OCWEN FINANCIAL CORP
8-K, 1999-05-07
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PAINEWEBBER INVESTMENT TRUST, N-30D, 1999-05-07
Next: RIGGS FUNDS, DEF 14A, 1999-05-07






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                 -----------------------------------------------

                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                                 DATE OF REPORT
                 (DATE OF EARLIEST EVENT REPORTED): MAY 6, 1999

                           OCWEN FINANCIAL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



          FLORIDA                    0-21341                    65-0039856
      (STATE OR OTHER              (COMMISSION               (I.R.S. EMPLOYER
       JURISDICTION                FILE NUMBER)             IDENTIFICATION NO.)
     OF INCORPORATION)



                              THE FORUM, SUITE 1000
         1675 PALM BEACH LAKES BOULEVARD, WEST PALM BEACH, FLORIDA 33401
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICE)(ZIP CODE)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (561) 682-8000



                                       N/A
          (FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)







                                  PAGE 1 OF 15
                             EXHIBIT INDEX ON PAGE 4

<PAGE>


ITEM 5.  OTHER EVENTS

The news release of Ocwen Financial  Corporation,  dated May 6, 1999, announcing
that its 1999 first quarter  results  exceeded  analysts'  estimates and certain
other information, is attached hereto and filed herewith as Exhibit 99.


ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

         The following exhibit is filed as part of this report:

         (99) News release of Ocwen Financial Corporation dated May 6,1999.

                                       2

<PAGE>


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended,  the  registrant has duly caused this report to be signed on its behalf
by the undersigned, hereunto duly authorized.



                      OCWEN FINANCIAL CORPORATION
                      (Registrant)


                      By:  /s/ MARK S. ZEIDMAN
                           -----------------------------------------------------
                               Mark S. Zeidman
                               Senior Vice President and Chief Financial Officer



Date:  May 7, 1999

                                       3
<PAGE>


INDEX TO EXHIBIT



     EXHIBIT NO.  DESCRIPTION                                             PAGE
     -----------  -----------                                             ----

         99       News release of Ocwen  Financial  Corporation  dated     5
                  May 6, 1999,  announcing that its 1999 first quarter
                  results  exceeded  analysts'  estimates  and certain
                  other information.

                                       4


================================================================================
                                                                      EXHIBIT 99
[GRAPHIC OMITTED]         OCWEN FINANCIAL CORPORATION
================================================================================

FOR IMMEDIATE RELEASE           FOR FURTHER INFORMATION, CONTACT:
                                A. RICHARD HURWITZ
                                VP, CORPORATE COMMUNICATIONS
                                T: (561) 682-8575
                                F: (561) 682-8177 OR E-MAIL: [email protected]
                                                             ------------------

                      OCWEN FINANCIAL CORPORATION ANNOUNCES
              1999 FIRST QUARTER RESULTS EXCEED ANALYSTS' ESTIMATES

FIRST QUARTER 1999 HIGHLIGHTS
o   NET INCOME EXCLUDING NON-CASH GAINS ON  SECURITIZATIONS  WAS $4.4 MILLION IN
    THE 1999 FIRST QUARTER, COMPARED TO A LOSS OF $2.8 MILLION IN THE 1998 FIRST
    QUARTER
o   NET INTEREST  INCOME,  BEFORE  PROVISION FOR LOAN LOSSES,  INCREASED BY $5.6
    MILLION, OR 26% FROM THE FIRST QUARTER OF 1998
o   DISCOUNT LOAN  ACQUISITIONS  INCREASED  $14.4 MILLION,  OR 16% OVER THE SAME
    QUARTER IN THE PRIOR YEAR
o   NET INCOME FROM DOMESTIC LOAN SERVICING INCREASED $1.9 MILLION, OR 126% OVER
    THE SAME QUARTER IN THE PRIOR YEAR
o   OTX RELEASED AN ENHANCEMENT  TO ITS  INTERNET-BASED  REALTRANSsm  E-COMMERCE
    SOFTWARE   SOLUTION   (WWW.REALTRANS.COM)   FOR  MORTGAGE  AND  REAL  ESTATE
    TRANSACTIONS, FEATURING IMPROVED FUNCTIONALITY AND NAVIGATIONAL CAPABILITY
o   OCWEN UK LOAN  ORIGINATIONS  INCREASED 17% FROM THE 1998 FOURTH  QUARTER AND
    60% FROM THE 1998 THIRD QUARTER
o   OCWEN UK  RECORDED  NET INCOME OF $0.9  MILLION  IN THE 1999  FIRST  QUARTER
    WITHOUT EXECUTING A SECURITIZATION
o   THE BOARD OF DIRECTORS AUTHORIZED THE REPURCHASE OF UP TO SIX MILLION SHARES
    OF COMMON STOCK

WEST PALM BEACH,  FL - (May 6, 1999) Ocwen  Financial  Corporation  (NYSE:  OCN)
today  reported net income of $9.5  million,  or $0.16 per diluted share for its
first  quarter  ended March 31, 1999,  compared to $22.3  million,  or $0.36 per
diluted  share,  for the first  quarter  of 1998.  Excluding  non-cash  gains on
securitizations, net income was $4.4 million in the 1999 first quarter, compared
to a loss of $2.8  million in 1998,  assuming  the  effective  tax rate for each
period.

SELECTED OPERATING RESULTS                        Three Months Ended March 31,
- ----------------------------------------------   -----------------------------
Dollars in thousands, except per share data         1999              1998
- ----------------------------------------------   ------------     ------------
Revenues .....................................   $     72,311     $     62,549
Provision for loan losses ....................         (3,739)          (2,253)
Expenses .....................................        (55,522)         (37,410)
Equity in losses of unconsolidated entities ..         (1,245)              --
Income tax expense ...........................         (2,368)            (573)
Minority interest ............................             33               33
                                                 ------------     ------------
Net income ...................................   $      9,470     $     22,346
                                                 ============     ============
Earnings per share:
   Basic .....................................   $       0.16     $       0.37
   Diluted ...................................   $       0.16     $       0.36
Weighted average shares outstanding:
     Basic ...................................     60,800,357       60,708,735
     Diluted .................................     60,843,572       61,542,122
Annualized Returns:
     Average assets ..........................           1.19%            2.77%
     Average equity ..........................           8.48%           20.75%
Net interest spread ..........................           4.90%            2.78%
Net interest margin ..........................           4.70%            3.22%

                                       5
<PAGE>


RECENT ANNOUNCEMENTS

OCN PROPOSED A BUSINESS COMBINATION WITH OCWEN ASSET INVESTMENT CORPORATION

On April 16, 1999,  Ocwen Financial  announced that it has proposed to the Board
of  Directors  of Ocwen  Asset  Investment  Corporation  (NYSE:  OAC) a possible
business  combination  between itself and OAC. Under the Company's  proposal,  a
newly-formed  subsidiary  of OCN would merge into OAC in a taxable  transaction,
and each  outstanding  share of common  stock of OAC (other  than those owned by
Ocwen  Financial or its  subsidiaries)  would be  converted  into 0.57 shares of
common  stock of Ocwen  Financial.  The  proposal  required the payment of OAC's
final 1998  dividend,  which was  deferred  by OAC's Board of  Directors  and is
expected to range from $14.6 million,  or $0.77 per share to $16.1  million,  or
$0.85 per  share.  OCN's  proposal  is  subject  to,  among  other  things,  the
satisfactory   negotiation   of  final  terms  of  an   acquisition   agreement.
Consummation of Ocwen  Financial's  proposal would be subject to approval by the
OAC shareholders. There can be no assurance that the parties will agree to final
terms or that any business combination will be concluded.

SIX MILLION SHARE REPURCHASE ANNOUNCED
On April 16, 1999,  Ocwen  Financial  announced  that its Board of Directors has
authorized  the  repurchase  of up to six million of its issued and  outstanding
shares of common stock.

NET INCOME BY BUSINESS SEGMENT
<TABLE>
<CAPTION>
                                                        Three Months Ended March 31,
                                                       -----------------------------
(Dollars in thousands)                                   1999                1998
                                                       --------            --------
<S>                                                    <C>                 <C>     
Discount loans:
   Single family residential loans .................   $  4,098            $ 13,631
   Commercial real estate loans ....................      2,964               4,743
                                                       --------            --------
                                                          7,062              18,374
                                                       --------            --------

Mortgage loan servicing:
   Domestic ........................................      3,352               1,484
   Foreign (UK) ....................................      1,705                  --
                                                       --------            --------
                                                          5,057               1,484
                                                       --------            --------

Investment in low-income housing tax credits .......      1,392               5,376

Commercial real estate lending .....................      2,087                (250)

OTX ................................................     (1,891)               (705)

Subprime single family residential lending:
   Domestic ........................................       (614)                511
   Foreign (UK) ....................................     (1,682)                 --
                                                       --------            --------
                                                         (2,296)                511
                                                       --------            --------

Investment securities ..............................      1,973              (5,139)

Other ..............................................     (3,914)              2,695
                                                       --------            --------
                                                       $  9,470            $ 22,346
                                                       ========            ========
</TABLE>

                                       6

<PAGE>


BUSINESS SEGMENT DISCUSSION

DISCOUNT LOANS

Net income in the Discount Loan segment declined from $18.4 million in the first
quarter of 1998 to $7.1 million in the first quarter of 1999. Net income for the
Discount Loan segment, excluding non-cash securitization gains, was $5.5 million
in the 1999 first  quarter,  compared to $2.9 million in the 1998 first quarter,
assuming the effective tax rate for each period.

In the first quarter of 1999, OCN completed one  securitization of single family
residential  loans with an aggregate unpaid principal  balance of $137.3 million
and recorded a total gain of $13.9 million. Of this amount,  $12.0 million was a
cash gain, and $1.9 million was non-cash. In the 1998 first quarter, the Company
completed  one  securitization  of  single  family  residential  loans  with  an
aggregate  unpaid  principal  balance of $227.5  million,  which accounted for a
total gain of $16.7  million,  of which $0.8  million  was a cash gain and $15.9
million was a non-cash  gain.  The higher cash component of the gain in the 1999
securitization  reflected  lower  subordination  levels,  compared  to the  1998
transaction,  which in turn reflected the better credit profile of the mortgages
collateralizing the transaction. All of these mortgages were reperforming at the
time of the securitization,  whereas the 1998 transaction  consisted entirely of
loans  acquired  from HUD,  the  majority of which  remained in the  forbearance
period at the time of the securitization.


MORTGAGE LOAN SERVICING

Net income from domestic servicing increased $1.9 million, or 125% over the same
quarter in the prior year.  Net income from mortgage loan  servicing  (including
foreign (UK) results) in the 1999 first  quarter was $5.1  million,  compared to
$1.5 million in the 1998 first quarter.  Total servicing fees increased 88% over
the same quarter in the prior year,  due to a 71% increase in the average unpaid
principal balance of loans serviced for others ($10.44 billion in the 1999 first
quarter compared to $6.12 billion in the 1998 first quarter).

INVESTMENT IN LOW-INCOME HOUSING TAX CREDITS

The  Low-Income  Housing  unit  recorded  net income of $1.4 million in the 1999
first quarter,  compared to $5.4 million in the 1998 first quarter. The decrease
reflected a $4.7 million gain on sale in the 1998 first quarter.

OTX Recently,  OTX  introduced  its  RealTransSM1.1  software,  an update to its
e-commerce  solution for ordering mortgage and real estate products and services
via the Internet. The new release has many new navigational features, as well as
improved  functionality.  OTX's  website,  WWW.REALTRANS.COM  is  available  for
demonstration.  The significant  benefit of the  RealTransSM1.1  solution is its
ability to provide major cost reductions for all parties by saving valuable time
and increasing  organizational  efficiencies.  This  Internet-based  application
links banks, brokers, appraisers,  agents, title insurers,  attorneys, and other
ancillary service  providers to form a secure virtual  environment to facilitate
the closing of  mortgage  and real estate  transactions.  It is an  evolutionary
product,  which  will  expedite  and  improve  the  way  in  which  real  estate
transactions are completed.

OTX recorded a net loss of $1.9 million in the 1999 first quarter, compared to a
loss of $0.7  million in the 1998 first  quarter.  These  losses  reflected  the
continued investment in the development of this business.

                                       7
<PAGE>


SUBPRIME SINGLE FAMILY RESIDENTIAL LENDING

In the 1998 fourth quarter, the Company closed its retail branch network,  wrote
down its assets and goodwill,  and centralized its remaining  operations in West
Palm  Beach,  and in 1999,  the Company  closed its  wholesale  branch  network,
resulting in a 1999 first quarter pre-tax charge of $1.6 million.  The unit lost
$0.6 million in the 1999 first  quarter,  compared to net income of $0.5 million
in the 1998 first quarter.

In the 1999 first  quarter,  the Company  securitized  loans  aggregating  $86.9
million and recorded a total gain on sale of $2.7 million and a non-cash gain of
$4.4  million.  This  resulted  in a net loss for the  domestic  subprime  unit,
excluding  non-cash  securitization  gains,  of $4.3  million  in the 1999 first
quarter,  compared  to a net loss of $9.1  million  in the 1998  first  quarter,
assuming the effective tax rate for each period on securitization gains.

OCN lost $1.7 million in the 1999 first  quarter in the  Company's  foreign (UK)
subprime  single  family  residential  lending  business  as a result  of a $0.9
million loss related to the Company's  investment in Kensington Mortgage Company
and a loss of $0.8 million in Ocwen UK.  Subprime  originations at Ocwen UK were
$140.5 million in the first quarter of this year,  preceded by  originations  in
the prior  two  quarters  of $120.2  million  and  $88.0  million,  representing
increases of 17% and 60% respectively.

OTHER

The  "Other"  category  primarily   represents   consolidated  tax  effects  not
attributed to individual business units.

<TABLE>
<CAPTION>
ASSET ACQUISITIONS
                                                                     Three Months Ended March 31,
                                                                    ------------------------------        Increase
    (Dollars in thousands)                                             1999               1998           (Decrease)
                                                                    ------------      ------------      -----------
<S>                                                                 <C>               <C>               <C>         
    Discount Loan Acquisitions:
       Single family residential..............................      $     40,876      $     41,352      $      (476)
       Multi-family residential...............................            32,684             2,980           29,704
       Commercial real estate.................................            24,801            41,193          (16,392)
       Other..................................................             6,596             5,025            1,571
                                                                    ------------      ------------      -----------
                                                                    $    104,957      $     90,550      $    14,407
                                                                    ============      ============      ===========
    Subprime Loan Purchases and Originations:
       Domestic...............................................           160,859           504,242         (343,383)
       Foreign (Ocwen UK).....................................           140,042                --          140,042
                                                                    ------------      ------------      -----------
                                                                    $    300,901      $    504,242      $  (203,341)
                                                                    ============      ============      ===========
</TABLE>

o   The  decrease of $343.4  million in domestic  subprime  loan  purchases  and
    originations  was  primarily  due to the  closure of the  domestic  subprime
    branch  offices and the  purchase  of $292.8  million of loans from the U.S.
    operations of Cityscape Financial Corp. during the first quarter of 1998.

OCWEN UK

Ocwen UK recorded net income of $0.9 million in the 1999 first  quarter  without
executing  a  securitization.  This amount was  comprised  of net income of $1.7
million from Ocwen UK's mortgage loan servicing  operations and net loss of $0.8
million from its subprime single family residential operations.

THE  REMAINDER OF THIS RELEASE  CONTAINS  SELECTED  SUMMARY  INFORMATION  ON THE
COMPANY'S  OPERATING  RESULTS,  AS WELL AS OCN'S INTERIM UNAUDITED  CONSOLIDATED
FINANCIAL  STATEMENTS.  THE RESULTS FOR THE FIRST QUARTER OF 1998 DO NOT INCLUDE
THE OPERATIONS OF OCWEN UK, WHICH WAS ACQUIRED IN APRIL 1998.

                                       8

<PAGE>


SELECTED REVIEW OF OPERATING RESULTS

NET INTEREST INCOME

Net interest  income  before  provision for loan losses of $26.7 million for the
first quarter of 1999 increased by $5.6 million or 26% from the first quarter of
1998,  reflecting a $3.5 million  increase in interest income and a $2.1 million
decrease in interest expense.

Interest income of $65.5 million for the first quarter of 1999 increased by $3.5
million or 6%,  compared to the first quarter of 1998. As presented in the table
below,  this  increase  was  primarily  due to an increase in the average  yield
earned, offset by a decrease in the average balance of interest-earning assets.


<TABLE>
<CAPTION>
(Dollars in thousands)                Interest Income                  Average Balance                    Average Yield
                                       First Quarter      Increase      First Quarter         Increase    First Quarter   Increase
                                 ----------------------- (Decrease) -----------------------  (Decrease)   -------------  (Decrease)
                                    1999        1998         $         1999        1998          $         1999    1998 Basis Points
                                 ----------- ----------- ---------- ----------- ----------- -----------   -----   ----- ------------
<S>                              <C>         <C>         <C>        <C>         <C>         <C>            <C>     <C>      <C> 
Federal funds sold and
   repurchase agreements ....... $     3,396 $     1,032 $    2,364 $   285,701 $    76,885 $   208,816    4.75%   5.37%    (62)
Securities available for sale ..      17,189       7,945      9,244     491,701     529,180     (37,479)  13.98%   6.01%    797
Loans available for sale .......       8,130       9,503     (1,373)    274,817     339,394     (64,577)  11.83%  11.20%     63
Loan portfolio .................       6,165       6,262        (97)    217,364     281,215     (63,851)  11.35%   8.91%    244
Discount loan portfolio ........      30,003      36,797     (6,794)    970,437   1,379,114    (408,677)  12.37%  10.67%    170
Investment securities and other.         651         485        166      35,957      25,623      10,334    7.24%   7.57%    (33)
                                 ----------- ----------- ---------- ----------- ----------- -----------
                                 $    65,534 $    62,024 $    3,510 $ 2,275,977 $ 2,631,411 $  (355,434)  11.52%   9.43%    209
                                 =========== =========== ========== =========== =========== ===========
</TABLE>

o   For the first quarter of 1999,  securities available for sale were comprised
    of  AAA-rated  collateralized  mortgage  obligations,  which had an  average
    balance of $291.2 million and an average yield of 5.91%, and subordinate and
    residual securities  retained in connection with securitization  activities,
    which had an average of $200.5  million and an average  yield of 25.71%.  In
    the first  quarter of 1998,  OCN's  securities  available  for sale included
    AAA-rated  agency  interest-only  securities  ("IOs"),  which had an average
    balance of $197.1 million  during that period.  The average yield on the IOs
    was  adversely  affected  by  declining  interest  rates  and the  resulting
    increase in prepayment  speeds.  During the second quarter of 1998, OCN sold
    its entire portfolio of IOs.

o   The 244 basis point  increase in the average yield on the loan portfolio was
    primarily due to $780,000 of additional interest received in connection with
    the repayment of multi-family construction loans.

o   The yield on the discount loan  portfolio is likely to fluctuate from period
    to  period  as a result  of the  timing  of  resolutions,  particularly  the
    resolution of large  multi-family  residential  and  commercial  real estate
    loans  and  the  mix  of  the  overall  portfolio  between   performing  and
    nonperforming loans.

Interest  expense of $38.8  million for the first  quarter of 1999  decreased by
$2.1 million or 5%,  compared to the first  quarter of 1998. As presented in the
table below, this decrease was primarily the result of a decrease in the average
balance of interest-bearing liabilities.

<TABLE>
<CAPTION>
(Dollars in thousands)                Interest Income                  Average Balance                    Average Yield
                                       First Quarter      Increase      First Quarter         Increase    First Quarter   Increase
                                 ----------------------- (Decrease) -----------------------  (Decrease)   -------------  (Decrease)
                                    1999        1998         $         1999        1998          $         1999    1998 Basis Points
                                 ----------- ----------- ---------- ----------- ----------- -----------   -----   ----- ------------
<S>                              <C>         <C>         <C>        <C>         <C>         <C>           <C>      <C>      <C> 
Deposits.......................  $    26,828 $    27,845 $   (1,017)$ 1,799,497 $ 1,825,620 $   (26,123)   5.96%    6.10%    (14)
Securities sold under
   agreements to repurchase....        1,491       1,639       (148)     77,271     114,633     (37,362)   7.72%    5.72%    200
Advances from the
   Federal Home Loan Bank......           --         100       (100)         --       7,481      (7,481)     --%    5.35%   (535)
Obligations outstanding
   under lines of credit.......        3,724       4,520       (796)    242,458     284,210     (41,752)   6.14%    6.36%    (22)
Notes, debentures and other....        6,755       6,752          3     225,000     226,880      (1,880)  12.01%   11.90%     11
                                 ----------- ----------- ---------- ----------- ----------- -----------
                                 $    38,798 $    40,856 $   (2,058)$ 2,344,226 $ 2,458,824 $  (114,598)   6.62%    6.65%     (3)
                                 =========== =========== ========== =========== =========== ===========
</TABLE>

                                                                 9

<PAGE>


NON-INTEREST INCOME

Non-interest  income for the first quarter of 1999 amounted to $45.6 million, an
increase of $4.2 million or 10% from that of the first quarter of 1998.  The net
increase,  as presented in the table below,  was primarily due to an increase in
servicing   fees  and  other   charges   offset  by  a  decrease   in  gains  on
interest-earning assets.

<TABLE>
<CAPTION>

                                         Three Months Ended March 31,
                                         ----------------------------   Increase
(Dollars in thousands)                        1999          1998       (Decrease)
                                         ------------   -----------   -----------
<S>                                      <C>            <C>           <C>        
Servicing fees and other charges........ $     18,251   $     9,724   $     8,527
Gain on interest-earning assets, net....       20,142        24,754        (4,612)
Gain on real estate owned, net..........          629         1,026          (397)
Other income............................        6,553         5,877           676
                                         ------------   -----------   -----------
                                         $     45,575   $    41,381   $     4,194
                                         ============   ===========   ===========

</TABLE>

SERVICING FEES AND OTHER CHARGES

Servicing  fees and other  charges  increased  $8.5  million,  or 88%, from $9.7
million in the 1998 first  quarter to $18.3  million in the 1999 first  quarter,
reflecting  an increase  in loan  servicing  and related  fees as a result of an
increase  in the  average  balance  of loans  serviced  for  others.  The unpaid
principal balance of loans serviced for others averaged $10.44 billion and $6.12
billion during the first quarters of 1999 and 1998, respectively.

GAIN ON INTEREST-EARNING ASSETS

Gain on  interest-earning  assets,  net, for the first  quarter of 1999 of $20.1
million was primarily  comprised of $16.6 million of  securitization  gains,  as
presented  in the  table  below,  and  $4.4  million  of  gains  on the  sale of
commercial  subordinate  securities available for sale. Gain on interest-earning
assets,  net,  for the first  quarter  of 1998 of $24.8  million  was  primarily
comprised of $24.6 million of  securitization  gains,  as presented in the table
below:

<TABLE>
<CAPTION>

                                                                     Book Value
                  Loans Securitized                                of Securities
- -------------------------------------------------                     Retained        Cash
Type of Loans                         Principal      Net Gain     (Non-cash Gain)  Gain (Loss)
- ----------------------------------- -------------  -------------   -------------  -------------
(Dollars in thousands)
<S>                                 <C>            <C>             <C>            <C>          
FIRST QUARTER - 1999:
Single family discount (1)......... $     137,266  $      13,899   $       1,907  $      11,992
Single family subprime.............        86,944          2,717           4,432         (1,715)
                                    -------------  -------------   -------------  -------------
                                    $     224,210  $      16,616   $       6,339  $      10,277
                                    =============  =============   =============  =============
FIRST QUARTER - 1998:
Single family discount............. $     227,549  $      16,698   $      15,917  $         781
Single family subprime.............       161,400          7,932           9,862         (1,930)
                                    -------------  -------------   -------------  -------------
                                    $     388,949  $      24,630   $      25,779  $      (1,149)
                                    =============  =============   =============  =============

</TABLE>

(1) Includes  loans with an unpaid  principal  balance of $24.9 million from the
    loan portfolio.

                                       10

<PAGE>


OTHER INCOME

Other income of $6.6 million for the first quarter of 1999 included $3.7 million
of brokerage  commissions  earned in connection with Ocwen UK loan  originations
and $1.5  million of  management  fees  earned  from OAC.  Other  income of $5.9
million for the first quarter of 1998 was primarily comprised of $4.7 million of
gains  recognized  in  connection  with the sale of  investments  in  low-income
housing tax credit projects and $829,000 of management fees earned from OAC.

EQUITY IN LOSSES OF INVESTMENTS IN UNCONSOLIDATED ENTITIES

During the first  quarter  1999,  OCN  recorded  $1.2 million of losses from its
equity investments in unconsolidated  entities, due primarily to a $0. 9 million
loss resulting from its equity investment in Kensington Mortgage Company.

PROVISION FOR LOAN LOSSES

DURING THE  RECENTLY-COMPLETED  QUARTER,  THE COMPANY STRENGTHENED ITS ALLOWANCE
FOR LOAN  LOSSES.  AT MARCH 31,  1999,  OCN HAD  ALLOWANCES  FOR LOSSES OF $23.9
MILLION AND $4.0 MILLION ON ITS DISCOUNT LOAN AND LOAN PORTFOLIOS, RESPECTIVELY,
WHICH  AMOUNTED  TO 2.6% AND 2.2% OF THE  RESPECTIVE  BALANCES.  OCN  MAINTAINED
RESERVES  OF  2.0%  AND  2.1%  ON  ITS  DISCOUNT   LOAN  AND  LOAN   PORTFOLIOS,
RESPECTIVELY,  AT DECEMBER 31, 1998.  THE NEGATIVE  PROVISION FOR LOAN PORTFOLIO
LOSSES IN THE FIRST  QUARTER  OF 1999  REFLECTED  A  DECLINE  IN THE GROSS  LOAN
PORTFOLIO   (PRIMARILY  IN  COMMERCIAL  REAL  ESTATE  MEZZANINE   FINANCING)  OF
APPROXIMATELY $53.8 MILLION DURING THAT PERIOD.


                                Three Months Ended March 31, 
                                -----------------------------        Increase
(Dollars in thousands)              1999              1998          (Decrease)
                                -----------       -----------      -----------
Discount loans................. $     4,689       $     1,923      $     2,766
Loan portfolio.................        (950)              330           (1,280)
                                -----------       -----------      -----------
                                $     3,739       $     2,253      $     1,486
                                ===========       ===========      ===========

EXPENSES

Non-interest  expense  amounted to $52.1  million for the first quarter of 1999,
including  increases of $11.0 million  related to the acquisition of Ocwen UK in
April 1998 and $2.1 million  related to OTX,  representing  an increase of $18.1
million or 53% over the first quarter of 1998, as follows:

<TABLE>
<CAPTION>

                                                       Three Months Ended March 31,
                                                       ----------------------------    Increase
(Dollars in thousands)                                       1999         1998        (Decrease)
                                                         -----------  -----------    -----------
<S>                                                      <C>          <C>            <C>        
Compensation and employee benefits....................   $    27,211  $    21,481    $     5,730
Occupancy and equipment...............................        10,637        6,417          4,220
Loan expenses.........................................         4,128        2,338          1,790
Net operating loss on investments in real estate and
   certain low-income housing tax credit interests....         1,848        1,246            602
Amortization of goodwill..............................           230          371           (141)
Other operating expenses..............................         8,069        2,158          5,911
                                                         -----------  -----------    -----------
                                                         $    52,123  $    34,011    $    18,112
                                                         ===========  ===========    ===========

</TABLE>

o   The $5.7 million increase in compensation  and employee  benefits during the
    first  quarter  of 1999  reflected  an  increase  in the  average  number of
    employees from 1,147 to 1,620. Compensation and employee benefit expense for
    the first quarter of 1999 includes $5.1 million related to Ocwen UK.

o   The $4.2 million  increase in occupancy and equipment  expense was primarily
    due to an increase in  technology  costs,  rent  expense,  and furniture and
    fixtures.  Occupancy  and  equipment  expense for the first  quarter of 1999
    included $2.1 million related to Ocwen UK.

o   The $1.8  million  increase in loan  expenses is  primarily  related to $1.3
    million incurred by Ocwen UK, of which $1.0 million represented broker fees.

o   The  $5.9  million  increase  in  other  operating  expenses  was  primarily
    attributable to increases at Ocwen UK.

                                       11

<PAGE>

INCOME TAXES

Income tax  expense  amounted  to $2.4  million  and  $573,000  during the first
quarter of 1999 and 1998, respectively. OCN's income tax provision for the first
quarter of 1999 reflected an expected tax rate of 19.8% for 1999. OCN's expected
income tax rate is less than its statutory  income tax rate primarily due to tax
credits of $4.5 million and $4.7 million for the first quarter of 1999 and 1998,
respectively,  resulting from its investment in certain  low-income  housing tax
credit interests.  Additionally, 1998 tax expense was reduced as a result of the
utilization of $8.6 million of net operating tax loss carryforwards.

OTHER

Ocwen   Financial   Corporation  is  a  $3.13  billion   financial   institution
headquartered in West Palm Beach,  Florida. The Company's primary businesses are
the acquisition,  servicing,  and resolution of subperforming  and nonperforming
residential and commercial  mortgage loans.  Additional  information about Ocwen
Financial Corporation is available at WWW.OCWEN.COM.


FORWARD-LOOKING STATEMENTS

CERTAIN  STATEMENTS  CONTAINED  HEREIN ARE NOT BASED ON HISTORICAL FACTS AND ARE
"FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT OF 1933,  AS  AMENDED,  AND SECTION 21E OF THE  SECURITIES  ACT OF 1934,  AS
AMENDED.  THESE  FORWARD-LOOKING  STATEMENTS MAY BE IDENTIFIED BY REFERENCE TO A
FUTURE  PERIOD(S)  OR  BY  THE  USE  OF  FORWARD-LOOKING   TERMINOLOGY  SUCH  AS
"ANTICIPATE,"   "BELIEVE,"   "COMMITMENT,"   "CONTINUE,"   "COULD,"  "ESTIMATE,"
"EXPECTED,", "MAY" "PRESENT," "WILL," FUTURE OR CONDITIONAL VERB TENSES, SIMILAR
TERMS,  VARIATIONS  ON SUCH  TERMS OR  NEGATIVES  OF SUCH  TERMS.  ALTHOUGH  OCN
BELIEVES  THE  ANTICIPATED  RESULTS  OR  OTHER  EXPECTATIONS  REFLECTED  IN SUCH
FORWARD-LOOKING  STATEMENTS ARE BASED ON REASONABLE ASSUMPTIONS,  ACTUAL RESULTS
COULD DIFFER  MATERIALLY  FROM THOSE INDICATED DUE TO RISKS,  UNCERTAINTIES  AND
CHANGES  WITH  RESPECT TO A VARIETY OF FACTORS,  INCLUDING,  BUT NOT LIMITED TO,
INTERNATIONAL,  NATIONAL,  REGIONAL OR LOCAL ECONOMIC  ENVIRONMENTS,  GOVERNMENT
FISCAL AND MONETARY  POLICIES,  PREVAILING  INTEREST OR CURRENCY EXCHANGE RATES,
EFFECTIVENESS OF INTEREST RATE, CURRENCY AND OTHER HEDGING STRATEGIES,  LAWS AND
REGULATIONS AFFECTING FINANCIAL INSTITUTIONS,  REAL ESTATE INVESTMENT TRUSTS AND
REAL ESTATE  (INCLUDING  REGULATORY  FEES,  CAPITAL  REQUIREMENTS AND INCOME AND
PROPERTY TAXATION),  UNCERTAINTY OF FOREIGN LAWS, COMPETITIVE PRODUCTS,  PRICING
AND CONDITIONS  (INCLUDING  FROM  COMPETITORS  THAT HAVE  SIGNIFICANTLY  GREATER
RESOURCES THAN OCN),  CREDIT,  PREPAYMENT,  BASIS,  DEFAULT,  SUBORDINATION  AND
ASSET/LIABILITY  RISKS,  LOAN  SERVICING  EFFECTIVENESS,   ABILITY  TO  IDENTIFY
ACQUISITIONS AND INVESTMENT  OPPORTUNITIES  MEETING OCN'S  INVESTMENT  STRATEGY,
COURSE OF  NEGOTIATIONS  AND ABILITY TO REACH AGREEMENT WITH RESPECT TO MATERIAL
TERMS  OF  ANY  PARTICULAR  TRANSACTION,  SATISFACTORY  DUE  DILIGENCE  RESULTS,
SATISFACTION  OR  FULFILLMENT  OF AGREED UPON TERMS AND CONDITIONS OF CLOSING OR
PERFORMANCE,  TIMING OF TRANSACTION CLOSINGS,  RECENT EFFORTS TO REFOCUS ON CORE
BUSINESSES   AND  INCREASE   LIQUIDITY,   DISPOSITIONS,   AND  WINDING  DOWN  OF
DISCONTINUED  BUSINESSES,  ACQUISITIONS AND INTEGRATION OF ACQUIRED  BUSINESSES,
SOFTWARE  INTEGRATION,  DEVELOPMENT  AND  LICENSING,  AVAILABILITY  OF AND COSTS
ASSOCIATED WITH OBTAINING  ADEQUATE AND TIMELY SOURCES OF LIQUIDITY,  DEPENDENCE
ON EXISTING SOURCES OF FUNDING,  ABILITY TO REPAY OR REFINANCE  INDEBTEDNESS (AT
MATURITY  OR UPON  ACCELERATION),  TO MEET  COLLATERAL  CALLS BY  LENDERS  (UPON
RE-VALUATION  OF THE  UNDERLYING  ASSETS OR  OTHERWISE),  TO  GENERATE  REVENUES
SUFFICIENT  TO MEET DEBT SERVICE  PAYMENTS AND OTHER  OPERATING  EXPENSES AND TO
SECURITIZE  WHOLE LOANS,  AVAILABILITY OF DISCOUNT LOANS FOR PURCHASE,  SIZE OF,
NATURE OF AND YIELDS AVAILABLE WITH RESPECT TO THE SECONDARY MARKET FOR MORTGAGE
LOANS, FINANCIAL,  SECURITIES AND SECURITIZATION MARKETS IN GENERAL,  ALLOWANCES
FOR LOAN LOSSES,  GEOGRAPHIC  CONCENTRATIONS OF ASSETS (TEMPORARY OR OTHERWISE),
TIMELY  LEASING  OF  UNOCCUPIED   SQUARE  FOOTAGE   (GENERALLY  AND  UPON  LEASE
EXPIRATION),  CHANGES IN REAL ESTATE CONDITIONS (INCLUDING LIQUIDITY, VALUATION,
REVENUES, RENTAL RATES, OCCUPANCY LEVELS AND COMPETING PROPERTIES),  ADEQUACY OF
INSURANCE  COVERAGE  IN THE  EVENT  OF  LOSS,  KNOWN  OR  UNKNOWN  ENVIRONMENTAL
CONDITIONS,  YEAR 2000 COMPLIANCE,  OTHER FACTORS GENERALLY UNDERSTOOD TO AFFECT
THE  REAL  ESTATE   ACQUISITION,   MORTGAGE  AND  LEASING  MARKETS,   SECURITIES
INVESTMENTS,  AND OTHER RISKS  DETAILED  FROM TIME TO TIME IN OCN'S  REPORTS AND
FILINGS WITH THE SEC, INCLUDING ITS REGISTRATION STATEMENTS ON FORMS S-1 AND S-3
AND PERIODIC  REPORTS ON FORMS 10-Q, 8-K AND 10-K.  PLEASE REFER TO EXHIBIT 99.1
INCLUDED WITH THE FORM 10-K FOR THE YEAR ENDED  DECEMBER 31, 1998 AND FILED WITH
THE SEC,  FOR A  DESCRIPTION  OF  MATERIAL  RISKS  FACED BY THE  COMPANY AND ITS
SECURITIES HOLDERS.

                                       12

<PAGE>


<TABLE>
<CAPTION>
OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)

                                                               Three Months Ended March 31,
                                                               ----------------------------
                                                                  1999             1998
- ------------------------------------------------------------   ------------    ------------
<S>                                                            <C>             <C>         
Interest income:
  Federal funds sold and repurchase agreements .............   $      3,396    $      1,032
  Securities available for sale ............................         17,189           7,945
  Loans available for sale .................................          8,130           9,503
  Loans ....................................................          6,165           6,262
  Discount loans ...........................................         30,003          36,797
  Investment securities and other ..........................            651             485
                                                               ------------    ------------
                                                                     65,534          62,024
                                                               ------------    ------------
Interest expense:
  Deposits .................................................         26,828          27,845
  Securities sold under agreements to repurchase ...........          1,491           1,639
  Advances from the Federal Home Loan Bank .................             --             100
  Obligations outstanding under lines of credit ............          3,724           4,520
  Notes, debentures and other interest bearing obligations .          6,755           6,752
                                                               ------------    ------------
                                                                     38,798          40,856
                                                               ------------    ------------
  Net interest income before provision for loan losses .....         26,736          21,168
Provision for loan losses ..................................          3,739           2,253
                                                               ------------    ------------
  Net interest income after provision for loan losses ......         22,997          18,915
                                                               ------------    ------------

Non-interest income:
  Servicing fees and other charges .........................         18,251           9,724
  Gain on interest-earning assets, net .....................         20,142          24,754
  Gain on real estate owned, net ...........................            629           1,026
  Other income .............................................          6,553           5,877
                                                               ------------    ------------
                                                                     45,575          41,381
                                                               ------------    ------------
Non-interest expense:
  Compensation and employee benefits .......................         27,211          21,481
  Occupancy and equipment ..................................         10,637           6,417
  Loan expenses ............................................          4,128           2,338
  Net operating loss on investments in real estate and
                                                          --          1,848           1,246
    certain low-income housing tax credit interests
  Amortization of excess of purchase price over net assets .            230             371
acquired
  Other operating expenses .................................          8,069           2,158
                                                               ------------    ------------
                                                                     52,123          34,011
                                                               ------------    ------------
Distributions on Company-obligated, mandatory redeemable
  securities of subsidiary trust holding solely junior .....          3,399           3,399
  subordinated debentures
Equity in losses of investments in unconsolidated entities .         (1,245)             --
                                                               ------------    ------------
  Income before income taxes ...............................         11,805          22,886
Income tax expense .........................................         (2,368)           (573)
Minority interest in net loss of consolidated subsidiary ...             33              33
                                                               ------------    ------------
  Net income ...............................................   $      9,470    $     22,346
                                                               ============    ============

Income per share:
  Basic ....................................................   $       0.16    $       0.37
                                                               ============    ============

  Diluted ..................................................   $       0.16    $       0.36
                                                               ============    ============
Weighted average common shares outstanding:
  Basic ....................................................     60,800,357      60,708,735
                                                               ============    ============
  Diluted ..................................................     60,843,572      61,542,122
                                                               ============    ============
</TABLE>

                                       13
<PAGE>


<TABLE>
<CAPTION>
OCWEN FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data)                                        March 31,     December 31,
                                                                                       1999           1998
                                                                                    -----------    -----------
<S>                                                                                 <C>            <C>        
Assets
Cash and amounts due from depository institutions ...............................   $    80,399    $   120,805
Interest earning deposits .......................................................        18,798         49,374
Federal funds sold ..............................................................       200,500        275,000
Securities available for sale, at fair value ....................................       566,739        593,347
Loans available for sale, at lower of cost or market ............................       374,094        177,847
Loan portfolio, net .............................................................       177,511        230,312
Discount loan portfolio, net ....................................................       893,180      1,026,511
Investments in low-income housing tax credit interests ..........................       155,273        144,164
Investment in unconsolidated entities ...........................................        84,279         86,893
Real estate owned, net ..........................................................       208,831        201,551
Investment in real estate .......................................................        40,282         36,860
Investment in capital stock of Federal Home Loan Bank, at cost ..................        10,825         10,825
Premises and equipment, net .....................................................        37,569         33,823
Income taxes receivable .........................................................        31,189         34,333
Deferred tax asset ..............................................................        67,987         66,975
Excess of purchase price over net assets acquired ...............................        12,476         12,706
Principal, interest and dividends receivable ....................................        14,066         18,993
Escrow advances on loans ........................................................        99,883         88,277
Other assets ....................................................................        56,813         99,483
                                                                                    -----------    -----------
                                                                                    $ 3,130,694    $ 3,308,079
                                                                                    ===========    ===========
Liabilities and Stockholders' Equity

Liabilities:
   Deposits .....................................................................   $ 1,841,427    $ 2,175,016
   Securities sold under agreements to repurchase ...............................        78,474         72,051
   Obligations outstanding under lines of credit ................................       324,760        179,285
   Notes, debentures and other interest bearing obligations .....................       223,000        225,000
   Accrued interest payable .....................................................        40,495         33,706
   Accrued expenses, payables and other liabilities .............................        48,709         61,053
                                                                                    -----------    -----------
     Total liabilities ..........................................................     2,556,865      2,746,111
                                                                                    -----------    -----------

Company-obligated, mandatory redeemable securities of subsidiary trust holding
      solely junior subordinated debentures of the Company ......................       125,000        125,000

Minority interest ...............................................................           585            592

Commitments and contingencies

Stockholders' equity:
   Preferred stock, $.01 par value; 20,000,000 shares authorized; 0 shares issued            --             --
     and outstanding
   Common stock, $.01 par value; 200,000,000 shares authorized; 60,800,357
     shares issued and outstanding at March 31, 1999, and December 31, 1998 .....           608            608
   Additional paid-in capital ...................................................       166,248        166,234
   Retained earnings ............................................................       266,640        257,170
   Accumulated other comprehensive income, net of taxes:
      Net unrealized gain on securities available for sale ......................        16,266         14,057
      Net unrealized foreign currency translation loss ..........................        (1,518)        (1,693)
                                                                                    -----------    -----------
     Total stockholders' equity .................................................       448,244        436,376
                                                                                    -----------    -----------
                                                                                    $ 3,130,694    $ 3,308,079
                                                                                    ===========    ===========
</TABLE>

                                                      14
<PAGE>


<TABLE>
<CAPTION>
OCWEN FINANICAL CORPORATION
AVERAGE BALANCE/RATE ANALYSIS
                                                                  Three Months Ended March 31,
                                             ------------------------------------------------------------------------
                                                           1999                                 1998
                                             --------------------------------   -------------------------------------
    (Dollars in thousands)                    Average              Annualized    Average                   Annualized
                                              Balance     Interest Yield/Rate    Balance       Interest    Yield/Rate
                                             ----------  --------- ----------   ----------    ---------   -----------
<S>                                          <C>         <C>           <C>      <C>           <C>             <C>  
    AVERAGE ASSETS:
    Federal funds sold and repurchase
      agreements.........................    $  285,701  $   3,396     4.75%    $   76,885    $   1,032       5.37%
    Securities available for sale........       491,701     17,189    13.98        529,180        7,945       6.01
    Loans available for sale.............       274,817      8,130    11.83        339,394        9,503      11.20
    Loan portfolio.......................       217,364      6,165    11.35        281,215        6,262       8.91
    Discount loan portfolio..............       970,437     30,003    12.37      1,379,114       36,797      10.67
    Investment securities and other......        35,957        651     7.24         25,623          485       7.57
                                             ----------  ---------              ----------    ---------
    Total interest-earning assets........     2,275,977     65,534    11.52      2,631,411       62,024       9.43
                                                         ---------                            ---------
    Non-interest earning cash............       114,821                             19,755 
    Allowance for loan losses............       (24,903)                           (25,910)
    Investments in low-income housing
      tax credit interests...............       147,201                            131,699 
      Investment in unconsolidated               
      entities...........................        86,286                             22,067 
    Real estate owned, net...............       213,783                            171,952 
    Investment in real estate............        40,268                             77,565 
    Other assets.........................       322,094                            196,487 
                                             ----------                         ----------
    Total assets.........................    $3,175,527                         $3,225,026 
                                             ==========                         ==========

    AVERAGE LIABILITIES AND
      STOCKHOLDERS' EQUITY:
    Interest-bearing demand deposits.....    $   64,209        640     3.99%    $   32,912          356       4.33%
    Savings deposits.....................         1,566          9     2.30          1,735           10       2.31
    Certificates of deposit..............     1,733,722     26,179     6.04      1,790,973       27,479       6.14
                                             ----------  ---------              ----------    ---------
    Total interest-bearing deposits......     1,799,497     26,828     5.96      1,825,620       27,845       6.10
    Securities sold under agreements to
      repurchase.........................        77,271      1,491     7.72        114,633        1,639       5.72
    Federal Home Loan Bank advances......            --         --       --          7,481          100       5.35
    Obligations outstanding under lines
      of credit..........................       242,458      3,724     6.14        284,210        4,520       6.36
    Notes, debentures and other..........       225,000      6,755    12.01        226,880        6,752      11.90
                                             ----------  ---------              ----------    ---------
    Total interest-bearing liabilities...     2,344,226     38,798     6.62      2,458,824       40,856       6.65
                                                         ---------                            ---------
    Non-interest bearing deposits........        31,960                             23,532   
    Escrow deposits......................       195,125                            111,094   
    Other liabilities....................        32,697                             75,895   
                                             ----------                         ----------
    Total liabilities....................     2,604,008                          2,669,345   
    Capital Trust Securities.............       125,000                            125,000   
    Stockholders' equity.................       446,519                            430,681
                                             ----------                         ----------
    Total liabilities and stockholders'      
      equity.............................    $3,175,527                         $3,225,026
                                             ==========                         ==========
    Net interest income before provision
      for loan losses....................                $  26,736                            $  21,168
                                                         =========                            =========
        Net interest rate spread...........                             4.90%                                   2.78%
      Net interest margin..................                             4.70%                                   3.22%
    Ratio of interest-earning assets to
      interest-bearing liabilities.......            97%                               107%       

</TABLE>
                                                 15


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission