TAYLOR ANN STORES CORP
10-Q, 1997-12-16
WOMEN'S CLOTHING STORES
Previous: NATIONAL QUALITY CARE INC, 8-K, 1997-12-16
Next: VALUE CITY DEPARTMENT STORES INC /OH, 10-Q, 1997-12-16



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q

(Mark One)
   X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
         
         For the quarterly period ended November 1, 1997
                                
                               OR
                                
   __ TRANSITION  REPORT  PURSUANT TO SECTION  13  OR  15(d)  OF  THE
      SECURITIES EXCHANGE ACT OF 1934
                                
                 
                 Commission file number 1-10738
                                
                  
                  ANNTAYLOR STORES CORPORATION
     -----------------------------------------------------
     (Exact name of registrant as specified in its charter)
      
      
      
          Delaware                              13-3499319
- -------------------------------    --------------------------------------
(State of other jurisdiction of    (I.R.S. Employer Identification Number)
incorporation or organization)



  142 West 57th Street, New York, NY                10019
- ----------------------------------------         ----------
(Address of principal executive offices)         (Zip Code)
                                
                         
                            (212) 541-3300
       ---------------------------------------------------
       (Registrant's telephone number, including area code)
   
   
   Indicate  by  check mark whether registrant (1)  has  filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes  X    No      .
                          ----      ----
   
   
   Indicate  the  number  of  shares outstanding  of  each  of  the
issuer's classes of common stock as of the latest practicable date.

                                         Outstanding as of
          Class                          November 28, 1997
  ------------------------------         -----------------
  Common Stock, $.0068 par value             25,640,451


   
                                
=========================================================================      
                                
                                
                       INDEX TO FORM 10-Q
                                
                                
                                
                                
  
  
                                                                    Page No.
                                                                    --------
  PART I. FINANCIAL INFORMATION
    Item 1.   Financial Statements
              Condensed Consolidated Statements of Operations
                for the Quarters and Nine Months Ended
                November 1, 1997 and November 2, 1996..................  3
              
              Condensed Consolidated Balance Sheets as of
                November 1, 1997 and February 1, 1997..................  4
              
              Condensed Consolidated Statements of Cash Flows
                for the Nine Months Ended November 1, 1997 and
                November 2, 1996.......................................  5
              
              Notes to Condensed Consolidated Financial Statements.....  6
            
            
     Item 2.   Management's Discussion and Analysis of Operations......  9
  
  
  PART II.  OTHER INFORMATION
     
    Item 6.   Exhibits and Reports on Form 8-K......................... 15
                  
                  
=============================================================================
[PAGE 3]                  

                  PART I. FINANCIAL INFORMATION
                                
                                
Item 1.   Financial Statements

                  
                  ANNTAYLOR STORES CORPORATION
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Quarters and Nine Months Ended November 1, 1997 and November 2, 1996
                           (unaudited)
                                
                                
                                
                                          Quarters Ended     Nine Months Ended
                                        -----------------    -----------------

                                        Nov. 1,   Nov. 2,    Nov. 1,   Nov. 2,
                                         1997      1996       1997      1996
                                        -------   -------    -------  --------
                                       (in thousands except per share amounts)

Net sales..............................$187,200  $212,670   $569,263  $584,999
Cost of sales..........................  94,468   115,580    292,541   324,008
                                        -------   -------    -------   -------

Gross profit...........................  92,732    97,090    276,722   260,991
Selling, general and 
  administrative expenses..............  78,669    75,838    229,039   216,121
Employment contract separation expense..    ---     3,500        ---     3,500
Amortization of goodwill................  2,760     2,578      8,280     7,331
                                        -------   -------    -------   -------

Operating income.......................  11,303    15,174     39,403    34,039
Interest expense.......................   4,958     6,345     15,531    18,676
Other expense, net.....................     342       898        617       474
                                        -------   -------    -------   -------

Income before income taxes.............   6,003     7,931     23,255    14,889
Income tax provision...................   3,818     4,669     13,610     9,188
                                        -------   -------    -------   -------
Income before extraordinary loss.......   2,185     3,262      9,645     5,701
                                        
Extraordinary loss (net of income 
  tax benefit of $130,000).............     ---       ---       (173)      ---
                                        -------   -------    -------   -------
   
   Net income..........................$  2,185  $  3,262   $  9,472  $  5,701
                                        =======   =======    =======   =======

Net income per share of common stock:
   Income per share before 
     extraordinary loss................$   0.08  $   0.13   $   0.38  $   0.24
                              
   Extraordinary loss per share........     ---       ---      (0.01)      ---
                                        -------   -------    -------   -------

      Net income per share.............$   0.08  $   0.13   $   0.37  $   0.24
                                        =======   =======    =======   =======
      

                                
   See accompanying notes to condensed consolidated financial statements.


==============================================================================
[PAGE 4]

                  ANNTAYLOR STORES CORPORATION
              CONDENSED CONSOLIDATED BALANCE SHEETS
              November 1, 1997 and February 1, 1997
                                
                                                     November 1,   February 1,
                                                        1997          1997
                                                     -----------   -----------

                                                     (unaudited)
                                                
                                                           (in thousands)
                             ASSETS

Current assets
   Cash and cash equivalents.......................... $  7,116      $  7,025
   Accounts receivable, net...........................   66,662        63,605
   Merchandise inventories............................  114,377       100,237
   Prepaid expenses and other current assets..........   23,333        25,653
                                                        -------       -------
     Total current assets.............................  211,488       196,520

Property and equipment................................  234,809       209,081
     Less accumulated depreciation and amortization...   91,968        65,648
                                                        -------       -------
     Net property and equipment.......................  142,841       143,433

Goodwill, net.........................................  333,499       341,779
Deferred financing costs, net.........................    1,596         2,743
Other assets..........................................    2,715         3,664
                                                        -------       -------
     Total assets..................................... $692,139      $688,139
                                                        =======       =======
                                
              
              LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
   Accounts payable................................... $ 43,921      $ 34,341
   Accrued expenses...................................   50,357        43,042
   Current portion of long-term debt..................      964           287
                                                        -------       -------
     Total current liabilities........................   95,242        77,670

Long-term debt........................................  105,515       130,905
Deferred income taxes.................................    3,872         4,872
Other liabilities.....................................    9,630         7,952

Commitments and contingencies

Company-Obligated Mandatorily Redeemable Convertible
   Preferred Securities of AnnTaylor Finance Trust
     Holding Solely Convertible Debentures............   96,333        96,158

Stockholders' equity
   Common stock, $.0068 par value; 40,000,000 
     shares authorized; 25,652,590 and 25,598,489 
     shares issued, respectively......................      174           174
   Additional paid-in capital.........................  350,567       349,545
   Warrants to acquire 2,814 shares of 
     common stock.....................................       46            46
   Retained earnings..................................   31,910        22,613
   Deferred compensation on restricted stock..........     (934)       (1,590)
                                                        -------       -------
                                                        381,763       370,788
   Less treasury stock, 12,139 and 11,601 shares, 
     respectively, at cost............................     (216)         (206)
                                                        -------       -------
        Total stockholders' equity....................  381,547       370,582
                                                        -------       -------
        Total liabilities and stockholders' equity.... $692,139      $688,139
                                                        =======       =======
                                
                                
     See accompanying notes to condensed consolidated financial statements.

==============================================================================
[PAGE 5]       
                  
                  ANNTAYLOR STORES CORPORATION
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 For the Nine Months Ended November 1, 1997 and November 2, 1996
                           (unaudited)


                                                            Nine Months Ended
                                                           -------------------

                                                            Nov. 1,    Nov. 2, 
                                                             1997       1996
                                                            ------     ------

                                                              (in thousands)

Operating activities:
 Net income............................................   $  9,472   $  5,701
 Adjustments to reconcile net income to 
   net cash provided by operating activities:
   Extraordinary loss..................................        303        ---
   Employment contract separation expense..............        ---      3,500
   Equity earnings in CAT..............................        ---     (1,043)
   Provision for loss on accounts receivable...........      1,366      1,315
   Depreciation and amortization.......................     21,022     19,232
   Amortization of goodwill............................      8,280      7,331
   Amortization of deferred financing costs............      1,097      1,198
   Amortization of deferred compensation...............        797         25
   Deferred income taxes...............................        ---      3,200
   Loss on disposal of property and equipment..........        246        641
   Change in assets and liabilities net of effects 
     from purchase of ATGS:
       Increase) decrease in:
       Receivables.....................................     (4,423)    (1,441)
       Merchandise inventories.........................    (14,140)   (19,731)
       Prepaid expenses and other current assets.......      1,320      1,472
     
     Increase (decrease) in:
       Accounts payable................................      9,580     (3,515)
       Accrued expenses................................      7,315      5,576
       Other non-current assets and liabilities, net...      2,171        208
                                                           -------    -------
 Net cash provided by operating activities.............     44,406     23,669
                                                           -------    -------
Investing activities:
 Purchases of property and equipment...................    (20,220)    (9,795)
 Purchase of ATGS......................................        ---       (356)
                                                           -------    -------
 Net cash used by investing activities.................    (20,220)   (10,151)
                                                           -------    -------
Financing activities:
 Net repayments under revolving credit agreement.......        ---    (94,000)
 Net repayments under term loan........................    (24,500)       ---
 Term loan prepayment penalty..........................       (184)       ---
 Payments on mortgage..................................       (213)      (198)
 Net proceeds from issuance of Preferred Securities....        ---     95,985
 Exercise of stock options.............................        871        215
 Net repayments under receivables facility.............        ---    (14,000)
 Payments of financing costs...........................        (69)      (382)
                                                           -------    -------
 Net cash used by financing activities.................    (24,095)   (12,380)
                                                           -------    -------
Net increase in cash...................................         91      1,138

Cash, beginning of period..............................      7,025      1,283
                                                           -------    -------

Cash, end of period....................................   $  7,116   $  2,421
                                                           =======    =======
Supplemental Disclosures of Cash Flow Information:
 Cash paid during the period for interest..............   $ 12,491   $ 14,998
                                                           =======    =======
 Cash paid during the period for income taxes..........   $ 12,973   $  4,803
                                                           =======    =======
                                
                                
   See accompanying notes to condensed consolidated financial statements.

==============================================================================

[PAGE 6]
                  
                  ANNTAYLOR STORES CORPORATION
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)



1. Basis of Presentation
   ---------------------
   
   The  condensed consolidated financial statements are unaudited
but, in the opinion of management, contain all adjustments (which
are of a normal recurring nature) necessary to present fairly the
financial position, results of operations and cash flows for  the
periods  presented.   All significant intercompany  accounts  and
transactions have been eliminated.
   
   The results of operations for the 1997 interim period shown in
this  report  are  not necessarily indicative of  results  to  be
expected for the fiscal year.
   
   The  February  1,  1997 condensed consolidated  balance  sheet
amounts   have   been   derived  from  the   previously   audited
consolidated  balance sheet of AnnTaylor Stores Corporation  (the
"Company").
   
   Certain  fiscal 1996 amounts have been reclassified to conform
to the 1997 presentation.
   
   Detailed footnote information is not included for the  periods
ended  November  1,  1997 and November 2,  1996.   The  financial
information  set forth herein should be read in conjunction  with
the  Notes  to  the  Company's Consolidated Financial  Statements
contained in the AnnTaylor Stores Corporation 1996 Annual  Report
to Stockholders.


2. Income Per Share
   ----------------
   
   Net  income per share is calculated by dividing net income  by
the  total  of the weighted average number of common  shares  and
common  share equivalents outstanding, assuming the  exercise  of
outstanding warrants and the dilutive effect of outstanding stock
options,  computed in accordance with the treasury stock  method.
The number of shares used in the calculation was as follows:
   
                              Quarters Ended    Nine Months Ended
                             -----------------  -----------------

                             Nov.  1,  Nov. 2,   Nov. 1,  Nov. 2,
                                1997     1996      1997     1996
                             --------  -------   -------  -------
                                         
                                         (in thousands)

   Common shares............   25,639   24,229    25,624   23,470
   Warrants.................        3       17         3       28
   Stock options............       73       88       119       99
                               ------   ------    ------   ------
                               25,715   24,334    25,746   23,597
                               ======   ======    ======   ======


   ========================================================================
   [PAGE 7]
   
   
2. Income Per Share (continued)
   ----------------------------
   
   
   Fully  diluted income per share, assuming the conversion  into
common  stock of the 8-1/2% Convertible Trust Originated  Preferred
Securities is not presented for the quarter and nine months ended
November  1,  1997 or November 2, 1996, as there is  no  dilutive
effect of the assumed conversion.
   
   The  Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of  Financial Accounting Standards ("SFAS")  No.  128,
"Earnings   per   Share",   which  specifies   the   computation,
presentation  and disclosure requirements for basic  and  diluted
earnings  per  share.  This statement is effective for  financial
statements  for  periods  ending after December  15,  1997.   The
Company  has determined that this statement will have no material
effect on the Company's reported earnings per share.
   
   
   
3. Long-Term Debt
   --------------

   The   following  summarizes  long-term  debt  outstanding   at
November 1, 1997.

                                            (in thousands)

      8-3/4% Notes............................  $100,000
      Mortgage................................     6,479
                                                 -------
         Total debt...........................   106,479
      Less current portion....................       964
                                                 -------
         Total long-term debt.................  $105,515
                                                 =======
      
      On  July 2, 1997, the Company used available cash to prepay
the   outstanding  balance  of  its  $24,500,000  term  loan  due
September 1998.  This loan repayment resulted in an extraordinary
charge  to  earnings of $173,000, net of income tax  benefit,  or
$0.01 per share.
      
      On  July  29, 1997, AnnTaylor Global Sourcing, Inc. amended
its  credit  facility  with  the Hongkong  and  Shanghai  Banking
Corporation  Limited,  increasing the  commitment  available  for
letters of credit under the facility to $50,000,000.  On November
19,  1997, the maturity date of the facility was extended to July
29, 1998.

====================================================================

[PAGE 8]


4. Supplementary Data
   ------------------
   
   The   following  unaudited  proforma  condensed   consolidated
operating data for the quarter and nine months ended November  2,
1996 have been presented to give effect to the acquisition of the
Company's sourcing subsidiary, which was consummated in September
1996  (the "Sourcing Acquisition"), as if it had occurred at  the
beginning of such periods:
   
                                  Quarter Ended       Nine Months Ended
                               -------------------   ------------------
                                November 2,  1996     November 2, 1996
                               -------------------   ------------------
                                Actual    Proforma    Actual   Proforma
                               --------   --------   -------   --------
                               (in thousands, except per share amounts)

   Sales.....................  $212,670   $212,670   $584,999   $584,999
   Net income................  $  3,262   $  3,863   $  5,701   $  8,629
   Net income per share......  $   0.13   $   0.15   $   0.24   $   0.34
   Weighed  average shares 
     outstanding.............    24,334     25,547     23,597     25,567
   
   
   The  proforma  data  set forth above does not  purport to be
indicative  of the results that actually would have occurred if
the  Sourcing  Acquisition had occurred at the beginning of the
periods presented or of results which may occur in the future.
   
   

5. Recently Issued Statements of Financial Accounting Standards
   ------------------------------------------------------------

     In  June  1997,  the  FASB issued SFAS No.  130,  "Reporting
Comprehensive   Income",   which   requires   that   changes   in
comprehensive  income be shown in a financial statement  that  is
displayed with the same prominence as other financial statements.
This  statement is effective for periods beginning after December
15,  1997.   The Company has determined that this statement  will
have no material effect on the Company's financial statements.
     
     Also in June 1997, the FASB issued SFAS No. 131, "Disclosure
About  Segments of an Enterprise and Related Information",  which
addresses   segment   reporting,  including,  where   applicable,
requirements to report selected segment information quarterly and
provide  entity-wide  disclosures about  products  and  services,
major  customers, and the material countries in which the  entity
holds  assets and reports revenues.  This statement is  effective
for financial statements for periods beginning after December 15,
1997.   Management currently is evaluating the  effects  of  this
change on the Company's financial statements.
   
========================================================================
[PAGE 9]


Item 2. Management's Discussion and Analysis of Operations
        --------------------------------------------------

Results of Operations


                                        Quarters Ended   Nine Months Ended
                                        Nov. 1,  Nov. 2,  Nov. 1,  Nov. 2,
                                         1997      1996    1997     1996
                                        -------  -------  -------  -------
   Number of Stores:
      Open  at beginning of period......   310     306       309     306
      Opened during period..............    15       4        24       9
      Expanded during period*...........     7       6         8       7
      Closed during period..............     1       1         9       6
      Open at end of period.............   324     309       324     309
   Type of Stores Open at End of Period:
      AnnTaylor Stores..................                     283     260 
      AnnTaylor  Factory  Stores........                      14      13
      AnnTaylor Loft stores.............                      27      27
      AnnTaylor Studio stores...........                     ---       9

- ----------------
*      Expanded  stores are excluded from comparable store sales for the 
       first year following expansion.



Quarter Ended November 1, 1997 Compared to Quarter Ended November 2, 1996
- -------------------------------------------------------------------------
   
   The Company's net sales in the third quarter of 1997 decreased
to $187,200,000 from $212,670,000 in the third quarter of 1996, a
decrease  of $25,470,000 or 12.0%.  Management believes that  the
decrease  in  net  sales  was principally attributable  to  lower
customer  acceptance  of certain of the Company's  third  quarter
merchandise  offerings  and,  to  a  lesser  extent,  a   planned
reduction  in  promotional inventories at the  beginning  of  the
quarter  compared to last year.  Comparable store sales  for  the
third  quarter  of  1997 decreased 15.9% compared  to  the  third
quarter of 1996, due principally to the same factors.  On  a  per
square foot basis, inventories were 19.6% lower at the end of the
third  quarter  of 1997 than at the end of the third  quarter  of
1996,  excluding  inventories associated  with  AnnTaylor  Global
Sourcing.
   
   Gross  profit as a percentage of net sales increased to  49.5%
in  the third quarter of 1997 from 45.7% in the third quarter  of
1996.  This  increase  was  primarily attributable  to  increased
initial   markups   resulting  from  the  Sourcing   Acquisition,
partially  offset by increased markdowns as a percentage  of  net
sales.
   
   Selling, general and administrative expenses were $78,669,000,
or  42.0% of net sales, in the third quarter of 1997, compared to
$75,838,000, or 35.7% of net sales, in the third quarter of 1996.
The  increase in operating expense was primarily attributable  to
increased  tenancy  expense related to  increased  retail  square
footage and investment in certain strategic initiatives, such  as
marketing  and enhanced merchandising information  systems.   The
increase  in operating expenses as a percentage of net sales  was
primarily the result of decreased leverage on fixed expenses as a
result of lower sales.


===================================================================
[PAGE 10]

   
   As a result of the foregoing, the Company had operating income
of  $11,303,000,  or 6.0% of net sales, in the third  quarter  of
1997, compared to operating income of $15,174,000, or 7.1% of net
sales,  in the third quarter of 1996.  Operating income  for  the
third  quarter of 1996 reflects a one-time charge of  $3,500,000,
or  0.4%  of  net  sales, representing the Company's  obligations
under the former chairperson's employment contract.  Amortization
of  goodwill  was  $2,760,000 in the third quarter  of  1997  and
$2,578,000  in  the  third  quarter of 1996.   Operating  income,
without  giving effect to goodwill amortization in  either  year,
was  $14,063,000, or 7.5% of net sales, in the  1997  period  and
$17,752,000, or 8.3% of net sales, in the 1996 period.
   
   Interest expense was $4,958,000 in the third quarter  of  1997
and  $6,345,000  in the third quarter of 1996.  The  decrease  in
interest   expense   is   attributable  to  reduced   outstanding
indebtedness in the third quarter of 1997 compared to  the  third
quarter of 1996.
   
   The  income tax provision was $3,818,000, or 63.6%  of  income
before  income  taxes, in the third quarter of 1997  compared  to
$4,669,000, or 58.9% of income before income taxes, in the  third
quarter  of 1996.  The effective income tax rate for both periods
differed  from  the  statutory rate  primarily  because  of  non-
deductible goodwill amortization.
   
   As  a  result  of the foregoing factors, the Company  had  net
income of $2,185,000, or 1.2% of net sales, for the third quarter
of  1997  compared to net income of $3,262,000, or  1.5%  of  net
sales, for the third quarter of 1996.
   
   AnnTaylor  Stores Corporation conducts no business other  than
the management of Ann Taylor.



Nine Months Ended November 1, 1997 Compared to Nine Months Ended
- ----------------------------------------------------------------
November 2, 1996
- ----------------
   
   The  Company's  net  sales in the first nine  months  of  1997
decreased  to  $569,263,000 from $584,999,000 in the  first  nine
months  of  1996, a decrease of $15,736,000 or 2.7%.   Management
believes   that   the  decrease  in  net  sales  was    primarily
attributable  to  lower customer acceptance  of  certain  of  the
Company's summer and third quarter merchandise offerings and  the
Company's  lower  promotional inventory position  in  the  second
quarter and the beginning of the third quarter, compared  to  the
prior year.  Comparable stores sales decreased 5.5% for the first
nine months of 1997 compared to the first nine months of 1996 due
principally to the same factors.

==================================================================
[PAGE 11]

   
   Gross  profit as a percentage of net sales increased to  48.6%
in  the  first nine months of 1997 from 44.6% in the  first  nine
months  of  1996.   This increase was attributable  to  increased
initial  markups  resulting  from the  Sourcing  Acquisition  and
lower  markdowns associated with decreased promotional activities
compared to the prior year.
   
   Selling,    general   and   administrative    expenses    were
$229,039,000, or 40.2% of net sales, in the first nine months  of
1997,  compared to $216,121,000, or 36.9% of net  sales,  in  the
first nine months of 1996.  The increase in operating expense was
primarily  attributable to increased expenses  in  marketing  and
information  systems  as  well  as increased  tenancy  and  store
payroll expense related to increased retail square footage.   The
increase  in operating expense as a percentage of net  sales  was
primarily the result of decreased leverage on fixed expenses as a
result of lower sales.
   
   As  a  result of the foregoing, operating income increased  to
$39,403,000,  or 6.9% of net sales, in the first nine  months  of
1997,  from $34,039,000, or 5.8% of net sales, in the first  nine
months  of  1996.  Operating income for the first nine months  of
1996  reflects a one-time charge of $3,500,000, or  0.4%  of  net
sales,  described above.  Amortization of goodwill was $8,280,000
in  the  first nine months of 1997 compared to $7,331,000 in  the
first  nine  months  of 1996.  Operating income,  without  giving
effect  to  such  goodwill  amortization  in  either  year,   was
$47,683,000,  or  8.4%  of net sales,  in  the  1997  period  and
$41,370,000, or 7.1% of net sales, in the 1996 period.
   
   Interest  expense was $15,531,000 in the first nine months  of
1997  and  $18,676,000 in the first nine  months  of  1996.   The
decrease in interest expense is primarily attributable to reduced
outstanding indebtedness in the first nine months of 1997.
   
   The  income tax provision was $13,610,000, or 58.5% of  income
before  income taxes in the 1997 period, compared to  $9,188,000,
or  61.7% of income before income taxes in the 1996 period.   The
effective  income tax rate for both periods was higher  than  the
statutory  rate primarily as a result of non-deductible  goodwill
amortization.
   
   On  July  2, 1997, the Company used available cash  to  prepay
$24,500,000,  the  outstanding  balance  of  its  term  loan  due
September  1998.  This loan repayment will result  in  annualized
interest   expense  savings  of  approximately  $2,200,000,   and
resulted in an extraordinary charge to earnings in the first  six
months of fiscal 1997 of $0.01 per share.
   
   As  a  result  of the foregoing factors, the Company  had  net
income  of  $9,472,000, or 1.7% of net sales, for the first  nine
months of 1997, compared to net income of $5,701,000, or 1.0%  of
net sales, for the first nine months of 1996.

===================================================================
[PAGE 12]


Financial Condition
- -------------------
   
   For  the  first  nine  months of 1997, net  cash  provided  by
operating activities totaled $44,406,000, primarily as  a  result
of  net  income and non-cash operating expenses.   Cash  used  by
investing  activities  during  the  first  nine  months  of  1997
amounted  to  $20,220,000,  for  the  purchase  of  property  and
equipment.  Cash used for financing activities during  the  first
nine   months   of   1997  amounted  to  $24,095,000,   primarily
attributable to funds used for repayment of the term loan.
   
   Accounts  receivable increased to $66,662,000 at  November  1,
1997  from  $63,605,000  at February  1,  1997,  an  increase  of
$3,057,000  or 4.8%.  This increase is primarily attributable  to
an  increase in construction allowance receivables outstanding of
$3,470,000.
   
   Accounts payable increased to $43,921,000 at November 1,  1997
from  $34,341,000 at February 1, 1997, an increase of  $9,580,000
or  27.9%, primarily due to an increase in inventory and   timing
of payments.
   
   Merchandise inventories were $114,377,000 at November 1, 1997,
compared  to  inventories of $100,237,000 at  February  1,  1997.
Total  square  footage  increased to  1,804,000  square  feet  at
November 1, 1997 from 1,705,000 square feet at February 1,  1997.
On  a  per square foot basis, merchandise inventories were  19.6%
lower at the end of the third quarter of 1997 than at the end  of
the  third quarter of 1996, excluding inventories associated with
AnnTaylor Global Sourcing.
   
   At  November  1,  1997,  there were no borrowings  outstanding
under  either Ann Taylor's revolving credit facility or AnnTaylor
Funding,  Inc.'s receivables facility.  Ann Taylor can borrow  up
to $122,000,000 under the revolving credit facility and AnnTaylor
Funding,  Inc. can borrow up to $40,000,000 under the receivables
facility, depending upon its accounts receivable balance.   There
were  no  borrowings outstanding under AnnTaylor Global Sourcing,
Inc.'s   $50,000,000   credit  facility,   which   is   available
principally   for  the  issuance  of  letters  of  credit;   cash
borrowings  under  the  facility are  limited  to  a  maximum  of
$5,000,000.   The maturity date of this facility was extended  to
July  29,  1998.   In  addition, the Company has  outstanding  an
aggregate   of  $100,625,000  of  convertible  trust   originated
preferred  securities issued by its financing vehicle,  AnnTaylor
Finance Trust.

   The   Company's  capital  expenditures,  which  are  primarily
attributable  to  the Company's store expansion,  renovation  and
refurbishment programs, totaled $20,220,000 for the  nine  months
ended  November 1, 1997.  The Company expects to open a total  of
27  new Ann Taylor Stores and to expand a total of 9 existing Ann
Taylor  Stores  in  fiscal 1997.  Total capital expenditures  for
1997 are expected to be approximately $23,000,000.

==================================================================

[PAGE 13]


   Dividends and distributions from Ann Taylor to the Company are
restricted by the terms of the credit agreements relating to  the
revolving  credit facility and the receivables facility  and  the
Indenture for AnnTaylor, Inc.'s 8-3/4% Notes due 2000.  The  payment
of  cash  dividends by the Company on its capital stock  is  also
subject  to  certain  restrictions  contained  in  the  Company's
guarantee  of  Ann  Taylor's obligations under  its  bank  credit
agreement.  Any determination to pay cash dividends in the future
will be at the discretion of the Company's Board of Directors and
will  be  dependent  upon  the Company's results  of  operations,
financial  condition, contractual restrictions and other  factors
deemed relevant at that time by the Company's Board of Directors.
   
     In order to finance its operations and capital requirements,
the  Company  expects  to use internally generated  funds,  trade
credit  and  funds  available to it under the credit   facilities
described  above.   The  Company believes  that  cash  flow  from
operations  and  funds  available  under  these  facilities   are
sufficient to enable it to meet its on-going cash needs  for  its
business, as presently conducted, for the foreseeable future.
     
     The Company has been in the process of conducting a comprehensive
review  of its computer systems to identify those that  could  be
adversely affected by the "Year 2000 issue" and is developing  an
implementation plan to resolve the issue.  The "Year 2000  issue"
refers  to  the  inability of many computer  systems  to  process
accurately  dates later than December 31, 1999.   Date  codes  in
many  programs are abbreviated to allow only two digits  for  the
year,  e.g.  "97" for the year 1997.  Unless these  programs  are
modified  to  handle the century date change,  they  will  likely
interpret  the  year "00", that is, the year 2000,  as  the  year
1900.   The  Year  2000 issue creates risk for the  Company  from
unforeseen  problems in its own computer systems as  well  as  in
computer  systems  of third parties with whom  the  Company  does
business  worldwide, including banks and credit  card  processing
entities,  factories and others.  The Company presently  believes
that, with modifications to existing software and conversions  to
new  software that the Company plans to implement over  the  next
two  years,  the  Year  2000  issue  will  not  pose  significant
operational problems for the Company's own computer systems as so
modified  and  converted.   However, if  such  modifications  and
conversions  are not completed timely, the Year  2000  issue  may
have  a material adverse impact on the operations of the Company.
In  addition,  the Company cannot give assurance that  the  third
parties  with  whom it does business will address any  Year  2000
issues in their own systems on a timely basis; their failure to do 
so could also have a material adverse impact on the Company.
     
     The  FASB  issued SFAS No. 128, "Earnings per Share",  which
specifies    the   computation,   presentation   and   disclosure
requirements  for  basic and diluted earnings  per  share.   This
statement  is  effective  for financial  statements  for  periods
ending after December 15, 1997.  The Company has determined  that
this  statement  will have no material effect  on  the  Company's
reported earnings per share.

===================================================================
[PAGE 14]

     
     In  June  1997,  the  FASB issued SFAS No.  130,  "Reporting
Comprehensive   Income",   which   requires   that   changes   in
comprehensive  income be shown in a financial statement  that  is
displayed with the same prominence as other financial statements.
This  statement is effective for periods beginning after December
15,  1997.   The Company has determined that this statement  will
have no material effect on the Company's financial statements.
     
     Also in June 1997, the FASB issued SFAS No. 131, "Disclosure
About  Segments of an Enterprise and Related Information",  which
addresses   segment   reporting,  including,  where   applicable,
requirements to report selected segment information quarterly and
provide  entity-wide  disclosures about  products  and  services,
major  customers, and the material countries in which the  entity
holds  assets and reports revenues.  This statement is  effective
for financial statements for periods beginning after December 15,
1997.   Management currently is evaluating the  effects  of  this
change on the Company's financial statements.



Statement Regarding Forward Looking Disclosures
- -----------------------------------------------

     Sections  of  this Quarterly Report on Form 10-Q,  including
the  preceding Management's Discussion and Analysis of  Financial
Condition  and  Results  of Operations, contain  various  forward
looking  statements, within the meaning of the Private Securities
Litigation  Reform  Act of 1995, with respect  to  the  financial
condition,  results of operations and business  of  the  Company.
These  forward  looking  statements  involve  certain  risks  and
uncertainties,  and no assurance can be given that  any  of  such
matters  will be realized.  Actual results may differ  materially
from  those contemplated by such forward looking statements as  a
result  of, among other things, failure by the Company to predict
accurately  customer fashion preferences; failure to  provide  an
appropriate  balance of merchandise offerings; a decline  in  the
demand  for  merchandise  offered  by  the  Company;  competitive
influences;  levels  of  store  traffic;  effectiveness  of   the
Company's   brand  awareness  and  marketing  programs;   general
economic  conditions that are less favorable than  expected;  the
inability  of the Company to locate new store sites or  negotiate
favorable  lease terms for additional stores or for the expansion
of  existing  stores;  a  significant change  in  the  regulatory
environment applicable to the Company's business; an increase  in
the  rate of import duties or export quotas with respect  to  the
Company's  merchandise; an adverse outcome of certain  litigation
described  under  "Legal  Proceedings" in  the  Company's  Annual
Report  on Form 10-K for the fiscal year ended February  1,  1997
that  materially  and  adversely affects the company's  financial
condition; or lack of sufficient customer acceptance of  the  Ann
Taylor  Loft  concept  in  the  moderate-priced  women's  apparel
market.   The  Company assumes no obligation to update  any  such
forward-looking statements.

===================================================================
[PAGE 15]

                   PART II.  OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K
         ---------------------------------

      (a)      Exhibits:
      
                  10.25.6   Notification  of extension  of  termination
                            date  of  the  Amended and Restated  Credit
                            Agreement, dated as of September  20,  1996
                            between AnnTaylor Global Sourcing, Inc. and
                            the HongKong and Shanghai Banking
                            Corporation Limited.
          
                  (b)   Reports on Form 8-K:
      
                            None

========================================================================
[PAGE 16]                           
                           
                           SIGNATURES
                                
                                
   Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.
   
                                   AnnTaylor Stores Corporation



Date:  December 16, 1997           By: /s/  J. Patrick Spainhour
      -------------------             --------------------------
                                            J. Patrick Spainhour
                                            Chairman and Chief
                                            Executive Officer





Date: December 16, 1997            By: /s/  Walter J. Parks
     --------------------              ---------------------------
                                            Walter J. Parks
                                            Senior Vice President and
                                            Chief Financial Officer

================================================================



                                                          AMENDMENT #3
                                                          ------------



HSBC Corporate Banking
The Hongkong and Shanghai Banking Corporation Limited
New York Branch: 140 Broadway, New York, NY  10005-1196



November 19, 1997


Mr. James M. Smith
Vice President and Controller
AnnTaylor Inc.
414 Chapel Street
New Haven, CT  06511




Dear Mr. Smith:


Reference is hereby made to that certain Amended and Restated Credit Agreement

dated as of September 20, 1996 between AnnTaylor Global Sourcing, Inc. and

The Hongkong and Shanghai Banking Corporation Limited (as heretofore amended,

supplemented or otherwise modified and in effect on the date hereof, the 

"Credit Agreement").  All capitalized terms used in this letter have the 
 ----------------
 respective meanings set forth in the Credit Agreement.



The Termination Date relating to the Credit Agreement is presently
 
January 30, 1998.  In response to your letter dated November 14, 1997

and in accordance with Section 2.06 of the Credit Agreement, we are

pleased to inform you that the Termination Date shall be extended to

July 29, 1998; provided, however the Company shall deliver to the Bank
               -----------------
prior to January 29, 1998 evidence that the expiry date of the 

AT Credit shall have been extended to a date no earlier than

July 29, 1998.  Failure to deliver such evidence relating to the 

AT Credit, satisfactory in form and substance to the Bank, by such date

shall render this letter of extension null and void.



We look forward to continuing to serve the trade finance needs of

AnnTaylor.  Should you have any questions regarding the above, please do 

not hesitate to contact the undersigned at (212) 658-5115.



                                        Very truly yours,

                                        /s/ Adriana D. Collins
                                        ----------------------
                                            Adriana D. Collins
                                            Assistant Vice President



Acknowledged by and Agreed to:
AnnTaylor Global Sourcing, Inc.

By: /s/ James Smith
   ----------------------------
Name:   James Smith
Title:  



==========================================================



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000874214
<NAME> ANNTAYLOR STORES CORPORATION
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-END>                               NOV-01-1997
<CASH>                                            7116
<SECURITIES>                                         0
<RECEIVABLES>                                    67510
<ALLOWANCES>                                       848
<INVENTORY>                                     114377
<CURRENT-ASSETS>                                211488
<PP&E>                                          234809
<DEPRECIATION>                                   91968
<TOTAL-ASSETS>                                  692139
<CURRENT-LIABILITIES>                            95242
<BONDS>                                         100000
                                0
                                          0
<COMMON>                                           174
<OTHER-SE>                                      381373
<TOTAL-LIABILITY-AND-EQUITY>                    692139
<SALES>                                         569263
<TOTAL-REVENUES>                                569263
<CGS>                                           292541
<TOTAL-COSTS>                                   292541
<OTHER-EXPENSES>                                237936
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               15531
<INCOME-PRETAX>                                  23255
<INCOME-TAX>                                     13610
<INCOME-CONTINUING>                               9645
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (173)
<CHANGES>                                            0
<NET-INCOME>                                      9472
<EPS-PRIMARY>                                      .37
<EPS-DILUTED>                                      .37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission