc.(2)               $1,206,953        74,410     $16.22      11/10      YES     100%                    N/A

Merit
Medical
Systems,
Inc. (2)               1,303,291       172,925       7.54      01/99      YES     100%                    The greater of
                                                                                                          fair market value
                                                                                                          and all project costs
                                                                                                          plus $1,033,000.

Waban,
Inc. (2)               1,183,879       114,680      10.32      01/02      YES     100%                    N/A

Garden
Ridge Corporation -
Texas (2)                591,000       152,500       3.88      12/13      YES     100%                    The greater of
                                                                                                          (a) the fair market value
                                                                                                          and (b) the acquisition
                                                                                                          cost, including post-
                                                                                                          purchase improvements,
                                                                                                          plus any prepayment
                                                                                                          premium.


Garden
Ridge Corporation -
Oklahoma (2)             770,004       141,284       5.45      12/15      YES     100%                    The greater of
                                                                                                          fair market value and
                                                                                                          $6,471,899 plus any
                                                                                                          prepayment premium.

Nicholson
Warehouse,
L.P.(2)                  804,837       341,282       2.36      12/18      YES     100%                    The greater of the
                                                                                                          fair market value and
                                                                                                          $6,915,000, plus any
                                                                                                          prepayment premium.



Superior
Telecommunications,
Inc.(2)                  636,384       307,850       2.07      12/13      YES     100%                    The greater of
                                                                                                          the fair market value and
                                                                                                          $5,000,000 plus any
                                                                                                          prepayment premium.

Gensia,
Inc.(2)                1,309,000       144,311      18.14      07/09      YES     50% general             N/A
                                                                                  partnership
                                                                                  interest; remaining
                                                                                  interest owned
                                                                                  by CPA(R):12
</TABLE>


                                       -8-
<PAGE>   10
<TABLE>
<CAPTION>
                     Registrant's
                        Share                     Current    Lease
Lease                 of Current      Square      Rent Per   Expiration  Renewal  Ownership                  Terms of
Obligor              Annual Rents     Footage     Sq.Ft.(1)  (Mo/Year)   Terms    Interest                Purchase Option
- -----------          ------------     -------     ---------  ---------   -------  ---------------         ---------------
<S>                  <C>              <C>         <C>        <C>         <C>      <C>                     <C>
Plexus
Corp.(2)               1,184,409       179,000       6.62     08/14       YES     100%                    N/A


Omnicom
Group, Inc.(2)         1,867,500        77,719      24.03     10/14       YES     100%                    N/A


The Upper
Deck
Company(2)             1,319,875       294,779       8.96     12/21       YES     50% interest;           The greater of
                                                                                  remaining               fair market value and
                                                                                  interest owned          acquisition cost plus
                                                                                  by CPA(R):12            any prepayment premium.


Del Monte
Corporation            1,286,250       748,000       3.44      6/16       YES     50% interest;           The greater of
(2)                                                                               remaining               Fair Market Value and
                                                                                  interest owned          $10,995,000 plus any
                                                                                  by CPA(R):12            prepayment premium

Detroit
Diesel
Corporation(2)           845,000        80,310      10.52     12/19       YES     100%                    N/A
</TABLE>

(1) Represents rate per square foot when combined with rents applicable to
    tenants-in-common.
(2) These properties are encumbered by limited recourse mortgages.


                                      -9-
<PAGE>   11
Item 3.    Legal Proceedings.

                  As of the date here of, Registrant is not a party of to any
material pending legal proceedings.


Item 4.    Submission of Matters to a Vote of Security Holders.

                  No matter was submitted during the fourth quarter of the year
ended December 31, 1997 to a vote of security holders, through the solicitation
of proxies or otherwise.


                                     PART II

Item 5.    Market for Registrant's Common Equity and Related
           Stockholder Matters.

                  Information with respect to Registrant's common equity is
hereby incorporated by reference to page 28 of Registrant's Annual Report
contained in Appendix A.


Item 6.    Selected Financial Data.

                  Selected Financial Data are hereby incorporated by reference
to page 1 of Registrant's Annual Report contained in Appendix A.


Item 7.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations.

                  Management's Discussion and Analysis are hereby incorporated
by reference to pages 2 to 5 of Registrant's Annual Report contained in Appendix
A.


Item 8.    Consolidated Financial Statements and Supplementary Data.

                  The following consolidated financial statements and
supplementary data are hereby incorporated by reference to pages 6 to 24 of
Registrant's Annual Report contained in Appendix A:

  (i) Report of Independent Accountants.
 (ii) Consolidated Balance Sheets as of December 31, 1995, 1996 and 1997.
(iii) Consolidated Statements of Income for the years ended December 31, 1995,
      1996 and 1997.
 (iv) Consolidated Statements of Shareholders' Equity for the years ended
      December 31, 1995, 1996 and 1997.
  (v) Consolidated Statements of Cash Flows for the years ended December 31,
      1995, 1996 and 1997.
 (vi) Notes to Consolidated Financial Statements.

Item 9.    Disagreements on Accounting and Financial Disclosure.

                  NONE


                                      -10-
<PAGE>   12
                                    PART III


Item 10.     Directors and Executive Officers of the Registrant.

                  The directors and executive officers of Registrant and members
of the Investment Committee of the Board of Directors of the Advisor are as
follows:

<TABLE>
<CAPTION>
                                                                                       Has Served as a
                                                                                       Director and/or
         Name                     Age              Positions Held                      Officer Since
         ----                     ---              --------------                      ---------------
<S>                               <C>       <C>                                        <C>
William P. Carey                   67       Chairman of the Board                            2/91
                                            Director
Charles C. Townsend, Jr. (1)       70       Vice Chairman of the Board                       2/91
                                            Director
Ralph G. Coburn (1)                88       Director                                         2/91
George E. Stoddard                 81       Chairman of Investment Committee and             2/91
                                            Senior Executive Vice President
Warren G. Wintrub (1)              63       Director                                        10/92
Thomas E. Zacharias                43       Director                                        10/97
Barclay G. Jones III               37       President                                        2/91
Steven M. Berzin                   47       Executive Vice President                         7/97
                                            Chief Financial Officer
                                            Chief Legal Officer
Gordon F. DuGan                    31       Executive Vice President                         2/97
Claude Fernandez                   45       Executive Vice President                         2/91
                                            Chief Administrative Officer
H. Augustus Carey                  40       Senior Vice President                            2/91
                                            National Marketing Director
                                            Secretary
Anthony S. Mohl                    35       Senior Vice President                            2/91
                                            Director of Portfolio Management
John J. Park                       33       Senior Vice President                            2/91
                                            Director of Research
                                            Treasurer
</TABLE>

(1)     Independent Director of Registrant.


                  H. Augustus Carey is the nephew of William Polk Carey.

                  A description of the business experience of each director of
Registrant is set forth below:

                  William Polk Carey, Chairman of the Board and Director, has
been active in lease financing since 1959 and a specialist in net leasing of
corporate real estate property since 1964. Before founding W.P. Carey & Co.,
Inc. ("W.P. Carey") in 1973, he served as Chairman of the Executive Committee of
Hubbard, Westervelt & Mottelay (now Merrill Lynch Hubbard), head of Real Estate
and Equipment Financing at Loeb Rhoades & Co. (now Lehman Brothers), head of
Real Estate and Private Placements, Director of Corporate Finance and Vice
Chairman of the Investment Banking Board of duPont Glore Forgan Inc. A graduate
of the University of Pennsylvania's Wharton School of Finance and Commerce, Mr.
Carey is a Governor of the National Association of Real Estate Investment Trusts
(NAREIT). He also serves on the boards of The Johns Hopkins University, The
James A. Baker III Institute for Public Policy at Rice University, Templeton
College of


                                      -11-
<PAGE>   13
Oxford University and other educational and philanthropic institutions. He
founded the Visiting Committee to the Economics Department of the University of
Pennsylvania and co-founded with Dr. Lawrence R. Klein the Economics Research
Institute at that University. Mr. Carey is also a Director of Corporate Property
Associates 10 Incorporated ("CPA(R):10"), Corporate Property Associates 12
Incorporated ("CPA(R):12"), Corporate Property Associates 14 Incorporated
("CPA(R):14") and Carey Diversified LLC ("Carey Diversified").

                  Charles C. Townsend, Jr., Vice Chairman of the Board, was
formerly Managing Director in charge of the Corporate Finance Department at
Morgan Stanley & Co. and Chairman of Morgan Stanley Realty Corporation. Mr.
Townsend holds a B.S.E.E. from Princeton University and an MBA from Harvard
University. Mr. Townsend is also a Director of CPA(R):14 and Carey Diversified.

                  Ralph G. Coburn, Rear Admiral USNR (Ret.), is former President
and Chief Executive Officer of Hubbard Real Estate Investments (now HRE
Properties), a $100,000,000 NYSE equity REIT, sponsored by Merrill Lynch.
Admiral Coburn had been engaged in a variety of real estate activities for over
30 years. A graduate of Harvard College, Harvard Law School and the Naval War
College, Admiral Coburn previously served as Chief Executive Officer of the
National Association of Real Estate Investment Trusts (NAREIT), representing the
multi-billion dollar REIT industry. Admiral Coburn is also a Director of
CPA(R):10 and CPA(R):12.


                  George E. Stoddard, Chief Investment Officer and Director, was
until 1979 head of the bond department of The Equitable Life Assurance Society
of the United States, with responsibility for all activities related to
Equitable's portfolio of corporate investments acquired through direct
negotiation. Mr. Stoddard was associated with Equitable for over 30 years. He
holds an A.B. degree from Brigham Young University, an M.B.A. from Harvard
Business School and an LL.B. from Fordham University Law School. Mr. Stoddard is
also a Director of CPA(R):10, CPA(R):12 and CPA(R):14.

                  Warren G. Wintrub, Independent Director of CPA(R):10 and
CPA(R):14, became a partner at Coopers & Lybrand in 1963, specializing in
taxation. He served on Coopers & Lybrand's Executive Committee from 1976 to 1988
and as Chairman of the Retirement Committee from 1979 until his retirement from
the firm in 1992. Mr. Wintrub serves as a director of Chromcraft Revington, Inc.
and Getty Petroleum Corp. He received a B.S. degree from Ohio State University
and an LL.B. degree from Harvard Law School.

                  Thomas E. Zacharias, Independent Director of CPA(R):12 and
CPA(R):14, is currently a Vice President of Corporate Property Investors ("CPI")
and a Vice President of Corporate Realty Consultants. Mr. Zacharias, who joined
CPI in 1981, is responsible for the asset management of $1.2 billion of real
estate assets. In addition, Mr. Zacharias is the Managing Member of the Mall of
Georgia, LLC, the largest regional mall development in the Southeastern U.S.
that is scheduled to open in August 1999. Prior to joining CPI in 1981, Mr.
Zacharias worked for the New York State Urban Development Corporation between
1979 and 1981 as Project Director for a number of economic development projects
and Assistant to the Chief Operating Officer. Mr. Zacharias graduated from
Princeton University in 1976 and received a Master in Public and Private
Management from the Yale School of Management in 1979. He is a member of The
National Association of Real Estate Investment Trusts, Urban Land Institute and
International Council of Shopping Centers.

                  Barclay G. Jones III, President, joined W.P. Carey as
Assistant to the President in July 1982 after his graduation from the Wharton
School of the University of Pennsylvania, where he majored in Finance and
Economics. He was elected to the Board of Directors of W.P. Carey in April 1992.
Mr. Jones is also a Director of the Wharton Business School Club of New York.
Mr. Jones is a Director of Carey Diversified.

                  Steven M. Berzin, Executive Vice President, Chief Legal
Officer and Chief Financial Officer, was elected Executive Vice President, Chief
Financial Officer, Chief Legal Officer and a Managing Director of W.P. Carey in
July 1997. From 1993 to 1997, Mr. Berzin was Vice President - Business
Development of General Electric Capital Corporation in the office of the
Executive Vice President and, more recently, in the office of the President,
where he was responsible for business development activities and acquisitions.
From 1985 to 1992, Mr. Berzin held various positions with Financial Guaranty
Insurance Company, the last two being managing Director, Corporate Development,
Senior Vice President and Chief Financial Officer. Mr. Berzin


                                      -12-
<PAGE>   14
associated with the law firm of Cravath, Swaine & Moore from 1978 to 1985 and
from 1976 to 1977, he served as law clerk to the Honorable Anthony M. Kennedy,
then a United States Circuit Judge. Mr. Berzin received a B.A. and M.A. in
Applied Mathematics from Harvard University, a B.A. in Jurisprudence and an M.A.
from Oxford University and a J.D. from Harvard Law School. Mr. Berzin is also a
Director of Carey Diversified.

                  Gordon F. DuGan, Executive President, was elected Executive
Vice President and a Managing Director of W.P. Carey in June 1997. Mr. Dugan
rejoined W.P. Carey as Deputy Head of Acquisitions in February 1997. Mr. Dugan
was until September 1995 a Senior Vice President in the Acquisitions Department
of W.P. Carey. Mr. Dugan joined W.P. Carey as Assistant to the Chairman in May
1988, after graduating from the Wharton School at the University of Pennsylvania
where he concentrated in Finance. From October 1995 until February 1997, Mr.
Dugan was Chief Financial Officer of Superconducting Core Technologies, Inc., a
Colorado-based wireless communications equipment manufacturer. Mr. Dugan is a
Director of Carey Diversified.

                  Claude Fernandez, Chief Administrative Officer, Managing
Director, and Executive Vice President, joined W.P. Carey in 1983. Previously
associated with Coldwell Banker, Inc. for two years and with Arthur Andersen &
Co., he is a Certified Public Accountant. Mr. Fernandez received a B.S. degree
in accounting from New York University in 1975 and an M.B.A. in finance from
Columbia University Graduate School of Business in 1981.

                  H. Augustus Carey, Senior Vice President, returned to W.P.
Carey in 1988 and is President of W.P. Carey's broker-dealer subsidiary. Mr.
Carey previously worked for W.P. Carey from 1979 to 1981 as Assistant to the
President. Prior to rejoining W.P. Carey, Mr. Carey served as a loan officer of
the North American Department of Kleinwort Benson Limited in London, England. He
received an A.B. from Amherst College in 1979 and an M.Phil. in Management
Studies from Oxford University in 1984. Mr. Carey is a trustee of the Oxford
Management Centre Associates Council.

                  Anthony S. Mohl, Senior Vice President and Director of
Portfolio Management, joined W.P. Carey, in 1987 as Assistant to the President
after receiving an M.B.A. from the Columbia University Graduate School of
Business. Mr. Mohl was employed as an analyst in the strategic planning group at
Kurt Salmon Associates after receiving an undergraduate degree from Wesleyan
University.

                  John J. Park, Senior Vice President, Treasurer and Director of
Research, joined W.P. Carey as an Investment Analyst in December 1987. Mr. Park
received an undergraduate degree from Massachusetts Institute of Technology and
an M.B.A. in Finance from New York University.


Item 11.        Executive Compensation.

                  This information will be contained in Registrant's definitive
Proxy Statement with respect to the Company's 1998 Annual Meeting of
Shareholders, to be filed with the Securities and Exchange Commission within 120
days following the end of the Company's fiscal year, and is hereby incorporated
by reference.

Item 12.     Security Ownership of Certain Beneficial Owners and
             Management.

                  This information will be contained in Registrant's definitive
Proxy Statement with respect to the Company's 1998 Annual Meeting of
Shareholders, to be filed with the Securities and Exchange Commission within 120
days following the end of the Company's fiscal year, and is hereby incorporated
by reference.

Item 13.     Certain Relationships and Related Transactions.

                  This information will be contained in Registrant's definitive
Proxy Statement with respect to the Company's 1998 Annual Meeting of
Shareholders, to be filed with the Securities and Exchange Commission within 120
days following the end of the Company's fiscal year, and is hereby incorporated
by reference.


                                      -13-
<PAGE>   15
                                     PART IV


Item 14.     Exhibits, Financial Statement Schedules and Reports on
             Form 8-K


    (a)           1.       Consolidated Financial Statements:

                           The following consolidated financial statements are
filed as a part of this Report:

    Report of Independent Accountants.

    Consolidated Balance Sheets, December 31, 1995, 1996 and 1997.

    Consolidated Statements of Income for the years ended December 31, 1995,
    1996 and 1997.

    Consolidated Statements of Shareholders' Equity for the years ended December
    31, 1995, 1996 and 1997.

    Consolidated Statements of Cash Flows for the years ended December 31, 1995,
    1996 and 1997.

    Notes to Consolidated Financial Statements.



    The consolidated financial statements are hereby incorporated by reference
to pages 6 to 24 of Registrant's Annual Report contained in Appendix A.




    (a)           2.       Financial Statement Schedule:

                           The following schedule is filed as a part of this
Report:

    Report of Independent Accountants.

    Schedule III -Real Estate and Accumulated Depreciation as of December 31,
    1997.

    Notes to Schedule III.


    Schedule III and notes thereto are contained herein on pages 35 to 39 of
    this Form 10-K.



                  Financial Statement Schedules other than those listed above
are omitted because the required information is given in the Consolidated
Financial Statements, including the Notes thereto, or because the conditions
requiring their filing do not exist.


                                      -14-
<PAGE>   16
    (a)    3.     Exhibits:


                  The following exhibits are filed as part of this Report.
Documents other than those designated as being filed herewith are incorporated
herein by reference.

<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
   3.1       Articles of Amendment and Restatement.                             Exhibit 3(A) to Regis-
                                                                                tration Statement (Form
                                                                                S-11) No. 33-39409

   3.2       Amended Bylaws of Registrant.                                      Exhibit 3(B) to Regis-
                                                                                tration Statement (Form
                                                                                S-11) No. 33-39409

  10.1       Amended Advisory Agreement.                                        Exhibit 10(A)(2) to
                                                                                Registration Statement
                                                                                (Form S-11) No. 33-39409


  10.2       Lease between Marcourt Investments                                 Filed as Exhibit 10(D)(1)
             Incorporated ("Marcourt") and CTYD                                 to Registrant's Post
             III Corporation ("CTYD").                                          Effective Amendment No. 1
                                                                                to Form S-11

  10.3       Series A-2 9.94% Secured Note from                                 Filed as Exhibit 10(D)(2)
             Marcourt to the registered owner of                                to Registrant's Post
             note (Various Series A-1 9.94% Notes                               Effective Amendment No. 1
             in an aggregate amount of 38,750,000                               to Form S-11
             substantially in the form of the Series
             A-1 9.94% Note attached , were issued by
             Marcourt in connection with the Financing).

  10.4       Series A-2 11.18% Secured Note from                                Filed as Exhibit 10(D)(3)
             Marcourt to the registered owner of                                to Registrant's Post
             note (Various notes in an aggregate                                Effective Amendment No. 1
             amount of 70,250,000 substantially                                 to Form S-11
             in the form of the Series A-2 11.18%
             Note attached , were issued by Marcourt
             in connection with the Financing.

  10.5       Indenture between Marcourt, as                                     Filed as Exhibit 10(D)(4)
             borrower, to First Fidelity Bank,                                  to Registrant's Post
             National Association, New Jersey, as                               Effective Amendment No. 1
             trustee ("Trustee").                                               to Form S-11
</TABLE>


                                      -15-
<PAGE>   17
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.6       Real Estate Deed of Trust from                                     Filed as Exhibit 10(D)(5)
             Marcourt to Albuquerque Title Company,                             to Registrant's Post
             as trustee for benefit of the Trustee                              Effective Amendment No. 1
             filed in New Mexico, securing Series                               to Form S-11
             A-1 9.94% Notes and Series A-2 ll.18%
             notes allocated to Albuquerque, New Mexico
             Marriott property (Deeds of Trust or
             Mortgages substantially similar to this Deed
             of Trust were filed in all other
             jurisdictions in which Marriott Properties
             are located. Such other deeds of trust or
             mortgages secure the principal amount of
             Series A-1 9.94% Notes and Series A-2 11.18%
             Notes allocated to the Marriott Properties
             located in such other jurisdictions)

  10.7       Second Real Estate Deed of Trust from                              Filed as Exhibit 10(D)(6)
             Marcourt to Albuquerque Title Company as                           to Registrant's Post
             trustee for the benefit of the Trustee, filed                      Effective Amendment No. 1
             in New Mexico, securing all Series A-1 9.94%                       to Form S-11
             Notes and Series A-2 11.18% Notes other than
             those notes allocated to the Albuquerque,
             New Mexico Marriott property (Deeds of trust
             or mortgages substantially similar to this
             Second Real Estate Deed of Trust were filed
             in all other jurisdictions in which the
             remaining Marriott Properties are located.
             Such other deeds of trust or mortgages
             secure the principal amount of Series A-1
             9.94% Notes and Series A-2 11.18% Notes
             allocated to all Marriott Properties not
             located in the jurisdiction in which such
             other deeds of trust were filed for
             recording).

  10.8       Guaranty from the Registrant, Corporate                            Filed as Exhibit 10(D)(7)
             Property Associates 10 Incorporated, Trammell                      to Registrant's Post
             Crow Equity Partners II, Ltd. ("TCEP II") and                      Effective Amendment No. 1
             PA/First Plaza Limited Partnership ("First                         to Form S-11
             Plaza") as guarantors, to the Trustee.

  10.9       Shareholders Agreement between the                                 Filed as Exhibit 10(D)(8)
             Registrant, Corporate Property Associates                          to Registrant's Post
             10 Incorporated ("CPA(R):10"), TCEP II and                         Effective Amendment No. 1
             First Plaza.                                                       to Form S-11

  10.10      Assignment and Assumptions of Lease Agreement                      Filed as Exhibit 10(E)(1)(a)
             for property located in Glendale, Arizona                          to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11
</TABLE>


                                      -16-
<PAGE>   18
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.11      Assignment and Assumptions of  Lease Agreement                     Filed as Exhibit 10(E)(1)(b)
             for property located in Ft. Smith, Arkansas                        to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.12      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(c)
             property located in Escondido, California.                         to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.13      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(d)
             property located in Broken Arrow, Oklahoma.                        to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.14      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(e)
             property located in Weatherford, Oklahoma.                         to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.15      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(f)
             property located in Center, Texas.                                 to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.16      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(g)
             property located in Groves, Texas.                                 to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.17      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(h)
             property located in Silsbee, Texas.                                to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.18      Assignment and Assumptions of Lease Agreement for                  Filed as Exhibit 10(E)(1)(i)
             property located in Vidor, Texas.                                  to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.19      Lease Amendments for the Ft. Smith, Arkansas and                   Filed as Exhibit 10(E)(2)
             Weatherford, Oklahoma properties.                                  to Registrant's Post
                                                                                Effective Amendment No. 1
                                                                                to Form S-11

  10.20      Promissory Note from subsidiaries of the Registrant and            Filed as Exhibit 10(E)(3)
             CPA(R):10 to The New England Mutual Life Insurance                 to Registrant's Post
             Company ("New England").                                           Effective Amendment No. 1
                                                                                to Form S-11
</TABLE>


                                      -17-
<PAGE>   19
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.21      Mortgage/Deed of Trust from subsidiaries                           Filed as Exhibit 10(E)(4)(a)
             of the Registrant and CPA(R):10 to                                 to Registrant's Post
             New England encumbering the property                               Effective Amendment No. 1
             in Ft. Smith, Arkansas                                             to Form S-11

  10.22      Mortgage/Deed of Trust from subsidiaries                           Filed as Exhibit 10(E)(4)(b)
             of the Registrant and CPA(R):10 to                                 to Registrant's Post
             New England encumbering the property                               Effective Amendment No. 1
             in Weatherford, Oklahoma                                           to Form S-11

  10.23      Mortgage/Deed of Trust from                                        Filed as Exhibit 10(E)(4)(c)
             subsidiaries of the Registrant and                                 to Registrant's Post
             CPA(R):10 to New England encumbering                               Effective Amendment No. 1
             the properties in Center, Groves,                                  to Form S-11
             Silsbee, and Vidor, Texas.

  10.24      Lease Agreement between QRS 10-9 (AR),                             Filed as Exhibit 10(F)(1)
             Inc. ("QRS 10-9") and QRS 11-2(AR), Inc.                           to Registrant's Post
             ("QRS 11-2") as landlord and Acadia                                Effective Amendment No. 3
             Stores 63, Inc. ("Tenant") as tenant.                              to Form S-11

  10.25      Co-Tenancy Agreement between QRS 10-9                              Filed as Exhibit 10(F)(2)
             and QRS 11-2.                                                      to Registrant's Post
                                                                                Effective Amendment No. 3
                                                                                to Form S-11

  10.26      Term Loan Agreement among The First                                Filed as Exhibit 10(F)(3)
             National Bank of Boston ("First                                    to Registrant's Post
             Lender"), QRS 10-9 and QRS 11-2.                                   Effective Amendment No. 3
                                                                                to Form S-11

  10.27      Note of QRS 10-9 and QRS 11-2 to First                             Filed as Exhibit 10(F)(4)
             Lender.                                                            to Registrant's Post
                                                                                Effective Amendment No. 3
                                                                                to Form S-11

  10.28      Fee and Leasehold Mortgages from QRS                               Filed as Exhibit 10(F)(5)
             10-9 and QRS 11-2 to First Lender                                  to Registrant's Post
             for the following jurisdictions:                                   Effective Amendment No. 3
                                                                                to Form S-11
                  a.     Arkansas (one representative fee mortgage
                         and leasehold mortgage included)
                  b.     Louisiana
                  c.     Mississippi

  10.29      Term Loan Agreement among Acadia                                   Filed as Exhibit 10(F)(6)
             Partners , L.P. ("Second Lender"),                                 to Registrant's Post
             QRS 10-9 and QRS 11-2.                                             Effective Amendment No. 3
                                                                                to Form S-11
</TABLE>


                                      -18-
<PAGE>   20
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.30      Note of QRS 10-9 and QRS 11-2 to                                   Filed as Exhibit 10(F)(7)
             Second Lender.                                                     to Registrant's Post
                                                                                Effective Amendment No. 3
                                                                                to Form S-11

  10.31      Fee Mortgages and Leasehold Mortgages                              Filed as Exhibit 10(F)(8)
             from QRS 10-9 and QRS 11 -2 to Second                              to Registrant's Post
             Lender for the following jurisdictions:                            Effective Amendment No. 3
                                                                                to Form S-11
                  a.     Arkansas (one representative fee mortgage
                         and leasehold mortgage included)
                  b.     Louisiana
                  c.     Mississippi

  10.32      Guaranty from Harvest Foods, Inc., a                               Filed as Exhibit 10(F)(9)
             Delaware corporation, to QRS 10-9 and                              to Registrant's Post
             QRS 11-2.                                                          Effective Amendment No. 3
                                                                                to Form S-11

  10.33      Guaranty from Harvest Foods, Inc., an                              Filed as Exhibit 10(F)(10)
             Arkansas corporation, to QRS 10-9 and                              to Registrant's Post
             QRS 11-2.                                                          Effective Amendment No. 3
                                                                                to Form S-11

  10.34      Lease between QRS 10-12 (TX), Inc.                                 Filed as Exhibit 10(G)(1)
             ("QRS 10-12"), QRS 11-5 (TX), Inc.                                 to Registrant's Post
             ("QRS 11-5") and Summagraphics.                                    Effective Amendment No. 3
                                                                                to Form S-11

  10.35      Co-Tenancy Agreement between QRS 10-12,                            Filed as Exhibit 10(G)(2)
             and QRS 11-5.                                                      to Registrant's Post
                                                                                Effective Amendment No. 3
                                                                                to Form S-11

  10.36      $3,700,000 Promissory Note from QRS                                Filed as Exhibit 10(H)(1)
             10-12 (TX), Inc., ("QRS 10-12"),                                   to Registrant's Post
             and QRS 11-5 (TX) Inc. ("QRS 11-5"),                               Effective Amendment No. 4
             to Creditanstalt-Bankverein ("Lender").                            to Form S-11

  10.37      Deed of Trust and Security Agreement                               Filed as Exhibit 10(H)(2)
             from QRS 10- 12 and QRS 11-5 to John O.                            to Registrant's Post
             Langdon, Trustee, for benefit of Lender.                           Effective Amendment No. 4
                                                                                to Form S-11

  10.38      Guaranty Agreement between Registrant                              Filed as Exhibit 10(H)(3)
             and Corporate Property Associates 10                               to Registrant's Post
             Incorporated as guarantor and Lender.                              Effective Amendment No. 4
                                                                                to Form S-11

  10.39      Real Estate Purchase and Sale Contract                             Filed as Exhibit 10(I)(1)
             between Belmet (IL) QRS 11-9, Inc.                                 to Registrant's Post
             ("QRS 11-9") as purchaser and Mission                              Effective Amendment No. 4
             Leasing and Bank of Rantoul (collectively, to Form S-11
             "Seller").
</TABLE>


                                      -19-
<PAGE>   21
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.40      Assignment and Assumption of Lease                                 Filed as Exhibit 10(I)(2)
             between QRS 11-9 and Seller.                                       to Registrant's Post
                                                                                Effective Amendment No. 4
                                                                                to Form S-11

  10.41      Assignment of Permits and Warranties                               Filed as Exhibit 10(I)(3)
             from Seller to QRS 11-9.                                           to Registrant's Post
                                                                                Effective Amendment No. 4
                                                                                to Form S-11

  10.42      Industrial Building Lease ("Lease")                                Filed as Exhibit 10(I)(4)
             dated November 16, 1989 between Seller                             to Registrant's Post
             and Bell, together with First Amendment                            Effective Amendment No. 4
             to Lease, dated September 19, 1991.                                to Form S-11

  10.43      Second Amendment to Lease.                                         Filed as Exhibit 10(I)(5)
                                                                                to Registrant's Post
                                                                                Effective Amendment No. 4
                                                                                to Form S-11

  10.44      Land Purchase Agreement between MMI                                Filed as Exhibit 10(J)(1)
             (SC) QRS 11-11 Inc. ("QRS 11-11") and                              to Registrant's Post
             Amerisure, Inc. regarding three acre                               Effective Amendment No. 5
             parcel.                                                            to Form S-11

  10.45      Mortgage from Amerisure, Inc. to QRS                               Filed as Exhibit 10(J)(2)
             11-11 regarding three acre parcel.                                 to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  10.46      Lease Agreement between QRS 11-11,                                 Filed as Exhibit 10(J)(3)
             as Landlord. and MMI, as tenant.                                   to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  10.47      Assignment, Reassignment and Assumption                            Filed as Exhibit 10(J)(4)
             of Lease among Amerisure, Inc., QRS                                to Registrant's Post
             11-11 and UIC.                                                     Effective Amendment No. 5
                                                                                to Form S-11

  10.48      Loan Agreement between The Penn Mutual                             Filed as Exhibit 10(J)(5)
             Life Insurance Company ("Penn Mutual")                             to Registrant's Post
             and QRS 11-11.                                                     Effective Amendment No. 5
                                                                                to Form S-11

  10.49      $9,500,000 Promissory Note from QRS                                Filed as Exhibit 10(J)(6)
             11-11 to Penn Mutual.                                              to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11
</TABLE>


                                      -20-
<PAGE>   22
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.50      Mortgage and Security Agreement from                               Filed as Exhibit 10(J)(7)
             QRS 11-11 to Penn Mutual.                                          to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  10.51      Lease Agreement between BVS (NY) QRS                               Filed as Exhibit 10(K)(1)
             11-10, Inc. ("QRS 11-10") as landlord,                             to Registrant's Post
             and BVS, as tenant.                                                Effective Amendment No. 5
                                                                                to Form S-11

  10.52      Reciprocal Easement and Operation                                  Filed as Exhibit 10(K)(2)
             Agreement between QRS 11-10 and Fairview                           to Registrant's Post
             Plaza Corporation ("FPC").                                         Effective Amendment No. 5
                                                                                to Form S-11

  10.53      Lease Agreement between QRS 11-12, (FL),                           Filed as Exhibit 10(L)(2)
             Inc., ("QRS 11-12"), as Landlord, and                              to Registrant's Post
             Unit, as tenant.                                                   Effective Amendment No. 5
                                                                                to Form S-11

  10.54      Guaranty and Suretyship Agreement                                  Filed as Exhibit 10(L)(4)
             from Unit to QRS 11-12.                                            to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  10.55      Indemnity Agreement between GATX                                   Filed as Exhibit 10(L)(5)
             Corporation and QRS 11-12.                                         to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  10.56      Assignment and Assumption of Lease by                              Filed as Exhibit 10(M)(1)
             Charlotte Telephone Associates Limited                             to Registrant's Post
             Partnership ("CTA") to QRS 11-14 (NC),                             Effective Amendment No. 5
             Inc. ("QRS 11-14").                                                to Form S-11

  10.57      Purchase and Sale Agreement between                                Filed as Exhibit 10.1 to
             Neoserv (CO) QRS 10-13, Inc. ("QRS:10")                            Registrant's Form 8-K dated
             d Neoserv (CO) QRS 11-8, Inc. ("QRS:11")                           October 29, 1992
             as purchasers and Homart Development Co. ("Homart").

  10.58      Promissory Note of QRS:10 and QRS:11 to                            Filed as Exhibit 10.2 to
             Homart.                                                            Registrant's Form 8-K dated
                                                                                October 29, 1992

  10.59      Deed of Trust from QRS:10 and QRS:11 for                           Filed as Exhibit 10.3 to
             benefit of Homart.                                                 Registrant's Form 8-K dated
                                                                                October 29, 1992

  10.60      Option Agreement between QRS:10 and                                Filed as Exhibit 10.4 to
             QRS:11 as option grantee and Homart as                             Registrant's Form 8-K dated
             option grantor.                                                    October 29, 1992
</TABLE>


                                      -21-
<PAGE>   23
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.61      Co-Tenancy Agreement between QRS:10 and                            Filed as Exhibit 10.5 to
             QRS:11.                                                            Registrant's Form 8-K dated
                                                                                October 29, 1992

  10.62      Lease from QRS:10 and QRS:11 as lessor                             Filed as Exhibit 10.6 to
             and Neodata Services, Inc. ("Neodata")                             Registrant's Form 8-K dated
             as lessee.                                                         October 29, 1992

  10.63      Guaranty Agreement from Neodata                                    Filed as Exhibit 10.7 to
             Corporation as guarantor to QRS:10 and                             Registrant's Form 8-K dated
             QRS:11.                                                            October 29, 1992

  10.64      Promissory Note of QRS:10 and QRS:11 to                            Filed as Exhibit 10.8 to
             Neodata.                                                           Registrant's Form 8-K dated
                                                                                October 29, 1992

  10.65      Deed of Trust from QRS:10 and QRS:11 for                           Filed as Exhibit 10.9 to
             benefit of Neodata.                                                Registrant's Form 8-K dated
                                                                                October 29, 1992

  10.66      Construction Contract between QRS:10 and                           Filed as Exhibit 10.10 to
             QRS:11 as owners and Austin Commercial,                            Registrant's Form 8-K dated
             Inc. ("Austin") as contractor.                                     October 29, 1992

  10.67      Guaranty from Austin to QRS:10 and                                 Filed as Exhibit 10.11 to
             QRS:11.                                                            Registrant's Form 8-K dated
                                                                                October 29, 1992

  10.68      Construction Agency Agreement between                              Filed as Exhibit 10.12 to
             QRS:10 and QRS:11 as owners and Neodata                            Registrant's Form 8-K dated
             as agent.                                                          October 29, 1992

  10.69      Land Purchase Agreement between MMI (SC)                           Filed as Exhibit 10.1 to
             QRS 11-11, Inc. ("QRS 11-11") and                                  Registrant's Form 8-K dated
             Amerisure, Inc. ("Amerisure") regarding                            January 5, 1993
             three acre parcel.

  10.70      Mortgage from Amerisure to QRS 11-11                               Filed as Exhibit 10.2 to
             regarding three acre parcel.                                       Registrant's Form 8-K dated
                                                                                January 5, 1993

  10.71      Lease Agreement between QRS 11-11, as                              Filed as Exhibit 10.3 to
             Landlord, and MMI as tenant.                                       Registrant's Form 8-K dated
                                                                                January 5, 1993

  10.72      Assignment, Reassignment and Assumption                            Filed as Exhibit 10.4 to
             of Lease among Amerisure, Inc., QRS 11-11                          Registrant's Form 8-K dated
             and UIC.                                                           January 5, 1993

  10.73      Loan Agreement between The Penn Mutual                             Filed as Exhibit 10.5 to
             Life Insurance Company ("Penn Mutual")                             Registrant's Form 8-K dated
             and QRS 11-11.                                                     January 5, 1993
</TABLE>


                                      -22-
<PAGE>   24
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.74      $9,500,000 Promissory Note  from QRS                               Filed as Exhibit 10.6 to
             11-11 to Penn Mutual.                                              Registrant's Form 8-K dated
                                                                                January 5, 1993

  10.75      Mortgage and Security Agreement from                               Filed as Exhibit 10.7 to
             QRS 11-11 to Penn Mutual.                                          Registrant's Form 8-K dated
                                                                                January 5, 1993

  10.76      Lease Agreement between BVS (NY) QRS                               Filed as Exhibit 10.8 to
             11-10, Inc. ("QRS 11-10"), as landlord,                            Registrant's Form 8-K dated
             and BVS, as tenant.                                                January 5, 1993

  10.77      Reciprocal Easement and Operation                                  Filed as Exhibit 10.9 to
             Agreement between QRS 11-10 and Fairview                           Registrant's Form 8-K dated
             Plaza, Inc.                                                        January 5, 1993

  10.78      Lease Agreement between QRS 11-12                                  Filed as Exhibit 10.10 to
             (FL), Inc. ("QRS 11-12"), as landlord,                             Registrant's Form 8-K dated
             and Unit, as tenant.                                               January 5, 1993

  10.79      Guaranty and Suretyship Agreement from                             Filed as Exhibit 10.11 to
             Unit to QRS 11-12.                                                 Registrant's Form 8-K dated
                                                                                January 5, 1993

  10.80      Indemnity Agreement between GATX                                   Filed as Exhibit 10.12 to
             Corporation and QRS 11-12.                                         Registrant's Form 8-K dated
                                                                                January 5, 1993

  10.81      Assignment and Assumption of Lease                                 Filed as Exhibit 10.1 to
             and Lease Guaranty from Oakbrook                                   Registrant's Form 8-K dated
             Development Corp. ("Oakbrook") to                                  April 5, 1993
             Books CT QRS 11-15, Inc. ("QRS 11-15").

  10.82      Co-Tenancy Agreement between DDI (NE)                              Filed as Exhibit 10.2 to
             QRS 10-15, Inc. ("QRS 10-15") and DDI                              Registrant's Form 8-K dated
             (NE) QRS 11-13, Inc. ("QRS 11-13").                                April 5, 1993

  10.83      Cross Indemnity Agreement between                                  Filed as Exhibit 10.3 to
             QRS 10-15 and QRS 11-13.                                           Registrant's Form 8-K dated
                                                                                April 5, 1993

  10.84      Lease Agreement between QRS 10-15                                  Filed as Exhibit 10.4 to
             and QRS 11-13, as landlord, and                                    Registrant's Form 8-K dated
             Data Documents, Inc. ("DDI"),                                      April 5, 1993
             as tenant.

  10.85      Loan Agreement between QRS 10-15                                   Filed as Exhibit 10.5 to
             and QRS 11-13, as borrower, and                                    Registrant's Form 8-K dated
             U S West Financial Services, Inc.                                  April 5, 1993
             ("US West"), as lender.
</TABLE>


                                      -23-
<PAGE>   25
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.86      $8,000,000 Promissory Note from                                    Filed as Exhibit 10.6 to
             QRS 10-15 and QRS 11-13 to                                         Registrant's Form 8-K dated
             US West.                                                           April 5, 1993

  10.87      Deed of Trust from QRS 10-15 and                                   Filed as Exhibit 10.7 to
             QRS 11-13 to US West (for filing                                   Registrant's Form 8-K dated
             in the states of Colorado, Nebraska                                April 5, 1993
             and Texas).

  10.88      Mortgage from QRS 10-15 and QRS 11-13                              Filed as Exhibit 10.8 to
             to US West (for filing in the state of                             Registrant's Form 8-K dated
             Kansas).                                                           April 5, 1993

  10.89      Assignment of Parent Guaranty from                                 Filed as Exhibit 10.9 to
             QRS 10-15 and QRS 11-13.                                           Registrant's Form 8-K dated
                                                                                April 5, 1993

  10.90      Deed of Trust Note from QRS 11-14 (NC),                            Filed as Exhibit 10.1 to
             Inc. ("QRS 11-14") to Kredietbank N.V.                             Registrant's Form 8-K dated
             ("Kredietbank").                                                   April 13, 1993

  10.91      Deed of Trust from QRS 11-14 for the                               Filed as Exhibit 10.2 to
             benefit of Kredietbank.                                            Registrant's Form 8-K dated
                                                                                April 13, 1993

  10.92      Assignment of Leases and Rents from                                Filed as Exhibit 10.3 to
             QRS 11-14 to Kredietbank.                                          Registrant's Form 8-K dated
                                                                                April 13, 1993

  10.93      Escrow Agreement between                                           Filed as Exhibit 10.4 to
             QRS 11-14 and Kredietbank.                                         Registrant's Form 8-K dated
                                                                                April 13, 1993

  10.94      Lease Agreement between BB Property                                Filed as Exhibit 10.1 to
             Company, as lessor, and Best Buy,                                  Registrant's Form 8-K dated
             as lessee.                                                         May 6, 1993

  10.95      Note Purchase Agreement among BB                                   Filed as Exhibit 10.2 to
             Property Company, Best Buy, and                                    Registrant's Form 8-K dated
             TIAA.                                                              May 6, 1993

  10.96      $32,800,000 Note from BB Property                                  Filed as Exhibit 10.3 to
             Property Company to TIAA.                                          Registrant's Form 8-K dated
                                                                                May 6, 1993

  10.97      Deed of Trust and Security Agreement                               Filed as Exhibit 10.4 to
             from BB Property Company for the benefit                           Registrant's Form 8-K dated
             of TIAA.                                                           May 6, 1993

  10.98      $3,200,000 Promissory Note from BVS (NY)                           Filed as Exhibit 10.5 to
             QRS 11-10, Inc. ("BVS") to Orix.                                   Registrant's Form 8-K dated
                                                                                May 6, 1993
</TABLE>


                                      -24-
<PAGE>   26
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.99      Mortgage, Assignment of Leases and Rents,                          Filed as Exhibit 10.6 to
             Security Agreement and Fixture Filing                              Registrant's Form 8-K dated
             from BVS to Orix.                                                  May 6, 1993

  10.100     Purchase Agreement between QRS 11-19,                              Filed as Exhibit 10.2 to
             as owner, and Lincoln Technical                                    Registrant's Form 8-K dated
             Institute, as buyer.                                               August 13, 1993

  10.101     Lease Agreement between Unitech (IL)                               Filed as Exhibit 10(P)(1) to
             QRS 11-19, Inc. ("QRS 11-19"), as                                  Registrant's Post Effective
             landlord, and UTI.                                                 Amendment No. 6 to Form S-11

  10.102     Guaranty and Suretyship Agreement                                  Filed as Exhibit 10(P)(2) to
             from Lincoln Technical Institute                                   Registrant's Post Effective
             of Arizona, Inc. to QRS 11-19.                                     Amendment No. 6 to Form S-11

  10.103     Modification of Loan Documents and                                 Filed as Exhibit 10(P)(3) to
             Assumption Agreement among Chicago                                 Registrant's Post Effective
             Investment Properties Limited Partnership,                         Amendment No. 6 to Form S-11
             the Guarantors QRS 11-19 and the
             Fidelity Mutual Life
             Insurance Company.

  10.104     Rate Cap Transaction letter Agreement                              Filed as Exhibit 10(Q)(4) to
             between BVS and Chemical Bank                                      Registrant's Post Effective
             ("Chemical").                                                      Amendment No. 6 to Form S-11

  10.105     Consent and Agreement                                              Filed as Exhibit 10(Q)(5) to
             between Chemical, Orix and BVS.                                    Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.106     Assignment of Interest Rate                                        Filed as Exhibit 10(Q)(6) to
             Protection Agreement from BVS                                      Registrant's Post Effective
             to Orix.                                                           Amendment No. 6 to Form S-11

  10.107     Warrant issued by Merit to                                         Filed as Exhibit 10(S)(1) to
             the Registrant.                                                    Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.108     Lease Agreement between QRS 11-20 (UT),                            Filed as Exhibit 10(S)(2) to
             Inc. ("QRS 11-20"), as landlord, and                               Registrant's Post Effective
             Merit, as tenant.                                                  Amendment No. 6 to Form S-11

  10.109     Guaranty Agreement from the                                        Filed as Exhibit 10(S)(3) to
             Registrant to Merit.                                               Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.110     Construction Management Agreement                                  Filed as Exhibit 10(S)(4) to
             Merit and the Koll Company.                                        Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11
</TABLE>


                                      -25-
<PAGE>   27
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.111     Construction Agreement between Merit                               Filed as Exhibit 10(S)(5) to
             and Camco Construction Company, Inc.                               Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.112     Construction Agency Agreement between                              Filed as Exhibit 10(S)(6) to
             Merit and QRS 11-20.                                               Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.113     $8,250,000 Promissory Note from QRS 11-20                          Filed as Exhibit 10(S)(7) to
             to First Interstate Bank of Utah, N.A.                             Registrant's Post Effective
             ("Lender").                                                        Amendment No. 6 to Form S-11

  10.114     Deed of Trust, Assignment of Rents, Security                       Filed as Exhibit 10(S)(8) to
             Agreement and Financing Statement from                             Registrant's Post Effective
             QRS 11-20 for the benefit of Lender.                               Amendment No. 6 to Form S-11

  10.115     Assignment of Leases and Rents made by                             Filed as Exhibit 10(S)(9) to
             QRS 11-20 in favor of Lender.                                      Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.116     Loan Agreement between QRS 11-20 and                               Filed as Exhibit 10(S)(10) to
             Lender.                                                            Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  10.117     Assignment and Assumption of Bid dated                             Filed as Exhibit 10(T)(1) to
             as of April 14, 1993 among QRS 11-17 (NY),                         Registrant's Post Effective
             Inc. ("QRS 11-17"), E.B. Properties, Inc.                          Amendment No. 7 to Form S-11
             ("EB") and The Dime Savings Bank of New
             York, FSB ("Dime"), as amended and
             supplemented by the First Supplement dated
             April 15, 1993 and by the Second Supplement
             dated April 22, 1993 and by letters dated
             May 12, June 9 and June 18, 1993.

  10.118     Assignment and Assumption Agreement, dated                         Filed as Exhibit 10(T)(2) to
             March 4, 1993, as amended , between                                Registrant's Post Effective
             Dime and EB, as assigned by Assignment                             Amendment No. 7 to Form S-11
             dated April 14, 1993.

  10.119     Lease dated as of August 1, 1986 between                           Filed as Exhibit 10(T)(3) to
             D. Grossman and Mormax Corporation (as                             Registrant's Post Effective
             assumed by QRS 11-21, Inc. ("QRS 11-21")                           Amendment No. 7 to Form S-11
             by virtue of documents listed at (10)(T)(1)).

  10.120     Promissory Note from QRS 11-17 to Dime                             Filed as Exhibit 10(T)(4) to
             in the amount of $7,000,000.                                       Registrant's Post Effective
                                                                                Amendment No. 7 to Form S-11

  10.121     Mortgage from QRS 11-17 to Dime.                                   Filed as Exhibit 10(T)(5) to
                                                                                Registrant's Post Effective
                                                                                Amendment No. 7 to Form S-11
</TABLE>


                                      -26-
<PAGE>   28
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.122     Collateral Assignment of Leases and Rents                          Filed as Exhibit 10(T)(6) to
             by QRS 11-17 in favor of Dime.                                     Registrant's Post Effective
                                                                                Amendment No. 7 to Form S-11

  10.123     Agreement of Indemnity                                             Filed as Exhibit 10(T)(7) to
             by QRS 11-17 in favor of Dime.                                     Registrant's Post Effective
                                                                                Amendment No. 7 to Form S-11

  10.124     Lease Agreement between SCF (TN)                                   Filed as Exhibit 10(U)(1) to
             QRS 11-21, as landlord, and SCM,                                   Registrant's Post Effective
             as tenant.                                                         Amendment No. 7 to Form S-11

  10.125     Warrant issued by Sports & Fitness                                 Filed as Exhibit 10(U)(2) to
             Clubs Inc. ("SFC") to QRS 11-21.                                   Registrant's Post Effective
                                                                                Amendment No. 7 to Form S-11

  10.126     Guaranty and Suretyship Agreement by                               Filed as Exhibit 10(U)(3) to
             SFC and Sports and Fitness Clubs of                                Registrant's Post Effective
             America, Inc. ("SFCA") to QRS 11-21.                               Amendment No. 7 to Form S-11

  10.127     Purchase Agreement between QRS 11-21,                              Filed as Exhibit 10(U)(4) to
             as owner, and SFC, as buyer.                                       Registrant's Post Effective
                                                                                Amendment No. 7 to Form S-11

  10.128     Term Loan Agreement between QRS 11-21,                             Filed as Exhibit 10(U)(5) to
             as borrower, and Union Planters National                           Registrant's Post Effective
             Bank, as lender ("Union Planters").                                Amendment No. 7 to Form S-11

  10.129     Note in the amount of $2,800,000 dated                             Filed as Exhibit 10(U)(6) to
             July 20, 1993 from QRS 11-21 for the                               Registrant's Post Effective
             benefit of Union Planters.                                         Amendment No. 7 to Form S-11

  10.130     Deed of Trust, Assignment of Rents and                             Filed as Exhibit 10(U)(7) to
             Security Agreement from QRS 11-21 for the                          Registrant's Post Effective
             benefit of Union Planters.                                         Amendment No. 7 to Form S-11

  10.131     Acknowledgment of Assignment of Lease,                             Filed as Exhibit 10(U)(8) to
             Guaranty and Purchase Agreements between                           Registrant's Post Effective
             SCM, SFC, SFCA, QRS 11-21 and Union Planters.                      Amendment No. 7 to Form S-11

  10.132     Real Estate Contract of Sale between                               Filed as Exhibit 10(V)(1) to
             Abacus Capital Corporation, as seller,                             Registrant's Post Effective
             and Registrant, or its assigns, as Buyer.                          Amendment No. 7 to Form S-11

  10.133     Real Estate Contract of Sale between                               Filed as Exhibit 10.1 to
             Abacus Capital Corporation ("Abacus"), as                          Registrant's Form 8-K
             seller, and Registrant, as buyer.                                  dated February 24, 1994

  10.134     Assignment of Real Estate Contract of                              Filed as Exhibit 10.2 to
             Sale from Registrant to the PETsMART                               Registrant's Form 8-K
             Subsidiary.                                                        dated February 24, 1994
</TABLE>


                                      -27-
<PAGE>   29
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.135     Assignment and Assumption of Lease                                 Filed as Exhibit 10.3 to
             between Abacus and the PETsMART                                    Registrant's Form 8-K
             Subsidiary.                                                        dated February 24, 1994

  10.136     Loan Agreement between NationsBank and                             Filed as Exhibit 10.4 to
             the PETsMART Subsidiary.                                           Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.137     $2,500,000 Promissory Note made by the                             Filed as Exhibit 10.5 to
             PETsMART Subsidiary to NationsBank.                                Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.138     Deed of Trust, Assignment, Security                                Filed as Exhibit 10.6 to
             Agreement and Financing Statement from                             Registrant's Form 8-K
             the PETsMART Subsidiary to NationsBank.                            dated February 24, 1994

  10.139     Lease Agreement between the Braintree                              Filed as Exhibit 10.7 to
             Subsidiary, as landlord, and Barnes                                Registrant's Form 8-K
             & Noble, as tenant.                                                dated February 24, 1994

  10.140     Real Estate Purchase and Sale Contract                             Filed as Exhibit 10.8 to
             between the ELWA Subsidiary, as buyer,                             Registrant's Form 8-K
             and Big V, as seller.                                              dated February 24, 1994

  10.141     Lease Agreement between the ELWA                                   Filed as Exhibit 10.9 to
             Subsidiary, as landlord, and                                       Registrant's Form 8-K
             Big V as tenant.                                                   dated February 24, 1994

  10.142     Guaranty and Suretyship Agreement                                  Filed as Exhibit 10.10 to
             executed by Big V Holding.                                         Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.143     Amended, Restated and Consolidated Bonds                           Filed as Exhibit 10.11 to
             to Key Bank, as lender, from the ELWA                              Registrant's Form 8-K
             Subsidiary, as borrower.                                           dated February 24, 1994

  10.144     Amended and Restated Mortgage and                                  Filed as Exhibit 10.12 to
             Security Agreement from the ELWA                                   Registrant's Form 8-K
             Subsidiary, to Key Bank.                                           dated February 24, 1994

  10.145     Limited Guaranty of Payment from the                               Filed as Exhibit 10.13 to
             Company to Key Bank.                                               Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.146     Lease Agreement between the Brownwood                              Filed as Exhibit 10.14 to
             Subsidiary, as landlord, and Superior,                             Registrant's Form 8-K
             as tenant.                                                         dated February 24, 1994

  10.147     Guaranty and Suretyship Agreement from                             Filed as Exhibit 10.15 to
             Alpine to Registrant.                                              Registrant's Form 8-K
                                                                                dated February 24, 1994
</TABLE>


                                      -28-
<PAGE>   30
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.148     $2,700,000 Real Estate Note from the                               Filed as Exhibit 10.16 to
             Brownwood Subsidiary, as maker, to                                 Registrant's Form 8-K
             Creditanstalt, as holder.                                          dated February 24, 1994

  10.149     Deed of Trust and Security Agreement by                            Filed as Exhibit 10.17 to
             the Brownwood Subsidiary, as guarantor                             Registrant's Form 8-K
             to Hazen H. Dempster, as trustee.                                  dated February 24, 1994

  10.150     Guaranty and Agreement between the                                 Filed as Exhibit 10.18 to
             Company and Creditanstalt.                                         Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.151     Assignment of Contract from Hyde Park                              Filed as Exhibit 10.19 to
             Holdings, Inc. to the Cleveland                                    Registrant's Form 8-K
             Subsidiary.                                                        dated February 24, 1994

  10.152     Lease Agreement between the Cleveland                              Filed as Exhibit 10.20 to
             Subsidiary, as landlord, and Nicholson,                            Registrant's Form 8-K
             as tenant.                                                         dated February 24, 1994

  10.153     $4,000,000 Cognovit Promissory Note                                Filed as Exhibit 10.21 to
             from the Cleveland Subsidiary to Bank                              Registrant's Form 8-K
             One.                                                               dated February 24, 1994

  10.154     Mortgage Deed, Security Agreement and                              Filed as Exhibit 10.22 to
             Assignment of Rents and Leases from the                            Registrant's Form 8-K
             Cleveland Subsidiary to Bank One.                                  dated February 24, 1994

  10.155     Business Loan Agreement between the                                Filed as Exhibit 10.23 to
             Cleveland Subsidiary, and Bank One.                                Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.156     Guaranty from Registrant to Bank One.                              Filed as Exhibit 10.24 to
                                                                                Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.157     Lease Agreement between the Gensia                                 Filed as Exhibit 10.25 to
             Partnership, as landlord, and Gensia,                              Registrant's Form 8-K
             as tenant.                                                         dated February 24, 1994

  10.158     $13,000,000 Promissory Note from the                               Filed as Exhibit 10.26 to
             Gensia Partnership to Northwestern.                                Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.159     Deed of Trust, Security Agreement and                              Filed as Exhibit 10.27 to
             Financing Statement from the Gensia                                Registrant's Form 8-K
             Partnership to Northwestern.                                       dated February 24, 1994

  10.160     Guarantee of Recourse Obligations from                             Filed as Exhibit 10.28 to
             Registrant and CPA(R):12 to Northwestern.                          Registrant's Form 8-K
                                                                                dated February 24, 1994
</TABLE>


                                      -29-
<PAGE>   31
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.161     Assignment of Earnest Money Contract                               Filed as Exhibit 10.29 to
             from Garden Ridge to the Round Rock                                Registrant's Form 8-K
             Subsidiary.                                                        dated February 24, 1994

  10.162     Lease Agreement between the Round Rock                             Filed as Exhibit 10.30 to
             Subsidiary, as landlord, and Garden                                Registrant's Form 8-K
             Ridge, as tenant.                                                  dated February 24, 1994

  10.163     $3,465,000 Note from the Round Rock                                Filed as Exhibit 10.31 to
             Subsidiary to Garden Ridge.                                        Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.164     Deed of Trust and Security Agreement                               Filed as Exhibit 10.32 to
             from the Round Rock Subsidiary to Garden                           Registrant's Form 8-K
             Ridge.                                                             dated February 24, 1994

  10.165     $1,700,000 Promissory Note from the                                Filed as Exhibit 10.33 to
             Plano Subsidiary to National Western.                              Registrant's Form 8-K
                                                                                dated February 24, 1994

  10.166     Deed of Trust, Security Agreement and                              Filed as Exhibit 10.34 to
             Financing Statement from the Plano                                 Registrant's Form 8-K
             Subsidiary to National Western.                                    dated February 24, 1994

  10.167     Lease Agreement dated June 15, 1994 between                        Filed as Exhibit 10.167 to
             CTC (VA) QRS 11-32, Inc., as Landlord, and                         Registrant's Form 10-K for the
             Childtime Childcare, Inc., as Tenant.                              year ended December 31, 1994
                                                                                dated March 31, 1995

  10.168     Construction Agency Agreement dated June 15, 1994                  Filed as Exhibit 10.168 to
             between Childtime Childcare, Inc. and                              Registrant's Form 10-K for the
             CTC (VA) QRS 11-32, Inc.                                           year ended December 31, 1994
                                                                                dated March 31, 1995

  10.169     Lease Agreement dated August 11, 1994 by and                       Filed as Exhibit 10.169 to
             between Neenah (WI) QRS 11-31, Inc., as Landlord,                  Registrant's Form 10-K for the
             and Exide Electronic Assembly Corporation, as Tenant.              year ended December 31, 1994
                                                                                dated March 31, 1995

  10.170     $5,000,000 Real Estate Note dated August 11, 1994                  Filed as Exhibit 10.170 to
             from Neenah (WI) QRS 11-31, Inc., as Maker,                        Registrant's Form 10-K for the
             and Creditanstalt Corporate Finance, Inc., as Holder.              year ended December 31, 1994
                                                                                dated March 31, 1995

  10.171     Lease Agreement dated September 30, 1994 by and                    Filed as Exhibit 10.171 to
             between CFP Associates, as Landlord, and                           Registrant's Form 10-K for the
             Custom Foods Products, Inc., as Tenant.                            year ended December 31, 1994
                                                                                dated March 31, 1995

  10.172     Loan Agreement dated September 30, 1994                            Filed as Exhibit 10.172 to
             between CFP Associates, as Borrower, and                           Registrant's Form 10-K for the
             Greyrock Capital Group Inc., as Lender.                            year ended December 31, 1994
                                                                                dated March 31, 1995
</TABLE>


                                      -30-
<PAGE>   32
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  10.173     $2,000,000 Note dated September 30, 1994                           Filed as Exhibit 10.173 to
             from CFP Associates, as Maker, and                                 Registrant's Form 10-K for the
             Greyrock Capital Group Inc., as Payee.                             year ended December 31, 1994
                                                                                dated March 31, 1995

  10.174     $200,000 Maximum Amount Promissory Note                            Filed as Exhibit 10.174 to
             dated September 30, 1994 from CFP Associates,                      Registrant's Form 10-K for the
             as Maker, to Custom Foods Products, Inc., as Payee.                year ended December 31, 1994
                                                                                dated March 31, 1995

  10.175     Lease Agreement dated October 14, 1994 by and                      Filed as Exhibit 10.175 to
             between ADS (CA) QRS 11-34, Inc., as Landlord,                     Registrant's Form 10-K for the
             and Chiat/Day Inc. Advertising, as Tenant.                         year ended December 31, 1994
                                                                                dated March 31, 1995

  10.176     $6,000,000 Promissory Note dated October 14, 1994                  Filed as Exhibit 10.176 to
             from ADS (CA) QRS 11-34, Inc., as Borrower, to                     Registrant's Form 10-K for the
             Kearneys Street Real Estate Company, L.P., as Lender.              year ended December 31, 1994
                                                                                dated March 31, 1995

  10.177     $3,000,000 Purchase Money Promissory Note secured                  Filed as Exhibit 10.177 to
             by Deed of Trust dated October 14, 1994 from ADS (CA)              Registrant's Form 10-K for the
             QRS 11-34, Inc., as Maker, to Venice Operating Corp.,              year ended December 31, 1994
             as Holder.                                                         dated March 31, 1995

  10.178     Lease Agreement dated October 31, 1995 by and between              Filed as Exhibit 10.33 to
             DELMO (PA) QRS 11-36 and DELMO (PA) QRS 12-10                      Registrant's Form 8-K
             together as Landlord and Del Monte Corporation, as Tenant.         dated March 21, 1996

  10.179     Lease Agreement dated December 26, 1995 by and between             Filed as Exhibit 2.1 to
             Cards Limited Liability Company, as Landlord, and The Upper        Registrant's Form 8-K
             Deck Company, as Tenant.                                           dated March 21, 1996

  10.180     $15,000,000 Promissory Note dated January 3, 1996                  Filed as Exhibit 2.2 to
             from Cards Limited Liability Company to                            Registrant's Form 8-K
             Column Financial, Inc.                                             dated March 21, 1996

  21.1       Subsidiaries of Registrant as of March 24, 1998.                   Filed herewith

  23.1       Consent of Coopers & Lybrand dated                                 Filed herewith
             March 27, 1998

  28.1       General Warranty Deed from                                         Filed as Exhibit 28(C)(1)
             Amerisure, Inc. to (SC) QRS 11-11                                  to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  28.2       Amended and Restated Sublease Agreement                            Filed as Exhibit 28(C)(2)
             between MMI, as sublandlord, and Unisun                            to Registrant's Post Effective
             Insurance Company ("UIC").                                         Amendment No. 5 to Form S-11

  28.3       General warranty Deed from FPC to QRS                              Filed as Exhibit 28(D)(1) to
             11-10.                                                             Registrant's Post Effective
                                                                                Amendment No. 5 to Form S-11
</TABLE>


                                      -31-
<PAGE>   33
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  28.4       Deed from Unit to QRS 11-12.                                       Filed as Exhibit 28(E)(1)
                                                                                to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  28.5       Lease between Unit, as landlord, and                               Filed as Exhibit 28(E)(2)
             SLS, as tenant, as amended.                                        to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  28.6       Special warranty Deed from CTA, as                                 Filed as Exhibit 28(F)(1)
             Grantor to QRS 11-14, as Grantee.                                  to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  28.7       Lease Agreement between CTA and AT&T.                              Filed as Exhibit 28(F)(2)
                                                                                to Registrant's Post
                                                                                Effective Amendment No. 5
                                                                                to Form S-11

  28.8       Leasehold Deed of Trust from Neodata for                           Filed as Exhibit 28.1 to
             benefit of General Electric Capital                                Registrant's Form 8-K dated
             Corporation.                                                       October 29, 1992

  28.9       General Warranty Deed from Amerisure                               Filed as Exhibit 28.1 to
             QRS 11-11.                                                         Registrant's Form 8-K dated
                                                                                January 5, 1993
  28.10      Amended and Restated Sublease Agreement                            Filed as Exhibit 28.2 to
             between MMI, as sublandlord, and Unisun                            Registrant's Form 8-K dated
             Insurance Company.                                                 January 5, 1993

  28.11      General Warranty Deed from Fairview Plaza                          Filed as Exhibit 28.3 to
             Corporation to QRS 11-10.                                          Registrant's Form 8-K dated
                                                                                January 5, 1993

  28.12      Deed from Unit to QRS 11-12.                                       Filed as Exhibit 28.4 to
                                                                                Registrant's Form 8-K dated
                                                                                January 5, 1993

  28.13      Lease between Unit, as landlord, and                               Filed as Exhibit 28.5 to
             SLS, as tenant, as amended.                                        Registrant's Form 8-K dated
                                                                                January 5, 1993

  28.14      Prospectus dated January 21, 1993 of                               Filed pursuant to Rule
             Registrant.                                                        424(b)(s) on January 26, 1993
                                                                                (Registration No. 33-39409)

  28.15      Supplement No. 1 dated March 17, 1993                              Filed pursuant to Rule
             to Prospectus dated January 21, 1993.                              424(b)(s) on March 17, 1993
                                                                                (Registration No. 33-39409)

  28.16      Quit Claim Deed from Oakbrook to                                   Filed as Exhibit 28.1 to Registrant's
             QRS 11-15.                                                         Form 8-K dated April 5, 1993
</TABLE>


                                      -32-
<PAGE>   34
<TABLE>
<CAPTION>
Exhibit                                                                         Method of
  No.        Description                                                        Filing
- -------      -----------                                                        ---------
<S>          <C>                                                                <C>
  28.17      Lease Agreement between Oakbrook and                               Filed as Exhibit 28.2 to Registrant's
             B. Dalton Bookseller, Inc. ("B. Dalton").                          Form 8-K dated April 5, 1993

  28.18      First Amendment between Oakbrook and                               Filed as Exhibit 28.3 to Registrant's
             B. Dalton Bookseller, Inc.                                         Form 8-K dated April 5, 1993

  28.19      Lease Guaranty to Oakbrook from Barnes                             Filed as Exhibit 28.4 to Registrant's
             & Noble, Inc.                                                      Form 8-K dated April 5, 1993

  28.20      Guaranty and Suretyship Agreement from                             Filed as Exhibit 28.5 to
             Data Documents Holdings, Inc. to QRS                               Registrant's Form 8-K dated
             10-15 and QRS 11-13.                                               April 5, 1993

  28.21      Guaranty from Corporate Property                                   Filed as Exhibit 28.6 to
             Associates 10 Incorporated and                                     Registrant's Form 8-K dated
             Registrant to US West.                                             April 5, 1993

  28.22      Guaranty from Registrant to Orix.                                  Filed as Exhibit 28.1 to Registrant's
                                                                                Form 8-K dated May 6, 1993

  28.23      Special Warranty Deed from Merit                                   Filed as Exhibit 28(G)(1) to
             to QRS 11-20.                                                      Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11

  28.24      Table VI: Acquisitions of Properties                               Filed as Exhibit 28(H) to
             by Prior Programs.                                                 Registrant's Post Effective
                                                                                Amendment No. 6 to Form S-11
  28.25      Limited Warranty Deed from                                         Filed as Exhibit 28.1 to
             the David F. Bolger Revocable Trust                                Registrant's Form 8-K
             to the Braintree Subsidiary.                                       dated February 24, 1994

  28.26      Special Warranty Deed from Superior to                             Filed as Exhibit 28.2 to
             the Brownwood Subsidiary.                                          Registrant's Form 8-K
                                                                                dated February 24, 1994

  28.27      Corporation Grant Deed from Gensia to                              Filed as Exhibit 28.3 to
             the Gensia Partnership.                                            Registrant's Form 8-K
                                                                                dated February 24, 1994

  28.28      Supplement No. 2 dated June 15, 1993                               Filed as Exhibit 28.28 to
             to Prospectus dated January 21, 1993.                              Registrant's Form 10-K for the
                                                                                year ended December 31, 1993

  28.29      Supplement No. 3 dated August 11, 1993                             Filed as Exhibit 28.29 to
             to Prospectus dated January 21, 1993.                              Registrant's Form 10-K for the
                                                                                year ended December 31, 1993
</TABLE>

    (b)    Reports on Form 8-K

                  During the quarter ended December 31, 1997 the Registrant was
not required to file any reports on Form 8-K.


                                      -33-
<PAGE>   35
                                   SIGNATURES

                  Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                    CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                    a Maryland corporation

     03/27/98                       BY: /s/ Steven M. Berzin
     Date                               Steven M. Berzin
                                        Executive Vice President, Chief Legal
                                        Officer and Chief Financial Officer
                                        (Principal Financial Officer)

                  Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

                                    CAREY INSTITUTIONAL PROPERTIES INCORPORATED

     04/2/98                        BY: /s/ William P. Carey
     Date                               William P. Carey
                                        Chairman of the Board and Director
                                        (Principal Executive Officer)

     04/2/98                        BY: /s/ Barclay G. Jones, III
     Date                               Barclay G. Jones, III
                                        President

     04/2/98                        BY: /s/ Ralph G. Coburn
     Date                               Ralph G. Coburn
                                        Director

     04/2/98                        BY: /s/ George E. Stoddard
     Date                               George E. Stoddard
                                        Director

     04/2/98                        BY: /s/ Charles C. Townsend, Jr.
     Date                               Charles C. Townsend, Jr.
                                        Director

     04/2/98                        BY: /s/ Warren G. Wintrub
     Date                               Warren G. Wintrub
                                        Director

     04/2/98                        BY: /s/ Thomas E. Zacharias
     Date                               Thomas E. Zacharias
                                        Director

     04/2/98                        BY: /s/ Steven M. Berzin
     Date                               Steven M. Berzin
                                        Executive Vice President, Chief Legal
                                        Officer and Chief Financial Officer
                                        (Principal Financial Officer)

     04/2/98                        BY: /s/ Claude Fernandez
     Date                               Claude Fernandez
                                        Executive Vice President and
                                        Chief Administrative Officer
                                        (Principal Accounting Officer)


                                      -34-
<PAGE>   36
                                                         APPENDIX A TO FORM 10-K




                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED

                                AND SUBSIDIARIES










                                                              1997 ANNUAL REPORT
<PAGE>   37
SELECTED FINANCIAL DATA

(In thousands except per share amounts)


<TABLE>
<CAPTION>
                                1993        1994        1995        1996        1997
                              --------    --------    --------    --------    --------
<S>                           <C>         <C>         <C>         <C>         <C>
OPERATING DATA:

Revenues                      $ 17,637    $ 25,958    $ 29,238    $ 32,547    $ 34,247

Income before
  extraordinary item             7,991      11,615       9,629      10,421      10,659

Net income                       7,991      11,615       9,228      10,146      11,086

Basic and diluted earnings
  per share before
  extraordinary item               .65         .82         .68         .66         .63

Basic and diluted
  earnings per share               .65         .82         .65         .64         .66

Cash flow from operations       10,718      12,087      13,009      15,346      14,954

Dividends paid                   8,122      11,359      11,453      12,488      13,682

Dividends per share (1)            .76         .80         .81         .82         .82

Payments of mortgage
  principal (2)                  1,061       2,489       2,905       3,353       3,658



BALANCE SHEET DATA:

Total assets                   254,304     276,266     299,434     320,510     320,485

Long-term obligations (3)      124,555     141,123     150,829     145,836     141,052
</TABLE>

(1) Includes distributions attributable to the fourth quarter paid in the
    following fiscal year less distributions in the first fiscal quarter
    attributable to the prior year.
(2) Represents scheduled mortgage principal amortization paid.
(3) Represents limited recourse mortgage and note payable obligations due after
    more than one year.


                                      -1-
<PAGE>   38
MANAGEMENT'S DISCUSSION AND ANALYSIS


                  Results of Operations

                  The Company's primary objectives are to provide rising cash
flow and property values, protecting its investors from the effects of inflation
through rent escalation provisions, property appreciation, tenant credit
improvement and regular paydown of limited recourse mortgage debt. In addition,
the Company has successfully negotiated grants of common stock warrants from
selected tenants and expects to realize the benefits of appreciation from those
grants. While the Company cannot guarantee that its objectives will be
ultimately realized, annual independent valuations of the Company's assets have
reflected significant appreciation in property values.

                  Net income for the year ended December 31, 1997 increased by
$940,000 as compared with net income for the year ended December 31, 1996.
Income before the effect of gains and extraordinary items reflected an increase
of $1,239,000 of which $532,000 related to nonrecurring other income items. This
increase, was the result of increases in lease revenues (rental income and
interest income from direct financing leases) and income from equity investments
and the writedown to fair value in the prior year. No such writedown occurred in
1997. These items were partially offset by increases in depreciation, general
and administrative and property expenses as well as an accrual of $449,000 for
subordinated disposition fees.

                  The increase in lease revenues was due to (i) receiving a full
year's rent in 1997 from the lease with Detroit Diesel Corporation which went
into effect in the fourth quarter of 1996, and increased rent from Custom Food
Products, Inc. as a result of completion of an expansion to the Custom Food
facility in 1996, (ii) completion of the build-to-suit of four special purpose
facilities for Del Monte Corporation in 1996 and (iii) several rent increases on
existing leases in both 1996 and 1997, these lease revenue increases; however,
were partially offset by a reduction in rents that resulted from the termination
of the Harvest Foods, Inc. master lease in March 1997 following Harvest's
voluntary petition for bankruptcy. The increase in equity income reflected the
increasing trend of earnings from the Company's equity interest in the Courtyard
by Marriott master lease for 13 properties. The Marriott lease requires rental
payments based on a percentage of revenues in excess of a base amount at each of
the hotels; such percentage rents increased by 35% from the prior year.
Percentage for 1998 will be at a rate in excess of the amounts collected in
1997, but the rate of increase has moderated. The purchase of the 13 Courtyard
by Marriott hotels in 1992 was highly leveraged, with approximately 75% of the
purchase price financed with limited recourse mortgage debt. The payment
schedule on this debt required that amortizing principal payments commence in
1995 and that such loan amortize fully over 16-3/4 years, prior to the end of
the lease term. As the principal balance on this limited recourse mortgage
decreases, interest expense decreases accordingly. The increase in depreciation
resulted from the full year's depreciation of the Del Monte and Detroit Diesel
properties, both of which were placed in service in 1996. The increase in
general and administrative expenses reflected increased administrative
reimbursements. The increase in property expenses was due primarily to the
change in the formula for determining Average Invested Assets for the purpose of
calculating asset management and performance fees, and to a lesser extent, the
Company's provision for uncollected rents. Effective January 1, 1997 and as
provided for in the Prospectus of the Company, Average Invested Assets were
determined on the results of an independent valuation of the Company's real
estate portfolio. Such a valuation as of December 31,1996 concluded that the
value of the Company's real estate portfolio had appreciated to an amount in
excess of the Company's cost for its properties. The costs for this
comprehensive valuation contributed to the increase in property expenses.
Nonrecurring other income items included a special distribution of $395,000
received relating to the Company's holding of nonvoting stock of an affiliate of
Custom Food. In connection with structuring the Custom Food transaction, the
Company had been granted warrants. The warrants were converted into nonvoting
stock in December 1996. In addition, the Company recognized an extraordinary
gain in 1997 of $427,000 from purchasing back, at a substantial discount, its
interest in the first priority mortgage loan on the former Harvest properties.


                                      -2-
<PAGE>   39
                  Net income for the year ended December 31, 1996 increased by
$918,000 as compared with the prior year. Excluding the effect of gains from the
sale of assets in both 1995 and 1996, extraordinary charges of $401,000 and
$275,000 in 1995 and 1996, respectively, and a noncash charge of $1,753,000 on
the writedown of properties to fair value, income, as adjusted, would have
reflected an increase of $2,516,000. Such increase was due to increases in lease
revenues and income from equity investments and was partially offset by
increases in interest, depreciation and property expenses.

                  Lease revenues increased as the result of the completion of
construction on build-to-suit projects in 1995 and 1996 and the acquisitions of
additional properties in 1996. Build-to-suit projects under leases with Custom
Food, Childtime Childcare, Inc. and Garden Ridge Corporation were completed in
1995 and the Del Monte build-to-suit project was completed in 1996. The Company
also acquired properties leased to Q Clubs, Inc., Hibbett Sporting Goods, Inc.
and Detroit Diesel and funded an expansion of the Custom Food facility. The
increase in income from equity investments was due to the purchase, in January
1996, of an interest in a limited liability company that entered into a net
lease with The Upper Deck Company. Equity income from the net leases for 13
Courtyard by Marriott hotels increased as a result of lower interest expense on
the mortgage loan and an increase in percentage rents. Interest expense
increased in 1996 as a result of the Company's obtaining limited recourse
mortgage financing on previously unleveraged and newly acquired properties.
Depreciation expense increased as a result of the increase in real estate
assets. The increase in property expenses was due to higher asset management and
subordinated incentive fees directly attributable to the growth in real estate
assets under management. Net income was also affected by a $275,000
extraordinary charge related to a settlement of a dispute relating to the
prepayment of a mortgage loan in 1995.

                  Net income for 1995 and 1996 includes gains from the sale of
securities related to common stock warrants granted by Garden Ridge. An
extraordinary charge on extinguishment of debt of $401,000 was incurred in 1995
in connection with refinancing two mortgage loans. The loans, which had annual
interest rates of 9.25% and 10%, were replaced with a mortgage loan with an
annual interest rate of 7.65%.

                  Lease revenues for 1998 will reflect the benefit of several
rent increases which are scheduled to occur in 1998. Future cash flow will be
also affected by the ability of the Company to re-lease properties formerly
leased to Harvest. Of the 15 former Harvest properties, five properties are net
leased as supermarkets to Kroger Co. and Affiliated Foods Southwest, Inc., three
properties were sold at a gain of $105,000 with the remaining seven properties
are being remarketed. Leases are being negotiated for several of the properties.
There is no assurance; however, that the negotiations will be successful. In
addition, the Company has funds available for the purchase of new properties and
is negotiating with Omnicom Group, Inc. to enter into a commitment for a
build-to-suit project.

                  Because of the long-term nature of the Company's net leases,
inflation and changing prices should not unfavorably affect the Company's
revenues and net income or have an adverse impact on the continuing operation of
the Company's properties. The Company's net leases have rent increases based on
the Consumer Price Index or the Producer Price Index, rents based on percentage
of sales in excess of a specified level, or other periodic increases which
should increase operating revenues in the future.

                  Financial Condition

                  Except for the properties formerly leased to Harvest, the
Company's properties are leased to corporate tenants under long-term net leases
that generally require tenants to pay all operating expenses relating to the
leased properties. The Company's objective is to use the cash flow from net
leases to meet operating expenses, service its debt, maintain adequate cash
reserves and fund an increasing rate of dividends to shareholders. A significant
portion of the cash provided from operations is distributed to the shareholders
in keeping with the Company's objectives. The Company generally structures
leases so that they will provide increases in cash flow over their initial terms
with such terms generally ranging from 10 to 25 years.

                  Cash provided from operations of $14,954,000 was sufficient to
fund dividend payments of $13,682,000 and $1,272,000 of $3,658,000 of scheduled
mortgage principal installments. Future cash flow will benefit from additional
purchases of real estate and rent increases. Realization of the full effect of
these benefits will depend on the ability to re-lease the properties vacated by
Harvest.


                                      -3-
<PAGE>   40
                  The Company's investing activities included receiving proceeds
of $1,194,000 from the sale of three properties formerly leased to Harvest and
using $430,000 to convert warrants for 90,000 shares of Garden Ridge common
stock prior to the expiration of such warrants. As of December 31, 1997, the
appreciation in the value of the Company's holdings in Garden Ridge common stock
is in excess of $635,000. The Company has a commitment of $14,700,000 for a
build-to-suit project with Omnicom Group, an existing lessee. The Company has
sufficient cash to fund this project. The Company intends to obtain mortgage
financing subsequent to completion of the project and use such proceeds to
purchase real estate.

                  The Company's financing activities primarily consisted of
using funds provided from operating activities to pay quarterly dividends and
scheduled debt service requirements. In addition, the Company used $3,850,000 to
pay off the first priority mortgage loan on the former Harvest properties. A
subordinated mortgage loan of $1,500,000 is held by an affiliate of Harvest. The
Company exercised its right to defer debt service payments on the subordinated
loan with such right of deferral due to Harvest's termination of the lease. The
Company raised equity of $8,494,000 in 1997 of which $6,000,000 was contributed
by two institutional investors (at $11.90 per share), with the remainder
representing reinvestment of dividends. Through December 31, 1997, the Company
has raised $32,000,000 pursuant to its private placement offering of up to
10,000,000 shares. The Company has also received commitments from two
institutional investors to purchase common stock which will be available for
additional real estate investments. Because of the availability of equity funds,
Management determined that maintaining a line of credit was no longer necessary.
Accordingly, the Company's credit agreement was not renewed. Management has been
considering proposing to the Company's Board of Directors that the Company issue
stock to the Advisor to pay off deferred asset management fees and performance
fees in lieu of cash. Performance fees will not be payable until the cumulative
dividend return of 8% threshold is met. Any issuance of stock to satisfy
obligations to the Advisor would be at a per-share amount based on an
independent valuation of the Company's assets.

                  At December 31, 1997, the Company held cash and cash
equivalents of $17,332,000. Although the Company holds a portion of such cash
for working capital purposes, the Company intends to use a substantial portion
of the cash for the acquisition of properties. The Company has $15,595,000
available for the purchase or construction of real estate and funding of capital
improvements. Since December 31, 1997, the Company has used $11,300,000 to
purchase a property that is being retrofitted by Omnicom. Commitments to Omnicom
to complete this retrofitting and to alter and improve an existing property
leased to Omnicom total $14,700,000.

                  In the case of mortgage financing that does not fully amortize
over its term or is currently due, the Company is responsible for the balloon
payment only to the extent of its interest in the encumbered property because
the holder of each such obligation has recourse only to the collateral. In the
event that balloon payments come due, the Company will seek to refinance the
loans, restructure the debt with the existing lenders, evaluate its ability to
satisfy the obligation from its existing resources or sell the property and use
the sale proceeds to satisfy the mortgage debt. To the extent the remaining
initial lease term on any property remains in place for a number of years beyond
the balloon payment date, the Company believes that the ability to refinance
balloon payment obligations is enhanced. The Company also evaluates all its
outstanding loans for refinancing opportunities that may occur as the result of
changing interest rates or improvements in the credit rating of tenants which
may enable the Company to lower the interest rate on the debt. Two balloon
payments on the Company's mortgages are scheduled in 1998, on two limited
recourse loans with an aggregate balance of $6,000,000. As the properties
collateralizing the two loans are subject to long-term leases, the Company
believes that the prospects for refinancing the loans are good.

                  In connection with the purchase of its properties, the Company
requires sellers of such properties to perform environmental reviews. Management
believes, based on the results of such reviews, that the Company's properties
were in substantial compliance with Federal and state environmental statutes at
the time the properties were acquired. However, portions of certain properties
have been subject to some degree of contamination, principally in connection
with leakage from underground storage tanks, surface spills or historical
on-site activities. In most instances where contamination has been identified,
tenants are actively engaged in the remediation process and addressing
identified conditions. Tenants are generally subject to environmental statutes
and regulations regarding the discharge of hazardous materials and any related
remediation obligations. In addition, the Company's leases generally require
tenants to indemnify the Company


                                      -4-
<PAGE>   41
from all liabilities and losses related to the leased properties with provisions
of such indemnification specifically addressing environmental matters. The
leases generally include provisions that allow for periodic environmental
assessments, paid for by the tenant, and allow the Company to extend leases
until such time as a tenant has satisfied its environmental obligations. Certain
of the leases allow the Company to require financial assurances from tenants
such as performance bonds or letters of credit if the costs of remediating
environmental conditions, in the estimation of the Company, are in excess of
specified amounts. Accordingly, Management believes that the ultimate resolution
of environmental matters will not have a material adverse effect on the
Company's financial condition, liquidity or results of operations.

                  In June 1997, the FASB issued Statement of Financial
Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income." SFAS
No. 130 establishes standards for reporting and display of comprehensive income
and its components (revenues, expenses, gains and losses) in full set general
purpose financial statements. SFAS No. 130 is required to be adopted by 1998.
The Company is currently evaluating the impact, if any, of SFAS No. 130.

                  The Company's Advisor has responsibility for maintaining the
Company's books and records. An affiliate of the Advisor services the computer
systems used for maintaining such books and records. In its preliminary
assessment of Year 2000 issues, the affiliate believes that such issues will not
have a material effect on the Company's operations; however, such assessment has
not been completed. The Company relies on its bank and transfer agent for
certain computer-related services and has initiated discussions to determine
whether they are addressing Year 2000 issues that may affect the Company.


                                      -5-
<PAGE>   42
                        REPORT of INDEPENDENT ACCOUNTANTS


To the Board of Directors of
  CAREY INSTITUTIONAL PROPERTIES Incorporated
  and Subsidiaries:

                  We have audited the accompanying consolidated balance sheets
of CAREY INSTITUTIONAL PROPERTIES Incorporated and Subsidiaries as of December
31, 1995, 1996 and 1997, and the related consolidated statements of income,
shareholders' equity and cash flows for the years ended December 31, 1995, 1996
and 1997. These financial statements are the responsibility of Carey Property
Advisors, a Pennsylvania limited partnership (the "Advisor"). Our responsibility
is to express an opinion on these financial statements based on our audits.

                  We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by the Advisor, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

                  In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
CAREY INSTITUTIONAL PROPERTIES Incorporated and Subsidiaries as of December 31,
1995, 1996 and 1997, and the consolidated results of their operations and their
cash flows for the years ended December 31, 1995, 1996 and 1997, in conformity
with generally accepted accounting principles.



                                    /s/ Coopers & Lybrand L.L.P.

New York, New York
March 31, 1998


                                      -6-
<PAGE>   43
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                        December 31, 1995, 1996 and 1997

<TABLE>
<CAPTION>
                                                        1995              1996              1997
                                                    -------------     -------------     -------------
<S>                                                 <C>               <C>               <C>
        ASSETS:
Real estate leased to others:
   Accounted for under the operating method:
         Land                                       $  46,359,430     $  51,923,768     $  53,323,052
         Buildings                                    106,360,317       133,857,623       138,148,681
                                                    -------------     -------------     -------------
                                                      152,719,747       185,781,391       191,471,733
         Accumulated depreciation                       5,006,484         7,971,271        11,396,602
                                                    -------------     -------------     -------------
                                                      147,713,263       177,810,120       180,075,131
   Net investment in direct financing leases          105,703,258       100,535,180        94,235,594
                                                    -------------     -------------     -------------
         Real estate leased to others                 253,416,521       278,345,300       274,310,725
Equity investments                                     15,992,225        22,034,005        22,835,403
Assets held for sale                                    2,616,031
Cash and cash equivalents                              22,519,656        15,740,583        17,331,710
Short-term investment                                   1,000,000
Other assets, net of accumulated amortization
   of $611,251, $951,470 and $1,257,577,
   in 1995, 1996 and 1997, and net of reserves
   for uncollected rents of $248,035 in 1997            3,889,692         4,389,640         6,007,626
                                                    -------------     -------------     -------------
             Total assets                           $ 299,434,125     $ 320,509,528     $ 320,485,464
                                                    =============     =============     =============

        LIABILITIES:
Limited recourse mortgage notes payable             $ 150,656,333     $ 162,284,106     $ 154,348,585
Note payable                                            3,471,899
Accrued interest payable                                1,085,483         1,216,678         1,248,886
Accounts payable and accrued expenses                     532,274           443,321           523,821
Accounts payable to affiliates                          4,279,849         6,118,940         8,483,741
Dividends payable                                       2,942,124                           3,466,189
Prepaid rental income and security deposits               950,558           923,825         1,053,186
                                                    -------------     -------------     -------------
             Total liabilities                        163,918,520       170,986,870       169,124,408
                                                    -------------     -------------     -------------
Minority interest                                       4,522,053         4,749,158         4,988,932
                                                    -------------     -------------     -------------
Commitments and contingencies

        SHAREHOLDERS' EQUITY:
Common stock, $.001 par value; authorized,
   40,000,000 shares; 15,480,537, 16,724,941 and
   17,440,556 shares issued and outstanding at
   December 31, 1995, 1996 and 1997                        15,481            16,725            17,440
Additional paid-in capital                            137,046,066       151,143,243       159,636,566
Common stock subscribed                                                   2,000,000
Receivable for common stock subscribed                                   (2,000,000)
Dividends in excess of accumulated earnings            (6,088,570)       (5,488,526)      (11,549,928)
Unrealized appreciation                                   220,892            73,058           638,539
                                                    -------------     -------------     -------------
                                                      131,193,869       145,744,500       148,742,617
Less, common stock in treasury at cost, 22,925
   100,272 and 241,404 shares at
   December 31, 1995, 1996 and 1997                      (200,317)         (971,000)       (2,370,493)
                                                    -------------     -------------     -------------
             Total shareholders' equity               130,993,552       144,773,500       146,372,124
                                                    -------------     -------------     -------------
             Total liabilities and
                  shareholders' equity              $ 299,434,125     $ 320,509,528     $ 320,485,464
                                                    =============     =============     =============
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                      -7-
<PAGE>   44
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

                        CONSOLIDATED STATEMENTS of INCOME

              For the years ended December 31, 1995, 1996 and 1997

<TABLE>
<CAPTION>
                                                             1995             1996             1997
                                                         ------------     ------------     ------------
<S>                                                      <C>              <C>              <C>
Revenues:
   Rental income                                         $ 16,926,079     $ 19,711,736     $ 21,834,831
   Interest income from direct financing leases            11,693,250       12,117,529       11,236,439
   Other interest income                                      618,993          717,373          643,827
   Other income                                                                                 532,298
                                                         ------------     ------------     ------------
                                                           29,238,322       32,546,638       34,247,395
                                                         ------------     ------------     ------------

Expenses:
   Interest                                                13,512,254       14,241,203       14,202,295
   Depreciation                                             2,493,366        2,968,173        3,435,128
   Amortization                                               307,810          340,219          306,107
   Property expenses                                        3,415,448        3,656,785        5,104,762
   General and administrative                               1,931,493        2,025,319        2,532,011
   Writedown to fair value                                                   1,753,455
                                                         ------------     ------------     ------------
                                                           21,660,371       24,985,154       25,580,303
                                                         ------------     ------------     ------------

      Income before minority interest,
         income from equity investments, (loss) gain        7,577,951        7,561,484        8,667,092
         on sale and extraordinary item

Minority interest in income                                  (748,841)        (766,582)        (773,371)
                                                         ------------     ------------     ------------

      Income before income from equity
         investments, (loss) gain on sale and
         extraordinary item                                 6,829,110        6,794,902        7,893,721

Income from equity investments                              2,172,238        2,969,438        3,109,120
                                                         ------------     ------------     ------------

      Income before (loss) gain on sale
         and extraordinary item                             9,001,348        9,764,340       11,002,841

Gain on sale of securities                                    628,099          664,431
Subordinated disposition fees                                                                  (449,094)
(Loss) gain on sale of real estate                                              (7,630)         105,131
                                                         ------------     ------------     ------------

      Income before extraordinary item                      9,629,447       10,421,141       10,658,878

Extraordinary (charge) gain on extinguishment of debt        (401,269)        (275,000)         427,448
                                                         ------------     ------------     ------------

      Net income                                         $  9,228,178     $ 10,146,141     $ 11,086,326
                                                         ============     ============     ============

Basic and diluted earnings per common share:
  Income before extraordinary item                       $        .68     $        .66     $        .63
  Extraordinary item                                             (.03)            (.02)             .03
                                                         ------------     ------------     ------------
                                                         $        .65     $        .64     $        .66
                                                         ============     ============     ============

Weighted average shares outstanding-basic                  14,235,452       15,840,426       16,698,515
                                                         ============     ============     ============

Weighted average shares outstanding-diluted                                                  16,790,392
                                                                                           ============
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                      -8-
<PAGE>   45
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

                 CONSOLIDATED STATEMENTS of SHAREHOLDERS' EQUITY

              For the years ended December 31, 1995, 1996 and 1997

<TABLE>
<CAPTION>
                                                                   Dividends
                                                Additional        in Excess of
                                 Common           Paid-in         Accumulated       Unrealized        Treasury
                                 Stock            Capital           Earnings       Appreciation         Stock             Total
                             -------------     -------------     -------------     -------------    -------------     -------------
<S>                          <C>               <C>               <C>               <C>              <C>               <C>
Balance at
   December 31, 1994         $      14,168     $ 124,317,820     $    (921,955)                                       $ 123,410,033

1,312,956 Shares issued,
   $.001 Par, net of costs           1,313        12,728,246                                                             12,729,559

Repurchase of
   22,925 Shares                                                                                    $    (200,317)         (200,317)

Change in unrealized
   appreciation of market-
   able equity securities                                                          $     220,892                            220,892

Dividends declared                                                 (14,394,793)                                         (14,394,793)

Net income                                                           9,228,178                                            9,228,178
                             -------------     -------------     -------------     -------------    -------------     -------------

Balance at
   December 31, 1995                15,481       137,046,066        (6,088,570)          220,892         (200,317)      130,993,552

1,244,404 Shares issued,
    $.001 Par, net of costs          1,244        14,097,177                                                             14,098,421

Repurchase of 77,347 Shares                                                                              (770,683)         (770,683)

Change in unrealized
   appreciation of market-
   able equity securities                                                               (147,834)                          (147,834)

Dividends declared                                                  (9,546,097)                                          (9,546,097)

Net income                                                          10,146,141                                           10,146,141
                             -------------     -------------     -------------     -------------    -------------     -------------

Balance at
   December 31, 1996                16,725       151,143,243        (5,488,526)           73,058    $    (971,000)      144,773,500

715,615 Shares issued,
    $.001 Par, net of costs            715         8,493,323                                                              8,494,038

Cost of raising capital
issuance of stock warrants                          (780,000)                                                              (780,000)

Capital contributions
issuance of stock warrants                           780,000                                                                780,000

Repurchase of
   141,132 Shares                                                                                      (1,399,493)       (1,399,493)

Change in unrealized
   appreciation of market-
   able equity securities                                                                565,481                            565,481

Dividends declared                                                 (17,147,728)                                         (17,147,728)

Net income                                                          11,086,326                                           11,086,326
                             -------------     -------------     -------------     -------------    -------------     -------------

Balance at
   December 31, 1997         $      17,440     $ 159,636,566     $ (11,549,928)    $     638,539    $  (2,370,493)    $ 146,372,124
                             =============     =============     =============     =============    =============     =============
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.


                                      -9-
<PAGE>   46
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              For the years ended December 31, 1995, 1996 and 1997


<TABLE>
<CAPTION>
                                                                    1995             1996             1997
                                                                ------------     ------------     ------------
<S>                                                             <C>              <C>              <C>
Cash flows from operating activities:
    Net income                                                  $  9,228,178     $ 10,146,141     $ 11,086,326
    Adjustments to reconcile net income
      to net cash provided by operating activities:
      Depreciation and amortization                                2,801,176        3,308,392        3,741,235
      Straight-line adjustments and
         other noncash rent adjustments                             (423,510)        (330,351)        (262,454)
      Minority interest in income in excess of
         distributions paid                                          208,155          227,105          239,774
      Income from equity investments in excess of
         distributions received                                     (242,367)        (631,373)        (801,398)
      Gains on sale of real estate and securities, net              (628,099)        (656,801)        (105,131)
      Writedown to fair value                                                       1,753,455
      Extraordinary charge (gain) on extinguishment of debt          401,269          275,000         (427,448)
      Accrual of subordinated disposition fees                                                         449,094
      Provision for uncollected rents                                                                  248,035
      Net change in operating assets and liabilities               1,663,747        1,254,610          785,572
                                                                ------------     ------------     ------------
            Net cash provided by operating activities             13,008,549       15,346,178       14,953,605
                                                                ------------     ------------     ------------

Cash flows from investing activities:
    Purchases of real estate and other capitalized costs         (14,617,959)     (29,395,042)        (142,683)
    Capital distributions from (contributions in)
      equity investments                                           1,375,000       (5,410,407)
    Proceeds from sales of real estate and securities                628,099        2,879,503        1,194,272
    Release of escrow funds                                        8,215,650
    Proceeds from repayments on note receivable                                       450,000          110,750
    Redemption of short-term investment                                             1,000,000
    Purchases of stock and stock warrants                           (560,135)                         (429,750)
                                                                ------------     ------------     ------------
         Net cash (used in) provided by investing activities      (4,959,345)     (30,475,946)         732,589
                                                                ------------     ------------     ------------
</TABLE>

                                                                     (Continued)

The accompanying notes are an integral part of the consolidated financial
statements.


                                      -10-
<PAGE>   47
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

              For the years ended December 31, 1995, 1996 and 1997


<TABLE>
<CAPTION>
                                                                    1995             1996             1997
                                                                ------------     ------------     ------------
<S>                                                             <C>              <C>              <C>
Cash flows from financing activities:
    Proceeds from mortgages                                       24,430,128       19,650,000
    Advances on (repayments of)  line of credit                    3,471,899       (3,471,899)
    Purchase of treasury stock                                      (200,317)        (770,683)      (1,399,493)
    Prepayments of mortgages                                     (14,710,280)      (4,669,527)      (3,850,000)
    Proceeds from issuance of shares, net of costs                12,729,559       14,098,421        8,494,038
    Payments of mortgage principal                                (2,905,238)      (3,352,700)      (3,658,073)
    Dividends paid                                               (11,452,669)     (12,488,221)     (13,681,539)
    Payments made in connection with
      extinguishment of debt                                        (401,269)        (275,000)
    Deferred financing costs                                        (654,779)        (369,696)
                                                                ------------     ------------     ------------

         Net cash provided by (used in) financing activities      10,307,034        8,350,695      (14,095,067)
                                                                ------------     ------------     ------------

         Net increase (decrease) in
           cash and cash equivalents                              18,356,238       (6,779,073)       1,591,127

Cash and cash equivalents, beginning of year                       4,163,418       22,519,656       15,740,583
                                                                ------------     ------------     ------------

      Cash and cash equivalents, end of year                    $ 22,519,656     $ 15,740,583     $ 17,331,710
                                                                ============     ============     ============
</TABLE>


Supplemental schedule of noncash investing and financing activities:

A.    In 1997, the Company granted an affiliate warrants for common stock with a
      value of $780,000 as compensation for services provided in raising
      capital.

B.    In 1997, the Company converted $700,000 of accrued rents receivable from a
      lessee to a note receivable.

C.    At December 31, 1995 and 1997, dividends declared that were paid in the
      subsequent year were $2,942,124 and $3,466,189, respectively.

D.    The change in unrealized appreciation of marketable securities was
      $220,892, $(147,834) and $565,481 in 1995, 1996 and 1997, respectively.

The accompanying notes are an integral part of the consolidated financial
statements.


                                      -11-
<PAGE>   48
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS



 1.     Summary of Significant Accounting Policies:

        Basis of Consolidation:

            The consolidated financial statements include the accounts of Carey
               Institutional Properties Incorporated, its wholly-owned
               subsidiaries and majority-owned general partnership interests
               (collectively, the "Company"). All material inter-entity
               transactions are eliminated.

         Use of Estimates:

            The preparation of financial statements in conformity with generally
               accepted accounting principles requires management to make
               estimates and assumptions that affect the reported amounts of
               assets and liabilities and disclosure of contingent assets and
               liabilities at the dates of the financial statements and the
               reported amounts of revenues and expenses during the reporting
               period. The most significant estimates relate to the assessment
               of the realizability of real estate assets. Actual results could
               differ from those estimates.

         Real Estate Leased to Others:

            Real estate is leased to others on a net lease basis, whereby the
               tenant is generally responsible for all operating expenses
               relating to the property, including property taxes, insurance,
               maintenance, repairs, renewals and improvements.

            The Company diversifies its real estate investments among various
               corporate tenants engaged in different industries and by property
               type throughout the United States.

            The leases are accounted for under either the direct financing or
               the operating methods. Such methods are described below:

                      Direct financing method - Leases accounted for under the
                      direct financing method are recorded at their net
                      investment (Note 5). Unearned income is deferred and
                      amortized to income over the lease terms so as to produce
                      a constant periodic rate of return on the Company's net
                      investment in the lease.

                      Operating method - Real estate is recorded at cost, rental
                      revenue is recognized on a straight-line basis over the
                      term of the leases and expenses (including depreciation)
                      are charged to operations as incurred.

            The Company assesses the recoverability of its real estate assets,
               including residual interests, based on projections of
               undiscounted cash flows over the life of such assets. In the
               event that such cash flows are insufficient, the assets are
               adjusted to their estimated fair value.

            For properties under construction, interest on mortgages is
               capitalized rather than expensed and rentals received are
               recorded as a reduction of capitalized project (i.e.,
               construction) costs in accordance with Statement of Financial
               Accounting Standards No. 67.

            Substantially all of the Company's leases provide for either
               scheduled rent increases, periodic rent increases based on
               formulas indexed to increases in the Consumer Price Index or
               Producer Price Index or sales overrides.

                                    Continued


                                      -12-
<PAGE>   49
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


         Depreciation:

            Depreciation is computed using the straight-line method over the
               estimated useful lives of the properties - 40 years.

         Assets Held for Sale:

            Assets held for sale are stated at the lower of cost or fair value,
               less cost to dispose.

         Equity Investments:

            The Company's interests in a real estate investment trust ("REIT"),
               a general partnership and a limited liability company, which
               ownership interests are 50% or less, are accounted for under the
               equity method; i.e. at cost, increased or decreased by the
               Company's share of earnings or losses, less distributions.

         Other Assets:

            Included in other assets are deferred charges, deferred rental
               income, marketable equity securities and other investments,
               primarily marketable equity securities and stock warrants.
               Deferred charges are costs incurred in connection with mortgage
               note financings and interest rate cap agreements and are deferred
               and amortized over the terms of the mortgages or agreements,
               respectively. Deferred rental income is the aggregate difference
               between scheduled rents that vary during the lease term and
               income recognized on a straight-line basis.

            The Company's marketable equity securities, which consist of 104,400
               shares of common stock of the Garden Ridge Corporation, are
               classified as available-for-sale securities and are reported at
               fair value with the Company's interest in unrealized gains and
               losses on these securities reported as a separate component of
               shareholders' equity until realized. As of December 31, 1997, the
               Company's cost basis in the Garden Ridge Corporation common stock
               is $819,073 and at fair value reflects unrealized appreciation of
               $668,627 at such date.

         Cash Equivalents:

            The Company considers all short-term, highly liquid investments that
               are both readily convertible to cash and have a maturity of
               generally three months or less at the time of purchase to be cash
               equivalents. Items classified as cash equivalents include
               commercial paper and money market funds. Substantially all of the
               Company's cash and cash equivalents at December 31, 1995, 1996
               and 1997 were held in the custody of four financial institutions.


         Treasury Stock:

            Treasury stock is recorded at cost.

         Offering Costs:

            Costs incurred in connection with the raising of capital through the
               sale of common stock are deferred and charged to shareholders'
               equity upon the issuance of Shares to shareholders.

                                    Continued


                                      -13-
<PAGE>   50
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


         Federal Income Taxes:

            The Company is qualified as a REIT under the Internal Revenue Code
               of 1986, and accordingly, is not subject to Federal income taxes
               on amounts distributed to shareholders provided it distributes at
               least 95% of its REIT taxable income to its shareholders and
               meets other conditions necessary to retain its REIT status.

         Earnings Per Share:

            In February 1997, the Financial Accounting Standards Board issued
               Statement of Financial Accounting Standards No. 128 "Earnings Per
               Share" ("SFAS No. 128"), which establishes standards for
               computing and presenting earnings per share. SFAS No. 128
               requires presentation of basic and diluted earnings per share for
               a company with a complex capital structure. Prior to 1997, the
               adoption of SFAS No. 128 had no impact on the Company because the
               Company was an entity with a simple capital structure, that is,
               one with only common stock outstanding. As a result, the Company
               has presented basic per-share amounts for 1995 and 1996 in the
               consolidated statements of income.

            Basic earnings per common share and diluted earnings per common
               share for the Company for the year ended December 31, 1997 were
               calculated as follows:

<TABLE>
<CAPTION>
                                             Income Available  Weighted Average
                                                to Common           Shares        Per-Share
                                               Shareholders       Outstanding       Amount
                                               -----------        -----------        ----
<S>                                          <C>               <C>                <C>
Basic earnings per share before
   extraordinary items                         $10,658,878         16,698,515        $.63

Basic earnings per share -
   extraordinary items                             427,448         16,698,515         .03
                                               -----------        -----------        ----

                                               $11,086,326         16,698,515        $.66
                                               ===========                           ====

Effect of diluted securities-stock warrants                            91,877

Diluted earnings per common share
   before extraordinary items                   10,658,878         16,790,392         .63

Diluted earnings per common share
   extraordinary items                             427,448         16,790,392         .03
                                               -----------        -----------        ----

                                               $11,086,326         16,790,392        $.66
                                               ===========        ===========        ====
</TABLE>

         Reclassifications:

            Certain 1995 and 1996 amounts have been reclassified to conform to
               the 1997 financial statement presentation.

2.      Organization and Offering:

            The Company was formed on February 15, 1991 for the purpose of
               engaging in the business of investing in and owning industrial
               and commercial real estate. Subject to certain restrictions and
               limitations, the business of the Company is managed by Carey
               Property Advisors (the "Advisor"). Shares were offered to the
               public on a "best efforts" basis by Carey Financial Corporation
               and other selected dealers at $10 per Share. The offering
               concluded in August 1993, at which time an aggregate 14,167,581
               Shares ($141,675,810) had been issued. In 1995, the Company

                                    Continued


                                      -14-
<PAGE>   51
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


               established a dividend reinvestment plan.  Through December 31,
               1997, 338,332 Shares have been issued pursuant to the dividend
               reinvestment plan.


            In connection with services performed relating to the
               identification, evaluation, structuring and development of the
               Company's investments in real estate, affiliates of the Company
               received structuring and development fees of $223,333 and
               $1,077,948 in 1995 and 1996, respectively. No such fees were paid
               in 1997. Fees are paid only in connection with completed
               transactions

3.      Transactions with Related Parties:


            The Company's asset management and performance fees are each 1/2 of
               1% per annum of Average Invested Assets, as defined in the
               Prospectus of the Company. Until Shareholders have received a
               cumulative dividend return of 8%, which threshold has not yet
               been met, the Advisor will not be entitled to receive the
               performance fee. Management believes it is likely that this
               performance fee will be earned. Accordingly, although such
               performance fee will not be payable until the threshold is
               reached, $7,645,882 has been accrued and included in accounts
               payable to affiliates in the accompanying consolidated financial
               statements. Asset management fees paid were $1,477,054 in 1995,
               $1,583,958 in 1996 and $2,075,000 in 1997. Performance fees,
               which have not been paid, were in like amount. Effective January
               1, 1997, for the purpose of determining the asset management and
               performance fees, Average Invested Assets are based on an
               independent valuation of the Company's real estate assets rather
               than the cost of such real estate assets. General and
               administrative expense reimbursement consists primarily of the
               actual cost of personnel needed in providing administrative
               services necessary to the operations of the Company. Such
               reimbursements incurred were $632,657, $698,823 and $1,148,113 in
               1995, 1996 and 1997, respectively.


            The Advisor will be entitled to receive subordinated disposition
               fees, measured based upon the cumulative proceeds arising from
               the sale of the Company assets since the inception of the
               Company. Pursuant to the subordination provisions of the advisory
               agreement, the disposition fees may be paid only after the
               shareholders receive 100% of their initial investment from the
               proceeds of asset sales and a cumulative annual return of 6%
               since the inception of the Company. The affiliate's interest in
               such disposition fees amounts to $485,094 at December 31, 1997.
               Payment of such amount cannot be made until the subordination
               provisions are met. In 1997, Management concluded that the
               payment of such disposition fees is probable. Accordingly, such
               amount is included in accounts payable to affiliates in the
               accompanying consolidated financial statements at December 31,
               1997.


            Pursuant to an advisory agreement, the Advisor performs certain
               services for the Company including the identification,
               evaluation, negotiation, purchase and disposition of property,
               the day-to-day management of the Company and the performance of
               certain administrative services. If in any year the operating
               expenses exceed the 2%/25% Guidelines (the greater of 2% of
               Average Invested Assets or 25% of net income) as defined in the
               Prospectus, the Advisor will have an obligation to reimburse the
               Company for such excess.

            The Company's ownership interests in certain properties are jointly
               held with affiliated entities with such interests held as
               tenants-in-common and through ownership interests in a real
               estate investment trust and two general partnerships. The
               Company's interests in jointly held properties range from 23.7%
               to 80%. The Company's share of its undivided interests in assets
               and liabilities relating to tenants-in-common interests are
               accounted for on a proportional basis.

                                    Continued


                                      -15-
<PAGE>   52
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


            In connection with performing services relating to the Company's
               real estate purchases, affiliates of the Company received fees of
               $89,334 and $431,179 in 1995 and 1996, respectively. No such fees
               were paid in 1997.

            The Company is a participant in an agreement with W.P. Carey & Co.,
               Inc. ("W.P. Carey") and certain affiliates for the purpose of
               leasing office space used for the administration of real estate
               entities and W.P. Carey and for sharing the associated costs.
               Pursuant to the terms of the agreement, the Company's share of
               rental, occupancy and leasehold improvement costs is based on
               adjusted gross revenues, as defined. Expenses incurred in 1995,
               1996 and 1997 were $301,895, $219,199 and $226,616, respectively.

            For the years ended December 31, 1995, 1996 and 1997, fees and
               expenses of $116,508, $102,896 and $75,032, respectively, were
               incurred for legal services provided by a firm in which the
               Secretary, until July 1997, of the Company and the Corporate
               General Partner of the Advisor.


 4.     Real Estate Leased to Others Accounted for Under the Operating Method:

            Scheduled future minimum rents, exclusive of renewals, under
               noncancellable operating leases amount to approximately
               $21,298,000 in 1998; $21,303,000 in 1999; $21,318,000 in 2000;
               $21,438,000 in 2001; $18,895,000 in 2002; and aggregate
               approximately $320,284,000 through 2020.

            Contingent rents were approximately $334,000 in 1995, $403,000 in
               1996 and $551,000 in 1997.


5.      Net Investment in Direct Financing Leases:

            Net investment in direct financing leases is summarized as follows:

<TABLE>
<CAPTION>
                                                                       December 31,
                                                       --------------------------------------------
                                                           1995            1996            1997
                                                       ------------    ------------    ------------
<S>                                                    <C>             <C>             <C>
                      Minimum lease payments
                        receivable                     $240,120,607    $220,898,210    $189,723,489
                      Unguaranteed residual value       105,086,885      99,657,812      92,900,350
                                                       ------------    ------------    ------------
                                                        345,207,492     320,556,022     282,623,839
                      Less: Unearned income             239,504,234     220,020,842     188,388,245
                                                       ------------    ------------    ------------
                                                       $105,703,258    $100,535,180    $ 94,235,594
                                                       ============    ============    ============
</TABLE>

            Scheduled future minimum rents, exclusive of renewals, under
               noncancellable direct financing leases amount to approximately
               $10,541,000 in 1998; $10,719,000 in 1999; $10,712,000 in 2000;
               $10,736,000 in 2001; $10,486,000 in 2002; and aggregate
               approximately $189,723,000 through 2018.

            The Company is committed under long-term ground leases for certain
               properties formerly occupied by Harvest Foods, Inc. ("Harvest")
               through 2011. Future ground lease rental commitments aggregate
               $1,593,000.

            Contingent rents were approximately $192,000 in 1995, $277,000 in
               1996 and $302,000 in 1997.

                                    Continued


                                      -16-
<PAGE>   53
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


6.      Mortgage Notes Payable:

            Mortgage notes payable, all of which are limited recourse
               obligations, are collateralized by the assignment of various
               leases and by real property with a gross amount of approximately
               $269,853,000 before accumulated depreciation. As of December 31,
               1997, mortgage notes payable have interest rates varying from
               7.5% to 13% per annum and mature from 1998 to 2020.

            Scheduled principal payments, including mortgage notes subject to
               acceleration, during each of the next five years following
               December 31, 1997 and thereafter are as follows:

<TABLE>
<CAPTION>
               Year Ending December 31,
<S>                                                                <C>
                  1998                                             $ 13,296,686
                  1999                                               17,684,284
                  2000                                               11,675,744
                  2001                                                8,072,826
                  2002                                               14,440,294
                  Thereafter                                         89,178,751
                                                                   ------------
                     Total                                         $154,348,585
                                                                   ============
</TABLE>

            Interest paid on mortgage notes payable and the revolving credit
               agreement, including capitalized interest, was $13,709,847,
               $14,110,088 and $14,170,087 in 1995, 1996 and 1997, respectively.

            In connection with the placement of mortgages, fees of $225,583 and
               $511,179  were paid to an affiliate of the Company in 1995 and
               1996, respectively.  No mortgage placement fees were paid in
               1997.

            The Company's revolving credit agreement matured in 1997.


 7.     Dividends:

            Dividends paid to shareholders consist of ordinary income, capital
               gains, return of capital or a combination thereof for income tax
               purposes. For the years ended December 31, 1995, 1996 and 1997,
               dividends paid per share were reported as follows for tax
               purposes:

<TABLE>
<CAPTION>
                                        1995              1996             1997
                                        ----              ----             ----
<S>                                     <C>               <C>              <C>
   Ordinary income                      $.53              $.66             $.67
   Capital gains                         .07               .04
   Return of capital                     .21               .12              .15
                                        ----              ----             ----
                                        $.81              $.82             $.82
                                        ====              ====             ====
</TABLE>

            A dividend of $.20600 per share ($3,466,189) for the quarter ended
              December 31, 1997 was declared in December 1997 and paid in
              January 1998.

                                    Continued


                                      -17-
<PAGE>   54
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


8.      Industry Segment Information:

            The Company's operations consist of the investment in and the
               leasing of industrial and commercial real estate. The financial
               reporting sources of the leasing revenues are as follows:

<TABLE>
<CAPTION>
                                                      1995            1996         1997
                                                   -----------    -----------   -----------
<S>                                                <C>            <C>           <C>
Per Statements of Income:
   Rental income from operating leases             $16,926,079    $19,711,736   $21,834,831
   Interest income from direct
      financing leases                              11,693,250     12,117,529    11,236,439
Adjustments:
   Share of leasing revenues applicable
      to minority interest                          (1,801,209)    (1,797,435)   (1,793,239)
   Share of leasing revenues from equity
      investments                                    5,639,126      6,964,508     7,017,675
                                                   -----------    -----------   -----------
                                                   $32,457,246    $36,996,338   $38,295,706
                                                   ===========    ===========   ===========
</TABLE>

                                    Continued


                                      -18-
<PAGE>   55
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


            The Company earned its share of net leasing revenues in 1995, 1996
               and 1997 from its direct and indirect ownership of real estate
               from the following lease obligors:

<TABLE>
<CAPTION>
                                                1995        %             1996       %             1997        %
                                             -----------  ----        -----------  ----        -----------   ----
<S>                                          <C>          <C>         <C>          <C>         <C>           <C>            <C>
Marriott International, Inc. (1)             $ 4,330,126   13%        $ 4,342,865   12%        $ 4,388,800    12%
Best Buy Co., Inc. (2)                         3,066,924   10           3,060,497    8           3,053,352     8
Neodata Corporation                            2,223,307    7           2,297,743    6           2,350,911     6
Omnicom Group, Inc.                            1,867,500    6           1,867,500    5           1,867,500     5
Lucent Technologies, Inc.                      1,852,829    6           1,852,829    5           1,852,829     5
Big V Holding Corp.                            1,668,402    5           1,691,883    5           1,718,359     5
Michigan Mutual Insurance
  Company                                      1,356,235    4           1,358,702    4           1,361,424     4
Garden Ridge Corporation                         628,426    2           1,403,512    4           1,361,004     4
Barnes & Noble, Inc.                           1,314,068    4           1,334,565    4           1,357,758     4
The Upper Deck Company (1)                                              1,312,643    4           1,319,875     3
Gensia, Inc. (1)                               1,309,000    4           1,309,000    4           1,309,000     3
Merit Medical Systems, Inc.                    1,194,684    4           1,303,291    3           1,303,291     3
Q Clubs, Inc.                                    656,250    2           1,201,828    3           1,288,875     3
Del Monte Corporation                                                     643,125    2           1,286,250     3
Lincoln Technical Institute
  of Arizona, Inc.                             1,082,400    3           1,082,400    3           1,155,055     3
Plexus Corp.                                   1,091,500    3           1,091,500    3           1,122,470     3
Waban, Inc.                                    1,118,356    3           1,118,356    3           1,118,251     3
Bell Sports, Inc.                                981,644    3           1,011,804    3           1,038,545     3
Wal-Mart Stores, Inc.                            976,287    3             994,433    3             970,948     3
Custom Food Products, Inc.                       337,750    1             767,264    2             869,422     2
Detroit Diesel Corporation                                                 34,073                  845,000     2
Nicholson Warehouse L.P.                         805,064    3             805,092    2             805,124     2
GATX Logistics, Inc.                             794,893    2             794,893    2             794,893     2
Superior Telecommunications, Inc.                636,921    2             619,853    2             667,727     2
Childtime Childcare, Inc.                        186,667    1             568,480    1             584,426     2
Petsmart, Inc.                                   469,334    2             478,927    1             485,113     1
Hibbet Sporting Goods, Inc.                                               418,992    1             475,784     1
Oshman Sporting Goods, Inc.                      435,624    1             442,324    1             449,972     1
CalComp Technology, Inc.                         440,902    1             381,412    1             443,024     1
Harvest Foods, Inc. (3)                        1,238,403    4           1,239,340    3             291,466     1
Kroger Co.                                                                                         164,555
Safeway Stores Incorporated                      393,750    1             167,212                  141,750
Affiliated Foods Southwest, Inc.                                                                    51,953
Other                                                                                                1,000
                                             -----------  ----        -----------  ----        -----------   ----
                                             $32,457,246   100%       $36,996,338   100%       $38,295,706    100%
                                             ===========  ====        ===========  ====        ===========   ====
</TABLE>

(1)     Represents the Company's share of revenues from its equity investment.
(2)     Net of rental amount applicable to CPA(R):12's 37% minority interest
        acquired from the Company in May 1994.
(3)     Net of ground lease rental expense of approximately $158,000, in each of
        the years 1995, 1996 and 1997.

                                    Continued


                                      -19-
<PAGE>   56
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


 9.     Equity Investments:

            The Company owns a 23.7% interest in Marcourt Investments
               Incorporated ("Marcourt") which, pursuant to a master lease, net
               leases 13 hotel properties to a wholly-owned subsidiary of
               Marriott International, Inc. and 50% equity interests in Gena
               Property Company ("Gena"), a general partnership, which owns land
               and buildings in San Diego, California, net leased to Gensia
               Inc., and Cards Limited Liability Company ("Cards LLC"), which
               net leases two office buildings to The Upper Deck Company. The
               interest in Cards LLC was purchased in January 1996.

            Summarized financial information of Marcourt is as follows:

                  (In thousands)
<TABLE>
<CAPTION>
                                                        1995         1996           1997
                                                        ----         ----           ----
<S>                                                   <C>          <C>           <C>
                  Assets                              $149,910     $149,694      $149,413
                  Liabilities                          108,876      106,002       102,826
                  Shareholders' equity                  41,034       43,692        46,587
                  Revenues                              18,300       18,549        18,650
                  Interest and other expenses           11,370       11,097        10,827
                  Net income                             6,930        7,452         7,823
</TABLE>

            Summarized financial information of Gena is as follows:

                  (In thousands)
<TABLE>
<CAPTION>
                                                        1995         1996           1997
                                                        ----         ----           ----
<S>                                                     <C>         <C>           <C>
                  Assets                                $22,287     $21,826       $21,710
                  Liabilities                            12,381      11,832        11,671
                  Capital                                 9,906       9,994        10,039

                  Revenues                                2,618       2,618         2,618
                  Expenses                                1,470       1,439         1,387
                  Net income                              1,148       1,179         1,231
</TABLE>

            Summarized financial information of Cards LLC is as follows:

                  (In thousands)

<TABLE>
<CAPTION>
                                                                     1996           1997
                                                                     ----           ----
<S>                                                                 <C>           <C>
                  Assets                                            $26,581       $26,729
                  Liabilities                                        15,705        15,511
                  Capital                                            10,876        11,218

                  Revenues                                            2,632         2,640
                  Expenses                                            1,259         1,244
                  Net income                                          1,373         1,396
</TABLE>

                                    Continued


                                      -20-
<PAGE>   57
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


10.     Gains (Loss) on Sale:


            In December 1993, the Company entered into a net lease with Garden
               Ridge Pottery Corporation (subsequently renamed Garden Ridge,
               Inc.) ("Garden Ridge"). In connection with executing the lease
               transaction, Garden Ridge's parent company, Garden Ridge
               Corporation ("Garden Ridge Corp."), granted the Company warrants
               to purchase 97,200 shares of common stock exercisable at a price
               of $6.67 per share. In connection with the initial public
               offering of Garden Ridge Corp., the Company exercised its
               warrants on the 97,200 shares and simultaneously sold 90,000 of
               such shares at $15 per share realizing a gain, net of selling
               costs, of $628,099 in 1995.

            In connection with entering into a second lease agreement with
               Garden Ridge Corp. in 1995, the Company was granted warrants to
               purchase 67,500 shares of common stock exercisable at $10 per
               share. On April 30, 1996, the Company exercised warrants for
               22,500 shares and simultaneously sold such shares realizing a
               gain, net of selling costs, of $664,431. Garden Ridge Corp.'s
               stock subsequently split on a two-for-one basis. In May 1997, the
               Company used $450,000 to exercise warrants for the purchase of
               90,000 shares, exercisable at $5 per share, thereby increasing
               its holdings in Garden Ridge common stock to 104,400 shares. At
               December 31, 1997, the fair value of the Garden Ridge shares
               owned by the Company was $1,487,000.

            In December 1991, the Company and CPA(R):10 purchased three
               supermarkets leased to Safeway Stores Incorporated ("Safeway") as
               tenants in-common, each with 50% undivided ownership interests.
               In 1996, the Company and CPA(R):10 sold a property in Glendale,
               Arizona and a property in Escondido, California. On January 26,
               1996, the Glendale store was sold for $1,950,000. On February 15,
               1996, the Escondido property was sold for $3,450,000. A net loss
               of $7,630 was recognized on the sales. Net of transaction costs,
               the Company received $2,044,260 in cash and a promissory note of
               $560,750. The final installment on the promissory note, was
               received in January 1997.

            Gain on the sale of three properties formerly leased to Harvest
               Foods, Inc. ("Harvest") is described in Note 12.

11.     Extraordinary Charges on Extinguishment of Debt:

            In October 1995, the Company refinanced two limited recourse
               mortgage loans with annual interest rates of 9.25% and 10%, and
               combined balances of $8,910,000, collateralized by the property
               leased to Omnicom Group, Inc. In connection with the prepayment
               of one of the loans, the Company incurred a prepayment charge of
               $401,269 in 1995 as an extraordinary charge on extinguishment of
               debt.

            In December 1995, the lender filed suit against the Company alleging
               that the prepayment premium paid in connection with the
               prepayment of one of two loans was understated by approximately
               $400,000. The Company reached an agreement with the lender in
               November 1996 to settle the dispute for $275,000. Such payment
               has been recorded in 1996 as an extraordinary charge on the
               extinguishment of debt.

12.     Harvest Foods, Inc.:

            In February 1992, the Company and CPA(R):10 purchased as
               tenants-in-common, each with undivided 50% ownership interests,
               13 supermarkets and two office buildings and entered into a
               master lease with Harvest as lessee. In connection with the
               purchase, the Company and CPA(R):10 each obtained $6,132,500 of
               limited recourse mortgage financing from two lenders, a

                                    Continued


                                      -21-
<PAGE>   58
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued

               first priority limited recourse mortgage loan of $4,632,500 and a
               limited recourse mortgage loan of $1,500,000 from an affiliate of
               Harvest.

            In June 1996, Harvest filed a voluntary bankruptcy petition. In
               March 1997, the Bankruptcy Court approved Harvest's motion to
               terminate the master lease. Under its ruling, the Bankruptcy
               Court allowed the Company and CPA(R):10 to establish its
               unsecured claim for lease rejection damages at $10,000,000 and
               ordered Harvest to pay $150,000 in full satisfaction and
               settlement of any post-petition obligation for real estate taxes.
               The Company's share of the settlement payment received is
               included in other income in the accompanying consolidated
               financial statements. Harvest subsequently vacated the
               properties. The Company's share of annual rent under the Harvest
               lease was the sum of (i) $607,806 and (ii) an amount equal to
               debt service on the two loans. Based on the Company's expectation
               at that time that future cash flow from the properties will be
               reduced, Management concluded that there had been an impairment
               to the value of the properties. Based on a writedown of the
               properties to their estimated fair value of $8,250,000, the
               Company incurred a charge of $1,753,455 in 1996.

            In March 1997, the Company and CPA(R):10 entered into a net lease
               with The Kroger Co. for two supermarkets in Conway and North
               Little Rock, Arkansas and Affiliated Foods Southwest, Inc. for
               three stores in Hope and Little Rock, Arkansas.

            In June 1997, the Company and CPA(R):10 entered into a transaction
               whereby each purchased a 50% participation in the first priority
               mortgage loan. For financial reporting purposes, the purchase of
               the participation has been recorded as a mortgage prepayment. The
               mortgage loan, which had an outstanding balance of $8,554,894,
               was purchased for $7,700,000 (of which the Company's share was
               $4,277,448 and $3,850,000, respectively). In connection with the
               prepayment, the Company has recognized an extraordinary gain on
               the extinguishment of debt of $427,448.

            The Company and CPA(R):10 have entered into discussions with the
               holder of a subordinated mortgage loan of $3,000,000 (of which
               the Company's share is $1,500,000) in an attempt to reach a
               settlement for the satisfaction of the loan. The holder of the
               subordinated mortgage loan is an affiliate of Harvest and because
               of provisions in the subordinated mortgage, the Company and
               CPA(R):10 have exercised their right to defer all debt service
               payments. As a result of the termination of the Harvest lease,
               debt service payments on the subordinated mortgage may be
               deferred until the maturity date of the loan which as a result of
               the Harvest lease default has been extended to December 2006.

            In September 1997, the Company and CPA(R):10 sold three properties
               at an aggregate price of $2,400,000 (of which the Company's share
               was $1,200,000). In connection with the sales, the Company
               recognized a gain of $105,131. The Company and CPA(R):10 are
               currently evaluating various offers for the lease or purchase of
               the vacated properties and are continuing their remarketing
               efforts.

13.     Stock Warrants:

            In 1995, the Company's Board of Directors authorized the offering of
               10,000,000 Shares in a private placement to a limited number of
               institutional investors. Through December 31, 1997 the Company
               had raised $32,000,000 from institutional investors, issuing
               2,934,637 Shares. Such equity raising effort was conducted by
               W.P. Carey, an affiliate of the Advisor. W.P. Carey did not
               receive any compensation at the time such capital was raised.

                                    Continued


                                      -22-
<PAGE>   59
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


            On June 10, 1997, the Company's shareholders approved a proposal to
               grant warrants for the Company's common stock to W.P. Carey in
               lieu of cash compensation. Under the plan, W.P. Carey was granted
               866,667 warrants exercisable at $10 per share and 750,000
               warrants exercisable at $11.50 per share as compensation for W.P.
               Carey's raising $13,000,000 at $10 per share in 1995 and
               $13,000,000 at $11.50 per share in 1996 on behalf of the Company.
               The options are exercisable over a ten-year period which period
               commenced December 10, 1997.

            The granting of the options was intended to compensate W.P. Carey in
               an amount equivalent to a fee of $780,000, 3% of the capital
               raised. The warrants have been valued by an independent
               consultant. As the compensation is directly related to raising
               capital, such compensation cost has been charged to additional
               paid-in capital. Pursuant to Statement of Financial Accounting
               Standards No. 123, Accounting for Stock-Based Compensation, the
               charge for stock-based compensation has been offset by a credit
               to additional paid-in capital.

            In January 1998, the Company's Board of Directors granted 243,062
               warrants exercisable at $11.90 per share to W.P. Carey as
               compensation for an additional $6,000,000 (at $11.90 per share)
               raised in 1997 from institutional investors.

14.     Disclosures About Fair Value of Financial Instruments:

            The carrying amounts of cash, receivables, and accounts payable and
               accrued expenses approximate fair value because of the short
               maturity of these items.

            The Company estimates that the fair value of mortgage notes payable
               approximates the carrying value of such mortgage notes at
               December 31, 1996 and 1997. The fair value of debt instruments
               was evaluated using a discounted cash flow model with discount
               rates which take into account the credit of the tenants and
               interest rate risks.

            In conjunction with executing several of its leases, the Company was
               granted warrants to purchase common stock of the lessee or lease
               guarantor. To the extent that the lessee is not a publicly traded
               company, the warrants have been judged at the time of issuance to
               be speculative in nature and a nominal cost basis has been
               attributed to them. The Company believes it is not practicable to
               estimate the fair value of its stock warrants for closely held
               companies. At December 31, 1996 and 1997, the Company held stock
               warrants for 155,461 common shares of Merit Medical Systems, Inc.
               ("Merit"), a publicly traded company. The fair value of the
               Company's stock warrants in Merit as of December 31, 1997, based
               on quoted prices for Merit's common stock, is approximately
               $117,000. Such warrants are exercisable currently and are carried
               at a nominal value.

            At December 31, 1996 and 1997, the Company has an interest rate cap
               agreement on one of its variable rate limited recourse mortgage
               loans with an aggregate notional amount of $3,200,000. The
               agreement expires in 1998. The Company has no off-balance sheet
               risk of accounting loss on such agreements.

15.     Accounting Pronouncements:

            In June 1997, the FASB issued Statement of Financial Accounting
               Standards ("SFAS") No. 130, "Reporting Comprehensive Income."
               SFAS No. 130 establishes standards for reporting and display of
               comprehensive income and its components (revenues, expenses,
               gains and losses) in full set general purpose financial
               statements.  SFAS No. 130 is required to be adopted in 1998.  The
               Company is currently evaluating the impact, if any, of SFAS No.
               130.

                                    Continued


                                      -23-
<PAGE>   60
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

              NOTES to CONSOLIDATED FINANCIAL STATEMENTS, Continued


16.     Subsequent Event:

            In October 1994, the Company purchased land and building in Los
               Angeles, California and entered into a net lease with Chiat/Day,
               Inc.  The lease was subsequently guaranteed by Omincom Group,
               Inc. ("Omnicom").  Annual rent at this property is currently
               $1,817,000.

            On March 30, 1998, the Company purchased a property in Los Angeles,
               California and entered into a net lease with Omnicom for such
               property and amended the existing lease on the property purchased
               in 1994. The purchase price for the new property was $10,525,130
               plus an advance of $2,000,000 to Omnicom as a tenant improvement
               allowance. The Company has an obligation to fund an additional
               tenant improvement allowance of up to $10,000,000 on the new
               property. The lease for the existing property was amended so
               that, effective October 1, 1998, the Company will provide Omnicom
               a one-time tenant improvement allowance of $4,700,000 to be used
               for alterations and improvements.

            The lease for the new property has an initial term of 20 years and
               six months and provides for two ten-year renewal terms. As
               amended the initial term at the existing property ends September
               30, 2010 and provides for two ten-year renewal terms. Until
               October 1, 1998, Omnicom will pay construction rent at the new
               property based on the weighted average of amounts advanced (i.e.,
               the net purchase price plus advances from the tenant improvement
               allowance). Beginning October 1, 1998, assuming the entire tenant
               improvement allowance has been used, annual base rent for the two
               properties will be $4,197,023, with rent increases indexed to
               increases in the Consumer Price Index ("CPI"), capped at 10.25%.
               Such rent increases are scheduled every four years at the
               existing property, with the first increase at the new property
               scheduled for October 2003 and every four years thereafter.
               Beginning on October 1, 2003, Omnicom will pay an additional
               annual rent of $150,000 at the new property. In the last year of
               the initial term, the base rent will be reduced by the product of
               (a) $900,000 and (b) a formula indexed to changes in the CPI
               between October 1998 and October 2015. Omnicom has been granted a
               purchase option at the new property, exercisable at the end of
               the initial term, to purchase its leased property at the greater
               of fair value and $26,000,000.

                                    Continued


                                      -24-
<PAGE>   61
PROPERTIES


<TABLE>
<CAPTION>
 NAME OF LEASE                                                                           TYPE OF OWNERSHIP
    OBLIGOR                 TYPE OF PROPERTY                 LOCATION                        INTEREST
    -------                 ----------------                 --------                        --------
<S>                         <C>                              <C>                         <C>
WAL-MART STORES, INC.        Retail Stores                   Center, Groves,             Ownership of a 50%
                             - 6 locations                   Silsbee and Vidor,          interest in land
                                                             Texas;                      and buildings (1)
                                                             Weatherford,
                                                             Oklahoma;
                                                             Fort Smith,
                                                             Arkansas

SAFEWAY STORES               Supermarket                     Broken Arrow,               Ownership of a 50%
INCORPORATED                                                 Oklahoma                    interest in land
                                                                                         and building

MARRIOTT                     Hotels                          Irvine, Sacramento,         Ownership of a 23.69%
INTERNATIONAL,               - 13 locations                  and San Diego,              interest in a real estate
INC.                                                         California;                 investment trust owning
                                                             Orlando - 2,                land and buildings (1)
                                                             Florida;
                                                             Des Plains, Illinois;
                                                             Indianapolis, Indiana;
                                                             Louisville,
                                                             Kentucky;
                                                             Linthicum, Maryland;
                                                             Las Vegas, Nevada;
                                                             Newark, New Jersey;
                                                             Albuquerque,
                                                             New Mexico;
                                                             Spokane,
                                                             Washington

Properties formerly          Supermarkets and                Little Rock - 2,            Ownership of a 50%
leased to                    Office Buildings                Hot Springs,                interest in land
HARVEST FOODS,               - 7 locations                   Texarkana and               and buildings
INC.                                                         Jonesboro, Arkansas;        (1)(2)
                                                             Ruston, Louisiana;
                                                             Clarksdale, Mississippi

KROGER CO.                   Retail Stores                   North Little Rock           Ownership of a 50%
                             - 2 locations                   and Conway, Arkansas        interest in land
                                                                                         and buildings
                                                                                         except as noted (1)(2)

AFFILIATED                   Retail Stores                   Little Rock - 2, and        Ownership of a 50%
SOUTHWEST, INC.              - 3 locations                   Hope, Arkansas              interest in land
                                                                                         and buildings
                                                                                         except as noted (1)(2)

CALCOMP TECH-                Office/Manufacturing            Austin,                     Ownership of a 50%
NOLOGY, INC.                 Facilities                      Texas                       interest in land and
                                                                                         buildings (1)
</TABLE>


                                      -25-
<PAGE>   62
<TABLE>
<CAPTION>
 NAME OF LEASE                                                                           TYPE OF OWNERSHIP
    OBLIGOR                 TYPE OF PROPERTY                 LOCATION                        INTEREST
    -------                 ----------------                 --------                        --------
<S>                         <C>                              <C>                         <C>
NEODATA                      Manufacturing/                  Boulder,                    Ownership of a 80%
CORPORATION                  Distribution Facility           Colorado                    interest in land and
                                                                                         building (1)

BELL SPORTS, INC.            Warehouse/                      Rantoul,                    Ownership of land
                             Manufacturing Facility          Illinois                    and building

OSHMAN SPORTING
GOODS, INC.                  Retail Store                    Plano,                      Ownership of land
                                                             Texas                       and building (1)

MICHIGAN MUTUAL              Office Complex                  Charleston,                 Ownership of land
INSURANCE COMPANY                                            South Carolina              and building (1)

GATX LOGISTICS, INC.         Warehouse                       Jacksonville,               Ownership of land
                                                             Florida                     and building (1)

BIG V HOLDING CORP.          Supermarkets                    Greenport,                  Ownership of land and
                             - 3 locations                   Ellenville,                 buildings in Greenport and
                                                             and Warwick,                ownership of a 55% interest in
                                                             New York                    land and buildings in Ellenville
                                                                                         and Warwick, New York (1)

LUCENT                       Warehouse                       Charlotte,                  Ownership of land
TECHNOLOGIES, INC.                                           North Carolina              and building (1)

BARNES & NOBLE, INC.         Retail Stores                   Farmington,                 Ownership of land
                             - 2 locations                   Connecticut                 and buildings (1)
                                                             and Braintree,
                                                             Massachusetts

BEST BUY CO., INC.           Retail Stores                   Denver and                  Ownership of a 63%
                             - 17 locations                  Fort Collins,               interest in a general
                                                             Colorado; Aurora,           partnership owning land
                                                             Bedford Park,               and buildings (1)
                                                             Bloomingdale,
                                                             Matteson and
                                                             Schaumburg, Illinois;
                                                             Omaha, Nebraska;
                                                             Albuquerque, New Mexico;
                                                             Arlington, Beaumont,
                                                             Dallas, El Paso,
                                                             Fort Worth, Houston,
                                                             Plano, Texas; and
                                                             Madison, Wisconsin

LINCOLN TECHNICAL            Technical Training              Glendale Heights,           Ownership of land
INSTITUTE OF                 Institute                       Illinois                    and buildings (1)
ARIZONA, INC.

MERIT MEDICAL                Office/Warehouse                South Jordan, Utah          Ownership of land
SYSTEMS, INC.                                                                            and building (1)

WABAN, INC.                  Retail Facility                 Farmingdale,                Ownership of land
                                                             New York                    and building (1)

Q CLUBS, INC.                Health Clubs                    Memphis,                    Ownership of land
                             - 2 locations                   Tennessee and               and buildings
                                                             Bedford, Texas              (1-Memphis)
</TABLE>


                                      -26-
<PAGE>   63
<TABLE>
<CAPTION>
 NAME OF LEASE                                                                           TYPE OF OWNERSHIP
    OBLIGOR                 TYPE OF PROPERTY                 LOCATION                        INTEREST
    -------                 ----------------                 --------                        --------
<S>                         <C>                              <C>                         <C>
PETSMART, INC.               Warehouse                       Ennis, Texas                Ownership of land
                                                                                         and building (1)

GARDEN RIDGE                 Retail Stores                   Round Rock, Texas           Ownership of land
CORPORATION                                                  and Oklahoma City,          and buildings (1)
                                                             Oklahoma (under
                                                             construction)

NICHOLSON                    Warehouse                       Maple Heights,              Ownership of land
WAREHOUSE, L.P.                                              Ohio                        and building (1)

SUPERIOR                     Manufacturing                   Brownwood,                  Ownership of land
TELECOMMUNICATIONS,                                          Texas                       and building (1)
INC.

GENSIA, INC.                 Office/Research and             San Diego,                  Ownership of a 50%
                             Development Facility            California                  interest in a general
                                                                                         partnership owning land
                                                                                         and buildings (1)

CHILDTIME                    Daycare Centers                 Newport News,               Ownership of a 50%
CHILDCARE, INC.                                              Centreville, Manassas,      interest in land
                                                             and Century Oaks, VA;       and buildings (1)
                                                             Napeville, IL

PLEXUS CORP.                 Manufacturing                   Neenah, WI                  Ownership of land
                                                                                         and building (1)

CFP GROUP, INC.              Food Processing/                Owingsville, KY             Ownership of land
                             Warehouse Facility                                          and building (1)

OMNICOM GROUP,               Office Building                 Venice, CA                  Ownership of land
INC.                                                                                     and building (1)

DEL MONTE                    Warehouses and a                Mendota, Illinois;          Ownership of a 50%
CORPORATION                  Special Purpose Facility        Plover, Wisconsin;          interest in land
                                                             Toppenish and               and buildings (1)
                                                             Yakima, Washington

THE UPPER                    Office Buildings                Carlsbad,                   Ownership of a 50%
DECK COMPANY                                                 California                  interest in a limited
                                                                                         liability company owning
                                                                                         land and buildings (1)

HIBBETT SPORTING             Warehouse/Office                Birmingham,                 Ownership of land
GOODS, INC.                  Facility                        Alabama                     and building (1)

DETROIT DIESEL               Distribution/Warehouse          Orlando and                 Ownership of land
CORPORATION                  Facilities                      Hollywood, Florida          and building
</TABLE>

(1)     These properties are encumbered by mortgage notes payable.
(2)     Ownership of buildings with ground leases of land for one property in
        Little Rock, Arkansas and properties in Hot Springs, North Little Rock
        and Jonesboro, Arkansas.


                                      -27-
<PAGE>   64
MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS



                  Except for limited or sporadic transactions, there is no
established public trading market for the Shares of the Company. As of December
31, 1997, there were 8,905 holders of record of the Shares of the Company.

                  The Company is required to distribute annually its
Distributable REIT Taxable Income, as defined in the Prospectus, to maintain its
status as a REIT. Quarterly dividends paid by the Company are as follows:


<TABLE>
<CAPTION>
                                        Cash Dividends Paid Per Share
                                     1995          1996           1997
                                    -------       -------        -------
<S>                                 <C>           <C>            <C>
                  First quarter     $.20150       $.20350        $.20520
                  Second quarter     .20200        .20400         .20540
                  Third quarter      .20250        .20450         .20560
                  Fourth quarter     .20300        .20500         .20580
                                    -------       -------        -------
                                    $.80900       $.81700        $.82200
                                    =======       =======        =======
</TABLE>


REPORT ON FORM 10-K


                  The Advisor will supply to any shareholder, upon written
request and without charge, a copy of the Annual Report on Form 10-K for the
year ended December 31, 1997 as filed with the Securities and Exchange
Commission.


                                      -28-
<PAGE>   65
                        REPORT of INDEPENDENT ACCOUNTANTS



To the Board of Directors of
  CAREY INSTITUTIONAL PROPERTIES Incorporated
  and Subsidiaries:


                  Our report on the consolidated financial statements of CAREY
INSTITUTIONAL PROPERTIES Incorporated and Subsidiaries has been incorporated by
reference in this Form 10-K from page 5 of the 1997 Annual Report to
Shareholders of CAREY INSTITUTIONAL PROPERTIES Incorporated and Subsidiaries. In
connection with our audits of such financial statements, we have also audited
the related financial statement schedule on pages 36 to 39 of this Form 10-K.

                  In our opinion, the financial statement schedule referred to
above, when considered in relation to the basic financial statements taken as a
whole, presents fairly, in all material respects, the information required to be
included therein.


                                    /s/Coopers & Lybrand L.L.P.

New York, New York
March 31, 1998


                                      -35-
<PAGE>   66
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                             as of December 31, 1997

<TABLE>
<CAPTION>
                                                                                Costs
                                                    Initial Cost to          Capitalized       Gross Amount at which Carried
                                                        Company             Subsequent to      at Close of Period  (b)(d)
         Description            Encumbrances      Land        Buildings    Acquisition (a)     Land        Buildings        Total
         -----------           --------------     ----        ---------    ---------------     ----        ---------        -----
<S>                            <C>              <C>          <C>           <C>              <C>          <C>             <C>
Operating Method:
 Retail stores leased to
  Wal-Mart Stores, Inc.        $  7,034,363     $  807,423   $ 6,864,802      $   87,746    $  816,658   $  6,943,313    $ 7,759,971
 Supermarket leased
  to Safeway Stores
  Incorporated                                     336,426       941,959          14,621       340,274        952,732      1,293,006
 Office/Manufacturing
  facility leased to
  CalComp Technology, Inc.
  (formerly Summagraphics
  Corporation)                    1,663,332        751,453     2,536,047             841       751,645      2,536,696      3,288,341
 Manufacturing/Distributing
  facility leased to
  Neodata Corporation            10,732,128      1,515,879       503,734      15,125,189     1,519,885     15,624,917     17,144,802
 Warehouse/Manufacturing
  facility leased to
  Bell Sports, Inc.               4,482,500        283,726     5,066,274       3,322,270       283,793      8,388,477      8,672,270
 Warehouse leased to GATX
  Logistics, Inc.                 3,828,744      1,350,444     4,574,557          60,676     1,364,272      4,621,405      5,985,677
 Warehouse leased to
  Lucent Technologies, Inc.       9,700,000      1,290,631    15,937,369         183,803     1,295,387     16,116,416     17,411,803
 Land leased to
  Barnes & Noble, Inc.            2,594,798      4,759,017                        47,962     4,806,979                     4,806,979
 Land leased to
  Best Buy Co., Inc.             11,954,633     18,579,019                           646    18,579,665                    18,579,665
 Land leased to Lincoln
  Technical Institute
  of Arizona, Inc.                1,624,602      2,516,671                           696     2,517,367                     2,517,367
 Office/warehouse leased to
  Merit Medical Systems, Inc.     6,111,577        380,000                    10,505,349       380,000     10,505,349     10,885,349
 Retail store leased
  to Waban, Inc.                  6,602,701      6,119,530     3,630,470         230,327     6,263,907      3,716,420      9,980,327
 Land leased to
  Q Clubs, Inc. (formerly
  Sports & Fitness
  Clubs of America, Inc.)           938,733      2,073,578                         1,026     2,074,604                     2,074,604

<CAPTION>
                                                                         Life on which
                                                                          Depreciation
                                                                           in Latest
                                                                          Statement of
                                   Accumulated                              Income
         Description             Depreciation (d)   Date Acquired          is Computed
         -----------             ----------------   -------------         ------------
<S>                              <C>                <C>                  <C>
Operating Method:
 Retail stores leased to                            December 19,
  Wal-Mart Stores, Inc.           $ 1,048,697           1991                   40 yrs.
 Supermarket leased
  to Safeway Stores                                 December 19,
  Incorporated                        143,897           1991                   40 yrs.
 Office/Manufacturing
  facility leased to
  CalComp Technology, Inc.
  (formerly Summagraphics
  Corporation)                        356,717       May 28, 1992               40 yrs.
 Manufacturing/Distributing
  facility leased to                                October 1,
  Neodata Corporation               1,171,869           1992                   40 yrs.
 Warehouse/Manufacturing
  facility leased to                                November 6,
  Bell Sports, Inc.                   964,070           1992                   40 yrs.
 Warehouse leased to GATX                           December 23,
  Logistics, Inc.                     582,466           1992                   40 yrs.
 Warehouse leased to
  Lucent Technologies, Inc.         2,027,745       December 30, 1992          40 yrs.
 Land leased to                                     February 23, 1993
  Barnes & Noble, Inc.                              and October 1, 1993        N/A
 Land leased to
  Best Buy Co., Inc.                                April 15, 1993             N/A
 Land leased to Lincoln
  Technical Institute
  of Arizona, Inc.                                  May 3, 1993                N/A
 Office/warehouse leased to
  Merit Medical Systems, Inc.         766,015       June 3, 1993               40 yrs.
 Retail store leased
  to Waban, Inc.                      421,358       June 29, 1993              40 yrs.
 Land leased to
  Q Clubs, Inc. (formerly
  Sports & Fitness
  Clubs of America, Inc.)                           July 16, 1993              N/A
</TABLE>

                                                                     (Continued)


                                      -36-
<PAGE>   67
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                             as of December 31, 1997

<TABLE>
<CAPTION>
                                                                             Costs
                                                     Initial Cost to       Capitalized
                                                         Company          Subsequent to       Decrease in
         Description            Encumbrances       Land       Buildings   Acquisition(a)  Net Investments(b)
         -----------            ------------       ----       ---------   --------------  ------------------
<S>                             <C>            <C>          <C>           <C>             <C>
Warehouse facility leased
  to Petsmart, Inc.                2,253,838       106,603    4,444,397        42,817
Manufacturing facility
  leased to Plexus Corp.           4,615,500       125,340    9,124,660         5,745
Childcare centers leased to
  Childtime Childcare, Inc.        2,456,247     1,198,750                  3,422,172
Office building leased to
  Omnicom Group, Inc.              8,933,980     2,566,880   13,476,120        14,172
Retail stores leased to
  Garden Ridge Corporation         7,778,126     2,197,500    4,112,500     5,054,413
Warehouses and special
  purpose facility leased to
  Del Monte Corporation            5,834,640       304,073                 10,066,770
Health club leased to
  Q Clubs, Inc. (formerly
  Sports & Fitness Clubs
  of America, Inc.)                                912,855    4,323,145
Warehouse/office leased
  to Hibbett Sporting
  Goods, Inc.                      2,818,372       660,000    4,040,000
Distribution/warehouse
  leased to Detroit
  Diesel Corporation.                            2,782,860    6,542,140
Office buildings and
  supermarkets formerly leased
  to Harvest Foods, Inc.           1,010,000       925,600    4,859,400         1,340          (1,328,640)
Supermarkets leased
  to Affiliated
  Southwest, Inc.                    247,000       226,320    1,188,180           328            (324,868)
                                ------------   -----------  -----------   -----------         -----------

                                $103,215,814   $52,770,578  $92,165,754   $48,188,909         $(1,653,508)
                                ============   ===========  ===========   ===========         ===========

<CAPTION>
                                                                                                                    Life on which
                                                                                                                    Depreciation
                                                                                                                     in Latest
                                      Gross Amount at which Carried                                                 Statement of
                                        at Close of Period  (b)(d)                   Accumulated                       Income
         Description                Land        Buildings      Total       Depreciation(d)   Date Acquired          is Computed
         -----------                ----        ---------      -----       ---------------   -------------          -----------
<S>                             <C>          <C>           <C>             <C>               <C>                    <C>
Warehouse facility leased
  to Petsmart, Inc.                 107,606     4,486,211     4,593,817         471,987      October 26, 1993          40 yrs.
Manufacturing facility
  leased to Plexus Corp.            125,418     9,130,327     9,255,745         770,371      August 11, 1994           40 yrs.
Childcare centers leased to                                                                  June 15, 1994 through
  Childtime Childcare, Inc.       1,198,750     3,422,172     4,620,922         196,062      November 18, 1994         40 yrs.
Office building leased to
  Omnicom Group, Inc.             2,569,147    13,488,025    16,057,172       1,081,852      October 14, 1994          40 yrs.
Retail stores leased to
  Garden Ridge Corporation        2,197,998     9,166,415    11,364,413         390,313      May 29, 1995              40 yrs.
Warehouses and special
  purpose facility leased to
  Del Monte Corporation             374,698     9,996,145    10,370,843         363,011      November 9, 1995          40 yrs.
Health club leased to
  Q Clubs, Inc. (formerly
  Sports & Fitness Clubs
  of America, Inc.)                 912,855     4,323,145     5,236,000         202,647      February 6, 1996          40 yrs.
Warehouse/office leased
  to Hibbett Sporting
  Goods, Inc.                       660,000     4,040,000     4,700,000         189,375      February 12, 1996         40 yrs.
Distribution/warehouse
  leased to Detroit
  Diesel Corporation.             2,782,860     6,542,140     9,325,000         170,368      December 17, 1996         40 yrs.
Office buildings and
  supermarkets formerly leased
  to Harvest Foods, Inc.          1,124,364     3,333,336     4,457,700          62,498      February 21, 1992         40 yrs.
Supermarkets leased
  to Affiliated
  Southwest, Inc.                   274,920       815,040     1,089,960          15,284      February 21, 1992         40 yrs.
                                -----------  ------------  ------------      ----------

                                $53,323,052  $138,148,681  $191,471,733     $11,396,602
                                ===========  ============  ============     ===========
</TABLE>

See accompanying notes to Schedule.


                                      -37-
<PAGE>   68
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                             as of December 31, 1997


<TABLE>
<CAPTION>
                                                                              Costs           Increase
                                                    Initial Cost to        Capitalized     (Decrease) In
                                                        Company           Subsequent to          Net
        Description              Encumbrances     Land        Buildings   Acquisition(a)  Investment(c)(d)
        -----------              ------------     ----        ---------   --------------  -----------------
<S>                              <C>            <C>           <C>         <C>             <C>
Direct Financing Method:
Retail store leased to
  Oshman Sporting
  Goods, Inc.                    $ 1,549,656    $ 700,356     $2,494,843    $    37,695       $ 253,185
Office buildings leased
  to Michigan Mutual
  Insurance Company                9,500,000    1,965,093     11,884,907          5,919         121,066
Supermarkets leased
  to Big V Holding Corp.           7,206,296    3,724,889     16,399,261         89,555      (5,231,422)
Retail stores leased to
  Barnes & Noble, Inc.             3,013,151                   5,525,983         49,806         739,812
Retail stores leased to
  Best Buy Co., Inc.              17,793,902                  27,653,981            962        (608,473)
Technical training institute
  leased to Lincoln Technical
  Institute of Arizona, Inc.       3,927,009                   6,083,329          1,684
Health club leased to Q Clubs,
  Inc. (formerly Sports &
  Fitness Clubs of America)        1,589,663                   3,511,422          1,737
Warehouse/distribution
  facility leased to Nich-
  olson Warehouse, Inc.            3,673,601      598,544      6,316,456          1,370         (63,341)
Manufacturing facility leased
  to Superior Telecomm-
  unications                       2,441,593      295,032      4,704,968          1,885        (161,794)
Food processing/warehouse
  facility leased to Custom
  Food Products, Inc.                194,900       27,000                     5,536,384
Office buildings and
  supermarkets  leased
   to Kroger Company                 243,000      251,760      1,321,740
                                 -----------   ----------    -----------    -----------     -----------
                                 $51,132,771   $7,562,674    $85,896,890    $ 5,726,997     $(4,950,967)
                                 ===========   ==========    ===========    ===========     ===========

<CAPTION>
                                      Gross Amount at which
                                 Carried at Close of Period(b)(d)
        Description                          Total                  Date Acquired
        -----------              --------------------------------   -------------
<S>                              <C>                                <C>
Direct Financing Method:
Retail store leased to
  Oshman Sporting
  Goods, Inc.                                 3,486,079             December 10, 1992
Office buildings leased
  to Michigan Mutual
  Insurance Company                          13,976,985             December 21, 1993
Supermarkets leased
  to Big V Holding Corp.                     14,982,283             December 23, 1993 and
Retail stores leased to                                             October 8, 1993
  Barnes & Noble, Inc.                        6,315,601             February 23, 1993 and
Retail stores leased to                                             October 1, 1993
  Best Buy Co., Inc.                         27,046,470             April 15, 1993
Technical training institute
  leased to Lincoln Technical
  Institute of Arizona, Inc.                  6,085,013             May 3, 1993
Health club leased to Q Clubs,
  Inc. (formerly Sports &
  Fitness Clubs of America)                   3,513,159             July 16, 1993
Warehouse/distribution
  facility leased to Nich-
  olson Warehouse, Inc.                       6,853,029             December 13, 1993
Manufacturing facility leased
  to Superior Telecomm-
  unications                                  4,840,091             December 16, 1993
Food processing/warehouse
  facility leased to Custom
  Food Products, Inc.                         5,563,384             September 30, 1994
Office buildings and
  supermarkets  leased
   to Kroger Company                          1,573,500             February 21, 1992
                                           ------------
                                           $ 94,235,594
                                           ============
</TABLE>

See accompanying notes to Schedule.


                                      -38-
<PAGE>   69
                   CAREY INSTITUTIONAL PROPERTIES INCORPORATED
                                and SUBSIDIARIES

                       NOTES to SCHEDULE III - REAL ESTATE
                          and ACCUMULATED DEPRECIATION


(a)         Consists of the costs of improvements subsequent to purchase and
            acquisition costs including legal fees, appraisal fees, title costs
            and other related professional fees.

(b)         At December 31, 1997, the aggregate cost of real estate owned by
            Registrant and its subsidiaries for Federal income tax purposes is
            $234,300,416.

(c)         The increase (decrease) in net investment is due to the amortization
            of unearned income producing a constant periodic rate of return on
            the net investment which is more (less) than lease payments
            received, the sale of a tenancy-in-common interest to an affiliate
            in a prior year and a writedown to net realizable value.

(d)

                     Reconciliation of Real Estate Accounted
                         for Under the Operating Method

<TABLE>
<CAPTION>
                                                December 31,       December 31,
                                                   1996                1997
                                               -------------      -------------
<S>                                            <C>                <C>
Balance at beginning
    of year                                    $ 152,719,747      $ 185,781,391

Reclassification to investment
    in direct financing lease                      5,252,298

Reclassification from investment
    in direct financing lease                                         6,610,598

Additions                                         27,809,346            142,682

Dispositions                                                         (1,062,938)
                                               -------------      -------------
Balance at close of
    year                                       $ 185,781,391      $ 191,471,733
                                               =============      =============
</TABLE>


                   Reconciliation of Accumulated Depreciation

<TABLE>
<CAPTION>
                                                December 31,       December 31,
                                                   1996                1997
                                               -------------      -------------
<S>                                            <C>                <C>
Balance at beginning
    of year                                    $   5,006,484      $   7,971,271

Depreciation expense                               2,968,173          3,435,128


Reclassification to real estate
    held for sale                                     (3,386)

Dispositions                                                             (9,797)
                                               -------------      -------------
Balance at close of
year                                           $   7,971,271      $  11,396,602
                                               =============      =============
</TABLE>


                                      -39-

<PAGE>   1
                                                                    EXHIBIT 21.1

                           SUBSIDIARIES OF REGISTRANT


                  WALSAFE (CA) QRS 11-1, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF CALIFORNIA AND DOING
BUSINESS UNDER THE NAME WALSAFE (CA) QRS 11-1, INC.

                  QRS 11-2 (AR), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF ARKANSAS AND DOING BUSINESS UNDER
THE NAME QRS 11-2 (AR), INC.

                  QRS 11-3 (MD), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND AND DOING BUSINESS UNDER
THE NAME ORS 11-3 (MD), INC.

                  QRS 11-5 (TX), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF TEXAS AND DOING BUSINESS UNDER THE
NAME OF QRS II -5 (TX), INC.

                  PLANO (TX) ORS 11-7, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF TEXAS AND DOING BUSINESS
UNDER THE NAME PLANO (TX) QRS 11-7, INC.

                  NEOSERV (CO) ORS 11-8, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF COLORADO AND DOING
BUSINESS UNDER THE NAME NEOSERV (CO) QRS 11-8, INC.

                  BELMET (IL) ORS 11-9, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF ILLINOIS AND DOING
BUSINESS UNDER THE NAME BELMET (IL) QRS 11-9, INC.

                  BVS (NY) QRS 11-10, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF NEW YORK AND DOING
BUSINESS UNDER THE NAME BVS (NY) ORS 11-10, INC.

                  MMI (SC) QRS 11-11, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF SOUTH CAROLINA AND DOING
BUSINESS UNDER THE NAME MMI (SC) QRS 11-11, INC.

                  QRS 11-12 (FL), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF FLORIDA AND DOING BUSINESS UNDER THE
NAME QRS 11-12 (FL), INC.

                  DDI (NE) ORS 11-13, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF NEBRASKA AND DOING
BUSINESS UNDER THE NAME DDI (NE) QRS 11-13, INC.

                  QRS 11-14 (NC), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF NORTH CAROLINA AND DOING BUSINESS
UNDER THE NAME QRS 11-14, (NC), INC.

                  BOOKS (CT) QRS 11-16, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF CONNECTICUT AND DOING
BUSINESS UNDER THE NAME BOOKS (CT) QRS 11-15, INC.

                  QRS 11-17 (NY), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF NEW YORK AND DOING BUSINESS UNDER
THE NAME QRS 11-17 (NY), INC.

                  BBC (NE) QRS 11-18, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF NEBRASKA AND DOING
BUSINESS UNDER THE NAME BBC (NE) QRS 11-18, INC.

                  UNITECH (IL) QRS 11-19, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF ILLINOIS AND DOING
BUSINESS UNDER THE NAME UNITECH (IL) QRS 11-19, INC.

                  QRS 11-20 (UT), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF UTAH AND DOING BUSINESS UNDER THE
NAME QRS 11-20. (UT), INC.

                  SFC (TN) QRS 11-21, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF TENNESSEE AND DOING
BUSINESS UNDER THE NAME SFC (TN) QRS 11-21, INC.

                  PETS (TX) QRS 11-23, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF TEXAS AND DOING BUSINESS
UNDER THE NAME PETS (TX) QRS 11-23, INC.

                  ELWA-BV (NY) QRS 11-24, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF NEW YORK AND DOING
BUSINESS UNDER THE NAME ELWA-BV (NY) QRS 11-24, INC.


                                      -40-
<PAGE>   2
                           SUBSIDIARIES OF REGISTRANT

                                   (CONTINUED)


                  GENA (CA) QRS 11-25, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF CALIFORNIA AND DOING
BUSINESS UNDER THE NAME GENA (CA) QRS 11-25, INC.

                  BN (MA) QRS 11-26, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF MASSACHUSETTS AND DOING
BUSINESS UNDER THE NAME BN (MA) QRS 11-26, INC.

                  QRS 11-27 (OH), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF OHIO AND DOING BUSINESS UNDER THE
NAME QRS 11-27 (OH), INC.

                  ALP (TX) QRS 11-28, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF TEXAS AND DOING BUSINESS
UNDER THE NAME ALP (TX) QRS 11-28, INC.

                  QRS 11-29 (TX), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF TEXAS AND DOING BUSINESS UNDER THE
NAME QRS 11-29 (TX), INC.

                  CFP (MD) ORS 11-30, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND AND DOING
BUSINESS UNDER THE NAME CFP (MD) QRS 11-30, INC.

                  NEENAH (WI) QRS 11-31, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF WISCONSIN AND DOING
BUSINESS UNDER THE NAME NEENAH (WI) QRS 11-31, INC.

                  CTC (VA) QRS 11-32, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF VIRGINIA AND DOING
BUSINESS UNDER THE NAME CTC (VA) QRS 11-32, INC.

                  CFP (MD) QRS 11-33, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND AND DOING
BUSINESS UNDER THE NAME CFP (MD) ORS 11-33, INC.

                  ADS (CA) QRS 11-34, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF CALIFORNIA AND DOING
BUSINESS UNDER THE NAME ADS (CA) QRS 11-34, INC.

                  DELMO (PA) QRS 11-36, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF PENNSYLVANIA AND DOING
BUSINESS UNDER THE NAME DELMO (PA) QRS 11-36, INC.

                  CARDS (CA) QRS 11-37, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF CALIFORNIA AND DOING
BUSINESS UNDER THE NAME CARDS (CA) QRS 11-37, INC.

                  SFC (TX) QRS 11-38, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF TEXAS AND DOING BUSINESS
UNDER THE NAME SFC (TX) QRS 11-38, INC.

                  QRS 12-14 (AL), INC., A WHOLLY-OWNED SUBSIDIARY OF REGISTRANT
INCORPORATED UNDER THE LAWS OF THE STATE OF ALABAMA AND DOING BUSINESS UNDER THE
NAME QRS 12-14 (AL), INC.

                  AUTO (FL) QRS 11-39, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF FLORIDA AND DOING
BUSINESS UNDER THE NAME AUTO (FL) QRS 11-39, INC.

                  CPFLOAN (MD) QRS 11-40, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND AND DOING
BUSINESS UNDER THE NAME CPFLOAN (MD) QRS 11-40, INC.

                  ORS 11-PAYING AGENT, INC., A WHOLLY-OWNED SUBSIDIARY OF
REGISTRANT INCORPORATED UNDER THE LAWS OF THE STATE OF NEW YORK AND DOING
BUSINESS UNDER THE NAME QRS 11-PAYING AGENT, INC.


                                      -41-

<PAGE>   1
                                                                    EXHIBIT 23.1


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement of
Carey Institutional Properties Incorporated and Subsidiaries on Form S-3 (File
No. 33-96294) of our report dated March 31, 1998, on our audits of the
consolidated financial statements and financial statement schedule of Carey
Institutional Properties Incorporated and Subsidiaries as of December 31, 1995,
1996 and 1997 and for the years ended December 31, 1995, 1996 and 1997, which
reports are incorporated by reference in the Annual Report on Form 10-K.


                                    /s/ Coopers & Lybrand L.L.P.

New York, New York
April 2, 1998


                                      -42-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      17,331,710
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            17,331,710
<PP&E>                                     285,707,327
<DEPRECIATION>                              11,396,602
<TOTAL-ASSETS>                             320,485,464
<CURRENT-LIABILITIES>                       14,775,823
<BONDS>                                    154,348,585
                                0
                                          0
<COMMON>                                        17,440
<OTHER-SE>                                 146,354,684
<TOTAL-LIABILITY-AND-EQUITY>               320,485,464
<SALES>                                              0
<TOTAL-REVENUES>                            34,247,395
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            11,129,973
<LOSS-PROVISION>                               248,035
<INTEREST-EXPENSE>                          14,202,285
<INCOME-PRETAX>                             10,658,878
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         10,658,878
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                427,448
<CHANGES>                                            0
<NET-INCOME>                                11,086,326
<EPS-PRIMARY>                                     0.66
<EPS-DILUTED>                                     0.66
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission