JEFFERSONVILLE BANCORP
10-Q, 1998-11-13
NATIONAL COMMERCIAL BANKS
Previous: CARDINAL BANCORP INC /PA, 10-Q, 1998-11-13
Next: AMBAC FINANCIAL GROUP INC, 10-Q, 1998-11-13



                                    Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

   For the Quarter ended September 30, 1998     Commission File Number: 0-19212

                             JEFFERSONVILLE BANCORP
             (Exact name of Registrant as specified in its charter)


             New York                                  22-2385448
             --------                                  ----------
 (State or other jurisdiction of          (I.R.S. Employer identification no.)
  incorporation or organization)


P. O. Box 398, Jeffersonville,  New York                   12748
- ------------------------------  --------                   -----
(Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code        (914) 482-4000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  proceeding 12 months (or for such shorter  period that the  Registrant  was
required  to file  such  report(s)),  and (2) has been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate the number of shares  outstanding  of each of the  Issuer's  classes of
common stock, as of the latest practicable date:
                          Number of Shares Outstanding
    Class of Common Stock                           as of November 11, 1998
    ---------------------                           -----------------------
       $0.50 par value                                       1,413,105


<PAGE>




                               INDEX TO FORM 10-Q

                                                                            Page
Part 1

     Item 1     Consolidated Interim Financial Statements (Unaudited)

                Consolidated Balance Sheets at
                September 30, 1998 and December 31, 1997                    1

                Consolidated Statements of Income for the Three
                Months ended September 30, 1998 and 1997                    2

                Consolidated Statements of Income for the Nine
                Months ended September 30, 1998 and 1997                    3

                Consolidated Statements of Cash Flows for the Nine
                Months ended September 30, 1998 and 1997                   4-5

                Notes to Consolidated Interim Financial Statements         6-8

     Item 2     Management's Discussion and Analysis of Financial
                Condition and Results of Operations                        9-16

Part 2

     Item 1     Legal Proceedings                                        NONE

     Item 2     Changes in Securities                                    NONE

     Item 3     Defaults upon Senior Securities and use of proceeds      NONE

     Item 4     Submission of Matters to a Vote of Security Holders      NONE

     Item 5     Other Information                                        NONE

     Item 6     Exhibits and Reports on Form 8-K                         NONE

     Signatures                                                            16


<PAGE>


<TABLE>
<CAPTION>

                    Jeffersonville Bancorp and Subsidiary
                        Consolidated Balance Sheets

                                                                September 30 ,     December 31,
                                                                     1998               1997
                                                              -----------------  ------------------
                                                                (Unaudited)
ASSETS
<S>                                                             <C>              <C>
Cash and  due from banks ....................................   $   8,147,000    $   5,563,000
Federal funds sold ..........................................       3,200,000        1,600,000
                                                                -------------    -------------
        CASH AND CASH EQUIVALENTS ...........................      11,347,000        7,163,000


Securities available for sale, at fair value ................      82,407,000       70,793,000
Investment securities held to maturity,
       estimated fair value of $3,759,000
       in 1998 and $3,821,000 in 1997 .......................       3,617,000        3,738,000
Loans, less allowance for loan losses of $2,213,000
     in 1998 and $1,862,000 in 1997 .........................     128,220,000      125,793,000
Accrued interest receivable .................................       1,578,000        1,291,000
Premises and equipment, net .................................       2,695,000        2,609,000
Federal Home Loan Bank stock ................................         875,000          753,000
Other real estate owned .....................................         320,000          301,000
Cash surrender value of bank-owned life insurance ...........       6,108,000             --
Other assets ................................................       1,287,000        1,218,000
                                                                -------------    -------------

          TOTAL ASSETS ......................................   $ 238,454,000    $ 213,659,000
                                                                =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
     Deposits:
        Demand deposits (non-interest  bearing) .............   $  28,471,000    $  23,545,000
        NOW and super NOW deposits ..........................      30,515,000       27,973,000
        Savings and insured money market deposits ...........      56,061,000       54,513,000
        Time deposits .......................................      82,272,000       73,129,000
                                                                -------------    -------------
           TOTAL DEPOSITS ...................................     197,319,000      179,160,000


     Federal Home Loan Bank advances ........................      15,000,000       10,000,000
     Short-term debt ........................................         449,000          404,000
     Accrued expenses and other liabilities .................       2,308,000        1,919,000
                                                                -------------    -------------
           TOTAL LIABILITIES ................................     215,076,000      191,483,000
                                                                -------------    -------------
Stockholders' equity:
        Series A preferred stock, no par value:
             2,000,000 shares authorized, none issued .......            --               --
        Common stock, $0.50 par value; 2,225,000 shares
           authorized ; 1,413,105 shares and 1,234,711 shares
         issued at September 30, 1998 and December 31,
            1997, respectively ..............................         732,000          617,000
        Paid-in capital .....................................       5,629,000          446,000
        Treasury stock; at cost; 62,381 shares
             and 51,965 shares held at September 30, 1998
             and December 31, 1997, respectively ............        (206,000)        (206,000)
        Retained earnings ...................................      16,411,000       20,766,000
        Accumulated other comprehensive income ..............         812,000          553,000
                                                                -------------    -------------
           TOTAL  STOCKHOLDERS' EQUITY ......................      23,378,000       22,176,000
                                                                -------------    -------------

            TOTAL LIABILITIES  AND STOCKHOLDERS'
            EQUITY ..........................................   $ 238,454,000    $ 213,659,000
                                                                =============    =============




See  accompanying notes to unaudited consolidated interim financial statements.
</TABLE>



                                       1
<PAGE>


        Jeffersonville Bancorp and Subsidiary
           Consolidated Statements of Income
                                                 (Unaudited)
                                            For the Three Months
                                             Ended September 30,
                                             1998          1997
                                      -------------- ---------------
INTEREST INCOME
Loan interest and fees ..............   $ 2,982,000    $ 2,888,000
Securities:
     Taxable ........................     1,008,000        812,000
     Non-taxable ....................       291,000        333,000
Federal funds sold ..................        45,000         45,000
                                        -----------    -----------
TOTAL INTEREST INCOME ...............     4,326,000      4,078,000
                                        -----------    -----------
INTEREST EXPENSE
Deposits ............................     1,632,000      1,620,000
Federal Home Loan Bank advances .....       217,000        105,000
Other ...............................        12,000          4,000
                                        -----------    -----------
TOTAL INTEREST EXPENSE ..............     1,861,000      1,729,000
                                        -----------    -----------
NET INTEREST INCOME .................     2,465,000      2,349,000
Provision for loan losses ...........      (175,000)      (256,000)
                                        -----------    -----------
NET INTEREST INCOME AFTER
     PROVISION FOR LOAN LOSSES ......     2,290,000      2,093,000
                                        -----------    -----------
NON-INTEREST INCOME
Service charges .....................       204,000        180,000
Net security gains ..................         2,000         36,000
Other non-interest income ...........       240,000         75,000
                                        -----------    -----------
                                            446,000        291,000
                                        -----------    -----------
NON-INTEREST EXPENSES

Salaries and wages ..................       809,000        762,000
Employee benefits ...................       234,000        186,000
Occupancy and equipment expenses ....       344,000        350,000
Other real estate owned expenses, net        38,000          7,000
Other non-interest expenses .........       477,000        423,000
                                        -----------    -----------
                                          1,902,000      1,728,000
                                        -----------    -----------
Income before income taxes ..........       834,000        656,000
Income taxes ........................      (255,000)      (141,000)
                                        -----------    -----------
NET INCOME ..........................   $   579,000    $   515,000
                                        ===========    ===========

Basic earnings per common share (1) .          0.41           0.36
                                ==      ===========    ===========

Average common shares outstanding (1)     1,417,371      1,419,277
                                  ==      =========      =========


(1) Share and per share data has been  adjusted  for the effect of the 20% stock
dividend distributed in February 1998.

See accompanying notes to unaudited consolidated interim financial statements.


                                       2
<PAGE>


 Jeffersonville Bancorp and Subsidiary
   Consolidated Statements of Income
                                                   Unaudited)
                                              For the Nine Months
                                               Ended September 30,
                                             1998            1997
                                        ------------    ------------
INTEREST INCOME
Loan interest and fees ..............   $  8,915,000    $  8,278,000
Securities:
     Taxable ........................      2,758,000       2,205,000
     Non-taxable ....................        878,000       1,141,000
Federal funds sold ..................        146,000          84,000
                                        ------------    ------------
TOTAL INTEREST INCOME ...............     12,697,000      11,708,000
                                        ------------    ------------
INTEREST EXPENSE
Deposits ............................      4,991,000       4,855,000
Federal Home Loan Bank advances .....        545,000         199,000
Other ...............................         28,000          33,000
                                        ------------    ------------

TOTAL INTEREST EXPENSE ..............      5,564,000       5,087,000
                                        ------------    ------------

NET INTEREST INCOME .................      7,133,000       6,621,000
Provision for loan losses ...........       (450,000)       (696,000)
                                        ------------    ------------
NET INTEREST INCOME AFTER
     PROVISION FOR LOAN LOSSES ......      6,683,000       5,925,000
                                        ------------    ------------
NON-INTEREST INCOME
Service charges .....................        609,000         539,000
Net security gains ..................         14,000          89,000
Other non-interest income ...........        530,000         337,000
                                        ------------    ------------
                                           1,153,000         965,000
                                        ------------    ------------

NON-INTEREST EXPENSES

Salaries and wages ..................      2,223,000       2,092,000
Employee benefits ...................        744,000         614,000
Occupancy and equipment expenses ....        879,000         935,000
Other real estate owned expenses, net        160,000         109,000
Other non-interest expenses .........      1,391,000       1,301,000
                                        ------------    ------------
                                           5,397,000       5,051,000
                                        ------------    ------------
Income before income taxes ..........      2,439,000       1,839,000

Income taxes ........................       (716,000)       (352,000)
                                        ------------    ------------
NET INCOME ..........................   $  1,723,000    $  1,487,000
                                        ============    ============

Basic earnings per common share (1) .    $      1.22    $       1.05
                                ==       ===========    ============

Average common shares outstanding (1)      1,417,371       1,419,277
                                  ==       =========       =========


(1) Share and per share data has been  adjusted  for the effect of the 20% stock
dividend distributed in February 1998.

See accompanying notes to unaudited consolidated interim financial statements.

                                       3
<PAGE>


<TABLE>
<CAPTION>

           Jeffersonville Bancorp and Subsidiary
           Consolidated Statements of Cash Flows
                                                                 (Unaudited)
                                                            For the nine months
                                                             ended September 30,
                                                          1998               1997
OPERATING ACTIVITIES
<S>                                                    <C>             <C>
Net income .........................................   $  1,723,000    $  1,487,000
Adjustments to reconcile net income
     to net cash provided by operating activities:
     Provision for loan losses .....................        450,000         696,000
     Write  down of other real estate owned ........         83,000          98,000
     Depreciation and amortization .................        368,000         365,000
     Net security gains ............................        (14,000)        (89,000)
     Increase in accrued interest receivable .......       (287,000)       (280,000)
    (Increase) decrease in other assets ............        (69,000)         60,000
     Increase in accrued expenses
          and other liabilities ....................        217,000           3,000
     Increase in cash surrender value of bank-
          owned life insurance .....................       (100,000)           --
                                                         ------------   ------------
NET CASH PROVIDED BY
      OPERATING ACTIVITIES .........................      2,371,000       2,340,000
                                                         ------------   ------------

INVESTING ACTIVITIES Proceeds from maturities and calls :
   Securities available for sale ...................     19,756,000       6,038,000
   Investment securities ...........................        609,000         654,000
Purchases:
  Securities available for sale ....................    (42,491,000)    (27,970,000)
  Investment securities held to maturity ...........       (488,000)       (979,000)
Proceeds from sales of securities available for sale     11,566,000      12,123,000
Dispursements for loan originations,net of
   principal collections ...........................     (3,441,000)     (7,669,000)
Purchases of Federal Home Loan Bank stock ..........       (122,000)        (36,000)
Net purchases of premises and equipment ............       (454,000)       (459,000)
Purchase of bank-owned life insurance ..............     (6,008,000)           --
Proceeds from sales of other real estate owned .....        462,000         574,000
                                                        ------------    ------------
NET CASH USED IN INVESTING ACTIVITIES ..............    (20,611,000)    (17,724,000)
                                                        -----------     -----------


FINANCING ACTIVITIES
Net increase in deposits ...........................     18,159,000       8,466,000
Proceeds from Federal Home Loan Bank advances ......      5,000,000      10,000,000
Net increase in short-term debt ....................         45,000          46,000
Dividends paid .....................................       (638,000)       (378,000)
Purchases and retirements of common stock ..........       (142,000)         (1,000)
                                                        ------------   ------------
NET CASH PROVIDED BY
     FINANCING ACTIVITIES ..........................     22,424,000      18,133,000
                                                        ------------   ------------
NET INCREASE  IN CASH AND
     CASH EQUIVALENTS ..............................      4,184,000       2,749,000
Cash and cash equivalents at beginning of period ...      7,163,000       6,023,000
                                                         ------------  ------------
Cash and cash equivalents at end of period .........   $ 11,347,000    $  8,772,000

                                                       ============    ============
</TABLE>


                                       4
<PAGE>



                                                              continued








Jeffersonville Bancorp and Subsidiary
Consolidated Statements of Cash Flows,Continued
                                   (Unaudited)
                               For the nine months
                               ended September 30,
                                    1998 1997
SUPPLEMENTAL INFORMATION Cash paid for:
          Interest ............................   $ 5,013,000   $ 5,108,000
                                                  ===========   ===========
          Income taxes ........................   $   560,000   $   419,000
                                                  ===========   ===========

Transfers of loans to other real estate owned .   $   564,000   $   228,000
                                                  ===========   ===========
Change in net unrealized gain on
   securities available for sale,net of tax ...   $   259,000   $    72,000
                                                  ===========   ===========
Deferred tax effect of change in net unrealized
   gain on securities available for sale ......   $   172,000   $   (51,000)
                                                  ===========   ===========

See accompanying notes to unaudited consolidated interim financial statements



                                       5
<PAGE>

                                              JEFFERSONVILLE BANCORP

               NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
                               September 30, 1998
                                   (Unaudited)

         A.   Financial Statement Presentation

              In the  opinion  of  Management  of  Jeffersonville  Bancorp,  the
         accompanying   unaudited   consolidated  interim  financial  statements
         contain all adjustments  necessary to present the financial position as
         of September 30, 1998 and December 31, 1997,  the results of operations
         for the three and nine month periods ended September 30, 1998 and 1997,
         and cash flows for the nine month periods ended  September 30, 1998 and
         1997.  All  adjustments  are normal  and  recurring.  The  accompanying
         unaudited  consolidated  interim financial statements should be read in
         conjunction  with  Jeffersonville   Bancorp's   consolidated   year-end
         financial  statements,  including notes thereto,  which are included in
         Jeffersonville Bancorp's 1997 Annual Report.

         B.   Stock Dividend

              On January 14, 1998,  the Company  announced a 20% stock  dividend
         payable on  February  10, 1998 to common  stockholders  of record as of
         January  27,  1998.  Under  the  terms  of the  dividend,  stockholders
         received a dividend of one share of common  stock for every five shares
         owned  as of the  record  date,  plus  cash in  lieu of any  fractional
         shares. A total of 246,406 common shares were issued in connection with
         the stock dividend.  The fair value of the shares issued ($5.7 million)
         was  charged  to  retained  earnings,  with  a  corresponding  combined
         increase in common stock and paid-in capital.


                                       6
<PAGE>


       C.     Comprehensive Income

                  On January 1, 1998,  the  Company  adopted the  provisions  of
           Statement  of  Financial   Accounting   Standards   (SFAS)  No.  130,
           "Reporting   Comprehensive   Income".   This  Statement   establishes
           standards for reporting and display of  comprehensive  income and its
           components.  Comprehensive income includes the reported net income of
           a company  adjusted  for items that are  currently  accounted  for as
           direct  entries to  equity,  such as  unrealized  gains and losses on
           securities  available for sale,  foreign  currency  items and minimum
           pension liability adjustments. For the Company,  comprehensive income
           currently represents net income plus the net change during the period
           in net unrealized  gains or losses on securities  available for sale.
           The Company's accumulated other comprehensive income at September 30,
           1998 and December 31, 1997  represents  the after-tax net  unrealized
           gain on securities available for sale.

              Comprehensive  income for the three month periods ended  September
         30,   1998  and  1997  was   $913,000   and   $818,000,   respectively.
         Comprehensive  income for the nine month  periods  ended  September 30,
         1998  and  1997  was  $1,982,000  and  $1,559,000,   respectively.  The
         following summarizes the components of other comprehensive income:

           Nine Months Ended September 30, 1998:

Net unrealized holding gain arising during the period,
 net of tax (pre-tax  amount of 445,000 ........................   $ 267,000
Reclassification adjustment for net gains realized in net income
  during the period, net of tax (pre-tax amount of $14,000) ....      (8,000)
- ----------------------------------------------------------------   ---------
Other comprehensive income .....................................   $ 259,000
                                                                   ---------



                                       7
<PAGE>





           Nine Months Ended September 30, 1997:

Net unrealized holding gains arising during the period,
  net of tax (pre-tax amount of $208,000) .............   $ 125,000
Reclassification adjustment for net gains realized
  in net income during the period, net of tax (pre-tax
  amount of $89,000) ..................................     (53,000)
- -------------------------------------------------------   ---------
Other comprehensive income ............................   $  72,000
                                                          ---------

         D        New Accounting Pronouncement
              In June 1998,  the FASB issued  Statement of Financial  Accounting
         Standards    No.    133    "(SFAS   No.    133)",    "Accounting    for
         DerivativeInstruments   and  Hedging   Activities,"  which  establishes
         accounting  and  reporting   standards  for   derivative   instruments,
         including certain  derivative  instruments in other contracts,  and for
         hedging activities. This Statement is effective for all fiscal quarters
         of  fiscal  years  beginning  after  June 15,  1999,  although  earlier
         adoption is permitted.  SFAS No. 133 also permits a reclassification of
         securities from the held to maturity category to the available for sale
         category  upon  adoption  of  the  standard.   Management   iscurrently
         evaluating  the impact of this Standard on the  Company's  consolidated
         financial statements.



                                       8
<PAGE>





Item 2: Management's  Discussion and Analysis of Financial Condition and Results
  of Operations
         A.   Overview - Financial Condition

              During the period from  December 31, 1997 to  September  30, 1998,
         total  assets  increased  $24,795,000  or  11.60%.  Federal  funds sold
         increased  $1,600,000 as increased  deposit funds were available  after
         loan demand was  satisfied.  The funds were  deployed in federal  funds
         sold to enhance  liquidity,  while  receiving  a  satisfactory  return.
         Securities  available for sale  increased  $11,614,000 or 16.41% during
         the nine month period.  This total  increase  included a second quarter
         leverage  transaction  in the amount of $5,000,000 in which the Company
         purchased  securities funded with Federal Home Loan Bank advances.  Net
         loans  increased from  $125,793,000 at year end 1997 to $128,220,000 at
         September 30, 1998, an increase of $2,427,000 or 1.93%.  Net loans only
         increased $636,000 from June 30, 1998 to September 30, 1998, reflecting
         limited loan demand.  Loan demand was  unseasonally low in all areas of
         lending for the third quarter due to increased  competition  from other
         lenders.
              Deposits  increased  from  $179,160,000  at  December  31, 1997 to
         $197,319,000  at September  30,  1998,  an increase of  $18,159,000  or
         10.14%.  Deposits grew $8,277,000,  or 4.38%,  during the third quarter
         alone, which is a positive growth factor.  Growth occurred in all types
         of deposits in the third quarter.  The 18 month  Escalator,  an account
         that allows one rate  modification  during its term,  continues to be a
         popular option.  Demand deposits increased from $23,545,000 at December
         31,  1997  to  $28,471,000  at  September  30,  1998,  an  increase  of
         $4,926,000 or 20.92%.  Inflow of these lower cost deposits is important
         to offset the cost of the higher  priced funds and may be the result of
         a competitive service charge policy.
              Total  stockholders'  equity of  $22,176,000  at December 31, 1997
         increased  $1,202,000  or 5.42% to  $23,378,000  at September 30, 1998.
         This net increase was the result of net income of  $1,723,000,  plus an
         increase  of  $259,000  in  accumulated  other  comprehensive   income,
         partially  offset by dividend  payments of $638,000  and common  shares
         purchased and retired for $142,000.

                                       9
<PAGE>


         B.   Provision for Loan Losses

              The provision for loan losses reflects management's  assessment of
         the risk  inherent  in the loan  portfolio,  the  general  state of the
         economy and past loan  experience.  The  provision  for loan losses was
         $450,000  for the nine months  ended  September  30,  1998  compared to
         $696,000 for the nine months  ended  September  30, 1997.  Total charge
         offs for the 1998 nine month period were $252,000  compared to $879,000
         for the same period in the prior year, while recoveries  decreased from
         $199,000 for the nine month  period  ending in 1997 to $153,000 for the
         same period in 1998. The amounts  represent net  charge-offs of $99,000
         for the first nine months of 1998 verses  $680,000  for the same period
         in  the  prior  year.  Based  on  management's  analysis  of  the  loan
         portfolio,  management  believes the current  level of the allowance is
         adequate.

              Changes in the allowance for loan losses are summarized as follows
              for the nine month periods ended September 30:
                                                  1998           1997
                                             -----------    -----------
Balance at beginning of period ...........   $ 1,862,000    $ 1,711,000
Provision for loan losses ................       450,000        696,000
Loans charged off ........................      (252,000)      (879,000)
Recoveries ...............................       153,000        199,000
- ------------------------------------------   -----------    -----------    
Balance at end of period .................   $ 2,213,000    $ 1,727,000
                                              ===========    ==========

              Net charge-offs as a percentage
              of average outstanding loans          0.08%          0.56%

                Allowance for loan losses to:
                   Total loans                      1.70%          1.39%
                   Total non-performing loans      65.49%         30.70%



                                       10
<PAGE>




 C.   Non Accrual and Past Due Loans
                 Non-performing loans are summarized as follows at September 30:
                                                  1998           1997
                                                  ----           ----
Non-accrual loans ...........................   $2,125,000    $3,270,000
Loans past due 90 days or more and
   still accruing interest                       1,254,000     1,227,000
Restructured loans ..........................    1,131,000
                                                ----------    ----------
Total non-performing loans ..................   $3,379,000    $5,628,000
                                                ----------    ----------
Non-performing loans as 
 a percentage of total loans ......                  2.59%         4.54%
                                                     ====          ==== 
                                                
Non-accrual  loans had the following  effect on interest income
for the nine months ended September 30, 1998:

Interest contractually due at original rates ..................   $153,000
Interest income recognized ....................................     97,000
                                                                  --------
Interest income not recognized ................................   $ 56,000
                                                                  --------

              As of  September  30, 1998 and 1997,  the recorded  investment  in
         loans  considered to be impaired under SFAS No.114 totaled $537,000 and
         $2,176,000,  respectively.  There was no allowance for loan  impairment
         under SFAS No.114 at either  date,  primarily  due to prior charge offs
         and the adequacy of collateral values on these loans.

         D.   Capital
              On January 14, 1998,  the Company  announced a 20% stock  dividend
         payable on  February  10, 1998 to common  stockholders  of record as of
         January  27,  1998.  Under  the  terms  of the  dividend,  stockholders
         received a dividend of one share of common  stock for every five shares
         owned  as of the  record  date,  plus  cash in  lieu of any  fractional
         shares. A total of 246,406 common shares were issued in connection with
         the stock dividend.
              In January 1998, the board of directors  allocated  $1,000,000 for
         the repurchase and retirement of common stock on the open market. As of
         September 30, 1998, 6,150 shares have been repurchased and retired at a
         cost of $142,000.



                                       11
<PAGE>

              Under the Federal  Reserve Bank's  risk-based  capital rules,  the
         Company's  Tier I  risk-based  capital  was 17.0% and total  risk-based
         capital was 18.3% of risk-weighted  assets at September 30, 1998. These
         risk-based  capital  ratios  are  well  above  the  minimum  regulatory
         requirements of 4.0% for Tier I capital and 8.0% for total capital. The
         Company's leverage ratio (Tier I capital to average assets) of 10.0% at
         September   30,  1998  is  well  above  the  4.0%  minimum   regulatory
         requirement.

              The   following   table  shows  the   Company's   actual   capital
              measurements  compared to the minimum  regulatory  requirements at
              September 30, 1998.

                TIER I CAPITAL
Stockholders' equity, excluding the after-tax net unrealized
gain on securities available for sale ......................   $ 22,566,000
TIER II CAPITAL
Allowance for loan losses1 .................................      1,665,000
- ------------------------------------------------------------   ------------
Total risk-based capital ...................................   $ 24,231,000
                                                               ------------
Risk-weighted assets2 ......................................   $132,644,000
- ------------------------------------------------------------   ------------
Average assets .............................................   $224,896,000
                                                               ------------

RATIOS
Tier I risk-based capital (minimum 4.0%) ...................           17.0%
Total risk-based capital (minimum 8.0%) ....................           18.3%
Leverage (minimum 4.0%) ....................................           10.0%


              1  The   allowance   for  loan  losses  is  limited  to  1.25%  of
              risk-weighted  assets  for  the  purpose  of this  calculation.  
              2  Risk-weighted  assets have been reduced for excess  allowance 
              for loan losses excluded from total risk-based capital



                                       12
<PAGE>





         E.   Results of Operations

         Net Income

              Net  income  for the  first  nine  months  of 1998 was  $1,723,000
         compared  to  $1,487,000  for the same  period in 1997.  The  Company's
         annualized  return on average assets was 1.02% compared to 0.95% in the
         same period last year. The annualized on average  stockholders'  equity
         was  10.16%  and  9.51%  for the  first  nine  months of 1998 and 1997,
         respectively.

         Interest Income and Expense

              Total tax equivalent interest income increased $853,000 or 6.9% in
         the first nine months of 1998 compared to the same period in 1997.  The
         overall yield on interest  earning assets was down 11 basis points from
         8.31% for the nine  months  ended  September  30, 1997 to 8.20% for the
         same period in 1998. The increase in interest  income on earning assets
         was  provided  by an  increase  in average  earning  assets.  The total
         average balance for earning assets was  $213,745,000 for the nine month
         period ended September 30, 1998 compared to  $197,350,000  for the same
         nine month period in 1997.
              The  overall  yield on the loan  portfolio  increased  by 12 basis
         points to 9.18% from 9.06% for the first nine  months of 1998  compared
         to the same period in 1997.  The average yield on real estate  mortgage
         loans, the major portion of the loan portfolio, also increased 13 basis
         points to 8.72% in 1998 from 8.59% for the 1997 nine month period.  The
         tax equivalent yield on investment securities decreased 14 basis points
         from 7.14% in 1997 to 7.00% in 1998.
              The cost of interest bearing liabilities  increased from 4.23% for
         the nine month  period ended  September  30, 1997 to 4.28% for the same
         period in 1998.  The overall net  interest  margin  decreased  14 basis
         points  from  4.87% in the  first  nine  months of 1997 to 4.73% in the
         first nine months of 1998.


                                       13
<PAGE>


         Non-Interest Income and Expense

              Non-interest  income for the first nine  months of 1998  increased
         $188,000  or 19.48%  compared  to the same  period in 1997.  Changes in
         service charge policies  accounted for much of the increase.  Income on
         bank-owned life insurance  policies of $116,000 was offset by a $75,000
         decrease in net security gains in 1998 compared to last year.
              The Bank purchased cash value life insurance policies on the lives
         of  directors  and  officers  during  the second  quarter of 1998.  The
         policies  are owned by the Bank and are designed to enhance the benefit
         structure and increase non-interest income.
              Non-interest expenses were $5,397,000 for the first nine months of
         1998 compared to $5,051,000 for the same period in 1997, an increase of
         $346,000  or 6.85%.  This  increase  reflects  a $261,000  increase  in
         compensation  and  benefits  costs,  primarily  due to higher  employee
         benefit costs and salary adjustments for the existing staff to maintain
         the Company's competitive position.

         Year 2000

              Year 2000 or "Y2K" issue  continues  to be a top  priority for the
         Company.  The year 2000 issue  refers to  uncertainties  regarding  the
         ability of various  software  and hardware  systems to interpret  dates
         correctly  after the beginning of the Year 2000.  The Company  utilizes
         and is  dependent  upon data  processing  systems  and  software in its
         normal course of business.
              In 1997,  management of the Company created a Y2K task force. This
         task force  consists of senior  management and  representatives  of all
         processing areas. A Y2K written plan was established.  Goals of the Y2K
         Plan  include  identifying  risks,  testing data  processing  and other
         systems used by the Company,  informing customers of the Y2K issues and
         risks,  establishing  a Contingency  Plan for  operations if Y2K issues
         cause  important  systems or  equipment to fail,  implementing  changes
         necessary to achieve Y2K  compliance,  and verifying that these changes
         are  effective.  The Board of  Directors  approved The Plan and reviews
         progress under the Plan at its regular meetings.



                                       14
<PAGE>

              The  Company  has met its Y2K goals to date and  believes  it will
         continue to meet the goals of the plan.  By  September  30,  1998,  the
         Company had performed risk  assessments,  assessed the Y2K preparedness
         of major vendors and suppliers as well as large customers,  started its
         customer  awareness  program,  begun development of the Y2K Contingency
         Plan,  and was in the  process of testing  and  implementing  necessary
         changes in hardware and software.
              The Y2K Contingency Plan calls for the Company to manually process
         banking  transactions  and to use other data processing  methods in the
         event that Y2K efforts of the Company or its service  providers are not
         successful.  Delays in processing banking  transactions would result if
         the Company were  required to use manual  processing  or other  methods
         instead of its normal  computer  processes.  These delays could disrupt
         the normal  business  activities of the Company and its customers.  The
         Company  must  assure  that the  computer  systems  it uses to  process
         transactions are Y2K ready to avoid these disruptions..
              Management  believes that the cost of resolving Y2K issues related
         to the  Company's  hardware  and  software  will not be material to the
         Company's  business,   operations,   liquidity,  capital  resources  or
         financial  condition  based on  information  developed to date. At this
         time,  the Company  estimates  that is total cash outlays in connection
         with Y2K compliance  will not exceed than $50,000,  excluding  costs of
         Company employees, involved in Y2K compliance activities. Approximately
         $26,000 has been expended as of September 30, 1998.

              Although  the  Company  has  completed  an  assessment  of the Y2K
         effects on its  current  commercial  lending and other  customers,  the
         actual effect on individual,  corporate and  governmental  customers of
         the Company and on governmental  authorities  that regulate the Company
         and it  subsidiary  , and any  resulting  consequences  to the Company,
         cannot be determined with any assurance.  The Company's belief that it,
         and its primary  vendors,  will  achieve Y2K  compliance  is based on a
         number of assumptions and on statements made by third parties which are
         subject to uncertainty. The Company is not able to predict the effects,
         if any, on the Company,  financial markets or society in general of the
         publics  reaction to Y2K. 

                                       15
<PAGE>

          Because of this uncertainty and reliance on assumptions and statements
          of the third  parties,  the Company cannot be assured that the results
          of its Y2K  Plan  will be  achieved.  Management  presently  believes,
          however, that the Company will be able to accomplish its Y2K goals and
          that the Company will be able to continue providing financial services
          for its customers  into the 21st century.  SIGNATURES  Pursuant to the
          requirements  of the  Securities  Exchange Act of 1934, the registrant
          has  duly  caused  this  report  to be  signed  on its  behalf  by the
          undersigned  thereunto duly authorized. 

                                            JEFFERSONVILLE  BANCORP
                                            -----------------------


 Date: November  13, 1998                            /S/    
                                   ---------------------------------------
                                                K. Dwayne  Rhodes  
                                     Treasurer  and Chief  Accountig Officer

                                       16
<PAGE>


<TABLE> <S> <C>



<ARTICLE>                                            9


<CIK>                         0000874495
<NAME>                        Jeffersonville Bancorp
<MULTIPLIER>                                   1000
<CURRENCY>                                     U S Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Sep-30-1998
<EXCHANGE-RATE>                               1
<CASH>                                         8,147
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               3,200
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    82,407
<INVESTMENTS-CARRYING>                         3,617
<INVESTMENTS-MARKET>                           3,759
<LOANS>                                        128,220
<ALLOWANCE>                                    2,213
<TOTAL-ASSETS>                                 238,454
<DEPOSITS>                                     197,319
<SHORT-TERM>                                   449
<LIABILITIES-OTHER>                            2,308
<LONG-TERM>                                    15,000
                          0
                                    0
<COMMON>                                       732
<OTHER-SE>                                     22,646
<TOTAL-LIABILITIES-AND-EQUITY>                 238,454
<INTEREST-LOAN>                                8,915
<INTEREST-INVEST>                              3,636
<INTEREST-OTHER>                               146
<INTEREST-TOTAL>                               12,697
<INTEREST-DEPOSIT>                             4,991
<INTEREST-EXPENSE>                             5,564
<INTEREST-INCOME-NET>                          7,133
<LOAN-LOSSES>                                  450
<SECURITIES-GAINS>                             14
<EXPENSE-OTHER>                                5,397
<INCOME-PRETAX>                                2,439
<INCOME-PRE-EXTRAORDINARY>                     2,439
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,723
<EPS-PRIMARY>                                  1.22
<EPS-DILUTED>                                  1.22
<YIELD-ACTUAL>                                 7.92
<LOANS-NON>                                    2,125
<LOANS-PAST>                                   1,254
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               1,862
<CHARGE-OFFS>                                  252
<RECOVERIES>                                   153
<ALLOWANCE-CLOSE>                              2,213
<ALLOWANCE-DOMESTIC>                           2,213
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission