JEFFERSONVILLE BANCORP
10-K405, 1998-03-30
NATIONAL COMMERCIAL BANKS
Previous: UNION NATIONAL FINANCIAL CORP / PA, 10-K, 1998-03-30
Next: OUTBACK STEAKHOUSE INC, 10-K, 1998-03-30




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1997    Commission File Number:   0-19212
                                                                      ----------

                             JEFFERSONVILLE BANCORP
             (Exact name of Registrant as specified in its charter)

              New York                                 22-2385448
    (State or other jurisdiction of      (I.R.S. Employer identification No.)
     incorporation or organization)

                  P. O. Box 398, Jeffersonville, New York 12748
                    (Address of principal executive offices)

Registrant's telephone number, including area code:             (914) 482-4000



           Securities registered pursuant to Section 12(b) of the Act:
    Title of each class                   Name of exchange on which registered
           NONE                                           NONE

          Securities registered pursuant to Section 12 (g) of the Act:

                          Common Stock, $0.50 Par Value
                                (Title of Class)



Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  proceeding 12 months (or for such shorter  period that the  Registrant  was
required  to file  such  report(s),  and (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendement  to
this Form 10-K. [x]

Indicate the number of shares  outstanding  in each of the  issuer's  classes of
common stock:

Class of Common Stock          Number of Shares Outstanding as of March 27, 1998
- ---------------------          -------------------------------------------------
    $0.50 Par Value                                  1,419,295

   The aggregate market value of the Registrant's common stock (based upon the
   average bid and asked prices on March 27, 1998) held by non-affiliates was
                           approximately $29,569,850.



                       DOCUMENTS INCORPORATED BY REFERENCE

(1) Portions of the  Registrant's  Annual Report to shareholders  for the fiscal
    year ended December 31, 1997.

(2) Portions of the  Registrant's  Proxy  Statement for its Annual Meeting of
    Stockholders to be held on April 28, 1998




                                       1
<PAGE>




                             JEFFERSONVILLE BANCORP

                               INDEX TO FORM 10-K

                                     PART I

                                                                         PAGE
Item   1.  Business:
               a)   General development of business........................3
               b)   Financial information about segments...................3
               c)   Narrative description of business...................3-12
               d)   Statistical information............................13-17

Item   2.  Properties..................................................18-19

Item   3.  Legal Proceedings..............................................19

Item   4.  Submission of Matters to a Vote of Security Holders............19

                                               PART II

Item   5.  Market for the Registrant's Common Equity and Related
           Stockholder Matters............................................19

Item   6.  Selected Financial Data.....................................19-20

Item   7A  Quantitative & Qualitative Disclosures about Market Risk....16-17

Item   7.  Management's Discussion and Analysis of 
           Financial Condition and Results of Operations..................20

Item   8.  Financial Statements and Supplementary Data....................20

Item   9.  Changes in and Disagreements with Accountants 
           Accounting and Financial Disclosure............................20

                                              PART III

Item  10.  Directors and Executive Officers of the Registrant.............20

Item  11.  Executive Compensation.........................................20

Item  12.  Security Ownership of Certain Beneficial
           Owners and Management..........................................20

Item  13.  Certain Relationships and Related Transactions..............20-21

                                               PART IV

Item  14.  Exhibits, Financial Statement Schedules, and Reports on
           Form 8-K.......................................................21

           Signatures.....................................................21




                                       2
<PAGE>




                                                      Part I

Item 1.       BUSINESS

(a)      General Development of Business

         Jeffersonville  Bancorp  (the  "Company")  was  organized as a New York
         Corporation  on  January  12,  1982,  for the  purpose  of  becoming  a
         registered  bank holding  company under the Bank Holding Company Act of
         1956, as amended (the "BHC" Act"). Effective June 30, 1982, the Company
         became the registered  bank holding company for The First National Bank
         of  Jeffersonville,  a bank  chartered in 1913 and organized  under the
         national banking laws of the United States (the "Bank").

(b)      Financial Information About Segments

         The Company is engaged in the business of managing or  controlling  its
         subsidiary  bank and such other  business  related to banking as may be
         authorized under the BHC Act. See consolidated financial statements and
         notes to the consolidated  financial statements contained in the Annual
         Report to the Stockholders  for 1997, which are incorporated  herein by
         reference.

(c) 1.   Narrative Description of Business

         The First National Bank of Jeffersonville

         The Bank was  organized in 1913 and became a subsidiary  of the Company
         on June 30,  1982.The  Bank is an  independently  owned  bank  based in
         Sullivan  County,  New  York.  In  addition  to  its  main  office  and
         operations  center in  Jeffersonville,  the Bank has  seven  additional
         branch office locations in Eldred, Liberty, Loch Sheldrake, Monticello,
         Livingston Manor, Narrowsburg and Callicoon. The Bank is a full service
         institution  employing  approximately  100  people  and  serves  all of
         Sullivan County, New York as well as some areas of adjacent counties in
         New York and Pennsylvania.

         Throughout  Sullivan County there are 31 branches of commercial  banks,
         savings  banks,  savings  and loan  associations  and  other  financial
         organizations.

         Deposit and Loan Products

         Deposit Products. The bank offers a variety of deposit products typical
         of commercial  banks and has designed product  offerings  responsive to
         the  needs  of both  individuals  and  businesses.  Traditional  demand
         deposit accounts, interest-bearing transaction accounts (NOW accounts )
         and  savings  accounts  are  offered  on a  competitive  basis  to meet
         customers' basic banking needs. Money market accounts, time deposits in
         the form of  certificates  of deposit and  IRA/KEOGH  accounts  provide
         customers with price competitive and flexible investment alternatives.

         The Bank does not have a single  depositor  or a small group of related
         depositors  whose loss would have a material  adverse  effect  upon the
         business of the Bank. The Bank does not have a major loan concentration
         in any individual industry.

         The Bank offers a broad range of commercial  and consumer loan products
         designed to meet the banking needs of individual customers,  businesses
         and municipalities.  Additional information is set forth below relating
         to the Bank's loan products,  including major loan categories,  general
         loan terms, credit underwriting  criteria, and risks particular to each
         category of loans.



                                       3
<PAGE>



         Commercial  Financial and  Agricultural  Loans;  Commercial Real Estate
         Loans.  The Bank offers a wide range of commercial  credit products and
         services to its  customers.  These include  secured and unsecured  loan
         products  specifically  tailored to the credit needs of the  customers,
         underwritten  with  terms and  conditions  reflective  of risk  profile
         objectives  and corporate  earnings  requirements.  These  products are
         offered at all branch locations. Credit decisions are generally made on
         a  decentralized   All loans are
         governed by a commercial  loan policy which was  developed to provide a
         clear  framework  for  determining  acceptable  levels of credit  risk,
         underwriting  criteria,   monitoring  existing  credits,  and  managing
         problem credit relationships.  Credit risk control mechanisms have been
         established  and are monitored  closely for  compliance by the internal
         auditor and an external loan review company.

         Risks  particular  to  commercial,  financial  and  agricultural  loans
         include borrowers' capacities to perform according to contractual terms
         of loan agreements  during periods of unfavorable  economic  conditions
         and  changing  competitive   environments.   Management  expertise  and
         competency are critical  factors  affecting the customers'  performance
         and ultimate ability to repay their debt  obligations.  Commercial real
         estate  loans  create  exposure to market value risk where the value of
         the underlying collateral decreases primarily as the result of regional
         economic trends.

         Consumer  Loans;  The Bank  offers a range of consumer  loan  products.
         These products include both open-end  (credit cards,  home equity lines
         of credit, unsecured revolving lines of credit) and closed-end (secured
         and unsecured  direct and indirect  installment  loans).  Most of these
         loans are  originated at the branch level.  This delivery  mechanism is
         supported  by  an  automated  loan  platform   delivery  system  and  a
         decentralized  underwriting process. The lending process is designed to
         ensure not only the  efficient  delivery of credit  products,  but also
         compliance with applicable consumer regulations while minimizing credit
         risk exposure.

         Credit  decisions  are made under the  guidance of a standard  consumer
         loan policy,  with the assistance of senior credit  managers.  The loan
         policy was developed to provide definitive guidance encompassing credit
         underwriting,  monitoring and management.  The quality and condition of
         the consumer loan  portfolio,  as well as compliance  with  established
         standards, is also monitored closely.

         A borrower's ability to repay consumer debt is generally dependent upon
         the  stability  of the income  stream  necessary  to service  the debt.
         Adverse  changes in economic  conditions  resulting in higher levels of
         unemployment increase the risk of consumer defaults. Risk of default is
         also impacted by a customer's total debt obligation. While the Bank can
         analyze a borrower's capacity to repay at the time a credit decision is
         made, subsequent  extensions of credit by other financial  institutions
         may cause the customer to become over-extended,  thereby increasing the
         risk of default.

          Residential  Real Estate Loans;  The Company offers  mortgage  lending
          services,  originating an array of mortgage loan products All mortgage
          loans  originated are held in the bank's  portfolio.  Residential real
          estate loans  possess risk  characteristics  much the same as consumer
          loans.  Stability of the borrower's employment is a critical factor in
          determining the likelihood of repayment.  Market value risk, where the
          value  of  the   underlying   collateral   declines  due  to  economic
          conditions, is also a factor.

         Compliance  with federal,  state and local  provisions  which have been
         enacted or adopted  regulating  the  discharge  of  materials  into the
         environment,  is not  expected  to have any  material  effect  upon the
         capital expenditures, earnings and competitive positions of the Bank.


                                       4
<PAGE>



         Supervision and Regulation

         The company is a bank holding company, registered with Governors of the
         Federal  Reserve System (the "Federal  Reserve")  under the BHC Act. As
         such,  the  Registrant  and  its   subsidiaries   are  subject  to  the
         supervision, examination, and reporting requirements of the BHC Act and
         the regulations of the Federal Reserve.

         The BHC Act further  provides that the Federal  Reserve may not approve
         any  transaction  that  would  result  in a  monopoly  or  would  be in
         furtherance  of any  combination or conspiracy to monopolize or attempt
         to  monopolize  the  business  of banking in any  section of the United
         States,  or  the  effect  of  which  may  be  to  substantially  lessen
         competition in any section of the country,  or that in any other manner
         would be in restraint of trade, unless the  anticompetitive  effects of
         the proposed  transaction are clearly outweighed by the public interest
         in meeting the convenience and needs of the community to be served. The
         Federal  Reserve  is  also  required  to  consider  the  financial  and
         managerial resources and future prospects of the bank holding companies
         and banks  concerned and the  convenience and needs of the community to
         be served.  Consideration of financial  resources  generally focuses on
         capital  adequacy,  and  consideration  of convenience and needs issues
         including the parties' performance under the Community Reinvestment Act
         of 1977 (the "CRA"), both of which are discussed below.

          The BHC Act  prohibits  the  Federal  Reserve  from  approving  a bank
          holding  company's  application  to  acquire  a bank or  bank  holding
          company located outside the state in which the deposits of its banking
          subsidiaries  were  greatest  on the  date the  company  became a bank
          holding  company  (New York in the case of the  company),  unless such
          acquisition  is  specifically  authorized  by  statute of the state in
          which the bank or bank holding company to be acquired is located.  New
          York has adopted national  reciprocal  interstate banking  legislation
          permitting New York based bank holding  companies to acquire banks and
          bank  holding  companies  in other  states and  allowing  bank holding
          companies located in states with reciprocal legislation to acquire New
          York banks and bank holding  companies.  Under the  provisions  of the
          Riegle-Neal  Interstate  Banking and Branching and  Efficiency  Act of
          1994 (the  "Interstate  Banking Act"),  the existing  restrictions  on
          interstate acquisitions of banks by bank holding companies,  including
          the reciprocal  interstate banking legislation adopted by the state of
          New York, have been repealed.  This allows the holding company and any
          other  bank  holding  company  located  in New York to  acquire a bank
          located in any other  state,  and a bank holding  located  outside New
          York is able to  acquire  any New  York-based  bank,  in  either  case
          subject to certain  deposit  percentage  and other  restrictions.  The
          Interstate  Banking Act also generally  provides  that,  after June 1,
          1997, national and state-chartered banks may branch interstate through
          acquisitions of banks in other states.  By adopting  legislation prior
          to that  date,  a state  has the  ability  to  either  "opt  in" or to
          prohibit interstate branching altogether.

         The Company is also subject to the  provisions  of Article III-A of the
         New York State Banking Law. Among other things,  Article III-A requires
         the  approval  of  the  New  York  Banking   Department  prior  to  the
         acquisition by a bank holding  company of direct or indirect  ownership
         or control of 10% or more of the voting stock of a banking institution,
         or the  acquisition  by a bank holding  company  directly or indirectly
         through a  subsidiary  of all or  substantially  all of the assets of a
         banking  institution,  or a merger or  consolidation  with another bank
         holding company.

         The BHC Act generally prohibits the Company from engaging in activities
         other  than  banking  or  managing  or   controlling   banks  or  other
         permissible  subsidiaries  and from  acquiring or  retaining  direct or
         indirect  control of any company  engaged in any activities  other than
         those  activities  determined  by the Federal  Reserve to be so closely
         related to banking or managing or  controlling  banks as to be a proper
         incident  thereto.  In  determining  whether a  particular  activity is
         permissible,  the Federal Reserve must consider whether the performance
         of such an activity  reasonably can be expected to produce  benefits to
         the public,  such as greater  convenience,  increased  competition,  or


                                       5
<PAGE>



         gains in efficiency,  that outweigh  possible adverse effects,  such as
         undue  concentration  of  resources,  decreased or unfair  competition,
         conflicts  of  interest,  or unsound  banking  practices.  For example,
         factoring accounts  receivable,  acquiring or servicing loans,  leasing
         personal property, conducting discount securities brokerage activities,
         performing certain data processing services,  acting as agent or broker
         in selling  credit life  insurance and certain other types of insurance
         in  connection  with  credit   transactions,   and  performing  certain
         insurance  underwriting  activities  all have  been  determined  by the
         Federal Reserve to be permissible activities of bank holding companies.
         The BHC Act does  not  place  territorial  limitations  on  permissible
         non-banking bank-related activities of bank holding companies.  Despite
         prior  approval,  the Federal  Reserve has the power to order a holding
         company or its  subsidiaries  to terminate any activity or to terminate
         its ownership or control of any subsidiary when it has reasonable cause
         to believe  that  continuation  of such  activity or such  ownership or
         control constitutes a serious risk to the financial safety,  soundness,
         or stability of any bank subsidiary of that bank holding company.

         The Bank, the single subsidiary bank of the Company, is a member of the
         FDIC,  and as such,  its deposits are insured by the FDIC to the extent
         provided by law. The Bank is also subject to numerous state and federal
         statutes and  regulations  that affect its  business,  activities,  and
         operations,  and it is  supervised  and examined by one or more federal
         bank  regulatory  agencies.  Because the Bank is a national bank, it is
         subject to  supervision  and  regulation  by the OCC. The OCC regularly
         examines the  operations  of the  subsidiary  bank and has authority to
         approve or disapprove  mergers,  consolidations,  the  establishment of
         branches,  and similar corporate actions. The OCC also has the power to
         prevent the  continuance or  development  of unsafe or unsound  banking
         practices or other violations of law.

         The Bank is subject to the  provisions  of the CRA.  Under the terms of
         the CRA, the appropriate federal bank regulatory agency is required, in
         connection with its examination of a subsidiary institution,  to assess
         such institution's  record in meeting the credit needs of the community
         served by that institution,  including those of low and moderate-income
         neighborhoods.  The regulatory agency's assessment of the institution's
         record is made  available to the public.  Further,  such  assessment is
         required  of any  institution  which  has  applied  to:  (i)  charter a
         national  bank;  (ii) obtain  deposit  insurance  coverage  for a newly
         chartered  institution;  (iii)  establish a new branch office that will
         accept deposits;  (iv) relocate an office;  or (v) merge or consolidate
         with, or acquire the assets or assume the  liabilities  of, a federally
         regulated financial institution.  In the case of a bank holding company
         applying for approval to acquire a bank or other bank holding  company,
         the  Federal  Reserve  will  assess  the  records  of  each  subsidiary
         institution of the applicant bank holding company, and such records may
         be the basis for denying the application.

         An  institution's  CRA rating will continue to be taken into account by
         its  regulator  in  considering  various  types  of  applications.   In
         addition,   an   institution   receiving   a  rating  of   "substantial
         noncompliance"  is  subject  to civil  money  penalties  or a cease and
         desist order under Section 8 of the Federal Deposit  Insurance Act (the
         "FDIA"). CRA remains a critical component of the regulatory examination
         process.  CRA examination  results and related concerns have been cited
         as a reason to reject and or modify  branching and merger  applications
         by various federal and state banking agencies.

          Payment of  Dividends.  The  Company is a legal  entity  separate  and
          distinct  from the  Bank.  The  principal  source  of cash flow of the
          Company, including cash flow to pay dividends to its stockholders,  is
          dividends from the Bank . The  subsidiary  bank is required by the OCC
          to obtain  prior  approval for the payment of dividends to the holding
          company if the total of all dividends declared by such subsidiary bank
          in any year would  exceed the total of such  bank's  net  profits  (as


                                       6
<PAGE>



          defined and  interpreted by regulation) for that year and the retained
          net  profits  (as  defined)  for the  preceding  two  years,  less any
          required  transfers  to surplus.  There are also other  statutory  and
          regulatory  limitations on the payment of dividends by the Bank to the
          Registrant  as well as the  Registrant  to its  stockholders.  Without
          receiving  dividends  from the Bank the  Registrant  would not be in a
          position to pay dividends to its
          stockholders.

         If, in the opinion of a federal regulatory agency, an institution under
         its  jurisdiction  is  engaged in or is about to engage in an unsafe or
         unsound  practice (which,  depending on the financial  condition of the
         institution,  could include the payment of dividends),  such agency may
         require,  after notice and a hearing,  that such institution  cease and
         desist from such practice.  The Federal Reserve, the OCC, and the FDIC,
         have  indicated  that paying  dividends  that deplete an  institution's
         capital  base to an  inadequate  level  would be an unsafe and  unsound
         banking  practice.  Under the  Federal  Deposit  Insurance  Corporation
         Improvement Act of 1991 ("FDICIA"),  an insured institution may not pay
         any dividend if it is undercapitalized,  or if such payment would cause
         it  to  become   undercapitalized.   See  "Prompt  Corrective  Action."
         Moreover, the Federal Reserve, the OCC, and the FDIC have issued policy
         statements which provide that bank holding  companies and insured banks
         should generally only pay dividends out of current operating earnings.

         At December 31,1997 under dividend  restrictions  imposed under federal
         and state laws, the Bank,  without  obtaining  governmental  approvals,
         could   declare   aggregate   dividends  to  the  Holding   Company  of
         approximately  $370,000  provided  that  the  Bank  would  then  be  in
         compliance  with one or more minimum  capital  requirements.  Moreover,
         federal bank regulatory  authorities also have the general authority to
         limit the  dividends  paid by  insured  banks if such  payments  may be
         deemed to constitute an unsafe and sound practice.

          Transactions   With   Affiliates;    There-are   various    regulatory
          restrictions on the extent to which the can borrow or otherwise obtain
          credit from the  subsidiary  bank.  The Bank is limited in engaging in
          borrowing and other "covered transactions" with non-bank affiliates to
          the  following  amounts:  (i) in the case of any such  affiliate,  the
          aggregate  amount of covered  transactions  of the subsidiary bank and
          its  subsidiaries  may not exceed 10% of the capital stock and surplus
          of such  subsidiary  bank;  and (ii) in the case of all affiliates the
          aggregate  amount of covered  transactions  of the subsidiary bank and
          its  subsidiaries  may not exceed 20% of the capital stock and surplus
          of such subsidiary bank. "Covered transactions" are defined by statute
          to include a loan or  extension  of credit,  as well as a purchase  of
          securities  issued by an  affiliate,  a  purchase  of  assets  (unless
          otherwise  exempted  by  the  Federal  Reserve),   the  acceptance  of
          securities  issued by the affiliate as  collateral  for a loan and the
          issuance of a guarantee,  acceptance, or letter of credit on behalf of
          an  affiliate.  Covered  transactions  are  also  subject  to  certain
          collateralization  requirements.  Further,  a bank holding company and
          its  subsidiaries  are  prohibited  from  engaging  in  certain  tiein
          arrangements  in connection  with any extension of credit,  lease,  or
          sale of property or furnishing of services.

          Capital  Adequacy;  The Registrant and the Bank are required to comply
          with the capital adequacy standards established by the Federal Reserve
          in the  case of the  holding  company  and the OCC in the  case of the
          subsidiary  bank. There are two basic measures of capital adequacy for
          bank  holding  companies  that have been  promulgated  by the  Federal
          Reserve: a risk-based  measure and a leverage measure.  All applicable
          capital  standards must be satisfied for a bank holding  company to be
          considered in compliance.

         The  risk-based  capital  standards  are  designed  to make  regulatory
         capital  requirements  more  sensitive to  differences  in risk profile
         among banks and bank  holding  companies,  to account  for  off-balance
         sheet  exposure,  and to  minimize  disincentives  for  holding  liquid
         assets.  Assets and off-balance  sheet items are assigned to broad risk
         categories, each with appropriate weights. The resulting capital ratios
         represent  capital as a percentage  of total  risk-weighted  assets and
         off-balance sheet items.


                                       7
<PAGE>



          As to the  holding  company,  the minimum  guideline  for the ratio of
          total capital ("Total  Capital") to  risk-weighted  assets  (including
          certain off-balance-sheet items, such as standby letters of credit) is
          8.0%.  At least half of the Total  Capital  must be composed of common
          stock,  minority  interests  in the equity  accounts  of  consolidated
          subsidiaries,  noncumulative  perpetual preferred stock, and a limited
          amount of  cumulative  perpetual  preferred  stock,  less goodwill and
          certain other intangible assets ("Tier 1 Capital").  The remainder may
          be subordinated  debt,  other preferred stock, and a limited amount of
          loss reserves. At December 31, 1997, the Company's consolidated Tier 1
          Capital and Total Capital ratios were a17.7% and 19.0% respectively.

         In addition, the Federal Reserve has established minimum leverage ratio
         guidelines for bank holding  companies.  These guidelines provide for a
         minimum  ratio of Tier 1 Capital to average  assets,  less goodwill and
         certain other  intangible  assets (the "leverage  ratio"),  of 3.0% for
         bank holding companies that meet certain specified criteria,  including
         having the highest  regulatory rating. All other bank holding companies
         generally  are required to maintain a leverage  ratio of at  least-3.0%
         plus an additional  cushion of 100 to 200 basis  points.  The Company's
         leverage  ratio at December  31, 1997 was 10.0%.  The  guidelines  also
         provide that bank holding  companies  experiencing  internal  growth or
         making  acquisitions  will  be  expected  to  maintain  strong  capital
         positions  substantially  above the minimum  supervisory levels without
         significant  reliance on intangible  assets.  Furthermore,  the Federal
         Reserve  has  indicated  that it will  consider a banking  institutions
         "tangible Tier 1 Capital  leverage ratio"  (deducting all  intangibles)
         and other  indications of capital strength in evaluating  proposals for
         expansion or new activities.

         The Bank is subject to  risk-based  and leverage  capital  requirements
         adopted by the OCC which  substantially  mirror the requirements of the
         holding company. The Bank's capital ratios are substantially similar to
         those  of the  Registrant  and as such is also in  compliance  with all
         applicable ratios.

         Failure to meet capital guidelines could subject a bank to a variety of
         enforcement remedies, including the termination of deposit insurance by
         the FDIC, and to certain restrictions on its business. See "Prompt 
         Corrective Action."

          The Federal Reserve and the OCC have,  pursuant to FDICIA,  adopted an
          amendment to the risk-based  capital  standards  which would calculate
          the change in an  institution's  net economic  value  attributable  to
          increases  and  decreases in market  interest  rates and would require
          banks with  excessive  interest rate risk exposure to hold  additional
          amounts of capital against such exposures.

         Support of Subsidiary Bank;  Under Federal Reserve policy,  the Company
         is expected to act as a source of financial  strength to, and to commit
         resources to support, the subsidiary bank. This support may be required
         at times when,  absent such Federal Reserve policy,  the Registrant may
         not be inclined to provide it. In addition, any capital loans by a bank
         holding  company to the  subsidiary  bank are  subordinate  in right of
         payment  to  deposits  and  to  certain  other   indebtedness  of  such
         subsidiary bank. In the event of a bank holding  company's  bankruptcy,
         any commitment by the bank holding company to a federal bank regulatory
         agency to maintain the capital of a subsidiary  bank will be assumed by
         the bankruptcy trustee and entitled to a priority of payment.

         Under the FDIA,  a  depository  institution  insured by the FDIC can be
         held  liable for any loss  incurred  by, or  reasonably  expected to be
         incurred by, the FDIC after August 9, 1989 in connection  with: (i) the
         default of a commonly controlled  FDIC-insured  depository institution;
         or (ii) any assistance  provided by the FDIC to any commonly controlled
         FDIC insured depository  institution "in danger of default." The FDIC's
         claim for damages is superior to claims of  stockholders of the insured
         depository  institution or its holding  company,  but is subordinate to
         claims of depositors,  secured  creditors,  and holders of subordinated
         debt  (other  than  affiliates)  of  the  commonly  controlled  insured
         depository  institution.  The Bank is subject to these  cross-guarantee


                                       8
<PAGE>



         provisions.  As a result,  any loss  suffered by the FDIC in respect of
         the Bank  would  likely  result  in  assertion  of the  cross-guarantee
         provisions superior to the claims of the parent holding company.

         Prompt  Corrective  Action;  FDICIA  establishes  a  system  of  prompt
         corrective   action  to  resolve  the   problems  of   undercapitalized
         institutions. Under this system, which became effective on December 19,
         1992,  the federal  banking  regulators  are required to establish five
         capital  categories  ("well  capitalized,"   "adequately  capitalized,"
         "undercapitalized,"  "significantly  undercapitalized," and "critically
         undercapitalized")  and to take certain mandatory  supervisory actions,
         and are authorized to take other discretionary actions, with respect to
         institutions in the three undercapitalized  categories, the severity of
         which will depend upon the capital category in which the institution is
         placed.  Generally,  subject to a narrow exception, the FDICIA requires
         the  banking  regulator  to appoint a receiver  or  conservator  for an
         institution  that is critically  undercapitalized.  The federal banking
         agencies have  specified by regulation  the relevant  capital level for
         each category.

         An institution that is categorized as  undercapitalized,  significantly
         undercapitalized, or critically undercapitalized, is required to submit
         an  acceptable  capital  restoration  plan to its  appropriate  federal
         banking  agency.  Under FDICIA,  a bank holding  company must guarantee
         that a subsidiary  depository  institution meet its capital restoration
         plan, subject to certain  limitations.  The obligation of a controlling
         bank holding company under FDICIA to fund a capital restoration plan is
         limited  to the  lesser  of  5.0% of an  undercapitalized  subsidiary's
         assets or the amount required to meet regulatory capital requirements.

         The  severity  of the actions  required to be taken by the  appropriate
         federal  banking  authorities  increases  as an  institution's  capital
         position deteriorates. Among other actions, the mandates could include,
         under certain circumstances, requiring recapitalization of or a capital
         restoration  plan by a depository  institution,  such as requiring  the
         sale of new shares, a merger with (or sale to) another  institution (or
         holding  company),   restricting  certain   transactions  with  banking
         affiliates,  otherwise  restricting  transactions with bank or non-bank
         affiliates,  restricting  interest rates that the  institution  pays on
         deposits,  restricting asset growth or reducing total assets, altering,
         reducing,  or  terminating  activities,   holding  a  new  election  of
         directors, dismissing any director or senior executive officer who held
         office for more than 180 days immediately before the institution became
         undercapitalized,  employing  qualified senior executive  officers,  or
         ceasing to accept deposits from correspondent depository institutions.

         Not  later  than  90  days  after  an  institution  becomes  critically
         undercapitalized,  the  appropriate  federal  banking  agency  for  the
         institution  must  appoint a receiver or, with the  concurrence  of the
         FDIC, a  conservator,  unless the agency,  with the  concurrence of the
         FDIC,  determines  that the  purpose  of the prompt  corrective  action
         provisions  would  be  better  served  by  another  course  of  action.
         Thereafter,  an institution's  regulator must periodically reassess its
         determination  to  permit  a  particular  critically   undercapitalized
         institution  to continue to operate and must appoint a  conservator  or
         receiver for the  institution at the end of an  approximately  one year
         period following the institution's initial classification as critically
         undercapitalized  unless  a number  of  stringent  conditions  are met,
         including  a  determination  by the  regulator  and the  FDIC  that the
         institution has positive net worth and a certification by such agencies
         that the  institution  is viable and not expected to fail.  At December
         31, 1997, the Bank had the requisite  capital levels to qualify as well
         capitalized.

         Brokered  Deposits;  The FDIC has  adopted  regulations  governing  the
         receipt of  brokered  deposits.  Under the  regulations,  a  depository
         institution cannot accept,  rollover, or renew brokered deposits unless
         (i) it is well  capitalized  or (ii) it is adequately  capitalized  and
         receives a waiver from the FDIC. A depository  institution  that cannot
         receive brokered deposits also cannot offer "pass-through" insurance on
         certain employee benefit accounts.  Whether or not it has obtained such


                                       9
<PAGE>



         a waiver an adequately  capitalized  depository institution may not pay
         an  interest  rate on any  deposits  in excess of 75 basis  points over
         certain  prevailing market rates specified by regulation.  There are no
         such restrictions on a depository institution that is well capitalized.
         Since the Bank had the  requisite  capital  levels to  qualify  as well
         capitalized  as of December 31, 1997 the company  believes the brokered
         deposits  regulation  has had no  material  effect  on the  funding  or
         liquidity of the bank.

         FDIC  Insurance;  Under the FDIC's risk  related  insurance  assessment
         system,  insured  depository  institutions maybe required to pay annual
         assessments to the FDIC. An institution's risk  classification is based
         on  assignment of the  institution  by the FDIC to one of three capital
         groups and to one of three supervisory subgroups. The three supervisory
         subgroups are group "A", financially solid institutions with only a few
         minor  weaknesses,  Group "B",  institutions  with weaknesses which, if
         uncorrected,  could cause substantial  deterioration of the institution
         and increased  risk to the insurance  fund and Group "C",  institutions
         with a  substantial  probability  of loss to the fund absent  effective
         corrective  action.  The three capital categories are well capitalized;
         adequately  capitalized;  and undercapitalized.  These three categories
         are  substantially  the  as the  prompt  corrective  action  categories
         previously  described,  with the  undercapitalized  category  including
         institutions that are undercapitalized, significantly undercapitalized,
         and critically undercapitalized for prompt corrective action purposes.

          As of May 31,  1995  the  FDIC  was  able to  determine  that the Bank
          Insurance Fund ("BIF) obtained the desired reserve ratio (i.e.,  ratio
          of reserves to insured deposits) of 1.25%. As a result, FDIC Insurance
          premiums  were  reduced in early 1996 to the point  where the Bank was
          required to pay only the minimum of $500 per quarter.  On September 30
          1996,  legislation was passed  recapitalizing the Savings  Association
          Insurance Fund. Included in that legislation were provisions requiring
          members of the BIF to assist in the repayment of FICO bonds.  The cost
          to  mandated  by this  legislation  is  anticipated  to be at least in
          $24,000 in 1998

         Under the FDIA,  insurance  of deposits may be  terminated  by the FDIC
         upon a finding that the  institution  has engaged in unsafe and unsound
         practices, is in an unsafe or unsound condition to continue operations,
         or has  violated  any  applicable  law,  regulation,  rule,  order,  or
         condition imposed by the FDIC.

         Safety and Soundness  Standards;  Federal banking  agencies  promulgate
         safety  and  soundness   standards   relating  to  internal   controls,
         information  systems and internal  audit systems,  loan  documentation,
         credit   underwriting,    interest   rate   exposure,   asset   growth,
         compensation,  fees, and benefits.  With respect to internal  controls,
         information systems, and internal audit systems, the standards describe
         the functions that adequate internal  controls and information  systems
         must  be  able to  perform,  including:  (i)  monitoring  adherence  to
         prescribed policies;  (ii) effective risk management;  (iii) timely and
         accurate  financial,   operational,   and  regulatory  reporting;  (iv)
         safeguarding  and managing  assets;  and (v) compliance with applicable
         laws and regulations. The standards also include requirements that: (i)
         those  performing  internal audits be qualified and  independent;  (ii)
         internal controls and information systems be tested and reviewed; (iii)
         corrective actions be adequately  documented;  and (iv) that results of
         an audit be made available for review of management actions.

         Depositor  Preference;  The Omnibus Budget  Reconciliation  Act of 1993
         provides that deposits and certain claims for  administrative  expenses
         and employee  compensation  against an insured  depository  institution
         would be  afforded  a  priority  over other  general  unsecured  claims
         against such an institution in the "liquidation or other resolution" of
         such an institution by any receiver.

         Legislative   Proposals;   Because   of   concerns   relating   to  the
         competitiveness and the safety and soundness of the industry,  Congress
         continues to consider a number of  wide-ranging  proposals for altering
         the  structure,   regulation,  and  competitive  relationships  of  the
         nation's  financial  institutions.  Among such bills are  proposals  to


                                       10
<PAGE>



         prohibit  depository  institutions  and  bank  holding  companies  from
         conducting   certain  types  of  activities,   to  subject   depository
         institutions  to increased  disclosure and reporting  requirements,  to
         alter the statutory  separation of commercial and  investment  banking,
         and to  further  expand  the powers of  depository  institutions,  bank
         holding  companies,  and  competitors  of depository  institutions.  It
         cannot be predicted whether or in what form any of these proposals will
         be adopted or the extent to which the  business  of the  company may be
         affected thereby.

         The BHC Act  requires  every bank  holding  company to obtain the prior
         approval of the Federal  Reserve  before:  (i) it may acquire direct or
         indirect  ownership  or control  of any  voting  shares of any bank if,
         after such  acquisition,  the bank  holding  company  will  directly or
         indirectly  own or control  more than 5.0% of the voting  shares of the
         bank;  (ii)  it or any of its  subsidiaries,  other  than a  bank,  may
         acquire all or substantially all of the assets of the bank; or (iii) it
         may merge or consolidate with any other bank holding company.

         Monetary Policy and Economic Conditions

         The  earnings  of the Company and its  subsidiary  are  affected by the
         policies of  regulatory  authorities,  including  the  Federal  Reserve
         System. Federal Reserve System monetary policies have had a significant
         effect on the operating results of commercial banks in the past and are
         expected to continue  to do so in the future.  Because of the  changing
         conditions  in the  national  economy  and in the money  markets,  as a
         result of actions by monetary and fiscal  authorities,  interest rates,
         credit  availability and deposit levels may change due to circumstances
         beyond the control of the Company or its subsidiary.

(c)(1)(I)     Principal products and services rendered by segments.

                  Banking.

(c)(1)(II)    Description of new products or segments.

                  Not applicable.

(c)(1)(III)   Source and availability of raw materials

                  Not applicable.

(c)(1)(IV)    Importance of patents, trademarks, licenses, etc.
                  Not applicable.

(c)(1)(V)     Seasonality of business.

                  Not applicable.

(c)(1)(VI)    Working capital requirements related to inventory.

                  Not applicable.

(c)(1)(VII)   Concentration of customers.

                  The  business  of  the  Company  and  its  subsidiary  is  not
              dependent on a single customer,  nor on a small group of customers
              in a specialized industry.

(c)(1)(VIII)  Backlog of customers.

                  Not applicable.


                                       11
<PAGE>



(c)(1)(IX)    Government contracts.

                  Not applicable.

(c)(1)(X)     Competition

                  The Bank faces strong  competition  for local  business in the
                  communities it serves from other financial institutions.

                  For most of the  services  which the Bank  performs,  there is
                  increasing  competition from financial institutions other than
                  commercial   banks  due  to  the   relaxation   of  regulatory
                  restrictions.  Money market funds actively  compete with banks
                  for deposits. Savings banks, savings and loan associations and
                  credit  institutions,  as well as consumer finance  companies,
                  insurance   companies   and  pension   trusts  are   important
                  competitors.  Competition  for loans is also a factor the Bank
                  faces in maintaining profitability.


(c)(1)(XI)    Research and development.

                  Not applicable.

(c)(1)(XII)   Cost of compliance with environmental regulations.

                  Not applicable.

(c)(1)(XIII)  Number of persons employed.

               At December  31,  1997,  there were 109  persons  employed by the
Company and its subsidiary.

(d)           Statistical Information.

                  The  following  tables set  forth,  on a  consolidated  basis,
                  certain statistical information concerning the Company and its
                  subsidiary.  The tables should be read in conjunction with the
                  consolidated financial statements and notes thereto, contained
                  in the 1996 Annual  Report to  Stockholders  and  incorporated
                  herein by reference.






                                       12
<PAGE>








                                                  LOAN PORTFOLIO

                                                 DECEMBER 31, 1997




Maturities and Sensitivities of Loans to Changes in Interest Rates

<TABLE>
<CAPTION>

                                                           After One Year
                                       One Year or Less Through Five Years  After Five Years    Total
                                       ---------------  ------------------  ----------------    -----
<S>                                         <C>              <C>              <C>              <C>        
Commercial, financial and agricultural      $ 6,962,000      $ 4,788,000      $ 1,010,000      $12,760,000
Real estate - construction ...........        1,240,000          108,000             --          1,348,000
                                              ---------          -------                         ---------

       Total .........................      $ 8,202,000      $ 4,896,000      $ 1,010,000      $14,108,000
                                            ===========      ===========      ===========      ===========

Interest sensitivity of loans:
   Predetermined rate ................      $ 4,144,000      $ 4,896,000      $ 1,010,000      $10,050,000
   Variable rate .....................        4,058,000             --               --            458,000
                                              ---------                                            -------

       Total .........................      $ 8,202,000      $ 4,896,000      $ 1,010,000      $14,108,000
                                            ===========      ===========      ===========      ===========
</TABLE>






                                       13
<PAGE>




                         SUMMARY OF LOAN LOSS EXPERIENCE

Analysis of the Allowance for Loan Losses, 1997 and 1996

                                                1997          1996
                                                ----          ----
                                   
Balance at beginning of period ............  $1,711,000  $1,629,000

Charge-offs:
     Commercial, financial and agriculture      371,000      58,000
     Real estate - construction ...........        --          --
     Real estate - mortgage ...............     580,000      71,000
     Installment loans to individuals .....     304,000     217,000
                                                -------     -------

          Total charge-offs ...............   1,255,000     346,000
                                              =========     =======

Recoveries:
     Commercial, financial and agricultural      91,000      23,000
     Real estate - construction ...........        --          --
     Real estate - mortgage ...............      84,000      32,000
     Installment loans to individuals .....      81,000      83,000
                                                 ------      ------

          Total recoveries ................     256,000     138,000
                                                -------     -------

Net charge offs ...........................     999,000     208,000
                                                -------     -------

Additions charged to operations ...........   1,150,000     290,000
                                              ---------     -------

Balance at end of period ..................  $1,862,000  $1,711,000
                                             ==========  ==========

Ratio of net charge-offs  during the period
to average loans outstanding  during the period    .82%          .18%
                                                   ===           === 

                                                     DEPOSITS

     Maturity Schedule of Time Deposits $100,000 or More, December 31, 1997


     Due three months or less                               $    3,352,000
     Over three months through six months                        2,291,000
     Over six months through twelve months                       1,418,000
     Over twelve months                                          2,048,000
                                                        ------------------
                                                            $    9,109,000
                                                            ==============


                                       14
<PAGE>






          SECURITIES AVAILABLE FOR SALE AND INVESTMENT SECURITIES ANALYSIS*
                    ANALYSIS BY TYPE AND BY PERIOD TO MATURITY


                                                 DECEMBER 31, 1997
<TABLE>
<CAPTION>



                                    UNDER 1 YEAR          1-5 YEARS         5-10 YEARS          AFTER 10 YEARS                     
                                 BALANCE      RATE   BALANCE      RATE    BALANCE    RATE      BALANCE    RATE       TOTAL
                                  -------      ----   -------      ----    -------    ----      -------    ----      -------

<S>                            <C>             <C> <C>             <C> <C>             <C>  <C>             <C>   <C>        
U.S. Goverment Agency ........ $20,100,000     6.5 $18,965,000     6.5 $ 2,738,000     6.6  $ 6,036,000     6.9   $47,839,000

Municipal Securities - Tax ...   2,689,000     5.6  11,134,000     5.7   7,413,000     5.4      815,000     5.4    22,050,000
Exempt (1)

Municipal Securities - Taxable      82,000     6.72      --         --       --         --       --          --        82,000

Mortgage Backed Securities and
     Collateralized Mortgage .     594,000     8.0   1,097,000     7.15      --          --      --          --     1,692,000   
                                                                                         
     Obligations other than US
     Government Agencies

Other Securities .............   1,733,000     8.0    200,000     6.63       --          --      --          --      1,933,000
                                 ---------     ---    -------     ----                                               ---------



                               $25,198,000     6.6 $31,396,000    6.2  $10,151,000     5.7  $ 6,851,000     6.7     $73,596,000
                               ===========     === ===========    ===  ===========     ===  ===========     ===     ===========
</TABLE>
 



(*) The analysis  shown above  combines the Company's  Securities  Available for
Sale  portfolio and the  Investment  Securities  portfolio.  All  securities are
included above at their historical amortized cost.

(1)  Yields on tax  exempt  securities  have not been  stated on tax  equivalent
basis.



                                       15
<PAGE>






INTEREST RATE RISK

   Management  of  interest  rate  risk  involves  continual  monitoring  of the
relative sensitivity of asset and liability portfolios to changes in rate due to
maturities  or  repricing.  Interest  rate  sensitivity  is a  function  of  the
repricing of assets and liabilities  through maturity and interest rate changes.
The objective is to maintain an  appropriate  balance  between income growth and
the risks  associated with maximizing  income through the mismatch of the timing
of interest rate changes between assets and liabilities. Perfectly matching this
funding can eliminate  interest rate risk, but net interest income is not always
enhanced. One measure of interest rate risk, the so-called "gap", is illustrated
in the report below as of December 31, 1997. This table measures the incremental
and cumulative  gap, or difference,  between assets and  liabilities  subject to
repricing during the periods indicated.  The figures presented are stated on the
basis of "contractual  gap" which measures the stated  repricing and maturity of
assets and liabilities.  The data presented indicates that rate sensitive assets
are  generally  subject to  repricing  sooner than rate  sensitive  liabilities.
Management  retains the  ability to change,  or not  change,  interest  rates on
certain  deposit  products as general market rates change in the future,  and is
also in the position to liquidate a portion of its securities available for sale
should conditions warrant such action.



                                       16
<PAGE>
                                     


                                       


<TABLE>
<CAPTION>



MATURITY                              0-3 MONTHS    3-12 MONTHS      1-5 YEARS  OVER 5 YEARS         TOTAL

<S>                               <C>            <C>           <C>            <C>           <C>          
Loans, Net (3) ................... $  16,902,000  $  19,778,000 $  76,329 ,000 $  12,784,000 $ 125,793,000

Federal Funds Sold ...............     1,600,000           --             --            --       1,600,000

Taxable  Securities (1) ..........     5,829,000     15,358,000     20,262,000    10,015,000    51,464,000

Non Taxable Securities (1) .......       782,000      1,906,000     11,134,000     8,310,000    22,132,000
                       --                -------      ---------     ----------     ---------    ----------

Total Interest Earning Assets .... $  25,113,000  $  37,042,000  $ 107,725,000 $  31,109,000 $ 200,989,000
                                   =============  =============  ============= ============= =============
                                               
NOW and Super Now Accounts .......    27,973,000           --             --            --      27,973,000

Savings and Insured Money Markets     54,513,000           --             --            --      54,513,000
Time Deposits (2) ................    18,232,000     32,734,000     22,163,000          --      73,129,000
Long Term Debt ...................     5,000,000      5,000,000           --            --      10,000,000
Short Term Debt (1) ..............       404,000        404,000
                --                       -------        -------

                                   
Total Interest Bearing Liabilities   106,122,000     37,734,000     22,163,000   166,019,000
                                     ===========     ==========     ==========   ===========   =========== 

                    
Gap ..............................   (81,009,000)      (692,000)    85,562,000    31,109,000    34,970,000
Cumulative Gap ...................   (81,009,000)   (81,701,000)     3,861,000    34,970,000

Cumulative Gap as a Percentage of
    Total Interest Earning Assets       (40.31%)       (40.65%)         1.92%        17.40%
</TABLE>

(1) Based on anticipated  maturity.  Includes Securities  Available for Sale and
Investment Securities, both shown at their historical amortized cost.

(2) Fixed rate deposits and deposits  with fixed pricing  intervals are included
in the period of contractual maturity.

(3) Based on contractual maturity.


                              

                                       17
<PAGE>





Item 2.       PROPERTIES

         In  addition  to the  main  office  of the  Company  and  the  Bank  in
         Jeffersonville,  New York,  the Bank has seven branch  locations and an
         operations  center.  Set forth is a  description  of the offices of the
         Company and the Bank.

Main Office

         The main office of the Bank is located at Main Street,  Jeffersonville,
         New  York,  12748.  The  premises  occupied  by the  Bank  consists  of
         approximately  6,700 total  square feet of office  space in a two-story
         office building, and parking is provided for approximately 30 cars. The
         Bank owns the building and underlying land.

Eldred Branch

         The Eldred Branch of the Bank is located at 561 Route 55,  Eldred,  New
         York. The premises consists of approximately 2,016 total square feet of
         office space in a 1-story office building,  and parking is provided for
         approximately 17 cars. The Bank owns the building and underlying land.

Liberty Branch

         The  Liberty  Branch of the Bank is located at Church  Street and Darby
         Lane,  Liberty,  New York. The premises consists of approximately 4,320
         total square feet of office space in a two-story office  building,  and
         parking is  provided  for  approximately  30 cars.  The Bank leases the
         space from the Company.  The lease  commenced  on January 1, 1989,  and
         terminates  on  December  1, 2003.  The lease  payments  are $9,500 per
         month.

Loch Sheldrake Branch

         The Loch  Sheldrake  Branch of the Bank is  located  on Route 52,  Loch
         Sheldrake, New York. The premises consists of approximately 1,440 total
         square feet of office space, and parking is provided for  approximately
         11  cars.  The Bank  leases  the  space  from the  Company.  The  lease
         commenced on September 7, 1994 and  terminates  on August 7, 2009.  The
         lease payments are $9,600 per month.

Monticello Branch

         The Monticello  Branch of the Bank is located at 15  Forestburgh  Road,
         Monticello,  New York.  The premises  consists of  approximately  2,500
         square feet of office space and parking is provided  for  approximately
         25  cars.  The Bank  leases  the  space  from the  Company.  The  lease
         commenced  on October 1, 1992 and  terminates  September  1, 2007.  The
         lease payments are $2,550 per month.

Operations Center

         The Operations  Center is located on Main Street,  Jeffersonville,  New
         York. The premises  consists of  approximately  10,788 square feet in a
         two-story office building, and parking is provided for approximately 30
         cars. The Bank leases the space from the Company.  The lease  commenced
         on May 1, 1984 and terminates on April 30, 1999. The lease payments are
         $4,950 per month.



                                       18
<PAGE>





Supermarket Branches

              The Bank leases space in Pecks  Supermarkets in Livingston  Manor,
              Narrowsburg and Callicoon,  New York. The branch facilities occupy
              between 650 and 800 square feet each and the leases  payments from
              approximately $7,500 to $10,500 per year.

Item 3.       LEGAL PROCEEDINGS

              The Company  and its  subsidiary  are not parties to any  material
              legal  proceedings which may have a material adverse effect on its
              results of operations or financial condition.

Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable

                                                      Part II

     Item 5. MARKET FOR THE REGISTRANT'S  COMMON EQUITY AND RELATED  STOCKHOLDER
             MATTERS

               The  Company's  common  stock  was  inactively  traded on a local
               basis,  during  1996 and  1995.  In  January  1997,  the  Company
               announced  that  trading in its  common  stock  commenced  on the
               Over-The -Counter market.  The following table shows the range of
               sales prices known to management  for each quarter during the two
               most recent years and dividends declared per share:

                                       1997
                             High*           Low*    Dividends Per Share*
First Quarter           $   19.17       $   17.71       $   .00
Second Quarter          $   20.00       $   17.91       $   .27
Third Quarter           $   20.21       $   17.08       $   .00
Fourth Quarter          $   21.98       $   19.17       $   .29

                                      1996
                             High*           Low*    Dividends Per Share*
First Quarter           $   17.50       $   17.50       $   .00
Second Quarter          $   17.50       $   17.50       $   .27
Third Quarter           $   17.50       $   17.50       $   .00
Fourth Quarter          $   17.71       $   17.50       $   .27


The approximate  number of  stockholders of the Company's  common stock at March
28, 1998 is 674.

* Per share  information  adjusted for twenty percent stock dividend declared in
January 1998.

Item 6.       SELECTED FINANCIAL DATA

               This  item  is  omitted  pursuant  to  paragraph  (2) of  General
               Instruction  "G" - Information to be  Incorporated  by Reference.


                                       19
<PAGE>



               See  "Selected  Financial  Information"  included  in the  Annual
               Report to Stockholders for 1997, which is incorporated  herein by
               reference.

Item 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
              RESULTS OF OPERATIONS
               This  item  is  omitted  pursuant  to  paragraph  (2) of  General
               Instruction  "G" - Information to be  Incorporated  by Reference.
               See "Management's  Discussion and Analysis of Financial Condition
               and Results of  Operations"  included in the Annual Report to the
               Stockholders for 1997, which is incorporated herein by reference.

Item 7A  THE REQUIRED  INFORMATION IS PROVIDED IN SCHEDULE  TITLED  INTEREST
         RATE RISK

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

               This  item  is  omitted  pursuant  to  paragraph  (2) of  General
               Instruction  "G" - Information to be  Incorporated  by Reference.
               See   consolidated   financial   statements   and  notes  to  the
               consolidated financial statements,  included in the Annual Report
               to  Stockholders  for  1997,  which  are  incorporated  herein by
               reference.

Item  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

               There  has been no  change in  accountants  within  the 24 months
               prior to December 31,  1997,  and there has not been any reported
               disagreements   on  any  matter  of  accounting   principles  and
               practices or financial statement  disclosure which would have led
               to a change in accountants.


                                                     Part III


Item 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

               This  item  is  omitted  pursuant  to  paragraph  (3) of  General
               Instruction  "G" - Information to be  Incorporated  by Reference.
               See  Nomination of Directors and Election of Directors on pages 1
               and 2 of the proxy statement,  which are  incorporated  herein by
               reference.

Item 11.      EXECUTIVE COMPENSATION

         This item is omitted  pursuant to paragraph (3) of General  Instruction
         "G" - Information to be Incorporated by Reference.  See Remuneration of
         Management  and  Others  on page 6-7 of the proxy  statement,  which is
         incorporated herein by reference.

Item 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS OF MANAGEMENT

               This  item  is  omitted  pursuant  to  paragraph  (3) of  General
               Instruction  "G" - Information to be  Incorporated  by Reference.
               See  Security  Ownership  of  Certain  Beneficial  Owners  and of
               Management  on  page  3-4  of  the  proxy  statement,   which  is
               incorporated herein by reference.

Item 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

               This  item  is  omitted  pursuant  to  paragraph  (3) of  General
               Instruction  "G" - Information to be  Incorporated  by Reference.


                                       20
<PAGE>



               See Director and Executive Officer information, transactions with
               Management,  and  Remuneration  of Management and Others on pages
               8-9 of the  proxy  statement,  which are  incorporated  herein by
               reference.

                                                      Part IV

Item 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1.  Consolidated  financial  statements  and  schedules  of the  Company and
        Subsidiary

         The following  consolidated  financial statements of the Registrant and
         its  subsidiary  are  incorporated  herein by  reference  from the 1997
         Annual Report to  Stockholders of the Company;  page number  references
         are to the Annual Report.

                                                                               

Consolidated Balance Sheets - December 31, 1997 and 1996......................17

Consolidated Statements of Income
Years Ended December 31, 1997, 1996 and 1995..................................18

Consolidated Statements of Changes in Stockholders' Equity
Years Ended December 31, 1997, 1996 and 1995..................................19

Consolidated Statements of Cash Flows
Years Ended December 31, 1997, 1996 and 1995..................................20

Notes to Consolidated Financial Statements.................................21-44

Independent Auditors' Report..................................................45

(a)      2. All schedules are omitted since the required  information  is either
         not   applicable,   not  required  or   contained  in  the   respective
         consolidated financial statements or in the notes thereto.

(a) 3.   Exhibits (numbered in accordance with Item 601 of Regulation S-K)

         Exhibits not indicated below are omitted because the information is not
         applicable or is contained elsewhere within this report.


              3.1     Certificate of Incorporation of the Company
                      (Incorporation  by Reference to Exhibit 3.1,  3.2, 3.3 and
                      3.4 to Form 8 Registration  Statement,  effective June 29,
                      1991)

              3.2     The Bylaws of the Company
                      (Incorporated  by Reference to Exhibit 3.5 and 3.6 to Form
                      8 Registration Statement, effective June 29, 1991)

              4.1     Instruments  defining  the  Rights  of  Security  Holders.
                      (Incorporated   by  Reference  to  Exhibit  4  to  Form  8
                      Registration Statement, effective June 29, 1991)


                                       21
<PAGE>



              11.1    Computation of Income Per Share  (Reference is made to the
                      Annual  Report of the Company  included  elsewhere in this
                      report.)

              13.1 The Annual Report of the Company is filed herewith.

              21.1    Subsidiaries  of the  Registrant - as Discussed in Section
                      I, Item I, Description of Business;  The Company owns 100%
                      of the Equity Securities of the Bank.


b)       Reports on Form 8-K

         No  reports  on Form 8-K have  been  filed by the  Company  during  the
quarter ended December 31, 1997.





                                       22
<PAGE>






                                                    SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
         and Exchange Act of 1934, the Registrant has duly caused this report to
         be signed on its behalf by the undersigned, thereunto duly authorized.


Dated:             3-27-98                           By:
                                         Chairman of the Board and President


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         this report has been signed below by the following persons on behalf of
         the Registrant and in the capacities and on the dates indicated.


                 Signatures                      Title           Date

                        /s/
                 -----------------     Chairman of the      
                 Arthur E. Keesler     Board and                 3-27-98
                                       President-Director

                        /s/
                 -----------------      Principal Accounting  
                 K. Dwayne Rhodes       Officer and Principal    3-27-98
                                        Financial Officer

                       /s/
                 -----------------      Director                 3-27-98     
                  John K. Gempler

                       /s/
                 -----------------      Director                 3-27-98    
                  Edward T. Sykes

                       /s/
                 -----------------      Director                 3-27-98
                  Raymond Walter

                      /s/
                 -----------------      Director                 3-28-98
                  Earle A. Wilde

                      /s/
                 -----------------       Director                 3-28-98
                  James F. Roche

                      /s/
                 -----------------       Director                 3-28-98     
               Frederick W.V. Schadt

                      /s/
                 -----------------       Director                 3-28-98
                 John W. Galligan




                                       23
<PAGE>





LOGO
Jeffersonville Bancorp
Annual Report

1997
To Our Stockholders and Customers:
     The year  1997 was a  disappointment,  from an  earnings  perspective,  for
Jeffersonville  Bancorp.  Operating in the adverse  economic climate of Sullivan
County,  we incurred a much higher  level of loan losses  compared to the recent
past.  Net income  for 1997 was  $1,763,000,  a decrease  of 17.8% from 1996 net
income of $2,145,000. The first quarter saw the overwhelming defeat of the
casino gambling proposal by the New York State Senate. This was a severe blow to
many people who were relying on the expected  economic  upturn to improve  their
financial  situation.  A short time later,  the  announcement  of the Chapter 11
bankruptcy  by the  Concord  Hotel  raised  more  questions  with  regard to the
viability of our tourism industry. During the second quarter, Alan Gerry, former
CEO of Liberty-based Cablevision Industries, announced that he had purchased the
Woodstock  site plus over  1,000  surrounding  acres  and was  planning  a major
tourist  destination.  This  announcement  had a positive impact on the area and
speculators  began purchasing  properties in the vicinity of the site as well as
the Route 17B corridor.  The third  quarter saw renewed  efforts by the Sullivan
County  Partnership,  the  Industrial  Development  Agency and the Department of
Economic  Development to attract  businesses to the area.  Initial  contacts for
several  major  projects  occurred over the summer and continue to show promise.
The highlight of the fourth quarter of 1997 was the personal visit from Governor
Pataki to the County.  His meeting with local officials  resulted in a pledge of
$2,000,000  in economic  development  aid.  Jeffersonville  Bancorp's  financial
performance is directly  affected by the local economy,  as approximately 98% of
our  outstanding  loans are to Sullivan County  residents and  businesses.  As a
community  bank,  we have made a commitment  to  customers to provide  loans and
other  services  to meet  their  banking  needs.  We  intend  to  continue  this
commitment.  Sullivan  County  has the  unenviable  status of having  the lowest
economic  rating in New York State as reported by  Roosevelt  & Cross,  Inc.,  a
highly regarded municipal bond dealer. Their report did go on to state, however,
that  initiatives are being taken to try to improve the depressed local economy.
Our  disappointing  1997 earnings were  primarily a result of loan losses.  Loan
losses aside, the underlying  strength of the bank is evident. We have continued
to increase  our  leadership  in market share in the County and feel we are well
positioned to reap the rewards of an economic revival. As always, your comments,
questions and suggestions are welcome.  Thank you for your patience during these
trying times.

/s/ Arthur E. Keesler
Arthur E. Keesler, President
Jeffersonville Bancorp

/s/ Raymond Walter
Raymond Walter, President
First National Bank of Jeffersonville


                                       1
<PAGE>



Arthur E. Keesler
Raymond Walter
Jeffersonville Bancorp Board of Directors
Arthur E. Keesler
Gibson McKean
Lawrence H. Cooke
John K. Gempler
Edward T. Sykes
Frederick W. V. Schadt, Jr.
Raymond Walter
John W. Galligan
James F. Roche
Gilbert E. Weiss
Earl A. Wilde
Douglas A. Heinle
Solomon Katzoff
Selected Financial Information
Five-Year Summary
<TABLE>
<CAPTION>

                                       2
<PAGE>

                                    1997           1996           1995           1994           1993
                                    ----           ----           ----           ----           ----
Results of Operations
<S>                            <C>             <C>             <C>             <C>             <C>         
Net interest income ........   $  8,904,000    $  8,666,000    $  8,581,000    $  9,245,000    $  9,340,000
Provision for loan losses ..      1,150,000         290,000         160,000         427,000         405,000
Net income .................      1,763,000       2,145,000       2,424,000       2,460,000       2,983,000
Financial Condition
Total assets ...............   $213,659,000    $196,113,000    $188,469,000    $188,118,000    $175,245,000
Deposits ...................    179,160,000     172,930,000     164,184,000     165,531,000     155,251,000
Loans, net .................    125,793,000     115,605,000     109,288,000     101,414,000      97,076,000
Stockholders' equity .......     22,176,000      20,975,000      20,928,000      17,782,000      18,023,000
Average Balances
Total assets ...............   $211,034,000    $198,134,000    $193,568,000    $194,114,000    $177,896,000
Deposits ...................    180,635,000     173,139,000     169,209,000     165,368,000     158,766,000
Gross loans ................    122,567,000     113,981,000     107,567,000     100,517,000      96,680,000
Stockholders' equity .......     21,539,000      20,751,000      19,871,000      18,483,000      16,973,000
Financial Ratios
Net income to
  average total assets .....           0.84%           1.08%           1.25%           1.27%           1.68%
Net income to average
 stockholders' equity ......           8.19%          10.34%          12.20%          13.31%          17.57%
Average stockholders'
 equity to average
total assets ...............          10.21%          10.47%          10.27%           9.52%           9.54%
      Per Share Data*
      Income per share .....   $       1.24    $       1.49    $       1.61    $       1.59    $       1.93
      Dividends per share ..           0.56            0.54            0.50            0.46            0.42
      Dividend payout ratio           44.92%          36.13%          31.15%          28.82%          21.59%
      Book value at year end   $      15.62    $      14.78    $      14.16    $      11.50    $      11.66
      Total dividends paid .        792,000         775,000         755,000         709,000         644,000
      Average number of
       shares outstanding ..      1,419,298       1,440,623       1,503,480       1,545,996       1,545,996
      Shares outstanding
       at year end .........      1,419,295       1,419,353       1,477,860       1,545,996       1,545,996
</TABLE>

* All share and per share  amounts  have  been  adjusted  for the  affect of the
twenty percent stock dividend distributed in February 1998.


                                       3
<PAGE>



Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations 

The following is a discussion of the factors  which  significantly  affected the
consolidated  results of operations  and financial  condition of  Jeffersonville
Bancorp  ("the  Parent  Company")  and its  wholly-owned  subsidiary,  The First
National Bank of Jeffersonville  ("the Bank").  For purposes of this discussion,
references to the Company include both the Bank and Parent Company,  as the Bank
is the Parent  Company's  only  subsidiary.  This  discussion  should be read in
conjunction with the consolidated  financial  statements and notes thereto,  and
the other financial information appearing elsewhere in this annual report

General

The  Parent  Company  is  a  one-bank   holding  company  founded  in  1982  and
headquartered in  Jeffersonville,  New York. The Parent Company owns 100% of the
outstanding  shares of the Bank's common stock and derives  substantially all of
its income from the Bank's  operations.  The Bank is a commercial bank chartered
in 1913  serving  Sullivan  County,  New York with  offices  in  Jeffersonville,
Eldred, Liberty, Loch Sheldrake,  Monticello,  Livingston Manor, Narrowsburg and
Callicoon.  The Company's mission is to serve the community banking needs of its
borrowers and depositors,  who predominantly  are individuals,  small businesses
and local  municipal  governments.  The  Company is in tune with local  customer
needs and provides  quality service with a personal  touch.  This discussion and
analysis of financial  results should be reviewed with the Company's  philosophy
in mind.

Local Economy

The local  economy  displayed  continued  lackluster  performance  in 1997.  The
Company's  borrowers  continued to struggle  with their loan payments due to the
local economy's poor performance,  although we did see some growth in commercial
and home equity loan demand.  The Company will continue to seek opportunities to
provide  fresh  capital for the local  economy,  while  adhering to prudent loan
underwriting  standards.  Management  of the  Company  does not  anticipate  any
improvement in the local economy in 1998.  However,  the groundwork has been put
in place by county  government and private  enterprise  for several  initiatives
which could bolster the local economy at some point in the future.

Financial Condition

     Total  average   assets  in  1997  increased   $12,900,000   over  1996  to
$211,034,000,  an  increase  of  6.5%  compared  to a 2.4%  increase  in 1996 to
$198,134,000  from  $193,568,000  in 1995.  Average assets  increased in 1997 as
deposit  growth and Federal Home Loan Bank  ("FHLB")  borrowings  were  invested
primarily into loans that met our underwriting criteria and securities available
for sale.
Total average securities (including securities available for sale and investment
securities  held  to  maturity)   increased   $3,296,000  or  4.6%  in  1997  to
$74,900,000,  compared  to a 1.0%  decrease  in the prior  year.  Total  average
securities were $71,604,000 and $72,335,000 for 1996 and 1995, respectively. The
increase in 1997  reflects a  leveraging  strategy  in which the Company  funded
security purchases with FHLB borrowings.  The purchases were partially offset by
sales  of  tax  exempt  securities  in  order  to  minimize  the  impact  of the
alternative  minimum  tax.  See  notes  3 and 4 to  the  consolidated  financial
statements  for  period-end  balances  of  securities  available  for  sale  and
investment  securities.  Average  interest  bearing  deposits in 1997  increased
$5,497,000  to  reach  $155,568,000,  an  increase  of 3.7%  compared  to a 1.0%
increase in 1996 to $150,071,000  from $148,568,000 in 1995. The higher interest
rates paid on time savings certificates in 1997 resulted in an increase in these
deposits,  as funds  flowed  from other types of accounts  paying  lower  rates.
During  1995 a new savings  certificate  product,  the  Escalator  Account,  was
introduced.  This  account  is  written  with an 18 month  term,  but  gives the
depositor an option  during the deposit  term to increase the interest  rate one



                                       4
<PAGE>



time to match  market  rates.  The  Escalator  Account  has  proven to be a very
popular  product,  growing to $22,471,000  at year end 1997 from  $15,800,000 in
1996 and from  $6,000,000 in 1995. In 1997,  average demand  accounts  increased
8.7% over 1996, after increasing 11.8% in 1996 above the 1995 level. The Company
offers these accounts on an extremely competitive basis and continues to attract
a pool of low cost  funds  for  reinvestment  in the  community.

Loans

In  1997,   average  loans  increased   $8,586,000  to  $122,567,000,   up  from
$113,981,000  in 1996 and  $107,567,000  in 1995.  This increase was  acceptable
considering  the current  condition  of the local  economy.  As in prior  years,
average  residential and commercial real estate loans made up a major portion of
the loan  portfolio at 71.0% of total loans in 1997,  compared to 74.6% in 1996.
Home equity loans were  introduced in 1996 and increased from $4,331,000 at year
end 1996,  to  $7,677,000  at year end 1997,  an increase  of 77.3%.  Additional
growth is anticipated in home equity loans during 1998.  Average commercial time
and demand loans and average  consumer loans showed  combined net growth of 9.6%
in 1997.  The overall  portfolio is structured in accordance  with  management's
belief that loans secured by residential  and commercial  real estate  generally
result in lower loan loss levels  compared  to other types of loans,  because of
the value of the underlying collateral.
 
Provision for Loan Losses

The  provision  for loan losses was  $1,150,000  in 1997 compared to $290,000 in
1996 and $160,000 in 1995. The substantial  increase in 1997 primarily  reflects
higher net charge-offs in each loan category and, to a lesser extent,  portfolio
growth and an overall increase in nonaccrual loans. Net (Charge-offs) Recoveries
by Loan Category for Years Ended December 31, 1997, 1996 and 1995
 
 

                                                1997         1996         1995
                                                ----         ----         ----
Loan Category
 
Residential Mortgages      Charge-off      $(155,000)   $ (71,000)   $ (34,000)
                             Recovery          8,000       32,000       70,000
Commercial Mortgages       Charge-off       (425,000)        --           --
                             Recovery         76,000         --         28,000
Commercial Loans           Charge-off       (371,000)     (58,000)    (182,000)
                             Recovery         91,000       23,000       34,000
Consumer Loans             Charge-off       (223,000)    (167,000)    (120,000)
                             Recovery         68,000       65,000      118,000
Other Loans                Charge-off        (81,000)     (50,000)     (48,000)
                             Recovery         13,000       18,000       11,000
                                              ------       ------       ------

                                           $(999,000)   $(208,000)   $(123,000)
                                           =========    =========    ========= 
 


Net  charge-offs  were 0.82% of average  outstanding  loans in 1997  compared to
0.18% in 1996 and 0.11% in 1995,  reflecting a much higher level of loan losses.
This unfavorable net trend may
continue until the local economy improves.  On a combined basis, net charge-offs
on residential  and commercial  mortgages  increased by $457,000 from $39,000 in
1996 to $496,000 in 1997. This increase was due in part to Sullivan County's new
policy of  accelerated  tax sales for  properties  with real estate tax arrears.
Management has instituted new tax escrow  policies on renewing  mortgages and is
upgrading  the Bank's loan  collection  practices,  in an effort to mitigate the
problem  of  rising  delinquencies  and  loan  losses.  The  net  charge-off  on



                                       5
<PAGE>



commercial  loans was  $280,000  in 1997 or 2.65% of  average  commercial  loans
outstanding,  a substantial increase compared to 0.38% for 1996. The increase in
commercial  loan losses was  concentrated in a few large loans that defaulted in
1997.  Efforts  continue  to recover a portion of these  losses.  Consumer  loan
charge-offs  also  increased  in 1997,  as borrowers  struggled  with their loan
payments in a unfavorable local economy.
     Other loan and credit card net  charge-offs of $68,000 in 1997  represented
3.37% of average outstanding loans in this category, an increase of $36,000 from
1996, reflecting the higher credit risk inherent in these types of loans. Higher
interest rates on these loans help compensate for this risk.
The Company manages asset quality with an intensive review process that includes
careful  analysis of credit  applications  and both  internal and external  loan
review of existing  outstanding loans and delinquencies.  Management strives to:
identify potential  non-performing  loans early; take charge-offs promptly based
on a realistic assessment of probable losses; and maintain an adequate allowance
for loan losses based on the inherent risk of loss in the existing portfolio. No
portion of the  allowance is  restricted  to any loan or group of loans,  as the
entire  allowance is available to absorb  charge-offs in any loan category.  The
amount and timing of future charge-offs and allowance  allocations may vary from
current  estimates.  The following table shows the distribution of the allowance
for loan losses and the percentage of each loan type to total loans outstanding.

Distribution of Allowance for Loan Losses at December 31, 1997
                                                                Loan Balance by
                                Allowance        Percentage of        Type to 
                                  Balance       Total Allowance    Total Loans 1
Loan Category
Residential Mortgages          $  606,000              32.5%           59.7%
Commercial Mortgages              400,000              21.5            16.5
Commercial Loans ....             476,000              25.6            10.3
Consumer Loans ......             304,000              16.3            12.2
Other Loans .........              76,000               4.1             1.3
                                   ------               ---             ---

                               $1,862,000             100.0%          100.0%
                               ==========             =====           ===== 

Distribution of
Allowance for
Loan Losses at
December 31, 1996
                                                                Loan Balance by
                                Allowance       Percentage of         Type to
                                  Balance      Total Allowance     Total Loans 1
                                  -------      ---------------     -------------
Loan Category
Residential Mortgages          $  610,000              35.7%           61.0%
Commercial Mortgages              250,000              14.6            16.1
Commercial Loans ....             384,000              22.4             8.1
Consumer Loans ......             319,000              18.6            13.5
Other Loans .........             148,000               8.7             1.3
                                  -------               ---             ---

                               $1,711,000             100.0%          100.0%
                               ==========             =====           ===== 

1 Percentage  relationship between average loans outstanding by type compared to
total average loans outstanding.


                                       6
<PAGE>





     The allowance for loan losses was  $1,862,000 at December 31, 1997 compared
to $1,711,000  and $1,629,000 at December 31, 1996 and 1995,  respectively.  The
allowance  as a  percentage  of total  loans was  1.45% at  December  31,  1997,
compared to 1.46% and 1.47% at December  31,  1996 and 1995,  respectively.  The
allowance's  coverage  of  non-performing  loans was  50.4%,  38.2% and 39.0% at
December 31, 1997, 1996 and 1995, respectively.
The total  allowance for loan losses at December 31, 1997 includes an allocation
of $408,000,  or 21.9%, to classified commercial mortgages and commercial loans;
the remainder is a general
allocation. The allocation to classified loans at December 31, 1996 was $573,000
or 33.5%. Future charge-offs will continue to be dependent on the local economy.
Management  believes that the  allowance  for loan losses is adequate;  however,
certain regulatory  agencies,  as an integral part of their examination process,
periodically  review the adequacy of the  Company's  allowance  for loan losses.
Such  agencies may require the Company to recognize  additions to the  allowance
based on their  judgments  about  information  available  to them at the time of
their examination which may not be currently available to management

 Nonaccrual and  Past  Due  Loans  

The Company places a loan on nonaccrual status when  collectability of principal
or interest is doubtful, or when either principal or interest is 90 days or more
past due and the loan is not well  secured  and in the  process  of  collection.
Interest payments received on nonaccrual loans are applied as a reduction of the
principal  balance  when  concern  exists  as  to  the  ultimate  collection  of
principal. A distribution of nonaccrual loans and loans 90 days or more past due
and still accruing interest is shown in the following table. December 31, 1997

<TABLE>
<CAPTION>
                                            90 Days
                                            or More
                           Nonaccrual    Still Accruing      Total      Percentage1  Percentage2
                           ----------    --------------      -----      -----------  -----------
Loan Category
<S>                        <C>             <C>             <C>               <C>        <C>  
Residential Mortgages      $2,012,000      $  330,000      $2,342,000        3.1%       63.4%
Commercial Mortgages        1,258,000            --         1,258,000        5.4        34.1
Commercial Loans ....          54,000            --            54,000        0.4         1.5
Consumer Loans ......            --            38,000          38,000        0.2         1.0
                                               ------          ------        ---         ---

Total ...............      $3,324,000      $  368,000      $3,692,000        2.8%      100.0%
                           ==========      ==========      ==========        ===       ===== 

December 31, 1996
                                            90 Days
                                            or More
                           Nonaccrual    Still Accruing      Total      Percentage1  Percentage2
Loan Category
Residential Mortgages      $  856,000      $1,047,000      $1,903,000        2.8%       47.7%
Commercial Mortgages        1,021,000         299,000       1,320,000        8.4        33.0
Commercial Loans ....         695,000           4,000         699,000        7.0        17.5
Consumer Loans ......            --            73,000          73,000        0.4         1.8
                                               ------          ------        ---         ---

Total ...............      $2,572,000      $1,423,000      $3,995,000        3.3%      100.0%
                           ==========      ==========      ==========        ===       ===== 
</TABLE>

1 Percentage of gross loans outstanding for each loan category.  2 Percentage of
total nonaccrual and 90 day past due loans.


                                       7
<PAGE>



     The  small  decrease  in total  nonaccrual  and 90 day  past  due  loans is
primarily due to a decrease in nonaccrual commercial loans, substantially offset
by an increase in total nonaccrual and past due residential mortgages. The lower
level of nonaccrual  commercial loans reflects,  in part, the higher charge-offs
during 1997.  The increase in residential  mortgage  loans occurred  despite the
borrowers  doing their  utmost to repay their loans to protect  their homes in a
difficult  economic  environment.  The majority of the  nonaccrual  and past due
loans are  secured  loans and,  as such,  management  anticipates  there will be
limited  risk of loss in their  ultimate  resolution.  As of December  31, 1997,
management believes all significant potential problem loans have been identified
in the table above. 

Restructured Loans

Loans  are  renegotiated  in a  troubled  debt  restructuring  when the  Company
determines that it will ultimately  receive greater economic value under the new
terms than through  foreclosure,  liquidation,  or  bankruptcy.  Candidates  for
renegotiation must meet specific  guidelines.  These guidelines consider factors
such as:  the  borrower's  ability  to enhance  the value of the  property;  the
availability and value of collateral;  the ability of the guarantor,  if any, to
perform; and the economic value of the renegotiated loan relative to foreclosure
and other options.  Restructured  loans  performing in accordance with their new
terms and, therefore,  not included in nonaccrual loans, amounted to $481,000 at
December 31, 1996.

Other Real Estate Owned

Other real estate owned represents  properties  acquired through foreclosure and
loans classified as in-substance foreclosures.  In accordance with SFAS No. 114,
a loan is classified as an in-substance  foreclosure  when the Company has taken
possession  of  the  collateral   regardless  of  whether   formal   foreclosure
proceedings  have  taken  place.  Other  real  estate  owned is  recorded  on an
individual  asset basis at the lower of (1) fair value less  estimated  costs to
sell or (2) "cost"  (defined as the fair value at initial  foreclosure).  When a
property is acquired or classified as  in-substance  foreclosure,  the excess of
the loan balance over the fair value of the property is charged to the allowance
for loan  losses.  Subsequent  write downs to reflect  further  declines in fair
value are included in other operating expense.  The following are the changes in
other real estate owned during the last two years:

Years Ended December 31, 1997
and 1996
                            1997            1996
                            ----            ----
Beginning Balance      $ 831,000       $ 549,000
Additions .......        352,000         814,000
Sales ...........       (763,000)       (501,000)
Write downs .....       (119,000)        (31,000)
                        --------         ------- 

Ending Balance ..      $ 301,000       $ 831,000
                       =========       =========

Liquidity

Liquidity  is the  ability to  provide  sufficient  cash flow to meet  financial
commitments  and to fund  additional  loan  demand  or  withdrawal  of  existing
deposits. The Company's primary sources of
liquidity are: its deposit base; FHLB  borrowings;  repayments and maturities on
loans;  short-term assets such as federal funds and short-term  interest bearing
deposits in banks;  and maturities  and sales of securities  available for sale.
These sources are available in amounts  sufficient to provide  liquidity to meet
the Company's ongoing funding requirements. The Bank's membership in the FHLB of
New  York  enhances  liquidity  in the form of a  revolving  line of  credit  of
$20,651,000 which may be used to meet unforeseen liquidity demands and for other
purposes.  At December  31, 1997,  $10,000,000  of this line of credit was being
used to fund  securities  leverage  transactions.  In 1997,  cash generated from



                                       8
<PAGE>



operating  activities  amounted to $3,124,000  and cash generated from financing
activities amounted to $15,312,000. These amounts were substantially offset by a
use of cash in investing activities of $17,296,000,  resulting in a net increase
in cash and cash equivalents of $1,140,000.  See the Consolidated  Statements of
Cash Flows for  additional  information.  

Capital  Adequacy 

One of management's  primary objectives is to maintain a strong capital position
to merit the confidence of depositors, the investing public, bank regulators and
shareholders.  A strong  capital  position  should  help the  Company  withstand
unforeseen  adverse  developments  and take  advantage of profitable  investment
opportunities when they arise. Stockholder's equity increased $1,201,000 or 5.7%
in 1997  following an increase of 0.2% in the prior year.  In 1996,  the Company
offered to repurchase and retire 50,000 common shares utilizing  open-market and
privately-negotiated  purchases.  By  December  31,  1996,  49,672  shares  were
acquired  at $21.00  per share,  reducing  stockholders'  equity by  $1,043,000.
Although the Board of Directors  authorized that $1,000,000 be made available to
purchase and retire additional  shares during 1997, no shares were acquired.  In
1998,  the Board of  Directors  has again  authorized  that  $1,000,000  be made
available  to  purchase  and  retire  additional  shares  on  the  open  market.
Management  believes that the  repurchase of Company stock  represents a prudent
use of excess capital.  The Company retained $971,000 from 1997 earnings,  while
the after-tax adjustment for the change in the net unrealized gain on securities
available for sale increased capital by $231,000.  In accordance with regulatory
capital  rules,  the  adjustment  for  securities  available  for  sale  is  not
considered in the computation of regulatory  capital  ratios.  Under the Federal
Reserve Bank's risk-based capital rules, the Company's Tier I risk-based capital
was 17.7% and total risk-based capital was 19.0% of risk-weighted  assets. These
risk-based capital ratios are well above the minimum regulatory  requirements of
4.0% for Tier I capital and 8.0% for total capital. The Company's leverage ratio
(Tier I capital  to  average  assets)  of 10.0% is well  above the 4.0%  minimum
regulatory  requirement.  The following table shows the Company's actual capital
measurements compared to the minimum regulatory requirements. At December 31,
1997 and 1996
                                                           1997         1996
                                                           ----         ----
Tier I capital
Stockholders' equity, excluding the after-tax net
 unrealized gain on securities available for sale   $ 21,623,000    $ 20,653,000
Tier II capital
Allowance for loan losses1 ......................      1,528,000       1,343,000
                         -                             ---------       ---------

Total risk-based capital ........................   $ 23,151,000    $ 21,996,000
                                                    ============    ============

Risk-weighted assets2 ...........................   $121,885,000    $107,056,000
                    =                               ============    ============

Average assets ..................................   $211,034,000    $198,134,000
                                                    ============    ============

Ratios
Tier I risk-based capital (minimum 4.0%) ........          17.7%           19.3%
Total risk-based capital (minimum 8.0%) .........          19.0%           20.6%
Leverage (minimum 4.0%) .........................          10.0%           10.4%

     1 The allowance for loan losses is limited to 1.25% of risk-weighted assets
for the purpose of this  calculation.  2 Risk-weighted  assets have been reduced
for excess  allowance for loan losses  excluded from total  risk-based  capital.


                                       9
<PAGE>



Results of Operations

Net Income

Net  income  for 1997 of  $1,763,000  was down 17.8% from the 1996 net income of
$2,145,000,  following an 11.5%  decrease in 1996 compared to 1995 net income of
$2,424,000.  These  decreases were due to the interaction of a number of factors
including  increasing  pressure  on net  interest  margin,  increased  loan loss
provisions and other costs  associated  with problem loans and other real estate
owned.  The most  significant  factor  which  lowered  1997 net  income  was the
increase in the provision  for loan losses to $1,150,000  from $290,000 in 1996,
an increase of $860,000 or 296.6%. The increase reflects higher loan charge-offs
largely  attributable to Sullivan County's poor economic climate.  Occupancy and
equipment  expense  increased  $189,000,  or  18.0%,  in 1997  primarily  due to
investments  in new computer  technology  and an additional  supermarket  branch
opening. Employee benefits expense increased in 1997 by $108,000, or 13.0%.

Interest Income and Interest Expense  

Throughout the following discussion,  net interest income and its components are
expressed on a tax equivalent  basis which means that,  where  appropriate,  tax
exempt  income  is shown as if it were  earned  on a fully  taxable  basis.  The
largest  source  of  income  for  the  Company  is net  interest  income,  which
represents interest earned on loans, securities and short-term investments, less
interest paid on deposits and other interest bearing  liabilities.  Net interest
income of  $9,653,000  for 1997  represented  in an increase of 1.6% compared to
$9,505,000  for 1996.  Interest  income  for 1997 was  $16,596,000  compared  to
$15,783,000 in 1996 and  $15,716,000 in 1995. The increase in 1997 is the result
of  an  increase  in  the  average  balance  of  interest  earning  assets  from
$187,423,000  in 1996 to $199,829,000 in 1997, an increase of 6.6%. The increase
in earning assets was partially  offset by an overall  decrease in average yield
on earning assets of eleven basis points in 1997. In the current  declining rate
environment,  average  yields will decline as loans are made and  securities are
acquired at yields below existing  portfolio rates.  Loans increased slightly in
1997,  primarily due to an increase in home equity loans. In 1998,  increases in
funding will be allocated first to meet loan demand,  as necessary,  and then to
the investment portfolios.  Interest expense in 1997 increased $665,000 or 10.6%
over 1996,  contrasted to a 0.1% decrease from 1995 to 1996. The average balance
of  interest  bearing  liabilities   increased  from  $150,071,000  in  1996  to
$162,414,000  in 1997, an increase of 8.2%.  Like rates on earning  assets,  the
cost of funding is also closely tied to market rates. During 1997, deposit rates
increased  slightly.  A new competitive 18 month savings  certificate,  with one
interest  escalation  during its term,  continues to attract new  deposits.  Net
interest margin declined to 4.83% in 1997 compared to 5.07% in 1996 and 5.13% in
1995. Although the effect of a low interest rate environment will continue to be
a real challenge in maintaining the net interest margin,  the Company intends to
take actions to stabilize margin in 1998. 

Operating Income and Operating Expense

Operating income primarily consists of service charges, commissions and fees for
various banking services,  and securities gains and losses.  Operating income in
1997  increased  18.0% or $191,000 over 1996.  The increase is  attributable  to
income earned on a new cashier's check program,  income from ATM fees charged to
nonbank  customers,  increases in fees for NSF checks and higher monthly service
charges for commercial  checking  accounts.  Operating  income in 1996 increased
$129,000  over the prior  year,  primarily  from net  security  gains of $95,000
compared  to a net gain of  $33,000  in 1995.  Operating  expense  increased  by
$137,000 or 2.0% in 1997,  compared to  increases  of 9.95% in 1996 and 0.03% in
1995.  Salary and wage expense combined with employee benefit expense  increased
2.8% to $3,728,000 in 1997 compared to $3,628,000 in 1996, which increased 10.8%



                                       10
<PAGE>



over $3,275,000 in 1995. Although salary expense decreased $8,000 from 1996, the
cost of group  insurance  benefits  increased  $84,000  and 401-K  contributions
increased  $24,000  compared to 1996 amounts.  Occupancy  and equipment  expense
increased  18.0% to reach  $1,238,000  in 1997,  up from  $1,049,000 in 1996 and
$936,000 in 1995.  This increase  reflects the  Company's  commitment to upgrade
facilities  and services,  which  continued in 1997 with the addition of a third
supermarket  branch and new computer network  technology.  Net other real estate
owned expense  decreased 37.1% to $178,000 in 1997 from $283,000 in 1996,  after
increasing  from  $184,000  in 1995.  Only an upturn in the local  economy  will
decrease foreclosure activity and the associated costs. In the interim, however,
the  Company  will  continue  to  follow  its loan  underwriting  and  appraisal
standards to decrease  future losses,  and will continue to make every effort to
liquidate  foreclosed  property  in a fashion  that will  minimize  loss.  Other
operating  expense at $1,714,000 in 1997 decreased by $47,000 or 2.7% from 1996.

Year 2000  Planning  and  Implementation 

The Company has reviewed its computer systems to identify the systems that could
be affected by the "Year 2000" issue, and has developed an  implementation  plan
to address the issue.  The Year 2000 problem is the result of computer  programs
being written using two digits rather than four to define the  applicable  year.
Any of the Company's programs that have time-sensitive  software may recognize a
date using "00" as the year 1900 rather than the year 2000. This could result in
a major system failure or miscalculations.  The Company presently believes that,
with modifications to existing software and converting to new software, the Year
2000 problem will not pose  significant  operational  problems for the Company's
computer systems as so modified and converted.  However,  if such  modifications
and  conversions  are not  completed  timely,  the Year 2000  problem may have a
material impact on the operations of the Company.  In addition,  there can be no
assurance  that the systems of other  companie s on which the Company's  systems
may rely  will  become  Year 2000  compliant  in a timely  fashion,  or that the
Company's  commercial  customers  will not  experience  Year 2000 problems which
could  adversely  affect the credit  quality  of these  customer  relationships.
Management  does not  anticipate  the cost to become Year 2000 compliant will be
material to the Company's financial position or results of operations.

Recent  Accounting Standards 

See note 17 to the consolidated  financial statements for a discussion
of recently issued  accounting  standards  concerning  comprehensive  income and
segment reporting. 

Inflation 

The Company's  operating  results  generally reflect the effects of inflation as
interest  rates,  loan demand and deposit  levels adjust to inflation and impact
net interest  income.  Management  can best counter the effect of inflation over
the long term by managing net interest income and controlling expenses. The most
significant  item not  reflecting  the  effects  of  inflation  is  depreciation
expense, as it is determined based on the historical cost of the assets




                                       11
<PAGE>


<TABLE>
<CAPTION>

 Distribution of Assets, Liabilities, & Stockholders' Equity:
Interest Rates & Interest Differential Consolidated Average Balance Sheet 1997

                                        Average    Percentage of    Interest     Average
                                        Balance    Total Asset     Earned/Paid  Yield/Rate
                                        -------    -----------     -----------  ----------
Assets
<S>                                <C>                  <C>    <C>                 <C>  
Investment securities and
 securities available for sale1
  Taxable securities ...........   $  47,726,000        22.61% $   3,153,000       6.61%
  Tax-exempt securities ........      27,174,000        12.88      2,202,000       8.10
                                      ----------        -----      ---------       ----

Total Securities ...............      74,900,000        35.49      5,355,000       7.15
                                      ----------        -----      ---------       ----

Short-term investments .........       2,362,000         1.12        129,000       5.46
Loans, net of unearned discount:
  Real estate mortgages ........      86,979,000        41.22      7,461,000       8.58
Home equity loans ..............       6,000,000         2.84        518,000       8.63
Time and demand loans ..........      10,582,000         5.01        997,000       9.42
Installment loans ..............      16,988,000         8.05      1,871,000      11.01
Other loans ....................       2,018,000         0.96        265,000      13.13
                                       ---------         ----        -------      -----

TOTAL LOANS2 ...................     122,567,000        58.08     11,112,000       9.07
           -                         -----------        -----     ----------       ----

TOTAL INTEREST-
 EARNING ASSETS ................     199,829,000        94.69     16,596,000       8.31
                                     -----------        -----     ----------       ----

Allowance for loan losses ......      (1,674,000)       (0.79)
Cash and due from banks ........       6,709,000         3.18
Premises and equipment, net ....       2,668,000         1.26
Other assets ...................       3,120,000         1.48
Net unrealized gain on
 securities available for sale .         382,000         0.18
                                         -------         ----

TOTAL ASSETS ...................   $ 211,034,000       100.00%
                                   =============       ====== 

Liabilities and
 Stockholders' Equity
NOW and Super NOW deposits ....   $ 27,756,000        13.15%$    843,000      3.04%
Savings and insured money
 market deposits ..............     52,949,000        25.09    1,726,000      3.26
Time deposits .................     74,863,000        35.48    3,971,000      5.30
                                    ----------        -----    ---------      ----

TOTAL INTEREST-
 BEARING DEPOSITS .............    155,568,000        73.72    6,540,000      4.20
                                   -----------        -----    ---------      ----

Federal funds purchased
 and other short-term debt ....        747,000         0.35       36,000      4.82
Federal Home Loan Bank advances      6,099,000         2.89      367,000      6.02
                                     ---------         ----      -------      ----

TOTAL INTEREST-
 BEARING LIABILITIES ..........    162,414,000        76.96    6,943,000      4.27
                                   -----------        -----    ---------      ----

Demand deposits ...............     25,067,000        11.88
Other liabilities .............      2,014,000         0.95
                                     ---------         ----

TOTAL LIABILITIES .............    189,495,000        89.79
Stockholders' equity ..........     21,539,000        10.21
                                    ----------        -----

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY .........   $211,034,000       100.00%
                                  ============       ====== 

Net interest income ...........                             $  9,653,000
                                                            ============

Net interest spread ...........                                               4.04%
                                                                              ==== 

Net interest margin3 ..........                                               4.83%
                   =                                                          ==== 
</TABLE>

1 Yields are calculated on a tax equivalent basis, based on amortized cost.
2 For  purpose of this  schedule,  interest on  nonaccruing  loans has been
included only to the extent reflected in the consolidated income statement.
However,  the  nonaccrual  loan balances are included in the average amount
outstanding.  
3 Computed by dividing net interest income by total interest earning assets.
Consolidated

                                       12
<PAGE>

Average
Balance Sheet
 1996

<TABLE>
<CAPTION>
                                         Average     Percentage of    Interest       Average
                                         Balance      Total Assets Earned/Paid    Yield/Rate
                                         -------      ------------ -----------    ----------
Assets
<S>                                <C>                   <C>    <C>                 <C>  
Investment securities and
 securities available for sale1
Taxable securities ...........     $  41,732,000         21.06% $   2,699,000       6.47%
Tax-exempt securities ........        29,872,000         15.08      2,468,000       8.26
                                      ----------         -----      ---------       ----

Total Securities ...............      71,604,000         36.14      5,167,000       7.22
                                      ----------         -----      ---------       ----

Short-term investments .........       1,838,000          0.92        104,000       5.66
Loans, net of unearned discount:
  Real estate mortgages ........      85,010,000         42.90      7,431,000       8.74
Home equity loans ..............       1,973,000          1.00        148,000       7.50
Time and demand loans ..........       9,108,000          4.60        900,000       9.88
Installment loans ..............      16,024,000          8.09      1,798,000      11.22
Other loans ....................       1,866,000          0.94        235,000      12.59
                                       ---------          ----        -------      -----

TOTAL LOANS2 ...................     113,981,000         57.53     10,512,000       9.22
           -                         -----------         -----     ----------       ----

TOTAL INTEREST-
 EARNING ASSETS ................     187,423,000         94.59     15,783,000       8.42
                                     -----------         -----     ----------       ----

Allowance for loan losses ......      (1,619,000)        (0.82)
Cash and due from banks ........       6,017,000          3.04
Premises and equipment, net ....       2,395,000          1.21
Other assets ...................       3,637,000          1.84
Net unrealized gain on
 securities available for sale .         281,000          0.14
                                         -------          ----

TOTAL ASSETS ...................   $ 198,134,000        100.00%
                                   =============        ====== 

Liabilities and
 Stockholders' Equity
NOW and Super NOW deposits .....   $  28,395,000         14.33% $     862,000       3.04%
Savings and insured money
 market deposits ...............      55,670,000         28.10      1,810,000       3.25
Time deposits ..................      66,006,000         33.31      3,485,000       5.28
                                      ----------         -----      ---------       ----

TOTAL INTEREST-
 BEARING DEPOSITS ..............     150,071,000         75.74      6,157,000       4.10
                                     -----------         -----      ---------       ----

Federal funds purchased
 and other short-term debt .....       1,096,000          0.55         63,000       5.75
Federal Home Loan Bank advances        1,133,000          0.57         58,000       5.12
                                       ---------          ----         ------       ----

TOTAL INTEREST-
 BEARING LIABILITIES ...........     152,300,000         76.87      6,278,000       4.12
                                     -----------         -----      ---------       ----

Demand deposits ................      23,068,000         11.64
Other liabilities ..............       2,015,000          1.02
                                       ---------          ----

TOTAL LIABILITIES ..............     177,383,000         89.53
Stockholders' equity ...........      20,751,000         10.47
                                      ----------         -----

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY ..........   $ 198,134,000        100.00%
                                   -------------        ------ 

Net interest income ............                                $   9,505,000
                                                                =============

Net interest spread ............                                                    4.30%
                                                                                    ==== 

Net interest margin3 ...........                                                    5.07%

                   =                                                                ==== 
</TABLE>

1 Yields are calculated on a tax equivalent basis, based on amortized cost.
2 For  purpose of this  schedule,  interest on  nonaccruing  loans has been
included  only to the extent  reflected in the  consolidated  income  statement.
However,  the  nonaccrual  loan  balances  are  included in the  average  amount
outstanding.  3 Computed  by  dividing  net  interest  income by total  interest
earning assets.


                                       13
<PAGE>



Consolidated
Average
Balance Sheet
1995
<TABLE>
<CAPTION>
                                       Average      Percentage of    Interest      Average
                                       Balance      Total Assets    Earned/Paid      Yield/Rate
                                       -------      ------------    -----------      ----------
Assets
<S>                                <C>                   <C>    <C>                 <C> 
Investment securities and
 securities available for sale1
  Taxable securities ...........   $  43,098,000         22.27% $   2,847,000       6.61%
  Tax-exempt securities ........      29,237,000         15.10      2,495,000       8.53
                                      ----------         -----      ---------       ----

TOTAL SECURITIES ...............      72,335,000         37.37      5,342,000       7.39
                                      ----------         -----      ---------       ----

Short-term investments .........       3,899,000          2.01        225,000       5.77
Loans, net of unearned discount:
  Real estate mortgages ........      83,176,000         42.97      7,427,000       8.93
Time and demand loans ..........       8,416,000          4.35        848,000      10.08
Installment loans ..............      14,437,000          7.46      1,668,000      11.55
Other loans ....................       1,538,000          0.79        206,000      13.39
                                       ---------          ----        -------      -----

TOTAL LOANS2 ...................     107,567,000         55.57     10,149,000       9.44
           -                         -----------         -----     ----------       ----

TOTAL INTEREST-
 EARNING ASSETS ................     183,801,000         94.95     15,716,000       8.55
                                     -----------         -----     ----------       ----
                                  
Allowance for loan losses ......      (1,679,000)        (0.87)
Cash and due from banks ........       6,086,000          3.14
Premises and equipment, net ....       2,247,000          1.16
Other assets ...................       3,581,000          1.85
Net unrealized loss on
 securities available for sale .        (468,000)        (0.24)
                                        --------         ----- 

TOTAL ASSETS ...................   $ 193,568,000        100.00%
                                   =============        ====== 

Liabilities and
 Stockholders' Equity
NOW and Super NOW deposits .....   $  30,081,000         15.54% $     901,000       3.00%
Savings and insured money
 market deposits ...............      52,931,000         27.34      1,646,000       3.11
Time deposits ..................      65,556,000         33.87      3,602,000       5.49
                                      ----------         -----      ---------       ----

TOTAL INTEREST-
 BEARING DEPOSITS ..............     148,568,000         76.75      6,149,000       4.14
                                     -----------         -----      ---------       ----

Federal funds purchased
 and other short-term debt .....         370,000          0.19         19,000       5.14
Federal Home Loan Bank advances        2,718,000          1.40        119,000       4.38
                                       ---------          ----        -------       ----

TOTAL INTEREST-
 BEARING LIABILITIES ...........     151,656,000         78.35      6,287,000       4.15
                                     -----------         -----      ---------       ----

Demand deposits ................      20,641,000         10.66
Other liabilities ..............       1,400,000          0.72
                                       ---------          ----

TOTAL LIABILITIES ..............     173,697,000         89.73
Stockholders' equity ...........      19,871,000         10.27
                                      ----------         -----

TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY ..........   $ 193,568,000        100.00%
                                   =============        ====== 

Net interest income ............                                 $   9,429,000
                                                                 =============

Net interest spread ............                                                    4.40%
                                                                                    ==== 

Net interest margin3 ...........                                                    5.13%

                                                                                    ==== 
</TABLE>

1 Yields are calculated on a tax equivalent basis, based on amortized cost.
2 For purpose of this schedule,  interest on nonaccruing loans has been included
only to the extent reflected in the consolidated income statement.  However, the
nonaccrual  loan  balances are  included in the average  amount  outstanding.  3
Computed by  dividing  net  interest  income by total  interest-earning  assets.



                                       14
<PAGE>




Volume and Rate  Analysis  

The following  schedule sets forth, for each major category of  interest-earning
assets and  interest-bearing  liabilities,  the dollar amount of interest income
(calculated on a tax equivalent basis) and interest expense, and changes therein
for 1997 as  compared  to 1996,  and 1996 as  compared  to 1995.  The changes in
interest  income and  expense  attributable  to both rate and  volume  have been
allocated to rate on a consistent basis.
<TABLE>
<CAPTION>

                                         1997 Compared to 1996                         1996 Compared to 1995
                                          Increase (Decrease)                         Increase (Decrease) 
                                            Due to Change In                            Due to Change In
                                 Volume            Rate         Total         Volume           Rate            Total
                                 ------            ----         -----         ------           ----            -----
Interest Income
<S>                         <C>            <C>            <C>            <C>            <C>            <C>         
Investment securities
 and securities
 available for sale .....   $   238,000    $   (50,000)   $   188,000    $   (54,000)   $  (121,000)   $  (175,000)
Short term investments ..        30,000         (5,000)        25,000       (119,000)        (2,000)      (121,000)
Loans ...................       792,000       (192,000)       600,000        605,000       (242,000)       363,000
                                -------       --------        -------        -------       --------        -------

TOTAL INTEREST
 INCOME .................     1,060,000       (247,000)       813,000        432,000       (365,000)        67,000
                              ---------       --------        -------        -------       --------         ------

Interest Expense
NOW and Super
 NOW deposits ...........       (19,000)          --          (19,000)       (51,000)        12,000        (39,000)
Savings and insured
 money market deposits ..       (88,000)         4,000        (84,000)        85,000         79,000        164,000
Time deposits ...........       468,000         18,000        486,000         25,000       (142,000)      (117,000)
Federal funds purchased
and other short-term debt       (20,000)        (7,000)       (27,000)        37,000          7,000         44,000
Federal Home Loan
 Bank advances ..........       254,000         55,000        309,000        (70,000)         9,000        (61,000)
                                -------         ------        -------        -------          -----        ------- 

TOTAL INTEREST
 EXPENSE ................       595,000         70,000        665,000         26,000        (35,000)        (9,000)
                                -------         ------        -------         ------        -------         ------ 

NET INTEREST
 INCOME .................   $   465,000    $  (317,000)   $   148,000    $   406,000    $  (330,000)   $    76,000
                            ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


                                       15
<PAGE>



Management's Statement of Responsibility

The consolidated financial statements and related information in the 1997 Annual
Report  were  prepared  in  conformity   with  generally   accepted   accounting
principles.  Management is responsible  for the integrity and objectivity of the
consolidated financial statements and related
information. Accordingly, it maintains internal controls and accounting policies
and procedures  designed to provide  reasonable  assurance of the accountability
and  safeguarding  of the  Company's  assets  and of the  accuracy  of  reported
financial  information.   These  controls  and  procedures  include:  management
evaluations of asset quality and the impact of economic  events;  organizational
arrangements  that  provide an  appropriate  division of  responsibility;  and a
program  of  internal  audits to  evaluate  independently  the extent of ongoing
compliance   with  the   Company's   adopted   policies  and   procedures.   The
responsibility  of the  Company's  independent  public  accountants,  KPMG  Peat
Marwick  LLP,  is  limited  to the  expression  of an  opinion  as to  the  fair
presentation  of the  consolidated  financial  statements  based on their  audit
conducted in accordance with generally accepted auditing standards. The Board of
Directors,  through its Examining  Committee,  is responsible  for insuring that
both management and the independent public accountants  fulfill their respective
responsibilities  with  regard to the  consolidated  financial  statements.  The
Examining  Committee,  which is  comprised  entirely  of  directors  who are not
officers or employees of the Company,  meets  periodically with management,  the
internal auditor and the independent  public  accountants.  The internal auditor
and independent  public  accountants  have full and free access to and meet with
the Examining Committee,  without management being present, to discuss financial
reporting and other relevant matters. The consolidated financial statements have
not been  reviewed or  confirmed  for accuracy or relevance by the Office of the
Comptroller of the Currency.

/s/ Arthur E. Keesler
      Arthur E. Keesler
President--Jeffersonville Bancorp

/s/ Raymond Walter
      Raymond Walter
President--First National Bank of Jeffersonville

/s/ K. Dwayne Rhodes
      K. Dwayne Rhodes
Treasurer--Jeffersonville Bancorp


                                       16
<PAGE>




<TABLE>
<CAPTION>

                                                             Consolidated Balance Sheets
                                                              December 31, 1997 and 1996
                                                                  1997             1996
                                                                  ----             ----
Assets
<S>                           <C>                          <C>              <C>          
Cash and due from banks (note 2) .......................   $   5,563,000    $   4,723,000
Federal funds sold .....................................       1,600,000        1,300,000
                                                               ---------        ---------

 Cash and cash equivalents .............................       7,163,000        6,023,000
Securities available for sale, at fair value (note 3) ..      70,793,000       64,842,000
Investment securities, estimated fair value of
 $3,821,000 in 1997 and $3,518,000 in 1996 (note 4) ....       3,738,000        3,401,000
Loans, less allowance for loan losses of $1,862,000
 in 1997 and $1,711,000 in 1996 (note 5) ...............     125,793,000      115,605,000
Accrued interest receivable ............................       1,291,000        1,168,000
Premises and equipment, net (note 6) ...................       2,609,000        2,602,000
Federal Home Loan Bank stock ...........................         753,000          717,000
Other real estate owned (note 7) .......................         301,000          831,000
Other assets ...........................................       1,218,000          924,000
                                                               ---------          -------

Total Assets ...........................................   $ 213,659,000    $ 196,113,000
                                                           =============    =============

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
  Demand deposits (non-interest bearing) ...............   $  23,545,000    $  22,044,000
Now and Super NOW accounts .............................      27,973,000       26,541,000
Savings and insured money market deposits ..............      54,513,000       53,665,000
Time deposits (note 8) .................................      73,129,000       70,680,000
                    -                                         ----------       ----------

Total deposits .........................................     179,160,000      172,930,000
Federal Home Loan Bank advances (note 9) ...............      10,000,000             --
Short-term debt ........................................         404,000          529,000
Accrued expenses and other liabilities .................       1,919,000        1,679,000
                                                               ---------        ---------

Total liabilities ......................................     191,483,000      175,138,000
                                                             -----------      -----------

Commitments and contingent liabilities (note 15) :
 Stockholders' equity (note 12)
 Series A preferred stock, no par value;
 2,000,000 shares authorized; none issued ..............            --               --
  Common stock; $0.50 par value; 2,250,000
 shares authorized; 1,234,711 shares and
1,234,778 shares issued at December 31, 1997
and 1996, respectively .................................         617,000          617,000
    Paid-in capital ....................................         446,000          447,000
    Treasury stock at cost; 51,965 shares and
    51,984 shares held at December 31, 1997
  and 1996, respectively ...............................        (206,000)        (206,000)
    Retained earnings ..................................      20,766,000       19,795,000
    Net unrealized gain on securities
    available for sale, net of tax .....................         553,000          322,000
                                                                 -------          -------

Total stockholders' equity .............................      22,176,000       20,975,000
                                                              ----------       ----------

Total liabilities and stockholders' equity .............   $ 213,659,000    $ 196,113,000
                                                           =============    =============

See accompanying notes to consolidated financial statements.
</TABLE>


                                       17
<PAGE>



Consolidated Statements of Income
Years Ended December 31, 1997, 1996 and 1995 
                                               1997          1996          1995
                                               ----          ----          ----
Interest Income
Loan interest and fees ..............   $11,112,000   $10,512,000   $10,149,000
Securities:
 Taxable ............................     3,153,000     2,699,000     2,847,000
 Non-taxable ........................     1,453,000     1,629,000     1,647,000
Federal funds sold ..................       129,000       104,000       225,000
                                            -------       -------       -------

Total interest income ...............    15,847,000    14,944,000    14,868,000
                                         ----------    ----------    ----------

Interest Expense
Deposits ............................     6,540,000     6,157,000     6,149,000
Federal Home Loan Bank advances .....       367,000        58,000       119,000
Other ...............................        36,000        63,000        19,000
                                             ------        ------        ------

Total interest expense ..............     6,943,000     6,278,000     6,287,000
                                          ---------     ---------     ---------

Net interest income .................     8,904,000     8,666,000     8,581,000
Provision for loan losses (note 5) ..     1,150,000       290,000       160,000
                                -         ---------       -------       -------

Net interest income after
 provision for loan losses ..........     7,754,000     8,376,000     8,421,000
                                          ---------     ---------     ---------

Non-interest Income
Service charges .....................       728,000       651,000       619,000
Net security gains (note 3) .........        91,000        95,000        33,000
Other non-interest income ...........       431,000       313,000       278,000
                                            -------       -------       -------

Total Non-interest INCOME ...........     1,250,000     1,059,000       930,000
                                          ---------     ---------       -------

Non-interest Expenses
Salaries and wages ..................     2,786,000     2,794,000     2,497,000
Employee benefits (note 14) .........       942,000       834,000       778,000
Occupancy and equipment expenses ....     1,238,000     1,049,000       936,000
Other real estate owned expenses, net       178,000       283,000       184,000
Other non-interest expenses (note 11)     1,714,000     1,761,000     1,718,000
                                  --      ---------     ---------     ---------

Total Non-interest EXPENSES .........     6,858,000     6,721,000     6,113,000
                                          ---------     ---------     ---------

Income before income taxes expense ..     2,146,000     2,714,000     3,238,000
Income tax expense (note 10) ........       383,000       569,000       814,000
                         --                 -------       -------       -------

Net income ..........................   $ 1,763,000   $ 2,145,000   $ 2,424,000
                                        ===========   ===========   ===========

Basic earnings per common share1        $      1.24   $      1.49   $      1.61

Average common shares outstanding1        1,419,000     1,441,000      1,503,000

1 All per share amounts and average  shares  outstanding  have been adjusted for
the effect of the 20% stock dividend distributed in February 1998. See note 12.
 See accompanying notes to consolidated financial statements.


                                       18
<PAGE>



Consolidated Statements of Changes
in Stockholders' Equity
Years Ended December 31, 1997, 1996 and 1995
<TABLE>
<CAPTION>

                              Net
                              Unrealized      Total
                              Common         Paid-in        Treasury        Retained      Gain (Loss)     Stockholders'
                               Stock         Capital           Stock        Earnings   on Securities          Equity
                               -----         -------           -----        --------   -------------          ------
Balance at
<S>                    <C>             <C>             <C>             <C>             <C>             <C>         
 December 31, 1994 ..   $    672,000    $  2,569,000    $   (223,000)   $ 16,756,000    $ (1,992,000)   $ 17,782,000
Net income ..........           --              --              --         2,424,000            --         2,424,000
Change in net
 unrealized gain
 (loss) on securities
 available for sale,
 net of tax .........           --              --              --              --         2,613,000       2,613,000
Cash dividends
 ($0.50 per share)1 .           --              --              --          (755,000)           --          (755,000)
Purchases and
 retirements of
common stock ........        (30,000)     (1,170,000)           --              --              --        (1,200,000)
                             -------      ----------                                                      ---------- 
Treasury stock sold .           --            51,000          13,000            --              --            64,000

Balance at
 December 31, 1995 ..        642,000       1,450,000        (210,000)     18,425,000         621,000      20,928,000
Net income ..........           --              --              --         2,145,000            --         2,145,000
Change in unrealized
 gain on securities
available for sale,
net of tax ..........           --              --              --              --          (299,000)       (299,000)
Cash dividends
 ($0.54 per share)1 .           --              --              --          (775,000)           --          (775,000)
Purchases and
 retirements
of common stock .....        (25,000)     (1,018,000)           --              --              --        (1,043,000)
                             -------      ----------                                                      ---------- 
Treasury stock sold .           --            15,000           4,000            --              --            19,000

Balance at
 December 31, 1996 ..        617,000         447,000        (206,000)     19,795,000         322,000      20,975,000
Net income ..........           --              --              --         1,763,000            --         1,763,000
Change in unrealized
 gain on securities
available for sale,
net of tax ..........           --              --              --              --           231,000         231,000
Cash dividends
 ($0.56 per share)1 .           --              --              --          (792,000)           --          (792,000)
Purchases and
 retirements
of common stock .....           --            (1,000)           --              --              --            (1,000)
                                              ------                                                          ------ 

Balance at
 December 31, 1997 ..   $    617,000    $    446,000    $   (206,000)   $ 20,766,000    $    553,000    $ 22,176,000
          === ====      ============    ============    ============    ============    ============    ============

1All per  share  amounts  have  been  adjusted  for the  effect of the 20% stock
 dividend  distributed in February 1998. See note 12. See accompanying  notes to
 consolidated financial statements.
</TABLE>


                                       19
<PAGE>




Consolidated Statements of Cash Flows
Years Ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                           1997            1996            1995
<S>                                                                 <C>             <C>             <C>               
Operating Activities
Net income ......................................................   $  1,763,000    $  2,145,000    $  2,424,000
Adjustments to reconcile net income to net
 cash provided by operating activities:
  Provision for loan loss s .....................................      1,150,000         290,000         160,000
Write down of other real estate owned ...........................        119,000          31,000          58,000
Net gain on sales of other real estate owned ....................       (137,000)        (52,000)       (149,000)
Depreciation and amortization ...................................        516,000         423,000         368,000
Deferred income tax benefit .....................................        (55,000)       (102,000)        (94,000)
Net security gains ..............................................        (91,000)        (95,000)        (33,000)
(Increase) decrease in accrued interest receivable ..............       (123,000)         12,000         192,000
(Increase) decrease in other assets .............................       (395,000)        461,000        (396,000)
  Increase in accrued expenses and other liabilities ............        240,000         219,000         984,000
                                                                         -------         -------         -------

Net cash provided by operating activities .......................      2,987,000       3,332,000       3,514,000
                                                                       ---------       ---------       ---------

Investing Activities Proceeds from maturities and calls:
 Securities available for sale ..................................     10,443,000      10,873,000      18,412,000
 Investment securities ..........................................        770,000         983,000         773,000
Proceeds from sales of securities available for sale ............     17,345,000       3,812,000      18,496,000
Purchases:
 Securities available for sale ..................................    (33,261,000)    (18,323,000)    (24,353,000)
 Investment securities ..........................................     (1,107,000)     (2,602,000)       (644,000)
Disbursements for loan originations, net of principal collections    (11,690,000)     (7,421,000)     (8,616,000)
(Purchase) redemption of Federal Home Loan Bank stock ...........        (36,000)         19,000         (36,000)
Net purchases of premises and equipment .........................       (523,000)       (820,000)       (415,000)
Proceeds from sales of other real estate owned ..................        900,000         553,000         619,000
                                                                         -------         -------         -------

Net cash (used in) provided by
  investing activities ..........................................    (17,159,000)    (12,926,000)      4,236,000
                                                                     -----------     -----------       ---------

Financing Activities
Net increase (decrease) in deposits .............................      6,230,000       8,746,000      (1,347,000)
Proceeds from Federal Home Loan Bank advances ...................     10,000,000            --              --
Repayments of Federal Home Loan Bank advances ...................           --        (1,700,000)     (1,700,000)
Net (decrease) increase in short-term debt ......................       (125,000)        332,000        (298,000)
Cash dividends paid .............................................       (792,000)       (775,000)       (755,000)
Purchases and retirements of common stock .......................         (1,000)     (1,043,000)     (1,200,000)
                                                                          ------      ----------      ---------- 
Proceeds from sales of treasury stock ...........................           --            19,000          64,000

Net cash provided by (used in)
  financing activities ..........................................     15,312,000       5,579,000      (5,236,000)
                                                                      ----------       ---------      ---------- 

Net INCREASE (DECREASe) in cash and
  cash equivalents ..............................................      1,140,000      (4,015,000)      2,514,000
Cash and cash equivalents at beginning of year ..................      6,023,000      10,038,000       7,524,000
                                                                       ---------      ----------       ---------

Cash and cash equivalents at end of year ........................   $  7,163,000    $  6,023,000    $ 10,038,000
                                                                    ============    ============    ============

Supplemental Information
Cash paid for:
 Interest .......................................................   $  6,934,000    $  6,153,000    $  6,314,000
 Income taxes ...................................................        700,000         728,000         462,000
Transfer of loans to other real estate owned ....................        352,000         814,000         582,000
Change in net unrealized gain or loss
 on securities available for sale, net of tax ...................        231,000        (299,000)      2,613,000
Deferred tax effect of change in net unrealized
 gain or loss on securities available for sale ..................       (156,000)        206,000      (1,819,000)

                                                                        ========         =======      ========== 
</TABLE>

See accompanying notes to consolidated financial statements.
Notes to Consolidated Financial Statements


                                       20
<PAGE>



1. Summary of Significant Accounting Policies

Basis of Presentation 

The consolidated  financial  statements of  Jeffersonville  Bancorp (the "Parent
Company")  include  its  wholly-owned  subsidiary,  The First  National  Bank of
Jeffersonville (the "Bank"). Collectively, these entities are referred to herein
as the "Company." All significant intercompany transactions have been eliminated
in  consolidation.  The Parent Company is a bank holding company whose principal
activity is the ownership of all  outstanding  shares of the Bank's  stock.  The
Bank is a commercial bank providing  community  banking services to individuals,
small businesses and local municipal  governments in Sullivan County,  New York.
The  consolidated  financial  statements  have been  prepared,  in all  material
respects,  in conformity  with  generally  accepted  accounting  principles.  In
preparing the consolidated financial statements,  management is required to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities,  revenues and expenses.  Material  estimates that are  particularly
susceptible  to near-term  change  include the allowance for loan losses and the
valuation of other real estate owned, which are described below.  Actual results
could differ from these estimates.  For purposes of the consolidated  statements
of cash flows,  the Company  considers  Federal  funds sold,  if any, to be cash
equivalents.  Reclassifications are made to prior years' consolidated  financial
statements whenever necessary to conform to the current year's presentation

Securities 

Management  determines the appropriate  classification of securities at the time
of purchase.  If  management  has the  positive  intent and ability to hold debt
securities to maturity,  they are  classified as investment  securities  held to
maturity and are stated at amortized  cost. If securities  are purchased for the
purpose  of  selling  them in the near  term,  they are  classified  as  trading
securities  and are  reported  at fair  value with  unrealized  gains and losses
reflected in current  earnings.  All other debt and marketable equity securities
are classified as securities  available for sale and are reported at fair value,
with net unrealized gains or losses reported, net of income taxes, as a separate
component of stockholders' equity.  Non-marketable equity securities are carried
at cost. At December 31, 1997 and 1996,  the Company had no trading  securities.
Gains and losses on sales of  securities  are based on the net  proceeds and the
amortized cost of the securities sold, using the specific identification method.
The  amortization  of premium and  accretion of discount on debt  securities  is
calculated using the level-yield  interest method over the period to the earlier
of the call date or maturity date.  Unrealized losses on securities that reflect
a decline in value which is other than temporary, if any, are charged to income.


                                       21
<PAGE>



Loans 

Loans are stated at unpaid principal  balances,  less unearned discounts and the
allowance for loan losses.  Unearned discounts on installment loans are accreted
into income using a method which  approximates the level-yield  interest method.
Interest  income is recognized on the accrual basis of accounting.  When, in the
opinion of  management,  the  collection  of interest  is in doubt,  the loan is
classified  as  non-accrual.  Generally,  loans  past due more  than 90 days are
classified as non-accrual. Thereafter, no interest is recognized as income until
received in cash or until such time as the borrower  demonstrates the ability to
make scheduled payments of interest and principal.

Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses
charged to expense.  Loans are charged-off against the allowance when management
believes  that  the  collectability  of all or a  portion  of the  principal  is
unlikely.  Recoveries  of  loans  previously  charged-off  are  credited  to the
allowance when realized. The Company identifies impaired loans and measures loan
impairment  in  accordance  with  Statement  of Financial  Accounting  Standards
("SFAS") No. 114, "Accounting by Creditors for Impairment of a Loan," as amended
by SFAS No. 118.  Under SFAS No. 114, a loan is considered to be impaired  when,
based on current  information and events,  it is probable that the creditor will
be unable to collect all principal and interest contractually due. Creditors are
permitted to measure  impaired  loans based on (i) the present value of expected
future cash flows  discounted at the loan's  effective  interest rate,  (ii) the
loan's  observable market price or (iii) the fair value of the collateral if the
loan is collateral dependent. If the approach used results in a measurement that
is less than an impaired  loan's  recorded  investment,  an  impairment  loss is
recognized  as part of the  allowance  for loan losses.  The  allowance for loan
losses is  maintained  at a level  deemed  adequate  by  management  based on an
evaluation of such factors as economic  conditions in the Company's market area,
past loan loss experience,  the financial condition of individual borrowers, and
underlying collateral values based on independent  appraisals.  While management
uses available information to recognize losses on loans, future additions to the
allowance  for loan  losses  may be  necessary  based  on  changes  in  economic
conditions,  particularly in Sullivan County.  In addition,  Federal  regulatory
agencies, as an integral part of their examination process,  periodically review
the Company's allowance for loan losses and may require the Company to recognize
additions to the allowance based on their judgments about information  available
to them at the time of their examination,  which may not be currently  available
to management.

Premises and Equipment 

Premises and equipment are stated at cost,  less  accumulated  depreciation  and
amortization.  Depreciation  and  amortization  are provided  over the estimated
useful lives of the assets using straight-line or accelerated  methods.  

Federal Home Loan Bank Stock

As a member  institution  of the Federal  Home Loan Bank  ("FHLB"),  the Bank is
required to hold a certain amount of FHLB stock.  This stock is considered to be
a  non-marketable  equity  security and,  accordingly,  is carried at cost since
there is no readily available market value.


                                       22
<PAGE>



Other Real Estate Owned 

Other real estate owned consists of properties  acquired through foreclosure and
loans classified as in-substance foreclosures.  In accordance with SFAS No. 114,
a loan is classified as an in-substance  foreclosure  when the Company has taken
possession  of  the  collateral   regardless  of  whether   formal   foreclosure
proceedings  have  taken  place.  Other  real  estate  owned  is  stated  on  an
individual-asset  basis at the lower of (i) fair value less  estimated  costs to
sell or (ii) "cost" (defined as the fair value at initial  foreclosure).  When a
property is acquired or a loan is classified as an in-substance foreclosure, the
excess of the loan balance over the fair value of the property is charged to the
allowance  for loan  losses.  If  necessary,  subsequent  write downs to reflect
further declines in fair value are included in non-interest expenses. Fair value
estimates are based on independent  appraisals and other available  information.
While  management  estimates  real estate owned losses using the best  available
information, such as independent appraisals, future write downs may be necessary
based on changes in real  estate  market  conditions,  particularly  in Sullivan
County, and the results of regulatory examinations.

Income Taxes 

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences  attributable  to  "temporary  differences"  between the  financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective tax bases.  Deferred tax assets are reduced by a valuation  allowance
when management determines that it is more likely than not that all or a portion
of the  deferred  tax  assets  will not be  realized.  Deferred  tax  assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which temporary  differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.

Earnings Per Common Share 

The Company has adopted SFAS No. 128,  "Earnings per Share,"  which  establishes
new standards for the computation and presentation of basic and diluted earnings
per share  ("EPS").  Basic EPS  excludes  dilution  and is  computed by dividing
income available to common stockholders by the weighted average number of common
shares outstanding for the period. Entities with complex capital structures must
also present diluted EPS which reflects the potential  dilution that could occur
if  securities  or other  contracts  to issue  common  stock were  exercised  or
converted  into  common  shares.  The  Company  does not have a complex  capital
structure  and,  accordingly,  has  presented  only basic EPS.  The  Company has
restated  prior  years' EPS data to reflect its adoption of SFAS No. 128 and the
20% stock dividend distributed in February 1998 (see note 12).

2. Cash and Due From Banks 

The Bank is  required  to  maintain  certain  reserves in the form of vault cash
and/or  deposits  with the  Federal  Reserve  Bank.  The amount of this  reserve
requirement,  which is included in cash and due from  banks,  was  approximately
$1,000,000 at both December 31, 1997 and 1996.



                                       23
<PAGE>



3. Securities Available for Sale 

The amortized  cost and estimated  fair values of securities  available for sale
are as follows at December 31: December 31, 1997
<TABLE>
<CAPTION>

                                                      Gross           Gross     Estimated
                                      Amortized     Unrealized      Unrealized      Fair
                                        Cost          Gains           Losses       Value
                                        ----          -----           ------       -----
<S>                                 <C>           <C>           <C>            <C>        
U.S. Government agency securities   $23,036,000   $    53,000   $   (58,000)   $23,031,000
Obligations of states and
 political subdivisions .........    18,394,000       937,000        (2,000)    19,329,000
Mortgage-backed
 securities and collateralized
mortgage obligations ............    26,495,000        70,000       (83,000)    26,482,000
Corporate debt securities .......       610,000         3,000          --          613,000
                                        -------         -----                      -------

Total debt securities ...........    68,535,000     1,063,000      (143,000)    69,455,000
Equity securities ...............     1,323,000        16,000        (1,000)     1,338,000
                                      ---------        ------        ------      ---------

                                    $69,858,000  $  1,079,000    $  (144,000)  $70,793,000

                                    ===========  ============    ===========   ===========
</TABLE>
<TABLE>
<CAPTION>

December 31, 1996
                                                             Gross           Gross      Estimated
                                            Amortized      Unrealized      Unrealized      Fair
                                              Cost           Gains          Losses        Value
                                              ----           -----          ------        -----
<S>                                     <C>            <C>             <C>             <C>         
U.S. Treasury securities ............   $    100,000   $       --      $       --      $    100,000
U.S. Government agency securities ...     15,400,000           --          (170,000)     15,230,000
Obligations of states and
 political subdivisions .............     27,419,000        954,000         (73,000)     28,300,000
Mortgage-backed securities and
  collateralized mortgage obligations     20,293,000         41,000        (187,000)     20,147,000
Corporate debt securities ...........        509,000           --            (8,000)        501,000
                                             -------                         ------         -------

Total debt securities ...............     63,721,000        995,000        (438,000)     64,278,000
Equity securities ...................        573,000           --            (9,000)        564,000
                                             -------                         ------         -------

                                        $ 64,294,000   $    995,000    $   (447,000)   $ 64,842,000
                                        ============   ============    ============    ============
</TABLE>


                                       24
<PAGE>



The net unrealized gain on available for sale securities was $935,000  ($553,000
after  taxes) at  December  31,  1997 and  $548,000  ($322,000  after  taxes) at
December 31, 1996.  Changes in unrealized  holding gains and losses during 1997,
1996 and 1995 resulted in pre-tax increases  (decreases) in stockholders' equity
of $387,000,  ($505,000) and  $4,432,000,  respectively.  These gains and losses
will  continue  to  fluctuate  based on  changes  in the  portfolio  and  market
conditions.  Proceeds from sales of  securities  available for sale during 1997,
1996 and 1995 were $17,345,000, $3,812,000 and $18,496,000,  respectively. Gross
gains and gross losses realized on these transactions were as follows:

                           1997          1996        1995
                           ----          ----        ----
Gross realized gains    $ 155,000    $  96,000    $ 380,000
Gross realized losses     (64,000)      (1,000)    (347,000)
                          -------       ------     -------- 

  Net security gains    $  91,000    $  95,000    $ (33,000)
                        =========    =========    ========= 


The amortized  cost and estimated  fair value of debt  securities  available for
sale at December 31, 1997,  by remaining  period to  contractual  maturity,  are
shown in the following  table.  Actual  maturities will differ from  contractual
maturities  because of security  prepayments and the right of certain issuers to
call or prepay their obligations.

                     Amortized     Estimated
                       Cost        Fair Value
                       ----        ----------
Within one year .   $22,952,000   $22,895,000
One to five years    29,005,000    29,487,000
Five to ten years     9,764,000    10,132,000
Over ten years ..     6,814,000     6,941,000
                      ---------     ---------

                    $68,535,000   $69,455,000
                    ===========   ===========

Substantially  all  mortgage-backed   securities  and  collateralized   mortgage
obligations  are  securities  guaranteed  by  Freddie  Mac or  Fannie  Mae (U.S.
government-sponsored  entities). Securities available for sale with an estimated
fair value of  $36,195,000  at December 31, 1997 were  pledged to secure  public
funds  on  deposit  and  for  other  purposes  required  by law.



                                       25
<PAGE>


  
4.  Investment Securities 

The amortized cost and estimated fair values of investment securities
are as follows as of December 31: December 31, 1997

                                             Gross       Gross     Estimated
                             Amortized    Unrealized    Unrealized    Fair
                                Cost         Gains        Losses      Value
                                ----         -----        ------      -----
Obligations of states and
 political subdivisions .   $3,738,000   $   86,000   $   (3,000)   $3,821,000
                            ==========   ==========   ==========    ==========

December 31, 1996
                                           Gross         Gross     Estimated
                             Amortized   Unrealized   Unrealized      Fair
                                Cost        Gains        Losses       Value
                                ----        -----        ------       -----
Obligations of states and
 political subdivisions .   $3,401,000   $  118,000   $   (1,000)   $3,518,000
                            ==========   ==========   ==========    ==========


The amortized cost and estimated fair value of these  securities at December 31,
1997, by remaining  period to contractual  maturity,  are shown in the following
table. Actual maturities will differ from contractual maturities because certain
issuers have the right to call or prepay their obligations


                     Amortized    Estimated
                        Cost     Fair Value
                        ----     ----------
Within one year .   $  923,000   $  940,000
One to five years    2,391,000    2,439,000
Five to ten years      387,000      400,000
Over ten years ..       37,000       42,000
                        ------       ------

                    $3,738,000   $3,821,000
                    ==========   ==========

There were no sales of investment securities in 1997, 1996 or 1995.


                                       26
<PAGE>



5. Loans

The major classifications of loans are as follows at December 31:
                                   1997             1996
                                   ----             ----
Real estate loans:
 Residential .............   $  65,599,000    $  67,577,000
 Commercial ..............      21,921,000       15,689,000
 Farm land ...............       1,550,000        1,560,000
 Construction ............       1,348,000        1,636,000
 Home equity .............       7,677,000        4,331,000
                                 ---------        ---------

                                98,095,000       90,793,000
                                ----------       ----------
Other loans:
 Commercial loans ........      12,314,000        9,960,000
Consumer installment loans      18,907,000       17,846,000
Other consumer loans .....       1,437,000        1,567,000
Agricultural loans .......         446,000          542,000
                                   -------          -------

                                33,104,000       29,915,000
                                ----------       ----------

Total loans ..............     131,199,000      120,708,000
Unearned discounts .......      (3,544,000)      (3,392,000)
Allowance for loan losses       (1,862,000)      (1,711,000)
                                ----------       ---------- 

TOTAL LOANS, net .........   $ 125,793,000    $ 115,605,000
                             =============    =============

The Company originates  residential and commercial real estate loans, as well as
commercial,  agricultural  and consumer loans, to borrowers in Sullivan  County,
New York. A substantial  portion of the loan portfolio is secured by real estate
properties located in that area. The ability of the
Company's  borrowers to make principal and interest  payments is dependent upon,
among other things,  the level of overall economic  activity and the real estate
market conditions prevailing within the Company's concentrated lending area.



                                       27
<PAGE>



Non-performing loans are summarized as follows at December 31:
                                    1997         1996         1995
                                    ----         ----         ----
Non-accrual loans ............   $3,324,000   $2,572,000   $2,475,000
Restructured loans ...........         --        481,000      841,000
Loans past due 90 days or more
 and still accruing interest .      368,000    1,423,000      863,000
                                    -------    ---------      -------

Total non-performing loans ...   $3,692,000   $4,476,000   $4,179,000
                                 ==========   ==========   ==========

Non-performing loans
 as a percentage of total loans      2.8%        3.7%         3.6%
                                     ===         ===          === 


The effects of non-accrual  and  restructured  loans on interest  income were as
follows for the years ended December 31:
                                                 1997        1996        1995
                                                 ----        ----        ----
Interest contractually due at original rates  $ 285,000   $ 280,000   $ 402,000
Interest income recognized .................   (124,000)   (200,000)   (192,000)
                                               --------    --------    -------- 

Interest income not recognized .............  $ 161,000   $  80,000   $ 210,000
                                              =========   =========   =========


Changes in the allowance for loan losses are summarized as follows for the years
ended December 31:

                                       1997          1996          1995
                                       ----          ----          ----
Balance at beginning of the year  $ 1,711,000   $ 1,629,000   $ 1,592,000
Provision for loan losses ......    1,150,000       290,000       160,000
Loans charged-off ..............   (1,255,000)     (346,000)     (384,000)
Recoveries .....................      256,000       138,000       261,000
                                      -------       -------       -------

Balance at end of the year         $1,862,000    $1,711,000    $1,629,000
                                   ==========    ==========    ==========

SFAS No. 114 applies to loans that are individually evaluated for collectibility
in accordance  with the Company's  ongoing loan review  procedures  (principally
commercial  mortgage  loans and commercial  loans).  As of December 31, 1997 and
1996, the recorded  investment in loans that are considered to be impaired under
SFAS No. 114  totaled  $1,550,000  and  $1,922,000,  respectively.  There was no
allowance for loan impairment  under SFAS No. 114 at either date,  primarily due
to prior  charge-offs  and the  adequacy of  collateral  values on these  loans.
During 1997,  1996 and 1995, the average  recorded  investment in impaired loans
was  $1,564,000,  $1,668,000 and  $1,634,000,  respectively.  Interest income of
$124,000,  $146,000 and $83,000 was  recognized  on impaired  loans during 1997,
1996 and  1995,  respectively,  using a  cash-basis  method  of  accounting



                                       28
<PAGE>



6. Premises and Equipment  

The major  classifications  of premises and equipment are as follows at December
31:
                                                   1997        1996
                                                   ----        ----
Land .........................................  $  392,000  $  376,000
Buildings ....................................   2,121,000   2,112,000
Furniture and fixtures .......................     414,000     399,000
Equipment ....................................   3,588,000   3,150,000
Building and leasehold improvements ..........     500,000     387,000
Construction in progress .....................       1,000      69,000
                                                     -----      ------

                                                 7,016,000   6,493,000
Less accumulated depreciation and amortization   4,407,000   3,891,000
                                                 ---------   ---------

                                                $2,609,000  $2,602,000
                                                ==========  ==========

Depreciation  and  amortization  expense was $516,000,  $423,000 and $368,000 in
1997, 1996 and 1995, respectively.

7. Other Real Estate Owned

At December 31, 1997, real estate owned  represented ten foreclosed  properties.
Property  distribution  consisted of one  commercial,  two vacant land and seven
one- to four-  family  properties.  At December  31,  1996,  real  estate  owned
represented fifteen foreclosed  properties.  Property distribution  consisted of
three commercial, three vacant land and nine one- to four- family properties.

8.Time Deposits

The  approximate  amount of contractual  maturities of time deposit  accounts at
December 31, 1997 are as follows:

                             1997 
                             ---- 
Within one year ....  $50,966,000
One to two years ...   14,604,000
  Two to three years    3,559,000
Three to four years     2,368,000
 Over four years ...    1,632,000
                        ---------

                      $73,129,000
                      ===========

Individual time deposits of $100,000 or more totaled  $9,109,000 at December 31,
1997 and  $10,535,000  at December 31, 1996.  Interest  expense  related to time
deposits over $100,000 was  $659,000,  $422,000 and $344,000 for 1997,  1996 and
1995,  respectively.



                                       29
<PAGE>



9. Federal Home Loan Bank Advances 

FHLB   borrowings  of   $10,000,000  at  December  31,  1997   represented   two
variable-rate  advances with an average  interest rate of 5.70%.  These advances
are due in  1998.  As a  member  of the  FHLB of New  York,  the  Bank  may have
outstanding  FHLB advances of up to  approximately  $20,651,000  at December 31,
1997, in a combination of term advances and overnight  funds.  The Bank's unused
FHLB  borrowing  capacity was  approximately  $10,651,000  at December 31, 1997.
Borrowings  are secured by the Bank's  investment in FHLB stock and by a blanket
security  agreement.  This agreement requires the Bank to maintain as collateral
certain  qualifying  assets  (principally  securities and  residential  mortgage
loans) not otherwise pledged. The Bank satisfied this collateral  requirement at
December 31, 1997.

10.  Income  Taxes 

The components of income tax expense are as follows for the years ended December
31:

                         1997        1996        1995
                         ----        ----        ----
Current tax expense:
 Federal ...........  $ 439,000   $ 470,000   $ 622,000
 State .............    143,000     201,000     286,000
Deferred tax benefit   (199,000)   (102,000)    (94,000)
                       --------    --------     ------- 

                      $ 383,000   $ 569,000   $ 814,000
                      =========   =========   =========

The  reasons  for the  differences  between  income tax  expense  and the amount
computed  by applying  the  statutory  Federal tax rate of 34% to income  before
income taxes are as follows:
                                              1997          1996          1995
                                              ----          ----          ----
Tax at statutory rate .................  $   730,000   $   923,000   $ 1,101,000
State taxes, net of Federal tax benefit       81,000       123,000       168,000
Tax-exempt interest ...................     (494,000)     (554,000)    (560,000)
Interest expense allocated
 to tax-exempt securities .............       62,000        63,000        74,000
Other adjustments .....................        4,000        14,000        31,000
                                               -----        ------        ------

Income tax expense ....................  $   383,000   $   569,000   $   814,000
                                         ===========   ===========   ===========




                                       30
<PAGE>



The tax  effects of  temporary  differences  and tax  credits  that give rise to
deferred tax assets and liabilities at December 31 are presented below
:
                                               1997         1996
                                               ----         ----
Deferred tax assets:
 Allowance for loan losses in
  excess of tax bad debt reserve ........  $ 487,000   $ 467,000
 Interest on non-accrual loans ..........    174,000     155,000
 Alternative minimum tax credit .........    183,000      64,000
 Postretirement benefits ................     56,000        --
                                              ------          

Total deferred tax assets ...............    900,000     686,000
                                             -------     -------

Deferred tax liabilities:
 Prepaid expenses .......................   (186,000)   (173,000)
 Other taxable temporary differences ....    (63,000)    (61,000)
                                             -------     ------- 

Total deferred tax liabilities ..........   (249,000)   (234,000)

Net deferred tax asset ..................    651,000     452,000
Deferred tax liability for net unrealized
 gain on securities available for sale ..   (382,000)   (226,000)
                                            --------    -------- 

Net deferred tax asset ..................  $ 269,000   $ 226,000
                                           =========   =========

In assessing  the  realizability  of deferred tax assets,  management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized. Based upon management's consideration of historical
and anticipated  future pre-tax  income,  as well as the reversal period for the
items  giving rise to the  deferred tax assets,  a valuation  allowance  was not
considered  necessary  at December  31, 1997 and 1996.
 
11. Other  Non-Interest  Expenses  

The major components of other non-interest expenses are as follows for the years
ended December 31:


                                         1997        1996        1995
                                         ----------------------------
Stationery and supplies ...........  $  215,000  $  206,000  $  198,000
Director expenses .................     230,000     254,000     237,000
ATM and credit card processing fees     222,000     178,000     157,000
Federal deposit insurance costs ...      21,000       2,000     190,000
Other expenses ....................   1,026,000   1,121,000     936,000
                                      ---------   ---------     -------

                                     $1,714,000  $1,761,000  $1,718,000
                                     ==========  ==========  ==========




                                       31
<PAGE>



12. Stockholders' Equity

Regulatory Capital Requirements  National banks are required to maintain minimum
levels of regulatory capital in accordance with regulations of the Office of the
Comptroller of the Currency  ("OCC").  The Federal Reserve Board ("FRB") imposes
similar requirements for consolidated capital of bank holding companies. The OCC
and FRB regulations  require a minimum leverage ratio of Tier 1 capital to total
adjusted  assets of 4.0%,  and  minimum  ratios of Tier I and total  capital  to
risk-weighted assets of 4.0% and 8.0%, respectively. Under its prompt corrective
action regulations, the OCC is required to take certain supervisory actions (and
may take additional  discretionary  actions) with respect to an undercapitalized
bank.  Such actions could have a direct  material  effect on a bank's  financial
statements.  The  regulations  establish a framework for the  classification  of
banks  into  five  categories:   well   capitalized,   adequately   capitalized,
undercapitalized,     significantly     undercapitalized,     and     critically
undercapitalized.  Generally,  a bank is considered well capitalized if it has a
leverage  (Tier I) capital  ratio of at least 5.0%; a Tier 1 risk-based  capital
ratio of at least 6.0%; and a total risk-based  capital ratio of at least 10.0%.
The foregoing capital ratios are based in part on specific quantitative measures
of assets,  liabilities and certain  off-balance-sheet items as calculated under
regulatory  accounting  practices.  Capital amounts and classifications are also
subject to  qualitative  judgments by the regulators  about capital  components,
risk weightings and other factors.  Management believes that, as of December 31,
1997  and  1996,  the Bank  and the  Parent  Company  met all  capital  adequacy
requirements  to  which  they  are  subject.   Further,   the  most  recent  OCC
notification  categorized the Bank as a  well-capitalized  bank under the prompt
corrective  action  regulations.  There have been no  conditions or events since
that  notification  that  management  believes  have changed the Bank's  capital
classification.  The  following is a summary of the actual  capital  amounts and
ratios as of  December  31,  1997 and 1996 for the Bank and the  Parent  Company
(consolidated), compared to the required ratios for minimum capital adequacy and
for classification as well-capitalized: 
1997                                                   Required Ratios
- ----                                                   ---------------
                              Actual     Minimum  Capital      Classification as

                              Amount     Ratio    Adequacy      Well Capitalized
                              ------     -----    --------      ----------------

Bank
Leverage (Tier I) capital  $19,042,000     8.8%     4.0%              5.0%
Risk-based capital:
 Tier I .................   19,042,000    16.0      4.0               6.0
 Total ..................   20,506,000    17.2      8.0              10.0
Consolidated
Leverage (Tier I) capital  $21,623,000    10.0%     4.0%
Risk-based capital:
 Tier I .................   21,623,000    17.7      4.0
 Total ..................   23,117,000    19.0      8.0



                                       32
<PAGE>




1996                                                  Required Ratios
- ----                                                  ---------------

                                Actual  Minimum Capital      Classification as
                                Amount   Ratio Adequacy      Well Capitalized
                                ------   --------------      ----------------

Bank
Leverage (Tier I) capital  $18,782,000     9.4%  4.0%              5.0%
Risk-based capital:
 Tier I .................   18,782,000    17.8   4.0               6.0
 Total ..................   20,105,000    19.1   8.0              10.0
Consolidated
Leverage (Tier I) capital  $20,653,000    10.4%  4.0%
Risk-based capital:
 Tier I .................   20,653,000    19.3   4.0
 Total ..................   21,996,000    20.6   8.0

Basic Earnings Per Common Share

Basic earnings per common share was computed based on average outstanding common
shares of 1,419,000 in 1997,  1,441,000  in 1996 and  1,503,000 in 1995,  all of
which have been adjusted for the effect of the 20% stock dividend distributed in
February  1998.  For purposes of  computing  basic  earnings  per share,  income
available  to common  stockholders  equaled net income for 1997,  1996 and 1995.

Stock  Dividend 

On January 14, 1998,  the Parent  Company  announced a 20% stock
dividend  payable on February  10, 1998 to common  stockholders  of record as of
January  27,  1998.  Under the terms of the  dividend,  stockholders  received a
dividend  of one share of common  stock for every  five  shares  owned as of the
record  date,  plus cash in lieu of any  fractional  shares.  A total of 236,514
common  shares  were  issued in  connection  with the stock  dividend
 . 
 Dividend Restrictions 

 Dividends  paid  by the  Bank  are the  primary  source  of  funds
available to the Parent Company for payment of dividends to its stockholders and
for other working capital needs.  Applicable  Federal statutes,  regulations and
guidelines  impose  restrictions on the amount of dividends that may be declared
by the Bank. Under these  restrictions,  the dividends  declared and paid by the
Bank to the Parent  Company  may not  exceed the total  amount of the Bank's net
profit  retained in the current year plus its retained net profits,  as defined,
from the two  preceding  years.  As of December 31, 1997,  this total amount was
approximately  $370,000. 

Preferred  Stock Purchase  Rights

On July 9, 1996, the Board of Directors declared a dividend  distribution of one
purchase  right  ("Right") for each  outstanding  share of Parent Company common
stock ("Common  Stock"),  to  stockholders of record at the close of business on
July 9, 1996. The Rights have a 10-year term. The Rights become  exercisable (i)
10 days following a public announcement that a person or group has acquired,  or
obtained  the  right  to  acquire,  beneficial  ownership  of 20% or more of the
outstanding  shares of Common Stock, or (ii) 10 days following the  commencement
of a tender  offer or exchange  offer that,  if  successful,  would result in an
acquiring  person or group  beneficially  owning 30% or more of the  outstanding
Common  Stock  (unless  such tender or  exchange  offer is  predicated  upon the
redemption  of the  Rights).  When the Rights  become  exercisable,  a holder is



                                       33
<PAGE>



entitled to purchase one  one-hundredth  of a share,  subject to adjustment,  of
Series A  Preferred  Stock of the Parent  Company  or,  upon the  occurrence  of
certain  events  described  below,  Common Stock of the Parent Company or common
stock of an  entity  that  acquires  the  Company.  The  purchase  price per one
one-hundredth  of a share of Series A Preferred  Stock  ("Purchase  Price") will
equal the Board of Directors' judgment as to the "long-term investment value" of
one share of Common Stock at the end of the 10-year term of the Rights. Upon the
occurrence of certain events (including certain acquisitions of more than 20% of
the Common Stock by a person or group), each holder of an unexercised Right will
be entitled to receive  Common  Stock having a value equal to twice the Purchase
Price of the Right.  Upon the  occurrence  of certain  other  events  (including
acquisition of the Parent  Company in a merger or other business  combination in
which the Parent  Company is not the surviving  corporation),  each holder of an
unexercised  Right will be entitled  to receive  common  stock of the  acquiring
person having a value equal to twice the Purchase Price of the Right. The Parent
Company  may redeem the Rights  (to the extent not  exercised)  at any time,  in
whole  but not in  part,  at a price of  $0.01  per  Right. 

13.  Related  Party

Transactions Certain directors and executive officers of the Company, as well as
certain  affiliates  of these  directors  and  officers,  have  engaged  in loan
transactions  with the Company.  Such loans were made in the ordinary  course of
business at the Company's normal terms,  including interest rates and collateral
requirements,  and do  not  represent  more  than  normal  risk  of  collection.
Outstanding loans to these related parties are summarized as follows at December
31:
                                         1997        1996
                                         ----        ----

Directors .......................  $1,214,000  $  720,000
Executive officers (non-director)     135,000     136,000
                                      -------     -------

                                   $1,349,000  $  856,000
                                   ==========  ==========

Total  advances to these  directors and officers  during the years 1997 and 1996
were $926,000 and  $577,000,  respectively.  Total  payments made on these loans
were  $433,000 in 1997 and $615,000 in 1996.  These  directors  and officers had
unused lines of credit with the Company of $252,000 at December  31,  1997. 

14.Employee Benefit Plans

Pension Plan The Company has a  non-contributory  defined  benefit  pension plan
covering substantially all of its employees.  The benefits are based on years of
service and the employee's
average  compensation during the five consecutive years in the last ten years of
employment  affording the highest such average.  The Company's funding policy is
to  contribute  annually an amount  sufficient  to satisfy  the minimum  funding
requirements  of ERISA,  but not  greater  than the  maximum  amount that can be
deducted for Federal income tax purposes.  Contributions are intended to provide
not only for  benefits  attributed  to  service to date,  but also for  benefits
expected to be earned in the future.



                                       34
<PAGE>


  

The  following is a  reconciliation  of the plan's funded status and the amounts
recognized in the consolidated balance sheets at December 31:
<TABLE>
<CAPTION>

                                                                  1997          1996
<S>                                                        <C>           <C>                
Accumulated benefit obligation, including vested benefits
 of $2,066,000 in 1997 and $1,948,000 in 1996 ...........  $(2,079,000)  $(1,958,000)
    ==========    ====     ==========    ====              ===========   =========== 

Projected benefit obligation for service rendered to date  $(2,732,000)  $(2,605,000)
Plan assets at fair value, primarily listed stocks and
 U.S. Government securities .............................    2,660,000     2,139,000
                                                             ---------     ---------

Projected benefit obligation in excess of plan assets ...      (72,000)     (466,000)
Unrecognized net loss from past experience different
 from that assumed and effects of changes in assumptions       435,000       797,000
Unrecognized prior service cost .........................      (32,000)      (49,000)
Unrecognized net transition obligation ..................      (35,000)      (40,000)
                                                               -------       ------- 

Prepaid pension cost ....................................  $   296,000   $   242,000
                                                           ===========   ===========
</TABLE>





Net pension expense included the following components:

                                                   1997        1996        1995
                                                   ----        ----        ----
Service cost (benefits earned during the year)$ 118,000   $ 112,000   $  90,000
Interest cost on projected benefit obligation   181,000     172,000     157,000
Return on plan assets ........................ (459,000)   (195,000)   (205,000)
Net amortization and deferral ................  301,000      60,000      72,000
                                                -------      ------      ------

Net pension expense ..........................$ 141,000   $ 149,000   $ 114,000
                                              =========   =========   =========


Following are the  significant  assumptions  used in  determining  the actuarial
present value of the projected benefit obligation at December 31:

                                    1997   1996   1995
                                    ----   ----   ----
Weighted average discount rate      7.25   7.25   7.25%
Increase in future compensation     5.00   5.00   5.00%

The expected  long-term  rate of return on plan assets was 8.50% for 1997,  1996
and 1995.



                                       35
<PAGE>



The Company accounts for the cost of these postretirement benefits in accordance
with SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions."  Accordingly,  the cost of these benefits is recognized on an accrual
basis as employees  perform  services to earn the benefits.  The Company adopted
SFAS No. 106 as of  January 1, 1993 and  elected  to  amortize  the  accumulated
benefit obligation at that date ("transition  obligation") into expense over the
allowed  period of 20 years.  The  following is a  reconciliation  of the plan's
unfunded  benefit  obligations  and the amounts  recognized in the  consolidated
balance sheets at December 31:

                                                 1997          1996
                                                 ----          ----
Accumulated postretirement benefit obligation:
 Retirees ..............................     $(385,000)     $(207,000)
 Fully-eligible active plan participants       (40,000)       (52,000)
 Other active plan participants ........      (564,000)      (341,000)
                                              --------       -------- 

                                              (989,000)      (600,000)
Unrecognized transition obligation .....       276,000        294,000
Unrecognized net loss (gain) ...........       156,000       (149,000)
                                               -------       -------- 

Accrued postretirement benefit cost ....     $(557,000)     $(455,000)
                                             =========      ========= 

Net postretirement benefit expense included the following components:

                                                    1997      1996      1995
                                                    ----      ----      ----
Service cost (benefits earned during the year)   $ 52,000  $ 34,000  $ 52,000
Interest cost on accumulated benefit obligation    60,000    39,000    59,000
Net amortization and deferral .................    19,000    14,000    24,000
                                                   ------    ------    ------

Net postretirement benefit expense ............  $131,000  $ 87,000  $135,000
                                                 ========  ========  ========

The discount rate used in determining  the  accumulated  postretirement  benefit
obligation  was 7.00% at December 31, 1997,  and 7.25% at both December 31, 1996
and 1995. For measurement purposes at December 31, 1997, an 8.00% annual rate of
increase in the per capita cost of covered  health care benefits was assumed for
medical coverage in 1998; the rate was assumed to decrease gradually to 4.00% by
2001 and to remain at that level  thereafter.  The  health  care cost trend rate
assumption  has a significant  effect on the amounts  reported.  Increasing  the
assumed health care cost trend rates by one percentage  point in each year would
increase the accumulated  postretirement  benefit  obligation as of December 31,
1997 by  approximately  $155,000  and the  aggregate of the service and interest
cost  components  of the net  postretirement  benefit  expense by  approximately
$28,000.



                                       36
<PAGE>



Tax-Deferred  Savings Plan 

The Company  maintains a qualified 401(k) plan for all employees,  which permits
tax-deferred  employee  contributions  up to  15% of  salary  and  provides  for
matching  contributions  by the Company.  Beginning in 1996, the Company matches
100% of employee  contributions up to 4% of the employee's salary and 25% of the
next 2% of the employee's salary. The Company continues to match 25% of employee
contributions  beyond 6% of the  employee's  salary  until  the  total  matching
contribution  reaches $1,500 or 15%. For 1995, the Company contributed a maximum
of fifty cents for each dollar contributed by each participating employee, up to
a maximum of $1,500 per employee. The Company contributed approximately $117,000
in 1997, $93,000 in 1996 and $53,000 in 1995. 

15. Commitments and Contingent  Liabilities 

Legal  Proceedings 
The Parent  Company  and the Bank are,  from time to time,  defendants  in legal
proceedings  relating to the conduct of their business.  In the best judgment of
management,  the  consolidated  financial  position of the  Company  will not be
affected materially by the outcome of any pending legal proceedings.

Off-Balance-Sheet  Financial  Instruments 

The Company is a party to certain financial  instruments with  off-balance-sheet
risk in the  normal  course  of  business  to meet  the  financing  needs of its
customers. These are limited to commitments to extend credit and standby letters
of credit which involve,  to varying degrees,  elements of credit risk in excess
of the amounts  recognized  in the  consolidated  balance  sheets.  The contract
amounts of these instruments reflect the extent of the Company's  involvement in
particular classes of financial  instruments.  The Company's maximum exposure to
credit  loss in the  event  of  non-performance  by the  other  party  to  these
instruments represents the contract amounts, assuming that they are fully funded
at a later date and any collateral proves to be worthless.  The Company uses the
same  credit  policies  in making  commitments  as it does for  on-balance-sheet
extensions of credit.  Contract amounts of financial  instruments that represent
agreements to extend credit are as follows at December 31:

                                1997        1996
                                ----        ----
Loan origination commitments 
and unused lines of credit:
  Mortgage loans ........  $ 1,475,000  $ 1,468,000
  Commercial loans ......    6,544,000    4,512,000
  Credit card lines .....    2,606,000    2,544,000
  Home equity lines .....    1,902,000    1,730,000
  Other revolving credit     1,294,000    1,265,000
                             ---------    ---------

                            13,821,000   11,519,000
Standby letters of credit      453,000      140,000
                               -------      -------

                           $14,274,000  $11,659,000
                           ===========  ===========


                                       37
<PAGE>



These  agreements  to extend  credit have been granted to  customers  within the
Company's  lending area  described in note 5 and relate  primarily to fixed-rate
loans.  Loan origination  commitments and lines of credit are agreements to lend
to a customer as long as there is no violation of any condition  established  in
the contract.  These  agreements  generally have fixed expiration dates or other
termination  clauses and may  require  payment of a fee by the  customer.  Since
commitments  and lines of credit may expire  without being fully drawn upon, the
total contract amounts do not necessarily  represent  future cash  requirements.
The Company evaluates each customer's  creditworthiness on a case-by-case basis.
The amount of collateral,  if any, required by the Company upon the extension of
credit is based on  management's  credit  evaluation of the  customer.  Mortgage
commitments are secured by a first lien on real estate. Collateral on extensions
of credit for  commercial  loans  varies but may  include  accounts  receivable,
equipment,   inventory,  livestock  and  income-producing  commercial  property.
Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the performance of a customer to a third party.  These  guarantees are
primarily issued to support borrowing arrangements.  The credit risk involved in
issuing  standby  letters of credit is essentially  the same as that involved in
extending loan facilities to customers

16. Fair Values of Financial Instruments

SFAS No. 107, "Disclosures about Fair Value of Financial  Instruments," requires
that   the   Company   disclose   estimated   fair   values   for  its  on-  and
off-balance-sheet financial instruments.  SFAS No. 107 defines fair value as the
amount  at which  the  financial  instrument  could be  exchanged  in a  current
transaction  between  parties other than in a forced or liquidation  sale.  Fair
value  estimates are made at a specific point in time,  based on relevant market
information and information about the financial  instrument.  These estimates do
not reflect any premium or discount  that could result from offering for sale at
one time the Company's entire holding of a particular financial instrument,  nor
do they reflect  possible tax  ramifications  or transaction  costs.  Because no
market exists for a significant portion of the Company's financial  instruments,
fair value estimates are based on judgments  regarding  future expected net cash
flows,  current economic  conditions,  risk characteristics of various financial
instruments,  and other  factors.  These  estimates are subjective in nature and
involve uncertainties and matters of significant judgment,  and therefore cannot
be determined with precision.  Changes in assumptions could significantly affect
the   estimates.   Fair  value   estimates   are  based  on  existing   on-  and
off-balance-sheet financial instruments without attempting to estimate the value
of  anticipated  future  business  or the  value  of  non-financial  assets  and
liabilities such as premises and equipment.  In addition,  there are significant
unrecognized  intangible  assets  that  are not  included  in these  fair  value
estimates,  such as the  value  of  "core  deposits"  and the  Company's  branch
network.



                                       38
<PAGE>



The following is a summary of the net carrying  values and estimated fair values
of the Company's  financial assets and liabilities  (none of which were held for
trading purposes) at December 31:
 December 31, 1997
                                  Net Carryi     Estimated
                                     Value      Fair Value
                                     -----      ----------
Financial Assets:
Cash and cash equivalents .....  $  7,163,000  $  7,163,000
Securities available for sale .    70,793,000    70,793,000
Investment securities .........     3,738,000     3,821,000
Loans .........................   125,793,000   127,054,000
Accrued interest receivable ...     1,291,000     1,291,000
Federal Home Loan Bank stock ..       753,000       753,000
Financial Liabilities:
Demand deposits
 (non-interest bearing) .......    23,545,000    23,545,000
Interest-bearing deposits .....   155,615,000   155,678,000
Federal Home Loan Bank advances    10,000,000    10,000,000
Short-term debt ...............       404,000       404,000
Accrued interest payable ......       610,000       610,000

December 31, 1996
                                Net Carrying    Estimated
                                    Value      Fair Value
                                    -----      ----------
Financial Assets:
Cash and cash equivalents ...  $  6,023,000  $  6,023,000
Securities available for sale    64,482,000    64,482,000
Investment securities .......     3,401,000     3,518,000
Loans .......................   115,605,000   116,992,000
Accrued interest receivable .     1,168,000     1,168,000
Federal Home Loan Bank stock        717,000       717,000
Financial Liabilities:
Demand deposits
 (non-interest bearing) .....    22,044,000    22,044,000
Interest-bearing deposits ...   150,886,000   151,043,000
Short-term debt .............       529,000       529,000
Accrued interest payable ....       601,000       601,000



                                       39
<PAGE>


The specific  estimation  methods and  assumptions  used can have a  substantial
impact  on  the  estimated  fair  values.  The  following  is a  summary  of the
significant  methods and  assumptions  used by the Company to estimate  the fair
values shown in the preceding table:

Securities  

The  carrying   values  for  securities   maturing  within  90  days
approximate  fair values  because  there is little  interest rate or credit risk
associated with these instruments. The fair values of longer-term securities are
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities  dealers.  The fair values of certain state
and municipal  securities  are not readily  available  through  market  sources;
accordingly,  fair value  estimates are based on quoted market prices of similar
instruments,  adjusted  for  any  significant  differences  between  the  quoted
instruments and the instruments being valued.

Loans

Fair  values  are  estimated  for  portfolios  of loans with  similar  financial
characteristics. Loans are segregated by type such as commercial, consumer, real
estate and other loans. Each loan category is further  segregated into fixed and
adjustable rate interest terms and by performing and non-performing  categories.
The fair values of performing loans are calculated by discounting scheduled cash
flows through  estimated  maturity using  estimated  market  discount rates that
reflect the credit and  interest  rate risks  inherent  in the loans.  Estimated
maturities are based on contractual terms and repricing opportunities.  The fair
values of  non-performing  loans are based on  recent  external  appraisals  and
discounted cash flow analysis.  Estimated cash flows are discounted using a rate
commensurate with the risk associated with the estimated cash flows. Assumptions
regarding  credit  risk,  cash  flows  and  discount  rates  are   judgementally
determined using available market information and specific borrower information.

Deposit Liabilities 

The fair values of deposits with no stated  maturity (such as checking,  savings
and money market  deposits) equal the carrying  amounts  payable on demand.  The
fair values of time deposits are based on the  discounted  value of  contractual
cash  flows  (but are not less  than the net  amount at which  depositors  could
settle their  accounts).  The discount  rates are  estimated  based on the rates
currently offered for time deposits with similar remaining maturities.

Federal  Home Loan Bank 

Advances  The fair  value was  estimated  by  discounting  scheduled  cash flows
through maturity using current market rates.

Other Financial  Instruments

The fair  values of cash and cash  equivalents,  FHLB  stock,  accrued  interest
receivable,  accrued  interest  payable and other  short-term debt  approximated
their  carrying  values at December  31,  1997 and 1996.  The fair values of the
agreements to extend credit described in note 15 are estimated based on the fees
currently  charged to enter into  similar  agreements,  taking into  account the
remaining  terms  of the  agreements  and the  present  creditworthiness  of the
counterparties.  For fixed  rate loan  commitments,  fair value  estimates  also
consider the difference  between current market interest rates and the committed
rates.  At  December  31,  1997 and 1996,  the fair  values  of these  financial
instruments approximated the related carrying values which were not significant



                                       40
<PAGE>



17. Recent Accounting Standards 

In June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
130, "Reporting Comprehensive Income", which establishes standards for reporting
and  displaying  comprehensive  income.  SFAS No. 130 states that  comprehensive
income includes the reported net income of a company adjusted for items that are
currently  accounted for as direct entries to equity, such as the net unrealized
gain or loss on securities  available for sale.  This Statement is effective for
fiscal years  beginning  after  December 15, 1997.  Management  will provide the
required information for inclusion in the Company's 1998 consolidated  financial
statements.  In June 1997, the FASB also issued SFAS No. 131, "Disclosures about
Segments of an Enterprise and Related Information",  which establishes standards
for reporting by public  companies about  operating  segments of their business.
SFAS No. 131 also establishes  standards for disclosure of entity-wide financial
information  about products and services,  geographic areas and major customers.
This Statement is effective for fiscal years  beginning after December 15, 1997.
Management will provide the required  information for inclusion in the Company's
1998 annual consolidated financial statements. 


                                       41
<PAGE>



18. Condensed Parent Company Financial  Statements

The following are the condensed  parent  company only  financial  statements for
Jeffersonville Bancorp:

Balance Sheets
(Parent Company Only)
As of December 31, 
                                                    1997        1996
                                                    ----        ----
Assets
Cash .......................................  $    95,000  $   155,000
Securities available for sale, at fair value    1,296,000      523,000
Investment in subsidiary ...................   19,586,000   19,112,000
Premises and equipment, net ................    1,272,000    1,324,000
Other assets ...............................       21,000         --
                                                   ------           

Total assets ...............................  $22,270,000  $21,114,000
                                              ===========  ===========

Liabilities and Stockholders' Equity
Liabilities ................................  $    94,000  $   139,000
Stockholders' equity .......................   22,176,000   20,975,000
                                               ----------   ----------

Total liabilities and stockholders' equity    $22,270,000  $21,114,000
                                              ===========  ===========

Statements
of Income
(Parent Company Only)

For Years Ended December 31,                1997         1996          1995
- ----------------------------                ----         ----          ----
Dividend income from subsidiary ...  $ 1,375,000  $ 2,253,000   $ 2,090,000
Dividend income on securities
available for sale ................       72,000         --            --
                                          ------                         

                                       1,447,000    2,253,000     2,090,000
                                       ---------    ---------     ---------

Rental income from subsidiary .....      245,000      246,000       209,000
                                         -------      -------       -------

Occupancy and equipment expenses ..       62,000       63,000        53,000
Other non-interest expense ........       34,000      100,000        41,000
                                          ------      -------        ------

                                          96,000      163,000        94,000
                                          ------      -------        ------

Income before income taxes and
 undistributed income of subsidiary    1,596,000    2,336,000     2,205,000
Income tax expense ................       93,000       34,000        47,000
                                          ------       ------        ------

Income before undistributed
 income of subsidiary .............    1,503,000    2,302,000     2,158,000
Equity in undistributed
 income of subsidiary .............      260,000     (157,000)      266,000
                                         -------     --------       -------

Net income ........................  $ 1,763,000  $ 2,145,000   $ 2,424,000
                                     ===========  ===========   ===========


                                       42
<PAGE>


<TABLE>
<CAPTION>

Statements
of Cash Flows
(Parent Company Only)

For Years Ended December 31,                        1997          1996          1995
- ----------------------------                        ----          ----          ----
<S>                                          <C>           <C>           <C>
Operating Activities
  Net income ..............................  $ 1,763,000   $ 2,145,000   $ 2,424,000
Adjustments to reconcile net income to
 net cash provided by operating activities:
  Equity in undistributed income
 of subsidiary ............................     (260,000)      157,000      (266,000)
  Depreciation and amortization ...........       62,000        63,000        53,000
  Other adjustments, net ..................      (72,000)       27,000         9,000
                                                 -------        ------         -----

Net cash provided
 by operating activities ..................    1,493,000     2,392,000     2,220,000
                                               ---------     ---------     ---------

Investing Activities
Purchases of securities available for sale      (750,000)     (500,000)         --
Purchases of premises and equipment .......      (10,000)      (90,000)     (245,000)
                                                 -------       -------      -------- 

cash used in investing activities .........     (760,000)     (590,000)     (245,000)
                                                --------      --------      -------- 

Financing Activities
Cash dividends paid .......................     (792,000)     (775,000)     (755,000)
Purchases and retirements of common stock .       (1,000)   (1,043,000)   (1,200,000)
Proceeds from sales of treasury stock .....         --          19,000        64,000
                                                 ------         ------        ------

Net cash used in financing activities .....     (793,000)   (1,799,000)   (1,891,000)
                                                --------    ----------    ---------- 

Net (decrease) increase in cash ...........      (60,000)        3,000        84,000
Cash at beginning of year .................      155,000       152,000        68,000
                                                 -------       -------        ------

Cash at end of year .......................  $    95,000   $   155,000   $   152,000
                                             ===========   ===========   ===========
</TABLE>



                                       43
<PAGE>





19. Summary of Unaudited Quarterly Financial Information
The following is a condensed summary of quarterly results of operations for 1997
and 1996:
<TABLE>
<CAPTION>

1997
                               March 31       June 30      September 30   December 31      Total
                               --------       -------      ------------   -----------      -----
<S>                        <C>            <C>            <C>            <C>            <C>         
Interest income .........  $  3,749,000   $  3,881,000   $  4,078,000   $  4,139,000   $ 15,847,000
Interest expense ........    (1,610,000)    (1,748,000)    (1,729,000)    (1,856,000)    (6,943,000)
                             ----------     ----------     ----------     ----------     ---------- 

Net interest income .....     2,139,000      2,133,000      2,349,000      2,283,000      8,904,000
Provision for loan losses       (90,000)      (350,000)      (256,000)      (454,000)    (1,150,000)
Non-interest income .....       265,000        409,000        291,000        285,000      1,250,000
Non-interest expenses ...    (1,692,000)    (1,631,000)    (1,728,000)    (1,807,000)    (6,858,000)
                             ----------     ----------     ----------     ----------     ---------- 

Income before taxes .....       622,000        561,000        656,000        307,000      2,146,000
Income taxes ............      (121,000)       (90,000)      (141,000)       (31,000)      (383,000)
                               --------        -------       --------        -------       -------- 

Net income ..............  $    501,000   $    471,000   $    515,000   $    276,000   $  1,763,000
                           ============   ============   ============   ============   ============

Basic earnings per share1  $      0.35     $      0.33    $      0.36    $      0.20    $      1.24


1996
                               March 31       June 30      September 30   December 31      Total
Interest income .........  $  3,657,000   $  3,752,000   $  3,727,000   $  3,808,000   $ 14,944,000
Interest expense ........    (1,536,000)    (1,557,000)    (1,573,000)    (1,612,000)    (6,278,000)
                             ----------     ----------     ----------     ----------     ---------- 

Net interest income .....     2,121,000      2,195,000      2,154,000      2,196,000      8,666,000
Provision for loan losses          --          (60,000)       (60,000)      (170,000)      (290,000)
Non-interest income .....       220,000        310,000        211,000        318,000      1,059,000
Non-interest expenses ...    (1,518,000)    (1,737,000)    (1,680,000)    (1,786,000)    (6,721,000)
                             ----------     ----------     ----------     ----------     ---------- 

Income before taxes .....       823,000        708,000        625,000        558,000      2,714,000
Income taxes ............      (201,000)      (119,000)      (130,000)      (119,000)      (569,000)
                               --------       --------       --------       --------       -------- 

Net income ..............  $    622,000   $    589,000   $    495,000   $    439,000   $  2,145,000
                           ============   ============   ============   ============   ============

Basic earnings per share1   $      0.42    $      0.41    $      0.35    $      0.31      $      1.49
                        =   ===========    ===========    ===========    ===========      ===========

</TABLE>

1All per  share  amounts  have  been  adjusted  for the  effect of the 20% stock
dividend distributed in February 1998. See note 12.


                                       44
<PAGE>




Independent Auditors' Report

KPMG Peat Marwick LLP
Certified Public Accountants
The Board of Directors and Stockholders
Jeffersonville Bancorp:
We have audited the accompanying  consolidated  balance sheets of Jeffersonville
Bancorp and subsidiary (the "Company") as of December 31, 1997 and 1996, and the
related consolidated  statements of income, changes in stockholders' equity, and
cash flows for each of the years in the  three-year  period  ended  December 31,
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated  financial  statements based on our audits. We conducted our audits
in accordance  with  generally  accepted  auditing  standards.  Those  standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits  provide  a  reasonable  basis  for  our  opinion.  In our  opinion,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,   the  financial  position  of  Jeffersonville  Bancorp  and
subsidiary as of December 31, 1997 and 1996, and the results of their operations
and  their  cash  flows  for each of the years in the  three-year  period  ended
December 31, 1997 in conformity with generally accepted  accounting  principles.
/s/ KPMG Peat Marwick LLP Albany, New York  February 13, 1998



                                       45
<PAGE>


 
Jeffersonville  Bancorp  Board of  Directors 

Arthur E. Keesler  
Chairman of the Board Retired  Chief  Executive  Officer First  National Bank of
Jeffersonville Jeffersonville, New York

Honorable  Lawrence H. Cooke
Chief  Judge of the  State of New  York  Retired  

John W.  Galligan  Owner 
John Galligan,   Land  Surveyor  Monticello,   New  York  Surveyor  

John  K.  Gempler   
Secretary/Treasurer  Callicoon Co-op Insurance Company Jeffersonville,  New York
Insurance Company

Douglas A.  Heinle  
Postmaster  Cochecton  Center  Cochecton Center, New York 

Solomon Katzoff 
President Katzoff Realty, Inc.  Jeffersonville, New York Real Estate  Sale
 
Gibson  McKean 
 President  McKean Real Estate,  Inc. Barryville,  New York Real Estate Sales 

James F. Roche 
President  Roche's Garage Inc.  Callicoon,  New York Automobile Dealer 

Frederick W. V. Schadt
Schadt and Schadt Jeffersonville, New York Attorneys

Edward T. Sykes 
President Mike Preis Inc. Callicoon, New York Insurance Agency

Raymond Walter
President First National  Bank of  Jeffersonville  Jeffersonville,  New York 

Gilbert  E.  Weiss
Retired  Chief   Executive   Officer  First  National  Bank  of   Jeffersonville
Jeffersonville,  New York

Earl A.  Wilde  
Retired Sullivan County Cooperative Extension Liberty, New York


                                       46
<PAGE>



Officers

Arthur E. Keesler      Raymond Walter      John K. Gempler      K. Dwayne Rhodes
President              Vice President       Secretary               Treasurer

The First National Bank of Jeffersonville

Officers

Arthur E. Keesler
Chairman of the Board
Raymond Walter
President and Chief Executive Officer
K. Dwayne Rhodes
Executive Vice President and Cashier
John M. Riley
Senior Vice President--Loans
Theodore Bertot
Auditor
Charles E. Burnett
Controller
June B. Tegeler
Vice President and Branch Manager
Claire Pecsi
Vice President--Human Resources
Tatiana Hahn
Vice President
Susan A. Bodenstein
Assistant Vice President--Operations
Jacqueline M. Gieger
Operations Manager
Pearl L. Gain
Assistant Cashier--Accounting
Rhonda Decker
Branch Manager
Raymond W. Browne
Branch Manager
Tanja McKerrell
Branch Manager
Kathleen Beseth
Branch Manager
Edith Houghtaling
Assistant Branch Manager
Janet Siano
Assistant Branch Manager
Stacey Stephenson
Assistant Branch Manager
Linda Fisk
Sales Manager
Sandra S. Sipple
Sales Manager
Florence Horecky
Sales Manager
Loreen Gebelein
Mortgage Administrator
Andrew McKean
Commercial Loan Officer
Barbara Hahl
Marketing Manager
Staff

Melissa Adams
Dianne Banks
Amy Bernhardt
Geri Bennett
Dawn Berst
Renae Bishop
Jerilynn Brock
Michelle Brockner
Nancy Brown
MaryPaige Lange-Clouse
Nancy Crumley
Lydia D'Antoni
Charles DelGenovese, Sr. Joan DelGenovese Jane DePaolo Susan DeVito Denise Diehl
Cathleen  Doherty  Barbara  Donnelly Lisa Dreher Kelly  Ellsworth  Daniel Fenton
Linda Fisk Deborah  Forsblom  Lorraine  Forster  Dawn Gandy JoAnne  Girardi Nina
Gorton Troy Gorton  Vivian  Grabek  Cynthia  Gregson  Christine  Gruber  Justine
Hageman  Eugene Hahn Kerline Harman Alisa Horan Cathy Horan Martha Huebsch Heidi
Hulse Betty Johaneman Marilyn Kaempfe Helen Karkkainen Jean Kelly Jessica Kenyon
Lauren  Kickuth  Trishia  Kinney Brandy  Leonardo  Patricia  Leonardo Dana LeRoy
Shirley  Lindsley  Michele  Lupardo  Merrily Lynch Linda Mall JoAnn Malley Diane
McGrath  Jonathan  McGruder  Mariann  McKay Tina  Millis  Ruth Mootz Rose Morell
Deborah  Muzuruk Gale Myers  Lorraine  Niemann Kelli Pagan George Palmer Valerie
Panich Jenny Peters  Denise Price  Barbara  Pietrucha  Jimmy Porter Alice Reisen
Janet Reis Andrew Richardson  Damaris Rios Sandra Ross John Rudy Beth Schumacher
Catherine  Sigelakis  Crystal Smith Susan TerBush  Barbara  Walter Jayne Wartell
Carol Welton Everett Williams Jean Wood Heather Worzel Luz Young


                                       47
<PAGE>



Corporate Information

Corporate  Headquarters  Jeffersonville  Bancorp 300 Main  Street  P.O.  Box 398
Jeffersonville,  New York  12748  Tel.  (914)  482-4000

www.jeffbank.com  EMAIL jeffbank  @jeffbank.com 

Description  of  Business 

Jeffersonville  Bancorp is a one-bank holding company formed in June 1982, under
the laws of the State of New York.  Its subsidiary is The First National Bank of
Jeffersonville,   which  serves  Sullivan  County,   New  York  and  surrounding
communities  in  Southeastern,  New York through eight  offices.  A full-service
commercial  bank,  it provides a broad range of  financial  products,  including
demand and time deposits, mortgage, consumer, commercial and agricultural loans.

Annual Meeting 

The Annual Meeting of  stockholders  will be held on Tuesday,  April 28, 1998 at
3:00 p.m.,  in the  Company's  Board Room at  Jeffersonville,  New York.  Annual
Report on Form 10-K Upon  written  request,  Company  management  will  provide,
without  charge,  a copy of the Company's  annual report on Form 10-K filed with
the Securities and Exchange Commission.  Requests for this information should be
submitted to the Company's Treasurer at the above address. 

Stock Information

The Company's common stock has traded in the  Over-the-Counter  market under the
symbol JFBC since January 1997.  Ryan Beck & Company of West Orange,  New Jersey
is the primary market maker (contact  Andrew Lieb at  800-342-2325).  On January
14,  1998,  Jeffersonville  Bancorp  announced a 20% stock  dividend  payable on
February 10, 1998 to common stockholders of record as of January 27, 1998. Under
the terms of the  dividend,  stockholders  received a  dividend  of one share of
common stock for every five shares owned as of the record date. Cash was paid in
lieu  of  fractional   shares.   Shareholders   participating  in  our  Dividend
Reinvestment Plan have been credited for the fractional shares. In January 1998,
the  Company's  stock  traded for $20.41 to $23.75 per share.  These prices have
been adjusted to reflect the 20% stock dividend  discussed  above.  During 1997,
the Company's Board of Directors declared two cash dividends,  in June for $0.32
per  share  and  in  December  for  $0.35  per  share  (or  $0.267  and  $0.292,
respectively,  after adjustment for the stock dividend). Cash dividends of $0.32
and  $0.33  per  share  were   declared   in  June  1996  and   December   1996,
respectively(or $0.267 and $0.275, respectively,  after adjustment for the stock
dividend)
 .
 Jeffersonville Bancorp
P.O. Box 398
Jeffersonville, New York 12748
http://www.jeffbank.com

                                       49
<PAGE>


                             JEFFERSONVILLE BANCORP
                                 300 Main Street
                         Jeffersonville, New York 12748




                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                            TO BE HELD APRIL 28, 1998

Dear Stockholder:

     Notice is hereby  given that the  Annual  Meeting  of the  Stockholders  of
Jeffersonville  Bancorp (the "Company") will be held in the Company's Board Room
at The First  National  Bank of  Jeffersonville  (the  "Bank") 300 Main  Street,
Jeffersonville,  New York at 3:00 p.m., Jeffersonville,  New York Time, on April
28, 1998 for the following purposes:

                  (1) To elect four directors to the Board of Directors; and
                  (2) To ratify  the  appointment  of KPMG Peat  Marwick  LLP as
independent auditors for the Company for its year ending December 31, 1998.
                  (3) To  transact  such other  business  as may  properly  come
before the Annual Meeting or any adjournment thereof.

     Only those  holders  of record of common  stock of the  Company,  par value
$0.50 per share (the "Common Stock"), at the close of business on March 31, 1998
are entitled to notice of and to vote at the Annual  Meeting or any  adjournment
thereof.

     You are cordially invited and urged to attend the Annual Meeting in person,
but if you are  unable to do so,  please  date,  sign and  promptly  return  the
enclosed proxy in the enclosed,  self-addressed  stamped envelope. If you attend
the Annual  Meeting and desire to revoke your proxy and vote in person,  you may
do so, In any event, a proxy may be revoked at any time before it is exercised.





By Order of the Board of Directors


Arthur E. Keesler, President










Jeffersonville, New York
March 31, 1998


<PAGE>


                             JEFFERSONVILLE BANCORP
                                 300 Main Street
                         Jeffersonville, New York 12748


                                 PROXY STATEMENT



                         ANNUAL MEETING OF STOCKHOLDERS
                            TO BE HELD APRIL 28, 1998


     The  accompanying  proxy is  solicited  by and on  behalf  of the  Board of
Directors of  Jeffersonville  Bancorp,  a New York  corporation,  for use at the
Annual Meeting of Stockholders (the "Annual  Meeting"),  to be held on April 28,
1998 at 3:00 p.m., Jeffersonville,  New York time, at The First National Bank of
Jeffersonville,  300 Main Street, Jeffersonville,  New York, and any adjournment
thereof.  The purposes of the Annual  meeting are (a) to elect four directors to
the Board of  Directors  of the Company  (b) to ratify KPMG Peat  Marwick LLP as
independent  auditors for the Company for its year ending  December 31, 1998 (c)
and to  transact  such other  business  as may  properly  come before the Annual
Meeting or any adjournment thereof.

     Solicitation  of  proxies  may be made in person or by mail,  telephone  or
telegraph,  by  directors,  officers and regular  employees of the Company.  The
Company may also request  banking  institutions,  brokerage  firms,  custodians,
nominees and  fiduciaries  to forward  solicitation  material to the  beneficial
owners of Common  Stock held of record by such  persons,  and the  Company  will
reimburse the forwarding  expenses.  The cost of solicitation of proxies will be
paid by the Company. This Proxy Statement was first mailed to stockholders on or
about March 31,1998.

     The  Company  has its  principal  executive  offices  at 300  Main  Street,
Jeffersonville, New York 12748; telephone (914) 482-4000.


<PAGE>



                                TABLE OF CONTENTS



                                                               Page

     New Business................................................1

     Nomination of Directors.....................................1

     Quorum and Voting...........................................1

     Action to be Taken Under Proxy..............................2

     Election of Directors.......................................2

     Ratification of Appointment of Auditors.....................2

     Security Ownership of Certain Beneficial
     Owners and Management......................................3-4

     Directors and Executive Officer Information.................5

     Committees of the Board of Directors........................5

     Remuneration of Management and Others......................6-7

     Report of the Personnel Committee..........................7-8

     Transactions with Management................................8

     Comparative Stock Performance Graph........................8-9

     Other Matters...............................................9

     Documents Incorporated by Reference.........................9


<PAGE>



     The Company was organized as a New York corporation on January 12, 1982 for
the purpose of becoming a registered bank holding company under the Bank Holding
Company Act of 1956, as amended. Effective June 30, 1982, the Company became the
registered  bank  holding  company for the Bank which was  chartered in 1913 and
organized under the National Banking Laws of the United States.

     The Company does not pay any  compensation to directors or officers and the
compensation  payments and benefit plans described in this proxy are paid by the
Bank.  The same  members  make up the Board of Directors of both the Company and
the Bank.

                                  NEW BUSINESS

     At an annual  meeting  of  stockholders,  only such new  business  shall be
conducted  and  only  proposals  with  respect  to such  new  business  shall be
considered or acted upon,  as shall have been brought  before such meeting by or
at the direction of the Board of Directors or by any  stockholder of the Company
who gives timely  notice in writing to the Secretary of the Company as set forth
in Section 2.13 of the Company's Bylaws. For new business to be properly brought
before an annual meeting of stockholders by a stockholder,  the stockholder must
deliver notice to, or mailed and received at, the Company's  principal executive
office not less than 120 calendar  days in advance of the date of the  Company's
proxy  statement sent to  stockholders  in connection  with the previous  year's
annual  meeting of  stockholders,  except that, if no annual meeting was held in
the  previous  year or the date of the annual  meeting has been  changed by more
than 30 calendar  days from the date  contemplated  at the time of the  previous
year's  proxy  statement,  such  notice  shall be  received  by the Company in a
reasonable time before the solicitation is made. A stockholder's  notice must be
addressed  to the  Secretary  of the  Company.  A  stockholder's  notice  to the
Secretary  shall set  forth,  as to each  matter  of  business  the  stockholder
proposes to bring  before the  meeting,  (i) a brief  description  of the matter
desired to be brought  before the meeting and the  reasons for  conducting  such
business  at the  meeting;  (ii) the  name and  address  as they  appear  on the
Company's books, of the stockholder proposing such proposal; (iii) the class and
number of shares  of the  Company's  stock  that are  beneficially  owned by the
stockholder on the date of such stockholder notice and by any other stockholders
known by such  stockholder  to be  supporting  such proposal on the date of such
stockholder  notice;  and (iv) any financial interest of the stockholder in such
proposal.


                             NOMINATION OF DIRECTORS

     Nomination of candidates for election as directors at any annual meeting of
stockholders  may be  made  by the  Board  of  Directors  or by any  stockholder
entitled to vote at such annual  meeting.  Only persons  nominated in accordance
with the procedures  set forth in Section 2.12 of the Company's  Bylaws shall be
eligible for election as directors at an annual meeting.

     Nominations,  other than those made by or at the  direction of the Board of
Directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the  Company  as set forth in Section  2.12 of the  Company's  Bylaws.  To be
timely, a stockholder's notice shall be delivered to, or mailed and received at,
the principal executive offices of the Company no later than December 1, 1997.


                                QUORUM AND VOTING

     At the close of  business  on March 31,  1998,  the  Company had issued and
outstanding  1,419,260 shares of Common Stock.  Only holders of record of Common
Stock at the close of business on March 31, 1998,  are entitled to notice of and
vote on matters to come before the Annual Meeting or any adjournment thereof.

     The  presence  in  person  or by  proxy of the  holders  of a  majority  of
outstanding  shares of common  stock  entitled to vote at the Annual  Meeting is
necessary  to  constitute  a quorum at the  Annual  Meeting  or any  adjournment
thereof.  The record holders the Common Stock are entitled to one vote in person
or by proxy in  respect  to each such  share on each  matter to come  before the
Annual Meeting.



                                       1
<PAGE>



                         ACTION TO BE TAKEN UNDER PROXY

     Each proxy unless stockholder  otherwise  indicates therein,  will be voted
"FOR" the election of the four persons named in the Proxy Statement as the Board
of  Directors'  nominees for  election to the Board of  Directors  and "FOR" the
ratification  of KPMG Peat  Marwick LLP as  independent  auditors.  In each case
where the stockholder  appropriately  specified how the proxy is to be voted, it
will be voted in  accordance  with his or her  specification.  Stockholders  may
designate a person or persons  other than those named in the  enclosed  proxy to
vote their shares at the Annual Meeting or any  adjournment  thereof.  As to any
other matter of business  which may be brought  before the Annual Meeting or any
adjournment  thereof,  a vote may be cast pursuant to the accompanying  proxy in
accordance  with the judgment of the persons voting the same, but the Board does
not know of any such other matters of business. Any stockholder has the power to
revoke his or her proxy at any time,  insofar as it has not been  exercised,  by
written  notice or  subsequently  dated  proxy sent to K.  Dwayne  Rhodes at the
Company, 300 Main Street, Jeffersonville,  New York 12748, or by oral revocation
given by the  stockholder  in person at the Annual  Meeting  or any  adjournment
thereof.


                              ELECTION OF DIRECTORS

     Pursuant to the Company Bylaws,  the Board of Directors has, by resolution,
fixed the number of directors at 13. The Board is divided into three classes (I,
II, III), and each director  typically serves a three-year term. A director will
initially  serve  less than  three  years if the term of office for the Class in
which he is elected  expires prior to the director's  third year in service.  In
this case, the director will stand for  reelection  with the other Class members
for a full three-year term.

     The terms of office of Class III directors  expires in 1998. The four Class
III directors have been  nominated to serve for  three-year  terms as members of
Class III. The Board of Directors has nominated to serve as directors Douglas A.
Heinle, James F. Roche, Frederick W.V. Schadt and Gilbert E. Weiss for Class III
directorship.  There are no shareholder  nominees for Class III  directors.  All
nominees are  currently  members of the Board.  It is intended  that the persons
named in the proxies  solicited  by the Board will vote for the  election of the
named nominees. If any nominee is unable to serve, the shares represented by all
valid proxies will be voted for the election of such  substitute as the Board of
Directors  may recommend or the Board of Directors may determine to decrease the
size of the Board to eliminate the vacancy at any time.
The  Board  knows of no  reason  why any  nominee  might be  unable  to serve if
elected.

     The Board of Directors recommends that shareholders vote "For" the approval
of the four  nominees  to the Board of  Directors,  after  consideration  of the
information contained herein. Your appointed proxies will vote your shares "For"
the four nominees unless you instruct otherwise in the proxy form.


                     RATIFICATION OF APPOINTMENT OF AUDITORS

     The Board of Directors  has  appointed the firm of KPMG Peat Marwick LLP as
independent auditor of the Company for the fiscal year ending December 31, 1998,
subject to ratification of such appointment by the stockholders. Representatives
of KPMG Peat  Marwick LLP are  expected to be present at the Annual  Meeting and
are  expected to make a statement if they desire to do so and/or be available to
respond to appropriate questions.

     The  Board  of  Directors  recommends  that  stockholders  vote  "For"  the
ratification of KPMG Peat Marwick LLP as independent auditors.










                                       2
<PAGE>







                          SECURITY OWNERSHIP OF CERTAIN
                        BENEFICIAL OWNERS AND MANAGEMENT

     The name and address,  position,  age, number of shares owned and principal
occupation  of the executive  officers,  directors  and 5%  stockholders  of the
Company as of March 24, 1998, are as follows:

<TABLE>
<CAPTION>
                       
                                                                Shares of
                                                                 Common                      Owned
 Name and Address      Position (class)         Age            Stock owned                 Percentage        Principal Occupation
 ----------------      ----------------         ---            -----------                 ----------                            

<S>                                              <C>              <C>           <C>            <C>                          
Arthur E. Keesler   President and                66               19,200.000    (1)            1.35        Board Chairman of
Callicoon Center    Director (II)                                                                          the Company
NY,  12724          Director since 1982

Raymond  Walter     Vice President               51                8,653.273    (7)            0.61        President of the Bank
Box 159             and Director (II)
Yulan               Director since 1994
NY,  12792

John K. Gempler     Secretary and                55               18,015.457    (2)            1.27        Corporate Secretary
Box 323             Director (I)                                                                           Insurance Company
Kenoza Lake         Director since 1982
NY  12750

K. Dwayne Rhodes    Treasurer                    60                  844.318                   0.06        Executive Vice
Box 197                                                                                                    President and
Cochecton                                                                                                  Cashier of the Bank
NY, 12726

Hon. Lawrence H.    Director (I)                 84                6,564.000                   0.46        Attorney
Cooke               Director since 1985
Monticello
NY,  12701

John W. Galligan    Director (II)                61                7,239.000                   0.51        Land Surveyor
P.O. Box 71         Director since 1982
Monticello
NY,  12701

Douglas A. Heinle   Director (III)               68               16,032.000                   1.13        Postmaster
Cochecton Center    Director since 1982
NY,  12727

Solomon Katzoff     Director (II)                72               22,674.000    (3)            1.60        Real Estate Broker
Lake Huntington     Director since 1982
NY,  12752

Gibson E. McKean    Director (I)                 63               28,470.654                   2.01        Real Estate Broker
Highland Lake       Director since 1982
NY,  12743
</TABLE>




                                       3
<PAGE>



<TABLE>
<CAPTION>
                                                                Shares of
                                                                 Common                       Owned
 Name and Address      Position (class)         Age            Stock owned                 Percentage         Principal Occupation
 ----------------      ----------------         ---            -----------                 ----------                             

<S>                                              <C>             <C>                           <C>                          
James F. Roche      Director (III)               64              29,500                        2.08        Automobile Dealer
Callicoon           Director since 1982
NY,  12723

Frederick W.V.      Director (III)               53            11,040.000                      0.78        Attorney
Schadt              Director since 1992
Jeffersonville
NY,  12748

Edward T. Sykes     Director (I)                 53            21,045.659       (4)            1.48        Insurance Broker
Callicoon           Director since 1982
NY,  12723

Gilbert E. Weiss    Director (III)               75            48,000.000       (5)            3.38        Retired
RD1 Box 1374        Director since 1982
Beach Lake
PA,  18405

Earle A. Wilde      Director (II)                69            19,350.909       (6)            1.36        Agricultural Consultant
P.O. Box 386        Director since 1982
Jeffersonville
NY  12748
</TABLE>

(1)  Included in this number are 6,000 shares owned  jointly by Mr.  Keesler and
     his wife Jane Keesler and 3,500 shares owned by Jane Keesler.

(2)  Included in this number are 1,020 shares owned  jointly by Mr.  Gempler and
     his wife Lorraine Gempler.

(3)  Included  in this  number  is  4,170  shares  owned by Mr.  Katzoff's  wife
     Gertrude Katzoff.

(4)  Included in this number is 1,185.157  shares owned by Mr. Sykes' wife Joyce
     Sykes.

(5)  These shares are  registered in the name of Gilbert Weiss and Eleanor Weiss
     Family Trust.

(6)  Included in this number is 4,200 shares owned by Mr. Wilde's wife Elizabeth
     J. Wilde.

(7)  Included in this number are 1,048  shares owned  jointly by Mr.  Walter and
     his wife  Nancy  Walter  and  2,085.273  shares  owned by  Raymond L Walter
     custodian for Janelle D. Walter.

There are no  beneficial  owners  who own 5% or more of the  outstanding  common
stock.






                                       4
<PAGE>





                   DIRECTOR AND EXECUTIVE OFFICER INFORMATION


     Each director and executive officer has served with or been employed by the
Company and/or the Bank continuously for the past five years.

     No director or  executive  officer  sits on the board of  directors  of any
corporation  with a class  of  securities  registered  with the  Securities  and
Exchanges  Commission  pursuant to Section 12 of the Securities  Exchange Act of
1934, as amended,  subject to the requirements of Section 15 (d) of such act, or
any company registered under the Investment Company Act of 1940, as amended.

     There are no family  relationships among or between any of the directors or
executive officers of the Company.

     All reporting requirements of Section 16 (a) of the Exchange Act were met.


                                COMMITTEES OF THE
                               BOARD OF DIRECTORS

The Bank's Board Committees are described below.

     The Board of Directors  has a standing  Examining  Committee on which board
membership is rotated annually.  It was composed of Messrs.  Gempler (Chairman),
Galligan,  Heinle and Cooke on December 31, 1997.  The function of the Examining
Committee is to  institute,  oversee and assist the  internal and external  bank
auditors. The Audit Committee had four regularly scheduled meetings during 1997.

     The  Board of  Directors  does not have a  standing  Nominating  Committee.
Nominations are made by resolution at a Board of Directors meeting.

     The Board of Directors  has a standing  Salary and  Personnel  Committee on
which board  membership is rotated  annually.  It was composed of Messrs.  Wilde
(Chairman),  McKean,  Sykes and Roche on December 31, 1997.  The function of the
Salary and Personnel Committee is to review the compensation and benefits of the
directors,  officers  and  executive  officers  of the  Company.  The Salary and
Personnel Committee had four regularly scheduled meetings during 1997.

     The  Board of  Directors  has a  standing  Loan  Committee  on which  board
membership is rotated  monthly.  It was composed of Messrs.  Walter  (Chairman),
Galligan, Heinle and Schadt on December 31, 1997. The function of this committee
is to review loan applications for new credit extensions. The Loan Committee had
24 scheduled meetings during 1997.

     The Strategic  Planning Committee of the Board of Directors is also rotated
annually.  It was composed of Messrs.  Weiss  (chairman),  Schadt and Katzoff on
December  31, 1997.  The function of this  committee is to look ahead to prepare
for future trends and changes.  They also serve as the Data Processing Committee
reviewing  future  changes  and  enhancements  in  the  Bank's  data  processing
applications. This committee had four meetings during 1997.

     The Board of  Directors  has a Building  Committee  that meets on an ad hoc
basis.  Members  are  appointed  for  specific  meetings  as called by the Board
Chairman or President.

     The Company had 11 regularly  scheduled  Board meetings  during 1997.  Each
director has  attended at least 75% of the of the Board of  Directors  meetings.
The Bank had 13 regularly  scheduled  meetings  during 1997.  Each  director has
attended at least 75% of the of the Board of Directors meetings.



                                       5
<PAGE>




                      REMUNERATION OF MANAGEMENT AND OTHERS

                          EXECUTIVE COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                                          Long Term Compensation
                             Annual Compensation                                        Awards                   Payouts

(a)                           (b)         (c)           (d)             (e)          (f)        (g)        (h)            (i)
                                                                                Restricted                           All other
                                                     Profit      Other Annual        Stock    Options       LTIP       Compen-
Name and                               Salary       Sharing      Compensation    Award (s)       SARs    Payouts       sations
Principal Position          Years         ($)           ($)               ($)          ($)        (#)        ($)           ($)


<S>                            <C>      <C>            <C>             <C>               <C>        <C>        <C>           <C>
Raymond Walter                 1997     158,439        12,580          11,300            0          0          0             0
President                      1996     151,563        29,006          13,500            0          0          0             0
                               1995     134,147        23,258          11,800            0          0          0             0


K. Dwayne                      1997     119,852         9,180          10,500            0          0          0             0
Rhodes                         1996     114,487        18,410          10,300            0          0          0             0
Exec. Vice President           1995     106,696        17,702           9,800            0          0          0             0
</TABLE>


     The Bank pays members of its Board of Directors an  honorarium  of $500 per
meeting of the Board attended, with two absences per year also paid and $400 per
meeting  attended  for  members  who serve on each of the  Examining  Committee,
Personnel  Committee,  Strategic  Planning  Committee  and Loan  Committee.  The
Chairman  of the Board is paid a  $60,000  annual  fee in  addition  to  regular
meeting  fees.  The Board  Secretary  is paid $500 per  meeting in  addition  to
regular meeting and committee fees. The Company pays no honorariums to its Board
of Directors.

Employee Benefit Plans

Tax-Deferred Savings Plan

     The  Company  maintains  a  qualified  401K plan for all  employees,  which
permits tax-deferred employee contributions up to 15% of salary and provides for
matching  contributions  by the Company:  Beginning in 1996, the Company matches
100% of employee  contributions up to 4% of the employee's salary and 25% of the
next 2% of the employee's salary. The Company continues to match 25% of employee
contributions  beyond 6% of the  employee's  salary  until  the  total  matching
contribution  reaches  the  lesser  of  $1,500 or 15%.  For  1995,  the  Company
contributed  a  maximum  of fifty  cents  for each  dollar  contributed  by each
participating  employee,  up to a maximum of $1,500 per  employee.  The  Company
contributed approximately $117,000 in 1997, $93,000 in 1996 and $53,000 in 1995.
During  1997 the Bank  contributed  $7,556  and $5,657  for  Messrs.  Walter and
Rhodes,  respectively,  which amounts are included in the Executive Compensation
Table.

Pension Plan

     The Bank has a defined  benefit  pension  plan  (using  the New York  State
Bankers  Retirement Plan Protoype) (the "Pension  Plan") covering  substantially
all of its  employees.  The  benefits  are  based on years  of  service  and the
employee's average compensation during the five consecutive years in the last 10
years of employment  affording the highest such  average.  All W-2  compensation
paid by the Bank to its  employees  up to  $150,000  per year is  covered by the
Pension Plan, but this  limitation of $150,000 may be higher due to increases in
the  Consumer  Price  Index.  Participants  in the  Pension  Plan may choose the
following benefit option: one-sum payment, automatic joint and survivor annuity,
life annuity with 120  stipulated  payments,  or full cash refund  annuity.  The
Bank's funding  policy is to contribute  annually the maximum amount that can be



                                       6
<PAGE>



deducted for Federal income tax purposes.  Contributions are intended to provide
not only benefits  attributed to service to date but also for those  expected to
be earned in the future.

The  following  table sets forth the  estimated  annual  benefits  payable  upon
retirement to persons who have earned the specified average annual  compensation
and who have completed the specified years of creditable service:
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
                 Annual                              Years of Creditable Service
- ----------------------------------------------------------------------------------------------------------------------
                 Average
              Compensation           15          20             25          30           35            40
- ----------------------------------------------------------------------------------------------------------------------
<S>            <C>              <C>         <C>             <C>         <C>           <C>          <C>      
               $   25,000       $  3,788    $  5,050        $  6,313    $  7,575      $  8,838     $  10,088
- ----------------------------------------------------------------------------------------------------------------------
               $   50,000          9,096      12,128          15,160      18,192       21,224        23,724
- ----------------------------------------------------------------------------------------------------------------------
               $   75,000         14,721      19,628          24,535      29,442       34,349        38,099
- ----------------------------------------------------------------------------------------------------------------------
                $ 100,000         20,346      27,128          33,910      40,692       47,474        52,474
- ----------------------------------------------------------------------------------------------------------------------
                $ 150,000         31,596      42,128          52,660      63,192       73,724        81,224
- ----------------------------------------------------------------------------------------------------------------------
                $ 200,000         42,846      57,128          71,410      85,692       99,974       107,974
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

     The single plan maximum  benefit limit under Internal  Revenue Code Section
415 as of January 1, 1997 is $125,000 ($110,880 under the Normal Form of Payment
for a Single  Participant).  The maximum  annual  compensation  allowed  under a
qualified plan is $160,000 for 1997.  The benefits above were computed  assuming
that (i) the normal form of payment to a single participant is used and (ii) the
employee turns 65 in December 1997.

     The  estimated  creditable  years of service until  retirement  for Messrs.
Walter  and Rhodes  (the two  executive  officers  in the  proceeding  Executive
Compensation  Table,  who  participate in the Pension Plan) are 36 and 31 years,
respectively.

Profit Sharing Plan

     The Bank has a profit sharing plan (the "Profit Sharing Plan") in which all
employees  of the Bank with one  complete  year of service as of November 30 may
participate  for that fiscal year.  Employees with less than one year of service
are eligible for 1/12 of their normal share for each month of service.  A profit
sharing percentage is developed for each employee of the Bank ranging firm 7% to
17% of base salary, as determined by the Personnel Evaluation Committee of three
senior  members of  management.  The profit  sharing  percentage  for all senior
management is based on the performance of pre-determined goals. During 1997, the
Bank paid  Messrs.  Walter  and  Rhodes  $11,300  or 7.9% and  $10,500  or 8.8%,
respectively, pursuant to the Profit Sharing Plan, which amounts are included in
the preceeding Executive Cash Compensation Table.

Change of Control Severance Payment Plan

The Board of Directors of the Company  decided in 1996,  that it would be in the
best  interest of the Company and the Bank to  institute  certain  policies  and
procedures  that would have the effect of  securing  the  continued  services of
highly  competent and dedicated  senior officers of the Bank while  discouraging
hostile or unsolicited  takeover  attempts.  As a result, the Board of Directors
adopted  through a resolution that Certain Change of Control  Severance  Payment
Plan (the "Plan"), on January 19, 1996.

     The  Plan  applies  to  senior   management   officers  of  the  Bank  (the
"Executives") and becomes effective when any Executive experiences a Termination
Event (as  defined  below)  within 18 months  following  the date of a Change of
Control (a defined below). The Plan defines a "Termination Event" to mean, (a) a
termination of the Executive's  employment with the Company and/or the Bank; (b)
a failure to renew the Executive's  employment with the Company and/or the Bank;
(c) a decrease in the Executive's total compensation;  and (d) an adverse change
in the Executive's place of employment.  The Plan defines "Change of Control" to



                                       7
<PAGE>



mean,  (i) a merger or  consolidation  of the Bank or the  Company  with or into
another  entity,  immediately  after  which the equity  holders  of the  Company
immediately prior to the Change of Control (the "Historic Shareholders") own, in
the  aggregate  less  than  50%  of the  outstanding  equity  securities  of the
surviving  entity;  (ii) a sale of outstanding or newly issued equity securities
of either the Company or the Bank with the result that the Historic Shareholders
own, in the aggregate less than 50% of the outstanding  equity securities of the
Company or the Bank;  or (iii) a sale or  exchange of more than 50% of the gross
assets of either the Company or the Bank.

     The Plan  provides that if any  Executive  experiences a Termination  Event
within 18 months  following  the date of a Change of Control,  then the Company,
the Bank , or any  successor in interest  thereof,  shall pay to the Executive a
severance  payment in cash equal to three times such Executive's  highest yearly
aggregate salary and cash bonus during the three years immediately preceding the
year in which the Termination Event occurs.

     The Plan is not the  subject of a contract  or an  agreement  entered  into
between the Company and any Executive, but is merely a reflection of the Board's
policy currently in effect. The Plan may be amended,  modified,  or rescinded at
any item prior to a Change of Control by the affirmative  vote of 80% or more of
the directors sitting on the Board of Directors. In addition, it should be noted
that the Plan  specifically  defines  "Executive" to mean any senior  management
officer of the Bank. Any executive or senior management  officer of the Company,
therefore, who is not also a senior management officer of the Bank, would not be
covered by the Plan.

            REPORT OF THE PERSONNEL COMMITTEE DATED FEBRUARY 6, 1997

This Committee  establishes  policies relating to the compensation of employees,
officers and executive  officers.  All decisions by the Personnel  Committee are
ratified by the Board of Directors

     Compensation  levels for officers and executive officers from March 1, 1997
through  February  28,1998  were  fixed  by the  Board  of  Directors  based  on
recommendations  of the  Committee.  The  base  compensation  to be  paid to the
executive  officers in 1997 was, on the average,  approximately  4.6% above that
paid in 1996.

The compensation  recommended and approved for executive officers is intended to
further the earnings and financial  strength of the Company through the focus of
attention on efficient and productive operations in an increasingly  competitive
environment.  To achieve this goal, the Company's Executive  Compensation Policy
integrates  annual base  compensation  with profit  sharing  based on  corporate
performance  and  individual   initiatives.   In  evaluating   annual  executive
compensation,  the Committee examines net income,  earnings per share, return on
equity, asset growth, and total return to shareholders.

     The Bank's management performanace was satisfactory in 1996-97, despite the
difficult economic conditions.

     In making its recommendations for executive officer compensation, including
that for the  Chief  Executive  Officer,  the  Committee  considers  a number of
factors,  including  an  appraisal of the  officer's  performance,  the earnings
performance of the Company, and information supplied by a regionally  recognized
compensation consulting firm.

     The base compensation of the Chief Executive  Officer,  Raymond Walter, was
increased in 1997 by $7,018 over 1996 and following a base increase from 1995 to
1996 of $8,216 . There was a decrease in the profit sharing  percentage from 20%
to 7.9% in 1997 based on attainment of  predetermined  growth and  profitability
goals.

     The Committee based its recommendation  largely on Mr. Walter's performance
as President in 1994-97, as well as past performance, and the Committee believes
he has shown the  ability  to  effectively  lead the  Company  and  respond to a
difficult and changing business environment.

Earle A. Wilde, Chairman
James F. Roche
Solomon Katzoff
Frederick W.V. Schadt


                                       8
<PAGE>




                          TRANSACTIONS WITH MANAGEMENT

     In the  ordinary  course  of its  banking  business,  the  Bank has had and
anticipates it will continue to have  transactions with various of its executive
officers,  directors and their associates,  including corporations in which such
directors own a beneficial interest.  To the extent such transactions  consisted
of extensions of credit of any material amount, such transactions have been made
in the ordinary course of the Bank's business,  on substantially the same terms,
including  interest rates and  collateral,  as those  prevailing at the time for
comparable transactions with other Bank customers,  and do not involve more than
the normal risk of collectability or other unfavorable features.



                       COMPARATIVE STOCK PERFORMANCE GRAPH

     The graph on the following page sets forth the cumulative total shareholder
return on the Company's  Common Stock for the last five fiscal  years,  assuming
the  investment  of $100 on  December  31,  1992  and  the  reinvestment  of all
dividends  since that date to December  31,  1997.  The graph also  contains for
comparison purposes the NASDAQ Financial Companies Index and the NASDAQ Total US
Index.  The Data used was obtained from published  sources and is believed to be
accurate.

                           GRAPH TO COME AT LATER DATE

                                  OTHER MATTERS

     The Board of  Directors  is not aware of any  business  to come  before the
Annual Meeting other than those matters described above in this Proxy Statement.
However, if any other matters should properly come before the Annual Meeting, it
is intended that the proxies in the  accompanying  form will be voted in respect
thereof in accordance with the judgment of those voting the proxies.

                       DOCUMENTS INCORPORATED BY REFERENCE


     1. Item 7 Form 10-K,  Management's  Discussion  and  Analysis of  Financial
        Condition and Results of Operations.
     2. Jeffersonville Bancorp's 1997 Annual Report to Stockholders.

     A copy of the  Company's  Annual  Report  on Form  10-K for the year  ended
December 31, 1997 will be supplied to stockholders  without charge, upon written
request directed to K. Dwayne Rhodes, 300 Main Street, Jeffersonville,  New York
12748.

                     BY THE ORDER OF THE BOARD OF DIRECTORS



                                             Arthur E. Keesler
                                             President




                                       9
<PAGE>





                             Jeffersonville Bancorp
                  P.O. Box 398, Jeffersonville, New York 12748
              THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS OF
                             JEFFERSONVILLE BANCORP

     The undersigned hereby appoints, Jesse P. Brown, Salvatore Princiotta,  and
Barbara Hahn with full power of substitution and resubstitution,  proxies of the
undersigned,  with all of the  powers  that the  undersigned  would  possess  if
personally present to cast all the votes which the undersigned would be entitled
to  vote  at  the  Annual  Meeting  of   Stockholders   ("Annual   Meeting")  of
Jeffersonville  Bancorp  to be held  on  Tuesday,  April  28,1998  at The  First
National  Bank of  Jeffersonville,  300 Main  Street,  Jeffersonville,  New York
commencing  at  3:00  p.m.,  Jeffersonville,  New  York  time,  and  any and all
adjournments  thereof,   including  (without  limiting  the  generality  of  the
foregoing) to vote and act as indicated on the reverse side.
     In their discretion,  the proxies are authorized to vote upon such business
as may properly come before the Annual Meeting.  This Proxy will be voted at the
Annual Meeting or any adjournment  thereof in accordance  with the  instructions
set forth on the reverse,  or in the event no instructions  are set forth,  this
Proxy  will  be  voted  FOR  each  of the  nominees  for  director  and  FOR the
ratification  of the  appointment  of  KPMG  Peat  Marwick  LLP  as  independent
auditors. 1. ELECTION OF DIRECTORS FOR the nominees listed below

     a.  Nominees to serve three-year term (Except as indicated to the contrary)
        expiring at 2001 Annual Meeting

WITHHOLD AUTHORITY
to vote for the
nominees listed
below.

Douglas A. Heinle,  James F. Roche,  Frederick W.V.  Schadt and Gilbert E. Weiss
instruction:  To withhold  authority  for an  individual  nominee(s),  write the
name(s) here:

    (Continued, and to be completed, dated and signed on the reverse side.)




<PAGE>


2.  Proposal to ratify the  appointment  of the firm of KPMG Peat Marwick LLP as
independent  auditors  of  Jeffersonville  Bancorp  for the fiscal  year  ending
December 31, 1998.

     FOR                          AGAINST                        ABSTAIN


3. In their  discretion,  the  proxies to vote upon such other  business  as may
properly come before the Annual Meeting.

                                                     IMPORTANT: Please date this
                                                     proxy and sign  exactly  as
                                                     your  name  appears  to the
                                                     left. If shares are held by
                                                     joint tenants,  both should
                                                     sign.   When   signing   as
                                                     attorney,         executor,
                                                     administrator,  trustee  or
                                                     guardian, please give title
                                                     as such. If a  corporation,
                                                     please    sign    in   full
                                                     corporate name by president
                                                     of  or   other   authorized
                                                     officer.  If a partnership,
                                                     please sign in  partnership
                                                     name by authorized person.

                                                     Date:                 ,1998
                                                     Signed:

     Please complete,  sign, date and return promptly this Proxy in the enclosed
stamped, addressed return envelope


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     This schedule contains summary financial information extracted fron the
     Jeffersonville Bancorp 1996 Annual Report and is qualified in ite
     entirety by reference to such financial statements
</LEGEND>
<CIK>                         0000874495
<NAME>                        Jeffersonville Bancorp
<MULTIPLIER>                                   1000
<CURRENCY>                                     U S DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-1-1997
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                1
<CASH>                                         5563
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               1600
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    70793
<INVESTMENTS-CARRYING>                         3738
<INVESTMENTS-MARKET>                           3821
<LOANS>                                        125793
<ALLOWANCE>                                    1862
<TOTAL-ASSETS>                                 213659
<DEPOSITS>                                     179160
<SHORT-TERM>                                   404
<LIABILITIES-OTHER>                            1919
<LONG-TERM>                                    10000
                          0
                                    0
<COMMON>                                       617
<OTHER-SE>                                     21559
<TOTAL-LIABILITIES-AND-EQUITY>                 213659
<INTEREST-LOAN>                                11112
<INTEREST-INVEST>                              4606
<INTEREST-OTHER>                               129
<INTEREST-TOTAL>                               15847
<INTEREST-DEPOSIT>                             6540
<INTEREST-EXPENSE>                             403
<INTEREST-INCOME-NET>                          8904
<LOAN-LOSSES>                                  1150
<SECURITIES-GAINS>                             91
<EXPENSE-OTHER>                                6858
<INCOME-PRETAX>                                2146
<INCOME-PRE-EXTRAORDINARY>                     2146
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1763
<EPS-PRIMARY>                                  1.24
<EPS-DILUTED>                                  1.23
<YIELD-ACTUAL>                                 7.93
<LOANS-NON>                                    3324
<LOANS-PAST>                                   368
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               1711
<CHARGE-OFFS>                                  1255
<RECOVERIES>                                   256
<ALLOWANCE-CLOSE>                              1862
<ALLOWANCE-DOMESTIC>                           1862
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission