CARCO AUTO LOAN MASTER TRUST
10-Q, 1999-08-12
ASSET-BACKED SECURITIES
Previous: AVI BIOPHARMA INC, 10QSB, 1999-08-12
Next: HSBC HOLDINGS PLC, 13F-HR, 1999-08-12




                                                        Conformed Copy


                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  Form 10-Q



/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.




 For the quarterly period ended   June 30, 1999
                               -----------------
                                      OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.




For the transition period from             to
                                ----------    -----------
Commission file number  000-19452
                       -----------



                         CARCO AUTO LOAN MASTER TRUST
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



       State of New York                                 Not Applicable
- ------------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S.  Employer
 incorporation or organization)                         Identification No.)


27777 Franklin Road, Southfield, Michigan                           48034
- ------------------------------------------------------------------------------
 (Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code     (248) 948-3067
                                                       ---------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_  No__




                        PART I. FINANCIAL INFORMATION


ITEM 1.           FINANCIAL STATEMENTS

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information (see Note 1). Results for interim periods should not be
considered indicative of results for a full year.




                                      2




ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENTS OF ASSETS, LIABILITIES AND EQUITY
                           (in millions of dollars)


                                                     June 30,
                                                  --------------
                                                  1999      1998
                                                  ----      ----
                                                    (unaudited)
ASSETS

Cash and Cash Equivalents (Note 2)              $   42.7   $   32.7

Receivables (Note 4)                             9,366.0    7,872.3
                                                --------   --------

TOTAL ASSETS                                    $9,408.7   $7,905.0
                                                ========   ========



LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 2)   $   42.7   $   32.7

Asset Backed Certificates (Notes 3 and 4)        9,366.0    7,872.3
                                                --------   --------

TOTAL LIABILITIES AND EQUITY                    $9,408.7   $7,905.0
                                                ========   ========






See Notes to Financial Statements.


                                      3



ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
                           (in millions of dollars)


                                                    Six Months Ended
                                                        June 30,
                                                    ----------------
                                                     1999      1998
                                                     ----      ----
                                                       (unaudited)
CASH RECEIPTS

Collections of Interest                            $  408.8   $  282.0

Deposit to Subordinated Accounts                       13.6       --

Proceeds from Sales of Investor Certificates        2,350.0       --

Collections of Principal                               --      1,250.0
                                                   --------   --------

TOTAL CASH RECEIPTS                                 2,772.4    1,532.0
                                                   --------   --------


CASH DISBURSEMENTS

Purchase of Certificates Held by USA                2,350.0       --

Distribution of Principal                              --      1,250.0

Distributions of Interest                             386.0      309.0

Distributions from Subordinated Accounts                 .1       10.0

Distributions of Servicer Fees                         22.7       28.3
                                                   --------   --------

TOTAL CASH DISBURSEMENTS                            2,758.8    1,597.3
                                                   --------   --------


CHANGE IN CASH AND CASH EQUIVALENTS                    13.6      (65.3)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD       29.1       98.0
                                                   --------   --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD         $   42.7   $   32.7
                                                   ========   ========







See Notes to Financial Statements.


                                      4




ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The financial statements of CARCO Auto Loan Master Trust (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles. The primary difference from the accrual basis to this basis is
that the financial statements do not record accrued interest receivable on
the Receivables or accrued interest payable on the Certificates from the most
recent Distribution Date to the balance sheet date.

Derivative Financial Instruments

The Trust uses derivative financial instruments to manage its exposure
arising from declines in interest rates. The derivative financial instruments
used have been limited to interest rate swap agreements. The Trust does not
use derivative financial instruments for trading purposes.

Interest differentials resulting from interest rate swap agreements are
recorded on a cash basis as an adjustment to interest collections.


NOTE 2 - CASH AND CASH EQUIVALENTS

Short-term instruments with a maturity of less than 30 days when purchased
are considered to be cash equivalents. The Trust received certain cash
deposits from Chrysler Financial Company L.L.C. which are held as liquidity
and credit enhancement reserves and invested in short-term instruments. Under
the Sale and Servicing Agreement, the servicer is required to convey
principal and interest collections to the Trust on a monthly basis.


NOTE 3 - RELATED PARTIES

U.S. Auto Receivables Company ("USA") is, and CCC was, a wholly-owned
subsidiary of Chrysler Financial Corporation ("CFC"), now known as Chrysler
Financial Company L.L.C. ("LLC"). On December 31, 1995, CCC merged with and
into CFC, now LLC. On November 12, 1998, LLC's parent, Chrysler Corporation
became a wholly-owned subsidiary of DaimlerChrysler AG ("Daimler") and on
November 17, 1998, Chrysler Corporation changed its name to DaimlerChrysler
Corporation ("DaimlerChrysler").




                                      5




ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:

<TABLE>
<CAPTION>

Issue                                                                            Principal Amount
Date              Series Description                                               (in millions)
- ----              ------------------                                             ----------------
<S>     <C>                                                                          <C>
 8/91   7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3                    $750.0(1)
10/91   Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4             $500.0(1)
12/91   Money Market Auto Loan Asset Backed Certificates, Series A                   $300.0(1)
 3/92   Money Market Auto Loan Asset Backed Certificates, Series B                   $350.0(1)
 5/92   Money Market Auto Loan Asset Backed Certificates, Series C                   $150.0(1)
 7/92   Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1             $400.0(1)
10/92   Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2             $400.0(1)
 2/93   Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1             $250.0(1)
11/93   Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
                       Class A-1 Money Market Extendible Certificates                $288.5(1)
                       Class A-1 Money Market Extendible Certificates                $111.5(1)
                       Class A-2 Medium Term Certificates                            $100.0(1)
10/94   Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1             $500.0
12/94   7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2                    $500.0(1)
12/94   8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3                    $350.0(1)
 1/95   Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1             $600.0(1)
 3/95   Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2             $600.0
 5/95   Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3             $500.0 (1)
 5/95   Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4             $500.0(1)
 5/95   Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A            $500.0(1)
12/95   Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5             $250.0
11/96   Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1             $500.0
12/96   Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2             $500.0
 8/97   6.689% Auto Loan Asset Backed Certificates, Series 1997-1                    $700.0
 7/98   Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1
                      Class A-1 Certificates                                         $500.0
                      Class A-2 Certificates                                         $500.0
 3/99   Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1
                       5.65% Class A-1 Certificates                                  $400.0
                       5.78% Class A-2 Certificates                                  $600.0
 5/99   Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2
                      Class A-1 Certificates                                         $750.0
                      Class A-2 Certificates                                         $600.0
</TABLE>

                                      6





ITEM 1.    FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES - (CONTINUED)

(1) Series matured prior to June 30, 1999. Refer to Note 5 for further
details.

Receivables in excess of total investor's certificates outstanding at
June 30, 1999 and 1998 are represented by Certificates held by USA.



                                      7




ITEM 1.          FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS

NOTE 5 - PRINCIPAL AND INTEREST PAYMENTS

<TABLE>
<CAPTION>

                                                                     Expected
             Interest                 Interest         Principal     Maturity
Series       Rate                     Payments         Payments(1)   Date(2)
- ------       --------                 --------         -----------   -------
<S>          <C>                      <C>               <C>           <C>
91-3         7 7/8%                   Semi-Annually      8/1996       Matured
92-2         LIBOR + 0.35%            Monthly           10/1997       Matured
93-1         LIBOR + 0.28%            Monthly            2/1998       Matured
93-2  A-1    Comm Paper + 0.075%      Monthly           11/1997(3)    Matured
      A-1    Comm Paper + 0.075%      Monthly           11/1998       Matured
      A-2    LIBOR + 0.26%            Monthly           11/1998       Matured
94-1         LIBOR + 0.18%            Monthly               --        10/1999
94-2         7 7/8%                   Semi-Annually      8/1997       Matured
94-3         8 1/8%                   Annually          11/1997       Matured
95-1         LIBOR + 0.16%            Monthly            7/1998       Matured
95-2         LIBOR + 0.13%            Monthly               --         3/2000
95-3         Fed Funds + 0.25%        Monthly            6/1998       Matured
95-4         Fed Funds + 0.26%        Monthly            5/1998       Matured
95-4A        Fed Funds + 0.26%        Monthly            7/1998       Matured
95-5         Comm Paper + 0.1875%     Monthly               --         2/2000
96-1         LIBOR + 0.135%           Monthly               --        11/2003
96-2         LIBOR + 0.05%            Monthly               --        12/2001
97-1         6.689%(4)                Monthly               --         8/2004
98-1  A-1    LIBOR + 0.04%            Monthly               --         6/2001
      A-2    LIBOR + 0.08%            Monthly               --         6/2003
99-1  A-1    5.65%                    Monthly               --         3/2001
      A-2    5.78%                    Monthly               --         3/2002
99-2  A-1    LIBOR + 0.07%            Monthly               --         3/2002
      A-2    LIBOR + 0.13%            Monthly               --         3/2004

<FN>
(1) The dates listed are the Distribution Dates on which the principal of the
    Certificates were paid.

(2) The date listed is the Distribution Date on which the principal of the
    Certificates is scheduled to be paid, however, the principal of the
    Certificates may be paid earlier under certain circumstances described
    in the related prospectus.

(3) In November 1997, $111.5 million of principal on Series 1993-2 was paid
    to Certificateholders.

(4) In connection with this Series, the Trust entered into an interest rate
    swap agreement with AIG Financial Products Corporation ("AIG"), the
    notional amount of which is equal to the principal amount of the related
    Certificates. Under this agreement, AIG paid the Trust interest at the
    Certificate Rate, and the Trust paid interest to AIG based on a floating
    rate of LIBOR plus 0.25%.
</TABLE>



                                      8




ITEM 1.          FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS

NOTE 6 - FEDERAL INCOME TAXES

The Certificates, in the opinion of outside legal counsel, will not be
characterized as debt of the Trust for federal income tax purposes.
Certificate holders will be subject to income tax on interest earned with
respect to the Certificates.




                                      9




ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:

<TABLE>
<CAPTION>

Issue Date       Series Description
Maturity Date    Principal Amount
- -------------    ------------------

<S>              <C>
August 1991      7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3
August 1996      $750 million

October 1992     Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2
October 1997     $400 million

February 1993    Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1
February 1998    $250 million

November 1993    Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
November 1998    $388.5 million

November 1993    Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
November 1997    $111.5 million

October 1994     Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1
Outstanding      $500 million

December 1994    7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2
August 1997      $500 million

December 1994    8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3
November 1997    $350 million

January 1995     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1
July 1998        $600 million

March 1995       Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2
Outstanding      $600 million

May 1995         Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3
June 1998        $500 million

May 1995         Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4
May 1998         $500 million

May 1995         Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A
July 1998        $500 million

December 1995    Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5
Outstanding       $250 million

                                      10




ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)


<CAPTION>

Issue Date       Series Description
Maturity Date    Principal Amount
- -------------    ------------------


November 1996     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1
Outstanding       $500 million

December 1996     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2
Outstanding       $500 million

August 1997       6.689% Auto Loan Asset Backed Certificates, Series 1997-1
Outstanding       $700 million

July 1998         Floating Rate Auto Loan Asset Backed Certificates, Series 1998-1
Outstanding       $1 billion

March 1999        Fixed Rate Auto Loan Asset Backed Certificates, Series 1999-1
Outstanding       5.65% Class A-1 Certificates $400 million, and 5.78% Class A-2 Certificates
                  $600 million.

May 1999          Floating Rate Auto Loan Asset Backed Certificates, Series 1999-2
Outstanding       $1.35 billion
</TABLE>


Chrysler Credit Corporation ("CCC") serviced the Receivables for a fee prior
to January 1, 1996. On December 31, 1995 CCC merged with and into CFC, now
LLC. CFC and LLC have serviced the Receivables for a fee since this merger.

Pursuant to an Agreement of Resignation, Appointment and Acceptance dated as
of August 23, 1996, Manufacturers and Traders Trust Company resigned as the
Trustee of the Trust and The Bank of New York became the Trustee of the
Trust.

The Trust has no employees.

Year 2000

The Trust relies on the Servicer's computer systems. LLC, as Servicer, has
conducted an evaluation of the actions necessary to ensure that its business
critical computer systems will function without disruption with respect to
the application of dating systems in the Year 2000. As a result of this
evaluation, LLC is engaged in the process of upgrading, replacing and testing
certain of its information and other computer systems. LLC's remedial actions
are scheduled to be completed during the third quarter of 1999 and, based
upon information currently available, LLC does not anticipate that the costs
of its remedial actions will be material to the consolidated results of
operations and financial position of LLC and are being expensed as incurred.
However, there can be no assurance that the remedial actions being
implemented by LLC will be completed in time to avoid dating systems problems
or that the cost will not be material to LLC. If LLC is unable to complete
its remedial actions in the planned timeframe, contingency plans will be
developed to address those business critical systems that may not be Year
2000 compliant.


                                     11




ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)


Year 2000 (continued)

In addition, disruptions with respect to vendor or customer computer systems,
which are outside the control of LLC, could impair the ability of LLC to
obtain necessary services or to provide services to their customers.
Disruptions of LLC's computer systems, or the computer systems of LLC's
vendors or customers, as well as the cost of avoiding such disruption, could
have a material adverse effect upon the financial condition and results of
operations of LLC. LLC has a process in place to assess the Year 2000
readiness of its business critical vendors and customers. LLC believes that
the most likely worst case scenario is that a small number of vendors will be
unable to supply service for a short time after January 1, 2000. As part of
the assessment process, LLC will develop contingency plans for those business
critical vendors who are either unable or unwilling to develop remediation
plans to become Year 2000 compliant. Although these plans have yet to be
developed, LLC expects that these plans will include selective resourcing of
services to Year 2000 compliant vendors. LLC expects that vendors in this
category will represent an insignificant part of its total service base. It
is expected that these plans will be in place by the third quarter of 1999.

Any inability to complete the remedial actions referred to in the preceding
two paragraphs in a timely manner could result in delays in collections on
the Receivables and payments on the notes.




                                     12




                          PART II. OTHER INFORMATION

ITEMS 1, 2, 3, 4, 5.

There is nothing to report with regard to these items.

ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as part of this report:

      3-A    Certificate of Incorporation of U.S. Auto Receivables Company.
             Filed as Exhibit 3.1 to Registration Statement No. 33-41177 and
             incorporated herein by reference.

      3-B    By-laws of U.S. Auto Receivables Company. Filed as Exhibit 3-B
             to the Trust's Annual Report on Form 10-K for the year ended
             December 31, 1991, and incorporated herein by reference.

      4-A    Pooling and Servicing Agreement, dated as of May 31, 1991, among
             Chrysler Auto Receivables Company, as Seller, Chrysler Credit
             Corporation, as Servicer, and Manufacturers and Traders Trust
             Company, as Trustee. Filed as Exhibit 2 to the Trust's
             Registration Statement on Form 8-A dated July 31, 1991, and
             incorporated herein by reference.

      4-B    Series A Supplement, dated as of November 30, 1991, among U.S.
             Auto Receivables Company, as Seller, Chrysler Credit
             Corporation, as Servicer, and Manufacturers and Traders Trust
             Company, as Trustee. Filed as Exhibit 4-F to the Trust's Annual
             Report on Form 10-K for the year ended December 31, 1991, and
             incorporated herein by reference.

      4-C    Series B Supplement, dated as of March 1, 1992, among U.S. Auto
             Receivables Company, as Seller, Chrysler Credit Corporation, as
             Servicer, and Manufacturers and Traders Trust Company, as
             Trustee. Filed as Exhibit 4-I to the Trust's Quarterly Report on
             Form 10-Q for the period ended March 31, 1992, and incorporated
             herein by reference.

      4-D    Series C Supplement, dated as of May 1, 1992, among U.S. Auto
             Receivables Company, as Seller, Chrysler Credit Corporation, as
             Servicer, and Manufacturers and Traders Trust Company, as
             Trustee. Filed as Exhibit 4-J to the Trust's Quarterly Report on
             Form 10-Q for the period ended June 30, 1992, and incorporated
             herein by reference.

      4-E    First Amendment dated as of August 6, 1992 to the Pooling and
             Servicing Agreement dated as of May 31, 1991, as assigned by
             Chrysler Auto Receivables Company to U.S. Auto Receivables
             Company ("USA") on August 8, 1991, among USA, as Seller,
             Chrysler Credit Corporation, as Servicer and Manufacturers and
             Traders Trust Company, as Trustee. Filed as Exhibit 2.2 to the
             Trust's Registration Statement on Form 8-A dated September 14,
             1992, and incorporated herein by reference.


      4-F    Second Amendment dated as of September 21, 1993, to Pooling and
             Servicing Agreement dated as of May 31, 1991, as assigned by
             Chrysler Auto Receivables Company to U.S. Auto Receivables
             Company ("USA") on August 8, 1991, among USA, as Seller,
             Chrysler Credit Corporation, as Servicer, and Manufacturers and
             Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to USA's
             Registration Statement on Form S-1 (File No. 33-70144) and
             incorporated herein by reference.

      4-G    Series 1994-1 Supplement dated as of September 30, 1994, among
             U.S. Auto Receivables Company, as Seller, Chrysler Credit
             Corporation, as Servicer, and Manufacturers and Traders Trust
             Company, as Trustee. Filed as Exhibit 3 to the Trust's
             Registration Statement on Form 8-A dated November 23, 1994, and
             incorporated herein by reference.




                                     13




ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K (continued)


      4-H    Series 1995-2 Supplement dated as of February 28, 1995, among
             U.S. Auto Receivables Company, as Seller, Chrysler Credit
             Corporation, as Servicer, and Manufacturers and Traders Trust
             Company, as Trustee. Filed as Exhibit 3 to the Trust's
             Registration Statement on Form 8-A dated March 27, 1995, and
             incorporated herein by reference.

      4-I    Series 1995-5 Supplement dated as of November 30, 1995, among
             U.S. Auto Receivables Company, as Seller, Chrysler Credit
             Corporation, as Servicer, and Manufacturers and Traders Trust
             Company, as Trustee, and joined in by Societe Generale, Chicago
             Branch, as Agent. Filed as Exhibit 4-CC to the Trust's Annual
             Report on Form 10-K for the year ended December 31, 1995, and
             incorporated herein by reference.

      4-J    Agreement of Resignation, Appointment and Acceptance dated as of
             August 23, 1996, by and among U.S. Auto Receivables Company,
             Chrysler Financial Corporation, Manufacturers and Traders Trust
             Company and The Bank of New York. Filed as Exhibit 4-DD to the
             Trust's Quarterly Report on Form 10-Q for the period ended
             September 30, 1996, and incorporated herein by reference.


      4-K    Series 1996-1 Supplement dated as of September 30, 1996, among
             U.S. Auto Receivables Company, as Seller, Chrysler Financial
             Corporation, as Servicer, and The Bank of New York, as Trustee.
             Filed as Exhibit 4-EE to the Trust's Annual Report on Form 10-K
             for the year ended December 31, 1996, and incorporated herein by
             reference.

      4-L    Series 1996-2 Supplement dated as of November 30, 1996, among
             U.S. Auto Receivables Company, as Seller, Chrysler Financial
             Corporation, as Servicer, and The Bank of New York, as Trustee.
             Filed as Exhibit 4-FF to the Trust's Annual Report on Form 10-K
             for the year ended December 31, 1996, and incorporated herein by
             reference.

      4-M    Series 1997-1 Supplement dated as of July 24, 1997, among U.S.
             Auto Receivables Company, as Seller, Chrysler Financial
             Corporation, as Servicer, and The Bank of New York, as Trustee.
             Filed as Exhibit 4-GG to the Trust's Quarterly Report on Form
             10-Q for the period ended September 30, 1997 and incorporated
             herein by reference.

      4-N    Series 1998-1 Supplement dated as of June 16, 1998, among U.S.
             Auto Receivables Company, as Seller, Chrysler Financial
             Corporation, as Servicer, and The Bank of New York, as Trustee.
             Filed as Exhibit 4-HH to the Trust's Quarterly Report on Form
             10-Q for the period ended June 30, 1998 and incorporated herein
             by reference.

      4-O    Series 1999-1 Supplement dated as of March 1, 1999, among U.S.
             Auto Receivables Company, as Seller, Chrysler Financial Company,
             L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed
             as Exhibit 4-II to the Trust's Quarterly Report on Form 10-Q for
             the period ended March 31, 1999 and incorporated herein by
             reference.

      4-P    Series 1999-2 Supplement dated as of May 13, 1999, among U.S.
             Auto Receivables Company, as Seller, Chrysler Financial Company,
             L.L.C., as Servicer, and The Bank of New York, as Trustee. Filed
             as Exhibit 4-P to the Trust's Quarterly Report on Form 10-Q for
             the period ended June 30, 1999 and incorporated herein by
             reference.


       27    Financial Data Schedule.


                                     14




ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K (continued)


(b) The registrant filed the following report on Form 8-K during the quarter
    ended March 31, 1999:

    Date of Report                    Date Filed               Item Reported
    --------------                    ----------               -------------
    February 26, 1999                 February 26, 1999             5


    Financial Statements Filed
    --------------------------
    None


(c) The registrant filed the following report on Form 8-K during the quarter
    ended June 30, 1999:

    Date of Report                    Date Filed               Item Reported
    --------------                    ----------               -------------
    May 13, 1999                      May 14, 1999                  5


    Financial Statements Filed
    --------------------------
    None



                                     15




                         CARCO AUTO LOAN MASTER TRUST


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.








                                CARCO Auto Loan Master Trust (Registrant)
                            By: Chrysler Financial Company L.L.C., as Servicer
                                ----------------------------------------------






Date:  August 9, 1999       By: /s/ David H. Olsen
                                ----------------------------------------------
                                David H. Olsen, Vice President and Controller
                                     Principal Accounting Officer






                                      16




                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit
- -------                  ----------------------

  3-A    Certificate of Incorporation of U.S. Auto Receivables
         Company. Filed as Exhibit 3.1 to Registration Statement No.
         33-41177 and incorporated herein by reference.

  3-B    By-laws of U.S. Auto Receivables Company.  Filed as Exhibit
         3-B to the Trust's Annual Report on Form 10-K for the year
         ended December 31, 1991, and incorporated herein by
         reference.

  4-A    Pooling and Servicing Agreement, dated as  of  May  31,
         1991, among Chrysler Auto Receivables Company, as Seller,
         Chrysler Credit Corporation, as Servicer, and Manufacturers
         and Traders Trust Company, as Trustee. Filed as Exhibit 2
         to the Trust's Registration Statement on Form 8-A dated
         July 31, 1991, and incorporated herein by reference.

  4-B    Series A Supplement,  dated  as of November  30,  1991,
         among U.S. Auto Receivables Company, as Seller, Chrysler
         Credit Corporation, as Servicer, and Manufacturers and
         Traders Trust Company, as Trustee. Filed as Exhibit 4-F to
         the Trust's Annual Report on Form 10-K for the year ended
         December 31, 1991, and incorporated herein by reference.

  4-C    Series B Supplement, dated as of  March  1, 1992 among
         U.S. Auto Receivables Company, as Seller, Chrysler Credit
         Corporation, as Servicer, and Manufacturers and Traders
         Trust Company, as Trustee. Filed as Exhibit 4-I to the
         Trust's Quarterly Report on Form 10-Q for the period ended
         March 31, 1992, and incorporated herein by reference.

  4-D    Series C Supplement, dated as of  May  1,  1992,  among
         U.S. Auto Receivables Company, as Seller, Chrysler Credit
         Corporation, as Servicer, and Manufacturers and Traders
         Trust Company, as Trustee. Filed as Exhibit 4-J to the
         Trust's Quarterly Report on Form 10-Q for the period ended
         June 30, 1992, and incorporated herein by reference.



                                     E-1




                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX

Exhibit
Number          Description of Exhibit
- -------         ----------------------

  4-E    First Amendment dated as  of  August  6,  1992  to  the
         Pooling and Servicing Agreement dated as of May 31, 1991,
         as assigned by Chrysler Auto Receivables Company to U.S.
         Auto Receivables Company ("USA") on August 8, 1991, among
         USA, as Seller, Chrysler Credit Corporation, as Servicer
         and Manufacturers and Traders Trust Company, as Trustee.
         Filed as Exhibit 2.2 to the Trust's Registration Statement
         on Form 8-A dated September 14, 1992, and incorporated
         herein by reference.


  4-F    Second Amendment dated as of September 21, 1993, to Pooling and
         Servicing Agreement dated as of May 31, 1991, as assigned by
         Chrysler Auto Receivables Company to U.S. Auto Receivables Company
         ("USA") on August 8, 1991, among USA, as Seller, Chrysler Credit
         Corporation, as Servicer, and Manufacturers and Traders Trust
         Company, as Trustee. Filed as Exhibit 4.3 to USA's Registration
         Statement on Form S-1 (File No. 33-70144) and incorporated herein by
         reference.

  4-G    Series 1994-1 Supplement dated as of September 30, 1994, among U.S.
         Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
         Servicer, and Manufacturers and Traders Trust Company, as Trustee.
         Filed as Exhibit 3 to the Trust's Registration Statement on Form 8-A
         dated November 23, 1994, and incorporated herein by reference.

  4-H    Series 1995-2 Supplement dated as of February 28, 1995, among U.S.
         Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
         Servicer, and Manufacturers and Traders Trust Company, as Trustee.
         Filed as Exhibit 3 to the Trust's Registration Statement on Form 8-A
         dated March 27, 1995, and incorporated herein by reference.


  4-I    Series 1995-5 Supplement dated as of November 30, 1995, among U.S.
         Auto Receivables Company, as Seller, Chrysler Credit Corporation, as
         Servicer, and Manufacturers and Traders Trust Company, as Trustee,
         and joined in by Societe Generale, Chicago Branch, as Agent. Filed
         as Exhibit 4-CC to the Trust's Annual Report on Form 10-K for the
         year ended December 31, 1995, and incorporated herein by reference.


                                     E-2




                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX


Exhibit
Number          Description of Exhibit
- -------         ----------------------

  4-J    Agreement of Resignation, Appointment and Acceptance dated as of
         August 23, 1996, by and among U.S. Auto Receivables Company,
         Chrysler Financial Corporation, Manufacturers and Traders Trust
         Company and The Bank of New York. Filed as Exhibit 4-DD to the
         Trust's Quarterly Report on form 10-Q for the period ended September
         30, 1996, and incorporated herein by reference.

  4-K    Series 1996-1 Supplement dated as of September 30, 1996, among U.S.
         Auto Receivables Company, as Seller, Chrysler Financial Corporation,
         as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
         4-EE to the Trust's Annual Report on Form 10-K for the year ended
         December 31, 1996, and incorporated herein by reference.

  4-L    Series 1996-2 Supplement dated as of November 30, 1996, among U.S.
         Auto Receivables Company, as Seller, Chrysler Financial Corporation,
         as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
         4-FF to the Trust's Annual Report on Form 10-K for the year ended
         December 31, 1996, and incorporated herein by reference.

  4-M    Series 1997-1 Supplement dated as of July 31, 1997, among U.S. Auto
         Receivables Company, as Seller, Chrysler Financial Corporation, as
         Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
         4-GG to the Trust's Quarterly Report on Form 10-Q for the period
         ended September 30, 1997 and incorporated herein by reference.

  4-N    Series 1998-1 Supplement dated as of June 16, 1998, among U.S. Auto
         Receivables Company, as Seller, Chrysler Financial Corporation, as
         Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
         4-HH to the Trust's Quarterly Report on Form 10-Q for the period
         ended June 30, 1998 and incorporated herein by reference.

  4-O    Series 1999-1 Supplement dated as of March 1, 1999, among U.S. Auto
         Receivables Company, as Seller, Chrysler Financial Company, L.L.C.,
         as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
         4-II to the Trust's Quarterly Report on Form 10-Q for the period
         ended March 31, 1999 and incorporated herein by reference.


                                     E-3




                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX


Exhibit
Number          Description of Exhibit
- -------         ----------------------


  4-P    Series 1999-2 Supplement dated as of May 13, 1999, among U.S. Auto
         Receivables Company, as Seller, Chrysler Financial Company, L.L.C.,
         as Servicer, and The Bank of New York, as Trustee. Filed as Exhibit
         4-P to the Trust's Quarterly Report on Form 10-Q for the period
         ended June 30, 1999 and incorporated herein by reference.

   27    Financial Data Schedule.


                                     E-4



<TABLE> <S> <C>

<ARTICLE>     5
<MULTIPLIER>  1,000,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-START>                  JAN-01-1999
<PERIOD-END>                    JUN-30-1999
<CASH>                          $        43
<SECURITIES>                              0
<RECEIVABLES>                         9,366
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                          0
<PP&E>                                    0
<DEPRECIATION>                            0
<TOTAL-ASSETS>                        9,409
<CURRENT-LIABILITIES>                    43
<BONDS>                               9,366
<COMMON>                                  0
                     0
                               0
<OTHER-SE>                                0
<TOTAL-LIABILITY-AND-EQUITY>          9,409
<SALES>                                   0
<TOTAL-REVENUES>                          0
<CGS>                                     0
<TOTAL-COSTS>                             0
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                        0
<INCOME-PRETAX>                           0
<INCOME-TAX>                              0
<INCOME-CONTINUING>                       0
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                              0
<EPS-BASIC>                          0.00
<EPS-DILUTED>                          0.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission