CARCO AUTO LOAN MASTER TRUST
10-Q, 1996-05-14
Previous: CEPHALON INC, 10-Q, 1996-05-14
Next: VALLEY SYSTEMS INC, 10-Q, 1996-05-14




                                                                     CONFORMED

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   Form 10-Q


/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934.

For the quarterly period ended   March 31, 1996
                               -----------------

                                      OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________

Commission file number __ - ________


                         CARCO AUTO LOAN MASTER TRUST
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


State of New York                                           Not Applicable
- ------------------------------------------------------------------------------
(State or other jurisdiction of                          (I.R.S.  Employer
 incorporation or organization)                          Identification No.)


   27777 Franklin Road, Southfield, Michigan                          48034
- ------------------------------------------------------------------------------
    (Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code        (810) 948-3058
                                                    --------------------------


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes __ x __   No _______



<PAGE>




                         PART I. FINANCIAL INFORMATION


ITEM 1.     FINANCIAL STATEMENTS

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information. Results for interim periods should not be considered
indicative of results for a full year.




                                       2

<PAGE>



ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENTS OF ASSETS, LIABILITIES AND EQUITY
                           (in millions of dollars)

<TABLE>
<CAPTION>

                                                             March 31,
                                                         ------------------
                                                         1996          1995
                                                         ----          ----
                                                            (unaudited)
<S>                                                    <C>           <C>     
ASSETS

Cash and Cash Equivalents (Note 2)                     $  267.0      $   87.1

Receivables (Note 4)                                    7,917.8       5,916.5
                                                       --------      --------

TOTAL ASSETS                                           $8,184.8      $6,003.6
                                                       ========      ========



LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 2)          $  267.0      $   87.1

Asset Backed Certificates (Notes 3 and 4)               7,917.8       5,916.5
                                                       --------      --------


TOTAL LIABILITIES AND EQUITY                           $8,184.8      $6,003.6
                                                       ========      ========

<FN>
See Notes to Financial Statements.
</TABLE>

                                       3

<PAGE>



ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
                           (in millions of dollars)

<TABLE>
<CAPTION>

                                                          Three Months Ended
                                                               March 31,
                                                          ------------------
                                                           1996          1995
                                                           ----          ----
                                                              (unaudited)

<S>                                                      <C>           <C>     
CASH RECEIPTS

Collections of Interest                                  $  179.5      $  111.7

Deposits to Subordinated Accounts                              --           9.0

Proceeds from Sales of Investor Certificates                   --       1,200.0

Collections of Principal                                    150.0             -
                                                         --------      --------

TOTAL CASH RECEIPTS                                         329.5       1,320.7
                                                         --------      --------


CASH DISBURSEMENTS

Purchases of Certificates Held By USA                          --       1,200.0

Distributions of Interest                                   183.4          88.0

Distributions of Servicer Fees                               15.5           9.1
                                                         --------      --------

TOTAL CASH DISBURSEMENTS                                    198.9       1,297.1
                                                         --------      --------


CASH RECEIPTS IN EXCESS OF CASH DISBURSEMENTS               130.6          23.6

SHORT-TERM INVESTMENTS AT BEGINNING OF PERIOD               136.4          63.5
                                                         --------      --------

SHORT-TERM INVESTMENTS AT END OF PERIOD                  $  267.0      $   87.1
                                                         ========      ========


<FN>
See Notes to Financial Statements.
</TABLE>


                                       4

<PAGE>



ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                         NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The financial statements of CARCO Auto Loan Master Trust (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles.

Derivative Financial Instruments

The Trust used derivative financial instruments to manage its exposure arising
from declines in interest rates. The derivative financial instruments used
have been limited to interest rate swap agreements. The Trust does not use
derivative financial instruments for trading purposes.

Interest differentials resulting from interest rate swap agreements are
recorded on a cash basis as an adjustment to interest collections.


NOTE 2 - CASH AND CASH EQUIVALENTS

Short-term instruments with a maturity of less than 30 days when purchased are
considered to be cash equivalents. Prior to January 1, 1996, Chrysler Credit
Corporation ("CCC") was required to remit collections within two business days
of receipt to one or more accounts in the name of the Trustee. On a daily
basis, all funds so deposited were invested in short-term instruments pending
distribution. On December 31, 1995, CCC merged with and into Chrysler
Financial Corporation ("CFC"). CFC now remits collections to the Trust.


NOTE 3 - RELATED PARTIES

U.S. Auto Receivables Company ("USA") is, and CCC was, a wholly-owned
subsidiary of CFC. On December 31, 1995, CCC merged with and into CFC.



                                       5

<PAGE>



ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                         NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES


The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:

<TABLE>
<CAPTION>
Issue                                                                         Principal Amount
Date     Series Description                                                     (in millions)
- -----    ------------------                                                   ----------------

<S>      <C>                                                                        <C>       
 6/91    Floating Rate Auto Loan Asset Backed Certificates, Series 1991-1           $400   (1)
 8/91    7 3/8% Auto Loan Asset Backed Certificates, Series 1991-2                  $250   (1)
 8/91    7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3                  $750   (2)
10/91    Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4           $500   (1)
12/91    Money Market Auto Loan Asset Backed Certificates, Series A                 $300   (1)
 3/92    Money Market Auto Loan Asset Backed Certificates, Series B                 $350   (1)
 5/92    Money Market Auto Loan Asset Backed Certificates, Series C                 $150   (1)
 7/92    Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1           $400   (1)
10/92    Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2           $400
 2/93    Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1           $250
11/93    Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
            Class A-1 Money Market Extendible Certificates                          $400
            Class A-2 Medium Term Certificates                                      $100
10/94    Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1           $500
12/94    7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2                  $500
12/94    8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3                  $350
 1/95    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1           $600
 3/95    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2           $600
 5/95    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3           $500
 5/95    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4           $500
 5/95    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A          $500
12/95    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5           $250

<FN>
Receivables in excess of total investors certificates outstanding at March 31,
1996 and 1995, are represented by Certificates held by USA.

(1) Series matured prior to March 31, 1996. Refer to Note 5 for further 
details.

(2) During March, 1996, the Trust began accumulating principal collections for
the Series 1991-3 Certificates which will mature on August 15, 1996. As of
March 31, 1996 the Trust had accumulated $150 million of principal
collections.
</TABLE>



                                       6

<PAGE>



ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                         NOTES TO FINANCIAL STATEMENTS

NOTE 5 - PRINCIPAL AND INTEREST PAYMENTS

<TABLE>
<CAPTION>
                                                                                       Expected
               Interest                     Interest             Principal             Maturity
Series         Rate                         Payments             Payments(1)           Date(2)
- ------         --------                     --------             ---------             --------

<C>            <C>                          <C>                  <C>                   <C>
91-1           LIBOR + 0.25%                Monthly               7-12/1994            Matured
91-2           7 3/8% (3)                   Semi-Annually         8/1993               Matured
91-3           7 7/8% (3)                   Semi-Annually          --                   8/1996 (4)
91-4           LIBOR + 0.50%                Monthly              10/1994               Matured
 A             Comm Paper + 0.20%           Monthly               3/1992               Matured
 B             Comm Paper + 0.25%           Monthly               6/1992               Matured
 C             Comm Paper + 0.25%           Monthly               8/1992               Matured
92-1           LIBOR + 0.20%                Monthly               8/1994               Matured
92-2           LIBOR + 0.35%                Monthly                --                  10/1997
93-1           LIBOR + 0.28%                Monthly                --                   2/1998
93-2  A-1      Comm Paper + 0.075%          Monthly                --                  11/1998
      A-2      LIBOR + 0.26%                Monthly                --                  11/1998
94-1           LIBOR + 0.18%                Monthly                --                  10/1999
94-2           7 7/8% (3)                   Semi-Annually          --                   8/1997
94-3           8 1/8% (3)                   Annually               --                  11/1997
95-1           LIBOR + 0.16%                Monthly                --                   7/1998
95-2           LIBOR + 0.13%                Monthly                --                   3/2000
95-3           Fed Funds + 0.25%            Monthly                --                   6/1998
95-4           Fed Funds + 0.26%            Monthly                --                   5/1998
95-4A          Fed Funds + 0.26%            Monthly                --                   7/1998
95-5           Comm Paper + 0.1875%         Monthly                --                   2/2000

<FN>
(1) The dates listed are the Distribution Dates on which the principal of the
Certificates were paid.

(2) The date listed is the Distribution Date on which the principal of the
Certificates is scheduled to be paid, however, the principal of the
Certificates may be paid earlier under certain circumstances described in the
related prospectus.

(3) In connection with this Series, the Trust entered into an interest rate
swap agreement with CFC, the notional amount of which is equal to the
principal amount of the related Certificates. Under this agreement, CFC paid
the Trust interest at the Certificate Rate, and the Trust paid interest to CFC
based on a floating rate (which is the lesser of (a) LIBOR or (b) Prime less
1.5%).

(4) During March, 1996, the Trust began accumulating principal collections for
the Series 1991-3 Certificates which will mature on August 15, 1996. As of
March 31, 1996 the Trust had accumulated $150 million of principal
collections.
</TABLE>



                                       7

<PAGE>



ITEM 1.     FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                         NOTES TO FINANCIAL STATEMENTS

NOTE 6 - FEDERAL INCOME TAXES

The Certificates, in the opinion of outside legal counsel, will not be
characterized as debt of the Trust for federal income tax purposes.
Certificate holders will be subject to income tax on interest earned with
respect to the Certificates.



                                       8

<PAGE>





ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:

<TABLE>
<CAPTION>
Issue Date            Series Description
Maturity Date         Principal Amount
- -------------         ------------------
<S>                   <C>
June 1991             Floating Rate Auto Loan Asset Backed Certificates, Series 1991-1
December 1994         $400 million

August 1991           7 3/8% Auto Loan Asset Backed Certificates, Series 1991-2
August 1993           $250 million

August 1991           7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3
Outstanding           $750 million

October 1991          Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4
October 1994          $500 million

December 1991         Money Market Auto Loan Asset Backed Certificates, Series A
March 1992            $300 million

March 1992            Money Market Auto Loan Asset Backed Certificates, Series B
June 1992             $350 million

May 1992              Money Market Auto Loan Asset Backed Certificates, Series C
August 1992           $150 million

July 1992             Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1
August 1994           $400 million

October 1992          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2
Outstanding           $400 million

February 1993         Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1
Outstanding           $250 million

November 1993         Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
Outstanding           $500 million

October 1994          Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1
Outstanding           $500 million

December 1994         7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2
Outstanding           $500 million

December 1994         8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3
Outstanding           $350 million
</TABLE>


                                       9

<PAGE>




ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)


<TABLE>
<CAPTION>
Issue Date            Series Description
Maturity Date         Principal Amount
- -------------         ------------------
<S>                   <C>
January 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1
Outstanding           $600 million

March 1995            Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2
Outstanding           $600 million

May 1995              Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3
Outstanding           $500 million

May 1995              Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4
Outstanding           $500 million

May 1995              Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A
Outstanding           $500 million

December 1995         Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5
Outstanding           $250 million
</TABLE>

Chrysler Credit Corporation ("CCC") serviced the Receivables for a fee prior
to January 1, 1996. On December 31, 1995 CCC merged with and into Chrysler
Financial Corporation ("CFC"). CFC has serviced the Receivables for a fee
since this merger.

The Trust has no employees.



                                      10

<PAGE>



                          PART II. OTHER INFORMATION

ITEMS 1, 2, 3, 4, 5.

There is nothing to report with regard to these items.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as part of this report:

    3-A     Certificate of Incorporation of U.S. Auto Receivables Company.
            Filed as Exhibit 3.1 to Registration Statement No. 33-41177 and
            incorporated herein by reference.

    3-B     By-laws of U.S. Auto Receivables Company. Filed as Exhibit 3-B to
            the Trust's Annual Report on Form 10-K for the year ended December
            31, 1991, and incorporated herein by reference.

    4-A     Pooling and Servicing Agreement, dated as of May 31, 1991, among
            Chrysler Auto Receivables Company, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 2 to the Trust's
            Registration Statement on Form 8-A dated July 31, 1991, and
            incorporated herein by reference.

    4-B     Series 1991-1 Supplement to the Pooling and Servicing Agreement,
            dated as of May 31, 1991, among Chrysler Credit Corporation, as
            Servicer, Chrysler Auto Receivables Company, as Seller, and
            Manufacturers and Traders Trust Company, as Trustee. Filed as
            Exhibit 3 to the Trust's Registration Statement on Form 8-A dated
            July 31, 1991, and incorporated herein by reference.

    4-C     Series 1991-2 Supplement to the Pooling and Servicing Agreement,
            dated as of June 30, 1991, among Chrysler Credit Corporation, as
            Servicer, Chrysler Auto Receivables Company, as Seller, and
            Manufacturers and Traders Trust Company, as Trustee. Filed as
            Exhibit 3 to the Trust's Registration Statement on Form 8-A dated
            November 18, 1991, and incorporated herein by reference.

    4-D     Series 1991-3 Supplement to the Pooling and Servicing Agreement,
            dated as of June 30, 1991, among Chrysler Credit Corporation, as
            Servicer, Chrysler Auto Receivables Company, as Seller, and
            Manufacturers and Traders Trust Company, as Trustee. Filed as
            Exhibit 3 to the Trust's Registration Statement on Form 8-A dated
            November 18, 1991, and incorporated herein by reference.

    4-E     Series 1991-4 Supplement, dated as of September 30, 1991, among
            U.S. Auto Receivables Company, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 3 to the Trust's
            Registration Statement on Form 8-A dated December 20, 1991, and
            incorporated herein by reference.

    4-F     Series A Supplement, dated as of November 30, 1991, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-F to the Trust's Annual Report on Form
            10-K for the year ended December 31, 1991, and incorporated herein
            by reference.

    4-G     First Amendment, dated as of November 8, 1991, to the Series
            1991-2 Supplement, dated as of June 30, 1991, among Chrysler
            Credit Corporation, as Servicer, U.S. Auto Receivables Company, as
            Seller, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4-G to the Trust's Annual Report on Form 10-K for
            the year ended December 31, 1991, and incorporated herein by
            reference.

                                      11

<PAGE>



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K (continued)

    4-H     First Amendment, dated as of November 8, 1991, to the Series
            1991-3 Supplement, dated as of June 30, 1991, among Chrysler
            Credit Corporation, as Servicer, U.S. Auto Receivables Company, as
            Seller, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4-H to the Trust's Quarterly Report on Form 10-Q
            for the period ended March 31, 1992, and incorporated herein by
            reference.

    4-I     Series B Supplement, dated as of March 1, 1992, among U.S. Auto
            Receivables Company, as Seller, Chrysler Credit Corporation, as
            Servicer, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4-I to the Trust's Quarterly Report on Form 10-Q
            for the period ended March 31, 1992, and incorporated herein by
            reference.

    4-J     Series C Supplement, dated as of May 1, 1992, among U.S. Auto
            Receivables Company, as Seller, Chrysler Credit Corporation, as
            Servicer, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4-J to the Trust's Quarterly Report on Form 10-Q
            for the period ended June 30, 1992, and incorporated herein by
            reference.

    4-K     First Amendment dated as of August 6, 1992 to the Pooling and
            Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to U.S. Auto Receivables Company
            ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
            Corporation, as Servicer and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 2.2 to the Trust's
            Registration Statement on Form 8-A dated September 14, 1992, and
            incorporated herein by reference.

    4-L     Series 1992-1 Supplement dated as of July 1, 1992, among U.S. Auto
            Receivables Company, as Seller, Chrysler Credit Corporation, as
            Servicer, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 3 to the Trust's Registration Statement on Form
            8-A dated September 14, 1992, and incorporated herein by
            reference.

    4-M     First Amendment dated as of August 24, 1992 to the Series 1991-1
            Supplement dated as of May 31, 1991, among U.S. Auto Receivables
            Company ("USA"), as seller (the "Seller"), Chrysler Credit
            Corporation, as servicer (the "Servicer") and Manufacturers and
            Traders Trust Company, as Trustee (the "Trustee"), to the Pooling
            and Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to USA on August 8, 1991, as
            amended by the First Amendment dated as of August 6, 1992, among
            the Seller, the Servicer and the Trustee. Filed as Exhibit 4-M to
            the Trust's Quarterly Report on Form 10-Q for the period ended
            September 30, 1992, and incorporated herein by reference.

    4-N     Second Amendment dated as of August 24, 1992 to the Series 1991-2
            Supplement dated as of June 30, 1991, among U.S. Auto Receivables
            Company ("USA"), as seller (the "Seller"), Chrysler Credit
            Corporation, as servicer (the "Servicer") and Manufacturers and
            Traders Trust Company, as Trustee (the "Trustee"), to the Pooling
            and Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to USA on August 8, 1991, as
            amended by the First Amendment dated as of August 6, 1992, among
            the Seller, the Servicer and the Trustee. Filed as Exhibit 4-N to
            the Trust's Quarterly Report on Form 10-Q for the period ended
            September 30, 1992, and incorporated herein by reference.




                                      12

<PAGE>



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K (continued)

    4-O     Second Amendment dated as of August 24, 1992 to the Series 1991-3
            Supplement dated as of June 30, 1991, among U.S. Auto Receivables
            Company ("USA"), as seller (the "Seller"), Chrysler Credit
            Corporation, as servicer (the "Servicer") and Manufacturers and
            Traders Trust Company, as Trustee (the "Trustee"), to the Pooling
            and Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to USA on August 8, 1991, as
            amended by the First Amendment dated as of August 6, 1992, among
            the Seller, the Servicer and the Trustee. Filed as Exhibit 4-O to
            the Trust's Quarterly Report on Form 10-Q for the period ended
            September 30, 1992, and incorporated herein by reference.

    4-P     First Amendment dated as of August 24, 1992 to the Series 1991-4
            Supplement dated as of September 30, 1991, among U.S. Auto
            Receivables Company ("USA"), as seller (the "Seller"), Chrysler
            Credit Corporation, as servicer (the "Servicer") and Manufacturers
            and Traders Trust Company, as Trustee (the "Trustee"), to the
            Pooling and Servicing Agreement dated as of May 31, 1991, as
            assigned by Chrysler Auto Receivables Company to USA on August 8,
            1991, as amended by the First Amendment dated as of August 6,
            1992, among the Seller, the Servicer and the Trustee. Filed as
            Exhibit 4-P to the Trust's Quarterly Report on Form 10-Q for the
            period ended September 30, 1992, and incorporated herein by
            reference.

    4-Q     Series 1992-2 Supplement dated as of October 1, 1992, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated October 30, 1992, and incorporated herein by
            reference.

    4-R     Series 1993-1 Supplement dated as of February 1, 1993, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated March 15, 1993, and incorporated herein by
            reference.

    4-S     Series 1993-2 Supplement dated as of November 1, 1993, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated December 6, 1993, and incorporated herein by
            reference.

    4-T     Second Amendment dated as of September 21, 1993, to Pooling and
            Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to U.S. Auto Receivables Company
            ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 4.3 to USA's Registration
            Statement on Form S-1 (File No. 33-70144) and incorporated herein
            by reference.

    4-U     Series 1994-1 Supplement dated as of September 30, 1994, among
            U.S. Auto Receivables Company, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 3 to the Trust's
            Registration Statement on Form 8-A dated November 23, 1994, and
            incorporated herein by reference.



                                      13

<PAGE>



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K (continued)

    4-V     Series 1994-2 Supplement dated as of October 31, 1994, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated December 22, 1994, and incorporated herein by
            reference.

    4-W     Series 1994-3 Supplement dated as of November 30, 1994, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-W to the Trust's Annual Report on Form
            10-K for the year ended December 31, 1994, and incorporated herein
            by reference.

    4-X     Series 1995-1 Supplement dated as of December 31, 1994, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated January 19, 1995, and incorporated herein by
            reference.

    4-Y     Series 1995-2 Supplement dated as of February 28, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated March 27, 1995, and incorporated herein by
            reference.

    4-Z     Series 1995-3 Supplement dated as of April 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-Z to the Trust's Quarterly Report on
            Form 10-Q for the period ended June 30, 1995, and incorporated
            herein by reference.

    4-AA    Series 1995-4 Supplement dated as of April 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-AA to the Trust's Quarterly Report on
            Form 10-Q for the period ended June 30, 1995, and incorporated
            herein by reference.

    4-BB    Series 1995-4A Supplement dated as of April 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-BB to the Trust's Quarterly Report on
            Form 10-Q for the period ended June 30, 1995, and incorporated
            herein by reference.

    4-CC    Series 1995-5 Supplement dated as of November 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee, and joined in by Societe Generale, Chicago Branch, as
            Agent. Filed as Exhibit 4-CC to the Trust's Annual Report on Form
            10-K for the year ended December 31, 1995, and incorporated herein
            by reference.




                                      14

<PAGE>



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K (continued)



     27     Financial Data Schedule.


    (b)     No reports on Form 8-K were filed by the Trust during the quarter
            for which this report is filed.

                                      15

<PAGE>



                         CARCO AUTO LOAN MASTER TRUST


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                 CARCO Auto Loan Master Trust (Registrant)
                           By:   Chrysler Financial Corporation, as Servicer
                                 -------------------------------------------



Date:  May 13, 1996        By:   s/T. F. Gilman
                                 -------------------------------------------
                                 T. F. Gilman, Vice President and Controller
                                               Principal Accounting Officer




                                      16

<PAGE>



                         CARCO AUTO LOAN MASTER TRUST

                                 EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit


  3-A       Certificate of Incorporation of U.S. Auto Receivables Company.
            Filed as Exhibit 3.1 to Registration Statement No. 33-41177 and
            incorporated herein by reference.


  3-B       By-laws of U.S. Auto Receivables Company. Filed as Exhibit 3-B to
            the Trust's Annual Report on Form 10-K for the year ended December
            31, 1991, and incorporated herein by reference.

  4-A       Pooling and Servicing Agreement, dated as of May 31, 1991, among
            Chrysler Auto Receivables Company, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 2 to the Trust's
            Registration Statement on Form 8-A dated July 31, 1991, and
            incorporated herein by reference.

  4-B       Series 1991-1 Supplement to the Pooling and Servicing Agreement,
            dated as of May 31, 1991, among Chrysler Credit Corporation, as
            Servicer, Chrysler Auto Receivables Company, as Seller, and
            Manufacturers and Traders Trust Company, as Trustee. Filed as
            Exhibit 3 to the Trust's Registration Statement on Form 8-A dated
            July 31, 1991, and incorporated herein by reference.

  4-C       Series 1991-2 Supplement to the Pooling and Servicing Agreement,
            dated as of June 30, 1991, among Chrysler Credit Corporation, as
            Servicer, Chrysler Auto Receivables Company, as Seller, and
            Manufacturers and Traders Trust Company, as Trustee. Filed as
            Exhibit 3 to the Trust's Registration Statement on Form 8-A dated
            November 18, 1991, and incorporated herein by reference.

  4-D       Series 1991-3 Supplement to the Pooling and Servicing Agreement,
            dated as of June 30, 1991, among Chrysler Credit Corporation, as
            Servicer, Chrysler Auto Receivables Company, as Seller, and
            Manufacturers and Traders Trust Company, as Trustee. Filed as
            Exhibit 3 to the Trust's Registration Statement on Form 8-A dated
            November 18, 1991, and incorporated herein by reference.


                                      E-1

<PAGE>



                         CARCO AUTO LOAN MASTER TRUST

                                 EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit

  4-E       Series 1991-4 Supplement, dated as of September 30, 1991, among
            U.S. Auto Receivables Company, as Seller, Chrysler Credit
            Corporation as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 3 to the Trust's
            Registration Statement on Form 8-A dated December 20, 1991, and
            incorporated herein by reference.

  4-F       Series A Supplement, dated as of November 30, 1991, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-F to the Trust's Annual Report on Form
            10-K for the year ended December 31, 1991, and incorporated herein
            by reference.

   4-G      First Amendment, dated as of November 8, 1991, to the Series
            1991-2 Supplement, dated as of June 30, 1991, among Chrysler
            Credit Corporation, as Servicer, U.S. Auto Receivables Company, as
            Seller, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4-G to the Trust's Annual Report on Form 10-K for
            the year ended December 31, 1991, and incorporated herein by
            reference.

   4-H      First Amendment, dated as of November 8, 1991, to the Series
            1991-3 Supplement, dated as of June 30, 1991, among Chrysler
            Credit Corporation, as Servicer, U.S. Auto Receivables Company, as
            Seller, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4-H to the Trust's Quarterly Report on Form 10- Q
            for the period ended March 31, 1992, and incorporated herein by
            reference.

   4-I      Series B Supplement, dated as of March 1, 1992 among U.S. Auto
            Receivables Company, as Seller, Chrysler Credit Corporation, as
            Servicer, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4- I to the Trust's Quarterly Report on Form 10-Q
            for the period ended March 31, 1992, and incorporated herein by
            reference.



                                      E-2

<PAGE>



                         CARCO AUTO LOAN MASTER TRUST

                                 EXHIBIT INDEX



Exhibit
Number                   Description of Exhibit

   4-J      Series C Supplement, dated as of May 1, 1992, among U.S. Auto
            Receivables Company, as Seller, Chrysler Credit Corporation, as
            Servicer, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 4- J to the Trust's Quarterly Report on Form 10-Q
            for the period ended June 30, 1992, and incorporated herein by
            reference.

   4-K      First Amendment dated as of August 6, 1992 to the Pooling and
            Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to U.S. Auto Receivables Company
            ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
            Corporation, as Servicer and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 2.2 to the Trust's
            Registration Statement on Form 8-A dated September 14, 1992, and
            incorporated herein by reference.

   4-L      Series 1992-1 Supplement dated as of July 1, 1992, among U.S. Auto
            Receivables Company, as Seller, Chrysler Credit Corporation, as
            Servicer, and Manufacturers and Traders Trust Company, as Trustee.
            Filed as Exhibit 3 to the Trust's Registration Statement on Form
            8-A dated September 14, 1992, and incorporated herein by
            reference.

   4-M      First Amendment dated as of August 24, 1992 to the Series 1991-1
            Supplement dated as of May 31, 1991, among U.S. Auto Receivables
            Company ("USA"), as seller (the "Seller"), Chrysler Credit
            Corporation, as servicer (the "Servicer") and Manufacturers and
            Traders Trust Company, as Trustee (the "Trustee"), to the Pooling
            and Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to USA on August 8, 1991, as
            amended by the First Amendment dated as of August 6, 1992, among
            the Seller, the Servicer and the Trustee. Filed as Exhibit 4-M to
            the Trust's Quarterly Report on Form 10-Q for the period ended
            September 30, 1992, and incorporated herein by reference.



                                      E-3

<PAGE>





                         CARCO AUTO LOAN MASTER TRUST


                                 EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit

   4-N      Second Amendment dated as of August 24, 1992 to the Series 1991-2
            Supplement dated as of June 30, 1991, among U.S. Auto Receivables
            Company ("USA"), as seller (the "Seller"), Chrysler Credit
            Corporation, as servicer (the "Servicer") and Manufacturers and
            Traders Trust Company, as Trustee (the "Trustee"), to the Pooling
            and Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to USA on August 8, 1991, as
            amended by the First Amendment dated as of August 6, 1992, among
            the Seller, the Servicer and the Trustee. Filed as Exhibit 4-N to
            the Trust's Quarterly Report on Form 10-Q for the period ended
            September 30, 1992, and incorporated herein by reference.

   4-O      Second Amendment dated as of August 24, 1992 to the Series 1991-3
            Supplement dated as of June 30, 1991, among U.S. Auto Receivables
            Company ("USA"), as seller (the "Seller"), Chrysler Credit
            Corporation, as servicer (the "Servicer") and Manufacturers and
            Traders Trust Company, as Trustee (the "Trustee"), to the Pooling
            and Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to USA on August 8, 1991, as
            amended by the First Amendment dated as of August 6, 1992, among
            the Seller, the Servicer and the Trustee. Filed as Exhibit 4-O to
            the Trust's Quarterly Report on Form 10-Q for the period ended
            September 30, 1992, and incorporated herein by reference.

   4-P      First Amendment dated as of August 24, 1992 to the Series 1991-4
            Supplement dated as of September 30, 1991, among U.S. Auto
            Receivables Company ("USA"), as seller (the "Seller"), Chrysler
            Credit Corporation, as servicer (the "Servicer") and Manufacturers
            and Traders Trust Company, as Trustee (the "Trustee"), to the
            Pooling and Servicing Agreement dated as of May 31, 1991, as
            assigned by Chrysler Auto Receivables Company to USA on August 8,
            1991, as amended by the First Amendment dated as of August 6,
            1992, among the Seller, the Servicer and the Trustee. Filed as
            Exhibit 4-P to the Trust's Quarterly Report on Form 10-Q for the
            period ended September 30, 1992, and incorporated herein by
            reference.

                                      E-4

<PAGE>



                         CARCO AUTO LOAN MASTER TRUST

                                 EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit

   4-Q      Series 1992-2 Supplement dated as of October 1, 1992, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated October 30, 1992, and incorporated herein by
            reference.

   4-R      Series 1993-1 Supplement dated as of February 1, 1993, among U.S.
            auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated March 15, 1993, and incorporated herein by
            reference.

   4-S      Series 1993-2 Supplement dated as of November 1, 1993, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated December 6, 1993, and incorporated herein by
            reference.

   4-T      Second Amendment dated as of September 21, 1993, to Pooling and
            Servicing Agreement dated as of May 31, 1991, as assigned by
            Chrysler Auto Receivables Company to U.S. Auto Receivables Company
            ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 4.3 to USA's Registration
            Statement on Form S-1 (File No. 33- 70144) and incorporated herein
            by reference.

   4-U      Series 1994-1 Supplement dated as of September 30, 1994, among
            U.S. Auto Receivables Company, as Seller, Chrysler Credit
            Corporation, as Servicer, and Manufacturers and Traders Trust
            Company, as Trustee. Filed as Exhibit 3 to the Trust's
            Registration Statement on Form 8-A dated November 23, 1994, and
            incorporated herein by reference.

   4-V      Series 1994-2 Supplement dated as of October 31, 1994, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated December 22, 1994, and incorporated herein by
            reference.




                                      E-5

<PAGE>







                         CARCO AUTO LOAN MASTER TRUST

                                 EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit

   4-W      Series 1994-3 Supplement dated as of November 30, 1994, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-W to the Trust's Annual Report on Form
            10-K for the year ended December 31, 1994, and incorporated herein
            by reference.

   4-X      Series 1995-1 Supplement dated as of December 31, 1994, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated January 19, 1995, and incorporated herein by
            reference.

   4-Y      Series 1995-2 Supplement dated as of February 28, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 3 to the Trust's Registration Statement
            on Form 8-A dated March 27, 1995, and incorporated herein by
            reference.

   4-Z      Series 1995-3 Supplement dated as of April 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-Z to the Trust's Quarterly Report on
            Form 10-Q for the period ended June 30, 1995, and incorporated
            herein by reference.

   4-AA     Series 1995-4 Supplement dated as of April 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-AA to the Trust's Quarterly Report on
            Form 10-Q for the period ended June 30, 1995, and incorporated
            herein by reference.

   4-BB     Series 1995-4A Supplement dated as of April 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee. Filed as Exhibit 4-BB to the Trust's Quarterly Report on
            Form 10-Q for the period ended June 30, 1995, and incorporated
            herein by reference.


                                      E-6

<PAGE>






                         CARCO AUTO LOAN MASTER TRUST

                                 EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit

   4-CC     Series 1995-5 Supplement dated as of November 30, 1995, among U.S.
            Auto Receivables Company, as Seller, Chrysler Credit Corporation,
            as Servicer, and Manufacturers and Traders Trust Company, as
            Trustee, and joined in by Societe Generale, Chicago Branch, as
            Agent. Filed as Exhibit 4-CC to the Trust's Annual Report on Form
            10-K for the year ended December 31, 1995, and incorporated herein
            by reference.

   27       Financial Data Schedule.




                                      E-7



<TABLE> <S> <C>

<ARTICLE>     5
<MULTIPLIER>  1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-01-1996
<PERIOD-END>                    MAR-31-1996
<CASH>                          $       267
<SECURITIES>                              0
<RECEIVABLES>                         7,918
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                          0
<PP&E>                                    0
<DEPRECIATION>                            0
<TOTAL-ASSETS>                        8,185
<CURRENT-LIABILITIES>                   267
<BONDS>                               7,918
<COMMON>                                  0
                     0
                               0
<OTHER-SE>                                0
<TOTAL-LIABILITY-AND-EQUITY>          8,185
<SALES>                                   0
<TOTAL-REVENUES>                          0
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                        0
<INCOME-PRETAX>                           0
<INCOME-TAX>                              0
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                              0
<EPS-PRIMARY>                          0.00
<EPS-DILUTED>                          0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission