ICON CASH FLOW PARTNERS L P SERIES D
10-Q, 1999-08-13
EQUIPMENT RENTAL & LEASING, NEC
Previous: ICOS CORP / DE, 10-Q, 1999-08-13
Next: AMERICAN DENTAL TECHNOLOGIES INC, 10-Q, 1999-08-13






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q



[x ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the period ended                          June 30, 1999
                     -----------------------------------------------------------

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the transition period from                        to
                               ----------------------    -----------------------

Commission File Number                           0-27902
                       ---------------------------------------------------------

                     ICON Cash Flow Partners, L.P., Series D
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         Delaware                                               13-3602979
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                (IRS Employer
incorporation or organization)                            Identification Number)


              600 Mamaroneck Avenue, Harrison, New York 10528-1632
- --------------------------------------------------------------------------------
(Address of principal executive offices)                       (Zip code)


                                 (914) 698-0600
- --------------------------------------------------------------------------------
               Registrant's telephone number, including area code



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                         [ x ] Yes     [   ] No



<PAGE>


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements

                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                           Consolidated Balance Sheets

                                   (unaudited)
<TABLE>
                                                                  June 30,      December 31,
                                                                   1999            1998
          Assets

<S>                                                            <C>             <C>
Cash .......................................................   $    211,149    $    645,739
                                                               ------------    ------------

Investment in operating lease equipment, at cost ...........      6,819,250       6,819,250
Accumulated depreciation ...................................     (1,373,567)     (1,020,538)
                                                               ------------    ------------
                                                                  5,445,683       5,798,712

Investment in finance leases
   Minimum rents receivable ................................      2,077,602       3,257,332
   Estimated unguaranteed residual values ..................      3,734,764       4,784,614
   Initial direct costs ....................................         26,394          42,566
   Unearned income .........................................       (339,554)       (621,676)
   Allowance for doubtful accounts .........................       (251,050)       (246,450)
                                                               ------------    ------------
                                                                  5,248,156       7,216,386

Investment in financings
   Receivables due in installments .........................      2,810,067       3,079,170
   Initial direct costs ....................................            635           1,418
   Unearned income .........................................       (937,791)     (1,045,785)
    Allowance for doubtful accounts ........................       (140,766)       (140,766)
                                                               ------------    ------------
                                                                  1,732,145       1,894,037

Investment in unconsolidated joint venture .................        882,293         979,346
                                                               ------------    ------------

Accounts receivable from General Partner and affiliates, net           --            20,122

Other assets ...............................................         21,088          65,518
                                                               ------------    ------------

Total assets ...............................................   $ 13,540,514    $ 16,619,860
                                                               ============    ============

</TABLE>






                                                       (continued on next page)


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                     Consolidated Balance Sheets (Continued)

                                   (unaudited)
<TABLE>

                                                              June 30,     December 31,
                                                               1999           1998

          Liabilities and Partners' Equity

<S>                                                       <C>             <C>
Note payable - recourse ...............................   $    440,887    $    870,801
Note payable - non-recourse - secured financing .......        256,229         499,037
Notes payable - non-recourse ..........................      5,726,029       6,366,111
Accounts payable to General Partner and affiliates, net        134,454            --
Security deposits, deferred credits and other payables       2,338,149       3,222,527
                                                          ------------    ------------
                                                             8,895,748      10,958,476

Commitments and Contingencies

Partners' equity (deficiency)
   General Partner ....................................       (298,159)       (288,004)
   Limited partners (399,118 units outstanding,
     $100 per unit original issue price) ..............      4,942,925       5,949,388
                                                          ------------    ------------

Total partners' equity ................................      4,644,766       5,661,384
                                                          ------------    ------------

Total liabilities and partners' equity ................   $ 13,540,514    $ 16,619,860
                                                          ============    ============

</TABLE>


















See accompanying notes to consolidated financial statements.


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                      Consolidated Statements of Operations

                                   (unaudited)
<TABLE>

                                            For the Three Months      For the Six Months
                                               Ended June 30,            Ended June 30,
                                             1999          1998         1999        1998
                                             ----          ----         ----        ----

Revenue
<S>                                       <C>          <C>          <C>          <C>
   Rental income ......................   $  294,000   $  303,387   $  642,613   $  645,387
   Finance income .....................      187,705      287,705      376,964      603,524
   Net gain on sales or
     remarketing of equipment .........       65,118      145,104      343,447      151,958
   Income from equity investment
     in a joint venture ...............        2,948       97,128       59,134      163,057
   Interest income and other ..........        4,862        5,014        9,546       12,002
                                          ----------   ----------   ----------   ----------

   Total revenues .....................      554,633      838,338    1,431,704    1,575,928
                                          ----------   ----------   ----------   ----------

Expenses
   Interest ...........................      150,492      202,345      327,440      441,943
   General and administrative .........       69,751       75,765      113,773       93,981
   Management fees - General Partner ..       39,891       97,822       99,251      228,421
   Administrative expense
     reimbursement  - General Partner .       25,118       53,312       59,709      125,290
   Amortization of initial direct costs        7,908       69,794       16,956      134,275
   Depreciation .......................      191,892      189,096      353,030      341,846
                                          ----------   ----------   ----------   ----------

   Total expenses .....................      485,052      688,134      970,159    1,365,756
                                          ----------   ----------   ----------   ----------

Net income ............................   $   69,581   $  150,204   $  461,545   $  210,172
                                          ==========   ==========   ==========   ==========

Net income allocable to:
   Limited partners ...................   $   68,885      148,702   $  456,930   $  208,070
   General Partner ....................          696        1,502        4,615        2,102
                                          ----------   ----------   ----------   ----------

                                          $   69,581   $  150,204   $  461,545   $  210,172
                                          ==========   ==========   ==========   ==========
Weighted average number of limited
   partnership units outstanding ......      399,118      399,118      399,118      399,118
                                          ==========   ==========   ==========   ==========

Net income per weighted average
   limited partnership unit ...........   $      .17   $      .37   $     1.15   $      .52
                                          ==========   ==========   ==========   ==========

</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

             Consolidated Statements of Changes in Partners' Equity

                   For the Six Months Ended June 30, 1999 and
                        the Year Ended December 31, 1998

                                   (unaudited)
<TABLE>

                               Limited Partner Distributions

                                  Return of    Investment        Limited        General
                                   Capital       Income         Partners        Partner       Total
                               (Per weighted average unit)

<S>                              <C>            <C>             <C>              <C>        <C>
Balance at
   December 31, 1997                                           $ 9,342,242     $ (253,733)  $ 9,088,509

Cash distributions
   to partners                   $   8.50       $   1.71        (4,074,331)       (41,155)   (4,115,486)

Net income                                                         681,477          6,884       688,361
                                                               -----------     ----------   -----------

Balance at
   December 31, 1998                                             5,949,388       (288,004)    5,661,384

Cash distributions
   to partners                   $   2.52       $   1.15        (1,463,393)       (14,770)   (1,478,163)

Net income                                                         456,930          4,615       461,545
                                                               -----------     ----------   -----------

Balance at June 30, 1999                                       $ 4,942,925     $ (298,159)  $ 4,644,766
                                                               ===========     ===========  ===========

</TABLE>
















See accompanying notes to consolidated financial statements.


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                      Consolidated Statements of Cash Flows

                        For the Six Months Ended June 30,

                                   (unaudited)
<TABLE>

                                                                           1999           1998
                                                                           ----           ----

Cash flows from operating activities:
<S>                                                                    <C>            <C>
   Net income ......................................................   $   461,545    $   210,172
                                                                       -----------    -----------
   Adjustments to reconcile net income to net
    cash provided by operating activities:
    Interest expense on non-recourse financing paid directly
      to lenders by lessees ........................................       285,591        320,389
    Depreciation ...................................................       353,030        341,846
    Finance income portion of receivables paid directly to
      lenders by lessees ...........................................       (94,328)      (227,525)
    Rental income paid directly to lenders by lessees ..............      (204,215)      (165,440)
    Income from investment in unconsolidated joint venture .........       (59,134)      (163,057)
    Amortization of initial direct costs ...........................        16,956        134,275
    Net gain on sales or remarketing of equipment ..................      (343,447)      (151,958)
    Changes in operating assets and liabilities:
     Collection of principal - non-financed receivables ............       511,868        762,272
     Distributions from investments in unconsolidated joint ventures       212,412        145,536
     Investment in unconsolidated joint ventures ...................       (11,279)       (11,576)
     Accounts receivable from General Partner and affiliates .......        20,122           --
     Accounts payable to General Partner and affiliates, net .......       134,454       (109,753)
     Security deposits, deferred credits and other payables ........      (884,378)       251,126
     Other, net ....................................................       (69,089)       (41,546)
                                                                       -----------    -----------

       Total adjustments ...........................................      (131,437)     1,084,589
                                                                       -----------    -----------

       Net cash provided by operating activities ...................       330,108      1,294,761
                                                                       -----------    -----------

Cash flows from investing activities:
   Proceeds from sales of equipment ................................     1,386,187        950,290
                                                                       -----------    -----------

       Net cash provided by investing activities ...................     1,386,187        950,290
                                                                       -----------    -----------


</TABLE>





                                                        (continued on next page)



<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                Consolidated Statements of Cash Flows (Continued)

                       For the Six Months Ended March 31,

                                   (unaudited)
<TABLE>

                                                                1999           1998
                                                                ----           ----

Cash flows from financing activities:
<S>                                                          <C>            <C>
   Cash distributions to partners .......................    (1,478,163)    (2,099,739)
   Principal payments on note payable-recourse ..........      (429,914)      (564,160)
   Principal payments on non-recourse - secured financing      (242,808)      (404,220)
                                                            -----------    -----------

       Net cash used in financing activities ............    (2,150,885)    (3,068,119)
                                                            -----------    -----------

Net decrease in cash ....................................      (434,590)      (823,068)

Cash at beginning of period .............................       645,739      1,154,378
                                                            -----------    -----------

Cash at end of period ...................................   $   211,149    $   331,310
                                                            ===========    ===========
</TABLE>

























See accompanying notes to consolidated financial statements.


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                Consolidated Statements of Cash Flows (Continued)

Supplemental Disclosures of Cash Flow Information

   During  the six  months  ended June 30,  1999 and 1998,  non-cash  activities
included the following:
<TABLE>

                                                                     1999           1998
                                                                     ----           ----

Principal and interest on direct finance
<S>                                                              <C>            <C>
   receivables paid directly to lenders by lessees ...........   $   534,279    $ 1,969,901
Rental income assigned operating lease receivable ............       204,215        165,440
Principal and interest on non-recourse financing
   paid directly by lessees ..................................      (738,494)    (2,135,341)

Increase in equity investment in unconsolidated joint ventures        44,946           --
Decrease in investment in finance leases and financings
   due to contribution to unconsolidated joint venture .......       (44,946)          --

Decrease in investment in finance leases and financings
   due to terminations .......................................        18,399           --
Increase in security deposits and deferred credits ...........       168,780        264,196
Decrease in notes payable non-recourse due to terminations ...      (187,179)      (264,196)
                                                                 -----------    -----------

                                                                 $     --       $      --
                                                                 ===========    ===========
</TABLE>

        Interest  expense of $327,440 and $441,943 for the six months ended June
30, 1999 and 1998 consisted of interest  expense on non-recourse  financing paid
or  accrued   directly  to  lenders  by  lessees  of  $285,591   and   $320,389,
respectively,  interest expense on non-recourse secured financing of $14,763 and
$39,338, respectively,  interest expense on recourse note payable of $27,086 and
$80,841,  respectively, and interest expense on note payable affiliate of $0 and
$1,375, respectively.



<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements

                                  June 30, 1999

                                   (unaudited)

1.    Basis of Presentation

      The consolidated  financial  statements of ICON Cash Flow Partners,  L.P.,
Series D (the  "Partnership")  have  been  prepared  pursuant  to the  rules and
regulations of the Securities  and Exchange  Commission  (the "SEC") and, in the
opinion  of  management,  include  all  adjustments  (consisting  only of normal
recurring  accruals)  necessary  for a fair  statement of income for each period
shown.  Certain  information  and  footnote  disclosures  normally  included  in
consolidated financial statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such SEC rules
and regulations.  Management  believes that the disclosures made are adequate to
make the information  represented  not  misleading.  The results for the interim
period are not  necessarily  indicative of the results for the full year.  These
consolidated  financial  statements  should  be read  in  conjunction  with  the
consolidated  financial  statements and notes included in the Partnership's 1998
Annual Report on Form 10-K.

2.    Disposition Period

     The Partnership's  reinvestment  period ended June 5, 1997. The disposition
period  began on June 6, 1997 and is expected to continue  through June 5, 2002.
During  the  disposition  period  the  Partnership  has,  and will  continue  to
distribute  substantially all  distributable  cash from operations and equipment
sales to the partners and continue the orderly termination of its operations and
affairs.  The Partnership has not, and will not invest in any additional finance
or lease  transactions  during the  disposition  period.  During the disposition
period, the Partnership expects to recover, at a minimum,  the carrying value of
its assets.

3.    Security Deposits, Deferred Credits and Other Payables

      Security  deposits,  deferred  credits and other payables at June 30, 1999
and 1998 include $894,141 and $1,240,001  respectively,  of proceeds received on
residuals,  which  will  be  applied  upon  final  remarketing  of  the  related
equipment.

4.    Related Party Transactions

      Fees paid or  accrued by the  Partnership  to the  General  Partner or its
affiliates for the six months ended June 30, 1999 and 1998 are as follows:

                                1999           1998
                                ----           ----

 Management Fees             $  99,251      $ 228,421    Charged to operations

 Administrative expense
   reimbursements               59,709        125,290    Charged to operations
                             ---------      ---------

 Total                       $ 158,960      $ 353,711
                             =========      =========


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

             Notes to Consolidated Financial Statements - Continued

      The   Partnership  has  an  investment  in  a  joint  venture  with  other
partnerships  sponsored  by the  General  Partner.  (See  Note 5 for  additional
information relating to the joint venture.)

5.    Investment in Joint Venture

      In March 1997 the  Partnership,  ICON Cash Flow  Partners  L.P. Six ("L.P.
Six"),  and ICON Cash Flow Partners L.P. Seven ("L.P.  Seven"),  contributed and
assigned  equipment  lease  and  finance   receivables  and  residuals  to  ICON
Receivables 1997-A L.L.C.  ("1997-A"),  a special purpose entity created for the
purpose  of  originating  leases,   managing  existing  contributed  assets  and
securitizing  its portfolio.  In September  1997 ICON Cash Flow Partners,  L.P.,
Series  E  ("Series  E"),  L.P.  Six and L.P.  Seven  contributed  and  assigned
additional  equipment lease and finance receivables and residuals to 1997-A. The
Partnership, Series E, L.P. Six and L.P. Seven received a 17.81%, 31.19%, 31.03%
and 19.97% interest, respectively, in 1997-A based on the present value of their
related contributions.  In September 1997, 1997-A securitized  substantially all
of its equipment leases and finance receivables and residuals. 1997-A became the
beneficial owner of a trust. The Partnership's  original investment was recorded
at cost and is  adjusted  by its share of  earnings,  losses  and  distributions
thereafter.

      Information  as to the  financial  position and results of  operations  of
1997-A as of and for the six months ended June 30, 1999 is summarized below:

                                                      June 30, 1999

           Assets                                      $23,781,936
                                                       ===========

           Liabilities                                 $19,546,193
                                                       ===========

           Equity                                      $ 4,235,743
                                                       ===========

           Partnership's share of equity               $   882,293
                                                       ===========

                                                    Six Months Ended
                                                      June 30, 1999

           Net income                                  $  331,975
                                                       ==========

           Partnership's share of net income           $   59,134
                                                       ==========

           Distributions                               $1,192,722
                                                       ==========

           Partnership's share of distributions        $  212,412
                                                       ==========

<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

                                  June 30, 1999

Item 2. General  Partner's  Discussion  and Analysis of Financial  Condition and
Results of Operations

      The  Partnership's  portfolio  consisted of a net  investment in operating
lease,  finance  leases,  financings  and  investment  in  unconsolidated  joint
venture,  representing  40%, 40%, 14%, and 6% of total  investments  at June 30,
1999,  respectively,  and 32%, 50%, 12% and 6% of total  investments at June 30,
1998, respectively.

Results of Operations for the Three Months Ended June 30, 1999 and 1998

      For the three months ended June 30, 1999 and 1998, the Partnership did not
enter into any new leases or financing agreements. At June 30, 1999 the weighted
average remaining transaction term of the portfolio was seven months.

      Revenues  for  the  three  months  ended  June  30,  1999  were  $554,633,
representing  a decrease of $283,705 or 34% from 1998.  The decrease in revenues
resulted  from a decrease  in finance  income of  $100,000 or 35%, a decrease in
income from  investment  in  unconsolidated  joint  venture of $94,180 or 97%, a
decrease in net gain on sales or  remarketing  of equipment of $79,986 or 55%, a
decrease in rental income of $9,387 or 3%, and a decrease in interest income and
other of $152 or 3% from 1998 to 1999,  respectively.  Finance income  decreased
due to a decrease in the average size of the finance lease  portfolio  from 1998
to 1999. As a result of an analysis of  delinquency,  assessment of overall risk
and a review of  historical  loss  experience  ICON  Receivables  1997-A  L.L.C.
("1997-A") recorded a loss provision of $270,000 for the three months ended June
30, 1999 which resulted in a decrease for the  Partnership in income from equity
investment in unconsolidated joint venture. The decrease in net gain on sales or
remarketing of equipment was due to a decrease in the number of leases  maturing
and a decrease in the amount of underlying  equipment  being sold or remarketed,
for which the proceeds  received were in excess of the remaining  carrying value
of the equipment.  Monthly  contractual rents under the Partnership's  operating
lease  with U.S.  Air  decreased  as a result  of the  extension  of the  lease,
effective  February 1999,  beyond its original expiry date at a decreased rental
rate relative to the original  rental rate. The decrease in interest  income and
other was due to a decrease in the average cash balance from 1998 to 1999.

      Expenses  for  the  three  months  ended  June  30,  1999  were  $485,052,
representing  a decrease of $203,082 or 30% from 1998.  The decrease in expenses
resulted from a decrease in  amortization  of initial direct costs of $61,886 or
89%, a decrease  in  management  fees of $57,931 or 59%, a decrease  in interest
expense of $51,853 or 26%, a decrease in administrative  expense  reimbursements
of $28,194 or 53% and an  decrease  in general  and  administrative  expenses of
$6,014 or 8% from 1998 to 1999.  These  decreases  were  partially  offset by an
increase in depreciation expense of $2,796 or 1% from 1998 to 1999. The decrease
in amortization of initial direct costs, management fees, administrative expense
reimbursements and general and  administrative  expense resulted from a decrease
in the average size of the finance lease  portfolio from 1998 to 1999.  Interest
expense decreased due to a decrease in the average debt outstanding from 1998 to
1999.

      Net income for the three  months  ended June 30, 1999 and 1998 was $69,581
and  $150,204,  respectively.  The  net  income  per  weighted  average  limited
partnership unit was $.17 and $.37 for 1999 and 1998, respectively.
<PAGE>

                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

Results of Operations for the Six Months Ended June 30, 1999 and 1998

      For the six months ended June 30, 1999 and 1998, the  Partnership  did not
enter into any new leases or financing agreements. At June 30, 1999 the weighted
average remaining transaction term of the portfolio was seven months.

      Revenues  for  the  six  months  ended  June  30,  1999  were  $1,431,704,
representing  a decrease of $144,224 or 9% from 1998.  The  decrease in revenues
resulted  from a decrease  in finance  income of  $226,560 or 38%, a decrease in
income from  investment  in  unconsolidated  joint venture of $103,923 or 64%, a
decrease in rental income of $2,774 or 1%, and a decrease in interest income and
other of $2,456 or 20% from 1998 to 1999,  respectively.  These  decreases  were
partially offset by an increase in net gain on sales or remarketing of equipment
of $191,489 or 126% from 1998. Finance income decreased due to a decrease in the
average size of the finance lease portfolio from 1998 to 1999. As a result of an
analysis of  delinquency,  assessment of overall risk and a review of historical
loss  experience  ICON  Receivables  1997-A  L.L.C.  ("1997-A")  recorded a loss
provision of $270,000 for the three months ended June 30, 1999 which resulted in
a  decrease  for  the   Partnership   in  income  from  equity   investment   in
unconsolidated  joint  ventures for the six months ended June 30, 1999.  Monthly
contractual  rents  under  the  Partnership's  operating  lease  with  U.S.  Air
decreased as a result of the extension of the lease,  effective  February  1999,
beyond its  original  expiry  date at a decreased  rental  rate  relative to the
original  rental rate.  The  decrease in interest  income and other was due to a
decrease in the average cash balance from 1998 to 1999. The increase in net gain
on sales or  remarketing  of  equipment  was due to an increase in the number of
leases maturing and an increase in the amount of underlying equipment being sold
or remarketed,  for which the proceeds  received were in excess of the remaining
carrying value of the equipment.

      Expenses  for  the  six  months   ended  June  30,  1999  were   $970,159,
representing  a decrease of $395,597 or 29% from 1998.  The decrease in expenses
resulted  from a decrease in  management  fees of $129,170 or 57%, a decrease in
amortization  of initial direct costs of $117,319 or 87%, a decrease in interest
expense  of  $114,503  or  26%,  and  a  decrease  in   administrative   expense
reimbursements  of $65,581 or 52%. These  decreases were partially  offset by an
increase in general and  administrative  expenses of $19,792 or 21% from 1998 to
1999 and an increase in  depreciation  expense of $11,184 or 3%. The decrease in
management fees, amortization of initial direct costs and administrative expense
reimbursements resulted from a decrease in the average size of the finance lease
portfolio from 1998 to 1999. Interest expense decreased due to a decrease in the
average  debt  outstanding  from  1998 to 1999.  The  increase  in  general  and
administrative  expense was due to  increased  legal  expenses  and printing and
postage costs.

      Net income for the six months  ended June 30,  1999 and 1998 was  $461,545
and  $210,172,  respectively.  The  net  income  per  weighted  average  limited
partnership unit was $1.15 and $.52 for 1999 and 1998, respectively.



<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

Liquidity and Capital Resources

      The  Partnership's  primary sources of funds for the six months ended June
30,  1999 and 1998  were  net  cash  provided  by  operations  of  $330,108  and
$1,294,761, respectively, and proceeds from sales of equipment of $1,386,187 and
$950,290,  respectively. These funds were used to fund cash distributions and to
make payments on borrowings.

      Cash  distributions  to the limited partners for the six months ended June
30, 1999 and 1998, which were paid monthly,  totaled  $1,463,393 and $2,078,741,
respectively,   of  which  $456,930  and  $208,070  was  investment  income  and
$1,006,463  and $1,870,671  was a return of capital,  respectively.  The monthly
annualized  cash  distribution  rate for the six months  ended June 30, 1999 and
1998 was 7.33% and 10.42%, respectively, of which 2.29% and 1.04% was investment
income and 5.04% and 9.38% was a return of capital, respectively,  calculated as
a percentage of each limited partner's initial capital contribution. The limited
partner  distribution  per weighted  average unit outstanding for the six months
ended June 30, 1999 and 1998 was $3.67 and $5.21,  respectively,  of which $1.15
and $.52 was  investment  income  and $2.52  and $4.69 was a return of  capital,
respectively.

      The Partnership's  reinvestment period ended June 5, 1997. The disposition
period  began on June 6, 1997 and is expected to continue  through June 5, 2002.
During  the  disposition  period  the  Partnership  has,  and will  continue  to
distribute  substantially all  distributable  cash from operations and equipment
sales to the partners and continue the orderly termination of its operations and
affairs.  The Partnership has not, and will not invest in any additional finance
or lease  transactions  during the  disposition  period.  During the disposition
period the Partnership expects to recover,  at a minimum,  the carrying value of
its assets.

      As a result of the  Partnership's  entering into the  disposition  period,
future monthly  distributions could, and are expected to, fluctuate depending on
the amount of asset sale and re-lease proceeds received during that period.

      In March 1997 the  Partnership,  L.P. Six and L.P. Seven,  contributed and
assigned  equipment  lease and finance  receivables  and residuals to 1997-A,  a
special purpose entity created for the purpose of originating  leases,  managing
existing  contributed assets and securitizing its portfolio.  In September 1997,
Series E, L.P. Six and L.P. Seven contributed and assigned additional  equipment
lease and finance  receivables and residuals to 1997-A. The Partnership,  Series
E,  L.P.  Six and L.P.  Seven  received  a 17.81%,  31.19%,  31.03%  and  19.97%
interest,  respectively,  in 1997-A based on the present  value of their related
contributions.  In September 1997, 1997-A  securitized  substantially all of its
equipment  leases and  finance  receivables  and  residuals.  1997-A  became the
beneficial owner of a trust. The Partnership's  original investment was recorded
at cost and is  adjusted  by its share of  earnings,  losses  and  distributions
thereafter.

      In June 1997 the Partnership  acquired two DeHaviland  DHC-8-102  aircraft
currently on lease to U.S. Airways,  Inc. The purchase price totaled  $6,819,250
and was funded with $3,619,250 of cash and $3,200,000 in  non-recourse  debt. In
October  1998 the  Partnership  borrowed an  additional  $750,000  from the same
lender,  bringing  the total  non-recourse  debt  relating to these  aircraft to
$3,950,000.  The note bears interest at 10.34%. Prior to the scheduled expiry of
the lease term in February 1999, the Partnership extended both the lease and the
maturity  of the  related  debt.  As  amended,  the  non-recourse  debt for both
aircraft now matures in November 1999. In August 1999 the


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)

Partnership expects to execute a new 44-month lease for one of the aircraft with
Wideroe Flyveselskap ASA, a Norwegian carrier.  Wideroe and the Partnership will
share in the cost to upgrade this aircraft to a model DHC-8-103. The Partnership
has a  commitment  in place with a third party to refinance  the  existing  debt
related to this aircraft  upon  consummation  of the new lease,  the proceeds of
which  will also  cover the costs to  upgrade  the  plane.  The  Partnership  is
simultaneously  engaged in negotiations with U.S. Airways for a multi year lease
extension  for the  second  aircraft.  Until the long term  disposition  of this
aircraft  is  determined  it is  expected  to remain on a  month-to-month  lease
extension with U.S.  Airways,  whereby either lessee or lessor can terminate the
lease with 90 days prior notice.

      As of June 30, 1999, except as noted above,  there were no known trends or
demands,  commitments,  events or  uncertainties  which  are  likely to have any
material  effect on liquidity.  As cash is realized from operations and sales of
equipment,  the Partnership  will distribute  substantially  all available cash,
after retaining  sufficient cash to meet its reserve  requirements and recurring
obligations.

Year 2000 Issue

      The Year 2000 issue arose  because many  existing  computer  programs have
been written using two digits rather than four to define the applicable year. As
a result,  programs could interpret dates ending in "00" as the year 1900 rather
than the year  2000.  In  certain  cases,  such  errors  could  result in system
failures  or  miscalculations   that  disrupt  the  operation  of  the  affected
businesses.

      The Partnership uses computer  information systems provided by the General
Partner and has no computer information systems of its own. The software related
to the General  Partner's primary computer  information  systems are provided by
third party vendors.  The General Partner has formally  communicated  with these
vendors and has received  assurance that their programs are Year 2000 compliant.
In addition,  the General Partner has gathered  information  about the Year 2000
readiness of  significant  vendors and  third-party  servicers  and continues to
monitor  developments  in this area.  All of the  General  Partner's  peripheral
computer  technologies,  such as its  network  operating  system and third party
software  applications,  including  payroll  and  electronic  banking  have been
evaluated and have been found to be Year 2000 compliant.  The ultimate impact of
the Year 2000  issue on the  Partnership  will  depend to a great  extent on the
manner in which the issue is addressed by the Partnership's lessees. Each of the
Partnership's  lessees will have a material  self interest in resolving any Year
2000 issue, however, non-compliance on the part of a lessee could result in lost
or  delayed  revenues  to the  Partnership.  The  effect  of  this  risk  to the
Partnership is not determinable.

      The General  Partner is  responsible  for costs relating to the assessment
and  development of its Year 2000  compliance  remediation  plan, as well as the
testing  of the  hardware  and  software  owned  or  licensed  for its  personal
computers.  The General  Partner's  costs  incurred to date and expected  future
costs are not material.


<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)


PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K

No reports on Form 8-K were filed during the quarter ended June 30, 1999.



<PAGE>


                     ICON Cash Flow Partners, L.P., Series D
                        (A Delaware Limited Partnership)



                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     ICON CASH FLOW PARTNERS, L.P., SERIES D
                                     File No. 33-40044 (Registrant)
                                     By its General Partner,
                                     ICON Capital Corp.




August 12, 1999                      /s/Patricia A. Walsh
- ---------------                      -------------------------------------------
     Date                            Patricia A. Walsh
                                     Vice President and Controller
                                     (Principal financial and account officer
                                      of the General Partner of the Registrant)





<PAGE>



WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000874320
<NAME>                        ICON Cash Flow Partners, L.P., Series D


<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                            211,149
<SECURITIES>                                            0
<RECEIVABLES>                                   4,887,669
<ALLOWANCES>                                      391,816
<INVENTORY>                                             0
<CURRENT-ASSETS> *                                      0
<PP&E>                                          6,819,250
<DEPRECIATION>                                  1,373,567
<TOTAL-ASSETS>                                 13,540,514
<CURRENT-LIABILITIES> **                                0
<BONDS>                                         6,423,145
                                   0
                                             0
<COMMON>                                                0
<OTHER-SE>                                      4,644,766
<TOTAL-LIABILITY-AND-EQUITY>                   13,540,514
<SALES>                                         1,422,158
<TOTAL-REVENUES>                                1,431,704
<CGS>                                                   0
<TOTAL-COSTS>                                           0
<OTHER-EXPENSES>                                  642,719
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                                327,440
<INCOME-PRETAX>                                         0
<INCOME-TAX>                                            0
<INCOME-CONTINUING>                                     0
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      461,545
<EPS-BASIC>                                        1.15
<EPS-DILUTED>                                        1.15
<FN>
*    The  Partnership  has  an  unclassified  balance  sheet  in  its  financial
     statements due to the nature of its industry.  A value of "0" was used for
     current assets and liabilities.

**   The  Partnership  has  an  unclassified  balance  sheet  in  its  financial
     statements due to the nature of its industry.  A value of "0" was used for
     current assets and liabilities.
</FN>




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission