TAYLOR ANN STORES CORP
10-K, 2000-04-18
WOMEN'S CLOTHING STORES
Previous: BLACKHILL CAPITAL INC, 13F-HR, 2000-04-18
Next: TAYLOR ANN STORES CORP, DEF 14A, 2000-04-18




                             SECURITIES AND EXCHANGE COMMISSION
                                   Washington, D.C. 20549

                                         FORM 10-K
                                         ---------
(Mark One)


|X|  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934.

                         For the fiscal year ended January 29, 2000
                         ------------------------------------------

                                             OR

|_|  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934.

                                COMMISSION FILE NO. 1-10738


                                ANNTAYLOR STORES CORPORATION
                   -----------------------------------------------------
                   (Exact name of registrant as specified in its charter)



        DELAWARE                                       13-3499319
 -------------------------------          -------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)


     142 West 57th Street, New York, NY                        10019
     ----------------------------------                     ----------
  (Address of principal executive offices)                  (Zip Code)


                                     (212) 541-3300
                ---------------------------------------------------
               (Registrant's telephone number, including area code)


                Securities registered pursuant to Section 12(b) of the Act:


   Title of Each Class                Name of each exchange on which registered
      Common Stock,                          The New York Stock Exchange
    $.0068 Par Value



             Securities registered pursuant to Section 12(g) of the Act: None.


      Indicate  by check  mark  whether  registrant  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No .


      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes |_|No |X| .

      The  aggregate  market  value of the  registrant's  voting  stock  held by
non-affiliates of the registrant as of March 31, 2000 was $654,895,854.

      The number of shares of the  registrant's  Common Stock  outstanding as of
March 31, 2000 was 28,722,617.

                            DOCUMENTS INCORPORATED BY REFERENCE:

      Portions of the  Registrant's  Proxy Statement for the  Registrant's  2000
Annual Meeting of  Stockholders  to be held on May 18, 2000 are  incorporated by
reference into Part III.


- -----------------------------------------------------------------------------
<PAGE>

                                     PART I

ITEM 1.  BUSINESS
- -------

GENERAL

      AnnTaylor Stores  Corporation  (the  "Company"),  through its wholly owned
subsidiaries, is a leading national specialty retailer of better quality women's
apparel,  shoes and accessories  sold primarily under the Ann Taylor brand name.
The Company  believes that "Ann Taylor" is a highly  recognized  national  brand
that defines a distinct fashion point of view. Ann Taylor merchandise represents
classic styles,  updated to reflect current fashion trends. The Company's stores
offer a full range of career and casual separates,  dresses, tops, weekend wear,
shoes and accessories,  coordinated as part of a total wardrobing strategy. This
total wardrobing strategy is reinforced by an emphasis on customer service.  Ann
Taylor sales associates are trained to assist customers in merchandise selection
and  wardrobe  coordination,  helping  them  achieve the "Ann Taylor look" while
reflecting the customers' personal styles.


      As of January 29,  2000,  the  Company  operated  405 retail  stores in 42
states, the District of Columbia and Puerto Rico under the names Ann Taylor, Ann
Taylor Loft and Ann Taylor  Factory  Store.  The Company's 319 Ann Taylor stores
compete in the "better"-priced market. These stores represent the Company's core
merchandise  line.  Approximately  three-quarters of these stores are located in
regional malls and upscale specialty retail centers, with the balance located in
downtown and village locations.  The Company believes that the customer base for
its   Ann   Taylor   stores   consists   primarily   of   relatively   affluent,
fashion-conscious  women from the ages of 25 to 55, and that the majority of its
customers are working women with limited time to shop,  who are attracted to Ann
Taylor  by  its  focused   merchandising   and  total   wardrobing   strategies,
personalized customer service, efficient store layouts and continual flow of new
merchandise.

      As of January 29,  2000,  the Company  operated 75 Ann Taylor Loft stores.
Ann Taylor Loft stores compete in the "upper-moderate"-priced market. Ann Taylor
Loft is designed for women with a more relaxed lifestyle, who appreciate the Ann
Taylor style but are more price  sensitive.  Merchandise is created uniquely for
these  stores and is sold under the Ann Taylor Loft label.  The first Ann Taylor
Loft  stores  opened by the  Company  were  located in factory  outlet  centers,
including some Ann Taylor  Factory Stores that, in 1996,  were converted to Loft
stores after the  introduction  of the Loft concept.  In 1998, the Company began
opening Ann Taylor  Loft stores  outside  the  factory  outlet  environment,  in
regional  malls and strip  shopping  centers.  At January 29, 2000,  over 40 Ann
Taylor Loft stores were located in these  venues.  Management  believes that Ann
Taylor Loft  represents a significant  opportunity for the Company to compete in
the  upper-moderate-priced  women's apparel market.  See "Stores and Expansion",
"Competition" and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations - Statement  Regarding  Forward  Looking  Disclosures"
below.

      At January 29,  2000,  the  Company  also  operated 11 Ann Taylor  Factory
stores in factory outlet  centers.  These stores serve  primarily as a clearance
vehicle for merchandise from Ann Taylor stores.  Many of these stores also offer
a limited selection of original priced Ann Taylor Loft merchandise.

      From time to time, the Company  introduces  new product  categories to its
merchandise assortment. The Company believes that product extensions support the
Company's total wardrobing  strategy and provide existing and new customers with
additional  reasons  to  shop  at  the  Company's  stores.   Product  extensions
introduced  over the last several  years  include  petite sizes in the Company's
apparel  offerings,  and fragrance and personal care products in both Ann Taylor
and Ann Taylor Loft stores. In Fall of 2000, the Company intends to test market
its own line of color cosmetics in a select group of Ann Taylor stores.

      The  Company was  incorporated  under the laws of the state of Delaware in
1988 under the name  AnnTaylor  Holdings,  Inc. The Company  changed its name to
AnnTaylor  Stores  Corporation in April 1991.  The Company  completed an initial
public  offering of its common stock in May 1991.  Unless the context  indicates
otherwise,  all  references  herein to the  Company  include the Company and its
wholly owned subsidiaries.

- --------------------------------------------------------------------------------
<PAGE>


MERCHANDISE DESIGN AND PRODUCTION

      Substantially all merchandise offered by the Company's stores is developed
by the Company's  in-house  product design and development  teams,  which design
merchandise  exclusively  for the Company.  The Company's  merchandising  groups
determine  inventory  needs  for  the  upcoming  season,  edit  the  assortments
developed by the design teams, plan monthly  merchandise  flows, and arrange for
the production of merchandise by independent  manufacturers,  either through the
Company's sourcing division, or through private label specialists.

      The Company's  production  management  and quality  assurance  departments
establish  the technical  specifications  for all Company  merchandise,  inspect
factories in which the  merchandise  is  produced,  including  periodic  in-line
inspections while goods are in production to identify  potential  problems prior
to  shipment  and,  upon  receipt,  inspect  merchandise  on a  test  basis  for
uniformity of size and color, as well as for conformity with  specifications and
overall quality of manufacturing.

      The Company sources  merchandise from  approximately 236 manufacturers and
vendors,  none of which accounted for more than 4% of the Company's  merchandise
purchases in Fiscal 1999. The Company's  merchandise is  manufactured in over 20
countries,  with approximately 35% of the Company's merchandise  manufactured in
China, 14% in Korea, and 12% in Hong Kong. Any event causing a sudden disruption
of  manufacturing  or imports  from  China,  Korea or Hong Kong,  including  the
imposition  of additional  import  restrictions,  could have a material  adverse
effect on the Company's  operations.  Substantially all of the Company's foreign
purchases are negotiated and paid for in U.S. dollars.

      The Company cannot predict  whether any of the foreign  countries in which
its products are  currently  manufactured  or any of the  countries in which the
Company may  manufacture its products in the future will be subject to future or
increased import restrictions by the U.S. government,  including the likelihood,
type or effect of any trade restriction. Trade restrictions, including increased
tariffs or quotas, against apparel,  footwear or other items sold by the Company
could affect the  importation of such  merchandise  generally and could increase
the cost or reduce  the  supply of  merchandise  available  to the  Company  and
adversely  affect  the  Company's  business,  financial  condition,  results  of
operations and liquidity.  The Company's  merchandise flow may also be adversely
affected by financial or political  instability in any of the countries in which
its  goods  are  manufactured,  if  it  affects  the  production  or  export  of
merchandise from such countries. Merchandise flow may also be adversely affected
by  significant  fluctuation  in the value of the U.S.  dollar  against  foreign
currencies or restrictions on the transfer of funds.

      The Company does not maintain any  long-term or exclusive  commitments  or
arrangements  to  purchase  merchandise  from any single  supplier.  The Company
believes it has a good  relationship  with its suppliers and that, as the number
of the Company's stores increases,  subject to the discussion above,  there will
continue to be adequate sources to produce a sufficient  supply of quality goods
in a timely manner and on satisfactory economic terms.


INVENTORY CONTROL AND MERCHANDISE ALLOCATION

      The Company's planning  departments  analyze each store's size,  location,
demographics,  and sales and  inventory  history to  determine  the  quantity of
merchandise  to be  purchased  for  and the  allocation  of  merchandise  to the
Company's stores. Upon receipt,  merchandise is allocated in order to achieve an
emphasis that is suited to each store's customer base.

      Merchandise  typically  is sold at its  original  marked price for several
weeks,  with the  length  of time  varying  by item.  The  Company  reviews  its
inventory  levels  on  an  on-going  basis  in  order  to  identify  slow-moving
merchandise  styles  and  broken  assortments  (items  no  longer  in stock in a
sufficient  range of  sizes)  and uses  markdowns  to  clear  this  merchandise.
Markdowns  may be used if  inventory  exceeds  customer  demand  for  reasons of
design,  seasonal  adaptation  or changes  in  customer  preference  or if it is
determined  that the  inventory  will not sell at its  currently  marked  price.
Marked-down  items  remaining  unsold are moved  periodically  to the  Company's
factory outlet stores, where additional markdowns may be taken.

                                       -2-
- --------------------------------------------------------------------------------
<PAGE>


      In Fiscal 1999, inventory turned 4.8 times compared to 5.0 times in Fiscal
1998 and 5.1 times in Fiscal 1997.  Inventory turnover is determined by dividing
cost of sales by the average of the cost of inventory at the  beginning  and the
end of the period,  excluding  inventory  associated with the Company's sourcing
division.  Sourcing division inventory consists principally of finished goods in
transit from factories. Effective February 1, 1998 the Company elected to change
its method of  inventory  valuation  to the average  cost method as discussed in
Note 1 to the Consolidated Financial Statements of the Company.

      In Fiscal 1998,  the Company  selected a new  comprehensive  merchandising
information  system  to  provide  improved  systems  support  for the  Company's
merchandising  functions.  Since  selection of the system,  the Company has been
conducting a methodical,  detailed review of both the new system's functionality
and  the  Company's  internal  merchandising   processes,  in  order  to  design
adaptations  to the new system  and,  in some  cases,  changes to the  Company's
processes,  so that the Company may make best use of the new system. The Company
began piloting the new system for four merchandise  categories in December 1999,
and plans to introduce the system to all merchandising departments in the Spring
of 2000.  When fully  operational,  this new system will serve as the  Company's
central source of information regarding merchandise items, inventory management,
purchasing, allocation, replenishment, receiving and distribution.

      The Company uses a centralized distribution system, under which nearly all
merchandise  is distributed  to the Company's  stores  through its  distribution
center,  located in  Louisville,  Kentucky.  See  "Properties".  Merchandise  is
shipped by the  distribution  center to the Company's  stores several times each
week.


STORES AND EXPANSION

      An important  aspect of the Company's  business  strategy is a real estate
expansion  program  designed to reach new  customers  through the opening of new
stores.  The  Company  opens  new  stores in  markets  that it  believes  have a
sufficient  concentration of its target customers. The Company also adds stores,
or expands the size of existing stores, in markets where the Company already has
a presence,  as market  conditions  warrant and sites  become  available.  Store
locations are determined on the basis of various factors,  including  geographic
location,  demographic  studies,  anchor  tenants  in  a  mall  location,  other
specialty  stores in a mall or specialty center location or in the vicinity of a
village  location,  and the proximity to  professional  offices in a downtown or
village location. Stores opened in factory outlet centers are located in factory
outlet  malls in which  co-tenants  generally  include a  significant  number of
outlet or discount stores  operated under  nationally  recognized  upscale brand
names. Store size also is determined on the basis of various factors,  including
geographic location, demographic studies, and space availability.

      As of January 29, 2000,  the Company  operated 405 stores  throughout  the
United  States,  the District of Columbia and Puerto Rico, of which 319 were Ann
Taylor  stores,  75 were Ann Taylor Loft stores,  and 11 were Ann Taylor Factory
Stores.

      The average Ann Taylor store is  approximately  5,000 square feet in size.
The Company  also has two  flagship  Ann Taylor  stores in New York City and San
Francisco,  that are in excess of 20,000  square  feet.  These  flagship  stores
represent  the  fullest  assortment  of  Ann  Taylor  merchandise,  and  include
amenities  unique to these  stores.  In Fiscal 1999,  the Company  opened 18 Ann
Taylor stores that averaged approximately 5,000 square feet. In Fiscal 2000, the
Company plans to open approximately 15 Ann Taylor stores,  which are expected to
average approximately 4,500 square feet.

      Ann Taylor Loft stores that are located in factory outlet centers  average
approximately  9,000  square  feet.  Ann Taylor  Loft stores that are located in
regional malls and strip shopping  centers  average  approximately  6,000 square
feet. In Fiscal 1999, the Company opened 29 Ann Taylor Loft stores that averaged
approximately  6,000 square feet.  In Fiscal 2000,  the Company  expects to open
approximately  70 Ann Taylor Loft stores,  primarily in regional malls and strip
shopping centers.  These stores are also expected to average approximately 6,000
square feet.

                                   -3-

- --------------------------------------------------------------------------------
<PAGE>

      The  Company's 11 Ann Taylor  Factory  Stores,  located in factory  outlet
centers, average 7,000 square feet.

      The  Company's  stores  typically  have  approximately  20% of their total
square footage allocated to stockroom and other non-selling space.

      The  following  table  sets  forth  certain  information  regarding  store
openings,  expansions  and closings for Ann Taylor  stores  ("ATS"),  Ann Taylor
Factory Stores ("ATFS"), Ann Taylor Loft stores ("ATL") and the Company's former
Ann Taylor Studio shoe stores ("ATA") over the past five years:


<TABLE>
<CAPTION>
                                                              No.        No.
                   Total Stores        No. Stores           Stores     Stores             No. Stores Open
                     Open at          Opened During        Expanded    Closed                at End of
                     Beginning         Fiscal Year          During     During                Fiscal Year
                     of Fiscal    ---------------------     Fiscal     Fiscal      -----------------------------------
Fiscal Year           Year        ATS ATFS  ATL  ATA(a)     Year(b)    Year(b)     ATS   ATFS   ATL     ATA(a)   Total
- -----------           ----        --- ----  ---  ------     --------   -------     ---   ----   ----    -----    -----
<S>                   <C>         <C> <C>   <C>   <C>       <C>        <C>         <C>    <C>    <C>     <C>       <C>
1995................. 262         26    4    14     4         30          4        258    22     17       9       306
1996................. 306          9    1     1   ---          7          8        259    14(c)  27(c)    9       309
1997................. 309         27  ---   ---   ---          9         12        283    14     27     ---       324
1998................. 324         26  ---    19   ---          8          4        306    13     46     ---       365
1999................. 365         18  ---    29   ---          8          7        319    11     75     ---       405
</TABLE>

- ------------

  (a) Ann Taylor Studio was a  free-standing  shoe and  accessory  store concept
      tested by the Company in 1994 and 1995.  All Ann Taylor Studio stores were
      closed during Fiscal 1997.

  (b) All stores  expanded and all stores closed were Ann Taylor stores,  except
      that one store expanded in 1995 was an ATL store, one store closed in 1998
      was an ATFS store and nine  stores  closed in 1997 were ATA  stores.  Four
      stores  closed in 1999 were Ann Taylor  stores  that were  replaced in the
      same locations with new ATL stores.

(c)   In 1995,  certain  ATFS and ATL stores that sold both  original  price Ann
      Taylor Loft  merchandise and clearance  merchandise from Ann Taylor stores
      and Ann Taylor Loft stores were classified as ATFS stores.  In 1996, these
      stores  were  reclassified  as ATL  stores.  During  1997,  these  stores'
      merchandise  assortment  was changed to be  predominantly  Ann Taylor Loft
      merchandise, and these stores are now operated as ATL stores.

      The  Company  believes  that  its  existing  store  base is a  significant
strategic  asset of its  business.  Ann Taylor stores are located in some of the
most productive  retail centers in the United States.  In addition,  the Company
believes  that it is among  the  tenants  most  highly  desired  by real  estate
developers because of its strong Ann Taylor brand franchise and its high average
sales per  square  foot  productivity  ($502  per  square  foot in Fiscal  1999)
relative to other specialty apparel retailers.

      The  Company has  invested  approximately  $153  million in its store base
since the beginning of Fiscal 1995;  approximately  58% of its stores are either
new or have been  remodeled,  as a result of an expansion or relocation,  in the
last five years.

      The Company's  1999 real estate  expansion plan resulted in an increase in
the Company's  total store square footage of  approximately  242,000 square feet
(net of store closings),  or 11.9%, from approximately  2,038,000 square feet at
the end of fiscal  1998 to  approximately  2,280,000  square  feet at the end of
fiscal  1999.  In Fiscal  2000,  the Company  intends to increase  store  square
footage by approximately 460,000 square feet, or 20%, representing approximately
15 new Ann Taylor  stores,  the  expansion  or  relocation  of  approximately  5
existing Ann Taylor stores, and approximately 70 new Ann Taylor Loft stores.

      Capital  expenditures  for  the  Company's  Fiscal  1999  store  expansion
program, net of landlord  construction  allowances,  totaled approximately $33.5
million,  including  expenditures for store  refurbishing and store refixturing.
The  Company  expects  that  capital  expenditures  for its  Fiscal  2000  store
expansion   program,   net  of  landlord   construction   allowances,   will  be
approximately $57.6 million,  including  expenditures for store refurbishing and
store refixturing.

                                      -4-
- --------------------------------------------------------------------------------
<PAGE>

      The Company's ability to continue to increase store square footage will be
dependent upon,  among other things,  general  economic and business  conditions
affecting  consumer  confidence  and  spending,  the  availability  of desirable
locations and the  negotiation  of  acceptable  lease terms.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital  Resources" and  "Management's  Discussion and Analysis of
Financial  Condition  and Results of  Operations - Statement  Regarding  Forward
Looking Disclosures".


INTERNET STRATEGY

      During fiscal 1999, the Company  conducted  rigorous research and analysis
of the  potential  for an Ann  Taylor  web  site on the  Internet.  The  Company
believes  that an Ann  Taylor  web site  offering  Company  merchandise  on-line
presents the opportunity for  incremental  sales,  both over the Internet and by
attracting  customers to its stores. The Company believes that an Ann Taylor web
site would also enhance the Company's brand building activities,  client service
and communication.  The Company is currently  developing the design and features
of its proposed  initial web site. The Company expects that, at least initially,
site design,  hosting,  order  fulfillment and customer  service support for the
Company's web site will be performed by outside  vendors,  under the supervision
of the  Company's  new Internet  division.  The Company  intends to finalize its
Internet  entry  strategy  during  fiscal  2000,  and expects to have a web site
operational by Holiday 2000 or Spring 2001.


INFORMATION SYSTEMS

      In 1997,  the  Company  completed  a  thorough  review of its  information
systems,  and developed a five-year strategic plan to upgrade these systems. The
Company  reviews this plan annually,  enhancing and adding  projects as business
needs  evolve.  The  Company  believes  that  enhanced  information  systems are
critical to providing its management with efficient  decision  support tools and
maintaining the Company's competitive position.

      The implementation of the core  merchandising  information system referred
to above under "Inventory Control and Merchandise Allocation" was a component of
the original five-year information systems upgrade plan.

      An upgrade of the  Company's  store  point of sale  system is also part of
this  five-year  strategic  plan. The Company will begin to pilot a new point of
sale  system for its retail  stores in 2000,  and intends to roll the new system
out to all of its stores in fiscal 2001.  The new point of sale system will give
the Company added  capability  for data exchange  between store systems and home
office systems,  providing the opportunity for enhanced operating  efficiencies.
For example,  when fully  implemented,  the new point of sale system will permit
stores to transmit  certain  associate  information  directly  through the store
systems, reducing paperwork and increasing efficiency and accuracy.

      During 1999, the Company  developed an intensive  training program for the
Company's store  associates,  designed to elevate sales  associates'  wardrobing
knowledge  and  client  relationship  skills.  This  training  program  will  be
introduced  in the  Company's  stores  in the  fall of  2000.  Training  will be
conducted,  in part,  through  computerized  modules  delivered on CD-ROM,  on a
dedicated  personal  computer  to be  installed  at  each  store  location.  The
Company's  information  systems  plan  has been  expanded  to  incorporate  this
training program.

      The original  five-year  information  systems plan contemplated  aggregate
investment in information  systems of approximately $35 million.  As a result of
updates to the plan,  including  addition  of the stores  training  program  and
internet  initiatives  described  above,  the  five-year  plan now  contemplates
aggregate  investment in information systems totaling  approximately $41 million
for such period,  of which  approximately  $25 million had been expended through
1999, including  approximately $12 million expended in 1999. The Company expects
that  approximately  $16  million of its  capital  expenditures  in 2000 will be
invested in information systems.

                                     -5-
- --------------------------------------------------------------------------------
<PAGE>


CUSTOMER CREDIT

      Customers  may pay  for  merchandise  with  the Ann  Taylor  credit  card,
American  Express,  Visa,  MasterCard,  JCB,  Diner's Club,  cash or check.  The
Company  also plans to  introduce  Discover  card payment to its stores in 2000.
Credit card sales were 80.5% of net sales in Fiscal  1999,  80.2% in Fiscal 1998
and 78.7% in Fiscal 1997. In Fiscal 1999,  14.2% of net sales were made with the
Ann Taylor credit card, and 66.3% were made with third-party credit cards. As of
January 29, 2000,  the  Company's  Ann Taylor  credit card  accounts  receivable
totaled  $51,440,000,  net of allowance for doubtful accounts.  Accounts written
off in Fiscal 1999 were approximately $1,186,000, or 0.1% of net sales.

      The Company has offered  customers its  proprietary Ann Taylor credit card
since  1976.  The Company  believes  that the Ann Taylor  credit  card  enhances
customer loyalty while providing the customer with additional  credit.  However,
the  percentage of the Company's  total sales made with its  proprietary  credit
card has been declining over the past several  years.  The Company  believes the
declining  penetration of its Ann Taylor credit card as a percentage of sales is
attributable  to the gain of market  share by bank cards  throughout  the retail
industry  generally.  In  addition,  the  Company's  Ann Taylor Loft and Factory
Stores  historically have experienced a significantly lower penetration of sales
with the Ann Taylor card.  At January 29, 2000,  over 357,000 Ann Taylor  credit
card accounts had been used during the past 18 months.


ADVERTISING AND PROMOTION

      The Company  believes it is  strategically  important to  communicate on a
regular  basis  directly  with its  current  customer  base  and with  potential
customers,  through national and regional advertising,  including outdoor media,
as well as through  direct mail marketing and in-store  presentation.  Marketing
expenditures  as a percentage of sales were 2.4% in Fiscal 1999,  2.0% in Fiscal
1998, and 1.3% in Fiscal 1997.


TRADEMARKS AND SERVICE MARKS

      The Ann Taylor  trademark,  and certain other trademarks and service marks
used by the  Company,  either  are  registered  or have  trademark  applications
pending with the United States Patent and  Trademark  Office  ("USPTO") and with
the  registries  of  many  foreign  countries.   The  Company's  rights  in  the
"AnnTaylor"  mark  are a  significant  part of the  Company's  business,  as the
Company  believes  its  trademark  is well known in the women's  retail  apparel
industry.  Accordingly, the Company intends to maintain its "AnnTaylor" mark and
related   registrations   and   vigorously   protect  its   trademarks   against
infringement.

      In 1994, the Company initiated  trademark  registration  applications with
the USPTO for its  AnnTaylor  Loft  trademark in the  categories of retail store
services and apparel.  Registration  of the  trademark  was issued in the retail
store  services  category in 1996.  However,  the  Company's  application  for a
trademark registration in the apparel classification was challenged in the USPTO
by a French  company,  Freche et Fils,  which cited its own "Loft Design  By..."
trademark in opposition to the Ann Taylor Loft mark. In February 2000, the USPTO
granted the Company's  motion for summary  judgment,  dismissing  with prejudice
Freche  et  Fils'   opposition  to  the  Company's   AnnTaylor   Loft  trademark
application, and granting the counterclaim filed by the Company to cancel Freche
et Fils' U.S.  registration of their "Loft Design By . . . " mark. This decision
is subject to appeal by Freche et Fils.

                                        -6-
- --------------------------------------------------------------------------------
<PAGE>

COMPETITION

      The women's retail apparel industry is highly  competitive.  The Company's
stores compete with certain  departments in national or local department stores,
and with other specialty store chains,  independent  retail stores,  and catalog
and internet  businesses  that offer  similar  categories  of  merchandise.  The
Company believes that its focused  merchandise  selection,  exclusive  fashions,
personalized   service  and  convenience   distinguish  it  from  other  apparel
retailers.  Many of the Company's  competitors are considerably  larger and have
substantially greater financial,  marketing and other resources than the Company
and there is no assurance that the Company will be able to compete  successfully
with them in the future. In addition, the Company has only limited experience in
the "moderate" priced category,  and existing competitors may have significantly
greater brand recognition among this customer segment than the Company. Further,
certain of the Company's  competitors have  established  presence on and greater
experience with the Internet.


EMPLOYEES

      As of January 29, 2000, the Company had approximately 7,980 employees,  of
whom 1,900 were  full-time  salaried  employees,  2,035  were  full-time  hourly
employees and 4,045 were part-time hourly  employees  working less than 30 hours
per week. None of the Company's  employees are represented by a labor union. The
Company believes that its relationship with its employees is good.


STATEMENT REGARDING FORWARD LOOKING DISCLOSURES

    Sections of this Annual Report on Form 10-K contain  various forward looking
statements,  within the meaning of the Private Securities  Litigation Reform Act
of 1995,  with respect to the financial  condition,  results of  operations  and
business of the Company.  Examples of forward-looking  statements are statements
that  use  the  words  "expect",  "anticipate",   "plan",  "intend",  "project",
"believe" and similar  expressions.  These  forward-looking  statements  involve
certain risks and uncertainties,  and no assurance can be given that any of such
matters  will be  realized.  Actual  results  may differ  materially  from those
contemplated  by such  forward  looking  statements  as a result of, among other
things,   failure  by  the  Company  to  predict  accurately   customer  fashion
preferences;  a decline in the demand for  merchandise  offered by the  Company;
competitive influences;  changes in levels of store traffic or consumer spending
habits;  effectiveness of the Company's brand awareness and marketing  programs;
lack of  sufficient  customer  acceptance  of the Ann Taylor Loft concept in the
upper-moderate-priced  women's apparel market;  general economic conditions that
are less  favorable  than  expected  or a downturn in the retail  industry;  the
inability of the Company to locate new store sites or negotiate  favorable lease
terms for  additional  stores or for the expansion of existing  stores;  lack of
sufficient  consumer  interest in an Ann Taylor Internet web site; a significant
change in the regulatory  environment  applicable to the Company's business;  an
increase  in the rate of import  duties or export  quotas  with  respect  to the
Company's  merchandise;  financial  or  political  instability  in  any  of  the
countries in which the Company's goods are  manufactured;  or an adverse outcome
of the litigation referred to in Note 5 to the Consolidated Financial Statements
of the Company as of January 29, 2000 that materially and adversely  affects the
Company's  financial  condition.  The Company assumes no obligation to update or
revise any such forward looking  statements,  which speak only as of their date,
even if  experience or future events or changes make it clear that any projected
financial or operating results implied by such  forward-looking  statements will
not  be  realized.  See  "Management's  Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations  -  Statement  Regarding  Forward  Looking
Disclosures".

                                       -7-
- --------------------------------------------------------------------------------
<PAGE>


ITEM 2.  PROPERTIES
- -------

      As of January 29, 2000, the Company operated 405 stores, all of which were
leased.  The store  leases  typically  provide for  initial  terms of ten years,
although  some  leases have  shorter or longer  initial  periods,  and grant the
Company  the  right  to  extend  the term  for one or two  additional  five-year
periods.  Most of the store leases require Ann Taylor to pay a specified minimum
rent,  plus a contingent  rent based on a percentage of the store's net sales in
excess of a specified  threshold.  Most of the leases also require Ann Taylor to
pay real estate taxes,  insurance and certain common area and maintenance costs.
The current terms of the Company's leases,  including renewal options, expire as
follows:

                  FISCAL YEARS LEASE                 NUMBER OF
                     TERMS EXPIRE                     STORES
                  -------------------                ---------
                   2000 - 2002........................   34
                   2003 - 2005........................  106
                   2006 - 2008........................  159
                   2009 and later.....................  106


      Ann Taylor  leases  corporate  offices at 142 West 57th Street in New York
City,  containing  approximately  143,000 square feet and  approximately  59,000
square feet of office  space at 1372  Broadway in New York City.  The leases for
these premises  expire in 2006 and 2010,  respectively.  The Company also leases
office space in New Haven,  Connecticut,  containing approximately 39,000 square
feet. This lease expires in October, 2001.

      Ann Taylor's wholly owned  subsidiary,  AnnTaylor  Distribution  Services,
Inc.,  owns its 256,000 square foot  distribution  center located in Louisville,
Kentucky.  Nearly all Ann Taylor  merchandise  is  distributed  to the Company's
stores  through this facility.  The parcel on which the Louisville  distribution
center  is  located  comprises  approximately  20 acres  and  could  accommodate
possible future expansion of the facility.


ITEM 3.  LEGAL PROCEEDINGS
- -------

      On April 26, 1996,  certain  alleged  stockholders  of the Company filed a
purported  class action  lawsuit in the United States  District  Court  Southern
District of New York, against the Company, the Company's wholly owned subsidiary
AnnTaylor,  Inc., ("Ann Taylor"),  certain officers and directors of the Company
and Ann Taylor,  Merrill Lynch & Co. ("ML&Co.") and certain affiliates of ML&Co.
(Novak v.  Kasaks,  et. al., No. 96 CIV 3073  (S.D.N.Y.  1996)).  The  complaint
alleged causes of action under Section 10(b) and Section 20(a) of the Securities
Exchange  Act of 1934,  as amended,  by alleging  that the Company and the other
defendants engaged in a fraudulent scheme and course of business that operated a
fraud or deceit on purchasers  of the  Company's  common stock during the period
commencing  February  3, 1994  through  May 4, 1995,  due to  alleged  false and
misleading  statements about the Company and Ann Taylor.  The complaint  sought,
among other things,  certification as a class action on behalf of all purchasers
of common  stock  during the period  commencing  February 3, 1994 through May 4,
1995,  the awarding of  compensatory  damages to the  plaintiffs  and  purported
members  of the  class,  the  awarding  of  costs,  including  pre-judgment  and
post-judgment  interest,  reasonable  attorneys' fees and expert witness fees to
the  plaintiffs  and  purported  members  of  the  class  and  equitable  and/or
injunctive  relief.  On November 9, 1998,  the  District  Court  issued an order
granting the defendants' motion to dismiss the amended complaint with prejudice,
for its  failure to plead fraud with  particularity.  On or about  December  15,
1998,  the  plaintiffs  filed a notice of appeal to the United  States  Court of
Appeals for the Second  Circuit,  seeking review of the District  court's order.
The Court heard oral argument on this appeal on September 15, 1999.  ML&Co., its
affiliates and the two directors who previously served on the Company's Board of
Directors as  representatives  of certain  affiliates of ML&Co.  (the  "settling
defendants"),  reached a settlement with the plaintiffs,  which provides,  among
other  things,  for the  establishment  of a  settlement  fund in the  amount of
$3,000,000  plus  interest.  On or about  December 14, 1999,  the District Court
entered  an  Order  and  Final  Judgment  approving  this  partial   settlement,
dismissing the amended  complaint with prejudice as to the settling  defendants,
and barring and  enjoining  any future  claims by, among  others,  the remaining
defendants  against the  settling  defendants  for  contribution.  The appeal as

                                     -8-
- --------------------------------------------------------------------------------
<PAGE>


against the remaining  defendants,  including the Company, is pending before the
Second Circuit Court of Appeals.  As a result, any liability that may arise from
this action  cannot be predicted  at this time.  The Company  believes  that the
amended  complaint is without merit and intends to continue to defend the action
vigorously.


      The  Company  is  also a  party  to  routine  litigation  incident  to its
business.  Although the amount of any liability that could arise with respect to
these actions cannot be accurately predicted, in the opinion of the Company, any
such  liability  will  not  have a  material  adverse  effect  on the  financial
position, results of operations or liquidity of the Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------
      None.


                                      -9-
- --------------------------------------------------------------------------------
<PAGE>

                                          PART II
                                          -------






ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- -------

      The  Company's  common  stock is listed  and  traded on the New York Stock
Exchange  under the symbol ANN.  The number of holders of record of common stock
at February  25, 2000 was 580. The  following  table sets forth the high and low
closing sale prices for the common stock on the New York Stock  Exchange  during
Fiscal 1999 and Fiscal 1998.


                                                          MARKET PRICE
                                                        ----------------
                                                          HIGH       LOW
                                                        --------   ------
         FISCAL YEAR 1999
          Fourth quarter..............................  $46-5/16   $22-1/4
          Third quarter...............................   45         32-1/2
          Second quarter..............................   50-7/16    34-1/2
          First quarter...............................   52-13/16   33-1/8

         FISCAL YEAR 1998
          Fourth quarter..............................  $41-9/16   $28-3/4
          Third quarter...............................   29-5/8     19-3/8
          Second quarter..............................   23-1/2     16-1/8
          First quarter...............................   16-1/2     11-13/16


      The  Company  has never paid  dividends  on the common  stock and does not
intend to pay dividends in the foreseeable  future.  As a holding  company,  the
ability  of the  Company  to pay  dividends  is  dependent  upon the  receipt of
dividends or other  payments  from its  subsidiaries,  including  the  Company's
direct wholly owned subsidiary  AnnTaylor,  Inc. ("Ann Taylor").  The payment of
dividends by Ann Taylor to the Company is subject to certain  restrictions under
Ann Taylor's Credit Facility described below under "Management's  Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources".  The payment of cash dividends on the common stock by the Company is
also subject to certain restrictions contained in the Company's guarantee of Ann
Taylor's  obligations  under the Credit Facility.  Any determination to pay cash
dividends  in the future will be at the  discretion  of the  Company's  Board of
Directors  and will be  dependent  upon the  Company's  results  of  operations,
financial condition,  contractual restrictions and other factors deemed relevant
at that time by the Company's Board of Directors.



ITEM 6.  SELECTED FINANCIAL DATA
- -------

      The following selected  historical  financial  information for the periods
indicated has been derived from the audited consolidated financial statements of
the Company.  The Company's  consolidated  statements  of income,  stockholders'
equity and cash flows for each of the three fiscal years ended January 29, 2000,
January 30, 1999 and January  31,  1998 and  consolidated  balance  sheets as of
January  29, 2000 and  January  30,  1999,  as audited by Deloitte & Touche LLP,
independent  auditors,  appear  elsewhere in this document.  The information set
forth below should be read in  conjunction  with  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial statements and notes thereto of the Company included elsewhere in this
document.  All references to years are to the fiscal year of the Company,  which
ends on the Saturday  nearest  January 31 in the following  calendar  year.  All
fiscal years for which  financial  information  is set forth below had 52 weeks,
except the fiscal year ended February 3, 1996 which had 53 weeks.

                                     -10-
- --------------------------------------------------------------------------------
<PAGE>


<TABLE>
<CAPTION>
                                                                          Fiscal Years Ended
                                               --------------------------------------------------------------------------
                                                 January 29,    January 30,     January 31,    February 1,    February 3,
                                                    2000           1999           1998            1997           1996
                                               -------------    -----------    ------------    -----------    -----------

                                                 (dollars in thousands, except per square foot data and per share data)


<S>                                             <C>            <C>            <C>             <C>            <C>
Income Statement Information:
Net sales ...................................   $ 1,084,519    $   911,939    $   781,028     $   798,117    $   731,142
Cost of sales ...............................       536,014        455,724        411,756         443,443        425,225
                                                -----------    -----------    -----------     -----------    -----------
Gross profit ................................       548,505        456,215        369,272         354,674        305,917
Selling, general and administrative expenses        413,058        349,955        308,232         291,027
                                                                                                                 271,136
Studio shoe stores closing expense (a) ......          --             --             --             3,600           --
Employment contract separation expense (b) ..          --             --             --             3,500           --
Retirement of assets (c) ....................          --            3,633           --              --             --
Amortization of goodwill (d)  ...............        11,040         11,040         11,040          10,086          9,506
                                                -----------    -----------    -----------     -----------    -----------
Operating income ............................       124,407         91,587         50,000          46,461         25,275
Interest income .............................         4,378          2,241          1,157             176             34
Interest expense (e) ........................        11,814         20,358         21,146          24,592         20,990
Other (income) expense, net .................         1,257            567            548             403             38
                                                -----------    -----------    -----------     -----------    -----------
Income before income taxes and
extraordinary loss ..........................       115,714         72,903         29,463          21,642          4,281
Income tax provision ........................        50,221         33,579         17,466          12,975          5,157
                                                -----------    -----------    -----------     -----------    -----------
Income (loss) before extraordinary loss .....        65,493         39,324         11,997           8,667           (876)
Extraordinary loss (f) ......................           962           --              173            --             --
                                                -----------    -----------    -----------     -----------    -----------
Net income (loss)............................   $    64,531    $    39,324    $    11,824     $     8,667    $      (876)
                                                ===========    ===========    ===========     ===========    ===========
Basic earnings (loss) per share before
extraordinary loss...........................   $      2.25    $      1.53    $      0.47     $      0.36    $     (0.04)
Extraordinary loss per share (f) ............          0.03           --             0.01            --             --
                                                -----------    -----------    -----------     -----------    -----------
Basic earnings (loss) per share .............   $      2.22    $      1.53    $      0.46     $      0.36    $     (0.04)
                                                ===========    ===========    ===========     ===========    ===========
Diluted earnings (loss) per share before
extraordinary loss...........................   $      2.08    $      1.44    $      0.47     $      0.36    $     (0.04)
Extraordinary loss per share (f) ............          0.03           --             0.01            --             --
                                                -----------    -----------    -----------     -----------    -----------
Diluted earnings (loss) per share ...........   $      2.05    $      1.44    $      0.46     $      0.36    $     (0.04)
                                                ===========    ===========    ===========     ===========    ===========
Weighted average shares outstanding (in 000s)        29,021         25,715         25,628          23,981
                                                                                                                  23,067
Weighted average shares outstanding,
assuming dilution (in 000s) .................        32,849         31,006         25,693          24,060         23,167

Operating Information:
Percentage increase (decrease) in comparable
store sales (g) .............................           8.4%           7.9%          (5.5)%           1.8%          (8.9)%
Net sales per gross square foot (h) .........   $       502    $       474    $       445     $       476    $       518
Number of stores:
Open at beginning of period .................           365            324            309             306            262
Opened during the period ....................            47             45             27              11             48
Expanded during the period ..................             8              8              9               7             30
Closed during the period ....................             7              4             12               8              4
Open at the end of the period ...............           405            365            324             309            306
Total store square footage at
  end of period..............................     2,280,000      2,038,000      1,808,000       1,705,000      1,651,000

Capital expenditures.........................   $    53,409    $    45,131    $    22,945     $    16,107    $    78,378
Depreciation and amortization including
goodwill (d).................................   $    41,387    $    39,823    $    38,843     $    36,294    $    28,294
Working capital turnover (i)  ...............          6.8x           6.3x           6.5x            7.8x           7.8x
Inventory turnover (j) ......................          4.8x           5.0x           5.1x            4.7x           4.3x

Balance Sheet Information (at end of period):
Working capital (k)..........................   $   151,368    $   168,708    $   122,181     $   118,850    $    86,477
Goodwill, net (d) ...........................       308,659        319,699        330,739         341,779        313,525
Total assets ................................       765,117        775,417        683,661         688,139        678,709
Total debt ..................................       115,785        105,157        106,276         131,192        272,458
Preferred securities ........................          --           96,624         96,391          96,158           --
Stockholders' equity ........................       515,622        432,699        384,107         370,582        325,688
</TABLE>


                                                   (Footnotes on following page)

                                        -11-
- --------------------------------------------------------------------------------
<PAGE>


(Footnotes for preceding page. In Fiscal 1997, the Company adopted  Statement of
Financial  Accounting Standards No. 128, "Earnings per Share" and all prior year
per share  information has been  recalculated.  Unless  otherwise noted, all per
share information is for diluted earnings per share.)

(a)  Relates to the  closing  of the nine Ann Taylor  Studio  shoe  stores.  The
     charge of  $3,600,000  ($2,052,000,  or $0.08 per share,  net of income tax
     benefit)  in  Fiscal  1996  was  comprised  of  $2,500,000  related  to the
     write-off of the net book value of the nine stores and  $1,100,000  related
     to leases and other related costs for these locations.

(b)  In connection with the resignation in August 1996 of a former executive,  a
     one-time pre-tax charge of $3,500,000 ($1,958,000,  or $0.08 per share, net
     of related  tax  benefit)  was  recorded  in Fiscal  1996  relating  to the
     estimated costs of the Company's  obligations under her employment contract
     with the Company.

(c)  A charge of $3,633,000 ($2,180,000, or $0.07 per share, net of tax benefit)
     was  recorded  in  Fiscal  1998 for the  retirement  of  certain  assets in
     connection with the renovation of the Company's corporate offices.

(d)  The Company  acquired Ann Taylor in a leveraged buyout in 1989. As a result
     of that transaction, $380,250,000, representing the excess of the allocated
     purchase  price  over  the fair  value of the  Company's  net  assets,  was
     recorded as goodwill and is being amortized on a  straight-line  basis over
     40 years. In addition, as a result of the September 1996 acquisition of the
     operations  that  comprise the  Company's  sourcing  division,  the Company
     recorded goodwill of $38,430,000 that is being amortized on a straight-line
     basis over 25 years.

(e)  Includes non-cash interest expense of $3,026,000,  $1,290,000,  $1,419,000,
     $1,574,000  and  $1,004,000,  in Fiscal 1999,  1998,  1997,  1996 and 1995,
     respectively, from amortization of deferred financing costs.

(f)  In Fiscal 1999,  Ann Taylor  incurred an  extraordinary  loss of $1,603,000
     ($962,000,  or $0.03 per share,  net of income tax  benefit) in  connection
     with the redemption of its outstanding 8 3/4% Subordinated  Notes due 2000.
     In Fiscal  1997,  Ann Taylor  incurred  an  extraordinary  loss of $303,000
     ($173,000,  or $0.01 per share,  net of income tax benefit),  in connection
     with the prepayment of the outstanding balance of a term loan.

(g)  Comparable store sales are calculated by excluding the net sales of a store
     for any month of one period if the store was not also open  during the same
     month of the prior  period.  In a year with 53 weeks,  such as Fiscal 1995,
     sales  in the  last  week of that  year  are not  included  in  determining
     comparable  store  sales.  A store  that is  expanded  by more  than 15% is
     treated  as a new store for the first  year  following  the  opening of the
     expanded store.

(h)  Net sales per square  foot  ("sales  per  square  foot") is  determined  by
     dividing  net sales for the period by the average of the gross  square feet
     at the  beginning  and  end of each  period.  Unless  otherwise  indicated,
     references  herein to square feet are to gross square feet, rather than net
     selling space.

(i)  Working capital turnover is determined by dividing net sales by the average
     of the amount of working capital at the beginning and end of the period.

(j)  Inventory  turnover is  determined by dividing cost of sales by the average
     of the cost of inventory at the beginning and end of the period  (excluding
     inventory  associated  with the  Company's  sourcing  division).  Effective
     February  1, 1998,  the Company  elected to change its method of  inventory
     valuation  to  the  average  cost  method  as  discussed  in  Note 1 to the
     Consolidated Financial Statements of the Company.

(k)  Includes  current  portion of  long-term  debt of  $1,300,000,  $1,206,000,
     $1,119,000,  $287,000 and $40,266,000, in Fiscal 1999, 1998, 1997, 1996 and
     1995, respectively.

                                     -12-
- --------------------------------------------------------------------------------
<PAGE>

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

SALES


      The  following  table  sets  forth  certain  sales and store  data for the
periods indicated:


<TABLE>
<CAPTION>
                                                              Fiscal Year
                                                ---------------------------------------
                                                    1999          1998          1997
                                                    ----          ----          ----
<S>                                             <C>          <C>           <C>
Net sales ($000)..............................  $1,084,519   $   911,939   $   781,028
Total net sales increase (decrease) percentage        18.9%         16.8%         (2.1)%
Comparable store sales increase
  (decrease) percentage ......................         8.4%          7.9%         (5.5)%
Net sales per average square foot.............  $      502   $       474   $       445
Total store square footage at end of period ..   2,280,000     2,038,000     1,808,000
Number of
  New stores .................................          47            45            27
  Expanded stores ............................           8             8             9
  Closed stores ..............................           7             4            12
Total stores open at end of period ...........         405           365           324
</TABLE>


      The  Company's  net  sales do not  show  significant  seasonal  variation,
although  net sales in the fourth  quarter  have  historically  been  moderately
higher  than  in the  other  quarters.  As a  result,  the  Company  has not had
significant  overhead and other costs  generally  associated with large seasonal
variations.


RESULTS OF OPERATIONS

      The  following  table sets forth  income  statement  data  expressed  as a
percentage of net sales for the periods indicated:


                                                      Fiscal Year
                                           -------------------------------
                                            1999         1998         1997
                                           -----        -----        -----
  Net sales............................    100.0%       100.0%       100.0%
  Cost of sales........................     49.4         50.0         52.7
                                            ----         ----        -----
      Gross profit.....................     50.6         50.0         47.3
  Selling, general and
      administrative expenses..........     38.1         38.4         39.5
  Retirement of assets.................      ---          0.4          ---
  Amortization of goodwill.............      1.0          1.2          1.4
                                           -----        -----        -----
      Operating income.................     11.5         10.0          6.4
  Interest income......................      0.4          0.2          0.1
  Interest expense.....................      1.1          2.2          2.7
  Other expense, net...................      0.1          ---          ---
                                           -----        -----        -----
  Income before income taxes and
      extraordinary loss...............     10.7          8.0          3.8
  Income tax provision.................      4.6          3.7          2.3
                                           -----        -----        -----
  Income before extraordinary loss.....      6.1          4.3          1.5
  Extraordinary loss...................      0.1          ---          ---
                                           -----        -----        -----
  Net income...........................      6.0%         4.3%         1.5%
                                           =====        =====        =====

                                          -13-
- --------------------------------------------------------------------------------
<PAGE>


FISCAL 1999 COMPARED TO FISCAL 1998

      The Company's net sales increased to  $1,084,519,000  over $911,939,000 in
Fiscal 1998, an increase of $172,580,000,  or 18.9%.  Comparable store sales for
Fiscal 1999 increased 8.4%,  compared to an increase of 7.9% in Fiscal 1998. The
sales  increase was  primarily  attributable  to the opening of new stores,  the
expansion of existing  stores and the net increase in comparable  store sales in
1999.  Management  believes that the increase in comparable  store sales was the
result of improved  customer  acceptance of the Company's  product offerings and
merchandise assortment.

      Gross profit as a percentage of net sales  increased to 50.6% in 1999 from
50.0% in 1998.  This increase in gross margin  reflects a higher  initial markup
rate,  reflecting  on-going  improvements  achieved  by the  Company's  sourcing
division, offset in part by a higher markdown rate on goods that were sold below
full price.

      Selling,  general and administrative expenses were $413,058,000,  or 38.1%
of net sales, in 1999, compared to $349,955,000, or 38.4% of net sales, in 1998.
The decrease in selling,  general and administrative expenses as a percentage of
net sales was primarily  attributable  to increased  leverage on fixed  expenses
resulting  from  increased   comparable  store  sales  and  improved   operating
efficiencies. The benefits of this leverage were partially offset by an increase
in marketing  expenditures in support of the Company's strategic  initiatives to
enhance  the Ann  Taylor  brand  and  increased  investment  in  infrastructure,
including in the Company's stores organization, to support the planned expansion
of the Company's Ann Taylor Loft business.

      Operating income increased to $124,407,000, or 11.5% of net sales, in 1999
from $91,587,000,  or 10.0% of net sales, in 1998.  Amortization of goodwill was
$11,040,000,  or 1.0% of net sales, in 1999 compared to $11,040,000,  or 1.2% of
net sales, in 1998.  Operating income without giving effect to such amortization
was $135,447,000,  or 12.5 % of net sales, in 1999 and $102,627,000, or 11.2% of
net sales, in 1998.

      Interest income was $4,378,000 in 1999 compared to $2,241,000 in 1998. The
increase was primarily  attributable to interest income earned on increased cash
on hand for the portion of the fiscal year prior to execution by the Company, in
the second half of 1999, of the securities  repurchase  program  described below
under "Liquidity and Capital Resources".

      Interest  expense was $11,814,000 in 1999 compared to $20,358,000 in 1998.
The decrease in interest  expense was primarily  attributable  to the redemption
during  the  second  quarter  of  1999 of the  preferred  securities  issued  by
AnnTaylor  Finance Trust, the Company's special purpose finance trust, and the 8
3/4% Notes, issued by the Company's  wholly-owned  subsidiary,  AnnTaylor,  Inc.
("Ann Taylor")  described below under  "Liquidity and Capital  Resources."  This
reduction  in interest  expense  was offset in part by  interest  expense on the
Convertible  Subordinated  Debentures  due 2019 (the  "Convertible  Debentures")
issued by the Company  during the second quarter of 1999,  also described  below
under "Liquidity and Capital  Resources".  The weighted average interest rate on
the Company's outstanding indebtedness at January 29, 2000 was 3.88% compared to
8.60% at January 30, 1999.

      The income tax provision was $50,221,000, or 43.4% of income before income
taxes and extraordinary  loss, in the 1999 period,  compared to $33,579,000,  or
46.1% of income  before  income taxes in 1998.  The effective tax rates for both
periods  were  higher  than  the  statutory  rates,  primarily  as a  result  of
non-deductible goodwill expense.

      On July 22,  1999,  the Company  applied the  proceeds  received  from the
issuance  of the  Convertible  Debentures  to  the  redemption  of Ann  Taylor's
outstanding 8 3/4% Notes.  This resulted in an extraordinary  charge to earnings
in Fiscal 1999 of $962,000,  net of income tax benefit,  or $0.03 per share on a
diluted basis.

      As a result  of the  foregoing  factors,  the  Company  had net  income of
$64,531,000,  or  6.0%  of net  sales,  for  1999,  compared  to net  income  of
$39,324,000, or 4.3% of net sales, for 1998.

                                   -14-
- --------------------------------------------------------------------------------
<PAGE>


FISCAL 1998 COMPARED TO FISCAL 1997

      The  Company's  net sales  increased to  $911,939,000  in Fiscal 1998 over
$781,028,000 in Fiscal 1997, an increase of $130,911,000,  or 16.8%.  Comparable
store sales for Fiscal 1998  increased  7.9%,  compared to a decrease of 5.5% in
Fiscal 1997. The sales increase was primarily attributable to the opening of new
stores,  the  expansion of existing  stores and the net  increase in  comparable
store sales in 1998.  Management  believes  that the net increase in  comparable
store  sales was the result of improved  customer  acceptance  of the  Company's
product offerings and merchandise assortment.

      Gross profit as a percentage of net sales  increased to 50.0% in 1998 from
47.3% in 1997. As discussed in Note 1 to the Consolidated  Financial Statements,
the  Company  elected in Fiscal  1998 to change the method by which the  Company
accounts for inventory,  from the retail method to the average cost method.  The
effect of this  accounting  change on Fiscal  1998 net income was an increase of
$1,272,000,  or $0.04 per share on a diluted  basis.  Under the  retail  method,
gross margin as a percentage of net sales would have been  approximately  49.8%.
The increase in gross margin reflects continued  merchandise margin improvements
resulting from the maturation of the Company's sourcing organization,  since the
acquisition of the Company's  sourcing joint venture in September  1996, as well
as a reduction in markdowns as a percentage of sales.

      Selling,  general and administrative expenses were $349,955,000,  or 38.4%
of net sales, in 1998, compared to $308,232,000, or 39.5% of net sales, in 1997.
The decrease in selling,  general and administrative expenses as a percentage of
net sales was primarily  attributable  to increased  leverage on fixed  expenses
resulting from increased  comparable  store sales. The benefits of this leverage
were partially offset by an increase in the provision for management performance
bonus  expense,  and an increase  in  marketing  expenditures  in support of the
Company's strategic initiatives to enhance the Ann Taylor brand.

      Operating income increased to $91,587,000,  or 10.0% of net sales, in 1998
from  $50,000,000,  or 6.4% of net sales, in 1997.  Operating income in 1998 was
reduced by  $3,633,000,  or 0.4% of net  sales,  for the  retirement  of certain
assets in connection  with the  renovation of the Company's  corporate  offices.
Amortization of goodwill was $11,040,000, or 1.2% of net sales, in 1998 compared
to $11,040,000,  or 1.4% of net sales, in 1997.  Operating income without giving
effect to such amortization was $102,627,000, or 11.2% of net sales, in 1998 and
$61,040,000, or 7.8% of net sales, in 1997.

      Interest income was $2,241,000 in 1998 compared to $1,157,000 in 1997. The
increase was primarily  attributable to interest income earned on increased cash
on hand.

      Interest  expense was $20,358,000 in 1998 compared to $21,146,000 in 1997.
The decrease in interest expense was primarily attributable to a decrease in the
Company's  outstanding  long-term debt, resulting in part from the prepayment in
July 1997 of a $24,500,000  term loan. The weighted average interest rate on the
Company's  outstanding  indebtedness  at January 30, 1999 was 8.60%  compared to
8.59% at January 31, 1998.

      The income tax provision was $33,579,000, or 46.1% of income before income
taxes, in the 1998 period,  compared to  $17,466,000,  or 59.3% of income before
income taxes and  extraordinary  loss, in 1997. The effective tax rates for both
periods  were  higher  than  the  statutory  rates,  primarily  as a  result  of
non-deductible  goodwill expense.  Without giving effect to such  non-deductible
goodwill amortization, the Company's effective income tax rate was 40% of income
before income taxes in the 1998 period,  compared to 43% before income taxes and
extraordinary  loss in the 1997 period. The decrease in the effective income tax
rate resulted primarily from the implementation of additional state tax planning
and from an increase in the amount of income earned outside the United States by
the Company's non-U.S. sourcing subsidiaries.

      As a result  of the  foregoing  factors,  the  Company  had net  income of
$39,324,000,  or  4.3%  of net  sales,  for  1998,  compared  to net  income  of
$11,824,000, or 1.5% of net sales, for 1997.

                                     -15-
- --------------------------------------------------------------------------------
<PAGE>

CHANGES IN FINANCIAL POSITION

      Accounts  receivable  decreased  to  $67,092,000  at the end of 1999  from
$71,049,000 at the end of 1998, a decrease of $3,957,000, or 5.6%. This decrease
was  primarily  attributable  to  construction   allowance  receivables,   which
decreased $4,079,000 to $8,406,000 in 1999.

      Merchandise inventories increased to $140,026,000 at January 29, 2000 from
$136,748,000  at January  30,  1999,  an increase of  $3,278,000,  or 2.4%.  The
increase in merchandise  inventories is primarily due to inventory purchased for
new store  square  footage.  Merchandise  inventories  at January  29,  2000 and
January  30,  1999   included   approximately   $22,959,000   and   $32,329,000,
respectively,  of inventory  associated  with the Company's  sourcing  division,
which is  principally  finished  goods in transit from  factories.  Total square
footage  increased to  approximately  2,280,000  square feet at January 29, 2000
from  approximately  2,038,000  square  feet at January  30,  1999.  Merchandise
inventory on a per square foot basis,  excluding  inventory  associated with the
Company's sourcing division, was approximately $51 at the end of 1999 as well as
1998.  Inventory  turned  4.8  times  in 1999  compared  to 5.0  times  in 1998,
excluding inventory  associated with the Company's sourcing division.  Inventory
turnover is  determined  by dividing cost of sales by the average of the cost of
inventory at the beginning and end of the period (excluding inventory associated
with the sourcing division).


LIQUIDITY AND CAPITAL RESOURCES

      The  Company's  primary  source  of  working  capital  is cash  flow  from
operations.  The following  table sets forth material  measures of the Company's
liquidity:

                                                             Fiscal Year
                                                   -----------------------------
                                                    1999       1998        1997
                                                    ----       ----       -----
                                                       (dollars in thousands)

    Cash provided by operating activities.......  $ 98,299   $75,535  $  71,589
    Working capital.............................  $151,368  $168,708  $ 122,181
    Current ratio...............................    2.26:1    2.30:1     2.39:1
    Debt to equity ratio........................     .22:1     .24:1      .28:1

      Cash provided by operating  activities,  as presented on the  consolidated
statements of cash flows, increased in 1999 principally as a result of earnings,
noncash charges and decreases in net long term assets and receivables  partially
offset by decreases in accounts payable and accrued liabilities and increases in
deferred income taxes, prepaid expenses and other current assets and merchandise
inventories.

      Ann Taylor's  principal  credit facility is a bank credit facility that it
entered into in June 1998 with a syndicate  of lenders (the "Credit  Facility").
Ann Taylor uses the Credit  Facility for the issuance of commercial  and standby
letters of credit and to provide funds for other general corporate purposes. The
lenders' commitment under the Credit Facility was originally  $150,000,000.  The
Credit  Facility  had an original  maturity  date of June 30,  2000,  subject to
extension upon the satisfaction of certain  conditions.  Effective  September 3,
1999,  Ann Taylor  elected to reduce the  commitment  of the  lenders  under the
Credit  Facility by  $25,000,000  to  $125,000,000  and extended the term of the
Credit Facility to June 30, 2001.

      Loans  outstanding  under the Credit  Facility  at any time may not exceed
$50,000,000.  The Company did not make any borrowings  under the loan provisions
of the Credit Facility  during Fiscal 1999, and there were no loans  outstanding
at fiscal year end.  The  outstanding  loan balance is required to be reduced to
zero for the thirty-day  period  commencing  January 1 each year. This cleandown
period was achieved for January 2000. Maximum availability for loans and letters
of credit  under the Credit  Facility is governed by a monthly  borrowing  base,
determined  by the  application  of  specified  advance  rates  against  certain
eligible  assets.  Based on this  calculation,  the maximum amount available for
loans and  letters of credit  under the Credit  Facility at January 29, 2000 was
$125,000,000.  Commercial and standby  letters of credit  outstanding  under the
Credit Facility at January 29, 2000 were approximately $69,649,000.

                                      -16-
- --------------------------------------------------------------------------------
<PAGE>

      Amounts  outstanding  under the Credit  Facility  bear  interest at a rate
equal to, at Ann Taylor's  option,  the lead  lender's  Base Rate or  Eurodollar
Rate,  plus a  margin  ranging  from  0.25% to 1.00%  and from  1.25% to  2.00%,
respectively. In addition, Ann Taylor is required to pay the lenders a quarterly
commitment fee on the unused revolving loan commitment  amount at a rate ranging
from  0.375% to 0.5% per annum.  Fees for  outstanding  commercial  and  standby
letters  of  credit   range  from  0.625%  to  1.0%  and  from  1.25%  to  2.0%,
respectively.

      The Credit  Facility  contains  financial and other  covenants,  including
limitations on indebtedness, liens and investments, restrictions on dividends or
other  distributions to stockholders and maintenance of certain financial ratios
including a specified fixed charge ratio and specified levels of net worth.

      The lenders  have been  granted a pledge of the common stock of Ann Taylor
and certain of its  subsidiaries,  and a security  interest in substantially all
other tangible and intangible assets, including accounts receivable, trademarks,
inventory, store furniture and fixtures, of Ann Taylor and its subsidiaries,  as
collateral for Ann Taylor's obligations under the Credit Facility.

      During the second  quarter  of Fiscal  1999,  the  Company  completed  the
issuance of an aggregate  of  $199,072,000  principal  amount at maturity of its
Convertible  Debentures.  The  Convertible  Debentures  were sold at an original
issue price of $552.56 per $1,000 principal amount at maturity of Debenture. The
net proceeds of the sale were applied to the redemption, described below, of the
$100,000,000 outstanding 8 3/4% Subordinated Notes due 2000 (the "8 3/4% Notes")
issued by Ann  Taylor.  Cash  interest  is  payable on the  principal  amount at
maturity  of the  Convertible  Debentures  at the rate of 0.55% per annum.  This
interest rate and the accrual of original  issue  discount  represent a yield to
maturity on the Convertible  Debentures of 3.75%. The Convertible Debentures are
convertible at the option of the holders thereof initially into 12.078 shares of
the Company's common stock per $1,000 principal amount at maturity of Debenture.
The Convertible  Debentures may be redeemed at the Company's  option on or after
June 18,  2004.  The  Company's  obligations  with  respect  to the  Convertible
Debentures are guaranteed on a subordinated basis by Ann Taylor.

      On July 22, 1999, Ann Taylor redeemed all of its outstanding 8 3/4% Notes,
at a redemption  price of 101.375% of  principal  amount,  plus  accrued  unpaid
interest to the redemption  date. The redemption of the 8 3/4% Notes resulted in
an  extraordinary  charge to earnings  in the second  quarter and fiscal year of
$962,000, or $0.03 per share on a diluted basis, net of income tax benefit.

      On June  29,  1999,  the  Company's  special  purpose  financing  vehicle,
AnnTaylor  Finance  Trust,  redeemed  all of  its  outstanding  8  1/2%  Company
Obligated Mandatorily  Redeemable  Convertible Preferred Securities  ("preferred
securities").  All but $100,000  liquidation amount of the preferred  securities
were tendered for  conversion  into an aggregate of 5,116,717  shares of Company
common stock prior to the redemption  date, at a conversion  price of $19.65 per
share of common  stock,  or 2.545  shares of  common  stock per $50  liquidation
amount of the  security.  The  5,116,717  shares of Company  common stock issued
represented  approximately 16% of the Company's  outstanding  common stock as of
the date of issuance. Holders of preferred securities that were not tendered for
conversion received a cash payment equal to 105.95% of the liquidation amount of
the preferred securities redeemed, plus accrued distributions.

      Ann  Taylor  and  its  wholly  owned  subsidiary,  AnnTaylor  Distribution
Services, Inc., are parties to a $7,000,000 seven-year mortgage loan maturing in
Fiscal 2002. The loan is secured by the Company's  distribution  center land and
building in Louisville,  Kentucky.  The mortgage loan bears interest at 7.5% and
is payable in monthly installments of approximately  $130,000. The mortgage loan
balance at January 29, 2000 was $3,950,000.

      The Company's capital expenditures  totaled  $53,409,000,  $45,131,000 and
$22,945,000,  in Fiscal 1999, 1998 and 1997, respectively.  Capital expenditures
were primarily  attributable  to the Company's store  expansion,  renovation and
refurbishment  programs,  as well as the  investment the Company made in certain
information  systems  and,  in Fiscal  1999 and 1998,  the  Company's  corporate
offices.  The Company  expects its total  capital  expenditure  requirements  in
Fiscal 2000 will be approximately  $78,000,000,  including capital for new store
construction  for a planned square  footage  increase of  approximately  460,000
square  feet,  or 20%, as well as capital to support  continued  investments  in

                                     -17-
- --------------------------------------------------------------------------------
<PAGE>


information  systems.  The actual amount of the Company's  capital  expenditures
will depend in part on the number of stores opened, expanded and refurbished and
on the amount of construction allowances the Company receives from the landlords
of its new or expanded stores. See "Business--Stores and Expansion".

      On  September  9, 1999,  the  Company  announced a  securities  repurchase
program authorized by its Board of Directors,  pursuant to which the Company was
authorized to purchase up to  $40,000,000  of the Company's  common stock and/or
Convertible  Debentures,  through open market purchases and privately negotiated
transactions.  In January 2000, the Board of Directors  authorized a $50,000,000
increase in the  securities  repurchase  program,  bringing  the total amount of
securities  that may be  repurchased  under the program to  $90,000,000.  In the
third and fourth  quarters of 1999,  the Company  repurchased  an  aggregate  of
3,012,500  shares of its Common  Stock,  for an  aggregate  repurchase  price of
$89,900,000 (exclusive of brokerage commissions),  pursuant to this program. All
of the  repurchased  shares became  treasury  shares and may be used for general
corporate and other purposes. No Convertible Debentures were repurchased.

      Dividends and distributions  from Ann Taylor to the Company are restricted
by the Credit Facility.

      In order to finance its operations and capital  requirements,  the Company
expects to use internally  generated funds,  trade credit and funds available to
it under  the  Credit  Facility.  The  Company  believes  that  cash  flow  from
operations  and funds  available  under the Credit  Facility are  sufficient  to
enable  it to meet its  on-going  cash  needs  for its  business,  as  presently
conducted, for the foreseeable future.

      Effective  February 1, 1998,  the Company  elected to change its method of
inventory  valuation  from the retail  method to the average  cost  method.  The
Company  believes the average cost method,  which traces each inventory unit and
its cost, is a preferable  method for matching the cost of merchandise  with the
revenues generated.  The retail method does not provide for individual unit cost
information. The cumulative effect of this accounting change on February 1, 1998
was not material. The effect of this accounting change on Fiscal 1998 net income
was an increase of $1,272,000,  or $0.04 per share on a diluted basis. It is not
possible  to  determine  the  effect of the  change on income in fiscal  periods
ending prior to February 1, 1998 as no cost information was available.

      In June 1998, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities"  as amended by SFAS No.  137,
"Accounting  for  Derivative  Instruments  and Hedging  Activities - Deferral of
Effective Date of FASB Statement No. 133". This statement establishes accounting
and reporting standards for derivative  instruments embedded in other contracts,
and for hedging activities.  This statement is effective for all fiscal quarters
of  fiscal  years  beginning  after  June  15,  1999.  Management  is  currently
evaluating  the impact of this  statement  and believes  its  adoption  will not
affect the Company's consolidated  financial position,  results of operations or
cash flows.


STATEMENT REGARDING FORWARD-LOOKING DISCLOSURES

      Sections  of this  Annual  Report on Form 10-K,  including  the  preceding
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations,  contain various forward looking  statements,  within the meaning of
the  Private  Securities  Litigation  Reform  Act of 1995,  with  respect to the
financial condition, results of operations and business of the Company. Examples
of  forward-looking  statements  are  statements  that use the  words  "expect",
"anticipate",  "plan", "intend",  "project",  "believe" and similar expressions.
These forward-looking statements involve certain risks and uncertainties, and no
assurance can be given that any of such matters will be realized. Actual results
may differ materially from those contemplated by such forward looking statements
as a result of, among other things, failure by the Company to predict accurately
customer fashion preferences; a decline in the demand for merchandise offered by
the  Company;  competitive  influences;  changes  in levels of store  traffic or
consumer  spending  habits;  effectiveness  of the Company's brand awareness and
marketing  programs;  lack of sufficient  customer  acceptance of the Ann Taylor
Loft  concept  in the  upper-moderate-priced  women's  apparel  market;  general
economic  conditions  that are less favorable than expected or a downturn in the
retail  industry;  the  inability  of the  Company to locate new store  sites or
negotiate  favorable  lease terms for additional  stores or for the expansion of
existing stores;  lack of sufficient consumer interest in an Ann Taylor Internet

                                   -18-
- --------------------------------------------------------------------------------
<PAGE>


Website; a significant change in the regulatory  environment  applicable to the
Company's  business;  an increase in the rate of import  duties or export quotas
with respect to the Company's merchandise; financial or political instability in
any of the  countries  in which  the  Company's  goods are  manufactured;  or an
adverse  outcome of the  litigation  referred  to in Note 5 to the  Consolidated
Financial  Statements of the Company as of January 29, 2000, that materially and
adversely  affects the Company's  financial  condition.  The Company  assumes no
obligation to update or revise any such forward looking statements,  which speak
only as of their date,  even if  experience  or future events or changes make it
clear  that  any  projected  financial  or  operating  results  implied  by such
forward-looking statements will not be realized.

                                    -19-
- --------------------------------------------------------------------------------
<PAGE>





ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

      The Company  maintains  the majority of its cash and cash  equivalents  in
financial  instruments  with original  maturities of three months or less. These
financial  instruments  are  subject to interest  rate risk and will  decline in
value if interest rates  increase.  Due to the short duration of these financial
instruments,  a change of 100 basis  points in  interest  rates would not have a
material effect on the Company's financial condition.

      The  Company's  outstanding  long-term  debt as of January  29, 2000 bears
interest at fixed rates;  therefore,  the Company's  results of operations would
only be affected by interest  rate changes to the extent that  fluctuating  rate
loans are  outstanding  under the Credit  Facility.  As of January 29, 2000, the
Company has no such amounts outstanding.  Future borrowings would be affected by
interest  rate changes;  however,  the Company does not believe that a change of
100 basis points in interest rates would have a material effect on the Company's
financial condition.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The  following  consolidated  financial  statements of the Company for the
 years  ended  January  29,  2000,  January  30,  1999 and  January 31, 1998 are
 included as a part of this Report (See Item 14):

      Consolidated  Statements  of Income for the fiscal years ended January 29,
          2000, January 30, 1999 and January 31, 1998.

      Consolidated Balance Sheets as of January 29, 2000 and January 30, 1999.

      Consolidated Statements of Stockholders' Equity for the fiscal years ended
          January 29, 2000, January 30, 1999 and January 31, 1998.

      Consolidated  Statements  of Cash Flows for the fiscal years ended January
          29, 2000, January 30, 1999 and January 31, 1998.

      Notes to Consolidated Financial Statements.


ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURES

        None.

                                      -20-
- --------------------------------------------------------------------------------
<PAGE>
                                    PART III
                                    --------


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The information  required by this item is incorporated herein by reference
to the Section entitled "Election of Class III Directors",  "Executive Officers"
and "Section 16(a) Beneficial  Ownership Reporting  Compliance" in the Company's
Proxy Statement for its 2000 Annual Meeting of Stockholders.


ITEM 11. EXECUTIVE COMPENSATION

      The information  required by this item is incorporated herein by reference
to the  Sections  entitled  "Compensation  of  Directors  and Related  Matters",
"Compensation   Committee  Report  on  Executive  Compensation"  and  "Executive
Compensation"  in the Company's  Proxy  Statement for its 2000 Annual Meeting of
Stockholders.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The information  required by this item is incorporated herein by reference
to the Section entitled "Beneficial  Ownership of Common Stock" in the Company's
Proxy Statement for its 2000 Annual Meeting of Stockholders.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information  required by this item is incorporated  herein by reference
to  the  Section   entitled   "Compensation   Committee   Report  on   Executive
Compensation--Compensation  Committee  Interlocks and Insider  Participation  in
Compensation  Decisions"  in the Company's  Proxy  Statement for its 2000 Annual
Meeting of Stockholders.


                                      -21-
- --------------------------------------------------------------------------------
<PAGE>

                                  PART IV
                                  -------


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

   (a) List of documents filed as part of this Annual Report:

          The  following  consolidated  financial  statements of the Company are
          included  on pages 28 through 47 and are filed as part of this  Annual
          Report:  Independent  Auditors'  Report;  Consolidated  Statements  of
          Income for the fiscal years ended  January 29, 2000,  January 30, 1999
          and January 31, 1998;  Consolidated  Balance  Sheets as of January 29,
          2000 and January 30, 1999;  Consolidated  Statements of  Stockholders'
          Equity for the fiscal years ended  January 29, 2000,  January 30, 1999
          and January 31, 1998;  Consolidated  Statements  of Cash Flows for the
          fiscal years ended January 29, 2000, January 30, 1999, and January 31,
          1998; Notes to Consolidated Financial Statements.

   (b)    Reports on Form 8-K

          The Company filed a report dated January 10, 2000 with the  Commission
          on Form 8-K,  with respect to the approval by the  Company's  Board of
          Directors  of a  $50,000,000  increase  in  the  Company's  securities
          repurchase  program that was originally  announced in September  1999,
          raising the total amount of the securities that may be purchased under
          the program to $90,000,000.

   (c)    Exhibits

          The exhibits listed below are filed as a part of this Annual Report.

 EXHIBIT NUMBER
 --------------

   3.1     Restated Certificate of Incorporation of the Company as amended
             through May 18, 1999.  Incorporated by reference to Exhibit 3.1 to
             the Form 10-Q of the Company for the Quarter Ended May 1, 1999
             filed on June 1, 1999.

   3.2     By-Laws of the Company. Incorporated by reference to Exhibit 3.2 to
             the Form 10-Q of the Company for the Quarter Ended November 2, 1991
             filed on December 17, 1991 (Registration No. 33-28522).

   4.1     Indenture,  dated as of June 18,  1999,  between the  Company,  Ann
             Taylor,  and the  Bank of New  York,  as  Trustee  relating  to the
             Company's   Convertible    Subordinated    Debentures   due   2019.
             Incorporated  by  reference  to  Exhibit  4.01 to the  Registration
             Statement of the Company filed on September 13, 1999.

   4.2     Registration  Rights Agreement,  dated as of June 18, 1999, between
             the Company,  Merrill Lynch & Co., Merrill Lynch, Pierce,  Fenner &
             Smith and Banc America Securities LLC. Incorporated by reference to
             Exhibit 4.02 to the Registration  Statement of the Company filed on
             September 13, 1999.

   10.1    1989 Stock Option Plan.  Incorporated by reference to Exhibit 10.18
             to the  Registration  Statement of the Company and Ann Taylor filed
             on May 3, 1989 (Registration No. 33-28522).

   10.1.1  Amendment to 1989 Stock Option Plan.  Incorporated  by reference to
             Exhibit  10.15.1 to the Annual  Report on Form 10-K of the  Company
             filed on April 30, 1993.

   10.2    Lease,  dated as of March 17, 1989,  between Carven  Associates and
             Ann  Taylor   concerning   the  West  57th   Street   headquarters.
             Incorporated  by  reference  to Exhibit  10.21 to the  Registration
             Statement  of the  Company  and Ann  Taylor  filed  on May 3,  1989
             (Registration No. 33-28522).

                                            -22-
- --------------------------------------------------------------------------------
<PAGE>



EXHIBIT NUMBER
- --------------

   10.2.1  First  Amendment to Lease,  dated as of November 14, 1990,  between
             Carven  Associates  and Ann Taylor.  Incorporated  by  reference to
             Exhibit 10.17.1 to the Registration  Statement of the Company filed
             on April 11, 1991 (Registration No. 33-39905).

   10.2.2  Second Amendment to Lease,  dated as of February 28, 1993,  between
             Carven  Associates  and Ann Taylor.  Incorporated  by  reference to
             Exhibit  10.17.2 to the Annual  Report on Form 10-K of the  Company
             filed on April 29, 1993.

   10.2.3  Extension  and  Amendment  to Lease  dated as of  October  1, 1993,
             between Carven Associates and Ann Taylor. Incorporated by reference
             to Exhibit  10.11 to the Form 10-Q of Ann  Taylor  for the  Quarter
             ended October 30, 1993 filed on November 26, 1993.

   10.2.4  Modification of Amendment and Extension to Lease, dated as of April
             14, 1994 between Carven Associates and Ann Taylor.  Incorporated by
             reference to Exhibit  10.15.4 to the Annual  Report on Form 10-K of
             the Company filed on April 28, 1995.

   10.2.5  Fifth  Amendment  to  Lease,  dated as of March 14,  1995,  between
             Carven  Associates  and Ann Taylor.  Incorporated  by  reference to
             Exhibit  10.15.5 to the Annual  Report on Form 10-K of the  Company
             filed on April 28, 1995.

   10.2.6  Sixth  Amendment  to Lease,  dated as of January  5, 1996,  between
             Pacific  Metropolitan  Corporation and Ann Taylor.  Incorporated by
             reference  to Exhibit  10.8.6 to the Annual  Report on Form 10-K of
             the Company filed on April 30, 1998.

   10.2.7  Seventh  Amendment  to  Lease,  dated as of June 5,  1996,  between
             Pacific  Metropolitan  Corporation and Ann Taylor.  Incorporated by
             reference  to Exhibit  10.8.7 to the Annual  Report on Form 10-K of
             the Company filed on April 30, 1998.

   10.2.8  Eighth Amendment to Lease,  undated,  between Pacific  Metropolitan
             Corporation  and Ann Taylor.  Incorporated  by reference to Exhibit
             10.8.8 to the Annual  Report on Form 10-K of the  Company  filed on
             April 30, 1998.

   10.2.9  Ninth Amendment to Lease, dated as of May 13, 1997, between Pacific
             Metropolitan Corporation and Ann Taylor.  Incorporated by reference
             to Exhibit  10.8.9 to the Annual Report on Form 10-K of the Company
             filed on April 30, 1998.

   10.2.10 Tenth Amendment to Lease, dated as of May 21, 1997, between Pacific
             Metropolitan Corporation and Ann Taylor.  Incorporated by reference
             to Exhibit 10.8.10 to the Annual Report on Form 10-K of the Company
             filed on April 30, 1998.

   10.2.11 Eleventh  Amendment  to Lease,  dated as of May 15,  1998,  between
             Pacific  Metropolitan  Corporation and Ann Taylor.  Incorporated by
             reference to Exhibit  10.3.11 to the Annual  Report on Form 10-K of
             the Company filed on March 29, 1999.

   10.2.12 Sublease Agreement,  dated as of February 23, 1999, between Societe
             Air France  (formerly known as Compagnie  Nationale Air France) and
             Ann Taylor.

   10.3    Tax  Sharing  Agreement,  dated as of July 13,  1989,  between  the
             Company and Ann Taylor.  Incorporated by reference to Exhibit 10.24
             to Amendment No. 2 to the Registration Statement of the Company and
             Ann Taylor filed on July 13, 1989 (Registration No. 33-28522).

   10.4    Employment  Agreement  dated as of  February  1, 1994  between  the
             Company  and Sally  Frame  Kasaks.  Incorporated  by  reference  to
             Exhibit 10.8 to the Form 10-Q of the Company for the Quarter  ended
             October 29, 1994 filed on December 9, 1994.

   10.5    Employment  Agreement  dated  February 16, 1996 between the Company
             and J. Patrick Spainhour. Incorporated by reference to Exhibit 10.4
             to the Annual  Report on Form 10-K of the Company filed on April 8,
             1996.

                                        -23-
- --------------------------------------------------------------------------------

<PAGE>




EXHIBIT NUMBER
- --------------

   10.5.1  Amendment  to the  Employment  Agreement,  dated  August 23,  1996,
             between the  Company  and J.  Patrick  Spainhour.  Incorporated  by
             reference to Exhibit  10.11.1 to the Annual  Report on Form 10-K of
             the Company filed on May 1, 1997.

   10.5.2  Amendment #2 to the Employment Agreement, dated August 12, 1999,
             between the Company and J. Patrick Spainhour.  Incorporated by
             reference to Exhibit 10.6.2 to the Form 10-Q of the Company
             for the Quarter ended July 31, 1999 filed on September 14, 1999.
             Confidential treatment has been granted with respect to certain
             portions of this exhibit.

   10.5.3  Amendment  #3 to the  Employment  Agreement, dated March 10, 2000,
             between the Company and J. Patrick Spainhour.

   10.6    Employment  Agreement  dated  November 25, 1996 between the Company
             and Patricia  DeRosa.  Incorporated by reference to Exhibit 10.3 to
             Form 10-Q of Ann  Taylor for the  Quarter  ended  November  2, 1996
             filed on December 17, 1996.

   10.6.1  Amendment #1 to the Employment Agreement,  dated as of February 16,
             2000,  between  the  Company  and  Patricia  DeRosa.   Confidential
             treatment has been  requested  with respect to certain  portions of
             this exhibit.

   10.7    Employment  Agreement  dated  September 20, 1996 between Ann Taylor
             and Dwight F. Meyer.  Incorporated  by reference to Exhibit 10.4 to
             the Form 10-Q of Ann Taylor for the Quarter ended  November 2, 1996
             filed on December 17, 1996.

   10.8    The AnnTaylor  Stores  Corporation 1992 Stock Option and Restricted
             Stock and Unit Award Plan,  Amended and Restated as of February 23,
             1994.  Incorporated  by  reference  to Exhibit  10.15 to the Annual
             Report on Form 10-K of the Company filed on May 1, 1997.

   10.8.1  Amendment to the AnnTaylor Stores Corporation  Amended and Restated
             1992 Stock  Option and  Restricted  Stock and Unit Award  Plan,  as
             approved  by  stockholders  on  June  18,  1997.   Incorporated  by
             reference  to Exhibit  10.15.1 to the Form 10-Q of the  Company for
             the Quarter Ended August 2, 1997 filed on September 12, 1997.

   10.8.2  Amendment  to  the  AnnTaylor   Stores   Corporation   Amended  and
             Restated  1992 Stock Option and  Restricted  Stock and Unit Award
             Plan dated as of January 16,  1998.  Incorporated  by  reference to
             Exhibit 10 of Form 8-K of the Company filed on March 12, 1998.

   10.8.3  Amendment to the AnnTaylor Stores Corporation  Amended and Restated
             1992 Stock Option and Restricted Stock and Unit Award Plan dated as
             of May 2, 1998. Incorporated by reference to Exhibit 10.16.3 to the
             Form 10-Q of the Company for the Quarter  ended April 2, 1998 filed
             on June 16, 1998.

   10.8.4  Amendment to the AnnTaylor Stores Corporation  Amended and Restated
             1992 Stock Option and Restricted Stock and Unit Award Plan dated as
             of March 10, 2000.

   10.9    AnnTaylor  Stores  Corporation   Amended  and  Restated  Management
             Performance  Compensation Plan, as approved by stockholders on June
             18, 1997.  Incorporated  by reference to Exhibit  10.16 to the Form
             10-Q of the Company for the Quarter  Ended  August 2, 1997 filed on
             September 12, 1997.

   10.9.1  Amendment to the AnnTaylor Stores Corporation  Amended and Restated
             Management  Performance  Compensation  Plan  dated as of March  12,
             1998.  Incorporated  by reference to Exhibit  10.17.1 to the Annual
             Report on Form 10-K of the Company filed on April 30, 1998.

   10.9.2  Amendment to the AnnTaylor Stores Corporation  Amended and Restated
             Management  Performance  Compensation  Plan,  dated as of March 10,
             2000.

   10.10   Associate Stock Purchase Plan. Incorporated by reference to Exhibit
             10.31 to the Form 10-Q of the Company for the Quarter Ended October
             31, 1992 filed on December 15, 1992.

                                         -24-
- --------------------------------------------------------------------------------
<PAGE>




EXHIBIT NUMBER
- --------------

   10.11   AnnTaylor   Stores   Corporation   Deferred    Compensation   Plan.
             Incorporated  by reference to Exhibit 10.33 to the Annual Report on
             Form 10-K of the Company filed on April 28, 1995.

   10.11.1 Amendment to the AnnTaylor Stores Corporation Deferred Compensation
             Plan as  approved  by the Board of  Directors  on August 11,  1995.
             Incorporated  by reference  to Exhibit  10.33.1 to the Form 10-Q of
             the Company for the Quarter  Ended July 29, 1995 filed on September
             11, 1995.

   10.12   Mortgage,  Assignment of Rents and Leases,  Security  Agreement and
             Fixture  Financing  Statement  dated  November  20,  1995,  between
             AnnTaylor  Distribution Services,  Inc., as Mortgagor,  and General
             Electric Capital Assurance Company,  as Mortgagee.  Incorporated by
             reference  to Exhibit  10.34 to the Form 10-Q of Ann Taylor for the
             Quarter ended October 28, 1995 filed on December 8, 1995.

   10.13   Promissory  Note  dated  November  20,  1995  from Ann  Taylor  and
             AnnTaylor Distribution Services, Inc., collectively as Borrower, to
             General Electric Capital Assurance Company, as Lender. Incorporated
             by  reference  to Exhibit  10.35 to the Form 10-Q of Ann Taylor for
             the Quarter ended October 28, 1995 filed on December 8, 1995.

   10.14   Commitment Letter dated as of May 7, 1998 among Ann Taylor, Bank of
             America  National  Trust  and  Savings   Association,   BancAmerica
             Robertson   Stephens,   Citicorp  USA  and  CoreStates  Bank,  N.A.
             Incorporated  by reference to Exhibit 10.27 to the Form 10-Q of the
             Company for the Quarter Ended May 2, 1998 filed on June 16, 1998.

   10.15   Credit Agreement,  dated as of June 30, 1998 among Ann Taylor, Bank
             of  America,  Citicorp  USA  and  First  Union  National  Bank,  as
             Co-Agents,  the  financial  institutions  from  time to time  party
             thereto,  BancAmerica Robertson Stephens, as Arranger,  and Bank of
             America,  as  Administrative  Agent.  Incorporated  by reference to
             Exhibit 10.28 to the Form 10-Q of the Company for the Quarter Ended
             August 1, 1998 filed on September 14, 1998.

   10.15.1 Trademark  Security  Agreement,  dated as of June 30, 1998, made by
             Ann Taylor in favor of Bank of America,  as  Administrative  Agent.
             Incorporated  by reference  to Exhibit  10.28.1 to the Form 10-Q of
             the Company for the Quarter Ended August 1, 1998 filed on September
             14, 1998.

   10.15.2 Guaranty,  dated as of June 30, 1998,  made by the Company in favor
             of  Bank of  America,  as  Administrative  Agent.  Incorporated  by
             reference  to Exhibit  10.28.2 to the Form 10-Q of the  Company for
             the Quarter Ended August 1, 1998 filed on September 14, 1998.

   10.15.3 Security and Pledge  Agreement,  dated as of June 30, 1998, made by
             the Company in favor of Bank of America,  as Administrative  Agent.
             Incorporated  by reference  to Exhibit  10.28.3 to the Form 10-Q of
             the Company for the Quarter Ended August 1, 1998 filed on September
             14, 1998.

   10.15.4 Security  and Pledge  Agreement,  dated as of June 30, 1998 made by
             Ann Taylor in favor of Bank of America,  as  Administrative  Agent.
             Incorporated  by reference  to Exhibit  10.28.4 to the Form 10-Q of
             the Company for the Quarter Ended August 1, 1998 filed on September
             14, 1998.

   10.15.5 Subsidiary  Guaranty,  dated as of June 30, 1998 made by  AnnTaylor
             Distribution   Services   in   favor   of  Bank  of   America,   as
             Administrative Agent.  Incorporated by reference to Exhibit 10.28.5
             to the Form 10-Q of the  Company for the  Quarter  Ended  August 1,
             1998 filed on September 14, 1998.

                                          -25-
- --------------------------------------------------------------------------------
<PAGE>



EXHIBIT NUMBER
- --------------
   10.15.6 First Amendment to the Credit  Agreement,  dated as of September 7,
             1999,  among Ann Taylor,  Bank of America,  N.A.,  Citibank,  N.A.,
             First Union  National  Bank and each of the other  lenders party to
             the Credit  Agreement,  NationsBanc  Montgomery  Securities LLC, as
             Arranger and Bank of America, as Administrative Agent. Incorporated
             by reference to Exhibit 10.19.6 to the Form 10-Q of the Company for
             the Quarter Ended July 31, 1999 filed on September 14, 1999.

   10.15.7 Second  Amendment to the Credit  Agreement,  dated  December  1999,
             among Ann Taylor,  Bank of America,  N.A.,  Citibank,  N.A.,  First
             Union  National  Bank,  and each of the other  lenders party to the
             Credit  Agreement,   NationsBanc   Montgomery  Securities  LLC,  as
             Arranger and Bank of America, as Administrative Agent.

   10.16   AnnTaylor Stores Corporation Long-Term Cash Incentive  Compensation
             Plan, as approved by stockholders on June 17, 1998. Incorporated by
             reference  to  Exhibit A to the Proxy  Statement  dated May 1, 1998
             filed on May 6, 1998.

   10.16.1 Amendment  to  the  AnnTaylor  Stores  Corporation  Long-Term  Cash
             Incentive Compensation Plan, dated as of March 10, 2000.

   10.17   Separation  Agreement  dated March 25, 1999  between Ann Taylor and
             Walter  Parks.  Incorporated  by reference to Exhibit  10.21 to the
             Form 10-Q of the Company for the Quarter Ended May 1, 1999 filed on
             June 1, 1999.

   10.18   AnnTaylor Stores Corporation  Special Severance Plan, dated as of
             March 10, 2000.

   18      Preferability   letter   relating  to  the  change  in   accounting
             principle. Incorporated by reference to Exhibit 18 to the Form 10-Q
             of the Company for the Quarter  Ended May 2, 1998 filed on June 16,
             1998.

   21      Subsidiaries of the Company.

   23      Consent of Deloitte & Touche LLP.

   27      Financial Data Schedule.


                                 -26-
- --------------------------------------------------------------------------------
<PAGE>

                                    SIGNATURES
                                    ----------


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              ANNTAYLOR STORES CORPORATION

                                            By:    /s/ J. Patrick Spainhour
                                                   -------------------------
                                                     J. Patrick Spainhour
                                            Chairman and Chief Executive Officer

Date:  April 18, 2000

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


/s/ J. Patrick Spainhour      Chairman and Chief Executive     April 18, 2000
- ------------------------        Officer and Director
    J. Patrick Spainhour


/s/ Patricia DeRosa           President and Chief Operating    April 18, 2000
- -------------------------       Officer and Director
    Patricia DeRosa


/s/ Barry Erdos               Executive Vice President -       April 18, 2000
- -------------------------       Chief Financial Officer
    Barry Erdos                    and Treasurer


/s/ James M. Smith            Vice President and Controller    April 18, 2000
- -------------------------       Principal Accounting Officer
    James M. Smith

/s/ Gerald S. Armstrong       Director                         April 18, 2000
- -------------------------
    Gerald S. Armstrong


/s/ James J. Burke, Jr.       Director                         April 18, 2000
- -------------------------
    James J. Burke, Jr.


/s/ Wesley E. Cantrell        Director                         April 18, 2000
- --------------------------
    Wesley E. Cantrell


/s/ Robert C. Grayson         Director                         April 18, 2000
- --------------------------
    Robert C. Grayson


/s/ Ronald W. Hovsepian       Director                         April 18, 2000
- --------------------------
    Ronald W. Hovsepian


/s/ Rochelle B. Lazarus       Director                         April 18, 2000
- --------------------------
    Rochelle B. Lazarus


/s/ Hanne M. Merriman       Director                           April 18, 2000
- --------------------------
    Hanne M. Merriman

                                            -27-
- --------------------------------------------------------------------------------
<PAGE>
                                ANNTAYLOR STORES CORPORATION
                         INDEX TO CONSOLIDATED FINANCIAL STATEMENTS




                                                                    Page No.

Independent Auditors' Report......................................     29

Consolidated Financial Statements:

     Consolidated Statements of Income for the fiscal years ended
        January 29, 2000, January 30, 1999 and January 31, 1998...     30

     Consolidated  Balance  Sheets as of January  29,  2000 and
        January  30, 1999.........................................     31

     Consolidated Statements of Stockholders' Equity for the fiscal
        years ended January 29, 2000, January 30, 1999 and
        January 31, 1998...........................................    32

     Consolidated Statements of Cash Flows for the fiscal years
        ended January 29, 2000, January 30, 1999 and
        January 31, 1998...........................................    33

     Notes to Consolidated Financial Statements...................     34

                                         -28-
- --------------------------------------------------------------------------------
<PAGE>

                         INDEPENDENT AUDITORS' REPORT




To the Stockholders of
   ANNTAYLOR STORES CORPORATION:


      We have audited the  accompanying  consolidated  financial  statements  of
AnnTaylor Stores  Corporation and its  subsidiaries,  listed in the accompanying
index.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

      In our opinion, such consolidated  financial statements present fairly, in
all  material   respects,   the  financial  position  of  the  Company  and  its
subsidiaries  at January  29, 2000 and January 30, 1999 and the results of their
operations and their cash flows for each of the three fiscal years in the period
ended  January 29,  2000 in  conformity  with  accounting  principles  generally
accepted in the United States of America.

      As discussed in Note 1 to the consolidated  financial  statements,  during
the fiscal  year ended  January  30,  1999,  the  Company  changed its method of
inventory valuation to the average cost method from the retail method.


DELOITTE & TOUCHE LLP



New York, New York
March 6, 2000

                                     -29-
- --------------------------------------------------------------------------------
<PAGE>

                          ANNTAYLOR STORES CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
         For the Fiscal Years Ended January 29, 2000, January 30, 1999
                             and January 31, 1998






                                                Fiscal Years Ended
                                         ----------------------------------
                                         January 29, January 30, January 31,
                                             2000       1999        1998
                                         ---------   ---------   ----------
                                     (in thousands, except per share amounts)

Net sales..............................  $1,084,519  $ 911,939   $ 781,028
Cost of sales..........................    536,014     455,724     411,756
                                          --------    --------    --------
Gross profit...........................    548,505     456,215     369,272
Selling, general and administrative
  expenses.............................    413,058     349,955     308,232
Retirement of assets...................        ---       3,633         ---
Amortization of goodwill...............     11,040      11,040      11,040
                                          --------    --------    --------

Operating income.......................    124,407      91,587      50,000
Interest income........................      4,378       2,241       1,157
Interest expense.......................     11,814      20,358      21,146
Other expense, net.....................      1,257         567         548
                                          --------    --------    --------

Income before income taxes and
  extraordinary loss...................    115,714      72,903      29,463
Income tax provision...................     50,221      33,579      17,466
                                          --------    --------    --------

Income before extraordinary loss.......     65,493      39,324      11,997
Extraordinary loss (net of income
  tax benefit of $641,000, $0
  and $130,000, respectively)..........        962         ---         173
                                          --------    --------    --------

    Net income.........................  $  64,531   $  39,324   $  11,824
                                          ========    ========    ========

Basic earnings per share:
    Basic earnings per share before
      extraordinary loss...............  $    2.25   $    1.53   $    0.47
    Extraordinary loss per share.......       0.03         ---        0.01
                                          --------    --------    --------
    Basic earnings per share...........  $    2.22   $    1.53    $   0.46
                                          ========    ========     =======

Diluted earnings per share:
    Diluted earnings per share before
      extraordinary loss...............  $    2.08   $    1.44    $   0.47
    Extraordinary loss per share.......       0.03         ---        0.01
                                          --------    --------    --------
    Diluted earnings per share.........  $    2.05   $    1.44   $    0.46
                                          ========    ========    ========


           See accompanying notes to consolidated financial statements.

                                      -30-
- --------------------------------------------------------------------------------
<PAGE>



                             ANNTAYLOR STORES CORPORATION
                             CONSOLIDATED BALANCE SHEETS
                        January 29, 2000 and January 30, 1999



                                                       January 29,  January 30,
                                                           2000        1999
                                                       ----------   ----------
                           ASSETS                           (in thousands)
Current assets
  Cash and cash equivalents..............................$ 35,081     $67,031
  Accounts receivable, net...............................  67,092      71,049
  Merchandise inventories................................ 140,026     136,748
  Prepaid expenses and other current assets..............  29,390      23,637
                                                           ------      ------
      Total current assets............................... 271,589     298,465
Property and equipment, net.............................. 173,639     151,785
Goodwill, net............................................ 308,659     319,699
Deferred financing costs, net............................   5,358       2,627
Other assets.............................................   5,872       2,841
                                                           ------      ------
      Total assets.......................................$765,117    $775,417
                                                          =======     =======

            LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable.......................................$ 56,175     $65,419
  Accrued salaries and bonus.............................  23,297      17,132
  Accrued tenancy........................................   7,800       8,465
  Gift certificates and merchandise credits redeemable...  15,618      12,102
  Accrued expenses.......................................  16,031      25,433
  Current portion of long-term debt......................   1,300       1,206
                                                           ------      ------
      Total current liabilities.......................... 120,221     129,757
Long-term debt, net...................................... 114,485     103,951
Deferred lease costs and other liabilities...............  14,789      12,386

Commitments and contingencies

Company-Obligated Mandatorily Redeemable Convertible
  Preferred Securities of Subsidiary, AnnTaylor
  Finance Trust, Holding Solely Convertible Debentures...     ---      96,624

Stockholders' equity
  Common stock, $.0068 par value; 120,000,000 and
    40,000,000 shares authorized, respectively;
    31,598,423 and 26,035,301 shares issued,
    respectively.........................................     215         177
  Additional paid-in capital............................. 470,307     359,805
  Warrants to acquire 0 and 2,814 shares of common
    stock, respectively..................................     ---          46
  Retained earnings...................................... 137,730      73,295
  Deferred compensation on restricted stock..............  (2,246)       (272)
                                                           ------      ------
                                                          606,006     433,051
      Treasury stock, 3,028,448 and 17,201 shares,
         respectively, at cost........................... (90,384)       (352)
                                                          -------      ------
      Total stockholders' equity......................... 515,622     432,699
                                                          -------     -------
      Total liabilities and stockholders' equity.........$765,117    $775,417
                                                          =======     =======


          See accompanying notes to consolidated financial statements.

                                     -31-
- --------------------------------------------------------------------------------
<PAGE>
                           ANNTAYLOR STORES CORPORATION
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
          For the Fiscal Years Ended January 29, 2000, January 30, 1999
                              and January 31, 1998

                                  (in thousands)




<TABLE>
<CAPTION>
                                         Common Stock      Additional    Warrants                    Restricted    Treasury Stock
                                    ---------------------    Paid-In  ---------------    Retained       Stock    ------------------
                                      Shares      Amount     Capital  Shares   Amount    Earnings       Awards    Shares    Amount
                                    ---------   ---------   --------- ------   -------   ---------    ---------  --------  --------
<S>                                 <C>         <C>         <C>        <C>     <C>       <C>          <C>        <C>      <C>
Balance at February 1, 1997 .......    25,598   $     174   $ 349,545      3   $    46   $  22,613    $  (1,590)     12   $   (206)
Net income ........................        --          --          --     --        --      11,824           --      --         --
Exercise of stock options and
   related tax benefit ............        48          --         890     --        --          --           --       1        (10)
Amortization of discount on
    preferred securities ..........        --          --          --     --        --        (233)          --      --         --
Activity related to common
   stock issued as employee
   incentives .....................        12          --         212     --        --          --          853      --        (11)
                                    ---------    --------   ---------  -----   -------   ---------    ---------  --------  --------

Balance at January 31, 1998 .......    25,658         174     350,647      3        46      34,204         (737)     13       (227)
Net income ........................        --          --          --     --        --      39,324           --      --         --
Exercise of stock options and
   related tax benefit ............       373           3       9,061     --        --          --           --       3       (106)
Amortization of discount on
    preferred securities ..........        --          --          --     --        --        (233)          --      --         --
Activity related to common
   stock issued as employee
   incentives .....................         4          --          97     --        --          --          465       1        (19)
                                    ---------    --------   ---------  -----   -------   ---------    ---------  --------  --------

Balance at January 30, 1999 .......    26,035         177     359,805      3        46      73,295         (272)     17       (352)
Net income ........................        --          --          --     --        --      64,531           --      --         --
Exercise of stock options and
   related tax benefit ............       352           2      10,039     --        --          --           --       1        (55)
Amortization of discount on
    preferred securities ..........        --          --          --     --        --         (96)          --      --         --
Activity related to common
   stock issued as employee
   incentives .....................        94           1       3,850     --        --          --       (1,974)     --         --
Exercise and expiration of warrants        --          --          28     (3)      (46)         --           --      (3)        18
Repurchase of common stock ........        --          --          --     --        --          --           --   3,013    (89,995)
Conversion of preferred
    securities ....................     5,117          35      96,585     --        --          --           --      --         --
                                    ---------   ---------   ---------  -----   -------   ---------    ---------  --------  --------
Balance at January 29, 2000 .......    31,598       $ 215    $470,307     --        --   $ 137,730    $  (2,246)  3,028   $(90,384)
                                    =========   =========   =========  =====   =======   =========    =========  ========  ========
</TABLE>



            See accompanying notes to consolidated financial statements.

                                         -32-
- --------------------------------------------------------------------------------
<PAGE>

                             ANNTAYLOR STORES CORPORATION
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
        For the Fiscal Years Ended January 29, 2000,  January 30, 1999
                                 and January 31, 1998

<TABLE>
<CAPTION>
                                                                               Fiscal Years Ended
                                                                     -------------------------------------
                                                                     January 29,  January 30,  January 31,
                                                                         2000         1999         1998
                                                                      ---------    ---------    ---------
                                                                                  (in thousands)
<S>                                                                   <C>          <C>          <C>
Operating activities:
   Net income .....................................................   $  64,531    $  39,324    $  11,824
   Adjustments to reconcile net income to net cash
     provided by operating activities:
        Extraordinary loss ........................................       1,603          ---          303
        Provision for loss on accounts receivable .................       1,032        1,476        1,795
        Depreciation and amortization .............................      30,347       28,783       27,803
        Amortization of goodwill ..................................      11,040       11,040       11,040
        Amortization of deferred compensation .....................       1,877          465        1,065
        Non-cash interest .........................................       3,026        1,290        1,419
        Deferred income taxes .....................................      (3,843)       3,966       (2,687)
        Loss on disposal of property and equipment ................       1,219        4,175          248
        Changes in assets and liabilities:
              Decrease (increase) in receivables ..................       2,925      (12,314)       1,599
              Decrease (increase) in merchandise inventories ......      (3,278)     (39,514)       3,003
              Decrease (increase) in prepaid expenses and
                  other current assets ............................      (5,680)      (5,581)       1,894
              Decrease in other non-current assets and liabilities,
                  net .............................................       3,131          679        2,861
           Increase (decrease) in accounts payable and
             and accrued liabilities ..............................      (9,631)      41,746        9,422
                                                                      ---------    ---------    ---------
   Net cash provided by operating activities ......................      98,299       75,535       71,589
                                                                      ---------    ---------    ---------
Investing activities:
   Purchases of property and equipment ............................     (53,409)     (45,131)     (22,945)
                                                                      ---------    ---------    ---------
   Net cash used by investing activities ..........................     (53,409)     (45,131)     (22,945)
                                                                      ---------    ---------    ---------
Financing activities:
   Proceeds from issuance of Convertible Debentures ...............     110,000          ---          ---
   Redemption of 8 3/4% Notes .....................................    (101,375)         ---          ---
   Redemption of Company Obligated Mandatorily Redeemable
     Convertible Preferred Secutities .............................        (100)         ---          ---
   Repayment of term loan .........................................        --            ---      (24,500)
   Term loan prepayment penalty ...................................        --            ---         (184)
   Payments of mortgage ...........................................      (1,206)      (1,119)        (416)
   Repurchase of common stock .....................................     (89,995)         ---          ---
   Proceeds from exercise of stock options ........................       9,986        9,036          869
   Payment of financing costs .....................................      (4,150)      (2,659)         (69)
                                                                      ---------    ---------    ---------
   Net cash provided by (used by) financing activities ............     (76,840)       5,258      (24,300)
                                                                      ---------    ---------    ---------
Net increase (decrease) in cash ...................................     (31,950)      35,662       24,344
Cash, beginning of year ...........................................      67,031       31,369        7,025
                                                                      ---------    ---------    ---------
Cash, end of year .................................................   $  35,081    $  67,031    $  31,369
                                                                      =========    =========    =========
Supplemental disclosures of cash flow information:
   Cash paid during the year for interest .........................   $   9,405    $  18,582    $  19,251
                                                                      =========    =========    =========
   Cash paid during the year for income taxes .....................   $  51,222    $  33,934    $  17,220
                                                                      =========    =========    =========
</TABLE>

                 See accompanying notes to consolidated financial statements.

                                             -33-
- --------------------------------------------------------------------------------
<PAGE>

                                 ANNTAYLOR STORES CORPORATION
                         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      The Company is a leading  national  specialty  retailer of better  quality
women's apparel,  shoes and accessories  sold  principally  under the Ann Taylor
brand name.


BASIS OF PRESENTATION

      The consolidated  financial  statements  include the accounts of AnnTaylor
Stores  Corporation (the "Company") and its subsidiaries,  including  AnnTaylor,
Inc. ("Ann  Taylor").  The Company has no material  assets other than the common
stock of Ann Taylor and conducts no business  other than the  management  of Ann
Taylor. All intercompany accounts have been eliminated in consolidation.

     Certain Fiscal 1998 and 1997 amounts have been  reclassified  to conform to
the Fiscal 1999 presentation.


FISCAL YEAR

      The Company follows the standard fiscal year of the retail industry, which
is a 52 or 53 week period  ending on the  Saturday  closest to January 31 of the
following calendar year. All fiscal years presented include 52 weeks.


REVENUE RECOGNITION

      The Company records  revenue as merchandise is sold. The Company's  policy
with respect to gift  certificates is to record revenue as the  certificates are
redeemed  for  merchandise.  Prior to their  redemption,  the  certificates  are
recorded as a liability.


CASH EQUIVALENTS

      Cash and short-term highly liquid investments with original  maturities of
three months or less are considered cash or cash equivalents.


MERCHANDISE INVENTORIES

      Merchandise inventories are stated at the lower of average cost or market.
Effective  February  1,  1998,  the  Company  elected  to change  its  method of
inventory  valuation  from the retail  method to the average  cost  method.  The
Company believes the average cost method is a preferable method for matching the
cost of merchandise with the revenues generated. This is principally because the
average  cost method  traces each  individual  unit sold during a period and its
individual  cost,  while  the  retail  method  estimates  the cost  value of the
inventory sold,  instead of using the actual cost of each  individual  unit. The
cumulative  effect  of this  accounting  change  on  February  1,  1998  was not
material.  The effect of this accounting change on Fiscal 1998 net income was an
increase  of  $1,272,000,  or $0.04  per  share on a  diluted  basis.  It is not
possible  to  determine  the  effect of the  change on income in any  previously
reported fiscal years as no cost information was available.

      The  majority  of  the  Company's  inventory   represents  finished  goods
available for sale.


                                -34-
- --------------------------------------------------------------------------------
<PAGE>
                                  ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY AND EQUIPMENT

      Property and equipment are recorded at cost. Depreciation and amortization
are computed on a  straight-line  basis over the  estimated  useful lives of the
assets (3 to 40 years) or, in the case of leasehold improvements, over the lives
of the respective leases, if shorter.


DEFERRED FINANCING COSTS

      Deferred  financing  costs are being  amortized  using the interest method
over the term of the related debt. Accumulated  amortization at January 29, 2000
and January 30, 1999 was $1,628,000 and $3,119,000, respectively.


FINANCE SERVICE CHARGE INCOME

      Income from  finance  service  charges  relating to customer  receivables,
which is deducted from selling, general and administrative expenses, amounted to
$8,650,000 for Fiscal 1999, $8,422,000 for Fiscal 1998 and $8,568,000 for Fiscal
1997.


GOODWILL AND OTHER LONG-LIVED ASSETS

      Goodwill  relating to the 1989 acquisition of Ann Taylor by the Company is
being amortized on a straight-line basis over 40 years. Goodwill relating to the
acquisition,  in 1996,  of the  operations  comprising  the  Company's  sourcing
division, is being amortized on a straight-line basis over 25 years. Accumulated
amortization  at January 29, 2000 and  January  30,  1999 was  $109,931,000  and
$98,891,000, respectively.

      The Company  evaluates its long-lived  assets for  impairment  annually or
whenever events or changes in circumstances indicate that the carrying value may
not be  recoverable.  The Company  compares the carrying value of its long-lived
assets to an estimate of their  expected  future  cash flows  (undiscounted  and
without interest  charges) to evaluate the  reasonableness of the carrying value
and remaining  depreciation or amortization  period.  If the sum of the expected
future cash flows is less than the carrying  amount of the asset,  an impairment
loss is recognized.


ADVERTISING

      Costs associated with the production of advertising,  such as printing and
other costs,  are  expensed as incurred.  Costs  associated  with  communicating
advertising that has been produced,  such as magazine ads, are expensed when the
advertising  first takes place.  Costs of direct mail catalogs and postcards are
expensed when the advertising  arrives in customers'  homes.  Advertising  costs
were  $25,700,000,  $17,800,000  and  $10,500,000 in Fiscal 1999, 1998 and 1997,
respectively.


INCOME TAXES

      The Company  accounts for income  taxes in  accordance  with  Statement of
Financial  Accounting  Standards No. 109,  "Accounting for Income Taxes",  which
requires an asset and liability  method of accounting for deferred income taxes.
Under the asset and liability  method,  deferred tax assets and  liabilities are
recognized,  and income or expense is  recorded,  for the  estimated  future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.


                                   -35-
- --------------------------------------------------------------------------------
<PAGE>

                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amount of assets and  liabilities  and
disclosures  of contingent  assets and  liabilities at the date of the financial
statements and the reported  amounts of revenue and expenses during the reported
period. Actual results could differ from these estimates.


RECENT ACCOUNTING PRONOUNCEMENTS

      In June 1998, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and  Hedging  Activities"  as amended by SFAS No.  137,
"Accounting  for  Derivative  Instruments  and Hedging  Activities - Deferral of
Effective Date of FASB Statement No. 133". This statement establishes accounting
and reporting standards for derivative  instruments embedded in other contracts,
and for hedging activities.  This statement is effective for all fiscal quarters
of  fiscal  years  beginning  after  June  15,  1999.  Management  is  currently
evaluating  the impact of this  statement  and believes  its  adoption  will not
affect the Company's consolidated  financial position,  results of operations or
cash flows.


2.  LONG-TERM DEBT

      The following table  summarizes  long-term debt outstanding at January 29,
2000 and January 30, 1999:

                                        January 29, 2000      January 30, 1999
                                      -------------------   -------------------
                                      Carrying  Estimated   Carrying  Estimated
                                       Amount   Fair Value    Amount  Fair Value
                                      --------   --------   --------   --------
                                                    (in thousands)

Mortgage............................  $  3,950   $  3,950   $  5,157   $  5,157
8 3/4% Notes .......................      --         --      100,000    101,875
Convertible Debentures, net ........   111,835     84,606       --         --
                                      --------   --------   --------   --------
       Total debt ..................   115,785     88,556    105,157    107,032
Less current portion ...............     1,300      1,300      1,206      1,206
                                      --------   --------   --------   --------
       Total long-term debt.........  $114,485   $ 87,256   $103,951   $105,826
                                      ========   ========   ========   ========

      In accordance with the  requirements of Statement of Financial  Accounting
Standards No. 107, "Disclosures about Fair Value of Financial Instruments",  the
Company  determined the estimated fair value of its financial  instruments using
quoted market information, as available. As judgement is involved, the estimates
are not  necessarily  indicative  of the amounts the Company  could realize in a
current market exchange.

      Ann Taylor's  principal  credit facility is a bank credit facility that it
entered into in June 1998 with a syndicate  of lenders (the "Credit  Facility").
Ann Taylor uses the Credit  Facility for the issuance of commercial  and standby
letters of credit and to provide funds for other general corporate purposes. The
lenders' commitment under the Credit Facility was originally  $150,000,000.  The
Credit  Facility  had an original  maturity  date of June 30,  2000,  subject to
extension upon the satisfaction of certain  conditions.  Effective  September 3,
1999,  Ann Taylor  elected to reduce the  commitment  of the  lenders  under the
Credit  Facility by  $25,000,000  to  $125,000,000  and extended the term of the
credit agreement to June 30, 2001.

                                 -36-
- --------------------------------------------------------------------------------
<PAGE>

                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


2.  LONG-TERM DEBT (CONTINUED)

      Loans  outstanding  under the Credit  Facility  at any time may not exceed
$50,000,000.  The Company did not make any borrowings  under the loan provisions
of the Credit Facility  during Fiscal 1999, and there were no loans  outstanding
at fiscal year end.  The  outstanding  loan balance is required to be reduced to
zero for the thirty-day  period  commencing  January 1 each year. This cleandown
period was achieved for January 2000. Maximum availability for loans and letters
of credit  under the Credit  Facility is governed by a monthly  borrowing  base,
determined  by the  application  of  specified  advance  rates  against  certain
eligible  assets.  Based on this  calculation,  the maximum amount available for
loans and  letters of credit  under the Credit  Facility at January 29, 2000 was
$125,000,000.  Commercial and standby  letters of credit  outstanding  under the
Credit Facility at January 29, 2000 were approximately $69,649,000.

      Amounts  outstanding  under the Credit  Facility  bear  interest at a rate
equal to, at Ann Taylor's  option,  the lead  lender's  Base Rate or  Eurodollar
Rate,  plus a  margin  ranging  from  0.25% to 1.00%  and from  1.25% to  2.00%,
respectively. In addition, Ann Taylor is required to pay the lenders a quarterly
commitment fee on the unused revolving loan commitment  amount at a rate ranging
from  0.375% to 0.5% per annum.  Fees for  outstanding  commercial  and  standby
letters  of  credit   range  from  0.625%  to  1.0%  and  from  1.25%  to  2.0%,
respectively.

      The Credit  Facility  contains  financial and other  covenants,  including
limitations on indebtedness, liens and investments, restrictions on dividends or
other  distributions to stockholders and maintenance of certain financial ratios
including a specified  fixed charge  coverage ratio and specified  levels of net
worth.

      The lenders  have been  granted a pledge of the common stock of Ann Taylor
and certain of its  subsidiaries,  and a security  interest in substantially all
other tangible and intangible assets, including accounts receivable, trademarks,
inventory, store furniture and fixtures, of Ann Taylor and its subsidiaries,  as
collateral for Ann Taylor's obligations under the Credit Facility.

      During the second  quarter  of Fiscal  1999,  the  Company  completed  the
issuance of an aggregate  of  $199,072,000  principal  amount at maturity of its
Convertible  Subordinated  Debentures due 2019 ("Convertible  Debentures").  The
Convertible  Debentures  were sold at an  original  issue  price of $552.56  per
$1,000 principal  amount at maturity of Debenture.  The net proceeds of the sale
were applied to the redemption, described below, of the $100,000,000 outstanding
8 3/4%  Subordinated  Notes due 2000 (the "8 3/4% Notes")  issued by Ann Taylor.
Cash interest is payable on the principal  amount at maturity of the Convertible
Debentures at the rate of 0.55% per annum. This interest rate and the accrual of
original  issue  discount  represent  a yield  to  maturity  on the  Convertible
Debentures of 3.75%. The Convertible Debentures are convertible at the option of
the holders thereof  initially into 12.078 shares of the Company's  common stock
per $1,000 principal amount at maturity of Debenture. The Convertible Debentures
may be redeemed at the Company's option on or after June 18, 2004. The Company's
obligations  with respect to the  Convertible  Debentures  are  guaranteed  on a
subordinated basis by Ann Taylor.

      On July 22, 1999, Ann Taylor redeemed all of its outstanding 8 3/4% Notes,
at a redemption  price of 101.375% of  principal  amount,  plus  accrued  unpaid
interest to the redemption  date. The redemption of the 8 3/4% Notes resulted in
an  extraordinary  charge to earnings  in the second  quarter and fiscal year of
$962,000, or $0.03 per share on a diluted basis, net of income tax benefit.

                                         -37-
- --------------------------------------------------------------------------------
<PAGE>

                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)



2.  LONG-TERM DEBT (CONTINUED)

      Ann  Taylor  and  its  wholly  owned  subsidiary  AnnTaylor   Distribution
Services,  Inc. are parties to a $7,000,000 seven-year mortgage loan maturing in
Fiscal 2002. The loan is secured by the Company's  distribution  center land and
building in Louisville,  Kentucky.  The mortgage loan bears interest at 7.5% and
is payable in monthly installments of approximately  $130,000. The mortgage loan
balance at January 29, 2000 was $3,950,000.


      The aggregate  principal payments for the next five years of all long-term
obligations at January 29, 2000 are as follows :

         Fiscal Year
         -----------                                    (in thousands)
           2000............................................$ 1,300
           2001............................................  1,400
           2002............................................  1,250
           2003............................................    ---
           2004............................................    ---
                                                            ------
           Total...........................................$ 3,950
                                                            ======


3.  PREFERRED SECURITIES

      In April and May of Fiscal  1996,  the  Company  completed  the sale of an
aggregate of $100,625,000  of 8 1/2%  Company-Obligated  Mandatorily  Redeemable
Convertible  Preferred  Securities  (the "preferred  securities")  issued by its
financing  vehicle,  AnnTaylor  Finance  Trust,  a Delaware  business trust (the
"Trust").  On  June  29,  1999,  AnnTaylor  Finance  Trust  redeemed  all of the
outstanding preferred securities.  All but $100,000 of the liquidation amount of
the  preferred  securities  were  tendered for  conversion  into an aggregate of
5,116,717  shares of Company  common stock prior to the  redemption  date,  at a
conversion  price of $19.65 per share of common stock, or 2.545 shares of common
stock  per  $50  liquidation  amount  of  the  security.  Holders  of  preferred
securities  that  were not  tendered  for  conversion  received  105.95%  of the
liquidation  amount  of  the  preferred   securities   redeemed,   plus  accrued
distributions.


4.  ALLOWANCE FOR DOUBTFUL ACCOUNTS

     A summary of activity in the allowance for doubtful accounts for the fiscal
years  ended  January  29,  2000,  January  30,  1999 and January 31, 1998 is as
follows:
                                                 Fiscal Years Ended
                                          -----------------------------------
                                          January 29, January 30, January 31,
                                              2000       1999        1998
                                          ----------- ----------- -----------
                                                   (in thousands)

Balance at beginning of year ............   $   820    $   812    $   811
Provision for loss on accounts receivable     1,032      1,476      1,795
Accounts written off ....................    (1,186)    (1,468)    (1,794)
                                            -------    -------    -------
Balance at end of year ..................   $   666    $   820    $   812
                                            =======    =======    =======

                                        -38-
- --------------------------------------------------------------------------------
<PAGE>



                              ANNTAYLOR STORES CORPORATION
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


5.  COMMITMENTS AND CONTINGENCIES

RENTAL COMMITMENTS

      The Company occupies its retail stores and administrative facilities under
operating leases, most of which are non-cancelable.  Some leases contain renewal
options for periods ranging from one to ten years under  substantially  the same
terms and  conditions as the original  leases.  Most of the store leases require
payment  of a  specified  minimum  rent,  plus  a  contingent  rent  based  on a
percentage  of the  store's  net sales in excess of a  specified  threshold.  In
addition, most of the leases require payment of real estate taxes, insurance and
certain  common area and  maintenance  costs in  addition to the future  minimum
lease payments shown below.

      Future  minimum lease payments under  non-cancelable  operating  leases at
January 29, 2000 are as follows:

      Fiscal Year                                   (in thousands)
      -----------
        2000.........................................$  95,655
        2001.........................................   94,422
        2002.........................................   91,391
        2003.........................................   85,413
        2004.........................................   81,065
        2005 and thereafter..........................  288,433
                                                       -------
        Total........................................$ 736,379
                                                       =======

      Rent expense for the fiscal years ended January 29, 2000, January 30, 1999
and January 31, 1998 was as follows:
                                                 Fiscal Years Ended

                                        January 29,   January 30,  January 31,
                                            2000         1999         1998
                                        -----------   -----------  -----------
                                                   (in thousands)

      Minimum rent.....................   $72,763      $66,358      $59,495
      Percentage rent..................     3,131        2,414        1,671
                                           ------       ------       ------
           Total.......................   $75,894      $68,772      $61,166
                                           ======       ======       ======

LITIGATION

      The Company has been named as a defendant in several legal actions arising
from its normal business  activities.  Although the amount of any liability that
could arise with respect to these actions cannot be accurately predicted, in the
opinion of the  Company,  any such  liability  will not have a material  adverse
effect on the  financial  position,  results of  operations  or liquidity of the
Company.

      In  addition,  the  Company,  Ann  Taylor,  certain  directors  and former
officers  and  directors  of the  Company and Ann  Taylor,  Merrill  Lynch & Co.
("ML&Co.") and certain  affiliates of ML&Co.  have been named as defendants in a
purported   class  action  lawsuit  filed  in  April  1996  by  certain  alleged
stockholders,  alleging that the Company and the other  defendants  engaged in a
fraudulent  scheme and  course of  business  that  operated a fraud or deceit on
purchasers of the Company's common stock during the period from February 3, 1994
through May 4, 1995.  On November 9, 1998,  the  District  Court issued an order
granting the defendants'  motion to dismiss the amended complaint with prejudice
for its  failure to plead fraud with  particularity.  On or about  December  15,
1998,  the  plaintiffs  filed a notice of appeal to the United  States  Court of
Appeals for the Second  Circuit,  seeking review of the District  court's order.
The Court heard oral argument on this appeal on September 15, 1999.  ML&Co., its
affiliates and the two directors who previously served on the Company's Board of


                                       -39-
- --------------------------------------------------------------------------------
<PAGE>


                            ANNTAYLOR STORES CORPORATION
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)



5.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

Directors as  representatives  of certain  affiliates of ML&Co.  (the  "settling
defendants")  reached a settlement  with the plaintiffs,  which provides,  among
other  things,  for the  establishment  of a  settlement  fund in the  amount of
$3,000,000  plus  interest.  On or about  December 14, 1999,  the District Court
entered  an  Order  and  Final  Judgment  approving  this  partial   settlement,
dismissing the amended  complaint with prejudice as to the settling  defendants,
and barring and  enjoining  any future  claims by, among  others,  the remaining
defendants  against the  settling  defendants  for  contribution.  The appeal as
against the remaining  defendants,  including the Company, is pending before the
Second Circuit Court of Appeals.  As a result, any liability that may arise from
this action  cannot be predicted  at this time.  The Company  believes  that the
amended  complaint is without merit and intends to continue to defend the action
vigorously.


6.  NET INCOME PER SHARE

     Basic  earnings  per share is  calculated  by  dividing  net  income by the
weighted average number of common shares outstanding during the period.  Diluted
earnings per share  assumes the issuance of  additional  shares of common stock,
that  are  issuable  by the  Company  upon  the  conversion  of all  outstanding
warrants,  stock options and convertible securities.  Basic and diluted earnings
per share calculations follow:
<TABLE>
<CAPTION>
                                                                   Fiscal Years Ended
                                        -------------------------------------------------------------------------
                                          January 29, 2000          January 30, 1999        January 31, 1998
                                        -----------------------   --------------------   ------------------------
                                                       (In thousands, except per share amounts)

                                                          Per                     Per                       Per
                                                         Share                   Share                     Share
                                         Income   Shares Amount   Income  Shares Amount  Income   Shares   Amount
                                        -------   ------ ------   ------  ------ ------  ------   ------   ------
<S>                                     <C>      <C>     <C>     <C>      <C>    <C>    <C>       <C>     <C>
BASIC EARNINGS PER SHARE
- ------------------------
Income Available
   to common stockholders
   before extraordinary
   loss ............................... $65,493  29,021  $2.25   $39,324  25,715 $1.53  $11,997   25,628  $0.47
                                                          ====                    ====                     ====
EFFECT OF DILUTIVE
SECURITIES
- ---------
Warrants ..............................     ---       1              ---       3            ---        3
Stock options .........................     ---     269              ---     166            ---       62
Preferred securities...................   1,123   2,083            5,189   5,122            ---      ---
Convertible Debentures ................   1,570   1,475              ---     ---            ---      ---
                                        -------   -------         ------   -----         ------   ------

DILUTED EARNINGS PER SHARE
- --------------------------
Income available
   to common stockholders
   before extraordinary loss........... $68,186  32,849  $2.08   $44,513  31,006 $1.44  $11,997   25,693  $0.47
                                        =======  =======  ====    ======  ======  ====   ======   ======   ====
</TABLE>

     Conversion of the preferred securities into common stock is not included in
the computation of diluted  earnings per share for the fiscal year ended January
31, 1998 due to the antidilutive effect of the conversion as of that date.
                                    -40-
- --------------------------------------------------------------------------------
<PAGE>


                               ANNTAYLOR STORES CORPORATION
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


7. ENTERPRISE-WIDE OPERATING INFORMATION

      In Fiscal 1998,  the Company  adopted  Statement  of Financial  Accounting
Standards  No. 131,  "Disclosure  About  Segments of an  Enterprise  and Related
Information",  which establishes  annual and interim reporting  standards for an
enterprise's  operating  segments and related  disclosures  about its  products,
services,  major customers and the material  countries in which the entity holds
assets and reports revenues.

      The  Company  is a  specialty  retailer  of  women's  apparel,  shoes  and
accessories.  Given  the  economic  characteristics  of the store  formats,  the
similar  nature  of the  products  sold,  the type of  customer  and  method  of
distribution,  the operations of the Company are aggregated  into one reportable
segment.  The Company  believes that the customer  base for its stores  consists
primarily of relatively affluent, fashion-conscious women from the ages of 25 to
55, and that the majority of its  customers  are working women with limited time
to shop.


8.  PROPERTY AND EQUIPMENT

      Property and equipment consists of the following:
                                                        Fiscal Years Ended
                                                   ---------------------------
                                                   January 29,     January 30,
                                                       2000           1999
                                                   -----------     -----------
                                                         (in thousands)

          Land and building..........................$  8,774      $  8,683
          Leasehold improvements..................... 110,573        93,168
          Furniture and fixtures..................... 169,521       153,395
          Construction in progress...................  23,518        11,059
                                                      -------       -------
                                                      312,386       266,305
          Less accumulated depreciation
               and amortization...................... 138,747       114,520
                                                      -------       -------
               Net property and equipment............$173,639      $151,785
                                                      =======       =======


9. OTHER EQUITY AND STOCK OPTION PLANS

COMMON STOCK

      During 1999, the number of authorized shares of common stock was increased
from 40,000,000 to 120,000,000.

PREFERRED STOCK

      At January 29,  2000,  January 30, 1999 and January 31,  1998,  there were
2,000,000 shares of preferred stock, par value $0.01, authorized and unissued.


REPURCHASE PROGRAM

      During the third quarter of Fiscal 1999, the Company's  Board of Directors
authorized a program  under which the Company was  authorized  to purchase up to
$40,000,000 of the Company's common stock and/or Convertible  Debentures through
open market purchases and/or in privately  negotiated  transactions.  On January
10, 2000, the Board of Directors  increased the amount of securities  that could
be purchased under the program to $90,000,000. As of January 29, 2000, 3,012,500
shares of the  Company's  common  stock had been  repurchased  for an  aggregate
purchase price of $89,900,000 (exclusive of brokerage  commissions),  completing
the securities repurchase program. All of the repurchased shares became treasury
shares and may be used for general  corporate or other purposes.  No Convertible
Debentures were purchased.

                                   -41-
- --------------------------------------------------------------------------------
<PAGE>


                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)



9. OTHER EQUITY AND STOCK OPTION PLANS (CONTINUED)

ASSOCIATE DISCOUNT STOCK PURCHASE PLAN

      In Fiscal  1999,  the Company  established  an  Associate  Discount  Stock
Purchase Plan (the "Plan") through which  participating  eligible  employees may
purchase shares of the Company's common stock semi-annually, at a price equal to
the lower of 85% of the closing price of the Company's common stock on the grant
date  or  the  purchase  date  of  each   semiannual   stock  purchase   period.
Participating  employees  pay  for  their  stock  purchases  under  the  Plan by
authorizing  limited  payroll  deductions  of up to a  maximum  of 15% of  their
compensation.  No shares of common  stock  will be issued  pursuant  to the Plan
until Fiscal 2000. At January 29, 2000,  there were 250,000 shares available for
future issuance under this Plan.


STOCK OPTION PLANS

      In 1989 and 1992, the Company  established  stock option plans. At January
29, 2000,  22,547  shares of common stock were  reserved for issuance  under the
1989 plan and 2,299,305  shares of common stock were reserved for issuance under
the 1992 plan.  Under the terms of both plans,  the exercise price of any option
may not be less than 100% of the fair  market  value of the common  stock on the
date of grant.

      Stock  options  granted  prior to 1994  generally  vest  over a five  year
period, with 20% becoming  exercisable  immediately upon grant of the option and
20% per year for the next four years. Stock options granted since 1994 generally
vest either (i) over a four year period,  with 25% becoming  exercisable on each
of the first four  anniversaries  of the  grant,  or (ii) in seven or nine years
with  accelerated  vesting upon the  achievement of specified  earnings or stock
price targets  within a five year period.  All stock  options  granted under the
1989 plan and the 1992 plan expire ten years from the date of grant.  At January
29, 2000,  there were no shares under the 1989 plan and 446,300 shares under the
1992 plan available for future grant.

      The Company  accounts for the stock options in accordance  with Accounting
Principles  Board  Opinion No. 25, under which no  compensation  costs have been
recognized for stock option awards. Had compensation costs of option awards been
determined  under a fair  value  alternative  method as stated in  Statement  of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation",  the  Company  would have been  required  to prepare a fair value
model for such  options and record such amount in the  financial  statements  as
compensation  expense.  Pro forma net income before  extraordinary  loss and net
income per share before  extraordinary  loss, on a diluted  basis,  after taking
into account such expense would have been $63.9 million and $2.03,  respectively
for Fiscal 1999, $38.4 million and $1.41, respectively for Fiscal 1998 and $11.0
million  and  $0.43,  respectively,  for  Fiscal  1997.  For  purposes  of  this
calculation,  the  Company  arrived at the fair value of each stock grant at the
date of grant by using the Black Scholes option pricing model with the following
weighted average  assumptions used for grants for the fiscal years ended January
29, 2000,  January 30, 1999 and January 31,  1998:  risk-free  interest  rate of
4.9%, 5.4% and 6.2%, respectively; expected life of 4.0 years, 4.0 years and 5.0
years,  respectively;  and  expected  volatility  of  49.1%,  59.4%  and  67.9%,
respectively.

                                 -42-
- --------------------------------------------------------------------------------
<PAGE>


                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


9. OTHER EQUITY AND STOCK OPTIONS PLANS (CONTINUED)

      The following  summarizes  stock option  transactions for the fiscal years
ended January 29, 2000, January 30, 1999 and January 31, 1998:

                                                           Weighted
                                                           Average     Number
                                        Option   Prices     Price    of Shares
                                        ------   ------    --------  ---------

Outstanding Options February 1, 1997 .. $ 6.80 - $44.125    $22.69   1,664,085
  Granted ............................. $14.25 - $22.75     $20.60     590,000
  Exercised ........................... $ 6.80 - $20.00     $15.45     (47,436)
  Canceled ............................ $11.50 - $39.75     $25.11    (585,557)
                                                                    ----------

Outstanding Options January 31, 1998 .. $ 6.80 - $44.125    $21.20   1,621,092
  Granted ............................. $14.00 - $36.25     $17.52     306,574
  Exercised ........................... $ 6.80 - $36.25     $19.09    (373,544)
  Canceled ............................ $ 6.80 - $42.50     $23.68    (162,224)
                                                                    ----------

Outstanding Options January 30, 1999 .. $ 6.80 - $44.125    $20.67   1,391,898
  Granted..........................     $22.813- $47.688    $43.56     882,500
  Exercised ........................... $ 6.80 - $42.50     $18.65    (351,737)
  Canceled ............................ $11.00 - $44.25     $25.41    (123,980)
                                                                    ----------

Outstanding Options January 29, 2000 .. $11.50 - $47.688    $31.98   1,798,681
                                                                     =========

      At January  29,  2000,  January  30,  1999 and January 31, 1998 there were
exercisable 558,321 options, 696,596 options and 450,776 options,  respectively,
which have  weighted  average  exercise  prices of $20.74 per share,  $19.76 per
share and $19.02 per share, respectively.

      In 1994,  the Company's 1992 stock option plan was amended and restated to
include restricted stock and unit awards. A unit represents the right to receive
the cash value of a share of common  stock on the date the  restrictions  on the
unit lapse.  The  restrictions on grants generally lapse over a four year period
from the date of the grant.  In the event a grantee  terminates  employment with
the Company,  any  restricted  stock or restricted  units  remaining  subject to
restrictions are forfeited.  During 1997, 1998 and 1999, certain executives were
awarded  restricted  common  stock and, in some  cases,  restricted  units.  The
resulting unearned compensation expense, based upon the market value on the date
of grants,  was charged to stockholders'  equity and is being amortized over the
restricted period.


10.  EXECUTIVE COMPENSATION

      In 1996, J. Patrick Spainhour, the Chairman and Chief Executive Officer of
Ann Taylor,  was granted 75,000 shares of restricted common stock. The resulting
unearned compensation expense of $1,171,875,  based upon the market value on the
date of the grant,  was charged to  stockholders'  equity and was amortized over
the restricted  period  applicable to these shares.  In 1999, Mr.  Spainhour was
granted an additional 25,000 shares of restricted stock which will vest on March
8, 2000. This restricted stock award resulted in unearned  compensation  expense
of  $829,688,  based on the market  value of the common stock on the date of the
grant. The unearned compensation expense was charged to stockholders' equity and
is being  amortized over the restricted  period  applicable to these shares.  In
addition to the  restricted  stock,  Mr.  Spainhour was awarded a  non-qualified
stock  option  award to purchase  250,000  shares of common stock at the current
market price,  as well as  "super-incentive"  non-qualified  performance-vesting
stock options to purchase 100,000 shares of common stock. The "super-incentive"

                                    -43-
- --------------------------------------------------------------------------------
<PAGE>

                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


10.  EXECUTIVE COMPENSATION (CONTINUED)

non-qualified  performance  vesting stock options will become  exercisable  upon
achievement of various  earnings per share targets  between March 2000 and March
2002.  Additionally,  as of December 9, 1996, the President and Chief  Operating
Officer of the Company  received a grant of 30,000  restricted  shares of common
stock and 20,000 restricted units. The resulting unearned  compensation  expense
of  $592,500,  based on the market  value of the common stock on the date of the
grant, was charged to stockholders' equity and was amortized over the restricted
period applicable to these shares.


11.  EXTRAORDINARY ITEMS

      On July 22,  1999,  the Company  applied the  proceeds  received  from the
issuance of its  Convertible  Debentures to redeem the outstanding 8 3/4% Notes.
This resulted in an extraordinary charge to earnings in Fiscal 1999 of $962,000,
net of income tax benefit of $641,000.

      On July 2, 1997, the Company used  available  cash to prepay  $24,500,000,
the outstanding  balance of its term loan due September 1998,  which resulted in
an  extraordinary  charge to earnings in Fiscal 1997 of $173,000,  net of income
tax benefit of $130,000.


12.  NONRECURRING CHARGES

RETIREMENT OF ASSETS

      In the fourth  quarter of Fiscal 1998,  the Company  recorded a $3,633,000
non-cash  pre-tax  charge for the  retirement  of certain  assets.  This  charge
related to the write-off of the net book value of assets relinquished during the
renovation of the Company's corporate offices.


13.   INCOME TAXES

      The  provision  for income  taxes for the fiscal  years ended  January 29,
2000, January 30, 1999 and January 31, 1998 consists of the following:

                                                   Fiscal Years Ended
                                        ---------------------------------------
                                        January 29,  January 30,    January 31,
                                           2000        1999           1998
                                           ----        ----           ----
                                                 (in thousands)
    Federal:
      Current...........................$ 41,682      $21,589       $14,427
      Deferred..........................  (3,033)       2,748        (1,917)
                                          -------      ------        -------
        Total federal...................  38,649       24,337        12,510
                                          ------       ------        ------
    State and local:
      Current...........................  11,856        7,869         5,538
      Deferred..........................    (809)       1,217          (769)
                                          -------      ------        -------
        Total state and local...........  11,047        9,086         4,769
                                          ------       ------        ------
    Foreign:
      Current...........................     525          156           187
      Deferred..........................     ---          ---           ---
                                          ------       ------        ------
        Total foreign...................     525          156           187
                                          ------       ------        ------
      Total.............................$ 50,221      $33,579       $17,466
                                          ======       ======        ======


                                       -44-
- --------------------------------------------------------------------------------
<PAGE>


                              ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

13.   INCOME TAXES (CONTINUED)

      The  reconciliation  between  the  provision  for  income  taxes  and  the
provision  for income taxes at the federal  statutory  rate for the fiscal years
ended January 29, 2000, January 30, 1999 and January 31, 1998 is as follows:

                                               Fiscal Years Ended
                                        ---------------------------------------
                                        January 29,  January 30,    January 31,
                                           2000          1999          1998
                                           ----          ----           ----
                                                   (in thousands)

Income before income taxes and
   extraordinary loss...................$ 115,714     $ 72,903       $ 29,463
                                          =======      =======        =======
Federal statutory rate..................      35%           35%           35%
                                          ======       =======        =======
Provision for income taxes at
   federal statutory rate...............$ 40,500      $ 25,516       $ 10,312
State and local income taxes,
   net of federal income tax
   benefit..............................   6,278         4,660          3,800
Non-deductible amortization of goodwill.   3,500         3,500          3,500
Earnings of foreign subsidiaries........      79          (188)          (314)
Other...................................    (136)           91            168
                                          -------      -------        -------
Provision for income taxes..............$ 50,221      $ 33,579       $ 17,466
                                          ======       =======        =======

      The tax effects of significant items comprising the Company's deferred tax
assets (liabilities) as of January 29, 2000 and January 30, 1999 are as follows:

                                                  January 29,   January 30,
                                                      2000         1999
                                                  ----------    ----------
                                                      (in thousands)
    Current:
     Inventory..................................   $  2,071    $    128
     Accrued expenses...........................      2,306       3,812
     Real estate................................     (2,050)     (1,686)
     Other......................................        ---         ---
                                                    -------     -------
    Total current...............................   $  2,327    $  2,254
                                                    =======     =======
    Noncurrent:
     Accrued expenses...........................   $    763    $    ---
     Depreciation and amortization..............     (2,936)     (5,510)
     Rent expense...............................      5,168       4,786
     Other......................................        327         276
                                                    -------     -------
    Total noncurrent............................   $  3,322    $   (448)
                                                    =======     ========

      Income taxes provided reflect the current and deferred tax consequences of
events that have been  recognized in the Company's  financial  statements or tax
returns.  U.S. federal income taxes are provided on unremitted  foreign earnings
except those that are considered  permanently  reinvested,  which at January 29,
2000 amounted to approximately  $6,852,000.  However, if these earnings were not
considered  permanently  reinvested,  under current law, the  incremental tax on
such undistributed earnings would be approximately $2,137,000.


14. RETIREMENT PLANS

      Savings Plan. Ann Taylor maintains a defined  contribution  401(k) savings
plan  for  substantially   all  full-time   employees  of  Ann  Taylor  and  its
subsidiaries.  Participants may contribute to the plan an aggregate of up to 10%
of their annual earnings.  Ann Taylor makes a matching  contribution of 50% with
respect to the first 3% of each participant's annual earnings contributed to the
plan. Ann Taylor's  contributions  to the plan for Fiscal 1999,  Fiscal 1998 and
Fiscal 1997 were $697,000, $592,000 and $519,000, respectively.

                                  -45-
- --------------------------------------------------------------------------------
<PAGE>


                              ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)




14. RETIREMENT PLANS (CONTINUED)

      Pension Plan.  Substantially all full-time employees of Ann Taylor and its
subsidiaries are covered under a  noncontributory  defined benefit pension plan.
Through  December 31, 1997, the pension plan was a "cash balance  pension plan",
under which each  participant  accrued a benefit based on compensation and years
of service with Ann Taylor.  As of January 1, 1998, the plan was amended and the
formula to calculate  benefits was changed to a career average formula.  The new
career  average  formula was used to  determine  the funding  status of the plan
beginning  in  Fiscal  1997.  Ann  Taylor's  funding  policy  for the plan is to
contribute  annually  the amount  necessary  to provide  for  benefits  based on
accrued  service and projected pay increases.  Plan assets consist  primarily of
cash, equity and fixed income securities.

      In Fiscal 1998,  the Company  adopted  Statement  of Financial  Accounting
Standards   No.  132,   "Employers'   Disclosures   about   Pensions  and  Other
Postretirement  Benefits",  which  standardizes the disclosure  requirements for
pension and other postretirement benefits,  eliminates certain disclosures,  and
requires  additional  information on the changes in the benefit  obligations and
fair value of plan assets.

      The following  table provides  information for the Pension Plan at January
29, 2000, January 30, 1999 and January 31, 1998:

                                                 Fiscal Years Ended
                                        -----------------------------------
                                        January 29,  January 30, January 31,
                                           2000         1999        1998
                                           ----         ----        ----

                                                 (in thousands)
      Change in benefit obligation:
      Benefit obligation, beginning
        of year........................ $  4,642    $  3,820      $3,413
      Service cost.....................    1,129         669         571
      Interest.........................      340         292         250
      Plan amendments..................      ---         ---          81
      Actuarial loss (gain)............       19         348        (103)
      Benefits paid....................   (1,176)       (487)       (392)
                                         --------    --------    -------
      Benefit obligation, end of year..    4,954       4,642       3,820
                                         -------     -------     -------

      Change in plan assets:
      Fair value of plan assets,
        beginning of year..............    7,486       5,128       4,745
      Actual return on plan assets.....      763       1,205         907
      Employer contribution (refund)...    2,416       1,640        (132)
      Benefits paid....................   (1,176)       (487)       (392)
                                         --------    --------    -------
      Fair value of plan assets,
        end of year....................    9,489       7,486       5,128
                                         --------    --------    -------

      Funded status (fair value of
         plan assets less
         benefit obligation)...........    4,535       2,844       1,308
      Unrecognized net actuarial gain..   (1,621)     (1,675)     (1,361)
      Unrecognized prior service cost..       63          69          75
                                         -------     -------     -------
      Prepaid benefit cost.............$   2,977    $  1,238    $     22
                                         =======     =======     =======

                                        -46-

- --------------------------------------------------------------------------------

<PAGE>

                                ANNTAYLOR STORES CORPORATION
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


14. RETIREMENT PLANS (CONTINUED)

Net pension cost includes the following components:

                                                      Fiscal Years Ended
                                           -------------------------------------
                                           January 29,   January 30, January 31,
                                              2000           1999        1998
                                              ----           ----        ----
                                                        (in thousands)

Service cost..............................$   1,129     $    669    $     571
Interest cost.............................      340          292          250
Expected return on assets.................     (776)        (481)        (409)
Amortization of prior gains...............      (22)         (61)         (42)
Amortization of prior service cost........        6            6            6
                                            -------      -------     --------
Net periodic pension cost.................$     677     $    425    $     376
                                            =======      =======     ========

      For the fiscal years ended January 29, 2000,  January 30, 1999 and January
31, 1998, the following actuarial assumptions were used:

                                                      Fiscal Years Ended
                                           -------------------------------------
                                           January 29,   January 30, January 31,
                                              2000          1999        1998
                                              ----          ----        ----

Discount rate.............................    8.25%         6.75%        7.50%
Long-term rate of return on assets........    9.00%         9.00%        9.00%
Rate of increase in future compensation...    4.00%         4.00%        4.00%


15.  QUARTERLY FINANCIAL DATA (UNAUDITED)
                                                        Quarter
                                      ------------------------------------------
                                      First         Second     Third      Fourth
                                      -----         ------     -----      ------

                                      (in thousands, except per share amounts)
Fiscal 1999
Net sales .......................   $249,400   $   265,747   $272,289   $297,083
Gross profit ....................    131,337       125,905    149,875    141,388
Income before extraordinary loss      14,755        13,373     21,448     15,917
Extraordinary loss ..............       --             962       --         --
                                    --------   -----------   --------   --------
Net income ......................   $ 14,755   $    12,411   $ 21,448   $ 15,917
                                    ========   ===========   ========   ========

Basic earnings per share before
   extraordinary loss............   $   0.56   $      0.47   $   0.68   $   0.53
Extraordinary loss per share ....       --            0.03         --         --
                                    --------   -----------   --------   --------
Basic earnings per share.........   $   0.56   $      0.44   $   0.68   $   0.53
                                    ========   ===========   ========   ========
Diluted earnings per share before
   extraordinary loss............   $   0.51   $      0.42   $   0.65   $   0.50
Extraordinary loss per share ....         --          0.03         --         --
                                    --------   -----------   --------   --------
Diluted earnings per share.......   $   0.51   $      0.39   $   0.65   $   0.50
                                    ========   ===========   ========   ========

Fiscal 1998
Net sales........................   $198,170   $   223,393   $227,535   $262,841
Gross profit ....................    101,334       104,934    124,418    125,529
Net income.......................   $  6,419   $     7,044   $ 14,074   $ 11,787
                                    ========   ===========   ========   ========

Basic earnings per share.........   $   0.25   $      0.27   $   0.55   $   0.46
                                    ========   ===========   ========   ========
Diluted earnings per share.......   $   0.25   $      0.27   $   0.50   $   0.42
                                    ========   ===========   ========   ========

      The sum of the quarterly  per share data may not equal the annual  amounts
due to changes in the weighted average shares and share equivalents outstanding.

                                 -47-

                                                             EXHIBIT 10.2.12



                               SUBLEASE AGREEMENT





                               SOCIETE AIR FRANCE
                                       As Sublandlord


                                       AND





                                ANN TAYLOR, INC.
                                        As Subtenant



                   Dated as of the 23rd day of February, 1999



                      Premises:  18th Floor and Portion of 17th Floor
                                      142 West 57th Street
                                      New York, New York


- --------------------------------------------------------------------------------
<PAGE>

                        TABLE OF CONTENTS


1.  SUBLEASING.............................................   1
2.  RENT...................................................   2
3.  SUBORDINATION TO MAIN LEASE............................   3
4.  RIGHTS AND OBLIGATIONS: EXCEPTIONS.....................   4
5.  USE....................................................   5
6.  ELECTRICITY............................................   6
7.  DEFAULT................................................   6
8.  CONDITION OF SUBLET PREMISES...........................   6
9.  IMPROVEMENTS...........................................   7
10. ADDITIONAL SERVICES REQUIRED BY SUBTENANT..............   7
11. ASSIGNMENT AND SUBLETTING..............................   7
12. ATTORNMENT.............................................   8
13. SUBTENANT'S REPRESENTATIONS............................   8
14. SUBLANDLORD'S REPRESENTATIONS..........................   9
15. BROKERS................................................  10
16. SUBLANDLORD'S PERFORMANCE UNDER MAIN LEASE.............  10
17. NOTICES................................................  10
18. INSURANCE..............................................  11
19. ENTIRE AGREEMENT.......................................  11
20. NEW YORK LAW...........................................  11
21. SUCCESSORS AND ASSIGNS.................................  11
22. RENEWAL OPTION.........................................  11
23. HEADINGS...............................................  12
24. LANDLORD'S CONSENT.....................................  12

                                      -i-
- --------------------------------------------------------------------------------
<PAGE>




                               SUBLEASE AGREEMENT



        THIS SUBLEASE AGREEMENT  (hereinafter  referred to as the "SUBLEASE") is
        -----------------------
made as of the 23rd day of February,  1999 between SOCIETE AIR FRANCE  (formerly
                                                   -----------------

known as Compagnie Nationale Air France), a French corporation  authorized to do

business in New York State,  having offices at 888 Seventh Avenue, New York, New

York 10022 (hereinafter  referred to as "SUBLANDLORD")  and ANN TAYLOR,  INC., a
                                                            ----------------
Delaware  corporation having offices at 142 West 57th Street, New York, New York

10019 (hereinafter referred to as "SUBTENANT").


                                   WITNESSETH:
                                   -----------

        WHEREAS,  pursuant to a certain  Lease  dated as of May 3, 1993  between
        -------
Carven  Associates,  as landlord  (hereinafter  referred to as "LANDLORD"),  and

Sublandlord, as tenant as modified by Amendment To Lease dated 1993 (hereinafter

collectively referred to the "MAIN LEASE" or "LEASE"), Sublandlord is the tenant

of certain  premises  consisting  of the entire  18th floor and a portion of the

17th floor in the building  located at142 West 57th Street,  New York,  New York

(hereinafter referred to as the "BUILDING"); and



        WHEREAS,  Sublandlord  wishes to sublease to  Subtenant,  and  Subtenant
        -------
wishes to sublet from Sublandlord, the premises demised to Sublandlord under the

Main Lease (hereinafter referred to as the "SUBLET PREMISES").



        NOW,  THEREFORE,  for and in  consideration of the rental payments to be
        ---------------
made  hereunder  by  Subtenant  to  Sublandlord  and  the  mutual  consideration

hereinafter set forth,  Sublandlord  and Subtenant  hereby covenant and agree as

follows:



1.      SUBLEASING

(a)  Sublandlord  does hereby  sublease to Subtenant,  and Subtenant does hereby
hire and take from  Sublandlord,  the  Sublet  Premises  for the term and on the
conditions  hereinafter set forth,  and subject to all the terms,  covenants and
provisions of the Main Lease, except as otherwise herein provided.

(b) The  term of this  Sublease  shall  commence  on June 1,  1999  (hereinafter
sometimes referred to as the "Sublease  Commencement  Date") and shall expire at
noon on  September  30, 2006 or such  earlier  date on which this  Sublease  may
expire or be cancelled or  terminated  pursuant to its terms or the terms of the
Main Lease or as  provided  by law  (hereinafter  referred  to as the  "Sublease
Expiration Date") .

- --------------------------------------------------------------------------------
<PAGE> 2

2.      RENT

(a) Subtenant  covenants and agrees to pay to Sublandlord  rent (herein referred
to as the "Fixed Rent") for the Sublet  Premises at the rate of (i)  $925,000.00
per  annum,  in equal  monthly  installments  of  $77,083.00,  from June 1, 1999
through  December 31, 2002, and (ii)  $1,017,500.00  per annum, in equal monthly
installments  of  $84,791.67,  from January 1,  2003through  September 30, 2006.
Fixed Rent shall be payable in advance on the first day of each calendar month.

        Fixed Rent and all other  amounts  payable by Subtenant  to  Sublandlord
under the  provisions of this Sublease  (herein  referred to as the  "ADDITIONAL
RENT") shall be paid promptly when due, without notice or demand  therefor,  and
without  deduction,  abatement,  counterclaim or setoff of any amount or for any
reason  whatsoever  except as may be otherwise  provided herein.  Fixed Rent and
Additional  Rent  shall be paid to  Sublandlord  in lawful  money of the  United
States at the address of Sublandlord set forth in Article 17 of this Sublease or
to such other person or at such other  address as  Sublandlord  may from time to
time  designate by notice to  Subtenant  as provided  for herein.  No payment by
Subtenant  or  receipt  by  Sublandlord  of any  lesser  amount  than the amount
stipulated  to be paid  hereunder  shall be deemed  other than on account of the
earliest  stipulated  Fixed Rent or Additional Rent nor shall any endorsement or
statement  on any check or letter be  deemed  an accord  and  satisfaction,  and
Sublandlord may accept any check or payment without  prejudice to  Sublandlord's
right to recover  the  balance due or to pursue any other  remedy  available  to
Sublandlord.  Any  provision  in the  Main  Lease  referring  to  fixed  rent or
additional rent incorporated herein by reference shall be deemed to refer to the
Fixed Rent and Additional Rent due under this Sublease.

(b) In  addition  to the  Fixed  Rent,  Subtenant  shall pay to  Sublandlord  as
Additional  Rent,  within ten (10) days' after demand from Sublandlord from time
to time: (x) the difference,  if any, between (i) Tenant's "Tax Payment" payable
by  Sublandlord  as tenant  under the Main Lease  during any "Tax Year" (as said
terms are  defined in  Article  39 of the Main  Lease),  and (ii)  Tenant's  Tax
Payment  payable by Sublandlord as tenant under the Main Lease for Tax Year July
1, 1998 - June 30, 1999, and (y) the difference, if any, between (i) Subtenant's
Share of Tenant's "Operating Payment" payable by Sublandlord as tenant under the
Main Lease during any "Operation  Year" (as said terms are defined in Article 40
of the Main Lease),  and (ii) Tenant's  Operating Payment payable by Sublandlord
as tenant under the Main Lease for Operation  Year 1999.  All such demands shall
be accompanied  by a copy of any invoice,  bill,  notice or request  received by
Sublandlord from Landlord. Subtenant shall also pay to Sublandlord as Additional
Rent, upon demand from time to time, all other amounts payable by Sublandlord to
Landlord under the Main Lease pursuant to the provisions thereof. If Sublandlord
is required by Landlord under the Main Lease to make advance payments, estimated
payments or deposits of any of the foregoing amounts,  Subtenant shall make such
advance payments,  estimated payments or deposits to Sublandlord consistent with

- --------------------------------------------------------------------------------
<PAGE> 3


the above  provisions.  Subtenant's  obligations  under this  Article 2 shall be
apportioned  for any period at the beginning or end of the term of this Sublease
that is less than a full  calendar year or fiscal year.  Sublandlord  shall have
the right to demand  payment of any amount of such  Additional  Rent  during the
term of this  Sublease or after the  expiration  of the term of this Sublease or
the earlier termination of this Sublease.

(c) If the sum of any  installment  or estimated  payments  made by Subtenant on
account of any or all of the items set forth in subparagraph (b) of this Article
2 exceed  Sublandlord's share of such item(s) under the Main Lease for any year,
Sublandlord  shall refund the excess to Subtenant within ten (10) days after the
amount of the excess is refunded to Sublandlord  by Landlord.  If the sum of any
installment or estimated  payments made by Subtenant on account of any or all of
the  items set forth in  subparagraph  (b) of this  Article 2 are less than such
item(s)  under the Main  Lease for any year,  Subtenant  shall pay the amount of
such deficiency to Sublandlord within ten (10) days after demand.

(d) All costs,  expenses and fees other than Fixed Rent which Subtenant  assumes
or agrees to pay pursuant to this Sublease (including,  without limitation,  all
costs,  expenses and fees payable by  Sublandlord as tenant under the Main Lease
which are  payable  hereunder  by  Subtenant  by their  incorporation  herein by
reference to the Main Lease) shall be deemed  Additional  Rent and, in the event
of non-payment,  Sublandlord shall have all the rights and remedies provided for
in the case of non-payment of Fixed Rent.

(e)  Subtenant  shall  pay,  on or before the date same is due,  any  occupancy,
sales, use or similar tax, charge or fee that is at any time due or payable with
respect to the  occupancy or use of the Sublet  Premises or the payment of Fixed
Rent or Additional Rent by Subtenant to  Sublandlord,  and which is attributable
to this Sublease.

3.      SUBORDINATION TO MAIN LEASE

        This Sublease is and shall be expressly  subject and  subordinate to all
of the terms,  provisions,  covenants,  agreements  and  conditions  of the Main
Lease.  This  Sublease  is also  subject  and  subordinate  to all  instruments,
agreements  and other  matters to which the Main Lease is or shall be subject or
subordinate.

4.      RIGHTS AND OBLIGATIONS; EXCEPTIONS

(a) A copy of the Main Lease,  with certain  financial terms redacted,  has been
delivered to  Subtenant.  Subtenant  confirms  that  Subtenant has read the Main
Lease and is familiar with the terms and provisions thereof. Except as otherwise
expressly provided herein, all of the terms, provisions,  covenants,  agreements
and conditions of the Main Lease are incorporated herein by reference and made a
part of this Sublease with the same force and effect as though set forth in full
herein.  Subtenant  shall conform to, and use the Sublet  Premises in accordance

- --------------------------------------------------------------------------------
<PAGE> 4


with,  all the terms,  provisions,  covenants,  agreements and conditions of the
Main Lease,  and will do no act which will result in a violation  of said terms,
provisions,  covenants,  agreements and conditions.  Subtenant shall perform the
terms, provisions, covenants, agreements and conditions of the Main Lease on the
part of  Sublandlord  to be  performed  (except as  otherwise  may be  expressly
provided herein). To the extent there are inconsistencies  between any provision
of the Main  Lease and any  provision  of this  Sublease,  this  Sublease  shall
control  unless the use or occupancy of the Sublet  Premises by Subtenant or any
action or inaction by  Subtenant in  accordance  with said  provision  becomes a
default under the terms of the Main Lease,  in which event the provisions of the
Main Lease shall control.

        Subtenant  shall be  entitled  to the rights of  Sublandlord,  as tenant
under the Main  Lease.  Sublandlord  shall  have no  liability  by reason of any
default  of  Landlord  under  the  Main  Lease,  it  being  understood  that  if
Sublandlord  shall fail to fulfill any obligation of the  Sublandlord  hereunder
and if such  failure is caused by the  failure of  Landlord  to comply  with its
obligations  under the Main Lease,  then Sublandlord shall have no obligation or
liability by reason of such  failure.  Without  limiting the  generality  of the
foregoing,  Subtenant  understands  that the  supplying  of services  including,
without  limitation,  heat, light,  water, air conditioning and other utilities,
janitorial  cleaning,   window  washing  and  elevator  services,  and  building
maintenance and repair are the obligations of Landlord, and that Sublandlord has
no control thereof, and assumes no responsibility in connection  therewith;  and
no failure to furnish, or interruption of, any such services or facilities shall
give  rise  to  any  (x)  abatement,  diminution  or  reduction  of  Subtenant's
obligations under this Sublease, (y) constructive eviction, in whole or in part,
or (z) liability on the part of Sublandlord.

        If Landlord shall default in any of its obligations to Sublandlord  with
respect to the Sublet Premises, Subtenant, at Subtenant's sole cost and expense,
shall have the right in its own name, and if required that of  Sublandlord,  or,
if  required,  both,  to bring an  action or  proceeding  with  respect  to such
default.  Sublandlord  agrees to take such  steps as  Subtenant  may  reasonably
request to cooperate with Subtenant in any such legal proceeding or action,  all
at Subtenant's sole cost and expense. If Subtenant shall commence any proceeding
or take any other action to enforce the obligations of Landlord  insofar as such
obligations  relate to the Sublet  Premises,  Subtenant  agrees to indemnify and
hold Sublandlord  harmless from and against any costs,  liabilities,  damages or
expenses (including  reasonable  attorneys' fees) which Sublandlord may incur in
connection therewith or by reason thereof.

        Notwithstanding  anything to the contrary in the foregoing,  Sublandlord
shall promptly forward to Landlord any requests or other  communications made by
Subtenant  related to the  performance by Landlord of its  obligation  under the
Main Lease, and shall promptly forward to Subtenant any  communication  received
from Landlord related to the Sublet Premises.

- --------------------------------------------------------------------------------
<PAGE> 5


(b)  Notwithstanding  anything to the contrary contained in this Sublease or the
Main Lease:

          (i) for the purposes of  incorporation  of the Main Lease by reference
     in this Sublease, except as otherwise expressly provided herein, and except
     to the  extent  that they are  inapplicable  or  modified  by the terms and
     provisions  of this  Sublease  (a)  references  in the  Main  Lease  to the
     "Premises" or the "demised premises" shall be deemed to refer to the Sublet
     Premises, (b) references in the Main Lease to "Landlord" shall be deemed to
     refer to Sublandlord under this Sublease,  (c) references in the Main Lease
     to "Tenant" shall be deemed to refer to Subtenant under this Sublease,  (d)
     references  in the Main Lease to "this  Lease"  shall be deemed to refer to
     this Sublease,  (e) references in the Main Lease to the  "Expiration  Date"
     shall be deemed to refer to the Sublease Expiration Date, (f) references in
     the Main Lease to the "Commencement Date" shall be deemed references to the
     Sublease  Commencement  Date, and (g) where Landlord's  consent is required
     pursuant to the Lease, both Landlord's and  Sublandlord's  consent shall be
     required and Sublandlord shall not be deemed to have unreasonably  withheld
     its  consent  if  Landlord  shall  fail or refuse to give its  consent  and
     Sublandlord  agrees  that it shall not  unreasonably  withhold or delay its
     consent  where  Landlord has granted its  consent;


          (ii)  the  Fixed  Rent  and  Additional  Rent to be paid by  Subtenant
     hereunder  shall be  governed by the terms and  provisions  of Article 2 of
     this  Sublease;


          (iii) the time  limits  contained  in the Main Lease for the giving of
     notices,  making of demands or performing of any act, condition or covenant
     on the part of the tenant  thereunder,  or for the  exercise  by the tenant
     thereunder of any right,  remedy or option, are changed for the purposes of
     incorporation  herein by reference by shortening  the same in each instance
     by three (3) days, so that in each instance  Subtenant shall have three (3)
     days less time to observe or perform  hereunder than Sublandlord has as the
     tenant under the Main Lease;


          (iv) the following  parts,  provisions  and exhibits of the Main Lease
     are not applicable to this  Sublease,  and are not  incorporated  herein by
     reference:


               (1)  Articles 38 D&E, 41, 44, 47A, 51, 55, 56, 58, 61, 62, 66 and
          Third Rider (Takeover Agreement) and Exhibits thereto; and


               (2) Exhibits B, E and F.
- --------------------------------------------------------------------------------
<PAGE> 6


5.      USE

        Subtenant  shall use the Sublet  Premises for executive,  administrative
and general offices and for no other purposes.


6.      ELECTRICITY

        Subtenant  covenants  and  agrees to pay to  Sublandlord  for the use of
electrical  energy in the Sublet  Premises at the rate of  $55,500.00  per annum
($3.00 per square foot) payable in equal monthly  installments  of $4,625,  said
payments to be made by Subtenant together with payments of Fixed Rent. Subtenant
shall also pay to  Sublandlord,  within ten (10) after  demand from  Sublandlord
from time to time,  any amount that  Sublandlord's  payments to Landlord for the
use of electrical energy under the Main Lease exceeds the rate of $55,500.00 per
annum.


7.      DEFAULT

        Subtenant  covenants  and agrees that in the event that it shall default
in the  performance  of any of the  terms,  covenants  and  conditions  of  this
Sublease  (including  those  portions of the Main Lease  incorporated  herein by
reference)  beyond any  applicable  notice and grace period  provided for in the
Main  Lease and  incorporated  herein by  reference  (as  shortened  by  Article
4(B)(iii) hereof),  Sublandlord shall be entitled to exercise any and all of the
rights  and  remedies  to  which  it is  entitled  by  law,  including,  without
limitation, the remedy of summary proceeding, and also any and all of the rights
and remedies specifically provided for in the Main Lease and incorporated herein
by reference.


8.      CONDITION OF SUBLET PREMISES

        The Sublet  Premises are demised to  Subtenant in the "as is"  condition
which shall exist on the Sublease Commencement Date. Subtenant is subleasing the
Sublet  Premises from the  Sublandlord  after having had an opportunity to fully
inspect the Sublet  Premises.  Subtenant agrees that the term "as is" means that
it will sublease the Sublet Premises without warranty or representation,  either
oral or written,  or expressed or implied,  as to the physical  condition of the
Sublet Premises or the compliance of same with building, fire, health and zoning
codes  and  other  applicable  laws,  ordinances  and  regulations.  Sublandlord
expressly disclaims any warranty or representation made to Subtenant unless such
warranty or  representation  is contained in writing as a part of this Sublease.
Subtenant  shall be solely  responsible  for all costs  which may be  imposed on
Sublandlord or Subtenant  under the Main Lease in connection  with the condition
of the Sublet  Premises.  Prior to the Sublease  Commencement  Date  Sublandlord
shall  have the right to remove  any  furniture  or  furnishings  on the  Sublet
Premises.

- --------------------------------------------------------------------------------
<PAGE> 7


9.      IMPROVEMENTS

     (a) Subtenant may make changes,  alterations,  additions or improvements to
the Sublet Premises, subject, however, to the consent of Sublandlord and, to the
extent  required  under  the  Main  Lease,  the  consent  of  Landlord;  however
Sublandlord agrees that it shall not unreasonably  withhold or delay its consent
to any changes,  alterations,  additions or  improvements to the Sublet Premises
consented to by Landlord. Any changes, alterations, additions or improvements by
or on behalf of Subtenant  shall be made subject to and in  accordance  with the
provisions of the Main Lease.

     (b) Subtenant shall pay any and all actual fees or charges  Sublandlord may
incur and any and all fees or  charges  Landlord  may incur in  connection  with
Subtenant's making changes, alterations, additions or improvements to the Sublet
Premises.  Except as  expressly  set forth in this  Sublease,  on or before  the
expiration  or  sooner  termination  of  this  Sublease,  if  Landlord  requires
Sublandlord  to restore  the Sublet  Premises  to their  condition  prior to the
making of any changes, alterations,  additions or improvements by Sublandlord or
Subtenant,  Subtenant  shall,  at its sole cost and expense,  promptly make such
restoration and repair any damage caused by such thereby.


10.     ADDITIONAL SERVICES REQUIRED BY SUBTENANT

        Subtenant shall attempt to make its own  arrangements  with Landlord for
the  furnishing of additional  services to the Sublet  Premises other than those
which are required to be furnished by Landlord under the terms of the Main Lease
and any such  additional  services  shall be paid for by Subtenant.  If Landlord
shall  refuse to respond to such  request for  additional  service,  Sublandlord
shall, at Subtenant's  sole cost and expense,  request  Landlord to perform such
additional  services at Subtenant's  sole cost and expense.  For the purposes of
this  Article  10, the term  "additional  services"  shall  include,  but not be
limited  to,  overtime  HVAC  service,  overtime  freight  elevator  service and
increased capacity of electric energy.


11.     ASSIGNMENT AND SUBLETTING

     (a)   Subtenant   for   itself,   its   heirs,   distributees,   executors,
administrators,   legal  representatives,   successors  and  assigns,  expressly
covenants  that it shall not assign,  mortgage or encumber  this  Sublease,  nor
underlet, or suffer or permit the Sublet Premises or any part thereof to be used
by others without the prior consent of Sublandlord and Landlord.

     (b)  Sublandlord  agrees that its  consent to any  proposed  assignment  or
subletting by Subtenant shall not be unreasonably  withheld so long as Subtenant
and the proposed  subtenant or assignee shall (i) deliver to Sublandlord  (A) in
the case of a proposed  assignment,  an  instrument of  assignment,  in form and
substance  satisfactory to Landlord and reasonably  satisfactory to Sublandlord,
duly  executed by Subtenant  and such  assignee,  in which such  assignee  shall

- --------------------------------------------------------------------------------
<PAGE> 8


assume  observance  and  performance  of,  and agree to be bound by,  all of the
terms,  covenants  and  conditions of this  Sublease on  Subtenant's  part to be
performed, or (B) in the case of a proposed subletting,  a sublease agreement on
terms and conditions  satisfactory  to Landlord and reasonably  satisfactory  to
Sublandlord, duly executed by Subtenant and the proposed sub-subtenant, and (ii)
deliver to Sublandlord  any instrument  required by Landlord in connection  with
its consent to such  transaction and obtain the consent of Landlord (if required
pursuant to the terms of the Main  Lease),  and (iii) pay or cause to be paid to
Sublandlord  and  Landlord  any  reasonable   costs  that  may  be  incurred  by
Sublandlord  (not  to  exceed  $1,000)  or  Landlord  in  connection  with  said
assignment  or  sublease,  including,  without  limitation,  the costs of making
investigations as to the acceptability of the proposed assignee or subtenant and
reasonable legal costs incurred in connection with the review of any term sheet,
proposed assignment or sublease or any documentation in connection therewith and
in the  preparation  of any  documentation  in  connection  with any request for
consent,  whether or not granted.  Each such  assignment  instrument or sublease
shall contain a provision to the effect that such  instrument or sublease  shall
not be effective unless and until Sublandlord and Landlord (if required pursuant
to the terms of the Main Lease) shall have consented thereto.


12.     ATTORNMENT

        In the event of termination, re-entry or dispossession of Sublandlord by
Landlord under the Main Lease, Landlord may, at its option, take over all of the
right, title and interest of Sublandlord, as sublessor, under this Sublease, and
Subtenant shall, at Landlord's  option,  attorn to Landlord pursuant to the then
executory  provisions of this  Sublease,  except that Landlord  shall not (i) be
liable for any previous act,  omission or negligence of  Sublandlord  under this
Sublease,  which theretofore accrued to Subtenant against  Sublandlord,  (ii) be
subject to any  counterclaim,  defense or offset not  expressly  provided for in
this Sublease which theretofore accrued to Subtenant against Sublandlord,  (iii)
be bound by any  previous  modification  of this  Sublease  not  consented to by
Landlord or by any previous  prepayment  of more than one month's Fixed Rent and
Additional  Rent unless such  prepayment was actually  received by Landlord,  or
(iv) be bound to perform  any work which  Sublandlord  is  obligated  to perform
hereunder,  or to pay  Subtenant  or any other  person  or entity  for the same.
Subtenant  waives all rights  under any present or future laws or  otherwise  to
elect,  by  reason of the  termination  of the Main  Lease,  to  terminate  this
Sublease or surrender possession of the Sublet Premises. Nothing in this Article
12  shall be  deemed  to  affect  any  liability  that  Sublandlord  may have to
Subtenant pursuant to this Sublease.


13.     SUBTENANT'S REPRESENTATIONS

        Subtenant covenants, warrants and represents:

- --------------------------------------------------------------------------------
<PAGE> 9


     (a) that Subtenant shall perform all of its obligations under this Sublease
(including,  without  limitation,  all of the obligations arising under the Main
Lease which are incorporated herein by reference);

     (b)  that  Subtenant  will  not  do or  omit  to do  anything  which  would
constitute a default under the provisions of the Main Lease incorporated  herein
by reference: and

     (c) that Subtenant shall  indemnify,  defend and hold harmless  Sublandlord
and Landlord and their respective  agents and employees from and against any and
all  claims,  liabilities,  damages,  losses  or  expenses  (including,  without
limitation,  reasonable attorneys fees) which may be imposed upon or incurred by
or asserted against  Sublandlord  and/or Landlord and/or their respective agents
or employees by reason of (i) Subtenant's  failure to comply with the provisions
of this Sublease,  (ii) the negligent or improper use or occupancy of the Sublet
Premises by Subtenant or its successors or assigns, (iii) any work or thing done
whatsoever  by or  at  the  instance  of  Subtenant,  its  agents,  contractors,
subcontractors,  employees,  licensees,  successors or assigns  (other than work
performed by Sublandlord),  or any condition  created by Subtenant,  its agents,
contractors, subcontractors,  employees, licensees, successors or assigns in, on
or about the Sublet  Premises,  (iv) any  negligence  or other  wrongful  act or
omission  on  the  part  of  Subtenant  or  any  of  its  agents,   contractors,
subcontractors,   employees,  licensees,  successors  or  assigns,  or  (v)  any
accident,  injury or damage to any person or property  occurring in, on or about
the Sublet Premises or any part thereof during the term of this Sublease, except
to the extent  caused by the  negligence or willful  misconduct  of  Sublandlord
(with respect to a claim  against  Sublandlord)  or Landlord  (with respect to a
claim against  Landlord).  In case any action or  proceeding is brought  against
Sublandlord  and/or  Landlord  and/or their  respective  agents and employees by
reason of any such claim, neither Sublandlord nor Landlord shall settle the same
without  Subtenant's  written  consent and  Subtenant,  upon written notice from
Sublandlord and/or Landlord, shall at Subtenant's expense resist and defend such
action or  proceeding  by counsel  selected  by its  insurance  carrier or other
counsel approved by Sublandlord and/or Landlord in writing,  which approval will
not be unreasonably withheld by Sublandlord.


14.     SUBLANDLORD'S REPRESENTATIONS

        Sublandlord represents that (i) it has paid all rent and additional rent
presently  payable  pursuant to the Main Lease as of the date of this  Sublease,
(ii) to its  knowledge  no event has  occurred  which is, or with the  giving of
notice or passage of time or both will become,  a condition of limitation  under
the Main  Lease,  on the part of either  Sublandlord  or  Landlord,  (iii) it is
currently  the tenant  under the Main Lease and the Main Lease is  presently  in
full force and effect,  (iv) it has not received  any notices of default  citing
any defaults under the Main Lease which remain uncured,  and (v) the Main Lease,
a copy of which has been  examined  by  Subtenant  (including  said  Amendment),
represents  the entire  agreement  with respect to the Sublet  Premises  between
Landlord and Sublandlord.

- --------------------------------------------------------------------------------
<PAGE> 10



15.     BROKERS

     (a)  Subtenant  represents  that  Subtenant  has  dealt  with no  broker in
connection with this transaction. Subtenant shall indemnify and hold Sublandlord
and Landlord  harmless from and against any and all claims,  liabilities,  costs
and  expenses  of any kind and nature  (including  reasonable  attorneys'  fees)
arising from or related to a breach of the foregoing representation.

     (b)  Sublandlord  represents that it has dealt with no broker in connection
with this  transaction.  Sublandlord  shall  indemnify  and hold  Subtenant  and
Landlord  harmless from and against any and all claims,  liabilities,  costs and
expenses of any kind and nature (including  reasonable  attorneys' fees) arising
from or related to a breach of the foregoing representation.


16.     SUBLANDLORD'S PERFORMANCE UNDER MAIN LEASE

     (a)  Sublandlord  will duly observe and perform every term and condition of
the Main Lease to the extent  that such term and  condition  is not  provided in
this Sublease to be observed or performed by Subtenant (and except to the extent
that any  failure so to pay or any  failure in such  observance  or  performance
shall have resulted,  directly or  indirectly,  from any default by Subtenant in
its obligation to pay any amount of the Fixed Rent or Additional  Rent hereunder
or to observe  or perform  any of the terms,  covenants  or  conditions  in this
Sublease or in the Main Lease on Subtenant's part to observe or perform).

     (b) Sublandlord  shall not enter into any  modification or amendment of the
Main Lease,  or any other  agreement,  or take any other action which results in
the  modification,  surrender  or  cancellation  of  the  Main  Lease,  if  such
modification,  surrender or  cancellation  decreases any of  Subtenant's  rights
under this  Sublease,  or increases any of  Subtenant's  obligations or remedies
under this Sublease,  without the prior written  consent of Subtenant.  Any such
modification,  amendment, agreement, surrender or cancellation made without such
consent  shall have no effect on the rights or  obligations  of Subtenant  under
this Sublease.


17.     NOTICES

        All notices, requests, demands, and other communications hereunder shall
be in writing,  shall be sent by registered or certified  mail,  return  receipt
requested, or by nationally recognized overnight carrier providing for receipted
delivery  and shall be  deemed  have been  given or made  when  received  at the
respective  addresses of Sublandlord and Subtenant first set forth above. Any of
the said  addresses  may be changed on ten (10) days  written  notice,  given as
above provided.  Duplicate originals of all notices to Sublandlord shall be sent
to Whitman Breed Abbott & Morgan LLP, 200 Park Avenue, New York, New York 10166,
Attention:  Neil Underberg, Esq. Duplicate originals of all notices to Subtenant

- --------------------------------------------------------------------------------
<PAGE> 11


shall be sent to Ann Taylor,  Inc.,  404 Chapel Street,  New Haven,  Connecticut
06511, Attention: Vice President Finance.


18.     INSURANCE

        Subtenant shall maintain all insurance required of Sublandlord as tenant
in accordance  with and pursuant to the Main Lease,  which  insurance shall name
both Landlord and Sublandlord as additional insureds.


19.     ENTIRE AGREEMENT

        This Sublease  contains the entire  agreement  between  Sublandlord  and
Subtenant  with respect to the subject matter  hereof.  This Sublease  cannot be
changed in any manner except by a written  agreement  signed by Sublandlord  and
Subtenant, and, if required, consented to by Landlord.


20.     NEW YORK LAW

        This Sublease shall be governed in all respects by the laws of the State
of New York.


21.     SUCCESSORS AND ASSIGNS

        The provisions of this Sublease, except as herein otherwise specifically
provided,  shall extend to, bind and inure to the benefit of the parties  hereto
and their respective successors and, in the case of Sublandlord, assigns. In the
event of any assignment or transfer of the leasehold estate under the Main Lease
the transferor or assignor,  as the case may be, shall be and hereby is entirely
relieved and freed of all obligations under this Sublease upon the assumption by
the transferor or assignee of Sublandlord's obligations hereunder.


22.     RENEWAL OPTION

        Tenant  shall  have the  option to renew  this  Sublease  for the period
October 1, 2006 to March 19, 2012.  The renewal  period shall be upon all of the
agreements,  terms, covenants, and conditions hereof, except that the Fixed Rent
shall  be at the  rate of  $1,110,000.00  per  annum  ($92,500  per  month)  and
Subtenant shall have no further renewal right. The exercise by Subtenant of said
renewal option shall be evidenced and effected by Subtenant  giving  Sublandlord
written notice of Subtenant's intention to renew this Sublease prior to April 1,
2005; and provided further, that on the date of the giving of such notice and on
September  30,  2006 this  Sublease  shall be in full  force and  effect  and no
default shall have occurred and be  continuing.  Such notice of renewal shall be
effective without the necessity of any other act or instrument, but either party
will at any time upon request of the other execute,  acknowledge, and deliver an
instrument evidencing such renewal.

- --------------------------------------------------------------------------------
<PAGE> 12


23.     HEADINGS

        The article  headings in this  Sublease are inserted only as a matter of
convenience and are not to be given any effect in construing this Sublease.


24.     LANDLORD'S CONSENT

        This  Sublease  is  conditional  upon  Landlord's  consent and shall not
become effective unless and until Landlord's consent is obtained.


        IN WITNESS WHEREOF,  this Sublease has been duly executed as of the date
        ------------------
first set forth above.

                                    SUBLANDLORD:

                                    SOCIETE AIR FRANCE


                                    By:   /s/Auguste Gayte
                                          _______________________________
                                          Name:  Augueste Gayte
                                          Title: Senior Vice President


                                    SUBTENANT:

                                    ANN TAYLOR, INC.


                                    By:   /s/Valerie Richardson
                                         _______________________________
                                          Name:  Valerie Richardson
                                          Title: Senior Vice President
                                                 Real Estate and Development


                                                            EXHIBIT 10.5.3

                      AMENDMENT #3 TO EMPLOYMENT AGREEMENT


            This AMENDMENT #3 (this  "Amendment") is entered into as of the 10th
day of March,  2000, by and between ANNTAYLOR STORES CORPORATION (the "Company")
and J. PATRICK  SPAINHOUR  ("Executive"),  and amends the  Employment  Agreement
between  the  Company  and the  Executive,  dated as of  February  16,  1996 and
effective  as of  February  19,  1996,  as  amended  to  date  (the  "Employment
Agreement").

            For good and valuable consideration,  the receipt and sufficiency of
which are hereby acknowledged by the parties, the Company and Executive agree as
follows:

1. All  capitalized  terms used and not defined  herein  shall have the meanings
ascribed to them in the Employment Agreement.

2. Section  7(d)(2) of the  Employment  Agreement  is hereby  amended to read as
follows:

            "(2) (A) unless clause (B) below applies, then following the Date of
      Termination and for the longer of the remaining Term of this Agreement and
      the Severance  Period,  the Company shall pay to the Executive  monthly an
      amount equal to the  Severance  Payments  (as defined in Section  7(a)(ii)
      hereof),  or (B) in the event the Date of Termination  occurs  following a
      Change  in  Control,  then,  within  five  (5)  days  after  the  Date  of
      Termination,  the  Company  shall  pay to the  Executive  in a lump sum an
      amount equal to the product of (x) the sum of the Executive's  base salary
      at the rate in effect as of the Date of Termination and the average of the
      annual  bonuses  earned by the  Executive in the three fiscal years of the
      Company ended immediately prior to the Date of Termination (or, if higher,
      in the three fiscal years of the Company  ended  immediately  prior to the
      Change in Control) multiplied by (y) the number three (3). For purposes of
      this  subsection  (2): (i) if the Date of Termination  occurs prior to the
      occurrence  of a Change in Control but during the  pendency of a Potential
      Change in Control (as hereinafter defined), such Date of Termination shall
      be deemed  to have  occurred  following  a Change  in  Control  and (ii) a
      "Potential  Change in  Control"  shall be deemed to have  occurred  if the
      event set forth in any one of the following clauses shall have occurred:

               (1) the Company  enters into an agreement,  the  consummation  of
         which would result in the occurrence of a Change in Control;

               (2) the Company or any Person (as  defined in Section  6(d)(2)(A)
         hereof)  publicly  announces an intention to take or to consider taking
         actions which, if consummated, would constitute a Change in Control;


                                      -1-
- --------------------------------------------------------------------------------
<PAGE>

               (3) any Person becomes the  beneficial  owner (as defined in Rule
         13d-3 under the Exchange Act), directly or indirectly, of securities of
         the Company  representing 15% of or more of either the then outstanding
         shares of common stock of the Company or the  combined  voting power of
         the  Company's  then  outstanding  securities  (not  including  in  the
         securities  beneficially  owned by such Person any securities  acquired
         directly from the Company); or

               (4) the  Board  adopts  a  resolution  to the  effect  that,  for
         purposes  of this  subsection  (2), a  Potential  Change in Control has
         occurred.


            3. Section 7(d)(3) of the Employment  Agreement is hereby amended to
read as follows:

         (3)the  Executive  shall  continue to be provided with the same medical
            and life  insurance  coverage  as existed  immediately  prior to the
            applicable  Notice of Termination  or Notice of  Nonrenewal,  as the
            case may be, such  coverage to continue  throughout  the period with
            respect to which the  Executive  is  entitled  to receive  Severance
            Payments (or, if clause (B) of Section 7(d)(2) applies, for a period
            of three (3) years following the Date of Termination);


            4.  Section  7(d) of the  Employment  Agreement  is  hereby  further
amended by adding a new subsection (5) to read as follows:

         (5)the  Executive  shall  be  entitled  to  continue  to  exercise  all
            outstanding  options  that  were  exercisable  as  of  the  Date  of
            Termination  until the 90th day  following  expiration of the period
            with respect to which the Executive is entitled to receive Severance
            Payments (or, if clause (B) of Section  7(d)(2)  applies,  following
            the third  anniversary of the Date of Termination),  but in no event
            after expiration of the term of such options."


            5. The first  sentence  of  paragraph  5(c) of  Amendment  #2 to the
Employment  Agreement,  dated  August  12,  1999,  is hereby  amended to read as
follows:  "The Executive shall be awarded an additional 25,000 restricted shares
under the Option Plan on March 10, 2000."


            6. From and after the date hereof,  the term  "Agreement" as used in
the Employment Agreement, shall mean the Employment Agreement as amended through
the date hereof, and the Employment Agreement,  as so amended, shall continue in
full force and effect.

                                      -2-

- --------------------------------------------------------------------------------
<PAGE>

            7.  Sections 13 through 17 of the  Employment  Agreement  are hereby
made a part of, and are incorporated by this reference into, this Amendment.


            IN WITNESS  WHEREOF,  the parties have executed this Amendment as of
the 10th day of March, 2000.


ANNTAYLOR STORES CORPORATION


By:  /s/ Robert C. Grayson                      /s/ J. Patrick Spainhour
     ------------------------                   -------------------------
         Robert C. Grayson, Director                J. PATRICK SPAINHOUR

                                                              EXHIBIT 10.6.1

                     AMENDMENT #1 TO EMPLOYMENT AGREEMENT
                     ------------------------------------



            This AMENDMENT #1 (this  "Amendment") is entered into as of the 16th
day of  February,  2000,  by  and  between  ANNTAYLOR  STORES  CORPORATION  (the
"Company")  and  PATRICIA  DEROSA  ("Executive"),   and  amends  the  Employment
Agreement  between the Company and the  Executive,  dated November 25, 1996 (the
"Employment Agreement").

            For good and valuable consideration,  the receipt and sufficiency of
which are hereby acknowledged by the parties, the Company and Executive agree as
follows:


      1. All  capitalized  terms  used and not  defined  herein  shall  have the
meanings ascribed to them in the Employment Agreement.

      2. (a) The Term of Executive's  employment by the Company  provided for in
Section 2 of the Employment Agreement, is hereby extended to February 28, 2003.

         (b) The first sentence of Section 3 of the  Employment  Agreement is
hereby amended to read as follows:  "The Executive  shall serve as President and
Chief  Operating  Officer of the Company  with, in addition to her other duties,
responsibility  and direct  reporting  relationships  for management of the "Ann
Taylor"   brand,   including   marketing,   merchandising,   sourcing,   product
development,   product   design   and  store   design,   and  shall   have  such
responsibilities,  duties and authority  consistent  with such  positions as may
from time to time be determined by the Board of Directors of the Company."

      3.  Section  5(a)(i)  of the  Employment  Agreement  is hereby  amended to
provide that, commencing April 1, 2000,  Executive's annual base salary shall be
increased to a rate of $750,000.

      4. The fourth sentence of Section 5(a)(ii) of the Employment  Agreement is
hereby  amended  to read as  follows:  "Commencing  with the  Fiscal  Year  2000
Performance  Period under the  Performance  Plan,  the  Executive's  Performance
Percentage  (as that term is defined in such Plan) shall be  established  at 60%
per annum during the Term." Section 5(a)(ii) is hereby further amended by adding
the following at the end thereof:  "Executive also shall participate in the Long
Term Cash Incentive  Compensation Plan currently  maintained by the Company, and
her Target Award (as defined in such Plan) shall be 40%."

- --------------------------------------------------------------------------------
<PAGE>



      5. The second sentence of Section 6(a)(iv) of the Employment  Agreement is
hereby  amended  to read as  follows:  "For  purposes  of  this  Agreement,  the
Executive  shall have "Good  Reason" to terminate her  employment  hereunder (1)
upon a failure by the  Company to comply  with any  material  provision  of this
Agreement which has not been cured within ten (10) business days after notice of
such compliance has been given by the Executive to the Company,  (2) upon action
by the Company  resulting in a diminution of the Executive's title or authority,
(3)  upon  the  Company's  relocation  of the  Executive's  principal  place  of
employment  outside the New York City Metropolitan Area, or (3) one year after a
Change in Control."

      6. Section 6(e)(ii) of the Employment  Agreement is hereby amended to read
as follows:  "(ii) (A) unless clause (B) below applies,  then following the Date
of  Termination  and for the  longer of twelve  (12)  months  thereafter  or the
balance of the Term, but in no event greater than twenty-four  (24) months,  the
Company  shall pay to the  Executive  monthly an amount  ("Severance  Payments")
equal to the quotient of (1) the  Executive's  annual base salary at the rate in
effect as of the Date of  Termination  (the "Base  Salary"),  divided by (2) the
number twelve (12), or (B) in the event the Date of Termination occurs following
a Change in Control,  then,  within five (5) days after the Date of Termination,
the  Company  shall pay to the  Executive  in a lump sum an amount  equal to the
product of (1) the sum of the  Executive's  Base  Salary and the  average of the
annual  bonuses earned by the Executive in the three fiscal years of the Company
ended  immediately prior to the Date of Termination (or, if higher, in the three
fiscal years of the Company  ended  immediately  prior to the Change in Control)
multiplied  by (2) the number of full and partial  years  remaining  in the Term
(but in no event less than the number one (1)). For purposes of this  subsection
(ii): (I) if the Date of Termination  occurs prior to the occurrence of a Change
in  Control  but during  the  pendency  of a  Potential  Change in  Control  (as
hereinafter defined),  such Date of Termination shall be deemed to have occurred
following a Change in Control and (II) a "Potential  Change in Control" shall be
deemed to have  occurred  if the  event  set  forth in any one of the  following
clauses shall have occurred:

          (1) the Company enters into an agreement,  the  consummation  of which
    would result in the occurrence of a Change in Control;

          (2) the  Company or any person (as  defined in Section  3(a)(9) of the
    Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  as
    modified and used in Sections  13(d) and 14(d) thereof (a "Person"),  except
    that such term shall not include (i) the Company or any of its subsidiaries,
    (ii) a trustee  or other  fiduciary  holding  securities  under an  employee
    benefit plan of the Company or any of its  affiliates,  (iii) an underwriter
    temporarily  holding securities  pursuant to an offering of such securities,
    or (iv) a corporation owned, directly or indirectly,  by the stockholders of
    the Company in  substantially  the same  proportions  as their  ownership of
    stock of the Company) publicly announces an intention to take or to consider
    taking actions which, if consummated, would constitute a Change in Control;
- --------------------------------------------------------------------------------
<PAGE>

          (3) any Person becomes the beneficial  owner (as defined in Rule 13d-3
    under the  Exchange  Act),  directly or  indirectly,  of  securities  of the
    Company representing 15% of or more of either the then outstanding shares of
    common  stock of the Company or the combined  voting power of the  Company's
    then  outstanding  securities (not including in the securities  beneficially
    owned by such Person any securities acquired directly from the Company); or

          (4) the Board adopts a resolution to the effect that,  for purposes of
    this subsection (ii), a Potential Change in Control has occurred.

For  purposes  of this  Agreement,  the period  during or with  respect to which
Executive  is  entitled  to receive  payments  hereunder  is  referred to as the
"Severance Period";"

      7. Section  6(e)(iii) is hereby  amended by changing the word  "season" to
"fiscal year" each time such word occurs in such Section.

      8. Executive is hereby awarded fifty thousand  (50,000)  restricted shares
of Company  Common Stock under the  Company's  1992 Stock Option and  Restricted
Stock and Unit Award Plan (the "Option Plan"). Executive's rights to such shares
shall vest, and the  restrictions  thereon shall lapse, (i) as to 16,666 shares,
on February 28, 2001,  provided  that the Company  shall have  achieved at least
110% of the net income provided for in the Company's  fiscal year 2000 operating
budget as approved  by the Board of  Directors  of the  Company in the  ordinary
course,  (ii) as to 16,667  shares,  on February  28,  2002,  provided  that the
Company shall have achieved at least 110% of the net income  provided for in the
Company's  fiscal  year  2001  operating  budget  as  approved  by the  Board of
Directors of the Company in the ordinary  course,  and (iii) as to the remaining
16,667  shares,  on February  28,  2003,  provided  that the Company  shall have
achieved at least 110% of the net income  provided for in the  Company's  fiscal
year 2002 operating  budget as approved by the Board of Directors of the Company
in the ordinary course.  If any of the restricted shares do not vest on the date
specified in any of clauses (i), (ii) or (iii) as a result of the failure of the
Company  to achieve at least  110% of  budgeted  net income for the fiscal  year
referenced in such clause,  then Executive's rights to such unvested  restricted
shares  shall  automatically  be  forfeited  by  Executive on such date and such
shares shall be canceled.

      The Company  shall enter into a  Restricted  Stock  Award  Agreement  with
Executive for the above grant of restricted  shares,  incorporating  the vesting
terms set forth above and otherwise on the terms and conditions set forth in the
form of Restricted Stock Award Agreement previously approved by the Compensation
Committee of the Board of Directors for restricted stock awards under the Option
Plan,   including,   but  not  limited  to,  terms   providing  for  accelerated
exercisability  upon the occurrence of an Acceleration  Event (as defined in the
Option Plan).

      9. Executive is hereby awarded a non-qualified  performance-vesting  stock
- --------------------------------------------------------------------------------
<PAGE>


option to purchase 100,000 shares of Common Stock under the Option Plan,  having
an exercise price equal to the Fair Market Value of the Common Stock on the date
of this Amendment.  Such option shall become  exercisable in accordance with the
vesting  schedule set forth in Exhibit A to this  Amendment and shall be treated
as a  Performance  Option  within  the  meaning  of  Section  6(e)(vii)  of  the
Employment Agreement.

      The Company shall enter into a Stock Option  Agreement  with the Executive
for the above stock option grant,  incorporating  the vesting terms set forth on
Exhibit A and the provisions of Section  6(e)(vii) of the  Employment  Agreement
and otherwise substantially on the terms and conditions set forth in the form of
the  Company's  standard  Stock  Option  Agreement  applicable  to  "performance
vesting" options previously approved by the Compensation  Committee of the Board
of Directors,  including,  but not limited to, terms  providing for  accelerated
exercisability  upon the occurrence of an Acceleration  Event (as defined in the
Option Plan).

      10. From and after the date hereof,  the term  "Agreement"  as used in the
Employment  Agreement,  shall mean the  Employment  Agreement as amended by this
Amendment,  and the Employment Agreement,  as so amended, shall continue in full
force and effect.


                              [Continued Next Page]

- --------------------------------------------------------------------------------
<PAGE>



      11.  Sections 11 through 15 of the Employment  Agreement are hereby made a
part of, and are incorporated by this reference into, this Amendment.

      12. IN WITNESS WHEREOF, the parties have executed this Amendment this 16th
day of February, 2000.

ANNTAYLOR STORES CORPORATION                          EXECUTIVE


By:  /s/ J. Patrick Spainhour                         /s/ Patricia DeRosa
     -----------------------------------              -------------------
       J.Patrick Spainhour, Chairman and                  PATRICIA DEROSA
       Chief Executive Officer

- --------------------------------------------------------------------------------
<PAGE>


                                    EXHIBIT A
                          STOCK OPTION VESTING SCHEDULE

Total Grant:            100,000
Grant Date:       February 16, 2000
Exercise Price:   Fair Market  Value of the Common Stock on February 16,
                  2000 (i.e.,  closing  market  price of the Common Stock on the
                  NYSE on February 15, 2000).

Vesting Schedule:

1.    On each Vesting  Date set forth in Column A below,  if for the fiscal year
      set forth in Column C corresponding to such date:

      (i) the Company  shall have achieved net income per share equal to or more
      than the target net  income  amount set forth in Column F for such  fiscal
      year,  then on that  Vesting  Date,  the  option  shall  vest  and  become
      exercisable with respect to 100% of the corresponding number of shares set
      forth in column B;

      (i) the Company shall have achieved net income per share that is less than
      the amount  set forth in Column F for such  fiscal  year,  but equal to or
      more than the  minimum  net income per share  amount set forth in Column E
      for such fiscal year,  then on that Vesting Date the option shall vest and
      become  exercisable  with  respect to a  percentage  of the  corresponding
      number of shares set forth in column B determined in  accordance  with the
      following formula:

      % Vesting =    Actual Net Income minus Col. D Budgeted Net Income
                  -----------------------------------------------------------
                  Col. F Target Net Income minus Col. D Budgeted Net Income

See example set forth below table.

- ---------------:-------------:--------:-------------:-------------:------------
               :             :        :             :             :
   Column A    :     B       :   C    :      D      :     E       :    F
- ---------------:-------------:--------:-------------:-------------:------------
 Vesting Date  :# of Shares  : Fiscal :   Budgeted  : Minimum Net :   Target
               : Subject to  :  Year  :  Net Income : Income Per  : Net Income
               :  Vesting    :        :  Per Share  :   Share     : Per Share
- ---------------:-------------:--------:-------------:-------------:------------
    2/28/01    :    33,333   :  2000  :     $[****]*:    $[****]* :   $[****]*
- ---------------:-------------:--------:-------------:-------------:------------
    2/28/02    :    33,333   :  2001  :     $[****]*:    $[****]* :   $[****]*
- ---------------:-------------:--------:-------------:-------------:------------
    2/28/03    :    33,334   :  2002  :     $[****]*:    $[****]* :   $[****]*
- ---------------:-------------:--------:-------------:-------------:------------
    3-Year     :             :        :             :             :   $[****]*
   Aggregate   :             :        :             :             :
- ---------------:-------------:--------:-------------:-------------:------------

EXAMPLE:  If the  Company  earns net income  per share for  fiscal  year 2000 of
$[****]*,  options to purchase  23,666 shares (71% of the 33,333) shall vest and
become exercisable on 2/28/01.

- ----------------

*    Confidential Treatment Requested by AnnTaylor Stores Corporation.
- --------------------------------------------------------------------------------
<PAGE>





2.    If the  Company  shall  have  achieved  cumulative  net  income  per share
      aggregating at least $[****]* for the three fiscal year period from fiscal
      2000 through  fiscal 2002,  then any options that did not vest pursuant to
      Section 1 above shall vest and become exercisable on February 28, 2003.

3.    Any options that have not vested by February 28, 2003  pursuant to Section
      1 or Section 2 above, shall be automatically be terminated and canceled on
      such date, without becoming exercisable.

4. For purposes of this Exhibit A:
      (a)a "fiscal  year" of the Company  shall mean the fiscal year  commencing
         on the Sunday closest to January 31 in the year mentioned (for example,
         "fiscal year 2000" means the fiscal year that began on January 30, 2000
         and ends on February 3, 2001);

      (b)"net  income"  shall mean that net  income  set forth on the  Company's
         audited  consolidated  operating  statement  for  the  fiscal  year  in
         question,  and "net  income  per  share"  shall mean the net income per
         share,  on  a  diluted  basis,  set  forth  on  the  Company's  audited
         consolidated operating statement for the fiscal year in question.



- ----------------

*    Confidential Treatment Requested by AnnTaylor Stores Corporation.

                                                          EXHIBIT 10.8.4


                                AMENDMENT TO THE

                          ANNTAYLOR STORES CORPORATION

                        1992 STOCK OPTION AND RESTRICTED
                            STOCK AND UNIT AWARD PLAN



      This  Amendment is made to the  AnnTaylor  Stores  Corporation  1992 Stock
Option and  Restricted  Stock and Unit Award Plan,  as  heretofore  restated and
amended (the "Plan").  This  Amendment  shall be effective as of March 10, 2000.
Capitalized  terms used but not defined herein shall have the meanings  ascribed
to them in the Plan.

      WHEREAS, by resolution adopted on March 10, 2000 by the Board of Directors
of AnnTaylor Stores Corporation (the "Company"), the Company has determined that
it is in its best interest and that of its stockholders to amend the Plan as set
forth herein, pursuant to the authority retained by the Company in Section 10 of
the Plan;

            NOW, THEREFORE, the Plan is hereby amended as follows:

      1.  Section  6(i)(2)  of the Plan is amended  by  restating  the final two
sentences thereof to read as follows:

      Following the  Acceleration  Event,  the  Committee  shall provide for the
      cancellation of all Options then outstanding. Upon such cancellation,  the
      Corporation shall make, in exchange therefor, a cash payment for each such
      Option in an amount  per share  equal to the  difference  between  the per
      share  exercise  price of such Option and the Fair Market Value of a share
      of  Common  Stock on the date  during  the  prior  sixty-day  period  that
      produces the highest Fair Market Value.


      Except as herein modified, the Plan shall remain in full force and effect.

                                                             EXHIBIT 10.9.2

                                AMENDMENT TO THE
                                ----------------
                          ANNTAYLOR STORES CORPORATION
                          ----------------------------
                   MANAGEMENT PERFORMANCE COMPENSATION PLAN
                   ----------------------------------------


      This  Amendment is made to the  AnnTaylor  Stores  Corporation  Management
Performance  Compensation  Plan, which was most recently amended and restated as
March 12, 1998 (the "Plan").  This Amendment  shall be effective as of March 10,
2000.  Capitalized  terms used but not defined  herein  shall have the  meanings
ascribed to them in the Plan.

      WHEREAS, by resolution adopted on March 10, 2000 by the Board of Directors
of AnnTaylor Stores Corporation (the "Company"), the Company has determined that
it is in its best interest and that of its stockholders to amend the Plan as set
forth herein,  pursuant to the authority retained by the Company in Section 8 of
the Plan;

      NOW, THEREFORE, the Plan is hereby amended as follows:

            1.  Section  2 of the  Plan  is  amended  by  adding  the  following
definition as Section 2(d) and renumbering the following paragraphs of Section 2
accordingly:

     "(d)   A "Change in Control" shall be deemed to have occurred if:

     (i)  any  "person",  as such term is used in Section 13(d) and 14(d) of the
          Exchange  Act,  other than (1) the  Company,  (2) any trustee or other
          fiduciary  holding  securities under an employee  benefits plan of the
          Company, or (3) any corporation owned, directly or indirectly,  by the
          stockholders of the Company (in  substantially  the same proportion as
          their  ownership of shares) (a "Person") is or becomes the "beneficial
          owner" (as defined in Rule 13d-3 under the Exchange Act),  directly or
          indirectly,  of securities of the Company  representing 30% or more of
          the combined  voting power of the Company's  then  outstanding  voting
          securities;

     (ii) during any period of not more than two consecutive years,  individuals
          who at the beginning of such period  constitute the Board, and any new
          director (other than a director designated by a person who has entered
          into an agreement  with the Company to effect a transaction  described
          in clause (i),  (iii) or (iv) of this Section 2(d)) whose  election by
          the  Company's  stockholders  was  approved  by a  vote  of  at  least
          two-thirds  (2/3) of the  directors at the  beginning of the period or
          whose  election or nomination for election for election was previously
          so approved,  cease for any reason to  constitute  at least a majority
          thereof;

     (iii)the  stockholders of the Company approve a merger or  consolidation of
          the Company with any other corporation, other than (A) a merger or

                                          -1-
- --------------------------------------------------------------------------------
<PAGE>

          consolidation  which  would  result in the  voting  securities  of the
          Company outstanding  immediately prior thereto continuing to represent
          (either by remaining  outstanding  or by being  converted  into voting
          securities  of the  surviving  or  parent  entity)  50% or more of the
          combined voting power of the voting  securities of the Company or such
          surviving or parent entity  outstanding  immediately after such merger
          or  consolidation  or  (B)  a  merger  or  consolidation  effected  to
          implement a recapitalization  of the Company (or similar  transaction)
          in which no Person is or becomes the  beneficial  owner (as defined in
          clause (i)  above),  directly  or  indirectly,  of  securities  of the
          Company  representing  30% or more of the combined voting power of the
          Company's then outstanding securities; or

     (iv) the stockholders of the Company approve a plan of complete liquidation
          of the  Company or an  agreement  for the sale or  disposition  by the
          Company of all or  substantially  all of the Company's  assets (or any
          transaction having a similar effect)."

          2.  Section  5 of the  Plan  is  amended  by  adding  thereto  a new
paragraph (f) to read as follows:

     "(f) Notwithstanding  the  preceding  provisions  of this Section 5, in the
          event of a Change in Control, a pro rata cash payment, in cancellation
          of outstanding  Awards in respect of the Performance  Period in effect
          as of the  date  of the  Change  in  Control,  shall  be  made to each
          Participant within thirty (30) business days following the date of the
          Change in  Control.  The pro rata  payment  to such  Participant  with
          respect to such Performance  Period shall be calculated by multiplying
          (X) and (Y),  where (X)  equals  the  amount to which the  Participant
          would have been entitled had the  Performance  Period been  completed,
          assuming for this purpose that all Performance Goals applicable to the
          Participant  were achieved at a level equating to a Performance  Ratio
          of 100% and (Y) equals a fraction the numerator of which is the number
          of full and  partial  months  in such  Performance  Period  that  have
          elapsed as of the date of the Change in Control and the denominator of
          which is the number of months in the complete Performance Period."

          Except as herein  modified,  the Plan shall remain in full force and
          effect.


                                        -2-

                                                            EXHIBIT 10.15.7

                        SECOND  AMENDMENT  dated as of December 28, 1999

                        (this   "Second   Amendment"),   to  the  Credit
                                 ------   ---------
                        Agreement   dated  as  of  June  30,   1998  (as

                        amended,   the   "Credit   Agreement"),    among
                                          ------   ---------
                        AnnTaylor,  Inc.,  a Delaware  corporation  (the

                        "Borrower"),  Bank of America National Trust and
                         --------
                        Savings  Association,   now  known  as  Bank  of

                        America,  N.A.  ("Bank of  America"),  Citibank,
                                          ---- --  -------
                        N.A.  ("Citibank"),  First Union  National  Bank
                                --------
                        and  each  of the  other  lenders  party  to the

                        Credit   Agreement,    NationsBanc    Montgomery

                        Securities   LLC,   now  known  as   BancAmerica

                        Securities  LLC, as  Arranger,  Bank of America,

                        as  Administrative  Agent (the  "Administrative
                                                         --------------
                        Agent"),  Citicorp  USA and First Union  Capital
                        -----
                        Markets,  as  Syndication  Agents,  and  Bank of

                        America,   Citibank  and  First  Union  National

                        Bank, as Issuing Banks.



      The Borrower  intends to enter into  Accommodation  Obligations  for the

purpose of guaranteeing the performance by AnnTaylor  Retail,  Inc., a direct,

wholly-owned  Restricted  Subsidiary,  formerly known as AnnTaylor  Loft, Inc.

("AnnTaylor Retail") of its obligations  associated with its retail operations
  --------- ------
and  entered  into  in  the  ordinary   course  of  business   (the  "Retail
                                                                      ------
Accommodation Obligations").
- -------------------------


      Further, pursuant to the First Amendment to the Credit Agreement,  dated

as of  September  7, 1999,  the  Credit  Agreement  was  amended to permit the

repurchase by AnnTaylor  Stores  Corporation  ("ATSC") of Common Stock of ATSC
                                                ----
and the  prepayment of  Subordinated  Debt,  collectively  in an amount not to

exceed  $40,000,000  (the  "Repurchase").  ATSC has consummated the Repurchase
                            ----------
and in connection  therewith,  the Borrower  wishes to be permitted to declare

and pay dividends of up to $40,000,000 (the "Repurchase  Dividend") to ATSC in
                                             ----------  --------
order to pay the consideration with respect to the Repurchase.




      The  Borrower  has  requested  that the Lenders  and the  Administrative

Agent amend the Credit  Agreement (i) to permit the Borrower to enter into the

Retail  Accommodation  Obligations  and (ii) to permit the Borrower to pay the

Repurchase Dividend.



      Capitalized  terms used and not otherwise  defined herein shall have the

meanings   assigned  to  such  terms  in  the  Credit  Agreement  (the  Credit

Agreement,  as amended by, and together with,  this Second  Amendment,  and as

hereinafter amended,  modified,  extended or restated from time to time, being

called the "Amended Agreement").
           -----------------



      Accordingly, the parties hereto hereby agree as follows:




      SECTION  1.01.  Amendment  to  Section  8.04.  Section  8.04  is  hereby
                      ----------------------------
amended by  deleting  the word "and" at the end of  subsection  (e), by adding

the  word  "and"  immediately  following  the  semicolon  (";")  at the end of

subsection (f) and by adding the following new subsection (g):


- --------------------------------------------------------------------------------
<PAGE> 2

            "(g)  guarantees   by  the   Borrower  of   obligations   of

      AnnTaylor Retail,  Inc., a Restricted  Subsidiary of the Borrower,

      not relating to Indebtedness (other than Indebtedness  incurred in

      relation to clause (d) of the definition of Indebtedness  herein),

      to third  parties with respect to retail  operations  of AnnTaylor

      Retail,  Inc.,  entered  into on an arm's  length basis and in the

      ordinary course of business."




      SECTION  1.02.  Amendments  to  Section  8.05.  Section  8.05 is  hereby
                      -----------------------------
amended by  deleting  clause (j) in its  entirety  and  replacing  it with the

following:



      "(j)  dividends  paid and  declared by the  Borrower to ATSC to fund (i)

any  redemption,  retirement,  sinking  fund or similar  payment,  purchase or

other  acquisition  for  value,  direct of  indirect,  of any shares of Common

Stock of ATSC now or hereafter  outstanding  or (ii) any payment or prepayment

of  principal  of,  premium,  if any,  or  interest  on,  and any  redemption,

purchase,  retirement  or  defeasance  of, or sinking fund or similar  payment

with  respect  to any  Subordinated  Debt;  provided  that  (A) the  aggregate
                                            --------
consideration  paid  pursuant to this clause (j) shall not exceed  $40,000,000

and (B)  immediately  prior to and after giving  effect  thereto,  no Event of

Default shall have occurred and be continuing."



      SECTION  1.03.  Acknowledgment  of the  Repurchase.  The  Administrative
                      ----------------------------------
Agent and the Requisite  Lenders hereby  acknowledge  the  consummation of the

Repurchase effected by ATSC prior to the date hereof.




      SECTION  1.04.  Representations  and  Warranties.  The  Borrower  hereby
                      --------------------------------
represents  and warrants to each Lender,  each Issuing Bank,  the  Syndication

Agents and the  Administrative  Agent, as follows;  provided that the Borrower
                                                    --------
makes  no  representation  as to the  qualification  to do  business  and good

standing of  AnnTaylor  Retail as a foreign  corporation  in any  jurisdiction

other than that the failure to be so  qualified  and in good  standing has not

had a Material Adverse Effect:



            (a)   The   representations  and  warranties  set  forth  in

      Article  V of the  Amended  Agreement,  and  in  each  other  Loan

      Document,  are true and correct in all material respects on and as

      of  the  date  hereof  and  on  and  as of  the  Second  Amendment

      Effective  Date (as  hereinafter  defined) with the same effect as

      if made  on and as of the  date  hereof  or the  Second  Amendment

      Effective  Date,  as the case may be,  except to the  extent  such

      representations  and  warranties  expressly  relate  solely  to an

      earlier date.




            (b)   The Borrower is in  compliance  with all the terms and

      conditions of the Amended  Agreement and the other Loan  Documents

      on its part to be  observed or  performed  and no Event of Default

      has occurred and is continuing.



            (c)   The  execution,   delivery  and   performance  by  the

      Borrower of this Second  Amendment  have been duly  authorized  by

      the Borrower.



            (d)   This Second  Amendment  constitutes  the legal,  valid

      and binding obligation of the Borrower,  enforceable against it in

      accordance with its terms.

- --------------------------------------------------------------------------------
<PAGE> 3


            The execution,  delivery and  performance by the Borrower of

      this  Second   Amendment   will  not  (i)  constitute  a  tortious

      interference  with any Contractual  Obligation of any Person,  any

      liability  resulting  from  which  would  have  or  be  reasonably

      expected to have a Material Adverse Effect,  or (ii) conflict with

      or violate the Borrower's  Certificate of Incorporation or By-Laws

      or (iii) conflict with,  result in a breach of or constitute (with

      or  without  notice or lapse of time or both) a default  under any

      Requirement of Law or material  Contractual  Obligation of ATSC or

      of the Borrower or any  Subsidiary  of the Borrower or (iv) result

      in or require the creation or  imposition  of any Lien  whatsoever

      upon any of the  properties or assets of ATSC, the Borrower or any

      Subsidiary  of the  Borrower  (other  than  Liens  in favor of the

      Administrative  Agent or the Issuing Banks arising pursuant to the

      Loan Documents or Liens  permitted  pursuant to Section 8.02(b) of

      the  Credit   Agreement),   or  (v)   require   any   approval  of

      stockholders, unless such approval has been obtained.





      SECTION  1.05.   Effectiveness.   This  Second  Amendment  shall  become
                       -------------
effective only upon  satisfaction of the following  conditions  precedent (the

first date upon which each such  condition  has been  satisfied  being  herein

called the "Second Amendment Effective Date"):
            -------------------------------


            (a)   The  Administrative  Agent  shall have  received  duly

      executed  counterparts of this Second Amendment which,  when taken

      together,  bear the authorized  signatures of the Borrower and the

      Requisite Lenders.



            (b)   The  Administrative  Agent shall be satisfied that the

      representations  and  warranties set forth in Section 1.04 of this

      Second  Amendment  are true and  correct  on and as of the  Second

      Amendment Effective Date.



            (c)   There   shall  not  be  any  action   pending  or  any

      judgment,  order or  decree  in  effect  that,  in the  reasonable

      judgment of the Administrative  Agent or the Lenders, is likely to

      restrain,  prevent or impose  materially  adverse  conditions upon

      performance by the Borrower of its  obligations  under the Amended

      Agreement.



            (d)   The  Administrative  Agent  shall have  received  such

      other  documents,  legal opinions,  instruments  and  certificates

      relating  to  this  Second  Amendment  as  they  shall  reasonably

      request and such other documents, legal opinions,  instruments and

      certificates  shall be  satisfactory  in form and substance to the

      Administrative  Agent and the  Lenders.  All  corporate  and other

      proceedings  taken or to be taken in  connection  with this Second

      Amendment and all  documents  incidental  thereto,  whether or not

      referred to herein,  shall be  satisfactory  in form and substance

      to the Administrative Agent and the Lenders.



            (e)   The  Borrower  shall  have paid all fees and  expenses

      referred  to in Section  1.07 of this Second  Amendment  for which

      they have been billed.

- --------------------------------------------------------------------------------
<PAGE> 4



      SECTION 1.06.  APPLICABLE  LAW. THIS SECOND  AMENDMENT SHALL BE GOVERNED
                     ---------------
BY, AND CONSTRUED AND ENFORCED IN  ACCORDANCE  WITH,  THE LAWS OF THE STATE OF

NEW YORK.



      SECTION  1.07.   Expenses.   The  Borrower   shall  pay  all  reasonable
                       --------
out-of-pocket  expenses  incurred by the  Administrative  Agent in  connection

with the  preparation,  negotiations  execution,  delivery and  enforcement of

this Second Amendment,  including, but not limited to, the reasonable fees and

disbursements of counsel to the Administrative Agent.




      SECTION  1.08.  Counterparts.  This Second  Amendment may be executed in
                      ------------
any number of  counterparts,  each of which shall  constitute  an original but

all  of  which  when  taken  together  shall  constitute  but  one  agreement.

Delivery  of an  executed  counterpart  of a  signature  page to  this  Second

Amendment by telecopier shall be effective as delivery of a manually  executed

counterpart of this Second Amendment.




      SECTION  1.09.  Loan  Documents.  Except as expressly  set forth herein,
                      ---------------
the amendments  provided  herein shall not by implication or otherwise  limit,

constitute  a waiver of, or  otherwise  affect the rights and  remedies of the

Lenders,  the  Administrative  Agent,  the Issuing Banks or the Arranger under

the Amended Agreement or any other Loan Document,  nor shall they constitute a

waiver of any Event of Default,  nor shall they alter, modify, amend or in any

way affect any of the terms, conditions,  obligations, covenants or agreements

contained  in the Amended  Agreement or any other Loan  Document.  Each of the

amendments  provided  herein shall apply and be effective only with respect to

the  provisions  of the  Amended  Agreement  specifically  referred to by such

amendments.  Except as expressly  amended  herein,  the Amended  Agreement and

the  other  Loan  Documents  shall  continue  in  full  force  and  effect  in

accordance  with the  provisions  thereof.  As used in the Amended  Agreement,

the terms  "Agreement",  "herein",  "hereinafter",  "hereunder",  "hereto" and

words of  similar  import  shall  mean,  from and after the date  hereof,  the

Amended Agreement.



                         [signature pages to follow]
- --------------------------------------------------------------------------------



      IN  WITNESS  WHEREOF,   the  parties  hereto  have  caused  this  Second

Amendment to be duly executed by duly authorized officers,  all as of the date

first above written.





                              ANNTAYLOR, INC., as Borrower


                              By      /s/James Smith
                                      ---------------------
                              Name:      James Smith
                              Title:     Vice President and Controller

- --------------------------------------------------------------------------------
                              BANK OF AMERICA, N.A.,
                              as Administrative  Agent, Issuing Bank and as a
                                Lender


                              By      /s/Timothy H. Spanos
                                      --------------------
                              Name:      Timothy H. Spanos
                              Title:     Managing Director



- --------------------------------------------------------------------------------
                             AMSOUTH BANK,
                              as a Lender


                              By     /s/Kathleen F. Kerlinger
                                     ------------------------
                              Name:     Kathleen F. Kerlinger
                              Title:    Attorney-In-Fact


- --------------------------------------------------------------------------------
                              FIRST UNION  NATIONAL  BANK, as Issuing Bank
                               and as a Lender


                              By    /s/Irene Rosen Marks
                                    --------------------
                              Name:    Irene Rosen Marks
                              Title:   Vice President



- --------------------------------------------------------------------------------
                              HELLER FINANCIAL, INC.,
                              as a Lender


                              By   /s/Dennis Graham
                                   ----------------------
                              Name:   Dennis Graham
                              Title:  Vice President


- --------------------------------------------------------------------------------
                              NATIONAL CITY COMMERCIAL FINANCE, INC.,
                              as a Lender


                              By   /s/ Elizabeth M. Lynch
                                   -------------------------
                              Name:    Elizabeth M. Lynch
                              Title:   Senior Vice President


- --------------------------------------------------------------------------------
                             TRANSAMERICA BUSINESS CREDIT CORPORATION,
                              as a Lender


                              By   /s/ Perry Vavoules
                                   --------------------------
                              Name:    Perry Vavoules
                              Title:   Senior Vice President


- --------------------------------------------------------------------------------
                              JACKSON NATIONAL LIFE INSURANCE COMPANY,
                              as a Lender

                              By:  PPM Finance Inc., as its Attorney-In-Fact


                              By   /s/James Curgone
                                   -------------------------
                              Name:   James Curgone
                              Title:  Vice President


- --------------------------------------------------------------------------------
                              CITICORP USA, as a Lender


                              By   /s/ Miles D. McManus
                                   --------------------------
                              Name:    Miles D. McManus
                              Title:   Vice President

- --------------------------------------------------------------------------------
                             CITIBANK, N.A., as an Issuing Bank


                              By   /s/Miles D. McManus
                                   --------------------------
                              Name:   Miles D. McManus
                              Title:  Vice President

- --------------------------------------------------------------------------------
                              FINOVA CAPITAL CORPORATION, successor by merger
                              to FREMONT FINANCIAL CORPORATION,
                              as a Lender


                              By  /s/ Jeffrey Stanek
                                  -----------------------------
                              Name:   Jeffrey Stanek
                              Title:  Vice President, Team Leader


- --------------------------------------------------------------------------------
                             LASALLE NATIONAL BANK,
                              as a Lender


                              By  /s/Robert Corsentino
                                  ----------------------------
                              Name:  Robert Corsentino
                              Title:


- --------------------------------------------------------------------------------
                              SUMMIT BANK,
                              as a Lender


                              By  /s/Yuri Piltser
                                  -----------------------------
                              Name:  Yuri Piltser
                              Title:  V.P.

                                                          EXHIBIT 10.16.1


                                AMENDMENT TO THE
                                ----------------
                          ANNTAYLOR STORES CORPORATION
                          ----------------------------
                  LONG-TERM CASH INCENTIVE COMPENSATION PLAN
                  ------------------------------------------


      This Amendment is made to the AnnTaylor Stores Corporation  Long-Term Cash
Incentive  Compensation Plan (the "Plan").  This Amendment shall be effective as
of March 10, 2000.  Capitalized terms used but not defined herein shall have the
meanings ascribed to them in the Plan.

      WHEREAS, by resolution adopted on March 10, 2000 by the Board of Directors
of AnnTaylor Stores Corporation (the "Company"), the Company has determined that
it is in its best interest and that of its stockholders to amend the Plan as set
forth herein,  pursuant to the authority retained by the Company in Section 9 of
the Plan;

      NOW, THEREFORE, the Plan is hereby amended as follows:

            1.  Section  2 of the  Plan  is  amended  by  adding  the  following
definition as Section 2(d) and renumbering the following paragraphs of Section 2
accordingly:

      "(d)  A "Change in Control" shall be deemed to have occurred if:

      (I)   any  "person",  as such term is used in Section 13(d) and 14(d) of
            the Exchange Act,  other than (1) the Company,  (2) any trustee or
            other  fiduciary  holding  securities  under an employee  benefits
            plan of the Company,  or (3) any  corporation  owned,  directly or
            indirectly,  by the stockholders of the Company (in  substantially
            the same  proportion  as their  ownership  of shares) (a "Person")
            is or becomes  the  "beneficial  owner" (as  defined in Rule 13d-3
            under the Exchange  Act),  directly or  indirectly,  of securities
            of the Company  representing  30% or more of the  combined  voting
            power of the Company's then outstanding voting securities;

      (II)  during  any  period  of  not  more  than  two  consecutive  years,
            individuals  who at the  beginning of such period  constitute  the
            Board,  and any new director (other than a director  designated by
            a person who has  entered  into an  agreement  with the Company to
            effect a  transaction  described  in clause (I),  (III) or (IV) of
            this Section 2(d)) whose  election by the  Company's  stockholders
            was  approved  by a  vote  of at  least  two-thirds  (2/3)  of the
            directors  at the  beginning  of the period or whose  election  or
            nomination  for election for election was  previously so approved,


- --------------------------------------------------------------------------------
<PAGE>


            cease for any reason to constitute at least a majority thereof;

      (III) the stockholders of the Company approve a merger or consolidation of
            the Company with any other  corporation,  other than (A) a merger or
            consolidation  which would  result in the voting  securities  of the
            Company   outstanding   immediately  prior  thereto   continuing  to
            represent  (either by remaining  outstanding  or by being  converted
            into voting  securities  of the  surviving or parent  entity) 50% or
            more of the combined  voting power of the voting  securities  of the
            Company or such surviving or parent entity  outstanding  immediately
            after such merger or  consolidation or (B) a merger or consolidation
            effected to implement a recapitalization  of the Company (or similar
            transaction)  in which no Person is or becomes the beneficial  owner
            (as  defined  in clause  (I)  above),  directly  or  indirectly,  of
            securities of the Company  representing  30% or more of the combined
            voting power of the Company's then outstanding securities; or

      (IV)  the   stockholders  of  the  Company  approve  a  plan  of  complete
            liquidation  of  the  Company  or  an  agreement  for  the  sale  or
            disposition  by  the  Company  of all  or  substantially  all of the
            Company's assets (or any transaction having a similar effect)."


            2.  Section  6 of the  Plan  is  amended  by  adding  thereto  a new
paragraph (f) to read as follows:

            "(f)  Notwithstanding the preceding provisions of this Section 6, in
            the  event of a  Change  in  Control,  a pro rata  cash  payment  in
            cancellation  of  outstanding  Awards in respect of each  incomplete
            Performance  Cycle shall be made to each  Participant  within thirty
            (30) business days following the date of the Change in Control.  The
            pro rata payment with respect to each incomplete  Performance  Cycle
            applicable to such  Participant  shall be calculated by  multiplying
            (X) times (Y), where (X) equals the amount to which the  Participant
            would be entitled had the Performance  Cycle been completed,  taking
            into account for this purpose (1) actual  earnings per share for any
            fiscal year within the Performance Cycle that was completed prior to
            the Change in  Control,  (2) for the fiscal year in which the Change
            in  Control  occurs,   the  earnings  per  share  derived  from  the
            Board-approved  operating  budget for such fiscal year,  and (3) for
            any fiscal year in such  Performance  Cycle subsequent to the fiscal
            year in which the Change in Control occurs,  the projected  earnings
            per share for such fiscal year  presented  to the  Committee  at the
            time  the   Performance   Goal  for  such   Performance   Cycle  was

- --------------------------------------------------------------------------------
<PAGE>


            established, and (Y) equals a fraction the numerator of which is the
            number of full and  partial  months in such  incomplete  Performance
            Cycle that have  elapsed as of the date of the Change in Control and
            the  denominator  of which is the  number of months in the  complete
            Performance Cycle."

            Except as herein  modified,  the Plan shall remain in full force and
effect.


                                        `                   Exhibit 10.18


                          ANNTAYLOR STORES CORPORATION
                             SPECIAL SEVERANCE PLAN


            AnnTaylor   Stores   Corporation,   a  Delaware   corporation   (the

"Company"),  hereby adopts the AnnTaylor Stores  Corporation  Special  Severance

Plan (the  "Plan") for the benefit of certain  employees  of the Company and its

subsidiaries, on the terms and conditions hereinafter stated.


            The Plan, as set forth herein,  is intended to help retain qualified

employees,  maintain a stable work environment and provide economic  security to

certain  employees of the Company in the event of a Qualifying  Termination  (as

defined herein).  The Plan, as a "severance pay arrangement"  within the meaning

of Section  3(2)(B)(i) of ERISA, is intended to be excepted from the definitions

of "employee  pension  benefit plan" and "pension  plan" set forth under Section

3(2) of ERISA,  and is intended to meet the  descriptive  requirements of a plan

constituting a "severance pay plan" within the meaning of regulations  published

by the  Secretary  of  Labor at  Title  29,  Code of  Federal  Regulations,  ss.

2510.3-2(b).



SECTION 1.  DEFINITIONS.  As hereinafter used:
            -----------



            1.1 "Affiliate" shall mean any corporation,  directly or indirectly,
                 ---------
through one or more intermediaries,  controlling,  controlled by or under common

control with the Company.



            1.2  "Annual  Compensation"  shall mean (i) the  Severed  Employee's
                  --------------------
current  rate of base salary  (determined  immediately  prior to the  Qualifying

Termination and without regard to any decrease in such salary  constituting Good

Reason),  plus (ii) the average of the Severed  Employee's annual bonuses earned

in respect of the three full  fiscal  years (or the number of full years  worked

with the Company,  if fewer than three) immediately  preceding the year in which

the Change in Control occurs or, if higher, in which the Qualifying  Termination

occurs.



            1.3 "Board" shall mean the Board of Directors of the Company.
                 -----


            1.4  "Cause"  shall  mean,  with  respect  to a  termination  of the
                  -----
Employee's employment with the Company, (i) the willful and continued failure by

the Employee to  substantially  perform the  Employee's  duties with the Company

(other than by reason of physical or mental  incapacity)  or (ii) the conviction

of the Employee for the commission of a felony involving moral turpitude.



            1.5 "Change in Control" shall be deemed to have occurred if:
                 -----------------

            (I)   any "person", as such term is used in Sections 13(d) and

                  14(d) of the Exchange Act, other than (A) the Company, (B)

                  any trustee or other fiduciary holding securities under an

                  employee benefit plan of the Company, or (C) any

                                      -1-
- --------------------------------------------------------------------------------
<PAGE>

                  corporation owned, directly or indirectly, by the

                  stockholders of the Company (in substantially the same

                  proportion as their ownership of shares), (a "Person") is

                  or becomes the "beneficial owner" (as defined in Rule 13d-3

                  under the Exchange Act), directly or indirectly, of

                  securities of the Company representing 30% or more of the

                  combined voting power of the Company's then outstanding

                  voting securities;




            (II)  during any period of not more than two consecutive years,

                  individuals who at the beginning of such period constitute

                  the Board, and any new director (other than a director

                  designated by a person who has entered into an agreement

                  with the Company to effect a transaction described in

                  clause (I), (III) or (IV) of this Section 1.5) whose

                  election by the Company's stockholders was approved by a

                  vote of at least two-thirds (2/3) of the directors then

                  still in office who either were directors at the beginning

                  of the period or whose election or nomination for election

                  was previously so approved, cease for any reason to

                  constitute at least a majority thereof;



(III)             the   stockholders   of  the  Company   approve  a  merger  or

                  consolidation of the Company with any other corporation, other

                  than (A) a merger or  consolidation  which would result in the

                  voting securities of the Company outstanding immediately prior

                  thereto   continuing   to   represent   (either  by  remaining

                  outstanding or by being  converted  into voting  securities of

                  the  surviving  or parent  entity) 50% or more of the combined

                  voting power of the voting  securities  of the Company or such

                  surviving or parent entity outstanding  immediately after such

                  merger  or  consolidation  or (B) a  merger  or  consolidation

                  effected to  implement a  recapitalization  of the Company (or

                  similar  transaction)  in which no  Person is or  becomes  the

                  beneficial owner (as defined in clause (I) above), directly or

                  indirectly,  of securities of the Company  representing 30% or

                  more  of the  combined  voting  power  of the  Company's  then

                  outstanding securities; or



(IV)              the  stockholders  of the  Company  approve a plan of complete

                  liquidation  of the  Company or an  agreement  for the sale or

                  disposition by the Company of all or substantially  all of the

                  Company's assets (or any transaction having a similar effect).



            1.6 "Code" shall mean the Internal  Revenue Code of 1986,  as it may
                 ----
be amended from time to time.



            1.7 "Committee" shall mean the Compensation Committee of the Board.
                 ---------

                                      -2-
- --------------------------------------------------------------------------------
<PAGE>

            1.8 "Company" shall mean AnnTaylor  Stores  Corporation,  a Delaware
                 -------
corporation, or any successor thereto.



            1.9 "Disability"  shall mean a physical or mental condition  causing
                 ----------
the  Employee to be unable to  substantially  perform his or her duties with the

Company,  including,  without limitation, such condition entitling him or her to

benefits  under  any sick pay or  disability  income  policy or  program  of the

Company.



            1.10 "Effective Date" shall mean January 1, 2000.
                  --------------


            1.11 "Employee" shall mean any employee of the Company or any direct
                  --------
or indirect  subsidiary  of the Company who is a Level I, Level II, Level III or

Level IV Employee.



            1.12 "ERISA" shall mean the Employee  Retirement Income Security Act
                  -----
of 1974, as it may be amended from time to time.



            1.13 "Exchange Act" shall mean the Securities  Exchange Act of 1934,
                  ------------
as amended.



            1.14 "Good Reason" shall mean any of the following acts or omissions
                  -----------
that take  place on or after the  occurrence  of a Change  in  Control:  (i) the

material diminution in the Employee's duties or authority;  (ii) a change of the

Employee's  place of  employment  by more  than  fifty  (50)  miles;  or (iii) a

reduction in the Employee's salary or bonus opportunity; provided, however, that
                                                         -----------------
clause (i) above shall only be  applicable to an Employee who is as a Level I or

Level II Employee.



            1.15 "Level I Employee"  shall mean an Employee who has the title of
                  ----------------
Executive Vice President of the Company or any direct or indirect  subsidiary of

the Company.



            1.16 "Level II Employee" shall mean an Employee who has the title of
                  -----------------
Senior Vice President of the Company or any direct or indirect subsidiary of the

Company.



            1.17 "Level III  Employee"  shall mean an Employee who has the title
                  -------------------
of Vice  President  of the Company or any direct or indirect  subsidiary  of the

Company.



            1.18  "Level  IV   Employee"   shall  mean  an  Employee  who  is  a
                   --------------------
Director-level  employee of the Company or any direct or indirect  subsidiary of

the Company (including District Managers and Merchandising Managers).



            1.19 "Person" shall mean any individual, entity or group, within the
                  ------
meaning of Section 13(d)(3) or 14(d)(2) of the Exchange Act.

                                      -3-
- --------------------------------------------------------------------------------
<PAGE>

            1.20  "Plan   Administrator"   shall  mean  the  person  or  persons
                   --------------------
designated by the Committee or by the Board to administer the Plan.


            1.21  "Potential  Change in Control" shall be deemed to occur in the
                   ----------------------------
event that, after the Effective Date, the Company enters into an agreement,  the

consummation of which would result in a Change in Control or the Company, or any

Person  publicly  announces an intention  to take or to consider  taking  action

which, if consummated, would constitute a Change in Control.


            1.22  "Qualifying  Termination"  shall  mean  a  termination  of  an
                   -----------------------
Employee's  employment  following  a Change in  Control  and on or  before  such

Employee's Qualifying  Termination Date, either (i) by the Company without Cause

or (ii) by the Employee for Good Reason.  Severance Benefits will not be paid in

the event of termination of an Employee's  employment by reason of retirement or

death,  by the Company for Cause or Disability  or by the Employee  without Good

Reason. A termination of employment will not be deemed to have occurred upon (1)

the transfer of the Employee to  employment  with an Affiliate of the Company if

the Affiliate assumes the Company's responsibilities under the Plan with respect

to the Employee or (2) the  divestiture of a business with which the Employee is

primarily  associated  if the Employee is offered  comparable  employment by the

successor   company  and  such   successor   company   assumes   the   Company's

responsibilities under the Plan with respect to such Employee.


            1.23  "Qualifying  Termination  Date" shall mean the date  occurring
                   -----------------------------
twenty-four (24) months following a Change in Control.



            1.24  "Severance  Benefits"  shall mean the  payments  and  benefits
                   -------------------
provided to Severed Employees pursuant to Section 2.1 and 2.2 hereof.


            1.25  "Severance  Date"  shall  mean the  date on which an  Employee
                   ---------------
incurs a Qualifying Termination.



            1.26  "Severance Multiple" shall mean:
                   ------------------

                  (a)  with respect to Level I Employees, two and one-half;


                  (b) with respect to Level II employees, two;


                  (c) with respect to Level III Employees, one and one-half; and


                  (d) with respect to Level IV Employees, one.



            1.27  "Severed  Employee"  shall mean an Employee who has incurred a
                   -----------------
Qualifying Termination.



Additional definitions are set forth within the Plan and shall have the meanings

ascribed to them in the Plan.

                                      -4-
- --------------------------------------------------------------------------------
<PAGE>


SECTION 2.  BENEFITS.


            2.1 Subject to Section 2.4 hereof,  each Severed  Employee  shall be

entitled to receive  from the Company an amount  equal to the product of (i) the

Severed Employee's Annual Compensation and (ii) the Severed Employee's Severance

Multiple (the "Severance  Amount").  The Severance  Amount shall be paid to such

Severed Employee in a lump sum as soon as practicable but no later than ten days

following the first date on which the Release  referred to in Section 2.5 hereof

is no longer  revocable.  The Severance Amount that a Severed Employee  receives

under this Plan shall not be taken into  account  for  purposes  of  determining

benefits under any other qualified or nonqualified plans of the Company.



            2.2  Subject  to  Section  2.4  hereof,   commencing   on  the  date

immediately  following the Severed Employee's  Severance Date and continuing for

the period set forth below (the  "Welfare  Benefit  Continuation  Period"),  the

Company shall provide each Severed  Employee and anyone  entitled to claim under

or through such Severed Employee with all Company-paid  benefits under any group

health plan and life  insurance  plan of the  Company (as in effect  immediately

prior to the such Severed Employee's Severance Date or, if more favorable to the

Severed  Employee,  immediately  prior  to the  Change  in  Control)  for  which

employees of the Company and its subsidiaries  are eligible,  to the same extent

as if such Severed  Employee  had  continued to be an employee of the Company or

any subsidiary  thereof during the Welfare Benefit  Continuation  Period. To the

extent that the Severed Employee's participation in Company benefit plans is not

practicable,  the  Company  shall  arrange to  provide,  at the  Company's  sole

expense, the Severed Employee and anyone entitled to claim under or through such

Severed  Employee with  equivalent  health and life insurance  benefits under an

alternative  arrangement  during the Welfare Benefit  Continuation  Period.  The

coverage  period for purposes of the group health  continuation  requirements of

Section  4980B of the Code  shall  commence  at the  expiration  of the  Welfare

Benefit  Continuation  Period.  For  purposes of this  Section  2.2, the Welfare

Benefit  Continuation  Period shall be the product of (a) the Severed Employee's

Severance Multiple and (b) twelve months.



            2.3 In the  event  of a claim by an  Employee  as to the  amount  or

timing of any payment or benefit under the Plan, such Employee shall present the

reason  for his or her  claim in  writing  to the Plan  Administrator.  The Plan

Administrator  shall,  within  thirty  (30) days after  receipt of such  written

claim, send a written notification to the Employee as to its disposition. In the

event the claim is wholly or partially denied,  such written  notification shall

(i) state the  specific  reason or reasons  for the denial,  (ii) make  specific

reference  to  pertinent  Plan  provisions  on which the denial is based,  (iii)

provide a description  of any additional  material or information  necessary for

the  Employee to perfect the claim and an  explanation  of why such  material or

information is necessary, and (iv) set forth the procedure by which the Employee

may appeal the denial of his or her claim.  In the event an  Employee  wishes to

appeal the denial of his or her  claim,  he or she may  request a review of such

denial by making application in writing to the Plan Administrator within fifteen

(15) days  after  receipt  of such  denial.  Such  Employee  (or his or her duly

                                      -5-
- --------------------------------------------------------------------------------
<PAGE>

authorized  legal   representative)  may,  upon  written  request  to  the  Plan

Administrator, review any documents pertinent to his or her claim, and submit in

writing  issues and comments in support of his or her  position.  Within  thirty

(30) days after receipt of a written appeal (unless special circumstances,  such

as the need to hold a hearing,  require an  extension  of time,  but in no event

more than thirty (30) days after such  receipt),  the Plan  Administrator  shall

notify  the  Employee  of the final  decision.  The final  decision  shall be in

writing and shall include specific reasons for the decision, written in a manner

calculated  to be understood  by the  claimant,  and specific  references to the

pertinent Plan provisions on which the decision is based.



            2.4 No  Employee  shall be eligible  to receive  Severance  Benefits

unless he or she first executes a Release  (substantially in the form of Exhibit

A hereto)  in favor of the  Company  and  others  set forth on said  Exhibit  A,

relating  to all  claims  or  liabilities  of any  kind  relating  to his or her

employment  with the Company or a subsidiary  thereof and the termination of the

Employee's employment.



            2.5 The Company shall pay to each Employee all reasonable legal fees

and  expenses  incurred  by such  Employee in seeking in good faith to obtain or

enforce any right or benefit  provided under this Plan (other than any such fees

and  expenses  incurred in pursuing any claim  determined  to be frivolous by an

arbitrator or by a court of competent jurisdiction).



            2.6 (a) In the event that any  payment or benefit  received or to be

received hereunder by a Severed Employee who is a Level I Employee or a Level II

Employee (a "Severed  Executive")  would be subject (in whole or in part) to the

tax (the "Excise Tax") imposed under Section 4999 of the Code, the Company shall

pay to the Severed Executive such additional amounts (the "Gross-Up Payment") as

may be necessary to place the Severed  Executive in the same after-tax  position

in which he or she would  have been had no  portion  of the Total  Payments  (as

hereinafter  defined)  been subject to the Excise Tax. For purposes of the Plan,

"Total Payments" shall mean any payments made or benefits provided in connection

with a Change in  Control  of the  Company  or the  termination  of the  Severed

Executive's employment,  whether such payments or benefits are received pursuant

to the terms of this Plan or any other plan,  arrangement  or agreement with the

Company,  any person whose actions  result in a Change in Control of the Company

or any person affiliated with the Company or such person.


            (b) In the event that the Excise Tax is  subsequently  determined to

be less than the amount  taken into  account  hereunder,  the Severed  Executive

shall repay to the  Company,  at the time that the amount of such  reduction  in

Excise  Tax  is  finally  determined,   the  portion  of  the  Gross-Up  Payment

attributable  to the  reduction  (plus  that  portion  of the  Gross-Up  Payment

attributable  to the Excise Tax and federal,  state and local income tax imposed

on the Gross-Up Payment being repaid by the Severed Executive to the extent that

such  repayment  results in a reduction in Excise Tax and/or  federal,  state or

income tax deduction)  plus interest on the amount of such repayment at the rate

                                      -6-
- --------------------------------------------------------------------------------
<PAGE>

provided in Section  1274(b)(2)(B) of the Code. In the event that the Excise Tax

is  determined to exceed the amount taken into account  hereunder  (including by

reason of any payment the existence of which cannot be determined as the time of

the Gross-Up Payment),  the Company shall make an additional Gross-Up Payment in

respect of such excess (plus any interest, penalties or additions payable by the

Severed  Executive  with  respect of such excess) at the time that the amount of

such excess if finally  determined.  The Severed Executive and the Company shall

each reasonably  cooperate with the other in connection with any  administrative

or judicial  proceedings  concerning  the  existence or amount of liability  for

Excise Tax with respect to the Total Payments.




SECTION 3.  PLAN ADMINISTRATION.
            -------------------

            3.1 The Plan shall be interpreted,  administered and operated by the

Plan Administrator,  which shall have complete authority, in its sole discretion

subject  to the  express  provisions  of the  Plan,  to  determine  who shall be

eligible for Severance Benefits, to interpret the Plan, to prescribe,  amend and

rescind  rules  and   regulations   relating  to  it,  and  to  make  all  other

determinations necessary or advisable for the administration of the Plan.



            3.2 All questions of any character  whatsoever arising in connection

with the  interpretation of the Plan or its administration or operation shall be

submitted  to and  settled  and  determined  by  the  Plan  Administrator  in an

equitable  and fair  manner in  accordance  with the  procedure  for  claims and

appeals described in Section 2.3 hereof.



            3.3 The Plan  Administrator may delegate any of its duties hereunder

to such person or persons from time to time as it may designate.



            3.4 The Plan  Administrator is empowered,  on behalf of the Plan, to

engage accountants, legal counsel and such other personnel as it deems necessary

or advisable to assist it in the  performance  of its duties under the Plan. The

functions of any such persons engaged by the Plan Administrator shall be limited

to the  specified  services  and  duties for which  they are  engaged,  and such

persons shall have no other duties,  obligations or  responsibilities  under the

Plan. Such persons shall exercise no  discretionary  authority or  discretionary

control  respecting the management of the Plan. All reasonable  expenses thereof

shall be borne by the Company.




SECTION 4.  PLAN MODIFICATION OR TERMINATION.
            --------------------------------


            The Plan may be  amended  or  terminated  by the  Board at any time;

provided,  however,  that (i) no termination or amendment of the Plan may reduce

the Severance  Benefits  payable under the Plan to an Employee if the Employee's

termination  of  employment   with  the  Company  has  occurred  prior  to  such

termination  of the Plan or  amendment  of its  provisions  and (ii)  during the

pendency of a Potential Change in Control and following a Change in Control, the

Plan may not be  terminated  and may not be amended  without the consent of each

                                      -7-
- --------------------------------------------------------------------------------
<PAGE>

affected  Employee,  if such amendment  would be adverse to the interests of any

Employee.



SECTION 5.  GENERAL PROVISIONS.
            ------------------


            5.1  Except as  otherwise  provided  herein  or by law,  none of the

payments,  benefits or rights of any  Employee  shall be subject to any claim of

any creditor,  and, in particular,  to the fullest extent  permitted by law, all

such payments,  benefits and rights shall be free from attachment,  garnishment,

trustee's  process,  or any other legal or  equitable  process  available to any

creditor  of such  Employee.  No  Employee  shall  have the  right to  alienate,

anticipate,  commute, pledge, encumber or assign any of the benefits or payments

which he or she may expect to receive,  contingently  or  otherwise,  under this

Plan.



            5.2  Neither the  establishment  of the Plan,  nor any  modification

thereof,  nor the creation of any fund, trust or account, nor the payment of any

benefits  shall be construed as giving any Employee,  or any person  whomsoever,

the  right to be  retained  in the  service  of the  Company  or any  subsidiary

thereof,  and all Employees shall remain subject to discharge to the same extent

as if the Plan had never been adopted.



            5.3 If  any  provision  of  this  Plan  shall  be  held  invalid  or

unenforceable,  such invalidity or  unenforceability  shall not affect any other

provisions  hereof,  and this Plan shall be  construed  and  enforced as if such

provisions had not been included.



            5.4  This  Plan  shall  be  binding   upon  the  heirs,   executors,

administrators,  successors and assigns of the parties, including each Employee,

present and future, and any successor to the Company.



            5.5 The headings and captions  herein are provided for reference and

convenience  only,  shall not be considered  part of the Plan,  and shall not be

employed in the construction of the Plan.



            5.6 The Plan shall not be funded.  No Employee  shall have any right

to, or  interest  in,  any  assets of the  Company  which may be  applied by the

Company to the payment of benefits or other rights under this Plan.



            5.7  Any  benefit  payable  to or for the  benefit  of a  minor,  an

incompetent  person or other person incapable of giving a receipt therefor shall

be deemed paid when paid to such person's  guardian or to the party providing or

reasonably  appearing to provide for the care of such  person,  and such payment

shall fully discharge the Company, its subsidiaries,  the Plan Administrator and

all other parties with respect thereto.  If a Severed Employee dies prior to the

payment of all benefits due such Severed Employee,  such unpaid amounts shall be

paid to the executor, personal representative or estate of such Employee.

                                      -8-
- --------------------------------------------------------------------------------
<PAGE>


            5.8 Any notice or other communication required or permitted pursuant

to the terms  hereof  shall  have been duly given  when  delivered  or mailed by

United  States mail,  first class,  postage  prepaid,  addressed to the intended

recipient at his, her or its last known address.



            5.9 This Plan shall be construed and enforced  according to the laws

of the State of Delaware,  without  giving effect to its principles of conflicts

of law,  to the extent not  preempted  by federal  law,  which  shall  otherwise

control.


                                      -9-
- --------------------------------------------------------------------------------
<PAGE>
                                                          EXHIBIT A

                                RELEASE AGREEMENT
                                -----------------

            In  consideration  of the payments and benefits  provided for in the

annexed AnnTaylor Stores  Corporation  Special Severance Plan (the "Plan"),  and

the release from [insert  employee's  name] (the  "Employee")  set forth herein,

AnnTaylor Stores Corporation (the "Company") and the Employee agree to the terms

of this  Release  Agreement.  Capitalized  terms  used and not  defined  in this

Release Agreement shall have the meanings assigned thereto in the Plan.



            1. The Employee acknowledges and agrees that the Company is under no

obligation  to offer the  Employee  the  payments  and benefits set forth in the

annexed  Plan,  unless  the  Employee  consents  to the  terms  of this  Release

Agreement.  The Employee further acknowledges that he/she is under no obligation

to consent to the terms of this  Release  Agreement  and that the  Employee  has

entered into this agreement freely and voluntarily.



            2. The Employee  voluntarily,  knowingly and willingly  releases and

forever  discharges the Company and its Affiliates,  together with its and their

respective officers, directors,  partners,  shareholders,  employees and agents,

and each of its and their  predecessors,  successors and assigns  (collectively,

"Releasees"),   from  any  and  all  charges,   complaints,   claims,  promises,

agreements, controversies, causes of action and demands of any nature whatsoever

that the Employee or his/her  executors,  administrators,  successors or assigns

ever had, now have or  hereafter  can,  shall or may have  against  Releasees by

reason of any matter,  cause or thing  whatsoever  arising  prior to the time of

signing of this Release Agreement by the Employee. The release being provided by

the  Employee in this  Release  Agreement  includes,  but is not limited to, any

rights or claims relating in any way to the Employee's  employment  relationship

with the Company or any its Affiliates, or the termination thereof, or under any

statute,  including the federal Age  Discrimination  in Employment  Act of 1967,

Title VII of the Civil  Rights Act of 1964,  the Civil  Rights Act of 1990,  the

Americans with Disabilities Act of 1990, the Employee Retirement Income Security

Act of 1974, the Family and Medical Leave Act of 1993, each as amended,  and any

other federal, state or local law or judicial decision.



            3. The  Employee  acknowledges  and agrees  that  he/she  shall not,

directly or indirectly,  seek or further be entitled to any personal recovery in

any lawsuit or other claim  against the Company or any other  Releasee  based on

any event arising out of the matters released in paragraph 2.



            4.  Nothing  herein  shall  be  deemed  to  release  (i)  any of the

Employee's  rights  under the Plan or (ii) any of the vested  benefits  that the

Employee has accrued prior to the date this Release Agreement is executed by the

Employee under the employee benefit plans and arrangements of the Company or any

of its Affiliates.

                                      A-1
- --------------------------------------------------------------------------------
<PAGE>

            5. In consideration of the Employee's release set forth in paragraph

2, the Company  knowingly  and  willingly  releases and forever  discharges  the

Employee from any and all charges,  complaints,  claims,  promises,  agreements,

controversies,  causes of action and demands of any nature  whatsoever  that the

Company now has or hereafter can, shall or may have against him/her by reason of

any matter,  cause or thing  whatsoever  arising prior to the time of signing of

this Release Agreement by the Company, provided, however, that nothing herein is

intended to release any claim the Company may have  against the Employee for any

illegal conduct.



            6. The Employee acknowledges that the Company has advised him/her to

consult  with an  attorney  of  his/her  choice  prior to signing  this  Release

Agreement.  The Employee  represents that, to the extent he/she desires,  he/she

has had the  opportunity  to review this Release  Agreement  with an attorney of

his/her choice.



            7. The  Employee  acknowledges  that  he/she  has been  offered  the

opportunity  to consider the terms of this Release  Agreement for a period of at

least  forty-five  (45) days,  although  he/she may sign it sooner should he/she

desire.  The Employee  further shall have seven additional days from the date of

signing this Release Agreement to revoke his/her consent hereto by notifying, in

writing,  the General  Counsel of the Company.  This Release  Agreement will not

become  effective  until  seven  days after the date on which the  Employee  has

signed it without revocation.




Dated:  ____________________         _______________________________
                                     [Employee Name]


                                     ANNTAYLOR STORES CORPORATION


                                    By:
                                     ---------------------------------
                                     Title:

                                                                     Exhibit 21
                 SUBSIDIARIES OF ANNTAYLOR STORES CORPORATION






           AnnTaylor, Inc., a Delaware corporation
           AnnTaylor Sourcing Far East Ltd.
           AnnTaylor Travel, Inc., a Delaware corporation
           AnnTaylor Distribution Services, Inc., a Delaware corporation
           AnnTaylor Retail, Inc., a Delaware corporation
           Annco, Inc., a Delaware corporation

                                                            EXHIBIT 23

      INDEPENDENT AUDITORS' CONSENT
      -----------------------------

      We  consent  to the  incorporation  by  reference  in  AnnTaylor
Stores  Corporation's  Registration  Statements  No.  33-31505 on Form
S-8, No. 33-50688 on Form S-8, No. 33-54387 on Form S-8, No.
33-52389 on Form S-8,  No.  33-55629  on Form S-8,  No.  333-32977  on
Form S-8,  No.  333-37145  on Form S-8 and No.  333-79921 on Form S-8,
and No.  333-86955  on Form S-3 of our  report  dated  March  6,  2000
(which  expresses an  unqualified  opinion and includes an explanatory
paragraph  concerning  the  change in method of  inventory  valuation)
appearing  in the  Annual  Report  on Form  10-K of  AnnTaylor  Stores
Corporation for the year ended January 29, 2000.



DELOITTE & TOUCHE LLP
NEW YORK, NEW YORK
April 18, 2000

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SUMMARY CONTAINS SUMMARY FINANCIAL INFORMATION
     EXTRACTED FROM THE CONDENSED CONSOLIDATED STATEMENTS
     OF OPERATIONS AND CONDENSED CONSOLIDATED BALANCE
     SHEETS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
     TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000874214
<NAME>                        ANNTAYLOR STORES CORP
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              JAN-29-2000
<PERIOD-END>                                   JAN-29-2000
<CASH>                                            35,081
<SECURITIES>                                           0
<RECEIVABLES>                                     67,758
<ALLOWANCES>                                         666
<INVENTORY>                                      140,026
<CURRENT-ASSETS>                                 271,589
<PP&E>                                           312,386
<DEPRECIATION>                                   138,747
<TOTAL-ASSETS>                                   765,117
<CURRENT-LIABILITIES>                            120,221
<BONDS>                                          111,835
                                  0
                                            0
<COMMON>                                             215
<OTHER-SE>                                       515,407
<TOTAL-LIABILITY-AND-EQUITY>                     765,117
<SALES>                                        1,084,519
<TOTAL-REVENUES>                               1,084,519
<CGS>                                            536,014
<TOTAL-COSTS>                                    536,014
<OTHER-EXPENSES>                                 425,355
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                 7,436
<INCOME-PRETAX>                                  115,714
<INCOME-TAX>                                      50,221
<INCOME-CONTINUING>                               65,493
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                      962
<CHANGES>                                              0
<NET-INCOME>                                      64,531
<EPS-BASIC>                                       2.22
<EPS-DILUTED>                                       2.05


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission