GULFPORT ENERGY CORP
10-Q, 1998-08-14
CRUDE PETROLEUM & NATURAL GAS
Previous: JEFFERSONVILLE BANCORP, 10-Q, 1998-08-14
Next: AMBAC FINANCIAL GROUP INC, 10-Q, 1998-08-14




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


   (Mark One)
      [X]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

                                       OR

      [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
               EXCHANGE ACT OF 1934


                         COMMISSION FILE NUMBER 1-10753


                           GULFPORT ENERGY CORPORATION
             (Exact name of Registrant as specified in its charter)

    Delaware                                                    73-1521290
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)


                              6307 Waterford Blvd.
                              Building D, Suite 100
                          Oklahoma City, Oklahoma 73118
                                 (405) 848-8807
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive office)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the  preceding 12 months (or for such shorter  period that the Issuer was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes[X] No[ ]

APPLICABLE  ONLY TO REGISTRANTS  INVOLVED IN BANKRUPTCY  PROCEEDINGS  DURING THE
PRECEEDING FIVE YEARS.

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required to be filed by Section 12, 13 or 15(d) of the  Securities  and
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [X] No [ ]

The  number  of shares  of the  Registrant's  Common  Stock,  $0.01  par  value,
outstanding as of August 12, 1998 was 22,076,315.




                                       1
<PAGE>


                           GULFPORT ENERGY CORPORATION

                                TABLE OF CONTENTS
                           FORM 10-Q QUARTERLY REPORT


PART I     FINANCIAL INFORMATION                                               

  Item 1 Financial Statements

     Consolidated Balance Sheet at June 30, 1998 (unaudited)
     and December 31, 1997...............................................      4

     Consolidated Statement of Operations for the Three and Six Months
     Ended June 30, 1998 and 1997 (unaudited)............................      5

     Consolidated Statement of Cash Flow for the Three and Six
     Months Ended June 30, 1998 and 1997 (unaudited).....................      6

     Notes to Consolidated Financial Statements..........................      7

  Item 2 Management's Discussion and Analysis of
     Financial Condition and Results of Operations.......................     20

PART II    OTHER INFORMATION

 Item 1 Legal Proceedings................................................     26

 Item 6 Exhibits and Reports on Form 8-K.................................     29

        Signatures.......................................................     30

                                       2
<PAGE>










                           GULFPORT ENERGY CORPORATION






                          PART I. Financial Information
                    Item 1. Consolidated Financial Statements
                             June 30, 1998 and 1997







               Forming a part of Form 10-Q Quarterly Report to the
                       Securities and Exchange Commission

This quarterly report on Form 10-Q should be read in conjunction with Gulfport
       Energy Corporation's Annual Report on Form 10-K for the year ended
                               December 31, 1997




                                       3
<PAGE>


                           Gulfport Energy Corporation
                           Consolidated Balance Sheet
<TABLE>
<CAPTION>



ASSETS                                       June 30, 1998     December 31, 1997
- -----------------------------------------------------------    -----------------
Current assets:                               (unaudited)
<S>                                          <C>                   <C>         
    Cash and cash equivalents                $  2,264,000          $  1,203,000
    Cash, restricted                               14,000             2,060,000
    Accounts receivable, net of allowance for
      doubtful accounts of $4,996,000 for 
      June 30, 1998 and December 31, 1997,
        respectively                            4,167,000             4,364,000
    Prepaid expenses and other                    137,000               192,000
                                             -------------         -------------
        Total current assets                    6,582,000             7,819,000

Property and equipment:
    Oil and natural gas properties             85,119,000            84,466,000
    Other property and equipment                1,800,000             1,577,000
    Accumulated depletion, depreciation 
       and amortization                       (24,578,000)           (4,542,000)
                                             -------------         -------------
        Property and equipment, net            62,341,000            81,501,000

Other assets                                    3,268,000             3,026,000
                                             -------------         -------------
Total assets                                 $ 72,191,000          $ 92,346,000
                                             =============         =============

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Accounts payable and accrued liabilities $  8,517,000          $  6,346,000
    Current maturities of long-term debt        3,014,000             2,192,000
                                             -------------         -------------
        Total current liabilities              11,531,000             8,538,000

Other long-term liabilities                       236,000               528,000
Long term debt                                 10,424,000            13,000,000
                                             -------------         -------------
    Total liabilities                          22,191,000            22,066,000

Shareholders' equity:
    Common stock - $.01 par value, 50,000,000
       authorized,  22,076,315 issued and
       outstanding at June 30, 1998
       and December 31, 1997, respectively        221,000               221,000
    Paid-in-capital                            71,772,000            71,772,000
    Accumulated deficit                       (21,993,000)           (1,713,000)
                                             -------------         -------------
        Total shareholders' equity             50,000,000            70,280,000
                                             -------------         -------------
Commitments and contingencies                           -                     -
                                             -------------         -------------
Total liabilities and shareholders' equity   $  72,191,000         $ 92,346,000
                                             =============         =============
</TABLE>







         - See accompanying notes to consolidated financial statements -

                                       4
<PAGE>


                           Gulfport Energy Corporation
                      Consolidated Statement of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>

                                   Three months                Six months  
                                   Ended June 30,             Ended June 30,
                                 1998         1997          1998          1997
                           (Reorganized  (Predecessor  (Reorganized (Predecessor
                              Company)      Company)      Company)     Company)
- --------------------------------------------------------------------------------
Revenues:
<S>                        <C>          <C>            <C>          <C>        
   Gas sales              $  1,828,000  $ 1,987,000    $ 2,847,000  $ 4,495,000
   Oil and condensate sales  1,572,000    2,288,000      3,875,000    5,161,000
   Other Income, net           146,000       70,000        346,000      120,000
                          ------------- ------------   ------------ ------------
           Total revenues    3,546,000    4,345,000      7,068,000    9,776,000

Expenses:
   Production costs          2,450,000    3,095,000      5,170,000    5,239,000
   Depreciation, depletion
     and amortization       18,220,000    1,673,000     20,098,000    3,124,000
   General and 
     administrative expenses   660,000    1,071,000      1,322,000    1,990,000
   Provision for doubtful
     accounts                        -      (20,000)             -       71,000
                          ------------- ------------  ------------- ------------
                            21,330,000    5,819,000     26,590,000   10,424,000
   Income (loss) from 
     operations            (17,784,000)  (1,474,000)   (19,522,000)    (648,000)
                          ------------- ------------  ------------- ------------ 
Interest expense               372,000      417,000        758,000    1,032,000
                          ------------- ------------  ------------- ------------
   Income (loss) before 
     reorganization costs
     and income taxes      (18,156,000)  (1,891,000)   (20,280,000)  (1,680,000)
                          ------------- ------------  ------------- ------------
Reorganization costs                 -    2,701,000              -    3,727,000
                          ------------- ------------  ------------- ------------
   Loss before income
     taxes                 (18,156,000)  (4,592,000)   (20,280,000)  (5,407,000)
Income tax expense                   -            -              -            -
                          ------------- ------------  ------------- ------------
   Net loss                (18,156,000)  (4,592,000)   (20,280,000)  (5,407,000)
Undeclared dividends on
   preferred stock                   -     (712,000)             -   (1,423,000)
                          ------------- ------------  ------------- ------------
   Net loss available to
     common shareholders  $(18,156,000) $(5,304,000)  $(20,280,000) $(6,830,000)
                          ============= ============  ============= ============


Per common share:
      Income (loss) per
        common and common
        equivalent share   $     (0.82)  $     *      $      (0.92)   $    *
                           ============ ============  ============= ============

      Average common and
        common equivalent
        shares outstanding  22,076,000         *        22,076,000         *
                           ============ ============  ============= ============
</TABLE>





*  Amounts not meaningful as a result of the reorganization.


         - See accompanying notes to consolidated financial statements -
                                       5
<PAGE>


                           Gulfport Energy Corporation
                      Consolidated Statement of Cash Flows
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                     Six months Ended June 30,
                                                       1998             1997
                                                    (Reorganized    (Predecessor
                                                      Company)        Company)
- --------------------------------------------------------------------------------
Cash flow from operating activities:
<S>                                                <C>              <C>         
   Net (loss)                                      $(20,280,000)    $(5,407,000)
   Adjustments  to  reconcile  net  loss  to  net
     cash  provided  by  operating activities:
         Depreciation, depletion, and amortization   20,098,000       3,124,000
         Provision for doubtful accounts and notes
            receivable                                        -          71,000
         Amortization of debt issuance costs             97,000          83,000
         (Gain) on sale of asset                       (133,000)              -
Changes in operating assets and liabilities:
   Decrease (increase) in accounts receivable           198,000        (287,000)
   (Increase) decrease in prepaid expenses and other     54,000        (237,000)
   Increase in accounts payable and accrued 
     liabilities                                      1,980,000       3,450,000
   (Decrease) in other long-term liabilities           (116,000)              -
   Pre-petition liabilities subject to compromise             -        (267,000)
   Pre-petition liabilities not subject to compromise         -          (1,000)
                                                   -------------    ------------
      Net cash provided by operating activities       1,898,000         529,000
Cash flow from investing activities:
   Additions to cash held in escrow                          -          (20,000)
   Additions to other assets                          (339,000)               -
   Additions to property and equipment                (805,000)      (2,561,000)
                                                   -------------   -------------
         Net cash used in investing activities      (1,144,000)      (2,581,000)
Cash flow from financing activities:
   Principal payments on borrowings                 (1,739,000)         (16,000)
                                                   -------------   -------------
      Net cash used in financing activities         (1,739,000)         (16,000)
   Net increase (decrease) in cash and cash 
      equivalents                                     (985,000)      (2,068,000)
   Cash and cash equivalents - beginning of period   3,263,000        5,679,000
                                                   -------------   -------------
Cash and cash equivalents - end of period          $ 2,278,000     $  3,611,000
                                                   =============   =============

Supplemental Disclosures of Cash Flow Information
   Interest paid                                   $   358,000     $     28,000
   Income taxes paid                                         -                -
Supplemental Information of Non-Cash Investing And
Financing Activities
   Accrued dividends on preferred stock (Undeclared
      on Predecessor Company)                                -       (1,423,000)
</TABLE>







         - See accompanying notes to consolidated financial statements -

                                       6
<PAGE>



                           Gulfport Energy Corporation
                   Notes to Consolidated Financial Statements
                                   (Unaudited)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Reorganization Proceedings

        The following  summary is qualified in its entirety by the more detailed
information  and financial  statements  (including the notes thereto)  appearing
elsewhere in this document.  Unless otherwise  stated,  the term "Company" means
Gulfport Energy Corporation,  formerly known as WRT Energy Corporation,  and its
subsidiaries  taken as a whole,  either prior to or after the Effective Date (as
defined  herein),  as the context  requires and the term "WRT" or "Debtor" means
WRT  Energy  Corporation  and its  subsidiaries  taken  as a whole  prior to the
Effective Date.

        Gulfport  Energy  Corporation  owns  and  operates  mature  oil  and gas
properties in the Louisiana Gulf Coast area.  Currently,  the Company is seeking
to achieve  reserve growth and increase its cash flow by entering into strategic
alliances with companies  possessing  Gulf Coast  exploration  experience and by
undertaking   lower  risk  development   projects.   In  July  11,  1997,  WRT's
subsidiaries  were  merged  into  the  Company.  On the  effective  date  of the
reorganization,  the  state of  incorporation  of the  reorganized  Company  was
changed  from the  State of Texas to the  State of  Delaware.  Prior to July 11,
1997, the financial statements represented the consolidated financial statements
of WRT and its subsidiaries.

        As discussed in Note 3, on February 14, 1996, (the "Petition Date"), WRT
filed a voluntary petition with the Bankruptcy court for the Western District of
Louisiana  (the  "Bankruptcy  Court")  for  protection  under  Chapter 11 of the
Bankruptcy  Code. On May 5, 1997, the Bankruptcy Court confirmed an Amended Plan
of  Reorganization  (the "Plan") for WRT and on the  effective  date an order of
substantial  consummation regarding the Plan became final and nonappealable.  On
the Effective  Date, the Debtor was merged with and into a newly formed Delaware
corporation  named  "WRT  Energy  Corporation".  Effective  July 11,  1997  (the
"Election Date"), the Company  implemented fresh start reporting,  as defined by
the Accounting  Standards Division of the American Institute of Certified Public
Accountants  Statement of Position Number 90-7, "Financial Reporting by Entities
in Reorganization  Under the Bankruptcy Code" ("SOP 90-7").  Effective March 30,
1998,  WRT  Energy  Corporation  underwent  a name  change to  "Gulfport  Energy
Corporation".

Principles of Consolidation

        In  November   1995,   WRT  formed  a  wholly  owned   subsidiary,   WRT
Technologies,  Inc., which was established to own and operate WRT's proprietary,
radioactive,  cased-hole  logging  technology.  Prior  to  July  11,  1997,  the
financial  statements were consolidated  and include the accounts of WRT and its
wholly owned subsidiary,  WRT  Technologies,  Inc., which was merged into WRT on
that date. All significant intercompany  transactions were eliminated during the
consolidation periods.

Cash and Cash Equivalents

        The Company  considers  all highly liquid  investments  with an original
maturity  of three  months of less to be cash  equivalents  for  purposes of the
statement of cash flows.

Fair Value of Financial Instruments

        At June 30, 1998 and  December 31,  1997,  the  carrying  amounts of all
financial instruments approximate their fair market values.

                                       7
<PAGE>




Oil and Natural Gas Properties

        Before  July 11,  1997,  WRT  used the  successful  efforts  method  for
reporting  oil and gas  operations.  Commencing  with  the  reorganization,  the
Company converted to the full cost pool method of accounting to be in conformity
with the method  used by its then  principal  shareholder,  DLB Oil & Gas,  Inc.
("DLB").

        In  connection  with  the   implementation   of  fresh  start  reporting
commencing  on July 11, 1997 (as  described in Note 2), the Company  implemented
the full cost pool method of accounting for oil and gas operations. Accordingly,
all costs including  nonproductive  costs and certain general and administrative
costs  associated  with  acquisition,  exploration  and  development  of oil and
natural gas properties are capitalized. Net capitalized costs are limited to the
estimated future net revenues,  after income taxes,  discounted at 10% per year,
from proved oil and  natural gas  reserves  and the cost of the  properties  not
subject to amortization.  Such capitalized costs, including the estimated future
development  costs  and site  remediation  costs,  if any,  are  depleted  by an
equivalent  units-of-production method, converting natural gas to barrels at the
ratio  of six  Mcf of  natural  gas to one  barrel  of  oil.  No gain or loss is
recognized upon the disposal of oil and gas properties, unless such dispositions
significantly  alter the relationship  between  capitalized costs and proved oil
and natural gas reserves.

        Oil and natural gas  properties not subject to  amortization  consist of
the cost of undeveloped  leaseholds.  These costs are reviewed  periodically  by
management for impairment, with the impairment provision included in the cost of
oil and natural gas properties  subject to amortization.  Factors  considered by
management in its impairment  assessment include drilling results by the Company
and other operators, the terms of oil and gas leases not held by production, and
available funds for exploration and development.

        Prior to July 11, 1997,  WRT followed the  successful  efforts method of
accounting for its oil and gas operations.  Under the successful efforts method,
costs of  productive  wells,  development  dry holes and  productive  leases are
capitalized  and  amortized on a  unit-of-production  basis over the life of the
remaining proved reserves as estimated by the WRT's independent engineers. WRT's
estimate  of  future  dismantlement  and  abandonment  costs was  considered  in
computing the aforementioned amortization.

        Cost  centers  for  amortization  purposes  were  determined  based on a
reasonable  aggregation  of  properties  with common  geological  structures  or
stratigraphic  conditions,  such as a reservoir or field. WRT performed a review
for impairment of proved oil and gas properties on a depletable  unit basis when
circumstances  suggest  the need for such a  review.  For each  depletable  unit
determined to be impaired,  an impairment  loss equal to the difference  between
the carrying  value and the fair value of the  depletable  unit was  recognized.
Fair value, on a depletable unit basis, was estimated to be the present value of
expected future net cash flows computed by applying estimated future oil and gas
prices,  as determined by management,  to estimated future production of oil and
gas reserves over the economic lives of the reserves.

        Exploration  expenses,  including  geological,  geophysical and costs of
carrying  and  retaining  undeveloped  properties  were  charged  to  expense as
incurred.

        Unproved properties were assessed periodically and a loss was recognized
to the extent,  if any,  that the cost of the  property  had been  impaired.  If
proved  reserves  were  not  discovered  within  one  year  after  drilling  was
completed, costs were charged to expense.

Other Property and Equipment

        Depreciation   of  other   property  and  equipment  is  provided  on  a
straight-line  basis over estimated  useful lives of the related  assets,  which
range from 7 to 30 years.

                                       8
<PAGE>

Implementation of Statement of Accounting Standards No. 121

        Effective  December 31, 1995,  WRT adopted the  provisions  of Financial
Accounting  Standards No 121 ("SFAS No. 121") which  requires that an impairment
loss be recognized  whenever the carrying  amount of a long-lived  asset exceeds
the sum of the estimated future cash flows  (undiscounted) of the assets. Due to
the Company's use of the full cost method,  on the Effective Date, of accounting
for its oil and gas properties, SFAS No. 121 does not apply to the Company's oil
and gas property assets. Accordingly,  the adoption of SFAS No. 121 did not have
an impact on the Company's  financial  position or results of operations  during
1998.

Earnings (Loss) per Share

        Earnings   (loss)  per  share   computations   are   calculated  on  the
weighted-average  of common  shares and  common  share  equivalents  outstanding
during the year.  Common stock options and warrants are  considered to be common
share equivalents and are used to calculate earnings per common and common share
equivalents except when they are anti-dilutive.

Income Taxes

        The Company uses the asset and liability method of accounting for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between the financial  statement  carrying amounts and the tax basis of existing
assets and liabilities and operating loss and tax credit carryforwards. Deferred
income tax assets and liabilities  are based on enacted tax rates  applicable to
the future period when those temporary  differences are expected to be recovered
or  settled.  The  effect of a change in tax rates on  deferred  tax  assets and
liabilities  is  recognized  in income  during  the  period  the rate  change is
enacted.  Deferred  tax  assets  are  recognized  as income in the year in which
realization becomes determinable.

Revenue Recognition

        Natural  gas  revenues  are  recorded  in the month  produced  using the
entitlement  method,  whereby any production  volumes  received in excess of the
Company's ownership  percentage in the property are recorded as a liability.  If
less than the Company's entitlement is received, the underproduction is recorded
as a receivable. Oil revenues are recognized in the month produced.

Concentration of Credit Risk

        The Company operates in the oil and natural gas industry in the state of
Louisiana with sales to refineries,  re-sellers such as pipeline companies,  and
local distribution  companies.  While certain of these customers are affected by
periodic downturns in the economy in general or in their specific segment of the
natural gas  industry,  the Company  believes  that its level of  credit-related
losses due to such economic  fluctuations  has been immaterial and will continue
to be immaterial to the Company's results of operations in the long term.

        The Company  maintains cash balances at several banks.  Accounts at each
bank are insured by the Federal  Deposit  Insurance  Corporation up to $100,000.
Cash balances in excess of insured  limits total $3,  987,000 and  $3,163,000 at
June 30, 1998 and December 31, 1997, respectively.

Use of Estimates

        The  preparation  of financial  statements in conformity  with generally
accepted accounting principles requires management to make estimates, judgements
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  financial  statements  and  revenues  and  expenses  during the
reporting period.  The financial  statements are highly dependent on oil and gas
reserve estimates, which are inherently imprecise.
Actual results could differ materially from those estimates.
                                       9
<PAGE>

Stock Options and Warrant Agreements

        Effective at the date of  reorganization,  all  previously  issued stock
option plans of WRT were terminated and all  outstanding  options were canceled.
At  that  date  a  Warrant  Agreement  went  into  effect.  These  warrants  are
exercisable  at $10 per  share  and  will  expire  on July  11,  2002.  The Plan
authorized  the  issuance of up to 1,104,000  warrants.  As of June 30, 1998 and
December 31, 1997, there were 221,000 warrants issued and outstanding.  See Note
6 for further details.

Commitments and Contingencies

        Liabilities  for loss  contingencies  arising from claims,  assessments,
litigation  or other  sources are recorded  when it is probable that a liability
has been  incurred and the amount can be  reasonably  estimated.  See Note 8 for
further details.


2.   REORGANIZATION PROCEEDING

        On  February  14,  1996,  WRT filed a  voluntary  petition in the United
States  Bankruptcy  Court for the Western District of Louisiana (the "Bankruptcy
Court") for reorganization pursuant to Chapter 11 of the Federal Bankruptcy Code
(the "Reorganization  Proceeding").  During the balance of 1996 and a portion of
1997,  WRT operated as a  debtor-in-possession,  continuing in possession of its
estate and the operation of its business and management of its property.  On May
5, 1997, the Bankruptcy Court confirmed an Amended Plan of  Reorganization  (the
"Plan") for WRT. On July 11, 1997, the Bankruptcy Court determined that the Plan
had  been  substantially  consummated,  and  the  Bankruptcy  Court's  order  of
substantial  consummation  became final and  nonappealable on July 11, 1997 (the
"Effective Date").

        As a  result  of the  consummation  of the  Plan  and  due  to;  (i) the
reallocation  of the  voting  rights  of  equity  interest  owners  and (ii) the
reorganization  value  of  WRT's  assets  being  less  than  the  total  of  all
post-petition  liabilities and allowed claims, the effects of the Reorganization
Proceeding were accounted for in accordance with fresh start reporting standards
promulgated under SOP 90-7.

        In  conjunction  with  implementing  fresh start  reporting,  management
determined a reorganized  value of WRT's assets and liabilities in the following
manner:

        The  reorganized  value of proved oil and  natural  gas  properties  was
determined based on future net revenues  discounted to present value utilizing a
rate of approximately  twenty five percent (25%). For the purpose of calculating
future revenues of oil and natural gas properties,  oil and gas prices in effect
at December 31, 1996, were used. The reorganized value of oil and gas properties
also included $5,000,000 allocated to nonproducing properties.

        DLB Oil & Gas, Inc. ("DLB")  contributed  certain  interests  previously
owned by Texaco  Exploration  and  Production.  Inc.  ("TEPI")  in the West Cote
Blanche Bay Field ("WCBB Assets") along with a $1,000,000  deposit to a plugging
and  abandonment  trust in  exchange  for  5,616,000  shares of the  reorganized
Company's common stock.  This transaction was recorded at DLB's net basis in the
WCBB Assets of $15,144,000. In connection with this acquisition, the Reorganized
Company  assumed the  obligation to contribute  approximately  $18,000 per month
through March 2004 to this plugging and abandonment  trust and the obligation to
plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. TEPI
retained  a security  interest  in  production  from  these  properties  and the
plugging and  abandonment  trust until such time the Company's  obligations  for
plugging  and  abandonment  to TEPI have been  fulfilled.  Once the plugging and
abandonment trust is fully funded, the Company can access it for use in plugging
and abandonment charges associated with the property.

        In accordance  with the Plan,  $3,000,000 was set aside by WRT to form a
Litigation  Entity  (defined  herein).  The Company  owns a 12% interest in this
Litigation Entity. The entire $3,000,000 was included in reorganization  expense
on the financial statements for the six months and ten day period ended July 10,
1997. No value was assigned to the Company's  interest in the Litigation  Entity
on the  reorganized  balance sheet as management  was not able to determine with
any  certainty  the amount,  if any,  that the Company  might  recover from this
investment.
                                       10
<PAGE>

        Current  assets  and  liabilities  were  recorded  at book  value  which
approximates  their fair market value.  Long-term  liabilities  were recorded at
present  values of  amounts  to be paid and the  pre-consummation  stockholders'
deficit  was  adjusted  to  reflect  the par  value of  pre-consummation  equity
interests and the recognition of $88,723,000 in debt forgiveness  income. On the
Effective  Date, the  shareholders'  deficit was closed into paid in capital and
the Company started with no deficit or retained earnings.

        It  should  be noted  that  the  reorganized  value  was  determined  by
management on the basis of its best judgement of what it considers to be current
fair  market  value of the  Company's  assets and  liabilities  after  reviewing
relevant  facts  concerning  the price at which  similar  assets  are being sold
between willing buyers and sellers. However, there can be no assurances that the
reorganized  value and the fair market value are  comparable  and the difference
between the  Company's  calculated  reorganized  value and the fair market value
may, in fact, be material.

      As of July  11,  1997,  the  effect  on the  Company's  balance  sheet  of
consummating the Plan and implementing the fresh start reporting was:

<TABLE>
<CAPTION>

                     July 11,1997    Substantial      Fresh Start   Reorganized
                       Prior to      Consummation      Reporting      Balance
                     Consummation    Adjustments      Adjustments      Sheet 
                     -------------  -------------    ------------- -------------
          ASSETS
Current assets:
  Cash and cash 
<S>                  <C>            <C>              <C>            <C>         
      equivalents    $  3,714,000   $  1,598,000     $        -     $ 5,312,000 
  Accounts receivable,
      net               3,287,000              -              -       3,287,000
  Prepaid expenses 
    and other             870,000              -              -         870,000
                     -------------  -------------    ------------- -------------
  Total current  
    assets              7,871,000      1,598,000              -       9,469,000
                     -------------  -------------    ------------- -------------

Property and equipment:
  Properties subject
    to depletion       80,120,000     15,144,000      (20,187,000)   75,077,000
  Properties not
    subject to                  -              -        5,000,000     5,000,000
    depletion                   
  Other property, plant,                                      
    and equipment       5,300,000              -       (2,362,000)    2,938,000
                     -------------  -------------    ------------- -------------
                       85,420,000     15,144,000      (17,549,000)   83,015,000
  Less accumulated
    depreciation,
    depletion and                    
    amortization      (29,274,000)             -       29,274,000             -
                     -------------  -------------    ------------- -------------
                       56,146,000     15,144,000       11,725,000    83,015,000
                     -------------  -------------    ------------- -------------
Other assets            1,231,000         94,000         (285,000)    1,040,000
                     -------------  -------------    ------------- -------------
                     $ 65,248,000   $ 16,836,000     $ 11,440,000  $ 93,524,000 
                     =============  =============    ============= =============
</TABLE>


                                       11
<PAGE>
<TABLE>
<CAPTION>
                     July 11,1997    Substantial      Fresh Start   Reorganized
                       Prior to      Consummation      Reporting      Balance
                     Consummation    Adjustments      Adjustments      Sheet 
                     -------------  -------------    ------------- -------------
  LIABILITIES AND
SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable and
    and accrued 
<S>                  <C>            <C>              <C>              <C>       
    liabilities      $  9,545,000   $ (3,771,000)    $          -   $ 5,774,000 
  Pre-petition 
    secured debt       16,915,000    (16,915,000)               -             -
                     -------------  -------------    ------------- -------------

    Total current
      liabilities      26,460,000    (20,686,000)               -     5,774,000
                     -------------  -------------    ------------- -------------

Pre-petition current
 liabilities
   Subject to 
   compromise:
  Unsecured debt      136,818,000     (7,012,000)    (129,806,000)            -
                     -------------  -------------    ------------- -------------

Long-term liabilities:
  Other non-current                            
    liabilities                 -        757,000                -       757,000
  Notes payable                 -     15,000,000                -    15,000,000
                     -------------  -------------    ------------- -------------
                                -     15,757,000                -    15,757,000
                     -------------  -------------    ------------- -------------

Stockholders' equity
(deficit):
  Common stock             95,000        104,000           22,000       221,000
  Preferred stock      27,677,000              -      (27,677,000)           -
  Additional paid in   
    capital            39,570,000     31,673,000          529,000    71,772,000
  Treasury stock         (333,000)             -          333,000             -
  Retained earnings  (165,039,000)    (3,000,000)     168,039,000             -
                     -------------  -------------    ------------- -------------
                      (98,030,000)    28,777,000      141,246,000    71,993,000
                     -------------  -------------    ------------- -------------
                     $ 65,248,000   $ 16,836,000     $ 11,440,000  $ 93,524,000 
                     =============  =============    ============= =============
</TABLE>


        Substantial   consummation   adjustments   are  those   involving   cash
transactions  occurring on the Effective Date. Fresh start reporting adjustments
are those involving non-cash transactions occurring on the Effective Date.

In accordance with the provisions of the Plan, the Company:

        Issued to its unsecured  creditors,  on account of their allowed claims,
an aggregate of 10 million shares of the Reorganized  Company's common stock. At
the effective date, 1,412,000 of the above-described  shares were held in escrow
to  cover  the  settlement  of  disputed  unsecured  claims  in  the  amount  of
$18,339,000.  Through  June 30,  1998,  $10,422,000  of these  claims  have been
settled for  $7,102,000  resulting in the issuance from the escrow  account,  of
850,000 shares of the Reorganized Company's common stock.

        Issued  3,800,000  shares of the Reorganized  Company's common stock for
$13,300,000 in cash in connection with a stock rights offering to it's unsecured
creditors.

        Issued  952,000  shares of the  Reorganized  Company's  common  stock in
payment of $3,332,000 in secured claims.

        Issued  1,703,000  shares of the Reorganized  Company's  common stock in
payment of a $5,961,000 claim purchased by DLB from TEPI.
                                       12
<PAGE>

        Issued  5,616,000  shares of the Reorganized  Company's  common stock in
exchange for the WCBB Assets acquired by DLB from TEPI along with the associated
P&A trust fund and associated  funding and plugging  obligations.  In connection
with this transaction,  WRT transferred to TEPI certain assets and non-producing
acreage.

        The Company paid  $1,672,000  in  administrative  and  priority  claims,
$1,145,000 in secured  claims and $143,000 in  convenience  claims.  At June 30,
1998,  $995,000  was  being  held in  escrow  to cover  settlement  of  disputed
priority, administrative and secured claims.

        The Company transferred  $3,000,000 to a Litigation Trust along with the
Company's  rights to any and all causes of action,  claims,  rights of  actions,
suits or  proceedings  which have been or could be asserted by it except for (a)
the action to  recover  unpaid  production  proceeds  payable to the  Company by
Tri-Deck  Oil & Gas  Company  ("Tri-Deck")  and (b) the  foreclosure  action  to
recover title to certain assets (See Note 9 regarding the subsequent transfer of
these  claims  to  the  Litigation  Entity).  This  transfer  was  treated  as a
pre-reorganization  expense on the financial  statements  for the six months and
ten day period ended July 10, 1997. The Reorganized  Company owns a 12% economic
interest in the Litigation Entity and the remainder of the economic interests in
the Litigation Entity was allocated to former unsecured creditors based on their
ownership percentage of the 13.8 million shares as described above.

        On January 20, 1998, the Company and the Litigation Trust entered into a
Clarification  Agreement whereby the rights to pursue various claims reserved by
the Company in the Plan of Reorganization were assigned to the Litigation Trust.
In connection with this agreement,  the Litigation Trust agreed to reimburse the
Company  $100,000  for legal fees the Company had  incurred in  connection  with
these claims. As additional  consideration for the contribution of this claim to
the Litigation  Trust, the Company is entitled to 20% to 80% of the net proceeds
from these claims.


3.   RELATED PARTY TRANSACTIONS

        Subsequent  to  the  Effective  Date  of  the  Plan  of  Reorganization,
substantially   all  of  the  Company's   former   unsecured   creditors  became
shareholders. The Company still conducts business on an arms length basis with a
substantial number of these shareholders.

        DLB Oil & Gas, Inc. ("DLB") and Wexford Management LLC ("Wexford") were,
along with the Company, co-proponents in the Plan of Reorganization.  As of June
30, 1998 and December 31, 1997, DLB and Wexford owned  approximately 49% and 8%,
respectively, of the Company's outstanding common stock.

        DLB paid  $1,515,000 in  reorganization  costs incurred on WRT's behalf,
which amount was repaid to DLB on the Effective Date.  These costs were included
in reorganization cost incurred during the six months and 10 days ended July 10,
1997. In addition,  DLB charged WRT $465,000 for management services provided to
it during the period July 11, 1997 through December 31, 1997.  During the period
May 1, 1997 through July 10, 1997,  DLB was the operator of the WCBB  properties
in which WRT had a 50%  working  interest at that time.  Subsequent  to July 10,
1997, the WCBB properties  were  contributed to the Company for common stock, as
described above, and WRT became the operator of these properties. As of June 30,
1998, the Company owed  $1,728,000 to a related party.  As of December 31, 1997,
the Company owed $1,728,000 to DLB.
                                       13
<PAGE>

        Pursuant  to the  terms and  conditions  of an  Administrative  Services
Agreement  dated as of July 10,  1997,  by and  between the Company and DLB (the
"Services  Agreement"),  DLB  agreed  to  make  available  to the  Company  such
personnel, services, facilities, supplies, and equipment as the Company may need
including executive and managerial,  accounting,  auditing and tax, engineering,
geological  and  geophysical,  legal,  land,  and  administrative  and  clerical
services.  The initial term (the  "Initial  Term") is one year  beginning on the
date of the  Services  Agreement.  The  Services  Agreement  will  continue  for
subsequent one-year periods unless terminated  by either party by written notice
no less than 60 days prior to the anniversary date of the Services Agreement. In
return  for the  services  rendered,  the  Company  agreed  to pay DLB a monthly
service  charge based on the pro rata  proportion  of the  Company's  use of DLB
services, personnel, facilities, supplies, and equipment as determined by DLB in
a good-faith,  reasonable manner. The service charge is calculated as the sum of
(1)  DLB's  fully  allocated  internal  costs  of  providing   personnel  and/or
performing  services,  (2) the actual costs to DLB of any  third-party  services
required,  (3) the equipment,  occupancy,  rental,  usage, or  depreciation  and
interest charges,  and (4) the actual cost to DLB for supplies.  During the year
ended  December 31, 1997,  the services of Gary C. Hanna and Ronald D.  Youtsey,
the Company's  President and Secretary  respectively,  were provided  under this
agreement.  On April 28,  1998,  the  rights  and  obligations  of DLB under the
Service  Agreement were assigned to DLB Equities,  L.L.C.  As of June 30,  1998,
Gulfport  owed  approximately  $1,557,000  for  services  rendered in connection
with this Service Agreement (and for invoices paid by DLB on Gulfport's behalf).

        During the three and six months  ended June 30,  1998,  the Company sold
$877,000 in oil to a DLB  subsidiary.  During the period  July 11, 1997  through
December 31, 1997, the Company sold $4,335,000 in oil to a DLB subsidiary. These
sales  occurred at prices which the Company  could be expected to obtain from an
unrelated third party.


4.   RESTRUCTURING CHARGES AND REORGANIZATION COSTS

        WRT incurred certain  restructuring  costs in connection with its change
in strategy and  corporate  structure.  These costs  consisted  primarily of the
write-off of approximately  $1,000,000 in leasehold  improvements related to the
relocation of WRT's operations from The Woodlands, Texas, approximately $300,000
in severance costs related to staff reductions and changes in senior  management
and  $100,000  in legal  fees and  other  costs  directly  related  to the WRT's
Reorganization Case.

        During 1996, WRT incurred $7,345,000 in reorganization costs,  primarily
consisting  of  professional  fees  totaling  $2,594,000  and the  write-off  of
previously  capitalized debt issuance costs on the Senior Notes (herein defined)
in the amount of $3,834,000.

        During 1997, WRT incurred $7,771,000 in reorganization costs, consisting
of  $3,000,000  contributed  to the  Litigation  Trust  (See Note 9 for  further
details),  $1,515,000  in  reimbursements  to DLB  for  restructuring  costs  it
incurred  on  WRT's  behalf,  professional  fees  totaling  $2,213,000,  and  an
accrual of $1,044,000  for  estimated  future costs to be incurred in connection
with the  reorganization.  As of June 30,  1998,  the  balance of an accrual for
estimated future costs to be incurred in connection with the  reorganization was
$545,000.
                                       14
<PAGE>

5.  LONG-TERM LIABILITIES

        As of June 30, 1998 and December 31, 1997, long term liabilities include
the following:
<TABLE>
<CAPTION>

                                                  1998                  1997
                                             -------------         -------------
Debt:
<S>                                          <C>                   <C>         
   Credit facility                           $ 13,229,000          $ 15,000,000
   Priority tax claims                            527,000               527,000
   Building loan                                  209,000               193,000
                                             -------------         -------------
                                               13,931,000            15,720,000
   Less current portion                         3,306,000             2,192,000
                                             =============         =============
                                             $ 10,659,000          $ 13,528,000
                                             =============         =============
</TABLE>

    Credit Facility

        In December  1994, WRT entered into a $40,000,000  credit  facility with
International   Nederlanden   (U.S.)  Capital   Corporation   ("INCC")  ("Credit
Facility") that was secured by  substantially  all of WRT's assets.  At December
31, 1996, WRT had borrowings  outstanding of $15,000,000,  the maximum amount of
borrowings  available  under the Credit  Facility.  At December  31,  1995,  the
revolving  loan  borrowings  were  converted  to a term loan  whereby  quarterly
principal payments of one-sixteenth of the outstanding indebtedness were due and
payable.  Amounts  outstanding  under the Credit  Facility  bore  interest at an
annual rate  selected by WRT of either (i) the London  Inter-Bank  offered  rate
("LIBOR") plus 3%, or (ii) the Lender's prime lending rate plus 1.25%.

        At  December  31,  1996,  WRT was in  default  under  certain  financial
covenants  of the  Credit  Facility.  Accordingly,  WRT  classified  the debt as
current  at  December  31,  1996.  While in  bankruptcy,  INCC was  stayed  from
enforcing  certain  remedies  provided  for  in the  credit  agreement  and  the
indenture.  On the  Effective  Date,  this loan was  repaid in full  along  with
$3,154,000 in accrued interest and legal fees.

        On the Effective Date, the Company entered into a new $15,000,000 Credit
Agreement  (the  "Credit   Agreement")  with  ING  (U.S.)  Capital   Corporation
(successor  to  INCC)  ("ING")  that was  secured  by  substantially  all of the
Company's  assets.  Initial  loan fees of $188,000  were paid on or prior to the
Effective Date, an additional loan fee of $100,000 was made on December 31, 1997
and a final loan fee of $100,000 is due on or before December 31, 1998. The loan
matures on July 11,  1999,  with  interest to be paid  quarterly  and with three
interim  principal  payments of  $1,000,000  each to be made in September  1998,
December  1998,  and March 1999.  This loan bears  interest at the option of the
Company at either (1) LIBOR plus 3% or (2) ING's  fluctuating  "reference  rate"
plus 1.25%.  This loan is  collateralized  by substantially all of the Company's
assets. At June 30, 1998, this rate was 8.6875%.

        The  Credit  Agreement  contains  restrictive   covenants  which  impose
limitations  on the  Company  with  respect  to,  among  other  things:  (i) the
maintenance  of  current  assets  equal to at least 110% of current  liabilities
(excluding any current portion of the Credit Agreement);  (ii) the incurrence of
debt  outside the  ordinary  course of  business;  (iii)  dividends  and similar
payments;  (iv) the  creation  of  additional  liens  on,  or the  sale of,  the
Company's oil and gas properties and other assets;  (v) the Company's ability to
enter  into  forward,  future,  swap  or  hedging  contracts;  (vi)  mergers  or
consolidations;  (vii) the  issuance of  securities  other that Common Stock and
options or warrants  granting  the right to purchase  Common  Stock;  (viii) the
sale, transfer, lease, exchange, alienation or disposal of Company properties or
assets;  (ix)  investments  outside  the  ordinary   course  of  business;   (x)
transactions with affiliates;  (xi) general and  administrative  expenditures in
excess of $1 million during any fiscal quarter or in excess of $3 million during
each fiscal year;  and (xii) the  maintenance  of an aggregate net present value
attributable to all collateral as determined from  engineering  reports equal to
120% of the principal amount of the Credit Agreement on such date.
                                       15
<PAGE>

        The Company  intends to amend the Credit  Agreement (the "Amended Credit
Agreement" to, among other things:  (i) delete the coverage  ration set forth in
the Credit  Agreement,  (ii) require interest payments to be made by the Company
on a monthly basis.  The principal amount and the interest rate set forth in the
Credit Agreement remain unchanged. In connection with the execution and delivery
of the Amended Credit  Agreement,  ING waived  certain  provisions of the Credit
Agreement  to permit  certain  actions  by the  Company.  In  consideration  for
entering into the Amended Credit  Agreement and granting  certain  waivers,  the
Company  and ING  further  agreed  that  (a) the  Company  will  pay a  $250,000
amendment fee to ING on July 11, 1999,  provided that such amendment fee will be
waived if the amounts owed to ING under the Amended  Credit  Agreement have been
paid in full by July 10, 1999;  and (b) the Company shall issue warrants to ING,
in that such warrants will permit ING to purchase 2% of the  outstanding  shares
of Common Stock on a fully  diluted  basis after giving  effect to future Rights
Offerings.

        At December 31, 1997, the Company held  $2,060,000 in a restricted  cash
account.  These  funds  represent  the  proceeds  from  the  sale  of its  field
equipment.  As of June 30,  1998,  the Company had applied  $1,778,000  of these
funds to the outstanding principal balance of the Credit Agreement.


Priority Tax Claims

        In accordance with the Plan of  Reorganization,  priority taxes totaling
$1,168,000  are to be paid in four annual  installments  without  interest.  The
first  annual  installment  of $292,000 was made on July 11, 1997 and the second
annual installment of $291,000 was made on July 11, 1998.

Building Loan

        During early 1996,  WRT entered into a loan  agreement with M C Bank and
Trust  Company  to finance  the  acquisition  of land and a building  located in
Lafayette,  Louisiana.  The  original  loan  balance was $215,000 and called for
monthly  principal and interest  payments totaling $3,000 per month through 2005
with the unpaid  balance due at that time.  The loan bears  interest at 9.5% per
annum and is collateralized by the land and building.


6.      COMMON STOCK OPTIONS AND WARRANTS

        All  outstanding  stock  options and  warrants  issued prior to July 11,
1997, were cancelled in connection with the Plan of Reorganization.

        On July 10, 1997, WRT entered into an employment  agreement with Mr. Ray
Landry, WRT's former president,  to perform certain services for the Company. In
connection  with this  employment  agreement,  Mr. Landry was granted  Incentive
Stock Options to acquire  60,000 shares of the Company's  common stock for $3.50
per share. The employment agreement does not specify the life of these options.

        In connection with the Plan of Reorganization,  new warrants for 221,000
shares of the  Reorganized  Company  common  stock  were  issued  to the  former
preferred  shareholders.   In  addition,  to  the  extent  that  any  securities
litigation  claims based on preferred or common stock ownership are allowed as a
"Class Proof of Claim",  the Company has the  obligation  to issue this class an
additional  221,000 in  warrants  to purchase  common  stock in the  Reorganized
Company. These warrants are each exercisable for one share of common stock at an
exercise  price of $10 per share.  The warrants will expire on July 11, 2007. In
accordance with the Plan of  Reorganization,  the Company has the right to issue
up to 1,104,000 warrants.


7.  EARNINGS (LOSS) PER SHARE

        Earnings per share for all periods were  computed  based on common stock
equivalents outstanding on that date during the applicable periods.
                                       16
<PAGE>

8.   COMMITMENTS AND CONTINGENCIES

Lac Blanc Escrow Account

    In connection  with its purchase of a 91% working  interest in the Lac Blanc
Field, the Company  deposited  $170,000 in a segregated trust account and agreed
to make additional deposits of $20,000 per  month until the  accumulated balance
of the trust  account reached  $1,700,000.  These funds are held in a segregated
account  for the benefit of the State of  Louisiana  to insure that the wells in
the Lac Blanc Field are properly plugged upon cessation of production. In return
for this financial commitment, the State of Louisiana has granted the sellers an
unconditional  release from their contingent  liability to the State to plug and
abandon  the wells.  When all  existing  wells in the Lac Blanc  Field have been
properly  plugged  and  abandoned,  the funds in the trust  account,  should any
remain, will revert to the Company. Due to the filing of the Reorganization Case
in February  1996,  the Company  ceased making  contributions  to the segregated
account.  Under the Plan, the Company is obligated to fund the unfunded  portion
of this obligation and maintain future funding  requirements.  At June 30, 1998,
the balance in this trust  account was  $871,000.  In addition,  the Company has
accrued  $200,000 at June 30,  1998;  such  accrual  representing  the  unfunded
portion of this obligation since the Effective Date.

Plugging and Abandonment Funds

    The Company is  contractually  committed in its purchase  contracts  for the
Initial LLOG Property  (defined  herein) and Remaining LLOG Properties  (defined
herein) to establish  plugging and  abandonment  funds as allowed by Louisiana's
Orphaned Well Act. The State of  Louisiana,  upon  completion of an  independent
study to be commissioned by the Company,  will establish the amount of and terms
of payment into each fund. As of June 30, 1998,  the  independent  study had not
been completed.  Accordingly,  the Company is unable to determine the amount and
payment towards the future obligation related to these commitments.

    In connection  with the acquisition of the remaining 50% interest in certain
WCBB properties,  the Company assumed the obligation to contribute approximately
$18,000 per month through March 2004, to a plugging and  abandonment  trust fund
and the  obligation  to  plug a  minimum  of 20  wells  per  year  for 20  years
commencing March 11, 1997. TEPI retained a security  interest in production from
these properties and the plugging and abandonment  trust account until such time
the Company's plugging and abandonment  obligations to TEPI have been fulfilled.
Once the plugging and abandonment trust is fully funded,  the Company can access
the fund for use in plugging  and  abandonment  costs  associated  with the WCBB
property. The Company satisfied its plugging and abandonment obligations through
the year ended March 10, 1998.

Tri-Deck/Perry Gas Litigation

        During 1995,  WRT entered into a marketing  agreement  with Tri-Deck Oil
and Gas Company  ("Tri-Deck")  pursuant to which  Tri-Deck  would  market all of
WRT's oil and gas production.  Subsequent to the agreement, Tri-Deck's principal
and  WRT's  Director of  Marketing, James Florence, assigned to Plains Marketing
its right to market  WRT's oil  production  and  assigned to Perry Oil & Gas its
right to market WRT's gas production. During early 1996, Tri-Deck failed to make
payments  to  WRT   attributable  to  several  months  of  its  gas  production.
Consequently,  WRT responded in two ways.  First,  on May 20, 1996,  WRT filed a
Motion to Reject the Tri-Deck Marketing Agreement.  Second, on May 29, 1996, WRT
initiated an adversary proceeding against Tri-Deck and Perry Oil and Gas ("Perry
Gas"). Perry Gas was the party, which ultimately  purchased WRT's gas production
for the months in question.

        With respect to the Motion to Reject,  the Bankruptcy  Court  authorized
the  rejection  and  directed  Tri-Deck  and  WRT to  determine  the  amount  of
production proceeds attributable to WRT's June gas production which were payable
to WRT.  Consequently,  Perry Gas thereafter made payment to WRT of the June gas
proceeds  less  $75,000  for a set-off  claim by Perry Gas,  which is subject to
further consideration by the Bankruptcy Court.
                                       17
<PAGE>

        Next, with respect to the adversary  proceeding,  WRT sought turnover by
Tri-Deck and/or Perry Gas of all unpaid production proceeds payable to WRT under
the marketing  agreement and the issuance of a temporary  restraining  order and
preliminary  injunction  against both parties to prevent further  disposition of
such  proceeds  pending  outcome  of the  proceedings.  On  May  31,  1996,  the
Bankruptcy Court entered a consensual  temporary  restraining order against both
Tri-Deck and Perry Gas. On June 18, 1996, a Preliminary  Injunction  was entered
by the Court which required  Perry Gas to segregate  into a separate  depository
account  the  funds  due for the  purchase  of  WRT's  April  and May  1996  gas
production  from  Tri-Deck.  Subsequently,  upon motion by WRT the Court ordered
such funds to be placed into the Bankruptcy  Court's registry,  as Perry Gas had
made  certain   withdrawals  from  the  separate   depository   account  without
authorization  by the Court.  Currently,  funds in the  amount of  approximately
$1,700,000 remain in the registry of the Court.  Additionally,  a dispute exists
between  WRT and  Perry  Gas as to  additional  funds  owed by Perry Gas for the
purchase of WRT's April and May 1996 gas  production.  Currently,  the adversary
proceeding  remains  pending as to the ultimate  issue of ownership of proceeds.
Tri-Deck  has also  filed an  answer  and  counterclaim  in  which  Tri-Deck  is
asserting,   among  other  items,  damages  for  tortoise  interference  of  its
contractual  relationships with others. Recovery of the $1,700,000 receivable is
dependent on the court rendering a favorable ruling on the issue. As of the date
of the  report,  the  court  has not ruled on this  issue.  Although  management
believes  that  Tri-Deck's  claim to the funds in the  registry  of the court is
invalid,  and the  aforementioned  counterclaim is without merit,  for financial
reporting  purposes the  receivable  from Tri-Deck was fully  reserved for as of
June 30, 1998.

        On January 20, 1998, the Company and the Litigation Trust entered into a
Clarification  Agreement  whereby  the rights to pursue the Tri- Deck claim were
assigned  to the  Litigation  Trust.  In  connection  with this  agreement,  the
Litigation  Trust  agreed to reimburse  the Company  $100,000 for legal fees the
Company had  incurred  in  connection  with this and other  related  claims.  As
additional  consideration  for the  contribution of this claim to the Litigation
Trust, the Company is entitled to 85% of the net proceeds from this claim.

Title to Oil and Gas Properties

        During  1996,  WRT  received  notice  from  Wildwing  Investments,  Inc.
("Wildwing")  claiming that WRT's title had failed as to  approximately 43 acres
in the Bayou Pigeon  Field.  Some or all of the acreage in dispute is considered
to be productive  in three  separate  production  units.  The Company's  working
interest  in  three  units  was  reduced  to  approximately  7% (5% Net  Revenue
Interest, ("NRI")) 75% (63% NRI), and 95% (72% NRI). The financial statements as
of and for the periods  ending  June 30, 1998 and  December  31,  1997,  reflect
operating  results and proved  reserves  discounted  for of this possible  title
failure.  As the title failure  predates its ownership of the field, the Company
is currently evaluating its recourse against the predecessors-in-title  relative
to this issue. On May 21, 1998, the Company entered into a settlement  agreement
with Wildwing,  which provides that the Stakeholders,  who are currently holding
funds in suspense  attributable to mineral  mineral  production from leases made
the subject of the lawsuit,  will be  instructed  by the Company and Wildwing to
distribute $270,000 to Wildwing in full and final compromise of such litigation.
Additional sums held by the Stakeholders are to be distributed to the lessors of
the leases made the subject of the litigation an amount for payment of royalties
due  and  owing  up to  the  date  of  this  filing.  The  balance  held  by the
Stakeholders will thereafter be distributed to the Company.

        One June 29, 1998, a Stakeholder remitted to the Company, the balance of
funds they held in suspense  attributable to this lease. As of this filing date,
final  distribution  to the  lessors  was not  complete.  On July  31,  1998,  a
Stakeholder  distributed funds they held in suspense to the lessors and remitted
the balance to the Company.

        On June 30, 1998,  Production  Management  Corporation ("PMC") initiated
litigation  against  the  Company in the  United  States  District  Court of the
Western District of Louisiana,  Lafayette-Opelousas Division, alleging breach of
contract  and the  failure of the  Company to pay  certain  invoices  related to
services allegedly provided to the Company. The complaint seeks monetary damages
in the amount of $388,000 plus interest, certain legal costs and 10% in attorney
fees. The litigation is in its earliest  stages and discovery has not yet begun.
The  Company is  currently  reviewing  the  claims  set forth in the  lawsuit to
determine the appropriate response thereto.
                                       18
<PAGE>

        On July 20, 1998,  Sanchez Oil & Gas Corporation  ("Sanchez")  initiated
litigation against the Company in the Fifteenth Judicial District Court,  Parich
of Lafayette,  State of Louisiana. In it petition,  Sanchez alleges, among other
things, that the Company was obligated, by virtue of the terms of a letter dated
June 26, 1997, between Sanchez and the Company (the "Sanchez Letter"),  to grant
a sublease to Sanchez for an undivided 50% interest in two of the Company's oil,
gas and mineral leases covering land located in the North Bayou Penchant area of
Terebonne Parish,  Louisiana.  Pursuant to this lawsuit, Sanchez is seeking: (i)
specific  performance by the Company of the contractual  obligation that Sanchez
alleges to be present in the Sanchez  Letter,  and (ii)  monetary  damages.  The
litigation  is in its  earliest  stages  and  discovery  has not yet  begun.  In
addition, the Company is currently reviewing the claims set forth in the lawsuit
to determine the appropriate response thereto.

Year 2000 Compliance

        The  Company  has and  will  continue  to make  certain  investments  in
software  systems  and  applications  to ensure it is year 2000  compliant.  The
financial  impact to the Company to ensure year 2000 compliance has not been and
is not  anticipated  to be  material  to its  financial  position  or results of
operations.

Other litigation

        The Company has been named as a defendant  on various  other  litigation
matters.  The  ultimate  resolution  of these  matters is not expected to have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations for the periods presented in the financial statements.

9.   LITIGATION TRUST ENTITY

        On August 13, 1996, the Bankruptcy Court executed and entered its "Order
Appointing  Examiner",   directing  the  United  States  Trustee  to  appoint  a
disinterested person as examiner in the WRT's bankruptcy case.

        The Court ordered the appointed  examiner  ("Examiner") to file a report
of the investigation  conducted,  including any fact ascertained by the examiner
pertaining to fraud,  dishonesty,  incompetence,  misconduct,  mismanagement  or
irregularity in the management of the affairs of WRT.

        The Examiner's  final report dated April 2, 1997,  recommended  numerous
actions for  recovery of property or damages for WRT's  estate  which  appear to
exist and should be pursued.  Management  does not believe the resolution of the
matters  referred to in the  Examiner's  report  will have a material  impact on
WRT's consolidated financial statements or results of operations.

        Pursuant to the Plan of Reorganization,  all of WRT's possible causes of
action against third parties (with the exception of certain  litigation  related
to recovery of marine and rig  equipment  assets and claims  against  Tri-Deck),
existing  as of  the  effective  date  of  the  Plan,  were  transferred  into a
"Litigation Trust" controlled by an independent party for the benefit of most of
WRT's existing unsecured creditors. The litigation related to recovery of marine
and rig equipment and the Tri-Deck claims were  subsequently  transferred to the
litigation trust as described below.

        The  Litigation  Trust was funded by a $3,000,000  cash payment from the
Company,  which was made on the Effective  Date. The Company owns a 12% interest
in the  Litigation  Trust with the other 88% being  owned by the former  general
unsecured  creditors of WRT. For financial  statement  reporting  purposes,  the
Company  has  not  recognized  the  potential  value  of  recoveries  which  may
ultimately  be  obtained,  if any, as a result of the actions of the  Litigation
Trust,  treating the entire $3,000,000 payment as a reorganization cost incurred
during the period commencing January 1, 1997 and ending on July 10, 1997.

        On January 20, 1998, the Company and the Litigation Trust entered into a
Clarification  Agreement whereby the rights to pursue various claims reserved by
the Company in the Plan of Reorganization were assigned to the Litigation Trust.
In connection with this agreement,  the Litigation Trust agreed to reimburse the
Company  $100,000  for legal fees the Company had  incurred in  connection  with
these claims. As additional  consideration for the contribution of this claim to
the Litigation  Trust, the Company is entitled to 20% to 80% of the net proceeds
from these claims.



                                       19
<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL POSITION AND RESULTS OF OPERATIONS


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

        This Form 10-Q includes "forward-looking  statements" within the meaning
of Section 21E of the Securities  Exchange Act of 1934 (the "Exchange Act"). All
statements,  other than  statements of historical  facts,  included in this Form
10-Q that  address  activities,  events or  developments  that  Gulfport  Energy
Corporation ("Gulfport" or the "Company"), a Delaware corporation formerly named
WRT Energy Corporation,  expects or anticipates will or may occur in the future,
including such things as estimated future net revenues from oil and gas reserves
and the present value thereof, future capital expenditures (including the amount
and nature  thereof),  business  strategy and  measures to  implement  strategy,
competitive  strengths,  goals,  expansion and growth of Gulfport's business and
operations,  plans, references to future success, references to intentions as to
future  matters and other such  matters are  forward-looking  statements.  These
statements  are based on certain  assumptions  and analyses  made by Gulfport in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions and expected future developments as well as other factors it believes
are  appropriate  in the  circumstances.  However,  whether  actual  results and
developments  will conform  with  Gulfport's  expectations  and  predictions  is
subject  to a number of risks and  uncertainties;  general  economic,  market or
business  conditions;  the opportunities (or lack thereof) that may be presented
to and pursued by Gulfport;  competitive actions by other oil and gas companies;
changes in laws or regulations;  and other factors, many of which are beyond the
control of Gulfport. Consequently, all of the forward-looking statements made in
this Form 10-Q are qualified by these cautionary  statements and there can be no
assurance that the actual results or  developments  anticipated by Gulfport will
be realized, or even if realized,  that they will have the expected consequences
to or effects on Gulfport or its business or operations.

        The following  discussion is intended to assist in an  understanding  of
the  Company's  financial  position as of  December  31, 1997 and its results of
operations for the three month and the six month periods ended June 30, 1998 and
1997. The  Consolidated  Financial  Statements and Notes included in this report
contain  additional  information  and should be referred to in conjunction  with
this  discussion.  It is presumed  that the readers  have read or have access to
Gulfport Energy Corporation's 1997 annual report on Form 10-K.

                                       20
<PAGE>


<TABLE>
<CAPTION>

FINANCIAL DATA
(Unaudited)                        Three Months Ended       Six Months Ended
                                      June 30,Six                June 30,
                                   1998        1997         1998        1997
                              -----------  -----------  ----------- -----------
Revenues:
<S>                           <C>          <C>          <C>         <C>        
    Gas sales                 $ 1,828,000  $ 1,987,000  $ 2,847,000 $ 4,495,000
    Oil and condensate sales    1,572,000    2,288,000    3,875,000   5,161,000
    Other income, net             146,000       70,000      346,000     120,000
                              -----------  -----------  ----------- -----------
                                3,546,000    4,345,000    7,068,000   9,776,000


Expenses:
    Production costs (1)        2,450,000    3,095,000    5,170,000   5,239,000
    General & administrative      660,000    1,071,000    1,322,000   1,990,000
    Provision for doubtful 
      accounts                          -      (20,000)           -      71,000
                              -----------  -----------  ----------- -----------
                                3,110,000    4,146,000    6,492,000   7,300,000
EBITDA (2)                       (436,000)     199,000      576,000   2,476,000
Depreciation, depletion &
  amortization                 18,220,000    1,673,000   20,098,000   3,124,000
Loss before interest, 
reorganization costs 
  and taxes                   (17,784,000)  (1,474,000) (19,522,000)   (648,000)
Interest expense                  372,000      417,000      758,000   1,032,000
Reorganization costs                    -    2,701,000            -   3,727,000
                              -----------  -----------  ----------- -----------
Loss before income taxes      (18,156,000)  (4,592,000) (20,280,000) (5,407,000)
Income taxes                            -            -            -           -
                              -----------  -----------  ----------- -----------
Net loss                      (18,156,000)  (4,592,000) (20,280,000) (5,407,000)
Dividends on preferred stock 
  (undeclared)                          -      712,000            -   1,423,000
                              -----------  -----------  ----------- -----------
Net loss available to common 
  shareholders                (18,156,000)  (5,304,000) (20,280,000) (6,830,000)

Per share data:
Net loss                      $     (0.82) $    (3)     $     (0.92) $   (3)
                              ============ ===========  ===========  ===========
Weighted average common and 
common equivalent shares       22,076,000       (3)                      (3)
                              ============ ===========  ===========  ===========
</TABLE>



(1)   The  components of  production  costs may vary  substantially  among wells
      depending  on the  methods of recovery  employed  and other  factors,  but
      generally include maintenance, repairs, labor and utilities.

(2)   EBITDA is  defined  as  earnings  before  interest,  taxes,  depreciation,
      depletion and  amortization.  EBITDA is an analytical  measure  frequently
      used  by  securities  analysts  and is  presented  to  provide  additional
      information  about the Company's  ability to meet its future debt service,
      capital expenditure and working capital requirements. EBITDA should not be
      considered  as  a  better   measure  of  liquidity  than  cash  flow  from
      operations.

(3) Amounts not meaningful as a result of the reorganization.
                                       21
<PAGE>


Results of Operations

Comparison of the Three Months Ended June 30, 1998 and 1997

During the three months ended June 30, 1998, the Company  reported a net loss of
$18.2 million,  a 296% increase from a net loss before  undeclared  dividends on
preferred  stock of $4.6  million  for the  corresponding  period in 1997.  This
increase is primarily due to the following factors:

     Oil and Gas  Revenues.  During the three months  ended June 30,  1998,  the
Company reported oil and gas revenues of $3.4 million,  a 26% decrease from $4.3
million  for  the  comparable  period  in  1997.  This  decrease  was  primarily
attributable to a significant reduction in the average oil price received during
1998. The effect of lower oil prices received  during 1998 was partially  offset
by an adjustment of $626,000 in oil and gas revenues  attributable  to the first
quarter of 1998 that was recorded  during the second  quarter of 1998 due to the
uncertanty  of  collectibility  in  the  first  quarter.   The  following  table
summarizes  the Company's  oil and gas  production  and related  pricing for the
three months ended June 30, 1998 and 1997:

<TABLE>
<CAPTION>
                                                Three Months Ended June 30,
                                                      1998        1997
                                                      ----        ----
<S>                                                    <C>         <C>
    Oil production volumes (Mbbls)             (1)     127         119
    Gas production volumes (Mmcf)              (2)     860         879
    Average oil price (per Bbl)                      $12.38      $19.23
    Average gas price (per Mcf)                       $2.13       $2.26
</TABLE>

(1) Includes an increase  of 8 Mbbls  of sales  production  attributable  to the
    first quarter of 1998 that was recorded  during the second quarter  of  1998
    due to the uncertainty of collectibility.
(2) Includes an increase of  208 Mmcf  of sales  production  attributable to the
    first quarter of 1998 that was recorded  during the second quarter  of  1998
    due to the uncertainty of collectibility.

     Production  Costs.  Production  costs,  including lease operating costs and
gross production  taxes,  decreased $0.6 million,  or 24%, from $3.1 million for
the three months ended June 30, 1997 to $2.5 million for the  comparable  period
in 1998.  This  decrease  was due  primarily to the  reduction in field  related
services  performed by third party  contractors.  This  reduction  was partially
offset by an  increase to  operating  costs in the WCBB field as a result of the
Company's  acquisition,  on the Effective  Date,  of an  additional  50% working
interest in depths above the Rob "C" marker.

     Depreciation,  Depletion  and  Amortization.  Depreciation,  depletion  and
amortization  increased  $16.5 million,  or 970% from $1.7 million for the three
months ended June 30, 1997 to $18.2 million for the  comparable  period in 1998.
As a result of fresh start  accounting  prescribed  for companies  emerging from
bankruptcy, a new cost basis in assets was recognized based upon the fair market
value of the assets.  In addition,  the Company  converted  from the  successful
efforts method to the full cost pool method for reporting oil and gas properties
on the  Effective  Date. As prescribed by the full cost pool method of reporting
oil and gas properties, ceiling tests are performed to determine if the carrying
value of oil and gas assets exceeds the sum of the discounted  estimated  future
cash  flows.  As a result of a ceiling  test  performed  at June 30,  1998,  the
Company was required to  write-down  the value of its oil and gas  properties by
$16.0  million.  Due to the  restating  of property  values to comply with fresh
start  accounting and the conversion  from the successful  efforts method to the
full cost pool method of reporting oil and gas  properties,  comparisons  of the
1998 and 1997 periods are not meaningful.

     General and Administrative  Expenses.  General and administrative  expenses
decreased  $0.4  million,  or 57%,  from $1.1 million for the three months ended
June 30, 1997 to $0.7 million for the comparable  period in 1998.  This decrease
was due  primarily  to the  Company's  change  in  business  strategy  to reduce
personnel and overall general and administrative costs.

     Provision for Doubtful  Accounts.  Provision for doubtful accounts remained
consistent  when  comparing  the  three  months  ended  June 30,  1997  with the
comparable period in 1998.
                                       22
<PAGE>

     Other Income. Other income remained relatively  consistent during the three
months ended June 30, 1997 and 1998.

     Interest Expense.  Interest expense remained  relatively  consistent during
the three months ended June 30, 1997 and 1998.

    Reorganization  Costs.  Reorganization costs decreased $2.7 million, or 100%
from $2.7  million for the three  months ended June 30, 1997 to $0.0 million for
the comparable  period in 1998. On the Effective  Date,  the Company  recorded a
$1.0 million  accrual for  estimated  future costs to be incurred in  connection
with the  reorganization.  As a result, any reorganization  costs incurred since
that time will have no effect on the income statement of the Company.

Comparison of the Six Months Ended June 30, 1998 and 1997

During the six months  ended June 30, 1998,  the Company  reported a net loss of
$20.3 million,  a 276% increase from a net loss before  undeclared  dividends on
preferred  stock of $5.4  million  for the  corresponding  period in 1997.  This
decrease was primarily due to the following factors:

     Oil and Gas  Revenues.  During the six  months  ended  June 30,  1998,  the
Company reported oil and gas revenues of $6.7 million,  a 45% decrease from $9.7
million  for  the  comparable  period  in  1997.  This  decrease  was  primarily
attributable to a significant  reduction in gas production and the average price
received for oil during  1998.  The effect of lower oil prices  received  during
1998 was  partially  offset by an adjustment of $626,000 in oil and gas revenues
attributable  to the first quarter of 1998 not recorded until the second quarter
of 1998 due to  uncertanties.  The following table  summarizes the Company's oil
and gas  production  and related  pricing for the six months ended June 30, 1998
and 1997:
<TABLE>
<CAPTION>

                                               Six Months Ended June 30,
                                                   1998          1997
                                                   ----          ----
<S>                                                 <C>           <C>
    Oil production volumes (Mbbls)           (1)    284           246
    Gas production volumes (Mmcf)            (2)   1,243        1,712
    Average oil price (per Bbl)                   $13.64       $20.98
    Average gas price (per Mcf)                    $2.29        $2.63
</TABLE>


(1) Includes an  increase  of 8 Mbbls of sales  production  attributable  to the
    first quarter of 1998 that was recorded during  the second  quarter of  1998
    due to uncertainties of collectibility.
(2) Includes an increase  of 208  Mmcf of sales  production  attributable to the
    first quarter of 1998 that was recorded during until the second  quarter of 
    1998 due to uncertainties of collectibility.

     Production  Costs.  Production  costs,  including lease operating costs and
gross production  taxes,  remained  relatively  consistent during the six months
ended June 30, 1998 when compared to the comparable period during 1997. Although
there is consistency for comparison  purposes,  there is a decrease in operating
costs primarily as the result of a reduction of field related services performed
by third party contractors.  This reduction is offset somewhat by an increase to
operating costs in the WCBB field as a result of the Company's  acquisition,  on
the Effective  Date, of an additional  50% working  interest in depths above the
Rob "C" marker.

     Depreciation,  Depletion  and  Amortization.  Depreciation,  depletion  and
amortization  increased  $17.0  million,  or 548% from $3.1  million for the six
months ended June 30, 1997 to $20.1 million for the  comparable  period in 1998.
As a result of fresh start  accounting  prescribed  for companies  emerging from
bankruptcy,  a new cost basis in assets is recognized based upon the fair market
value of the assets.  In addition,  the Company  converted  from the  successful
efforts method to the full cost pool method for reporting oil and gas properties
on the  Effective  Date. As prescribed by the full cost pool method of reporting
oil and gas properties, ceiling tests are performed to determine if the carrying
value of oil and gas assets exceeds the sum of the discounted  estimated  future
cash  flows.  As a result of a ceiling  test  performed  at June 30,  1998,  the
Company was required to  write-down  the value of its oil and gas  properties by
$16.0  million.  Due to the  restating  of property  values to comply with fresh
start  accounting and the conversion  from the successful  efforts method to the
full cost pool method of reporting oil and gas  properties,  comparisons  of the
1998 and 1997 periods are not meaningful.
                                       23
<PAGE>

     General and Administrative  Expenses.  General and administrative  expenses
decreased  $0.7 million,  or 54% from $2.0 million for the six months ended June
30, 1997 to $1.3 million for the  comparable  period in 1998.  This decrease was
due primarily to the Company's  change in business  strategy to reduce personnel
and overall general and administrative costs.

     Provision for Doubtful  Accounts.  Provision for doubtful accounts remained
consistent when comparing the six months ended June 30, 1998 with the comparable
period in 1997.

     Other  Income.  Other  income  increased  $0.2  million,  or 200% from $0.1
million  for the six  months  ended  June  30,  1997  to  $0.3  million  for the
comparable  period in 1998.  This  increase  was due  primarily  to interest and
overhead income.

     Interest  Expense.  Interest expense  decreased $0.2 million,  or 25%, from
$1.0  million  for the six months  ended June 30,  1997 to $0.8  million for the
comparable  period  in  1998.  This  decrease  was due to:  (a) a  reduction  in
outstanding  debt and (b) a .8125%  reduction in the Credit  Agreement  interest
rate.

     Reorganization  Costs.  Reorganization costs decreased $2.7 million,  100%,
from $2.7 million for the six months ended June 30, 1997 to $0.0 million for the
comparable  period in 1998. On the Effective  Date, the Company  recorded a $1.0
million accrual for estimated future costs to be incurred in connection with the
reorganization.  As a result, any reorganization  costs incurred since that time
will have no effect on the income statement of the Company.

    Liquidity and Capital Resources

Operating Activities

Net cash flow provided by operating activities for the six months ended June 30,
1998 was $1.9  million,  as  compared  to net cash flow  provided  by  operating
activities of $.5 million for the  comparable  period in 1997.  This increase is
due  primarily  to a $1.5  million  reduction  in  accounts  payable and accrued
liabilities  during the six months  ended June 30,  1998 as compared to the same
period in 1997.

During  the first six  months of 1998,  the  Company  invested  $1.1  million in
property and  equipment and other  long-term  assets as compared to $2.6 million
during the comparable period in 1997.

Net cash used in financing  activities was $1.7 million for the six months ended
June 30,  1998 as  compared  to net cash used of $0.02  million  during the same
period in 1997.  This increase is the result of the Company  entering into a new
$15 million loan agreement,  as described below in financing activities,  on the
Effective Date, and a $1.7 million  principal  payment  pursuant to the terms of
that agreement.

Financing Activities

On the  Effective  Date,  ING (U.S.)  Capital  Corporation  (successor  to INCC)
("ING") entered into a new $15,000,000 loan agreement with the Company.  Initial
loan fees of $188,000 were paid on or prior to the Effective Date, an additional
loan fee of  $100,000  was made on  December  31,  1997 and a final  loan fee of
$100,000 is due on or before  December  31,  1998.  The loan matures on July 11,
1999,  with  interest  to be paid  quarterly  and with three  interim  principal
payments of $1,000,000  each to be made in September  1998,  December  1998, and
March 1999.  This loan bears interest at the option of the Company at either (1)
LIBOR plus 3% or (2) ING's fluctuating "reference rate" plus 1.25%. This loan is
collateralized  by substantially  all of the Company's assets. At June 30, 1998,
this rate was 8.6875%.
                                       24
<PAGE>

The Credit Agreement contains restrictive  covenants which impose limitations on
the Company with respect to, among other things:  (i) the maintenance of current
assets  equal to at least 110% of current  liabilities  (excluding  any  current
portion  of the Credit  Agreement);  (ii) the  incurrence  of debt  outside  the
ordinary  course of business;  (iii)  dividends and similar  payments;  (iv) the
creation  of  additional  liens on, or the sale of,  the  Company's  oil and gas
properties  and other assets;  (v) the Company's  ability to enter into forward,
future,  swap or hedging contracts;  (vi) mergers or  consolidations;  (vii) the
issuance of securities other that Common Stock and options or warrants  granting
the right to purchase Common Stock; (viii) the sale, transfer,  lease, exchange,
alienation or disposal of Company properties or assets; (ix) investments outside
the ordinary course  of business; (x) transactions with affiliates; (xi) general
and  administrative  expenditures  in excess of $1  million  during  any  fiscal
quarter  or in excess of $3  million  during  each  fiscal  year;  and (xii) the
maintenance of an aggregate net present value  attributable to all collateral as
determined from engineering reports equal to 120% of the principal amount of the
Credit Agreement on such date.

        The Company  intends to amend the Credit  Agreement (the "Amended Credit
Agreement") to, among other things: (i) delete the coverage  ration set forth in
the Credit  Agreement,  (ii) require interest payments to be made by the Company
on a monthly basis.  The principal amount and the interest rate set forth in the
Credit Agreement remain unchanged. In connection with the execution and delivery
of the Amended Credit  Agreement,  ING waived  certain  provisions of the Credit
Agreement  to permit  certain  actions  by the  Company.  In  consideration  for
entering into the Amended Credit  Agreement and granting  certain  waivers,  the
Company  and ING  further  agreed  that  (a) the  Company  will  pay a  $250,000
amendment fee to ING on July 11, 1999,  provided that such amendment fee will be
waived if the amounts owed to ING under the Amended  Credit  Agreement have been
paid in full by July 10, 1999;  and (b) the Company shall issue warrants to ING,
in that such warrants will permit ING to purchase 2% of the  outstanding  shares
of Common Stock on a fully  diluted  basis after giving  effect to future Rights
Offerings.

Capital Requirements and Resources

The Company's program to increase production rates, lengthen the productive life
of wells and increase total proved reserves consists primarily of sidetracks and
recompletions in shut-in.

The company is actively pursuing strategic  alliances with companies  possessing
South Louisiana expertise and who utilize advanced technology,  to fully develop
the existing properties through exploration and exploitation.  In selecting such
allies,  the Company  seeks  partners  who have  demonstrated  their  ability to
resolve  the  geological  complexities  found in South  Louisiana,  who  possess
adequate capital to conduct aggressive  exploration  programs on the properties,
and  who  maintain  a  reputation  in the  oil  and  gas  sector  as  successful
performers.

The Company has entered into a definitive Farmout Agreement with Tri-C Resources
("Tri-C") of Houston,  Texas. Tri-C specializes in utilizing advanced technology
to optimize, explore and develop new oil and gas reserves. The Farmout Agreement
covers the WCBB field and is divided into three phases over a twenty-four  month
period. In Phase I, Tri-C commits to drill three exploratory wells and three PUD
wells. If Tri-C elects to proceed to Phase II, Tri-C will drill additional three
exploratory  wells and three PUD wells.  In Phase III,  Tri-C shall drill either
five  exploratory  wells  and  five  PUD  wells  or  conduct  a  geological  and
geophysical  program on the  property.  If Tri-C  elects to  complete  all three
phases,  it will earn a 50% interest in the WCBB field.  The Company will earn a
carried interest throughout the program.

The  Company  has  entered  into a Purchase  and Sale  Agreement  with  Plymouth
Resource  Group  1998,  L.L.C.  ("Plymouth")  for the sale of the  Napoleonville
field.  In exchange  for the  interest  conveyed,  the Company will receive $1.1
million and a 2.5%  overriding  royalty  interest.  In connection with the sale,
Plymouth will establish a plugging and abandonment  escrow account in accordance
with  and  pursuant  to  the  provisions  of  LSA-R.S.   30:88,   et.  seq.  The
establishment  of this escrow  account is  intended to protect the Company  from
future  liability  associated  with the plugging and abandoning of the field and
associated environmental liabilities.
                                       25
<PAGE>

The  Company's  future  success  depends  upon its  ability to find,  develop or
acquire additional oil and gas reserves that are economically  recoverable.  The
proved reserves of the Company will generally  decline as reserves are depleted,
except  to the  extent  that the  Company  conducts  successful  exploration  or
development  activities or acquires  properties  containing proved reserves,  or
both. To increase reserves and production, the Company must commence exploratory
drilling,  undertake  other  replacement  activities or utilize third parties to
accomplish these activities.  Consequently,  the Company  anticipates  filing on
Form S-1  with the  Securities  and  Exchange  Commission  with  respect  to the
registration of additional  securities for an offering ("Rights  Offering"),  an
aggregate of approximately  25.0 million shares of Common  Stock.Proceeds to the
Company from the Rights  Offering  will range from  approximately  $7.5 million,
assuming  that the  minimum  number  of 18.8  million  shares is  purchased,  to
approximately $10.0 million, assuming that all the shares are purchased, in each
case prior to deducting  expenses of the Rights Offering.  Members of a Backstop
Group,  including  Liddell  Investments,  Liddell  Holdings  and  Wexford and CD
Holdings  will  receive  rights to purchase an  aggregate  of  approximately  12
million shares and have agreed to purchase all such shares. In addition,  to the
extent that all eligible  shareholders,  including  the Backstop  Group,  do not
purchase in the aggregate at least 18.8 million  shares,  the Backstop Group has
agreed to purchase  excess shares so that at least 18.8 million  shares are sold
in the Rights  Offering  resulting  in gross  proceeds to the Company of a least
$7.5 million.  The members of the Backstop Group will provide the Company with a
$3.0  million  revolving  credit  facility  (the  "Backstop  Credit  Facility").
Borrowings under the Backstop Credit Facility will be used to repay $2.0 million
of outstanding  indebtedness  under the Amended Credit  Agreement.  The Backstop
Group  also  holds a  receivable  in the  amount of $1.7  million  arising  from
services provided under the Amended  Administrative  Services Agreement See Note
3, Related Party  Transactions.  Cash proceeds from the Rights  Offering will be
used by the Company for capital expenditures,  general corporate purposes and to
repay the amounts owed the Backstop Group.


OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Tri-Deck/Perry Gas Litigation

        During 1995,  WRT entered into a marketing  agreement  with Tri-Deck Oil
and Gas Company  ("Tri-Deck")  pursuant to which  Tri-Deck  would  market all of
WRT's oil and gas production.  Subsequent to the agreement, Tri-Deck's principal
and  WRT's  Director of  Marketing, James Florence, assigned to Plains Marketing
its right to market  WRT's oil  production  and  assigned to Perry Oil & Gas its
right to market WRT's gas production. During early 1996, Tri-Deck failed to make
payments  to  WRT   attributable  to  several  months  of  its  gas  production.
Consequently,  WRT responded in two ways.  First,  on May 20, 1996,  WRT filed a
Motion to Reject the Tri-Deck Marketing Agreement.  Second, on May 29, 1996, WRT
initiated an adversary proceeding against Tri-Deck and Perry Oil and Gas ("Perry
Gas"). Perry Gas was the party, which ultimately  purchased WRT's gas production
for the months in question.

        With respect to the Motion to Reject,  the Bankruptcy  Court  authorized
the  rejection  and  directed  Tri-Deck  and  WRT to  determine  the  amount  of
production proceeds attributable to WRT's June gas production which were payable
to WRT.  Consequently,  Perry Gas thereafter made payment to WRT of the June gas
proceeds  less  $75,000  for a set-off  claim by Perry Gas,  which is subject to
further consideration by the Bankruptcy Court.
                                       26
<PAGE>

        Next, with respect to the adversary  proceeding,  WRT sought turnover by
Tri-Deck and/or Perry Gas of all unpaid production proceeds payable to WRT under
the marketing  agreement and the issuance of a temporary  restraining  order and
preliminary  injunction  against both parties to prevent further  disposition of
such  proceeds  pending  outcome  of the  proceedings.  On  May  31,  1996,  the
Bankruptcy Court entered a consensual  temporary  restraining order against both
Tri-Deck and Perry Gas. On June 18, 1996, a Preliminary  Injunction  was entered
by the Court which required  Perry Gas to segregate  into a separate  depository
account  the  funds  due for the  purchase  of  WRT's  April  and May  1996  gas
production  from  Tri-Deck.  Subsequently,  upon motion by WRT the Court ordered
such funds to be placed into the Bankruptcy  Court's registry,  as Perry Gas had
made  certain   withdrawals  from  the  separate   depository   account  without
authorization  by the Court.  Currently,  funds in the  amount of  approximately
$1,700,000 remain in the registry of the Court.  Additionally,  a dispute exists
between  WRT and  Perry  Gas as to  additional  funds  owed by Perry Gas for the
purchase of WRT's April and May 1996 gas  production.  Currently,  the adversary
proceeding  remains  pending as to the ultimate  issue of ownership of proceeds.
Tri-Deck  has also  filed an  answer  and  counterclaim  in  which  Tri-Deck  is
asserting,   among  other  items,  damages  for  tortoise  interference  of  its
contractual  relationships with others. Recovery of the $1,700,000 receivable is
dependent on the court rendering a favorable ruling on the issue. As of the date
of the  report,  the  court  has not ruled on this  issue.  Although  management
believes  that  Tri-Deck's  claim to the funds in the  registry  of the court is
invalid,  and the  aforementioned  counterclaim is without merit,  for financial
reporting  purposes the  receivable  from Tri-Deck was fully  reserved for as of
June 30, 1998.

        On January 20, 1998, the Company and the Litigation Trust entered into a
Clarification  Agreement  whereby  the rights to pursue the Tri- Deck claim were
assigned  to the  Litigation  Trust.  In  connection  with this  agreement,  the
Litigation  Trust  agreed to reimburse  the Company  $100,000 for legal fees the
Company had  incurred  in  connection  with this and other  related  claims.  As
additional  consideration  for the  contribution of this claim to the Litigation
Trust, the Company is entitled to 85% of the net proceeds from this claim.

Title to Oil and Gas Properties

During 1996, WRT received notice from Wildwing  Investments,  Inc.  ("Wildwing")
claiming that WRT's title had failed as to  approximately  43 acres in the Bayou
Pigeon  Field.  Some  or all of the  acreage  in  dispute  is  considered  to be
productive in three separate production units. The Company's working interest in
three units was reduced to approximately 7% (5% Net Revenue  Interest,  ("NRI"))
75% (63% NRI),  and 95% (72% NRI).  The  financial  statements as of and for the
periods ending June 30, 1998 and December 31, 1997,  reflect  operating  results
and proved reserves  discounted for of this possible title failure. As the title
failure predates its ownership of the field, the Company is currently evaluating
its recourse  against the  predecessors-in-title  relative to this issue. On May
21, 1998, the Company entered into a settlement  agreement with Wildwing,  which
provides  that the  Stakeholders,  who are  currently  holding funds in suspense
attributable to mineral  mineral  production from leases made the subject of the
lawsuit,  will be instructed by the Company and Wildwing to distribute  $270,000
to Wildwing in full and final  compromise of such  litigation.  Additional  sums
held by the Stakeholders are to be distributed to the lessors of the leases made
the subject of the  litigation  an amount for payment of royalties due and owing
up to the  date of this  filing.  The  balance  held  by the  Stakeholders  will
thereafter be distributed to the Company.

        One June 29, 1998, a Stakeholder remitted to the Company, the balance of
funds they held in suspense  attributable to this lease. As of this filing date,
final  distribution  to the  lessors  was not  complete.  On July  31,  1998,  a
Stakeholder  distributed funds they held in suspense to the lessors and remitted
the balance to the Company.
                                       27
<PAGE>

        On June 30, 1998,  Production  Management  Corporation ("PMC") initiated
litigation  against  the  Company in the  United  States  District  Court of the
Western District of Louisiana,  Lafayette-Opelousas Division, alleging breach of
contract  and the  failure of the  Company to pay  certain  invoices  related to
services allegedly provided to the Company. The complaint seeks monetary damages
in the amount of $388,000 plus interest, certain legal costs and 10% in attorney
fees. The litigation is in its earliest  stages and discovery has not yet begun.
The  Company is  currently  reviewing  the  claims  set forth in the  lawsuit to
determine the appropriate response thereto.

        On July 20, 1998,  Sanchez Oil & Gas Corporation  ("Sanchez")  initiated
litigation against the Company in the Fifteenth Judicial District Court,  Parish
of Lafayette,  State of Louisiana. In it petition,  Sanchez alleges, among other
things, that the Company was obligated, by virtue of the terms of a letter dated
June 26, 1997, between Sanchez and the Company (the "Sanchez Letter"),  to grant
a sublease to Sanchez for an undivided 50% interest in two of the Company's oil,
gas and mineral leases covering land located in the North Bayou Penchant area of
Terebonne Parish,  Louisiana.  Pursuant to this lawsuit, Sanchez is seeking: (i)
specific  performance by the Company of the contractual  obligation that Sanchez
alleges to be present in the Sanchez  Letter,  and (ii)  monetary  damages.  The
litigation  is in its  earliest  stages  and  discovery  has not yet  begun.  In
addition, the Company is currently reviewing the claims set forth in the lawsuit
to determine the appropriate response thereto.


                                       28
<PAGE>



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        No reports filed on Form 8-K during the quarter.
                                       29
<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               GULFPORT ENERGY CORPORATION

Date:  August 14, 1998


                                               /s/Mark Liddell
                                               -------------------------   
                                               Mark Liddell
                                               President


                                               /s/Ronald D. Youtsey
                                               -------------------------
                                               Ronald D. Youtsey
                                               Secretary and Treasurer


                                       30

<TABLE> <S> <C>

<ARTICLE>                                  5

       
<S>                                                   <C>
<PERIOD-TYPE>                                                       6-MOS
<FISCAL-YEAR-END>                                              DEC-31-1998
<PERIOD-START>                                                 JAN-01-1998
<PERIOD-END>                                                   JUN-30-1998

<CASH>                                                      2,278,073
<SECURITIES>                                                        0
<RECEIVABLES>                                               9,132,592
<ALLOWANCES>                                               (4,966,000)
<INVENTORY>                                                         0
<CURRENT-ASSETS>                                            6,582,149
<PP&E>                                                     86,918,532
<DEPRECIATION>                                            (24,577,158)
<TOTAL-ASSETS>                                             62,341,375
<CURRENT-LIABILITIES>                                      11,533,405
<BONDS>                                                             0
                                               0
                                                         0
<COMMON>                                                      220,714
<OTHER-SE>                                                 49,778,134
<TOTAL-LIABILITY-AND-EQUITY>                               72,191,437
<SALES>                                                     6,722,000
<TOTAL-REVENUES>                                              346,000
<CGS>                                                       5,170,000
<TOTAL-COSTS>                                               5,170,000
<OTHER-EXPENSES>                                           21,420,000
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                            758,000
<INCOME-PRETAX>                                           (20,280,000)
<INCOME-TAX>                                                        0
<INCOME-CONTINUING>                                       (20,280,000)
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                              (20,280,000)
<EPS-PRIMARY>                                                      (0.920)
<EPS-DILUTED>                                                      (0.920)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission