TAYLOR ANN STORES CORP
10-Q, 1998-06-16
WOMEN'S CLOTHING STORES
Previous: OPEN SOLUTIONS INC, 8-A12G, 1998-06-16
Next: PROTEON INC/MA, 8-K, 1998-06-16



                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM 10-Q

(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
- - - ----    
     SECURITIES EXCHANGE ACT OF 1934
           
           
           For the quarterly period ended May 2, 1998
                                
                               
                               OR
                                
  
  
     TRANSITION  REPORT  PURSUANT TO SECTION  13  OR  15(d)  OF  THE
- - - ----     
     SECURITIES EXCHANGE ACT OF 1934
                                
                 
                 
                 Commission file number 1-10738
                                

                    
                    ANNTAYLOR STORES CORPORATION
         ------------------------------------------------------
         (Exact name of registrant as specified in its charter)
      
      
          
          Delaware                               13-3499319
- - - ----------------------------       ---------------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification Number)
incorporation or organization)




   142 West 57th Street, New York, NY                          10019
- - - -----------------------------------------------          -------------------
 (Address of principal executive offices)                    (Zip Code)
                                
                         
                         
                                (212) 541-3300
                ---------------------------------------------------
                (Registrant's telephone number, including area code)
   
   
   Indicate  by  check mark whether registrant (1)  has  filed  all
reports  required  to  be  filed by Section  13  or  15(d)  of  the
Securities Exchange Act of 1934 during the preceding 12 months  (or
for  such shorter period that the registrant was required  to  file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes X     No ___.
   
   
   Indicate  the  number  of  shares outstanding  of  each  of  the
issuer's  classes  of  common stock, as of the  latest  practicable
date.

                                         Outstanding as of
          Class                             May 29, 1998
 ---------------------------              ------------------
  Common Stock, $.0068 par value             25,643,555


   
                                
==========================================================================     
<PAGE 2>                                
                                
                       INDEX TO FORM 10-Q
                                
                                
                                
                                
  
  
                                                                  Page No.
                                                                  -------
  PART I. FINANCIAL INFORMATION
     
     Item 1.   Financial Statements
            Condensed Consolidated Statements of Operations
              for the Quarters Ended May 2, 1998
              and May 3, 1997....................................... 3
            Condensed Consolidated Balance Sheets at
              May 2, 1998 and January 31, 1998...................... 4
            Condensed Consolidated Statements of Cash Flows
              for the Quarters Ended May 2, 1998 and
              May 3, 1997...........................................  5
            Notes to Condensed Consolidated Financial Statements....  6
          
     Item 2.   Management's Discussion and Analysis of Financial
                 Condition and Results of Operations................  9
  
  PART II.  OTHER INFORMATION
     
     Item 1.   Legal Proceedings.................................... 14
     
     Item 5.   Other Information.................................... 14
     
     Item 6.   Exhibits and Reports on Form 8-K..................... 15


========================================================================
<PAGE 3>
                  PART I. FINANCIAL INFORMATION
                                
                                
Item 1.   Financial Statements
                                
                                
                                
                  ANNTAYLOR STORES CORPORATION
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
       For the Quarters Ended May 2, 1998 and May 3, 1997
                           (unaudited)
                                
                                                     Quarters Ended
                                                ------------------------
                                                May 2, 1998  May 3, 1997
                                                -----------  -----------
                                                  (in thousands, except 
                                                    per share amounts)

Net sales.......................................  $198,170   $197,064
Cost of sales...................................    96,836     98,428
                                                   -------    -------

Gross profit....................................   101,334     98,636
Selling, general and administrative expenses....    81,129     76,637
Amortization of goodwill........................     2,760      2,760
                                                   -------    -------

Operating income................................    17,445     19,239
Interest expense................................     4,727      5,546
Other expense, net..............................       180        250
                                                   -------    -------
Income before income taxes......................    12,538     13,443
Income tax provision............................     6,119      6,968
                                                   -------    -------
  
  Net income....................................  $  6,419   $  6,475
                                                   =======    =======
  
Basic and diluted earnings per share............  $   0.25   $   0.25
                                                   =======    =======
                                
 See accompanying notes to condensed consolidated financial statements.

========================================================================
                           
<PAGE 4>
                  ANNTAYLOR STORES CORPORATION
              CONDENSED CONSOLIDATED BALANCE SHEETS
                May 2, 1998 and January 31, 1998
                                
                                
                                                  May 2, 1998    Jan. 31,1998
                                                  -----------    ------------
                                                  (unaudited)
                                                        (in thousands)
                             ASSETS
Current assets
   Cash and cash equivalents.......................  $ 36,706        $ 31,369
   Accounts receivable, net........................    65,597          60,211
   Merchandise inventories.........................   110,188          97,234
   Prepaid expenses and other current assets.......    20,918          21,291
                                                      -------         -------
     Total current assets..........................   233,409         210,105
Property and equipment, net........................   140,251         139,610
Goodwill, net......................................   327,979         330,739
Deferred financing costs, net......................       972           1,258
Other assets.......................................     1,920           1,949
                                                      -------         -------
     Total assets..................................  $704,531        $683,661
                                                      =======         =======
                                
              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
   Accounts payable................................  $ 46,531        $ 38,185
   Accrued tenancy.................................     6,815           6,727
   Accrued expenses................................    47,637          41,893
   Current portion of long-term debt...............     1,148           1,119
                                                      -------         -------
     Total current liabilities.....................   102,131          87,924
Long-term debt.....................................   104,856         105,157
Other liabilities..................................    10,513          10,082
Commitments and contingencies
Company-Obligated Mandatorily Redeemable 
   Convertible Preferred Securities 
   of Subsidiary, AnnTaylor Finance Trust,
   Holding Solely Convertible Debentures...........    96,449          96,391
Stockholders' equity
   Common stock, $.0068 par value; 
    40,000,000 shares authorized;
    25,657,590 shares issued........................      174             174
   Additional paid-in capital.......................  350,647         350,647
   Warrants to acquire 2,814 shares 
     of common stock................................       46              46
   Retained earnings................................   40,565          34,204
   Deferred compensation on restricted stock........     (604)           (737)
                                                      -------         -------
                                                      390,828         384,334
     Treasury stock, 14,035 and 
      12,659 shares, respectively, 
      at cost.......................................     (246)           (227)
                                                      -------         -------
     Total stockholders' equity.....................  390,582         384,107
                                                      -------         -------
     Total liabilities and stockholders' equity..... $704,531        $683,661
                                                      =======         =======
                                
                                
    See accompanying notes to condensed consolidated financial statements.
===============================================================================
<PAGE 5>


                  ANNTAYLOR STORES CORPORATION
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
       For the Quarters Ended May 2, 1998 and May 3, 1997
                           (unaudited)
                                                           Quarters Ended
                                                      ------------------------
                                                      May 2, 1998  May 3, 1997
                                                      -----------  -----------
                                                           
                                                           (in thousands)

Operating activities:
 Net income............................................ $  6,419    $  6,475
 Adjustments to reconcile net income to net cash
  provided by operating activities:
   Provision for loss on accounts receivable...........      331         409
   Depreciation and amortization.......................    7,053       6,965
   Amortization of goodwill............................    2,760       2,760
   Non-cash interest...................................      286         391
   Amortization of deferred compensation...............      133         263
   Loss on disposal of property and equipment..........      201         ---
   (Increase) decrease in:
     Receivables.......................................   (5,717)       (192)
     Merchandise inventories...........................  (12,954)      2,675
     Prepaid expenses and other current assets.........      373         417
   Increase (decrease) in:
     Accounts payable..................................    8,346      (1,239)
     Accrued liabilities...............................    5,832      10,573
     Other non-current assets and liabilities, net.....      456         612
                                                         -------     -------
 Net cash provided by operating activities.............   13,519      30,109
Investing activities:
 Purchases of property and equipment...................   (7,891)     (6,500)
                                                         -------     -------
 Net cash used by investing activities.................   (7,891)     (6,500)
Financing activities:
 Payments on mortgage..................................     (272)        (70)
 Proceeds from exercise of stock options...............      ---         426
 Repurchase of restricted stock........................      (19)        ---
                                                         -------     -------
 Net cash (used by) provided by financing activities...     (291)        356
                                                         -------     -------
Net increase in cash...................................    5,337      23,965
Cash and cash equivalents, beginning of period.........   31,369       7,025
                                                         -------     -------
Cash and cash equivalents, end of period............... $ 36,706    $ 30,990
                                                         =======     =======
Supplemental Disclosures of Cash Flow Information:
 Cash paid during the period for interest.............. $  2,389    $  2,932
                                                         =======     =======
 Cash paid during the period for income taxes.......... $  2,920    $  1,073
                                                         =======     =======
                                
                                
See accompanying notes to condensed consolidated financial statements.

==============================================================================
<PAGE 6>          

                  ANNTAYLOR STORES CORPORATION
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)


1. Basis of Presentation
   ----------------------
   
   The  condensed consolidated financial statements are unaudited
but, in the opinion of management, contain all adjustments (which
are of a normal recurring nature) necessary to present fairly the
financial position, results of operations and cash flows for  the
periods  presented.   All significant intercompany  accounts  and
transactions have been eliminated.
   
   The results of operations for the 1998 interim period shown in
this  report  are  not necessarily indicative of  results  to  be
expected for the fiscal year.
   
   The  January  31,  1998 condensed consolidated  balance  sheet
amounts   have   been   derived  from  the   previously   audited
consolidated balance sheet of AnnTaylor Stores Corporation  ("the
Company").
   
   Certain  fiscal 1997 amounts have been reclassified to conform
to the 1998 presentation.
   
   Detailed footnote information is not included for the quarters
ended May 2, 1998 and May 3, 1997.  The financial information set
forth herein should be read in conjunction with the Notes to  the
Company's  Consolidated  Financial Statements  contained  in  the
AnnTaylor Stores Corporation 1997 Annual Report to Stockholders.


2. Net Income Per Share
   --------------------
   In  Fiscal  1997, the Company adopted Statement  of  Financial
Accounting  Standards No. 128, "Earnings per  Share"  ("SFAS  No.
128")   which   specifies  the  computation,   presentation   and
disclosure requirements for basic and diluted earnings per share.
Basic earnings per share is calculated by dividing net income  by
the  weighted average number of common shares outstanding  during
the period.  Diluted earnings per share includes the addition  of
potential  common  shares issued assuming the conversion  of  all
outstanding warrants and stock options, as follows:
                                      
                                      
                                                Quarters Ended
                                 ---------------------------------------------
                                     May 2, 1998             May 3, 1997
                                 --------------------    ---------------------
                                  
                                  (in  thousands,  except  per share amounts)

                                                 Per                      Per
                                                Share                    Share
                                 Income  Shares Amount   Income   Shares Amount
                                -------  ------ ------  -------   ------ ------
Basic Earnings per Share
- - - ------------------------
Income available to 
  common stockholders.......... $ 6,419  25,644  $0.25   $ 6,475  25,600 $0.25  

Effect of Dilutive Securities
- - - -----------------------------
Warrants.......................     ---       3    ---       ---       3   ---
Stock Options..................     ---      36    ---       ---      95   ---
                                 ------  ------   ----    ------  ------  ----

Diluted Earnings per Share
- - - --------------------------
Income available to common 
  stockholders................. $ 6,419  25,683  $0.25   $ 6,475  25,698 $0.25
                                 ======  ======   ====    ======  ======  ====



================================================================================
<PAGE 7>                  
                  
                  ANNTAYLOR STORES CORPORATION
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)


   Conversion  of the preferred securities into common  stock  is
not included in the computation of diluted earnings per share for
the  quarters  ended  May 2, 1998 and May  3,  1997  due  to  the
antidilutive effect of the conversion.
   

3. Long-Term Debt
   --------------
   The following summarizes long-term debt outstanding at May  2,
1998:

     
                                           (in thousands)
      8-3/4% Notes.........................   $100,000
      Mortgage.............................      6,004
                                               -------
         Total debt........................    106,004
      Less current portion.................      1,148
                                               -------
         Total long-term debt..............   $104,856
                                               =======


   On  May  7,  1998,  AnnTaylor, Inc. ("Ann  Taylor")  signed  a
commitment for a new $150,000,000 senior secured revolving credit
facility  (the "New Facility").  This New Facility  will  replace
the $122,000,000 credit facility scheduled to expire in July, and
will  also  result  in the termination of the $50,000,000  credit
facility  maintained by the Company's sourcing division  and  the
non-renewal  of  the  $40,000,000 accounts  receivable  financing
facility.
   
   The  New  Facility  will have a term of two  years,  and  will
include  an  automatic one-year extension,  contingent  upon  the
satisfaction  of  certain conditions.  The New Facility  will  be
used  by  Ann  Taylor for the issuance of commercial and  standby
letters  of  credit  and  to provide revolving  loans  for  other
general corporate purposes.
   
   Maximum  availability under the New Facility will be  governed
by  a  monthly  borrowing base amount as determined  through  the
application  of  advance rates against certain  eligible  assets.
Additionally,  the  New  Facility contains  financial  and  other
covenants, including a cleandown provision.
   
   The  amounts  outstanding under the  New  Facility  will  bear
interest at a rate equal to, at Ann Taylor's option, the Bank  of
America (1) Base Rate, or (2) Eurodollar Rate.  In addition,  Ann
Taylor is required to pay the lenders a quarterly commitment  fee
on the unused revolving loan commitment.

=======================================================================
<PAGE 8>
   
                  ANNTAYLOR STORES CORPORATION
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)




   Under the terms of the New Facility, the lenders will obtain a
perfected  first priority lien and security interest in  (i)  the
capital  stock of Ann Taylor and certain subsidiaries;  (ii)  all
tangible  and  intangible assets, including accounts  receivable,
trademarks, inventory, store furniture and fixtures of Ann Taylor
and its subsidiaries.
   
   The New Facility is subject to negotiation and execution of  a
credit   agreement   and  related  documentation.    Ann   Taylor
anticipates closing on the New Facility in June.


4. Change in Accounting Principle
   ------------------------------
   
   Effective February 1, 1998, the Company elected to change  its
method  of  inventory  valuation from the retail  method  to  the
average cost method.  The Company believes the cost method  is  a
preferable method for matching the cost of merchandise  with  the
revenues  generated.  The cumulative effect  of  this  accounting
change  as  of February 1, 1998 was immaterial, and therefore  no
disclosure  is noted on the condensed consolidated  statement  of
operations for the quarter ended May 2, 1998.  It is not possible
to determine the effect of the change on income in any previously
reported fiscal periods.


======================================================================
<PAGE 9>


Item 2. Management's Discussion and Analysis of Financial Condition and 
        ----------------------------------------------------------------
        Results of Operations
        ---------------------

Results of Operations
- - - ---------------------
                                                  Quarters Ended
                                            --------------------------
                                            May 2, 1998    May 3, 1997
                                            -----------    -----------
   Number of Stores:
   Open at beginning of period...............    324           309
   Opened during period......................     16             2
   Expanded during period*...................      2           ---
   Closed during period......................      1           ---
   Open at end of period.....................    339           311
   Type of Stores Open at End of Period:
      Ann Taylor stores......................    291           261
      Ann Taylor Factory Stores..............     14            14
      Ann Taylor Loft stores.................     34            27
      Ann Taylor Studio stores...............    ---             9
   
- - - --------------------
 * Expanded stores are excluded from comparable store sales for
   the first year following expansion.



Quarter Ended May 2, 1998 Compared to Quarter Ended May 3, 1997
- - - ---------------------------------------------------------------

   The Company's net sales in the first quarter of 1998 increased
to  $198,170,000 from $197,064,000 in the first quarter of  1997,
an increase of $1,106,000 or 0.6%.  This increase is attributable
to  the  opening  of  new  stores and the expansion  of  existing
stores,  offset by a decrease in comparable store sales of  5.5%.
Management  believes that the decrease in comparable store  sales
was  principally  attributable to lower  customer  acceptance  of
certain of the Company's first quarter merchandise offerings,  as
well  as  to an acceleration of the Company's end-of-fall  season
clearance sale, held in February of the prior year, to January in
1998.
   
   Gross  profit as a percentage of net sales increased to  51.1%
in  the first quarter of 1998 from 50.1% in the first quarter  of
1997.  This  increase  was primarily  due  to  a  change  in  the
accounting  method by which the Company accounts  for  inventory,
from the retail method to the average cost method.
   
   Selling, general and administrative expenses represented 40.9%
of  net sales in the first quarter of 1998, compared to 38.9%  of
net sales in the first quarter of 1997.  The increase in selling,
general, and administrative expenses as a percentage of net sales
was   primarily  attributable  to  decreased  leverage  on  fixed
expenses   resulting  from  lower  comparable  store  sales   and
increased investments in marketing.
   
   
========================================================================
<PAGE 10>
   
   
   As a result of the foregoing, the Company had operating income
of  $17,445,000,  or 8.8% of net sales, in the first  quarter  of
1998, compared to operating income of 19,239,000, or 9.8% of  net
sales,  in  the first quarter of 1997.  Amortization of  goodwill
was  $2,760,000 in both the first quarter of 1998 and  the  first
quarter  of  1997.   Operating income, without giving  effect  to
goodwill  amortization in either year, was $20,205,000, or  10.2%
of  net  sales, in the first quarter of 1998 and $21,999,000,  or
11.2% of net sales, in the first quarter of 1997.
   
   Interest expense was $4,727,000 in the first quarter  of  1998
and  $5,546,000  in the first quarter of 1997.  The  decrease  in
interest   expense   is   attributable  to  reduced   outstanding
indebtedness in the first quarter of 1998 compared to  the  first
quarter of 1997.
   
   The  income tax provision was $6,119,000, or 48.8%  of  income
before  income  taxes, in the first quarter of 1998  compared  to
$6,968,000, or 51.8% of income before income taxes, in the  first
quarter of 1997.  This decrease is attributable to a reduction in
the  Company's effective income tax rate from 43% to  40%,  which
was  due to increased income earned outside the United States  by
the  Company's  non-U.S.  sourcing subsidiaries.   The  effective
income tax rate for both periods differed from the statutory rate
primarily because of non-deductible goodwill amortization.
   
   As  a  result  of the foregoing factors, the Company  had  net
income of $6,419,000, or 3.2% of net sales, for the first quarter
of  1998,  compared to net income of $6,475,000, or 3.3%  of  net
sales, for the first quarter of 1997.
   
   AnnTaylor  Stores Corporation conducts no business other  than
the management of Ann Taylor.


Financial Condition
- - - --------------------

   For  the first quarter of 1998, net cash provided by operating
activities  totaled $13,519,000, primarily as  a  result  of  net
income,  non-cash operating expenses and an increase  in  current
liabilities,  partially offset by an increase in current  assets.
Cash  used  by investing activities during the first  quarter  of
1998  amounted  to $7,891,000, for the purchase of  property  and
equipment.   Cash used by financing activities during  the  first
quarter  of 1998 amounted to $291,000, primarily as a  result  of
scheduled payments on the mortgage loan.

   Merchandise  inventories were $110,188,000  at  May  2,  1998,
compared  to  inventories of $97,234,000  at  January  31,  1998.
Merchandise  inventories  at May 2, 1998  and  January  31,  1998
included approximately $10,605,000 and $21,124,000, respectively,
of inventory associated with the Company's sourcing division.

===================================================================
<PAGE 11>

   
   
   At May 2, 1998, there were no borrowings outstanding under Ann
Taylor's  revolving  credit facility or under AnnTaylor  Funding,
Inc.'s  receivables  facility.   Ann  Taylor  can  borrow  up  to
$122,000,000  under  the revolving credit facility.   Outstanding
commercial  and  standby letters of credit  under  the  revolving
credit facility totaled $36,025,000.  AnnTaylor Funding, Inc. was
permitted  to  borrow  up to $40,000,000  under  the  receivables
facility, which expired on May 4, 1998 and has not been  renewed.
Also, as of May 2, 1998, commercial and standby letters of credit
under   AnnTaylor  Global  Sourcing,  Inc.'s  $50,000,000  credit
facility   totaled  $22,289,000  and  there  were  no  borrowings
outstanding under that facility.  This facility, which matures on
July  29,  1998,  is available principally for  the  issuance  of
letters of credit; cash borrowings under the facility are limited
to  a  maximum  of  $5,000,000.  In  addition,  the  Company  has
outstanding an aggregate of $100,625,000 of convertible preferred
securities  issued  by its financing vehicle,  AnnTaylor  Finance
Trust.
   
   On  May  7,  1998,  AnnTaylor,  Inc.  ("AnnTaylor")  signed  a
commitment for a new $150,000,000 senior secured revolving credit
facility  (the "New Facility").  This New Facility  will  replace
the $122,000,000 credit facility scheduled to expire in July, and
will  also  result  in the termination of the $50,000,000  credit
facility  maintained by the Company's sourcing division  and  the
non-renewal  of  the  $40,000,000 accounts  receivable  financing
facility.

   The  New  Facility  will have a term of two  years,  and  will
include  an  automatic one-year extension,  contingent  upon  the
satisfaction  of  certain conditions.  The New Facility  will  be
used  by  Ann  Taylor for the issuance of commercial and  standby
letters  of  credit  and  to provide revolving  loans  for  other
general corporate purposes.

   Maximum  availability under the New Facility will be  governed
by  a  monthly  borrowing base amount as determined  through  the
application  of  advance rates against certain  eligible  assets.
Additionally,  the  New  Facility contains  financial  and  other
covenants, including a cleandown provision.
   
   The  amounts  outstanding under the  New  Facility  will  bear
interest at a rate equal to, at Ann Taylor's option, the Bank  of
America (1) Base Rate, or (2) Eurodollar Rate.  In addition,  Ann
Taylor is required to pay the lenders a quarterly commitment  fee
on the unused revolving loan commitment.
   
   Under the terms of the New Facility, the lenders will obtain a
perfected  first priority lien and security interest in  (i)  the
capital  stock of Ann Taylor and certain subsidiaries;  (ii)  all
tangible  and  intangible assets, including accounts  receivable,
trademarks,  inventory,  store furniture  and  fixtures,  of  Ann
Taylor and its subsidiaries.

======================================================================
<PAGE 12>

   
    The New Facility is subject to negotiation and execution of a
credit   agreement   and  related  documentation.    Ann   Taylor
anticipates closing on the New Facility in June.
   
   The   Company's  capital  expenditures,  which  are  primarily
attributable  to  the Company's store expansion,  renovation  and
refurbishment programs, totaled  $7,891,000 in the first  quarter
of  1998.   The  Company expects to open a total of  26  new  Ann
Taylor Stores and 18 new Ann Taylor Loft stores, relocate  7  Ann
Taylor  Stores and expand 1 existing Ann Taylor Store  in  fiscal
1998.   Total  capital expenditures for 1998 are expected  to  be
approximately  $52,000,000.  The Company believes  that  the  New
Facility will allow for such expenditures.
   
   Dividends and distributions from Ann Taylor to the Company are
restricted by the terms of the credit agreements relating to  the
revolving  credit facility and the receivables facility  and  the
Indenture for AnnTaylor, Inc.'s 8-3/4% Notes due 2000.  The  payment
of  cash  dividends by the Company on its capital stock  is  also
subject  to  certain  restrictions  contained  in  the  Company's
guarantee  of  Ann  Taylor's obligations under  its  bank  credit
agreement.   It  is  expected that the payment of  dividends  and
distributions  will also be restricted under  the  New  Facility.
Any determination to pay cash dividends in the future will be  at
the  discretion of the Company's Board of Directors and  will  be
dependent  upon  the  Company's results of operations,  financial
condition,  contractual  restrictions and  other  factors  deemed
relevant at that time by the Company's Board of Directors.
   
   In  order  to finance its operations and capital requirements,
the  Company  expects  to use internally generated  funds,  trade
credit  and  funds  available to it under the credit   facilities
described  above.   The  Company believes  that  cash  flow  from
operations  and  funds  available  under  these  facilities   are
sufficient to enable it to meet its on-going cash needs  for  its
business, as presently conducted, for the foreseeable future.
   


Statement Regarding Forward Looking Disclosures
- - - -----------------------------------------------
   
   Sections of this Quarterly Report on Form 10-Q, including  the
preceding  Management's  Discussion  and  Analysis  of  Financial
Condition  and  Results  of Operations, contain  various  forward
looking  statements, within the meaning of the Private Securities
Litigation  Reform  Act of 1995, with respect  to  the  financial
condition,  results of operations and business  of  the  Company.
Examples  of forward-looking statements are statements  that  use
the  words "expect", "anticipate", "plan", "believe" and  similar
expressions.   These forward looking statements  involve  certain
risks  and uncertainties, and no assurance can be given that  any
of  such  matters  will be realized.  Actual results  may  differ
materially  from  those  contemplated  by  such  forward  looking
statements  as  a result of, among other things, failure  by  the
Company  to  accurately predict customer fashion  preferences;  a
decline in the demand for merchandise offered by the Company;

======================================================================
<PAGE 13>


   
competitive influences; levels of store traffic;  effectiveness  
of  the Company's  brand  awareness  and marketing  programs; 
general economic conditions  that  are  less favorable  than 
expected; the inability of the Company to  locate new store 
sites or negotiate favorable lease terms for additional
stores  or  for  the expansion of existing stores; a  significant
change  in the regulatory environment applicable to the Company's
business;  an  increase in the rate of import  duties  or  export
quotas  with  respect  to the Company's merchandise;  an  adverse
outcome of certain litigation described under "Legal Proceedings"
in  the Company's Annual Report on Form 10-K for the fiscal  year
ended January 31, 1998 that materially and adversely affects  the
Company's  financial  condition; or lack of  sufficient  customer
acceptance  of the Ann Taylor Loft concept in the moderate-priced
women's  apparel  market.  The Company assumes no  obligation  to
update  or  revise any such forward-looking statements,  even  if
experience  or  future events or changes make it clear  that  any
projected financial or operating results implied by such forward-
looking statements will not be realized.

======================================================================
<PAGE 14>
   
                   PART II.  OTHER INFORMATION



      
Item 1.  Legal Proceedings
- - - --------------------------
            As previously disclosed in the Company's Annual Report on 
         Form 10-K filed with the Securities and Exchange Commission
         on April 30, 1998, the Company, Ann Taylor, certain current 
         and former officers and directors of the Company and Ann Taylor,
         and Merrill Lynch & Co. and certain of its affiliates, are
         defendants in a purported class action lawsuit filed on 
         April 26, 1996 by certain alleged stockholders of the Company
         in the United States District Court for the Southern District
         of New York.  (Novak v. Kasaks, et. al., No. 96 CIV 3073
         (S.D.N.Y. 1996)).  On March 10, 1998, the Court granted the
         defendants' motions to dismiss the complaint.  The Court 
         found that the complaint failed to state a claim upon which
         relief may be granted, and failed to plead fraud with
         particularity.  The Court's opinion granted the plaintiffs 
         leave to amend and re-file the complaint within thirty days
         of the date of the opinion and an amended complaint was
         filed by the plaintiffs on April 9, 1998.  The Company
         believes that the amended complaint is without merit and
         intends to continue to defend the action vigorously.  
         Defendants have served the plaintiffs with motions to dismiss
         the amended complaint and briefing on these motions is now
         underway.  As the case is in preliminary stages, any liability
         that may arise from this action cannot be predicted at this time.


Item 5.  Other Information
- - - --------------------------
            Effective June 12, 1998, the size of the Company's Board of
         Directors was increased from seven to eight members, and Ronald
         W. Hovsepian was elected by the Board to fill the vacancy so 
         created and to serve as a Class II director for a term expiring
         in 1999 concurrent with the other Class II directors.  Mr. Hovsepian
         is currently the General Manager of the IBM Corporation's 
         Global Retail and Distribution Industry Solutions organization.  
         He has served in various capacities at IBM since 1983, including 
         Business Unit Executive for the Retail Industry, and Vice 
         President of the Consumer Driven Supply Chain Solutions unit.

============================================================================
<PAGE 15>


Item 6.  Exhibits and Reports on Form 8-K
- - - -------------------------------------------
         (a)      Exhibits:
                     
                     10.16.3   Amendment to the AnnTaylor Stores Corporation 
                               Amended and Restated 1992 Stock Option  and 
                               Restricted Stock and Unit Award Plan dated as 
                               of May 12, 1998.
                     
                     10.27     Commitment  Letter dated as of May  7,  1998
                               among  Ann Taylor, Bank of America  National
                               Trust  and  Savings Association, BancAmerica
                               Robertson   Stephens,  Citicorp USA  and
                               CoreStates Bank, N.A.
                     
                     18        Preferability letter relating to the  change
                               in accounting principle
             
                     27        Financial Data Schedule
      
      
      (b)  Reports on Form 8-K:
                       None.
                                

============================================================================
<PAGE 16>
                           
                           SIGNATURES
                           ----------
                                
                                
                                
   Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.
   
   
                                   AnnTaylor Stores Corporation



Date:    June 16, 1998             By: /s/  J. Patrick Spainhour
     ------------------                -------------------------
                                            J. Patrick Spainhour
                                            Chairman and Chief Executive
                                            Officer





Date:    June 16, 1998             By: /s/  Walter J. Parks
      -----------------                -------------------------
                                            Walter J. Parks
                                            Senior Vice President and
                                            Chief Financial Officer




                May 12, 1998 AMENDMENT to
              THE ANNTAYLOR STORES CORPORATION
              1992 STOCK OPTION AND RESTRICTED
                  STOCK AND UNIT AWARD PLAN


     The  AnnTaylor Stores Corporation 1992 Stock Option and

Restricted  Stock and Unit Award Plan, amended and  restated

as of February 23, 1994, and as subsequently amended through

January  16,  1998 (the "Plan"), is hereby further  amended,

effective as of May 12, 1998, as follows:

     1.    Section 1 of the Plan is amended by adding a  new

sentence, following the first sentence thereof, to  read  as

follows:

     
     The  Plan  is also intended to encourage directors
     of  the  Corporation  who  are  not  employees  or
     officers  of  the  Corporation or  its  Subsidiary
     Corporations ("Eligible Directors") to acquire  or
     increase   a   proprietary   interest    in    the
     Corporation, to further promote and strengthen the
     interest  of  such  Eligible  Directors   in   the
     development   and   financial   success   of   the
     Corporation,  and  to assist  the  Corporation  in
     attracting   and   retaining   highly    qualified
     directors  by providing such directors options  to
     purchase  shares of Common Stock, as provided  for
     herein.
     
     2.    Section 6 of the Plan is hereby amended by adding

thereto,  following paragraph (i) thereof, a  new  paragraph

(j)  to  read  as  follows,  and by  renumbering  succeeding

paragraphs accordingly:

          
          (j)   GRANTS TO ELIGIBLE DIRECTORS.   On  and
     after  June  15, 1998, at the time  an  individual
     first  becomes an Eligible Director, such Eligible
     Director shall automatically be granted an  Option
     to  purchase  7,500 shares of  Common  Stock.   In
     addition,   immediately  following   each   annual
     meeting  of  the  stockholders of the  Corporation
     (beginning  with  the  Corporation's  1998  annual
     meeting  of  stockholders), each director  of  the
     Corporation who is then an Eligible Director shall
     automatically  be  granted an Option  to  purchase
     2,000    shares   of   Common   Stock.    Further,
     immediately following the 1998 annual  meeting  of
     stockholders  of  the Corporation,  each  Eligible
     Director  who  first became an  Eligible  Director
     prior  to  June  15, 1998 shall  automatically  be
     granted  an  Option to purchase  7,500  shares  of
     Common  Stock.  Notwithstanding any  provision  of
     paragraph  (e) of this Section 6 to the  contrary,


                              -1-

===============================================================
                               


     Options  granted  pursuant to this  paragraph  (j)
     shall   first  become  exercisable  on  the  first
     anniversary   of   the  date   of   their   grant.
     Notwithstanding any provisions of  paragraphs  (f)
     or  (g) of this Section 6 to the contrary, Options
     granted  pursuant to this paragraph  (j),  to  the
     extent  exercisable at the time  of  the  Eligible
     Director's  cessation  of service  on  the  Board,
     shall  remain  exercisable for one year  following
     such  cessation  of service for any  reason  other
     than removal for cause, but in no event later than
     the end of the term of the Option as set forth  in
     paragraph (e) of this Section 6.
          
     The  Plan,  as  amended hereby, is hereby ratified  and

affirmed in all respects.






                                 -2-



    BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION
                 BANCAMERICA ROBERTSON STEPHENS
                          CITICORP USA
                        CORESTATES, N.A.


                                        May 7, 1998


    $150,000,000 Senior Secured Revolving Credit Facilities
                       Commitment Letter
                       -----------------



AnnTaylor, Inc.
142 West 57th Street
New York, NY 10019


Attention:  Walter Parks


Ladies and Gentlemen:

          
          Bank of America National Trust and Savings Association

("Bank of America"), Citicorp USA ("Citicorp") and CoreStates
  ---------------                   --------
Bank, N.A. ("CoreStates") are pleased to advise you that they are
             ----------
willing, subject to the terms and conditions contained in this

letter and in the attached Summary of Terms and Conditions (the

"Term Sheet"), to each commit severally $50,000,000 toward a
 ----------
$150,000,000 Senior Secured Revolving Credit Facility (the

"Facility") for AnnTaylor, Inc. (the "Company").  Upon your
 --------                             -------
acceptance of this commitment, BancAmerica Robertson Stephens

("BARS") will endeavor as arranger (the "Arranger") to assemble a
  ----                                   --------
syndicate of lenders (together with Bank of America, Citicorp and

CoreStates the "Lenders") to participate in the Facility.  Bank

of America will serve as administrative agent for the Facility

(the "Administrative Agent").
      --------------------


          BARS is a wholly-owned, direct subsidiary of

BankAmerica Corporation, the parent company of Bank of America,

and is a registered broker-dealer.  Please refer to the attached

"Disclosure Statement" for important additional information on

this relationship.


===============================================================

                                  -2-


          Certain of the fees payable to the Arranger and Bank of

America, Citicorp and CoreStates (collectively, the "Agents") in
                                                      -----
connection with the Facility are set forth in a separate letter

of even date herewith (the "Fee Letter").
                            ----------
                                                           
         
          
          It is agreed that Bank of America will act as the sole

and exclusive Administrative Agent for the Facility, and that

BARS will act as the sole and exclusive Arranger for the

Facility, and each will, in such capacities, perform the duties

and exercise the authority customarily performed and exercised by

it in such capacities.  Citicorp and First Union Capital Markets

will be given the title of Syndication Agents with respect to the

Facility but will have no duties or authority in such capacity.

You agree that no other agents, co-agents or arrangers will be

appointed, no other titles will be awarded and no compensation

(other than that expressly contemplated by the Term Sheet and the

Fee Letter) will be paid in connection with the Facility unless

you and we shall so agree.



          As noted above, the Agents intend to syndicate the

Credit Facilities to a group of Lenders.  You hereby authorize

BARS to commence syndication efforts immediately and agree

actively to assist BARS in achieving a syndication that is

satisfactory to BARS, the Agents and the Company. To assist BARS

in its syndication efforts, (i) you agree to promptly prepare and

provide to BARS and the Agents all information which we may

reasonably request, including all financial information and

projections, (ii) you understand that in arranging and

syndicating the Facility we may use and rely upon the information

and projections without independent verification thereof, (iii)

you agree to use commercially reasonable efforts to ensure that

the syndications efforts benefit materially from your existing

lending relationships, (iv) you agree to host with BARS one or

more meetings with prospective Lenders and you agree to make

senior management available for these meetings, and (v) you agree

to assist in the preparation of a Confidential Information

Memorandum and other marketing materials to be used in connection

with the syndication.  BARS, as Arranger, will manage all aspects

of the syndication and reserves the right to allocate the

commitments from and fees offered to the Lenders.  It is

understood and agreed that, unless otherwise agreed by the

Agents, the written commitments of Lenders in a form reasonably

satisfactory to the Company received pursuant to the syndication

shall reduce ratably the commitments of Bank of America, Citicorp

and CoreStates under this letter (it being agreed that a

commitment which is subject only to satisfactory documentation

shall be satisfactory to the Company).  It is further understood

and agreed that the fees and commitment level tiers to be offered

to Lenders pursuant to the syndication shall be subject to the

agreement of all the Agents.  You hereby represent and covenant

that (a) all information other than the projections that have

been or will be made available to BARS or the Agents by you or

any of your representatives is or will be, when furnished,

complete and correct in all material respects and does not or

will not, when furnished, contain any untrue statement of a

material fact or omit to state a material fact necessary in order

to make the statements contained therein not materially

misleading in light of the circumstances under which such

statements are made and (b) the projections that have been or

will be made available to BARS or the Agents by you or any of

your representatives have been or will be prepared in good faith

based upon reasonable assumptions.


======================================================================
                             -3-

          In addition to the conditions to funding or closing set

forth in the Term Sheet, the Agents' commitments to provide

financing hereunder is subject to, among other conditions, (i)

the satisfactory completion of its due diligence with respect to

the Company and it subsidiaries, including a satisfactory review

of its assets and liabilities, collateral appraisals, field

audits, businesses and operations, proposed organization and

legal structure, and tax, labor, environmental, financial, ERISA,

significant contracts and other matters, (ii) the negotiation and

execution of a definitive credit agreement and other related

documentation, including but not limited to guarantees, security

documents and opinions of counsel, satisfactory to the Company,

the Agents and the Lenders, (iii) there not occurring or becoming

known to BARS or the Agents any material adverse change in the

reasonable opinion of BARS and the Agents in the financial

condition, business, operations, properties or prospects of the

Company and its consolidated subsidiaries,  (iv) the non-

occurrence of any material adverse change in loan syndication or

capital market conditions after the date of this letter,

generally, which in the reasonable opinion of BARS and the

Agents, would affect our syndication efforts in respect of any

portion of the Facility, and (v) until the earlier of June 30,

1998 or notification by BARS of the completion of the syndication

of the Facility, there be no competing offering, placement, or

arrangement of any debt securities or bank financing by or on

behalf of the Company.



          Whether or not the transactions contemplated hereby are

consummated, the Company hereby agrees to indemnify and hold

harmless each of the Agents and BARS, and their respective

directors, officers, employees and affiliates (each, an

"indemnified person") from and against any and all losses,
 ------------------
claims, damages, liabilities (or actions or other proceedings

commenced or threatened in respect thereof) and expenses that

arise out of, result from or in any way relate to this commitment

letter, or the providing or syndication of the Facility, and to

reimburse each indemnified person, upon its demand, for any legal

or other expenses (including the allocated cost of in-house

counsel) incurred in connection with investigating, defending or

participating in any such loss, claim, damage, liability or

action or other proceeding (whether or not such indemnified

person is a party to any action or proceeding out of which any

such expenses arise), other than any of the foregoing claimed by

any indemnified person to the extent incurred by reason of the

gross negligence or willful misconduct of any indemnified person.

Neither the Agents nor BARS, nor any of their affiliates, shall

be responsible or liable to the Company or any other person for

any consequential damages which may be alleged.

          
          In addition, the Company hereby agrees to reimburse the

Administrative Agent and BARS from time to time upon demand for

their reasonable out-of-pocket costs and expenses (including the

costs and expenses of one outside counsel and, without

duplication, the allocated costs of in-house counsel) incurred by

the Administrative Agent or BARS in connection with the

negotiation and preparation of documents for the Facility,

regardless of whether the credit agreement is executed or the

Facility closes.



          The terms contained in this letter, the Term Sheet and

the Fee Letter are confidential and, except for disclosure to

your board of directors, officers and employees, to professional

=======================================================================
                                -4-

advisors retained by you in connection with this transaction, or

as may be required by law, may not be disclosed in whole or in

part to any other person or entity without our prior written

consent.  The Agents and BARS agree that they will keep and cause

their respective affiliates to keep as confidential in accordance

with customary banking practices all non-public information

regarding the Company and its subsidiaries disclosed by the

Company to the Agents and BARS in connection herewith or with the

Facility.  No such information shall be provided to any

prospective assignee or participant unless it agrees to maintain

confidentiality in accordance with the preceding sentence.  The

provisions of this letter shall be superseded by the definitive

documentation executed in connection with the Facility, except

for the obligations of the Company under the fourth paragraph of

this letter and the first sentence of this paragraph which shall

survive the execution of such definitive documentation.



          Upon your delivery to us of a signed copy of this

letter and the Fee Letter, this letter agreement and the Fee

Letter shall become binding agreements under New York law as of

the date so accepted.  The Agents' commitments hereunder shall

remain in effect until 5:00 p.m. Chicago time, on May 7, 1998

when, if not so accepted, the Agent's commitments hereunder will

terminate.  The Agents' commitments will expire on July 29, 1998

if the Facility has not closed on or before that date.



          We are pleased to have the opportunity to work with you

on this important financing.


                              Very truly yours,
                              
                              BANK OF AMERICA NATIONAL TRUST AND
                                
                                SAVINGS ASSOCIATION
                              
                              
                              By: /s/ Jody Pritchard
                                  ____________________________
                                  Name:  Jody Pritchard
                                  Title: VP
                              
                              
                              BANCAMERICA ROBERTSON STEPHENS
                              
                              
                              By: /s/ Catherine Drake
                                  ____________________________
                                  Name:  Catherine Drake
                                  Title:  VP
                              
                            
=====================================================================
                                  -5-


                              
                              CITICORP USA
                              
                              
                              By: /s/ Brenda Cotsen
                                  ____________________________
                                  Name: Brenda Cotsen
                                  Title:
                              
                              
                              CORESTATES BANK, N.A.
                              
                              
                              By: Irene Rosen Marks
                                  ____________________________
                                  Name: Irene Rosen Marks
                                  Title: VP
                              
Accepted and agreed to as of
the date first written above by:

ANNTAYLOR, INC.

By /s/ Walter J. Parks
   ____________________________
   Name: Walter J. Parks
   Title: SVP - CFO
                 
=================================================================
                 BANCAMERICA ROBERTSON STEPHENS

                      DISCLOSURE STATEMENT




          BancAmerica Robertson Stephens ("BARS") is a wholly-
                                           ----
owned, direct subsidiary of BankAmerica Corporation, the parent

company of Bank of America National Trust and Savings Association

("Bank of America").  BARS is a broker-dealer registered with the
  ---------------
Securities and Exchange Commission, and is a member of the New

York Stock Exchange, National Association of Securities Dealers,

Inc. and the Securities Investor Protection Corporation.

          
          
          BARS is not a bank.  The securities and financial

instruments sold, offered or recommended by BARS are not bank

deposits, are not guaranteed by, and are not otherwise

obligations of, any bank, thrift or other subsidiary of

BankAmerica Corporation, and are not insured by the Federal

Deposit Insurance Corporation or any other governmental agency.



          From time to time, Bank of America's affiliates may

lend to one or more issuers whose securities are underwritten,

dealt in, or placed by BARS.  You are referred to the relevant

prospectus, offering statement or other disclosure document for

material information relating to any such lending relationship,

and whether the proceeds of an issue will be used to repay any

such loans.  Furthermore, the obligations of BARS are not those

of any affiliated bank or thrift, and no such affiliated bank or

thrift is responsible for securities underwritten, dealt in, or

placed by BARS.



          In order for Bank of America and its affiliates to

better serve you, they intend to share credit and other

information about you with each other and with BARS.  BARS also

may share credit and other information regarding you with Bank of

America and its affiliates.  You will be deemed to consent to

such sharing of information unless you object in writing.


          
          BARS also may participate from time to time in a

primary or secondary distribution of securities offered or sold

to you by it.  Further, BARS may act as an investment adviser to

issuers whose securities may be offered or sold to you by it.





                                                  Exhibit 18




June 11, 1998


AnnTaylor Stores Corporation
142 West 57th Street
New York, NY  10019


At  your  request, we have read the description included  in
your  Quarterly  Report on Form 10-Q to the  Securities  and
Exchange  Commission for the quarter ended May 2,  1998,  of
the facts relating to the Company's change in its method  of
inventory  valuation from the retail method to  the  average
cost  method.  We believe, on the basis of the facts so  set
forth  and  other information furnished to us by appropriate
officials  of  the  Company,  that  the  accounting   change
described  in your Form 10-Q is to an alternative accounting
principle that is preferable under the circumstances.

We have not audited any consolidated financial statements of
AnnTaylor    Stores   Corporation   and   its   consolidated
subsidiaries as of any date or for any period subsequent  to
January 31, 1998.  Therefore, we are unable to express,  and
we  do not express, an opinion on the facts set forth in the
above  mentioned  Form  10-Q,  on  the  related  information
furnished  to  us  by officials of the Company,  or  on  the
financial position, results of operations, or cash flows  of
AnnTaylor    Stores   Corporation   and   its   consolidated
subsidiaries as of any date or for any period subsequent  to
January 31, 1998.


Yours truly,



DELOITTE & TOUCHE LLP
New York, New York


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND CONDENSED CONSOLIDATED
BALANCE SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-30-1999
<PERIOD-END>                               MAY-02-1998
<CASH>                                           36706
<SECURITIES>                                         0
<RECEIVABLES>                                    66374
<ALLOWANCES>                                       777
<INVENTORY>                                     110188
<CURRENT-ASSETS>                                233409
<PP&E>                                          243719
<DEPRECIATION>                                  103468
<TOTAL-ASSETS>                                  704531
<CURRENT-LIABILITIES>                           102131
<BONDS>                                         100000
                                0
                                          0
<COMMON>                                           174
<OTHER-SE>                                      390408
<TOTAL-LIABILITY-AND-EQUITY>                    704531
<SALES>                                         198170
<TOTAL-REVENUES>                                198170
<CGS>                                            96836
<TOTAL-COSTS>                                    96836
<OTHER-EXPENSES>                                 84069
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                4727
<INCOME-PRETAX>                                  12538
<INCOME-TAX>                                      6119
<INCOME-CONTINUING>                               6419
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6419
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission