SCHLUMBERGER LTD /NY/
8-K, 1998-09-15
OIL & GAS FIELD SERVICES, NEC
Previous: SBE INC, S-8, 1998-09-15
Next: SENSORMATIC ELECTRONICS CORP, S-3/A, 1998-09-15



<PAGE>
 
================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                   FORM 8-K

                                CURRENT REPORT


    PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934


   DATE OF REPORT (Date of earliest event reported):         AUGUST 31, 1998



                               SCHLUMBERGER N.V.
                            (Schlumberger Limited)
              (Exact name of registrant as specified in charter)



    NETHERLANDS ANTILLES             001-04601               52-0684746
(State or other jurisdiction   (Commission File No.)       (I.R.S. Employer 
     of incorporation)                                    Identification No.)
 
 
42, RUE SAINT-DOMINQUE             277 PARK AVENUE           PARKSTRAAT 83
 PARIS, FRANCE 75007        NEW YORK NEW YORK, USA 10172       THE HAGUE
  (33-1) 4062-1000                 (212) 350-9400           THE NETHERLANDS
                                                                2514 JG
                                                           (31-70) 310-5447

             (Address, including Zip Code, and Telephone Number, 
             Including Area Code, of Principal Executive Offices)


================================================================================

                                     Page 1
<PAGE>
 
ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS.

     On August 31, 1998, Schlumberger Limited ("Schlumberger") completed the
acquisition of Camco International Inc. ("Camco") pursuant to the Agreement and
Plan of Merger dated as of June 18, 1998 among Schlumberger Technology
Corporation, a Texas corporation and a wholly owned subsidiary of Schlumberger
("STC"), Schlumberger OFS, Inc., a Delaware corporation and a wholly owned
subsidiary of STC ("Sub"), and Camco (the "Merger Agreement").  Pursuant to the
Merger Agreement, Sub was merged (the "Merger") with and into Camco, with Camco
surviving as a wholly owned subsidiary of STC.  As a result of the Merger, each
outstanding share of Camco common stock, par value $.01 per share ("Camco Common
Stock"), has been converted into the right to receive 1.18 shares of
Schlumberger common stock, par value $.01 per share ("Schlumberger Common
Stock").  In addition, outstanding options to acquire shares of Camco Common
Stock have been converted into options to acquire 1.18 times as many shares of
Schlumberger Common Stock at an exercise price equal to the old exercise price
divided by 1.18.  In the aggregate, Schlumberger is issuing approximately 45.1
million shares of Schlumberger Common Stock and reserving for issuance an
additional 2.1 million shares of Schlumberger Common Stock in exchange for the
Camco Common Stock and outstanding Camco options.  The exchange ratio of 1.18
resulted from arms-length negotiations among Schlumberger and Camco.

     Camco, the common stock of which was previously publicly traded, is one of
the world's leading providers of oilfield equipment and services for numerous
specialty applications in key phases of oil and gas drilling, completion and
production.  In particular, Camco is the leading world producer of gas lift
systems.  Camco also is one of the world's two leading providers of subsurface
safety valve systems, synthetic diamond drill bits and electric submersible pump
systems, is the world's third leading provider of roller cone drill bits and
also operates a large fleet of coiled tubing units in the United States.
Schlumberger currently intends to continue such business activities of Camco.
There were no material relationships between Schlumberger and Camco prior to the
consummation of the Merger.

     A copy of Schlumberger's August 31, 1998 press release that relates to the
Merger is attached as Exhibit 99 hereto and incorporated herein by reference.

                                     Page 2
<PAGE>
 
ITEM 7.   FINANCIAL STATEMENTS AND EXHIBITS

     (a)  Financial Statements of Business Acquired.

          The following consolidated financial statements of Camco and
independent auditors' report set forth in the Camco Annual Report on Form 10-K
for the year ended December 31, 1997 are incorporated herein by reference:

          Report of Independent Public Accountants.

          Consolidated Statements of Operations for each of the three years in
          the period ended December 31, 1997.

          Consolidated Balance Sheets as of December 31, 1997 and 1996.

          Consolidated Statements of Stockholders' Equity for each of the three
          years in the period ended December 31, 1997.

          Consolidated Statements of Cash Flows for each of the three years in
          the period ended December 31, 1997.

          Notes to Consolidated Financial Statements.

          The following unaudited consolidated condensed financial statements of
Camco set forth in the Camco Form 10-Q for the quarterly period ended June 30,
1998 are incorporated herein by reference:

          Consolidated Condensed Statements of Income for the three months and
          six months ended June 30, 1998 and 1997.

          Consolidated Condensed Balance Sheets as of June 30, 1998 and December
          31, 1997.

          Consolidated Condensed Statements of Cash Flows for the six months
          ended June 30, 1998 and 1997.

          Consolidated Condensed Statements of Comprehensive Income for the
          three months and six months ended June 30, 1998 and 1997.

          Notes to Consolidated Condensed Financial Statements.

     (b)  Pro Forma Financial Information.

          Provision of pro forma financial information for the Company which
this item 

                                     Page 3
<PAGE>
 
requires is currently impracticable.  The Company will file that
information in an amendment to this Current Report as soon as practicable, but
not later than 60 days after the required filing date hereof.

     (c)  Exhibits.

     2.1  - Agreement and Plan of Merger among Schlumberger Technology
            Corporation, a Texas corporation, Schlumberger OFS, Inc., a Delaware
            corporation, and Camco International Inc., a Delaware corporation,
            dated as of June 18, 1998 (incorporated by reference to Exhibit 2.1
            to Schlumberger's Form 8-K dated June 18, 1998, File 001-04601).

     10.1 - Transaction Agreement between Schlumberger Limited and Camco
            International Inc., a Delaware corporation, dated as of June 18,
            1998 (incorporated by reference to Exhibit 10.1 to Schlumberger's
            Form 8-K dated June 18, 1998, File 001-04601).

     13.1 - Portions of the Camco 1997 Annual Report to Shareholders.
 
     13.2 - Portions of the Camco Form 10-Q for the quarterly period ended 
            June 30, 1998.
 
     23.1 - Consent of Arthur Andersen LLP.  

     99.1 - Press Release dated August 31, 1998, announcing the closing of the
            Merger.

                                     Page 4
<PAGE>
 
                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                              SCHLUMBERGER N.V.
                              (SCHLUMBERGER LIMITED)


                              /s/ David S. Browning
Dated: August 31, 1998        ----------------------------------------
                                  David S. Browning
                                  Secretary and General Counsel

                                     Page 5
<PAGE>
 
                               INDEX TO EXHIBITS


 Number                                    Exhibit
 ------                                    -------

   2.1   Agreement and Plan of Merger among Schlumberger Technology
         Corporation, a Texas corporation, Schlumberger OFS, Inc., a
         Delaware corporation, and Camco International, Inc., a Delaware
         corporation, dated as of June 18, 1998 (incorporated by reference to
         Exhibit 2.1 to Schlumberger's Form 8-K dated June 18, 1998, File
         001-04601).

  10.1   Transaction Agreement between Schlumberger Limited and Camco
         International, Inc., a Delaware corporation, dated as of June 18, 1998
         (incorporated by reference to Exhibit 10.1 to Schlumberger's Form
         8-K dated June 18, 1998, File 001-04601).

  13.1   Portions of the Camco 1997 Annual Report to Shareholders.

  13.2   Portions of the Camco Form 10-Q for the quarterly period ended
         June 30, 1998.

  23.1   Consent of Arthur Andersen LLP.

  99.1   Press Release dated August 31, 1998, announcing the closing of the
         Merger.

                                     Page 6

<PAGE>
 
                                                                    EXHIBIT 13.1

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Camco International Inc.:

  We have audited the consolidated balance sheets of Camco International Inc.
(a Delaware Corporation) and subsidiaries as of December 31, 1997 and 1996, and
the related consolidated statements of operations, cash flows and stockholders'
equity for each of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Camco
International Inc. and subsidiaries as of December 31, 1997 and 1996, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1997, in conformity with generally accepted
accounting principles.

  As explained in Note 1 to the financial statements, effective November 20,
1997, the Company changed its method of accounting for costs of business process
reengineering activities associated with systems development projects.

ARTHUR ANDERSEN LLP

Houston, Texas
February 10, 1998

                                       1
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31
                                                               --------------------------------
                                                                 1997       1996         1995
                                                               --------   --------     --------
<S>                                                            <C>         <C>         <C> 
REVENUES:
 Sales......................................................   $609,725    $503,235    $459,733
 Services...................................................    304,116     261,300     208,199
                                                               --------    --------    --------
                                                                913,841     764,535     667,932
                                                               --------    --------    --------
COST AND EXPENSES:
 Cost of sales..............................................    313,551     270,712     253,268
 Cost of services...........................................    212,923     188,394     153,096
                                                               --------    --------    --------
                                                                526,474     459,106     406,364
                                                               --------    --------    --------
  Gross margin..............................................    387,367     305,429     261,568
 Selling, general and administrative expenses...............    219,510     191,706     177,491
 Merger expenses............................................     12,500          --          --
 Amortization of intangible assets..........................      8,604       6,460       6,022
                                                               --------    --------    --------
  Operating income..........................................    146,753     107,263      78,055
 Interest expense...........................................      8,473       7,842       8,888
 Interest income............................................     (2,802)     (3,303)     (3,754)
                                                               --------    --------    --------
 Income before provision for income taxes...................    141,082     102,724      72,921
 Provision for income taxes.................................     49,321      34,720      22,626
                                                               --------    --------    --------
 Income from continuing operations..........................     91,761      68,004      50,295
 Loss from discontinued operation...........................         --          --      (7,151)
 Cumulative effect of change in accounting principle, net
  of benefit for income taxes...............................     (2,909)         --          --
                                                               --------    --------    --------
    Net income..............................................   $ 88,852    $ 68,004    $ 43,144
                                                               ========    ========    ========
Earnings per share:
 Basic --
  Income from continuing operations.........................   $   2.45    $   1.81    $   1.35
  Loss from discontinued operation..........................         --          --        (.19)
  Cumulative effect of change in accounting principle.......       (.08)         --          --
                                                               --------    --------    --------
    Net income..............................................   $   2.37    $   1.81    $   1.16
                                                               ========    ========    ========
  Average common shares outstanding.........................     37,386      37,506      37,257
                                                               ========    ========    ========
 Diluted --
  Income from continuing operations.........................   $   2.39    $   1.78    $   1.33
  Loss from discontinued operation..........................         --          --        (.19)
  Cumulative effect of change in accounting principle.......       (.08)         --          --
                                                               --------    --------    --------
    Net income..............................................   $   2.31    $   1.78    $   1.14
                                                               ========    ========    ========
  Average common and common equivalent shares
   outstanding..............................................     38,481      38,230      37,780
                                                               ========    ========    ========
 
</TABLE>
             The accompanying notes are an integral part of these 
                      consolidated financial statements.

                                       2
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
 
                                                                 DECEMBER 31
                                                            ---------------------
                                                               1997        1996
                                                            ----------   --------
<S>                                                         <C>          <C>
                 ASSETS
CURRENT ASSETS
 Cash and cash equivalents...............................   $   57,255   $ 42,645
 Accounts receivable, net of allowances of $16,283 and
  $14,210................................................      177,112    169,989
 Inventories.............................................      206,471    169,007
 Deferred income taxes...................................       44,088     27,031
 Prepaid expenses and other..............................       21,575     19,320
                                                            ----------   --------
   Total current assets..................................      506,501    427,992
                                                            ----------   --------
PROPERTY, PLANT AND EQUIPMENT, net of depreciation.......      353,312    308,762
INTANGIBLE ASSETS, net of amortization of $66,448 and
 $57,844.................................................      212,749    214,826
OTHER....................................................       45,278     20,125
                                                            ----------   --------
   Total assets..........................................   $1,117,840   $971,705
                                                            ==========   ========
    LIABILITIES AND STOCKHOLDERS' EQUITY
 
CURRENT LIABILITIES
 Current maturities of long-term debt....................   $      120   $ 10,345
 Accounts payable........................................       57,765     47,595
 Accrued liabilities.....................................      159,085    134,583
 Income taxes payable....................................       31,832     18,750
                                                            ----------   --------
   Total current liabilities.............................      248,802    211,273
                                                            ----------   --------
LONG-TERM DEBT...........................................      110,300     93,551
DEFERRED INCOME TAXES....................................       28,690     24,742
OTHER LONG-TERM LIABILITIES..............................       43,803     47,266
                                                            ----------   --------
   Total liabilities.....................................      431,595    376,832
                                                            ----------   --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
 Common stock, $.01 par value, 100,000,000 shares
  authorized,   38,583,393 and 38,465,998 shares issued..          386        385
 Additional paid-in capital..............................      525,662    518,856
 Retained earnings.......................................      203,911    117,364
 Cumulative translation adjustment.......................      (15,194)   (11,405)
 Treasury stock, 1,046,372 and 1,264,528 shares, at cost.      (28,520)   (30,327)
                                                            ----------   --------
   Total stockholders' equity............................      686,245    594,873
                                                            ----------   --------
   Total liabilities and stockholders' equity............   $1,117,840   $971,705
                                                            ==========   ========
</TABLE> 
             The accompanying notes are an integral part of these 
                      consolidated financial statements.

                                       3
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                      ADDITIONAL                CUMULATIVE
                                               COMMON   PAID-IN    RETAINED    TRANSLATION    TREASURY
                                               STOCK    CAPITAL    EARNINGS     ADJUSTMENT      STOCK
                                               ------   --------   ---------   ------------   ---------
<S>                                            <C>      <C>        <C>         <C>            <C>
BALANCE, December 31, 1994, as previously
 reported...................................     $251   $436,892   $(35,871)      $(19,049)   $(18,430)
 Adjustments for pooling-of-interest........      133     76,211     57,362             --          --
                                               ------   --------   --------       --------    --------
BALANCE, December 31, 1994..................      384    513,103     21,491        (19,049)    (18,430)
 Net income.................................       --         --     43,144             --          --
 Dividends to stockholders ($.22 per
  share)....................................       --         --     (7,449)            --          --
 Common stock issued pursuant to
  employee stock plans......................        1      2,673         --             --          --
 Deferred compensation related to
  ESOP......................................       --         87         40             --          --
 Currency translation adjustment............       --         --         --            473          --
                                               ------   --------   --------       --------    --------
BALANCE, December 31, 1995..................      385    515,863     57,226        (18,576)    (18,430)
 Net income.................................       --         --     68,004             --          --
 Purchase of treasury stock.................       --         --         --             --     (13,413)
 Dividends to stockholders ($.22 per
  share)....................................       --         --     (7,698)            --          --
 Common stock issued pursuant to
  employee stock plans......................       --      2,131       (211)            --       1,516
 Deferred compensation related to
  ESOP......................................       --        862         43             --          --
 Currency translation adjustment............       --         --         --          7,171          --
                                               ------   --------   --------       --------    --------
BALANCE, December 31, 1996..................      385    518,856    117,364        (11,405)    (30,327)
 Net income.................................       --         --     88,852             --          --
 Change in subsidiary year end..............       --        612      4,560             --          --
Dividends to stockholders ($.21 per share)..       --         --     (6,865)            --          --
 Common stock issued pursuant to
  employee stock plans......................        1      5,008         --             --       1,807
 Deferred compensation related to
  ESOP......................................       --      1,186         --             --          --
 Currency translation adjustment............       --         --         --         (3,789)         --
                                               ------   --------   --------       --------    --------
BALANCE, December 31, 1997..................     $386   $525,662   $203,911       $(15,194)   $(28,520)
                                               ======   ========   ========       ========    ======== 
</TABLE>
             The accompanying notes are an integral part of these 
                      consolidated financial statements.

                                       4
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
 
 
                                                                     YEAR ENDED DECEMBER 31
                                                               ----------------------------------
                                                                  1997        1996        1995
                                                               ----------   ---------   ---------
<S>                                                            <C>          <C>         <C>
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income.................................................   $  88,852    $ 68,004    $ 43,144
 Adjustments to reconcile net income to net cash provided
  by operating activities --
 Loss on discontinued operations............................          --          --       6,702
 Cumulative effect of change in accounting principle........       2,909          --          --
 Depreciation and amortization..............................      62,464      55,384      46,092
 Gain from sale of assets...................................        (234)     (4,678)     (3,456)
 Provision (benefit) for deferred and other taxes...........     (14,389)     (4,984)     (5,757)
 Increase in accounts receivable............................      (4,698)     (2,532)    (20,158)
 Increase in inventories....................................     (36,425)     (6,566)     (3,810)
 Increase (decrease) in accounts payable....................      11,405        (803)       (529)
 Increase in accrued liabilities............................      31,807      27,614       8,662
 Increase (decrease) in income taxes payable................      14,065       5,341      (2,932)
 (Increase) decrease in other, net..........................         929      10,885      (2,195)
                                                               ---------    --------    --------
   Net cash provided by operating activities................     156,685     147,665      65,763
                                                               ---------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures.......................................     (95,754)    (61,848)    (89,155)
 Proceeds from sale of assets...............................         386      14,934      14,343
 Business acquisitions......................................     (14,503)    (46,373)     (5,750)
 Investment in joint venture................................     (21,700)         --          --
 Change in subsidiary year-end..............................      (6,496)         --          --
 Other......................................................      (5,061)     (2,390)     (5,180)
                                                               ---------    --------    --------
   Net cash used in investing activities....................    (143,128)    (95,677)    (85,742)
                                                               ---------    --------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Increase in borrowings under revolving credit facility.....     110,000          --          --
 Decrease in borrowings under term loan.....................     (50,000)    (10,000)    (10,000)
 Increase (decrease) in borrowings under revolving loan
  facility..................................................     (30,000)     10,000      (5,000)
 Increase (decrease) in other debt..........................     (30,277)    (26,284)     37,213
 Dividends paid to stockholders.............................      (6,865)     (7,698)     (7,449)
 Proceeds from exercise of stock options....................       2,404       2,361       1,629
 Purchase of treasury stock.................................          --     (13,413)         --
 Change in subsidiary year-end and other....................       6,158         803          68
                                                               ---------    --------    --------
   Net cash provided by (used in) financing
    activities..............................................       1,420     (44,231)     16,461
                                                               ---------    --------    --------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH
 EQUIVALENTS................................................        (367)      1,613        (215)
                                                               ---------    --------    --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........      14,610       9,370      (3,733)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR..............      42,645      33,275      37,008
                                                               ---------    --------    --------
CASH AND CASH EQUIVALENTS AT END OF YEAR....................    $ 57,255    $ 42,645    $ 33,275
                                                               =========    ========    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid for interest.....................................    $  5,886    $  4,519    $  5,654
 Cash paid for income taxes.................................    $ 51,580    $ 34,002    $ 31,389
 
</TABLE>
             The accompanying notes are an integral part of these 
                      consolidated financial statements.

                                       5
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

  Camco International Inc. and subsidiaries ("Camco" or the "Company")
manufactures products and provides services to customers in the oil and gas
drilling, completion and production sectors of the oilfield services industry.
The consolidated financial statements include the accounts of the Company and
all of its wholly owned and majority-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated. Investments in 20%
to 50% owned joint ventures where the Company exercises significant influence
over operating and financial policies are accounted for by the equity method.
All other investments are carried at cost, which does not exceed the estimated
net realizable value of such investments.

  On June 13, 1997, Camco, acquired Production Operators Corp. ("Production
Operators") through a merger (the "Merger") of a wholly owned subsidiary of the
Company with and into Production Operators. The Merger was effected pursuant to
an Agreement and Plan of Merger dated February 27, 1997, by and among the
Company, a wholly owned subsidiary of the Company, and Production Operators. A
total of 13,300,404 shares of the Company's common stock was issued to the
stockholders of Production Operators as consideration for the acquisition. The
principle followed in fixing the exchange ratio in the Merger was based on
negotiations between the parties. The business combination has been accounted
for using the pooling-of-interests method of accounting. Accordingly, the
financial statements have been prepared as if Camco and Production Operators
were combined as of the beginning of the earliest period presented. All costs of
the Merger, which were $12.5 million, or $8.6 million net of tax benefits ($.22
per share), were expensed during the second quarter of 1997.

  As a result of the differing year-ends of Camco and Production Operators,
financial information for different period-ends have been combined. Camco's
financial position, results of operations and cash flows as of and for the years
ended December 31, 1996 and 1995, have been combined with Production Operators'
financial position, results of operations and cash flows as of and for the years
ended September 30, 1996 and 1995, respectively. Effective January 1, 1997,
Production Operators' fiscal year-end was changed to conform to Camco's December
31 year-end. Financial information as of and for the year ended December 31,
1997, combines both Camco's and Production Operators' results of operations for
comparable periods. Production Operators' unaudited revenues, net income and
dividends on its common stock for the three-month period ended December 31,
1996, were $26.7 million, $5.3 million and $.7 million, respectively.
Accordingly, adjustments are included in the consolidated statements of
operations, stockholders' equity and cash flows for the activity attributed to
the three-month period.

Use of Estimates

  The preparation of these financial statements required the use of certain
estimates by management in determining the Company's assets, liabilities,
revenue and expenses. Actual results could differ from these estimates.

Cash and Cash Equivalents

  The Company considers all highly liquid financial instruments purchased
with original maturities of three months or less to be cash equivalents. The
reported amounts of such investments approximate fair value.

Inventories

  Inventories, net of allowances, are valued at the lower of cost (first-in,
first-out or last-in, first-out) or market. Inventory costs consist of
materials, labor and plant overhead.

                                       6
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Property, Plant and Equipment

  Property, plant and equipment is recorded at cost and generally depreciated
on a straight-line basis over the estimated useful lives of the assets. The
estimated useful lives used in computing depreciation range from 10 to 30 years
for buildings and 3 to 12 years for machinery and equipment, including service
equipment. Expenditures for major additions and improvements are capitalized
while minor replacements, maintenance and repairs are charged to expense as
incurred. When property is retired or otherwise disposed of, the cost and
accumulated depreciation are removed from the related accounts and any resulting
gain or loss is included in the consolidated statements of operations.

Intangible Assets

  Intangible assets is comprised primarily of goodwill which is amortized
over 20 to 40 years using the straight-line method. Camco's management
periodically evaluates goodwill, net of accumulated amortization, for impairment
based on the undiscounted cash flows associated with the asset compared to the
carrying amount of that asset. Management believes that there have been no
events or circumstances which warrant revision to the remaining useful life or
affect the recoverability of goodwill in any of its business units.

Income Taxes

  The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes."
This standard requires an asset and liability approach for financial accounting
and income tax reporting based on enacted tax rates and laws in effect in the
years in which differences are expected to reverse.

Revenue Recognition

  The Company's revenues are composed of product sales and rental, service
and other revenues. The Company records product sales when the goods are sold to
a customer. Rental, service and other revenues are recorded as the services are
performed.

Foreign Currency Translation

  The Company's financial statements of foreign subsidiaries are reported in
U.S. dollars based on the functional currency.

  Foreign subsidiaries using the U.S. dollar as their functional currency
translate as follows: current assets (except inventories) and all liabilities
(except minority interests) at the rates of exchange in effect at year-end,
long-term assets and inventories at historical rates and minority interest at
the rates in effect at the dates provided. Revenue and expense accounts are
translated at the average rates of exchange in effect during the year, except
for depreciation and cost of manufactured products sold, which are translated at
historical rates. Translation adjustments are charged or credited directly to
operations.

  Foreign subsidiaries using the local currency as their functional currency
translate into U.S. dollars using the current rate method. Assets and
liabilities are translated at the rates of exchange in effect at year-end,
common stock and paid-in capital are translated using historical rates and
revenue and expense accounts are translated at the average rates of exchange in
effect during the year. Translation adjustments are recorded as a separate
component of stockholders' equity rather than directly to operations.

Concentration of Credit Risk

  The Company extends credit to various companies in the oil and gas industry
which may be affected by changes in economic or other external conditions. The
Company's policy is to manage its exposure to credit

                                       7
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

risk through credit approvals and limits and, where appropriate, to be secured
by collateral, and to provide an allowance for doubtful accounts for potential
losses. Management does not believe the Company is exposed to concentrations of
credit risk that are likely to have a material impact on the Company's financial
position or results of operations.

Environmental Expenditures

  Liabilities for environmental expenditures are recorded when it is probable
that obligations have been incurred and the costs can be reasonably estimated.
Estimates are based on currently available facts and technology, presently
enacted laws and regulations and the Company's prior experience in remediation
of contaminated sites.

Change in Accounting Principle

  The FASB Emerging Issues Task Force Issue No. 97-13, "Accounting for Costs
Incurred in Connection with a Consulting Contract or an Internal Project That
Combines Business Process Reengineering and Information Technology
Transformation," issued November 20, 1997, required the Company to expense
certain costs that were previously capitalizable prior to this pronouncement.
The cumulative effect of this accounting change decreased income by $4.5 million
($2.9 million, net of tax) for the year ended December 31, 1997.

Earnings Per Share

  SFAS No. 128, "Earnings Per Share," was adopted by the Company in the
fourth quarter of 1997 and all earnings per share previously reported have been
restated. Basic earnings per share is computed by dividing net income by the
weighted average common shares outstanding. Diluted earnings per share is
computed by dividing net income by the weighted average number of common and
common equivalent shares outstanding. The computation of diluted earnings per
share includes the dilutive effects of options to purchase common stock and
restricted stock grants which aggregated 1,095,000, 724,000 and 523,000 in 1997,
1996 and 1995, respectively.

Pending Accounting Pronouncements

  SFAS No. 130, "Reporting Comprehensive Income," was issued in June 1997.
The Company will adopt SFAS No. 130 in the first quarter of 1998. Had SFAS No.
130 been adopted in 1997, net income, as reported, would have been adjusted for
changes in the cumulative translation for foreign currency.

2. ACQUISITIONS AND DIVESTITURES

  During 1997, the Company acquired gas lift valve businesses in the United
States and Argentina for a total of $11.8 million in cash.

  In September 1996, the Company acquired Lasalle Engineering Limited for
$29.5 million in a cash transaction. In December 1996, the Company acquired the
gas lift business of Halliburton, including their Venezuelan subsidiary, for
$16.9 million in a cash transaction.

  In March 1995, the Company acquired Site Oil Tools, a Canadian manufacturer
of completion equipment, for $5.8 million in a cash transaction. The Company
sold the assets of its safety service business in March 1995. The Company
recognized net income of $1.5 million, or 6 cents per share, on the disposal.

  The acquisitions described above were accounted for using the purchase
method of accounting.

                                       8
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  The acquisition of Production Operators in June 1997, which was accounted
for using the pooling-of-interests method of accounting, is described in Note 1.
Revenues and net income for the periods preceding the Merger were as follows (in
thousands):

                                       REVENUES   NET INCOME
                                       --------   -----------
Six months ended June 30, 1997 --
 Camco, as previously reported......   $366,092      $29,391
 Production Operators...............     56,537       14,791
 Merger expenses....................         --       (8,600)
                                       --------      -------
                                       $422,629      $35,582
                                       ========      =======
Year ended December 31, 1996 --
 Camco, as previously reported......   $672,732      $50,508
 Production Operators...............     91,803       17,496
                                       --------      -------
                                       $764,535      $68,004
                                       ========      =======
Year ended December 31, 1995 --
Camco, as previously reported.......   $595,131      $36,318
Production Operators................     72,801        6,826
                                       --------      -------
                                       $667,932      $43,144
                                       ========      =======


3. INVENTORIES


  Inventories, net of allowances, are summarized as follows (in thousands):

 
                                             DECEMBER 31
                                       ----------------------
                                         1997          1996
                                       --------      --------
Raw materials.......................   $ 19,916      $ 18,405
Parts and components................     69,656        54,786
Work-in-process.....................     24,079        27,180
Finished goods......................     92,820        68,636
                                       --------      --------
                                       $206,471      $169,007
                                       ========      ========
Inventories determined using the --
 LIFO basis.........................   $ 43,661      $ 38,107
 FIFO basis.........................    162,810       130,900
                                       --------      --------
                                       $206,471      $169,007
                                       ========      ========

  Work-in-process and finished goods inventories include the cost of
materials, labor and plant overhead. The excess of current costs, determined
using the FIFO basis, over the carrying values of LIFO inventories was
approximately $10.0 million and $11.9 million at December 31, 1997 and 1996,
respectively.

                                       9
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

4. PROPERTY, PLANT AND EQUIPMENT

  Property, plant and equipment consisted of the following (in thousands):

                                                    DECEMBER 31
                                               ---------------------
                                                  1997        1996
                                               ---------   ---------
Land........................................   $   5,120  $   4,327
Buildings...................................      77,279      71,856
Machinery and equipment.....................     266,137     234,803
Service equipment...........................     366,732     313,997
                                               ---------   ---------
                                                 715,268     624,983
Accumulated depreciation....................    (361,956)   (316,221)
                                               ---------   ---------
                                               $ 353,312   $ 308,762
                                               =========   =========


5. ACCRUED LIABILITIES

  Accrued liabilities consisted of the following (in thousands):

                                                   DECEMBER 31
                                               -------------------
                                                 1997       1996
                                               --------   --------
Salaries, wages and related benefits........   $ 45,626   $ 42,979
Accrued insurance...........................     12,978     13,451
Accrued taxes other than income.............      9,814     11,117
Other.......................................     90,667     67,036
                                               --------   --------
                                               $159,085   $134,583
                                               ========   ========


6. DEBT

  Long-term debt consisted of the following (in thousands):

                                                   DECEMBER 31
                                               -------------------
                                                 1997       1996
                                               --------   --------
Revolving credit facility...................   $110,000   $     --
Term loan...................................         --     50,000
Revolving loan facility.....................         --     30,000
Other.......................................        420     23,896
                                               --------   --------
                                                110,420    103,896
Less -- Current portion of long-term debt...        120     10,345
                                               --------   --------
                                               $110,300   $ 93,551
                                               ========   ========


  In October 1997, the Company refinanced its previously outstanding debt
under a new $220 million unsecured revolving credit facility. Borrowings
outstanding under the revolving credit facility are due October 2002 and
interest rates on borrowings are LIBOR based. The weighted average interest rate
for borrowings outstanding under the revolving credit facility was 6.2% for
1997. The maximum and average borrowings were $120.0 million and $107.0 million,
respectively. The Company had $110.0 million of unused borrowing availability as
of December 31, 1997.

  In addition to customary representations, warranties, borrowing conditions,
affirmative covenants and events of default, the revolving credit facility
includes financial covenants, with which Camco is in compliance,

                                      10
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

relating to maintenance of a minimum level of net worth, maintenance of a
minimum interest coverage ratio, a maximum ratio of funded debt to total capital
and limitations on payment of dividends, sales of assets, pledges of assets,
subsidiary indebtedness, mergers, consolidations and transactions with
affiliates.

  Maturities of the Company's long-term debt at December 31, 1997, are as
follows (in thousands):



1998......................................................  $    120
1999......................................................       140
2000......................................................       160
2002......................................................   110,000
                                                            --------
                                                            $110,420
                                                            ========

  The weighted average interest rate for the Company's previously outstanding
loans was 6.4% during 1997, 6.2% during 1996 and 6.5% during 1995.

7. INCOME TAXES

  Income before provision for income taxes and provision (benefit) for income
taxes is composed of the following (in thousands):

 
                                                1997       1996      1995
                                              --------   --------   -------
Income before provision for income taxes
 United States.............................   $ 37,519   $ 24,815   $30,504
 Non-United States.........................    103,563     77,909    42,417
                                              --------   --------   -------
                                              $141,082   $102,724   $72,921
                                              ========   ========   =======
Provision for income taxes
 Current
  United States............................   $ 27,400   $ 18,604   $18,497
  Non-United States........................     36,310     19,065    11,873
                                              --------   --------   -------
                                                63,710     37,669    30,370
                                              --------   --------   -------
 Deferred
  United States............................    (14,276)    (5,400)   (9,268)
  Non-United States........................       (113)     2,451     1,524
                                              --------   --------   -------
                                               (14,389)    (2,949)   (7,744)
                                              --------   --------   -------
                                              $ 49,321   $ 34,720   $22,626
                                              ========   ========   =======
 
  The table above excludes a tax benefit of $1.6 million recorded in 1997 in
connection with the accounting change described in Note 1.

                                      11
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  Deferred income taxes in 1997 and 1996 reflect the impact of temporary
differences between the amount of assets and liabilities for financial reporting
purposes and such amounts as measured by tax laws and regulations. The
components of the net deferred tax asset (liability) are as follows (in
thousands):

                                                DECEMBER 31
                                           ---------------------
                                             1997        1996
                                           ---------   ---------
Deferred tax assets:
 Accruals and reserves..................   $ 31,487    $ 24,813
 Compensation and benefits..............     11,619      11,873
 Other..................................     12,366      10,005
                                           --------    --------
                                             55,472      46,691
 Valuation allowance....................    (11,384)    (19,660)
                                           --------    --------
                                             44,088      27,031
                                           --------    --------
Deferred tax liabilities:
 Excess of tax over book depreciation...    (28,649)    (24,619)
 Other..................................        (41)       (123)
                                           --------    --------
                                            (28,690)    (24,742)
                                           --------    --------
  Net deferred tax asset................   $ 15,398    $  2,289
                                           ========    ========

  The consolidated provision for income taxes differs from the provision
computed at the statutory U.S. Federal income tax rate for the following reasons
(in thousands):

<TABLE> 
<CAPTION> 
 
                                                          1997       1996       1995
                                                        --------   --------   --------
<S>                                                     <C>        <C>        <C>
 
Expected tax provision at U.S. statutory rate........   $49,379    $35,953    $25,522
Non-U.S. income, taxed at less than U.S. statutory
 rate................................................    (3,190)    (1,233)    (3,030)
Change in valuation allowance........................    (8,276)        --         --
Expenses for which no tax benefit was received.......    11,408         --        134
                                                        -------    -------    -------
                                                        $49,321    $34,720    $22,626
                                                        =======    =======    =======
</TABLE>

  SFAS No. 109 requires that deferred tax assets be reduced by a valuation
allowance if it is more likely than not that some portion or all of the deferred
tax asset will not be realized. During 1997, the net decrease in the valuation
allowance was $8.3 million in connection with the disallowance of a portion of
the previously reserved deferred tax assets.

  Undistributed earnings of non-U.S. subsidiaries included in consolidated
retained earnings amounted to $177.8 million at December 31, 1997. It is the
Company's policy that these earnings, which reflect full provision for non-U.S.
income taxes, have no additional provision for U.S. taxes on foreign
subsidiaries earnings which are expected to be reinvested indefinitely. However,
additional income taxes have been provided on planned repatriations of foreign
earnings after taking into account tax-exempt earnings and applicable foreign
tax credits.

8. RETIREMENT AND EMPLOYEE BENEFIT PLANS

Retirement Plans

  The Company and its subsidiaries have defined benefit retirement plans
covering substantially all employees. The total cost of all plans for 1997, 1996
and 1995 was $6.0 million, $5.4 million and $5.2 million, respectively.

                                      12
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  Annual cost is determined using the projected unit credit actuarial method.
Prior service cost is amortized on a straight-line basis over the average
remaining service period of employees expected to receive benefits. An
assumption is made for modified career average plans such that the average
earnings base period will be updated to the years prior to retirement.

  It is the Company's practice to fund amounts for pensions sufficient to
meet the minimum requirements set forth in applicable employee benefit and tax
laws and such additional amounts as the Company may determine to be appropriate
from time to time. The assets of the various plans include corporate equities,
government securities and corporate debt securities.

  The funded status at December 31 was as follows (in thousands):

<TABLE>
<CAPTION>
 
 
                                                    U.S. PLANS          NON-U.S. PLANS
                                               ---------------------   -----------------
                                                 1997        1996        1997      1996
                                               ---------   ---------   --------   ------
<S>                                            <C>         <C>         <C>        <C>
Actuarial present value of benefit
 obligations
 Vested benefit obligation..................   $ 64,446    $ 58,839    $ 9,754    $5,550
                                               ========    ========    =======    ======
 Accumulated benefit obligation.............   $ 67,118    $ 61,285    $10,332    $5,804
                                               ========    ========    =======    ======
 Projected benefit obligation...............   $ 82,121    $ 75,626    $13,126    $7,642
Plan assets at fair value...................     65,024      63,936     11,670     8,182
                                               --------    --------    -------    ------
Projected benefit obligation in excess of
 plan assets................................    (17,097)    (11,690)    (1,456)      540
Unrecognized net loss.......................      4,054       2,284      2,774        51
Unrecognized prior service cost.............      3,951       2,871         --        --
Additional liability........................     (3,032)     (2,400)        --        --
                                               --------    --------    -------    ------
(Accrued) prepaid pension cost recognized
 in the consolidated balance sheets.........   $(12,124)   $ (8,935)   $ 1,318    $  591
                                               ========    ========    =======    ======
 
</TABLE>
  Net periodic pension cost for the years ended December 31 included the
following components (in thousands):

<TABLE>
<CAPTION>
                                                    U.S. PLANS                  NON-U.S. PLANS
                                          ------------------------------   ------------------------
                                            1997       1996       1995      1997     1996     1995
                                          --------   --------   --------   ------   ------   ------
<S>                                       <C>        <C>        <C>        <C>      <C>      <C>
Service cost, benefits earned during
 the period............................   $ 3,742    $ 3,695    $ 3,573    $ 976    $ 793    $ 677
Interest cost on the projected
 benefit obligation....................     5,916      5,341      4,747      657      525      361
Actual return on plan assets...........    (5,509)    (5,272)    (4,578)    (788)    (544)    (407)
Net amortization.......................     1,034        890        871       --        2       --
                                          -------    -------    -------    -----    -----    -----
Net periodic pension cost..............   $ 5,183    $ 4,654    $ 4,613    $ 845    $ 776    $ 631
                                          =======    =======    =======    =====    =====    =====
</TABLE>

  All defined benefit pension plans sponsored by the Company are funded to
the extent required by Federal regulation in each of the years ended December
31, 1997, 1996 and 1995. The assumed long-term rate of return on plan assets was
9.0%, the discount rate used in estimating benefit obligations was 8.0% and the
rate of compensation increase assumed for salary-related plans was 6.5%.

  Included in the above tables is the funded status and net periodic pension
cost of Camco's deferred compensation plan (the "DC Plan"). Under the DC Plan,
certain officers and selected key management personnel of the Company may
receive an amount upon retirement at age 65 equal to (x) an award level for such
individual as determined by the Board (up to a maximum of 60%) multiplied by the
average of the

                                      13
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

individual's highest five consecutive years earnings (including bonuses up to a
maximum of 20% of base pay each year) out of the last ten consecutive years
before retirement minus (y) the sum of the individual's benefits under the
pension plan and other tax-qualified plans sponsored by the individual's former
employers. An individual's benefits under the DC Plan vest on the earliest of
the date the individual completes ten years of service, the individual's death
or age 65. Benefits are subject to adjustment for early retirement (before age
65).

Thrift Plans

  All U.S. employees are eligible to participate in the Company-sponsored
thrift plans. The plan allows eligible employees to contribute a percentage of
compensation, subject to IRS and plan limitations. The plans provide for
matching contributions which amounted to annual expense recognized by the
Company of $2.6 million, $2.3 million and $1.9 million in 1997, 1996 and 1995,
respectively.

Nonpension Postretirement Benefits

  The Company offers a postretirement medical plan to substantially all
employees in the United States over age 60 who qualify for retirement and, on
the last day of active employment, are enrolled as participants in Company
medical plans for active employees. Participants under age 65 are required to
pay the full average actual cost of providing benefits to active and retired
employees. Participants age 65 and older contribute approximately 30% of the
actual cost of providing benefits to active and retired employees. Total
benefits provided over the lifetime of participants after they reach age 65 are
limited to $100,000 per participant.

  The expected cost of providing nonpension postretirement benefits is
accrued during the years employees render service. The discount rate used in
determining costs and future obligations was 8.0% in 1997, 1996 and 1995. The
assumed health care cost trend rate was 10.0% in 1995, 9.0% in 1996 and 8.0% in
1997, scaling to 6.0% over six years. A one percent increase in the trend rate
for health care costs would increase the accumulated postretirement benefit
obligation by approximately 6.5% and the service and interest cost by
approximately 7.0%. The Company is not required to fund its future obligation
under the plan and does not intend to, unless favorable tax treatment becomes
available.

  Accumulated postretirement benefit obligations in excess of plan assets is
classified in the accompanying balance sheets as other long-term liabilities and
consists of the following as of December 31 (in thousands):

                                    DECEMBER 31
                                 -----------------
                                  1997      1996
                                 -------   -------
Retirees and beneficiaries....   $ 4,669   $ 6,421
Fully eligible participants...     1,172     2,542
Other active participants.....     2,421     3,339
Unrecognized net gain.........     9,611     6,158
                                 -------   -------
    Total.....................   $17,873   $18,460
                                 =======   =======

  Net periodic postretirement cost for the years ended December 31, are as
follows (in thousands):

                                             DECEMBER 31
                                       ------------------------
                                        1997     1996     1995
                                       ------   ------   ------
Service cost........................   $ 214    $ 314    $  375
Interest cost.......................     619      919     1,337
Amortization of unrecognized gain...    (811)    (451)       --
                                       -----    -----    ------
 Total..............................   $  22    $ 782    $1,712
                                       =====    =====    ======
 
                                      14
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Management Incentive Programs

  The Company has an incentive bonus plan in which selected key employees,
including executive officers, are eligible to receive cash bonus payments based
on measures of profitability and cash flow of the Company and various units of
the Company which are established and approved by the Board of Directors for
each participant in the program at the beginning of each year. A minimum
performance level must be achieved by the Company or a particular unit of the
Company before any bonus may be earned.

Stock Plans

  The Company has two plans currently in effect under which future stock
option grants may be issued: the 1997 Long-Term Incentive Plan (the "1997
Incentive Plan") and the Non-Employee Directors Stock Option Plan (the
"Directors' Plan").

  The 1997 Incentive Plan provides for the granting of options to officers
and key employees at an option price greater than or equal to the fair market
value of a Company share on the date of grant. The term of each option is ten
years and the options are generally exercisable in either three or four equal
annual installments beginning one year after the date of grant. Initially,
1,500,000 shares of the Company's common stock were reserved for issuance under
the 1997 Incentive Plan.

  The Directors' Plan provides for the granting of options to non-employee
directors at an option price greater than or equal to the fair market value of a
Company share on the date of grant. The term of each option is ten years and the
options are generally exercisable in three equal annual installments beginning
one year after the date of grant. Two hundred and fifty thousand shares of the
Company's common stock were reserved for issuance under the Directors' Plan.

  Information regarding the Company's stock option plans, including
predecessor plans, is summarized below:

                                                    WEIGHTED
                                  SHARES UNDER       AVERAGE          OPTION
                                     OPTION       EXERCISE PRICE   PRICE RANGE
                                  -------------   --------------   ------------
Balance at December 31, 1994...      1,359,468        $14.86       $3.37-$19.75
 Granted.......................        141,218         19.31        18.37-23.94
 Exercised.....................       (200,041)        11.41         3.37-15.00
 Canceled......................        (58,000)        16.09        15.00-22.75
                                     ---------        ------       ------------
Balance at December 31, 1995...      1,242,645         15.86         3.37-23.94
 Granted.......................        552,918         28.88        24.14-36.94
 Exercised.....................       (177,105)        14.49         4.81-22.63
 Canceled......................         (4,875)        17.45        18.00-22.63
                                     ---------        ------       ------------
Balance at December 31, 1996...      1,613,583         20.47         3.37-36.94
 Granted.......................        563,372         49.20        27.89-60.81
 Exercised.....................       (382,256)        18.52         3.37-28.63
 Canceled......................        (30,273)        29.05        15.00-49.06
                                     ---------        ------       ------------
Balance at December 31, 1997...      1,764,426        $29.67       $3.37-$60.81
                                     =========        ======       ============
Available for grant at 
 December 31, 1997.............      1,288,070
                                     =========
Shares exercisable at 
 December 31, 1997.............        733,045
                                     =========

  The Company has adopted the disclosure-only provisions of SFAS No. 123,
"Accounting for Stock-Based Compensation." Accordingly, no compensation cost has
been recognized for the stock option plans. Had compensation cost for the
Company's stock option plans been determined based on the fair value

                                      15
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

at the grant date for awards in 1997, 1996 and 1995 consistent with the
provisions of SFAS No. 123, the Company's net income and earnings per share
would have been reduced to the pro forma amounts indicated below (in thousands,
except per share amounts):

                                                1997      1996      1995
                                               -------   -------   -------
Net income -- as reported...................   $88,852   $68,004   $43,144
Net income -- pro forma.....................    83,999    65,925    42,843
Diluted earnings per share -- as reported...   $  2.31   $  1.78   $  1.14
Diluted earnings per share -- pro forma.....      2.17      1.72      1.13
 
  The effects of applying SFAS No. 123 in this pro forma disclosure are not
indicative of future amounts. SFAS No. 123 does not apply to awards prior to
1995, and additional awards in future years are anticipated. The fair value of
each option grant is estimated on the date of grant using the Black-Scholes
option-pricing model with the following assumptions: expected dividend yield of
0.4% to 0.8%; expected stock price volatility range of 27.6% to 35.9%; risk-free
interest rate range of 6.1% to 7.2%; and expected life of 10 years.

  The ranges of option fair values granted during 1997, 1996 and 1995 are
from $19.59 to $32.21 and from $12.61 to $18.39 and $10.01 to $11.54,
respectively. The weighted average of these fair values are $25.77, $14.30 and
$10.29, respectively.

  Information with respect to stock options outstanding and stock options
exercisable as of December 31, 1997, is as follows:

<TABLE>
<CAPTION>
 
 
                                             OPTIONS OUTSTANDING                 OPTIONS EXERCISABLE
                              ------------------------------------------------   -------------------
                                                         WEIGHTED                      WEIGHTED
                                            REMAINING    AVERAGE                        AVERAGE
                                OPTIONS       LIFE       EXERCISE     OPTIONS          EXERCISE
RANGE OF EXERCISE PRICE       OUTSTANDING    (YEARS)      PRICE     EXERCISABLE          PRICE
                              -----------   ---------   --------   ------------    -----------------
<S>                           <C>           <C>         <C>        <C>             <C>
$3.37-$19.75...............       703,846       5.78      $15.58      500,774           $15.20
$21.54-$36.94..............       557,080       8.19       29.22      232,271            29.64
$49.06-$60.81..............       503,499       9.39       49.89           --               --
                                ---------       ----      ------      -------           ------
                                1,764,426       7.57      $29.67      733,045           $19.77
                                =========       ====      ======      =======           ======
 
</TABLE>
  The Company's 1997 Incentive Plan also authorizes the granting of restricted
stock awards. Under this and previous plans, 158,750 shares of restricted stock
were awarded to Company executive officers and other key employees that will
vest over periods ranging from three to five years based upon the completion of
specified periods of future service with the Company. In addition, 135,000
restricted shares of Common Stock were awarded to executive officers and other
key employees and approximately 119,000 shares have been earned based upon the
attainment of specified performance objectives. Compensation is charged to
income over the vesting period for these awards which resulted in expense
recognition of $4.5 million, $2.3 million and $1.7 million in 1997, 1996 and
1995, respectively.

  The Company's ESOP covers all full-time domestic employees of Production
Operators. ESOP contributions are made at the discretion of the Company's Board
of Directors. Contributions to the ESOP by the Company for the years ended
December 31, 1997, 1996 and 1995, were $925,000, $891,000 and $818,000,
respectively. Dividends received by the ESOP Trust and applied to reduction of
the ESOP term loan were $65,000, $126,000 and $119,000 in 1997, 1996 and 1995,
respectively.

                                      16
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

9. COMMITMENTS AND CONTINGENCIES

Operating Leases

  Aggregate minimum rental commitments under noncancelable operating leases
with lease terms in excess of one year as of December 31, 1997, are as follows
(in thousands):

1998.......................................................  $ 6,375
1999.......................................................    4,066
2000.......................................................    2,784
2001.......................................................    2,141
2002.......................................................    1,516
Thereafter.................................................   12,834
                                                             -------
                                                             $29,716
                                                             =======

  The Company incurred total rental expense of approximately $10.4 million,
$10.0 million and $9.3 million in 1997, 1996 and 1995, respectively.

Construction Commitment

  The Company is committed to provide up to $40.0 million in additional
funding to its Venezuelan joint venture to fund progress payments on the
construction of contract gas compression equipment and facilities. The venture
expects to obtain project financing upon completion of construction and repay
all advances.

Legal Proceedings

  The Company is involved in certain lawsuits and claims, including claims by
federal and local authorities under various environmental protection laws,
arising in the normal course of business. In the opinion of management,
uninsured losses, if any, resulting from the ultimate resolution of these
matters will not have a material adverse effect on the financial position or
results of operations of the Company.

Foreign Exchange Contracts

  Camco enters into a variety of foreign exchange contracts to manage its
exposure to fluctuations in foreign currency exchange rates. These contracts
generally involve the exchange of one currency for another at a future date. The
carrying value of these contracts at December 31, 1997 and 1996, approximated
fair value based on exchange rates and quoted market prices at December 31, 1997
and 1996, for comparable contracts and was not significant.

Standby Letters of Credit

  As of December 31, 1997, the Company has $16.1 million of standby letters
of credit outstanding under various unsecured credit arrangements.

Stockholder Rights Agreement

  The Company has a Stockholder Rights Agreement to protect against coercive
or unfair takeover tactics. Under the terms of the agreement, the Company
distributed to its stockholders one right for each share of Common Stock held.

  Each right, as amended, entitles the holder to purchase one share of Common
Stock for $250 per share, subject to adjustment or, under certain circumstances,
to purchase stock of the Company or of the acquiring entity for one half of the
market value. The rights are exercisable only if a person or group acquires 15%
or

                                      17
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

more of the Company's Common Stock or makes a tender offer for 15 percent or
more of the Common Stock. The rights expire on December 15, 2004.

Stock Repurchase Plan

  In 1996, the Board of Directors authorized a stock repurchase program for
up to $20 million of the Company's Common Stock. Shares of the Company's Common
Stock purchased pursuant to the program are reserved and used exclusively for
employee benefit plans. During 1996, the Company purchased 342,600 shares of the
Company's stock for an aggregate amount of $13.4 million.

10. SEGMENT INFORMATION

  The Company is a diversified international energy service and manufacturing
company that provides a variety of services and equipment to the oil and gas
industry.

  Revenues by industry segment and geographic area include both revenues from
unaffiliated customers and intercompany revenues from related companies. The
price at which intercompany sales are made is generally based on the selling
price to unaffiliated customers, less a discount, or the direct product cost
plus a markup.

  Export sales from the United States to other geographic areas, including
intercompany sales to foreign subsidiaries, are as follows (in thousands):

                                              1997       1996       1995
                                            --------   --------   --------
Europe (including Former Soviet Union)...   $ 52,137   $ 43,218   $ 33,519
Mexico and Central and South America.....     56,149     79,978     86,857
Far East.................................     32,827     28,610     30,002
Middle East and Africa...................     25,474     25,610     17,670
Canada...................................     21,598     19,557     16,120
                                            --------   --------   --------
                                            $188,185   $196,973   $184,168
                                            ========   ========   ========

                                      18
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  The following financial information by geographic region for the years
ended December 31, 1997, 1996 and 1995, is based on the source from which the
equipment and services originate (in thousands):

<TABLE>
<CAPTION>
                                                         ADDITIONAL
                                             OUTSIDE    INTERCOMPANY    OPERATING    IDENTIFIABLE
                                             REVENUES     REVENUES        INCOME        ASSETS
                                             --------   -------------   ----------   ------------
<S>                                          <C>        <C>             <C>          <C>
1997
 USA and Canada...........................   $506,725      $ 157,881     $ 71,853      $  641,407
 Europe (including Former Soviet Union)...    106,876         34,055       36,285         152,494
 Middle East and Africa...................     22,104             --          884          11,852
 Mexico and Central and South America.....    110,502            730       13,656         101,516
 Far East.................................    167,634         75,004       38,800         210,571
 Eliminations.............................         --       (267,670)     (14,725)             --
                                             --------      ---------     --------      ----------
  Consolidated............................   $913,841      $      --     $146,753      $1,117,840
                                             ========      =========     ========      ==========
1996
 USA and Canada...........................   $432,923      $ 114,950     $ 47,757      $  517,645
 Europe (including Former Soviet Union)...    136,851         27,182       21,148         134,036
 Middle East and Africa...................     14,541             --        3,705          18,092
 Mexico and Central and South America.....     79,406            207       11,961          94,576
 Far East.................................    100,814         53,300       32,761         207,356
 Eliminations.............................         --       (195,639)     (10,069)             --
                                             --------      ---------     --------      ----------
  Consolidated............................   $764,535      $      --     $107,263      $  971,705
                                             ========      =========     ========      ==========
1995
 USA and Canada...........................   $377,709      $ 110,397     $ 46,241      $  488,424
 Europe (including Former Soviet Union)...    103,361         17,002        6,988          84,478
 Middle East and Africa...................     10,833             --        1,667          14,807
 Mexico and Central and South America.....     75,063             --        3,777          75,896
 Far East.................................    100,966         37,070       22,552         217,894
 Eliminations.............................         --       (164,469)      (3,170)             --
                                             --------      ---------     --------      ----------
  Consolidated............................   $667,932      $      --     $ 78,055      $  881,499
                                             ========      =========     ========      ==========
</TABLE>
                                      19
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  Information for industry segments is as follows (in thousands):

<TABLE>
<CAPTION>
 
 
                                                                   DEPRECIATION
                         OUTSIDE      OPERATING     IDENTIFIABLE       AND          CAPITAL
                         REVENUES      INCOME          ASSETS      AMORTIZATION   EXPENDITURES
                         --------   -------------   ------------   ------------   ------------
<S>                      <C>        <C>             <C>            <C>            <C>
1997
 Oilfield equipment...   $697,015    $125,904         $  696,494        $34,927        $37,303
 Oilfield services....    216,826      48,404            318,835         26,620         57,943
 Corporate............         --   (27,555)(a)          102,511            917            508
                         --------   ---------         ----------        -------        -------
  Consolidated........   $913,841    $146,753         $1,117,840        $62,464        $95,754
                         ========    ========         ==========        =======        =======
1996
 Oilfield equipment...   $568,314    $ 87,893         $  616,404        $31,473        $28,001
 Oilfield services....    196,221      40,121            270,816         23,003         33,685
 Corporate............         --     (20,751)            84,485            908            162
                         --------    --------         ----------        -------        -------
  Consolidated........   $764,535    $107,263         $  971,705        $55,384        $61,848
                         ========    ========         ==========        =======        =======
1995
 Oilfield equipment...   $493,397    $ 62,209         $  532,981        $23,574        $20,766
 Oilfield services....    174,535      29,321            272,189         21,906         68,074
 Corporate............         --     (13,475)            76,329            612            315
                         --------    --------         ----------        -------        -------
  Consolidated........   $667,932    $ 78,055         $  881,499        $46,092        $89,155
                         ========    ========         ==========        =======        =======
</TABLE>
- ---------------

(a)  Includes merger expenses of $12.5 million incurred in connection with the
     merger between Camco and Production Operators.

11. DISCONTINUED OPERATIONS

  The oil and gas production activities of Production Operators were
discontinued in 1995 with a $6.7 million provision, net of tax, recorded related
to the disposal of assets and $.5 million loss, net of tax, recorded related to
operations. The discontinued operation's revenues, operating loss, tax benefit
and loss after tax in 1995 were $9.2 million, $.7 million, $.2 million and $.5
million, respectively.

                                      20
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

12. UNAUDITED QUARTERLY FINANCIAL DATA

<TABLE>
<CAPTION>
                                            FIRST      SECOND    THIRD      FOURTH
                                           QUARTER    QUARTER    QUARTER    QUARTER     TOTAL
                                           --------   --------   --------   --------   --------
                                                 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                        <C>        <C>        <C>        <C>        <C>
1997
 Revenues...............................   $195,484   $227,145   $239,058   $252,154   $913,841
 Gross margin...........................     82,246     96,113     99,649    109,359    387,367
 Income before provision for income
  taxes.................................     30,189     24,453     41,579     44,861    141,082
 Income before cumulative effect of
  change in accounting principle........     19,810     15,772     27,023     29,156     91,761
 Net income.............................     19,810     15,772     27,023     26,247     88,852
 Earnings per share:
  Basic --
   Income before cumulative effect of
    change in accounting
    principle...........................   $    .53   $    .42   $    .72   $    .78   $   2.45
                                           ========   ========   ========   ========   ========
   Net income...........................   $    .53   $    .42   $    .72   $    .70   $   2.37
                                           ========   ========   ========   ========   ========
  Diluted --
   Income before cumulative effect of
    change in accounting
    principle...........................   $    .52   $    .41   $    .70   $    .76   $   2.39
                                           ========   ========   ========   ========   ========
   Net income...........................   $    .52   $    .41   $    .70   $    .68   $   2.31
                                           ========   ========   ========   ========   ========
1996
 Revenues...............................   $167,648   $185,283   $190,171   $221,433   $764,535
Gross margin............................     67,763     74,507     75,508     87,651    305,429
Income before provision for income
 taxes..................................     21,280     23,495     26,538     31,411    102,724
Net income..............................     14,288     15,593     17,452     20,671     68,004
Earnings per share:
 Basic --
  Net income............................   $    .38   $    .42   $    .47   $    .55   $   1.81
                                           ========   ========   ========   ========   ========
 Diluted --
  Net income............................   $    .37   $    .41   $    .46   $    .54   $   1.78
                                           ========   ========   ========   ========   ========
</TABLE>
                                      21

<PAGE>
 
                                                                    EXHIBIT 13.2

                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES
                  CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                     (In thousands, except per share data)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                     Three Months Ended June 30   Six Months Ended June 30
                                                     --------------------------   ------------------------
                                                         1998          1997          1998          1997
                                                     ------------   -----------   -----------   ----------
<S>                                                  <C>            <C>           <C>           <C>
REVENUES:
   Sales                                                 $151,813      $156,319      $303,092     $279,751
   Services                                                83,290        70,826       160,078      142,878
                                                         --------      --------      --------     --------
                                                          235,103       227,145       463,170      422,629
                                                         --------      --------      --------     --------
COSTS AND EXPENSES:
   Cost of sales                                           76,837        82,228       151,222      144,451
   Cost of services                                        57,651        48,804       111,722       99,819
                                                         --------      --------      --------     --------
                                                          134,488       131,032       262,944      244,270
                                                         --------      --------      --------     --------
         Gross margin                                     100,615        96,113       200,226      178,359
   Selling, general and administrative expenses            53,090        55,476       105,930      104,185
   Merger expenses                                             --        12,500            --       12,500
   Amortization of intangible assets                        2,403         2,178         4,573        4,072
                                                         --------      --------      --------     --------
         Operating income                                  45,122        25,959        89,723       57,602
   Interest expense, net                                    2,175         1,506         3,768        2,960
                                                         --------      --------      --------     --------
   Income before provision for income taxes                42,947        24,453        85,955       54,642
   Provision for income taxes                              14,801         8,681        30,214       19,060
                                                         --------      --------      --------     --------
         Net income                                      $ 28,146      $ 15,772      $ 55,741     $ 35,582
                                                         ========      ========      ========     ========
Earnings Per Share:
 Basic-
    Net Income                                           $    .74      $    .42      $   1.48     $    .95
    Average common shares outstanding                      37,887        37,320        37,780       37,300

 Diluted-
    Net Income                                           $    .73      $    .41      $   1.44     $    .93
    Average common and common
      equivalent shares outstanding                        38,745        38,348        38,638       38,325

Cash dividends per common share                          $    .05      $    .05      $    .10     $    .10
</TABLE> 

             The accompanying notes are an integral part of these 
                 consolidated condensed financial statements.

                                       1
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                       (In thousands, except share data)

<TABLE>
<CAPTION>
 
                                                      June 30, 1998      December 31, 1997
                                                      -------------      -----------------
                                                       (unaudited)
<S>                                                   <C>                  <C>
                           ASSETS 
CURRENT ASSETS:
 Cash and cash equivalents                            $   69,231           $   57,255
 Accounts receivable, net                                194,823              177,112
 Inventories                                             225,808              206,471
 Prepaid expenses and other                               71,670               65,663
                                                      ----------           ----------
  Total current assets                                   561,532              506,501
                                                      ----------           ----------
                                                
PROPERTY, PLANT AND EQUIPMENT                   
 Land                                                      5,708                5,120
 Buildings                                                78,275               77,279
 Machinery and equipment                                 279,800              266,137
 Service equipment                                       397,564              366,732
                                                      ----------           ----------
                                                         761,347              715,268
 Accumulated depreciation                               (387,850)            (361,956)
                                                      ----------           ----------
  Property, plant and equipment, net                     373,497              353,312
                                                      ----------           ----------
INTANGIBLE ASSETS, net                                   223,058              212,749
OTHER                                                     79,930               45,278
                                                      ----------           ----------
  Total assets                                        $1,238,017           $1,117,840
                                                      ==========           ==========
                                                
   LIABILITIES AND STOCKHOLDERS' EQUITY         
                                                
CURRENT LIABILITIES:                            
 Current maturities of long-term debt                 $      120           $      120
 Accounts payable                                         60,115               57,765
 Accrued liabilities                                     151,726              159,085
 Income taxes payable                                     29,429               31,832
                                                      ----------           ----------
  Total current liabilities                              241,390              248,802
                                                      ----------           ----------
LONG-TERM DEBT                                           170,300              110,300
DEFERRED INCOME TAXES                                     32,213               28,690
OTHER LONG-TERM LIABILITIES                               45,064               43,803
                                                      ----------           ----------
  Total liabilities                                      488,967              431,595
                                                      ----------           ----------
 
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
 Common stock $.01 par value, 100,000,000 
  shares authorized, 38,763,668 and                 
  38,583,393 shares issued                                   388                  386
 Additional paid-in capital                              533,576              525,662
 Retained earnings                                       255,875              203,911
 Cumulative translation adjustment                       (15,966)             (15,194)
 Treasury stock, 799,989 and 1,046,372                          
  shares at cost                                         (24,823)             (28,520)
                                                      ----------           ----------
  Total stockholders' equity                             749,050              686,245
                                                      ----------           ----------
  Total liabilities and stockholders' equity          $1,238,017           $1,117,840
                                                      ==========           ==========
</TABLE>


             The accompanying notes are an integral part of these 
                 consolidated condensed financial statements.

                                       2
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                (In thousands)
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                 Six Months Ended June 30
                                                                --------------------------
                                                                    1998          1997
                                                                ------------   -----------
<S>                                                             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:              
 Net income                                                        $ 55,741    $ 35,582
 Adjustments to reconcile net income  to net cash  
  provided by operating activities, net of         
  effects of acquisitions -                        
 Gain from sale of assets                                              (687)       (139)
 Depreciation and amortization                                       35,476      30,444
 Provision for deferred and other taxes                               3,539       7,102
 Increase in accounts receivable                                    (20,776)    (16,402)
 Increase in inventories                                            (14,686)    (24,051)
 Increase in accounts payable                                         4,104       4,753
 Increase (decrease) in accrued liabilities                          (7,685)     24,201
 Decrease in income taxes payable                                    (2,010)    (11,776)
 Decrease in other, net                                               3,158       2,310
                                                                   --------    --------
  Net cash provided by operating activities                          56,174      52,024
                                                                   --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures                                               (50,954)    (44,407)
 Proceeds from sale of property, plant and equipment                    734         223
 Business acquisitions, net of cash acquired                        (19,496)    (11,753)
 Investment in joint venture                                        (37,288)         --
 Change in subsidiary year-end                                           --      (6,496)
                                                                  ---------    --------
  Net cash used in investing activities                            (107,004)    (62,433)
                                                                  ---------    --------
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 Increase in borrowings under revolving credit facility              60,000          --
 Increase in other debt                                                  --       4,996
 Dividends paid to stockholders                                      (3,777)     (3,122)
 Proceeds from exercise of stock options                              6,752         864
 Change in subsidiary year-end and other                                 --       6,158
                                                                  ---------    --------
  Net cash provided by financing activities                          62,975       8,896
                                                                  ---------    --------
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS           (169)       (217)
                                                                  ---------    --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 11,976      (1,730)
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     57,255      42,645
                                                                  ---------    --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                        $  69,231    $ 40,915
                                                                  =========    ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid for interest                                          $   3,930    $  2,981
  Cash paid for income taxes                                      $  23,779    $ 23,596
 
</TABLE>
             The accompanying notes are an integral part of these 
                 consolidated condensed financial statements.

                                       3
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES
           CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
                                (In thousands)
                                  (unaudited)

<TABLE> 
<CAPTION> 
                                               Three Months Ended June 30         Six Months Ended June 30
                                               --------------------------         ------------------------
                                                 1998              1997              1998          1997
                                               --------          --------         --------       ---------
<S>                                            <C>               <C>              <C>            <C>
Net income                                      $28,146          $15,772           $55,741        $35,582
                                                                                           
Other comprehensive income:                                                                
 Foreign currency translation adjustments        (2,630)           1,915              (772)        (3,035)
                                                -------          -------           -------        -------
                                                                                           
  Comprehensive income                          $25,516          $17,687           $54,969        $32,547
                                                =======          =======           =======        =======
</TABLE>
             The accompanying notes are an integral part of these 
                 consolidated condensed financial statements.

                                       4
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


1.  BASIS OF PRESENTATION

    In the opinion of Camco International Inc. and subsidiaries ("Camco" or
the "Company") management, the accompanying unaudited consolidated condensed
financial statements include all adjustments necessary to present fairly the
Company's financial position as of June 30, 1998, and its results of operations
and cash flows for the three months and six months ended June 30, 1998 and 1997.
Although the Company believes that the disclosures are adequate to make the
information presented not misleading, certain information and footnote
disclosures normally included in annual consolidated financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to the rules and regulations of the Securities and
Exchange Commission. These consolidated condensed financial statements should be
read in conjunction with the Company's Annual Report on Form 10-K for the year
ended December 31, 1997. The results of operations for the three months and six
months ended June 30, 1998 may not be indicative of the results for the full
year.

    Merger with Production Operators Corp

    On June 13, 1997, Camco acquired Production Operators Corp ("Production
Operators"), a market leader in total responsibility gas compression services.
The business combination was accounted for using the pooling-of-interests method
of accounting. Accordingly, these financial statements have been prepared as if
Camco and Production Operators were combined as of the beginning of the earliest
period presented.

    Other Comprehensive Income

    The Company adopted Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting Comprehensive Income," in the first quarter of
1998. The only current difference between net income and comprehensive income is
the change in the cumulative translation adjustment for foreign currency, a
separate component of stockholders' equity in the accompanying consolidated
condensed balance sheets.

    Earnings Per Share

    SFAS No. 128, "Earnings Per Share," was adopted by the Company in the
fourth quarter of 1997 and all earnings per share previously reported have been
restated. Basic earnings per share is computed by dividing net income by the
weighted average common shares outstanding. Diluted earnings per share is
computed by dividing net income by the weighted average number of common and
common equivalent shares outstanding. The computation of diluted earnings per
share includes the dilutive effects of options to purchase common stock and
restricted stock grants, which aggregated 858,000 and 1,028,000 for the three
months ended June 30, 1998 and 1997, respectively, and 858,000 and 1,025,000 for
the six months ended June 30, 1998 and 1997, respectively.

2.  PROPOSED MERGER WITH SCHLUMBERGER LIMITED

    On June 18, 1998, Camco entered into an Agreement and Plan of Merger
(the "Merger Agreement") with Schlumberger Technology Corporation ("STC"), and
Schlumberger OFS, Inc., a wholly-owned subsidiary of STC ("Sub"), providing for
the merger of Sub with and into Camco, with Camco surviving as a wholly-owned
subsidiary of STC (the "Merger"). STC is a wholly-owned subsidiary of
Schlumberger Limited, a publicly traded Netherlands Antilles corporation
("Schlumberger"). Pursuant to the Merger Agreement, the stockholders of Camco
will receive 1.18 shares of common stock of Schlumberger ("Schlumberger Common
Stock") for each share of common stock of Camco ("Camco Common Stock"). In
addition, outstanding options to acquire shares of Camco Common Stock will be
converted into options to acquire 1.18 times as many shares of Schlumberger
Common Stock at an exercise price per share equal to the former exercise price
per share divided by 1.18.

                                       5
<PAGE>
 
                   CAMCO INTERNATIONAL INC. AND SUBSIDIARIES
      NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - (Continued)

    Closing under the Merger Agreement is conditioned on, among other
things, approval by Camco's stockholders and receipt of all regulatory
approvals. It is intended that the Merger qualify as a tax-free reorganization
for federal income tax purposes and as a pooling-of-interests for accounting
purposes. Camco and STC anticipate closing the transaction on August 31, 1998.

    Under the Merger Agreement, Camco must pay a termination fee of $90
million if (1) Camco receives a Superior Proposal (as defined in the Merger
Agreement) prior to approval of the Merger by the Camco stockholders and elects
to terminate the agreement, (2) the Camco Board of Directors recommends or
proposes to recommend an alternate proposal and STC exercises its right to
terminate the agreement, (3) the Camco Board of Directors withdraws, terminates
or modifies its recommendation of the agreement in an adverse manner, STC
terminates the agreement and Camco consummates an alternative transaction on or
before September 30, 1999 or (4) an alternate acquisition proposal is made and
publicly announced, the Camco stockholders do not approve the Merger and Camco
consummates an alternative proposal on or before September 30, 1999.

    Pursuant to a related Transaction Agreement, Schlumberger agreed to
sell to STC such number of shares of Schlumberger Common Stock as are required
to be delivered to stockholders of Camco under the Merger Agreement and to
register those shares with the Securities and Exchange Commission.

3.  BUSINESS ACQUISITIONS

    During the first six months of 1998, the Company acquired two well
service businesses in the United States, an electric submersible pump business
in Argentina and the remaining interest in an electric submersible pump business
in Colombia for $19.5 million in cash. The results of operations of these
businesses are included in the accompanying financial statements from the dates
of acquisition.

4.  INVENTORIES

    Consolidated inventories, net of allowances, are summarized as follows
    (in thousands):

                                     June 30,       December 31,
                                       1998             1997
                                    -----------     ------------
                                    (Unaudited)

          Raw materials               $ 22,969        $ 19,916
          Parts and components          64,185          69,656
          Work-in-process               25,149          24,079
          Finished goods               113,505          92,820
                                      --------        --------
                                      $225,808        $206,471
                                      ========        ========

    Work-in-process and finished goods inventories include the cost of
materials, labor and plant overhead. The excess of current costs, determined
using the first-in, first-out basis, over the carrying values of those
inventories accounted for on a last-in, first-out basis was approximately $7.8
million and $10.0 million at June 30, 1998 and December 31, 1997, respectively.

5.  COMMITMENTS AND CONTINGENCIES - LEGAL PROCEEDINGS

    The Company is involved in certain lawsuits and claims arising in the
normal course of business, including claims by federal and local authorities
under various environmental protection laws. In the opinion of management,
uninsured losses, if any, resulting from the ultimate resolution of these
matters will not have a material adverse effect on the financial position or
results of operations of the Company.

                                       6

<PAGE>
                                                                    EXHIBIT 23.1


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    
     As independent public accountants, we hereby consent to the incorporation 
by reference in this Current Report on Form 8-K, in Registration Statement No. 
333-59961 on Form S-4, as amended by Registration Statement No. 333-62443 on 
Form S-4 filed pursuant to Rule 462(b) of the Securities Act of 1933, as 
amended, and in Registration Statement No. 333-62545 on Form S-8 of our report 
dated February 10, 1998 included in Camco International Inc.'s Form 10-K for the
year ended December 31, 1997, and to all references to our Firm included in such
documents.

                                                             ARTHUR ANDERSEN LLP

Houston, Texas
September 15, 1998




<PAGE>
 
                                                                    EXHIBIT 99.1

For Immediate Release: Monday August 31, 1998

SCHLUMBERGER AND CAMCO MERGER COMPLETED

NEW YORK, August 31 -- Schlumberger Limited (NYSE: SLB) announced that the
merger of Schlumberger Technology Corporation, a wholly owned subsidiary of
Schlumberger, and Camco International, Inc. (NYSE: CAM), has been completed
following today's approval by the stockholders of Camco.

Under the terms of the merger agreement, approximately 38.2 million shares of 
Camco common stock will be exchanged for 45.1 million shares of Schlumberger 
common stock at the exchange rate of 1.18 shares of Schlumberger stock for each 
share of Camco. Based on the Schlumberger closing price of $48-7/8 on Friday, 
August 28, the transaction is valued at $2.2 billion, and the combined market 
capitalization of the two companies is $26.6 billion.

Camco will be operated as a subsidiary of Schlumberger Technology Corporation 
within the Schlumberger Oilfield Services group. Rene Huck is appointed 
President of Camco, reporting to Victor Grijalva, Vice Chairman of Schlumberger 
Limited. Rene Huck was previously the Oilfield Services Solutions President for 
Europe and the Former Soviet Union area.

The merger further enhances the capability of Schlumberger to offer premium 
reservoir optimization solutions and systems to our customers worldwide. 
Schlumberger and Camco have historically been the most profitable companies in 
their peer group. Both companies have extensive international experience, 
exhibit an excellent cultural fit and share strengths in relationships with 
customers, governments and suppliers. This combination reinforces the leadership
position of Schlumberger in products and services that improve the productivity 
of its customers.

Schlumberger is a worldwide leader in technical services with 65,000 employees 
and operations in over 100 countries. In 1997, revenue was $10.65 billion.


For more information about this release contact:

Simone Crook                                Bruce Longaker             
Director Investor Relations                 Vice President, Finance    
  & Communications                          Camco International, Inc.- 
Schlumberger Limited New York               Houston                    
Phone: (1-212) 350-9432                     Phone: (1-713) 747-4000     
Email: [email protected]



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission