TAVA TECHNOLOGIES INC
10-Q, 1999-05-17
ELECTRICAL INDUSTRIAL APPARATUS
Previous: CURATIVE HEALTH SERVICES INC, 10-Q, 1999-05-17
Next: GENESIS HEALTH VENTURES INC /PA, 10-Q, 1999-05-17




<PAGE>




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange 
    Act of 1934

For the quarterly period ended            March 31, 1999                  
                               -------------------------------------------------

[ ] Transition Report Pursuant to Section 13 or 15 (d) of the Securities 
    Exchange Act of 1934

For the transition period from                  to                      
                              --------------------------------------------------


Commission File Number                        0-19167                 
                      ----------------------------------------------------------


                             TAVA Technologies, Inc.
                             -----------------------
             (Exact name of registrant as specified in its charter)

         Colorado                                            84-1042227        
 ------------------------                              ---------------------
 (State of incorporation)                                 (IRS Employer 
                                                        Identification No.)


 7887 East Belleview Avenue, Suite 820         Englewood, Colorado   80111    
- -----------------------------------------      ---------------------------------
(Address of principal executive offices)       (city)     (state)  (zip code)

                                 (303) 771-9794
                                 --------------
                  Issuer's telephone number including area code



- --------------------------------------------------------------------------------
            (Former name, former address and former fiscal year, if
                           changed since last report)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of 1934 during
the past 12 months (or for such shorter  period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                                 YES X       NO 
                                    ---         ---

The number of shares  outstanding of the issuer's $0.0001 par value common stock
on May 1, 1999 was 23,293,355.

Transitional Small Business Disclosure format (check one):

                                 YES         NO  X
                                    ---         ---   



<PAGE>




                             TAVA TECHNOLOGIES, INC.



                                    FORM 10-Q



                                Table of contents




Part I            Financial Information                                   Page

       Item 1     Financial Statements                                      3   
                  The financial information as to March 31, 1999 and
                  1998 is unaudited.  The financial information as to 
                  June 1998 is extracted from the Company's Form 10-KSB
                  for the year ended June 30, 1998.

       Item 2     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                      12

       Item 3     Quantitative and Qualitative Disclosures about Market 
                  Risk                                                     18


Part II           Other  Information

       Item 1     Legal Proceedings                                        18

       Item 2     Changes in Securities and Use of Proceeds                19

       Item 3     Defaults Upon Senior Securities                          19

       Item 4     Submission of Matters to a Vote of Security Holders      19

       Item 5     Other Information                                        19

       Item 6     Exhibits and Reports on Form 8-K                         20


                                       2
<PAGE>


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements.

                    TAVA TECHNOLOGIES, INC. and SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                 March 31, 1999       June 30, 1998
- -----------------------------------------------------------------------------------------------------
<S>                                                              <C>                  <C>    
           ASSETS (Note 5)                                        (Unaudited)
Current assets:
  Cash                                                             $11,832,000         $ 4,993,000
  Trade accounts receivable, net of allowance for
    doubtful accounts (Note 2)                                      22,933,000          14,901,000
  Costs and estimated earnings in excess of billings
    on uncompleted contracts (Note 3)                               14,146,000           7,214,000
  Inventories                                                          115,000             188,000
  Prepaid expenses and other current assets                            792,000             569,000
  Deferred income taxes (Note 6)                                       580,000                  --
- -----------------------------------------------------------------------------------------------------
    Total current assets                                            50,398,000          27,865,000

Property and equipment, at cost, net of accumulated depreciation     3,418,000           2,919,000

Capitalized software costs, net of accumulated amortization          3,577,000           4,881,000

Other assets:
  Excess of cost over fair value of assets acquired,
    net of accumulated amortization                                  7,451,000           7,915,000
  Investment in unconsolidated affiliate (Note 4)                    1,703,000                  --
  Debt issuance costs, net of accumulated amortization                 189,000             364,000
  Other assets                                                         263,000             237,000
- -----------------------------------------------------------------------------------------------------
Total assets                                                       $66,999,000         $44,181,000
- -----------------------------------------------------------------------------------------------------


           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Line of credit (Note 5)                                          $ 2,650,000         $        --
  Current portion of long-term debt (Note 5)                         3,909,000             568,000
  Accounts payable                                                   5,537,000           5,740,000
  Billings in excess of costs and estimated earnings
    on uncompleted contracts (Note 3)                                4,706,000           1,819,000
  Accrued expenses                                                   3,854,000           2,416,000
  Income taxes payable (Note 6)                                        967,000                  --
- -----------------------------------------------------------------------------------------------------
    Total current liabilities                                       21,623,000          10,543,000
                                                                         
Long-term debt, net of current portion (Note 5)                        418,000           5,304,000
- -----------------------------------------------------------------------------------------------------
Total Liabilities                                                   22,041,000          15,847,000
                                                                        
Stockholders' equity (Notes 5 and 8):
  Preferred stock, par value $.0001 per share; authorized
    10,000,000 shares, shares issued and outstanding - none                 --                  --  
  Common  stock, par value $.0001 per share;  authorized 200,000,000 
    shares; 23,270,021 and 21,991,213  shares issued and outstanding 
    March 31, 1999 and June 30, 1998, respectively                       2,000               2,000
  Additional paid-in capital                                        40,123,000          36,165,000
  Retained earnings (deficit)                                        4,833,000          (7,833,000)
- -----------------------------------------------------------------------------------------------------
    Total stockholders' equity                                      44,958,000          28,334,000
                                                                           
Total liabilities and stockholders' equity                         $66,999,000         $44,181,000
- -----------------------------------------------------------------------------------------------------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       3
<PAGE>



                    TAVA TECHNOLOGIES, INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                           Three months ended           Nine months ended
                                                                March 31,                    March 31,
                                                           1999           1998          1999           1998
- ------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>            <C>            <C>   
Revenue:
  Systems integration and services                       $22,349,000    $10,668,000    $63,882,000    $32,471,000
  License agreements and software sales                    4,400,000        999,000     12,556,000        999,000
- ------------------------------------------------------------------------------------------------------------------
Total revenue                                             26,749,000     11,667,000     76,438,000     33,470,000

Cost of revenue                                           13,073,000      6,497,000     38,518,000     21,092,000
- ------------------------------------------------------------------------------------------------------------------

Gross profit                                              13,676,000      5,170,000     37,920,000     12,378,000

Expenses:
  Sales expenses                                           2,789,000        936,000      6,882,000      2,940,000
  General and administrative expenses                      4,273,000      3,429,000     13,738,000      9,008,000
  Amortization of capitalized software and goodwill        1,564,000        383,000      3,505,000        943,000
- ------------------------------------------------------------------------------------------------------------------
                                                           8,626,000      4,748,000     24,125,000     12,891,000

Income (loss) from operations                              5,050,000        422,000     13,795,000       (513,000)

Other income (expense):
  Equity in earnings of unconsolidated affiliate (Note 4)    632,000             --      1,703,000             --
  Interest expense                                          (257,000)      (154,000)      (774,000)      (469,000)
  Other                                                       34,000         33,000         82,000        127,000
- ------------------------------------------------------------------------------------------------------------------
                                                             409,000       (121,000)     1,011,000       (342,000)

Income (loss) before income taxes                          5,459,000        301,000     14,806,000       (855,000)

Income tax expense  (Note 6)                               2,140,000             --      2,140,000             --
- ------------------------------------------------------------------------------------------------------------------

Net income (loss)                                        $ 3,319,000    $   301,000    $12,666,000    $  (855,000)
- ------------------------------------------------------------------------------------------------------------------

Net income (loss) applicable to common
  shareholders (Note 7)                                  $ 3,319,000    $    301,000   $12,666,000    $  (915,000)
- ------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------
Net income (loss) per share (Note 7):
  Basic                                                  $       .15    $        .02   $       .57    $      (.05)
  Diluted                                                $       .14    $        .01   $       .53    $      (.05)
- ------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding - basic        22,563,719      19,876,981    22,242,060     17,320,731
- ------------------------------------------------------------------------------------------------------------------
Weighted average common shares outstanding - diluted      24,042,687      23,298,454    23,882,611     17,320,731
- ------------------------------------------------------------------------------------------------------------------

</TABLE>


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       4
<PAGE>


                    TAVA TECHNOLOGIES, INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                      Nine months ended March 31,
                                                                                           1999           1998
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>              <C>   
Cash flow from operating activities:
Net income (loss)                                                                      $ 12,666,000    $ (855,000)
Adjustments to reconcile net income (loss) to net cash from operating activities:
  Depreciation                                                                              729,000       499,000
  Amortization of  goodwill and capitalized software costs                                3,505,000       943,000
  Non-cash interest expense                                                                 220,000            --
  Non-cash stock compensation                                                                70,000            --
  Allowance for doubtful accounts                                                         1,393,000      (731,000)
  Undistributed earnings of unconsolidated affiliate                                     (1,703,000)           --
  Gain on sale of fixed assets                                                              (19,000)      (16,000)
  Deferred income taxes                                                                   1,110,000            --
Changes in operating assets and liabilities:
  (Increase) decrease in:
  Sale of accounts receivable                                                             2,058,000            --
  Accounts receivable                                                                   (11,483,000)   (4,367,000)
  Costs and estimated earnings in excess of billings on uncompleted contracts            (6,932,000)   (1,401,000)
  Other assets                                                                             (176,000)     (604,000)
Increase (decrease) in:
  Accounts payable                                                                         (203,000)   (1,629,000)
  Billings in excess of costs and estimated earnings on uncompleted contracts             2,887,000       438,000
  Accrued expenses and other liabilities                                                  1,438,000      (226,000)
  Income taxes payable                                                                      967,000            --
- --------------------------------------------------------------------------------------------------------------------
Net cash from operating activities                                                        6,527,000    (7,949,000)
- --------------------------------------------------------------------------------------------------------------------

Cash flow from investing activities:
  Capitalized software costs                                                             (1,562,000)   (2,148,000)
  Purchase of equipment                                                                  (1,059,000)     (467,000)
  Proceeds from the sale of property and equipment                                           40,000       883,000
- --------------------------------------------------------------------------------------------------------------------
Net cash from investing activities                                                       (2,581,000)   (1,732,000)
- --------------------------------------------------------------------------------------------------------------------

Cash flow from financing activities:
  Borrowings under line of credit                                                         2,650,000            --
  Proceeds from issuance of notes and other borrowings                                           --     4,000,000
  Principal payments on notes and other borrowings                                         (373,000)   (2,530,000)
  Proceeds from the exercise of warrants and options, net of costs                          426,000     8,731,000
  Proceeds from the sale of common stock, net of offering costs                             190,000     4,907,000
  Preferred stock dividend                                                                       --       (60,000)
  Other                                                                                          --      (143,000)
- -------------------------------------------------------------------------------------------------------------------
Net cash from financing activities                                                        2,893,000    14,905,000
- --------------------------------------------------------------------------------------------------------------------

Increase in cash                                                                          6,839,000     5,224,000

Cash, beginning of period                                                                 4,993,000       907,000
- --------------------------------------------------------------------------------------------------------------------

Cash, end of period                                                                    $ 11,832,000    $6,131,000
- --------------------------------------------------------------------------------------------------------------------

Supplemental disclosure of cash flow information:
- --------------------------------------------------------------------------------------------------------------------
  Cash paid for income taxes                                                           $    118,000    $       --
  Cash paid for interest                                                                    562,000       308,000
- --------------------------------------------------------------------------------------------------------------------

Supplemental disclosure of non-cash investing and financing activities:
- --------------------------------------------------------------------------------------------------------------------
  Conversion of long-term debentures to common stock                                   $  1,514,000    $ 2,685,000
  Equipment purchased under long-term capital leases                                        190,000        109,000
  Deferred tax asset realized on exercise of stock options                                1,690,000             --
  Imputed discount on debt borrowing                                                         68,000        315,000
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       5
<PAGE>


                             TAVA TECHNOLOGIES, INC.
                   Notes to consolidated financial statements
                                       



Note 1.  Interim financial information.

The  accompanying  financial  statements  should be read in conjunction with the
Company's audited consolidated  financial statements for the year ended June 30,
1998. In the opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements  contain all  adjustments  necessary to present fairly the
financial  position as of March 31, 1999 and the results of operations  and cash
flows for the periods presented. Management believes all such adjustments are of
a normal and recurring nature. The results of operations for interim periods are
not necessarily indicative of results to be expected for a full year.

The consolidated financial statements include the accounts of TAVA Technologies,
Inc. ("TAVA"),  Topro Systems Integration,  Inc. ("Topro"),  Management Design &
Consulting Services,  Inc. ("Management  Design"),  Advanced Control Technology,
Inc.  ("Advanced  Control"),  Vision  Engineering  Corporation  ("Vision"),  All
Control Systems, Inc. ("All Control"), TAVA Alabama, Inc. ("TAVA Alabama"), TAVA
Y2kOne,  Inc. ("TAVA Y2k") and TAVA OneSource,  Inc.  ("TAVA  OneSource").  TAVA
OneSource was formed in March 1999, TAVA Alabama was formed in January 1998, and
TAVA Y2k was  formed in  October  1997.  In  addition,  the  Company  owns a 50%
interest  in  TAVA/Beck  LLC  ("TAVA/Beck")  which was  formed in May 1998.  The
Company does not have voting control of TAVA/Beck,  and,  accordingly,  accounts
for its investment using the equity method of accounting.

Reclassifications   have  been  made  to  the  accompanying   1998  consolidated
statements  of  operations  and  cash  flows  to  conform  to the  current  year
presentation.


Note 2.  Trade accounts receivable.

The following is a summary of trade accounts receivable:

                                                March 31, 1999     June 30, 1998
- --------------------------------------------------------------------------------
Completed contracts                               $ 2,081,000       $ 4,796,000
Uncompleted contracts                              22,466,000        11,410,000
- --------------------------------------------------------------------------------
                                                   24,547,000        16,206,000
Allowance for doubtful accounts                    (1,614,000)       (1,305,000)
- --------------------------------------------------------------------------------

Trade accounts receivable, net                    $22,933,000       $14,901,000
- --------------------------------------------------------------------------------


Note 3.  Costs and estimated earnings on uncompleted contracts.

The following information is applicable to uncompleted contracts:

                                                March 31, 1999     June 30, 1998
- --------------------------------------------------------------------------------
Costs incurred on uncompleted contracts          $ 80,497,000       $56,806,000
Estimated earnings                                 31,239,000        19,345,000
- --------------------------------------------------------------------------------
                                                  111,736,000        76,151,000
Billings to date                                 (102,296,000)      (70,756,000)
- --------------------------------------------------------------------------------
                                                 $  9,440,000       $ 5,395,000
- --------------------------------------------------------------------------------


                                       6
<PAGE>



                             TAVA TECHNOLOGIES, INC.
                   Notes to consolidated financial statements


These amounts are included in the accompanying consolidated balance sheets under
the following captions:

- --------------------------------------------------------------------------------
Costs and estimated earnings in excess of billings
  on uncompleted contracts                             $14,146,000   $7,214,000

Billings in excess of costs and estimated earnings on
  uncompleted contracts                                 (4,706,000)  (1,819,000)
- --------------------------------------------------------------------------------
                                                       $ 9,440,000   $5,395,000
- --------------------------------------------------------------------------------

Costs and estimated  earnings in excess of billings on uncompleted  contracts at
March  31,  1999  includes  an amount  which is the  subject  of a  dispute  and
litigation between the Company and one of its subsidiaries,  All Control,  and a
customer.  The dispute arises from certain  change orders and other  contractual
matters.  The change  orders  were made at the request of the  customer.  In the
opinion of management and legal  counsel,  the Company has a legal right to file
the claim and it is  reasonable  to assert that the Company  will succeed in its
efforts to prevail in this  matter,  although  it is  impossible  to predict the
final outcome of this dispute and litigation. Revenue from the disputed contract
is only  recognized to the extent that contract costs relating to the claim have
been incurred.

The Company has posted  performance  bonds for certain of its  contracts.  As of
March  31,  1999,  the  aggregate   amount  of  contracts  that  are  bonded  is
approximately $8,000,000.


Note 4.  Equity investment in TAVA/Beck.

The following is a summary of selected  financial  information for the Company's
equity affiliate, TAVA/Beck, as of and for the nine months ended March 31, 1999:


- --------------------------------------------------------------------------------
  Current assets                                                   $ 7,223,000
  Non-current assets                                                   194,000
  Current liabilities                                               (4,011,000)
  Non-current liabilities                                                   --
- --------------------------------------------------------------------------------
  Members' equity                                                  $ 3,406,000
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
  Revenue                                                          $17,012,000
  Gross profit                                                       7,978,000
  Income from continuing operations                                  3,208,000
  Net income                                                         3,208,000
  Net income - TAVA                                                  1,703,000
  Net income - R.W. Beck                                             1,505,000
- --------------------------------------------------------------------------------

                                       7

<PAGE>


                             TAVA TECHNOLOGIES, INC.
                   Notes to consolidated financial statements


Note 5. Line of credit, debt and capital lease obligations.

The following is a summary of the Company's indebtedness at:

<TABLE>
<CAPTION>
                                                                                    March 31,          June 30,
                                                                                      1999               1998
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>                <C>
Line of credit:
- ------------------------------------------------------------------------------------------------------------------
$3,000,000  revolving  line of  credit  pursuant  to a loan  agreement  with a   
commercial  bank,  collateralized  by  substantially  all  assets of TAVA Y2k,                      
interest  payable  monthly  at the  prime  rate(1)  plus 1/2% per  annum.  Any                      
outstanding balance is due in December 1999.                                         $ 2,650,000        $       --
- ------------------------------------------------------------------------------------------------------------------

Debt and capital lease obligations:
- -------------------------------------------------------------------------------
Term note payable to a small business investment  company.  Interest is at 11.5%
per annum  through June 1999,  12.5% per annum  thereafter,  payable  quarterly.
Principal  payments of $250,000  due June and December  1999,  balance due March
2000. The note, in the principal  amount of $4,000,000,  has been  discounted by
$864,000. The discount,  which is being amortized through March 2000, represents
the value assigned to 175,000 stock purchase warrants, which were granted to the
lender.  The value of the discount has been calculated  using the  Black-Scholes
option pricing model.  The stock purchase  warrants are  exercisable as follows:
155,000 warrants  exercisable  through March 2003 to purchase an equal number of
common  shares for $4.91 per  share;  and 20,000  warrants  exercisable  through
December  2003 to purchase an equal number of common shares for $6.25 per share.
The  unamortized  discount  at  March  31,  1999  was  $578,000.   The  note  is
collateralized  by substantially all assets of the Company and its subsidiaries.
The note provides for the granting of up to 250,000  additional  stock  purchase
warrants to purchase an equal number of common shares at the then current market
price based upon the amount of indebtedness outstanding on certain future dates.
If any  of  the  debt  remains  outstanding  in  June  1999  or  March  2000,  a
proportionate  number of 125,000 stock purchase warrants will be granted at each
of those  dates to purchase  an equal  number of common  shares at the then fair
market value of the common stock.  All warrants expire five years after the date
of grant.                                                                              3,422,000         3,270,000

9% convertible debentures with a small business investment fund,  collateralized
by a  second  security  position  on all  the  assets  of the  Company  and  its
subsidiaries.  Outstanding  borrowings bear interest at 9.0% per annum, interest
payable monthly.  The debentures are convertible into the Company's common stock
at the rate of one share for each $1.50 of principal.  On March 2, 1999,  all of
the outstanding debentures were converted into 1,009,635 shares of common stock.              --         1,514,000         
                                                                                              
Other promissory note indebtedness                                                       206,000           376,000

Capital lease obligations secured by computer and telephone equipment                    699,000           712,000
- ------------------------------------------------------------------------------------------------------------------
Total indebtedness                                                                     4,327,000         5,872,000
     Less current portion                                                              3,909,000           568,000
- ------------------------------------------------------------------------------------------------------------------
     Long-term portion                                                                $  418,000        $5,304,000
- ------------------------------------------------------------------------------------------------------------------
</TABLE>



(1)  At March 31, 1999, the prime rate of interest was 7.75% per annum.


                                       8


<PAGE>
                             
                            TAVA TECHNOLOGIES, INC.
                   Notes to consolidated financial statements


Other financing

R.W. Beck and TAVA each owns a 50% equity  interest in TAVA/Beck  LLC, with R.W.
Beck  having  voting  control.  The Company  guarantees,  in  proportion  to its
interest,  TAVA/Beck's  debt payable to R.W. Beck. As of March 31, 1999,  TAVA's
portion of this debt was $775,000.

In December  1998,  the Company  entered into an accounts  receivable  factoring
program with a commercial bank. Through March 31, 1999, the Company had factored
$2,058,000 of its  receivables.  As of March 31, 1999,  $257,000 of  receivables
remained  outstanding.  The Company accounted for the receivable  factoring as a
sale,  and  accordingly,  reduced its accounts  receivable  by the amount of the
borrowing.  Under the factoring agreement,  the receivables are discounted at an
interest  rate of 9.75% per annum over the period from sale to collection of the
receivables.

Note 6.  Income taxes.

For the nine months  ended March 31, 1999,  income tax expense was  comprised of
the following:

Current                                                           $ 1,030,000
Deferred                                                            1,110,000
- --------------------------------------------------------------------------------
                                                                  $ 2,140,000
- --------------------------------------------------------------------------------

A  reconciliation  of the Federal  statutory  tax rate of 34% and the  Company's
effective  tax  rate of 15% for the  nine  months  ended  March  31,  1999 is as
follows:

Income tax expense computed at the Federal statutory rate         $ 5,034,000
Compensation deduction related to exercise of non-qualified 
  stock options                                                      (280,000)
Non-deductible goodwill amortization                                  165,000
State income and franchise taxes, net of Federal tax benefit          163,000
Net change in deferred items                                          175,000
Change in effective income tax rate                                    58,000
Change in valuation allowance                                      (3,216,000)
Other, net                                                             41,000
- --------------------------------------------------------------------------------
                                                                  $ 2,140,000
- --------------------------------------------------------------------------------

Deferred  income taxes are provided for the  temporary  differences  between the
financial  reporting  basis  and  the  tax  basis  of  assets  and  liabilities.
Cumulative  temporary  differences and tax loss  carryforwards at March 31, 1999
are as follows:

- --------------------------------------------------------------------------------
Deferred tax assets (liabilities):
 Net operating loss carry forwards                                $ 1,855,000
 Accounts receivable                                                  590,000
 Accrued items, deductible when paid for tax purposes                 285,000
 Other, net                                                             4,000
 Capitalized software costs                                        (1,275,000)
 Property and equipment                                               (25,000)
 Income of unconsolidated affiliate                                  (244,000)
- --------------------------------------------------------------------------------
Total                                                               1,190,000
Less valuation allowance                                             (610,000)
- --------------------------------------------------------------------------------

Net deferred tax asset (liability)                                $   580,000
- --------------------------------------------------------------------------------

                                       9

<PAGE>

                           TAVA TECHNOLOGIES, INC.
                   Notes to consolidated financial statements


In recognizing a deferred tax asset,  management believes that it is more likely
than not that the deferred  tax asset will be  realized.  Among the factors that
management  has  considered  are: (i) the  generation of  $14,806,000 of pre-tax
accounting  income for the nine months  ended  March 31,  1999,  (ii)  projected
future  taxable  income,  and (iii) tax  planning  strategies.  The  Company has
recorded  a  valuation  allowance  in the amount of  $610,000,  equal to the tax
effect of net  operating  loss  carryforwards  ("NOLs")  totaling  approximately
$1,700,000,  which  are  utilizable  in the  years  ending  June  30,  2002  and
thereafter.  In recording  the  valuation  allowance,  management is not able to
determine that it is more likely than not that such NOLs will be realized.

At March 31, 1999, the Company had NOLs of  approximately  $5,200,000  available
for  Federal  income tax  purposes  that  expire  through  the year 2019 and are
subject to annual limitations as a result of Internal Revenue Code Section 382.

Note 7.  Earnings per share.

The Company  calculates  earnings per share on a basic and diluted basis.  Basic
earnings  per share  includes  no dilution  and is computed by dividing  the net
income available to common stockholders by the weighted average number of common
shares  outstanding  during the period.  Diluted  earnings per share reflect the
dilutive  effect of  securities  that are  common  stock  equivalents  that were
outstanding during the period.  Common stock equivalents are not included in the
calculation of earnings per share when the effect is anti-dilutive.

The  following is a  reconciliation  of the net income  (loss) and the number of
common shares used in the calculation of earnings (loss) per share for the three
and nine month periods ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>

                                                         Three months ended            Nine months ended
                                                               March 31,                    March 31,
                                                         1999           1998           1999           1998
- -----------------------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>           <C>            <C>   
Basic earnings (loss) per share:
  Net income (loss):
    Net income (loss)                                    $ 3,319,000    $   301,000    $12,666,000    $  (855,000)
    Preferred stock dividend                                      --             --             --        (60,000)
 -----------------------------------------------------------------------------------------------------------------
    Net income (loss) available to common
      stockholders, as adjusted                          $ 3,319,000    $   301,000    $12,666,000    $  (915,000)
- ------------------------------------------------------------------------------------------------------------------
  Number of shares:
    Weighted average common shares outstanding            22,563,719     19,876,981     22,242,060     17,320,731
- -------------------------------------------------------------------------------------------------------------------
  Basic earnings (loss) per share                        $       .15    $       .02    $       .57    $      (.05)
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Diluted earnings (loss) per share:
  Net income (loss):
    Net income (loss)                                    $ 3,319,000    $   301,000    $12,666,000    $  (855,000)
    Interest expense on convertible debt                      23,000              --        92,000             --
    Preferred stock dividend                                      --              --            --        (60,000)
- -------------------------------------------------------------------------------------------------------------------
    Net income (loss) available to common                                                               
      stockholders, as adjusted                          $ 3,342,000    $   301,000    $12,758,000    $  (915,000)
- -------------------------------------------------------------------------------------------------------------------
  Number of shares:
    Weighted average common shares outstanding            22,563,719     19,876,981     22,242,060     17,320,731
    Incremental shares upon exercise of stock
      options                                                715,780      2,435,748        662,201             --
    Incremental shares upon exercise of stock                                                          
      purchase warrants                                       90,098        985,725         79,259             --
    Incremental shares upon conversion of
      debentures                                             673,090             --        899,091             --
- -------------------------------------------------------------------------------------------------------------------
    Weighted average common shares and
      assumed conversions outstanding                     24,042,687      23,298,454    23,882,611     17,320,731
- -------------------------------------------------------------------------------------------------------------------
  Diluted earnings (loss) per share                      $       .14    $        .01   $       .53    $      (.05)
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       10

<PAGE>

                           TAVA TECHNOLOGIES, INC.
                   Notes to consolidated financial statements

The following were not included in the computation of diluted earnings (loss) 
per share as the effect would be anti-dilutive.

                                        Three months ended    Nine months ended
                                            March 31,             March 31,
                                          1999        1998     1999        1998
- --------------------------------------------------------------------------------
Number of equivalent common shares:
 Shares upon exercise of stock options  237,000         --    366,000        --
 Shares upon exercise of stock                                       
   purchase warrants                      4,800         --     24,800        -- 
 Shares upon conversion of debentures        --  1,343,301         --  1,343,301
- --------------------------------------------------------------------------------


Note 8.  Subsequent event.

On April 20, 1999,  the Company  signed an Agreement and Plan of  Reorganization
(the "Plan") pursuant to which it will be acquired by a wholly-owned  subsidiary
of  Real  Software  NV  ("Real"),  a  Belgium  corporation,  in  a  cash  merger
transaction for $8.00 per common share. Upon completion of the merger, TAVA will
no longer be traded on NASDAQ.  Consummation of the merger is subject to certain
conditions including without limitation:  (i) TAVA shareholder approval (ii) the
receipt  of  all  requisite   approvals  by  applicable  public  and  regulatory
authorities  and  (iii)  certain  other  conditions,  including  absence  of any
material  adverse change in TAVA's business,  prospects or financial  condition,
and a requirement by Real that four of TAVA's executive officers,  including its
President and Chief Executive Officer, enter into employment agreements with the
continuing private company. The merger is not contingent upon financing.  A copy
of the  merger  agreement  has been  filed  with  the  Securities  and  Exchange
Commission in an 8-K filing.






                                       11
<PAGE>


                             TAVA TECHNOLOGIES, INC.


                           Forward-looking statements

Statements  made in this Form 10-Q that are not  historical or current facts are
"forward-looking  statements"  made  pursuant to the safe harbor  provisions  of
Section 27A of the Act and Section 21E of the 1934 Act. These  statements  often
can be  identified  by  the  use of  terms  such  as  "may,"  "will,"  "expect,"
"anticipate,"  "estimate," or "continue," or the negative  thereof.  The Company
intends that such forward-looking  statements be subject to the safe harbors for
such  statements.  The  Company  wishes to caution  readers  not to place  undue
reliance on any such forward-looking statements, which speak only as of the date
made. Any forward-looking  statements represent management's best judgment as to
what may occur in the future. However, forward-looking statements are subject to
risks,  uncertainties  and important  factors  beyond the control of the Company
that could cause actual results and events to differ  materially from historical
results of operations and events and those  presently  anticipated or projected.
These factors  include those  discussed in the Company's Form 10-KSB/A No. 1 for
the year ended  June 30,  1998,  to which  reference  should be made.  Risks and
uncertainties  which  could  affect  the  consummation  of the  proposed  merger
described  in this report  include the  conditions  to merger  described in this
report and in  subsequent  reports  filed by the Company  with the SEC, to which
reference  should be made. The Company  disclaims any obligation to subsequently
revise any  forward-looking  statement to reflect events or circumstances  after
the date of such  statement  or to reflect  the  occurrence  of  anticipated  or
unanticipated events.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of operations  for the three months ended March 31, 1999 compared to the
three months ended March 31, 1998.

During  late June 1997,  the  Company  announced  its plans to develop its Plant
Y2kOneTM  suite of products and services.  During the ensuing two quarters,  the
Company  expended  considerable  time and  resources  to plan and develop  these
products.  They became widely  available for sale during the quarter ended March
31, 1998. Sales of these products and services have increased  appreciably since
that  time.  As a result of the above  factors,  meaningful  comparisons  of the
changes in the Company's  operating results from its fiscal quarters ended March
31, 1999 and 1998 are difficult to make.

During the  quarter  ended  March 31,  1999,  the  Company had net income in the
amount of  $3,319,000  compared to net income in the amount of $301,000  for the
corresponding  quarter of fiscal 1998.  Revenue increased by $15,082,000 or 129%
to $26,749,000 for the quarter ended March 31, 1999 compared to the same quarter
of the preceding year. The growth in revenue is primarily attributed to sales of
the Company's Plant Y2kOneTM products and services.  Sales of these products and
services were  approximately  $20,634,000 during the current quarter as compared
to $5,155,000 in the  corresponding  quarter of the  preceding  year.  The gross
margin  during the quarter  ended March 31, 1999 improved to 51% compared to 44%
for the comparable  period of the preceding year. Plant Y2kOneTM revenue is very
labor intensive, with a considerably smaller portion of revenue derived from the
resale of material and other lower  margin  non-labor  elements,  as compared to
core systems  integration  revenue.  Software product and license fee sales were
$4,400,000  during the  current  quarter.  These sales also  contribute  greater
margins  than  revenue  from  core  systems  integration  services.   Management
anticipates  that gross  margins  will  remain at these  levels  during the next
several quarters.  However, as the Company's total revenue mix shifts from labor
intensive  Plant  Y2kOneTM  products and  services to core  systems  integration
revenue,  which  contains  material  resale  and other  lower  margin  non-labor
elements, gross margins will decrease as a percentage of revenue.

Operating  expenses  increased by $3,878,000 to $8,626,000 for the quarter ended
March 31, 1999 compared to the corresponding  quarter of the preceding year. The
increase is  primarily  attributable  to higher  sales and other  administrative
expenses  incurred to support  growing  operations.  As a percentage of revenue,
sales,  marketing,  general and administrative  expenses (excluding amortization
expenses)  decreased from 37% in the 1998 quarter to 26% in the current quarter.
In  addition,  during the current  quarter,  the  Company's  headcount  remained
relatively  flat as compared to headcount  at December  31,  1998.  Amortization
expense  increased by $1,181,000 or 308%.  The increase is  attributable  to the
amortization of software  development  costs associated with the Company's Plant
Y2kOneTM  products.  Although  management  believes  that  the  Company's  Plant
Y2kOneTM  products may continue to be a valuable  asset  beyond  December  1999,
costs associated with their  development are being amortized  through that date.

                                       12
<PAGE>

                             TAVA TECHNOLOGIES, INC.

Management anticipates  amortization expenses associated with its Plant Y2kOneTM
products and database will remain approximately  constant in calendar year 1999.
Total  operating  expenses,  including  amortization of goodwill and capitalized
software  costs,  decreased as a  percentage  of sales from 41% to 32%. Bad debt
expense, which is included in general and administrative expenses,  increased by
$574,000 from the 1998 to 1999 quarter.

The Company  capitalizes  the cost of developing  software  products  which have
achieved technological feasibility, but are not yet ready for sale to customers,
when it  believes  there is a market for future  use of the  technology  or when
enhancements are made to existing  software  products.  During the quarter ended
March 31, 1999, the Company did not capitalize any software  development  costs,
and this  compares  to  $2,148,000  capitalized  during the March 1998  quarter.
During the March 1999 quarter,  the Company did incur an additional  $591,000 of
costs related to adding new items to its Plant Y2kOneTM database. Since the life
of the  Plant  Y2kOneTM  product  is less than 12  months  and  these  costs are
directly  associated with customer sold database items, the Company has expensed
these costs to cost of sales.

The  Company  continues  to  expand  its  consulting  practice  in the  area  of
Integrated Enterprise  Solutions.  During the March 1999 quarter, the consulting
practice did not generate significant revenue or incur significant expenses.

Earnings from the Company's investment in TAVA/Beck LLC were $632,000 during the
current quarter. There were no operating results in the corresponding quarter of
the preceding year.  Interest  expense  increased by $103,000 during the current
quarter.   The  increase  is  primarily   due  to  interest  and  debt  discount
amortization associated with a term note borrowing incurred during March 1998.

During the current  quarter,  the Company  recorded a provision  for Federal and
state income taxes and state franchise taxes in the amount of $2,140,000,  which
also  represents  the total  income tax  provision  recorded for the nine months
ended March 31, 1999. This amount is comprised of $1,030,000 for taxes currently
payable and $1,110,000 for deferred taxes.  For the quarters ended September 30,
1998 and December 31, 1998,  the Company was able to utilize net operating  loss
carryforwards (NOLs), resulting in no income tax expense for those quarters. For
the current quarter,  NOLs were not available,  and the Company's  effective tax
rate was 39%.

Results of  operations  for the nine months ended March 31, 1999 compared to the
nine months ended March 31, 1998.

During the nine month period ended March 31, 1999, the Company had net income in
the  amount  of  $12,666,000,  compared  to a  net  loss  of  $855,000  for  the
corresponding period of fiscal 1998. Revenue increased by $42,968,000 or 128% to
$76,438,000 for the nine months ended March 31, 1999 compared to the same period
of the preceding year. Gross margin increased from 37% to 50% from 1998 to 1999.
Sales of the Company's Plant Y2kOneTM  products and services were  approximately
$56,850,000  during the current nine month period.  The net loss incurred during
the first nine months of fiscal 1998 is  primarily  attributed  to the  start-up
costs associated with the Company's Plant Y2kOneTM products and services.  These
products  and  services  became  generally  available  for sale during the third
quarter of fiscal year 1998.

As a result of the  Company's  rapid  growth,  operating  expenses  increased by
$11,235,000,  or 86%, to  $24,125,000  for the nine months ended March 31, 1999.
Sales expenses  increased by 134% to $6,882,000  and general and  administrative
expenses  increased  by 52% to  $13,738,000  from 1998 to 1999.  During the nine
month period ended March 31, 1999, the Company hired 126 additional employees at
all levels and in all disciplines,  plus additional contract employees. Non-cash
expenditures  for the amortization of capitalized  software,  goodwill and other
intangibles  amounted to $3,505,000  during the current nine month period.  This
compares to $943,000  for the  corresponding  nine month  period of the previous
year.  For the current  period,  bad debt expense was  $1,393,000 as compared to
$82,000  for the 1998  period.  Bad debt  expense is  included  in  general  and
administrative  expenses.  Interest  expense for the current period increased to
$774,000  from  $469,000  compared to the nine months ended March 31, 1998.  The
increase is primarily due to interest and debt discount amortization  associated
with a term note borrowing incurred during March 1998.

During the nine months ended March 31, 1999, the Company capitalized  $1,562,000
of software  development  costs,  all of which are related to its Plant Y2kOneTM
products and  database.  This compares to  $2,148,000  capitalized  for the nine
months ended March 31, 1998.

                                       13
<PAGE>

                             TAVA TECHNOLOGIES, INC.


During the nine months  ended March 31, 1999,  the Company  recorded a provision
for Federal and state  income taxes and state  franchise  taxes in the amount of
$2,140,000.  This amount is comprised of $1,030,000 for taxes currently  payable
and $1,110,000 for deferred taxes. For the quarters ended September 30, 1998 and
December 31, 1998, the Company was able to utilize NOLs,  resulting in no income
tax  expense  for  those  quarters.  For the  current  quarter,  NOLs  were  not
available. As a result of utilization of NOLs to offset a significant portion of
pre-tax  income,  the  Company's  effective tax rate was 15% for the nine months
ended March 31, 1999.

Additionally,  the Company  recognized a deferred tax asset of $580,000 based on
the  realization  of NOLs to offset  future  taxable  income.  In  recognizing a
deferred tax asset, management believes that it is more likely than not that the
deferred  tax asset will be  realized.  Among the factors  that  management  has
considered are: (i) the generation of $14,806,000 of pre-tax  accounting  income
for the nine months ended March 31, 1999, (ii) projected  future taxable income,
and  (iii) tax  planning  strategies.  The  Company  has  recorded  a  valuation
allowance,  equal to the tax effect of NOLs totaling  approximately  $1,700,000,
which are  utilizable  in the years  ending  June 30,  2002 and  thereafter.  In
recording the valuation  allowance,  management is not able to determine that it
is more likely than not that such NOLs will be realized.  At March 31, 1999, the
Company had NOLs of  approximately  $5,200,000  available for Federal income tax
purposes that expire through the year 2019 and are subject to annual limitations
as a result of Internal Revenue Code Section 382.

Liquidity and capital resources.

During  December 1998, the Company  entered into a $3,000,000  revolving line of
credit with a commercial  bank. The credit  facility was entered into to provide
short-term  financing  of  the  Company's  accounts  receivable  and  costs  and
estimated earnings in excess of billings,  which have grown significantly during
the last six months. The facility is secured by the assets of TAVA Y2kOne,  Inc.
At March 31, 1999, $2,650,000 is outstanding under the line of credit.

As a result of the increase in accounts receivable and costs incurred to date in
excess  of  billings  to  customers  from  the  higher  levels  of  revenue  and
anticipated  revenue,  the Company increased its allowance for doubtful accounts
by $309,000 to $1,614,000  during the nine months ended March 31, 1999.  The net
increase in the  allowance  was  comprised of  $1,393,000  of provision  expense
offset by $1,084,000 in write-offs. Management continually reviews the allowance
for adequacy and believes  that its current  level will be sufficient to provide
for any potential losses that may be incurred in the collection of the Company's
accounts receivable and the ultimate  recognition of costs incurred in excess of
billings  to  customers.  Management  anticipates  that the  Company's  accounts
receivable  and costs in excess of  billings  will  continue  to increase in the
future in proportion to expected revenue growth.

Costs and estimated  earnings in excess of billings on uncompleted  contracts at
March  31,  1999  includes  an amount  which is the  subject  of a  dispute  and
litigation between the Company and one of its subsidiaries,  All Control,  and a
customer.  The dispute arises from certain  change orders and other  contractual
matters.  The change  orders  were made at the request of the  customer.  In the
opinion of management and legal  counsel,  the Company has a legal right to file
the claim and it is  reasonable  to assert that the Company  will succeed in its
efforts to prevail in this  matter,  although  it is  impossible  to predict the
final outcome of this dispute and litigation. Revenue from the disputed contract
is only  recognized to the extent that contract costs relating to the claim have
been incurred.

The Company has posted  performance  bonds for certain of its  contracts.  As of
March  31,  1999,  the  aggregate   amount  of  contracts  that  are  bonded  is
approximately $8,000,000.

During  December  1998, the Company sold  $2,058,000 of its accounts  receivable
under a  factoring  agreement  with a  commercial  bank.  As of March 31,  1999,
$257,000 of receivables remained outstanding. Under the factoring agreement, the
receivables  are  discounted  at an  interest  rate of 9.75% per annum  over the
period from sale to collection of the receivables.

                                       14
<PAGE>

                             TAVA TECHNOLOGIES, INC.


The Company's working capital position improved to $28,775,000 at March 31, 1999
from $17,322,000 at June 30, 1998. The Company's cash position at March 31, 1999
was $11,832,000, an increase of $6,839,000 from June 30, 1998.

Under revised terms between TAVA and its lender, the Company's term note payable
of $4,000,000 is now current and due in March 2000. The Company believes that it
will have the ability to repay or refinance this obligation on favorable  market
terms.

In March 1999, the Company's convertible  debentures in the amount of $1,514,000
were converted into 1,009,635 shares of common stock.

In January  1999,  the  Company  obtained an  equipment  lease  facility  with a
financial  institution.  The  facility  permits  the Company to enter into lease
arrangements  up to an  aggregate  amount of  $500,000.  The  Company  has drawn
$336,000  on this  facility  in  acquiring  additional  computer  equipment  for
anticipated additional employees.

In  order to  support  the  anticipated  higher  levels  of  future  operations,
management  believes that the Company may require additional credit or financing
facilities.  Management believes that, if required, additional credit facilities
will be available to the Company on commercial terms.

Capital expenditures and product development costs.

The Company has invested  significantly  in developing a unified  infrastructure
model across all of its operations.  Accordingly, the Company is continuing with
the  implementation  and installation of a project  accounting and financial and
operational  reporting  system.  Management  believes  that this  investment  is
critical to the long-term  success of the Company and that the eventual benefits
will be  substantial.  As of March 31, 1999, the Company has  capitalized  total
costs of $776,000,  and has  commitments  of  approximately  $50,000  during the
remainder of fiscal 1999 to complete the  installation  of this project.  During
the quarter ended March 31, 1999,  the Company  expensed  approximately  $45,000
incurred   from  outside   consultants   related  to   continued   training  and
implementation. In addition and as a result of continued operational growth, the
Company may incur  additional  training costs above its current budgeted amount.
During the  conversion of its  accounting  systems,  management  believes it has
taken  appropriate steps to ensure adequate training and continuity of financial
controls.  However,  it is  possible  that  the  conversion  may  have  negative
short-term  financial  impact to the  Company in the form of delays in  customer
billings and delays in internal financial reporting.

During the nine months ended March 31, 1999, the Company capitalized  $1,562,000
of costs  related  to its  Plant  Y2kOneTM  products  and  database,  and  since
inception,   has  capitalized  $4,750,000  for  software  development  of  these
products. At March 31, 1999, the net book value of capitalized software costs of
Plant Y2kOneTM was $2,357,000.  All costs associated with the development of the
Plant Y2kOneTM  database will be fully  amortized by December  1999.  Management
anticipates  amortization  expenses  associated with its Plant Y2kOneTM products
and database will remain approximately constant in calendar year 1999.

The Company has no other material commitments for capital expenditures. However,
the Company  continues to lease  additional  office space and has recently added
new engineering  and sales office space in Alabama and Minnesota.  Together with
anticipated  staff  additions,  management  believes  that the  Company  will be
acquiring  telephone  systems,  computer  equipment and furniture to accommodate
future growth.

Cash flow.

During the nine months ended March 31, 1999,  cash increased by $6,839,000.  The
increase  is  attributable  to the  higher  levels  of  operating  activity  and
additional financing  activities.  Funds provided by operations were $6,527,000,
an increase of $14,476,000 over the corresponding  period of the preceding year.
Operating  funds were used to finance  accounts  receivable,  which increased by
$9,425,000,  net of a sale of accounts receivable totaling $2,058,000; and costs
in excess of  billings,  which  increased  by  $6,932,000  during the nine month
period. During the first three quarters of fiscal 1999, investments were made in
capital equipment,  $1,059,000,  and in capitalized  software development costs,
$1,562,000. Financing activities provided $2,893,000 of cash proceeds, primarily
from borrowings in the amount of $2,650,000.  In addition, the Company made debt

                                       15
<PAGE>

                             TAVA TECHNOLOGIES, INC.


principal repayments in the amount of $373,000,  and received cash in the amount
of $426,000 from the exercise of stock options and stock  purchase  warrants and
$190,000 from the sale of common stock.

Potential acquisitions.

TAVA continues to pursue acquisitions, specifically, the acquisitions of Mangan,
Inc. in Los Angeles and a small systems  integration firm in Boston. The Company
may be  required  to obtain  debt and/or  equity  financing  to  complete  these
acquisitions.

Impact of recently issued accounting standards.

Effective  July 1,  1998,  the  Company  adopted  Statement  of  Position  97-2,
"Software Revenue  Recognition" which modifies the revenue recognition  criteria
for software  products and  supersedes  Statement  of Position  97-1,  "Software
Revenue  Recognition."  This statement  requires,  among other things,  that the
individual  elements  of a  contract  for  the  sale  of  software  products  be
identified  and  accounted  for  separately.  The effect of the adoption of this
pronouncement was not material to the Company's financial  position,  results of
operations or its cash flows.

Statement of Financial  Accounting  Standards 131 "Disclosures About Segments of
an Enterprise and Related  Information."  Statement 131 supersedes  Statement of
Financial  Accounting  Standards  14  "Financial  Reporting  for  Segments  of a
Business Enterprise." Statement 131 establishes standards on the way that public
companies  report  financial  information  about  operating  segments  in annual
financial  statements  and  requires  reporting  of selected  information  about
operating segments in interim financial statements issued to the public. It also
establishes   standards  for  disclosures   regarding   products  and  services,
geographic areas and major customers.  Statement 131 defines operating  segments
as  components  of a company  about  which  separate  financial  information  is
available that is evaluated  regularly by the chief operating  decision maker in
deciding how to allocate resources and in assessing performance.

The  additional  disclosures  required by Statement 131 are effective for annual
financial  statements for periods  beginning after December 15, 1997 and require
comparative information for earlier years to be restated. Statement 131 will not
affect the  Company's  financial  position,  results of  operations  or its cash
flows.

Year 2000 assessment.

The  following  disclosure  is made  pursuant to the Year 2000  Information  and
Readiness Disclosure Act. The following  disclosure  originated from the Company
and concerns (1) assessments,  projections, or estimates of Year 2000 processing
capabilities; (2) plans, objectives, or timetables for implementing or verifying
Year 2000 processing capabilities; (3) test plans, dates, or results; and/or (4)
reviews and comments concerning Year 2000 processing  capabilities as defined by
the Act.

The  Company  has  recently  appointed a senior  level  executive  to assess and
monitor its internal and external exposure to Year 2000 compliance.  The Company
has  assessed  Year  2000  compliance  matters  and has  determined  that it has
potential  for exposure  regarding  Year 2000  compliance  in three areas of its
internal  and  external  business  activities.  These areas  include (1) its own
internal hardware and software systems which are utilized to process and provide
the  Company's  accounting  and  operational  information,  (2) the hardware and
software  systems it has  historically  designed  and  installed in its clients'
control  systems,  and (3)  Year  2000  inventory,  assessment  and  remediation
services  it is  providing  to assist its  customers  in  identifying  their own
potential  exposure  in  their  manufacturing  and  control  systems  under  the
Company's Plant Y2kOneTM product and service offering.  The following  discusses
management's  assessment  of those  risks and the steps it is taking to mitigate
them.

Internal  hardware  and  software.  During the past two years,  the  Company has
replaced  or added  new  equipment  to its  inventory  of  network  and  systems
computers.  The Company has committed approximately $1,550,000 for this hardware
replacement,  which has been  financed  with its cash  resources  and with lease
financing. This hardware includes the Company's organization-wide network system
and servers,  telephone systems and personal computer equipment. The Company has
tested  Year  2000  compliance  on new  hardware  as it has  been  accepted.  In
addition,  the  Company is  presently  implementing  the  installation  of a new
organization-wide  accounting and management information computer software. This

                                       16
<PAGE>

                             TAVA TECHNOLOGIES, INC.


new software will operate the Company's  accounting and operational  information
systems and will be functional at each of its facility locations. The vendor has
warranted  that  the  software  is Year  2000  compliant.  Customization  of the
software has been completed and staff  training has begun.  The Company is using
this new  system  in four of its  operating  entities  and  expects  to have all
entities on the new system by July 1999.  The cost of this system is expected to
be  approximately  $950,000,  including  software,  hardware and  implementation
expense.  The primary  purpose of acquiring  this system is to provide  improved
functionality in the area of consolidated financial reporting, financial project
control and  management  reporting.  In addition,  the Company is reviewing  its
telecommunication  systems and analyzing various options to purchase and install
a central  telecommunication  system that would provide increased  functionality
associated with multiple office communication requirements.  This evaluation has
commenced and is expected to be completed by June 1999. Until this evaluation is
complete,   it  is  not  possible  to  estimate  costs  associated  with  a  new
telecommunication  system. However, it is not anticipated that this program will
be a  significant  capital  expenditure.  The  Company  has  replaced  or  added
telecommunication  systems  in several of its  locations,  primarily  to improve
system  functionality.   Management  intends  to  continue  the  evaluation  and
implementation of telecommunication systems through the balance of calendar year
1999.

In addition  to the above  activities,  the  Company is in the final  process of
completing a full  inventory and assessment of its computer  hardware,  software
systems and embedded  devices  using its  proprietary  Plant  Y2kOneTM  product.
Management  intends to identify  any  remaining  remediation  effort that may be
required to ensure its  internal  hardware  and  software  systems are Year 2000
compliant.

Prior customer  installations.  The Company and its  subsidiaries  have provided
systems  integration  hardware and software for use by clients in their  process
control  systems.  Generally,  the hardware is purchased  from a vendor and used
without further customization.  Hardware vendor warranties pass to the Company's
clients.  Software  may be  purchased  from a third  party  vendor  and  further
customized,  or be completely designed by the Company.  During 1997, the Company
undertook a program of  notifying  many of its  customers  that it is aware that
hardware and software it provided may not be Year 2000  compliant  and should be
assessed for Year 2000  compliance.  To date,  the Company has received  various
inquires from its clients to provide information  regarding Year 2000 compliance
on systems it has developed and has responded to these  requests.  Management is
not aware of any claims by any customers to provide  remediation  services under
any  warranty  agreement  (stated or implied) for systems it has  developed  and
delivered,  nor is it  aware  of any  systems  it has  developed  that may be in
violation of any Year 2000 compliance contractual agreements.  To the extent any
such claims may be made,  the Company  intends to address these issues on a case
by case basis.

Year 2000  compliance  services and products and remediation  services.  In late
June  1997,  TAVA  launched a major  business  initiative  to address  Year 2000
compliance  problems  in  process  control,   factory  automation  and  facility
management  systems.  The Company determined that addressing the Year 2000 issue
in these systems was a logical  extension of its current  business.  The Company
developed a proprietary package of products and services, Plant Y2kOneTM, as the
foundation  of  its  approach.  PlantY2kOneTM  includes  a  methodology,  system
inventory  support  tool,  access to a Company  developed  database of Year 2000
compliance  information,  specific code search engines and a remediation project
management tool, all packaged on CD ROM.

The methodology includes assessment,  analysis, planning and remediation phases.
In the  assessment  phase,  the  overall  project is defined and  organized.  An
inventory of all process  control  hardware and software is then completed using
the Company's  inventory  builder tool. In the analysis phase, that inventory is
examined,  component by component,  using the Company's  database of vendor Year
2000 compliance  statements.  Custom code is analyzed with the Company's  search
engines to reveal date usage. The conversion  planning stage applies the results
of the analysis to develop a plan for  bringing  the  client's  system into Year
2000 compliance.  The final stage is to develop and execute the remediation plan
and conduct system and enterprise wide training.

The Company supplies complete Year 2000 project  consulting  services.  They are
built upon the methodology  and use of the database and tools;  the licensing of
the  methodology,  tools and  database  access  which are packaged on CD ROM and
supported  by internet  access to the client for self  execution,  or provides a
combination of both approaches.

                                       17
<PAGE>


                             TAVA TECHNOLOGIES, INC.


The Company has employed  three general  strategies to monitor and limit risk in
performing Year 2000  engagements.  These include:  proper assignment of skilled
employees;  delineation and limitation of liability through  contractual  terms;
and  purchasing  professional  liability  insurance  in  amounts  and  on  terms
considered  appropriate by Company  management.  The Company  believes that this
business is a logical  extension of its historical  business and as such, it has
the  appropriate  employee  skill  sets to  execute  its Year 2000  engagements.
Service projects are managed by experienced project managers who assume the role
of managing the overall customer  engagement.  Service engagements are generally
conducted  under a standard  professional  services  agreement  that  delineates
deliverables and liability. The Company has worked diligently in its contractual
agreements  to  attempt  to limit  liability,  in most cases to no more than the
total  amount of fees paid by the  client.  Further,  the  Company  has  secured
professional  liability  insurance to address  professional  liability  that may
arise from Year 2000  customer  engagements.  The Company's  standard  contracts
specifically  disclaim any Year 2000 compliance  warranty or guarantees,  or the
success of its Year 2000 activities in addressing client compliance, except when
it has been  contracted to develop and  implement  new systems.  The Company has
relied on external  legal counsel to assist in developing  specific  contractual
terms to disclaim any legal liability associated with insuring,  or guaranteeing
Year  2000  compliance  as a  result  of its  activities.  To the  knowledge  of
management,  the Company has not been  associated with any liability for work it
conducted in providing Year 2000 products and services.


Item 3. Quantitative and qualitative disclosures about market risk.

Market risk represents the risk of loss that may impact the financial  position,
results of  operations,  or cash flows of the Company due to adverse  changes in
financial market prices, including interest rate risk. The Company is subject to
interest rate risk through a short-term line of credit,  which bears interest at
prime plus 1/2% and other fixed rate term debt.  The Company  does not  consider
this potential interest rate risk to be significant to the financial  statements
as a whole.  The  Company  manages  its  interest  rate risk  generally  through
short-term financing arrangements and long-term fixed rate borrowings.


PART II - OTHER INFORMATION

Item 1.  Legal proceedings.

During the quarter ended March 31, 1999, the following  events  transpired  with
regard to pending litigation  previously reported in the Company's Form 10-KSB/A
No. 1 for the fiscal  year ended June 30, 1998  and/or in  subsequent  Quarterly
Reports on Form 10-Q:

     (a)  With  regard to the civil suit filed by Jon  Walker,  Sr. and  Imogene
          Walker in the U.S.  District  Court for the  District  of Oregon on or
          about May 28, 1998,  discovery  remains stayed due to motions filed by
          the  defendants.  The  Company's  motion to transfer the action to the
          U.S.  District  Court for the District of Colorado  was  granted,  and
          TAVA's Renewed Motions to Dismiss for Failure to State a Claim and For
          a Stay of  Discovery  were filed on March 24,  1999.  The case will be
          aggressively defended by the TAVA related defendants.

     (b)  With regard to the Marshall/Hyman  litigation, as previously reported,
          during the quarter ended December 31, 1998 Marshall/Hyman  amended its
          complaint to add TAVA as a party to the litigation, claiming that TAVA
          served  as  the  alter  ego  of  All  Control  Systems.  Discovery  is
          proceeding  in the  matter  and trial is  expected  to be held in June
          1999.

                                       18
<PAGE>

                             TAVA TECHNOLOGIES, INC.


Item 2.  Changes in securities and use of proceeds.

     (a)  During  the  quarter  ended  March 31,  1999,  the  Company  issued an
          aggregate of 350,000 stock options to employees in accordance with its
          1997  Stock  Option and Bonus Plan and to  non-employee  directors  in
          accordance with its 1998 Non-Employee  Director Stock Option Plan. The
          Company  relied upon the  exemption  from  registration  available for
          private transactions set forth in Section 4(2) of that Act. All of the
          options  were issued at exercise  prices,  which were equal to 100% of
          the fair market  value of the Common  Stock at the date of grant.  The
          Company  intends to use any  proceeds  from  future  exercise of these
          securities for general working capital.

Item 3.  Defaults upon senior securities.

              Not applicable.


Item 4.  Submission of matters to a vote of security holders.

At  the  Annual  Meeting  of  Shareholders  held  on  February  16,  1999,  TAVA
Shareholders  elected  five  directors  to serve as the Board of  Directors  and
approved an  amendment to the 1997 Stock Option and Stock Bonus Plan to increase
from 2.2 to 3.2  million  the  number of shares of  Common  Stock  reserved  for
issuance thereunder. On these matters, votes were cast as follows:

Election of Board of Directors:
                                   % of Shares             % of Shares
                          For      Represented   Against   Represented   Abstain
Robert L. Costello    19,293,417       99         55,798        .29      236,306
John Jenkins          19,265,765       98         87,157        .44      235,599
Kenneth O'Brien       19,326,275       99         22,942        .12      236,304
Robert C. Pearson     19,238,185       98         80,532        .42      266,804
Rick L. Schleufer     19,312,696       99         35,517        .19      236,308

                  Amendment of 1997 Stock Option and Bonus Plan

                 % of                      % of                     % of
                shares                    shares                   shares
    FOR       represented    AGAINST    represented   ABSTAIN    represented

 17,669,266        90       1,760,451       9         155,804        1


Item 5.  Other information.

On April 20, 1999,  TAVA  Technologies,  Inc.  signed an  Agreement  and Plan of
Reorganization  (the  "Plan")  pursuant  to  which  it  will  be  acquired  by a
wholly-owned subsidiary of Real Software NV ("Real"), a Belgium corporation,  in
a cash merger  transaction  for $8.00 per common share.  Upon  completion of the
merger,  TAVA will no longer be traded on NASDAQ.  Consummation of the merger is
subject to certain conditions including without limitation: (i) TAVA shareholder
approval  (ii) the receipt of all requisite  approvals by applicable  public and
regulatory authorities and (iii) certain other conditions,  including absence of
any  material  adverse  change  in  TAVA's  business,   prospects  or  financial
condition,  and a requirement  by Real  Software  that four of TAVA's  executive
officers,  including  its  President  and Chief  Executive  Officer  enter  into
employment  agreements with the continuing  private  company.  The merger is not
contingent  upon financing.  A copy of the merger  agreement has been filed with
the Securities and Exchange  Commission in an 8-K filing.  Management  currently
expects  preliminary  proxy  material  will  be  filed  in  May  1999,  and  has
tentatively set June 29, 1999 for the Special Meeting of  Shareholders,  subject
to regulatory process.

                                       19
<PAGE>

                             TAVA TECHNOLOGIES, INC.


On April 22, 1999, a purported  class action lawsuit was filed in state District
Court, Arapahoe County,  Colorado by plaintiff Thaddeus Szymczak,  against TAVA,
each  director  of TAVA,  and Real.  The suit  alleges  that the TAVA  directors
breached  fiduciary  duties owed to TAVA and its  shareholders in the process of
entering  into an Agreement and Plan of  Reorganization  pursuant to which TAVA,
upon shareholder approval, will be acquired by a wholly-owned subsidiary of Real
in a cash merger  transaction for $8.00 per share. The suit further alleges that
Real aided and abetted the claimed  breaches.  The Plaintiff is requesting  both
injunctive relief and unspecified damages.

No response to the complaint is due until on or subsequent to June 1, 1999. TAVA
and its directors  intend to vigorously  defend the suit.  Real has advised TAVA
that it also intends to vigorously defend the suit.

Item 6.  Exhibits and reports on Form 8-K

a)       Exhibits.
         2.1    Agreement and Plan of Reorganization dated April 20, 1999.(A)

         2.1.1  Management Voting & Exchange Agreement dated April 20, 1999.(A)

         3.1    Restated Articles of Incorporation. (B)

         3.2    Amendment to Articles of Incorporation. (C)

         3.3    Amendment to Articles of Incorporation re: Name change. (D)

         3.4    Bylaws. (E)
         ---------------

     (A)  Incorporated  by reference from the Company's Form 8-K dated April 20,
          1999. 

     (B)  Incorporated  by reference  from the Company's  Form 10-KSB for fiscal
          year ended June 30, 1996. 

     (C)  Incorporated  by  reference  from  Exhibit 3.1 to the  Company's  Form
          10-QSB for the  quarter  ended March 31,  1997.  

     (D)  Incorporated  by reference  from Exhibit 4.3 to the Company's Form S-8
          Registration  Statement,  File  No.  333-46339.  

     (E)  Incorporated by reference from Exhibit 3.3 to  Registration  Statement
          on Form S-1, File No. 33-47159, effective June 17, 1992.

b) Reports on Form 8-K.

     Not applicable.





                                       20

<PAGE>

                             TAVA TECHNOLOGIES, INC.


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                          TAVA Technologies, Inc.
                                          (Registrant)



Date:  May 14, 1999                       /s/  John Jenkins          
                                          --------------------------------------
                                          John Jenkins
                                          Chairman of the Board,
                                          President and Chief Executive Officer




Date:  May 14, 1999                       /s/  Douglas H. Kelsall 
                                          --------------------------------------
                                          Douglas H. Kelsall
                                          Chief Financial Officer and Secretary




Date:  May 14, 1999                       /s/  Robert C. Ogden            
                                          --------------------------------------
                                          Robert C. Ogden
                                          Chief Accounting Officer




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLDIATED FINANCIAL STATEMENTS OF TAVA TECHNOLOGIES, INC. AND SUBSIDIARIES AT
MARCH 31,  1999 AND FOR THE  THREE  MONTH  PERIOD  ENDED  MARCH 31,  1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   MAR-31-1999
<CASH>                                         11,832,000
<SECURITIES>                                   0
<RECEIVABLES>                                  24,547,000
<ALLOWANCES>                                   1,614,000
<INVENTORY>                                    115,000
<CURRENT-ASSETS>                               50,398,000
<PP&E>                                         6,521,000
<DEPRECIATION>                                 3,080,000
<TOTAL-ASSETS>                                 66,999,000
<CURRENT-LIABILITIES>                          21,623,000
<BONDS>                                        418,000
                          0
                                    0
<COMMON>                                       2,000
<OTHER-SE>                                     44,956,000
<TOTAL-LIABILITY-AND-EQUITY>                   66,999,000
<SALES>                                        12,556,000
<TOTAL-REVENUES>                               76,438,000
<CGS>                                          38,518,000
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               22,340,000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             774,000
<INCOME-PRETAX>                                14,806,000
<INCOME-TAX>                                   2,140,000
<INCOME-CONTINUING>                            12,666,000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   12,666,000
<EPS-PRIMARY>                                  .57
<EPS-DILUTED>                                  .53
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission