ADDVANTAGE MEDIA GROUP INC /OK
8-K, 1999-09-24
PROFESSIONAL & COMMERCIAL EQUIPMENT & SUPPLIES
Previous: LAS VEGAS ENTERTAINMENT NETWORK INC, 10QSB, 1999-09-24
Next: PHYAMERICA PHYSICIAN GROUP INC, 8-K/A, 1999-09-24



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                             ---------------------

                                   FORM 8-K
                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934



     Date of Report (date of earliest event reported): September 16, 1999



                         ADDvantage Media Group, Inc.
        ---------------------------------------------------------------
            (Exact name of Registrant as specified in its charter)


            OKLAHOMA                       1-10799               73-1351610
   ---------------------------           ----------         -------------------
  (State or other jurisdiction          (Commission)           (IRS Employer
        of incorporation)               File Number)        Identification No.)

          5100 East Skelly Drive
       Meridian Tower, Suite 2800
              Tulsa, Oklahoma                                      74135
    --------------------------------------                       ----------
   (Address of principal executive offices)                      (Zip Code)


     Registrant's telephone number, including area code: (918) 665-8414
                             ---------------------

                                      N/A
        ---------------------------------------------------------------
         (Former name or former address, if changed since last report)
<PAGE>

ITEM 1.  CHANGES IN CONTROL OF REGISTRANT.  See discussion under Item 5. below.

ITEM 5.  OTHER EVENTS.

     On September 16, 1999, ADDvantage Media Group, Inc. (the "Registrant")
entered into a Securities Exchange Agreement (the "Agreement") with David E.
Chymiak, Kenneth A. Chymiak, as Trustee of the Ken Chymiak Revocable Trust Dated
March 4, 1992, and Susan C. Chymiak, as Trustee of the Susan Chymiak Revocable
Trust Dated March 4, 1992 (collectively, the "Shareholders"), under which the
Shareholders have agreed to transfer to Registrant all of the issued and
outstanding common stock of DRK Enterprises, Inc. d/b/a TULSAT, an Oklahoma
corporation ("TULSAT") along with certain promissory notes issued by TULSAT, in
favor of the Shareholders, in the aggregate original principal amount of
approximately $10 million in exchange for 8,000,000 shares of Registrant common
stock, 200,000 shares of newly issued Series A 5% Cumulative Convertible
Preferred Stock of Registrant, par value $1.00 per share, with a stated value of
$40.00 per share which is convertible into shares of Registrant common stock at
a price of $4.00 per share, and 300,000 shares of newly issued Series B 7%
Cumulative Preferred Stock of Registrant, par value $1.00 per share, with a
stated value of $40.00 per share.  Closing of the transaction is expected to
occur on September 30, 1999, and is subject to the normal conditions to
transactions of this nature except that approval by the shareholders of
Registrant is not required.  As a result of this transaction, TULSAT will become
a wholly owned subsidiary of Registrant and the Shareholders will own
approximately eighty-three percent (83%) of the issued and outstanding common
stock of Registrant and one hundred percent (100%) of the outstanding preferred
stock of Registrant.  Management of TULSAT is expected to assume control of the
Board of Directors and management of Registrant at the closing.

     On September 22, 1999, the common stock of the Registrant was de-listed
from Nasdaq by reason of the failure of the stock to achieve a $1.00 minimum
price for a specified period of time.

ITEM 7.  FINANCIAL STATEMENTS AND EXHIBITS.

     The Exhibits to this report are listed in the Index to Exhibits set forth
elsewhere herein.

ITEM 8.  CHANGE IN THE FISCAL YEAR.

     On September 21, 1999, the Board of Directors of the Registrant approved a
change in the fiscal year of the Registrant from that used in its most recent
filing with the Securities and Exchange Commission to a new fiscal year ending
September 30.  Registrant will file a Form 10-KSB for the report covering the
transition period.

                                      -2-
<PAGE>

                                   SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, hereunto duly authorized.


                                        ADDVANTAGE MEDIA GROUP, INC.


Dated: September 27, 1999               By: /s/ Charles H. Hood
                                           ------------------------------
                                           Name:  Charles H. Hood
                                           Title: President and Chief
                                                   Executive Officer

                                      -3-
<PAGE>

                               INDEX TO EXHIBITS


EXHIBIT
 NUMBER   DESCRIPTION
- -------   -----------

(2)       Securities Exchange Agreement, dated September 16, 1999.

(23)      Consent of Tullius Taylor Sartain & Sartain

(99)      Press Release of September 16, 1999, publicly announcing the signing
          of the Securities Exchange Agreement. (Attached as Exhibit C to the
          Securities Exchange Agreement.)

          Audited financial statements of TULSAT for the year ended December 31,
          1999, together with unaudited financial information of TULSAT for the
          six month period ended June 30, 1999.

                                      -4-

<PAGE>

                                                                       EXHIBIT 2

                         SECURITIES EXCHANGE AGREEMENT



                                by and between



                         ADDvantage Media Group, Inc.

                                      and


                              David E. Chymiak,


                              Kenneth A. Chymiak,
    as Trustee of the Ken Chymiak Revocable Trust Dated March 4, 1992, and



                              Susan C. Chymiak,
      as Trustee of the Susan Chymiak Revocable Trust Dated March 4, 1992





                              September 16, 1999

<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<S>                                                                                            <C>
ARTICLE I

     Definitions..............................................................................  -1-
     Section 1.1    Defined Terms.............................................................  -1-
     Section 1.2    References and Titles.....................................................  -4-

ARTICLE II

     Tax-Free Transfer........................................................................  -5-
     Section 2.1    Transfer of TULSAT Securities.............................................  -5-
     Section 2.2    Issuance of AMG Securities................................................  -5-
     Section 2.3    Closing...................................................................  -5-

ARTICLE III

     Representations and Warranties of Shareholders...........................................  -6-
     Section 3.1    Authorization.............................................................  -6-
     Section 3.2    Ownership of TULSAT Shares................................................  -6-
     Section 3.3    Organization and Standing.................................................  -6-
     Section 3.4    Certificate of Incorporation and Bylaws. .................................  -6-
     Section 3.5    Subsidiaries..............................................................  -7-
     Section 3.7    Financial Statements......................................................  -7-
     Section 3.8    Compliance with Other Instruments.........................................  -7-
     Section 3.9    Consents and Approvals....................................................  -7-
     Section 3.10   Litigation................................................................  -8-
     Section 3.11   Absence of Certain Changes or Events......................................  -8-
     Section 3.12   Brokers...................................................................  -8-
     Section 3.13   Transfer of AMG Securities................................................  -8-

ARTICLE IV

Representations and Warranties of AMG......................................................... -10-
     Section 4.1    Organization and Standing................................................. -10-
     Section 4.2    Certificate of Incorporation and Bylaws................................... -10-
     Section 4.3    Corporate Power........................................................... -10-
     Section 4.4    Subsidiaries.............................................................. -11-
     Section 4.5    Capitalization............................................................ -11-
     Section 4.6    Authorization............................................................. -11-
     Section 4.7    Disclosure Materials...................................................... -11-
</TABLE>


                                      -2-
<PAGE>

<TABLE>
<S>                                                                                            <C>
     Section 4.8    Compliance with Other Instruments......................................... -12-
     Section 4.9    Registration Rights....................................................... -12-
     Section 4.10   Consents and Approvals.................................................... -12-
     Section 4.11   Untrue Statements......................................................... -12-
     Section 4.12   Securities Registration and Filings....................................... -12-
     Section 4.13   Litigation................................................................ -13-
     Section 4.14   Broker.................................................................... -13-
     Section 4.15   Absence of Certain Changes or Events...................................... -13-

ARTICLE V

     Covenants...............................................................................  -13-
     Section 5.1    Certificate of Designation................................................ -13-
     Section 5.2    Expenses.................................................................. -13-
     Section 5.3    Further Assurances........................................................ -13-
     Section 5.4    Public Announcement....................................................... -14-
     Section 5.5    Conduct of Business by AMG Pending Closing................................ -14-
     Section 5.7    Resignation of AMG Directors and Executive Officers....................... -17-
     Section 5.8    Lease Agreement........................................................... -17-

ARTICLE VI

     Conditions............................................................................... -17-
     Section 6.1    Conditions to Each Party's Obligation to Proceed with Closing............. -17-
     Section 6.2    Conditions to Obligations of AMG.......................................... -18-
     Section 6.3    Conditions to Obligations of Shareholders................................. -18-

ARTICLE VII

     Registration Rights...................................................................... -19-
     Section 7.1    Registration of Securities................................................ -20-
     Section 7.2    Demand Registration....................................................... -20-
     Section 7.3    AMG's Obligations with Respect to Demand Registration..................... -21-
     Section 7.4    Piggy-Back Registration................................................... -21-
     Section 7.5    Public Information Requirements........................................... -22-
     Section 7.6    Expenses of Registration.................................................. -22-
     Section 7.7    Indemnification........................................................... -23-
</TABLE>

                                      -3-
<PAGE>

<TABLE>
<S>                                                                                            <C>
ARTICLE VIII

     General.................................................................................. -25-
     Section 8.1    Taking of Necessary Action, Further Action................................ -25-
     Section 8.2    Confidentiality........................................................... -25-
     Section 8.3    Non-survival of Representations and Warranties of Each Party.............. -25-
     Section 8.4    Entire Agreement.......................................................... -25-
     Section 8.5    Waivers and Amendments.................................................... -25-
     Section 8.6    No Admission of Liability................................................. -25-
     Section 8.7    Notices................................................................... -25-
     Section 8.8    Governing Law............................................................. -26-
     Section 8.9    Successors and Assigns.................................................... -26-
     Section 8.10   Severability.............................................................. -27-
     Section 8.11   Counterparts.............................................................. -27-
</TABLE>

DISCLOSURE SCHEDULE

EXHIBIT A- Form of Certificate of Designation for Preferred Stock

EXHIBIT B- Schedule of Shareholders and Securities to be Exchanged

EXHIBIT C- Form of Press Release

EXHIBIT D- Form of Building Lease

                                      iv
<PAGE>

                         SECURITIES EXCHANGE AGREEMENT


     This Securities Exchange Agreement (this "Agreement") is made and entered
into as of the 16/th/ day of September, 1999, by and among ADDvantage Media
Group, Inc., an Oklahoma corporation ("AMG"), David E. Chymiak, Kenneth A.
Chymiak, as Trustee of the Ken Chymiak Revocable Trust Dated March 4, 1992, and
Susan C. Chymiak, as Trustee of the Susan Chymiak Revocable Trust Dated March 4,
1992 (collectively, "Shareholders" each a "Shareholder").

                                   Recitals:

A.   AMG desires to acquire and Shareholders desire to transfer and assign to
     AMG all of the issued and outstanding capital stock of DRK Enterprises,
     Inc. d/b/a TULSAT, an Oklahoma corporation ("TULSAT") and certain
     promissory notes of TULSAT held by Shareholders ("Shareholder Notes") in
     exchange for AMG Securities, as described below, upon the terms and subject
     to the conditions set forth in this Agreement.

B.   AMG and Shareholders intend that the transactions contemplated by this
     Agreement have been structured to qualify as a tax-free transfer under
     Section 351 of the Internal Revenue Code of 1986, as amended (the "Code").

C.   AMG and Shareholders desire to make certain representations, warranties,
     covenants and agreements in connection with such exchange of securities
     provided for in this Agreement and also to prescribe various conditions to
     such exchange of securities.

     IN CONSIDERATION of the recitals and mutual covenants and agreements set
forth in this Agreement, the parties to this Agreement hereby agree as follows:


                                   ARTICLE I

                                  Definitions

      Section 1.1   Defined Terms.  As used in this Agreement, each of the
following terms has the meaning given in this Section 1.1 or in the Sections
referred to below:

     "AMG" means ADDvantage Media Group, Inc., an Oklahoma corporation.

     "AMG Common Stock" means the common stock, par value $.01 per share, of
AMG.
<PAGE>

     "AMG Convertible Preferred Stock" means the Series A 5% Cumulative
Convertible Preferred Stock, par value $1.00 per share, of AMG, with a stated
value of $40.00 per share which is convertible into shares of AMG Common Stock
at a price of $4.00 per share, subject to adjustment, and on which dividends
accrue at the rate of 5% per annum, the terms of which are set forth in that
form of certificate of designation attached hereto as Exhibit A.

     "AMG Nonconvertible Preferred Stock" means the Series B 7% Cumulative
Preferred Stock, par value $1.00 per share, of AMG, with a stated value of
$40.00 per share and on which dividends accrue at the rate of 7% per annum, the
terms of which are set forth in that form of certificate of designation attached
hereto as Exhibit A.

     "AMG Securities" means AMG Common Stock, AMG Convertible Preferred Stock
and AMG Nonconvertible Preferred Stock.

     "Agreement" means this Securities Exchange Agreement, as amended,
supplemented or modified from time to time.

     "Audited Financial Statements" means the audited financial statements of
TULSAT for the period ending December 31, 1998, prepared in accordance with
GAAP.

     "Closing" means the closing and consummation of the transactions
contemplated by this Agreement.

     "Closing Date" means the date on which the Closing occurs, which date shall
be September 30, 1999 or such other date as is agreed upon by the parties to
this Agreement.

     "Code" has the meaning set for the recitals to this Agreement.

     "Disclosure Schedule" means the disclosure schedule attached hereto and any
documents listed on such disclosure schedule and expressly incorporated therein
by reference.

     "Disclosure Materials" has the meaning set forth in subsection 3.13(a).

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Governmental Action" means any authorization, application, approval,
consent, exemption, filing, license, notice, registration, permit or other
requirement of, to or with any Governmental Authority.

     "Governmental Authority" means any national, state, county or municipal
government, domestic or foreign, any agency, board, bureau, commission, court,
department or other

                                      -2-
<PAGE>

instrumentality of any such government, or any arbitrator in any case that has
jurisdiction over TULSAT, AMG or Shareholders or any of their respective
properties or assets.

     "Indemnified Party" has the meaning set forth in Section 7.7.

     "Indemnifying Party" has the meaning set forth in Section 7.7.

     "Interim Financial Statements" means the unaudited financial statements of
TULSAT for the six-month period ending June 30, 1999, prepared in accordance
with GAAP, applied on a basis consistent with that of the Audited Financial
Statements, subject, however, to (i) changes resulting from normal year-end
adjustments that will not, in the aggregate be material and (ii) the absence of
the type of footnotes that would customarily be included in a financial
statement prepared in accordance with GAAP.

     "Material Adverse Effect" means (a) when used with respect to TULSAT, a
result or consequence that would materially adversely affect the condition
(financial or otherwise), results of operations or business of TULSAT or the
aggregate value of its assets, would materially impair the ability of TULSAT to
own, hold, develop and operate its assets, or would impair TULSAT's ability to
perform its obligations hereunder or consummate the transactions contemplated
hereby or prevent or materially delay the performance of this Agreement; (b)
when used with respect to AMG, a result or consequence that would materially
adversely affect the condition (financial or otherwise), results of operations
or business of AMG, or the aggregate value of its assets, would materially
impair its ability to own, hold, develop and operate its assets, or would impair
AMG's ability to perform its obligations hereunder or consummate the
transactions contemplated hereby or prevent or materially delay the performance
of this Agreement and (c) when used with respect to Shareholders or any
Shareholder, a result or consequence that would impair his or their ability to
perform his or their respective obligations hereunder or consummate the
transactions contemplated hereby or prevent or materially delay the performance
of this Agreement.

     "Person" means any natural person, corporation, company, limited or general
partnership, joint stock company, joint venture, association, limited liability
company, trust, bank, trust company, land trust, business trust or other entity
or organization, whether or not a Governmental Authority.

     "Piggy-Back Registration" has the meaning set forth in subsection 7.4(a).

     "Registration Securities" has the meaning set forth in Section 7.1.

     "SEC" means the Securities and Exchange Commission.

     "Securities Act" means the Securities Act of 1933, as amended.

                                      -3-
<PAGE>

     "Shareholder Notes" means those certain promissory notes issued, or to be
issued prior to Closing, by TULSAT, in favor of the Shareholders in the
aggregate original principal amount of equal to the accumulated adjustments
account of TULSAT immediately prior to Closing and the issuance of such notes,
which aggregate amount is expected to be approximately $10,000,000.

     "Shareholders" means, collectively, David E. Chymiak, Kenneth A. Chymiak,
as Trustee of the Ken Chymiak Revocable Trust Dated March 4, 1992, and Susan C.
Chymiak, as Trustee of the Susan Chymiak Revocable Trust Dated March 4, 1992.

     "TULSAT" has the meaning set forth in the recitals to this Agreement.

     "TULSAT Common Stock" means the common stock, par value $1.00 per share, of
TULSAT.

     "TULSAT Securities" means the TULSAT Common Stock and Shareholder Notes.

     "Third-Party Consent" means the consent or approval of any Person other
than TULSAT, AMG, a Shareholder or any Governmental Authority.

      Section 1.2   References and Titles.

     (a)  All references in this Agreement to Exhibits, Schedules, Articles,
Sections, subsections and other subdivisions refer to the corresponding
Exhibits, Schedules, Articles, Sections, subsections and other subdivisions of
this Agreement unless expressly provided otherwise.  Titles appearing at the
beginning of any Article, Section, subsection or other subdivision of this
Agreement are for convenience only, do not constitute any part of this
Agreement, and shall be disregarded in construing the language hereof.  The
words "this Agreement," "herein," "hereby," "hereunder," and "hereof," and words
of similar import, refer to this Agreement as a whole and not to any particular
subdivision unless expressly so limited.  The words "this Article," "this
Section," and "this subsection," and words of similar import, refer only to the
Article, Section or subsection hereof in which such words occur.  The word "or"
is not exclusive, and the word "including" (in its various forms) means
including without limitation.

     (b)  Pronouns in masculine, feminine or neuter genders shall be construed
to state and include any other gender.

     (c)  Words, terms and titles (including terms defined herein) in the
singular form shall be construed to include the plural and vice versa, unless
the context otherwise requires.

     (d)  As used in the representations and warranties contained in this
Agreement, the phrase "to the knowledge" of the representing party shall mean
that, in the case of AMG, responsible

                                      -4-
<PAGE>

officers of AMG, individually or collectively, and, in the case of the
Shareholders, either of them, either (a) know that the matter being represented
and warranted is true and accurate or (b) have no reason, after reasonable
inquiry, to believe that the matter being represented and warranted is not true
and accurate.


                                  ARTICLE II

                               Tax-Free Transfer

     Section 2.1   Transfer of TULSAT Securities.  At Closing, upon the terms
and subject to the conditions set forth in this Agreement, Shareholders shall
contribute, assign, and transfer to AMG, and AMG shall receive from
Shareholders, all of the issued and outstanding TULSAT Securities.  At Closing,

     i.   Shareholders shall deliver to AMG certificates representing all of the
          TULSAT Common Stock, free and clear of all liens, claims, charges,
          restrictions, equities or encumbrances of any kind, which certificates
          shall be duly endorsed to AMG or accompanied by duly executed stock
          powers in a form satisfactory to AMG; and

     ii.  Shareholders shall deliver to AMG the Shareholder Notes, endorsed
          "Payable to the Order of ADDvantage Media Group, Inc.," free and clear
          of all liens, claims, charges, restrictions, equities or encumbrances
          of any kind.

     Section 2.2   Issuance of AMG Securities.  In exchange for all the
Shareholder Notes and all of the shares of TULSAT Common Stock, AMG shall issue
to the Shareholders a total of 300,000 shares of AMG Nonconvertible Preferred
Stock, 200,000 shares of AMG Convertible Preferred Stock and 8,000,000 shares of
AMG Common Stock, registered in each Shareholder's name and in the respective
amounts set forth in Exhibit B.  At Closing, AMG shall deliver to each
Shareholder the stock certificates representing the AMG Securities.

     Section 2.3   Closing.  Closing shall take place on the Closing Date at
such time and place as is agreed by AMG and Shareholders.

                                      -5-
<PAGE>

                                  ARTICLE III

                Representations and Warranties of Shareholders

     Each Shareholder hereby jointly and severally represents and warrants to
AMG as follows:

     Section 3.1   Authorization.  This Agreement has been duly and validly
executed and delivered by or on behalf of such Shareholder and constitutes the
legal, valid and binding obligation of such Shareholder, enforceable in
accordance with its terms, except as such enforcement may be limited by
applicable bankruptcy, insolvency, moratorium or other laws affecting creditors'
rights generally and by general principles of equity.  The execution, delivery
and performance by such Shareholder of this Agreement is within his full legal
right, power and authority, do not contravene, permit the termination of or
constitute a default under any agreement, declaration of trust  or other
instrument binding upon such Shareholder, and will not result in the creation or
imposition of any lien, charge or encumbrance in favor of any third Person upon
the TULSAT Shares owned by such Shareholder.  The execution, delivery and
performance by such Shareholder of this Agreement does not require the consent
of any Person, and does not require any action by or in respect of any filing
with, or the consent, approval or authorization of, any Governmental Authority,
except those consents, approvals or authorizations that have been obtained, and
do not violate any provision of any applicable law or regulation or any
judgment, decree or order to which such Shareholder is subject.

     Section 3.2   Ownership of TULSAT Shares.  The TULSAT Shares being
transferred by each Shareholder are owned by such Shareholder beneficially and
of record, free and clear of any lien or other encumbrance.

     Section 3.3   Organization and Standing.  TULSAT is a corporation duly
organized and existing under, and by virtue of, the laws of the State of
Oklahoma and is in good standing under such laws.  TULSAT has the requisite
corporate power to own and operate its properties and assets, and to carry on
its business as presently conducted and as proposed to be conducted.  TULSAT is
qualified, licensed or domesticated as a foreign corporation in all
jurisdictions where the nature of its business conducted or the character of its
properties owned or leased makes such qualification, licensing or domestication
necessary at this time except in those jurisdictions where the failure to be so
qualified or licensed and in good standing does not and will not have a
materially adverse effect on TULSAT, the conduct of its business or the
ownership or operation of its properties.

     Section 3.4   Certificate of Incorporation and Bylaws.  Shareholders have
caused TULSAT to deliver to AMG true, correct and complete certified copies of
its certificate of incorporation and bylaws.  Said copies contain all amendments
through the date of this Agreement.

                                      -6-
<PAGE>

     Section 3.5   Subsidiaries.  TULSAT has no subsidiaries.  TULSAT does not
own, directly or indirectly, shares of stock or other interests in any other
corporation, association, joint venture, or business organization.

     Section 3.6   Capitalization.  The authorized capital stock of TULSAT
consists solely of 2,000 shares of TULSAT Common Stock par value $1.00 per
share.  There are issued and outstanding 700 shares of TULSAT Common Stock.  The
issued and outstanding shares of TULSAT Common Stock, are fully paid and
nonassessable and there are 300 shares of TULSAT Common Stock held as treasury
shares.  There are no outstanding options, warrants or other rights, including
preemptive rights, entitling the holder thereof to purchase or acquire shares of
the TULSAT Common Stock.

     Section 3.7   Financial Statements.  True and complete copies of the
Audited Financial Statements and the Interim Financial Statements have been
delivered to AMG.  The Audited Financial Statements fairly present the financial
position of TULSAT and the results of operations of TULSAT for the period
covered by such financial statements, and have been prepared in accordance with
GAAP.  The Interim Financial Statements fairly present the financial positions
of TULSAT on June 30, 1999, and the results of operations of the TULSAT for the
six months ended on June 30, 1999, and have been prepared in accordance with
GAAP, applied on a basis consistent with that of the Audited Financial
Statements, subject, however, to (i) changes resulting from normal year-end
audit adjustments that will not, in the aggregate be material and (ii) the
absence of the type of footnotes that would customarily be included in a
financial statement prepared in accordance with GAAP.

     Section 3.8   Compliance with Other Instruments.  TULSAT is not in
violation of any terms of its Certificate of Incorporation or Bylaws, or in any
material respect of any mortgage, indenture, contract, agreement, instrument,
or, to the best knowledge of Shareholders, any judgment, decree, order, statute,
rule, or regulation applicable to it.  The execution, delivery, and performance
by Shareholders of this Agreement, and the transfer of the TULSAT Securities
pursuant hereto, will not result in any such violation or be in conflict with or
constitute a default under any such term, or cause the acceleration of maturity
of any loan or material obligation to which TULSAT is a party or by which it is
bound or with respect to which it is an obligor or guarantor, or result in the
creation or imposition of any material lien, claim, charge, restriction, equity
or encumbrance of any kind whatsoever upon, or, to the best knowledge of
Shareholders, give to any other person any interest or right (including any
right of termination or cancellation) in or with respect to any of the material
properties, assets, business or agreements of TULSAT.

     Section 3.9   Consents and Approvals.  No consent, approval, order or
authorization of, registration, declaration or filing with, or permit from, any
Governmental Authority is required by or with respect to Shareholders or TULSAT
in connection with the execution and delivery of this Agreement by Shareholders
or the consummation by Shareholders of the transactions contemplated

                                      -7-
<PAGE>

hereby, except for the following: (a) any such consent, approval, order,
authorization, registration, declaration, filing or permit which the failure to
obtain or make would not, individually or in the aggregate, have a Material
Adverse Effect on TULSAT of Shareholders; (b) such other compliance with the
Exchange Act and the Securities Act and the rules and regulations of the SEC
thereunder as may be required in connection with this Agreement and the
transactions contemplated hereby and the obtaining from the SEC of such orders
as may be so required; (c) such filings and approvals as may be required by any
applicable state securities, "blue sky" or takeover laws and (d) such filings
and approvals as may be required by any pre-merger notification, securities,
corporate or other law, rule or regulation. No Third-Party Consent is required
by or with respect to TULSAT or Shareholders in connection with the execution
and delivery of this Agreement or the consummation of the transactions
contemplated hereby, except for any such Third-Party Consent which the failure
to obtain would not, individually or in the aggregate, have a Material Adverse
Effect on Shareholders or TULSAT.

     Section 3.10  Litigation.  Except as set forth on the Disclosure Schedule,
there is no litigation, proceeding or investigation pending or, to the knowledge
of Shareholders, threatened against or affecting TULSAT is reasonably likely to
have a Material Adverse Effect on TULSAT and that questions the validity or
enforceability of this Agreement or any other document, instrument or agreement
to be executed and delivered by Shareholders in connection with the transactions
contemplated hereby.  Except as set forth in the Disclosure Schedule, TULSAT is
not subject to any outstanding court order, decree or judgment.

     Section 3.11  Absence of Certain Changes or Events.  Except as set forth
in the Disclosure Schedule, since June 30, 1999, TULSAT has not suffered any
Material Adverse Effect.

     Section 3.12  Brokers.  No broker, finder, investment banker or other
Person is or will be, in connection with the transactions contemplated by this
Agreement, entitled to any brokerage, finder's or other fee or compensation
based on any arrangement made by or on behalf of Shareholders and for which AMG,
or Shareholders will have any obligation or liability.

     Section 3.13  Transfer of AMG Securities.

     (a)  AMG has furnished to Shareholders copies of AMG's Annual Report on
Form 10-KSB for the year ended December 31, 1998, Quarterly Report on Form 10-
QSB for the calendar quarter ended June 30, 1999, and a copy of the Proxy
Statement of AMG prepared and distributed by AMG in connection with the
solicitation of proxies for the annual meeting of the shareholders of AMG held
during 1999, together with all additional information requested concerning the
proposed operations, affairs and current financial condition of AMG ("Disclosure
Materials"). Such information and access have been available to the extent
Shareholders consider necessary and advisable to aid Shareholders and
Shareholders have reviewed such information having any and all

                                      -8-
<PAGE>

questions answered in making an intelligent investment decision in AMG
Securities. Shareholders understand that the securities received could result in
the loss of Shareholders' entire investment.

     (b)  AMG Securities to be acquired by Shareholders will be acquired, solely
for the account of Shareholders, for investment purposes only and not with a
view to the resale or distribution thereof within the meaning of the Securities
Act, are not being purchased for subdivision or fractionalization thereof, and
Shareholders have no contract, undertaking, agreement or arrangement with any
person to sell or transfer such shares to any Person and do not intend to enter
into such contract or arrangement, provided, however, that any such shares shall
remain subject to the restrictions on transfer set forth in this Section 3.13.

     (c)  Shareholders have such knowledge and experience in financial and
business matters as to be capable of evaluating the risks and merits of their
investment in AMG Securities and in protecting their interests and the
securities to be acquired are suitable for their investment therein.

     (d)  Shareholders are capable of bearing the economic risks of an
investment in AMG Securities, including the complete loss of such investment.

     (e)  Shareholders understand that AMG Securities have not been registered
under the Securities Act by reason of their issuance in a transaction exempt
from the registration and prospectus delivery requirements of the Securities Act
pursuant to Sections 3(b) or 4(2) thereof, and that AMG Securities must be held
by each Shareholder indefinitely and each Shareholder must therefore bear the
economic risk of such investment indefinitely, unless a subsequent disposition
thereof is registered under the Securities Act or is exempt from registration.

     (f)  Shareholders are accredited investors as that term is defined in Rule
501(a) of Regulation D promulgated by the SEC.

     (g)  Each instrument representing AMG Securities may be endorsed with the
following legends:

          (i)  THE SHARES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR THE OKLAHOMA
     SECURITIES ACT.  NEITHER THE RECORD NOR THE BENEFICIAL OWNERSHIP OF SAID
     SHARES MAY BE SOLD OR TRANSFERRED IN THE ABSENCE OF AN EFFECTIVE
     REGISTRATION STATEMENT FOR SAID SHARES UNDER BOTH OF SAID ACTS AND ANY
     OTHER APPLICABLE STATE SECURITIES LAWS OR RULES UNLESS IN THE OPINION OF
     COUNSEL REASONABLY SATISFACTORY TO ADDVANTAGE MEDIA GROUP, INC. EXEMPTIONS
     FROM THE REGISTRATION REQUIREMENTS OF SAID ACTS ARE AVAILABLE WITH RESPECT
     TO SUCH SALE OR TRANSFER AND SAID SALE OR

                                      -9-
<PAGE>

     TRANSFER IS MADE PURSUANT TO AND IN STRICT COMPLIANCE WITH THE TERMS AND
     CONDITIONS OF SAID EXEMPTIONS.

          (ii) Any other legend required by any state securities laws.

AMG need not register a transfer of legended AMG Securities, and may also
instruct its transfer agent not to register the transfer of AMG Securities,
unless one of the conditions specified in each of the foregoing legends is
satisfied.

     (h)  Shareholders understand that AMG Common Stock has been recently (or
will shortly be) de-listed from trading on the Nasdaq Small Cap Market and is
not listed for trading on any national exchange.  AMG can give no assurance
when, if ever, that AMG Common Stock will be re-admitted for trading on the
Nasdaq Small Cap Market or admitted for trading on any other national securities
exchange.


                                  ARTICLE IV

                     Representations and Warranties of AMG

     AMG hereby represents and warrants to Shareholders as follows:

     Section 4.1   Organization and Standing.  AMG is a corporation duly
organized and existing under, and by virtue of, the laws of the State of
Oklahoma and is in good standing under such laws.  AMG has the requisite
corporate power to own and operate its properties and assets, and to carry on
its business as presently conducted and as proposed to be conducted.  AMG is
qualified, licensed or domesticated as a foreign corporation in all
jurisdictions where the nature of its business conducted or the character of its
properties owned or leased makes such qualification, licensing or domestication
necessary at this time except in those jurisdictions where the failure to be so
qualified or licensed and in good standing does not and will not have a
materially adverse effect on AMG, the conduct of its business or the ownership
or operation of its properties.

     Section 4.2   Certificate of Incorporation and Bylaws.  AMG has furnished
Shareholders with true, correct and complete copies of its certificate of
incorporation and bylaws.  Said copies contain all amendments through the date
of this Agreement.

     Section 4.3   Corporate Power.  AMG has now, and will have at the Closing
Date, all requisite legal and corporate power to enter into this Agreement, to
sell AMG Securities hereunder, and to carry out and perform its obligations
under the terms of this Agreement.

                                     -10-
<PAGE>

     Section 4.4   Subsidiaries.  AMG has no subsidiaries.  AMG does not own,
directly or indirectly, shares of stock or other interests in any other
corporation, association, joint venture, or business organization except for a
27% interest that AMG acquired in Ventures Education Systems Corporation, a New
York corporation.

     Section 4.5   Capitalization.  The authorized capital stock of AMG
consists solely of 10,000,000 shares of AMG Common Stock, par value $.01 per
share, of which a total of 1,491,646 shares were outstanding at September 10,
1999, and 1,000,000 shares of AMG preferred stock, par value $1.00 per share,
none of which was outstanding at September 10, 1999.  The issued and outstanding
shares of AMG Common Stock are fully paid and nonassessable.  Except as
disclosed in the Disclosure Materials or the Disclosure Schedule, there are no
outstanding options, warrants or other rights, including preemptive rights,
entitling the holder thereof to purchase or acquire shares of the AMG Common
Stock, AMG Convertible Preferred Stock or AMG Nonconvertible Preferred Stock.

     Section 4.6   Authorization.

     (a)  All corporate action on the part of AMG, its officers, directors, and
shareholders necessary for the sale and issuance of AMG Securities pursuant
thereto and the performance of AMG's obligations hereunder has been taken or
will be taken prior to the Closing.  This Agreement has been duly executed and
delivered on behalf of AMG and is a legal, valid and binding obligation of AMG,
enforceable against AMG in accordance with its terms, except as limited by
bankruptcy, insolvency, reorganization, moratorium or similar laws of general
application affecting enforcement of creditors' rights, and except as limited by
application of legal principles affecting the availability of equitable
remedies.

     (b)  AMG Securities, when issued in compliance with the provisions of this
Agreement, will be validly issued, fully paid and nonassessable, and will be
free of any liens or encumbrances; provided, however, that such shares will be
subject to restrictions on transfer under state and/or federal securities laws
as set forth herein, and as may be required by future changes in such laws.

     (c)  No shareholder of AMG has any right of first refusal or any preemptive
rights in connection with the issuance of AMG Securities or of any other capital
stock of AMG.

     Section 4.7   Disclosure Materials.  AMG has provided to Shareholders a
copy of the Disclosure Materials pursuant to this Agreement.  Each of the
Disclosure Materials, on the date of filing thereof with the SEC, conformed or
will conform in all material respects with the requirements of the Securities
Act and the Exchange Act and the rules and regulations promulgated by the SEC
thereunder.

                                     -11-
<PAGE>

     Section 4.8   Compliance with Other Instruments.  AMG is not in violation
of any terms of its certificate of incorporation or bylaws, or in any material
respect of any mortgage, indenture, contract, agreement, instrument, or, to the
best knowledge of AMG, any judgment, decree, order, statute, rule, or regulation
applicable to it.  The execution, delivery, and performance by AMG of this
Agreement, and the issuance and sale of the Securities pursuant hereto, will not
result in any such violation or be in conflict with or constitute a default
under any such term, or cause the acceleration of maturity of any loan or
material obligation to which AMG is a party or by which it is bound or with
respect to which it is an obligor or guarantor, or result in the creation or
imposition of any material lien, claim, charge, restriction, equity or
encumbrance of any kind whatsoever upon, or, to the best knowledge of AMG, give
to any other person any interest or right (including any right of termination or
cancellation) in or with respect to any of the material properties, assets,
business or agreements of AMG.

     Section 4.9   Registration Rights.  Other than registration rights granted
to certain shareholders of AMG pursuant hereto, AMG is not under any obligation
to register, within the meaning of the Securities Act any of its presently
outstanding securities.

     Section 4.10  Consents and Approvals.  No consent, approval, order or
authorization of, registration, declaration or filing with, or permit from, any
Governmental Authority is required by or with respect to AMG in connection with
the execution and delivery of this Agreement by AMG or the consummation by AMG
of the transactions contemplated hereby, except for the following: (a) any such
consent, approval, order, authorization, registration, declaration, filing or
permit which the failure to obtain or make would not, individually or in the
aggregate, have a Material Adverse Effect on AMG; (b) such other compliance with
the Exchange Act and the Securities Act and the rules and regulations of the SEC
thereunder as may be required in connection with this Agreement and the
transactions contemplated hereby and the obtaining from the SEC of such orders
as may be so required; (c) such filings and approvals as may be required by any
applicable state securities, "blue sky" or takeover laws; and (d) such filings
and approvals as may be required by any pre-merger notification, securities,
corporate or other law, rule or regulation.  No Third-Party Consent is required
by or with respect to AMG in connection with the execution and delivery of this
Agreement or the consummation of the transactions contemplated hereby, except
for any such Third-Party Consent which the failure to obtain would not,
individually or in the aggregate, have a Material Adverse Effect on AMG.

     Section 4.11  Untrue Statements.  The Disclosure Materials, at the
respective dates thereof, did not include any untrue statement of a material
fact or omit to state any material fact necessary to make the statements made
therein not misleading.

     Section 4.12  Securities Registration and Filings.  The outstanding shares
of AMG's Common Stock are registered pursuant to Section 12(g) of the Exchange
Act.  AMG has timely filed all reports required by Section 13 or 15(d) of the
Exchange Act from July 1, 1998, through the date

                                     -12-
<PAGE>

hereof. All of such reports were, at the time they were filed, complete and
accurate in all material respects and did not include an untrue statement of a
material fact or omit to state a material fact necessary in order to make the
statements made therein, in the light of the circumstances under which they were
made, not misleading.

      Section 4.13  Litigation.  There is no litigation, proceeding or
investigation pending or, to the knowledge of AMG, threatened against or
affecting AMG that questions the validity or enforceability of this Agreement or
any other document, instrument or agreement to be executed and delivered by AMG
in connection with the transactions contemplated hereby.

      Section 4.14  Brokers.  No broker, finder, investment banker or other
Person is or will be, in connection with the transactions contemplated by this
Agreement, entitled to any brokerage, finder's or other fee or compensation
based on any arrangement or agreement made by or on behalf of AMG and for which
AMG or Shareholders shall have any obligations or liability.

      Section 4.15  Absence of Certain Changes or Events.  To the knowledge of
AMG, since June 30, 1999, AMG has not suffered any Material Adverse Effect other
than the settlement of the lawsuit that it had commenced against Wal-Mart
Stores, Inc. as described in footnote 2 to the AMG financial statements included
in its quarterly report filed with the SEC for the quarter ended June 30, 1999.


                                   ARTICLE V

                                   Covenants

      Section 5.1   Certificate of Designation.   Prior to the Closing, AMG
shall take all such reasonable actions as may be required or appropriate to
approve the certificate of designation in the form attached hereto as Exhibit A,
thereby creating, designating and authorizing the issuance of the AMG
Convertible Preferred Stock and AMG Nonconvertible Preferred Stock,
respectively, to be issued in connection with the consummation of the Closing.

      Section 5.2   Expenses.  All legal, accounting and other fees and expenses
incurred by Shareholders and/or TULSAT in connection with this Agreement and the
transactions contemplated herein shall be paid by TULSAT.  AMG shall bear its
own expenses incurred in connection with this Agreement and the transactions
contemplated herein.

      Section 5.3   Further Assurances.  Each of the parties hereto shall
(including actions which Shareholders shall cause TULSAT to take) execute such
further documents, agreements, certificates and other instruments and take such
further actions as may be reasonably necessary or appropriate to carry out the
provisions hereof and the transactions provided for herein.

                                     -13-
<PAGE>

     Section 5.4   Public Announcement.  Prior to the Closing, Shareholders and
AMG shall consult with each other before they or TULSAT issues any press release
or otherwise makes any public statements with respect to the transactions
contemplated by this Agreement and Shareholders and AMG shall not (and
Shareholders shall cause TULSAT not to) issue any press release or make any such
public statement prior to obtaining the approval of the other party; provided,
however, that such approval shall not be required where such release or
announcement is required by applicable law; and provided further, that either
Shareholders, TULSAT or AMG may respond to inquiries by the press or others
regarding the transactions contemplated by this Agreement, so long as such
responses are consistent with such party's previously issued press releases; and
provided further, that the parties shall promptly upon the signing of this
Agreement issue a press release in the form of Exhibit C attached hereto.

     Section 5.5   Conduct of Business by AMG Pending Closing. From the date of
this Agreement until Closing, AMG will conduct its business only in the ordinary
and usual course consistent with past practices to maintain AMG's value,
customers, reputation and goodwill.  In addition, and without limiting the
breadth or force of the foregoing covenant, AMG agrees that prior to Closing:

     (a)  Except as provided in the Disclosure Schedule, AMG will not (i) amend
its certificate of incorporation or bylaws; (ii) split, combine or reclassify
any of its outstanding capital stock or equity interests; (iii) declare, set
aside or pay any dividends or other distributions (whether payable in cash,
property or securities) with respect to its capital stock or equity interests;
(iv) issue, sell or agree to issue or sell any securities, including its capital
stock, any rights, options or warrants to acquire its capital stock, or
securities convertible into or exchangeable or exercisable for its capital stock
or equity interests; (v) purchase, cancel, retire, redeem or otherwise acquire
any of its outstanding capital stock or other securities or equity interests;
(vi) merge or consolidate with, or transfer all or a substantial portion of its
assets to, another corporation or other business entity; (vii) liquidate, wind-
up or dissolve (or suffer any liquidation or dissolution); or (viii) enter into
any contract, agreement, commitment or arrangement with respect to any of the
foregoing.

     (b)  AMG will not change its method of accounting for the assets,
liabilities, income and expense of AMG from the method used to generate the
financial statements of AMG included in the Disclosure Materials and other
records submitted to Shareholders for review.

     (c)  AMG will not (i) acquire any corporation, partnership or other
business entity or any interest therein; (ii) sell, lease or sublease, transfer,
farmout or otherwise dispose of or mortgage, pledge or otherwise encumber any of
its properties or other assets; (iii) sell, transfer or otherwise dispose of or
mortgage, pledge or otherwise encumber any securities of any other Person; (iv)
make any material loans, advances or capital contributions to, or investments
in, any Person; (v) enter into any material agreement or any other agreement not
terminable by any of the AMG upon notice of

                                     -14-
<PAGE>

30 days or less and without penalty or other obligation; or (vi) enter into any
contract, agreement, commitment or arrangement with respect to any of the
foregoing.

     (d)  AMG will not (i) permit to be outstanding at any time indebtedness for
borrowed money in excess of $10,000 in the aggregate; (ii) incur any
indebtedness for borrowed money; (iii) assume, endorse (other than endorsements
of negotiable instruments in the ordinary course of business), guarantee or
otherwise become liable or responsible (whether directly, contingently or
otherwise) for the liabilities or obligations of any Person; or (iv) enter into
any contract, agreement, commitment or arrangement with respect to any of the
foregoing.

     (e)  AMG will not (i) enter into or otherwise become liable or obligated
under or pursuant to (A) any employee benefit, pension or other plan (whether or
nor subject to ERISA), (B) any other stock option, stock purchase, incentive or
deferred compensation plans or arrangements or other fringe benefit plan, or (C)
any consulting, employment, severance, termination or similar agreement with any
Person, or amend or extend any such plan, arrangement or agreement; (ii) except
for payments made pursuant to any AMG employee benefit plan or any plan,
agreement or arrangement described in the Disclosure Schedule, grant, or
otherwise become liable for or obligated to pay, any severance or termination
payments, bonuses or increases in compensation or benefits to, or forgive any
indebtedness of, any employee or consultant; or (iii) enter into any contract,
agreement, commitment or arrangement to do any of the foregoing.

     (f)  AMG will neither dispose of any material amount of assets nor create,
incur, assume or permit to exist any Lien on any of its assets.

     (g)  AMG will (i) pay all taxes, assessments and other governmental charges
imposed upon any of its assets or with respect to their franchises, business,
income or assets before any penalty or interest accrues thereon; (ii) pay all
claims (including claims for labor, services, materials and supplies) that have
become due and payable and which by law have or may become a lien upon any of
their assets prior to the time when any penalty or fine shall be incurred with
respect thereto or any such lien shall be imposed thereon; and (iii) comply in
all material respects with the requirements of all applicable laws, rules,
regulations and orders of any Governmental Authority, obtain or take all
Governmental Actions necessary in the operation of their businesses, and comply
with and enforce the provisions of all AMG material agreements.

     (h)  AMG will at all times preserve and keep in full force and effect its
corporate existence and rights and franchises material to its performance under
this Agreement.

     (i)  AMG will not engage in any practice, take any action or permit by
inaction any of its representations and warranties contained in this Agreement
to become untrue.

                                     -15-
<PAGE>

     (j)  The President and Chief Executive Officer and Executive Vice President
and Chief Financial Officer of AMG shall have waived and released AMG from any
claim either of them may have for deferred compensation or retirement benefits
except as specifically provided for herein.

     Section 5.6   Conduct of Business by TULSAT Pending Closing.  From the
date of this Agreement until Closing, TULSAT will conduct its business only in
the ordinary and usual course consistent with past practices to maintain
TULSAT's value, customers, reputation and goodwill. In addition, and without
limiting the breadth or force of the foregoing covenant, TULSAT agrees that,
except as provided in the Disclosure Schedule, prior to Closing:

     (a)  TULSAT will not (i) amend its certificate of incorporation or bylaws;
(ii) split, combine or reclassify any of its outstanding capital stock or equity
interests; (iii) declare, set aside or pay any dividends or other distributions
(whether payable in cash, property or securities) with respect to its capital
stock or equity interests; (iv) issue, sell or agree to issue or sell any
securities, including its capital stock, any rights, options or warrants to
acquire its capital stock, or securities convertible into or exchangeable or
exercisable for its capital stock or equity interests; (v) purchase, cancel,
retire, redeem or otherwise acquire any of its outstanding capital stock or
other securities or equity interests; (vi) merge or consolidate with, or
transfer all or a substantial portion of its assets to, another corporation or
other business entity; (vii) liquidate, wind-up or dissolve (or suffer any
liquidation or dissolution); or (viii) enter into any contract, agreement,
commitment or arrangement with respect to any of the foregoing.

     (b)  TULSAT will not change its method of accounting for the assets,
liabilities, income and expense of TULSAT from the method used to generate the
financial statements of TULSAT and other records submitted to AMG for review.

     (c)  TULSAT will not (i) acquire any corporation, partnership or other
business entity or any interest therein; (ii) sell, lease or sublease, transfer,
farmout or otherwise dispose of or mortgage, pledge or otherwise encumber any of
its properties or other assets; (iii) sell, transfer or otherwise dispose of or
mortgage, pledge or otherwise encumber any securities of any other Person; (iv)
make any material loans, advances or capital contributions to, or investments
in, any Person; (v) enter into any material agreement or any other agreement not
terminable by any of the TULSAT upon notice of 30 days or less and without
penalty or other obligation; or (vi) enter into any contract, agreement,
commitment or arrangement with respect to any of the foregoing.

     (d)  TULSAT will not (i) incur any indebtedness for borrowed money; (ii)
assume, endorse (other than endorsements of negotiable instruments in the
ordinary course of business), guarantee or otherwise become liable or
responsible (whether directly, contingently or otherwise) for the liabilities or
obligations of any Person; or (iii) enter into any contract, agreement,
commitment or arrangement with respect to any of the foregoing.

                                     -16-
<PAGE>

     (e)  TULSAT will not (i) enter into or otherwise become liable or obligated
under or pursuant to (A) any employee benefit, pension or other plan (whether or
nor subject to ERISA), (B) any other stock option, stock purchase, incentive or
deferred compensation plans or arrangements or other fringe benefit plan, or (C)
any consulting, employment, severance, termination or similar agreement with any
Person, or amend or extend any such plan, arrangement or agreement; (ii) except
for payments made pursuant to any TULSAT employee benefit plan or any plan,
agreement or arrangement described in the Disclosure Schedule, grant, or
otherwise become liable for or obligated to pay, any severance or termination
payments, bonuses or increases in compensation or benefits to, or forgive any
indebtedness of, any employee or consultant; or (iii) enter into any contract,
agreement, commitment or arrangement to do any of the foregoing.

     (f)  TULSAT will (i) pay all taxes, assessments and other governmental
charges imposed upon any of its assets or with respect to their franchises,
business, income or assets before any penalty or interest accrues thereon; (ii)
pay all claims (including claims for labor, services, materials and supplies)
that have become due and payable and which by law have or may become a lien upon
any of their assets prior to the time when any penalty or fine shall be incurred
with respect thereto or any such lien shall be imposed thereon; and (iii) comply
in all material respects with the requirements of all applicable laws, rules,
regulations and orders of any Governmental Authority, obtain or take all
Governmental Actions necessary in the operation of their businesses, and comply
with and enforce the provisions of all TULSAT material agreements.

     (g)  TULSAT will at all times preserve and keep in full force and effect
its corporate existence and rights and franchises material to its performance
under this Agreement.

     (h)  TULSAT will not engage in any practice, take any action or permit by
inaction any of its representations and warranties contained in this Agreement
to become untrue.

     Section 5.7   Resignation of AMG Directors and Executive Officers.  The
directors and officers of AMG shall resign their respective positions effective
as of the Closing.

     Section 5.8   Lease Agreement.  Effective as of the Closing, AMG will
enter into a lease agreement with the Shareholders covering the real property
and improvements currently used by TULSAT as its headquarters.  The lease shall
be for a period of five years at a rental of $15,000 per month and shall be in
the form attached hereto as Exhibit D.

                                     -17-
<PAGE>

                                  ARTICLE VI

                                  Conditions

     Section 6.1   Conditions to Each Party's Obligation to Proceed with
Closing.  The respective obligations of each party to proceed with Closing shall
be subject to the satisfaction, at or prior to the Closing Date, of the
following conditions:

     (a)  All filings required to be made prior to the Closing with, and all
consents, approvals, permits and authorizations required to be obtained prior
the Closing from, any Governmental Authority or other person in connection with
the execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby by the parties shall have been made or obtained
(as the case may be), except where the failure to obtain such consents,
approvals, permits and authorizations would not be reasonably likely to result
in a Material Adverse Effect on AMG or to Materially Adversely Affect the
consummation of the transactions contemplated by this Agreement.

     (b)  No temporary restraining order, preliminary or permanent injunction or
other order issued by any court of competent jurisdiction or other legal
restraint or prohibition preventing the consummation of the transactions
contemplated by this Agreement shall be in effect; in addition, each party shall
use all reasonable efforts to have any such decree, ruling, injunction or order
vacated, except as otherwise contemplated by this Agreement.

     Section 6.2   Conditions to Obligations of AMG.  The obligations of AMG to
proceed with Closing are subject to the satisfaction of the following
conditions, any or all of which may be waived in whole or in part by AMG:

     (a)  The representations and warranties of Shareholders set forth in
Article III shall be true and correct in all material respects as of the Closing
Date as though made on and as of that time, and AMG shall have received a
certificate signed by Shareholders to such effect.

     (b)  Shareholders shall have performed in all material respects all
covenants and agreements required to be performed by them under this Agreement
at or prior to the Closing Date, and AMG shall have received a certificate
signed by Shareholders to such effect.

     (c)  AMG shall have received all the certificates representing the shares
of TULSAT Common Stock that are duly endorsed to AMG or accompanied by duly
executed stock powers in a form satisfactory to AMG.

     (d)  AMG shall have received the duly executed Shareholder Notes duly
endorsed to AMG.

                                     -18-
<PAGE>

     Section 6.3   Conditions to Obligations of Shareholders.  The obligations
of Shareholders to proceed with Closing are subject to the satisfaction of the
following conditions, any or all of which may be waived in whole or in part by
Shareholders:

     (a)  The representations and warranties of AMG set forth in Article IV
shall be true and correct in all material respects as of the Closing Date as
though made on and as of that time, and Shareholders shall have received a
certificate signed by the chief executive officer of the chief financial officer
of AMG to such effect.

    (b)   AMG shall have performed in all material respects all covenants and
agreements required to be performed by it under this Agreement at or prior to
the Closing Date, and Shareholders shall have received a certificate signed by
the chief executive officer or the chief financial officer of AMG to such
effect.

     (c)  AMG shall have executed the certificate of designation for creating,
designating and authorizing the issuance of the AMG Convertible Preferred Stock
and the AMG Nonconvertible Preferred Stock to be issued in connection with the
consummation of the Closing.

     (d)  AMG shall have tendered to the Shareholders all the certificates
representing the shares of AMG Common Stock to be issued in accordance with this
Agreement.

     (e)  AMG shall have tendered to the Shareholders all the certificates
representing the shares of AMG Convertible Preferred Stock to be issued in
accordance with this Agreement.

     (f)  AMG shall have tendered to the Shareholders all the certificates
representing the shares of AMG Preferred Nonconvertible Preferred Stock to be
issued in accordance with this Agreement.

     (g)  AMG shall have presented evidence satisfactory to Shareholders that
the deferred compensation and other retirement benefits of the President and
Executive Vice President of AMG has been effectively waived and released with no
liability or obligation of AMG with respect thereto except as specifically
contemplated by this Agreement.

     (h)  TULSAT shall have received the resignations of the directors and
executive officers of AMG as contemplated by Section 5.7.

     (i)  AMG shall have entered into the lease agreement in the form attached
hereto as Exhibit D covering the real property and improvements currently used
by TULSAT as its headquarters.

                                     -19-
<PAGE>

                                  ARTICLE VII

                              Registration Rights


     Section 7.1   Registration of Securities.  As used in this Agreement, the
term "Registration Securities" means (i) any and all of the shares of AMG Common
Stock issued to Shareholders as contemplated by this Agreement; (ii) any and all
of the shares of AMG Common Stock issued or issuable upon conversion of the AMG
Convertible Preferred Stock issued to Shareholders as contemplated by this
Agreement and (iii) any other securities AMG may hereafter issue in exchange
therefor or in respect thereof in the form of a stock split, dividend,
reorganization, merger or similar event.  As to any particular Registration
Securities, once issued, such Registration Securities shall cease to be
Registration Securities when (i) such securities have been registered under the
Securities Act, in accordance with the terms of this Agreement, the registration
statement in connection therewith has been declared effective, and such
securities have been disposed of by Shareholders pursuant to such effective
registration statement, (ii) such securities are distributed to the public
pursuant to and in accordance with Rule 144 (or any similar provisions then in
force under the Securities Act), (iii) such securities are otherwise transferred
and AMG has delivered new certificates evidencing ownership and are not subject
to legal or other restriction, (iv) such securities have ceased to be subject to
restrictions on the public offer and sale thereof by virtue of the application
of Rule 144(k) promulgated by the SEC pursuant to the Securities Act or (v) such
securities have ceased to be outstanding.

     Section 7.2   Demand Registration.  In case AMG shall receive from a
Shareholder a written request for AMG to effect a registration under the
Securities Act with respect to not less than 10% of the Registration Securities
("Demand Registration"), AMG shall:

     (a)  Promptly give written notice of the proposed registration,
qualification or compliance to all other Shareholders of the Registration
Securities; and

     (b)  As soon as practicable, use its best efforts to effect such
registration (including, without limitation, appropriate compliance with
applicable regulations issued under the Securities Act and any other
governmental requirements or regulations) as may be so requested and as would
permit or facilitate the sale and distribution of all or such portion of such
Registration Securities as are specified in such request, together with all or
such portion of the Registration Securities of any Shareholder joining in such
request as are specified in a written request received by AMG within 90 days
after receipt of such written notice from AMG.  AMG may include such additional
shares of AMG's Common Stock for registration pursuant to the Demand
Registration as AMG, in its sole discretion, may deem appropriate or desirable.
AMG shall keep the Demand Registration continuously effective for a period of at
least six months following the date of the effectiveness thereof.  Shareholders
shall agree to furnish AMG such information regarding the distribution of

                                     -20-
<PAGE>

such Registration Securities as AMG may from time to time reasonably request in
writing and such other information as may be legally required in connection with
the Demand Registration. Shareholders may request up to three Demand
Registrations pursuant to this Article VII.

     Section 7.3   AMG's Obligations with Respect to Demand Registration.  To
facilitate the sale of Registration Securities in accordance with the provisions
of this Agreement, AMG shall:

     (a)  supplement or make amendments to the Demand Registration, if required
by the registration form utilized by AMG for such Demand Registration, the
instructions applicable to such registration form, the Securities Act, or the
rules and regulations promulgated by the SEC under the Securities Act;

     (b)  furnish to Shareholders copies in such numbers as may be reasonably
requested by Shareholders of any such supplement or amendment prior to its being
used or filed with the SEC;

     (c)  use reasonable efforts to register or qualify the Registration
Securities under such other securities or "blue sky" laws of such jurisdictions
in the United States as any Shareholder shall request (and maintain such
registration and qualifications effective until all Registration Securities
covered by the Demand Registration have been sold pursuant to the Demand
Registration or are no longer outstanding) and do any and all other acts and
things that may be necessary to enable AMG to consummate the disposition in such
jurisdictions of the Registration Securities, provided however, that AMG shall
in no event be required to qualify to do business as a foreign corporation in
any jurisdiction where it is not so qualified, conform the composition of its
assets at the time to the securities or "blue sky" laws or such jurisdiction,
execute or file any general consent to service of process under the laws of any
jurisdiction, take any action that would subject it to service of process in
suits other than those arising out of the offer or sale of the Registration
Securities, or subject itself to taxation in any jurisdiction where it has not
heretofore done so; and

     (d)  otherwise use its best efforts to comply with all applicable rules and
regulations of the SEC and shall make generally available to its security
holders, as soon as reasonably practicable, an earnings statement covering a
period of 12 months, commencing not later than the first day of the fiscal
quarter next succeeding the effective date of such Demand Registration, which
earnings statement will satisfy the provisions of Section 11(a) of the
Securities Act.

     Section 7.4   Piggy-Back Registration.

     (a)  If at any time or from time to time, AMG shall determine to register
any of its securities, either of its own account or the account of a security
holder, except for registration by AMG on Securities Act forms S-8 or S-4 or any
successor registration forms (or their respective small business counterparts),
AMG shall (i) promptly give each Shareholder notice thereof; and (ii) include in
such registration (and any related qualification under "blue sky" laws or other

                                     -21-
<PAGE>

compliance), and in any underwriting involved therein, all the Registration
Securities specified in a written request or requests, made within 20 days after
receipt of such written notice from AMG, by any Shareholder (said registration
hereinafter referred to as "Piggy-Back Registration").

     (b)  The inclusion of the Registration Securities in any Piggy Back
Registration shall not preclude the exercise by any Shareholder of his rights
against AMG for any alleged breach of its obligation to file a Demand
Registration under this Section 7.3 and 7.4.

     (c)  AMG shall use its best efforts to cause the managing underwriter or
underwriters of a proposed underwritten offering to permit Shareholders to
include such Registration Securities as they may propose in such offering on the
same terms and conditions as any similar securities of AMG included therein.
Notwithstanding the foregoing, if the managing underwriter or underwriters of
such offering delivers a written opinion to Shareholders that the total amount
or kind of securities which it and any other persons or entities intend to
include in such offering would adversely affect the success of such offering
(and it is otherwise reasonably impractical to cause the Piggy Back Registration
to include a best efforts offering of the Registration Securities), then the
amount of securities to be offered for the account of Shareholders shall be
reduced pro rata with all other persons for whom securities are being registered
to the extent necessary to reduce the total amount of securities to be included
in such offering to the amount recommended by such managing underwriter or
excluded in its entirety, as the case may be.  In the event that the
contemplated distribution does not involve an underwritten public offering, such
determination that the inclusion of such Registration Securities shall adversely
affect the success of the offering shall be made by AMG in its reasonable
discretion.

     Section 7.5   Public Information Requirements.  Regardless of whether AMG
files a Demand Registration or Piggy-Back Registration is available, AMG shall
take such action on a timely basis as is necessary or appropriate to ensure that
it has met the current public information requirements contained in paragraph
(c) of Rule 144 promulgated by the SEC pursuant to the Securities Act.

     Section 7.6   Expenses of Registration.  AMG shall pay all costs and
expenses incident to the performance of or compliance with this Article VII
specifically including, without limitation, in connection with the Demand
Registration and Piggy-Back Registration, all registration and filing fees, fees
and expenses of compliance with securities or "blue sky" laws, and fees and
disbursements of counsel and special experts retained by AMG, but specifically
excluding fees and expenses of counsel to any Shareholder incurred in connection
with the Demand Registration or the Piggy-Back Registration and any commissions,
underwriting discounts or other fees or charges payable strictly by virtue of
the sale of the Registration Securities.

                                     -22-
<PAGE>

     Section 7.7   Indemnification.

     (a)  AMG shall indemnify each Shareholder and each person controlling such
Shareholder within the meaning of Section 15 of the Securities Act, with respect
to which registration, qualification or compliance has been effected pursuant to
this Article VII, and each underwriter, if any, and each person who controls any
underwriter within the meaning of Section 15 of the Securities Act, against all
expenses, claims, losses, damages or liabilities (or actions in respect
thereof), including any of the foregoing incurred in settlement of any
litigation, commenced or threatened, arising out of or based on any untrue
statement (or alleged untrue statement) of a material fact contained in any
registration statement, prospectus, offering circular or other document, or any
amendment or supplement thereto, incident to any such registration,
qualification or compliance, or based on any omission (or alleged omission) to
state therein a material fact required to be stated therein or necessary to make
the statements therein, in light of the circumstances in which they were made,
not misleading, or any violation or alleged violation by AMG of the Securities
Act, the Exchange Act, any state securities laws or any rule or regulation
promulgated under the Securities Act, the Exchange Act, any state securities
laws applicable to AMG in connection with any such registration, qualification
or compliance, and AMG will reimburse each such Shareholder and each person
controlling such Shareholder, each such underwriter and each person who controls
any such underwriter, for any legal and any other expenses reasonably incurred
in connection with investigating, preparing or defending any such claim, loss,
damage, liability or action; provided that, the indemnity agreement contained in
this subsection (a) shall not apply to amounts paid in settlement of any such
claim, loss, damage, liability or expense if such settlement is effected without
the consent of AMG (which such consent shall not be unreasonably withheld), nor
shall AMG be liable in any such case to the extent that any such claim, loss,
damage, liability or expense arises out of or is based on any untrue statement
or omission or alleged untrue statement or omission, made in reliance upon and
in conformity with written information furnished to AMG by such Shareholder,
controlling person or underwriter and stated to be specifically for use therein.

     (b)  Each Shareholder shall, if Registration Securities held by such
Shareholder are included in the securities as to which such registration,
qualification or compliance is being effected, indemnify AMG, each of its
directors, officers and shareholders, each underwriter, if any, of the
Registration Securities covered by such a registration statement, each person
who controls AMG or such underwriter within the meaning of Section 15 of the
Securities Act, against all claims, losses, damages and liabilities (or actions
in respect thereof) arising out of or based on any untrue statement (or alleged
untrue statement) of a material fact contained in any such registration
statement, prospectus, offering circular or other document, or any omission (or
alleged omission) to state therein a material fact required to be stated therein
or necessary to make the statements therein not misleading, and shall reimburse
AMG, such directors, officers, shareholders, persons, underwriters or control
persons for any legal or any other expenses reasonably incurred in connection
with investigating or defending any such claim, loss, damage, liability or
action, in each case to the extent, but only to the extent, that such untrue
statement (or alleged untrue statement) or omission

                                     -23-
<PAGE>

(or alleged omission) is made in such registration statement, prospectus,
offering circular or other document in reliance upon and in conformity with
written information furnished to AMG by such Shareholder and stated to be
specifically for use therein; provided that, the indemnity agreement contained
in this subsection (b) shall not apply to amounts paid in settlement of any such
claim, loss, damage, liability or expense if such settlement is effected without
the consent of each Shareholder (which such consent shall not be unreasonably
withheld). Notwithstanding the foregoing, the liability of each Shareholder
under this subsection (b) shall be limited to an amount equal to the initial
public offering price of the shares of Registration Securities sold by such
Shareholder.

     (c)  Each party entitled to indemnification under this Section 7.7 (the
"Indemnified Party") shall give notice to the party required to provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the Indemnifying Party to assume the defense of any such claim or any
litigation resulting therefrom, provided that counsel for the Indemnifying
Party, who shall conduct the defense of such claim or litigation, shall be
approved by the Indemnified Party (whose approval shall not unreasonably be
withheld), and the Indemnified Party may participate in such defense at such
party's expense, and provided further that the failure of any Indemnified Party
to give notice as provided herein shall not relieve the Indemnifying Party of
its obligations under this Section 7.7 unless the failure to give such notice is
materially prejudicial to an Indemnifying Party's ability to defend such action
and provided further, that the Indemnifying Party shall not assume the defense
for matters as to which there is a conflict of interest or separate and
different defenses. No Indemnifying Party, in the defense of any such claim or
litigation, shall, except with the consent of each Indemnified Party, consent to
entry of any judgment or enter into any settlement which does not include as an
unconditional term thereof the giving by the claimant or plaintiff to such
Indemnified Party of a release from all liability in respect to such claim or
litigation.

     (d)  If the indemnification provided for in this Section 7.7 is held by a
court of competent jurisdiction to be unavailable to an Indemnified Party with
respect to any loss, liability, claim, damage or expense referred to herein,
then the Indemnifying Party, in lieu of indemnifying such Indemnified Party
hereunder, shall contribute to the amount paid or payable by such Indemnified
Party as a result of such loss, liability, claim, damage or expense in such
proportion as is appropriate to reflect the relative fault of the Indemnifying
Party on the one hand and of the Indemnified Party on the other in connection
with the statements or omissions that resulted in such loss, liability, claim,
damage or expense, as well as any other relevant equitable considerations.  The
relative fault of the Indemnifying Party and of the Indemnified Party shall be
determined by reference to, among other things, whether the untrue or alleged
untrue statement of a material fact or the omission to state a material fact
relates to information supplied by the Indemnifying Party or by the Indemnified
Party and the parties' relative intent, knowledge, access to information, and
opportunity to correct or prevent such statement or omission.

                                     -24-
<PAGE>

     (e)  The obligations of AMG and Shareholders under this Section 7.7 shall
survive the completion of any offering of the Registration Securities in a
registration statement under this Article VII, and otherwise.


                                 ARTICLE VIII

                                    General

     Section 8.1   Taking of Necessary Action, Further Action.  AMG and
Shareholders shall use all reasonable efforts to take all such actions as may be
necessary or appropriate in order to effectuate the Closing as promptly as
commercially practicable.  If at any time after the Closing, any further action
is necessary or desirable to carry out the purposes of this Agreement all of the
parties shall use all reasonable efforts to take all such lawful and necessary
action.

     Section 8.2   Confidentiality.  AMG and Shareholders agree that the
commitments, covenants, terms and obligations under the confidentiality letters
entered into between AMG and each Shareholder, each dated August 1, 1999, shall
continue in full force and effect until December 31, 2001; provided, however,
that nothing in such confidentiality letters shall affect, limit or restrict the
representations and warranties of the parties under Articles III and IV.

     Section 8.3   Non-survival of Representations and Warranties of Each Party.
AMG and Shareholders agree that representations and warranties of the parties
contained in Articles III and IV shall expire upon consummation of the Closing
and be of no further force or effect.

     Section 8.4   Entire Agreement.  This Agreement is the entire agreement
between the parties and shall supercede all prior agreements, documents or other
instruments with respect to the matters covered hereby.

     Section 8.5   Waivers and Amendments.  This Agreement or any provision
hereof may not be changed, waived, discharged, amended or terminated except by
written instrument signed on behalf of the parties hereto.

     Section 8.6   No Admission of Liability.  This Agreement and compliance
with this Agreement shall not be construed as an admission by any party hereto
of any liability whatsoever, or as an admission by any party hereto of any
violation of the rights of any other party hereto or any other person, or any
violation of any order, law, statute, duty or contract.

     Section 8.7   Notices.  Any notice or other communication required or
permitted hereunder shall be in writing and either delivered personally, by
facsimile transmission or by registered or certified mail (postage prepaid and
return receipt requested) and shall be deemed given when

                                     -25-
<PAGE>

received (or, if mailed, five business days after the date of mailing) at the
following addresses or facsimile transmission numbers (or at such other address
or facsimile transmission number for a party as shall be specified by like
notice):

     (a)  If to AMG:

          ADDvantage Media Group, Inc.
          Meridian Tower, Suite 1080
          5100 E. Skelly Drive
          Tulsa, Oklahoma 74135

          with copy to:

          Hall, Estill, Hardwick, Gable, Golden & Nelson
          320 South Boston, Suite 400
          Tulsa, Oklahoma 74103-3708
          Fax:  (918) 594-0505
          Att.: Del L. Gustafson

     (b)  If to Shareholders:

          c/o TULSAT, Inc.
          1605 East Iola
          Broken Arrow, Oklahoma 74012
          Fax: (918) 251-1138
          Att: Kenneth A. Chymiak

          with copy to:

          Conner & Winters, A Professional Corporation
          3700 First Place Tower
          15 East 5/th/ Street
          Tulsa, Oklahoma 74103-4344
          Fax:  (918) 586-8548
          Att.: Lynnwood R. Moore, Jr.

     Section 8.8   Governing Law.  The terms and condition of this Agreement
shall be governed by, and interpreted in accordance with the provisions of, the
laws of the State of Oklahoma.

     Section 8.9   Successors and Assigns.  This Agreement shall be binding
upon and inure to the benefit of and be enforceable by the successors and
assigns of the parties hereto.

                                     -26-
<PAGE>

     Section 8.10  Severability.  Any term or provision of this Agreement that
is invalid or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction.  If any provision of
this Agreement is so broad as to be unenforceable, such provision shall be
interpreted to be only so broad as is enforceable.

     Section 8.11  Counterparts.  This Agreement may be executed in any number
of counterparts, each of which when so executed shall be deemed an original, but
all of which together shall constitute one and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the day and year first above written.

     AMG:                                    Shareholders:

     ADDvantage Media Group, Inc.            /s/ David E. Chymiak
                                             -----------------------------------
                                             David E. Chymiak


                                             /s/ Kenneth A. Chymiak
                                             -----------------------------------
     By  /s/ Charles H. Hood                 Kenneth A. Chymiak, as Trustee of
        --------------------
     Charles H. Hood, President              the Ken Chymiak Revocable Trust
                                             Dated March 4, 1992

                                             /s/ Susan C. Chymiak
                                             -----------------------------------
                                             Susan C. Chymiak, as Trustee of
                                             the Susan Chymiak Revocable Trust
                                             Dated March 4, 1992

                                     -27-
<PAGE>

                              DISCLOSURE SCHEDULE

     Section 4.5   Capitalization.  It is contemplated that Charles H. Hood and
Gary W. Young will each be granted options to purchase up to 25,000 shares of
AMG Common Stock at a price of $4.00 per share.  As of September 3, 1999, Sue
Estep was issued 15,000 shares of AMG Common Stock as part of her severance
benefit.  It is also contemplated that certain liabilities or obligations of AMG
will be converted into shares of AMG Common Stock, both through the release of
such liabilities and obligations in payment of the exercise price with respect
to currently outstanding options and through the new issuance of shares at a
price of $1.25 per share in consideration for the release of such liabilities
and obligations, all pursuant to the following schedules:

                         ADDvantage Media Group, Inc.
                   Conversion of Liabilities to Common Stock
                         Effective September 30, 1999

<TABLE>
<CAPTION>
                               Accrued              Option               Shares               Total
                    Accrued   Directors            Exercise     Net      Issued     Option    Shares
      Name          Payroll      Fees      Total     Cost    Liability   @ $1.25    Shares    Issued
- ----------------    -------   ---------  --------  --------  ---------   -------    ------    ------
<S>                 <C>       <C>        <C>       <C>       <C>         <C>       <C>       <C>
Charles H. Hood     $ 79,500    $        $ 79,500  $ 60,313    $19,187    15,350    70,000    85,350
Gary W. Young         79,500               79,500    71,251      8,249     6,599    82,500    89,099
J. Larre Barrett                 12,000    12,000    13,126                         15,000    15,000
John W. Condon                   12,000    12,000     7,657      4,343   (Note A)    8,750     8,750
Steven C. Oden                   12,000    12,000     8,751      3,249   (Note A)   10,000    10,000
Stephen G. Smith                 12,000    12,000    10,938      1,062   (Note A)   12,500    12,500
     Total          $159,000    $48,000  $207,000  $172,036    $36,090    21,949   198,750   220,699
</TABLE>

________________
Note A - Net liability to be paid in cash.

<TABLE>
<CAPTION>
                         1991 Plan             1998 Plan        Options O/S Plans            Total
                    -------------------   ------------------   -------------------    -------------------
      Name           Shares      Cost      Shares     Cost      Shares      Cost       Shares      Cost
- ----------------    --------   --------   --------  --------   --------   --------    --------   --------
<S>                 <C>        <C>        <C>       <C>        <C>        <C>         <C>        <C>
Charles H. Hood       47,500   $ 40,625    22,500    $19,688               $            70,000   $ 60,313
Gary W. Young         60,000     51,563    22,500     19,688                            82,500     71,251
J. Larre Barrett                                                15,000      13,126      15,000     13,126
John W. Condon                                                   8,750       7,657       8,750      7,657
Steven C. Oden        10,000      8,751                                                 10,000      8,751
Stephen G. Smith                                                12,500      10,938      12,500     10,938
     Total           117,500   $100,939    45,000    $39,376    36,250     $31,721     198,750   $172,036
</TABLE>

                                     DS-1-
<PAGE>

                            ADDvantage Media Group
                              Shares Outstanding

<TABLE>
<CAPTION>
                                                                                  Shares
                                                                                  ------
<S>                                                         <C>       <C>        <C>
Outstanding shares 09-01-99                                                      1,476,646
Shares issued:
  Exercise options                                                                 198,750
  Net liability to Hood\Young - shares issued at $1.25                              21,949
  Sue Estep - severance                                                             15,000
  Other outstanding options/Warrants                          Price   Proceeds
     Estep                                                  $ 0.8750  $    328         375
     Church                                                   0.8750       547         625
     Clemons                                                  0.8750     6,563       7,500
     Bay                                                      0.8000     4,000       5,000
     Culverwell                                               2.0000   125,000      62.500
     Tiger Group                                            $14.2500   178,125      12,500
Total                                                                 $314,563   1,800,845
</TABLE>

     Section 5.6   Conduct of Business by TULSAT Pending Closing. TULSAT plans
to make a distribution to its shareholders:

          (i)   that certain real property and improvements of TULSAT known as
     Lot 5, Block 1, Sentinel Industrial Park, an addition to the City of Broken
     Arrow, County of Tulsa, State of Oklahoma, according to the recorded plat
     thereof, subject to the indebtedness securing such property, which
     indebtedness the Shareholders will assume and agree to pay;

          (ii)  cash in an amount which Shareholders believe is necessary to pay
     the incremental federal and state income tax liability for which they will
     be liable by reason of the subchapter S corporation election of TULSAT and
     the net income which has been realized and is expected to be realized by
     TULSAT during the current calendar year until the Closing Date;

          (iii) notes in amounts necessary to distribute the current AAA account
     of TULSAT determined after taking into account the distributions listed
     above. These notes will be the Shareholder Notes contributed by the
     Shareholders to AMG.

In addition, TULSAT may be required to borrow or otherwise finance the cash
distribution to the Shareholders contemplated by (ii) above.

                                     DS-2-
<PAGE>

It is contemplated that prior to Closing, TULSAT will enter into a lease with
the Shareholders whereby it will lease the real property listed in (i) above for
a period of five years at a monthly rental of $15,000, such lease to be in the
form of Exhibit D to this Agreement.

                                     DS-3-
<PAGE>

                                   EXHIBIT A

                 CERTIFICATE OF THE DESIGNATION, PREFERENCES,
            RIGHTS AND LIMITATIONS OF ADDVANTAGE MEDIA GROUP, INC.
            SERIES A 5% CUMULATIVE CONVERTIBLE PREFERRED STOCK AND
                    SERIES B 7% CUMULATIVE PREFERRED STOCK

       Pursuant to Section 1032 of the Oklahoma General Corporation Act

     We, Charles H. Hood, President, and Del L. Gustafson, Secretary, of
ADDvantage Media Group, Inc. (the "Company"), a corporation organized and
existing under the Oklahoma General Corporation Act, in accordance with the
provisions of Section 1032 thereof, do hereby certify:

     That pursuant to authority conferred upon the Board of Directors of the
Company by the Certificate of Incorporation of the Company, said Board of
Directors duly authorized and adopted, by means of a written unanimous consent
to action dated September ____, 1999, the following resolutions providing for
the issuance of two series of the Company's preferred stock of the par value of
$1.00 per share, to be designated "Series A 5% Cumulative Convertible Preferred
Stock" and "Series B 7% Cumulative Preferred Stock," respectively:

     "RESOLVED, that issues of series of preferred stock of the Company,
designated 'Series A 5% Cumulative Convertible Preferred Stock' (herein referred
to as 'Series A Preferred Stock'), par value $1.00 per share with a stated value
of $40.00 per share and consisting of a maximum of 200,000 shares, and 'Series B
7% Cumulative Preferred Stock' (herein referred to as 'Series B Preferred
Stock'), par value $1.00 per share with a stated value of $40.00 per share and
consisting of a maximum of 300,000 shares, are hereby provided for and the
powers, preferences and relative and other special rights, and the
qualifications, limitations and restrictions thereof, are hereby fixed as
follows:

     1.   Priority; Number of Shares.
          --------------------------

     Shares of Series A Preferred Stock and Series B Preferred Stock shall be
prior to the Company's Common Stock, $.01 par value per share ("Common Stock"),
with respect to the payment of dividends and the distribution of assets.  The
number of shares which shall constitute Series A Preferred Stock shall be
200,000.  The number of shares which shall constitute Series  B Preferred Stock
shall be 300,000.  References herein to the "Preferred Stock" shall mean and
refer to Series A Preferred Stock and Series B Preferred Stock collectively
unless the context requires otherwise.

     2.   Dividends.
          ---------

          (a)  The quarterly cash dividend rate of Series A Preferred Stock
     shall be $.50 on each outstanding share of such stock and the quarterly
     cash dividend rate of Series B Preferred Stock shall be $.70 on each
     outstanding share of such stock. Such preferential cash dividends shall be
     payable when and as declared by the Board of Directors, to the extent per-
<PAGE>

     mitted by law, quarterly on the last day of March, June, September and
     December in each year (the "Dividend Payment Dates"), commencing December
     30, 1999.

          (b)  All cash dividends payable shall accrue and be cumulative.
     Interest at the rate of 5% per annum shall accrue and be payable with
     respect to any amounts of unpaid cumulative cash dividends on Series  A
     Preferred Stock.  Interest at the rate of 7% per annum shall accrue and be
     payable with respect to any amounts of unpaid cumulative cash dividends on
     Series B Preferred Stock.

          (c)  So long as any shares of the Preferred Stock shall remain
     outstanding, no dividend whatsoever (other than a dividend payable in
     Common Stock) shall be declared or paid upon any class of stock or series
     thereof ranking junior to the Preferred Stock in the payment of dividends,
     nor shall any shares of any class of stock or series thereof ranking junior
     to the Preferred Stock in payment of dividends be redeemed or purchased by
     the Company or any subsidiary thereof, nor shall any monies be paid to or
     made available for a sinking fund for the redemption or purchase of any
     shares of any class of stock or series thereof ranking junior to the
     Preferred Stock in payment of dividends, unless in each instance full
     cumulative cash dividends on all outstanding shares of the Preferred Stock
     payable on all previous Dividend Payment Dates and the cash dividend on all
     outstanding shares of the Preferred Stock for the then current quarterly
     dividend period shall have been paid or declared and sufficient funds set
     apart therefor.

          (d)  No dividend shall be declared or paid on any share or shares of
     any class of stock or series thereof ranking on a parity with the Preferred
     Stock in respect of payment of dividends for any dividend period unless
     there shall have been declared or paid on all shares then outstanding of
     the Preferred Stock for the same dividend period, or for the dividend
     period of the Preferred Stock terminating within the dividend period of
     said parity stock, like proportionate dividends, ratably in proportion to
     the respective dividend rates fixed for the Preferred Stock and said parity
     stock.

     3.   Preference On Liquidation.
          -------------------------

          (a)  In the event of any voluntary or involuntary liquidation,
     distribution of assets (other than the payment of dividends), dissolution
     or winding up of the Company, before any payment or distribution of the
     assets of the Company (whether capital or surplus) shall be made to or set
     apart for the holders of Common Stock or of any other class of stock of the
     Company ranking junior to the Preferred Stock in distribution of assets
     upon liquidation, the holders of shares of the Preferred Stock shall each
     be entitled to receive payment of the stated value per share held by them
     plus any accrued and unpaid dividends and interest thereon to the date of
     final distribution to such holders, but they shall be entitled to no
     further payment with respect to such shares.

                                      -2-
<PAGE>

          (b)  Nothing herein contained shall be deemed to prevent redemption of
     shares of the Preferred Stock by the Company in the manner provided in
     Paragraph 4.  Neither the merger nor consolidation of the Company into or
     with any other corporation, nor the merger or consolidation of any other
     corporation into or with the Company, nor a sale, transfer or lease of all
     or any part of the assets of the Company, shall be deemed to be a
     liquidation, dissolution or winding up of the Company within the meaning of
     this Paragraph 3.

          (c)  Written notice of any voluntary or involuntary liquidation,
     dissolution or winding up of the affairs of the Company, stating a payment
     date and the place where the distributable amounts shall be payable and
     containing a statement of or reference to the conversion, if any, right set
     forth in Paragraph 6, shall be given, by not less than thirty (30) days
     prior to the payment date stated therein, to the holders of record of the
     Preferred Stock.

          (d)  No payment on account of such liquidation, dissolution or winding
     up of the affairs of the Company shall be made to the holders of any class
     or series of stock ranking on a parity with the Preferred Stock in respect
     to the distribution of assets, unless there shall likewise be paid at the
     same time to the holders of the Preferred Stock like proportionate
     distributive amounts, ratably, in proportion to the full distributive
     amounts to which they and the holders of such parity stock are respectively
     entitled with respect to such preferential distributions.

     4.   Redemption.
          ----------

          (a)  At any time and from time to time, the Company, at the option of
     the Board of Directors, may redeem all or less than all of the shares of
     the Preferred Stock or either series thereof then outstanding at a
     redemption price equal to the stated value per share plus all accrued and
     unpaid dividends thereon and accrued and unpaid interest thereon to and
     including the redemption date.

          (b)  Notice of any redemption, specifying the date fixed for said
     redemption and the place where the amount to be paid upon redemption is
     payable, shall be given at least thirty (30) days but not more than sixty
     (60) days prior to said redemption date to the holders of record of the
     Preferred Stock to be redeemed, if applicable.  If such notice of
     redemption shall have been so mailed, and if on or before the redemption
     date specified in such notice all funds necessary for such redemption shall
     have been set aside by the Company separate and apart from its other funds,
     in trust for the account of the holders of the shares to be redeemed, so as
     to be and continue to be available therefor, then on and after said
     redemption date, notwithstanding that any certificate for shares of the
     Preferred Stock to be redeemed shall not have been surrendered for
     cancellation, the shares represented thereby shall be deemed to be no
     longer outstanding, the right to receive dividends thereon shall cease to
     accrue, and all rights with respect to such shares of the Preferred Stock
     shall forthwith cease and terminate, except only the right of the holders
     thereof to receive out of the funds so set aside in trust the amount
     payable on redemption thereof, but without interest.  However, if

                                      -3-
<PAGE>

     such notice of redemption shall have been so mailed, and, if prior to the
     date such notice of redemption shall have been so mailed and prior to the
     date of redemption specified in such notice, all said funds necessary for
     such redemption shall have been irrevocably deposited in trust, for the
     account of the holders of the shares of the Preferred Stock to be redeemed
     (and so as to be and continue to be available therefor), with a bank or
     trust company named in such notice doing business in the City of Tulsa,
     Oklahoma, thereupon and without awaiting the redemption date, all such
     shares of the Preferred Stock shall be deemed to be no longer outstanding,
     and all rights with respect to such shares of the Preferred Stock shall
     forthwith upon such deposit in trust cease and terminate, except only the
     right, if any, of the holders thereof to convert such shares in accordance
     with the provisions of Paragraph 6 at any time prior to the close of
     business on the business day next preceding the redemption date, and the
     right of the holders thereof on or after the redemption date to receive
     from such deposit the amount payable upon the redemption, but without
     interest. In case the holders of shares of the Preferred Stock called for
     redemption shall not within six years (or any longer period if required by
     law) after the redemption date claim any amount so deposited in trust for
     the redemption of such shares, such bank or trust company shall, upon
     demand, pay over to the Company any such unclaimed amount so deposited with
     it, and shall thereupon be relieved of all responsibility in respect
     thereof, and thereafter the holders of such shares shall look only to the
     Company for payment of the redemption price thereof, but without interest.

          (c)  Shares of the Preferred Stock redeemed or otherwise purchased or
     acquired by the Company shall not be reissued as shares of Series A
     Preferred Stock or Series B Preferred Stock, as the case may be, but shall
     assume the status of authorized but unissued preferred stock of the
     Company.

     5.   Voting Rights.
          -------------

     The holders of the Preferred Stock shall not have any voting rights, except
as set forth below or as otherwise are required by law:

          (a)  If, and so often as, the Company shall fail to declare and pay
     dividends on the Preferred Stock at the time outstanding at the rate
     specified for such shares for four consecutive Dividend Payment Dates, the
     holders of the Preferred Stock will be entitled to vote as a separate
     voting group for election, as herein provided, of two additional members of
     the Board of Directors of the Company; provided, however, that the holders
     of the Preferred Stock shall exercise such special voting rights only at
     the next annual meeting of shareholders or any special meeting of
     shareholders held in lieu thereof after the fourth such payment date at
     which directors are elected and at which the holders of not less than a
     majority of the shares of the Preferred Stock, then outstanding, are
     present in person or by proxy; and provided further that the special class
     voting rights provided for in this subparagraph (a) shall remain vested in
     the holders of the Preferred Stock until all accrued and unpaid dividends
     on the Preferred Stock then outstanding shall have been declared and

                                      -4-
<PAGE>

     paid, whereupon the holders of the Preferred Stock shall be divested of
     their special voting rights in respect of subsequent elections of
     directors. In no event shall any voting rights be created with respect to
     any class or series of preferred stock of the Company which would be senior
     to the voting rights of the Preferred Stock.

          (b) At any meeting at which the holders of the shares of the Preferred
     Stock shall be entitled to elect directors, the holders of a majority of
     the outstanding shares of the Preferred Stock, present in person or by
     proxy, shall be sufficient to constitute a quorum, and the vote of the
     holders of a plurality of such shares so present at any such meeting at
     which there shall be such a quorum shall be sufficient to elect the two
     members of the Board of Directors which such holders are entitled to elect
     as herein provided.  Nothing in this subparagraph (b) shall prevent any
     change otherwise permitted in the total number of or classifications of
     directors of the Company nor require the resignation of any director
     elected other than pursuant to this subparagraph (b).  Notwithstanding any
     classification of the other directors of the Company, any directors elected
     by the holders of the Preferred Stock shall be elected annually for terms
     expiring at the next succeeding annual meeting of shareholders, subject to
     the earlier termination pursuant to the provisions of subparagraph (c)
     below.

          (c) Upon any divesting of the special class of voting rights of the
     holders of the Preferred Stock in respect of elections of directors as
     provided in this Paragraph 5, the terms of office of all directors then in
     office elected by such holders shall terminate immediately. If the office
     of any director elected by such holders, voting as a class, becomes vacant
     by reason of death, resignation, removal from office or otherwise, the
     remaining director elected by such holders may elect a successor who shall
     holder office for the unexpired term in respect of which such vacancy
     occurred.

          (d) No class or series of stock of the Company ranking senior to the
     Preferred Stock in distribution of assets upon liquidation or in payment of
     dividends shall be authorized and issued by the Company without the prior
     approval of the holders of a majority of the shares of Series A Preferred
     Stock then outstanding and holders of a majority of the shares of Series B
     Preferred Stock then outstanding.

     6.   Convertibility.
          --------------

     Subject to subparagraph 6(m) below, shares of Series A Preferred Stock
shall be convertible into Common Stock on the following terms and conditions:

          (a) Subject to and upon compliance with the provisions of this
     paragraph 6, the holder of any shares of Series A Preferred Stock shall
     have the right, at such holder's option, at any time or from time to time
     before the close of business on the date next preceding the date fixed for
     redemption or repurchase of such shares of Series A Preferred Stock (unless
     the Company shall default in payment due upon such redemption or
     repurchase), to convert any of such shares into such number of fully paid
     and nonassessable shares of Common

                                      -5-
<PAGE>

     Stock at the Conversion Price (as hereafter defined) therefor in effect at
     the time of conversion.

          (b)  Each share of Series A Preferred Stock shall be convertible into
     the number of shares of Common Stock that results from dividing the stated
     value per share of Series A Preferred Stock by the Conversion Price, as
     hereinafter defined.  The Conversion Price as of the original date of
     issuance of Series A Preferred Stock shall be $4.00 per share of Common
     Stock subject to adjustment from time to time as provided herein.

          (c)  The holder of any shares of Series A Preferred Stock may exercise
     the conversion right as to any part thereof by surrendering to the Company
     at the office of any transfer agent of the Company for Series A Preferred
     Stock or at the principal office of the Company, the certificate or
     certificates for the shares to be converted, accompanied by written notice
     stating that the holder elects to convert all or a specified portion of the
     shares represented thereby and stating the name or names (with addresses)
     in which the certificate or certificates for the shares of Common Stock are
     to be issued.  Subject to the provisions of this paragraph 6, every such
     notice of election to convert shall constitute a contract between the
     holder of such shares and the Company whereby such holder shall be deemed
     to subscribe for the number of shares of Common Stock which he will be
     entitled to receive upon such conversion and, in payment and satisfaction
     of such subscription, to surrender such shares of Series A Preferred Stock
     and to release the Company from all obligations thereon and whereby the
     Company shall be deemed to agree that the surrender of such shares and the
     extinguishment of obligations thereon shall constitute full payment for
     Common Stock so subscribed for and to be issued upon such conversion.
     Conversion shall be deemed to have been effected on the date when delivery
     of such notice and such shares is made, and such date is referred to herein
     as the "Conversion Date."  As promptly as practicable thereafter the
     Company shall issue and deliver, to or upon the written order of such
     holder, a certificate or certificates for the number of full shares of
     Common Stock to which such holder is entitled and a check or cash with
     respect to any fractional interest in a share of Common Stock as provided
     in subparagraph 6(j).  The person in whose name the certificate or
     certificates for Common Stock are to be issued shall be deemed to have
     become a holder of record of such Common Stock on the applicable Conversion
     Date.  Upon conversion of only a portion of the number of shares covered by
     a certificate representing shares of Series A Preferred Stock surrendered
     for conversion, the Company shall issue and deliver to or upon the written
     order of the holder of the certificate so surrendered for conversion, at
     the expense of the Company, a new certificate covering the number of shares
     of Series A Preferred Stock representing the unconverted portion of the
     certificate so surrendered.

          (d)  If the Company shall at any time or from time to time after the
     original issue date of Series A Preferred Stock effect a subdivision or
     combination of any outstanding Common Stock, including a dividend payable
     in Common Stock, the Conversion Price then in effect immediately before
     such subdivision or combination shall be proportionately adjusted by
     multiplying the then effective Conversion Price by a fraction, (i) the
     numerator

                                      -6-
<PAGE>

     of which shall be the number of shares of Common Stock issued and
     outstanding immediately prior to such subdivision or combination, and (ii)
     the denominator of which shall be the number of shares of Common Stock
     issued and outstanding immediately after such subdivision or combination.
     The number of shares of Common Stock outstanding at any time shall, for the
     purposes of this resolution, include the number of shares of Common Stock
     into which any convertible securities of the Company, including Series A
     Preferred Stock, may be converted, or for which any warrant, option or
     rights of the Company may be exercised or exchanged. Any adjustment under
     this resolution shall become effective at the close of business on the date
     the subdivision or combination becomes effective. Advance notice of events
     which would give rise to an adjustment in the Conversion Price shall be
     given to holders of Series A Preferred Stock, but failure to give such
     notice shall not affect the validity or effectiveness of such event. No
     adjustment of the Conversion Price shall be made for the issuance of shares
     of Common Stock to employees pursuant to the Company's or any subsidiary's
     stock ownership, stock option or other benefit plan. No adjustment of the
     Conversion Price will be required to be made in any case until cumulative
     adjustments amount to one percent or more of the Conversion Price. The
     Company reserves the right to make such changes in the Conversion Price in
     addition to those required in the foregoing provisions as the Company in
     its discretion shall determine to be advisable in order that certain stock-
     related distributions hereafter made by the Company to its shareholders
     shall not be taxable.

          (e)  In the event the Company at any time or from time to time after
     the original issue date of Series A Preferred Stock shall make or issue, or
     fix a record date for the determination of holders of Common Stock entitled
     to receive, a dividend or other distribution payable in (i) evidences of
     indebtedness of the Company, (ii) assets of the Company (other than cash
     dividends or distributions paid out of retained earnings), or (iii)
     securities of the Company other than Common Stock, then and in each such
     event provision shall be made so that the holders of Series A Preferred
     Stock shall receive upon conversion thereof, in addition to the number of
     shares of Common Stock receivable thereupon, the amount of such evidences,
     assets or securities that they would have received had they held, on such
     record date, the maximum number of shares of Common Stock into which their
     Series A Preferred Stock could then have been converted.  The Company
     reserves the right to make such changes in the Conversion Price in addition
     to those required in the foregoing provisions as the Company in its
     discretion shall determine to be advisable in order that certain stock-
     related distributions hereafter made by the Company to its shareholders
     shall not be taxable.

          (f)  If Common Stock issuable upon the conversion of Series A
     Preferred Stock shall be changed into the same or a different number of
     shares of any class or classes of stock, whether by capital reorganization,
     reclassification or otherwise (other than a subdivision or combination of
     shares or stock dividend provided for above, or a reorganization, merger,
     consolidation or sale of assets provided for elsewhere in this Paragraph
     6), then and in each such event the holders of Series A Preferred Stock
     shall have

                                      -7-
<PAGE>

     the right thereafter to convert each such share into the kind and amounts
     of shares of stock and other securities and property receivable upon such
     reorganization, reclassification or other change, by holders of the maximum
     number of shares of Common Stock into which such Series A Preferred Stock
     could have been converted immediately prior to such reorganization,
     reclassification or change, all subject to further adjustment as provided
     herein.

          (g)  If at any time or from time to time there shall be a capital
     reorganization of Common Stock (other than a subdivision, combination,
     reclassification or exchange of shares provided for in this Paragraph 6) or
     a merger or consolidation of the Company with or into another corporation,
     or the sale of all or substantially all the Company's properties and assets
     or capital stock to any other person, then, as a part of such
     reorganization, merger, consolidation or sale, provision shall be made so
     that each holder of Series A Preferred Stock shall thereafter be entitled
     to receive, upon conversion of Series A Preferred Stock, the number of
     shares of stock or other securities or property of the Company, or of the
     successor corporation resulting from such merger of consolidation or sale
     as though conversion of Series A Preferred Stock had occurred immediately
     prior to such event, provided such holder (x) is not the entity with which
     the Company consolidated or into which the Company merged or which merged
     into the Company or to which such sale or transfer was made, as the case
     may be, or an affiliate of such an entity and (y) failed to exercise its
     rights of election, if any, as to the kind or amount of securities, cash
     and other property receivable upon such consolidation, merger, sale or
     transfer. In any such case, appropriate adjustment shall be made in the
     application of the provisions of this Paragraph 6 with respect to the
     rights of the holders of Series A Preferred Stock after the reorganization,
     merger, consolidation or sale to the end that the provisions of this
     Paragraph 6 (including adjustment of the Conversion Price then in effect
     and the number of shares purchasable upon conversion of Series A Preferred
     Stock) shall be applicable after that event as nearly equivalent as may be
     practicable.

          (h)  Series A Preferred Stock shall not be subject to any sinking fund
     for the purchase or redemption of shares.

          (i)  In each case of an adjustment or readjustment of a Conversion
     Price for Common Stock issuable upon conversion of Series A Preferred
     Stock, the Company, at its expense, shall cause independent certified
     public accountants of recognized standing selected by the Company (who
     shall be the independent certified public accountants then reviewing or
     auditing the books of the Company) to compute such adjustment or
     readjustment in accordance herewith and prepare a certificate showing such
     adjustment or readjustment, and shall provide a copy of such certificate to
     each registered holder of that Series A Preferred Stock in the manner in
     which notices are to be given hereunder.  The certificate shall set forth
     such adjustment or readjustment and show in detail the facts upon which
     such adjustment or readjustment is based.

                                      -8-
<PAGE>

          (j) No fractional shares of Common Stock or scrip shall be issued upon
     conversion of shares of Series A Preferred Stock.  If more than one share
     of Series A Preferred Stock shall be surrendered for conversion at any one
     time by the same holder, the number of full shares of Common Stock issuable
     upon conversion thereof shall be computed on the basis of the aggregate
     number of shares of Series A Preferred Stock so surrendered. Instead of any
     fractional share of Common Stock which would otherwise be issuable upon
     conversion of any shares of Series A Preferred Stock, the Company shall pay
     a cash adjustment in respect of such fractional interest in an amount equal
     to that fractional interest of the then Current Market Price.  The "Current
     Market Price" at any date shall mean the price per share of Common Stock on
     such date determined by the Board of Directors as provided below.  The
     Current Market Price shall be the average of the daily closing prices per
     share of Common Stock for thirty (30) consecutive business days ending no
     more than fifteen (15) business days before the day in question (as
     adjusted for any stock dividend, split, combination or reclassification
     that took effect during such thirty (30) business day period).  The closing
     price for each day shall be the last reported sales price regular way or,
     in case no such reported sales take place on such day, the average of the
     last reported bid and asked prices regular way, in either case on the
     principal national securities exchange on which Common Stock is listed or
     admitted to trading, or if not listed or admitted to trading on any
     national securities exchange, the average of the highest bid and the lowest
     asked prices quoted on The Nasdaq Stock Market; provided, however, that if
                                                     --------  -------
     Common Stock is not traded in such manner that the quotations referred to
     above are available for the period required hereunder, Current Market Price
     per share of Common Stock shall be deemed to be the fair value as
     determined by the Board of Directors, irrespective of any accounting
     treatment.

          (k) If the shares of Series A Preferred Stock shall be called for
     redemption, the right to convert such shares shall terminate and expire at
     the close of business on the last business day preceding the redemption
     date.

          (l) The Company shall pay any tax in respect of the issue of stock
     certificates on conversion of shares of Series A Preferred Stock.  The
     Company shall not, however, be required to pay any tax which may be payable
     in respect of any transfer involved in the issue and delivery of stock in a
     name other than that of the holder of the shares converted, and the Company
     shall not be required to issue or deliver any such stock certificate unless
     and until the person or persons requesting the issuance thereof shall have
     paid to the Company the amount of any such tax or shall have established to
     the satisfaction of the Company that such tax has been paid.

          (m) The Company shall, as soon as reasonably practicable, propose to
     its shareholders approval of an amendment to the Company's certificate of
     incorporation increasing the number of authorized shares of Common Stock to
     an amount which is at least sufficient to have available the full number of
     shares of Common Stock that would be issuable upon an exercise in full of
     all of the outstanding shares of Series A Preferred Stock.

                                      -9-
<PAGE>

     Thereafter, the Company shall at all times reserve and keep available out
     of its authorized Common Stock the full number of shares of Common Stock
     deliverable upon the conversion of all outstanding shares of Series A
     Preferred Stock and shall take all such action as may be required from time
     to time in order that it may validly and legally issue fully paid and
     nonassessable shares of Common Stock upon conversion of Series A Preferred
     Stock. As a condition precedent to the taking of any action which would
     cause an adjustment to the Conversion Price for Series A Preferred Stock,
     the Company will take such corporate action as may, in the opinion of its
     counsel, be necessary to authorize such number of shares of Common Stock as
     shall be issuable pursuant to such adjusted Conversion Price.

          (n) Shares of Series A Preferred Stock converted shall not be reissued
     as shares of Series A Preferred Stock, but shall assume the status of
     authorized but unissued shares of preferred stock of the Company.

          (o) If any shares of Common Stock to be reserved for the purpose of
     conversion of shares of Series A Preferred Stock require registration with
     or approval of any governmental authority under any federal or state law
     before such shares may be validly issued or delivered upon conversion, then
     the Company will in good faith and as expeditiously as possible endeavor
     to secure such registration or approval, as the case may be. If, and so
     long as, any shares of Common Stock into which the shares of Series A
     Preferred Stock are then convertible are listed on any national securities
     exchange or The Nasdaq Stock Market, the Company will, if permitted by the
     rules of such exchange, list and keep listed on such exchange or The Nasdaq
     Stock Market, as the case may be, upon official notice of issuance, all
     shares of Common Stock issuable upon conversion.

          (p) All shares of Common Stock which may be issued upon conversion of
     the shares of Series A Preferred Stock will upon issuance by the Company be
     duly and validly issued, fully paid and nonassessable and free from all
     taxes, liens and charges with respect to the issuance thereof and the
     Company shall take no action which will cause a contrary result.

The shares of Series B Preferred Stock are not convertible into shares of the
Company's Common Stock or any other securities of the Company.

     7.   Sinking Fund.
          ------------

     No sinking fund will be established for the retirement or redemption of
shares of the Preferred Stock.

     8.   Authorized Shares.
          -----------------

     The number of authorized shares of Series A Preferred Stock and/or Series B
Preferred Stock may be increased or decreased by further resolutions duly
adopted by the Board of Directors of the

                                     -10-
<PAGE>

Company and the filing of a certificate pursuant to the provisions of the
Oklahoma General Corporation Act stating that such increase or decrease has been
so authorized.

     9.   General Provisions.
          ------------------

          (a)  Any notice required by the provisions of this resolution to be
     given to holders of record of the Preferred Stock shall be deemed given
     when personally delivered to such holder or five business days after the
     same has been deposited in the United States mail, certified or registered
     mail, return receipt requested, postage prepaid, and addressed to that
     holder of record at its address appearing on the books of the Company.

          (b)  The Company shall not amend the certificate of incorporation of
     the Company or participate in any reorganization, recapitalization,
     transfer of assets, consolidation, merger, dissolution, issue or sale of
     securities or any other voluntary action, for the purpose of avoiding or
     seeking to avoid the observance or performance of any of the terms to be
     observed or performed hereunder by the Company.

     IN WITNESS WHEREOF, said ADDvantage Media Group, Inc. has caused this
Certificate to be signed by Charles H. Hood, as President, and its corporate
seal to be hereunto affixed and attested by Del L. Gustafson, as Secretary, this
____ day of September, 1999, and each of said persons by his signature hereto
affirms that this Certificate is his act and deed and the act and deed of said
Company, and that the facts stated therein are true.

                                             ADDVANTAGE MEDIA GROUP, INC.



                                             By_________________________________
                                                 Charles H. Hood, President

[SEAL]

Attest:


_______________________________
Del L. Gustafson, Secretary

                                     -11-
<PAGE>

                                   EXHIBIT B

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
                                TULSAT Securities                AMG Securities
        Shareholder                Surrendered                      Received
- --------------------------  -------------------------  ----------------------------------
- -----------------------------------------------------------------------------------------
<S>                         <C>                        <C>
David E. Chymiak            $_____Shareholder Note     ___Shares of AMG Nonconvertible
                            [amount will be 50% of     Preferred Stock [number of shares
                            the amount of the          to be calculated as the dollar
                            accumulated adjustments    amount of the Shareholder note
                            account of TULSAT          divided by $40.0]
                            immediately prior to the
                            issuance of the note and
                            Closing]
- -----------------------------------------------------------------------------------------
                            350 Shares of TULSAT       ___Shares of AMG Nonconvertible
                            Common Stock               Preferred Stock [number of shares
                                                       to be equal to 150,000 less the
                                                       number of shares issued for the
                                                       Shareholder note of David];

                                                       100,000 Shares of AMG
                                                       Convertible Preferred Stock; and

                                                       4,000,000 Shares of AMG
                                                       Common Stock
- -----------------------------------------------------------------------------------------
Kenneth A. Chymiak, as      $_____Shareholder Note     ___Shares of AMG Nonconvertible
Trustee of the Ken          [amount will be 25% of     Preferred Stock [number of shares
Chymiak Revocable Trust     the amount of the          to be calculated as the dollar
Dated March 4, 1992         accumulated adjustments    amount of the Shareholder note
                            account of TULSAT          divided by $40.0]
                            immediately prior to the
                            issuance of the note and
                            Closing]
- -----------------------------------------------------------------------------------------
</TABLE>
<PAGE>

<TABLE>
_________________________________________________________________________________________
<S>                         <C>                        <C>
                            175 Shares of TULSAT       ___Shares of AMG Nonconvertible
                            Common Stock               Preferred Stock [number of shares
                                                       to be equal to 75,000 less the
                                                       number of shares issued for the
                                                       Shareholder note of Ken as
                                                       Trustee];

                                                       50,000 Shares of AMG Convertible
                                                       Preferred Stock; and

                                                       2,000,000 Shares of AMG
                                                       Common Stock
- -----------------------------------------------------------------------------------------
Susan C. Chymiak, as        $_____Shareholder Note     ___Shares of AMG Nonconvertible
Trustee of the Susan        [amount will be 25% of     Preferred Stock [number of shares
Chymiak Revocable Trust     the amount of the          to be calculated as the dollar
Dated March 4, 1992         accumulated adjustments    amount of the Shareholder note
                            account of TULSAT          divided by $40.0]
                            immediately prior to the
                            issuance of the note and
                            Closing]
- -----------------------------------------------------------------------------------------
                            175 Shares of TULSAT       ___Shares of AMG Nonconvertible
                            Common Stock               Preferred Stock [number of shares
                                                       to be equal to 75,000 less the
                                                       number of shares issued for the
                                                       Shareholder note of Ken as
                                                       Trustee];

                                                       50,000 Shares of AMG Convertible
                                                       Preferred Stock; and

                                                       2,000,000 Shares of AMG
                                                       Common Stock
- -----------------------------------------------------------------------------------------
</TABLE>

<PAGE>

                                                                      EXHIBIT 23


                        CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation of our report dated May 18, 1999 on the
financial statements of DRK Enterprises, Inc. d/b/a Tulsat at December 31, 1998
included in this Form 8-K Current Report of ADDvantage Media Group, Inc. dated
September 27, 1999, into ADDvantage Media Group, Inc.'s previously filed
Registration Statement on Form S-8 (File No. 333-12641).

TULLIUS TAYLOR SARTAIN & SARTAIN LLP


Tulsa, Oklahoma
September 24, 1999

<PAGE>

                                                                      EXHIBIT 99

                                   EXHIBIT C

PRESS RELEASE: FOR IMMEDIATE RELEASE
For further information:
ADDvantage Media Group, Inc. Contact:    TULSAT Contact:
Charles H. Hood                          Kenneth A. Chymiak
Gary W. Young                            David E. Chymiak
(918) 665-8414                           (918) 251-2887


                          ADDVANTAGE MEDIA ANNOUNCES
                          AGREEMENT TO ACQUIRE TULSAT

     TULSA, OKLAHOMA, September 16, 1999 . . . ADDvantage Media Group, Inc. and
Kenneth A. Chymiak and David E. Chymiak, the owners of DRK Enterprises, Inc.
d/b/a TULSAT, jointly announced today that they have entered into an agreement
whereby ADDvantage Media will acquire from the Chymiaks all of the outstanding
stock of TULSAT. In return, the Chymiaks will receive 8,000,000 shares of
ADDvantage Media common stock (Nasdaq SmallCap: ADDM) plus 500,000 shares of two
newly issued series of ADDvantage Media preferred stock having an aggregate
stated value of $20 million. Closing of the transaction is expected to occur on
September 30, 1999 and is subject to the normal conditions to transactions of
this nature except that ADDvantage Media shareholder approval is not required.
As a result of the transaction, TULSAT will become a wholly owned subsidiary of
ADDvantage Media and Ken Chymiak and Dave Chymiak will own approximately 83% of
the issued and outstanding common stock of ADDvantage Media and 100% of the
outstanding and preferred stock. Approximately 40% of the preferred stock will
be convertible into ADDvantage Media common stock at a price of $4.00 per share.
Management of TULSAT is expected to assume management and control of ADDvantage
Media.

     TULSAT was established in 1985 by the Chymiaks and is a leader in providing
sales and service to the cable television industry. It maintains one of the
largest inventories in the industry with new, surplus and refurbished equipment,
accessories and construction hardware. It has 85 employees and services its more
than 3,000 customers from facilities in excess of 100,000 square feet located in
Broken Arrow, Oklahoma. Customers include cable television system operators,
hotels, motels, hospitals, apartments and a myriad of other companies involved
in the distribution of television signals. TULSAT's revenues for 1998 were
approximately $19.7 million and are expected to exceed $20 million in 1999.

     ADDvantage Media Group, Inc. has been a marketing company with a primary
focus on in-store, point-of-sale consumer advertising, primarily through a
solar-powered calculator that attaches directly to the handle of a shopping
cart. The calculator also carries an advertising display area. Since its
contract with Wal-Mart terminated over a year ago, ADDvantage Media has not
had any Shoppers Calculators in stores nor has it conducted any other material
business operations and has attempted to sell or dispose of its Shoppers
Calculator assets. It does own a 27% stake in a private educational company,
Ventures Education Systems Corporation.

     ADDvantage Media also announced that it has been notified that its common
stock will be delisted from the Nasdaq SmallCap Market on September 22, 1999
because the stock price was
<PAGE>

below $1.00 per share for an extended period of time. Charles H. Hood, President
and Chairman of the Board of ADDvantage Media noted that assuming the
transaction with the TULSAT shareholders is consummated, ADDvantage Media would
have to reapply for the Nasdaq SmallCap listing, in any event, because TULSAT
would be considered the surviving company under applicable accounting and
securities rules. The parties are in agreement that they will reapply for a new
Nasdaq listing after the transaction is consummated as soon as the combined
company is able to meet the various listing criteria. Hood further stated that
"AMG explored business opportunities with a number of other firms. Based upon
TULSAT's historical and present levels of profitability, in combination with its
opportunities for the future, TULSAT was clearly the proper choice for the
benefit of our stockholders. Quite frankly, we're very excited about TULSAT and
its future potential."

     Statements regarding the anticipated consummation of the acquisition of
TULSAT, the future listing of the ADDvantage Media shares on The Nasdaq Stock
Market, projected future revenues of TULSAT and related matters are forward-
looking statements which are subject to a number of uncertainties, risks and
other cautionary statements, including those contained in ADDvantage Media's
quarterly report on Form 10-QSB for the quarter ended June 30, 1999 and its
annual report on Form 10-KSB for the year ended December 31, 1998, filed with
the Securities and Exchange Commission.
<PAGE>

Exhibit D is a Commercial/Industrial Lease (Net) between Chymiak Investments,
L.L.C. as Landlord and D.R.K. Enterprises, Inc. dba/TULSAT as Tenant dated as of
September 15, 1999.  The Lease to be entered into between Registrant and the
Landlord on similar terms will be included as an exhibit to the Registrant's
Report on Form 10-KSB.
<PAGE>

                      DRK ENTERPRISES, INC. D/B/A TULSAT

                             FINANCIAL STATEMENTS

                         YEAR ENDED DECEMBER 31, 1998
             AND SIX-MONTH PERIOD ENDED JUNE 30, 1999 (UNAUDITED)

                                     with

                         INDEPENDENT AUDITORS' REPORT
<PAGE>

                                   CONTENTS

<TABLE>
<S>                                                                     <C>
Independent Auditors' Report..........................................  1

Balance Sheets........................................................  2

Statements of Income and Retained Earnings............................  3

Statements of Cash Flows..............................................  4

Notes to Financial Statements.........................................  5
</TABLE>
<PAGE>

                         INDEPENDENT AUDITORS' REPORT



The Stockholders of
DRK Enterprises, Inc. d/b/a Tulsat

We have audited the accompanying balance sheet of DRK Enterprises, Inc. d/b/a
Tulsat (Tulsat) as of December 31, 1998, and the related statements of income
and retained earnings and cash flows for the year then ended.  These financial
statements are the responsibility of Tulsat's management.  Our responsibility is
to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Tulsat as of December 31, 1998,
and the results of its operations and its cash flows for the year then ended in
conformity with generally accepted accounting principles.

/s/ Tullius Taylor Sartain & Sartain LLP

Tulsa, Oklahoma
May 18, 1999

                                                                               1
<PAGE>

                      DRK ENTERPRISES, INC. D/B/A TULSAT

                                BALANCE SHEETS

                               December 31, 1998
                         and June 30, 1999 (unaudited)

<TABLE>
<CAPTION>
                                                                      December 31, 1998        June 30, 1999
                                                                                                (unaudited)
                                                                 ---------------------------------------------
<S>                                                              <C>                           <C>
Assets
Current assets:
 Accounts receivable                                                     $ 2,190,173           $ 2,110,105
 Inventories                                                              10,642,016            12,209,688
                                                                 ---------------------------------------------

Total current assets                                                      12,832,189            14,319,793

Property and equipment, at cost:
 Land                                                                         50,000                50,000
 Building                                                                  1,198,050             1,198,050
 Machinery and equipment                                                     806,962               842,614
                                                                 ---------------------------------------------
                                                                           2,055,012             2,090,664
Less accumulated depreciation                                                656,716               707,716
                                                                 ---------------------------------------------
Net property and equipment                                                 1,398,296             1,382,948

Other assets                                                                  44,050                45,050
                                                                 ---------------------------------------------

Total assets                                                             $14,274,535           $15,747,791
                                                                 =============================================

Liabilities and Stockholders' Equity
Current liabilities:
 Bank overdrafts                                                         $   788,097           $   926,051
 Accounts payable                                                            847,520               537,827
 Bank notes payable                                                        2,362,874             3,428,810
 Stockholder loans                                                           750,000               750,000
                                                                 ---------------------------------------------

Total current liabilities                                                  4,748,491             5,642,688

Stockholders' equity:
 Common stock, $1 par value; 2,000 shares
   authorized and 1,000 shares issued                                          1,000                 1,000
 Treasury stock, at cost, 300 shares                                         (55,002)              (55,002)
 Retained earnings                                                         9,580,046            10,159,105
                                                                 ---------------------------------------------

Total stockholders' equity                                                 9,526,044            10,105,103
                                                                 ---------------------------------------------

Total liabilities and stockholders' equity                               $14,274,535           $15,747,791
                                                                 =============================================
</TABLE>

                       See notes to financial statements

                                                                               2
<PAGE>

                      DRK ENTERPRISES, INC. D/B/A TULSAT

                  STATEMENTS OF INCOME AND RETAINED EARNINGS

                         Year ended December 31, 1998
             and six-month period ended June 30, 1999 (unaudited)


<TABLE>
<CAPTION>
                                                                                     Six months ended
                                                                                       June 30, 1999
                                                                      1998              (unaudited)
                                                             ------------------------------------------
<S>                                                          <C>                     <C>
Net sales and service income                                      $19,704,556          $ 9,809,656

Cost of sales and services                                         10,525,561            4,801,126
                                                             ------------------------------------------

Gross profit                                                        9,178,995            5,008,530

Operating expenses                                                  3,200,245            1,537,788
                                                             ------------------------------------------

Income from operations                                              5,978,750            3,470,742

Other income (expense):
 Interest expense                                                    (328,757)            (177,770)
 Interest income                                                       94,632                4,907
 Loss on sale of investments                                          (87,696)                   -
 Miscellaneous                                                         19,023                5,691
                                                             ------------------------------------------

Total other income (expense)                                         (302,798)            (167,172)
                                                             ------------------------------------------

Net income                                                          5,675,952            3,303,570

Retained earnings, beginning of period                              7,188,376            9,580,046

Distributions to stockholders                                      (3,284,282)          (2,724,511)
                                                             ------------------------------------------

Retained earnings, end of period                                  $ 9,580,046          $10,159,105
                                                             ==========================================

Pro-forma net income (unaudited):
Income before income taxes                                        $ 5,675,952          $ 3,303,570
Provision for income taxes                                          2,157,000            1,255,000
                                                             ------------------------------------------

Net income                                                        $ 3,518,952          $ 2,048,570
                                                             ==========================================
</TABLE>

                       See notes to financial statements
                                                                               3
<PAGE>

                      DRK ENTERPRISES, INC. D/B/A TULSAT

                           STATEMENTS OF CASH FLOWS

                       Year ended December 31, 1998 and
             and six-month period ended June 30, 1999 (unaudited)

<TABLE>
<CAPTION>
                                                                          Six months ended
                                                                            June 30, 1999
                                                             1998            (unaudited)
                                                        -----------------------------------
<S>                                                     <C>               <C>
Cash Flows from Operating Activities
Net income:
Adjustments to reconcile net income to net cash           $ 5,675,952        $ 3,303,570
 provided by operating activities:
   Depreciation and amortization                              124,649             51,000
   Loss on sale of investments                                 87,843                  -
   Decrease in receivables                                    383,317             80,068
   (Increase ) decrease in other assets                        37,202             (1,000)
   Increase in inventories                                 (3,057,732)        (1,567,672)
   Decrease in accounts payable                               (58,495)          (309,693)
                                                        -----------------------------------

Net cash provided by operating activities                   3,192,736          1,556,273

Cash Flows from Investing Activities
Additions to property and equipment                           (54,960)           (35,652)
Proceeds from the sales of long-term investments               71,477                  -
                                                        -----------------------------------

Net cash provided by (used in) investing activities            16,517            (35,652)

Cash Flows from Financing Activities
Distributions to owners                                    (3,284,282)        (2,724,511)
Net change in line of credit                                  (13,014)         1,083,357
Repayments of notes payable                                   (32,592)           (17,421)
                                                        -----------------------------------

Net cash used in financing activities                      (3,329,888)        (1,658,575)
                                                        -----------------------------------

Net increase in bank overdraft                               (120,635)          (137,954)

Bank overdraft, beginning of period                          (667,462)          (788,097)
                                                        -----------------------------------

Bank overdraft, end of period                             $  (788,097)       $  (926,051)
                                                        ===================================
</TABLE>

                       See note sto financial statements                       4
<PAGE>

                      DRK ENTERPRISES, INC. D/B/A TULSAT

                         NOTES TO FINANCIAL STATEMENTS

                         Year ended December 31, 1998
               Six-month period ended June 30, 1999 (unaudited)


Note 1 - Summary of Significant Accounting Policies

Description of business

DRK Enterprises, Inc. d/b/a Tulsat sells new, surplus, and refurbished cable
television equipment throughout North America in addition to being a repair
center for various cable companies.

Inventories

Inventory is stated at cost using the weighted average method.

Property and equipment

Depreciation is provided using straight line and accelerated methods over the
estimated useful lives of the related assets.  Repairs and maintenance are
expensed as incurred, whereas major improvements are capitalized.

Income taxes

Tulsat is taxed as an S Corporation under the Internal Revenue Code and
applicable state statutes.  Under an S Corporation election, the income of
Tulsat flows through to the stockholders to be taxed at the individual level
rather than the corporate level.  Accordingly, Tulsat will have no tax liability
as long as the S Corporation election is in effect.

Advertising costs

Advertising costs are expensed in the year incurred.  Advertising expense was
$162,398 in 1998 and $87,939 in the six-month period ended June 30, 1999
(unaudited).

Management estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period.
Actual results could differ from those estimates.

                                                                               5
<PAGE>

Concentrations of credit risk

Financial instruments that potentially subject Tulsat to concentration of credit
risk consist principally of trade receivables.  Concentrations of credit risk
with respect to trade receivables are limited because a large number of
geographically diverse customers make up Tulsat's customer base, thus spreading
the trade credit risk.  Tulsat controls credit risk through credit approvals,
credit limits, and monitoring procedures.  Tulsat performs in-depth credit
evaluations for all new customers but does not require collateral to support
customer receivables.

Note 2 - Cash Management

Cash receipts are applied from Tulsat's lockbox account directly against the
bank line of credit, and checks clearing the bank are funded from the line of
credit.  The resulting overdraft balance, consisting of outstanding checks, is
presented as a current liability.  The bank overdraft balance includes $510,000
of checks outstanding to one of Tulsat's owners.

Note 3 - Notes Payable

Notes payable consist of the following:

<TABLE>
<CAPTION>
                                                                            June 30,
                                                          December 31,       1999
                                                             1998         (unaudited)
                                                         ------------------------------
<S>                                                      <C>              <C>
Mortgage note due August 17, 1999, payable $7,000
  monthly, including interest at 8.25%                     $  596,625      $  579,204

$4,500,000 line of credit due August 31, 1999,
  interest payable monthly at Chase Manhattan Prime
  (8.50% at December 31, 1998)                              1,766,249       2,849,606
                                                         ------------------------------

                                                           $2,362,874      $3,428,810
                                                         ==============================
</TABLE>

The borrowings are collateralized by inventory, accounts receivable, equipment
and fixtures, and general intangibles.

Borrowings under the line of credit are limited to the lesser of $4,500,000 or
the sum of 80% of qualified accounts receivable and 25% of qualified inventory.
The line of credit is also guaranteed by the stockholders.

The $750,000 shareholder note bears interest, payable monthly, at 8.50% and is
subordinate to the bank notes payable.

                                                                               6
<PAGE>

Note 4 - Operating Leases

Tulsat leases various properties primarily from a company owned by Tulsat's
owners.  Future minimum lease payments under these leases are as follows:

                    1999                       $ 92,900
                    2000                         72,000
                    2001                         72,000
                    2002                         72,000
                    2003                         30,500
                                             ------------

                                               $339,400
                                             ============

Total rental expense for all operating leases was $54,300 for the year ended
December 31, 1998 and $58,102 for the six-month period ended June 30, 1999
(unaudited).

Note 5 - Retirement Plan

Tulsat sponsors a 401(k) plan that covers all employees who are at least 21
years of age and have completed one year of service as of the plan effective
date.  Tulsat's contributions to the plan consist of a matching contribution as
determined by the plan document.  Pension expense under the 401(k) plan was
$26,164 in 1998 and $17,227 during the six-month period ended June 30, 1999.

Note 6 - Subsequent Event (Unaudited)

On September 16, 1999, Tulsat entered into an agreement with ADDvantage Media
Group, Inc., whereby ADDvantage Media will acquire all of the outstanding stock
of Tulsat.  Tulsat's shareholders will receive 8,000,000 shares of ADDvantage
Media common stock plus 500,000 shares of two newly issued series of ADDvantage
Media preferred stock having an aggregate stated value of $20 million.  Closing
is expected to occur on September 30, 1999.  As a result of the transaction,
Tulsat will become a wholly-owned subsidiary of ADDvantage Media and Tulsat's
owners will own approximately 83% of ADDvantage Media's common stock and 100% of
its outstanding preferred stock.  Tulsat's management is expected to assume
management and control of ADDvantage Media.

Tulsat will account for the transaction as a purchase of ADDvantage Media.
ADDvantage Media's assets and liabilities will be adjusted to fair value as of
closing date, and any excess of purchase price over the fair value of ADDvantage
Media's net assets will be accounted for as goodwill.

The transaction will cause Tulsat to lose its S Corporation status and to be
taxed as a regular corporation in the future.  The accompanying statements of
income have been supplemented with

                                                                               7
<PAGE>

a pro-forma provision for income taxes as if Tulsat were a taxable corporation
during the period presented. The pro-forma tax rate used is 38% representing a
combined federal and state tax provision.

                                                                               8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission