GULFPORT ENERGY CORP
10-Q, 1998-05-15
CRUDE PETROLEUM & NATURAL GAS
Previous: APPLIED EXTRUSION TECHNOLOGIES INC /DE, 10-Q, 1998-05-15
Next: AMBAC FINANCIAL GROUP INC, 10-Q, 1998-05-15



<PAGE>                                1
                               
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


 (Mark One)
    [X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998

                                       OR

    [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934


                         COMMISSION FILE NUMBER 1-10753


                           GULFPORT ENERGY CORPORATION
             (Exact name of Registrant as specified in its charter)

            Delaware                                    73-1521290
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                      Identification No.)


                              6307 Waterford Blvd.
                              Building D, Suite 100
                          Oklahoma City, Oklahoma 73118
                                 (405) 848-8807
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive office)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the  preceding 12 months (or for such shorter  period that the Issuer was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes[X] No[ ]

APPLICABLE  ONLY TO REGISTRANTS  INVOLVED IN BANKRUPTCY  PROCEEDINGS  DURING THE
PRECEEDING FIVE YEARS.

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required to be filed by Section 12, 13 or 15(d) of the  Securities  and
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [X] No [ ]

The  number  of shares  of the  Registrant's  Common  Stock,  $0.01  par  value,
outstanding as of May 15, 1998 was 22,076,315.





<PAGE>                                2


                           GULFPORT ENERGY CORPORATION

                                TABLE OF CONTENTS
                           FORM 10-Q QUARTERLY REPORT
                           --------------------------


PART I     FINANCIAL INFORMATION                                           PAGE

    Item 1 Financial Statements

           Consolidated Balance Sheet at March 31, 1998 (unaudited)
           and December 31, 1997........................................     4 

           Consolidated Statement of Operations for the Three Months
           Ended March 31, 1998 and 1997 (unaudited)....................     5

           Consolidated Statement of Cash Flow for the Three Months
           Ended March 31, 1998 and 1997 (unaudited)....................     6

           Notes to Consolidated Financial Statements...................     7

    Item 2 Management's Discussion and Analysis of
           Financial Condition and Results of Operations................    20

PART II    OTHER INFORMATION

    Item 1 Legal Proceedings............................................    24

    Item 6 Exhibits and Reports on Form 8-K.............................    25

           Signatures...................................................    26


<PAGE>                                3  










                           GULFPORT ENERGY CORPORATION






                          PART I. Financial Information
                    Item 1. Consolidated Financial Statements
                             March 31, 1998 and 1997







               Forming a part of Form 10-Q Quarterly Report to the
                       Securities and Exchange Commission

      This quarterly report on Form 10-Q should be read in conjunction with
      Gulfport Energy Corporation's Annual Report on Form 10-K for the year
                             ended December 31, 1997


<PAGE>                                4 

                           Gulfport Energy Corporation
                           Consolidated Balance Sheet


<TABLE>
<CAPTION>

ASSETS                                               March 31,     December 31,
                                                        1998           1997

Current assets:                                     (Unaudited)
                                                   ------------    ------------
<S>                                                <C>             <C>         
   Cash and cash equivalents                       $  1,902,000    $  1,203,000
   Cash, restricted                                   1,781,000       2,060,000
   Accounts receivable, net of allowance for 
     doubtful accounts of $4,996,000 for March 31,
     1998 and December 31, 1997, respectively         3,019,000       4,364,000
   Prepaid expenses and other                           121,000         192,000
                                                   ------------    ------------
     Total current assets                             6,823,000       7,819,000

Property and equipment:
   Oil and natural gas properties                    84,670,000      84,466,000
   Other property and equipment                       1,589,000       1,577,000
   Accumulated depletion, depreciation and
     amortization                                    (6,421,000)     (4,542,000)
                                                   ------------    ------------
     Property and equipment, net                     79,838,000      81,501,000

Other assets                                          3,457,000       3,026,000
                                                   ------------    ------------
Total assets                                       $ 90,118,000    $ 92,346,000
                                                   ============    ============



LIABILITIES AND SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
Current liabilities:
   Accounts payable and accrued liabilities         $ 6,267,000    $  6,346,000
   Current maturities of long-term debt               2,192,000       2,192,000
                                                   ------------    ------------
     Total current liabilities                        8,459,000       8,538,000

Long term debt                                       13,506,000      13,528,000
                                                   ------------    ------------
     Total liabilities                               21,965,000      22,066,000

Shareholders' equity:
   Common stock - $.01 par value, 50,000,000
     authorized, 22,076,315 issued and outstanding 
     at March 31, 1998 and December 31, 1997,
     respectively                                       221,000         221,000 
   Paid-in capital                                   71,772,000      71,772,000
   Accumulated deficit                               (3,840,000)     (1,713,000)
                                                   ------------    ------------
       Total shareholders' equity                    68,153,000      70,280,000
                                                   ------------    ------------
Commitments and contingencies
                                                              -               -
                                                   ------------    ------------
Total liabilities and shareholders' equity         $ 90,118,000    $ 92,346,000              
                                                   ============    ============
</TABLE>




         - See accompanying notes to consolidated financial statements -
<PAGE>                                5  


                           Gulfport Energy Corporation
                      Consolidated Statement Of Operations
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                  Three months Ended March 31, 
                                                        1998           1997
                                                   (Reorganized    (Predecessor
                                                     Company)        Company)
                                                   ------------    ------------
Revenues:
<S>                                                <C>             <C>         
   Gas sales                                       $  1,019,000    $  2,508,000
   Oil and condensate sales                           2,303,000       2,873,000
   Other income                                         200,000          50,000
                                                   ------------    ------------
     Total revenues                                   3,522,000       5,431,000

Expenses:
   Lease operating                                    2,720,000       2,144,000
   Depreciation, depletion and amortization           1,878,000       1,451,000
   General and administrative expenses                  662,000         919,000
   Provision for doubtful accounts                            -          91,000
                                                   ------------    ------------
                                                      5,260,000       4,605,000
                                                   ------------    ------------
     Income (loss) from operations                   (1,738,000)        826,000
                                                   ------------    ------------
Interest expense                                        386,000         615,000
                                                   ------------    ------------
     Income (loss) before reorganization costs and
         income taxes                                (2,124,000)        211,000
Reorganization costs                                          -       1,026,000
                                                   ------------    ------------
     Loss before income taxes                        (2,124,000)       (815,000)
Income tax expense                                            -               -
                                                   ------------    ------------
     Net loss                                        (2,124,000)       (815,000)
Undeclared dividends on preferred stock                       -         712,000 
                                                   ------------    ------------
     Net loss available to common shareholders     $ (2,124,000)   $ (1,527,000)
                                                   ============    ============
Per common share:
   Income (loss) per common and common equivalent                           
   share                                           $      (0.10)              *
                                                   ============    ============
   Average common and common equivalent
     shares outstanding                              22,076,000               *
                                                   ============    ============ 
</TABLE>


* Amounts not meaningful as a result of the
  reorganization






         - See accompanying notes to consolidated financial statements -
<PAGE>                                6  


                           Gulfport Energy Corporation
                      Consolidated Statement Of Cash Flows
                                   (Unaudited)


<TABLE>

                                                  Three months Ended March 31,
                                                       1998          1997
                                                   (Reorganized  (Predecessor
                                                      Company)      Company)
                                                   ------------    ------------ 
Cash flow from operating activities:
<S>                                                <C>             <C>          
   Net (loss)                                      $ (2,124,000)   $   (815,000)
   Adjustments to reconcile net loss to 
   net cash provided by operating activities:
      Depreciation, depletion, and amortization       1,878,000       1,451,000
      Provision for doubtful accounts and notes
        receivable                                            -          91,000
      Amortization of debt issuance costs                32,000          41,000
   Changes in operating assets and liabilities:
     Decrease in accounts receivable                  1,346,000       1,668,000
     (Increase) decrease in prepaid expenses and 
        other                                            71,000        (526,000)
     Increase (decrease) in accounts payable and
        accrued liabilities                             (97,000)        725,000
     Pre-petition liabilities subject to 
        compromise                                            -        (267,000)
                                                   ------------    ------------  
     Net cash provided by operating 
        activities                                    1,106,000       2,368,000


Cash flow from investing activities:
     Additions to cash held in escrow                         -         (10,000)
     Additions to property and equipment               (679,000)       (250,000)
                                                   ------------    ------------
      Net cash used in investing activities            (679,000)       (260,000)


Cash flow from financing activities:
   Principal payments on borrowings                      (7,000)        (11,000)
                                                   ------------    ------------
   Net cash used in financing activities                 (7,000)        (11,000)
   Net increase in cash and cash equivalents            420,000       2,097,000
   Cash and cash equivalents - beginning of period    3,263,000       5,679,000
                                                   ------------    ------------
   Cash and cash equivalents - end of period       $  3,683,000    $  7,776,000
                                                   ============    ============




Supplemental Disclosures Of Cash Flow Information
   Interest paid                                   $    339,000    $     28,000
   Income taxes paid                                          -               -
Supplemental Information Of Non-Cash Investing And
Financing Activities
   Accrued dividends on preferred stock 
     (Undeclared on Predecessor Company)                      -        (712,000)

</TABLE>




         - See accompanying notes to consolidated financial statements -
<PAGE>                                7  


                          Gulfport Energy Corporation
                   Notes to Consolidated Financial Statements
                                  (Unaudited)


                          

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Reorganization Proceedings

     The  following  summary is qualified  in its entirety by the more  detailed
information  and financial  statements  (including the notes thereto)  appearing
elsewhere in this document.  Unless otherwise  stated,  the term "Company" means
Gulfport Energy Corporation,  formerly known as WRT Energy Corporation,  and its
subsidiaries  taken as a whole,  either prior to or after the Effective Date (as
defined  herein),  as the context  requires and the term "WRT" or "Debtor" means
WRT  Energy  Corporation  and its  subsidiaries  taken  as a whole  prior to the
Effective Date.

     Gulfport  Energy   Corporation  owns  and  operates  natural  oil  and  gas
properties in the Louisiana Gulf Coast area.  Currently,  the Company is seeking
to  diversify  its asset base  through  merger,  acquisitions,  or  trades.  The
Company's  business  strategy is to increase its reserves,  production  and cash
flow through  exploration  and development  activities as well as  opportunistic
acquisitions. In July 11, 1997, WRT's subsidiaries were merged into the Company.
On the effective date of the  reorganization,  the state of incorporation of the
reorganized  Company  was  changed  from the  State  of  Texas  to the  State of
Delaware.  Prior to July 11, 1997,  the  financial  statements  represented  the
consolidated financial statements of WRT and its subsidiaries.

     As discussed in Note 3, on February 14, 1996,  (the "Petition  Date"),  WRT
filed a voluntary petition with the Bankruptcy court for the Western District of
Louisiana  (the  "Bankruptcy  Court")  for  protection  under  Chapter 11 of the
Bankruptcy  Code. On May 5, 1997, the Bankruptcy Court confirmed an Amended Plan
of  Reorganization  (the "Plan") for WRT and on the  effective  date an order of
substantial  consummation regarding the Plan became final and nonappealable.  On
the Effective  Date, the Debtor was merged with and into a newly formed Delaware
corporation  named  "WRT  Energy  Corporation".  Effective  July 11,  1997  (the
"Election Date"), the Company  implemented fresh start reporting,  as defined by
the Accounting  Standards Division of the American Institute of Certified Public
Accountants  Statement of Position Number 90-7, "Financial Reporting by Entities
in Reorganization  Under the Bankruptcy Code" ("SOP 90-7").  Effective March 30,
1998,  WRT  Energy  Corporation  underwent  a name  change to  "Gulfport  Energy
Corporation".

Principles of Consolidation

     In November 1995, WRT formed a wholly owned  subsidiary,  WRT Technologies,
Inc., which was established to own and operate WRT's  proprietary,  radioactive,
cased-hole logging technology.  Prior to July 11, 1997, the financial statements
were  consolidated  and  include  the  accounts  of WRT  and  its  wholly  owned
subsidiary, WRT Technologies,  Inc., which was merged into WRT on that date. All
significant  intercompany  transactions were eliminated during the consolidation
periods.

Cash and Cash Equivalents

     The  Company  considers  all highly  liquid  investments  with an  original
maturity  of three  months or less to be cash  equivalents  for  purposes of the
statement of cash flows.

Fair Value of Financial Instruments

     At March 31,  1998 and  December  31,  1997,  the  carrying  amounts of all
financial instruments approximate their fair market values.
<PAGE>                                8  
                     

                           Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


Oil and Natural Gas Properties

     Before July 11, 1997, WRT used the successful  efforts method for reporting
oil  and  gas  operations.  Commencing  with  the  reorganization,  the  Company
converted to the full cost pool method of accounting  to be in  conformity  with
the method used by its principal shareholder, DLB Oil & Gas, Inc. ("DLB").

COMMENCING JULY 11, 1997

     In  connection  with  the  implementation  of  fresh  start  reporting,  as
described  in Note 3, the  Company  implemented  the full  cost  pool  method of
accounting  for  oil  and  gas  operations.  Accordingly,  all  costs  including
nonproductive costs and certain general and administrative costs associated with
acquisition,  exploration  and development of oil and natural gas properties are
capitalized.  Net  capitalized  costs are  limited to the  estimated  future net
revenues,  after income taxes,  discounted at 10% per year,  from proved oil and
natural gas reserves and the cost of the properties not subject to amortization.
Such capitalized  costs,  including the estimated future  development  costs and
site   remediation    costs,   if   any,   are   depleted   by   an   equivalent
units-of-production  method,  converting  natural gas to barrels at the ratio of
six Mcf of natural gas to one barrel of oil. No gain or loss is recognized  upon
the disposal of oil and gas properties,  unless such dispositions  significantly
alter the relationship  between capitalized costs and proved oil and natural gas
reserves.

     Oil and natural gas properties not subject to  amortization  consist of the
cost of  undeveloped  leaseholds.  These  costs  are  reviewed  periodically  by
management for impairment, with the impairment provision included in the cost of
oil and natural gas properties  subject to amortization.  Factors  considered by
management in its impairment  assessment include drilling results by the Company
and other operators, the terms of oil and gas leases not held by production, and
available funds for exploration and development.

PRIOR TO JULY 11, 1997

     Prior to July 11,  1997,  WRT  followed the  successful  efforts  method of
accounting for its oil and gas operations.  Under the successful efforts method,
costs of  productive  wells,  development  dry holes and  productive  leases are
capitalized  and  amortized on a  unit-of-production  basis over the life of the
remaining  proved reserves as estimated by WRT's  independent  engineers.  WRT's
estimate  of  future  dismantlement  and  abandonment  costs was  considered  in
computing the aforementioned amortization.

     Cost  centers  for  amortization   purposes  were  determined  based  on  a
reasonable  aggregation  of  properties  with common  geological  structures  or
stratigraphic  conditions,  such as a reservoir or field. WRT performed a review
for impairment of proved oil and gas properties on a depletable  unit basis when
circumstances  suggest  the need for such a  review.  For each  depletable  unit
determined to be impaired,  an impairment  loss equal to the difference  between
the carrying  value and the fair value of the  depletable  unit was  recognized.
Fair value, on a depletable unit basis, was estimated to be the present value of
expected future net cash flows computed by applying estimated future oil and gas
prices,  as determined by management,  to estimated future production of oil and
gas reserves over the economic lives of the reserves.

     Exploration  expenses,  including  geological,  geophysical  and  costs  of
carrying  and  retaining  undeveloped  properties  were  charged  to  expense as
incurred.
<PAGE>                                9  
                      

                           Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


     Unproved properties were assessed periodically and a loss was recognized to
the extent,  if any, that the cost of the property had been impaired.  If proved
reserves were not discovered within one year after drilling was completed, costs
were charged to expense.

Other Property and Equipment

     Depreciation of other property and equipment is provided on a straight-line
basis over estimated  useful lives of the related assets,  which range from 7 to
30 years.

Implementation of Statement of Accounting Standards No. 121

     Effective  December  31,  1995,  WRT adopted the  provisions  of  Financial
Accounting  Standards No 121 ("SFAS No. 121") which  requires that an impairment
loss be recognized  whenever the carrying  amount of a long-lived  asset exceeds
the sum of the estimated future cash flows (undiscounted) of the assets.

Earnings (Loss) per Share

     Earnings   (loss)   per   share   computations   are   calculated   on  the
weighted-average  of common  shares and  common  share  equivalents  outstanding
during the year.  Common stock options and warrants are  considered to be common
share equivalents and are used to calculate earnings per common and common share
equivalents except when they are anti-dilutive.

Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between the financial  statement  carrying amounts and the tax basis of existing
assets and liabilities and operating loss and tax credit carryforwards. Deferred
income tax assets and liabilities  are based on enacted tax rates  applicable to
the future period when those temporary  differences are expected to be recovered
or  settled.  The  effect of a change in tax rates on  deferred  tax  assets and
liabilities  is  recognized  in income  during  the  period  the rate  change is
enacted.  Deferred  tax  assets  are  recognized  as income in the year in which
realization becomes determinable.

Revenue Recognition

     Natural  gas  revenues  are  recorded  in  the  month  produced  using  the
entitlement  method,  whereby any production  volumes  received in excess of the
Company's ownership  percentage in the property are recorded as a liability.  If
less than the Company's entitlement is received, the underproduction is recorded
as a receivable. Oil revenues are recognized in the month produced.

Concentration of Credit Risk

     The Company operates in the oil and natural gas industry principally in the
state  of  Louisiana  with  sales to  refineries,  re-sellers  such as  pipeline
companies,  and local distribution  companies.  While certain of these customers
are  affected  by  periodic  downturns  in the  economy  in  general or in their
specific  segment of the natural gas  industry,  the Company  believes  that its
level  of  credit-related  losses  due to such  economic  fluctuations  has been
immaterial  and will  continue  to be  immaterial  to the  Company's  results of
operations in the long term.  Unrelated to economic  fluctuations,  during 1996,
WRT incurred a bad debt in the amount of $4,278,000  related to marketing of its
oil and gas by Tri-Deck Oil & Gas Company ("Tri-Deck").
<PAGE>                               10   


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


     The Company maintains cash balances at several banks. Accounts at each bank
are insured by the Federal Deposit  Insurance  Corporation up to $100,000.  Cash
balances in excess of insured  limits total  $3,684,000  and $3,163,000 at March
31, 1998 and December 31, 1997, respectively.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates, judgements
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  financial  statements  and  revenues  and  expenses  during the
reporting period.  The financial  statements are highly dependent on oil and gas
reserve estimates,  which are inherently imprecise.  Actual results could differ
materially from those estimates.

Stock Options and Warrant Agreements

     Effective at the date of reorganization, all previously issued stock option
plans of WRT were terminated and all outstanding options were cancelled. At that
date a Warrant Agreement went into effect. These warrants are exercisable at $10
per share and will expire on July 11, 2002. The Plan  authorized the issuance of
up to 1,104,000 warrants. As of March 31, 1998 and December 31, 1997, there were
221,000 warrants issued and outstanding.

Commitments and Contingencies

     Liabilities  for  loss  contingencies  arising  from  claims,  assessments,
litigation  or other  sources are recorded  when it is probable that a liability
has been incurred and the amount can be reasonably estimated.


2.   REORGANIZATION PROCEEDING

     On February 14, 1996,  WRT filed a voluntary  petition in the United States
Bankruptcy Court for the Western District of Louisiana (the "Bankruptcy  Court")
for  reorganization  pursuant to Chapter 11 of the Federal  Bankruptcy Code (the
"Reorganization Proceeding").  During the balance of 1996 and a portion of 1997,
WRT operated as a  debtor-in-possession,  continuing in possession of its estate
and the  operation of its business and  management  of its  property.  On May 5,
1997,  the Bankruptcy  Court  confirmed an Amended Plan of  Reorganization  (the
"Plan") for WRT. On July 11, 1997, the Bankruptcy Court determined that the Plan
had  been  substantially  consummated,  and  the  Bankruptcy  Court's  order  of
substantial  consummation  became final and  nonappealable on July 11, 1997 (the
"Effective Date").

     As a result of the consummation of the Plan and due to (1) the reallocation
of the voting rights of equity interest owners and (2) the reorganization  value
of WRT's assets being less than the total of all  post-petition  liabilities and
allowed claims, the effects of the Reorganization  Proceeding were accounted for
in accordance with fresh start reporting standards promulgated under SOP 90-7.

     In  conjunction  with  implementing   fresh  start  reporting,   management
determined  a  reorganized  value of the WRT's  assets  and  liabilities  in the
following manner:

     The  reorganized  value  of  proved  oil and  natural  gas  properties  was
determined based on future net revenues  discounted to present value utilizing a
rate of approximately  twenty five percent (25%). For the purpose of calculating
future revenues of oil and natural gas properties,  oil and gas prices in effect
at December 31, 1996, were used. The reorganized value of oil and gas properties
also included $5,000,000 allocated to nonproducing properties.
<PAGE>                               11   


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


     DLB Oil & Gas, Inc. ("DLB") contributed certain interests  previously owned
by Texaco Exploration and Production. Inc. ("TEPI") in the West Cote Blanche Bay
Field  ("WCBB  Assets")  along  with a  $1,000,000  deposit  to a  plugging  and
abandonment trust in exchange for 5,616,300 shares of the reorganized  Company's
common  stock.  This  transaction  was  recorded  at DLB's net basis in the WCBB
Assets of  $15,144,000.  In connection  with this  acquisition,  the Reorganized
Company  assumed the  obligation to contribute  approximately  $18,000 per month
through March 2004 to this plugging and abandonment  trust and the obligation to
plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. TEPI
retained  a security  interest  in  production  from  these  properties  and the
plugging and  abandonment  trust until such time the Company's  obligations  for
plugging  and  abandonment  to TEPI have been  fulfilled.  Once the plugging and
abandonment trust is fully funded, the Company can access it for use in plugging
and abandonment charges associated with the property.

     In  accordance  with the  Plan,  $3,000,000  was set aside by WRT to form a
Litigation  Entity.  The Company owns a 12% interest in this Litigation  Entity.
The entire  $3,000,000 was included in  reorganization  expense on the financial
statements  for the six months and ten day period ended July 10, 1997.  No value
was  assigned  to  the  Company's  interest  in  the  Litigation  Entity  on the
reorganized  balance  sheet as  management  was not able to  determine  with any
certainty  the  amount,  if any,  that  the  Company  might  recover  from  this
investment.

     Current  assets  and   liabilities   were  recorded  at  book  value  which
approximates  their fair market value.  Long-term  liabilities  were recorded at
present  values of  amounts  to be paid and the  pre-consummation  stockholders'
deficit  was  adjusted  to  reflect  the par  value of  pre-consummation  equity
interests and the recognition of $88,723,000 in debt forgiveness  income. On the
Effective  Date, the  shareholders'  deficit was closed into paid in capital and
the Company started with no deficit or retained earnings.

     It should be noted that the reorganized  value was determined by management
on the basis of its best  judgement  of what it  considers  to be  current  fair
market value of the Company's  assets and liabilities  after reviewing  relevant
facts  concerning  the price at which  similar  assets  are being  sold  between
willing  buyers  and  sellers.  However,  there  can be no  assurances  that the
reorganized  value and the fair market value are  comparable  and the difference
between the  Company's  calculated  reorganized  value and the fair market value
may, in fact, be material.
<PAGE>                               12   
                         

                           Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)

     As of  July  11,  1997,  the  effect  on the  Company's  balance  sheet  of
consummating the Plan and implementing the fresh start reporting was:
<TABLE>
<CAPTION>



                         July 11,     
                           1997       Substantial     Fresh Start   Reorganized 
                         Prior to     Consummation     Reporting      Balance
                       Consummation   Adjustments     Adjustments      Sheet
                       ------------   ------------   ------------   ------------
<S>                   <C>            <C>             <C>            <C>    
   ASSETS
Current assets:
  Cash and cash
  equivalents          $  3,714,000   $  1,598,000   $              $  5,312,000
  Accounts receivable,    
  net                     3,287,000                                    3,287,000 
  Prepaid expenses and      
  other                     870,000                                      870,000 
                       ------------   ------------   ------------   ------------

Total current assets      7,871,000      1,598,000                     9,469,000
                       ------------   ------------   ------------   ------------

Property and equipment:
  Properties subject     
  to depletion           80,120,000     15,144,000    (20,187,000)    75,077,000
  Properties not subject  
  to depletion                                          5,000,000      5,000,000
  Other property, plant,  
  and equipment           5,300,000                    (2,362,000)     2,938,000               
                       ------------   ------------   ------------   ------------

                         85,420,000     15,144,000    (17,549,000)    83,015,000
  Less accumulated
  depreciation,
  depletion and                                                                -
  amortization          (29,274,000)                   29,274,000
                       ------------   ------------   ------------   ------------

                         56,146,000     15,144,000     11,725,000     83,015,000
                       ------------   ------------   ------------   ------------

Other assets              1,231,000         94,000       (285,000)     1,040,000
                       ------------   ------------   ------------   ------------

                       $ 65,248,000   $ 16,836,000   $ 11,440,000   $ 93,524,000
                       ============   ============   ============   ============


<PAGE>                               13   
                

                           Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


    LIABILITIES AND
  SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable and
  accrued liabilities  $  9,545,000   $ (3,771,000)  $              $  5,774,000
  Pre-petition secured   
  debt                   16,915,000    (16,915,000)                            - 
                       ------------   ------------   ------------   ------------
    Total current        
    liabilities          26,460,000    (20,686,000)                    5,774,000 
                       ------------   ------------   ------------   ------------

Pre-petition current
    liabilities
  Subject to compromise:
  Unsecured debt        136,818,000     (7,012,000)  (129,806,000)             -
                       ------------   ------------   ------------   ------------

Long-term liabilities:
  Other non-current    
    liabilities                   -        757,000                       757,000
  Notes payable                   -     15,000,000                    15,000,000
                       ------------   ------------   ------------   ------------

                                  -     15,757,000                    15,757,000
                       ------------   ------------   ------------   ------------

Stockholders' equity
    (deficit):
  Common stock               95,000        104,000         22,000        221,000
  Preferred stock        27,677,000                   (27,677,000)            -
  Additional paid in     
  capital                39,570,000     31,673,000        529,000     71,772,000 
  Treasury stock           (333,000)                      333,000             -
  Retained earnings    (165,039,000)    (3,000,000)   168,039,000             -
                       ------------   ------------   ------------   ------------

                        (98,030,000)    28,777,000    141,246,000     71,993,000
                       ------------   ------------   ------------   ------------

                       $ 65,248,000   $ 16,836,000   $ 11,440,000   $ 93,524,000
                       ============   ============   ============   ============
</TABLE>


     Substantial  consummation adjustments are those involving cash transactions
occurring on the Effective  Date.  Fresh start  reporting  adjustments are those
involving non-cash transactions occurring on the Effective Date.

In accordance with the provisions of the Plan, the Company:

     Issued to its unsecured  creditors,  on account of their allowed claims, an
aggregate of 10 million shares of the Reorganized Company's common stock. At the
effective date,  1,412,144 of the above-described  shares were held in escrow to
cover the settlement of disputed  unsecured claims in the amount of $18,338,807.
Through  March 31,  1998,  $10,422,253  of these  claims  have been  settled for
$7,102,032  resulting in the issuance from the escrow account, of 547,053 shares
of the Reorganized Company's common stock.

     Issued  3,800,000  shares of the  Reorganized  Company's  common  stock for
$13,300,000 in cash in connection with a stock rights offering to it's unsecured
creditors.

     Issued 952,000 shares of the Reorganized  Company's common stock in payment
of $3,332,000 in secured claims.
<PAGE>                               14   


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)

 
     Issued  1,703,100  shares  of the  Reorganized  Company's  common  stock in
payment of a $5,961,00 claim purchased by DLB from TEPI.

     Issued  5,000,000  shares  of the  Reorganized  Company's  common  stock in
exchange for the WCBB Assets acquired by DLB from TEPI along with the associated
P&A trust fund and associated  funding and plugging  obligations.  In connection
with this  transaction WRT transferred to TEPI certain assets and  non-producing
acreage.

     The  Company  paid  $1,671,801  in  administrative   and  priority  claims,
$1,144,687 in secured  claims,  and $143,336  convenience  claims.  At March 31,
1998,  $1,492,096  was  being  held in escrow to cover  settlement  of  disputed
priority, administrative and secured claims.

     The Company  transferred  $3,000,000  to a Litigation  Trust along with the
Company's  rights to any and all causes of action,  claims,  rights of  actions,
suits or  proceedings  which have been or could be asserted by it except for (a)
the action to  recover  unpaid  production  proceeds  payable to the  Company by
Tri-Deck Oil & Gas Company and (b) the  foreclosure  action to recover  title to
certain assets (See Note 17 regarding the subsequent transfer of these claims to
the  Litigation  Entity).  This  transfer  was  treated as a  pre-reorganization
expense on the financial  statements for the six months and ten day period ended
July 10, 1997.  The  Reorganized  Company  owns a 12%  economic  interest in the
Litigation Entity and the remainder of the economic  interests in the Litigation
Entity was  allocated to former  unsecured  creditors  based on their  ownership
percentage of the 13.8 million shares as described above.

     On January 20, 1998,  the Company and the  Litigation  Trust entered into a
Clarification  Agreement whereby the rights to pursue various claims reserved by
the Company in the Plan of Reorganization were assigned to the Litigation Trust.
In connection with this agreement,  the Litigation Trust agreed to reimburse the
Company  $100,000  for legal fees the Company had  incurred in  connection  with
these claims. As additional  consideration for the contribution of this claim to
the Litigation  Trust, the Company is entitled to 20% to 80% of the net proceeds
from these claims.


3.   RELATED PARTY TRANSACTIONS

     Subsequent   to  the  Effective   Date  of  the  Plan  of   Reorganization,
substantially   all  of  the  Company's   former   unsecured   creditors  became
shareholders. The Company still conducts business on an arms length basis with a
substantial number of these shareholders.

     DLB Oil & Gas, Inc.  ("DLB") and Wexford  Management LLC ("Wexford")  were,
along with the Company, co-proponents in the Plan of Reorganization. As of March
31, 1998 and December 31, 1997, DLB and Wexford owned  approximately 49% and 8%,
respectively, of the Company's outstanding common stock.

     DLB paid $1,515,000 in reorganization costs incurred on WRT's behalf, which
amount was repaid to DLB on the  Effective  Date.  These costs were  included in
reorganization  cost  incurred  during the six months and 10 days ended July 10,
1997. In addition,  DLB charged WRT $465,000 for management services provided to
it during the period July 11, 1997 through December 31, 1997.  During the period
May 1, 1997 through July 10, 1997,  DLB was the operator of the WCBB  properties
in which WRT had a 50%  working  interest at that time.  Subsequent  to July 10,
1997, the WCBB properties  were  contributed to the Company for common stock, as
described  above, and WRT became the operator of these  properties.  As of March
31, 1998, the Company owed DLB $1,557,251.  As of December 31, 1997, the Company
owed DLB $1,728,000.
<PAGE>                               15   


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


     Pursuant  to  the  terms  and  conditions  of  an  Administrative  Services
Agreement  dated as of July 10,  1997,  by and  between the Company and DLB (the
"Services  Agreement"),  DLB  agreed  to  make  available  to the  Company  such
personnel, services, facilities, supplies, and equipment as the Company may need
including executive and managerial,  accounting,  auditing and tax, engineering,
geological  and  geophysical,  legal,  land,  and  administrative  and  clerical
services.  The initial term (the  "Initial  Term") is one year  beginning on the
date of the  Services  Agreement.  The  Services  Agreement  will  continue  for
subsequent  one-year periods unless terminated by either party by written notice
no less than 60 days prior to the anniversary date of the Services Agreement. In
return  for the  services  rendered,  the  Company  agreed  to pay DLB a monthly
service  charge based on the pro rata  proportion  of the  Company's  use of DLB
services, personnel, facilities, supplies, and equipment as determined by DLB in
a good-faith,  reasonable manner. The service charge is calculated as the sum of
(1)  DLB's  fully  allocated  internal  costs  of  providing   personnel  and/or
performing  services,  (2) the actual costs to DLB of any  third-party  services
required,  (3) the equipment,  occupancy,  rental,  usage, or  depreciation  and
interest charges,  and (4) the actual cost to DLB for supplies.  During the year
ended  December 31, 1997,  the services of Gary C. Hanna and Ronald D.  Youtsey,
the Company's  President and Secretary  respectively,  were provided  under this
agreement.  On April 28,  1998,  the  rights  and  obligations  of DLB under the
Service  Agreement were assigned to DLB Equities,  L.L.C.  As of March 31, 1998,
Gulfport owed DLB  approximately  $1,557,000 for services rendered in connection
with this Service Agreement (and for invoices paid by DLB on Gulfport's behalf).

     During the three months ended March 31, 1998,  the Company sold $877,128 in
oil to a DLB  subsidiary.  During the period July 11, 1997 through  December 31,
1997,  the  Company  sold  $4,335,000  in oil to a DLB  subsidiary.  These sales
occurred  at prices  which  the  Company  could be  expected  to obtain  from an
unrelated third party.


4.  RESTRUCTURING CHARGES AND REORGANIZATION COSTS

     WRT incurred certain  restructuring  costs in connection with its change in
strategy  and  corporate  structure.  These  costs  consisted  primarily  of the
write-off of approximately  $1,000,000 in leasehold  improvements related to the
relocation of WRT's operations from The Woodlands, Texas, approximately $300,000
in severance costs related to staff reductions and changes in senior  management
and  $100,000  in legal  fees and  other  costs  directly  related  to the WRT's
Reorganization Case.

     During 1996, WRT incurred  $7,345,000 in  reorganization  costs,  primarily
consisting  of  professional  fees  totaling  $2,594,000  and the  write-off  of
previously  capitalized debt issuance costs on the Senior Notes (herein defined)
in the amount of $3,834,000.

     During 1997, WRT incurred $7,771,000 in reorganization costs, consisting of
$3,000,000 contributed to the Litigation Trust (See Note 9 for further details),
$1,515,000 in reimbursements  to DLB for restructuring  costs it incurred on the
WRT's  behalf,   professional  fees  totaling  $2,213,000,  and  an  accrual  of
$1,044,000  for  estimated  future costs to be incurred in  connection  with the
reorganization.
<PAGE>                               16


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


5.  LONG-TERM LIABILITIES

     As of March 31, 1998 and December 31, 1997, long term  liabilities  include
the following:
<TABLE>
<CAPTION>

                                               1998                    1997
                                           -------------          -------------
<S>                                        <C>                    <C>   
Long-term debt:
   Credit facility                         $  15,000,000          $  15,000,000
   Priority tax claims                           527,000                527,000
   Building loan                                 171,000                193,000
                                           -------------          -------------
                                              15,698,000             15,720,000
   Less current portion                        2,192,000              2,192,000
                                           =============          =============
                                           $  13,506,000          $  13,528,000
                                           =============          =============
</TABLE>

Credit Facility

     In December  1994,  WRT entered into a  $40,000,000  credit  facility  with
International   Nederlanden   (U.S.)  Capital   Corporation   ("INCC")  ("Credit
Facility") that was secured by  substantially  all of WRT's assets.  At December
31, 1996, WRT had borrowings  outstanding of $15,000,000,  the maximum amount of
borrowings  available  under the Credit  Facility.  At December  31,  1995,  the
revolving  loan  borrowings  were  converted  to a term loan  whereby  quarterly
principal payments of one-sixteenth of the outstanding indebtedness were due and
payable.  Amounts  outstanding  under the Credit  Facility  bore  interest at an
annual rate  selected by WRT of either (i) the London  Inter-Bank  offered  rate
("LIBOR") plus 3%, or (ii) the Lender's prime lending rate plus 1.25%.

     At December 31, 1996, WRT was in default under certain financial  covenants
of the  Credit  Facility.  Accordingly,  WRT  classified  the debt as current at
December 31, 1996. While in bankruptcy,  INCC was stayed from enforcing  certain
remedies  provided  for  in the  credit  agreement  and  the  indenture.  On the
Effective  Date,  this loan was repaid in full along with  $3,154,000 in accrued
interest and legal fees.

     On the Effective Date, ING (U.S.) Capital  Corporation  (successor to INCC)
("ING") entered into a new $15,000,000 loan agreement with the Company.  Initial
loan fees of $188,000 were paid on or prior to the Effective Date, an additional
loan fee of  $100,000  was made on  December  31,  1997 and a final  loan fee of
$100,000 is due on or before  December  31,  1998.  The loan matures on July 11,
1999,  with  interest  to be paid  quarterly  and with three  interim  principal
payments of $1,000,000  each to be made in September  1998,  December  1998, and
March 1999.  This loan bears interest at the option of the Company at either (1)
LIBOR plus 3% or (2) ING's fluctuating "reference rate" plus 1.25%. This loan is
collateralized  by substantially all of the Company's assets. At March 31, 1998,
this rate was 8.625%.

     At December 31, 1997, the Company held $2,060,000 in cash  representing the
proceeds from the sale of its field equipment. As of March 31, 1998, the Company
held $1,781,000 in restricted  cash. As of the date of this report,  ING has not
released these funds for general use by the Company.


Priority Tax Claims

     In accordance  with the Plan of  Reorganization,  priority  taxes  totaling
$703,000 are to be paid in four annual installments without interest.  The first
annual installment of $176,000 was made on the Effective Date.

<PAGE>                               17


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


Building Loan

     During  early 1996,  WRT entered  into a loan  agreement  with M C Bank and
Trust  Company  to finance  the  acquisition  of land and a building  located in
Lafayette,  Louisiana.  The  original  loan  balance was $215,000 and called for
monthly  principal and interest  payments totaling $3,000 per month through 2005
with the unpaid  balance due at that time.  The loan bears  interest at 9.5% per
annum and is collateralized by the land and building.


6.      COMMON STOCK OPTIONS AND WARRANTS

     All  outstanding  stock options and warrants issued prior to July 11, 1997,
were cancelled in connection with the Plan of Reorganization.

     On July 10, 1997,  WRT entered into an  employment  agreement  with Mr. Ray
Landry, WRT's former president,  to perform certain services for the Company. In
connection  with this  employment  agreement,  Mr. Landry was granted  Incentive
Stock Options to acquire  60,000 shares of the Company's  common stock for $3.50
per share. The employment agreement does not specify the life of these options.

     In  connection  with the Plan of  Reorganization,  new warrants for 221,000
shares of the  Reorganized  Company  common  stock  were  issued  to the  former
preferred  shareholders.   In  addition,  to  the  extent  that  any  securities
litigation  claims based on preferred or common stock ownership are allowed as a
"Class Proof of Claim",  the Company has the  obligation  to issue this class an
additional  221,000 in  warrants  to purchase  common  stock in the  Reorganized
Company. These warrants are each exercisable for one share of common stock at an
exercise  price of $10 per share.  The warrants will expire on July 11, 2007. In
accordance with the Plan of  Reorganization,  the Company has the right to issue
up to 1,104,000 warrants.


7.  EARNINGS (LOSS) PER SHARE

     Earnings  per share for all periods  were  computed  based on common  stock
equivalents outstanding on that date during the applicable periods.


8.  CONTINGENCIES

Tri-Deck/Perry Gas Litigation
- -----------------------------
     During 1995,  WRT entered into a marketing  agreement with Tri-Deck Oil and
Gas Company  ("Tri-Deck")  pursuant to which  Tri-Deck would market all of WRT's
oil and gas production.  Subsequent to the agreement,  Tri-Deck's  principal and
the WRT's Director of Marketing,  James Florence,  assigned to Plains  Marketing
its right to market  WRT's oil  production  and  assigned to Perry Oil & Gas its
right to market WRT's gas production. During early 1996, Tri-Deck failed to make
payments  to  WRT   attributable  to  several  months  of  its  gas  production.
Consequently,  WRT responded in two ways.  First,  on May 20, 1996,  WRT filed a
Motion to Reject the Tri-Deck Marketing Agreement.  Second, on May 29, 1996, WRT
initiated an adversary proceeding against Tri-Deck and Perry Oil and Gas ("Perry
Gas"). Perry Gas was the party, which ultimately  purchased WRT's gas production
for the months in question.

     With respect to the Motion to Reject,  the Bankruptcy  Court authorized the
rejection  and directed  Tri-Deck and WRT to determine  the amount of production
proceeds  attributable  to WRT's June gas production  which were payable to WRT.
Consequently,  Perry Gas thereafter made payment to WRT of the June gas proceeds
less  $75,000  for a set-off  claim by Perry  Gas,  which is  subject to further
consideration by the Bankruptcy Court.
<PAGE>                               18


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


     Next,  with respect to the  adversary  proceeding,  WRT sought  turnover by
Tri-Deck and/or Perry Gas of all unpaid production proceeds payable to WRT under
the marketing  agreement and the issuance of a temporary  restraining  order and
preliminary  injunction  against both parties to prevent further  disposition of
such  proceeds  pending  outcome  of the  proceedings.  On  May  31,  1996,  the
Bankruptcy Court entered a consensual  temporary  restraining order against both
Tri-Deck and Perry Gas. On June 18, 1996, a Preliminary  Injunction  was entered
by the Court which required  Perry Gas to segregate  into a separate  depository
account  the  funds  due for the  purchase  of  WRT's  April  and May  1996  gas
production  from  Tri-Deck.  Subsequently,  upon motion by WRT the Court ordered
such funds to be placed into the Bankruptcy  Court's registry,  as Perry Gas had
made  certain   withdrawals  from  the  separate   depository   account  without
authorization  by the Court.  Currently,  funds in the  amount of  approximately
$1,700,000 remain in the registry of the Court.  Additionally,  a dispute exists
between  WRT and  Perry  Gas as to  additional  funds  owed by Perry Gas for the
purchase of WRT's April and May 1996 gas  production.  Currently,  the adversary
proceeding  remains  pending as to the ultimate  issue of ownership of proceeds.
Tri-Deck  has also  filed an  answer  and  counterclaim  in  which  Tri-Deck  is
asserting,   among  other  items,  damages  for  tortoise  interference  of  its
contractual  relationships with others. Recovery of the $1,700,000 receivable is
dependent on the court rendering a favorable ruling on the issue. As of the date
of the  report,  the  court  has not ruled on this  issue.  Although  management
believes  that  Tri-Deck's  claim to the funds in the  registry  of the court is
invalid,  and the  aforementioned  counterclaim is without merit,  for financial
reporting  purposes the  receivable  from Tri-Deck was fully  reserved for as of
March 31, 1998.

     On January 20, 1998,  the Company and the  Litigation  Trust entered into a
Clarification  Agreement  whereby the rights to pursue the  Tri-Deck  claim were
assigned  to the  Litigation  Trust.  In  connection  with this  agreement,  the
Litigation  Trust  agreed to reimburse  the Company  $100,000 for legal fees the
Company had  incurred  in  connection  with this and other  related  claims.  As
additional  consideration  for the  contribution of this claim to the Litigation
Trust, the Company is entitled to 85% of the net proceeds from this claim.

Title to Oil and Gas Properties

     During 1996,  WRT received  notice from a third party  claiming  that WRT's
title had failed as to approximately 43 acres in the Bayou Pigeon Field. Some or
all of the acreage in dispute is considered  to be productive in three  separate
production units. Under the assumption that WRT's title is flawed,  it's working
interest  in three  units may be reduced  to  approximately  7% (5% Net  Revenue
Interest, ("NRI")) 75% (63% NRI), and 95% (72% NRI). The financial statements as
of and for  periods  ending  March  31,  1998 and  December  31,  1997,  reflect
operating  results and proved  reserves  discounted  for of this possible  title
failure.  As the title failure  predates its ownership of the field, the Company
is currently evaluating its recourse against the predecessors-in-title  relative
to this issue. The Company is currently  negotiating a settlement with the Third
Party, pursuant to their claim.

Other litigation

     The  Company  has been named as a  defendant  on various  other  litigation
matters.  The  ultimate  resolution  of these  matters is not expected to have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations for the periods presented in the financial statements.
<PAGE>                               19


                          Gulfport Energy Corporation
                    Notes to Financial Statements (continued)
                                   (Unaudited)


9.   LITIGATION TRUST ENTITY

     On August 13, 1996,  the  Bankruptcy  Court executed and entered its "Order
Appointing   Examiner"   directing  the  United  States  Trustee  to  appoint  a
disinterested person as examiner in the WRT's bankruptcy case.

     The Court ordered the appointed  examiner  ("Examiner") to file a report of
the  investigation  conducted,  including any fact  ascertained  by the Examiner
pertaining to fraud,  dishonesty,  incompetence,  misconduct,  mismanagement  or
irregularity in the management of the affairs of WRT.

     The  Examiner's  final  report  dated April 2, 1997,  recommended  numerous
actions for  recovery of property or damages for WRT's  estate  which  appear to
exist and should be pursued.  Management  does not believe the resolution of the
matters  referred to in the  Examiner's  report  will have a material  impact on
WRT's consolidated financial statements or results of operations.

     Pursuant to the Plan of  Reorganization,  all of WRT's  possible  causes of
action against third parties (with the exception of certain  litigation  related
to recovery of marine and rig  equipment  assets and claims  against  Tri-Deck),
existing  as of  the  effective  date  of  the  Plan,  were  transferred  into a
"Litigation Trust" controlled by an independent party for the benefit of most of
WRT's existing unsecured creditors. The litigation related to recovery of marine
and rig equipment and the Tri-Deck claims were  subsequently  transferred to the
litigation trust as described below.

        The  Litigation  Trust was funded by a $3,000,000  cash payment from the
Company,  which was made on the Effective  Date. The Company owns a 12% interest
in the  Litigation  Trust with the other 88% being  owned by the former  general
unsecured  creditors of WRT. For financial  statement  reporting  purposes,  the
Company  has  not  recognized  the  potential  value  of  recoveries  which  may
ultimately  be  obtained,  if any, as a result of the actions of the  Litigation
Trust,  treating the entire $3,000,000 payment as a reorganization cost incurred
during the period commencing January 1, 1997 and ending on July 10, 1997.

     On January 20, 1998,  the Company and the  Litigation  Trust entered into a
Clarification  Agreement whereby the rights to pursue various claims reserved by
the Company in the Plan of Reorganization were assigned to the Litigation Trust.
In connection with this agreement,  the Litigation Trust agreed to reimburse the
Company  $100,000  for legal fees the Company had  incurred in  connection  with
these claims. As additional  consideration for the contribution of this claim to
the Litigation  Trust, the Company is entitled to 20% to 80% of the net proceeds
from these claims.
<PAGE>                               20


                   
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL POSITION AND RESULTS OF OPERATIONS


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This Form 10-Q includes "forward-looking  statements" within the meaning of
Section 21E of the  Securities  Exchange Act of 1934 (the "Exchange  Act").  All
statements,  other than  statements of historical  facts,  included in this Form
10-Q that  address  activities,  events or  developments  that  Gulfport  Energy
Corporation ("Gulfport" or the "Company"), a Delaware corporation formerly named
WRT Energy Corporation,  expects or anticipates will or may occur in the future,
including such things as estimated future net revenues from oil and gas reserves
and the present value thereof, future capital expenditures (including the amount
and nature  thereof),  business  strategy and  measures to  implement  strategy,
competitive  strengths,  goals,  expansion and growth of Gulfport's business and
operations,  plans, references to future success, references to intentions as to
future  matters and other such  matters are  forward-looking  statements.  These
statements  are based on certain  assumptions  and analyses  made by Gulfport in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions and expected future developments as well as other factors it believes
are  appropriate  in the  circumstances.  However,  whether  actual  results and
developments  will conform  with  Gulfport's  expectations  and  predictions  is
subject  to a number of risks and  uncertainties;  general  economic,  market or
business  conditions;  the opportunities (or lack thereof) that may be presented
to and pursued by Gulfport;  competitive actions by other oil and gas companies;
changes in laws or regulations;  and other factors, many of which are beyond the
control of Gulfport. Consequently, all of the forward-looking statements made in
this Form 10-Q are qualified by these cautionary  statements and there can be no
assurance that the actual results or  developments  anticipated by Gulfport will
be realized, or even if realized,  that they will have the expected consequences
to or effects on Gulfport or its business or operations.

     The following  discussion is intended to assist in an  understanding of the
Company's financial position as of March 31, 1998, and its results of operations
for the three month  periods  ended March 31,  1998 and 1997.  The  Consolidated
Financial  Statements  and Notes  included  in this  report  contain  additional
information and should be referred to in conjunction with this discussion. It is
presumed  that  the  readers  have  read  or  have  access  to  Gulfport  Energy
Corporation's 1997 annual report on Form 10-K.
<PAGE>                               21


                   
FINANCIAL DATA
(Unaudited)
<TABLE>
<CAPTION>
                                                Three Months Ended March 31,
                                                    1998                1997
                                              -------------        -------------
<S>                                           <C>                <C>  
Revenues:
    Gas sales                                 $   1,019,000      $   2,508,000
    Oil and condensate sales                      2,303,000          2,873,000
    Other                                           200,000             50,000
                                              -------------        -------------
                                                  3,522,000          5,431,000
Expenses:                                     -------------        -------------
    Production costs (1)                          2,720,000          2,144,000
    General and administrative                      662,000            919,000
    Provision for doubtful accounts                       -             91,000
                                              -------------        -------------
                                                  3,382,000          3,154,000
                                              -------------        -------------
EBITDA (2)                                          140,000          2,277,000
Depreciation, depletion and amortization          1,878,000          1,451,000
                                              -------------        -------------
Earnings before interest and taxes               (1,738,000)           826,000
Interest expense                                    386,000            615,000
Reorganization costs                                      -          1,026,000
                                              -------------        -------------
Net loss                                         (2,124,000)          (815,000)
Dividends on preferred stock                              -            712,000
                                              -------------        -------------
Net loss available to common shareholders     $  (2,124,000)      $ (1,527,000)
                                              =============        -------------

PER SHARE DATA
Net loss                                      $       (0.10)       $         (3)
                                              =============        =============
Weighted average common and
common equivalent shares                         22,076,000                  (3)
                                              =============        =============
</TABLE>



(1)   The  components of  production  costs may vary  substantially  among wells
      depending  on the  methods of recovery  employed  and other  factors,  but
      generally include maintenance, repairs, labor and utilities.

(2)   EBITDA is  defined  as  earnings  before  interest,  taxes,  depreciation,
      depletion and  amortization.  EBITDA is an analytical  measure  frequently
      used  by  securities  analysts  and is  presented  to  provide  additional
      information  about the Company's  ability to meet its future debt service,
      capital expenditure and working capital requirements. EBITDA should not be
      considered  as  a  better   measure  of  liquidity  than  cash  flow  from
      operations.

(3)   Amounts not meaningful as a result of the reorganization.
<PAGE>                               22

Results of Operations

Comparison of Three Months Ended March 31, 1998 and 1997

During the three months ended March 31, 1998, the Company reported a net loss of
$2.1  million,  a 161%  increase  from net loss before  undeclared  dividends on
preferred  stock of $0.8  million  for the  corresponding  period  in 1997.  The
increase in net loss was due primarily to the following factors:

Oil and Gas Revenues.  During the three months ended March 31, 1998, the Company
reported oil and gas revenues of $3.2  million,  a 41% decrease from oil and gas
revenues of $5.4 million for the  comparable  period in 1997.  This  decrease in
revenues during 1998 was attributable primarily to ordinary production declines,
a  shutdown  at the  Abbeville  and  Golden  Meadow  Fields,  and a  significant
reduction in oil prices.  The following  table  summarizes the Company's oil and
gas production and related pricing for the three months ended March 31, 1998 and
1997:
<TABLE>
<CAPTION>

                                             Three months ended March 31,
                                                1998                 1997
                                               ------               ------
<S>                                               <C>                 <C>
        Oil production volumes (MBbls)            157                 127
        Gas production volumes (MMcf)             383                 833
        Average oil price (per Bbl)            $14.63              $22.62
        Average gas price (per Mcf)             $2.66               $3.01
</TABLE>

PRODUCTION COSTS
- ----------------
Production  costs,  including lease operating costs and gross
production  taxes,  increased  $0.6  million,  or 26%, from $2.1 million for the
three months ended March 31, 1997 to $2.7 million for the  comparable  period in
1998.  This  increase was due  primarily  to the  Company's  acquisition  on the
Effective Date of an additional 50% working interest in the WCBB Field in depths
above the Rob "C" marker, of which the Company is the operator.


DEPRECIATION, DEPLETION AND AMORTIZATION
- ----------------------------------------
Depreciation  depletion and  amortization  increased $0.4 million,  or 27%, from
$1.5  million for the three  months ended March 31, 1997 to $1.9 million for the
comparable period in 1998. As a result of fresh start accounting  prescribed for
companies  exiting  bankruptcy,  a new cost basis in assets is recognized  based
upon fair market value of the assets.  However, due to the restating of property
values to  comply  with  fresh  start  accounting  and the  conversion  from the
successful efforts method to the full cost pool method for reporting oil and gas
properties on the Effective  Date,  comparisons of the 1998 and 1997 periods are
not meaningful for comparison.


GENERAL AND ADMINISTRATIVE EXPENSES
- -----------------------------------
General and  administrative  expenses  decreased 28% from $919,000 for the three
months  ended  March 31,  1997 to  $662,000  for the  comparable  period in 1998
primarily  as a result  of the  Company's  change  in  strategy  resulting  in a
reduction in personnel and general and administrative costs


OTHER INCOME
- ------------
Other  income  increased  300% from $50,000 for the three months ended March 31,
1997 to $200,000 for the comparable  period in 1998. This increase resulted from
the Company's increased cash holdings in accounts bearing interest and due to an
increase in overhead income, during the first quarter of 1998.


<PAGE>                                23



INTEREST EXPENSE
- ----------------

Interest  expense  decreased  from $0.6 million for the three months ended March
31,  1997 to  $0.4  million  in  1998  due to the  Company's  discontinuing  the
recording of interest expense during periods after February 14, 1996, on certain
notes payables as a result of the reorganization.


LIQUIDITY AND CAPITAL RESOURCES

Operating Activities
- --------------------

Net cash flow provided by operating  activities for the three months ended March
31, 1998 was $1.1  million,  as compared to net cash flow  provided by operating
activities of $2.4 million for the comparable  period in 1997.  This decrease is
due to changes in current assets and liabilities and the significant  difference
in the net loss  during the three  months  ended  March 31, 1998 and to ordinary
production  declines, a shut down at the Abbeville and Golden Meadow Fields, and
a significant reduction in oil prices.


Financing Activities
- --------------------

On the  Effective  Date,  ING (U.S.)  Capital  Corporation  (successor  to INCC)
("ING") entered into a new $15,000,000 loan agreement with the Company.  Initial
loan fees of $188,000 were paid on or prior to the Effective Date, an additional
loan fee of  $100,000  was made on  December  31,  1997 and a final  loan fee of
$100,000 is due on or before  December  31,  1998.  The loan matures on July 11,
1999,  with  interest  to be paid  quarterly  and with three  interim  principal
payments of $1,000,000  each to be made in September  1998,  December  1998, and
March 1999.  This loan bears interest at the option of the Company at either (1)
LIBOR plus 3% or (2) ING's fluctuating "reference rate" plus 1.25%. This loan is
collateralized  by substantially all of the Company's assets. At March 31, 1998,
this rate was 8.625%.


Capital Requirements and Resources
- ----------------------------------

The Company's program to increase production rates, lengthen the productive life
of wells and increase total proved reserves consists primarily of sidetracks and
recompletions  in  shut-in  wells and  installation  of  hydrocyclones  on wells
producing large volumes of formation water. In addition,  certain  sidetrack and
development  drilling  locations  have  been  identified  to  improve  reservoir
drainage and increase the ultimate recovery of reserves.

The company is actively pursuing strategic  alliances with companies  possessing
South Louisiana expertise and who utilize advanced technology,  to fully develop
the existing properties through exploration and exploitation.  In selecting such
allies,  the Company  seeks  partners  who have  demonstrated  their  ability to
resolve  the  geological  complexities  found in South  Louisiana,  who  possess
adequate capital to conduct aggressive  exploration  programs on the properties,
and  who  maintain  a  reputation  in the  oil  and  gas  sector  as  successful
performers.

The Company has entered into a definitive Farmout Agreement with Tri-C Resources
("Tri-C") of Houston,  Texas. Tri-C specializes in utilizing advanced technology
to optimize, explore and develop new oil and gas reserves. The Farmout Agreement
covers the WCBB field and is divided into three phases over a twenty-four  month
period. In Phase I, Tri-C commits to drill three exploratory wells and three PUD
wells.  If Tri-C elects to proceed to Phase II,  Tri-C will drill an  additional
three  exploratory  wells and three PUD wells.  In Phase III,  Tri-C shall drill
either five  exploratory  wells and five PUD wells or conduct a  geological  and
geophysical  program on the  property.  If Tri-C  elects to  complete  all three
phases, it will earn a 50% interest in the WCBB fields.  The Company will earn a
carried interest throughout the program.

<PAGE>                               24


Commitments and Contingencies
- -----------------------------

Lac Blanc  Escrow  Account.  In  connection  with its  purchase of a 91% working
interest in the Lac Blanc Field, the Company deposited  $170,000 in a segregated
trust account and agreed to make additional  deposits of $20,000 per month until
the accumulated  balance of the trust account is $1.7 million.  These funds will
be held in a  segregated  account for the benefit of the State of  Louisiana  to
insure that the wells in the Lac Blanc Field are properly plugged upon cessation
of production.  In return for this financial  commitment,  the State has granted
the sellers an unconditional release from their contingent liability to plug and
abandon  the wells.  When all  existing  wells in the Lac Blanc  Field have been
properly  plugged and  abandoned,  the funds in the trust account will revert to
the  Company.  At March 31,  1998,  the Company had  deposited  $881,643 in this
account.

Plugging and Abandonment  Funds. The Company is  contractually  committed in its
purchase  contracts for the Initial LLOG Property and Remaining LLOG  Properties
to establish  plugging and abandonment funds as allowed by Louisiana's  Orphaned
Well Act. The amount of and terms of payment into each fund will be  established
by the State of Louisiana upon completion of an independent  study  commissioned
by the state.  The  necessary  state  sponsored  studies are not yet  completed.
Accordingly,  the Company is unable to determine the amount and payment  towards
the future obligation  related to these  commitments.  For financial  accounting
purposes,  the estimated  aggregate future plugging and abandonment cost for the
Initial LLOG Property and the Remaining LLOG  Properties will be included in the
Company's amortization rates for the properties.


II.      OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

There have been no material  changes in the various legal  proceedings  to which
the  Registrant  is a party since the filing of its Annual  Report on Form 10-K.
Accordingly,  the information set forth in the Registrants Annual Report on Form
10-K  under the  caption  "Legal  Proceedings"  is  incorporated  herein by this
reference.  A copy  of the  Registrant's  Annual  Report  on Form  10-K  will be
provided  without  charge to any person  upon  written  request  directed to the
Secretary at the Company's principal executive offices.
<PAGE>                               25



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     a) Exhibits required by Item 601 of Regulation S-K are as follows:

        3.1    Certificate of Incorporation filed with Form 8-K dated March
               13, 1997.
        3.2    Certificate of Amendment to Certificated of Incorporation (5)
        3.3    Bylaws filed with Form 8-K dated March 3, 1997.  
       10.1    Final Order Authorizing Use of Proceeds from Oil and Gas 
               Operations.(1)
       10.2    Letter agreement by and among WRT Energy Corporation, DLB Oil &
               Gas, Inc. and Wexford Management, LLC dated October 22, 1996.(2)
       10.3    Debtor's and DLBW's First Amended Joint Plan of Reorganization 
               Under Chapter 11 of the United States Bankruptcy Code dated 
               January 20, 1997.(3)
       10.4    First Amended Disclosure Statement Under 11 U.S.C. 1125 In 
               Support of Debtor's and DLBW's First Amended Joint Plan of 
               Reorganization Under Chapter 11 of the United States
               Bankruptcy Code dated January 20, 1997. (3)
       10.5    Agreement and Plan Merger (4)

         27    Financial Data Schedule
              
               (1)Filed with Form 10K dated March 14, 1997
               (2)Filed with Form 10K dated November 6, 1996
               (3)Filed with Form 10K dated March 3, 1997
               (4)Filed with Form 10K dated July 22, 1997
               (5)Filed herewith
        
  
     b) The Registrant filed the following reports on Form 8-K

               Form 8-K filed on December 23, 1997  reporting  changes in
               registrants certified accountants.

               Form 8-KA filed on February 17, 1998  reporting  letter to
               the SEC from KPMG Peat Marwick, LLP  regarding  termination
               of their client - auditor relationship.
<PAGE>                               26



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                GULFPORT ENERGY CORPORATION

Date:  May 15, 1998


                                                   /s/ Mark Liddell
                                                ----------------------------
                                                Mark Liddell
                                                President

                                                  /s/ Ronald D. Youtsey
                                                ----------------------------
                                                Ronald D. Youtsey
                                                Secretary and Treasurer



                            CERTIFICATE OF AMENDMENT
                                     OF THE
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                             WRT ENERGY CORPORATION


     Wrt Energy Corporation, a corporation organized and existing under the laws
of the State of Delaware (the "Corporation"), does hereby certify as follows:

     FIRST: The name of the Corporation is WRT Energy Corporation,  and the date
of filing of its original  Certificate  of  Incorporation  with the Secretary of
State of the  State of  Delaware  was June 20,  1997,  amended  by its  Restated
Certificate of Incorporation  filed with the Secretary of the State of the State
of Delaware on July 11, 1997.

     SECOND:  Article I of the  Restated  Certificate  of  Incorporation  of the
Corporation is amended in its entirety to read as follows:

     "The  name  of  the  corporation  is  Gulfport  Energy   Corporation   (the
"Corporation")."

     THIRD: The foregoing amendments were declared advisable and proposed to the
Corporation's  stockholders by resolutions  adopted by unanimous written consent
of the Board of Directors dated February 13, 1998.

      FOURTH: That in lieu of a meeting and vote of stockholders, the holders of
a majority of the issued and outstanding voting capital stock of the Corporation
have been given their respective written consent to the foregoing  amendments in
accordance with the provisions of Section 228 of the General  Corporation Law of
the State of Delaware.

     FIFTH:  That the foregoing  amendments were duly adopted in accordance with
the applicable  provisions of Section 242(b) of the General  Corporation  Law of
the State of Delaware.

     IN WITNESS WHEREOF,  WRT Energy  Corporation has caused this Certificate of
Amendment to be signed,  on its behalf,  by Gary C. Hanna,  its President,  this
30th day of March, 1998.

                                             WRT ENERGY CORPORATION

                                             By:   /s/Gary C. Hanna   
                                             ------------------------  
                                                  Gary C. Hanna
                                                  President

<TABLE> <S> <C>

<ARTICLE>                   5
       
<S>                                <C>
<PERIOD-TYPE>                               3-MOS
<FISCAL-YEAR-END>                      DEC-31-1998
<PERIOD-START>                         JAN-01-1998
<PERIOD-END>                           MAR-31-1998
<CASH>                              3,683,000
<SECURITIES>                                0
<RECEIVABLES>                       8,015,000
<ALLOWANCES>                       (4,996,000)
<INVENTORY>                                 0
<CURRENT-ASSETS>                    6,823,000
<PP&E>                             86,259,000
<DEPRECIATION>                     (6,421,000)
<TOTAL-ASSETS>                     90,118,000
<CURRENT-LIABILITIES>               8,459,000
<BONDS>                                     0
                       0
                                 0
<COMMON>                              221,000
<OTHER-SE>                         67,932,000
<TOTAL-LIABILITY-AND-EQUITY>       90,118,000
<SALES>                             3,322,000
<TOTAL-REVENUES>                    3,522,000
<CGS>                               2,720,000
<TOTAL-COSTS>                       2,720,000
<OTHER-EXPENSES>                    2,540,000
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                    386,000
<INCOME-PRETAX>                    (2,124,000)
<INCOME-TAX>                                0
<INCOME-CONTINUING>                (2,124,000)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                       (2,124,000)
<EPS-PRIMARY>                              (0.10)
<EPS-DILUTED>                              (0.10)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission