GULFPORT ENERGY CORP
10-Q, 1999-05-17
CRUDE PETROLEUM & NATURAL GAS
Previous: JEFFERSONVILLE BANCORP, 10-Q, 1999-05-17
Next: IDEXX LABORATORIES INC /DE, 10-Q, 1999-05-17



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


   (Mark One)
      [X]    QUARTERLY  REPORT  UNDER  SECTION  13  OR  15(d)  OF THE SECURITIES
             EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999.
                 
                                       OR

      [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE ACT OF 1934


COMMISSION FILE NUMBER 1-10753


                           GULFPORT ENERGY CORPORATION
             (Exact name of Registrant as specified in its charter)

          Delaware                                          73-1521290
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

                              6307 Waterford Blvd.
                              Building D, Suite 100
                          Oklahoma City, Oklahoma 73118
                                 (405) 848-8807
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive office)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the  preceding 12 months (or for such shorter  period that the Issuer was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes[X] No[ ]

APPLICABLE  ONLY TO REGISTRANTS  INVOLVED IN BANKRUPTCY  PROCEEDINGS  DURING THE
PRECEEDING FIVE YEARS.

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required to be filed by Section 12, 13 or 15(d) of the  Securities  and
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [X] No [ ]

The  number  of shares  of the  Registrant's  Common  Stock,  $0.01  par  value,
outstanding as of March 31, 1999 was 3,445,206.



<PAGE>



                           GULFPORT ENERGY CORPORATION

                                TABLE OF CONTENTS
                           FORM 10-Q QUARTERLY REPORT


PART I     FINANCIAL INFORMATION                                           PAGE

        Item 1 Financial Statements

               Consolidated Balance Sheets at March 31, 1999 (unaudited)
               and December 31, 1998.......................................   4

               Consolidated Statements of Operations for the Three Months
               Ended March 31, 1999 and 1998 (unaudited)...................   5

               Consolidated Statements of Cash Flow for the Three
               Months Ended March 31, 1999 and 1998 (unaudited)............   6

               Notes to Consolidated Financial Statements..................   7

        Item 2 Management's Discussion and Analysis of
               Financial Condition and Results of Operations...............  20


        Signatures.........................................................  29


<PAGE>
                           GULFPORT ENERGY CORPORATION
                                  BALANCE SHEET
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------
                                                                                 March 31,           December 31,
ASSETS                                                                             1999                  1998
                                                                             ----------------      ----------------
                                                                             (Unaudited)
<S>                                                                          <C>                   <C>        
Current assets:
     Cash and cash equivalents                                               $     1,657,000       $     2,778,000
     Cash, restricted                                                                936,000               936,000
     Accounts receivable, net of allowance for doubtful accounts
        of $4,696,000                                                              1,727,000             1,656,000
     Prepaid expenses and other                                                       58,000               110,000
                                                                             ----------------      ----------------

                                                                                   4,378,000             5,480,000
                                                                             ----------------      ----------------

Property and equipment:
     Properties subject to depletion                                              78,695,000            77,042,000
     Other property, plant and equipment                                           1,876,000             1,867,000
                                                                             ----------------      ----------------

                                                                                  80,571,000            78,909,000
     Accumulated depreciation, depletion and amortization                        (59,804,000)          (58,919,000)
                                                                             ----------------      ----------------

                                                                                  20,767,000            19,990,000
                                                                             ----------------      ----------------

Other assets                                                                       2,096,000             2,098,000
                                                                             ----------------      ----------------

                                                                             $    27,241,000       $    27,568,000
                                                                             ================      ================

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable and accrued liabilities                                $     4,716,000       $     3,890,000
     Current maturities of long-term debt                                          4,830,000             4,794,000
                                                                             ----------------      ----------------

                                                                                   9,546,000             8,684,000
                                                                             ----------------      ----------------

Long- term liabilities:                                                              377,000               381,000
                                                                             ----------------      ----------------

Shareholders' equity (deficit):
     Preferred stock - $.01 par value, 1,000,000
        authorized, none issued                                                            -                     -
     Common stock - $.50 par value, 250,000,000
        authorized, 3,445,206 issued and outstanding                               1,723,000             1,723,000
     Paid-in capital                                                              77,555,000            77,598,000
     Accumulated deficit                                                         (61,960,000)          (60,818,000)
                                                                             ----------------      ----------------

        Total shareholders' equity                                                17,318,000            18,503,000
                                                                             ----------------      ----------------

Commitments and contingencies                                                              -                     -
                                                                             ----------------      ----------------

                                                                             $    27,241,000       $    27,568,000
                                                                             ================      ================
</TABLE>

         - See accompanying notes to consolidated financial statements -



<PAGE>

                           GULFPORT ENERGY CORPORATION
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------

                                                                            For the Three Months Ended March 31,
                                                                                 1999                     1998
                                                                             ----------------      ----------------
<S>                                                                          <C>                   <C>            
Revenues:
     Gas sales                                                               $        77,000       $     1,019,000
     Oil and condensate sales                                                      1,632,000             2,303,000
     Other income                                                                      7,000               200,000
                                                                             ----------------      ----------------

         Total revenues                                                            1,716,000             3,522,000
                                                                             ----------------      ----------------

Expenses:
     Lease operating                                                               1,417,000             2,720,000
     Depreciation, depletion and amortization                                        871,000             1,878,000
     General and administrative expenses                                             452,000               662,000
                                                                             ----------------      ----------------

                                                                                   2,740,000             5,260,000
                                                                             ----------------      ----------------

Loss from operations                                                              (1,024,000)           (1,738,000)
                                                                             ----------------      ----------------

Other (income) expense:
     Interest expense                                                                154,000               386,000
     Interest income                                                                 (36,000)                    -
                                                                             ----------------      ----------------

                                                                                     118,000               386,000
                                                                             ----------------      ----------------

Loss before income tax                                                            (1,142,000)           (2,124,000)

Income tax expense                                                                         -                     -
                                                                             ----------------      ----------------

Net loss                                                                     $    (1,142,000)      $    (2,124,000)
                                                                             ================      ================

Per common share:
     Income per common and common equivalent share                           $         (0.33)      $         (4.81)
                                                                             ================      ================

     Average common and common equivalent
         shares outstanding                                                        3,445,206               441,520
                                                                             ================      ================
</TABLE>




                - See accompanying notes to consolidated financial statements -





<PAGE>

                           GULFPORT ENERGY CORPORATION
                       STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                          Common                                      
                                                           Stock                 Additional 
                                 Preferred     -------------------------------    Paid-In        Accumulated       Treasury
                                   Stock          Shares            Amount        Capital          Deficit          Stock
- -----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>             <C>              <C>            <C>              <C>              <C>        
Balance,
     December 31, 1996          $ 27,677,000      9,539,207      $    95,000    $ 39,571,000     $(157,562,000)   $ (332,000)

     Net income                            -              -                -               -        79,108,000             -

     Effect of fresh
         start reporting         (27,677,000)    12,537,108          126,000      32,201,000        78,454,000       332,000
                             ------------------------------------------------------------------------------------------------

Balance,
     July 11, 1997                         -     22,076,315          221,000      71,772,000                 -             -

     Net loss                              -              -                -               -        (1,713,000)            -

     Reverse stock split                   -    (21,634,789)               -               -                 -             -
                             ------------------------------------------------------------------------------------------------

Balance,
      December 31, 1997                    -        441,526          221,000      71,772,000        (1,713,000)            -

      Stock Rights offering                -      3,003,680        1,502,000       5,826,000                 -             -

      Net loss                             -              -                -               -       (59,105,000)            -
                             ------------------------------------------------------------------------------------------------

Balance,
      December 31, 1998         $          -      3,445,206      $ 1,723,000    $ 77,598,000     $ (60,818,000)   $        -
                             ================================================================================================
</TABLE>

            See accompanying notes to financial statements.






<PAGE>

                        GULFPORT ENERGY CORPORATION
                          STATEMENT OF CASH FLOWS
                                (Unaudited)
<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------

                                                                                     For the Three Months Ended March 31,
                                                                                        1999                      1998
                                                                                  ----------------          ----------------
<S>                                                                               <C>                       <C>             
Cash flow from operating activities:
     Net loss                                                                     $    (1,142,000)          $    (2,124,000)
     Adjustments to reconcile net loss to net cash provided by
         operating activities:
            Depreciation, depletion, and amortization                                     871,000                 1,878,000
            Amortization of debt issuance costs                                            48,000                    32,000
     Changes in operating assets and liabilities:
         (Increase) decrease in accounts receivable                                       (70,000)                1,346,000
         Decrease in prepaid expenses and other                                            52,000                    71,000
         Increase (decrease) in accounts payable, distribution
            payables and accrued liabilities                                              825,000                   (97,000)
                                                                                  ----------------          ----------------

            Net cash provided (used) by operating activities                              584,000                 1,106,000
                                                                                  ----------------          ----------------

Cash flow from investing activities:
     Additions to cash held in escrow                                                     (46,000)                        -
     Additions to oil and gas properties                                               (1,648,000)                 (679,000)
                                                                                  ----------------          ----------------

            Net cash used in investing activities                                      (1,694,000)                 (679,000)
                                                                                  ----------------          ----------------

Cash flow from financing activities:
     Other                                                                                (43,000)                        -
     Borrowings on note payable                                                            36,000                         -
     Principal payments on borrowings                                                      (4,000)                   (7,000)
                                                                                  ----------------          ----------------

            Net cash provided by (used in) financing activities                           (11,000)                   (7,000)
                                                                                  ----------------          ----------------

Net increase (decrease) in cash and cash equivalents                                   (1,121,000)                  420,000
Cash and cash equivalents - beginning of period                                         3,714,000                 3,263,000
                                                                                  ----------------          ----------------

Cash and cash equivalents - end of period                                         $     2,593,000           $     3,683,000
                                                                                  ================          ================


Supplemental Disclosures Of Cash Flow Information:
     Interest paid                                                                $       154,000           $       339,000


</TABLE>

         - See accompanying notes to consolidated financial statements -

<PAGE>

   
                           GULFPORT ENERGY CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
    
                                   (Unaudited)



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Reorganization Proceedings

     Gulfport Energy  Corporation (the "Company"),  formerly known as WRT Energy
Corporation  ("WRT"),  is a domestic  independent  energy company engaged in the
production of oil and natural gas. On July 11, 1997, the Company's  subsidiaries
were merged into the Company. On the Effective Date of the  reorganization,  the
state of incorporation of the Company was changed from the State of Texas to the
State of Delaware.  Prior to July 11, 1997, the financial statements represented
the consolidated financial statements of the Company and its subsidiaries.

     As discussed in Note 3, on February 14, 1996,  (the "Petition  Date"),  the
Company  filed a voluntary  petition with the  Bankruptcy  Court for the Western
District of Louisiana (the  "Bankruptcy  Court") for protection under Chapter 11
of the  Bankruptcy  Code.  On May 2, 1997,  the  Bankruptcy  Court  confirmed an
Amended Plan of Reorganization (the "Plan") for the Company and on the Effective
Date an order of  substantial  consummation  regarding the Plan became final and
nonappealable.  On the  Effective  Date,  the Debtor was merged  with and into a
newly formed Delaware  corporation named "WRT Energy Corporation" which on March
30, 1998  underwent a name change to "Gulfport  Energy  Corporation".  Effective
July 11,  1997 (the  "Election  Date"),  the  Company  implemented  fresh  start
reporting,  as defined by the  Accounting  Standards  Division  of the  American
Institute of Certified  Public  Accountants  Statement of Position  Number 90-7,
"Financial  Reporting by Entities in  Reorganization  Under the Bankruptcy Code"
("SOP 90-7").

Principles of Consolidation

     In  November  1995,  the  Company  formed a wholly  owned  subsidiary,  WRT
Technologies,  Inc.,  which was  established  to own and operate  the  Company's
proprietary, radioactive, cased-hole logging technology. Prior to July 11, 1997,
the  financial  statements  were  consolidated  and include the  accounts of the
Company and its wholly  owned  subsidiary,  WRT  Technologies,  Inc.,  which was
merged into the Company on that date. All significant intercompany  transactions
were eliminated during the consolidation periods.

Cash and Cash Equivalents

     The  Company  considers  all highly  liquid  investments  with an  original
maturity  of three  months or less to be cash  equivalents  for  purposes of the
statement of cash flows.

Fair Value of Financial Instruments

     At March 31,  1999 and  December  31,  1998,  the  carrying  amounts of all
financial instruments approximate their fair market values.

Oil and Natural Gas Properties

     Before July 11, 1997,  the Company used the  successful  efforts method for
reporting  oil and gas  operations.  Commencing  with  the  reorganization,  the
Company converted to the full cost pool method of accounting.

     Commencing July 11, 1997

     In  connection  with  the  implementation  of  fresh  start  reporting,  as
described  in Note 3, the  Company  implemented  the full  cost  pool  method of
accounting  for  oil  and  gas  operations.  Accordingly,  all  costs  including
nonproductive costs and certain general and administrative costs associated with
acquisition,  exploration  and development of oil and natural gas properties are
capitalized.  Net  capitalized  costs are  limited to the  estimated  future net
revenues,  after income taxes,  discounted at 10% per year,  from proven oil and
natural gas reserves and the cost of the properties not subject to amortization.
Such capitalized  costs,  including the estimated future  development  costs and
site   remediation    costs,   if   any,   are   depleted   by   an   equivalent
units-of-production method, converting natural gas to barrels at the ratio

<PAGE>


of six MCF of natural  gas to one barrel of oil.  No gain or loss is  recognized
upon  the  disposal  of  oil  and  gas  properties,   unless  such  dispositions
significantly  alter the relationship  between  capitalized costs and proven oil
and natural gas reserves.

     During  1998,  the Company  recorded a loss  impairment  on its oil and gas
properties of $50,130,000. This impairment reduced the carrying value of the oil
and gas  properties  to  $18,405,000,  which  is  $9,018,000  less  than the 10%
discounted  present value of these properties.  Management elected to reduce the
carrying value of the properties  below the 10% discounted  present value due to
the  significant  amount  of  undeveloped  reserves  included  in  total  proven
reserves.

     Included in costs capitalized to the full cost pool are $417,000 in general
and  administrative  costs incurred in 1997.  General and  administrative  costs
capitalized  to the full  cost  pool are  those  incurred  directly  related  to
exploration  and  development  activities  such as  geological  costs  and other
administrative  costs associated with overseeing the exploration and development
activities.  All general and administrative  costs not directly  associated with
exploration  and  development  activities  were  charged to expense as they were
incurred.  During 1998, no general and administrative  costs were capitalized to
the full cost pool.

     Oil and natural gas properties not subject to  amortization  consist of the
cost of  undeveloped  leaseholds.  These  costs  are  reviewed  periodically  by
management for impairment, with the impairment provision included in the cost of
oil and natural gas properties  subject to amortization.  Factors  considered by
management in its impairment  assessment include drilling results by the Company
and other operators, the terms of oil and gas leases not held by production, and
available  funds for  exploration and  development.  During 1998,  $5,097,000 of
undeveloped leasehold cost was determined to be impaired and was included in the
cost of oil and gas properties  subject to  amortization,  and in the $5,130,000
improvement of oil and gas properties.  At March 31, 1999 and December 31, 1998,
the Company had no oil and gas properties not subject to amortization.

     Prior to July 11, 1997

     Prior to July 11, 1997, the Company followed the successful  efforts method
of  accounting  for its oil and gas  operations.  Under the  successful  efforts
method,  costs of productive wells,  development dry holes and productive leases
are capitalized and amortized on a unit-of-production basis over the life of the
remaining proven reserves as estimated by the Company's  independent  engineers.
The  Company's  estimate  of  future  dismantlement  and  abandonment  costs was
considered in computing the aforementioned amortization.

     Cost  centers  for  amortization   purposes  were  determined  based  on  a
reasonable  aggregation  of  properties  with common  geological  structures  or
stratigraphic conditions,  such as a reservoir or field. The Company performed a
review for  impairment  of proven oil and gas  properties  on a depletable  unit
basis when circumstances suggest the need for such a review. For each depletable
unit  determined  to be impaired,  an  impairment  loss equal to the  difference
between  the  carrying  value  and the  fair  value of the  depletable  unit was
recognized.  Fair value,  on a depletable  unit basis,  was  estimated to be the
present value of expected  future net cash flows computed by applying  estimated
future oil and gas prices,  as determined  by  management,  to estimated  future
production of oil and gas reserves over the economic lives of the reserves.

     Exploration  expenses,  including  geological,  geophysical  and  costs  of
carrying  and  retaining  undeveloped  properties  were  charged  to  expense as
incurred.

     Unproven properties were assessed periodically and a loss was recognized to
the extent,  if any, that the cost of the property had been impaired.  If proven
reserves were not discovered within one year after drilling was completed, costs
were charged to expense.


<PAGE>



Other Property and Equipment

     Depreciation of other property and equipment is provided on a straight-line
basis over estimated  useful lives of the related assets,  which range from 7 to
30 years.

Implementation of Statement of Accounting Standards No. 121

   During 1998, the Company abandoned $271,000 in software costs.

Earnings (Loss) per Share

     Earnings   (loss)   per   share   computations   are   calculated   on  the
weighted-average  of common  shares and  common  share  equivalents  outstanding
during the year.  Common stock options and warrants are  considered to be common
share equivalents and are used to calculate earnings per common and common share
equivalents  except  when they are  anti-dilutive.  See Note 11 for  effects  of
reverse stock split.

Income Taxes

     The Company uses the asset and liability  method of  accounting  for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between the financial  statement  carrying amounts and the tax basis of existing
assets and liabilities and operating loss and tax credit carryforwards. Deferred
income tax assets and liabilities  are based on enacted tax rates  applicable to
the future period when those temporary  differences are expected to be recovered
or  settled.  The  effect of a change in tax rates on  deferred  tax  assets and
liabilities  is  recognized  in income  during  the  period  the rate  change is
enacted.  Deferred  tax  assets  are  recognized  in income in the year in which
realization becomes determinable.

Revenue Recognition

     Natural  gas  revenues  are  recorded  in  the  month  produced  using  the
entitlement  method,  whereby any production  volumes  received in excess of the
Company's ownership  percentage in the property are recorded as a liability.  If
less than the Company's entitlement is received, the underproduction is recorded
as a receivable. Oil revenues are recognized in the month produced.

Concentration of Credit Risk

     The Company operates in the oil and natural gas industry principally in the
state  of  Louisiana  with  sales to  refineries,  re-sellers  such as  pipeline
companies,  and local distribution  companies.  While certain of these customers
are  affected  by  periodic  downturns  in the  economy  in  general or in their
specific  segment of the natural gas  industry,  the Company  believes  that its
level  of  credit-related  losses  due to such  economic  fluctuations  has been
immaterial  and will  continue  to be  immaterial  to the  Company's  results of
operations in the long term.

     The Company  maintains  cash  balances at several  banks.  Accounts at each
institution  are  insured by the Federal  Deposit  Insurance  Corporation  up to
$100,000.  At March 31, 1999 and  December  31,  1998,  the Company held cash in
excess of insured  limits in these banks  totaling  $1,550,000  and  $3,983,000,
respectively.

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates,  judgments
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  financial  statements  and  revenues  and  expenses  during the
reporting period.  The financial  statements are highly dependent on oil and gas
reserve estimates,  which are inherently imprecise.  Actual results could differ
materially from those estimates.

Stock Options and Warrant Agreements

     Effective at the date of reorganization, all previously issued stock option
plans of the Company were terminated and all outstanding  options were canceled.
On that date, a Warrant  Agreement,  mandated under the Plan,  went into effect.
These  warrants  are  exercisable  at $10 per share and will  expire on July 11,
2002. The Plan authorized the issuance of up to 1,104,000 warrants.  As of March
31,  1999 and  December  31,  1998,  there  were  221,000  warrants  issued  and
outstanding.

Commitments and Contingencies

     Liabilities  for  loss  contingencies  arising  from  claims,  assessments,
litigation  or other  sources are recorded  when it is probable that a liability
has been incurred and the amount can be reasonably estimated.

2. RELATED PARTY TRANSACTIONS

     DLB Oil & Gas, Inc.  ("DLB") and Wexford  Management LLC ("Wexford")  were,
along with the Company, co-proponents in the Plan of Reorganization. As of March
31, 1998, DLB and Wexford owned approximately 49% and 8%,  respectively,  of the
Company's outstanding common stock. During April of 1998, DLB distributed all of
its  shares in the  Company  to its  shareholders  prior to its  acquisition  by
Chesapeake Energy Corporation.

Administrative Service Agreement

     Pursuant  to  the  terms  and  conditions  of the  Administrative  Services
Agreement,  DLB  Oil & Gas,  Inc.  agreed  to  make  available  to  the  Company
personnel,  services,  facilities,  supplies,  and  equipment as the Company may
need,  including  executive  and  managerial,   accounting,  auditing  and  tax,
engineering,  geological and geophysical,  legal,  land and  administrative  and
clerical  services.  The initial term was one year  beginning on the date of the
Administrative   Services  Agreement.   The  Administrative  Services  Agreement
continues for successive  one-year periods unless  terminated by either party by
written  notice  no less  than  60 days  prior  to the  anniversary  date of the
Administrative  Services  Agreement.  On April 28, 1998, in connection  with the
acquisition  of DLB  Oil & Gas,  Inc.  by  Chesapeake  Energy  Corporation,  the
obligations of DLB Oil & Gas, Inc. under the  Administrative  Services Agreement
were assigned to DLB Equities,  L.L.C. Currently,  the services of Mike Liddell,
Chief Executive  Officer,  and Mark Liddell,  President,  are provided under the
Administrative Services Agreement. DLB Equities, L.L.C. is owned equally by Mike
and Mark Liddell.

     In return  for the  services  rendered  under the  Administrative  Services
Agreement,  the  Company  pays a monthly  service  charge  based on the pro rata
proportion of the Company's use of services, personnel, facilities, supplies and
equipment provided by DLB Equities, L.L.C. as determined by DLB Equities, L.L.C.
in a good-faith, reasonable manner. The service charge was calculated as the sum
of (i) DLB  Equities,  L.L.C.'s  fully  allocated  internal  costs of  providing
personnel  and/or  performing  services,  (ii) the actual costs to DLB Equities,
L.L.C. of any third-party  services  required,  (iii) the equipment,  occupancy,
rental, usage, or depreciation and interest charges, and (iv) the actual cost to
DLB Equities,  L.L.C. of supplies.  The fees provided for in the  Administrative
Services Agreement were approved by the Bankruptcy Court as part of the Plan and
the  Company  believes  that such fees are  comparable  to those  that  would be
charged by an independent  third party. The Company paid fees totaling  $267,000
during  the three  months  ended  March 31,  1999 and  $969,000  the year  ended
December 31, 1998.

     At December  31,  1997,  Gulfport  owed DLB  approximately  $1,600,000  for
services rendered pursuant to the Administrative  Services  Agreement.  In March
1998, in order to facilitate the acquisition of DLB by Chesapeake  Energy Corp.,
Mike Liddell,  Mark Liddell and Charles  Davidson  purchased the receivable from
DLB for its then outstanding amount of approximately $1,600,000. Each of Messrs.
Mike and Mark Liddell and Mr. Davidson  subsequently  transferred his portion of
the receivable to Liddell Investments,  L.L.C., Liddell Holdings,  L.L.C. and CD
Holdings, L.L.C.,  respectively.  The receivable accrued interest at the rate of
LIBOR plus 3% per annum.

     Liddell  Investments,  L.L.C.,  Liddell Holdings,  L.L.C., and CD Holdings,
L.L.C.,  exercised  632,484  rights in the  November  20, 1998  Rights  Offering
through debt forgiveness.

     During the three months ended March 31, 1998,  the Company sold $877,128 in
oil to a DLB  subsidiary,  GEMCO.  During the year ended  December 31, 1998, the
Company sold $2,058,000 in oil to a DLB subsidiary,  GEMCO. These sales occurred
at prices which the Company could be expected to obtain from an unrelated  third
party.

Stockholder Credit Facility

     On August  18,  1998,  the  Company  entered  into the  Stockholder  Credit
Facility,  a $3,000,000  revolving  credit  facility  with Liddell  Investments,
L.L.C.,  Liddell  Holdings,  L.L.C.,  CD Holdings,  L.L.C.  and Wexford Entities
(collectively "Affiliated Stockholders"). Borrowing under the Stockholder Credit
Facility was due on August 17, 1999 and bore interest at LIBOR plus 3%. Pursuant
to the Stockholder  Credit  Facility,  the Company paid the Affiliated  Eligible
Stockholders  an aggregate  commitment fee equal to $60,000.  The Company repaid
$2,000,000 of principal  under the Amended ING Credit  Agreement with borrowings
under the Stockholder  Credit  Facility.  The remaining  $1,000,000 was used for
working capital and general corporate purposes. The Affiliated Stockholders paid
the  Subscription  Price for 1,200,000 Shares in the Rights Offering through the
forgiveness of the amount owed to them under the Stockholder Credit Facility.

3. PROPERTY AND EQUIPMENT
<TABLE>
<CAPTION>

                                                        1999                   1998
                                                   ---------------       --------------- 
<S>                                                <C>                   <C>           
Oil and gas properties                             $   78,695,000        $   77,042,000
Office furniture and fixtures                           1,399,000             1,390,000
Building                                                  217,000               217,000
Land                                                      260,000               260,000
                                                   ---------------       ---------------  

Total property and equipment                           80,571,000            78,909,000

Accumulated depreciation, depletion
   Amortization and impairment reserve                (59,804,000)          (58,919,000)
                                                   ---------------       --------------- 

Property and equipment, net                        $   20,767,000        $   19,990,000
                                                   ===============       =============== 
</TABLE>

     The major  categories  of property and  equipment  and related  accumulated
depreciation,  depletion and  amortization as of March 31, 1999 and December 31,
1998 are as follows:

   During the three months ended March 31,  1999,  the Company had  additions to
its oil and gas properties totaling $1,648,000.

   During 1998,  the Company sold oil and gas  properties  totaling  $8,800,000,
which was treated as a reduction of the full cost pool.

4. LONG-TERM LIABILITIES

     As of March 31, 1999 and  December 31, 1998, a break down of long term debt
is as follows:
<TABLE>
<CAPTION>

                                        1999                  1998
                                     ---------------      ---------------
<S>                                  <C>                  <C>                   
           Long-term debt:
              Credit facility        $    4,815,000       $    4,779,000       
              Priority tax claims           186,000              186,000
              Building loan                 206,000              210,000
                                     ---------------      ---------------
                                          5,207,000            5,175,000
              Less current portion        4,830,000            4,794,000
                                     ===============      ===============
                                     $      377,000       $      381,000       
                                     ===============      ===============
</TABLE>

Credit Facility

     At December 31, 1996, WRT had borrowings  outstanding of  $15,000,000,  the
maximum  amount of borrowings  available  under the  Nederlanden  (U.S.) Capital
Corporation  ("INCC") ("INCC Credit  Facility").  Amounts  outstanding under the
INCC Credit  Facility  bore interest at an annual rate selected by WRT of either
(I) the London  Inter-Bank  offered rate ("LIBOR") plus 3%, or (ii) the Lender's
prime lending rate plus 1.25%.

     At December 31, 1996, WRT was in default under certain financial  covenants
of the INCC Credit  Facility.  Accordingly,  the Company  classified the debt as
current  at  December  31,  1996.  While in  bankruptcy,  INCC was  stayed  from
enforcing  certain  remedies  provided for in the ING Credit  Agreement  and the
indenture.  On the  Effective  Date,  this loan was  repaid in full  along  with
$3,154,000 in accrued interest and legal fees.

     On the Effective Date, the Company  entered into a new  $15,000,000  Credit
Agreement  (the "ING  Credit  Agreement")  with ING (U.S.)  Capital  Corporation
(successor  to  INCC)  ("ING")  that was  secured  by  substantially  all of the
Company's assets. Initial loan fees of $188,000 were paid on or prior to closing
with two additional loan fee payments of $100,000;  a $100,000  payment was made
on December  31, 1997 and a loan fee of $100,000  was due on or before  December
31, 1998. The loan matures on July 11, 1999,  with interest to be paid quarterly
and with three  interim  principal  payments  of  $1,000,000  each to be made in
September  1998,  December 1998, and March 1999. This loan bears interest at the
option of the  Company  at either  (1)  LIBOR  plus 3% or (2) ING's  fluctuating
"reference rate" plus 1.25%.  This loan is  collateralized by substantial all of
the Company's assets. At December 31, 1998 this rate was 8.6875%.

     On August 18,  1998,  the  Company  amended the ING Credit  Agreement  (the
"Amended ING Credit  Agreement") to, among other things: (i) delete the coverage
ratio set forth in the ING Credit Agreement,  and (ii) require interest payments
to be made by the  Company  on a monthly  basis.  The  principal  amount and the
interest  rate set  forth  in the ING  Credit  Agreement  remain  unchanged.  In
connection with the execution and delivery of the Amended ING Credit  Agreement,
ING waived  certain  provisions  of the ING Credit  Agreement to permit  certain
waivers,  the  Company and ING  further  agreed that (a) the Company  will pay a
$250,000 amendment fee to ING on July 11, 1999, provided that such amendment fee
will be waived if the amounts owed to ING under the Amended ING Credit Agreement
have  been  paid in full by July  10,  1999;  and (b) the  Company  shall  issue
warrants  to ING,  in that such  warrants  will permit ING to purchase 2% of the
outstanding  shares of Common Stock on a fully diluted basis after giving effect
to future Rights Offerings.

     On November 20, 1998,  the Company and ING entered into a letter  agreement
wherein ING  consented  to the Castex  sale and the Company  agreed to issue ING
warrants to purchase .05% of the  outstanding  shares of Common Stock on a fully
diluted  basis if (1) the Company  elected not to complete the November 20, 1998
Rights  Offering,  (2) did not spend the  proceeds  from the Rights  Offering as
specified  in the letter  agreement  or (3) raise less than  $10,000,000  in the
November 20, 1998 Rights Offering.  The Rights Offering was completed and raised
$7,500,000. On November 20, 1998, ING was issued the additional warrants.

Priority Tax Claims

     In accordance  with the Plan of  Reorganization,  priority  taxes  totaling
$703,000 are to be paid in four annual installments without interest.  The first
annual installment of $176,000 was made on the Effective Date. The second annual
installment of $186,091 was paid July 1998.  During August 1998,  priority taxes
for  severance  taxes  totaling  $150,251 were paid to the State of Louisiana to
release liens on the West Cote Blanche Bay field.

Building Loan

     During early 1996, the Company entered into a loan agreement with MC Bank &
Trust  Company  to finance  the  acquisition  of land and a building  located in
Lafayette,  Louisiana.  The  original  loan  balance was $215,000 and called for
monthly  principal and interest  payments totaling $3,000 per month through 2005
with the unpaid  balance  due at that time.  The loan paid  interest at 9.5% per
annum and was collateralized by the land and building.

     During 1998,  the Company  renegotiated  this loan agreement with MC Bank &
Trust  Company.   The  Company  borrowed  an  additional  $35,000  for  building
improvements.  The loan  agreement  calls for  monthly  principal  and  interest
payments of $2,900 per month through March 2008. The loan bears interest at 9.5%
per annum and is collateralized by the land and building.

Long Term Debt Maturities

     Following are the maturities of long-term  liabilities for each of the next
five years:
<TABLE>
<CAPTION>

                                                      
<S>                                                   <C>       
             1999                                     $4,830,000
             2000                                        202,000
             2001                                         18,000
             2002                                         20,000
             2003                                         22,000
             Thereafter                                  115,000
                                                     ------------
                                                      $5,207,000
                                                     ============
</TABLE>


5. PREFERRED STOCK OFFERING

     The Preferred Stock for WRT before bankruptcy had a liquidation  preference
of $25 per share and was  convertible,  at the option of the holder,  into 2.083
shares of the Company's  Common Stock.  The Preferred  Stock was not  redeemable
before  October 20, 1995.  Dividends on the  Preferred  Stock were to accrue and
were  cumulative  from October 20, 1993,  and were payable  quarterly in arrears
when  declared by the Board of Directors.  The Company was  precluded  under the
terms of the Senior Note  Indenture and INCC Credit  Facility from declaring any
dividends during 1996. As a result of this and the bankruptcy  proceedings,  the
Company did not accrue dividends  payable on its Preferred Stock during 1996. In
addition, accrued and unpaid Preferred Stock dividends at December 31, 1995 have
been reversed in the 1996 financial statements.  All outstanding Preferred Stock
issued by WRT was canceled  effective  July 11, 1997,  and the former  preferred
shareholders  were given Warrants  exercisable at a price of $10 per share for a
total of 221,000 shares in the Company Common Stock.


<PAGE>


6. COMMON STOCK OPTIONS AND WARRANTS

     In  connection  with the Plan of  Reorganization,  new warrants for 221,000
shares of the Company  Common  Stock were issued to the former  shareholders  of
WRT. Under the warrant  agreement,  warrants are initially  exercisable  for one
share of Common  Stock at an initial  exercise  price of $10.00  per share.  The
warrants will expire on July 11, 2002.

     The warrant agreement contains several antidilution provisions that provide
for  adjustments  to the terms of the warrants in case of an  adjustment  to the
outstanding  shares.  As a  result  of the 1998  Rights  Offering,  the  221,000
warrants  had an adjusted  exercise  quantity  of 7.3 with an exercise  price of
$10.00.  After  giving  effect to the March 5, 1999  reverse  stock  split,  the
221,000  warrants have newly adjusted  exercise  quantity of .146 at an exercise
price of  $10.00.  For  example  a holder of 100  warrants  could  exercise  the
warrants for $1,000 and receive 15 shares of the Company's Common Stock.

     Pursuant  to the Plan,  the  Company  entered  into a  two-year  employment
agreement with Ray Landry beginning on July 11, 1997. As part of that employment
agreement, Mr. Landry was granted 60,000 stock options with an exercise price of
$3.50 a share.  No  expiration  term for the  options  was  specified  under the
employment agreement.

     ING (US) Capital  Corporation  ("ING")  posses  warrants  permitting ING to
purchase  2.5% of the  outstanding  shares  of Common  Stock on a fully  diluted
basis.  The exercise price for these warrants is $2.50 a share. ING received its
warrants in two  traunches.  On August 18,  1998,  the Company  issued  warrants
entitling  ING to  purchase  2% of the  outstanding  shares of  Common  Stock as
partial consideration for the Amendment to the ING Credit Agreement (See "Recent
Events").  The  remaining  warrants  were  issued  to ING  pursuant  to a letter
agreement dated November 20, 1998. In that letter agreement,  the Company agreed
to issue ING warrants to purchase .05% of the outstanding shares of Common Stock
if 1) the Company elected not to complete the November 20, 1998 Rights Offering,
2) did not spend the proceeds from the 1998 Rights  Offering as specified in the
letter  agreement  or 3) raised less than  $10,000,000  in the November 20, 1998
Rights  Offering.  The Rights  Offering was  completed  raising  $7,500,000.  On
November 20, 1998, ING was issued the additional warrants.

Rights Offering

     On November 20, 1998, the Company  completed a $7,500,000  Rights Offering.
The Company distributed 200,000,000  nontransferable rights at an exercise price
of $2.50  per  right,  after the  effect  of the  reverse  stock  split,  to the
Company's  existing  shareholders.  Each right  entitled  the holder  thereof to
subscribe  to purchase one share of common  stock at the  exercise  price.  Each
shareholder who exercised in full his basic subscription  privilege was entitled
to  oversubscribe  for  additional  rights.  A total of  3,000,000  rights  were
exercised  for  $7,509,000.  As of the date of the Rights  Offering,  Affiliated
Shareholders  were owed $4,600,000 by the Company.  In the Rights Offering,  the
Affiliated  Shareholders  exercised  1,752,195 rights through the forgiveness of
$4,380,000 of debt. (See Related Parties' Transactions.) The balance of $220,000
was repaid in cash prior to December 31, 1998.

Reverse Stock Split

     On March 5, 1999, the Board of Directors authorized a 50-to-1 reverse stock
split,  thereby  decreasing  the  number of  issued  and  outstanding  shares to
3,445,206, and increasing the par value of each share to $.50. 


<PAGE>



7.  EARNINGS (LOSS) PER SHARE

     Earnings  (loss) per share for all periods  were  computed  based on common
stock equivalents outstanding on that date during the applicable periods.

8. COMMITMENTS

Leases

     As of March 31, 1999 and December 31, 1998,  the Company had no  long-term,
non-cancelable operating lease commitments.

     Rental expense for all operating  leases for the three months March 31, 199
and the year ended December 31, 1998, was $38,000 and $120,000, respectively.

Lac Blanc Escrow Account

     During 1998,  the Company  sold the Lac Blanc field to an  unrelated  third
party.  The Company  maintained an escrow account related to the future plugging
and  abandonment of oil and gas wells for the field.  As part of the sale of the
field,  this escrow is to be transferred  to the purchaser.  The Company and the
purchaser  are  working  to cure a title  defect in the  field.  Once that title
defect is  cured,  the  escrow  will be  transferred  to the  purchaser  and the
purchase  price of $936,000 for the field will be released to ING.  Accordingly,
the Company has treated the $936,000 as restricted cash.

Plugging and Abandonment Funds

     In  connection  with the  acquisition  of the remaining 50% interest in the
WCBB properties,  the Company assumed the obligation to contribute approximately
$18,000 per month through March 2004 to a plugging and abandonment trust and the
obligation to plug a minimum of 20 wells per year for 20 years  commencing March
11, 1997. TEPI retained a security  interest in production from these properties
and the plugging and abandonment trust until such time the Company's obligations
plugging  and  abandonment  obligations  to TEPI have been  fulfilled.  Once the
plugging and  abandonment  trust is fully funded,  the Company can access it for
use in plugging and  abandonment  charges  associated  with the property.  As of
March 31, 1999 and December 31, 1998, the plugging and abandonment trust totaled
$1,505,00 and $1,454,000, respectively.

Texaco Global Settlement

     Pursuant to the terms of a global  settlement  between Texaco and the State
of Louisiana which includes the State Lease No. 50 portion of the Company's East
Hackberry Field, the Company was obligated to commence  drilling a well or other
qualifying  development  operation on certain non-producing acreage in the field
prior to March 1998.  Because of prevailing  market  conditions during the three
months ended Mach 31, 1999 and the year ended  December  31,  1998,  the Company
believed it was commercially  impractical to shoot seismic or commence  drilling
operations  on the  subject  property.  As a result,  the  Company has agreed to
surrender  approximately 440  non-producing  acres in this field to the State of
Louisiana.

Reimbursement of Employee Expenses & Contributions to 401(k) Plan

     The Company sponsored a 401(k) savings plan under which eligible  employees
chose to contribute up to 15% of salary  income on a pre-tax  basis,  subject to
certain  IRS  limits.   The  Company   contribution   to  the  401(k)  plan  was
discretionary  and was 25% of employee  contributions  up to 6% of their salary.
This benefit vests to employees over a five-year  employment period or at a rate
of 20% per each year of participation.  During year ended December 31, 1998, the
Company incurred $4,000 in matching  contributions  expense associated with this
plan.

     On  February  17,  1999,  the Company  sponsored  401(k)  savings  plan was
terminated and all contributions were distributed to the participants.

9. CONTINGENCIES

     During 1995, the Company  entered into a marketing  agreement with Tri-Deck
pursuant  to  which  Tri-Deck  would  market  all of the  Company's  oil and gas
production.  Subsequent to the  agreement,  James  Florence,  who served as both
Tri-Deck's principal and WRT's Director of Marketing,  assigned Tri-Deck's right
to market  the  Company's  oil  production  to  Plains  Marketing  and  assigned
Tri-Deck's  right to market the  Company's gas  production to Perry Gas.  During
early 1996,  Tri-Deck  failed to make  payments to the Company  attributable  to
several months of the Company's gas production.  Consequently,  on May 20, 1996,
the Company initiated an adversarial  proceeding against Tri-Deck and Perry Gas.
Perry Gas was the party, which ultimately purchased the Company's gas production
for the months in question.

     On January 20, 1998,  Gulfport  and the  Litigation  Entity  entered into a
Clarification  Agreement to clarify  provisions of the Plan regarding the rights
of the Company and the Litigation  Entity to prosecute  certain causes of action
arising from the Tri-Deck matter. As a part of the Clarification  Agreement, the
Litigation  Entity  will  intervene  or be  substituted  as the actual  party in
interest in the Tri-Deck case and reimbursed the Company $100,000 for legal fees
incurred by the Company.  As additional  consideration  for the  contribution of
this claim to the Litigation  Entity,  the Company is entitled to receive 85% of
the  recovery of all monies held in the court  registry  and 50% of the recovery
from  all  other  Tri-Deck  litigation  pursued  by the  Litigation  Entity.  No
provision  for the  recognition  of  income  concerning  this  matter  has  been
reflected in the financial statements.

     On July 20,  1998,  Sanchez  Oil & Gas  Corporation  ("Sanchez")  initiated
litigation against the Company in the fifteenth Judicial District court,  Parish
of Lafayette,  State of Louisiana. In its petition, Sanchez alleged, among other
things,  that the Company was  obligated,  by virtue of the terms of a letter of
intent,  to grant a sublease to Sanchez for an undivided  50% interest in two of
the Company's  oil, gas and mineral  leases  covering lands located in the North
Bayou Penchant area of Terrebonne Parish,  Louisiana.  Pursuant to this lawsuit,
Sanchez is  seeking  specific  performance  by the  Company  of the  contractual
obligation  that  Sanchez  alleges  to be  present  in the  letter of intent and
monetary damages.

Other litigation

     The  Company  has been named as a  defendant  on various  other  litigation
matters.  The  ultimate  resolution  of these  matters is not expected to have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations for the periods presented in the financial statements.

10.  LITIGATION TRUST ENTITY

     On August 13, 1996,  the  Bankruptcy  Court  executed and entered its Order
Appointing   Examiner   directing  the  United  States   Trustee  to  appoint  a
disinterested person as examiner in the Company's bankruptcy case.

     The Court ordered the appointed  examiner  ("Examiner") to file a report of
the  investigation  conducted,  including any fact  ascertained  by the examiner
pertaining to fraud,  dishonesty,  incompetence,  misconduct,  mismanagement  or
irregularity in the management of the affairs of the Company.

     The  Examiner's  final  report  dated April 2, 1997,  recommended  numerous
actions for  recovery of property  or damages  for the  Company's  estate  which
appear  to  exist  and  should  be  pursued.  Management  does not  believe  the
resolution  of the  matters  referred  to in the  Examiner's  report will have a
material impact on the Company's consolidated financial statements or results of
operations.


     Pursuant  to the  Plan of  Reorganization,  all of the  Company's  possible
causes of action against third parties (with the exception of certain litigation
related to  recovery  of marine  and rig  equipment  assets  and claims  against
Tri-Deck),  existing as of the effective date of the Plan, were transferred into
a "Litigation  Trust" controlled by an independent party for the benefit of most
of the  Company's  existing  unsecured  creditors.  The  litigation  related  to
recovery of marine and rig equipment and the Tri-Deck  claims were  subsequently
transferred to the litigation trust as described below.

     The  Litigation  Entity was funded by a  $3,000,000  cash  payment from the
Company,  which was made on the Effective  Date. The Company owns a 12% interest
in the  Litigation  Trust with the other 88% being  owned by the former  general
unsecured creditors of the Company.  For financial statement reporting purposes,
the Company has not  recognized  the  potential  value of  recoveries  which may
ultimately  be  obtained,  if any, as a result of the actions of the  Litigation
Trust,  treating the entire $3,000,000 payment as a reorganization cost incurred
during the period commencing January 1, 1997 and ending on July 10, 1997.

     On January 20, 1998, the Company and the  Litigation  Entity entered into a
Clarification  Agreement whereby the rights to pursue various claims reserved by
the Company in the Plan of Reorganization were assigned to the Litigation Trust.
In connection with this agreement,  the Litigation Trust agreed to reimburse the
Company  $100,000  for legal fees the Company had incurred in  connection  these
claims.  As additional  consideration  for the contribution of this claim to the
Litigation Trust, the Company is entitled to 20% to 80% of the net proceeds from
these claims.


<PAGE>





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL POSITION AND RESULTS OF OPERATIONS


DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This Form 10-Q includes "forward-looking  statements" within the meaning of
Section 21E of the  Securities  Exchange Act of 1934 (the "Exchange  Act").  All
statements,  other than  statements of historical  facts,  included in this Form
10-Q that  address  activities,  events or  developments  that  Gulfport  Energy
Corporation ("Gulfport" or the "Company"), a Delaware corporation formerly named
WRT Energy Corporation,  expects or anticipates will or may occur in the future,
including such things as estimated future net revenues from oil and gas reserves
and the present value thereof, future capital expenditures (including the amount
and nature  thereof),  business  strategy and  measures to  implement  strategy,
competitive  strengths,  goals,  expansion and growth of Gulfport's business and
operations,  plans, references to future success, references to intentions as to
future  matters and other such  matters are  forward-looking  statements.  These
statements  are based on certain  assumptions  and analyses  made by Gulfport in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions and expected future developments as well as other factors it believes
are  appropriate  in the  circumstances.  However,  whether  actual  results and
developments  will conform  with  Gulfport's  expectations  and  predictions  is
subject  to a number of risks and  uncertainties;  general  economic,  market or
business  conditions;  the opportunities (or lack thereof) that may be presented
to and pursued by Gulfport;  competitive actions by other oil and gas companies;
changes in laws or regulations;  and other factors, many of which are beyond the
control of Gulfport. Consequently, all of the forward-looking statements made in
this Form 10-Q are qualified by these cautionary  statements and there can be no
assurance that the actual results or  developments  anticipated by Gulfport will
be realized, or even if realized,  that they will have the expected consequences
to or effects on Gulfport or its business or operations.

     The following  discussion is intended to assist in an  understanding of the
Company's unaudited results of operations for the three month and the nine month
periods  ended March 31, 1999 and 1998.  The  unaudited  consolidated  financial
statements and notes included in this report contain additional  information and
should be referred to in conjunction with this  discussion.  It is presumed that
the  readers  have read or have  access to Gulfport  Energy  Corporation's  1998
annual report on Form 10-K.


<PAGE>

<TABLE>
<CAPTION>


 FINANCIAL DATA
(Unaudited)
                                                       Three Months Ended March 31,
                                                            1999            1998       
                                                       -------------  -------------
<S>                                                    <C>            <C>          
Revenues:
    Gas sales                                          $      77,000  $   1,019,000
    Oil and condensate sales                               1,632,000      2,303,000
    Other income, net                                         43,000        200,000
                                                       -------------  -------------
                                                           1,752,000      3,522,000

Expenses:
    Production costs (1)                                   1,417,000      2,720,000
    General & administrative                                 452,000        662,000
                                                       -------------  -------------
                                                           1,869,000      3,382,000

EBITDA (2)                                                  (117,000)       140,000
Depreciation, depletion & amortization                       871,000      1,878,000
                                                       -------------  -------------
Loss before interest, reorganization costs and
    taxes                                                   (988,000)    (1,738,000)
Interest expense                                             154,000        386,000
                                                       -------------  -------------
Loss before income taxes                                  (1,142,000)    (2,124,000)
Income taxes                                                       -              -
                                                       -------------  -------------      
Net loss                                                  (1,142,000)    (2,124,000)
Dividends on preferred stock (undeclared)                          -              -
                                                       -------------  -------------     
Net loss available to common shareholders              $  (1,142,000) $  (2,124,000)
                                                       =============  =============

Per share data:
Net loss                                               $       (0.33) $       (4.81)
                                                       =============  =============
Weighted average common and common
    equivalent shares                                      3,445,206        442,000
                                                       =============  =============
</TABLE>





(1)   The  components of  production  costs may vary  substantially  among wells
      depending  on the  methods of recovery  employed  and other  factors,  but
      generally include maintenance, repairs, labor and utilities.

(2)   EBITDA is  defined  as  earnings  before  interest,  taxes,  depreciation,
      depletion and  amortization.  EBITDA is an analytical  measure  frequently
      used  by  securities  analysts  and is  presented  to  provide  additional
      information  about the Company's  ability to meet its future debt service,
      capital expenditure and working capital requirements. EBITDA should not be
      considered  as  a  better   measure  of  liquidity  than  cash  flow  from
      operations.

(3)   Amounts not meaningful as a result of the reorganization.



<PAGE>


RESULTS OF OPERATIONS

Comparison of the Three Months Ended March 31, 1999 and 1998

     During the three months ended March 31,  1999,  the Company  reported a net
loss of $1.1 million, a 46% decrease from a net loss before undeclared dividends
on preferred  stock of $2.1 million for the  corresponding  period in 1998. This
decrease is primarily due to the following factors:

     Oil and Gas  Revenues.  During the three months  ended March 31, 1999,  the
Company reported oil and gas revenues of $1.7 million,  a 48% decrease from $3.3
million  for  the  comparable  period  in  1998.  This  decrease  was  primarily
attributable to a decrease in production subsequent to the sale of gas producing
properties  during the 2nd quarter of 1998. The following  table  summarizes the
Company's oil and gas production and related  pricing for the three months ended
March 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                    Three Months Ended March 31,
                                                         1999          1998    
                                                      -----------   -----------
<S>                                                       <C>           <C>   
   Oil production volumes (Mbbls)                            324           157
   Gas production volumes (Mmcf)                               4           383
   Average oil price (per Bbl)                            $11.89        $14.63
   Average gas price (per Mcf)                             $1.98         $2.66
</TABLE>

     Production  Costs.  Production  costs,  including lease operating costs and
gross production  taxes,  decreased $1.3 million,  or 48%, from $2.7 million for
the three months ended March 31, 1998 to $1.4 million for the comparable  period
in 1999.  This  decrease is due  primarily to the  reduction of lease  operating
expenses and the sale of various producing properties.

     Depreciation,  Depletion  and  Amortization.  Decreciation,  depletion  and
amortization  decreased  $1.0  million,  or 54%, from $1.9 million for the three
months ended March 31, 1998 to $0.9 million for the  comparable  period in 1999.
As discussed in  production  costs,  depreciation,  depletion  and  amortization
expense was reduced primarily to the sale of various producing properties.

     General and Administrative  Expenses.  General and administrative  expenses
decreased  $0.2  million,  or 32%,  from $0.7 million for the three months ended
March 31, 1998 to $0.5 million for the comparable  period in 1999. This decrease
was due  primarily  to the  Company's  change  in  business  strategy  to reduce
personnel and overall general and administrative costs.

     Provision for Doubtful  Accounts.  Provision for doubtful accounts remained
consistent  when  comparing  the three  months  ended  March  31,  1998 with the
comparable period in 1999.

     Interest  Expense.  Interest  expense  decreased  $0.2  million,  from $0.4
million to $0.2  million  during the three months ended March 31, 1998 and 1999,
respectively.


LIQUIDITY AND CAPITAL RESOURCES

     Operating  Activities.  Net cash flow provided by operating  activities for
the three months ended March 31, 1999 was $0.6 million,  as compared to net cash
flow provided by operating  activities of $1.1 million for the comparable period
in 1998.  This decrease is due to changes in current assets and  liabilities and
the  significant  difference in the net loss during the three months ended March
31, 1999 and to the sale of various oil and gas properties during the 1998.

     The primary  capital  commitment  faced by the Company is the  payments due
under the ING Credit Facility.

     At December 31,  1998,  the  outstanding  principal  balance  under the ING
Credit  Agreement  was  $4,779,000.  Pursuant  to the  terms  of the ING  Credit
Agreement,  the  Company  may elect to be charged at either (i) LIBOR plus 3% or
(ii) ING's  fluctuating  "reference  rate" plus 1.25%.  A  principal  payment of
$1,000,000  is due March 31, 1999 with the  remaining  principal  balance due at
maturity on July 10, 1999. A loan commitment fee of $100,000 was due on December
31, 1998 with a final  commitment  fee of  $250,000  due at July 10, 1999 if the
loan has not been paid off by that date.

     The Company did not pay the December 31, 1998 loan  commitment fee and did 
not pay the March 31, 1999 principal payment. During a year of record
low product prices, the Company  drastically  reduced general and administration
expenses,  production  costs,  taxes and decreased the outstanding  loan balance
from  $10,000,000  at December 31, 1997 to $4,779,000 at December 31, 1998.  The
closing  escrow of  $936,000  from the Castex sale is expected to break in early
May further reducing the ING loan balance to $3,843,000.

     At this point,  the Company is confident in its ability to service the loan
and make monthly interest payments.  Management has determined that it is in the
best  interest of the  Company to utilize  its cash flow to develop  undeveloped
reserves rather than making  principal  payments to ING. In the First Quarter of
1999, the Company  completed  seven workovers in WCBB adding  approximately  900
BOPD and 1.8 MCFGPD.  The gas  production  alone equates to a cost savings of an
average $60,000 a month since the Company no longer has to purchase gas lift gas
for the  field.  With only 1% of the  Company's  reserves  currently  producing,
Management  believes  that  tapping  into the  non-producing  reserves  with the
limited  cash  flow   available  is  in  the  best  interest  of  the  Company's
Stockholders.

     The  Company  has  requested  ING to  extend  the Note for two  years  with
principal  reduction  payments  beginning in the Fourth Quarter of 1999. ING has
agreed to extend the  principal  payment due on March 31, 1999 to April 30, 1999
to allow the parties time to negotiate the  extension.  The ability to negotiate
an extension or terms thereof are uncertain at the date of this filing.


COMMITMENTS

Leases

     As of December  31,  1998,  the Company  had no  long-term,  non-cancelable
operating lease commitments.

     Rental  expense for all  operating  leases for the year ended  December 31,
1998,  the period  commencing  July 11, 1997 and ending  December 31, 1997,  the
period  commencing  January 1, 1997 and ending July 10,  1997,  and for the year
ended  December  31,  1996  was  $120,000,   $77,000,  $109,000,  and  $207,000,
respectively.

     During 1996, the Company terminated its office lease covering approximately
24,000 square feet in The Woodlands,  Texas. The lessor asserted a secured claim
in connection with the Company's  reorganization  case in the amount of $250,000
and an  unsecured  claim in the  amount  of  $127,000,  attributable  to  rental
obligations and lease rejection damages associated with such lease. On April 22,
1997,  the  Bankruptcy  Court  granted the claimant an allowed  secured claim of
$118,000 and an allowed unsecured claim in the amount of $150,000.

Lac Blanc Escrow Account

     During 1998,  the Company  sold the Lac Blanc field to an  unrelated  third
party.  The Company  maintained an escrow account related to the future plugging
and  abandonment of oil and gas wells for the field.  As part of the sale of the
field,  this escrow is to be transferred  to the purchaser.  The Company and the
purchaser  are  working  to cure a title  defect in the  field.  Once that title
defect is  cured,  the  escrow  will be  transferred  to the  purchaser  and the
purchase  price of $936,000 for the field will be released to ING.  Accordingly,
the Company has treated the $936,000 as restricted cash.

Plugging and Abandonment Funds

     In  connection  with the  acquisition  of the remaining 50% interest in the
WCBB properties,  the Company assumed the obligation to contribute approximately
$18,000 per month through March 2004 to a plugging and abandonment trust and the
obligation to plug a minimum of 20 wells per year for 20 years  commencing March
11, 1997. TEPI retained a security  interest in production from these properties
and the plugging and abandonment trust until such time the Company's obligations
plugging  and  abandonment  obligations  to TEPI have been  fulfilled.  Once the
plugging and  abandonment  trust is fully funded,  the Company can access it for
use in plugging and  abandonment  charges  associated  with the property.  As of
December 31, 1998, the plugging and abandonment  trust totaled  $1,454,000.  The
Company was $37,000 in arrears on its escrow payments as of December 31, 1998.


Other Information

ITEM 1.  LEGAL PROCEEDINGS

     The Company is involved in various legal actions associated with the normal
conduct of its business operations. No other such actions involve known material
gain  or  loss  contingencies  not  reflected  in  the  consolidated   financial
statements of the Company.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits required by Item 601 of Regulation S-K are as follows:

              27-1     Financial Data Schedule

     (b) Reports on Form 8-K

              (1)  Form 8-K filed on January 12, 1999, reporting the termination
                   of  the  February  1,  1998  West  Cote  Blanche  Bay Farmout
                   Agreement with Tri-C Resources, Inc.
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               GULFPORT ENERGY CORPORATION


Date:  May 17, 1999                            /s/ Mark Liddell        
                                               -----------------------
                                               Mark Liddell
                                               President & Director

<TABLE> <S> <C>

<ARTICLE>                            5

       
<S>                                              <C>
<PERIOD-TYPE>                                              3-MOS
<FISCAL-YEAR-END>                                    DEC-31-1999
<PERIOD-START>                                       JAN-01-1999
<PERIOD-END>                                         MAR-31-1999

<CASH>                                                 2,593,000
<SECURITIES>                                                   0
<RECEIVABLES>                                          1,727,000
<ALLOWANCES>                                                   0
<INVENTORY>                                                    0
<CURRENT-ASSETS>                                       4,378,000
<PP&E>                                                80,571,000
<DEPRECIATION>                                        59,804,000
<TOTAL-ASSETS>                                        27,241,000
<CURRENT-LIABILITIES>                                  9,546,000
<BONDS>                                                        0
                                          0
                                                    0
<COMMON>                                               1,723,000
<OTHER-SE>                                            15,595,000
<TOTAL-LIABILITY-AND-EQUITY>                          27,241,000
<SALES>                                                1,709,000
<TOTAL-REVENUES>                                       1,752,000
<CGS>                                                  1,417,000
<TOTAL-COSTS>                                          2,740,000
<OTHER-EXPENSES>                                               0
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                       154,000
<INCOME-PRETAX>                                       (1,142,000)
<INCOME-TAX>                                                   0
<INCOME-CONTINUING>                                   (1,142,000)
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                           1,142,000
<EPS-PRIMARY>                                              0.330
<EPS-DILUTED>                                              0.330
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission