PROFESSIONAL DENTAL TECHNOLOGIES INC
10QSB, 1997-03-17
DENTAL EQUIPMENT & SUPPLIES
Previous: CEPHALON INC, S-3/A, 1997-03-17
Next: MONOGENESIS CORP, N-30D, 1997-03-17





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   Form 10-QSB

(Mark One)
         [ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
             For the quarterly period ended      January 31, 1997
                                            ------------------------------------

         [   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                                  EXCHANGE ACT
      For the transition period from___________________to_______________________
              Commission file number:            1-11032
                                     -------------------------------------------

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.
                     --------------------------------------
                     (Exact name of small business issuer as
                            specified in its charter)

             Nevada                                         71-0644350
- ----------------------------------------               -------------------------
(State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                        Identification Number)

                 633 Lawrence Street, Batesville, Arkansas 72501
                 -----------------------------------------------
                    (Address of Principal Executive Offices)
                                 (501) 698-2300
                           (Issuer's telephone number)

_______________________________________________________________________________
   (Former name, former address and former fiscal year, if changed since last
                                     report)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      --     ---

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                         DURING THE PRECEDING FIVE YEARS

         Check whether the registrant  filed all documents and reports  required
to be  filed  by  Section  12,  13 or  15(d)  of  the  Exchange  Act  after  the
distribution of securities under a plan confirmed by court. Yes No .

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of February 28, 1997: 14,100,000
                                           ---------------------------------
<PAGE>

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>

                                                                 JANUARY 31                      OCTOBER 31
                                                                    1997                            1996
                                                                 (unaudited)
                                                                 -----------                     ----------
<S>                                                              <C>                           <C>
                                                             
ASSETS
Current Assets:
Cash and Cash Equivalents                                     $      753,462                   $      727,825
Certificates of Deposit                                              200,000                          400,000
Accounts Receivable:
    Trade - net of allowance for doubtful accounts of $43,000      1,652,305                        1,572,449
    Affiliates                                                       248,057                          160,150
Inventory                                                          2,211,105                        2,212,987
Other Current Assets                                                 601,624                          450,041
                                                              --------------                   --------------
    Total Current Assets                                           5,666,553                        5,523,452

Property and Equipment - Net                                       2,455,447                        1,980,103
Other Assets - net of accumulated
    amortization                                                     139,930                          149,074
Investments - at equity (Note 1)                                     256,612                          324,393
                                                              --------------                   --------------
      Total Assets                                            $    8,518,542                   $    7,977,022
                                                              ==============                   ==============

LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities:
Line of Credit                                                $      811,447                   $      726,503
Accounts Payable - Trade                                             782,379                          982,342
Other Accrued Liabilities                                          1,108,945                          982,553
Long-term debt - current portion                                     216,756                          216,756
                                                                     -------                          -------
      Total Current Liabilities                                    2,919,527                        2,908,154

Long-term debt                                                     1,403,817                          983,060

      Total Liabilities                                            4,323,344                        3,891,214
                                                              --------------                   --------------

Stockholders' Equity:
   Common Stock $0.01 par value:  30,000,000 shares
   authorized; 14,100,000 shares issued and outstanding              141,000                          141,000
Additional Paid-in Capital                                           269,917                          263,667
Retained Earnings                                                  3,784,507                        3,681,367
Equity Adjustment from Foreign
   Currency Translation                                        (         226)                    (        226)
                                                              ---------------                  ---------------
Total Stockholders' Equity                                         4,195,198                        4,085,808
                                                              ---------------                  --------------
      Total Liabilities and Stockholders'
       Equity                                                 $    8,518,542                   $     7,977,022
                                                              ===============                  ===============

                                         See Notes to Financial Statements
</TABLE>

<PAGE>

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                   (unaudited)

           For The Three Month Periods Ended January 31, 1997 and 1996



                                             THREE MONTHS ENDED
                                                 JANUARY 31
                                    --------------------------------------------
                                         1997                        1996
                                         ----                        ----

Sales                               $     4,790,397          $    5,536,932

Cost of Goods Sold                        1,942,987               2,471,409
                                    ---------------         ----------------

Gross Profit                              2,847,410               3,065,523

Operating Expenses                        2,512,956               2,822,717
                                    ---------------          ---------------
Income
    from Operations                         334,454                 242,806

Other Income (Expenses)                (    156,246)            (   133,710)
                                    ----------------         ---------------

Net Income
    before Taxes                            178,208                109,096

Provision for
    Income Taxes                             65,807                 41,413
                                   ----------------          --------------

Net Income                         $        112,401          $      67,683
                                   ================          ==============

Net Income per Share               $            .01          $         .00
                                   ================          ==============

Weighted average
    number of shares
    outstanding                          14,103,737             14,476,298
                                   ================          ==============





                        See Notes to Financial Statements
<PAGE>

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.

                       CONSOLIDATED STATEMENT OF CASH FLOW

                                   (unaudited)

           For The Three Month Periods Ended January 31, 1997 and 1996

Cash Flows from Operating Activities                 1997               1996
                                                     ----               ----
Net Income                                    $    112,401      $       67,683
   Adjustments to reconcile net income
   to net cash from operations:
   Depreciation and amortization                   128,852              69,912
   Deferred compensation expense                     6,250               6,250
Decrease (increase) in:
   Accounts Receivable:
    Trade - Net                                 (   79,856)          ( 317,130)
    Due from Affiliate                          (   87,907)             22,913
    Inventory                                        1,882              17,448
Other Current Assets                            (  151,583)            168,835
Increase (decrease) in:
   Accounts Payable - Trade                     (  199,963)          (  37,650)
   Other Accrued Liabilities                       126,392             250,759
                                              -------------     ---------------
    Net Cash Provided by Operations             (  143,532)            249,020
                                              -------------     ---------------

Cash Flows from Investing Activities:
Purchase of Property and Equipment              (  604,312)          ( 151,630)
Certificates of Deposit                            200,000                 ---
Investment in Joint Ventures                        67,781              21,245
                                              -------------        ------------
    Net Cash (used) for Investing
    Activities                                  (  336,531)          ( 130,385)
                                              -------------        ------------

Cash Flows from Financing Activities:
Increase (Decrease) in Notes Payable                84,944           ( 250,548)
Issuance of long-term debt                         489,660              49,880
Payment of long-term debt                       (   68,904)          (  94,074)
                                              ------------         ------------
     Net Cash (used) for
     Financing Activities                          505,700           ( 294,742)
                                              -------------       --------------
Increase (decrease) in Cash                         25,637           ( 176,107)
Cash and Cash Equivalents -
    Beginning of Period                            727,825             898,641
                                              ---------------     --------------
    End of period                             $    753,462        $    722,534
                                              ===============     ==============



                        See Notes to Financial Statements
<PAGE>

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           For the Three Month Periods Ended January 31, 1997 and 1996

Note 1:      Summary of Significant Accounting Policies

               Nature of Organization:

                  Professional  Dental  Technologies,   Inc.  (the  Company)  is
                  engaged primarily in the business of designing, manufacturing,
                  and  marketing  innovative  products  and  services for dental
                  professionals,  to be used in the  diagnosis,  treatment,  and
                  prevention  of  periodontal  and other dental  diseases in the
                  general  dental  practice.  The Company  extends credit to its
                  customers in the normal  course of business.  Customers of the
                  Company are  dentists  located  throughout  the world with the
                  primary customer base in the United States.

               Principles of Consolidation:

                  The consolidated  financial  statements include the results of
                  operations,  account balances and changes in cash flows of the
                  Company and its wholly-owned subsidiaries: Professional Dental
                  Marketing,   Inc.,   Professional  Dental  Hygienists,   Inc.,
                  Professional   Dental   Technologies    Therapeutics,    Inc.,
                  Pro-Dentec  FSC,  Inc.,  PDT  Image,  Inc.,  PDT  Byte,  Inc.,
                  Professional Dental  Manufacturing,  Inc., (F.K.A. PDP, Inc.),
                  Professional  Dental Printing,  Inc. and  Professional  Dental
                  Probes,  Inc.  All  significant   intercompany   accounts  and
                  transactions have been eliminated.

                  In October, 1996, the Company initiated the liquidation of PDT
                  Production Corporation. The final settlement of all assets and
                  liabilities of this company,  as a result of the  liquidation,
                  is  expected  to  occur  during  1997.   Professional   Dental
                  Printing,  Inc.  and  Professional  Dental  Marketing,   Inc.,
                  commenced  operations on January 1, 1997.  Professional Dental
                  Probes,  Inc. had no activity or account  balances  during the
                  quarter.

               Cash Equivalents:

                  For  purposes  of the  statement  of cash  flows,  the Company
                  considers all highly liquid debt instruments and time deposits
                  with an original maturity of three months or less, in addition
                  to all checking, savings and money market accounts, to be cash
                  and equivalents.

               Certificates of Deposit:

                  Certificates  of deposit consist of time deposits in financial
                  institutions  with  maturities  at  date  of  purchase  of six
                  months.   Such   instruments   are   carried   at  cost  which
                  approximates market value.

<PAGE>


                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           For the Three Month Periods Ended January 31, 1997 and 1996

Note 1:      Summary of Significant Accounting Policies (Continued)

               Inventory:

                  Inventory  is recorded at the lower of cost  (determined  on a
                  first-in, first-out basis) or market.

               Property and Equipment:

                  Property  and  equipment  is stated at cost.  Depreciation  is
                  calculated using  straight-line and accelerated methods and is
                  expensed based on the estimated useful lives of the assets.

                  Expenditures  for additions and  improvements are capitalized,
                  while repairs and maintenance are expensed as incurred.

                Long-Lived Assets:

                  The  Company  will adopt  Statement  of  Financial  Accounting
                  Standards  No.  121,   "Accounting   for  the   Impairment  of
                  Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
                  (SFAS 121) in fiscal  1997.  SFAS 121 is  effective  for years
                  beginning  after December 15, 1995 and requires the Company to
                  review long lived assets and certain identifiable  intangibles
                  for  impairment,  by estimating the future cash flows expected
                  to result from the use and disposal of the asset in comparison
                  with the carrying value of the asset.  The Company has not yet
                  determined what effect, if any, adoption of SFAS 121 will have
                  on the 1997 financial statements.

               Investments in and Advances to Affiliates:

                  The  equity  method  of  accounting  is  used to  account  for
                  investments  made when the Company has the ability to exercise
                  significant influence over the operating and financial polices
                  of an investee,  generally  involving a 20% to 50% interest in
                  those investees.

                  Under the equity method,  original investments are recorded at
                  cost, increased for subsequent  investments in and advances to
                  the  investee,   and  adjusted  for  the  Company's  share  of
                  undistributed earnings or losses of the investee.

               Accrued Warranty Costs:

                  Accrued  warranty  costs consist of the estimated  replacement
                  cost of product  returned to the Company pursuant to the terms
                  of  their  product  warranties  and  is  computed  based  upon
                  historical information.

<PAGE>

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           For the Three Month Periods Ended January 31, 1997 and 1996

Note 1:      Summary of Significant Accounting Policies (Continued)

               Net Income Per Share:

                  Net  income  per  share  was  computed  based on the  weighted
                  average number of shares actually  outstanding plus the shares
                  that would be outstanding  assuming  exercise of options which
                  are considered to be common stock equivalents, less the shares
                  assumed to be acquired by the Company  using the proceeds from
                  the assumed  exercise of options assuming this acquisition was
                  based on the average market price per share.

               Revenue Recognition:

                  Revenue is recognized at the time that ownership  transfers to
                  the customer, principally at the time of shipment.

               Estimates:

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets  and   liabilities   at  the  date  of  the   financial
                  statements,  and the reported amounts of revenues and expenses
                  during the reporting period.  Actual results could differ from
                  those estimates.

               Concentration of Credit Risk:

                  Financial  instruments that potentially subject the Company to
                  concentration  of credit risk consist  principally of cash and
                  accounts  receivable.  The  Company  maintains  cash  in  bank
                  deposit  accounts and certificates of deposit which, at times,
                  may exceed federally  insured limits.  The Company believes it
                  has its cash deposits at high quality financial  institutions.
                  The Company  believes no  significant  credit risk exists with
                  respect to these deposits.

                  Accounts  receivable arise from the sale of dental products to
                  dental   professionals   located   throughout  the  world  but
                  principally in the United States. The Company performs ongoing
                  credit evaluations of its customers' financial condition,  and
                  generally  requires  no  collateral  from its  customers.  The
                  Company's  credit  losses  are  subject  to  general  economic
                  conditions of the dental industry.
<PAGE>

                     PROFESSIONAL DENTAL TECHNOLOGIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

           For the Three Month Periods Ended January 31, 1997 and 1996

Note 1:      Summary of Significant Accounting Policies (Continued)

               Income Taxes:

                  Income taxes are provided for the tax effects of  transactions
                  reported  in the  financial  statements  and  consist of taxes
                  currently  due plus deferred  taxes,  if any.  Deferred  taxes
                  represent the net tax effects of temporary differences between
                  the carrying  amounts of assets and  liabilities for financial
                  reporting  purposes  and  the  amounts  used  for  income  tax
                  purposes.

               Stock-Based Compensation:

                  The Company will adopt Statement of Financial  Accounting SFAS
                  No. 123, "Accounting for Stock-Based  Compensation" (SFAS 123)
                  in fiscal  1997.  SFAS 123 is  effective  for years  beginning
                  after  December  15,  1995  and   prescribes   accounting  and
                  reporting  standards for all stock-based  compensation  plans.
                  Since the Company  intends to elect  continued  recognition of
                  certain  stock-based  compensation  using the intrinsic  value
                  method  prescribed under  Accounting  Principles Board Opinion
                  No. 25, Accounting for Stock Issued To Employees, no effect on
                  the Company's expense recognition is expected.

               Foreign Currency Translation:

                  The  functional   currency  of  Pro-Dentec   Canada,   a  U.S.
                  partnership,  accounted  for under the equity  method,  is the
                  Canadian dollar. The adjustment resulting from the translation
                  of the Canadian financial statement is reflected as a separate
                  component of stockholders' equity.

               Reclassifications:

                  Certain reclassifications have been made to the 1996 financial
                  statements in order to conform with 1997  financial  statement
                  presentation.   These   reclassifications  had  no  effect  on
                  stockholders equity or net income, as previously reported.


<PAGE>


ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS

        FOR THE THREE MONTH PERIODS ENDED JANUARY 31, 1997 AND 1996
        -----------------------------------------------------------

              RESULTS OF OPERATIONS.  For the period ended January 31, 1997, net
        sales were $4.8  million  compared  with $5.5  million in the 1996 first
        quarter.  This result is  attributable to decreases in sales within both
        the  Company's  clinical  and  equipment  product  lines.  Sales  of the
        intra-oral camera decreased as a direct result of management's  decision
        to hold the line on the price of the  Company's  product  in the face of
        destructive  price  competition in the market.  Computer system revenues
        were also  down,  primarily  as a result of the  Company's  decision  to
        transition sales  responsibility  to independent  value-added  resellers
        (VARs),  who typically supply the hardware portion of the system,  which
        was  previously  sold by the  Company.  There  was also a  reduction  in
        revenue from the sale of ultrasonic scalers as the Company  transitioned
        to the sale of a newly designed  scaler  product,  the  Pro-Select-3(R).
        Shipments of the  Pro-Select-3  did not commence  until the beginning of
        the second quarter of 1997. Rota-dent(R) revenues were also down, likely
        the result of  anticipatory  buying by  customers  during  the  previous
        quarter, in reaction to an announced 6% price increase.  These decreases
        were  partially  offset  by  an  increase  in  sales  of  the  Company's
        pharmaceutical product line.

              The Company's  total sales  revenue  during the three months ended
        January  31,  1997 and 1996 have been  principally  attributable  to the
        Rota-dent.  Sales of the Rota-dent,  including  accessories  and foreign
        sales,  were $3.7  million in the 1997 first  quarter  compared  to $4.0
        million in the 1996 period. Other clinical products, (the scaler and the
        pharmaceutical  product line) generated  revenues of $0.6 million in the
        first  quarter of both  years.  Revenue  from the sale of the camera and
        computer-based  products  amounted to $0.3  million in 1997  compared to
        $0.7 million in the first quarter of 1996.

              The cost of goods  sold for the three  months  ended  January  31,
        1997, decreased to $1.9 million (41% of sales) from $2.5 million (45% of
        sales) for the same  period in 1996.  The  improvement  in gross  margin
        resulted  from  lower  cost  to  manufacture  the  Rota-dent,  due  to a
        significant investment in new manufacturing equipment in the second half
        of 1996, better  enforcement of the Company's returned goods policy, and
        a favorable change in product mix.

              Operating  expenses  decreased  to $2.5  million  during the first
        three months of 1997, from $2.8 million during the first three months of
        1996,  in line with the  year-to-year  decrease in revenue,  except that
        general and  administrative  expense  increased,  largely as a result of
        legal costs incurred in connection  with the Canadian  litigation.  (See
        Part II, Item 1). Other income and expense,  consisting primarily of the
        profit/loss of non-consolidated  affiliates and interest income/expense,
        was up slightly in 1997, due to higher interest expense and a continuing
        writedown of investment in the PerfecfByte partnership.

              As a result of the changes  noted above,  net income for the three
        month period ended January 31, 1997, was $112,000 compared to $68,000 in
        the 1996 period, an increase of approximately 65%.
<PAGE>

              CAPITAL RESOURCES AND LIQUIDITY. On January 31, 1997 the Company's
        total assets were $8.5 million,  compared to $8.0 million at October 31,
        1996. The increase was primarily  attributable  to the addition of fixed
        assets. Total liabilities were $4.3 million, compared to $3.9 million at
        October 31,  1996.  The  increase is due to  additional  long term debt,
        incurred to finance the fixed asset additions.  Stockholders' equity was
        $4.2  million,  an  increase of $0.1  million  from the October 31, 1996
        total, the result of earnngs during the period.  During the three months
        ended January 31, 1997, net cash provided from operations was ($144,000)
        compared  to  $249,000  in the  1996  period.  The  negative  cash  from
        operations in the 1997 period  largely  resulted from a paydown of trade
        accounts payable.

              The Company has established reserves for potential warranty claims
        on its primary  products,  and such claims have historically been within
        management's expectation.

              The Company defines  liquidity as the ability to generate adequate
        amounts  of cash to meet the its needs.  The  Company  has  historically
        relied on cash  provided  from  operations  to meet its working  capital
        needs, and anticipates this will continue in the near term. However, the
        Company  currently  has a  revolving  line of credit with NBD Bank under
        which it can  draw up to $3  million,  subject  to the  availability  of
        collateral.  This line of credit is primarily secured by receivables and
        inventory,  and may be used to finance the  additional  working  capital
        requirements  of the  Company.  The  Company  also has other  sources of
        credit  with which it can  finance the  purchase  of fixed  assets,  and
        anticipates that these or other credit sources will be utilized for most
        future fixed asset  additions.  The Company  believes  these  sources of
        credit  combined  with cash flow from  operations  will be sufficient to
        meet its foreseeable cash requirements.


                           PART II - OTHER INFORMATION

ITEM 1.        LEGAL PROCEEDINGS

               On June 26, 1995, PDT Image,  Inc., a wholly owned  subsidiary of
        Professional Dental Technologies, Inc., filed a Petition for Declaratory
        Decree and  Restraining  Order  against  Source-1  Dental  Image,  Inc.,
        ("SDI") and its two principal  officers.  SDI and PDT Image are partners
        in the partnership known as Pro-Dentec  Canada.  PDT Image was granted a
        Temporary Restraining Order by the Court, and later it amended its claim
        to include, among other matters,  damages for fraud, breach of fiduciary
        duty and civil  conspiracy.  In July, 1995, SDI filed its response and a
        counterclaim for dissolution of the  partnership.  Trial was held in the
        Chancery Court of Independence County, Arkansas, in September, 1996.

               By letter dated February 24, 1997, the Court issued its ruling in
        the  matter.  SDI and its two  principal  officers  were  found  to have
        breached   their   fiduciary   responsibility,   committed   actual  and
        constructive fraud and engaged in civil conspiracy. They were also found
        to be in contempt of the Temporary Restraining Order.

               The Court has ruled that the partnership  agreement be rescinded,
        that SDI's  license  rights in software  developed  were  awarded to PDT
        Image,  and that SDI and its principals  are to make  restitution to PDT
        Image in an amount  which will be  determined  after the final decree is
        signed by the Court, but which may approximate $900,000.

<PAGE>

ITEM 1.        LEGAL PROCEEDINGS (CONTINUED)

        The SDI principals are personally and  individually  responsible for the
        payment of the  restitution.  The Temporary  Restraining  Order has been
        made permanent.

               Company  officials  caution that the value of the license  rights
        assigned to PDT Image is in question due to the  existance in the market
        of competing  software.  Also,  there can be no assurance that PDT Image
        will  be  able  to  collect  any or all of  the  amount  of the  ordered
        restitution.

               The Company knows of no other material  litigation  involving the
        Company or any officer or director of the Company.


ITEM 2.        CHANGES IN SECURITIES

               "NONE"


ITEM 3.        DEFAULTS UPON SENIOR SECURITIES

               "NONE"


ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

               "NONE"


ITEM 5.        OTHER INFORMATION

               "NONE"


ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

                Form 8-K dated February 28, 1997, announcing the decision of the
                Court  in the SDI  litigation.  See  PART  II,  ITEM  1,  "LEGAL
                PROCEEDINGS".


<PAGE>


                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  PROFESSIONAL DENTAL
                                                    TECHNOLOGIES, INC.
                                             ----------------------------------
                                                       (Registrant)


        March 13, 1997                       /s/ William T. Evans
- ------------------------------               ----------------------------------
           Date                                      William T. Evans
                                                     President & CEO


        March 13, 1997                       /s/ R.L. Land
- -----------------------------                ----------------------------------
           Date                                      R. L. Land
                                                     Controller





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                                 <C>
<PERIOD-TYPE>                                       3-MOS
<FISCAL-YEAR-END>                                                    OCT-31-1997
<PERIOD-END>                                                         JAN-31-1997
<CASH>                                                                       753
<SECURITIES>                                                                 200
<RECEIVABLES>                                                              1,652
<ALLOWANCES>                                                                  43
<INVENTORY>                                                                2,211
<CURRENT-ASSETS>                                                           5,667
<PP&E>                                                                     4,213
<DEPRECIATION>                                                             1,758
<TOTAL-ASSETS>                                                             8,519
<CURRENT-LIABILITIES>                                                      2,920
<BONDS>                                                                        0
                                                          0
                                                                    0
<COMMON>                                                                     141
<OTHER-SE>                                                                 4,054
<TOTAL-LIABILITY-AND-EQUITY>                                               8,519
<SALES>                                                                    4,790
<TOTAL-REVENUES>                                                           4,790
<CGS>                                                                      1,943
<TOTAL-COSTS>                                                              2,513
<OTHER-EXPENSES>                                                             156
<LOSS-PROVISION>                                                               0
<INTEREST-EXPENSE>                                                            53
<INCOME-PRETAX>                                                              178
<INCOME-TAX>                                                                  66
<INCOME-CONTINUING>                                                          112
<DISCONTINUED>                                                                 0
<EXTRAORDINARY>                                                                0
<CHANGES>                                                                      0
<NET-INCOME>                                                                 112
<EPS-PRIMARY>                                                                .01
<EPS-DILUTED>                                                                .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission