OCWEN FINANCIAL CORP
8-K, 1997-07-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BABSON ENTERPRISE FUND II INC /MO/, NSAR-A, 1997-07-28
Next: STAR MULTI CARE SERVICES INC, S-4, 1997-07-28





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                 -----------------------------------------------

                       PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


         DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): JULY 28, 1997


                           OCWEN FINANCIAL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



        FLORIDA                     0-21341                     65-0039856
      (STATE OR OTHER              (COMMISSION               (I.R.S. EMPLOYER
        JURISDICTION               FILE NUMBER)              IDENTIFICATION NO.)
    OF INCORPORATION)


                              THE FORUM, SUITE 1000
         1675 PALM BEACH LAKES BOULEVARD, WEST PALM BEACH, FLORIDA 33401
                     (ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)


                                 (561) 681-8000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)



                                       N/A
          (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)






                                  PAGE 1 OF 15
                             EXHIBIT INDEX ON PAGE 4

<PAGE>

ITEM 5.  OTHER EVENTS

The news release of Ocwen Financial  Corporation dated July 28, 1997,  regarding
its  financial  results for the three and six month periods ended June 30, 1997,
including  unaudited  consolidated  financial  statements  for the three and six
month  periods ended June 30, 1997,  are attached and filed  herewith as Exhibit
99.

ITEM 7.           FINANCIAL STATEMENTS AND EXHIBITS

    (c)           Exhibits

                  The following exhibit is filed as part of this report:

                  (99)  News release of Ocwen Financial  Corporation
                        dated July 28, 1997.


                                        2
<PAGE>


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, hereunto duly authorized.



                                      OCWEN FINANCIAL CORPORATION
                                      (Registrant)


                                      By: /s/ Mark S. Zeidman
                                         ---------------------------------------
                                              Mark S. Zeidman
                                         Senior Vice President and
                                         Chief Financial Officer



Date:   July 28, 1997




                                       3
<PAGE>

                                INDEX TO EXHIBIT



EXHIBIT NO.       DESCRIPTION                                               PAGE
- -----------       -----------                                               ----

    99            News release of Ocwen Financial Corporation dated           5
                  July 28, 1997 regarding its financial results for
                  the three and six month periods ended  June 30,
                  1997.



                                       4


Ocwen Financial Corporation                                           Exhibit 99
1675 Palm Beach Lakes Blvd.
West Palm Beach, FL  33401
NASDAQ: symbol: OCWN

================================================================================
NEWS RELEASE:     IMMEDIATE                                        July 28, 1997

OCWEN FINANCIAL CORPORATION REPORTS SECOND QUARTER RESULTS

Ocwen Financial  Corporation  ("Ocwen" or the "Company")  reported net income of
$18.8 million in the second  quarter of 1997, 57% higher than the second quarter
of 1996. Earnings per share for the quarter were $0.69 versus $0.45 for the same
period a year ago.  The  Company's  annualized  return  on  average  assets  and
annualized return on average common equity were 2.75% and 32.29%,  respectively,
in the second quarter of 1997 compared with 2.27% and 32.30%,  respectively,  in
the second quarter 1996.

Net income for the first six months of 1997 totaled $35.8 million,  up 138% from
the same period in 1996.  Earnings per share were $1.32 for the six months ended
June 30, 1997 versus $0.57 for the same period in 1996.

SECOND QUARTER AND SIX MONTHS RESULTS AT A GLANCE
<TABLE>
<CAPTION>

                                                          Second Quarter                 Six Months
- ----------------------------------------------------------------------------------------------------------
In thousands of dollars, except per share data        1997            1996         1997            1996
- ----------------------------------------------------------------------------------------------------------
<S>                                                <C>              <C>           <C>            <C>     
Revenues                                           $62,664          $33,744       $115,751       $ 56,860
Provision for loan losses                           (7,909)          (4,964)       (17,651)       (14,370)
Operating expenses                                 (30,837)         (13,870)       (53,534)       (25,554)
Income tax expense                                  (5,126)          (2,911)        (8,733)        (1,910)
- ----------------------------------------------------------------------------------------------------------
Net income                                         $18,792          $11,999        $35,833        $15,026
Net income per share                               $  0.69          $  0.45        $  1.32        $  0.57
- ----------------------------------------------------------------------------------------------------------
</TABLE>
ALL  REFERENCES  BELOW  REGARDING  CHANGES ARE BASED ON  COMPARISONS TO THE SAME
PERIOD A YEAR AGO.

Revenues rose $28.9 million or 86% in the second quarter of 1997 from a year ago
and were up 104% for the first six months of 1997.

o    Non-interest income increased $25.2 million or 313% to $33.3 million in the
     second quarter of 1997. This increase is due primarily to the $23.4 million
     of gains on sales of interest  earning assets in the second quarter of 1997
     which  is  primarily  comprised  of a $16.8  million  net  gain  earned  in
     connection with the  securitization of single-family  residential  discount
     mortgage loans and a $4.5 million gain in connection with securitization of
     single-family loans to non-conforming  borrowers.  Also contributing to the
     increase in  non-interest  income is a $3.4  million  increase in servicing
     fees and other  charges  which  reflects a  significant  increase  in loans
     serviced for others. In the first six months of 1997,  non-interest  income
     rose 381% to $54.6 million.

o    Net interest income before provision for loan losses increased $3.5 million
     or 14% to $28.1  million  in the second  quarter of 1997.  In the first six
     months of 1997, net interest  income  increased $1.0 million or 2% to $45.4
     million.  The increases in net interest income during 1997 were largely due
     to significant increases in the average balance of interest-earning assets,
     primarily  discount  loans,  offset  in part by a decline  in net  interest
     margin.

o    Equity in earnings of the  Company's  50%  investment  in a joint  venture,
     which  began  operations  in the second  quarter of 1996,  amounted to $1.3
     million in the second  quarter of 1997 as compared  to $1.1  million in the
     second  quarter of 1996.  Equity in earnings of investment in joint venture
     amounted to $15.7 million for the first six months of 1997.

- --------------------------------------------------------------------------------
Contact:            Christine A. Reich, Managing Director         (561) 681-8569
- --------------------------------------------------------------------------------

                                       5
<PAGE>

Operating expenses rose $17.0 million or 122% in the second quarter of 1997.

o    Compensation  and  employee  benefits   increased  $11.1  million  or  130%
     primarily due to an increase in the average number of full time  equivalent
     employees  and  increased  employee  profit  sharing  expenses in line with
     improved earnings.

o    Occupancy and equipment expense increased $1.8 million or 82%.


o    Other operating expenses increased $3.6 million or 102%.

Operating  expenses  increased  $28.0 million or 109% in the first six months of
1997.

Ocwen Federal Bank FSB (the "Bank"), the Company's primary subsidiary,  reported
net income for the second  quarter of 1997 of $22.1 million as compared to $11.9
million  for 1996.  The  Bank's  net income for the first six months of 1997 and
1996  amounted to $40.7 and $15.4  million,  respectively.  At June 30, 1997 the
Bank's core capital and total  risk-based  capital ratios were 9.40% and 13.81%,
respectively.

RECENT DEVELOPMENTS

On June 10, 1997 the Company filed a Form S-1  registration  statement  with the
Securities  and  Exchange  Commission  ("SEC") to offer to the public  3,000,000
shares (plus up to 450,000 shares pursuant to the  underwriters'  over-allotment
options)  of  newly-issued  common  stock.  Concurrently  with the common  stock
offering,  Ocwen Capital  Trust I, a newly formed  Delaware  business  trust and
subsidiary of Ocwen,  filed a Form S-1  registration  statement  with the SEC to
offer $125.0 million of capital securities. In addition, the Company has applied
to list its common stock on the New York Stock Exchange.

On  June  23,  1997,  the  Company   completed  the   securitization   of  1,783
single-family  residential  discount  loans with an aggregate  unpaid  principal
balance of $170.6 million.  The Company  recorded a net gain of $16.8 million on
the  sale  of  the  senior  classes  of  securities  in  connection   with  this
transaction.  The  Company  continues  to  service  the  loans for a fee and has
retained an interest in the related subordinate class security.


On June 27, 1997,  the Company  completed  the  securitization  of 896 sub-prime
single-family  residential  mortgage  loans with an aggregate  unpaid  principal
balance of $104.8 million.  The Company  recorded total gains of $4.5 million on
the  sale  of  the  senior  classes  of  securities  in  connection   with  this
transaction.  The  Company  continues  to  service  the  loans for a fee and has
retained an interest in the related residual class security.


During July 1997 the Company sold a 69% partnership interest in the Westin Hotel
for a minimal gain.


                                       6
<PAGE>

Currently  the  Company  is one of only five  special  servicers  of  commercial
mortgage  loans to have  received  a rating of  "strong"  from  Standard & Poors
Ratings Services.  In addition,  the Company is rated a Tier 1 servicer and as a
preferred  servicer for  high-risk  mortgages by the Federal Home Loan  Mortgage
Corporation, the highest rating categories.

THE REMAINDER OF THIS RELEASE CONTAINS INFORMATION ON SPECIFIC AREAS OF RESULTS,
A FINANCIAL SUMMARY, AND THE CONSOLIDATED FINANCIAL STATEMENTS.


                                       7
<PAGE>

REVENUES

NET INTEREST INCOME

Interest  income of $66.9  million for the second  quarter of 1997  increased by
$15.4  million or 30% over that of the second  quarter of 1996 as a result of an
$816.5 million or 54% increase in the average balance of interest-earning assets
offset in part by a 210 basis point  decline in the average  yield  earned.  The
average  yield on  interest-earning  assets  was 11.47% and 13.57% in the second
quarter of 1997 and 1996,  respectively,  and 10.79% and 12.65% in the first six
months of 1997 and 1996,  respectively.  The decline in yields for these periods
in 1997 was  primarily  attributable  to  increases  in the  average  balance of
single-family  discount loans held coupled with the Company's  decision to cease
accretion of discount on such loans  effective  January 1, 1997.  As a result of
the  Company's  decision  to  cease  accretion  of  discount,  the  Company  now
recognizes income on its nonperforming single-family loans at the time of payoff
or sale rather than over the anticipated holding period.

Interest  expense of $38.9 million for the second  quarter of 1997  increased by
$12.0 million or 44% over the comparable period in the prior year as a result of
a $695.9  million or 42%  increase  in the average  balance of  interest-bearing
liabilities  and an 11 basis point  increase in the average  rate paid.  For the
first six months of 1997,  interest expense  amounted to $76.0 million,  a $21.0
million or 38% increase over the same period of the prior year.

As a result of the above,  net interest income before  provision for loan losses
of $28.1 million for the second quarter of 1997 increased by $3.5 million or 14%
from the  second  quarter  of 1996 and the net  interest  margin  for the second
quarter of 1997 declined to 4.81% from 6.48% for the second quarter of 1996. Net
interest income of $45.4 million for the first six months of 1997 increased $1.0
million or 2% over the comparable  period of the prior year and the net interest
margin declined 161 basis points to 4.04%.

EQUITY IN EARNINGS OF INVESTMENT IN JOINT VENTURE

During the second quarter of 1997,  the Company  recorded $1.3 million of income
related to its 50% investment in the joint venture  established in April 1996 as
compared to $1.1 million in the second  quarter of 1996.  The Company's pro rata
share of the  income  from the  joint  venture  in the  second  quarter  of 1997
consisted primarily of net interest income.  Equity in earnings of investment in
joint  venture  amounted  to $15.7  million for the first six months of 1997 and
includes   $9.2  million  of  net  gains  related  to  the   securitization   of
single-family  residential  loans in the first quarter.  The Company acts as the
servicer for the loans  previously  securitized  as well as the remaining  loans
held by the joint venture.

NON-INTEREST INCOME

Non-interest income of $33.3 million for the second quarter of 1997 increased by
$25.2 million from that of the second  quarter of 1996 primarily due to an $18.8
million increase in gains on sales of interest earning assets and a $3.4 million
increase in servicing fees and other charges. Gains on sales of interest earning
assets for the second quarter of 1997 of $23.4 million is primarily comprised of
a $16.8 million net gain  recognized in connection  with the  securitization  of
1,783 single-family residential discount mortgage loans with an aggregate unpaid
balance of $170.6 million, a $4.5 million gain recognized in connection with the
securitization of 896 sub-prime single-family residential mortgage loans with an
aggregate unpaid principal  balance of $104.8 million and a $2.6 million gain on
the sale of mortgage-related securities to Ocwen Asset Investment Corp. Gains on
sales of  interest-earning  assets for the first six months of 1997 increased by
$30.5  million  from the same period in 1996 and  includes a $9.5  million  gain
earned  during  the first  quarter  in  connection  with the  securitization  of
discount mortgage loans. Servicing fees and other charges increased $9.3 million
during  the  first six  months of 1997 as  compared  to 1996 and  includes  $1.1
million of fees earned during the first quarter in connection with the set up of
loans transferred to the Company for servicing.  The increases in servicing fees
and other  charges  reflect an increase in loan  servicing and related fees as a
result of an increase in loans serviced for others. The

                                       8
<PAGE>

average unpaid principal  balance of loans serviced for others amounted to $2.50
billion  and  $561.8  million  during  the  second  quarter  of 1997  and  1996,
respectively,  and $2.27 billion and $450.3  million during the first six months
of 1997 and 1996, respectively.

PROVISION FOR LOAN LOSSES

The  Company's  provision  for loan  losses  amounted  to $7.9  million and $5.0
million for the second quarter of 1997 and 1996, respectively, and $17.7 million
and $14.4  million for the first six months of 1997 and 1996,  respectively.  At
June 30, 1997 Ocwen had  allowances for losses of $19.9 million and $5.4 million
on its discount loan and loan portfolios,  respectively,  which amounted to 1.5%
and 1.2% of the respective balances. The Company maintained reserves of 1.1% and
0.9% on its discount loans and loan  portfolios,  respectively,  at December 31,
1996.

OPERATING EXPENSES

Non-interest  expense of $30.8 million for the second  quarter of 1997 increased
by $17.0  million or 122% as compared to the same period for 1996.  Compensation
and employee  benefits  accounted  for $11.1  million of this  increase,  as the
average  number  of  employees  increased  to 823 from 373 and the  accrual  for
employee  profit  sharing  expense  increased  by $3.3  million over that of the
second quarter of 1996. Occupancy and equipment expense increased $1.8 primarily
due to an  increase  in data  processing  costs  and  general  office  equipment
expenses.  Other operating expenses increased $3.6 primarily due to $2.5 million
of certain  other  one-time  charges  and a $766,000  increase  in loan  related
expenses. Non-interest expense of $53.5 million for the first six months of 1997
increased  $28.0 million or 109% over the  comparable  period in the prior year,
with  compensation  and employee  benefits  accounting  for $19.9 million of the
increase.

INCOME TAXES

Income tax expense  amounted to $5.1 million and $2.9 million  during the second
quarter of 1997 and 1996,  respectively,  and $8.7  million and $1.9 million for
the first six months of 1997 and 1996,  respectively.  The Company's  income tax
expense is reported  net of tax credits of $2.9 million and $2.5 million for the
second quarter of 1997 and 1996, respectively, and $6.5 million and $4.9 million
for the  first  six  months  of 1997  and  1996,  respectively,  resulting  from
investments  in  low-income  housing  tax credit  interests.  Exclusive  of such
amounts,  the Company's  effective tax rate amounted to 33.67% and 36.08% during
the second quarter of 1997 and 1996, respectively, and 34.17% and 40.30% for the
first six months of 1997 and 1996, respectively.

ASSETS

At June 30, 1997 the Company  had $2.79  billion of total  assets as compared to
$2.48  billion at  December  31,  1996.  Ocwen  acquired  discount  loans with a
combined  total unpaid  principal  balance of  approximately  $400.0 million and
$843.0   million   during  the  three  and  six  months  ended  June  30,  1997,
respectively.

The Bank had total assets of $2.61 billion at June 30, 1997 as compared to $2.40
billion at December 31, 1996.


                                       9
<PAGE>

CAPITAL

Stockholders'  equity  increased  20%  during  the first six months of 1997 from
$203.6  million at December 31, 1996 to $243.9 million at June 30, 1997. At June
30, 1997  stockholders'  equity included $7.1 million of net unrealized gains on
securities  available for sale,  net of related  deferred taxes of $4.1 million,
compared with $3.5 million of net unrealized  gains at December 31, 1996, net of
related deferred taxes of $2.0 million.

The Bank had total stockholders'  equity of $252.5 million and $228.2 million at
June 30, 1997 and December 31, 1996, respectively.  The Bank's core and tangible
capital ratios were 9.40% and its total  risk-based  capital ratio was 13.81% at
June 30, 1997.

ATTACHED ARE THE FINANCIAL SUMMARY,  THE AVERAGE BALANCE AND RATE ANALYSIS TABLE
AND THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS WHICH ARE UNAUDITED.


                                       10

<PAGE>

OCWEN FINANCIAL CORPORATION
FINANCIAL SUMMARY
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                          At or for the Three                At of for the Six
                                                                         Months ended June 30,             Months ended June 30,
                                                           -------------------------------------------------------------------------
                                                                                          %                                   %
                                                              1997           1996      CHANGE        1997        1996      CHANGE
                                                              ----           ----      ------        ----        ----      ------
OPERATIONS DATA:

<S>                                                           <C>       <C>           <C>       <C>           <C>           <C>
Interest income                                          $   66,942    $   51,502        30%    $  121,469    $   99,457     22%
Interest expense                                             38,868        26,904       (44)        76,032        55,036    (38)
                                                             ------    ----------               ----------    ----------
    Net interest income                                      28,074        24,598        14         45,437        44,421      2
Provision for loan losses                                     7,909         4,964       (59)        17,651        14,370    (23)
                                                             ------    ----------               ----------    ----------        
    Net interest income after provision for loan losses      20,165        19,634         3         27,786        30,051     (8)
                                                             ------    ----------               ----------    ----------        
Gain on sale of interest-earning assets, net                 23,365         4,584       410         40,143         9,601    318
Other non-interest income                                     9,924         3,484       185         14,497         1,760    724
                                                             ------    ----------               ----------    ----------        
    Total non-interest income                                33,289         8,068       313         54,640        11,361    381
                                                             ------    ----------               ----------    ----------        
Non-interest expense                                         30,837        13,870      (122)        53,534        25,554   (109)
                                                             ------    ----------               ----------    ----------        
Equity in earnings of investment in joint venture             1,301         1,078        21         15,674         1,078  1,354
                                                             ------    ----------               ----------    ----------        
    Income before income taxes                               23,918        14,910        60         44,566        16,936    163
Income tax expense                                            5,126         2,911       (76)         8,733         1,910   (357)
                                                             ------    ----------               ----------    ----------        
          Net income                                     $   18,792    $   11,999        57     $   35,833    $   15,026    138
                                                             ======    ==========               ==========    ==========       

Earnings per share                                       $     0.69    $     0.45        53     $     1.32    $     0.57    132
                                                             ======    ==========        ==     ==========    ==========    ===


KEY RATIOS:
Net interest spread                                            4.84%         7.05%      (31)%         4.18%         6.13%   (32)%
Net interest margin                                            4.81%         6.48%      (26)          4.04%         5.65%   (28)
Annualized Return  on Average:
     Assets (1)                                                2.75%         2.27%       21           2.68%         1.48%    81
     Equity                                                   32.29%        32.30%       --          32.23%        20.67%    56
Efficiency Ratio (2)                                          49.21%        42.46%       16          46.25%        45.81%     1


AVERAGE BALANCES:
Securities available for sale                            $  308,267    $  281,970         9%    $  323,640    $  301,940      7%
Loan portfolio                                              447,591       296,106        51        435,642       299,243     46
Discount loan portfolio                                   1,350,151       587,159       130      1,234,186       616,350    100
Total interest-earning assets                             2,334,115     1,517,572        54      2,251,951     1,572,250     43
Total assets                                              2,732,315     1,896,986        44      2,671,306     1,924,701     39

Deposits                                                  2,075,371     1,460,725       (42)     2,032,980     1,477,638    (38)
Total interest-bearing liabilities                        2,345,476     1,649,551       (42)     2,302,046     1,687,970    (36)
Total liabilities                                         2,499,557     1,748,387       (43)     2,448,920     1,779,302    (38)
Total stockholders' equity                                  232,758       148,599        57        222,386       145,399     53
</TABLE>


- ----------------------
(1)  Includes the Company's  pro rata share of average  assets held by the joint
     venture
(2)  Before  provision  for loan  losses and  including  equity in  earnings  of
     investment in joint venture

                                                                 11

<PAGE>

OCWEN FINANCIAL CORPORATION
AVERAGE BALANCE / RATE ANALYSIS
<TABLE>
<CAPTION>

                                                            Three Months Ended June 30,                         
                                  -------------------------------------------------------------------------------
                                                  1997                                       1996
                                  -------------------------------------------------------------------------------
                                     Average                Annualized          Average                Annualized
                                     Balance    Interest    Yield/Rate          Balance    Interest    Yield/Rate
                                     -------    --------    ----------          -------    --------    ----------
                                                        (Dollars in thousands)
 AVERAGE ASSETS:
<S>                                 <C>             <C>        <C>             <C>           <C>        <C>
Federal funds sold and
 repurchase agreements              $    63,192 $   795        5.03%          $    97,678  $ 1,329        5.44%
Securities available for sale           308,267   6,509        8.45               281,970    6,284        8.91
Securities held for trading                  --      --          --                    --       --          --
Loans available for sale                135,801   3,973       11.70               218,719    4,887        8.94
Investment securities and other          29,113     745       10.24                35,940    1,335       14.86
Loan portfolio                          447,591  10,674        9.54               296,106    7,764       10.49
Discount loan portfolio               1,350,151  44,246       13.11               587,159   29,903       20.37
                                    ----------- -------                       -----------   ------
 Total interest-earning
 assets, interest income              2,334,115  66,942       11.47             1,517,572   51,502       13.57
                                                -------                                     ------
Non-interest earning cash                12,204                                     6,639
Allowance for loan losses               (21,441)                                  (11,771)
Investments in low-income-housing
  tax credit interests                  100,779                                    99,900
Investment in joint ventures             30,128                                    55,440
Real estate owned, net                  102,527                                   142,010
Other assets                            174,002                                    87,196
                                    -----------                               -----------
  Total assets                      $ 2,732,315                               $ 1,896,986
                                    ===========                               ===========


 AVERAGE LIABILITIES AND
     STOCKHOLDERS' EQUITY:
 Interest-bearing demand deposits   $    42,600  $   496       4.66           $    21,753  $   176        3.24
 Savings deposits                         2,037       12       2.36                 3,423       19        2.22
 Certificates of deposit              2,030,734   30,863       6.08             1,435,549   22,250        6.20
                                      ---------   ------                        ---------   ------            
  Total interest-bearing deposits     2,075,371   31,371       6.05             1,460,725   22,445        6.15
 Notes, debentures and other            245,523    7,148      11.65               115,946    3,434       11.85
 Securities sold under agreements
    to repurchase                        14,272      204       5.72                 2,481       32        5.16
 Federal Home Loan Bank advances         10,310      145       5.63                70,399      993        5.64
                                      ---------   ------                        ---------   ------            
   Total interest-bearing
    liabilities, interest expense     2,345,476   38,868       6.63             1,649,551   26,904        6.52
                                                  ------                                    ------            
 Non-interest  bearing deposits          28,147                                     4,284
 Escrow deposits                         72,006                                    40,437
 Other liabilities                       53,928                                    54,115
                                     ----------                                 ---------
   Total liabilities                  2,499,557                                 1,748,387
 Stockholders' equity                   232,758                                   148,599
                                     ----------                                 ---------
   Total liabilities and
   stockholders' equity              $2,732,315                                $1,896,986
                                     ==========                                ==========
 Net interest income before
 provision for loan losses                       $28,074                                   $24,598
                                                 =======                                   =======

                                                                 12
</TABLE>
<PAGE>
OCWEN FINANCIAL CORPORATION
AVERAGE BALANCE / RATE ANALYSIS
<TABLE>
<CAPTION>

                                                                 Six Months Ended June 30,
                                     ----------------------------------------------------------------------------------
                                                      1997                                     1996
                                     ----------------------------------------------------------------------------------
                                       Average                  Annualized       Average                   Annualized
                                       Balance      Interest    Yield/Rate       Balance     Interest      Yield/Rate
                                       -------      --------    ----------       -------     --------      ----------
                                                               (Dollars in thousands)
 AVERAGE ASSETS:

<S>                                      <C>          <C>           <C>       <C>          <C>           <C>
Federal funds sold and  repurchase  
   agreements                       $    97,765   $    2,453       5.02%       $   77,435   $    2,098       5.42%
Securities available for sale           323,640       14,682       9.07           301,940       14,064       9.32
Securities held for trading               6,589          248       7.53                --           --         --
Loans available for sale                127,823        6,824      10.68           240,009       11,484       9.57
Investment securities and other          26,306        1,426      10.84            37,273        1,980      10.62
Loan portfolio                          435,642       21,366       9.81           299,243       17,773      11.88
Discount loan portfolio               1,234,186       74,470      12.07           616,350       52,058      16.89
                                      ---------       ------                      -------      -------
  Total interest-earning assets,
    interest income                   2,251,951      121,469      10.79         1,572,250       99,457      12.65
                                                     -------                                   -------
Non-interest earning cash                11,781                                     6,549
Allowance for loan losses               (18,897)                                   (7,307)
Investments in low-income housing
  tax credit interests                   95,588                                    94,825
Investment in joint ventures             46,882                                    27,720
Real estate owned, net                  107,377                                   152,499
Other assets                            176,625                                    78,165
                                     ----------                                 ---------
  Total assets                      $ 2,671,306                                $1,924,701
                                     ==========                                 =========

 AVERAGE LIABILITIES AND
     STOCKHOLDERS' EQUITY:


 Interest-bearing  demand deposits  $    33,275   $      723       4.35        $   23,668   $      405       3.42
 Savings deposits                         2,328           27       2.32             3,434           40       2.33
 Certificates of deposit              1,997,377       60,514       6.06         1,450,536       45,001       6.20
                                      ---------    ---------                    ---------    ---------
   Total interest-bearing deposits    2,032,980       61,264       6.03         1,477,630       45,446       6.15
 Notes, debentures and other            235,547       13,863      11.77           116,140        6,873      11.84
 Securities sold under agreements
    to repurchase                        17,603          477       5.42            23,793          685       5.76
 Federal Home Loan Bank advances         15,916          428       5.38            70,399        2,032       5.77
                                      ---------    ---------                    ---------    ---------
   Total interest-bearing liabilities,
     interest expense                 2,302,046       76,032       6.61         1,687,970       55,036       6.52
                                                   ---------                                 ---------
 Non-interest bearing deposits           20,765                                     4,039
 Escrow deposits                         71,860                                    38,773
 Other liabilities                       54,249                                    48,520
                                     ----------                                 ---------
   Total liabilities                  2,448,920                                 1,779,302
 Stockholders' equity                   222,386                                   145,399
                                     ----------                                ----------
   Total liabilities and
    stockholder's equity            $ 2,671,306                                $1,924,701
                                     ==========                                 =========
 Net interest income before
    provision for loan losses                     $   45,437                                $   44,421
                                                   =========                                 =========

                                                                 13
</TABLE>
<PAGE>
OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except  share data)

<TABLE>
<CAPTION>

                                                                              JUNE 30,         DECEMBER 31,
                                                                                1997               1996
                                                                             (UNAUDITED)        (AUDITED)
                                                                            --------------     -------------
ASSETS

<S>                                                                             <C>                <C>     
Cash and amounts due from depository institutions                              $    6,911        $    6,878
Interest bearing deposits                                                          29,992            13,341
Federal funds sold and repurchase agreements                                      189,844            32,000
Securities held for trading                                                            --            75,606
Securities available for sale, at market value                                    263,412           354,005
Loans available for sale, at lower of cost or market                              103,627           126,366
Investment securities, net                                                         38,821             8,901
Loan portfolio, net                                                               433,663           402,582
Discount loan portfolio, net                                                    1,295,120         1,060,953
Principal, interest and dividends receivable                                       13,311            16,821
Investments in low-income housing tax credit interests                            101,204            93,309
Investment in joint ventures                                                       27,588            67,909
Real estate owned, net                                                            117,703           103,704
Investment in real estate                                                          48,105            41,033
Premises and equipment, net                                                        33,105            14,619
Income taxes receivable                                                             8,879            15,115
Deferred tax asset                                                                 10,718             5,860
Goodwill                                                                           11,040                --
Other assets                                                                       53,836            44,683
                                                                               ----------        ----------
                                                                               $2,786,879        $2,483,685
                                                                               ==========        ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
   Deposits                                                                    $2,198,603        $1,919,742
   Advances from the Federal Home Loan Bank                                            --               399
   Securities sold under agreements to repurchase                                      --            74,546
   Notes, debentures and other interest bearing obligations                       286,972           225,573
   Accrued expenses, payables and other liabilities                                57,440            59,829
                                                                               ----------        ----------
     Total liabilities                                                          2,543,015         2,280,089
                                                                               ----------        ----------

STOCKHOLDER'S EQUITY:
   Preferred stock, $.01 par value; 20,000,000 shares
      authorized;  0 shares issued and outstanding                                     --                --
   Common stock, $.01 par value; 200,000,000 shares
       authorized; 26,799,511 and 26,744,170 shares issued
       and outstanding at June 30, 1997 and December 31
       1996, respectively.                                                            268               267
   Additional paid-in capital                                                      23,124            23,258
   Retained earnings                                                              216,250           180,417
   Unrealized gain  on securities available for sale, net of taxes                  7,060             3,486
   Notes receivable on exercise of common stock options                            (2,838)           (3,832)
                                                                               ----------        ----------
      Total stockholders'  equity                                                 243,864           203,596
                                                                               ----------        ----------
                                                                               $2,786,879        $2,483,685
                                                                               ==========        ==========

                                                                 14
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                            OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (Dollars in thousands, except share data)

FOR THE PERIODS ENDED JUNE 30,                                        Three months              Six months
- -----------------------------                                ------------------------    -------------------------
                                                                 1997         1996           1997           1996
                                                             -----------  -----------     ----------   -----------
INTEREST  INCOME:

<S>                                                           <C>           <C>          <C>           <C>       
  Federal funds sold and repurchase agreements             $       795   $     1,329    $     2,453   $     2,098
  Securities available for sale                                  6,509         6,284         14,682        14,064
  Securities held for trading                                       --            --            248            --
  Loans available for sale                                       3,973         4,887          6,824        11,484
  Loans                                                         10,674         7,764         21,366        17,773
  Discount loans                                                44,246        29,903         74,470        52,058
  Investment securities and other                                  745         1,335          1,426         1,980
                                                           -----------   -----------    -----------   -----------
                                                                66,942        51,502        121,469        99,457
                                                           -----------   -----------    -----------   -----------
INTEREST EXPENSE:

  Deposits                                                      31,371        22,445         61,264        45,446
  Securities sold under agreements to repurchase                   204            32            477           685
  Advances from the Federal Home Loan Bank                         145           993            428         2,032
  Notes, debentures and other interest bearing obligations       7,148         3,434         13,863         6,873
                                                           -----------   -----------    -----------   -----------
                                                                38,868        26,904         76,032        55,036
                                                           -----------   -----------    -----------   -----------

  NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES          28,074        24,598         45,437        44,421
  PROVISION FOR LOAN LOSSES                                      7,909         4,964         17,651        14,370
                                                           -----------   -----------    -----------   -----------
  NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES           20,165        19,634         27,786        30,051
                                                           -----------   -----------    -----------   -----------

NON-INTEREST INCOME:
  Servicing fees and other charges                               4,845         1,468         10,081           787
  Gains on sales of interest earning assets, net                23,365         4,584         40,143         9,601
  Income (loss) on real estate owned, net                        4,629           887          3,835        (1,028)
  Other income                                                     450         1,129            581         2,001
                                                           -----------   -----------    -----------   -----------
                                                                33,289         8,068         54,640        11,361
                                                           -----------   -----------    -----------   -----------
NON-INTEREST EXPENSE:
  Compensation and employee benefits                            19,676         8,570         34,599        14,739
  Occupancy and equipment                                        3,960         2,181          6,789         4,227
  Net operating loss (income) on investments in real
    estate and certain low-income housing tax credit
    interests                                                      104          (399)         1,197            62
  Other operating expenses                                       7,097         3,518         10,949         6,526
                                                           -----------   -----------    -----------   -----------
                                                                30,837        13,870         53,534        25,554
                                                           -----------   -----------    -----------   -----------

EQUITY IN EARNINGS OF INVESTMENT IN JOINT VENTURE                1,301         1,078         15,674         1,078

     INCOME BEFORE INCOME TAXES                                 23,918        14,910         44,566        16,936

INCOME TAX EXPENSE                                               5,126         2,911          8,733         1,910
                                                           -----------   -----------    -----------   -----------
     NET INCOME                                            $    18,792   $    11,999    $    35,833   $    15,026
                                                           ===========   ===========    ===========   ===========

EARNINGS PER SHARE:
 NET INCOME                                                $      0.69   $      0.45    $      1.32   $      0.57
                                                           ===========   ===========    ===========   ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                  27,063,761    26,398,127     27,068,563    26,397,920
                                                           ===========   ===========    ===========   ===========

                                                                 15
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission