TAYLOR ANN STORES CORP
10-K, 1996-04-08
WOMEN'S CLOTHING STORES
Previous: BRAZILIAN INVESTMENT FUND INC, SC 13E4, 1996-04-08
Next: TAYLOR ANN STORES CORP, 8-K, 1996-04-08




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K
 
(MARK ONE)
 
           [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
                   FOR THE FISCAL YEAR ENDED FEBRUARY 3, 1996
                                       OR
    [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                          COMMISSION FILE NO. 1-10738
                          ANNTAYLOR STORES CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 
              DELAWARE                                 13-3499319
   (STATE OR OTHER JURISDICTION OF       (I.R.S. EMPLOYER IDENTIFICATION NUMBER)
    INCORPORATION OR ORGANIZATION)
 
     142 WEST 57TH STREET, NEW YORK, NY                            10019
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                      (ZIP CODE)
 
                                 (212) 541-3300
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
                                  ------------
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
 
        TITLE OF EACH CLASS         NAME OF EACH EXCHANGE ON WHICH REGISTERED
  COMMON STOCK, $.0068 PAR VALUE          THE NEW YORK STOCK EXCHANGE
 
       SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE.
 
                                  ------------
 
    Indicate by check mark whether registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes X  No _.
 
    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  Yes X  No _.
 
    The aggregate market value of the registrant's voting stock held by
non-affiliates of the registrant as of March 1, 1996 was $294,711,644.
 
    The number of shares of the registrant's Common Stock outstanding as of
March 1, 1996 was 23,080,278.
 
                      DOCUMENTS INCORPORATED BY REFERENCE:
 
    Portions of the Registrant's Proxy Statement for the Registrant's 1996
Annual Meeting of Stockholders to be held on June 14, 1996 are incorporated by
reference into Part III.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART I
 
ITEM 1. BUSINESS


GENERAL
 
    AnnTaylor Stores Corporation (the "Company"), through its wholly owned
subsidiary, AnnTaylor, Inc. ("Ann Taylor"), is a leading national specialty
retailer of better quality women's apparel, shoes and accessories sold primarily
under the Ann Taylor brand name. Ann Taylor merchandise represents classic
styles, updated to reflect current fashion trends. The Company's stores offer a
full range of career and casual separates, weekend wear, dresses, tops,
accessories and shoes, coordinated as part of a total wardrobing strategy. This
total wardrobing strategy is reinforced by an emphasis on customer service. Ann
Taylor sales associates are trained to assist customers in merchandise selection
and wardrobe coordination, helping them achieve the "Ann Taylor look" while
reflecting the customers' personal styles.
 
    The Company believes that "Ann Taylor" is a highly recognized national brand
that defines a distinct fashion point of view. As a result of strong consumer
acceptance of this niche positioning, the Company's sales per square foot
productivity and operating profit margins have historically been among the
highest in the specialty apparel retailing industry. The Company has adopted a
growth strategy of capitalizing on this brand recognition by introducing product
extensions within its stores and entering into new channels of distribution, as
well as continuing its retail store expansion program.
 
    As of February 3, 1996, the Company operated 306 stores in 40 states and the
District of Columbia, under the names Ann Taylor, Ann Taylor Factory Store, Ann
Taylor Loft and Ann Taylor Studio. Of the 258 stores operated under the Ann
Taylor name, approximately three-quarters are located in regional malls and
upscale specialty retail centers, with the balance located in downtown and
village locations. These stores represent the Company's core merchandise line.
The Company believes that its customer base for its Ann Taylor Stores consists
primarily of relatively affluent, fashion-conscious women from the ages of 25 to
55, and that the majority of its customers are working women with limited time
to shop, who are attracted to Ann Taylor by its focused merchandising and total
wardrobing strategies, personalized customer service, efficient store layouts
and continual flow of new merchandise.
 
    In 1993, the Company converted its four existing clearance centers to Ann
Taylor Factory Stores, and as of February 3, 1996, operated 22 Ann Taylor
Factory Stores located in factory outlet centers. Outlet centers appeal to
consumers' increasing orientation to value and to manufacturers' and retailers'
desire for additional channels of distribution and control over liquidation of
their product. The success of the Company's Factory Stores and consumers'
continuing emphasis on value led the Company to begin testing, in 1995, Ann
Taylor Loft, a separate moderate-priced store concept for customers who
appreciate the Ann Taylor style but have a smaller budget for apparel, shoes and
accessories. As of February 3, 1996, the Company operated 17 Ann Taylor Loft
stores, also located in factory outlet centers. Merchandise manufactured for
Loft stores is sold under the Ann Taylor Loft and Shoe Loft labels. Ann Taylor
Loft stores also sell the Company's ATdenim and "destination" fragrance and
personal care lines described below. The Company's Factory Stores serve as a
clearance vehicle for both Ann Taylor and Ann Taylor Loft merchandise, in
addition to selling ATdenim, the "destination" product line, and current Ann
Taylor Loft merchandise.
 
    In Fall 1994, the Company began testing Ann Taylor Studio stores, a
free-standing shoe and accessory store concept offering the broadest assortment
of Ann Taylor shoes, as well as Ann Taylor hosiery, small leather accessories
such as belts and handbags, and the Company's "destination" fragrance and
personal care line. As of February 3, 1996, the Company had nine Ann Taylor
Studio stores.
 
    The Company is a holding company that was incorporated under the laws of the
state of Delaware in 1988 under the name AnnTaylor Holdings, Inc. The Company
changed its name to AnnTaylor Stores Corporation in April 1991. The Company was
formed at the direction of Merrill Lynch Capital
 
                                       1
<PAGE>
Partners, Inc. ("ML Capital Partners"), a wholly owned subsidiary of Merrill
Lynch & Co., Inc. ("ML&Co."), for the purpose of acquiring Ann Taylor in a
leveraged buyout transaction (the "Acquisition") in 1989. As of March 1, 1996,
certain limited partnerships controlled directly or indirectly by ML Capital
Partners, together with certain other affiliates of ML&Co. (collectively, the
"ML Entities"), owned 6,155,118 shares, or approximately 26.7%, of the
outstanding Common Stock of the Company. The ML Entities have two designees on
the Company's Board of Directors and, therefore, are in a position to influence
management of the Company. Unless the context indicates otherwise, all
references herein to the Company include the Company and its wholly owned
subsidiary Ann Taylor.

 
BUSINESS STRATEGY
 
    Under the leadership of Chairman and Chief Executive Officer, Sally Frame
Kasaks, the Company has pursued growth through the extension of the Ann Taylor
brand, through the successful introduction of new product lines and new channels
of distribution, as well as through retail store expansion.
 
    The Company believes that product extensions support the Company's total
wardrobing strategy, as well as provide existing and new customers with
additional reasons to patronize Ann Taylor stores. Product extensions expanded
or developed over the past three years include Ann Taylor shoes, ATdenim, Ann
Taylor Petites, the "destination" fragrance and personal care line, and Ann
Taylor "navy label" merchandise.
 
    Ann Taylor shoes, which were sold in 99 Ann Taylor Stores in 1992, were
expanded to 188 stores by the end of Fiscal 1995, as well as to the Company's
nine Ann Taylor Studio stores. In Fall 1992, the Company increased its presence
in casual wear by introducing its own line of denim known as "ATdenim", now sold
in all Ann Taylor stores other than Ann Taylor Studio stores. In Fall 1993, Ann
Taylor Petites was tested in the career separates and dress categories in 25 Ann
Taylor Stores; by the end of Fiscal 1995, a broader range of Ann Taylor Petites
was carried in 171 stores. Ann Taylor Loft stores offer a full assortment of Ann
Taylor Loft Petites. In Fall 1994, the Company introduced a fragrance and
limited line of personal care products under the name "destination", now sold in
all Ann Taylor store concepts. This product line was expanded in Fall 1995 to
include hair care and bath products, and a limited collection of home
environment products such as scented candles and scented sea glass. In Spring
1995, the Company began testing Ann Taylor "navy label" merchandise in the
career separates and dress categories in 30 Ann Taylor Stores. Navy label
merchandise is priced approximately 30% higher than core Ann Taylor label
merchandise, and is intended to compete with designer bridge and diffusion
lines. The navy label collection will be limited to approximately 50 Ann Taylor
Stores whose customer demographics the Company believes can support the higher
price points of this merchandise.
 
    New channels of distribution expanded or introduced over the past three
years include the expansion of the Company's Ann Taylor Factory Store concept;
the introduction of Ann Taylor Studio stores in Fall 1994; and the introduction
of Ann Taylor Loft in Spring 1995. See "Business--General;-- Stores;
and--Expansion".
 
    In Fall 1994, the Company sought to convert its fashion catalog, previously
used primarily as an advertising vehicle, into a direct response mail order
business. Although the direct response catalog had a good customer response rate
to its initial mailings, the Company determined during Spring 1995 that the
direct response mail order business was incompatible with the Company's current
objectives for a variety of logistical, merchandising and financial reasons and
returned its catalog to an advertising vehicle in Fall 1995. The Company
suspended its catalog entirely in early 1996 and is presently evaluating the
effectiveness of various advertising strategies. See "Business--Advertising and
Promotion".
 
    Over the past three years, the Company has doubled the amount of its retail
square footage, growing from 219 stores encompassing approximately 814,000
square feet at the beginning of Fiscal 1993, to 306 stores encompassing
approximately 1,651,000 square feet at the end of Fiscal 1995. Of
 
                                       2
<PAGE>
this, approximately 478,000 net square feet was added in Fiscal 1995. Since
1993, the Company has updated its Ann Taylor Store prototype and also increased
the size of a typical new Ann Taylor Store from approximately 3,500 square feet
to approximately 6,000 square feet, to enable the Company to more effectively
present its full merchandise assortment. The increase in the Company's retail
store square footage also reflects the expansion or relocation during this
period of 66 of the Company's most productive stores to reflect the updated
store prototype design.
 
    To support the Company's growth strategy and improve operating performance,
since 1992 the Company has (i) introduced an in-house product design and
development department to further distinguish and reinforce the exclusivity of
Ann Taylor merchandise and to improve consistency of product quality and fit;
(ii) added a significant number of new associates to support the Company's
efforts in merchandising, planning and production management; (iii) increased
its investment in corporate infrastructure, particularly in information systems
and by constructing a new 256,000 square foot distribution center, which was
substantially completed in 1995; and (iv) sought to develop its own global,
direct sourcing capabilities in order to reduce costs, shorten lead times and
better control the quality of its merchandise, by forming, in Fiscal 1992, a
sourcing joint venture with Cygne Designs, Inc. ("Cygne"), known as CAT U.S.,
Inc. and C.A.T. (Far East) Limited (together, "CAT"). Approximately 38% of the
Company's merchandise in Fiscal 1995 was purchased through CAT. The Company has
entered into an agreement in principle with Cygne, dated as of April 8, 1996, to
acquire Cygne's interest in CAT and the assets of the Ann Taylor Woven Division
of Cygne that are used in sourcing merchandise for Ann Taylor (collectively, the
"CAT/Cygne Transaction"). See "Business--Merchandise Design and Production; and
- --CAT/Cygne Transaction" and "Management's Discussion and Analysis--Liquidity
and Capital Resources; and --Recent Developments".

 
FISCAL 1995 RESULTS
 
    The Company believes that its brand growth strategy is sound and contributed
to the success of the business in Fiscal 1993 and Fiscal 1994. However, the
Company also believes, in retrospect, that the introduction of multiple
initiatives and acceleration of growth in Fall 1994, at a time when the Company
was also expanding its infrastructure to support this growth, created a strain
on the business and contributed to the Company's disappointing financial results
in Fiscal 1995. During Fiscal 1994, the Company devoted substantial management
time and resources to the planning, implementation and supervision of new store
concepts (including the Ann Taylor Loft and Ann Taylor Studio stores), new
product lines, the test of a direct response catalog business and the rapid
expansion of its real estate portfolio. The move to a more vertically integrated
business created an increased level of complexity in the Company's business
during this period. As a result of management's focus on these initiatives and
the assimilation of many new functions and people, Ann Taylor merchandise in
Fiscal 1995 failed to achieve the cohesive, distinctive look that had defined
the brand in the previous two years. Management believes that in 1995 its
merchandise was "over-assorted" and, in some departments, appeared too "young"
or "trendy". In addition, the Company experienced inconsistency in the fit of
its apparel. The impact of these merchandising issues was exacerbated by the
generally poor apparel retailing environment that prevailed throughout Fiscal
1995.
 
    The Company has taken a number of actions in response to its disappointing
results of Fiscal 1995. In recognition of the increased vertical integration and
resulting increased complexity of the business, in 1995 the Company conducted an
extensive project with a nationally recognized consulting firm to improve its
internal processes in the areas of inventory planning, merchandising, design and
quality assurance. This project was completed by the end of 1995 and the
processes developed were begun to be implemented in Fall 1995, during the
planning and procurement of the Spring 1996 merchandise assortment.
 
    In the financial area, the Company is seeking to improve inventory turns by
reducing inventory levels on a per square foot basis from Fiscal 1994 and 1995
levels. The Company believes that improved merchandise execution and more
conservative inventory management will result in improved gross margins over
Fiscal 1995 levels, by reducing the Company's markdown rate. At the end of
Fiscal 1995,
 
                                       3
<PAGE>
inventory levels were $62 per square foot, or 22% lower per square foot than at
the end of Fiscal 1994. The Company has also focused on improving management of
operating expenses by limiting the growth of central expenses and seeking to
operate its stores more efficiently. The Company also has slowed its store
expansion program for Fiscal 1996, planning to undertake no more than 15 to 20
new stores or expansions in 1996, compared to 78 such projects in Fiscal 1995.
See "Business--Expansion".
 
    In February 1996, the Company strengthened its executive management team by
naming J. Patrick Spainhour as President and Chief Operating Officer, a newly
created position, to improve execution of operations across the business and to
allow Ms. Kasaks to focus more of her time on merchandise content and strategic
direction.
 
MERCHANDISE DESIGN AND PRODUCTION
 
    Ann Taylor merchandise is developed based upon current fashion trends and
analysis of prior year sales. The Company's product design and development and
merchandising groups determine needs for the upcoming season, design styles to
fill those needs, and arrange for the production of merchandise either through
the Company's CAT merchandise sourcing joint venture, or through vendors who are
private label specialists, or directly with manufacturers.
 
    The Company's production management department establishes the technical
specifications for all Ann Taylor merchandise, inspects and certifies factories
in which Ann Taylor merchandise is produced, conducts periodic inspections of
factories while goods are in production to identify potential problems prior to
shipment of merchandise by vendors, and, upon receipt, inspects merchandise on a
test basis for uniformity of sizes and colors, as well as for overall quality of
manufacturing.
 
    The Company is continuing to develop its capability to source its
merchandise directly with manufacturers. The Company believes that direct
sourcing improves its competitive position by reducing costs and shortening lead
times. To this end, in May 1992, the Company commenced a joint venture with
Cygne known as CAT, which was formed for the purpose of acting as a sourcing
agent exclusively for Ann Taylor, placing merchandise orders directly with
manufacturers. Merchandise purchased by Ann Taylor through CAT represented 38.3%
and 36.3% of all merchandise purchased by the Company in Fiscal 1995 and 1994,
respectively. The Company currently owns a 40% interest in CAT, and Cygne owns
the remaining 60% of CAT. As described below, the Company has entered into an
agreement in principle with Cygne to acquire Cygne's interest in CAT as well as
the assets of the Ann Taylor Woven Division of Cygne that are used in sourcing
merchandise for Ann Taylor.
 
    In Fiscal 1995, the Company purchased merchandise from approximately 170
vendors, including five vendors each of whom accounted for 4% or more of the
Company's merchandise purchases: CAT (38.3%), Cygne (16.3%), D.S. Studio (5.3%),
Parigi (4.9%), and Depeche (4.8%). In 1995, most of the Company's merchandise
was purchased from domestic vendors, including CAT. However, consistent with the
retail apparel industry as a whole, many of the Company's domestic vendors
import a large portion of their merchandise from abroad. For example,
substantially all of the merchandise purchased through CAT is manufactured
outside the United States.
 
    The Company cannot predict whether any of the foreign countries in which its
products are currently manufactured or any of the countries in which the Company
may manufacture its products in the future will be subject to future import
restrictions by the U.S. government, including the likelihood, type or effect of
any trade retaliation. Trade restrictions, including increased tariffs or
quotas, or both, against apparel items could affect the importation of apparel
generally and, in that event, could increase the cost or reduce the supply of
apparel available to the Company and adversely affect the Company's business,
financial condition and results of operations. The Company's merchandise flow
may also be adversely affected by political instability in any of the countries
in which its goods are manufactured, significant fluctuation in the value of the
U.S. dollar against foreign currencies and restrictions on the transfer of
funds.
 
    The Company does not maintain any long-term or exclusive commitments or
arrangements to purchase merchandise from any supplier, although it does have an
equity investment in its direct
 
                                       4
<PAGE>
sourcing venture CAT. The Company believes it has a good relationship with its
suppliers and that, as the number of stores increases and existing stores are
expanded, there will continue to be adequate sources to produce a sufficient
supply of quality goods in a timely manner and on satisfactory economic terms.
Nevertheless, if there were an interruption or cessation of business by CAT, the
Company could, as a result of the quantity of its merchandise purchased through
CAT, experience a material disruption in its ability to obtain sufficient
merchandise inventories until alternate merchandise supplies were secured. In
addition, the Company could experience an increase in the cost of merchandise,
if it were not able to obtain merchandise from replacement suppliers at prices
as favorable as it has been able to obtain from CAT. See "Management's
Discussion and Analysis--Liquidity and Capital Resources".
 
    As indicated above, in Fiscal 1995 the Company purchased approximately 16%
of its merchandise directly from Cygne. In November 1995, Cygne disclosed that
it was in violation of certain terms of the bank credit agreement that provides
Cygne's principal source of working capital financing and that, as a result of
such violation, the lender under that credit facility has the right to cancel
the facility and to demand immediate repayment of the amounts outstanding
thereunder. Cygne also disclosed that a separate trade credit facility had been
suspended as a result of Cygne's failure to make payments thereunder when due.
Cygne has stated that if it is unable to restore its suspended trade credit
facility, maintain its present financing and credit facilities or otherwise
obtain necessary working capital, it could experience a liquidity shortfall that
would adversely affect its ability to finance its operations. If Cygne's
operations were interrupted or discontinued, the Company could experience
temporary inventory shortfalls, disruptions or delays with respect to any
unfilled purchase orders then outstanding with Cygne, although the Company
believes that adequate alternate sources would be available that could replace
Cygne as a merchandise resource for the products that the Company typically
purchases from Cygne; however, there can be no assurance that such alternate
sources will be available.
 
    CAT obtains its working capital financing pursuant to a $40 million loan
facility provided by the same bank that provides Cygne with its principal
working capital facility. Such loan facility expires in May 1996 and there can
be no assurance that CAT will be able to renew such facility. Although CAT
currently is in compliance with the terms of its credit agreement, the agreement
contains a cross-default provision relating to defaults under other indebtedness
of CAT or Cygne. As a result of Cygne's default under its bank credit agreement,
CAT's current lender presently has the right to cancel CAT's $40 million credit
facility and to demand repayment of the amounts outstanding under that facility.
See "Management's Discussion and Analysis--Liquidity and Capital Resources".
 
    The Company's agreement with Cygne relating to the parties' ownership of CAT
provides that either Cygne or Ann Taylor may offer to purchase the other party's
interest in CAT. The party that receives the offer then has the option to either
accept the offer and sell its interest in CAT on the terms offered, or purchase
the offering party's interest in CAT on the terms offered. There can be no
assurance that if the Company were to offer to purchase Cygne's interest in CAT
under this provision, that Cygne would not elect instead to purchase the
Company's interest, or that if Cygne were to offer to purchase the Company's
interest in CAT, that such offer would reflect the value of such interest, or
that the Company would have the financial ability to purchase Cygne's interest
in CAT at the offered price. If Cygne were to purchase the Company's interest in
CAT, there can be no assurance that the Company would be able to continue to do
business with CAT on terms having the same economic effect as its current
arrangement or be able to replace CAT as a merchandise sourcing agent on similar
terms.
 
CAT/CYGNE TRANSACTION
 
    The Company and Cygne have entered into an agreement in principle, dated as
of April 8, 1996 (the "CAT/Cygne Agreement"), pursuant to which the Company,
through a newly formed subsidiary, will purchase all of the shares of CAT stock
owned by Cygne (the "CAT Shares") and the assets (the "Assets") of the Ann
Taylor Woven Division (the "Division") of Cygne that are used in sourcing
merchandise for Ann Taylor (collectively, the "CAT/Cygne Transaction"). Upon
consummation of the CAT/Cygne Transaction, CAT will become an indirect wholly
owned subsidiary of the Company. In addition to continuing its own sourcing
activities on behalf of the Company, CAT will own the Assets of
 
                                       5
<PAGE>
the Division and will perform all sourcing functions for Ann Taylor currently
performed by Cygne (the "Cygne Sourcing Business"). The aggregate consideration
to be paid by the Company pursuant to the CAT/Cygne Transaction consists of (i)
shares of Common Stock of the Company having a market price, based on the
closing price of the Company's Common Stock for the ten trading days prior to
the closing of the CAT/Cygne Transaction, of $36 million (but in no event
greater than 2.5 million shares), and (ii) cash in an amount equal to the
tangible net book value of the inventory and fixed assets included in the
Assets, less certain assumed liabilities, currently estimated to be
approximately $12.9 million. In addition, the Company will assume the obligation
to make payment to the president of CAT of approximately $2.0 million becoming
due under his existing employment agreement with CAT as a result of the
CAT/Cygne Transaction.
 
    The Company believes that the CAT/Cygne Transaction will mitigate supply
interruption risks arising from the financial difficulties experienced by Cygne
in 1995. See "Management's Discussion and Analysis--Liquidity and Capital
Resources". Moreover, the CAT/Cygne Transaction furthers the Company's strategy
of increasing its control over pre-production processes and production
management in order to shorten lead times, improve merchandise quality and
reduce costs. See "Business--Business Strategy". The Company believes that the
integration of CAT's business and the Division with the Company's operations
will enable CAT and the Division to share their respective strengths in
different areas of pre-production processes and production management, such as
CAT's system of statistical quality control and Cygne's strength in fabric
development. In addition, the CAT/Cygne Transaction provides a platform for the
Company to standardize its pre-production work for its other suppliers, which
the Company believes will lead to greater consistency in merchandise production,
product fit specifications and quality control. Finally, the Company believes
that greater control over pre-production processes and production management
will improve logistical coordination of the entire supply chain process, thereby
reducing production cycle times and sourcing costs.
 
    The closing of the CAT/Cygne Transaction is subject to various conditions,
and there can be no assurance that the CAT/Cygne Transaction will be
consummated. See "Management's Discussion and Analysis--Recent Developments".

 
INVENTORY CONTROL AND MERCHANDISE ALLOCATION
 
    The Company's merchandise planning and allocation department analyzes each
store's size, location, demographics, sales and inventory history to determine
the quantity of merchandise to be purchased for and the allocation of
merchandise to the Company's stores. Upon receipt, merchandise is allocated in
order to achieve an emphasis that is suited to each store's customer base.
 
    Merchandise typically is sold at its original marked price for several
weeks, with the length of time varying by item. The Company reviews its
inventory levels on an on-going basis in order to identify slow-moving
merchandise and broken assortments (items no longer in stock in a sufficient
range of sizes) and uses markdowns to clear merchandise. Markdowns may be used
if inventory exceeds customer demand for reasons of style, seasonal adaptation
or changes in customer preference or if it is determined that the inventory will
not sell at its currently marked price. Marked-down items remaining unsold are
periodically moved to the Company's Factory Stores where additional markdowns
may be taken. In Fiscal 1995, inventory turned 4.3 times and in Fiscal 1994,
inventory turned 4.6 times. Inventory turnover is determined by dividing net
cost of goods sold by the average of the cost of inventory at the beginning and
end of the period.
 
    The Company uses a centralized distribution system, under which nearly all
Ann Taylor merchandise is distributed to the Company's stores through its
Kentucky distribution facility, other than hosiery which is shipped from the
manufacturer directly to the Company's stores. Merchandise is shipped to the
Company's stores nearly every business day. In Spring 1995, the Company
completed construction of a 256,000 square foot distribution facility in
Louisville, Kentucky that replaced the Company's former Connecticut distribution
facilities. See "Properties".
 
                                       6
<PAGE>

STORES
 
    As of February 3, 1996, the Company operated 306 stores in 40 states and the
District of Columbia, comprising 258 Ann Taylor Stores, 22 Ann Taylor Factory
Stores, 17 Ann Taylor Loft stores, and 9 Ann Taylor Studio stores. The Company's
258 Ann Taylor Stores were distributed as follows: 126 stores were located in
regional malls, 64 stores were in upscale specialty centers, 43 stores were in
village locations, and 25 stores were in downtown locations. The Company's 22
Ann Taylor Factory Stores and 17 Ann Taylor Loft stores were all located in
factory outlet centers. The Company's nine Ann Taylor Studio stores were located
in regional malls in which there is also an Ann Taylor Store. The following
table sets forth by state the stores that were open as of February 3, 1996:
 
                               LOCATIONS BY STATE

                       NUMBER                           NUMBER
                         OF                               OF
STATE                  STORES    STATE                  STORES
- ---------------------- ------    ---------------------- ------
Alabama...............    2      Louisiana.............    4
Arizona...............    4      Maryland..............    6
Arkansas..............    1      Massachusetts.........   13
California............   52      Michigan..............    8
Colorado..............    4      Minnesota.............    5
Connecticut...........   11      Mississippi...........    1
Delaware..............    1      Missouri..............    7
District of
Columbia..............    6      Nebraska..............    2
Nevada................    2
Florida...............   25      New Hampshire.........    2
Georgia...............    6      New Jersey............   13
Hawaii................    2      New Mexico............    2
Illinois..............   12      New York..............   26
Indiana...............    6      North Carolina........    6
Kentucky..............    2


                       NUMBER
                         OF  
STATE                  STORES
- ---------------------- ------

Ohio..................   13
Oklahoma..............    3
Oregon................    2
Pennsylvania..........   14
Rhode Island..........    1
South Carolina........    3
Tennessee.............    6
Texas.................   17
Utah..................    2
Vermont...............    1
Virginia..............    9
Washington............    3
Wisconsin.............    1
 
    The Company selects store locations that it believes are convenient for its
customers. Store locations are determined on the basis of various factors,
including geographic location, demographic studies, anchor tenants in a mall
location, other specialty stores in a mall or specialty center location or in
the vicinity of a village location, and the proximity to professional offices in
a downtown or village location. Ann Taylor Factory Stores and Ann Taylor Loft
stores are generally located in factory outlet malls in which co-tenants include
a significant number of nationally recognized upscale brand name retailers.
 
    Ann Taylor Stores opened prior to January 30, 1993 averaged 3,500 square
feet in size, with the exception of three stores that ranged between 10,300
square feet and 12,500 square feet. During 1992, the Company designed two new
store prototypes for its Ann Taylor Stores. The first is a store model of
approximately 5,500 square feet, on which most new and expanded stores opened
since 1993 are based. The Company also designed a new larger store prototype of
approximately 10,000 to 12,000 square feet, which is reserved for certain
premier markets that management believes can support such a store. Both new
store prototypes incorporate modified display features, fixtures and fitting
rooms. The Company believes that these store formats enhance the Company's
ability to merchandise its customer offerings and reinforce its total wardrobing
concept, provide area necessary for the proper presentation of Ann Taylor shoes,
petites and other product line extensions, and improve customer service and ease
of shopping. The typical Ann Taylor Store has approximately 19% of its total
square footage allocated to stockroom and other non-selling space.
 
                                       7
<PAGE>
    In Fall 1995, the Company opened two flagship Ann Taylor Stores, each in
excess of 20,000 square feet, one on Madison Avenue in New York City, and the
other on Post Street in San Francisco. These two larger stores represent the
fullest assortment of Ann Taylor merchandise, and include amenities unique to
these stores. The Madison Avenue store replaced the Company's former 12,500
square foot store on 57th Street in New York City.
 
    Ann Taylor Factory Stores average 6,500 square feet and are located in
factory outlet centers. Outlet centers appeal to consumers' increasing
orientation to value and to manufacturers' and retailers' desire for additional
channels of distribution and control over liquidation of their product. Ann
Taylor Factory Stores serve as a clearance vehicle for marked-down merchandise
from the Company's various store concepts. Prior to the introduction of Ann
Taylor Loft stores in 1995, the Company also produced merchandise specifically
for sale at its Factory Stores. Ann Taylor Factory Stores now also sell full
price Ann Taylor Loft merchandise, as well as certain Ann Taylor products that
the Company believes represent exceptional value, such as ATdenim and the
"destination" fragrance and personal care line, concurrently with and at the
same price as the Ann Taylor Stores.
 
    The success of the Company's Factory Stores and consumers' continuing
emphasis on value led the Company to begin testing, in 1995, a separate
moderately-priced store concept under the name "Ann Taylor Loft". Ann Taylor
Loft stores opened in Fiscal 1995 are approximately 10,000 square feet and are
located in factory outlet centers. Although the Company generally has been
satisfied with the initial results of many of its Loft stores, the Company
believes it will be able to improve sales per square foot productivity of Loft
stores by decreasing the average store size. The Company will continue to test
the Loft concept in Fiscal 1996, with plans to open two Loft stores of between
6,000 and 7,000 square feet each, in locations that are not factory outlet
centers.
 
    In Fall 1994, the Company also introduced Ann Taylor Studio stores, a
free-standing shoe and accessory store concept. These stores carry the broadest
selection of Ann Taylor footwear, and also offer Ann Taylor hosiery, small
leather accessories such as belts and handbags, and the "destination" product
line. As of February 3, 1996, the Company had nine Ann Taylor Studio stores,
located in regional malls in which the Company also has an Ann Taylor Store. Ann
Taylor Studio stores average approximately 1,900 square feet. The Ann Taylor
Studio stores have not yet met the Company's initial profit objectives for these
stores. The Company will continue to test the Ann Taylor Studio store concept,
although it does not plan to open any additional Studio stores in Fiscal 1996.

 
EXPANSION
 
    An important aspect of the Company's business strategy has been a real
estate expansion program designed to reach new customers through the opening of
new stores, as well as the expansion of existing stores in order to accommodate
product extensions and improve customer service. The Company adds additional
stores or expands the size of existing stores in markets where Ann Taylor
already has a presence, as market conditions warrant and sites become available.
The Company also opens new stores in additional markets that it believes have a
sufficient concentration of its target customers. Prior to 1993, the Company's
store expansion program focused primarily on adding new Ann Taylor Stores. Since
developing the larger Ann Taylor Store prototypes in 1992, the expansion of
existing Ann Taylor Stores was also made an integral part of the Company's
expansion strategy. Stores expanded by more than 15% are excluded from
comparable sales calculations until they have been open over one year at their
expanded size.
 
    The following table sets forth certain information regarding store openings,
expansions and closings for Ann Taylor Stores ("ATS"), Ann Taylor Factory Stores
("ATO"), Ann Taylor Loft stores
 
                                       8
<PAGE>
("ATL") and Ann Taylor Studio stores ("ATA") since the consummation of the
Acquisition in the beginning of 1989:
 
<TABLE>
<CAPTION>
                                                NO. STORES                                                  NO. STORES OPEN
                           TOTAL STORES        OPENED DURING         NO. STORES       NO. STORES               AT END OF
                             OPEN AT            FISCAL YEAR           EXPANDED          CLOSED                FISCAL YEAR
                           BEGINNING OF    ---------------------       DURING           DURING       -----------------------------
FISCAL YEAR               FISCAL YEAR(A)   ATS   ATO   ATL   ATA   FISCAL YEAR(B)   FISCAL YEAR(B)   ATS   ATO   ATL   ATA   TOTAL
- ------------------------  --------------   ---   ---   ---   ---   --------------   --------------   ---   ---   ---   ---   -----
<S>                       <C>              <C>   <C>   <C>   <C>   <C>              <C>              <C>   <C>   <C>   <C>   <C>
1989....................        119        20     1    --    --           2                1         138    1    --    --     139
1990....................        139        29     3    --    --           3                1         166    4    --    --     170
1991....................        170        33    --    --    --           3                3         196    4    --    --     200
1992....................        200        20    --    --    --           5                1         215    4    --    --     219
1993....................        219         8     5    --    --          12                1         222    9    --    --     231
1994....................        231        18    12    --     5          25                4         236   21    --     5     262
1995....................        262        26     2    16     4          30                4         258   22    17     9     306
</TABLE>
 
- ------------
 
 (a)  Prior to 1989, all stores operated by the Company were Ann Taylor Stores.
 (b)  All stores expanded and all stores closed were Ann Taylor Stores, except
      that one store expanded in 1994 was an ATO store, and one store expanded
      in 1995 was an ATO store that was converted into an ATL store in 
      connection with such expansion.
 
    The Company believes that its existing store base is a significant strategic
asset of its business. Ann Taylor Stores are located in some of the most
productive retail centers in the United States. The Company believes that it is
one of the most sought after tenants by real estate developers because of its
strong Ann Taylor brand franchise and its high sales per square foot
productivity ($518 per square foot in Fiscal 1995). The Company has invested
approximately $117 million in its store base since 1993; approximately 53% of
its stores are either new or have been completely remodeled, as a result of an
expansion or relocation, in the last three years.
 
    Since 1993, another important aspect of the Company's business strategy has
been the addition of new channels of distribution through the development of new
store concepts. The Company's real estate efforts support this strategy by
seeking real estate sites compatible with each particular concept.
 
    In 1995, the Company opened 26 Ann Taylor Stores (including the two flagship
stores referred to above), 16 Ann Taylor Loft stores, 2 Ann Taylor Factory
Stores and 4 Ann Taylor Studio stores, expanded 29 existing Ann Taylor Stores,
expanded one existing Factory Store that was then converted to a Loft store, and
closed 4 Ann Taylor Stores. This real estate expansion program resulted in a net
increase in the Company's total store square footage from approximately
1,173,000 square feet to approximately 1,651,000 square feet, a net increase of
approximately 478,000 square feet, or 40.8%. Capital expenditures for the
Company's Fiscal 1995 store expansion program, net of landlord construction
allowances, totaled approximately $65.1 million, including expenditures for
store refurbishing and store refixturing.
 
    As described above under "Business--Business Strategy", in Fiscal 1996 the
Company intends to reduce the number of real estate projects under development
from 1995 levels, so that management may focus on addressing the business issues
that inhibited the Company's performance in Fiscal 1995. In Fiscal 1996, the
Company expects to increase store square footage by approximately 75,000 square
feet, or 4.5%, representing approximately 7 new Ann Taylor Stores, 2 new Ann
Taylor Loft stores, one new Ann Taylor Factory Store, and the expansion of 5
existing Ann Taylor Stores. The Company expects that capital expenditures for
its Fiscal 1996 store expansion program, net of landlord construction
allowances, will be approximately $10 million, including expenditures for store
refurbishing and store refixturing. The Company expects to evaluate its store
expansion strategy for Fiscal 1997 and beyond later in 1996. Ann Taylor's bank
credit agreement restricts the Company's annual capital expenditures to $25
million in Fiscal 1996 and to $32.5 million for subsequent years, subject to
increase if certain conditions are satisfied. See Note 2 to the Company's
Consolidated Financial Statements.
 
                                       9
<PAGE>
    The Company's ability to continue to increase store square footage will be
dependent upon general economic and business conditions affecting consumer
confidence and spending, the availability of desirable locations and the
negotiation of acceptable lease terms. See "Management's Discussion and
Analysis--Liquidity and Capital Resources".
 

INFORMATION SYSTEMS
 
    Over the past three years, the Company has invested in computer hardware,
systems applications and local and wide area networks to improve customer
service, to support the planning, allocation and merchandising processes, and to
improve operating efficiencies.
 
    In Spring 1994, the Company completed the roll out of a new point of sale
system to all Ann Taylor stores. The new system allows the introduction of a
number of features that enable the Company to manage its business more
effectively and cost efficiently. Through the new system, the Company has
introduced on-line acknowledgment of inventory receipts and transfers, which
results in more timely inventory information and a reduction in paperwork; and
advance ship notices to stores prior to their receipt of merchandise, allowing
better store labor planning. The new system permits automated promotional
tracking, providing better information to the stores on current promotions and
providing the results of these promotions to the Company's headquarters on a
more timely basis. This allows the Company to respond more quickly and
accurately to customer preferences. During Fiscal 1995, the Company began to
implement on-line entry of time and attendance information and staff scheduling,
improving accuracy and reducing paperwork. Implementation of this feature should
be completed during Spring 1996.
 
    During Fiscal 1994, the Company also made significant upgrades to its
inventory management system. These upgrades, along with the new point of sale
system, enabled the Company to introduce full price look-up and provide for more
timely information on inventory levels and improved analysis of sales trends.
This information will allow the Company to more fully integrate its merchandise
planning and allocation systems.
 
    In Fiscal 1995, the Company continued to make significant upgrades to its
inventory management system. The Company's inventory management system employs a
relational database to enable the Company to analyze sales and inventory
information at a high level of detail. The inventory management system is being
further integrated with the Company's merchandise planning, allocation, and
replenishment systems. This integration allows the Company to respond more
quickly to individual store trends and make allocations of merchandise more
closely aligned with an individual store's customer base.

 
CUSTOMER CREDIT
 
    Customers may pay for merchandise with the Ann Taylor credit card, American
Express, Visa, MasterCard, cash or check. Credit card sales were 77.0% of net
sales in Fiscal 1995, 77.7% in Fiscal 1994 and 77.9% in Fiscal 1993. In Fiscal
1995, 24.7% of net sales were made with the Ann Taylor credit card and 52.3%
were made with third-party credit cards. As of February 3, 1996, the Company's
Ann Taylor credit card accounts receivable totaled $57.4 million, net of
allowance for doubtful accounts. Accounts written off in Fiscal 1995 were
approximately $1,475,000, or 0.2% of net sales.
 
    Ann Taylor has offered customers its proprietary credit card since 1976. The
Company believes that the Ann Taylor credit card enhances customer loyalty while
providing the customer with additional credit. The percentage of the Company's
total sales made with its proprietary credit card has been declining over the
past few years. The Company believes the declining penetration of its Ann Taylor
credit card as a percentage of sales is attributable to the gain of market share
by bank cards throughout the retail industry generally, as well as to the
increase in the number of the Company's Ann Taylor Factory Stores and Loft
stores, which experience a significantly lower penetration of sales with the Ann
 
                                       10
<PAGE>
Taylor card. At February 3, 1996, the Company had over 520,000 Ann Taylor credit
card accounts that had been used during the past 18 months.
 

ADVERTISING AND PROMOTION
 
    For many years, including 1995, the Company has relied on its Ann Taylor
fashion catalog, mailed principally to Ann Taylor credit card holders, as its
principal advertising vehicle. Prior to 1994, the Company also occasionally ran
print advertisements in national women's fashion magazines such as Elle, Vogue
and Harpers Bazaar. The Company did not run any such magazine advertisements in
1995 or 1994.
 
    In early 1996, the Company suspended its fashion catalog and is presently
evaluating the effectiveness of various advertising strategies, including
limited print advertisements in national women's fashion magazines and other
advertising media, including various outdoor venues such as bus shelters or mass
transit posters.
 

TRADEMARKS AND SERVICE MARKS
 
    The trademarks and service marks for Ann Taylor and Ann Taylor Loft,
including ATdenim and "destination", either have been registered or have
trademark applications pending with the United States Patent and Trademark
Office and with the registries of many foreign countries.
 
    The Company's rights in the "AnnTaylor" mark and the other marks used by it
are a significant part of the Company's business, as the Company believes its
marks are well known in the women's retail apparel industry. Accordingly, the
Company intends to maintain its "AnnTaylor" mark and related registrations.
 

COMPETITION
 
    The women's retail apparel industry is highly competitive. The Company's
stores compete with certain departments in national or local department stores,
and with other specialty store chains and independent retail stores carrying
similar lines of merchandise. The Company believes that its focused merchandise
selection, exclusive Ann Taylor brand name fashions, personalized service and
convenience distinguish it from other specialty retailers. Many of the Company's
competitors are considerably larger and have substantially greater financial,
marketing and other resources than the Company and there is no assurance that
the Company will be able to compete successfully with them in the future.
 

EMPLOYEES
 
    Store management receives compensation in the form of salaries and
performance-based bonuses. Sales associates are paid on an hourly basis plus
performance incentives. A number of programs exist that offer incentives to both
management and sales associates to increase sales and support the Company's
total wardrobing strategy. For example, certain incentive programs offer
individual associates payment for selling multiple wardrobe items and for
achieving individual sales goals.
 
    As of February 3, 1996, the Company had 5,962 employees, of whom 1,366 were
full-time salaried employees, 1,663 were full-time hourly employees and 2,933
were part-time hourly employees working less than 30 hours per week. None of the
Company's employees are represented by a labor union. The Company believes that
its relationship with its employees is good.
 

ITEM 2. PROPERTIES
 
    As of February 3, 1996, the Company operated 306 stores, all of which were
leased. The leases typically provide for an initial term of five to ten years
and grant the Company the right to extend the term for one or two additional
five-year periods. Most leases provide for additional rent based on a percentage
of store sales in excess of a specified threshold in addition to or in lieu of
minimum rentals, as
 
                                       11
<PAGE>
well as for the payment of certain other expenses, such as insurance, utilities
and repair and maintenance expenses, and real estate taxes. The current terms of
the Company's leases, including renewal options, expire as follows:
 
       FISCAL YEARS LEASE           NUMBER OF
          TERMS EXPIRE               STORES
- ---------------------------------   ---------
1996-1998........................       69
1999-2001........................       82
2002-2004........................       82
2005 and later...................       73
 
    Ann Taylor leases corporate offices at 142 West 57th Street, New York,
containing approximately 86,700 square feet. The lease for these premises
expires in 2006. The Company also leases office space in New Haven, which
contains approximately 31,000 square feet. The lease for these premises expires
in 1998.
 
    The Company owns its 256,000 square foot national distribution center
located in Louisville, Kentucky. Construction of this facility was begun in 1994
and completed in Spring 1995. The Company's capital expenditures to build and
equip the facility totaled approximately $19.0 million, of which $6.2 million
was incurred in Fiscal 1995. Nearly all Ann Taylor merchandise is distributed to
the Company's stores through this facility, with the exception of hosiery that
is shipped directly to stores by the manufacturer. The parcel on which the
Louisville distribution center is located, which is owned by the Company,
contains approximately 20 acres and could accommodate possible future expansion
of the facility. The Louisville distribution center replaced the Company's
former 78,790 square foot leased facility located in New Haven, Connecticut, the
lease for which expired in September 1995.

 
ITEM 3. LEGAL PROCEEDINGS
 
    The Company is a party to routine litigation incident to its business.
Although the amount of any liability that could arise with respect to these
actions cannot be accurately predicted, in the opinion of the Company, any such
liability will not have a material adverse effect on the financial position or
results of operations of the Company.
 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
    None.
 
                                       12
<PAGE>
                                    PART II
 
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
    The Company's Common Stock is listed and traded on the New York Stock
Exchange under the symbol ANN. The number of holders of record of Common Stock
at March 1, 1996 was 860. The following table sets forth the high and low
closing sale prices for the Common Stock on the New York Stock Exchange during
Fiscal 1995 and Fiscal 1994.
 
                                                       MARKET PRICE
                                             --------------------------------
FISCAL YEAR 1995                                 HIGH                LOW
                                             -------------      -------------
  Fourth quarter..........................   $      15 5/8      $       9 1/2
  Third quarter...........................          21 7/8             10 1/4
  Second quarter..........................          25 5/8             19 1/2
  First quarter...........................          37 3/4             25 1/8
 
FISCAL YEAR 1994
  Fourth quarter..........................   $      44 1/4      $      31 7/8
  Third quarter...........................              44                 35
  Second quarter..........................          41 1/8             31 1/2
  First quarter...........................              36             20 7/8
 
    The Company has never paid dividends on the Common Stock and does not intend
to pay dividends in the foreseeable future. As a holding company, the ability of
the Company to pay dividends is dependent upon the receipt of dividends or other
payments from Ann Taylor. The payment of dividends by Ann Taylor to the Company
is subject to certain restrictions under Ann Taylor's bank credit agreement (the
"Bank Credit Agreement"), the indenture (the "Indenture") relating to Ann
Taylor's 8 3/4% Subordinated Notes due 2000 (the "8 3/4% Notes"), and the
Receivables Facility described below under "Management's Discussion and
Analysis--Liquidity and Capital Resources". The payment of cash dividends on the
Common Stock by the Company is also subject to certain restrictions contained in
the Company's guarantee of Ann Taylor's obligations under the Bank Credit
Agreement. Any determination to pay cash dividends in the future will be at the
discretion of the Company's Board of Directors and will be dependent upon the
Company's results of operations, financial condition, contractual restrictions
and other factors deemed relevant at that time by the Company's Board of
Directors.
 

ITEM 6. SELECTED FINANCIAL DATA
 
    The following selected historical financial information for the periods
indicated has been derived from the audited consolidated financial statements of
the Company. The Company's consolidated statements of operations, stockholders'
equity and cash flows for each of the three fiscal years ended February 3, 1996,
January 28, 1995 and January 29, 1994, and consolidated balance sheets as of
February 3, 1996 and January 28, 1995, as audited by Deloitte & Touche LLP,
independent auditors, appear elsewhere in this document. The information set
forth below should be read in conjunction with "Management's Discussion and
Analysis" and the consolidated financial statements and notes thereto of the
Company included elsewhere in this document. All references to years are to the
fiscal year of the Company, which ends on the Saturday nearest January 31 in the
following calendar year. All fiscal years for which financial information is set
forth below had 52 weeks, with the exception of 1995, which had 53 weeks.
 
                                       13
<PAGE>
<TABLE>
<CAPTION>
                                                             FISCAL YEARS ENDED
                                        ------------------------------------------------------------
                                         FEB. 3,       JAN. 28,     JAN. 29,    JAN. 30,    FEB. 1,
                                           1996          1995         1994        1993        1992
                                        ----------    ----------    --------    --------    --------
 
                                         (DOLLARS IN THOUSANDS, EXCEPT PER SQUARE FOOT DATA AND PER
                                                                SHARE DATA)
<S>                                     <C>           <C>           <C>         <C>         <C>
OPERATING STATEMENT INFORMATION:
Net sales, including leased shoe
departments (a)........................ $  731,142    $  658,804    $501,649    $468,381    $437,711
Cost of sales..........................    425,225       357,783     271,749     264,301     234,136
                                        ----------    ----------    --------    --------    --------
    Gross profit.......................    305,917       301,021     229,900     204,080     203,575
Selling, general and administrative
expenses...............................    271,136       214,224     169,371     152,072     150,842
Distribution center restructuring
charge (b).............................         --            --       2,000          --          --
Amortization of goodwill (c)...........      9,506         9,506       9,508       9,504       9,506
                                        ----------    ----------    --------    --------    --------
    Operating income...................     25,275        77,291      49,021      42,504      43,227
Interest expense (d)...................     20,956        14,229      17,696      21,273      33,958
Stockholder litigation settlement
(e)....................................         --            --          --       3,905          --
Other (income) expense, net............         38           168        (194)        259         542
                                        ----------    ----------    --------    --------    --------
Income before income taxes and
extraordinary loss.....................      4,281        62,894      31,519      17,067       8,727
Income tax provision...................      5,157        30,274      17,189      11,150       7,703
                                        ----------    ----------    --------    --------    --------
Income (loss) before extraordinary
loss...................................       (876)       32,620      14,330       5,917       1,024
Extraordinary loss (f).................         --           868      11,121          --      16,835
                                        ----------    ----------    --------    --------    --------
    Net income (loss).................. $     (876)   $   31,752    $  3,209    $  5,917    $(15,811)
                                        ----------    ----------    --------    --------    --------
                                        ----------    ----------    --------    --------    --------
Income (loss) per share before
extraordinary loss..................... $     (.04)   $     1.40    $    .66    $    .28    $    .05
Extraordinary loss per share (f).......         --          (.04)       (.51)         --        (.87)
                                        ----------    ----------    --------    --------    --------
    Net income (loss) per share........ $     (.04)   $     1.36    $    .15    $    .28    $   (.82)
                                        ----------    ----------    --------    --------    --------
                                        ----------    ----------    --------    --------    --------
Weighted average shares outstanding (in
thousands).............................     23,209        23,286      21,929      21,196      19,326
OPERATING INFORMATION:
Percentage increase (decrease) in total
comparable store sales (g).............       (8.9)%        13.7%        2.3%       (1.0)%      (5.6)%
Percentage increase (decrease) in owned
comparable store sales (g) (h).........       (8.9)%        13.7%        4.0%        0.8%       (0.9)%
Net sales per square foot (i).......... $      518    $      627    $    576    $    600    $    642
Number of stores:
    Open at beginning of the period....        262           231         219         200         170
    Opened during the period...........         48            35          13          20          33
    Expanded during the period.........         30            25          12           5           3
    Closed during the period...........          4             4           1           1           3
    Open at the end of the period......        306           262         231         219         200
Total store square footage at end of
period.................................  1,651,000     1,173,000     929,000     814,000     746,000
Capital expenditures................... $   78,378    $   61,341    $ 25,062    $  4,303    $ 10,004
Depreciation and amortization,
  including goodwill (c)............... $   28,294    $   21,293    $ 18,013    $ 16,990    $ 15,709
Working capital turnover (j)...........        7.8x          8.5x       12.1x       16.8x       12.8x
Inventory turnover (k).................        4.3x          4.6x        4.9x        5.3x        4.6x
 
BALANCE SHEET INFORMATION (AT END OF
  PERIOD):
Working capital (l).................... $   86,477    $  102,181    $ 53,283    $ 29,539    $ 26,224
Goodwill, net (c)......................    313,525       323,031     332,537     342,045     351,549
Total assets...........................    678,709       598,254     513,399     487,592     491,747
Total debt.............................    272,458       200,000     189,000     195,474     211,917
Stockholders' equity...................    325,688       326,112     259,271     245,298     229,464
</TABLE>
 
                                                   (Footnotes on following page)
 
                                       14
<PAGE>
(Footnotes for preceding page)
 
<TABLE>
<C>   <S>
 (a)  Prior to 1990, all shoes sold in Ann Taylor Stores were "Joan & David" shoes, sold in
      leased shoe departments by Joan & David Helpern, Inc. ("Joan & David") pursuant to a
      license agreement. In 1990, the Company introduced a line of Ann Taylor brand shoes.
      Beginning in August 1990, Joan & David began a scheduled withdrawal of its leased shoe
      departments, vacating departments in groups of stores every six months through the end
      of Fiscal 1992. As of February 1, 1993, Joan & David no longer operated leased shoe
      departments in any Ann Taylor stores. Sales from leased shoe departments were
      $8,207,000 in Fiscal 1992 and $16,056,000 in Fiscal 1991.
 
 (b)  Relates to the relocation of the Company's distribution center, completed in late
      Spring 1995, and represents a charge of $1,100,000 principally for severance and job
      training benefits and $900,000 for the write-off of the net book value of certain
      assets not used in the new facility. This charge reduced Fiscal 1993 net earnings by
      $.05 per share.
 
 (c)  As a result of the Acquisition, which was effective as of January 29, 1989,
      $380,250,000, representing the excess of the allocated purchase price over the fair
      value of the Company's net assets, was recorded as goodwill and is being amortized on a
      straight-line basis over 40 years.
 
 (d)  Includes non-cash interest expense of $1,004,000, $978,000, $4,199,000, $8,581,000, and
      $12,243,000 in Fiscal 1995, 1994, 1993, 1992 and 1991, respectively, from amortization
      of deferred financing costs, and in 1993, 1992 and 1991, from accretion of original
      issue discount and, in 1992 and 1991, from the issuance of additional 10% junior
      subordinated exchange notes due 2004.
 
 (e)  Relates to the settlement in January 1993 of a stockholder class action lawsuit that
      was filed against the Company and certain other defendants in October 1991.
 
 (f)  In Fiscal 1994, Ann Taylor incurred an extraordinary loss of $1,522,000 ($868,000, or
      $.04 per share, net of income tax benefit), in connection with the prepayment of
      long-term debt with the proceeds of a public sale of common stock of the Company. In
      Fiscal 1993, Ann Taylor incurred an extraordinary loss of $17,244,000 ($11,121,000, or
      $.51 per share, net of income tax benefit) due to debt refinancing activities. In
      Fiscal 1991, Ann Taylor incurred an extraordinary loss of $25,900,000 ($16,835,000, or
      $.87 per share, net of income tax benefit), in connection with the repurchase of a
      portion of its then outstanding debt securities with proceeds from the Company's
      initial public stock offering.
 
 (g)  Comparable store sales are calculated by excluding the net sales of a store for any
      month of one period if the store was not open during the same month of the prior
      period. A store opened within the first two weeks of a month is deemed to have been
      opened on the first day of that month and a store opened later in a month is deemed to
      have been opened on the first day of the next month. For example, if a store were
      opened on June 8, 1994, its sales from June 8, 1994 through year-end 1994 and its sales
      from June 1, 1995 through year-end 1995 would be included in determining comparable
      store sales for 1995, compared to 1994. In addition, in a year with 53 weeks, the extra
      week is not included in determining comparable store sales. For periods prior to 1993,
      when a store's square footage was increased as a result of expansion or relocation in
      the same mall or specialty center, the store continued to be treated as a comparable
      store after the expansion. Commencing with stores expanded in Fiscal 1993, any store
      the square footage of which is expanded by more than 15% is treated as a new store for
      the first year following the opening of the expanded store. Comparable store sales for
      1995 reflect a 52-week period.
 
 (h)  Excludes sales from leased shoe departments for periods prior to Fiscal 1993.
 
 (i)  Net sales per square foot ("sales per square foot") is determined by dividing net sales
      for the period by the average of the gross square feet at the beginning and end of each
      period. Unless otherwise indicated, references herein to square feet are to gross
      square feet, rather than net selling space.
 
 (j)  Working capital turnover is determined by dividing net sales by the average of the
      amount of working capital at the beginning and end of the period.
 
 (k)  Inventory turnover is determined by dividing cost of sales (excluding costs of leased
      shoe departments) by the average of the cost of inventory at the beginning and end of
      the period.
 
 (l)  Includes current portion of long-term debt of $40,266,000, $0, $8,757,000, $37,000,000
      and $26,000,000 in Fiscal 1995, 1994, 1993, 1992 and 1991, respectively.
</TABLE>
 
                                       15
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS

OF OPERATION GENERAL
 
    During Fiscal 1995, the Company added 26 Ann Taylor Stores, 16 Ann Taylor
Loft stores, 2 Ann Taylor Factory Stores, 4 Ann Taylor Studio stores, expanded
29 existing Ann Taylor Stores, and expanded one existing Factory Store that was
then converted to a Loft store, and closed 4 Ann Taylor Stores. This real estate
expansion program resulted in a net increase in the Company's retail store space
of approximately 478,000 square feet, to a total of approximately 1,651,000
square feet, representing a 40.8% increase over total retail store space of
approximately 1,173,000 square feet at the end of Fiscal 1994. The Company
expects to increase its retail store space by approximately 75,000 square feet,
or 4.5%, in Fiscal 1996. The Company's ability to continue to expand will be
dependent upon general economic and business conditions affecting consumer
spending, the availability of desirable locations and the negotiation of
acceptable lease terms for new locations. In addition, the Bank Credit Agreement
restricts the Company's annual capital expenditures to $25 million in Fiscal
1996 and to $32.5 million thereafter, subject to increase if certain conditions
are satisfied. See "Business--Expansion" and Note 2 to the Company's
Consolidated Financial Statements.
 
    The Company's net sales do not show significant seasonal variation, although
net sales in the fourth quarter have historically been moderately higher than in
the other quarters. The Company believes that its merchandise is purchased
primarily by women who are buying for their own wardrobes rather than as gifts,
and the Company historically has experienced only moderate increases in net
sales during the Christmas season. As a result of these factors, the Company has
not had significant overhead and other costs generally associated with large
seasonal variations.
 
    The following table shows the distribution of the Company's annual net sales
and operating income by quarter for Fiscal 1995, 1994 and 1993:
 
<TABLE>
<CAPTION>
                                FISCAL 1995(A)             FISCAL 1994               FISCAL 1993
                            ----------------------    ----------------------    ----------------------
<S>                         <C>          <C>          <C>          <C>          <C>          <C>
                                         OPERATING
                                          INCOME                   OPERATING                 OPERATING
                            NET SALES     (LOSS)      NET SALES     INCOME      NET SALES    INCOME(B)
                            ---------    ---------    ---------    ---------    ---------    ---------
First Quarter............      23.0%        48.0%        22.0%        25.3%        24.0%        24.3%
Second Quarter...........      25.1         (3.1)        24.3         24.2         24.9         25.3
Third Quarter............      24.4         34.4         25.0         25.7         24.3         25.2
Fourth Quarter...........      27.5         20.7         28.7         24.8         26.8         25.2
                            ---------    ---------    ---------    ---------    ---------    ---------
                              100.0%       100.0%       100.0%       100.0%       100.0%       100.0%
                            ---------    ---------    ---------    ---------    ---------    ---------
                            ---------    ---------    ---------    ---------    ---------    ---------
</TABLE>
 
- ------------
 
<TABLE>
<C>   <S>
 (a)  Fiscal 1995 was a 53-week year and therefore the fourth quarter included an "extra"
      week. Excluding the last week of the fourth quarter, net sales in Fiscal 1995 were
      distributed among the first through fourth quarters as follows: 23.3%, 25.5%, 24.7% and
      26.5%, respectively.
 (b)  Excludes the $2,000,000 charge to earnings relating to the relocation of the Company's
      distribution center.
</TABLE>
 
    Sales per square foot were $518 in Fiscal 1995, $627 in Fiscal 1994 and $576
in Fiscal 1993. Since 1993, Ann Taylor Stores opened by the Company average
6,000 square feet, compared to the average store size prior to 1993 of 3,500
square feet. In addition, since 1993, the Company has expanded 66 stores from an
average of 3,500 square feet to an average store size of 6,000 square feet. Ann
Taylor Factory Stores average 6,500 square feet, and Ann Taylor Loft stores
opened in Fiscal 1995 average 10,000 square feet in size. The increase in
average store size has had, and is expected to continue to have, a negative
effect on sales per square foot. In Fiscal 1995, the decrease in sales per
square foot was also a result of negative comparable store sales and sales per
square foot productivity of new store square footage added in Fiscal 1995 that
was lower than the Company average sales per square foot. In
 
                                       16
<PAGE>
Fiscal 1994, the increase in sales per square foot was a result of positive
comparable store sales, offset in part by sales per square foot productivity of
new store square footage added in Fiscal 1994 that was lower than the Company
average sales per square foot.
 

RESULTS OF OPERATIONS
 
    The following table sets forth operating statement data expressed as a
percentage of net sales for the historical periods indicated:
 
<TABLE>
<CAPTION>
                                                   FISCAL 1995     FISCAL 1994     FISCAL 1993
                                                   -----------     -----------     -----------
<S>                                                <C>             <C>             <C>
Net sales.......................................      100.0%          100.0%          100.0%
Cost of sales...................................       58.2            54.3            54.2
                                                      -----           -----           -----
   Gross profit.................................       41.8            45.7            45.8
Selling, general and administrative expenses....       37.0            32.5            33.8
Distribution center restructuring charge........         --              --             0.4
Amortization of goodwill........................        1.3             1.5             1.8
                                                      -----           -----           -----
   Operating income.............................        3.5            11.7             9.8
Interest expense................................        2.9             2.2             3.5
Other (income) expense, net (a).................         --              --              --
                                                      -----           -----           -----
Income before income taxes and extraordinary
loss............................................        0.6             9.5             6.3
Income tax provision............................        0.7             4.6             3.4
                                                      -----           -----           -----
Income (loss) before extraordinary loss.........       (0.1)            4.9             2.9
Extraordinary loss..............................         --             0.1             2.3
                                                      -----           -----           -----
   Net income (loss)............................       (0.1)%           4.8%            0.6%
                                                      -----           -----           -----
                                                      -----           -----           -----
</TABLE>
 
- ------------
 
 (a)  Other (income) expense, net was less than 0.1% of net sales in 1995, 1994
 and 1993.

 
FISCAL 1995 COMPARED TO FISCAL 1994
 
    The Company's net sales increased to $731,142,000 in 1995 from $658,804,000
in 1994, an increase of $72,338,000, or 11.0%. Total sales for the fifty-two
week period ended January 27, 1996 were up 9.5% to $721,561,000 compared to
1994. The increase in net sales was attributable to the inclusion of a full year
of operating results for the 35 stores opened and 25 stores expanded during
1994, and the opening of 48 new stores and expansion of 30 stores in 1995. The
sales increase was partially offset by the closing of 4 stores in 1995 and by a
8.9% decrease in comparable store sales for the fifty-two week period ended
January 27, 1996. The Company believes that the 8.9% decrease in its comparable
store sales in 1995 was attributable primarily to poor customer reaction to the
Company's merchandise offerings, as well as to the generally weak economic
environment for women's apparel sales that prevailed throughout most of 1995. As
described above under "Business--Business Strategy", the Company believes that
its 1995 merchandise offerings were "over-assorted" and failed to achieve the
cohesive, distinctive look that had defined the brand in the previous two years.
 
    Gross profit as a percentage of net sales decreased to 41.8% in 1995 from
45.7% in 1994. This decrease was primarily attributable to higher markdowns
associated with increased promotional activities and, to a lesser extent, to a
lower initial mark up rate associated with merchandise manufactured for Ann
Taylor Factory Stores and Ann Taylor Loft stores, compared to the initial mark
up on merchandise manufactured for Ann Taylor Stores.
 
                                       17
<PAGE>
    Selling, general and administrative expenses as a percentage of net sales
increased to 37.0% in 1995 from 32.5% in 1994. The increase in selling, general
and administrative expenses as a percentage of net sales was primarily due to
higher tenancy, store maintenance and store selling costs as a percentage of
sales as a result of both decreased comparable store sales and lower than
average sales per square foot productivity of stores added in Fiscal 1995
(approximately 73% of the increase), higher distribution center expense
relating, in part, to start-up costs of the Company's distribution center
facility in Louisville, Kentucky (approximately 8% of the increase), additional
catalog expense relating to the Company's test of its catalog as a mail order
vehicle (approximately 7% of the increase), higher merchandising and design
expense (approximately 6% of the increase) and higher packaging and supplies
expense (approximately 5% of the increase). The Company returned its catalog
format to principally an advertising vehicle, rather than a mail order business,
in Fall 1995 and suspended publication of its catalog entirely in early 1996.
 
    Operating income decreased to $25,275,000, or 3.5% of net sales, in 1995,
from $77,291,000, or 11.7% of net sales, in 1994. Amortization of goodwill from
the Acquisition was $9,506,000 in 1995 and 1994. Operating income without giving
effect to such amortization was $34,781,000, or 4.8% of net sales, in 1995, and
$86,797,000, or 13.2% of net sales, in 1994.
 
    Interest expense was $20,956,000, including $1,004,000 of non-cash interest
expense, in 1995 and $14,229,000, including $978,000 of non-cash interest
expense, in 1994. The increase in interest expense is attributable to higher
interest rates applicable to the Company's debt obligations throughout most of
the 1995 period and the increase in the Company's long-term debt. The weighted
average interest rate on the Company's outstanding indebtedness at February 3,
1996 was 8.26% compared to 8.90% at January 28, 1995. Because a substantial
amount of the Company's debt bears interest at variable rates, the Company's
interest expense for 1995 is not necessarily indicative of interest expense for
future periods. See "Management's Discussion and Analysis--Liquidity and Capital
Resources".
 
    The income tax provision was $5,157,000, or 120.5% of income before income
taxes and extraordinary loss, in the 1995 period compared to $30,274,000, or
48.1% of income before income taxes and extraordinary loss, in 1994. The
effective tax rates for both periods were higher than the statutory rates,
primarily as a result of non-deductible goodwill expense.
 
    As a result of the foregoing factors, the Company had a net loss of
$876,000, or 0.1% of net sales, for 1995 compared to net income of $31,752,000,
or 4.8% of net sales, for 1994.
 

FISCAL 1994 COMPARED TO FISCAL 1993
 
    The Company's net sales increased to $658,804,000 in 1994 from $501,649,000
in 1993, an increase of $157,155,000, or 31.3%. The increase in net sales was
attributable to the inclusion of a full year of operating results for the 13
stores opened and 12 stores expanded during 1993, the opening of 35 new stores
and expansion of 25 stores in 1994 and a 13.7% increase in comparable store
sales. The 13.7% increase in comparable stores sales was due primarily to
customer acceptance of the Company's merchandise offerings in 1994, including
product extensions such as Ann Taylor Petites, shoes and "destination". The
sales increase was partially offset by the closing of four stores in 1994.
 
    Gross profit as a percentage of net sales decreased slightly to 45.7% in
1994 from 45.8% in 1993. This decrease was attributable to increased cost of
goods sold resulting from lower initial markups, offset by lower markdowns
associated with reduced promotional activities.
 
    Selling, general and administrative expenses as a percentage of net sales
decreased to 32.5% in 1994 from 33.8% in 1993. The decrease was primarily
attributable to the leveraging of fixed four-wall
 
                                       18
<PAGE>
expenses as a result of comparable store sales growth and the leveraging of
fixed central expenses over a larger sales base. Such decrease was partially
offset by increased expenditures relating primarily to the Company's information
systems, expansion of the Company's merchandising and product design teams, and
higher catalog expenses.
 
    Operating income increased to $77,291,000, or 11.7% of net sales, in 1994,
from $49,021,000, or 9.8% of net sales, in 1993. Operating income for 1993 was
reduced by a $2,000,000 restructuring charge representing 0.4% of net sales.
Amortization of goodwill from the Acquisition was $9,506,000 in 1994 and
$9,508,000 in 1993. Operating income without giving effect to such amortization
was $86,797,000, or 13.2% of net sales, in 1994, and $58,529,000, or 11.6% of
net sales, in 1993.
 
    Interest expense was $14,229,000, including $978,000 of non-cash interest
expense, in 1994 and $17,696,000, including $4,199,000 of non-cash interest
expense, in 1993. The decrease is attributable to lower interest rates
applicable to the Company's debt obligations in the 1994 period, resulting
principally from refinancing transactions entered into in the Fall of 1993 and
Summer of 1994 and the reduction of the Company's long-term debt with the net
proceeds from a common stock offering in May 1994. After taking into account the
Company's interest rate swap agreement (see Note 2 to the Company's Consolidated
Financial Statements), in 1994 all of the Company's debt obligations were at
variable rates of interest. The weighted average interest rate on the Company's
outstanding indebtedness at January 28, 1995 was 8.90% compared to 6.22% at
January 29, 1994.
 
    The income tax provision was $30,274,000, or 48.1% of income before income
taxes and extraordinary loss, in the 1994 period compared to $17,189,000, or
54.5% of income before income taxes and extraordinary loss, in 1993. The
effective tax rates for both periods were higher than the statutory rates,
primarily as a result of non-deductible goodwill expense.
 
    In connection with the debt refinancing activities undertaken by the Company
in 1994 (see Note 9 to the Company's Consolidated Financial Statements), the
Company incurred an extraordinary loss of $1,522,000 ($868,000 net of income tax
benefit). The Company also incurred an extraordinary loss of $17,244,000
($11,121,000 net of income tax benefit) in 1993 as a result of debt refinancing
activities undertaken in that year.
 
    As a result of the foregoing factors, the Company had net income of
$31,752,000, or 4.8% of net sales, for 1994 compared to net income of
$3,209,000, or 0.6% of net sales, for 1993.

 
CHANGES IN FINANCIAL POSITION
 
    Accounts receivable increased to $70,395,000 at the end of 1995 from
$61,211,000 at the end of 1994, an increase of $9,184,000, or 15.0%. This
increase was primarily attributable to an increase in Ann Taylor credit card
receivables, which increased $7,709,000, or 15.5% to $57,440,000 in 1995,
primarily as a result of a change in Fiscal 1995 of certain credit card terms,
including a decrease in the amount of the minimum monthly payment required to be
made on Ann Taylor credit card accounts.
 
    Prepaid expenses and other current assets were $12,808,000 at the end of
1995, compared to $6,601,000 at the end of 1994, an increase of $6,207,000 or
94.0%. This increase was partially attributable to increases in the purchase of
components for the Company's fragrance and personal care products, prepaid
fabric and prepaid store selling supplies. Prepaid tenancy costs increased to
$8,099,000 at the end of 1995 from $1,355,000 at the end of 1994, an increase of
$6,744,000, primarily due to the timing of payments to landlords, as a result of
the inclusion of a fifty-third week in the fiscal calendar for 1995.
 
                                       19
<PAGE>
    As indicated above under "Business--Merchandise Design and Production",
Cygne Designs, Inc., one of the Company's principal suppliers, disclosed in
November 1995 that it is in default of certain provisions of its credit
agreements. The Company from time to time has made advances to Cygne in order to
assist it in carrying fabric purchases made by Cygne in anticipation of the
issuance by the Company of merchandise purchase orders. Advances from the
Company to Cygne outstanding at February 3, 1996 totaled approximately $8
million. In the event of a default by Cygne on such Company advances, the
Company believes that it would have a right of set-off to the extent of accounts
payable by the Company to Cygne for merchandise purchased from Cygne. No
assurances can be given that a court would uphold such right of set-off. At
February 3, 1996, accounts payable to Cygne totaled approximately $5 million.
Prepaid expenses and other current assets referenced above include the net
amount of the Company's advances to Cygne. If the CAT/Cygne Transaction is
consummated, the Company will assume the liability for these advances, and the
purchase price for the assets acquired will be reduced in a like amount.
 
    Merchandise inventories increased to $102,685,000 at the end of 1995 from
$93,705,000 at the end of 1994, an increase of $8,980,000, or 9.6%. Total square
footage increased to approximately 1,651,000 square feet at February 3, 1996
from approximately 1,173,000 square feet at January 28, 1995. Merchandise
inventory on a per square foot basis was approximately $62 at the end of Fiscal
1995, compared to approximately $80 at the end of Fiscal 1994, a decrease of
approximately 22%. This decrease is a reflection of more conservative inventory
management and a reduction in merchandise purchases in reaction to lower sales
per square foot productivity.
 
    Accounts payable increased to $42,909,000 at the end of 1995 from
$36,625,000 at the end of 1994, an increase of $6,284,000. The increase in
accounts payable is primarily due to the increase in inventory at the end of
1995.
 

LIQUIDITY AND CAPITAL RESOURCES
 
    The Company's primary sources of working capital are cash flow from
operations and borrowings under the Company's revolving credit facility under
the Bank Credit Agreement and the Receivables Facility described below. The
following sets forth material measures of the Company's liquidity:

                                                         FISCAL YEAR
                                                ------------------------------
                                                 1995        1994       1993
                                                -------    --------    -------
 
                                                    (DOLLARS IN THOUSANDS)
Cash provided by operating activities........   $ 7,376    $ 17,149    $47,322
Working capital..............................   $86,477    $102,181    $53,283
Current ratio................................    1.77:1      2.55:1     1.78:1
Debt to equity ratio.........................     .84:1       .61:1      .73:1
 
    Cash provided by operating activities decreased in 1995 principally as a
result of a decrease in earnings and an increase in merchandise inventories,
prepaid expenses and accounts receivable, offset by an increase in accounts
payable. Working Capital decreased as a result of an increase in the current
portion of long-term debt of $40,266,000 and an increase in accounts payable,
offset by an increase in merchandise inventories, prepaid expenses and accounts
receivable.
 
    In September 1995, the Company entered into the Bank Credit Agreement, that
amended and restated the Company's then-existing bank credit agreement. The Bank
Credit Agreement provides, among other things, for a $25,000,000 term loan and
continuation of a $125,000,000 revolving credit facility provided for under the
preceding credit agreement. As described below, the revolving credit facility
was reduced to $122,000,000 in January 1996. The principal amount of the term
loan is payable
 
                                       20
<PAGE>
on September 29, 1998, and the maturity date of the revolving credit facility is
July 29, 1998; however, the Company is required to reduce the outstanding
balance under the revolving credit facility to $50,000,000 or less for a 30-day
period in 1996 and in each fiscal year thereafter. At February 3, 1996, the
Company had $101,000,000 outstanding under the revolving credit facility. The
Bank Credit Agreement contains financial and other covenants, including
limitations on indebtedness, liens and investments, restrictions on dividends or
other distributions to stockholders, and requirements to maintain certain
financial ratios and specified levels of net worth. The Company's ability to
satisfy such financial covenants will be dependent upon, among other things, the
Company's sales and earnings and the amount of capital expenditures made by the
Company. The Bank Credit Agreement also provides for, among other things, an
annual limitation on capital expenditures of $25,000,000 in Fiscal 1996 and
$32,500,000 in Fiscal 1997 and beyond, subject to increase if certain conditions
are satisfied.
 
    In July 1993, in conjunction with the issuance of the 8 3/4% Notes, Ann
Taylor entered into a $110,000,000 (notional amount) interest rate swap
agreement. Under the agreement, the Company receives a fixed rate of 4.75% and
pays a floating rate based on LIBOR, as determined in six month intervals. The
Company is required to pay a rate of 5.375% through the maturity of the swap
agreement in July 1996.
 
    In November 1995, Ann Taylor and its wholly owned subsidiary, AnnTaylor
Distribution Services, Inc. received the proceeds of a $7,000,000 seven-year
mortgage loan secured by the Company's distribution center land and building in
Louisville, Kentucky. The mortgage loan bears interest at 7.5% and is payable in
monthly installments of approximately $65,000 through December 1, 1997, and
thereafter in monthly installments sufficient to amortize the then remaining
principal balance over a period of five years. The Bank Credit Agreement
required the Company to apply one-half of the proceeds of the mortgage to reduce
the amount available under the revolving credit facility and to prepay a portion
of the term loan.
 
    On October 31, 1995, AnnTaylor Funding, Inc., a wholly owned subsidiary of
Ann Taylor, entered into an amended and restated receivables financing agreement
(the "Receivables Facility"), refinancing its then-existing receivables
financing facility on substantially the same terms as the prior facility. The
financial covenants in the new agreement were revised to mirror certain of the
financial covenants contained in the Bank Credit Agreement. The Receivables
Facility is secured by Ann Taylor credit card receivables, and AnnTaylor
Funding, Inc. can borrow up to $40,000,000 under this facility based on its
eligible receivables balance. As of February 3, 1996, the maximum of $40,000,000
was outstanding under this facility. The Receivables Facility matures January
1997. The Company expects to negotiate an extension of the maturity of this
facility during 1996.
 
    The Company's capital expenditures totaled $78,378,000, $61,341,000, and
$25,062,000 in Fiscal 1995, 1994 and 1993, respectively. The increase in capital
expenditures in 1995 is due primarily to increased spending on new and expanded
stores, including two flagship stores, and an increase in the number of
expansions of existing stores over the prior year, offset by lower expenditures
for the Kentucky distribution center compared to 1994. The Company expects its
capital expenditure requirements to be approximately $11,000,000 in 1996. The
actual amount of the Company's capital expenditures will depend in part on the
number of stores opened, expanded and refurbished and on the amount of
construction allowances the Company receives from the landlords of its new or
expanded stores. See "Business--Expansion".
 
    Dividends and distributions from Ann Taylor to the Company are restricted by
the Bank Credit Agreement, the Receivables Facility and the Indenture for the 8
3/4% Notes.
 
    As indicated above under "Business--Merchandise Design and Production", in
Fiscal 1995 the Company purchased approximately 38% of its merchandise through
its CAT sourcing joint venture.
 
                                       21
<PAGE>
CAT obtains its principal working capital financing pursuant to a $40 million
loan facility provided by the same bank that provides Cygne with its principal
working capital facility. Such loan facility expires in May 1996 and there can
be no assurance that CAT will be able to renew such facility. Although CAT
currently is in compliance with the terms of its credit agreement, the agreement
contains a cross-default provision relating to defaults under other indebtedness
of CAT or Cygne. As a result of Cygne's default under its bank credit agreement
described above under "Business-- Merchandise Design and Production", CAT's
current lender presently has the right to cancel CAT's $40 million credit
facility and to demand immediate repayment of all amounts outstanding under that
facility. If CAT's lender were to take such action, CAT would require alternate
financing in order to meet such obligations and to continue to operate its
business as presently conducted. The Company believes that such alternate
financing would be available for CAT. However, if CAT's existing lender were to
exercise its right to cancel CAT's facility or were not to renew such facility
and CAT were unable to obtain such replacement financing, the interruption or
cessation of business by CAT could have a material adverse effect on the
Company.
 
    Ann Taylor has outstanding a $4 million standby letter of credit to support
CAT's obligations to its principal lender. The lender has the right under
certain circumstances to draw on such letter of credit to cover unpaid principal
and interest owed by CAT.
 
    In order to finance its operations and capital requirements, the Company
expects to use internally generated funds, trade credit and funds available to
it under the Bank Credit Agreement and the Receivables Facility. The Company
typically purchases merchandise from its suppliers on terms requiring payment to
the suppliers within 30 days after the Company's receipt of the merchandise, or,
in the case of CAT, within a shorter period after such receipt. The Company did
not experience any change in trade terms with its suppliers in 1995, nor does it
anticipate any changes in trade terms in the future. However, if some or all of
the Company's suppliers were to demand shorter payment terms, the Company's
working capital needs would increase. Subject to there being no material change
in the Company's trade terms with its suppliers and CAT's ability to continue to
obtain financing for its operations, the Company believes that cash flow from
operations and funds available under the Bank Credit Agreement and the
Receivables Facility are sufficient to enable it to meet its ongoing cash needs
for its business, as presently conducted, for the foreseeable future.
 
    The Company is exploring various financing opportunities to improve its
financial flexibility, including continuing to pursue financing a portion of its
capital expenditures and investments through fixture and equipment lease
financing arrangements, realizing greater liquidity from its Ann Taylor credit
card receivables portfolio, and the possible public or private issuance of
additional debt or equity securities.
 
    The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of" and No. 123, "Accounting for
Stock-Based Compensation". The Company believes that these statements will not
have a material impact on the financial statements of the Company when adopted
in Fiscal 1996.
 

RECENT DEVELOPMENTS
 
    In Fiscal 1995, the Company purchased approximately 16% of its merchandise
directly from Cygne and an additional 38% of its merchandise through CAT, the
Company's direct sourcing joint venture which is 40% owned by the Company and
60% owned by Cygne. The Company and Cygne have entered into the CAT/Cygne
Agreement pursuant to which the Company, through a newly formed subsidiary, will
purchase the CAT Shares and the Cygne Sourcing Business. Upon consummation of
the
 
                                       22
<PAGE>
CAT/Cygne Transaction, CAT will become an indirect wholly owned subsidiary of
the Company and, in addition to continuing its own sourcing activities on behalf
of the Company, will own the Assets of the Division and will perform the Cygne
Sourcing Business. The aggregate consideration to be paid by the Company
pursuant to the CAT/Cygne Transaction consists of (i) shares of Common Stock of
the Company having a market price, based on the closing price of the Company's
Common Stock for the ten trading days prior to the closing of the CAT/Cygne
Transaction, of $36 million (but in no event greater than 2.5 million shares),
and (ii) cash in an amount equal to the tangible net book value of the inventory
and fixed assets included in the Assets, less certain assumed liabilities,
currently estimated to be approximately $12.9 million. In addition, the Company
will assume the obligation to make payment to the president of CAT of
approximately $2.0 million becoming due under his existing employment agreement
with CAT as a result of the CAT/Cygne Transaction.
 
    As part of the CAT/Cygne Transaction, the Company will offer to hire certain
Division employees, and will enter into a new employment agreement with Mr.
Dwight Meyer, President of CAT. The Company will also assume the payment to Mr.
Meyer of amounts due under his existing employment agreement with CAT as a
result of the CAT/Cygne Transaction. In addition, in order to facilitate the
integration of CAT and the Cygne Sourcing Business into the Company's
operations, the Company will enter into two 3-year consulting agreements with
Cygne for the services of Mr. Bernard Manuel, Chief Executive Officer of Cygne,
and Mr. Irving Benson, President of Cygne, with aggregate annual payments of
$450,000 for such services, pursuant to which Mr. Manuel will provide advice
with regard to sourcing particularly in Hong Kong and Asia, and Mr. Benson will
provide advice with regard to design, merchandising and product development.
 
    The closing of the CAT/Cygne Transaction is subject to various conditions,
including (i) the negotiation and execution of definitive documentation, (ii)
the consent and release of liens by each of HongKong and Shanghai Banking
Corporation and certain other lenders to Cygne, (iii) the continuation of CAT's
$40 million credit facility by HongKong and Shanghai Banking Corporation, its
current lender, (iv) the consent of Ann Taylor's lenders under the Bank Credit
Agreement, (v) the approval of the transaction by Cygne's stockholders and (vi)
the consummation of an offering under Rule 144A described below by the Company
with proceeds of $75 million less underwriting discounts and commissions (the
"144A Offering"). It is currently anticipated that the CAT/Cygne Transaction
will close in July 1996. However, there can be no assurance that the conditions
to closing will be satisfied or that the CAT/Cygne Transaction will be
consummated.
 
    Upon the closing of the CAT/Cygne Transaction, Cygne and the Company will
enter into a stockholders agreement pursuant to which (i) the shares of Common
Stock of the Company to be acquired by Cygne will not be transferable until 30
days after expiration of the lock-up period applicable to the 144A Offering
(except pursuant to a pledge to Cygne's lenders), (ii) Cygne will receive shelf
registration rights for the resale of such shares upon termination of the period
referred to in clause (i), and (iii) Cygne will be subject to a three-year
standstill agreement. The standstill agreement, among other things, (i) places
certain restrictions on Cygne's ability to engage in a proxy contest, propose a
change in control or otherwise seek to influence or control the Company, and
(ii) limits Cygne's ability to sell more than 2% of the outstanding Common Stock
of the Company in a two-week period other than pursuant to a tender offer, a
class action court settlement, a pro rata dividend or other pro rata
distribution to all Cygne stockholders upon liquidation of Cygne or otherwise,
or pursuant to an underwritten public offering (in which certain further limits
apply on sales to holders of 5% or more of the outstanding Common Stock of the
Company and on sales of more than 2% of the outstanding Common Stock of the
Company to any single purchaser or group of related purchasers).
 
    The Company believes that the CAT/Cygne transaction will mitigate supply
interruption risks arising from the financial difficulties experienced by Cygne
in 1995. Moreover, the CAT/Cygne Transaction furthers the Company's strategy of
increasing its control over pre-production processes and
 
                                       23
<PAGE>
production management in order to shorten lead times, improve merchandise
quality and reduce costs. See "Business--Business Strategy". The Company
believes that the integration of CAT's business and the Cygne Sourcing Business
with the Company's operations will enable CAT and the Cygne Sourcing Business to
share their respective strengths in different areas of pre-production processes
and production management, such as CAT's system of statistical quality control
and Cygne's strength in fabric development. In addition, the CAT/Cygne
Transaction provides a platform for the Company to standardize its
pre-production work for its other suppliers, which the Company believes will
lead to greater consistency in merchandise production, product fit
specifications and quality control. Finally, the Company believes that greater
control over pre-production processes and production management will improve
logistical coordination of the entire supply chain process, thereby reducing
production cycle times and sourcing costs.
 
    The Company will form AnnTaylor Finance Trust, a Delaware business trust, to
offer securities not registered or required to be registered under the
Securities Act of 1933. The Trust proposes to offer up to 1.5 million
convertible preferred securities with a liquidation preference of $50 each and
to grant the initial purchasers an option to purchase an additional 225,000
convertible preferred securities to cover over-allotments. The Company will own
all of the common securities of the Trust. The securities will represent
undivided beneficial ownership interests in the Trust. The assets of the Trust
will consist solely of the Company's Convertible Subordinated Debentures due
2016. The convertible preferred securities will be convertible at the option of
the holders thereof into Common Stock of the Company. The Company plans to use
the proceeds of the offering to reduce borrowings outstanding under the
revolving credit facility without reduction of the commitment thereunder. If the
CAT/Cygne Transaction is consummated, Ann Taylor may reborrow funds under the
revolving credit facility to fund the cash portion of the purchase price and
related payments and expenses.
 
    The convertible preferred securities will be sold in the United States and
outside the United States in a private placement under Rule 144A and Regulation
S, respectively, and have not been and will not be registered under the
Securities Act of 1933, and may not be offered or sold in the United States
absent registration or an applicable exemption from registration requirements.
 
                                       24
<PAGE>
ITEM 8. FINANCIAL STATEMENT AND SUPPLEMENTARY DATA
 
    The following consolidated financial statements of the Company for the years
ended February 3, 1996, January 28, 1995 and January 29, 1994 are included as a
part of this Report (See Item 14):
 
    Consolidated Statements of Operations for the fiscal years ended February 3,
     1996, January 28, 1995 and January 29, 1994.
 
    Consolidated Balance Sheets as of February 3, 1996 and January 28, 1995.
 
    Consolidated Statements of Stockholders' Equity for the fiscal years ended
     February 3, 1996, January 28, 1995 and January 29, 1994.
 
    Consolidated Statements of Cash Flows for the fiscal years ended February 3,
     1996, January 28, 1995 and January 29, 1994.
 
    Notes to Consolidated Financial Statements.
 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES
 
    None.
 
                                       25
<PAGE>
                                    PART III
 
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    The information required by this item is incorporated herein by reference to
the Section entitled "Nominees for Election as Directors" and "Compliance with
Section 16(a) of the Securities Exchange Act of 1934" in the Company's Proxy
Statement for its 1996 Annual Meeting of Stockholders.
 

ITEM 11. EXECUTIVE COMPENSATION
 
    The information required by this item is incorporated herein by reference to
the Sections entitled "Compensation of Directors", "Executive Compensation" and
"Employment Contracts" in the Company's Proxy Statement for its 1996 Annual
Meeting of Stockholders.

 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
    The information required by this item is incorporated herein by reference to
the Section entitled "Beneficial Ownership of Common Stock" in the Company's
Proxy Statement for its 1996 Annual Meeting of Stockholders.

 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    The information required by this item is incorporated herein by reference to
the Sections entitled "Compensation of Directors and Related Matters" and
"Compensation Committee Report on Executive Compensation--Compensation Committee
Interlocks and Insider Participation" in the Company's Proxy Statement for its
1996 Annual Meeting of Stockholders.
 
                                       26
<PAGE>
                                    PART IV
 
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
 
    (a) List of documents filed as part of this Annual Report:
 
       The following consolidated financial statements of the Company and the
       independent auditors' report are included on pages 31 through 48 and are
       filed as part of this Annual Report:
 
       Consolidated Statements of Operations for the fiscal years ended February
       3, 1996, January 28, 1995 and January 29, 1994; Consolidated Balance
       Sheets as of February 3, 1996 and January 28, 1995; Consolidated
       Statements of Stockholders' Equity for the fiscal years ended February 3,
       1996, January 28, 1995 and January 29, 1994; Consolidated Statements of
       Cash Flows for the fiscal years ended February 3, 1996, January 28, 1995
       and January 29, 1994; Notes to Consolidated Financial Statements;
       Independent Auditors' Report.
 
    (b) Reports on Form 8-K
       None.
 
    (c)
Exhibits
      The exhibits listed below are filed as a part of this Annual Report.
 
<TABLE>
<CAPTION>

EXHIBIT NUMBER
- --------------
<C>            <S>
           3.1   Restated Certificate of Incorporation of the Company. Incorporated by
                   reference to Exhibit 4.1 to the Company's Registration Statement on Form S-8
                   filed with the Securities and Exchange Commission (the "Commission") on
                   August 10, 1992 (Registration No. 33-50688).
 
           3.2   By-Laws of the Company. Incorporated by reference to Exhibit 3.2 to the Form
                   10-Q of the Company for the Quarter ended November 2, 1991 filed on December
                   17, 1991 (Registration No. 33-28522).
 
           4.1   Indenture, dated as of June 15, 1993, between Ann Taylor and Fleet Bank, N.A.,
                   as Trustee, including the form of Subordinated Note due 2000. Incorporated
                   by reference to Exhibit 4.1 to the Current Report on Form 8-K of Ann Taylor
                   filed on July 7, 1993.
 
         4.1.1   Instrument of Resignation, Appointment and Acceptance, dated as of December 1,
                   1995, among Ann Taylor, Fleet Bank, N.A., as Resigning Trustee, and Norwest
                   Bank Minnesota, N.A., the Successor Trustee.
 
          10.1   Form of Warrant Agreement entered into between Ann Taylor and The Connecticut
                   Bank and Trust Company, National Association, including the form of Warrant.
                   Incorporated by reference to Exhibit 4.3 to Amendment No. 1 to the
                   Registration Statement of the Company and Ann Taylor filed on June 21, 1989
                   (Registration No. 33-28522).
 
          10.2   Amended and Restated Credit Agreement, dated as of September 29, 1995, among
                   Ann Taylor, Bank of America National Trust and Savings Association ("Bank of
                   America"), and Fleet Bank, National Association, as Co-Agents, the financial
                   institutions from time to time party thereto, BA Securities, Inc., as
                   Arranger, and Bank of America, as Agent. Incorporated by reference to
                   Exhibit 10.1 to the Current Report on Form 8-K of Ann Taylor filed on
                   October 17, 1995.
        10.2.1   First Amendment to Amended and Restated Credit Agreement, dated as of January
                   4, 1996, among Ann Taylor, Bank of America, Fleet Bank, National
                   Association, as Co-Agents, the financial institutions from time to time
                   party thereto, BA Securities, Inc., as Arranger, and Bank of America, as
                   Agent.
</TABLE>
 
                                       27
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT NUMBER
- --------------
<C>            <S>
          10.3   Amended and Restated Guaranty, dated as of September 29, 1995, made by the
                   Company in favor of Bank of America, as Agent. Incorporated by reference to
                   Exhibit 10.4 to the Current Report on Form 8-K of Ann Taylor filed on
                   October 17, 1995.
          10.4   Amended and Restated Security and Pledge Agreement, dated as of September 29,
                   1995, made by Ann Taylor in favor of Bank of America, as Agent. Incorporated
                   by reference to Exhibit 10.2 to the Current Report on Form 8-K of Ann Taylor
                   filed on October 17, 1995.
          10.5   Amended and Restated Security and Pledge Agreement, dated as of September 29,
                   1995, made by the Company in favor of Bank of America, as Agent.
                   Incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K
                   of Ann Taylor filed on October 17, 1995.
          10.6   Trademark Security Agreement, dated as of September 29, 1995, made by Ann
                   Taylor in favor of Bank of America, as Agent. Incorporated by reference to
                   Exhibit 10.3 to the Current Report on Form 8-K of Ann Taylor filed on
                   October 17, 1995.
          10.7   1989 Stock Option Plan. Incorporated by reference to Exhibit 10.18 to the
                   Registration Statement of the Company and Ann Taylor filed on May 3, 1989
                   (Registration No. 33-28522).
        10.7.1   Amendment to 1989 Stock Option Plan. Incorporated by reference to Exhibit
                   10.15.1 to the Annual Report on Form 10-K of the Company filed on April 30,
                   1993.
          10.8   Lease, dated as of March 17, 1989, between Carven Associates and Ann Taylor
                   concerning the West 57th Street headquarters. Incorporated by reference to
                   Exhibit 10.21 to the Registration Statement of the Company and Ann Taylor
                   filed on May 3, 1989 (Registration No. 33-28522).
        10.8.1   First Amendment to Lease, dated as of November 14, 1990, between Carven
                   Associates and Ann Taylor. Incorporated by reference to Exhibit 10.17.1 to
                   the Registration Statement of the Company filed on April 11, 1991
                   (Registration No. 33-39905).
        10.8.2   Second Amendment to Lease, dated as of February 28, 1993, between Carven
                   Associates and Ann Taylor. Incorporated by reference to Exhibit 10.17.2 to
                   the Annual Report on Form 10-K of the Company filed on April 29, 1993.
        10.8.3   Extension and Amendment to Lease dated as of October 1, 1993, between Carven
                   Associates and Ann Taylor. Incorporated by reference to Exhibit 10.11 to the
                   Form 10-Q of Ann Taylor for the Quarter ended October 30, 1993 filed on
                   November 26, 1993.
        10.8.4   Modification of Amendment and Extension to Lease, dated as of April 14, 1994
                   between Carven Associates and Ann Taylor. Incorporated by reference to
                   Exhibit 10.15.4 to the Annual Report on Form 10-K of the Company filed on
                   April 28, 1995.
        10.8.5   Fifth Amendment to Lease, dated as of March 14, 1995, between Carven
                   Associates and Ann Taylor. Incorporated by reference to Exhibit 10.15.5 to
                   the Annual Report on Form 10-K of the Company filed on April 28, 1995.
          10.9   Tax Sharing Agreement, dated as of July 13, 1989, between the Company and Ann
                   Taylor. Incorporated by reference to Exhibit 10.24 to Amendment No. 2 to the
                   Registration Statement of the Company and Ann Taylor filed on July 13, 1989
                   (Registration No. 33-28522).
         10.10   Employment Agreement, effective as of February 3, 1992, between the Company
                   and Sally Frame Kasaks. Incorporated by reference to Exhibit 10.28 to the
                   Annual Report on Form 10-K of the Company filed on April 28, 1992.
       10.10.1   Employment Agreement dated as of February 1, 1994 between the Company and
                   Sally Frame Kasaks. Incorporated by reference to Exhibit 10.8 to the Form
                   10-Q of the Company for the Quarter ended October 29, 1994 filed on December
                   9, 1994.
         10.11   Employment Agreement dated February 16, 1996 between the Company and J.
                   Patrick Spainhour.
         10.12   The AnnTaylor Stores Corporation 1992 Stock Option and Restricted Stock and
                   Unit Award Plan Amended and Restated as of February 23, 1994. Incorporated
                   by reference to the Company's Registration Statement on Form S-8 filed with
                   the Commission on June 30, 1994 (Registration No. 33-50688).
</TABLE>
 
                                       28
<PAGE>
<TABLE>
<CAPTION>
EXHIBIT NUMBER
- --------------
<C>              <S>
         10.13   Amended and Restated Management Performance Compensation Plan as approved by
                   stockholders on June 1, 1994. Incorporated by reference to Exhibit 10.22.1
                   to the Annual Report on Form 10-K of the Company filed on April 28, 1995.
       10.13.1   Amendment to the AnnTaylor Stores Corporation Management Performance
                   Compensation Plan dated as of February 24, 1995. Incorporated by reference
                   to Exhibit 10.22.2 to the Annual Report on Form 10-K of the Company filed on
                   April 28, 1995.
         10.14   Associate Stock Purchase Plan. Incorporated by reference to Exhibit 10.31 to
                   the Form 10-Q of the Company for the Quarter Ended October 31, 1992 filed on
                   December 15, 1992.
         10.15   Interest Rate Swap Agreement dated as of July 22, 1993, between Ann Taylor and
                   Fleet Bank of Massachusetts, N.A. Incorporated by reference to Exhibit 10.6
                   to the Form 10-Q of Ann Taylor for the Quarter ended July 31, 1993 filed on
                   September 2, 1993.
         10.16   Stock Purchase Agreement, dated as of July 13, 1993, between Ann Taylor and
                   Cleveland Investment, Ltd. Incorporated by reference to Exhibit 10.7 to the
                   Form 10-Q of Ann Taylor for the Quarter ended July 31, 1993 filed on
                   September 2, 1993.
         10.17   Agreement, dated July 13, 1993, among Cygne Designs, Inc., CAT US, Inc.,
                   C.A.T. (Far East) Limited and Ann Taylor. Incorporated by reference to
                   Exhibit 10.8 to the Form 10-Q of Ann Taylor for the Quarter ended July 31,
                   1993 filed on September 2, 1993. (Confidential treatment has been granted
                   with respect to certain portions of this Exhibit.)
         10.18   Amended and Restated Receivables Financing Agreement dated October 31, 1995,
                   among AnnTaylor Funding, Inc., Ann Taylor, Market Street Capital Corp. and
                   PNC Bank, National Association. Incorporated by reference to Exhibit 10.31.4
                   to the Form 10-Q of the Company for the Quarter ended October 28, 1995 filed
                   on December 8, 1995.
         10.19   Purchase and Sale Agreement dated as of January 27, 1994 between Ann Taylor
                   and AnnTaylor Funding, Inc. Incorporated by reference to Exhibit 10.29 to
                   the Annual Report on Form 10-K of the Company filed on March 31, 1994.
         10.20   AnnTaylor Stores Corporation Deferred Compensation Plan. Incorporated by
                   reference to Exhibit 10.33 to the Annual Report on Form 10-K of the Company
                   filed on April 28, 1995.
       10.20.1   Amendment to the AnnTaylor Stores Corporation Deferred Compensation Plan as
                   approved by the Board of Directors on August 11, 1995. Incorporated by
                   reference to Exhibit 10.33.1 to the Form 10-Q of the Company for the Quarter
                   Ended July 29, 1995 filed on September 11, 1995.
         10.21   Mortgage, Assignment of Rents and Leases, Security Agreement and Fixture
                   Financing Statement dated November 20, 1995, between AnnTaylor Distribution
                   Services, Inc., as Mortgagor, and General Electric Capital Assurance
                   Company, as Mortgagee. Incorporated by reference to Exhibit 10.34 to the
                   Form 10-Q of Ann Taylor for the Quarter ended October 28, 1995 filed on
                   December 8, 1995.
         10.22   Promissory Note dated November 20, 1995 from Ann Taylor and AnnTaylor
                   Distribution Services, Inc., collectively as Borrower, to General Electric
                   Capital Assurance Company, as Lender. Incorporated by reference to Exhibit
                   10.35 to the Form 10-Q of Ann Taylor for the Quarter ended October 28, 1995
                   filed on December 8, 1995.
            21   Subsidiaries of the Company.
            23   Consent of Deloitte & Touche LLP.
            27   Financial Data Schedule.
            99   Unaudited Historical and Pro Forma Combined Financial Statements
</TABLE>
 
                                       29
<PAGE>
                                   SIGNATURES
 
    PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.
 
                                          ANNTAYLOR STORES CORPORATION
 
                                          By:       /S/ SALLY FRAME
                                              KASAKS
                                              ..................................
                                                     Sally Frame Kasaks
                                                Chairman and Chief Executive
                                                           Officer
 
Date: April 8, 1996
 
    PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.
 
<TABLE>
<CAPTION>
                  SIGNATURE                                 TITLE                   DATE
                  ---------                                 -----                   ----
<S>                                              <C>                           <C>
 
            /S/ SALLY FRAME KASAKS               Chairman, Chief Executive      April 8, 1996
 ..............................................     Officer and Director
              Sally Frame Kasaks
 
           /S/ J. PATRICK SPAINHOUR              President, Chief Operating     April 8, 1996
 ..............................................     Officer and Director
             J. Patrick Spainhour
 
             /S/ PAUL E. FRANCIS                 Executive Vice President--     April 8, 1996
 ..............................................     Finance and
               Paul E. Francis                     Administration, Chief
                                                   Financial Officer, and
                                                   Director
 
             /S/ WALTER J. PARKS                 Senior Vice President--        April 8, 1996
 ..............................................     Finance and Principal
               Walter J. Parks                     Accounting Officer
 
           /S/ GERALD S. ARMSTRONG               Director                       April 8, 1996
 ..............................................
             Gerald S. Armstrong
 
           /S/ JAMES J. BURKE, JR.               Director                       April 8, 1996
 ..............................................
             James J. Burke, Jr.
 
            /S/ ROBERT C. GRAYSON                Director                       April 8, 1996
 ..............................................
              Robert C. Grayson
 
           /S/ ROCHELLE B. LAZARUS               Director                       April 8, 1996
 ..............................................
             Rochelle B. Lazarus
 
            /S/ HANNE M. MERRIMAN                Director                       April 8, 1996
 ..............................................
              Hanne M. Merriman
</TABLE>
 
                                       30
<PAGE>
                          ANNTAYLOR STORES CORPORATION
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                                                           PAGE
                                                                           ----

Independent Auditors' Report..............................................    32
 
Consolidated Financial Statements:
 
    Consolidated Statements of Operations for the fiscal years ended 
February 3, 1996, January 28, 1995 and January 29, 1994...................    33
 
    Consolidated Balance Sheets as of February 3, 1996 and January 28, 
1995......................................................................    34
 
    Consolidated Statements of Stockholders' Equity for the fiscal years 
ended February 3, 1996, January 28, 1995 and January 29, 1994.............    35
 
    Consolidated Statements of Cash Flows for the fiscal years ended 
February 3, 1996, January 28, 1995 and January 29, 1994...................    36
 
    Notes to Consolidated Financial Statements............................    37
 
                                       31
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
To the Stockholders of
  ANNTAYLOR STORES CORPORATION:
 
    We have audited the accompanying consolidated financial statements of
AnnTaylor Stores Corporation and its subsidiary, listed in the accompanying
index. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of the Company and its subsidiary
at February 3, 1996 and January 28, 1995, and the results of their operations
and their cash flows for each of the three fiscal years in the period ended
February 3, 1996 in conformity with generally accepted accounting principles.




 
DELOITTE & TOUCHE LLP


New York, New York
March 11, 1996 (April 8, 1996 as to Note 15)
 
                                       32
<PAGE>
                          ANNTAYLOR STORES CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  FOR THE FISCAL YEARS ENDED FEBRUARY 3, 1996, 
<TABLE>
<CAPTION>
                                                                    FISCAL YEARS ENDED
                                                 --------------------------------------------------------
                                                 FEBRUARY 3, 1996    JANUARY 28, 1995    JANUARY 29, 1994
                                                 ----------------    ----------------    ----------------
                                                         (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<S>                                              <C>                 <C>                 <C>
Net sales.....................................       $731,142            $658,804            $501,649
Cost of sales.................................        425,225             357,783             271,749
                                                 ----------------    ----------------    ----------------
Gross profit..................................        305,917             301,021             229,900
Selling, general and administrative
expenses......................................        271,136             214,224             169,371
Distribution center restructuring charge......             --                  --               2,000
Amortization of goodwill......................          9,506               9,506               9,508
                                                 ----------------    ----------------    ----------------
Operating income..............................         25,275              77,291              49,021
Interest expense..............................         20,956              14,229              17,696
Other (income) expense, net...................             38                 168                (194)
                                                 ----------------    ----------------    ----------------
Income before income taxes and extraordinary
loss..........................................          4,281              62,894              31,519
Income tax provision..........................          5,157              30,274              17,189
                                                 ----------------    ----------------    ----------------
Income (loss) before extraordinary loss.......           (876)             32,620              14,330
Extraordinary loss (net of income tax benefit
  of $654,000 and $6,123,000, respectively)...             --                 868              11,121
                                                 ----------------    ----------------    ----------------
      Net income (loss).......................       $   (876)           $ 31,752            $  3,209
                                                 ----------------    ----------------    ----------------
                                                 ----------------    ----------------    ----------------
Net income (loss) per share of common stock:
Income (loss) per share before extraordinary
loss..........................................       $   (.04)           $   1.40            $    .66
Extraordinary loss per share..................             --                (.04)               (.51)
                                                 ----------------    ----------------    ----------------
      Net income (loss) per share.............       $   (.04)           $   1.36            $    .15
                                                 ----------------    ----------------    ----------------
                                                 ----------------    ----------------    ----------------
Weighted average shares and share equivalents
outstanding...................................         23,209              23,286              21,929
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       33
<PAGE>
                          ANNTAYLOR STORES CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                     FEBRUARY 3, 1996 AND JANUARY 28, 1995
 
<TABLE>
<CAPTION>
                                                                         FEBRUARY 3,    JANUARY 28,
                                                                            1996           1995
                                                                         -----------    -----------
<S>                                                                      <C>            <C>
                                                                               (IN THOUSANDS)
                                              ASSETS
Current assets
  Cash................................................................    $   1,283      $   1,551
  Accounts receivable, net............................................       70,395         61,211
  Merchandise inventories.............................................      102,685         93,705
  Prepaid expenses and other current assets...........................       12,808          6,601
  Prepaid tenancy.....................................................        8,099          1,355
  Deferred income taxes...............................................        3,400          3,650
                                                                         -----------    -----------
        Total current assets..........................................      198,670        168,073
Property and equipment
  Land and buildings..................................................        8,923            499
  Leasehold improvements..............................................       73,677         43,370
  Furniture and fixtures..............................................       99,548         59,105
  Construction in progress............................................       14,190         24,867
                                                                         -----------    -----------
                                                                            196,338        127,841
  Less accumulated depreciation and amortization......................       42,443         31,503
                                                                         -----------    -----------
        Net property and equipment....................................      153,895         96,338
Goodwill, net of accumulated amortization of $66,725,000 and
$57,219,000, respectively.............................................      313,525        323,031
Investment in CAT.....................................................        5,438          3,792
Deferred income taxes.................................................           --          1,600
Deferred financing costs, net of accumulated amortization of
  $1,960,000 and $956,000, respectively...............................        3,933          2,829
Other assets..........................................................        3,248          2,591
                                                                         -----------    -----------
        Total assets..................................................    $ 678,709      $ 598,254
                                                                         -----------    -----------
                                                                         -----------    -----------
 
                               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable....................................................    $  42,909      $  36,625
  Accrued expenses....................................................       29,018         29,267
  Current portion of long-term debt...................................       40,266             --
                                                                         -----------    -----------
        Total current liabilities.....................................      112,193         65,892
Long-term debt........................................................      232,192        200,000
Deferred income taxes.................................................        1,300             --
Other liabilities.....................................................        7,336          6,250
Commitments and contingencies
Stockholders' equity
  Common stock, $.0068 par value; 40,000,000 shares authorized;
     23,127,743 and 23,106,572 shares issued, respectively............          157            157
  Additional paid-in capital..........................................      311,284        310,714
  Warrants to acquire 36,605 and 58,412 shares of common stock,
     respectively.....................................................          596            951
  Retained earnings...................................................       14,120         14,996
  Deferred compensation on restricted stock...........................          (33)          (149)
                                                                         -----------    -----------
                                                                            326,124        326,669
        Treasury stock, 44,983 and 65,843 shares, respectively, at
          cost........................................................         (436)          (557)
                                                                         -----------    -----------
        Total stockholders' equity....................................      325,688        326,112
                                                                         -----------    -----------
        Total liabilities and stockholders' equity....................    $ 678,709      $ 598,254
                                                                         -----------    -----------
                                                                         -----------    -----------
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       34
<PAGE>
                          ANNTAYLOR STORES CORPORATION

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  FOR THE FISCAL YEARS ENDED FEBRUARY 3, 1996, 
                     JANUARY 28, 1995 AND JANUARY 29, 1994
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                               RETAINED
                                                                               EARNINGS
                                    COMMON STOCK   ADDITIONAL     WARRANTS     (ACCUM-      NOTE      RESTRICTED  TREASURY STOCK
                                   --------------   PAID-IN    --------------   ULATED    DUE FROM      STOCK     ---------------
                                   SHARES  AMOUNT   CAPITAL    SHARES  AMOUNT  DEFICIT)  STOCKHOLDER    AWARDS    SHARES  AMOUNT
                                   ------  ------  ----------  ------  ------  --------  -----------  ----------  ------  -------
<S>                                <C>     <C>     <C>         <C>     <C>     <C>       <C>          <C>         <C>     <C>
Balance at January 30, 1993....... 21,158   $144    $ 261,820    512   $8,341  $(19,965)    $(999)      $ (398)     523   $(3,645)
Net income........................     --     --           --     --      --      3,209        --           --       --        --
Exercise of stock options.........    745      5        6,121     --      --         --        --           --       --        --
Tax benefits related to stock
options...........................     --     --        3,240     --      --         --        --           --       --        --
Exercise of warrants..............     --     --          550    (66)   (963 )       --        --           --      (66)      413
Activity related to common stock
 issued as employee incentives....     --     --           79     --      --         --        --          279       (6)       41
Repayment of note due from
stockholder.......................     --     --           --     --      --         --       999           --       --        --
                                   ------  ------  ----------  ------  ------  --------     -----        -----    ------  -------
Balance at January 29, 1994....... 21,903    149      271,810    446   7,378    (16,756)       --         (119)     451    (3,191)
Net income........................     --     --           --     --      --     31,752        --           --       --        --
Exercise of stock options.........    191      2        2,915     --      --         --        --           --        3      (118)
Tax benefits related to stock
options...........................     --     --        1,565     --      --         --        --           --       --        --
Exercise of warrants..............     --     --        3,675   (388)  (6,427)       --        --           --     (388)    2,752
Issuance of common stock..........  1,000      6       30,414     --      --         --        --           --       --        --
Activity related to common stock
 issued as employee incentives....     13     --          335     --      --         --        --          (30)      --        --
                                   ------  ------  ----------  ------  ------  --------     -----        -----    ------  -------
Balance at January 28, 1995....... 23,107    157      310,714     58     951     14,996        --         (149)      66      (557)
Net loss..........................     --     --           --     --      --       (876)       --           --       --        --
Exercise of stock options.........     23     --          320     --      --         --        --           --       --       (12)
Tax benefits related to stock
options...........................     --     --           85     --      --         --        --           --       --        --
Exercise of warrants..............     --     --          203    (21)   (355 )       --        --           --      (22)      152
Activity related to common stock
 issued as employee incentives....     (2)    --          (38)    --      --         --        --          116        1       (19)
                                   ------  ------  ----------  ------  ------  --------     -----        -----    ------  -------
Balance at February 3, 1996....... 23,128   $157    $ 311,284     37   $ 596   $ 14,120     $  --       $  (33)      45   $  (436)
                                   ------  ------  ----------  ------  ------  --------     -----        -----    ------  -------
                                   ------  ------  ----------  ------  ------  --------     -----        -----    ------  -------
 

</TABLE>
          See accompanying notes to consolidated financial statements.
 
                                       35
<PAGE>
                          ANNTAYLOR STORES CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE FISCAL YEARS ENDED FEBRUARY 3, 1996, 
                    JANUARY 28, 1995 AND JANUARY 29, 1994
<TABLE>
<CAPTION>
                                                                         FISCAL YEARS ENDED
                                                              -----------------------------------------
                                                              FEBRUARY 3,    JANUARY 28,    JANUARY 29,
                                                                 1996           1995           1994
                                                              -----------    -----------    -----------
 
                                                                           (IN THOUSANDS)
<S>                                                           <C>            <C>            <C>
Operating activities:
 Net income (loss).........................................    $    (876)     $  31,752      $   3,209
 Adjustments to reconcile net income (loss) to net cash
   provided by operating activities:
     Extraordinary loss....................................           --          1,522         17,244
     Distribution center restructuring charge..............           --             --          2,000
     Equity earnings in CAT................................       (1,646)        (1,547)          (517)
     Provision for loss on accounts receivable.............        1,280          1,727          1,171
     Depreciation and amortization.........................       18,788         11,787          8,505
     Amortization of goodwill..............................        9,506          9,506          9,508
     Amortization of deferred compensation.................           68            298            279
     Non-cash interest.....................................        1,004            978          4,199
     Deferred income taxes.................................        3,150             --         (1,750)
     Loss on disposal of property and equipment............        1,143          1,268            312
     Increase in receivables...............................      (10,464)       (13,659)        (7,447)
     Increase in merchandise inventories...................       (8,980)       (32,815)       (10,583)
     Increase in prepaid expenses and other current
       assets..............................................      (12,951)          (772)        (1,280)
     Decrease in refundable income taxes...................           --             --          5,097
     Increase in accounts payable and accrued
       liabilities.........................................        6,925          6,537         18,218
     Decrease (increase) in other non-current assets and
       liabilities, net....................................          429            567           (843)
                                                              -----------    -----------    -----------
 Net cash provided by operating activities.................        7,376         17,149         47,322
                                                              -----------    -----------    -----------
Investing activities:
 Purchases of property and equipment.......................      (78,378)       (61,341)       (25,062)
 Investment in CAT.........................................           --             --         (1,640)
                                                              -----------    -----------    -----------
 Net cash used by investing activities.....................      (78,378)       (61,341)       (26,702)
                                                              -----------    -----------    -----------
Financing activities:
 Borrowings (repayments) under revolving credit facility...       37,000         64,000         (3,500)
 Decrease in bank overdrafts...............................           --             --         (2,361)
 Payments of long-term debt................................         (542)       (56,000)      (137,610)
 Purchase of Subordinated Debt Securities..................           --             --        (93,689)
 Net proceeds from issuance of common stock................           --         30,420             --
 Net proceeds from 8 3/4% Notes............................           --             --        107,387
 Proceeds from term loan...................................       25,000             --         80,000
 Proceeds from note due from stockholder...................           --             --            999
 Proceeds from mortgage....................................        7,000             --             --
 Proceeds from Receivables Facility........................        4,000          3,000         33,000
 Purchase of 8 3/4% Notes..................................           --             --        (10,225)
 Proceeds from exercise of stock options...................          384          4,371          9,486
 Payment of financing costs................................       (2,108)          (340)        (4,041)
                                                              -----------    -----------    -----------
 Net cash provided by (used by) financing activities.......       70,734         45,451        (20,554)
                                                              -----------    -----------    -----------
Net increase (decrease) in cash............................         (268)         1,259             66
Cash, beginning of year....................................        1,551            292            226
                                                              -----------    -----------    -----------
Cash, end of year..........................................    $   1,283      $   1,551      $     292
                                                              -----------    -----------    -----------
                                                              -----------    -----------    -----------
Supplemental Disclosures of Cash Flow Information:
 Cash paid during the year for interest....................    $  19,607      $  13,211      $  12,664
                                                              -----------    -----------    -----------
                                                              -----------    -----------    -----------
 Cash paid during the year for income taxes................    $   6,886      $  26,242      $   5,114
                                                              -----------    -----------    -----------
                                                              -----------    -----------    -----------
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       36
<PAGE>
                          ANNTAYLOR STORES CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
    Ann Taylor is a leading national specialty retailer of better quality
women's apparel, shoes and accessories sold principally under the Ann Taylor
brand name.

 
  BASIS OF PRESENTATION
 
    The consolidated financial statements include the accounts of AnnTaylor
Stores Corporation (the "Company") and AnnTaylor, Inc. ("Ann Taylor"). The
Company has no material assets other than the common stock of Ann Taylor and
conducts no business other than the management of Ann Taylor. All intercompany
accounts have been eliminated in consolidation.
 
    Certain Fiscal 1994 and 1993 amounts have been reclassified to conform to
the Fiscal 1995 presentation.

 
  FISCAL YEAR
 
    The Company follows the standard fiscal year of the retail industry, which
is a 52-or 53-week period ending on the Saturday closest to January 31 of the
following calendar year. The fiscal year ended February 3, 1996 included 53
weeks.

 
  FINANCE SERVICE CHARGE INCOME
 
    Income from finance service charges relating to customer receivables, which
is deducted from selling, general and administrative expenses, amounted to
$8,328,000 for Fiscal 1995, $6,871,000 for Fiscal 1994, and $6,166,000 for
Fiscal 1993.

 
  MERCHANDISE INVENTORIES
 
    Merchandise inventories are accounted for by the retail inventory method and
are stated at the lower of cost (first-in, first-out method) or market.

 
  PROPERTY AND EQUIPMENT
 
    Property and equipment are recorded at cost. The Company capitalized
interest costs of approximately $1,300,000 and $500,000 in Fiscal 1995 and
Fiscal 1994, respectively. Depreciation and amortization are computed on a
straight-line basis over the estimated useful lives of the assets (3 to 40
years) or, in the case of leasehold improvements, over the lives of the
respective leases, if shorter.
 

  PRE-OPENING EXPENSES
 
    Pre-opening store expenses are charged to selling, general and
administrative expenses in the period incurred.
 

  DEFERRED FINANCING COSTS
 
    Deferred financing costs are being amortized using the interest method over
the terms of the related debt.

 
  GOODWILL
 
    Goodwill is being amortized on a straight-line basis over 40 years. On an
annual basis the Company compares the carrying value of its goodwill to an
estimate of the Company's fair value to evaluate the reasonableness of the
carrying value and remaining amortization period. Fair value is computed using
projections of future cash flows.
 
                                       37
<PAGE>
                          ANNTAYLOR STORES CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)

    The Financial Accounting Standards Board issued in March 1995, Statement of
Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of". The Company
believes this statement will not have a material impact on the financial
statements of the Company when adopted in Fiscal 1996.

 
  INCOME TAXES
 
    The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
requires an asset and liability method of accounting for deferred income taxes.
Under the asset and liability method, deferred tax assets and liabilities are
recognized for the estimated future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases.

 
  USE OF ESTIMATES
 
    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amount of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reported
period. Actual results could differ from these estimates.

 
  NET INCOME PER SHARE
 
    Net income per share is calculated by dividing net income by the weighted
average number of common shares and common share equivalents outstanding during
the period and assumes the exercise of the warrants and the dilutive effect of
the stock options.

 
2. LONG-TERM DEBT
 
    The following summarizes long-term debt outstanding at February 3, 1996 and
January 28, 1995:
 
<TABLE>
<CAPTION>
                                                       FEBRUARY 3, 1996          JANUARY 28, 1995
                                                    ----------------------    ----------------------
                                                    CARRYING    ESTIMATED     CARRYING    ESTIMATED
                                                     AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
                                                    --------    ----------    --------    ----------
                                                                     (IN THOUSANDS)
<S>                                                 <C>         <C>           <C>         <C>
Senior Debt:
  Revolving credit facility......................   $101,000     $ 101,000    $ 64,000     $  64,000
  Term loan......................................     24,500        24,500          --            --
  Mortgage.......................................      6,958         6,958          --            --
8 3/4% Notes.....................................    100,000        83,125     100,000        97,000
Interest rate swap agreement.....................         --           384          --         4,125
Receivables facility.............................     40,000        40,000      36,000        36,000
                                                    --------    ----------    --------    ----------
      Total debt.................................    272,458       255,967     200,000       201,125
Less current portion.............................     40,266        40,266          --            --
                                                    --------    ----------    --------    ----------
      Total long-term debt.......................   $232,192     $ 215,701    $200,000     $ 201,125
                                                    --------    ----------    --------    ----------
                                                    --------    ----------    --------    ----------
</TABLE>
 
    In September 1995, Ann Taylor entered into an amended and restated credit
agreement (the "Bank Credit Agreement") to replace its then-existing bank credit
agreement. The Bank Credit Agreement provides, among other things, for a
$25,000,000 term loan and continuation of a
 
                                       38
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

 
2. LONG-TERM DEBT--(CONTINUED)

$125,000,000 revolving credit facility provided for under the preceding credit
agreement. As described below, the revolving credit facility was reduced to
$122,000,000 in January 1996. The principal amount of the term loan is payable
on September 29, 1998, and the maturity date of the revolving credit facility is
July 29, 1998; however, the Company is required to reduce the outstanding loan
balance under the revolving credit facility to $50,000,000 or less for thirty
consecutive days during Fiscal 1996 and in each fiscal year thereafter. The
maximum amount that may be borrowed under the revolving credit facility is
reduced by the amount of commercial and standby letters of credit outstanding.
At February 3, 1996 the amount available under the revolving credit facility was
$13,150,000.
 
    The term loan bears interest at a rate equal to, at the Company's option,
the Bank of America National Trust and Savings Association ("Bank of America")
(1) Base Rate plus 2.50%, or (2) Eurodollar Rate plus 3.50%, and amounts
outstanding under the revolving credit facility bear interest at a rate equal
to, at the Company's option, the Bank of America (1) Base Rate plus .75%, or (2)
Eurodollar Rate plus 1.75%. In addition, Ann Taylor is required to pay Bank of
America a quarterly commitment fee of 0.375% per annum of the unused revolving
loan commitment. At February 3, 1996, the $101,000,000 outstanding under the
revolving credit facility bore interest at the weighted average rate of 7.46%
per annum and the $24,500,000 outstanding under the term loan bore interest at
8.875% per annum.
 
    Under the terms of the Bank Credit Agreement, Bank of America obtained a
pledge of Ann Taylor's outstanding common stock held by the Company and a
security interest in certain assets of the Company, excluding inventory and
accounts receivable. In addition, the Bank Credit Agreement contains financial
and other covenants, including limitations on indebtedness, liens and
investments, restrictions on dividends or other distributions to stockholders,
and maintaining certain financial ratios and specified levels of net worth. The
Bank Credit Agreement also provides for, among other things, an annual
limitation on capital expenditures of $25,000,000 in Fiscal 1996 and $32,500,000
in Fiscal 1997 and beyond, subject to increase if certain conditions are
satisfied.
 
    Since the fourth quarter of 1993, Ann Taylor sells its proprietary credit
card accounts receivable to AnnTaylor Funding, Inc., a wholly owned subsidiary
of Ann Taylor, which uses the receivables to secure borrowings under a
receivables financing facility due January 1997. In October 1995, AnnTaylor
Funding, Inc. entered into an amended and restated receivables financing
agreement (the "Receivables Facility"), refinancing its then existing
receivables financing facility on substantially the same terms as the prior
facility. AnnTaylor Funding, Inc. can borrow up to $40,000,000 under the
Receivables Facility based on its eligible accounts receivable balance. As of
February 3, 1996, $40,000,000 was outstanding under the Receivables Facility.
The interest rate under this facility as of February 3, 1996 was 7.0%. At
February 3, 1996, AnnTaylor Funding, Inc. had total assets of approximately
$58,091,000 all of which are subject to the security interest of the lender
under the Receivables Facility.
 
    On June 28, 1993, Ann Taylor issued $110,000,000 principal amount of its 8
3/4% Subordinated Notes due 2000 ("8 3/4% Notes"). The outstanding principal
amount of these notes as of February 3, 1996 was $100,000,000.
 
    In July 1993, Ann Taylor entered into a $110,000,000 (notional amount)
interest rate swap agreement, which had the effect of converting the Company's
interest obligations on the 8 3/4% Notes to a variable rate. Under the
agreement, the Company receives a fixed rate of 4.75% and pays a floating rate
based on LIBOR, as determined in six month intervals. The swap agreement matures
in July 1996.
 
                                       39
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

 
2. LONG-TERM DEBT--(CONTINUED)

Ann Taylor is currently receiving a fixed rate of 4.75% and paying a rate of
5.375%. Net receipts or payments under the agreement are recognized as an
adjustment to interest expense.
 
    In November 1995, Ann Taylor and its wholly owned subsidiary AnnTaylor
Distribution Services, Inc. received the proceeds of a $7,000,000 seven-year
mortgage loan secured by the Company's distribution center land and building in
Louisville, Kentucky. The mortgage loan bears interest at 7.5% and is payable in
monthly installments of approximately $65,000 through December 1, 1997, and
thereafter in monthly installments sufficient to amortize the then remaining
principal balance over a period of five years. The Bank Credit Agreement
required the Company to reduce the commitment under the revolving credit
facility and term loan by one-half the proceeds from the mortgage.
 
    The aggregate principal payments of all long-term obligations are as
follows:
 
FISCAL YEAR                                      (IN THOUSANDS)
- ----------
 1996.........................................      $ 40,266
 1997.........................................           287
 1998.........................................       125,809
 1999.........................................           333
 2000.........................................       100,359
 2001 and thereafter..........................         5,404
                                                 --------------
    Total.....................................      $272,458
                                                 --------------
                                                 --------------
 
    At February 3, 1996 and January 28, 1995, Ann Taylor had outstanding
commercial and standby letters of credit under its credit facilities with Bank
of America totaling $7,850,000 and $6,430,000, respectively.
 
    In accordance with the requirements of Statement of Financial Accounting
Standards No. 107, "Disclosures about Fair Value of Financial Instruments", the
Company determined the estimated fair value of its debt instruments and interest
rate swap using quoted market information, as available. As judgment is
involved, the estimates are not necessarily indicative of the amounts the
Company could realize in a current market exchange.
 
3. ALLOWANCE FOR DOUBTFUL ACCOUNTS
 
    A summary of activity in the allowance for doubtful accounts for the fiscal
years ended February 3, 1996, January 28, 1995 and January 29, 1994 is as
follows:
 
                                            FISCAL YEARS ENDED
                           ----------------------------------------------------
                           FEBRUARY 3, 1996  JANUARY 28, 1995  JANUARY 29, 1994
                           ----------------  ----------------  ----------------
                                              (IN THOUSANDS)
Balance at beginning of
year.......................     $    931          $    787          $  1,006
Provision for loss on
  accounts receivable......        1,280             1,727             1,171
Accounts written off.......       (1,475)           (1,583)           (1,390)
                                 -------           -------           -------
Balance at end of year.....     $    736          $    931          $    787
                                 -------           -------           -------
                                 -------           -------           -------

                                       40
<PAGE>

                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 

4. COMMITMENTS AND CONTINGENCIES

 
  RENTAL COMMITMENTS
 
    Ann Taylor occupies its retail stores and administrative facilities under
operating leases, most of which are non-cancelable. Some leases contain renewal
options for periods ranging from one to ten years under substantially the same
terms and conditions as the original leases. Most of the leases require Ann
Taylor to pay real estate taxes, insurance and certain common area and
maintenance costs in addition to the future minimum lease payments shown below.
Most of the store leases require Ann Taylor to pay a specified minimum rent,
plus a contingent rent based on a percentage of the store's net sales in excess
of a certain threshold.
 
    Future minimum lease payments under non-cancelable operating leases at
February 3, 1996 are as follows:
 
FISCAL YEAR                                        (IN THOUSANDS)
- -----------
 1996...........................................      $ 54,592
 1997...........................................        53,745
 1998...........................................        52,041
 1999...........................................        49,500
 2000...........................................        46,389
 2001 and thereafter............................       240,858
                                                   --------------
    Total.......................................      $497,125
                                                   --------------
                                                   --------------
 
    Rent expense for the fiscal years ended February 3, 1996, January 28, 1995
and January 29, 1994 was as follows:
 
                                          FISCAL YEARS ENDED
                         ----------------------------------------------------
                         FEBRUARY 3, 1996  JANUARY 28, 1995  JANUARY 29, 1994
                         ----------------  ----------------  ----------------

                                            (IN THOUSANDS)
Minimum rent...........      $ 47,132          $ 35,382          $ 28,076
Percentage rent........         3,090             4,684             3,343
                             --------          --------          --------
    Total..............      $ 50,222          $ 40,066          $ 31,419
                             --------          --------          --------
                             --------          --------          --------
 
  DEPENDENCY ON CERTAIN SUPPLIERS
 
    In 1995, the Company purchased 38.3% and 16.3% of its merchandise from CAT
U.S., Inc. ("CAT") and Cygne Designs, Inc. ("Cygne"), respectively (See Note 11
and Note 15). CAT is a joint venture formed by the Company with Cygne for the
purpose of sourcing Ann Taylor merchandise directly with manufacturers. As of
February 3, 1996, the Company owned a 40% interest in CAT. CAT has a loan
facility in place with the same bank as Cygne and, although CAT has represented
that it is in compliance with the terms of its credit agreement, the agreement
contains a cross-default provision relating to defaults under other indebtedness
of CAT or Cygne. Currently, Cygne is in default of its credit agreement and
CAT's lender has the right to cancel its $40 million credit facility with CAT
and demand repayment of all amounts outstanding under the facility. Should the
lender exercise such right and if CAT was unable to obtain alternative
financing, the interruption or cessation of business by CAT could have a
material adverse effect on the consolidated financial statements of the Company
in an amount not presently determinable.
 
                                       41
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
4. COMMITMENTS AND CONTINGENCIES--(CONTINUED)

    In addition, Ann Taylor has outstanding a $4 million standby letter of
credit to support CAT's obligations to its lender under the above mentioned
credit facility.
 
    While the Company has made significant purchases of merchandise from Cygne
in 1995, management believes that, if Cygne were to experience problems in
fulfilling its merchandise commitments, alternative sources of product could be
obtained and such interruption would not have a material adverse effect on the
consolidated financial statements of the Company.
 
    Additionally, three other sources accounted for approximately 15% of the
Company's 1995 purchases. Management of the Company believes that if these
sources of product were interrupted, alternative sources could be obtained
without a material adverse effect on the consolidated financial statements of
the Company.

 
  LITIGATION
 
    Ann Taylor has been named as a defendant in several legal actions arising
from its normal business activities. Although the amount of any liability that
could arise with respect to these actions cannot be accurately predicted, in the
opinion of the Company, any such liability will not have a material adverse
effect on the consolidated financial statements of the Company.
 

5. COMMON STOCK WARRANTS
 
    At February 3, 1996, the Company had outstanding warrants to acquire, in the
aggregate, 36,605 shares of the common stock of the Company (the "Warrants").
The Warrants, when exercised, entitle the holders thereof to acquire such
shares, subject to adjustment, at no additional cost. The Warrants expire on
July 15, 1999 and became exercisable as a result of the initial public offering
of the Company's common stock in May 1991.
 

6. PREFERRED STOCK
 
    At February 3, 1996, January 28, 1995 and January 29, 1994, there were
2,000,000 shares of preferred stock, par value $.01, authorized and unissued.
 

7. STOCK OPTION PLANS
 
    In 1989 and 1992, the Company established stock option plans. Under the
terms of both plans, the exercise price of any option may not be less than 100%
of the fair market value of the common stock on the date of grant. 156,203
shares of common stock are reserved for issuance under the 1989 plan and
1,456,600 shares of common stock are reserved for issuance under the 1992 plan.
At February 3, 1996, there were 19,357 shares under the 1989 plan and 239,269
shares under the 1992 plan available for future grant. Generally, options
granted under the plans expire ten years from the date of the grant.
 
    Pursuant to an employment agreement with the Company, as of February 3,
1992, the Chairman of the Board and Chief Executive Officer of the Company was
granted 100,000 stock options at $22.125 per share and 100,000 stock options at
$26.00 per share.
 
                                       42
<PAGE>
                          ANNTAYLOR STORES CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
7. STOCK OPTION PLANS--(CONTINUED)
 
    The following summarizes stock option transactions for the fiscal years
ended February 3, 1996, January 28, 1995 and January 29, 1994:
 
                                              OPTION PRICES     NUMBER OF SHARES
                                             ---------------    ----------------
Outstanding Options January 30, 1993......     $6.80-$26.00         1,462,084
  Granted.................................   $18.125-$26.00           279,000
  Exercised...............................     $6.80-$22.25          (745,346)
  Canceled................................     $6.80-$22.25           (86,426)
                                                                ----------------
Outstanding Options January 29, 1994......     $6.80-$26.00           909,312
  Granted.................................   $25.375-$42.75           787,500
  Exercised...............................     $6.80-$28.00          (190,771)
  Canceled................................     $6.80-$28.00          (108,035)
                                                                ----------------
Outstanding Options January 28, 1995......     $6.80-$42.75         1,398,006
  Granted.................................    $12.50-$44.125          478,250
  Exercised...............................     $6.80-$22.75           (22,611)
  Canceled................................     $6.80-$42.75          (299,468)
                                                                ----------------
Outstanding Options February 3, 1996......     $6.80-$44.125        1,554,177
                                                                ----------------
                                                                ----------------
 
    At February 3, 1996, January 28, 1995 and January 29, 1994 there were
exercisable 586,135 options, 461,669 options and 516,889 options, respectively.
 
    In 1994, the Company's 1992 stock option plan was amended and restated to
include restricted stock and unit awards. On February 23, 1994, 13,630 shares of
restricted stock and 6,820 restricted units were awarded. The restrictions on
these grants lapse with respect to one-third of the shares and units awarded on
each of the first through third anniversaries of the date of the grant. In the
event a grantee terminates employment with the Company, any restricted stock or
restricted units remaining subject to restrictions are forfeited. As of February
3, 1996, 6,643 shares of restricted stock and 3,324 restricted units were
outstanding. The resulting unearned compensation expense was charged to
stockholders' equity and is being amortized over the applicable restricted
period.
 
    The Financial Accounting Standards Board issued in October 1995, Statement
of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"). SFAS 123 requires companies to either (i) expense
the fair value of stock-based awards on the date of grant or (ii) follow
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB 25") and related Interpretations, the existing accounting
rules, provided that proforma disclosures are made of net income and earnings
per share determined as if the fair value method under SFAS 123 had been
adopted. Under APB 25, the Company currently does not recognize compensation
expense for its stock options plans as the exercise price equals the market
price of the underlying stock on the date of grant. Additionally, the
measurement of compensation expense required by SFAS 123 for restricted stock is
consistent with practice under APB 25, expensing the fair value at the date of
grant over the vesting period. The Company expects to elect to continue to
account for stock-based compensation in accordance with APB 25, and accordingly,
this statement will have no effect on the financial statements of the Company
when adopted in fiscal 1996.
 
8. EXECUTIVE COMPENSATION
 
    As of February 3, 1992, the Chairman of the Board and Chief Executive
Officer of the Company received 60,000 shares of restricted common stock. The
resulting unearned compensation expense of $1,327,500, based on the market value
on the date of the grant, was charged to stockholders' equity and was amortized
over the restricted period applicable to these shares. As of January 28, 1995,
unearned compensation expense was fully amortized.
 
                                       43
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
8. EXECUTIVE COMPENSATION--(CONTINUED)

    Effective February 1, 1994, the Company and the Chairman and Chief Executive
Officer of the Company entered into a new employment agreement (the "1994
Agreement"). Pursuant to the 1994 Agreement, the Company advanced the Chairman
and Chief Executive Officer the sum of $500,000, which bears interest at the
rate of 7.32% per annum compounded semi-annually. All principal and accrued
interest on the loan is due January 31, 1999, or otherwise forgiven if the
Chairman and Chief Executive Officer fulfills the requirements of the 1994
Agreement.
 
9. EXTRAORDINARY ITEMS
 
    On May 18, 1994, the Company completed a public offering of 1,000,000 shares
of common stock (the "Offering") at a price of $32.00 per share, resulting in
aggregate net proceeds of $30,420,000 (after payment of underwriting discounts
and expenses of the Offering payable by the Company). As required by the
Company's then-existing bank credit agreement, $30,000,000 of the net proceeds
of the Offering were used to reduce the amount of a term loan outstanding under
that agreement. The write-off of deferred financing costs associated with the
payment on the term loan with the proceeds of the Offering and refinancing of
long-term debt resulted in an extraordinary loss of $1,522,000 ($868,000 net of
income tax benefit). Pro forma income before extraordinary loss, income before
extraordinary loss per share and weighted average shares outstanding, assuming
the Offering had occurred at the beginning of the year, would have been
$32,875,000, $1.40 and 23,536,000, respectively.
 
    The Offering was consummated concurrently with the public offering and sale
by certain affiliates of Merrill Lynch & Co., Inc. ("ML&Co.") (the "Selling
Stockholders") of 4,075,000 shares of the Company's common stock held by them.
The Company did not receive any of the proceeds of the shares sold by the
Selling Stockholders.
 
    In 1993, the Company entered into a series of debt refinancing transactions
that resulted in an extraordinary loss of $17,244,000 ($11,121,000 net of income
tax benefit). The loss was attributable to the premiums paid in connection with
the purchase or discharge of Ann Taylor's 14 3/8% Senior Subordinated Discount
Notes due 1999 ("Discount Notes") and its 13 3/4% Subordinated Notes due 1999
("Notes") and the purchase of $10,000,000 principal amount of its 8 3/4% Notes
and the write-off of deferred financing costs.
 
10. RESTRUCTURING
 
    The Company recorded a $2,000,000 pre-tax restructuring charge in the fourth
quarter of 1993 in connection with the announced relocation of its distribution
center from New Haven, Connecticut to Louisville, Kentucky. The primary
components of the restructuring charge are approximately $1,100,000 for employee
related costs, principally for severance and job training benefits, and
approximately $900,000 for the write-off of the estimated net book value of
fixed assets at the time of relocation. The relocation was completed by late
spring 1995.
 
11. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
  TRANSACTIONS WITH MERRILL LYNCH AND ITS AFFILIATES
 
    At February 3, 1996, certain affiliates of ML&Co. held approximately 26.7%
of the outstanding common stock. Two of the members of the Board of Directors of
the Company and Ann Taylor serve as representatives of ML&Co. and its
affiliates. As a result, ML&Co. and such affiliates are in a position to
influence the management of Ann Taylor and the Company.
 
    The Company paid commissions aggregating approximately $2,692,000 to Merrill
Lynch in 1993 in connection with the issuance of the 8 3/4% Notes, and
repurchases of Discount Notes, Notes and 8 3/4%
 
                                       44
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
11. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS--(CONTINUED)

Notes. In 1994, the Company also paid underwriting commissions of approximately
$1,027,000 to Merrill Lynch in connection with the Offering. The Company agreed
to indemnify Merrill Lynch, as underwriter, against certain liabilities,
including certain liabilities under the federal securities law, in connection
with the Offering.
 
  TRANSACTIONS WITH CAT
 
    As previously discussed in Note 4, in May 1992, the Company commenced a
joint venture known as CAT which was formed for the purpose of sourcing Ann
Taylor merchandise directly with manufacturers. As of February 3, 1996, the
Company owned a 40% interest in CAT which is being accounted for under the
equity method of accounting. The Company's agreement with Cygne relating to the
parties' ownership of CAT provides that, at any time after July 1, 1995, either
Cygne or Ann Taylor may offer to purchase the other party's interest in CAT.
Merchandise purchased by Ann Taylor through CAT was $167,000,000 or 38.3%, and
$142,429,000, or 36.3%, of all merchandise purchased by the Company in 1995 and
1994, respectively. Accounts payable to CAT in the ordinary course of business
was approximately $17,800,000 and $4,800,000 as of February 3, 1996 and January
28, 1995, respectively.
 
12. INCOME TAXES
 
    The provision for income taxes for the fiscal years ended February 3, 1996,
January 28, 1995 and January 29, 1994 consists of the following:
 
<TABLE>
<CAPTION>
                                                          FISCAL YEARS ENDED
                                               -----------------------------------------
                                               FEBRUARY 3,    JANUARY 28,    JANUARY 29,
                                                  1996           1995           1994
                                               -----------    -----------    -----------
<S>                                            <C>            <C>            <C>
                                                            (IN THOUSANDS)
Federal:
  Current...................................     $ 1,400        $22,534        $13,739
  Deferred..................................       2,249             --         (1,150)
                                               -----------    -----------    -----------
      Total federal.........................       3,649         22,534         12,589
                                               -----------    -----------    -----------
State and local:
  Current...................................         607          7,740          5,200
  Deferred..................................         901             --           (600)
                                               -----------    -----------    -----------
      Total state and local.................       1,508          7,740          4,600
                                               -----------    -----------    -----------
  Total.....................................     $ 5,157        $30,274        $17,189
                                               -----------    -----------    -----------
                                               -----------    -----------    -----------
</TABLE>
 
    The reconciliation between the provision for income taxes and the provision
for income taxes at the federal statutory rate for the fiscal years ended
February 3, 1996, January 28, 1995 and January 29, 1994 is as follows:
 
<TABLE>
<CAPTION>
                                                          FISCAL YEARS ENDED
                                               -----------------------------------------
                                               FEBRUARY 3,    JANUARY 28,    JANUARY 29,
                                                  1996           1995           1994
                                               -----------    -----------    -----------
                                                            (IN THOUSANDS)
<S>                                            <C>            <C>            <C>
Income before income taxes 
  and extraordinary loss...................       $ 4,281        $62,894        $31,519
                                               -----------    -----------    -----------
                                               -----------    -----------    -----------
Federal statutory rate......................          35%            35%            35%
                                               -----------    -----------    -----------
                                               -----------    -----------    -----------
Provision for income taxes at federal
  statutory rate............................     $ 1,498        $22,013        $11,032
State and local income taxes, net of federal
income tax benefit..........................         980          5,031          2,990
Non-deductible amortization of goodwill.....       3,327          3,327          3,328
Undistributed income of joint venture.......        (387)          (420)
Other.......................................        (261)           323           (161)
                                               -----------    -----------    -----------
    Provision for income taxes..............     $ 5,157        $30,274        $17,189
                                               -----------    -----------    -----------
                                               -----------    -----------    -----------
</TABLE>
 
                                       45
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 

12. INCOME TAXES--(CONTINUED)

    The tax effects of significant items comprising the Company's net deferred
tax assets as of February 3, 1996 and January 28, 1995 are as follows:
 
                                       FEBRUARY 3,     JANUARY 28,
                                          1996            1995
                                       -----------    -----------
                                             (IN THOUSANDS)
Current:
  Inventory..........................    $ 1,899        $ 1,464
  Accrued expenses...................      2,188          1,524
  Real estate........................     (1,139)          (762)
  Restructuring......................         --            700
  Other..............................        452            724
                                       -----------    -----------
Total current........................    $ 3,400        $ 3,650
                                       -----------    -----------
                                       -----------    -----------
Noncurrent:
  Depreciation.......................    $(3,024)       $   340
  Rent expense.......................      2,840          2,052
  Other..............................     (1,116)          (792)
                                       -----------    -----------
Total noncurrent.....................    $(1,300)       $ 1,600
                                       -----------    -----------
                                       -----------    -----------
 
13. RETIREMENT PLANS
 
    SAVINGS PLAN. Ann Taylor maintains a defined contribution 401(k) savings
plan for substantially all employees. Participants may contribute to the plan an
aggregate of up to 10% of their annual earnings. Ann Taylor makes a matching
contribution of 50%, with respect to the first 3% of each participant's annual
earnings contributed to the plan. Ann Taylor's contributions to the plan for
Fiscal 1995, Fiscal 1994 and Fiscal 1993 were $337,000, $333,000 and $199,000,
respectively.
 
    PENSION PLAN. Substantially all employees of Ann Taylor are covered under a
noncontributory defined benefit pension plan. The pension plan is a "cash
balance pension plan". An account balance is established for each participant
which is credited with a benefit based on compensation and years of service with
Ann Taylor. Ann Taylor's funding policy for the plan is to contribute annually
the amount necessary to provide for benefits based on accrued service and
projected pay increases. Plan assets consist primarily of cash, equity and fixed
income securities.
 
    The following table sets forth the funded status of the Pension Plan at
February 3, 1996, January 28, 1995 and January 29, 1994, in accordance with
Statement of Financial Accounting Standards No. 87, "Employers' Accounting for
Pensions":

<TABLE>
<CAPTION>
                                                              FEBRUARY 3,    JANUARY 28,    JANUARY 29,
                                                                 1996           1995           1994
                                                              -----------    -----------    -----------
                                                                       (DOLLARS IN THOUSANDS)
 
<S>                                                           <C>            <C>            <C>
Actuarial present value of benefits obligation:
Accumulated benefit obligation, including vested benefits
  of $2,064,000, $1,500,000 and $1,056,000, respectively...     $ 2,893        $ 2,516        $ 2,401
                                                              -----------    -----------    -----------
                                                              -----------    -----------    -----------
Projected benefit obligation for service rendered to
date.......................................................     $ 2,893        $ 2,516        $ 2,401
Plan assets at fair value..................................       2,537          2,522          2,344
                                                              -----------    -----------    -----------
Plan assets in excess of projected benefit obligation
  (projected benefit obligation in excess of plan
assets)....................................................        (356)             6            (57)
Unrecognized net gain......................................        (231)          (136)           (58)
                                                              -----------    -----------    -----------
Accrued pension cost.......................................     $  (587)       $  (130)       $  (115)
                                                              -----------    -----------    -----------
                                                              -----------    -----------    -----------
</TABLE>
 
                                       46
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
13. RETIREMENT PLANS--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                              FEBRUARY 3,    JANUARY 28,    JANUARY 29,
                                                                 1996           1995           1994
                                                              -----------    -----------    -----------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                           <C>            <C>            <C>
Net periodic pension cost for fiscal 1995, 1994 and 1993
  included the following components:
Service cost/benefits earned during the year...............     $   681        $   622        $   680
Interest cost on projected benefit obligation..............         185            133            117
Actual loss (return) on plan assets........................        (104)            72           (124)
Net amortization and deferral..............................        (132)          (285)           (36)
                                                              -----------    -----------    -----------
Net periodic pension cost..................................     $   630        $   542        $   637
                                                              -----------    -----------    -----------
                                                              -----------    -----------    -----------
Assumptions used to determine the projected benefit
  obligation and plan assets were:
    Discount rate..........................................        6.75%          8.50%          7.00%
    Rate of increase in compensation level.................        4.00%          5.50%          4.00%
    Expected long-term rate of return on assets............        9.00%          8.00%          8.00%

</TABLE>
 
14. QUARTERLY FINANCIAL DATA (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      QUARTER
                                                    --------------------------------------------
                                                     FIRST       SECOND      THIRD       FOURTH
                                                    --------    --------    --------    --------
 
                                                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                 <C>         <C>         <C>         <C>
FISCAL 1995
Net sales........................................   $168,306    $183,695    $178,500    $200,641
Operating income (loss)..........................     12,123        (783)      8,687       5,248
Net income (loss)................................      3,491      (3,809)        686      (1,244)
Net income (loss) per share......................   $    .15    $   (.16)   $    .03    $   (.05)
 
FISCAL 1994
Net sales........................................   $145,283    $159,936    $164,632    $188,953
Operating income.................................     19,530      18,733      19,853      19,175
Income before extraordinary loss.................      8,060       7,923       8,284       8,353
Extraordinary loss...............................         --        (868)         --          --
Net income.......................................      8,060       7,055       8,284       8,353
Income per share before extraordinary loss.......   $    .36    $    .34    $    .35    $    .35
Extraordinary loss per share.....................         --        (.04)         --          --
                                                    --------    --------    --------    --------
Net income per share.............................   $    .36    $    .30    $    .35    $    .35
                                                    --------    --------    --------    --------
                                                    --------    --------    --------    --------
</TABLE>
 
    The sum of the quarterly per share data may not equal the annual amounts due
to changes in the weighted average shares and share equivalents outstanding.

 
15. SUBSEQUENT EVENT
 
    The Company and Cygne have entered into an agreement in principle dated as
of April 8, 1996 (the "CAT/Cygne Agreement"), pursuant to which the Company,
through a newly formed subsidiary, will purchase all of the shares of CAT stock
owned by Cygne (the "CAT Shares") and the assets (the "Assets") of the Ann
Taylor Woven Division (the "Division") of Cygne that are used in sourcing
merchandise for Ann Taylor (collectively, the "CAT/Cygne Transaction"). Upon
consummation of the CAT/Cygne Transaction, CAT will become an indirect wholly
owned subsidiary of the Company. In
 
                                       47
<PAGE>
                          ANNTAYLOR STORES CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 

15. SUBSEQUENT EVENT--(CONTINUED)

addition to continuing its own sourcing activities on behalf of the Company, CAT
will own the Assets of the Division and will perform all sourcing functions for
Ann Taylor currently performed by Cygne . The aggregate consideration to be paid
by the Company pursuant to the CAT/Cygne Transaction consists of (i) shares of
Common Stock of the Company having a market price, based on the closing price of
the Company's Common Stock for the ten trading days prior to the closing of the
CAT/Cygne Transaction, of $36,000,000 (but in no event greater than 2,500,000
shares), and (ii) cash in an amount equal to the tangible net book value of the
inventory and fixed assets included in the Assets, less certain assumed
liabilities, currently estimated to be approximately $12,900,000. In addition,
the Company will assume the obligation to make payment to the president of CAT
of approximately $2.0 million becoming due under his existing employment
agreement with CAT as a result of the CAT/Cygne Transaction.
 
    The closing of the CAT/Cygne Transaction is subject to various conditions,
and there can be no assurance that the CAT/Cygne Transaction will be
consummated.
 
                                       48
<PAGE>
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
EXHIBITS
- ---------
<C>        <S>
      3.1  Restated Certificate of Incorporation of the Company. Incorporated by reference to
             Exhibit 4.1 to the Company's Registration Statement on Form S-8 filed with the
             Securities and Exchange Commission (the "Commission") on August 10, 1992
             (Registration No. 33-50688).
 
      3.2  By-Laws of the Company. Incorporated by reference to Exhibit 3.2 to the Form 10-Q
             of the Company for the Quarter ended November 2, 1991 filed on December 17, 1991
             (Registration No. 33-28522).
 
      4.1  Indenture, dated as of June 15, 1993, between Ann Taylor and Fleet Bank, N.A., as
             Trustee, including the form of Subordinated Note due 2000. Incorporated by
             reference to Exhibit 4.1 to the Current Report on Form 8-K of Ann Taylor filed on
             July 7, 1993.
 
    4.1.1  Instrument of Resignation, Appointment and Acceptance, dated as of December 1,
             1995, among Ann Taylor, Fleet Bank, N.A., as Resigning Trustee, and Norwest Bank
             Minnesota, N.A., the Successor Trustee.
 
     10.1  Form of Warrant Agreement entered into between Ann Taylor and The Connecticut Bank
             and Trust Company, National Association, including the form of Warrant.
             Incorporated by reference to Exhibit 4.3 to Amendment No. 1 to the Registration
             Statement of the Company and Ann Taylor filed on June 21, 1989 (Registration No.
             33-28522).
 
     10.2  Amended and Restated Credit Agreement, dated as of September 29, 1995, among Ann
             Taylor, Bank of America, Fleet Bank, National Association, as Co-Agents, the
             financial institutions from time to time party thereto, BA Securities, Inc., as
             Arranger, and Bank of America, as Agent. Incorporated by reference to Exhibit
             10.1 to the Current Report on Form 8-K of Ann Taylor filed on October 17, 1995.
 
   10.2.1  First Amendment to Amended and Restated Credit Agreement, dated as of January 4,
             1996, among Ann Taylor, Bank of America, Fleet Bank, National Association, as
             Co-Agents, the financial institutions from time to time party thereto, BA
             Securities, Inc., as Arranger, and Bank of America, as Agent.
 
     10.3  Amended and Restated Guaranty, dated as of September 29, 1995, made by the Company
             in favor of Bank of America, as Agent. Incorporated by reference to Exhibit 10.4
             to the Current Report on Form 8-K of Ann Taylor filed on October 17, 1995.
 
     10.4  Amended and Restated Security and Pledge Agreement, dated as of September 29, 1995,
             made by Ann Taylor in favor of Bank of America, as Agent. Incorporated by
             reference to Exhibit 10.2 to the Current Report on Form 8-K of Ann Taylor filed
             on October 17, 1995.
 
     10.5  Amended and Restated Security and Pledge Agreement, dated as of September 29, 1995,
             made by the Company in favor of Bank of America, as Agent. Incorporated by
             reference to Exhibit 10.5 to the Current Report on Form 8-K of Ann Taylor filed
             on October 17, 1995.
 
     10.6  Trademark Security Agreement, dated as of September 29, 1995, made by Ann Taylor in
             favor of Bank of America, as Agent. Incorporated by reference to Exhibit 10.3 to
             the Current Report on Form 8-K of Ann Taylor filed on October 17, 1995.
 
     10.7  1989 Stock Option Plan. Incorporated by reference to Exhibit 10.18 to the
             Registration Statement of the Company and Ann Taylor filed on May 3, 1989
             (Registration No. 33-28522).
 
   10.7.1  Amendment to 1989 Stock Option Plan. Incorporated by reference to Exhibit 10.15.1
             to the Annual Report on Form 10-K of the Company filed on April 30, 1993.
 
     10.8  Lease, dated as of March 17, 1989, between Carven Associates and Ann Taylor
             concerning the West 57th Street headquarters. Incorporated by reference to
             Exhibit 10.21 to the Registration Statement of the Company and Ann Taylor filed
             on May 3, 1989 (Registration No. 33-28522).
 
   10.8.1  First Amendment to Lease, dated as of November 14, 1990, between Carven Associates
             and Ann Taylor. Incorporated by reference to Exhibit 10.17.1 to the Registration
             Statement of
</TABLE>
 
                                       49
<PAGE>
<TABLE>
<CAPTION>
EXHIBITS
- ---------
<C>        <S>
             the Company filed on April 11, 1991 (Registration No. 33-39905).

   10.8.2  Second Amendment to Lease, dated as of February 28, 1993, between Carven Associates
             and Ann Taylor. Incorporated by reference to Exhibit 10.17.2 to the Annual Report
             on Form 10-K of the Company filed on April 29, 1993.
 
   10.8.3  Extension and Amendment to Lease dated as of October 1, 1993, between Carven
             Associates and Ann Taylor. Incorporated by reference to Exhibit 10.11 to the Form
             10-Q of Ann Taylor for the Quarter ended October 30, 1993 filed on November 26,
             1993.
 
   10.8.4  Modification of Amendment and Extension to Lease, dated as of April 14, 1994
             between Carven Associates and Ann Taylor. Incorporated by reference to Exhibit
             10.15.4 to the Annual Report on Form 10-K of the Company filed on April 28, 1995.
 
   10.8.5  Fifth Amendment to Lease, dated as of March 14, 1995, between Carven Associates and
             Ann Taylor. Incorporated by reference to Exhibit 10.15.5 to the Annual Report on
             Form 10-K of the Company filed on April 28, 1995.
 
     10.9  Tax Sharing Agreement, dated as of July 13, 1989, between the Company and Ann
             Taylor. Incorporated by reference to Exhibit 10.24 to Amendment No. 2 to the
             Registration Statement of the Company and Ann Taylor filed on July 13, 1989
             (Registration No. 33-28522).
 
    10.10  Employment Agreement, effective as of February 3, 1992, between the Company and
             Sally Frame Kasaks. Incorporated by reference to Exhibit 10.28 to the Annual
             Report on Form 10-K of the Company filed on April 28, 1992.
 
  10.10.1  Employment Agreement dated as of February 1, 1994 between the Company and Sally
             Frame Kasaks. Incorporated by reference to Exhibit 10.8 to the Form 10-Q of the
             Company for the Quarter ended October 29, 1994 filed on December 9, 1994.
 
    10.11  Employment Agreement dated February 16, 1996 between the Company and J. Patrick
             Spainhour.
 
    10.12  The AnnTaylor Stores Corporation 1992 Stock Option and Restricted Stock and Unit
             Award Plan, Amended and Restated as of February 23, 1994. Incorporated by
             reference to the Company's Registration Statement on Form S-8 filed with the
             Commission on June 30, 1994 (Registration No. 33-50688).
 
    10.13  Amended and Restated Management Performance Compensation Plan as approved by
             stockholders on June 1, 1994. Incorporated by reference to Exhibit 10.22.1 to the
             Annual Report on Form 10-K of the Company filed on April 28, 1995.
 
  10.13.1  Amendment to the Management Performance Compensation Plan dated as of February 24,
             1995. Incorporated by reference to Exhibit 10.22.2 to the Annual Report on Form
             10-K of the Company filed on April 28, 1995.
 
    10.14  Associate Stock Purchase Plan. Incorporated by reference to Exhibit 10.31 to the
             Form 10-Q of the Company for the Quarter Ended October 31, 1992 filed on December
             15, 1992.
 
    10.15  Interest Rate Swap Agreement dated as of July 22, 1993, between Ann Taylor and
             Fleet Bank of Massachusetts, N.A. Incorporated by reference to Exhibit 10.6 to
             the Form 10-Q of Ann Taylor for the Quarter ended July 31, 1993 filed on
             September 2, 1993.
 
    10.16  Stock Purchase Agreement, dated as of July 13, 1993, between Ann Taylor and
             Cleveland Investment, Ltd. Incorporated by reference to Exhibit 10.7 to the Form
             10-Q of Ann Taylor for the Quarter ended July 31, 1993 filed on September 2,
             1993.
 
    10.17  Agreement, dated July 13, 1993, among Cygne Designs, Inc., CAT US, Inc., C.A.T.
             (Far East) Limited and Ann Taylor. Incorporated by reference to Exhibit 10.8 to
             the Form 10-Q of Ann Taylor for the Quarter ended July 31, 1993 filed on
             September 2, 1993. (Confidential treatment has been granted with respect to
             certain portions of this Exhibit.)
 
    10.18  Amended and Restated Receivables Financing Agreement dated October 31, 1995, among
             AnnTaylor Funding, Inc., Ann Taylor, Market Street Capital Corp. and PNC Bank,
             National Association. Incorporated by reference to Exhibit 10.31.4 to the Form
             10-Q of the Company for the Quarter ended October 28, 1995 filed on December 8,
             1995.
</TABLE>
 
                                       50
<PAGE>
<TABLE>
<CAPTION>
EXHIBITS
- ---------
<C>        <S>
    10.19  Purchase and Sale Agreement dated as of January 27, 1994 between Ann Taylor and
             AnnTaylor Funding, Inc. Incorporated by reference to Exhibit 10.29 to the Annual
             Report on Form 10-K of the Company filed on March 31, 1994.
 
    10.20  AnnTaylor Stores Corporation Deferred Compensation Plan. Incorporated by reference
             to Exhibit 10.33 to the Annual Report on Form 10-K of the Company filed on April
             28, 1995.
 
  10.20.1  Amendment to the AnnTaylor Stores Corporation Deferred Compensation Plan as
             approved by the Board of Directors on August 11, 1995. Incorporated by reference
             to Exhibit 10.33.1 to the Form 10-Q of the Company for the Quarter Ended July 29,
             1995 filed on September 11, 1995.
 
    10.21  Mortgage, Assignment of Rents and Leases, Security Agreement and Fixture Financing
             Statement dated November 20, 1995, between AnnTaylor Distribution Services, Inc.,
             as Mortgagor, and General Electric Capital Assurance Company, as Mortgagee.
             Incorporated by reference to Exhibit 10.34 to the Form 10-Q of Ann Taylor for the
             Quarter ended October 28, 1995 filed on December 8, 1995.
 
    10.22  Promissory Note dated November 20, 1995 from Ann Taylor and AnnTaylor Distribution
             Services, Inc., collectively as Borrower, to General Electric Capital Assurance
             Company, as Lender. Incorporated by reference to Exhibit 10.35 to the Form 10-Q
             of Ann Taylor for the Quarter ended October 28, 1995 filed on December 8, 1995.
 
       21  Subsidiaries of the Company.
 
       23  Consent of Deloitte & Touche LLP.
 
       27  Financial Data Schedule.
 
       99  Unaudited Historical and Pro Forma Combined Financial Statements.
</TABLE>
 
                                       51

                                                                   EXHIBIT 4.1.1

     INSTRUMENT OF RESIGNATION, APPOINTMENT AND ACCEPTANCE, dated as of
December 1, 1995, among AnnTaylor, Inc., a corporation duly organized and
existing under the laws of the State of Delaware, having its principal office at
414 Chapel Street, New Haven, Connecticut 06511, (the "Company"), Fleet Bank,
National Association, a national banking association duly organized under the
laws of the United States of America and having its principal corporate trust
office at One Constitution Plaza, Hartford, Connecticut 06115 (the "Resigning
Trustee") and Norwest Bank Minnesota, National Association, a national banking
association, having its principal corporate trust office at Sixth and Marquette,
Minneapolis, Minnesota (the "Successor Trustee").

                                    RECITALS
                                    --------

     A. There are presently issued and outstanding $100,000,000 of the Company's
8 3/4% Subordinated Notes due 2000 issued under Indenture, dated as of June 15,
1993 (the "Indenture"), between the Company and the Resigning Trustee.

     B. The Resigning Trustee wishes to resign as Trustee, Registrar and Paying
Agent under the Indenture; the Company wishes to appoint the Successor Trustee
to succeed the Resigning Trustee as Trustee, Registrar and Paying Agent under
the Indenture; and the Successor Trustee wishes to accept appointment as
Trustee, Registrar and Paying Agent under the Indenture.

     NOW THEREFORE, the Company, the Resigning Trustee and the Successor Trustee
agree as follows:

                                   ARTICLE ONE
                              THE RESIGNING TRUSTEE

Section 101.  Pursuant to Section 609 of the Indenture, the Resigning Trustee
- -----------
hereby notifies the Company that the Resigning Trustee has resigned as Trustee,
Registrar and Paying Agent under the Indenture.

Section 102.  The Resigning Trustee hereby represents and warrants to the
- -----------
Successor Trustee that:

     (a) To the best of the knowledge of the Responsible Officers of the
     Resigning Trustee assigned to its Corporate Trust Department, no Event of
     Default has occurred under the Indenture as of the date hereof;

     (b) No covenant or condition contained in the Indenture has been waived by
     the Resigning Trustee or by the Holders of the percentage in aggregate
     principal amount of the Securities required by the indentures to effect any
     such waiver;




<PAGE>

     (c) The Indenture has not been amended or modified, except by this
     instrument; and

     (d) There is no action, suit or proceeding pending or, to the best of the
     knowledge of the Responsible Officers of the Resigning Trustee assigned to
     its Corporate Trust Department, threatened against the Resigning Trustee
     before any court or governmental authority arising out of any action or
     omission by the Resigning Trustee as Trustee under the Indenture.

     (e) It will indemnify the Successor Trustee and save the Successor Trustee
     harmless from and against, any and all costs, claims, liabilities, losses
     or damage whatsoever (including the reasonable fees, expenses and
     disbursements of counsel) which the Successor Trustee may suffer or incur
     as the result of its accepting appointment as successor trustee under the
     Indenture arising out of the acts or omissions of the Resigning Trustee
     while acting as trustee under the Indenture.

Section 103.  The Resigning Trustee hereby assigns, transfers, delivers and
- -----------
confirms to the Successor Trustee all right, title and interest of the Resigning
Trustee in and to the trust under the Indenture and all the rights, powers and
trusts of the Trustee, Registrar and Paying Agent under the Indenture. The
Resigning Trustee shall execute and deliver such further instruments and shall
do such other things as the Successor Trustee may reasonably require so as to
more fully and certainly vest and confirm in the Successor Trustee all the
rights, trusts and powers hereby assigned, transferred, delivered and confirmed
to the Successor Trustee.

                                   ARTICLE TWO
                                   THE COMPANY

Section 201.  The Secretary of the Company attesting to the execution of this
- -----------
Instrument by the Company hereby certifies that annexed hereto marked Exhibit A
is a copy of the Board Resolutions duly adopted by the Board of Directors of the
Company, and in full force and effect on the date hereof authorizing certain
officers of the Company to, among other things: (a) accept the Resigning
Trustee's resignation as Trustee, Registrar and Paying Agent under the
Indenture; (b) appoint the Successor Trustee as Trustee, Registrar and Paying
Agent under the Indenture; and (c) execute and deliver such agreements and other
instruments as may be necessary or desirable to effectuate the succession of the
Successor Trustee as Trustee, Registrar and Paying Agent under the Indenture.

Section 202.  The Company hereby accepts the resignation of the Resigning
- -----------
Trustee and appoints the Successor Trustee as Trustee, Registrar and Paying
Agent under the Indenture and confirms to the Successor Trustee all the Rights,
trusts and powers hereby assigned, transferred, delivered and confirmed to the
Successor Trustee.




<PAGE>

Section 203.  The Company hereby represents and warrants to the Successor
- -----------
Trustee that:

     (a) To the best of its knowledge, no Event of Default has occurred under
     the Indenture as of the date hereof; and

     (b) The Indenture has not been amended or modified, except by this
     instrument.

                                  ARTICLE THREE
                              THE SUCCESSOR TRUSTEE

Section 301.  The Successor Trustee hereby represents and warrants to the
- -----------
Resigning Trustee and to the Company that the Successor Trustee is qualified and
eligible under the provisions of Section 608 of the Indenture.

Section 302.  The Successor Trustee represents to the Resigning Trustee that it
- -----------
will promptly notify the Resigning Trustee in writing of any action or claim,
the outcome of which would make the indemnity provided for in Section 102 (e)
operative and upon such notice the Resigning Trustee shall then have the right
to elect to provide its own defense to any such action.

Section 303.  The Successor Trustee hereby accepts its appointment as Trustee,
- -----------
Registrar and Paying Agent under the Indenture and shall hereby be vested with
all the rights, powers, trusts and duties of the Trustee, Registrar and Paying
Agent under the Indenture.

                                  ARTICLE FOUR
                                  MISCELLANEOUS

Section 401.  Except as otherwise expressly provided or unless the context
- -----------
otherwise requires, all terms used herein which are defined in the Indenture
shall have the meaning assigned in the Indenture.

Section 402.  This Instrument and the resignation, appointment and acceptance
- -----------
effected hereby shall be effective as of the opening of business on the date
first above written upon the execution and delivery hereof by each of the
parties hereto.

Section 403.  Notwithstanding the resignation of the Resigning Trustee effected
- -----------
hereby, the Company shall remain obligated under Section 607 of the Indenture to
compensate, reimburse and indemnify the Resigning Trustee in connection with its
trusteeship under the Indenture.

Section 404.  This Instrument shall be governed by and constructed in accordance
- -----------
with the laws of the jurisdiction which govern the Indenture and its
construction.




<PAGE>

Section 405.  This Instrument may be executed in any number of counterparts each
- -----------
of which shall be an original,  but such counterparts shall together constitute
but one and the same instrument.

     IN WITNESS WHEREOF, the parties hereby have caused this Instrument of
Resignation, Appointment and Acceptance to be duly executed and their respective
seals to be affixed hereunto and duly attested all as of the day and year first
above written.

                                        AnnTaylor, Inc.


Attest: /s/ Jocelyn Barandiaran         By: /s/ Walter J. Parks                 
       ----------------------------        -------------------------------------
        Secretary                       Title:  Sr. VP-Finance



                                        Fleet Bank, National Association,
                                        as Resigning Trustee


Attest: /s/ Laurie Melody Casasanta     By: /s/ Francis S. Kimball              
       ----------------------------        -------------------------------------
                                        Title:  Vice President



                                        Norwest Bank Minnesota, National
                                        Association,
                                        as Successor Trustee


Attest: /s/ Mary E. Traynor             By: /s/ Raymond B. Haverstock           
       ----------------------------        -------------------------------------
                                        Title:  Vice President





                                                                  Exhibit 10.2.1

        FIRST AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT

        This First Amendment to the Amended and Restated Credit Agreement
(this "Amendment") is entered into as of January 4, 1996 among  ANNTAYLOR,
       ---------
INC., a Delaware corporation (the "Borrower"), the various financial
                                   --------
institutions named on the signature pages hereto (the "Lenders") and BANK
                                                       -------
OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION, as Agent.

        WHEREAS, the Borrower, the Lenders, the Co-Agents named therein, BA
Securities, Inc. as Arranger and the Agent are party to that certain
Amended and Restated Credit Agreement dated as of September 29, 1995 (as
from time to time amended, the "Credit Agreement"); and
                                ----------------

        WHEREAS, the Borrower and the Lenders have agreed to make certain
changes to the Credit Agreement on the terms and subject to the conditions
set forth herein;

        NOW THEREFORE, the parties hereto hereby agree as follows:

        Section 1.      Defined Terms.  Unless otherwise defined in this
                        -------------
Amendment, defined terms used herein shall have the meanings assigned to such
terms in the Credit Agreement.

        Section 2.      Amendments to Credit Agreement.
                        ------------------------------

                (a)     No Change of Term Loan Provisions.  Clause (g) of
                        ---------------------------------   ----------
        Section 2.01 of the Credit Agreement is hereby amended to read as
        ------------
        follows:

                        "(g) No Change of Term Loan Provisions.  Not
                             ---------------------------------
                with-standing any other provision of this Agreement, without
                the written consent of each Term Loan Lender affected thereby,
                no modification of this Agreement shall increase any Term Loan
                Commitment, extend the maturity date of the Term Loans, reduce
                the principal of, or rate of interest on, the Term Loans,
                change the method of allocation between the Revolving
                Loan Commitments and the Term Loan Commitments of any mandatory
                prepayment pursuant to Section 2.05(b) or change the provisions
                                       ---------------
                of this Section 2.01 or Section 2.05(c)."
                        ------------    ---------------

                (b)     Change to Mandatory Commitment Reductions; Mandatory
                        ----------------------------------------------------
        Prepayments.  Clause (i) of Section 2.05(b) is hereby amended to read
        -----------   ----------    ---------------
        as follows:

                        "(i)  In the event that the Borrower and/or any
                Restricted Subsidiary shall consummate the Distribution




                                        1

<PAGE>
                the Agent has received the following:

                Center Financing or the Lease Financing, an amount equal to
                50% of the greater of (x) the net cash proceeds of such
                transaction and (y) the principal amount of Indebtedness
                (as reflected on the Borrower's balance sheet) incurred by
                the Borrower and/or such Restricted Subsidiary in such
                transaction, shall be applied as follows:"

        Section 3.  Representations and Warranties.
                    ------------------------------
        The Borrower represents and warrants that:

                (a)  the execution and delivery of this Amendment (i) have
        been duly authorized by all necessary corporate action; and (ii) do
        not violate any Requirement of Law nor conflict with or result
        in the breach of any Contractual Obligation binding on the
        Borrower; and

                (b)  after giving effect to this Amendment, the
        representations and warranties of the Borrower contained in Article V
                                                                    ---------
        of the Credit Agreement (except for representations and warranties
        relating to a particular point in time) and in each other Loan
        Document are true and correct in all material respects as if made on
        and as of the date of this Amendment and no Potential Event of
        Default or Event of Default has occurred and is continuing.

        Section 4.  Effectiveness.
                    -------------
                (a)    This Amendment shall become effective as of the date
        first above written

                        (i)     when the Agent has received counterparts
                hereof executed by the Borrower, the Term Lenders, the
                Requisite Lenders and the Agent and signed by AnnTaylor
                Stores Corporation as a consenting party; and

                        (ii) when, concurrently herewith, the Borrower shall
                have complied with all the requirements of Sections
                2.05(b) and (c) of the Credit Agreement, as amended
                hereby with respect to the proceeds of the
                Distribution Center Financing.

                (b)  Upon the effectiveness of this Amendment (i) each
        reference in the Credit Agreement to "this Agreement",
        "hereunder", hereof", "herein", or words of like import
        shall mean and be a reference to the Credit Agreement as
        amended hereby and (ii) each reference in each other Loan
        Document to the Credit Agreement shall mean and be a
        reference to the Credit Agreement as amended hereby.




                                        2

<PAGE>
                (c)  Except as specifically amended above, the Credit
        Agreement shall remain in full force and effect.

                (d)  The execution, delivery, and effectiveness of this
        Amendment shall not, except as expressly provided herein,
        operate as a waiver of any right, power, or remedy of any
        Lender or the Agent under the Credit Agreement or any of
        the other Loan Documents, nor constitute a waiver of any
        provision of any of the Loan Documents.

        Section 5.  Miscellaneous.
                    -------------
                (a)  This Amendment may be executed in any number of
        counterparts and by different parties hereto in separate
        counterparts, each of which when executed and delivered
        shall be deemed to be an original and all of which taken
        together shall constitute but one and the same instrument.

                (b)  THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
        ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

        IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective duly authorized officers as of the date
first above written.


                                        ANNTAYLOR, INC., as Borrower


                                        By: /s/ Paul Francis
                                            ---------------------------
                                        Title:  Executive Vice President



                                        BANK OF AMERICA NATIONAL
                                        TRUST AND SAVINGS ASSOCIATION,
                                        as Agent



                                        By: /s/ Dietmar Schiel
                                            ---------------------------
                                        Title:  Vice President




                                        3

<PAGE>

                                        BANK OF AMERICA NATIONAL
                                        TRUST AND SAVINGS ASSOCIATION


                                        By:  /s/ John Pocalyko
                                             --------------------------
                                        Title:   Vice President



                                        BANQUE INDOSUEZ


                                   By: /s/ Kathrun Briger         Andrew Marshak
                                       -------------------       ---------------
                                   Title:  Sr. Vice President     Vice President



                                        FLEET BANK, NATIONAL
                                        ASSOCIATION


                                        By:  /s/ Christopher DelSignore
                                             --------------------------
                                        Title:  Asst. Vice President



                                        FLEET NATIONAL BANK
                                        OF MASSACHUSETTS  (formerly
                                        known as Shawmut Bank, N.A.)


                                        By:  /s/  Linda H. Thomas
                                             -------------------------
                                        Title:    Director



                                        INDOSUEZ CAPITAL FUNDING II,
                                        LIMITED
                                        By:  Indosuez Capital as Portfolio 
                                               Advisor


                                        By:   /s/  Andrew Marshak
                                              -------------------------
                                        Title:     Authorized Signatory



                                        LTCB TRUST COMPANY


                                        By: /s/ Rene O. LeBlanc
                                           -----------------------------
                                        Title:  Senior Vice President




                                        4

<PAGE>
                                        PNC BANK, NATIONAL ASSOCIATION


                                        By:  /s/  Mark Williams
                                             ----------------------------
                                        Title:

Consenting Party:
ANNTAYLOR STORES CORPORATION

By  /s/ Paul Francis
    -------------------------




                                        5


                                                                   Exhibit 10.11

                              EMPLOYMENT AGREEMENT

          EMPLOYMENT AGREEMENT (the "Agreement"), dated as of February 16, 1996,
effective as of February 19, 1996 (the "Starting Date") between ANNTAYLOR STORES
CORPORATION, a Delaware corporation (the "Company"), and J. PATRICK SPAINHOUR
(the "Executive").

          WHEREAS, the Company desires to provide for the services and
employment of the Executive with the Company and the Executive wishes to
provide such services and to become employed by the Company, all in accordance
with the terms and conditions provided herein.

          NOW, THEREFORE, in consideration of the premises and the respective
covenants and agreements of the parties herein contained, and intending to be
legally bound hereby, the parties hereto agree as follows:

          1.   Employment. The Company hereby agrees to employ the Executive,
and the Executive hereby agrees to become employed by and to serve the Company,
on the terms and conditions set forth herein.

          2.   Term. The initial term of employment of the Executive by the
Company hereunder will commence effective as of the Starting Date, and such
initial term will end 36 months thereafter unless further extended or sooner
terminated as hereinafter provided. Commencing on the third anniversary date
of the Starting Date, and on each anniversary date of the Starting Date
thereafter (each date, an "Anniversary Date"), the term of the Executive's
employment shall automatically be extended for one additional year unless not
later than six months prior to such Anniversary Date, either party shall have
given notice (a "Nonrenewal Notice") to the other party that it does not wish
to extend this Agreement. References hereinafter to the "Term" of this
Agreement shall refer to both the initial term and any extended term of the
Agreement hereunder. Notwithstanding expiration of the Term or other provisions
that survive by their intent, the provisions of Sections 3(b), 9 and 10 hereof
shall continue in effect.

          3.   Nature of Performance.

               (a)  Position and Duties. The Executive shall serve as President
and Chief Operating Officer of the Company and shall have such responsibilities,
duties and authority consistent with such positions as may from time to time be
determined by the Board of Directors of the Company (the "Board"). The Executive
shall report directly to the Chairman and Chief Executive




                                        1

<PAGE>

Officer. Initially, the following officers and executives of the Company
shall report directly to the Executive who shall have the responsibility of
overseeing, coordinating and directing their performance: Chief Financial
Officer and Executive Vice President of Strategic Planning (which includes
indirect reporting through such officer of Investor Relations, Legal Services
and Credit Services), Senior Vice President Information Services, Distribution
Services and Logistics, Senior Vice President Real Estate, Store Planning and
Design, Senior Vice President Human Resources and executives in charge of
Sourcing and Quality Assurance. The Executive shall devote substantially all of
his working time and effects to the business and affairs of the Company;
provided that, this Agreement shall not be interpreted to prohibit the Executive
from making passive investments, engaging in charitable activities or, subject
to prior approval of the Board (which approval shall not be unreasonably
withheld), serving on the board of directors of any other corporation. The
Company shall also use its best efforts to appoint and elect Executive as a
member of the Company's Board of Directors at the earliest possible date. Such
appointment and election shall be to that Class of Directors which shall be
subject to election by the stockholders of the Company at the latest possible
time consistent with Company's Certificate of Incorporation and Bylaws.

               (b)  Indemnification. To the fullest extent permitted by law
and the Company's certificate of incorporation and by-laws, the Company shall
indemnify the Executive for all amounts (including, without limitation,
judgments, fines, settlement payments, losses, damages, costs and expenses
(including reasonable attorneys' fees)) incurred or paid by the Executive in
connection with any action, proceeding, suit or investigation arising out of
or relating to the performance by the Executive of services for, or acting as
a fiduciary of any employee benefit plans, programs or arrangements of the
Company or as a director, officer or employee of, the Company or any
subsidiary thereof. Following the Term, the Company shall continue to
indemnify the Executive with respect to such services performed during the
Term, to the same extent as the Company indemnifies its officers, directors,
employees and fiduciaries, as applicable. Executive shall be provided director
and officer liability insurance coverage by the Company on the same terms and
conditions as that being provided to any other director and officer of the
Company from time to time during the Term hereof.

          4.   Place of Performance. In connection with the Executive's
employment by the Company, the Executive shall be based at the principal
executive offices of the Company in the City of New York or at such other
principal executive office in the New York City Metropolitan Area as the
Company may hereafter maintain, except for required travel on the Company's
business. The Company is aware that Executive maintains his principal residence
and his family resides in Columbus, Mississippi. The Company has been advised
by Executive that he intends to continue to maintain such residence which will
require




                                        2

<PAGE>

Executive to commute at Executive's sole cost and expense between the
Company's headquarters and his residence in Mississippi on a regular basis to
which the Company has no objection.

          5.   Compensation and Related Matters.

               (a)   Annual Compensation.

                    (i)   Base Salary. During the period of the Executive's
          employment hereunder, the Company shall pay to the Executive an
          annual base salary at a rate not less than $525,000, such salary
          to be paid in conformity with the Company's policies relating to
          salaried employees. This salary may be (but is not required to
          be) increased from time to time, subject to and in accordance
          with the annual executive performance review procedures of the
          Company and, if so increased, shall not thereafter be decreased
          during the Term of this Agreement. Compensation of the Executive
          by salary payments shall not be deemed exclusive and shall not
          prevent the Executive from participating in any other
          compensation or benefit plan of the Company. The salary payments
          (including any increased salary payments) hereunder shall not in
          any way limit or reduce any other obligation of the Company
          hereunder, and no other compensation, benefit or payment
          hereunder shall in any way limit or reduce the obligation of the
          Company to pay the Executive's salary hereunder.

                    (ii)   Annual Bonus. During the period of Executive's
          employment hereunder, the Executive shall be eligible to
          participate in the Company's annual bonus plan as in effect from
          time to time, and shall be entitled to receive such amounts (a
          "Bonus") as may be authorized, declared and paid by the Company
          pursuant to the terms of such plan; provided that,
          notwithstanding any contrary provisions of such bonus plan,
          unless the Executive's employment is terminated by the Company
          for Cause (as defined in Section 6(c) hereof) or by the Executive
          other than for Good Reason, as defined in Section 6(d)(1)
          hereof), the Executive shall be entitled to receive any Bonus
          paid with respect to any bonus period completed on or prior to
          the Date of Termination or, in the case a Nonrenewal Notice is
          given by the Company, through the scheduled expiration date of
          the Term (even if the Executive terminates his employment prior
          to such scheduled expiration date for Good Reason under Section
          6(d)(1)(v) hereof). The Company currently maintains a Management
          Performance Compensation Plan (the "Performance Plan") pursuant
          to which it pays performance bonus compensation to certain of its




                                        3

<PAGE>

          executives and employees. It is agreed that Executive shall
          participate in the Performance Plan effective as of the Starting
          Date. Executive's Performance Percentage (as that term is defined
          in the Performance Plan) shall be established at 40% during the
          first year of participation under the Performance Plan and
          thereafter the Performance Percentage shall be determined as
          provided in the Performance Plan. Notwithstanding the foregoing,
          the minimum bonus to be paid to Executive under the Performance
          Plan or otherwise for the fiscal year ending February 1, 1997
          shall be $200,000, provided Executive's employment hereunder
          during such period has not been terminated by the Company for
          Cause or by the Executive without Good Reason.

               (b)   Stock Options. The Executive will be granted a time vested
Non-Qualified Stock Option to acquire one hundred thousand (100,000) shares of
the Company's Common Stock (the "Option Shares") under the Company's 1992 Stock
Option and Restricted Stock and Unit Award Plan (the "Option Plan") with an
exercise price equal to the fair market value (as defined and determined as of
the Starting Date under the Option Plan) of the Common Stock. The Option shall
vest 50% on the first anniversary date of the grant and 50% on the second
anniversary date of the grant and shall be subject to accelerated vesting and
termination in accordance with the terms of the Option Plan. The Executive shall
be eligible to receive additional options under the Option Plan or other and
additional option plans as may be adopted by the Company during the term hereof,
taking into account, among other things, Executive's performance and position
with the Company.

              (c)   Other Benefits. During the period of Executive's employment
hereunder, the Executive shall continue to be entitled to participate in all
other employee benefit plans, programs and arrangements of the Company, as now
or hereinafter in effect, which are applicable to the Company's employees
generally or to its executive officers, as the case may be, subject to and on a
basis consistent with the terms, conditions and overall administration of such
plans, programs and arrangements; provided, the Company shall waive or cause to
be waived the one year waiting period after commencement of employment
applicable to its life insurance and group accident insurance programs and any
other program where such waiver will not be a violation of any Federal or state
law or regulation . During the period of Executive's employment hereunder, the
Executive shall be entitled to participate in and receive any fringe benefits or
perquisites which may become available to the Company's executive employees.
Without limiting the generality of the foregoing, the Company shall provide the
Executive with financial planning and tax preparation services on a tax-free
basis.
               (e)   Vacations and Other Leaves.  The Executive shall be




                                        4

<PAGE>

entitled to an aggregate paid vacation of not less than four (4) weeks for each
twelve (12) month period of the Term hereof. Payment for any accrued and unused
vacation time at the time of termination of this Agreement shall be in
accordance with the Company's policies at the time of such termination. Any such
vacation taken shall be coordinated with the Chairman so as not to adversely
impact the performance of the Company. The Executive shall be entitled to paid
holidays and personal leave days in accordance with the Company policy covering
executive employees.

               (f)   Expenses. During the period of the Executive's employment
hereunder, the Executive shall be entitled to receive prompt reimbursement for
all reasonable and customary expenses incurred by the Executive in performing
services hereunder, including all expenses of travel and accommodations while
away from home on business or at the request of and in the service of the
Company; provided that, such expenses are incurred and accounted for in
accordance with the policies and procedures established by the Company. It is
understood and agreed by Executive that such reimbursement shall not cover
expenses and costs incurred by him in connection with his commuting from his
principal residence as described in Section 4 of this Agreement.

                (g)   Services Furnished. The Company shall furnish the
Executive with office space, stenographic assistance and such other facilities
and services as shall be suitable to the Executive's position and adequate for
the performance of his duties hereunder.

                (h)   Legal Fees. The Company shall pay directly or reimburse
the Executive for any legal fees incurred by the Executive in connection with
the negotiation and preparation of the Agreement; provided that, such payment
or reimbursement shall not exceed $5,000.

          (6)  Termination. The Executive's employment hereunder may be
terminated without breach of this Agreement only under the following
circumstances:

                (a)   Death. The Executive's employment hereunder shall
terminate upon his death.

                (b)   Disability. If, as a result of the Executive's incapacity
due to physical or mental illness, the Executive shall have been absent
from his duties hereunder on a full time basis for the entire period of six (6)
consecutive months, and within thirty (30) days after written Notice of
Termination (as defined below) is given (which may occur before or after the end
of such six (6) month period) shall not have returned to the performance of his
duties hereunder on a full-




                                        5

<PAGE>

time basis, the Executive's employment hereunder shall terminate for
"Disability."

                (c)   Cause. The Company may terminate the Executive's
employment hereunder for "Cause". For purposes of this Agreement, the Company
shall have "Cause" to terminate the Executive's employment hereunder upon (i)
the Executive's conviction for the commission of any act or acts constituting a
felony under the laws of the United States or any state thereof, (ii) action by
the Executive toward the Company involving dishonesty (other than good faith
expense account disputes), (iii) the Executive's refusal to abide by or follow
written directions of the Board or the Chairman, (iv) the Executive's gross
nonfeasance which does not cease within ten (10) business days after notice
regarding such nonfeasance has been given to the Executive by the Company or
(v) failure of the Executive to comply with the provisions of Section 9 (prior
to a cessation of employment following a Change in Control of the Company) or
10 of this Agreement, or other willful conduct by the Executive which is
intended to have and does have a material adverse impact on the Company.

               (d)  Termination by the Executive.

                    (1)   The Executive may terminate his employment hereunder
          for "Good Reason". For purposes of this Agreement, the Executive
          shall have "Good Reason" to terminate his employment hereunder
          (i) upon a failure by the Company to comply with any material
          provision of this Agreement which has not been cured within ten
          (10) business days after notice of such noncompliance has been
          given by the Executive to the Company, (ii) upon action by the
          Company resulting in a diminution of the Executive's title or
          authority, (iii) upon the Company's relocation of the Executive's
          principal place of employment outside of the New York City
          Metropolitan Area, (iv) one year after a "Change in Control of
          the Company" (as defined in paragraph (d)(2) below) or (v) at any
          time following the expiration of ninety (90) days following the
          Company's issuance of a Nonrenewal Notice. The Executive may
          terminate his employment voluntarily without Good Reason upon at
          least six months' prior notice to the Company.

                    (2)  For purposes of this Agreement, a "Change in Control of
          the Company" will be deemed to have occurred if:

               (A)  any "person", as such term is used in Section 13(d) and
                    14(d) of the Securities Exchange Act of 1934, as amended
                    (the "Exchange Act"), other than (1) the Company, (2)
                    Merrill Lynch & Co. or any affiliate thereof,




                                        6

<PAGE>

                    which for purposes of this Agreement shall include
                    Stonington Partners Inc. and its affiliates (collectively,
                    "ML"), (3) any trustee or other fiduciary holding securities
                    under an employee benefit plan of the company, or (4) any
                    corporation owned, directly or indirectly, by the
                    stockholders of the Company (in substantially the same
                    proportion as their ownership of Shares ) (a "Person") is or
                    becomes the "beneficial owner" (as defined in Rule 13d-3
                    under the Exchange Act), directly or indirectly, of
                    securities of the Company representing 30% or more of the
                    combined voting power of the Company's then outstanding
                    voting securities (not including in the securities
                    beneficially owned by such Person securities acquired
                    directly from ML representing in excess of 15% of the
                    combined voting power of the Company's then outstanding
                    voting securities but including any such securities acquired
                    directly from ML representing up to 15% of such combined
                    voting power);

               (B)  during any period of not more than two consecutive years,
                    individuals who at the beginning of such period constitute
                    the Board, and any new director (other than a director
                    designated by a person who has entered into an agreement
                    with the Company to effect a transaction described in clause
                    (A), (C) or (D) of this Section 6(d)(2)) whose election by
                    the Board or nomination for election by the Company's
                    stockholders was approved by a vote of at least two-thirds
                    (2/3) of the directors then still in office who either were
                    directors at the beginning of the period or whose election
                    or nomination for election was previously so approved, cease
                    for any reason to constitute at least a majority thereof;

               (C)  the stockholders of the company approve a merger or
                    consolidation of the Company with any other corporation,
                    other than (1) a merger or consolidation which would result
                    in the voting securities of the Company outstanding
                    immediately prior thereto continuing to represent (either by
                    remaining outstanding or by being converted into voting
                    securities of the surviving or parent entity) 50% or more of
                    the combined voting power of the voting securities of the
                    Company or such surviving or parent entity outstanding
                    immediately after such merger




                                        7

<PAGE>

                    or consolidation or (2) a merger or consolidation effected
                    to implement a recapitalization of the Company (or similar
                    transaction) in which no Person is or becomes the beneficial
                    owner (as defined in (A) above), directly or indirectly, of
                    securities of the Company representing 30% or more of the
                    combined voting power of the Company's then outstanding
                    securities (not including in the securities beneficially
                    owned by such Person securities acquired directly from ML
                    representing in excess of 15% of the combined voting power
                    of the Company's then outstanding voting securities but
                    including any such securities acquired directly from ML
                    representing up to 15% of such combined voting power); or

               (D)  the stockholders of the Company approve a plan of complete
                    liquidation of the company or an agreement for the sale or
                    disposition by the company of all or substantially all of
                    the Company's assets (or any transaction having a similar
                    effect).

               (e)  Notice of Termination. Any termination of the Executive's
employment by the Company or by the Executive (other than termination under
Section 6(a) hereof) shall be communicated by written Notice of Termination to
the other party hereto in accordance with Section 12 hereof. For purposes of
this Agreement, a "Notice of Termination" shall mean a notice which shall
indicate the specific termination provision in this Agreement relied upon and
shall set forth in reasonable detail the facts and circumstances claimed to
provide a basis for termination of the Executive's employment under the
provision to indicated.

               (f) Date of Termination. "Date of Termination" shall mean (I)
if the Executive's employment is terminated by his death, the date of his death,
(ii) if the Executive's employment is terminated pursuant to Subsection (b)
above, the date which is the later of thirty (30) days after Notice of
Termination is given (provided that the Executive shall not have returned to the
performance of his duties on a full-time basis during such thirty (30) day
period) or the end of the six (6) consecutive month period referred to in
Subsection (b) above, and (iii) if the Executive's employment is terminated
pursuant to subsection (c) or (d) above, the date specified in the Notice of
Termination; provided that, if within thirty (30) days after any Notice of
Termination is given the party receiving such Notice of Termination notifies the
other party that a dispute exists concerning the termination, the Date of
Termination shall be the date on which the dispute is




                                        8

<PAGE>

finally determined, either by mutual written agreement of the parties
or by a binding and final arbitration award.

          7.   Compensation Upon Termination or During Disability.

               (a)   Disability. During any period that the Executive fails to
perform his duties hereunder as a result of incapacity due to physical or mental
illness, the Executive shall continue to receive his full salary at the rate
then in effect for such period and other applicable benefits provided to active
employees until his employment is terminated pursuant to Section 6(b) hereof.
Subject to the provisions of Section 9 hereof, in the event the Executive's
employment is terminated pursuant to Section 6(b) hereof, then

                    (i)  as soon as practicable thereafter, the Company shall
          pay the Executive all unpaid amounts, if any, to which the Executive
          is entitled as of the Date of Termination under Sections 5(a) and (b)
          hereof and shall pay to the Executive, in accordance with the terms of
          the applicable plan or program, all other unpaid amounts to which
          Executive is then entitled under any compensation or benefit plan or
          program of the Company (collectively, "Accrued Obligations"); and

                   (ii) following the Date of Termination and for a period of
          twelve (12) months thereafter (the "Severance Period"), the Company
          shall pay the Executive monthly an amount equal to (x) the quotient
          of (A) the sum of (1) the Executive's annual base salary at the rate
          in effect as of the Date of Termination and (2) the average of the
          annual bonuses, or in the case of the first year hereof (if the Date
          of Termination occurs in such year) the guaranteed minimum bonus,
          earned by the Executive in the three fiscal years of the Company
          ended immediately prior to the Date of Termination, divided by (B)
          the number twelve (12) (such quotient being referred to herein as the
          "Severance Payments"), minus (y) any amounts payable to the Executive
          during such month as a disability benefit under a Company paid plan.

               (b)  Death. If the Executive's employment is terminated by his
death, the Company shall pay to the person(s) or entity set forth in Section
11(b) hereof the Accrued Obligations and the Severance Payments at the time(s)
set forth in Sections 7(a)(i) and 7 (a)(ii) hereof.

               (c)  Termination for Cause; Voluntary Termination Without Good
Reason. If the Executive's employment is terminated by the Company for




                                        9

<PAGE>

Cause or voluntarily by the Executive for other than Good Reason (including by
reason of the expiration of the Term of this Agreement as a result of a
Nonrenewal Notice having been given by the Executive), the Company shall pay the
Accrued Obligations to the Executive at the time(s) set forth in Section 7(a)(i)
hereof and the Company shall have no further obligations to the Executive under
this Agreement.

               (d) Termination Without Cause; Termination for Good Reason;
Nonrenewal. If (i) the Company shall terminate the Executive's employment other
than for Disability pursuant to Section 6(b) or for Cause, (ii) the Executive
shall terminate his employment for Good Reason or (iii) the Term of this
Agreement expires as a result of a Nonrenewal Notice having been provided by the
Company, then, subject to the provisions of Section 9 hereof:

               (1)  the Company shall pay the Accrued Obligations to the
                    Executive at the time(s) set forth in Section 7(a)(i)
                    hereof;

               (2)  the Company shall pay to the Executive the Severance
                    Payments as defined in Section 7(a)(ii) hereof for the
                    longer of the remaining Term of this Agreement and the
                    Severance Period;

               (3)  the Executive shall continue to be provided with the same
                    medical and life insurance coverage as existed immediately
                    prior to the applicable Notice of Termination or Notice of
                    Nonrenewal, as the case may be, such coverage to continue as
                    long as Executive is receiving Severance Payments; and

               (4)  the Executive shall be provided with outplacement services
                    commensurate with his position.

           8.   Change in Control. In the event that any payment or benefit
received or to be received by the Executive in connection with a Change in
Control of the Company or the termination of the Executive's employment, whether
such payments or benefits are received pursuant to the terms of this Agreement
or any other plan, arrangement or agreement with the Company, any person whose
actions result in a Change in Control of the Company or any person affiliated
with the Company or such person (all such payments and benefits being
hereinafter called "Total Payments"), would be subject (in whole or part), to
the tax (the "Excise Tax") imposed under Section 4999 of the Internal Revenue
Code of 1986, as amended (the "Code"), the Company shall pay to the Executive
such additional




                                        10

<PAGE>

amounts (the "Gross-Up Payment") as may be necessary to place the Executive in
the same after-tax position as if no portion of the Total Payments had been
subject to the Excise Tax. In the event that the Excise Tax is subsequently
determined to be less than the amount taken into account hereunder, the
Executive shall repay to the Company, at the time that the amount of such
reduction in Excise Tax is finally determined, the portion of the Gross-Up
Payment attributable to the reduction (plus that portion of the Gross-Up Payment
attributable to the Excise Tax and federal, state and local income tax imposed
on the Gross-Up Payment being repaid by the Executive to the extent that such
repayment results in a reduction in Excise Tax and/or federal, state or local
income tax deduction) plus interest on the amount of such repayment at the rate
provided in Section 1274(b)(2)(B) of the Code. In the event that the Excise Tax
is determined to exceed the amount taken into account hereunder (including by
reason of any payment the existence of which cannot be determined at the time of
the Gross- Up Payment, the Company shall make an additional Gross-Up Payment in
respect of such excess (plus any interest, penalties or additions payable by the
Executive with respect of such excess) at the time that the amount of such
excess if finally determined. The Executive and the Company shall each
reasonably cooperate with the other in connection with any administrative or
judicial proceedings concerning the existence or amount of liability for Excise
Tax with respect to the Total Payments.

          9.   Nonsolicitation; Noncompete

               (a)   Subject to (c) below, during the period of Executive's
employment, during the period he is receiving Severance Payments hereunder and,
in the case where the Executive's employment is terminated for Cause or
Executive voluntarily terminates his employment without Good Reason, for a
period of twelve (12) months following such termination, the Executive shall not
initiate discussions (of a non-isolated nature) with any person who is then an
executive employee of the Company (i.e., director level or above) with the
intent of soliciting or inducing such person to leave his or her employment,
with a view toward joining the Executive in the pursuit of any business activity
(whether or not such activity involves engaging or participating in a
Competitive Business (as defined below). Notwithstanding any other provision of
this Agreement to the contrary, in the event Executive fails to comply with the
preceding sentence, all rights of the Executive and his surviving spouse or
other beneficiary hereunder to any future Severance Payments and continuing life
insurance and medical coverage shall be forfeited; provided that, the foregoing
shall not apply if such failure of compliance commences following a cessation of
employment following a Change in Control of the Company.

               (b)   Subject to (c) below, as long as Executive receives
Severance Payments, or in the case where the Executive's employment is




                                        11

<PAGE>

terminated for Cause or Executive voluntarily terminates his employment without
Good Reason, for a period of twelve (12) months following such termination,
Executive shall not, without the prior written consent of the Company (which
consent shall not be unreasonably withheld), engage or participate in any
business which is "in competition" (as defined below) with the business of the
Company or any of its 50% or more owned affiliates (such business being referred
to herein as a "Competitive Business"). Notwithstanding any other provision of
this Agreement to the contrary, in the event the Executive fails to comply with
the preceding sentence, all rights of the Executive and his surviving spouse or
other beneficiary hereunder to any future Severance Payments and continuing life
insurance and medical coverage shall be forfeited; provided that, the foregoing
shall not apply if such failure of compliance commences following a cessation of
employment following a Change in Control of the Company.

               (c) In the event of a violation of paragraphs 9(a) or 9(b)
hereof, the remedies of the Company shall be limited to (i) if such violation
occurs during the period of Executive's employment hereunder, termination of the
Executive for Cause and the associated rights of the Company specified herein
resulting therefrom and (ii) regardless of when such violation occurs,
forfeiture by the Executive of the payments and benefits set forth in paragraphs
(a) and (b) above if and to the extent provided in such paragraphs and (iii) the
right to seek injunctive relief in accordance with and to the extent provided in
Section 16 hereof; provided, such injunctive relief may only be sought for
competitive activity under paragraph (b) above if such activity occurs during
employment or after Executive's dismissal for Cause or Executive voluntarily
terminates his employment without Good Reason.

               (d)  For purposes hereof, a business will be "in competition"
with the business of the Company or its 50% or more owned affiliates only if (i)
the Company's business with which the other business competes accounted for 20%
or more of the Company's consolidated revenues as of the end of its most
recently completed fiscal year prior to the Date of Termination, and (ii) the
entity (including all 50% or more owned affiliates) through which the other
business is or will be operated maintains a "woman's apparel" business which
generated at least $50 million in revenues during the entity's most recently
completed fiscal year ended prior to the date the Executive commences (or
proposes to commence) to engage or participate in the other business. For
purposes hereof, "woman's apparel" shall consist of dresses, jackets, pants,
skirts, blouses, sweaters and T-shirts.

               (e) Notwithstanding the foregoing, the Executive's engaging in
the following activities shall not be construed as engaging or participating in
a Competitive Business: (i) investment banking; (ii) passive ownership of less
than




                                        12

<PAGE>

2% of any class of securities of a public company; (iii) engaging or
participating in noncompetitive businesses of an entity which also operates a
business which is "in competition" with the business of the Company or its
affiliates; (iv) serving as an outside director of an entity which operates a
business which is "in competition" with the business of the Company or its
affiliates, so long as such business did not account for 10% or more of the
consolidated revenues of such entity as of the end of its most recently
completed fiscal year prior to the date Executive commences ( or proposes to
commence) serving as a outside director; (v) engaging in a business involving
licensing arrangements so long as such business is not an in-house arrangement
for any entity "in competition" with the business of the Company or its
affiliates; (vi) affiliation with an advertising agency; and (vii) after
cessation of employment, engaging or participating in the "wholesale" side of
the woman's apparel business, which for purposes hereof shall mean the design,
manufacture and sale of piece goods and woman's apparel to unrelated third
parties, provided that if the entity for which Executive so engages or
participates (including its affiliates) also conducts a retail woman's apparel
business , then effective upon Executive's engaging or participating in such
business, all continuing life insurance and medical coverage provided by the
Company shall cease and all Severance Payments shall cease except for amounts
representing the excess (if any) of Executive's annual base salary hereunder (at
the rate in effect as of the Date of Termination) over the Executive's base
salary received from such entity and its affiliates, which amounts shall
continue to be paid by the Company for the remainder of the Severance Period.
The exceptions contained in subparagraph (vii) above and subparagraph (iii)
above to the extent covered by subparagraph (vii) shall not be applicable if
Executive's cessation of employment is voluntary by Executive without Good
Reason and his new engagement or participation involves "wholesale" operations
which include or also conduct retail sales of woman's apparel other than factory
outlet or discount stores to liquidate unsold woman's apparel of such wholesale
operations.

          10.  Protection of Confidential Information

               (a)  Executive acknowledges that his employment by the
Company will, throughout the Term of this Agreement, involve his obtaining
knowledge of confidential information regarding the business and affairs of the
Company. In recognition of the foregoing, the Executive covenants and agrees:

                    (i)  that, except in compliance with legal process, he will
keep secret all confidential matters of the Company which are not otherwise in
the public domain and will not be intentionally disclose them to anyone outside
of the Company, wherever located (other than to a person to whom disclosure is
reasonably necessary or appropriate in connection with the performance by
Executive of his duties as an executive officer of the Company), either during
or




                                        13

<PAGE>

after the Term, except with the prior written consent of the Board or a person
authorized thereby; and

                    (ii) that he will deliver promptly to the Company on
termination of his employment, or at any other time the Company may so request,
all memoranda, notes, records, customer lists, reports and other documents (and
all copies thereof) relating to the business of the Company which he obtained
while employed by, or otherwise serving or acting on behalf of, the Company and
which he may then possess or have under his control.

                    (b) Notwithstanding the provisions of Section 16 of this
Agreement, if the Executive commits a breach of the provisions of paragraphs
10(a)(i) or 10(a)(ii), the Company shall have the right and remedy to have
such provisions specifically enforced by any court having equity jurisdiction,
it being acknowledged and agreed that any such breach or threatened breach
will cause irreparable injury to the Company and that money damages will not
provide an adequate remedy to the Company.

          11.   Successors; Binding Agreement

                (a) Neither this Agreement nor any rights hereunder shall be
assignable or otherwise subject to hypothecation by the Executive (except by
Will or by operation of the laws of intestate succession) or by the Company,
except that the Company will require any successor (whether direct or indirect,
by purchase, merger, consolidation or otherwise), to all or substantially all of
the business and/or assets of the Company, by agreement in form and substance
reasonably satisfactory to the Executive, to expressly assume and agree to
perform this Agreement in the same manner and to the same extent that the
Company would be required to perform it if no such succession had taken place.
Failure of the Company to obtain such assumption and agreement prior to the
effectiveness of any such succession shall be a breach of this Agreement and
shall entitle the Executive to compensation from the Company in the same amount
and on the same terms as he would be entitled to hereunder if he terminated his
employment for Good Reason, except that for purposes of implementing the
foregoing, the date on which any such succession becomes effective shall be
deemed the Date of Termination. As used in this Agreement, "Company" shall mean
the Company as herein before defined and any successor to its business and/or
assets as aforesaid which executes and delivers the agreement provided for in
this Section 11 or which otherwise becomes bound by all the terms and provisions
of this Agreement by operation of law.

               (b) This Agreement and all rights of the Executive hereunder
shall inure to the benefit of and be enforceable by the Executive's personal or
legal




                                        14

<PAGE>

representatives, executors, administrators, successors, heirs, distributes,
devises and legatees. If the Executive should die while any amounts would still
be payable to him hereunder if he had continued to live, all such amounts,
unless otherwise provided herein, shall be paid in accordance with the terms of
this Agreement to the Executive's devisee, legatee, or other designee or, if
there be no such designee, to the Executive's estate.

          12. Notice. For the purposes of this Agreement, notices, demands and
all other communications provided for in this Agreement shall be in writing and
shall be deemed to have been duly given when delivered or (unless otherwise
specified) mailed by United States certified or registered mail, return receipt
requested, postage prepaid, address as follows:

          If to the Company:

                       AnnTaylor Stores Corporation
                       142 West 57th Street
                       New York, New York 10019
                       Attn: General Counsel

          With a copy to:

                       Stuart N.  Alperin, Esq.
                       Skadden, Arps, Slate, Meagher & Flom
                       919 Third Avenue
                       New York, New York 10022

          If to the Executive:

                       J. Patrick Spainhour
                       114 Scarlet Drive
                       Columbus, Mississippi  39701

          With a copy to:

                       Leon I. Jacobson, Esq.
                       Jacobson & Mermelstein, P.C.
                       52 Vanderbilt Avenue
                       New York, New York 10017

or to such other address as any party may have furnished to the other in writing
in accordance herewith, except that notices of change of address shall be
effectively only upon receipt.




                                        15

<PAGE>

          13. Miscellaneous. No provisions of this Agreement may be modified,
waived or discharged unless such waiver, modification or discharge is agreed to
in a writing signed by the Executive and such officer of the company as may be
specifically designated by the Board. No Waiver by either party hereto at any
time of any breach by the other party hereto of, or compliance with, any
condition or provision of this Agreement to be performed by such other party
shall be deemed a waiver of similar or dissimilar provisions or conditions ate
the same or at any prior or subsequent time. No agreements or representations,
oral or otherwise, express or implied, with respect to the subject matter hereof
have been made by either party which are not set forth expressly in this
Agreement. The validity, interpretation, construction and performance of this
Agreement shall be governed by the laws of the state of New York without regard
to its conflicts of law principles.

          14. Validity. The invalidity or unenforceability of any provision or
provisions of this Agreement shall not affect the validity or enforceability of
any other provision of this Agreement, which shall remain in full force and
effect.
          15. Counterparts. This Agreement may be executed in one or more
counterparts and by facsimile signature each of which shall be deemed to be an
original but all of which together will constitute one and the same instrument.

          16. Arbitration. Any dispute or controversy arising under or in
connection with this Agreement shall be settled exclusively by arbitration,
conducted before a panel of three arbitrators in New York City in accordance
with the rules of the American Arbitration Association then in effect. Judgement
may be entered on the arbitrator's award in any court having jurisdiction;
provided that, the Company shall be entitled to seek a restraining order or
injunction in any court of competent jurisdiction to prevent any continuation of
any violation of the provisions of Section 9 of the Agreement during the period
of Executive's employment or following Executive's termination of employment for
Cause or the voluntary termination of employment by Executive without Good
Reason or of Section 10 of this Agreement at any time, and the Executive hereby
consents that such restraining order or injunction may be granted without the
necessity of the Company's posting any bond; and further provided that, the
Executive shall be entitled to seek specific performance of his right to be paid
until the Date of Termination during the pendency of any dispute or controversy
arising under or in connection with this Agreement. The Company shall pay
directly or reimburse the Executive for any legal fees incurred by Executive in
connection with any arbitration related to the last proviso of the preceding
sentence and any other arbitration in which he prevails.

          17.  Entire Agreement.  This Agreement sets forth the entire




                                        16

<PAGE>

agreement of the parties hereto in respect of the subject matter contained
herein and supersedes any and all other prior agreements, promises, covenants,
arrangements, communications, representations or warranties, whether oral or
written, by any officer, employee or representative of any party hereto.

                    IN WITNESS WHEREOF, the parties have executed this Agreement
as of the date and year first above written.

                                           ANNTAYLOR STORES CORPORATION



                                         By:     /s/ Sally Frame Kasaks
                                             -------------------------------
                                             Name: Sally Frame Kasaks
                                             Title: Chairman and Chief
                                                     Executive Officer


                                           EXECUTIVE



                                                   /s/  J. Patrick Spainhour
                                                   -----------------------------
                                                        J. Patrick Spainhour




                                        17


                                                                      EXHIBIT 21

                                SUBSIDIARIES OF
                          ANNTAYLOR STORES CORPORATION


                                ANNTAYLOR, INC.,
                             a Delaware corporation


                            ANNTAYLOR TRAVEL, INC.,
                           a Delaware corporation and
                           wholly owned subsidiary of
                                AnnTaylor, Inc.


                            ANNTAYLOR FUNDING, INC.,
                           a Delaware corporation and
                           wholly owned subsidiary of
                                AnnTaylor, Inc.


                     ANNTAYLOR DISTRIBUTION SERVICES, INC.,
                           a Delaware corporation and
                           wholly owned subsidiary of
                                AnnTaylor, Inc.


                              ANNTAYLOR LOFT, INC.
                           a Delaware corporation and
                           wholly owned subsidiary of
                                AnnTaylor, Inc.





                                                                      EXHIBIT 23

                         INDEPENDENT AUDITORS' CONSENT

ANNTAYLOR STORES CORPORATION:

    We consent to the incorporation by reference in AnnTaylor Stores
Corporation's Registration Statements No. 33-31505 on Form S-8, No. 33-50688 on
Form S-8, No. 33-52389 on Form S-8, and No. 33-55629 on Form S-8 of our report
dated March 11, 1996, (April 8, 1996 as to Note 15) appearing in the Annual
Report on Form 10-K of AnnTaylor Stores Corporation for the year ended
February 3, 1996.


DELOITTE & TOUCHE LLP


NEW YORK, NEW YORK
APRIL 8, 1996





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary of financial information extracted
from the condensed consolidated statements of operations and
condensed consolidated balance sheets and is qualified in its entirety
by reference to such financial statements.

</LEGEND>
<CIK>                        0000874214
<NAME>                 ANN TAYLOR STORES CORP.
<MULTIPLIER>                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-END>                               FEB-03-1996
<CASH>                                           1,283
<SECURITIES>                                         0
<RECEIVABLES>                                   71,131
<ALLOWANCES>                                       736
<INVENTORY>                                    102,685
<CURRENT-ASSETS>                               198,670
<PP&E>                                         196,338
<DEPRECIATION>                                  42,443
<TOTAL-ASSETS>                                 678,709
<CURRENT-LIABILITIES>                          112,193
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           157
<OTHER-SE>                                     325,531
<TOTAL-LIABILITY-AND-EQUITY>                   678,700
<SALES>                                        731,142
<TOTAL-REVENUES>                               731,142
<CGS>                                          425,225
<TOTAL-COSTS>                                  425,225
<OTHER-EXPENSES>                               280,680
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              20,956
<INCOME-PRETAX>                                  4,281
<INCOME-TAX>                                     5,157
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (876)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                    (0.04)
        

</TABLE>

                                                                      EXHIBIT 99
 
        UNAUDITED HISTORICAL AND PRO FORMA COMBINED FINANCIAL STATEMENTS
 
    The following Unaudited Historical and Pro Forma Combined Financial
Statements give effect to the acquisition (the "CAT/Cygne Transaction") of the
remaining 60% interest of CAT U.S., Inc. ("CAT") and the AnnTaylor Woven
Division of Cygne Design, Inc. ("Division") (collectively, the "Acquired
Businesses") by an indirect wholly owned subsidiary of AnnTaylor Stores
Corporation (the "Company") under the "purchase" method of accounting. Cygne
Designs, Inc. owns the Division and a 60% interest in CAT. These Unaudited
Historical and Pro Forma Combined Financial Statements are presented for
illustrative purposes only, and therefore are not necessarily indicative of the
operating results and financial position that might have been achieved had the
CAT/Cygne Transaction occurred as of an earlier date, nor are they necessarily
indicative of operating results and financial position that may occur in the
future.
 
    An Unaudited Historical and Pro Forma Combined Balance Sheet is provided as
of February 3, 1996, giving effect to the CAT/Cygne Transaction as though it had
been consummated on that date. Unaudited Historical and Pro Forma Combined
Statements of Operations are provided for the fiscal year ended February 3,
1996, giving effect to the CAT/Cygne Transaction as though it had occurred at
the beginning of such year.
 
    The historical fiscal year ended February 3, 1996 information has been
derived from the audited financial statements of the Company. The data at and
for the fiscal year ended February 3, 1996 for the Acquired Businesses have been
derived from the unaudited financial statements which, in the opinion of the
management of the Acquired Businesses, include all adjustments, consisting only
of normal recurring adjustments, necessary for a fair presentation of the
results for the unaudited year.
<PAGE>
              ANN TAYLOR STORES CORPORATION AND ACQUIRED COMPANIES
       UNAUDITED HISTORICAL AND PRO FORMA COMBINED FINANCIAL INFORMATION
                                 BALANCE SHEETS
                                FEBRUARY 3, 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                      HISTORICAL                   PRO FORMA
                                                -----------------------    --------------------------
<S>                                             <C>         <C>            <C>               <C>
                                                             ACQUIRED
                                                COMPANY     BUSINESSES     ADJUSTMENTS       COMBINED
                                                --------    -----------    -----------       --------
 
                                               ASSETS
Current Assets
  Cash and cash equivalents..................   $  1,283      $   200       $      --        $  1,483
  Accounts receivable, net...................     70,395       22,284         (22,007)(a)      70,672
  Inventories................................    102,685       21,728           3,985(b)      128,398
  Prepaid and other current assets...........     24,307          291          (3,262)(a)      21,336
                                                --------    -----------    -----------       --------
        Total current assets.................    198,670       44,503         (21,284)        221,889
Property and equipment, net..................    153,895        4,315              --         158,210
Other assets.................................     12,619          187          (5,438)(c)       7,368
Goodwill, net................................    313,525           --          37,788(d)      351,313
                                                --------    -----------    -----------       --------
Total assets.................................   $678,709       49,005          11,066         738,780
                                                --------    -----------    -----------       --------
                                                --------    -----------    -----------       --------
 
                                LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Current portion of long-term debt..........   $ 40,266      $ 1,576       $      --        $ 41,842
  Accounts payable...........................     42,909       21,090         (17,284)(a)      46,715
  Accrued expenses...........................     29,018        2,105           1,000(e)       32,123
                                                --------    -----------    -----------       --------
        Total current liabilities............    112,193       24,771         (16,284)        120,680
Long-term debt...............................    232,192          684          14,900(f)      247,776
Other liabilities............................      8,636                           --           8,636
Stockholders' equity
  Common stock...............................        157           --              14(g)          171
  Additional paid in capital.................    311,284           --          35,986(g)      347,270
  Retained earnings and other items..........     14,247       23,550         (23,550)(g)      14,247
                                                --------    -----------    -----------       --------
        Total stockholders' equity...........    325,688       23,550          12,450         361,688
                                                --------    -----------    -----------       --------
Total liabilities and stockholders' equity...   $678,709      $49,005       $  11,066        $738,780
                                                --------    -----------    -----------       --------
                                                --------    -----------    -----------       --------
</TABLE>
 
See notes to unaudited historical and pro forma combined financial information.
 
                                       2
<PAGE>
              ANN TAYLOR STORES CORPORATION AND ACQUIRED COMPANIES
          UNAUDITED HISTORICAL AND PRO FORMA STATEMENTS OF OPERATIONS
                       FISCAL YEAR ENDED FEBRUARY 3, 1996
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                    HISTORICAL
                                              ----------------------              PRO FORMA
                                                           ACQUIRED     -----------------------------
                                              COMPANY     BUSINESSES    ADJUSTMENTS          COMBINED
                                              --------    ----------    -----------          --------
<S>                                           <C>         <C>           <C>                  <C>
Net sales..................................   $731,142     $ 231,385     $ (231,385)(h)      $731,142
Cost of sales..............................    425,225       204,236       (214,749)(h)(i)(j)  414,712
                                              --------    ----------    -----------          --------
Gross profit...............................    305,917        27,149        (16,636)          316,430
Selling, general and administrative
expenses...................................    271,136        17,387        (17,387)(j)       271,136
Amortization of goodwill...................      9,506            --          1,512(k)         11,018
                                              --------    ----------    -----------          --------
Operating income...........................     25,275         9,762           (761)           34,276
Interest expense...........................     20,956         1,088            750(i)         22,794
Other (income) expense, net................         38            --          1,646(l)          1,684
                                              --------    ----------    -----------          --------
Income before income taxes.................      4,281         8,674         (3,157)            9,798
Income tax provision.......................      5,157         2,637           (329)(l)(m)      7,465
                                              --------    ----------    -----------          --------
Net income (loss)..........................   $   (876)    $   6,037     $   (2,828)         $  2,333
                                              --------    ----------    -----------          --------
                                              --------    ----------    -----------          --------
Net income (loss) per share................   $  (0.04)                                      $   0.09
                                              --------                                       --------
                                              --------                                       --------
</TABLE>
 
See notes to unaudited historical and pro forma combined financial information.
 
                                       3
<PAGE>

        NOTES TO UNAUDITED HISTORICAL AND PRO FORMA FINANCIAL STATEMENTS
 
NOTE 1--BASIS OF PRESENTATION
 
    The Unaudited Historical and Pro Forma Combined Financial Statements are
presented for illustrative purposes only, giving effect to the acquisition of
the Acquired Businesses by the Company accounted for as a "Purchase", as such
term is used under generally accepted accounting principles. The Acquired
Businesses' information includes the acquisition by the Company of CAT and the
Division.
 
    Certain amounts reported in the Acquired Business' historical financial
information have been reclassified to conform with the Company presentations in
the Unaudited Historical and Pro Forma Combined Balance Sheets and Statements of
Operations.
 
    The Unaudited Historical and Pro Forma Financial Statements giving effect to
the acquisition of the Acquired Businesses by the Company have been prepared
assuming the Company elected to treat the transaction as a stock acquisition,
which will provide no step up in basis for income tax purposes.
 
NOTE 2--ACCOUNTING PERIOD
 
    The pro forma periods for the fiscal year ended February 3, 1996 are the
historical financial reporting periods of both the Company and the Acquired
Businesses. The Company and the Acquired Businesses have historically reported a
52- or 53-week reporting period.
 
NOTE 3--PURCHASE PRICE DETERMINATION
 
    The purchase price of $50.9 million was computed assuming (i) the issuance
of 2,117,647 shares of common stock of the Company at a price of $17.00 per
share, (ii) cash consideration of $12.9 million, and (iii) the assumption of the
obligation to make payment to the president of CAT of approximately $2.0 million
becoming due under his existing employment agreement with CAT as a result of the
CAT/Cygne Transaction. The cash portion of the purchase price (including the
obligation to the president of CAT) will be provided by additional bank
borrowings, assumed to be approximately $14.9 million at 8% per annum. The
aggregate purchase price includes an amount payable to an executive of CAT
pursuant to his employment contract, which requires a payment to him based on
the value of the shares of CAT being transferred.
 
NOTE 4--PRO FORMA ADJUSTMENTS
 
    The following items were recorded as adjustments to effect the combination
of the Company and the Acquired Businesses.
 
<TABLE>
     <S>    <C>
     4(a)   Adjustments recorded to reflect (i) the elimination of amounts due to/from the
            Company and the Acquired Businesses, and (ii) the elimination of advances made to
            the Division.
     4(b)   Adjustments to reduce the inventories of CAT and the Division to the current fair
            value, and the elimination of advances made to the Division.
     4(c)   The elimination of the investment account on the Company's books for the 40%
            interest in CAT.
     4(d)   Adjustment recorded to reflect the creation of goodwill representing the excess
            of purchase price over net assets acquired which results in a $37.7 million
            adjustment, based on management's estimate and without the performance of any due
            diligence procedures. Accordingly, such estimate of goodwill is preliminary and
            subject to change. At this time, the Company has not attributed any value to
            intangible assets other than goodwill.
</TABLE>
 
                                       4
<PAGE>
                       NOTES TO UNAUDITED HISTORICAL AND
                  PRO FORMA FINANCIAL STATEMENTS--(CONTINUED)
 
NOTE 4--PRO FORMA ADJUSTMENTS--(CONTINUED)
<TABLE>
     <S>    <C>
     4(e)   Adjustment to record a liability for an estimate of fees related to the CAT/Cygne
            Transaction.
</TABLE>
 
<TABLE>
     <S>    <C>
     4(f)   Adjustments to reflect a portion of the purchase price expected to be financed
            through additional bank borrowings.
     4(g)   Common stock, additional paid-in capital and retained earnings have been adjusted
            to eliminate the equity balances of the Acquired Businesses and reflect the
            common stock and additional paid-in capital for the issuance of 2,117,647 million
            shares of common stock of the Company at an assumed price of $17.00 per share.
     4(h)   To eliminate sales previously recorded by the Acquired Businesses against the
            cost of sales previously recorded by the Company. Cost of sales is reduced by the
            reclassification of certain expenses discussed in Notes 4(i) and 4(j).
     4(i)   To reclassify interest expense from cost of sales as reported in the Acquired
            Businesses' historical financial information to interest expense, to conform with
            the Company's presentations.
     4(j)   Historically, the Acquired Businesses have classified certain expenses as
            selling, general and administrative expenses. An adjustment has been recorded to
            reclassify certain expenses, such as costs of design and procurement, to cost of
            sales.
     4(k)   Adjusted to reflect the charge relating to the amortization of goodwill, which
            represents the excess of purchase price over net assets acquired. Such goodwill
            will be amortized over a 25 year life.
     4(l)   The elimination of the equity in earnings of 40% of the net income of CAT by the
            Company and the related income tax expense.
     4(m)   The income tax provision represents the assumed effective tax rate for the
            Acquired Businesses assuming (i) approximately 50% of the Acquired Businesses'
            income is foreign source and not subject to U.S. taxation until repatriation and
            (ii) amortized goodwill is not deductible.
</TABLE>
 
                                       5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission