GULFPORT ENERGY CORP
10-K, 2000-03-30
CRUDE PETROLEUM & NATURAL GAS
Previous: JEFFERSONVILLE BANCORP, 10-K, 2000-03-30
Next: AMBAC FINANCIAL GROUP INC, 10-K405, 2000-03-30



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.


                                    FORM 10-K

                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                       SECURITIES AND EXCHANGE ACT OF 1934

  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                                       OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE
                                   ACT OF 1934

                      FOR THE YEAR ENDED DECEMBER 31, 1999
                         Commission File Number 1-10192


                           Gulfport Energy Corporation
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                             73-1521290
 -------------------------------                          ----------------------
 (State or other jurisdiction of                               (IRS Employer
  Incorporation or organization)                          Identification Number)

                         6307 Waterford Blvd., Suite 100
                          Oklahoma City, Oklahoma 73118
                                 (405) 848-8807
        ----------------------------------------------------------------
               (Address,  including zip code,  and telephone  number,  including
        area code, of registrant's principal executive office)

           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

           Securities registered pursuant to Section 12(g) of the Act:

                                                  NAME OF EACH EXCHANGE ON WHICH
            TITLE OF EACH CLASS                              REGISTERED
      Preferred Stock, $0.01 par value                          None
        Common Stock, $0.01 par value                           None

         Indicate  by a check  mark  whether  the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X ] No [ ].

<PAGE>

         Indicate by a check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein and will not be contained, to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]



         All  shares of common  and  preferred  stock  outstanding  prior to the
Effective  Date of the Plan of  Reorganization  (July 11, 1997) were canceled on
the Effective Date. The number of shares of the registrant's Common Stock, $0.01
par value,  outstanding at March 31, 2000 was 10,145,400.  The aggregate  market
value of the voting stock held by non-affiliates of the Company using an average
trading price in December 1999 was $5,979,735.30.

                   APPLICABLE ONLY TO REGISTRANTS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

        Indicate by check mark whether the  registrant  has filed all  documents
and reports  required  to be filed by Section 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes  X     No
   -----      -----

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

Common Stock Issued Outstanding December 31, 1999:        10,145,400
Common Stock Issued Outstanding February 1, 2000:         10,145,400

                       DOCUMENTS INCORPORATED BY REFERENCE


                                       2
<PAGE>


                                TABLE OF CONTENTS

                                                                           Page

Disclosure Regarding Forward-Looking Statements...........................    4

                                     Part I

Item 1.Business   ........................................................    4
Item 2.Properties ........................................................    5
Item 3.Legal Proceedings..................................................   16
Item 4.Submission of Matters to a Vote of Security Holders................   17

                                     PART II

Item 5.Market for the Registrant's Common Stock and Related
          Shareholder Matters.............................................   17
Item 6.Selected Financial Data ...........................................   18
Item 7.Management's Discussion and Analysis of Financial
          Condition and Results of Operations.............................   19
Item 8.Financial Statements and Supporting Data...........................  F-1
Item 9.Changes in and Disagreements with Accountants on Accounting
          and Financial Disclosure........................................   49

                                    PART III

Item 10.Directors, Executive Officers, Promoters and Control Persons;
           Compliance with Section 16(a) of the Exchange Act..............   49
Item 11.Executive Compensation............................................   50
Item 12.Security Ownership of Certain Beneficial Owners and Management....   54
Item 13.Certain Relationships and Related Transactions....................   55

                                     PART IV

Item 14.Exhibits and Reports on Form 8-K..................................   57

          Signatures......................................................   58

                                       3
<PAGE>

                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

        This Form 10-K includes "forward-looking  statements" within the meaning
of Section 27A of the Securities Exchange Act of 1934, as amended (the "Exchange
Act").  All statements  other than statements of historical  facts,  included in
this Form 10-K that address  activities,  events or  developments  that Gulfport
Energy  Corporation,  formerly  known as WRT Energy  Corporation  ("Gulfport" or
"Company"), a Delaware corporation,  expects or anticipates will or may occur in
the future,  including such things as estimated future net revenues from oil and
gas  reserves  and  the  present  value  thereof,  future  capital  expenditures
(including  the amount and nature  thereof),  business  strategy and measures to
implement  strategy,  competitive  strength,  goals,  expansion  and  growth  of
Gulfport's  business  and  operations,  plans,  references  to  future  success,
reference  to  intentions  as to future  matters  and  other  such  matters  are
forward-looking  statements.  These statements are based on certain  assumptions
and analyses made by Gulfport in light of its  experience  and its perception of
historical trends,  current conditions and expected future  developments as well
as other  factors it believes are  appropriate  in the  circumstances.  However,
whether  actual   results  and   developments   will  conform  with   Gulfport's
expectations and predictions is subject to a number of risks and  uncertainties,
general  economic,  market, or business  conditions;  the opportunities (or lack
thereof) that may be presented to and pursued by Gulfport;  competitive  actions
by other  oil and gas  companies;  changes  in laws or  regulations;  and  other
factors, many of which are beyond the control of Gulfport.  Consequently, all of
the  forwardlooking  statements  made in the Form  10-K are  qualified  by these
cautionary  statements and there can be no assurances that the actual results or
developments anticipated by Gulfport will be realized, or even if realized, that
they will have the expected consequences to or effects on Gulfport, its business
or operations.

                                     PART I

Item 1. Business

        Description of Business

        The  Company  owns and  operates  mature oil and gas  properties  in the
Louisiana  Gulf Coast area.  The  Company  seeks to achieve  reserve  growth and
increased cash flow from operations  through low risk development  activities on
its existing properties and acquiring additional Louisiana Gulf Coast properties
with exploitation and exploration potential.

        Background

        On February 14, 1996,  Gulfport's  predecessor,  WRT Energy  Corporation
("WRT"),  filed a voluntary  petition in the United States  Bankruptcy Court for
the Western District of Louisiana (the "Bankruptcy  Court") for protection under
Chapter 11 of the Federal Bankruptcy Code. Upon filing of the voluntary petition
for relief, WRT, as debtor-in-possession, was authorized to operate its business
for the benefit of claim holders and interest  holders,  and continued to do so,
without  objection or request for appointment of a trustee.  All debts of WRT as
of the  petition  date were stayed by the  Bankruptcy  Court and were subject to
compromise  pursuant to such proceedings.  WRT operated its business and managed
its assets in the ordinary  course as  debtor-in-possession,  and obtained court
approval  for  transactions  outside the ordinary  course of business.  Based on
these actions,  all liabilities of the Company  outstanding at February 14, 1996
were reclassified to estimated pre-petition liabilities.

        By order dated May 5, 1997,  the Bankruptcy  Court  confirmed the Second
Amended Plan of  Reorganization  (the "Plan") sponsored by Wexford and DLB Oil &
Gas, Inc. The Plan was  consummated  and became  effective on July 11, 1997 (the
"Effective Date"). On the Effective Date, WRT was merged with and into Gulfport.
For detailed information  regarding events leading to the reorganization and the
bankruptcy  proceedings,  see the Company's 1997 and 1998 Form 10-K on file with
the Securities and Exchange Commission.

                                       4
<PAGE>


Item 2. Properties

        Principal Oil and Gas Properties

        Gulfport owns  interests in a number of producing oil and gas properties
located  along the  Louisiana  Gulf Coast.  The  following  is a map showing the
locations of the Company's principal oil and gas properties.

(Map Omitted)

The Company  serves as the  operator of all the  properties  in which it holds a
working  interest  with the exception of the Texaco well and deep rights at West
Cote Blanche Bay. The following table presents certain information as of January
1, 2000,  reflecting  the  Company's  net interest in its  producing oil and gas
properties.


                                       5
<PAGE>
<TABLE>
<CAPTION>
                                                                               NET PROVED
                                                                                RESERVES
                           ACTIVE WELLS   SHUT-IN WELLS(1)   ACREAGE(2)       AS OF 1/1/00
FIELD           NRI/WI     GROSS   NET     GROSS   NET     GROSS   NET     GAS     OIL     TOTAL
              PERCENTAGE                                                   MBOE    MBOE    MBOE
- -----------------------------------------------------------------------------------------------

<S>             <C>          <C>  <C>     <C>    <C>     <C>      <C>     <C>     <C>      <C>
E. Hackberry    78.7/100     12      12    81     81     3,147    3,147     784    3,074    3,858

W. Hackberry    87.5/100      4       4    23     23       592      592       0       98       98

West Cote       78.7/100     42      41   333    330     4,590    4,590      99   22,468   22,567
Blanche Bay (3)

Overrides &
Royalty         Various      17    1.50     1      1       403      403     161      283      444
                             --   -----   ---    ---     -----    -----   -----   ------   ------

Total(4)                     75   58.50   438    435     8,732    8,732   1,044   25,923   26,967
                             ==   =====   ===    ===     =====    =====   =====   ======   ======

</TABLE>


(1)     The following wells produce on an intermittent  basis:  East Hackberry -
        7; West Hackberry - 0; and West Cote Blanche Bay - 37.
(2)     All of the Company's acreage is Developed Acreage.
(3)     Includes 1 producing  well and 3 shut-in  wells  attributable  to depths
        below the Rob "C" Marker ("Deep  Rights").  The Company has a 7.45% non-
        operated  working  interest  (5.84%  NRI) in the Deep  Rights.  The Deep
        Rights are operated by Texaco Exploration and Production, Inc.
(4)     In the  future,  the Company  will have to plug and  abandon  almost 500
        wellbores.  The Company's strategy to meet this obligation is to plug at
        least twenty wells a year and to invest in plugging escrow accounts. The
        Company  continually  deposits money in the West Cote Blanche Bay Escrow
        Account which currently has a balance in excess of $1.5 million dollars.
        Additionally,  the Company has a $200,000 letter of credit  dedicated to
        the plugging operations at East Hackberry.


        All of the oil and gas leases in which the Company owns an interest have
been  perpetuated  by  production.  The operator may surrender the leases at any
time by notice to the lessors, or by the cessation of production.


                                       6
<PAGE>

EAST HACKBERRY FIELD
- --------------------

(Map Omitted)

Location and Land
- -----------------



        The East  Hackberry  Field is located  along the  western  shore of Lake
Calcasieu in Cameron Parish,  Louisiana approximately 80 miles west of Lafayette
and 15 miles  inland  from the Gulf of Mexico.  In  February  1994,  the Company
purchased a 100%  working  interest  (approximately  79% average NRI) in certain
producing  oil and gas  properties  situated in the East  Hackberry  Field.  The
purchase  included two  separate  lease  blocks,  the Erwin Heirs Block which is
located  on  land  originally   developed  by  Gulf  Oil  Company  (now  Chevron
Corporation),  and the adjacent State Lease 50 Block which is located  primarily
in the shallow waters of Lake Calcasieu, originally developed by Texaco. The two
lease blocks together contain 3,147 acres.

        In September 1994, the Company sold an overriding royalty interest equal
to a 50% working interest in certain producing oil and gas wells situated in the
East Hackberry  Field to Milam Royalty  Corporation a subsidiary of J. P. Morgan
and Company.  In April 1999,  Gulfport purchased the overriding royalty interest
back from the then current owner, Queen Sand Resources,  Inc. giving the Company
a 100% working interest in the field.

Geology
- -------

        The Hackberry  Field is a major salt  intrusive  feature,  elliptical in
shape as opposed to a classic  "dome," divided into East and West field entities
by a saddle.  Structurally,  the Company's East Hackberry  acreage is located on
the eastern end of the Hackberry salt ridge. There are over 30 pay zones at this

                                       7
<PAGE>

field.  The salt intrusion  trapped  Oligocene  through Lower Miocene rocks in a
series of complex,  steeply dipping fault blocks.  The Camerina sand series is a
prolific  producer with 1-2 MMBL per well of oil potential.  The Company's wells
currently produce from perforations found between 5,100' and 12,200'.

Area History and Production
- ---------------------------

        The East Hackberry field was discovered in 1926 by Gulf Oil Company (now
Chevron  Corporation) by gravitational  anomaly survey. The massive shallow salt
stock presented an easily  recognizable  gravity anomaly indicating a productive
field.  Initial  production began in 1927 and has continued to the present.  The
estimated cumulative oil and condensate  production through 1999 was 111 million
barrels of oil with  casinghead  gas  production  being 60 billion cubic feet of
gas.  There have been a total of 170 wells drilled on the  Company's  portion of
the field with 12 having current daily production; seven produce intermittently;
and 71 wells shut-in and five wells have been  converted to salt water  disposal
wells. The remaining 72 wells have been plugged and abandoned.  As of January 1,
2000 daily net production  averages 370 barrels of oil and 4970 barrels of water
with a limited amount of natural gas.

Facilities
- ----------

        The Company has land-based  production and processing facilities located
at the East Hackberry Field. The facility is comprised of two dehydrating units,
four disposal pumps and two compressors  with a total of 1,700  horsepower.  The
Company  also has a field  office that  serves both the East and West  Hackberry
fields.

WEST HACKBERRY FIELD

Location and Land
- -----------------

        The West  Hackberry  Field is  located on land and is five miles West of
Lake  Calcasieu  in Cameron  Parish,  Louisiana  approximately  85 miles west of
Lafayette  and 15 miles inland from the Gulf of Mexico.  In November  1992,  the
Company  purchased a 100%  working  interest  (approximately  80%  average  NRI,
subsequently  increased to approximately 87.5% NRI) in 592 acres within the West
Hackberry Field.

Geology
- -------

        Structurally,  the Company's  West  Hackberry  acreage is located on the
western end of the Hackberry salt ridge.  (See graphic above.) There are over 30
pay zones at this field.  West Hackberry  consists of a series of  fault-bounded
traps  in the  Oligocene-age  Vincent  and  Keough  sands  associated  with  the
Hackberry  Salt  Ridge.   Recoveries  from  these  thick,  porous,   water-drive
reservoirs have resulted in per well cumulatives of almost 700 BOE.

Area History and Production
- ---------------------------

        The first  discovery  well at West Hackberry was drilled in 1938 and was
developed by Superior Oil Company (now Exxon-Mobil Corporation) between 1938 and
1988. The estimated  cumulative oil and condensate  production  through 1999 was
170 million  barrels of oil with  casinghead gas production of 120 billion cubic
feet of gas.  There have been 36 wells drilled to date on the Company's  portion
of West Hackberry and currently  four are producing,  22 are shut-in and one has
been converted to a salt water  disposal  well.  The remaining  eight wells have
been plugged and abandoned.  The Company plugged one saltwater  disposal well in
1999.  As of January 1, 2000 daily net  production  averages 125 barrels of oil,
100 MCF of gas and 670 barrels of water.

Facilities
- ----------

        The Company has land-based  production and processing facilities located
at the West Hackberry field. The Company has two dehydrating units, one disposal
pump and one  650-horsepower  compressor.  The Company  maintains a field office
that serves both the East and West Hackberry fields.

                                       8
<PAGE>

WEST COTE BLANCHE BAY FIELD
- ---------------------------

(Map Omitted) (Type Log Omitted)

Location and Land
- -----------------



        The West Cote Blanche Bay (WCBB) Field lies approximately five miles off
the coast of Louisiana primarily in St. Mary Parish in a shallow bay, with water
depths averaging eight to ten feet. The Company originally  acquired from Texaco
a 6.25%  working  interest in all zones in the WCBB field in July 1988. In April
1995,  the Company  completed  the  purchase  of an  additional  43.75%  working
interest in the WCBB field from an  affiliate  of Benton Oil and Gas Company and
two  affiliates of Tenneco,  Inc. as to those rights lying above the base of the
Rob "C" marker,  located at  approximately  10,500'.  The sellers retained their
interests  in all depths  below the base of the Rob "C" marker.  Pursuant to the
Plan  of  Reorganization,  at the  Effective  Date,  the  Company  acquired  the
remaining  50% working  interest  in the WCBB field in depths  above the Rob "C"
marker  from Texaco and became the  operator  of the field.  In 1999 the Company
exercised a preferential  right to purchase an additional 1.00% working interest
in the  rights  below the Rob "C"  marker.  Currently  the  Company  owns a 100%
working  interest  (80.20%  NRI) and is the operator in the depths above the Rob
"C" marker and owns a 7.45% non-operated  working interest (5.84% NRI) in depths
below the Rob "C" marker.  Texaco is the operator  below the base of the Rob "C"
marker.  The  Company's  leasehold at WCBB covers a portion of  Louisiana  State
Lease 340 and contains 4,590 acres.

Geology
- -------

        WCBB overlies one of the largest salt dome structures on the Gulf Coast.
The field is  characterized  by a piercement salt dome, which created traps from
the Pleistocene through the Miocene.  The relative movements affected deposition
and  created a complex  system  of fault  traps.  The  compensating  fault  sets
generally  trend  NW-SE  and are  intersected  by  sets  having  a major  radial
component.  Later-stage  movement  caused  extension  over  the dome and a large
graben system was formed.

                                       9
<PAGE>

        There are over 100 distinct sandstone reservoirs  recognized  throughout
most of the field and nearly 200 major and minor  discrete  intervals  have been
tested.  Within  the over 800  wellbores  that have been  drilled to date in the
field,  over 4,000 potential zones have been penetrated.  These sands are highly
porous and permeable reservoirs primarily with a strong water drive.

Area History and Production
- ---------------------------

        Texaco  drilled  the  discovery  well in 1940  based  on a  seismic  and
gravitational  anomaly.  WCBB was  subsequently  developed  on an even  160-acre
pattern for much of the reminder of the decade. Developmental drilling continued
and  reached  its peek in the 1970's  when over 300 of the over 800 total  wells
were drilled in the field. Of the over 800 wells drilled, only 80 were dry holes
and many of these were capable of hydrocarbon production. As a result, the field
has an historic  success rate of over 90% for all wells drilled.  The cumulative
gross  production  for the average  producer in the field was 237 MBO, with over
100 of those wells (14% of total  wells)  producing  in excess of 500 MBO. As of
June 30, 1997,  field  cumulative  gross  production was 188 MMBO and 224 BCF of
gas.

        There  have  been 860  wells  drilled  in WCBB of this 42 are  currently
producing,  333 are shut-in and four have been  converted to salt water disposal
wells. The balance of the wells (or 481) have been plugged and abandoned.  As of
January 1, 2000 the Company's  net current daily  production is 1,070 barrels of
oil, 200 MCF of gas and 15, 300 barrels of water at WCBB.

        In 1991 Texaco  conducted a 70 square mile 3-D seismic survey with 1,100
shot points per mile that processed out 100 fold. In 1993, an undershoot  survey
around the crest and  production  facilities  was added.  The  Company  owns the
rights to the  seismic  data.  In December  of 1999 the  Company  completed  the
re-processing of the seismic data and currently has its geophysicists developing
prospects  from the data.  The  reprocessed  data will  enable  the  Company  to
identify prospects in areas of the field that would otherwise remain obscure.

Facilities
- ----------

        The  Company  owns and  operates  a  production  facility  at WCBB.  The
platform  stretches  over  a mile  and  is  equipped  with  a 30  MMCF  capacity
dehydrating  system,  three  compressors  totaling 4000 horsepower and three 225
horsepower  triplex  saltwater  disposal  pumps.  The Company has made continual
improvements  to this  facility to enable it to function  more  efficiently  and
lower lease operating  expense at WCBB. Some of the improvements in 1999 include
installing three free water knockouts to aid in the separation  process,  tuning
of the  compressors and cleaning out the saltwater  disposal wells.  The Company
generates cash flow by handling other  companies'  saltwater and gas through the
facility  for a fee. In 1999,  the Company  earned an average of $30,000 a month
from facility charges.

Texaco Operated Well
- --------------------

        In June of 1999,  the Company  executed a sublease in favor of Texaco of
an  approximate  72  acre  block  below  the  base  of the 8  Sand,  located  at
approximately  9,060 feet, at WCBB and reserved a 25% back-in  working  interest
after the  proceeds of the well  totaled  $1,000,000.  Texaco has  informed  the
Company that the well  reached the payout point in January of 2000.  The subject
well is  currently  producing  approximately  170 BOPD and 125  MCFPD net to the
Company with estimated net reserves  to the Company  of 84,000  MCF of  gas  and
123,000 barrels of oil.   This well is located on the flank of West Cote Blanche
Bay salt dome. The Company believes that there are many locations further inside
the perimeter (owned 100% by Gulfport)  that have  equal to or greater potential
than this well.


OVERRIDES & ROYALTY

Overriding Royalty Interests
- ----------------------------

        The Company  owns  overriding  royalty  interests  in an  additional  11
producing  oil and gas wells lying in three  fields.  When the Company  sold its

                                       10
<PAGE>

interest in the Bayou Penchant  Field to Castex Energy 1996 Limited  Partnership
effective April 1, 1998, the Company retained a 10% overriding  royalty interest
in this  field.  The Bayou  Penchant  field is  located  in  Terrebonne  Parish,
Louisiana and the 1999 average daily gross production from seven producing wells
was almost 4,500 MCF of gas.

        The  Company  also  owns a 2.5%  overriding  royalty  interest  in three
producing  wells at the  Napoleonville  Field retained when the Company sold its
interest to  Plymouth  Operating  Company in 1998.  The  Napoleonville  field is
located in Assumption Parish,  Louisiana and averaged 150 barrels of oil per day
in 1999.

        Additionally, Gulfport owns a net profits interest in one producing well
and all the leasehold  rights in the South  Atchafalaya Bay Field located in St.
Mary Parish,  Louisiana.  This well was placed on production in late 1999. These
interests provided $30,000 in revenue to the Company in 1999.

Fee Minerals and Surface Interest
- ---------------------------------

        The Company  owns 230 net acres of fee  minerals  and  surface  interest
adjacent to its West Hackberry Field in Cameron Parish, Louisiana. This property
currently  contains  six  producing  wells.  The  Company  is in the  process of
negotiating a surface lease to a local landowner.

OTHER INTERESTS

Castex Energy 1996 Limited Partnership
- --------------------------------------

        In 1998 the Company sold a package of oil and gas  properties  to Castex
Energy 1996 LP for $8.8 million  dollars.  As additional  consideration  for the
sale,  the Company was granted a 25%  interest in the limited  partnership  that
vests once the investment in the partnership  pays out. The Limited  Partnership
owns and operates several oil and gas fields located along the Gulf Coast.

Litigation Trust
- ----------------

        In connection  with the  Bankruptcy,  the Bankruptcy  Court  appointed a
bankruptcy  examiner to review the bankruptcy case to identify  potential claims
the Company may have in  bankruptcy.  The Examiner  filed a report  recommending
numerous  actions for recovery of property or damages for the Company's  estate.
Pursuant to the Plan or Reorganization,  all of the Company's possible causes of
action against third parties related to the Bankruptcy were  transferred  into a
Litigation Trust.

        The  Litigation  Trust was funded by a $3,000,000  cash payment from the
Company on the Effective Date of the Bankruptcy. The Company owns a 12% interest
in the Litigation  Trust with the other 88% being owned by the former  unsecured
creditors of the Company.

        The Litigation  Trust filed  approximately  400  preference  actions and
several substantive  actions alleging fraud,  malpractice and other wrongdoings.
At this time,  the Company cannot  estimate what the potential  future  recovery
from the litigation will be.

Lafayette Office Building
- -------------------------

        In 1996, the Company purchased a building in Lafayette,  Louisiana to be
used as the Company's Louisiana headquarters.  The 15 year old building contains
12,480  total  square feet with 8,180  square  feet of finished  office area and
6,300  square feet of clear span  warehouse  area.  The fair market value of the
building was  recently  calculated  at  approximately  $300,000  with a mortgage
balance  of about  $177,000  as of January 1,  2000.  This  building  allows the
Company to provide office space for Louisiana personnel,  have access to meeting
space close to the fields and to maintain a corporate presence in Louisiana.

                                       11
<PAGE>


Drilling and Recompletion Activities

        The  following  table  contains  data with  respect  to  certain  of the
Company's  field  operations  during the years ended December 31, 1999, 1998 and
1997. The Company drilled no exploratory wells during the periods presented.
<TABLE>
<CAPTION>

                                          1999           1998          1997
                                       Gross   Net    Gross  Net    Gross  Net
                                       -----------    ----------    ----------
Recompletions,
Sidetracks and
Deepenings:
<S>                                      <C>   <C>      <C>  <C>      <C>  <C>
Oil                                      15    4.8      7    4.7      6    5.5
Gas                                       0    0.0      0      0      6    4.5
Non-Productive                           12    0.8      0      0      6    5.5
                                         --    ---      -

TOTAL:                                   27    5.6      7    4.7     18   15.5
                                         --    ---      =    ===     ==   ====

Development Wells:
Oil                                       5      0      0      0      1      1
Gas                                       0      0      0      0      0      0
Non-Productive                            1      0      0      0      0      0
                                         --    ---      -    ---     --   ----

TOTAL                                     6      0      0      0      1      1
                                         ==    ===      =    ===     ==   ====
</TABLE>

        Reserves

        The oil and gas  reserve  information  set forth below  represents  only
estimates.  Reserve engineering is a subjective process of estimating volumes of
economically recoverable oil and gas that cannot be measured in an exact manner.
The  accuracy of any reserve  estimate is a function of the quality of available
data  and  of  engineering  and  geological  interpretation.  As a  result,  the
estimates  of  different  engineers  often  vary.  In  addition,  the results of
drilling,  testing,  and  production  may justify  revisions of such  estimates.
Accordingly,  reserve  estimates often differ from the quantities of oil and gas
that are ultimately recovered. Estimates of economically recoverable oil and gas
and of future net revenues are based on a number of variables  and  assumptions,
all of which may vary from actual results,  including  geologic  interpretation,
prices, and future production rates and costs.

        The  following  table  sets  forth  estimates  of the proved oil and gas
reserves of the Company at December  31, 1999,  as  estimated by a  non-employee
contract engineer.

<TABLE>
<CAPTION>

                                                   JANUARY 1, 2000
                                         ---------------------------------
Proved Reserves                          Developed    Undeveloped   Total
                                         ---------    -----------   -----
<S>                                      <C>          <C>           <C>
Oil (MBBLS)                              6,606        19,317        25,923
Gas (MMCF)                               2,073         4,191         6,264
MBOE                                     6,938        20,016        26,967
Year-end present value (10%) of
  estimated future net revenue           $40,137,770  $104,765,500  $144,903,270
</TABLE>

        Total proved  reserves  increased from 24,836 MBOE at January 1, 1999 to
26,967 MBOE at January 1, 2000. This increase in reserves is attributable to the
purchase  of a 50%  working  interest  in East  Hackberry,  additional  reserves
located as a result of the drilling and  recompletion  activity at WCBB,  and an
increased economic longevity of the properties due to higher oil prices.

                                       12
<PAGE>

        The  estimated  future net revenues set forth above were  determined  by
using reserve  quantities  of proved  reserves and the periods in which they are
expected to be developed and produced based on economic conditions prevailing at
December 31, 1999.  The  estimated  future  production is priced at December 31,
1999 without escalation using $ 25.61 per BBL and $2.41 per MCF.

        In compliance  with federal law, the Company  files annual  reports with
the Energy Information  Agency of the U.S.  Department of Energy with respect to
its  production  of oil and gas during each  calendar year and its estimated oil
and gas reserves at the end of each year.


Title to Oil and Gas Properties

        It is  customary  in the oil and gas  industry  to make  only a  cursory
review of title to undeveloped  oil and gas leases at the time they are acquired
and to  obtain  more  extensive  title  examinations  when  acquiring  producing
properties. In future acquisitions,  the Company will conduct title examinations
on material  portions of such properties in a manner  generally  consistent with
industry  practice.  Certain  of the  Company's  oil and gas  properties  may be
subject  to  title  defects,  encumbrances,   easements,   servitudes  or  other
restrictions,  none of which,  in  management's  opinion,  will in the aggregate
materially restrict the Company's operations.


Production, Prices, and Costs

        The Company  sells its oil and gas at the  wellhead  and does not refine
petroleum products.  Other than normal production  facilities,  the Company does
not own an interest in any bulk storage facilities or pipelines. As is customary
in the industry,  the Company sells its production in any one area to relatively
few purchasers,  including  transmission  companies that have pipelines near the
Company's  producing wells. Gas purchase contracts are generally on a short-term
"spot  market"  basis and  usually  contain  provisions  by which the prices and
delivery quantities for future deliveries will be determined.

        The majority of the Company's  crude oil production is sold on contracts
based on postings plus a premium. These premiums are based on an average paid by
several  purchasers  minus a handling  charge per barrel of oil.  The  following
table contains certain  historical data reflecting the average  production costs
incurred by the Company during the years ended December 31, 1999, 1998 and 1997.

        In May 1999,  the Company  hedged  1,000 BOPD at a fixed price of $14.75
per barrel (f.o.b.  WCBB) for the period  beginning with June 1, 1999 and ending
November  30,  1999.  This hedge is based on an  average  Merc price of $16.35 a
barrel.  The difference  between the $14.75 per barrel and the $16.35 per barrel
is the $1.00 WTI  adjustment  for the region and  transportation  and  marketing
fees.

                                       13
<PAGE>


        The  following  is a  table  and  graph  of the  Company's  monthly  net
production in 1999.

(Table and Graph Omitted)

      The  following  table  demonstrates  the  production  volumes and prices
received for production years ended 1999, 1998 and 1997.

<TABLE>
<CAPTION>

                                            Year Ended December 31,
                                            -----------------------

Production Volumes:                   1999           1998          1997

<S>                                   <C>            <C>           <C>
Oil (MBBLS)                           576            441           566
Gas (MMCF)                            0.107          0.421         2.818
Oil Equivalents (MBOE)                594            512           1,036

Average Prices:
Oil (per BBL)                         $16.86         $15.48        $20.93
Gas (per MCF)                         $ 2.83         $ 2.30        $ 2.86
Oil Equivalents (per MBOE)            $16.86         $15.18        $19.20
Average Production Costs (per BOE)    $ 6.18         $14.01        $ 9.05
Average Production Taxes (per BOE)    $ 1.64         $ 1.49        $ 1.48
</TABLE>

                                       14
<PAGE>



        During  1998,  the sales to Equiva  Trading  Co.,  Gathering  and Energy
Marketing Co., Black Hills Energy Resources,  Inc., and Plains  Marketing,  L.P.
accounted for 25%, 16%, 23% and 10%,  respectively  for oil sales.  Gas sales to
Prior Energy Company,  Texaco  Exploration and Production,  Inc., and Burlington
Resources,  Inc.  accounted  for 47%, 27% and 11% of the Company's gas revenues.
The company had no other  purchasers  that accounted for greater than 10% of its
oil and gas revenues in the year ended December 31, 1998.

Spring 2000 Field Work

        West Cote Blanche Bay

        The  Company  will  use  the  3-D  seismic  data  that  it has  recently
reprocessed  to  delineate  the  locations  of four new  wells at the West  Cote
Blanche Bay Field in St. Mary Parish, Louisiana and expects to commence drilling
operations on the initial well in April,  2000. Two of the wells will be drilled
to depths of about 2,500' and the  remaining two wells will be drilled to depths
of approximately  9,000'.  The Company feels these wells will access significant
oil and gas deposits and cover a variety of targets  ranging from relatively low
risk proven undeveloped locations to higher potential exploratory targets.

        Gulfport  has filed a permit with the State of  Louisiana  to convert an
existing shut-in wellbore to a saltwater  disposal well. In the near future, the
Company  believes  that its current  disposal  system will be at capacity and an
additional  well will be needed to handle any additional  water generated by its
drilling  program.  The  Company  hopes to begin the  conversion  process in the
second quarter of 2000.

        In  March  2000,  the  Company  began to  fulfill  its  yearly  plugging
commitment  by plugging 20 wells at WCBB.  The Company has enlisted the services
of an experienced  Gulf Coast plugging company to perform the work and estimates
these wells can be plugged for an average  cost of about  $15,000 per well for a
total cost of approximately $300,000.

        East and West Hackberry

        Gulfport is in the process of increasing production at both the East and
West Hackberry fields by performing low risk downhole  remedial work on a series
of wells. The Company is also continuing its efforts to decrease its reliance on
gas lift in the  Hackberry  fields,  and thereby  lower lifting cost expenses by
converting the lifting method of selected wells to downhole submersible pumps or
pumping units.

        Competition and Markets

        Availability of Markets.  The availability of a ready market for any oil
and/or gas produced by Gulfport  depends on numerous  factors beyond the control
of management,  including but not limited to, the extent of domestic  production
and  imports  of  oil,  the  proximity  and  capacity  of  gas  pipelines,   the
availability of skilled labor, materials and equipment,  the effect of state and
federal  regulation of oil and gas production and federal regulation of gas sold
in interstate commerce. Oil and gas produced by Gulfport in Louisiana is sold to
various  purchasers  who service the areas where  Gulfport's  wells are located.
Gulfport's  wells are not subject to any agreements that would prevent  Gulfport
from either selling its production on the spot market or committing  such gas to
a long-term  contract;  however,  there can be no assurance  that  Gulfport will
continue  to have ready  access to  suitable  markets for its future oil and gas
production.

        Impact of Energy  Price  Changes.  Oil and gas prices  can be  extremely
volatile  and  are  subject  to  substantial   seasonal,   political  and  other
fluctuations.  The prices at which oil and gas  produced by Gulfport may be sold
is uncertain and it is possible that under some market conditions the production
and  sale  of oil  and  gas  from  some  or all of  its  properties  may  not be
economical.  The  availability  of a ready market for oil and gas and the prices

                                       15
<PAGE>

obtained for such oil and gas,  depend upon numerous  factors beyond the control
of Gulfport, including competition from other oil and gas suppliers and national
and  international  economic and political  developments.  Because of all of the
factors  influencing  the price of oil and gas, it is  impossible  to accurately
predict future prices.

        Environmental Regulation

        Operations of Gulfport are subject to numerous federal,  state and local
laws and regulations governing environmental  protection.  Over the last several
years,  state and federal  environmental  laws and regulations  have become more
stringent  and may continue to become more  stringent in the future.  These laws
and regulations may affect Gulfport's  operations and costs as a result of their
affect on oil and gas development, exploration, and production operations. It is
not  anticipated  that  Gulfport  will be  required in the near future to expend
amounts that are material in relation to its total capital  expenditures program
by reason of environmental  laws and regulations,  but inasmuch as such laws and
regulations are frequently  changed,  Gulfport is unable to predict the ultimate
cost of compliance.

        Operational Hazards and Insurance

        Gulfport's  operations are subject to all of the risks normally incident
to the production of oil and gas, including blowouts,  cratering,  pipe failure,
casing  collapse,  oil spills and fires,  each of which  could  result in severe
damage to or  destruction of oil and gas wells,  production  facilities or other
property,  or  injury  to  persons.  The  energy  business  is also  subject  to
environmental hazards, such as oil spills, gas leaks, and ruptures and discharge
of toxic substances or gases that could expose Gulfport to substantial liability
due to pollution and other  environmental  damage.  Although Gulfport  maintains
insurance coverage  considered to be customary in the industry for a company its
size, it is not fully insured  against  certain of these risks,  either  because
such insurance is not available or because of high premium costs. The occurrence
of a significant  event that is not fully insured  against could have a material
adverse effect on Gulfport's financial position.

        Employees

        At December 31, 1999, the Company had eight employees.  A Louisiana well
servicing  company  serves as contract  operator of the fields and  provides all
necessary field personnel.



Item 3. Legal Proceedings

        During  1995,  the  Company  entered  into a  marketing  agreement  with
Tri-Deck  pursuant to which  Tri-Deck  would market all of the Company's oil and
gas production.  Subsequent to the agreement, James Florence, who served as both
Tri-Deck's principal and WRT's Director of Marketing,  assigned Tri-Deck's right
to market  the  Company's  oil  production  to  Plains  Marketing  and  assigned
Tri-Deck's  right to market the  Company's gas  production to Perry Gas.  During
early 1996,  Tri-Deck  failed to make  payments to the Company  attributable  to
several months of the Company's gas production.  Consequently,  on May 20, 1996,
the  Company  filed with the  Bankruptcy  Court a Motion to Reject the  Tri-Deck
Marketing  Agreement,  and on May 29, 1996, the Company initiated an adversarial
proceeding against Tri-Deck and Perry Gas.

        On January 20, 1998,  Gulfport and the Litigation  Entity entered into a
Clarification  Agreement to clarify  provisions of the Plan regarding the rights
of the Company and the Litigation  Entity to prosecute  certain causes of action
arising from the Tri-Deck matter. As a part of the Clarification  Agreement, the
Litigation  Entity  was  substituted  as the  actual  party in  interest  in the
Tri-Deck case and reimbursed the Company $100,000 for legal fees incurred by the
Company.  As additional  consideration for the contribution of this claim to the
Litigation Entity, the Company is entitled to receive 85% of the recovery of all
Tri-Deck  monies held in the court  registry  and 50% of the  recovery  from all
other Tri-Deck litigation pursued by the Litigation Entity.

        In June 1999, the Company received proceeds of $1,267,000 from the Trust
as its pro rata  entitlement  to settlement  funds  recovered by the Trust in an

                                       16
<PAGE>

action assigned to the Trust by the Company under the  Clarification  Agreement.
Since the Company had no basis in the Litigation  Trust, the Company  recognized
the  entire  proceeds  of  $1,267,000  as  income  in the  month in which it was
received. In addition,  the Company received additional proceeds of $75,000 from
the Trust during the three months ended September 30, 1999.

        On October 1, 1999, Plymouth Resources Group, 1998 LLC filed a complaint
in the  Western  District of  Louisiana  alleging  breach of contract  regarding
rework operations at West Cote Blanch Bay. Plymouth has challenged the Company's
right to conduct rework operations in late 1998 and 1999. Plymouth has requested
damages in excess of  $100,000,  specific  performance  and an  accounting.  The
Company  does not believe that it breached  any  contract  with  Plymouth and is
vigorously defending this lawsuit. Management does not expect this litigation to
have a material impact on the financial statements.

Item 4. Submission of Matters to a Vote of Security Holders

        On October 18, 1999, an Information Statement was provided to holders of
Common Stock of the Company in  connection  with the election of five  directors
and the approval of an amendment to the Company's  Certificate of Incorporation.
On September 8, 1999, in accordance with Section 228 of the General  Corporation
Laws  of the  State  of  Delaware,  the  Company  received  written  consent  of
stockholders holding over 50% of the outstanding and issued stock approving both
matters.

        Election  of  Directors.  On July  27,  1999,  the  Board  of  Directors
nominated  five  persons to serve on the Board of the  Company.  On September 8,
1999,  the  holders of a majority  of the  outstanding  shares of the  Company's
Common Stock executed a written consent  electing the five nominated  persons as
directors of the Company. Each director will serve until the next annual meeting
or until he is succeeded by another qualified director who has been elected.

        Amendment to Certificate of  Incorporation.  On June 30, 1999, the Board
of the Company  approved,  declared it advisable and in the best interest of the
Company and voted to recommend to the stockholders that the number of authorized
shares of Common Stock be decreased from 250,000,000 to 15,000,000. On September
8, 1999 the holders of a majority  of the  outstanding  shares of the  Company's
Common Stock executed a written consent approving the amendment.

        The annual shareholder meeting for the Company has not been scheduled as
of the date of this filing.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

        The  Company's  Common  Stock is traded on the NASD OTC  Bulletin  Board
under the symbol  GPOR.  The  following  table sets forth the high and low sales
prices for the Common Stock in each quarter commencing with the Effective Date:
<TABLE>
<CAPTION>

YEAR ENDED DECEMBER 31, 1999                       LOW     HIGH
- ----------------------------                       -----   -----

<S>                                                <C>     <C>
        First Quarter                              $1.50*  $2.50*
        Second Quarter                             $1.50*  $2.50*
        Third Quarter                              $0.875  $2.437
        Fourth Quarter                             $1.875  $2.625
</TABLE>

*In March 1999,  the Company  effected a 50 to 1 Reverse Stock Split.  The stock
prices  shown for the first and second  quarter of 1999  reflect the  post-stock
split prices.

        Prior to February 29, 1996,  WRT's common stock was quoted on the NASDAQ
National  Market  under the symbol  "WRTE".  During  the period  January 1, 1996
through  February 29, 1996, the high and low sale prices  reported on the NASDAQ
National Market were $1.19 and $0.25, respectively. Effective February 29, 1996,
WRT's common stock was delisted from the NASDAQ National Market.

                                       17
<PAGE>

        Holders of Record

        At the  close of  business  on  February 1, 2000  there were  10,145,400
shares of Common  Stock outstanding held by 120 shareholders of record.

        Dividend Policy

        The Company has never paid  dividends on the Common  Stock.  The Company
currently intends to retain all earnings to fund its operations.  Therefore, the
Company  does not intend to pay any cash  dividends  on the Common  Stock in the
foreseeable future.

Item 6.   Selected Financial Data

        The following  selected  financial data  as of  and for  the years ended
December 31, 1999 and  1998, and  as of  and for  the five  months 21 days ended
December 31, 1997,  for the  Company and  for the  six months  and 10 days ended
July 10, 1997,  for the  Predecessor Company  are derived  from the consolidated
financial statements  of the  Company included  elsewhere in  the Annual Report.
The selected financial data at December 31, 1996 and 1995 and for the years then
ended have been  derived from  historical  consolidated financial statements  of
WRT.   The financial  data set  forth below  should be  read in  conjuntion with
"Management's Discussion  and Analysis  of Financial  Condition  and Results  of
Operations"  and the  consolidated  financial statements  of the Company and the
notes thereto included elsewhere in this Annual Report.

<TABLE>
<CAPTION>

                               Reorganized Company                 Predecessor Company
                               -------------------           ----------------------------------
                                              July 11,       Six Months
                                              1997 to         10 Days
                                             December 31,     July 10,   Year Ended December 31,
                                                                        -----------------------
                         1999       1998        1997          1997        1996         1995
                         ----       ----        ----          ----        ----         ----

(in thousands,
 except per
 share amounts)

Statement of
Operation Data
<S>                     <C>       <C>         <C>            <C>         <C>        <C>
Oil and gas sales       $10,018   $ 8,298     $ 9,456        $10,138     $24,019    $ 24,655
                        -----------------     -------        -------     -------    --------

Operating expenses        9,978    66,415(1)   11,478         11,002      40,855     139,497(2)
                        -----------------     -------        -------     -------    --------
Net income (loss) from
   operations                40   (58,117)     (2,022)          (864)    (16,836)   (114,842)
                        ------------------    -------        -------   ---------    --------
Interest expense            934     1,534         727          1,106       5,562      13,759
Proceeds from             1,342         -           -              -           -           -
litigation trust
Reorganization costs          -         -           -          7,771       7,345           -
Net income (loss)
before
   income taxes and
   extraordinary item       641   (59,105)     (1,713)        (9,615)    (29,387)   (128,175)
Extraordinary item            -         -           -         88,723           -           -
Net income (loss)
   before dividends on
   preferred stock          641   (59,105)     (1,713)        79,108     (29,387)   (128,175)
Dividends on
   preferred stock            -         -           -         (1,510)     (2,846)     (2,846)
Net income (loss)
   available to common
   stock                    641    (59,105)    (1,713)        77,598     (32,233)   (131,021)
Earnings (loss) per
   common and common
   equivalent share        0.13     (72.34)     (3.88)           N/A         N/A         N/A
Average common and
   common equivalent
   shares outstanding     5,120        817        442          9,539       9,539       9,466
Capital expenditures     $7,147     $  991     $5,644         $2,562      $4,823    $116,730

</TABLE>

                                       18
<PAGE>

<TABLE>
<CAPTION>

                              Reorganized Company           Predecessor Company
                        ------------------------------   -----------------------
                                            July 11,
                                            1997 to
                                           December 31,  Year Ended December 31,
                                                         -----------------------
                         1999       1998        1997      1996            1995
                         ----       ----        ----      ----            ----


Balance Sheet Data (in
thousands)

Working capital
<S>                    <C>        <C>          <C>      <C>         <C>
   (deficit)           $(1,352)   $(3,204)     $ (719)  $(148,932)  $  (131,601)
Property, plant and
   equipment, net       23,469     19,990      81,501      56,899        63,913
Total assets            33,484     27,568      92,346      68,076        79,247

Total long-term debt       179        381      13,528           -             -

Shareholders' equity    24,114     18,503      70,280     (60,551)      (61,869)
(deficit)
</TABLE>




(1)     Operating  expenses for 1998 include a non-cash  charges of  $50,131,000
        for impairment of oil and gas  properties,  $271,000 for  abandonment of
        long-lived assets and a $244,000  provision for doubtful  accounts.  See
        "Management's Discussion and Analysis of Financial Condition and Results
        of Operations."

(2)     Operating  expenses for 1995 include a non-cash  charge of  $103,000,000
        related to  impairment of  long-lived  assets  pursuant to SFAS No. 121,
        non-cash charges of $3,600,000 related to a minimum production guarantee
        obligation,   a  $2,000,000  provision  for  doubtful  accounts,  and  a
        $1,400,000   charge  related  to  restructuring   costs  incurred.   See
        "Management's Discussion and Analysis of Financial Condition and Results
        of Operations."

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

        As a result of the  Reorganization  Case and Plan, which was consummated
and became  effective on July 11, 1997,  the Company was required to present its
financial statements pursuant to fresh start reporting  standards.  Accordingly,
the  financial  statements  of  Gulfport  are not  comparable  to the  financial
statements  of WRT.  However,  in the case of the statement of  operations,  the
Company believes that comments comparing calendar years are appropriate in order
to provide a more meaningful understanding of the Company's operations.

        The  following  discussion  and  analysis  of  the  Company's  financial
condition  and  results  of  operations  is  based  in part on the  consolidated
financial  statements  and the notes thereto  included  elsewhere in this Annual
Report and should be read in conjunction therewith.

        Credit Facility

        In December  1994, WRT entered into a $40,000,000  credit  facility with
International  Nederlanden  (U.S.) Capital  Corporation  ("INCC")  ("INCC Credit
Facility") that was secured by  substantially  all of WRT's assets.  At December
31, 1996, WRT had borrowings  outstanding of $15,000,000,  the maximum amount of
borrowings  available under the INCC Credit Facility.  At December 31, 1995, the
revolving  loan  borrowings  were  converted  to a term loan  whereby  quarterly
principal payments of one-sixteenth of the outstanding indebtedness were due and
payable.  Amounts outstanding under the INCC Credit Facility bore interest at an
annual rate  selected by WRT of either (i) the London  Inter-Bank  offered  rate
("LIBOR") plus 3%, or (ii) the Lender's prime lending rate plus 1.25%.

        At  December  31,  1996,  WRT was in  default  under  certain  financial
covenants of the INCC Credit Facility.  Accordingly,  WRT classified the debt as
current at December 31, 1996. While WRT was in bankruptcy,  INCC was stayed from
enforcing  certain  remedies  provided for in the ING Credit  Agreement  and the
indenture.  On the  Effective  Date,  this loan was  repaid in full  along  with
$3,154,000 in accrued interest and legal fees.

        On the Effective Date, the Company entered into a new $15,000,000 Credit
Agreement  (the "ING  Credit  Agreement")  with ING (U.S.)  Capital  Corporation
(successor  to  INCC)  ("ING")  that was  secured  by  substantially  all of the
Company's  assets.  Initial  loan fees of $188,000  were paid on or prior to the
Effective Date, an additional loan fee of $100,000 was made on December 31, 1997
and a loan fee of $100,000 was due on or before  December 31, 1998. The loan was
scheduled to mature on July 11, 1999,  with  interest to be paid  quarterly  and
with three interim principal payments of $1,000,000 each to be made in September
1998,  December 1998, and March 1999.  This loan bears interest at the option of
the  Company at either (i) LIBOR  plus 3% or (ii) ING's  fluctuating  "reference
rate" plus  $1.25%.  This loan is  collateralized  by  substantially  all of the
Company's assets. At December 31, 1999, this rate was 9.75%.

        The ING Credit  Agreement  contains  restrictive  covenants which impose
limitations  on the  Company  with  respect  to,  among  other  things:  (i) the
maintenance  of current  assets  equal to at least  110% of current  liabilities

                                       19
<PAGE>

(excluding any current portion of the ING Credit Agreement); (ii) the incurrence
of debt outside the ordinary  course of business;  (iii)  dividends  and similar
payments;  (iv) the  creation  of  additional  liens  on,  or the  sale of,  the
Company's oil and gas properties and other assets;  (v) the Company's ability to
enter  into  forward,  future  swap  or  hedging  contracts;   (vi)  mergers  or
consolidations;  (vii) the  issuance of  securities  other than Common Stock and
options or warrants  granting  the right to purchase  Common  Stock;  (viii) the
sale, transfer, lease, exchange, alienation or disposal of Company properties or
assets;  (ix)  investments   outside  the  ordinary  course  of  business;   (x)
transactions with affiliates;  (xi) general and  administrative  expenditures in
excess of $1 million during any fiscal quarter or in excess of $3 million during
each fiscal year;  and (xii) the  maintenance  of an aggregate net present value
attributable to all collateral as determined from  engineering  reports equal to
120% of the principal amount of the ING Credit Agreement on such date.

        On August 18, 1998,  the Company  amended the ING Credit  Agreement (the
"Amended ING Credit  Agreement") to, among other things: (i) delete the coverage
ratio set forth in the ING Credit Agreement,  and (ii) require interest payments
to be made by the  Company  on a monthly  basis.  The  principal  amount and the
interest  rate set  forth  in the ING  Credit  Agreement  remain  unchanged.  In
connection with the execution and delivery of the Amended ING Credit  Agreement,
ING waived  certain  provisions  of the ING Credit  Agreement to permit  certain
actions by the  Company.  In  consideration  for  entering  into the Amended ING
Credit  Agreement  and  granting  certain  waivers,  the Company and ING further
agreed that (a) the Company will pay a $250,000 amendment fee to ING on July 11,
1999, provided that such amendment fee will be waived if the amounts owed to ING
under the Amended ING Credit  Agreement have been paid in full by July 10, 1999;
and (b) the Company  shall issue  warrants  to ING, in that such  warrants  will
permit ING to purchase 2% of the  outstanding  shares of Common Stock on a fully
diluted basis.

        On  November  20,  1998,  the  Company  and ING  entered  into a  letter
agreement  wherein ING consented to the sale of oil and gas properties  totaling
$8.8  million  dollars and the Company  agreed to issue ING warrants to purchase
 .05% of the  outstanding  shares of Common Stock on a fully diluted basis if (1)
the Company elected not to complete the November 20, 1998 Rights  Offering,  (2)
did not spend the proceeds  from the Rights  Offering as specified in the letter
agreement  or (3) raise less than  $10,000,000  in the  November 20, 1998 Rights
Offering.  The Rights Offering was completed and raised $7,500,000.  On November
20, 1998, ING was issued the additional warrants.

        On July 10, 1999, the Company and ING entered into the Second  Amendment
to the Credit Agreement.  Under the Second  Amendment,  the maturity date of the
loan was extended to June 30, 2000 with  interim  payment of  $1,000,000  due by
September  30,  1999 and with  $379,000  due on March  31,  2000.  The  $100,000
December 31, 1998 payment was extended  until December 31, 1999 and the $250,000
amendment  fee was extended to June 30, 2000  provided  that such  amendment fee
would be waived if the loan was paid in full by June 30, 2000. Additionally, ING
surrendered  the 2.5% warrants that were granted on August 10, 1998 and November
20,  1998.  ING waived all  events of  default  occurring  as a result of missed
payments  prior to the Second  Amendment.  If cash flow is not sufficient to pay
the balance at June 30, 2000, the Company will seek alternate forms of financing
including,  but not limited to, the sale of assets,  mezzanine  financing and/or
the sale of securities.

        Accounting Change

        Before July 11, 1997, the Company used the successful efforts method for
reporting oil and gas operations.  Commencing on the Effective Date, the Company
converted  to the  full  cost  pool  method  of  accounting  for its oil and gas
operations  to be in  conformity  with the  method  used by DLB,  its  principal
shareholder.

        Due to the  restating  of  property  values to comply  with fresh  start
accounting  and the conversion  from the  successful  efforts method to the full
cost pool method for  reporting oil and gas  operations  on the Effective  Date,
comparison of depreciation,  depletion,  and amortization  expense for the years
ended December 31, 1999, 1998 and 1997, with prior years will not be meaningful.

                                       20
<PAGE>


        Results of Operations

        Prices and Production Volumes.

        The markets for oil and gas have historically been, and will continue to
be,  volatile.  Prices for oil and gas may  fluctuate in response to  relatively
minor changes in supply and demand,  market uncertainty and a variety of factors
beyond the control of the Company.  Set forth in the table below are the average
prices  received  by the  Company  and  production  volumes  during the  periods
indicated.
<TABLE>
<CAPTION>

                                             Year Ended December 31,
                                       ---------------------------------

Production Volumes:                    1999           1998          1997

<S>                                    <C>            <C>           <C>
Oil (MBBLS)                            576            441           566
Gas (MMCF)                             0.107          0.421         2.818
Oil Equivalents (MBOE)                 594            512           1,036

Average Prices:
Oil (per BBL)                         $16.86         $15.48        $20.93
Gas (per MCF)                         $ 2.83         $ 2.30        $ 2.86
Oil Equivalents (per MBOE)            $16.86         $15.18        $19.20
Average Production Costs (per BOE)    $ 6.18         $14.01        $ 9.05
Average Production Taxes (per BOE)    $ 1.64         $ 1.49        $ 1.48
</TABLE>


        In May 1999,  the Company  hedged  1,000 BOPD at a fixed price of $14.75
per barrel (f.o.b.  WCBB) for the period  beginning with June 1, 1999 and ending
November  30,  1999.  This hedge was based on an average  Merc price of $16.35 a
barrel.  The difference  between the $14.75 per barrel and the $16.35 per barrel
is the $1.00 WTI  adjustment  for the region and  transportation  and  marketing
fees.


        Comparison of Years Ended December 31, 1999 and 1998

        The Company reported net income attributable to common stock of $641,000
for the year ended December 31, 1999, as compared with a net (loss) attributable
to common stock of $(59,105,000) for the year ended December 31, 1998. The major
change in earnings attributable to common stock of $59,746,000 was due primarily
to the following  factors:  (1) the write-down of oil and gas properties in 1998
totaling $50,131,000, (2) the recognition in 1999 of $1,342,000 in revenues from
the  litigation  trust,  (3)  the  increased  oil  production  as  a  result  of
development  efforts in 1999,  (4) reduction of operating  expenses in 1999, (5)
reduction of general and  administrative  expenses in 1999,  and (6) increase in
average oil and gas prices in 1999.

        Impairment  of Oil and Gas  Properties.  At each  year  end the  Company
commissions a reserve report that estimates  proved  reserves and future revenue
of the  Company's  properties.  The  price of oil and  gas,  finding  costs  and
operating costs are used to determine future revenue. When changes occur such as
a drop in product  prices that  indicate the value  carried on the balance sheet
cannot be  recovered  by future  net cash  flow,  an  impairment  in oil and gas
properties must be recorded.  During 1998, the Company incurred an impairment of
oil and gas properties of  $50,130,000.  The value of oil and gas properties was
impaired due  primarily to the  reduction  in the present  value of  anticipated
future cash flows which occurred as a result of a 36% decrease in the BOE prices
from  $17.91 used in the  January 1, 1998  reserve  report to $11.43 used in the
January 1, 1999 reserve report.  The reserve report dated January 1, 2000 used a
BOE price of $25.56  resulting in the present value of  anticipated  future cash
flows of $145,355,000.

        Recognition  of Income  from the  Litigation  Trust.  During  1999,  the
Company received $1,342,000 in proceeds from the Litigation Trust.

                                       21
<PAGE>

        Oil and Gas  Revenues.  During  1999,  the Company  reported oil and gas
revenues of $10,018,000, a 20% increase from revenues of $8,298,000 in 1998. The
increase in revenues is  attributable  to a 82,000 increase in BOE production in
1999  over  1998 and an  increase  in prices in 1999 over 1998 of $1.68 per BOE.
This overall  increase in revenues is despite the $665,000  million  decrease in
gas revenues  attributable to a .314 MMCF decrease in gas sales. The decrease in
gas sales is the  result of the sale in April  1998 of the Bayou  Pigeon,  Bayou
Penchant,  Lac Blanc,  Golden  Meadow and Deer  Island  Fields,  which  produced
significant amounts of natural gas.

        Operating   Expenses.   Lease  operating   expenses  have  decreased  by
$4,113,000 or 52% from  $7,782,000 in 1998 to $3,669,000 in 1999.  This decrease
was due in part to the  reduction of field related  services  performed by third
party  contractors.  The Company has lowered its operating  expenses by reducing
facility costs through capital  expenditures  performed to enhance the saltwater
disposal  facility,  acidizing and repairing the saltwater wells,  repairing the
compressors  and a reduction  in gas lift costs.  This  decrease was also due in
part to the sale effective  April 1, 1998 of oil and gas  properties  located in
Bayou Pigeon,  Bayou  Penchant,  Deer Island,  Lac Blanc and Golden Meadow.  The
decrease was also due in part to a streamlining  and cost savings steps taken to
reduce operating costs at the Company's remaining properties.

        General and Administrative Expenses. General and administrative expenses
decreased by  $1,182,000  or 41% from  $2,849,000 in 1998 to $1,667,000 in 1999.
This decrease was due primarily to the Company's efforts to reduce personnel and
overall general and administrative costs.

        Interest  Expense.  Interest  expense  decreased by $600,000 or 39% from
$1,534,000  in  1998 to  $934,000  in  1999.  This  decrease  was due in part to
interest bearing debt reduced by $1.9 million,  offset in part by the accrual of
$300,000 in interest on certain vendor debt.

        Other changes in income for the year ended December 31, 1999 as compared
to the year ended December 31, 1998 were attributable to the following factors:

        Depreciation,  Depletion and Amortization.  Depreciation,  depletion and
amortization  expense  was  $3,615,000  in  1999  consisting  of  $3,410,000  in
depletion  on oil and gas  properties  and  $205,000  in  depreciation  of other
property  and  equipment.   This  is  a  19%  decrease  when  compared  to  1998
depreciation, depletion and amortization expense of $4,325,000. This decrease is
due primarily to the sale of $8.8 million of property in 1998.

        Provision for Doubtful  Accounts.  The bad debts expense  decreased from
$244,000 in 1998 to $56,000 in 1999.

        Abandonment of Long-Lived  Assets.  During 1998,  the Company  abandoned
outdated  computer software costs in the amount of $271,000.


        Comparison of Years Ended December 31, 1998 and 1997

        The  Company  reported  net  (loss)  attributable  to  common  stock  of
($59,105,000) for the year ended December 31, 1998,  as compared with net income
attributable  to common  stock of  $77,598,000  for the year ended  December 31,
1997. The major change in earnings  attributable to common stock of $136,703,000
was due  primarily  to the  following  factors:  (1)  write-down  of oil and gas
properties totaling $50,131,000,  (2) the decrease in oil and gas revenues,  (3)
the  sale of oil and gas  properties  resulting  in an  additional  decrease  in
production  and (4) the gain on discharge  of debt in the amount of  $88,723,000
which dramatically affected 1997 earnings.

        Impairment of Oil and Gas Properties.  During 1998, the Company incurred
an impairment of oil and gas properties of $50,130,000. The value of the oil and
gas  properties was impaired due primarily to the reduction in the present value
of anticipated  future cash flow which occurred as a result of a 36% decrease in
the BOE prices from $17.91 used in the January 1, 1998 reserve  report to $11.43
used in the January 1, 1999 reserve report.

                                       22
<PAGE>

        Oil and Gas  Revenues.  During  1998,  the Company  reported oil and gas
revenues of $8,298,000,  a 58% decrease from revenues of  $19,894,000  for 1997.
The decreased  revenues are attributable to a decrease in production  volumes of
512 MBOE along with a decrease  of $4.02 per BOE in average  sales price for the
year.

        Decrease in Production.  During 1998, production decreased only 512 MBOE
resulting primarily from the sale of producing oil and gas properties  effective
April 1, 1998 located in Bayou Pigeon,  Bayou Penchant,  Deer Island, Lac Blanc,
and Golden Meadow and the sale of Napoleonville effective September 1, 1998.

        Extraordinary Gain. During 1997, the Company recognized an extraordinary
gain of $88,723,000  related to the forgiveness of debt recognized in connection
with implementing the Plan of Reorganization.

        In  1998,  the  Company  reduced  several  key  expenditures   including
production  costs,  general  and  administrative  expenses,  taxes and  interest
expense.

        Production  Costs.  Production  costs  decreased  $1,604,000,  or 17% to
$7,782,000 in 1998 from $9,386,000 in 1997.  Production  costs per BOE increased
49%  from  $9.41  per BOE in 1997 to  $14,01  per  BOE in  1998.  Overall  costs
decreased in part because of decreases in lease operating  expenses and the sale
of various producing properties.

        However,  the production  costs per BOE rose in 1998 because of the sale
of  various  producing  properties  which  decreased  the number of BOE to carry
production costs and the added expenditure of plugging 40 wells at WCBB.

        General and Administrative Expense.  General and administrative expenses
decreased by 22% from  $3,642,000 in 1997 to $2,849,000 in 1998. The decrease is
due primarily to a reduction in contract  services  incurred in connection  with
implementing  the plan of  reorganization  in 1997.  In  addition,  during  1998
management  reduced its work force and  implemented  other cost savings.  During
1997, the Company capitalized  $417,000 in general and administrative  expenses.
Considering the total G&A incurred for 1997, the expenses were reduced by 30%.

        Gross Production Taxes.  Production taxes decreased by $719,000, or 47%,
from $1,533,000 in 1997 to $814,000 in 1998.   This decrease is  attributable to
the reduction in oil and gas sales.

        Interest Expense. Interest expense decreased $299,000,  from  $1,833,000
for  1997  to $1,534,000 for 1998.

        Other changes in income for the year ended December 31, 1998 as compared
to the year ended December 31, 1997 were attributable to the following factors:

        Depreciation,  Depletion and Amortization.  Depreciation,  depletion and
amortization  expense  was  $4,324,000  in  1998  consisting  of  $4,136,000  in
depletion  on oil and gas  properties  and  $189,000  in  depreciation  of other
property and equipment.  Due to the restating of property  values to comply with
fresh start accounting and the conversion from the successful  efforts method to
the full cost pool method for reporting oil and gas  operations on the Effective
Date, comparisons of 1997 depreciation,  depletion and amortization expense with
prior years will not be meaningful.

        Provision  for  Doubtful  Accounts.    The  bad  debts  expense  account
increased  $173,000 from $71,000 in 1997 to $244,000 in 1998.

        Restructuring Charges and Reorganization Costs. During 1997, the Company
incurred   $7,771,000  in   reorganization   costs,   consisting  of  $3,000,000
contributed   to  the   Litigation   Entity  as  called   for  in  the  Plan  of
Reorganization, $1,515,000 reimbursed to DLB for restructuring costs it incurred
on the Company's behalf.

                                       23
<PAGE>

        Abandonment of Long-Lived  Assets.  During 1998,  the Company  abandoned
outdated  computer software costs in the amount of $271,000.

        Liquidity and Capital Resources

Operating Activities

        Net cash  flow  provided  by  operating  activities  for the year  ended
December 31, 1999  was  $6.4 million,   as compared  to net  cash  flow used  by
operating  activities of  $3.9 million for  the comparable  period in 1998. This
increase is due primarily to the following factors: (1) increased oil production
from  the  West  Cote  Blanche  Bay  field;  (2)  increased  oil  prices;  (3) a
significant  reduction  in  lease  operating  expenses;  and  (4) a  significant
reduction in general and administrative expenses.

        The Company's  strategy is to continue to increase cash flows  generated
by these  properties  by  undertaking  new  drilling,  workover,  sidetrack  and
recompletion  projects  in the fields to exploit  its  extensive  reserves.  The
Company has upgraded its infrastructure by enhancing its existing  facilities to
increase  operating  efficiencies,  increase  volume  capacities and lower lease
operating expenses. Additionally, the Company has undertaken the reprocessing of
its 3D seismic  data in its  principal  property,  West Cote  Blanche  Bay.  The
reprocessed  data will  enable  the  Company's  geophysicists  to  generate  new
prospects and enhance existing  prospects in the intermediate zones in the field
thus  creating a portfolio of new drilling  opportunities  in the most  prolific
depths of the field.

Capital Requirements and Resources

        The primary capital commitment faced by the Company in the short term is
the payments due under the ING Credit Facility.

        At December 31, 1999, the  outstanding  principal  balance under the ING
Credit  Agreement  was  $2,879,000.  Pursuant  to the  terms  of the ING  Credit
Agreement,  the  Company  may elect to be charged at either (I) LIBOR plus 3% or
(ii) ING's  fluctuating  "reference  rate" plus 1.25%.  A  principal  payment of
$379,000  is due March 31,  2000 with the  remaining  principal  balance  due at
maturity on June 30, 2000.  An Amendment Fee of $250,000 is due at June 30, 1999
if the loan has not been paid off by that date.  The Company has budgeted to pay
the March principal  payment and hopes to pay the June 30, 2000  installment out
of cash  flow.  If  cash  flow  is not  sufficient  to pay  the  June  30,  2000
installment,  the Company will seek alternate  forms of financing  including but
not limited to the sale of non-core assets,  mezzanine financing and/or the sale
of securities.

        In the Company's  January 1, 2000 reserve  report,  95% of the Company's
net reserves were categorized as proved non-developed non-producing.  The proved
reserves of the Company will generally decline as reserves are depleted,  except
to the extent that the Company  conducts  successful  exploration or development
activities or acquires properties containing proved developed reserves, or both.
To  realize  reserves  and  increase  production,   the  Company  must  commence
exploratory  drilling,  undertake other replacement  activities or utilize third
parties to accomplish those activities.  In the year 2000 the Company expects to
undertake a shallow to intermediate drilling program. The Company has identified
four to five wells from depths  approximately  3,000' to 9,000' that it hopes to
drill in spring 2000. It is anticipated that these reserve development  projects
will be  funded  either  through  the  use of cash  flow  from  operations  when
available or by accessing  the capital  markets.  The cash flow  generated  from
these new  projects  will be  reinvested  in the field to complete  more capital
projects.

        In 1999, the Company  invested  $7,147,000 in property and equipment and
other long-term assets as compared to $1,330,000 during the comparable period in
1998.

        Net cash provided in financing  activities  for 1999 was $2.9 million as
compared to a use of $3.2 million  funds  during  1998.  The 1998 net cash flows
from  financing  occurred  as a result of the  $3,200,000  from the  Stockholder

                                       24
<PAGE>

Credit  Facility and the net proceeds from the 1999  Regulation D Offering.  The
1999  Regulation D Offering  after expenses  yielded  $5,016,000 to the Company.
Affiliated Stockholders subscribed for 4,040,011 shares in the 1999 Regulation D
Offering  through  the  forgiveness of  $3.0 million in debt, thus  netting $2.0
million to  the Company  for the  net cash  proceeds from the 1999  Regulation D
Offering.  In 1998, the Company received net funds of $7,363,000  for the Rights
Offering.  Affiliated Stockholders exercised 1,200,000 shares of  stock  through
the forgiveness  of  $3.0  million in debt,  thus  netting  $4.3 million  to the
Company for the net cash proceeds from the 1998 Rights Offering.  In addition to
repaying the Affiliated Stockholders through  forgiveness  of debt,  the Company
made principal payments of $10.5 million in long-term debt.

        Commitments and Contingencies

        During  1995,  the  Company  entered  into a  marketing  agreement  with
Tri-Deck  pursuant to which  Tri-Deck  would market all of the Company's oil and
gas production.  Subsequent to the agreement, James Florence, who served as both
Tri-Deck's principal and WRT's Director of Marketing,  assigned Tri-Deck's right
to market  the  Company's  oil  production  to  Plains  Marketing  and  assigned
Tri-Deck's  right to market the  Company's gas  production to Perry Gas.  During
early 1996,  Tri-Deck  failed to make  payments to the Company  attributable  to
several months of the Company's gas production.  Consequently,  on May 20, 1996,
the  Company  filed with the  Bankruptcy  Court a Motion to Reject the  Tri-Deck
Marketing  Agreement,  and on May 29, 1996, the Company initiated an adversarial
proceeding  against  Tri-Deck  and Perry  Gas.  Perry  Gas was the  party  which
ultimately purchased the Company's gas production for the months in question.

        On January 20, 1998,  Gulfport and the Litigation  Entity entered into a
Clarification  Agreement to clarify  provisions of the Plan regarding the rights
of the Company and the Litigation  Entity to prosecute  certain causes of action
arising from the Tri-Deck matter. As a part of the Clarification  Agreement, the
Litigation  Entity  will  intervene  or be  substituted  as the actual  party in
interest in the Tri-Deck case and reimbursed the Company $100,000 for legal fees
incurred by the Company.  As additional  consideration  for the  contribution of
this claim to the Litigation  Entity,  the company is entitled to receive 85% of
the  recovery of all monies held in the court  registry  and 50% of the recovery
from all other Tri-Deck litigation pursued by the Litigation Entity.

        The Trust settled the action  against  TriDeck in the second  quarter of
1999. In June 1999, the Company  received  proceeds of $1,267,000 from the Trust
as its pro rata  entitlement of the settlement  funds.  Since the Company had no
basis in the Litigation  Trust,  the Company  recognized the entire  proceeds of
$1,267,000  as income in the month in which it was  received.  In addition,  the
Company received  additional proceeds of $75,000 from the Trust during the three
months ended September 30, 1999 as additional proceeds from this settlement.

        On October 1, 1999,  Plymouth Resources Group 1998 LLC filed a complaint
in the  Western  District of  Louisiana  alleging  breach of contract  regarding
rework operations at West Cote Blanch Bay. Plymouth has challenged the Company's
right to conduct rework operations in late 1998 and 1999. Plymouth has requested
damages in excess of  $100,000,  specific  performance  and an  accounting.  The
Company  does not believe that it breached  any  contract  with  Plymouth and is
vigorously defending this lawsuit. Management does not expect this litigation to
have a material impact on the financial statements.

  Other Litigation

        The Company has been named as a defendant  in various  other  litigation
matters.  The  ultimate  resolution  of these  matters is not expected to have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations for the periods presented in the financial statements.

        Year 2000 Compliance

        The Company  made all  necessary  investments  in  software  systems and
applications  to  ensure  it was  Year  2000  compliant.  The  Company  did  not
experience  any  difficulties  related  to the  Year  2000  rollover.  Any  cost
associated with the process of becoming Year 2000 compliant was not material.

                                       25
<PAGE>


Item 8.  Financial Statements and Supplementary Data



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

              CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED
                        DECEMBER 31, 1999, 1998 AND 1997



Independent Auditors' Reports                                              F-2
Balance Sheets, December 31, 1999 and 1998                                 F-4
Statements of Operations, The Years Ended December 31, 1999
  and 1998, and Periods July 11, 1997 to December 31, 1997,
  and January 1, 1997 to July 10, 1997,                                    F-5
Statements of Shareholders' Equity, The Years Ended December
  31, 1999 and 1998                                                        F-6
Statements of Cash Flows, The Years Ended December 31, 1999
  and 1998, and the Periods July 11, 1997 to December 31, 1997
  and January 1, 1997 to July 10, 1997                                     F-7
Notes to Financial Statements                                              F-9


All financial statement  schedules are omitted,  as the required  information is
inapplicable  or the  information  is presented in the  financial  statements or
related notes.

                                       F-1
<PAGE>




                          INDEPENDENT AUDITORS' REPORT
                 PRE-EMERGENCE CONSOLIDATED FINANCIAL STATEMENTS

The Board of Directors and
Shareholders of Gulfport Energy Corporation:

     We have audited the  accompanying  statements of operations,  shareholders'
equity,  and cash flows for the period from  January 1, 1997 to July 10, 1997 of
Gulfport   Energy   Corporation   (formerly  WRT  Energy   Corporation  a  Texas
corporation) (the "Company").  These financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit  to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in  all  material  respects,  the  results  of  operations  of  Gulfport  Energy
Corporation  and its cash flows for the period from  January 1, 1997 to July 10,
1997, in conformity with generally accepted accounting principles.

     As discussed in Note 1 to the  financial  statements,  on May 2, 1997,  the
Company's  plan of  reorganization  (the "Plan") was confirmed by the bankruptcy
court. The Plan was  substantially  consummated on July 11, 1997 and the Company
emerged from bankruptcy.  In connection with its emergence from bankruptcy,  the
Company  adopted  fresh start  reporting.  As a result of the  adoption of fresh
start reporting,  the post-emergence  financial statements are not comparable to
the pre-emergence consolidated financial statements.



                                HOGAN & SLOVACEK








Oklahoma City, OK
March 28, 2000

                                      F-2
<PAGE>





                          INDEPENDENT AUDITORS' REPORT
                       POST-EMERGENCE FINANCIAL STATEMENTS


The Board of Directors and
Shareholders of Gulfport Energy Corporation:

     We  have  audited  the  accompanying  balance  sheets  of  Gulfport  Energy
Corporation  (a Delaware  corporation)  (formerly WRT Energy  Corporation)  (the
"Company")  as of December  31, 1999 and 1998,  and the  related  statements  of
operations, shareholders' equity,  and cash  flows for  the years ended December
31, 1999  and 1998  and for the period  from July 11, 1997 to December 31, 1997.
These financial  statements are the  responsibility of the Company's management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material respects,  the financial position of Gulfport Energy Corporation
as of December 31, 1999 and 1998, and the results of its operations and its cash
flows for the years ended December 31,  1999 and 1998  and for  the period  from
July 11,  1997 to  December 31, 1997,  in  conformity  with  generally  accepted
accounting principles.




                                HOGAN & SLOVACEK





Oklahoma City, OK
March 28, 2000


                                      F-3
<PAGE>

                           GULFPORT ENERGY CORPORATION
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                          December 31,
                                              ----------------------------------
                                                     1999              1998
                                              ----------------  ----------------

                                     ASSETS

Current assets:
<S>                                             <C>               <C>
    Cash and cash equivalents                   $  5,664,000      $  2,778,000
    Cash, restricted                                       -           936,000
    Accounts receivable, net of allowance
      for doubtful accounts of $244,000 and
      $4,607,000 for 1999 and 1998, respectively   2,055,000         1,656,000
    Prepaid expenses and other                       120,000           110,000
                                                ------------      ------------
      Total current assets                         7,839,000         5,480,000
                                                ------------      ------------

Property and equipment:
    Oil and natural gas properties                84,135,000        77,042,000
    Other property and equipment                   1,866,000         1,867,000
    Accumulated depletion, depreciation,
      amortization and impairment reserve        (62,532,000)      (58,919,000)
                                                ------------      ------------
    Property and equipment, net                   23,469,000        19,990,000
                                                ------------      ------------

Other assets                                       2,176,000         2,098,000
                                                ------------      ------------

                                                $ 33,484,000      $ 27,568,000
                                                ============      ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
    Accounts payable and accrued liabilities     $ 6,296,000      $  3,890,000
    Current maturities of long-term debt           2,895,000         4,794,000
                                                 -----------      ------------
      Total current liabilities                    9,191,000         8,684,000

Long-term debt                                       179,000           381,000
                                                 -----------      ------------

    Total liabilities                              9,370,000         9,065,000
                                                 -----------      ------------

Commitments and contingencies                              -                 -

Shareholders' equity:
    Preferred stock - $.01 par value, 1,000,000
      authorized, none issued                              -                 -
    Common stock - $.01 par value, 15,000,000
      authorized, 10,145,400 and 3,445,400
      issued and outstanding at December 31,
      1999 and 1998, respectively                    101,000            34,000
    Paid-in capital                               84,190,000        79,287,000
    Accumulated deficit                          (60,177,000)      (60,818,000)
                                                ------------      ------------
      Total shareholders' equity                  24,114,000        18,503,000
                                                ------------      ------------

                                                $ 33,484,000      $ 27,568,000
                                                 ===========      ============
</TABLE>

                 See accompanying notes to financial statements.

                                      F-4
<PAGE>

                           GULFPORT ENERGY CORPORATION
                            STATEMENTS OF OPERATIONS


                                                                     Predecessor
                             Reorganized Company                       Company
                      ------------------------------------------  --------------
                                                       July 11,      January 1,
                                                       through        through
                         Year ended December 31,     December 31,     July 10,
                      -----------------------------
                          1999           1998            1997           1997
                      -------------- --------------  ------------   ------------
<TABLE>
<CAPTION>

REVENUES:
<S>                      <C>            <C>           <C>            <C>
   Gas sales             $  303,000     $1,346,000    $3,344,000     $4,706,000
   Oil and condensate
     sales                9,715,000      6,952,000     6,412,000      5,432,000
   Other income, net        193,000        546,000       736,000        126,000
                       -------------- -------------- ------------  -------------
                         10,211,000      8,844,000    10,492,000     10,264,000
                       -------------- -------------- ------------  -------------

COSTS AND EXPENSES:
   Operating expenses
     including
     production taxes     4,640,000      8,596,000     5,397,000      5,514,000
   Impairment of oil
     and gas properties           -     50,130,000             -              -
   Depletion,
     depreciation
     and amortization     3,615,000      4,325,000     4,542,000      3,314,000
   General and
     administrative       1,667,000      2,849,000     1,539,000      2,103,000
   Interest                 934,000      1,534,000       727,000      1,106,000
   Provision for
     doubtful accounts       56,000        244,000             -         71,000
   Impairment of long-
     lived assets                 -        271,000             -              -
                      -------------- --------------  ------------  -------------

                         10,912,000     67,949,000    12,205,000     12,108,000
                      -------------- --------------  ------------  -------------

LOSS FROM OPERATIONS
  BEFORE OTHER INCOME
  (EXPENSE) AND INCOME
  TAXES                    (701,000)   (59,105,000)   (1,713,000)    (1,844,000)
                      -------------- --------------  ------------  -------------

OTHER INCOME (EXPENSE)
   Proceeds from
     Litigation Trust     1,342,000              -             -              -
   Reorganization
     expenses                     -              -             -     (7,771,000)
                      -------------- --------------  ------------  -------------

                          1,342,000              -             -     (7,771,000)
                      -------------- --------------  ------------  -------------

INCOME (LOSS) BEFORE
  INCOME TAXES              641,000    (59,105,000)   (1,713,000)    (9,615,000)
                      -------------- --------------  ------------  -------------

INCOME TAX EXPENSE
  (BENEFIT):
    Current                 255,000              -             -              -
    Deferred               (255,000)             -             -              -
                      -------------- --------------  ------------  -------------

                                  -              -             -              -
                      -------------- --------------  ------------  -------------

INCOME (LOSS) BEFORE
     EXTRAORDINARY
     ITEM-                  641,000    (59,105,000)   (1,713,000)    (9,615,000)

EXTRAORDINARY GAIN                -              -             -     88,723,000
                      -------------- --------------  ------------  -------------

NET INCOME (LOSS)           641,000    (59,105,000)   (1,713,000)    79,108,000

Preferred stock
  dividends, net                  -             -              -     (1,510,000)
                      -------------- --------------  ------------  -------------

NET INCOME (LOSS)
  APPLICABLE TO
    COMMON STOCK          $ 641,000  $(59,105,000)   $(1,713,000)   $77,598,000
                      ============== ==============  ============  =============

PER SHARE EARNINGS
  (LOSS) OF COMMON
    STOCK AMOUNTS           $  0.13      $ (72.35)       $ (3.88)          N/A
                      ============== ==============  ============  =============

AVERAGE COMMON AND
  COMMON
  EQUIVALENT SHARES
  OUTSTANDING             5,120,255       816,986        441,526      9,539,000
                      ============== ==============  ============  =============

</TABLE>
                 See accompanying notes to financial statements.

                                      F-5

<PAGE>

                           GULFPORT ENERGY CORPORATION
                       STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                               Common                 Additional
                           Preferred            Stock                   Paid-In     Accumulated    Treasury
                                       --------------------------
                             Stock        Shares       Amount           Capital       Deficit        Stock
- -------------------------------------------------------------------------------------------------------------

Balance,
<S>                         <C>        <C>          <C>              <C>           <C>              <C>
     December 31, 1997      $   -        441,720    $  221,000       $71,772,000   $(1,713,000)        -

     Stock Rights
       offering                 -      3,003,680     1,502,000         5,826,000             -         -

     Net loss                   -              -             -                 -   (59,105,000)        -
                           ---------------------------------------------------------------------------------

Balance,
     December 31, 1998     $    -      3,445,400    $1,723,000       $77,598,000  $(60,818,000)        -

     Change in par value
       of common stock          -              -    (1,689,000)        1,689,000             -         -
                           ---------------------------------------------------------------------------------

Balance as restated,
     December 31, 1998          -      3,445,400        34,000        79,287,000   (60,818,000)        -

     Regulation D
       offering                 -      6,700,000        67,000         4,903,000             -         -

     Net income                 -              -             -                 -       641,000         -
                           --------------------------------------------------------------------------------

Balance,
     December 31, 1999     $    -     10,145,400      $101,000       $84,190,000  $(60,177,000)     $  -
                           ================================================================================

</TABLE>

                 See accompanying notes to financial statements.

                                      F-6
<PAGE>



                           GULFPORT ENERGY CORPORATION
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    Predecessor
                                                     Reorganized Company              Company
                                      -------------------------------------------- --------------
                                                                        July 11,     January 1,
                                                                        through       through
                                           Year ended December 31,     December 31,   July 10,
                                      -------------------------------
                                            1999            1998          1997          1997
- ----------------------------------    ---------------  --------------  ------------  -------------
Cash flows from operating activities:
<S>                                        <C>          <C>             <C>            <C>
   Net income (loss)                       $ 641,000    $(59,105,000)   $(1,713,000)   $79,476,000
   Adjustments to reconcile net
     income (loss) to net cash
     provided by (used in)
     operating activities:
     Extraordinary item -
       Gain on debt discharge                      -               -              -    (88,723,000)
     Impairment of oil and gas
       properties                                  -      50,130,000              -              -
     Depletion, depreciation and
       amortization                        3,615,000       4,519,000      4,633,000      3,314,000
     Provision for doubtful accounts
       receivable                             56,000         244,000              -         71,000
     Gain on sale of equipment                     -               -       (587,000)             -
     Impairment of long-lived assets               -         271,000              -              -
     Amortization of debt issuance
       costs                                 108,000               -              -              -
   Changes in operating assets and
     liabilities:
     (Increase) decrease in accounts
       receivable                           (455,000)      2,464,000     (1,077,000)       307,000
     (Increase) decrease in prepaid
       expenses                              (10,000)         82,000       (117,000)      (331,000)
     Increase (decrease) in accounts
       payable and accrued liabilities     2,406,000      (2,456,000)       556,000        301,000
                                      ---------------  --------------   ------------   ------------
       Net cash provided by (used in)
          operating activities             6,361,000      (3,851,000)     1,695,000     (5,585,000)
                                      ---------------  --------------   ------------   ------------

Cash flows from investing activities:
   Additions to cash held in escrow          (92,000)       (280,000)      (133,000)       (22,000)
   Capital expenditures                   (7,147,000)     (1,330,000)    (5,644,000)    (2,562,000)
   Proceeds from sale of oil and gas
     properties                               47,000       8,966,000         35,000              -
   Proceeds from sale of equipment             5,000          49,000      2,081,000              -
   Increase (decrease) in other assets       (94,000)        114,000        138,000              -
                                       ---------------  -------------   ------------   ------------
       Net cash provided by (used in)
         investing activities             (7,281,000)      7,519,000     (3,523,000)    (2,584,000)
                                       ---------------  -------------   ------------   ------------

Cash flows from financing activities:
   Proceeds from sales of common stock     4,971,000       7,328,000              -              -
   Proceeds from borrowings                3,210,000          35,000              -     15,000,000
   Payment of pre-petition liabilities
     and administrative claims                     -               -              -     (8,105,000)
   Proceeds from issuance of warrants              -               -              -     13,300,000
   Principle payments on borrowing        (5,311,000)    (10,580,000)       (20,000)   (15,014,000)
   Payment of loan origination fees                -               -       (200,000)             -
                                       ---------------  -------------   ------------   ------------
       Net cash provided by (used in)
         financing activities              2,870,000      (3,217,000)      (220,000)     5,181,000
                                       ---------------  -------------   ------------   ------------

Net increase (decrease) in cash and
  cash equivalents                         1,950,000         451,000     (2,048,000)    (2,988,000)
Cash and cash equivalents -
  beginning of period                      3,714,000       3,263,000      5,311,000      5,679,000
                                       ---------------  -------------   ------------   ------------

Cash and cash equivalents -
  end of period                          $ 5,664,000      $3,714,000     $3,263,000     $2,691,000
                                       ===============  =============   ============   ============
</TABLE>

                 See accompanying notes to financial statements.

                                      F-7
<PAGE>

                           GULFPORT ENERGY CORPORATION
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                    Predecessor
                                                     Reorganized Company              Company
                                      -------------------------------------------- --------------
                                                                        July 11,     January 1,
                                                                        through       through
                                           Year ended December 31,     December 31,   July 10,
                                      -------------------------------
                                            1999            1998          1997          1997
- ----------------------------------    ---------------  --------------  ------------  -------------

Supplemental Disclosures of Cash
   Flow Information:
<S>                                       <C>             <C>            <C>          <C>
     Interest paid                        $ 476,000       $1,334,000     $ 505,000    $    28,000

Supplemental Information of Non-Cash
   Investing and Financing Activities:
     Accrued dividends on preferred
       stock                              $       -       $        -     $       -    $(1,510,000)


</TABLE>


                See accompanying notes to financial statements.

                                      F-8

<PAGE>

                           GULFPORT ENERGY CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                         DECEMBER 31, 1999,1998 AND 1997


1.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

    Gulfport Energy  Corporation (the  "Company"),  formerly known as WRT Energy
Corporation  ("WRT"),  is a domestic  independent  energy company engaged in the
production of oil and natural gas. On July 11, 1997 (the "Effective  Date"), the
Company's  subsidiaries  were merged into the Company.  On the Effective Date of
the  reorganization,  the state of incorporation of the Company was changed from
the  State of  Texas  to the  State of  Delaware.  Prior to July 11,  1997,  the
financial  statements  represented the consolidated  financial statements of the
Company and its subsidiaries.

    The Company  filed a voluntary  petition with the  Bankruptcy  Court for the
Western  District of Louisiana (the  "Bankruptcy  Court") for  protection  under
Chapter  11 of the  Bankruptcy  Code.  On  May 2,  1997,  the  Bankruptcy  Court
confirmed an Amended Plan of Reorganization  (the "Plan") for the Company and on
the  Effective  Date an order of  substantial  consummation  regarding  the Plan
became final and  nonappealable.  On the Effective  Date,  the Debtor was merged
with and into a newly formed Delaware corporation named "WRT Energy Corporation"
which  on  March  30,  1998,   underwent  a  name  change  to  "Gulfport  Energy
Corporation".  Effective  July 11,  1997,  the Company  implemented  fresh start
reporting,  as defined by the  Accounting  Standards  Division  of the  American
Institute of Certified  Public  Accountants  Statement of Position  Number 90-7,
"Financial  Reporting by Entities in  Reorganization  Under the Bankruptcy Code"
("SOP 90-7"). See prior 10K filings for more information regarding these events.

Cash and Cash Equivalents

    The  Company considers  all  highly  liquid  investments  with  an  original
maturity  of three  months or  less to  be cash equivalents  for purposes of the
statement of cash flows.

Oil and Natural Gas Properties

    The  Company  uses  the  Full  Cost  method  of  accounting  for oil and gas
operations.  Accordingly, all costs, including  nonproductive  costs and certain
general and  administrative  costs associated with acquisition,  exploration and
development of oil and natural gas properties, are capitalized.  Net capitalized
costs are limited to the  estimated  future net  revenues,  after income  taxes,
discounted  at 10% per year,  from proven oil and natural gas  reserves  and the
cost of the  properties not subject to  amortization.  Such  capitalized  costs,
including the estimated future  development costs and site remediation costs, if
any,  are  depleted  by an  equivalent  units-of-production  method,  converting
natural  gas to barrels at the ratio of six MCF of natural  gas to one barrel of
oil. No gain or loss is recognized  upon the disposal of oil and gas properties,
unless  such   dispositions   significantly   alter  the  relationship   between
capitalized costs and proven oil and natural gas reserves.

    Oil and natural gas  properties not subject to  amortization  consist of the
cost of  undeveloped  leaseholds.  These  costs  are  reviewed  periodically  by
management for impairment, with the impairment provision included in the cost of
oil and natural gas properties  subject to amortization.  Factors  considered by
management in its impairment  assessment include drilling results by the Company
and other operators, the terms of oil and gas leases not held by production, and
available funds for exploration and development.

Other Property and Equipment

    Depreciation  of other property and equipment is provided on a straight-line
basis over estimated  useful lives of the related assets,  which range from 7 to
30 years.

                                      F-9
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


Earnings (Loss) per Share

    Earnings   (loss)   per   share   computations   are   calculated   on   the
weighted-average  of common  shares and  common  share  equivalents  outstanding
during the year.  Common stock options and warrants are  considered to be common
share equivalents and are used to calculate earnings per common and common share
equivalents except when they are anti-dilutive.

Income Taxes

    The Company uses the asset and  liability  method of  accounting  for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between the financial  statement  carrying amounts and the tax basis of existing
assets and liabilities and operating loss and tax credit carryforwards. Deferred
income tax assets and liabilities  are based on enacted tax rates  applicable to
the future period when those temporary  differences are expected to be recovered
or  settled.  The  effect of a change in tax rates on  deferred  tax  assets and
liabilities  is  recognized  in income  during  the  period  the rate  change is
enacted.  Deferred  tax  assets  are  recognized  as income in the year in which
realization becomes determinable.

Revenue Recognition

    Natural  gas  revenues  are  recorded  in  the  month   produced  using  the
entitlement  method,  whereby any production  volumes  received in excess of the
Company's ownership  percentage in the property are recorded as a liability.  If
less than the Company's entitlement is received, the underproduction is recorded
as a receivable.  There is no such  liability or asset  recorded at December 31,
1999. Oil revenues are recognized in the month produced.

Use of Estimates

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted accounting principles requires management to make estimates,  judgments
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  financial  statements  and  revenues  and  expenses  during the
reporting period.  The financial  statements are highly dependent on oil and gas
reserve estimates,  which are inherently imprecise.  Actual results could differ
materially from those estimates.

Commitments and Contingencies

    Liabilities  for  loss  contingencies  arising  from  claims,   assessments,
litigation  or other  sources are recorded  when it is probable that a liability
has been incurred and the amount can be reasonably estimated.

2.      PROVISION FOR ALLOWANCE FOR DOUBTFUL ACCOUNTS

    A summary of the  activity  in the  allowance  for  doubtful  accounts is as
follows:
<TABLE>
<CAPTION>

                                            1999                   1998
                                     -------------------    -------------------
<S>                                   <C>                    <C>
Balance, beginning of the year        $       4,607,000      $       4,696,000
Provision for bad debts                          56,000                244,000
Bad debts written off                        (4,419,000)              (333,000)
                                     -------------------    -------------------

Balance, end of the year              $         244,000      $       4,607,000
                                      ==================    ===================
</TABLE>

    During the years ended  December  31,  1999 and 1998,  and during the period
ended July 10,  1997,  the  Company  charged  $56,000,  $244,000,  and  $71,000,
respectively, to bad debt expense.

The 1999 bad debts expense related to  receivables on properties no longer owned
by the Company.

                                      F-10
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


3.      PROPERTY AND EQUIPMENT

    The major  categories  of property  and  equipment  and related  accumulated
depreciation, depletion and amortization as of December 31 are as follows:
<TABLE>
<CAPTION>

                                              1999                   1998
                                      -------------------    -------------------
<S>                                    <C>                    <C>
Oil and gas properties                 $      84,135,000      $      77,042,000
Office furniture and fixtures                  1,389,000              1,390,000
Building                                         217,000                217,000
Land                                             260,000                260,000
                                      -------------------     ------------------

Total property and equipment                  86,001,000             78,909,000

Accumulated depreciation, depletion
   Amortization and impairment reserve       (62,532,000)           (58,919,000)
                                      -------------------     ------------------

Property and equipment, net            $      23,469,000      $      19,990,000
                                       ==================     ==================
</TABLE>

    Included in oil and gas  properties  at December 31,  1999,  are $413,000 in
general and administrative  costs incurred and capitalized to the full cost pool
in 1999. General and administrative  costs capitalized to the full cost pool are
those incurred  directly related to exploration and development  activities such
as geological  costs and other  administrative  costs associated with overseeing
the exploration and development activities. All general and administrative costs
not directly associated with exploration and development activities were charged
to expense as they were  incurred.  During 1998,  no general and  administrative
costs were capitalized to the full cost pool.

    During  1998,  the  Company  recorded a loss  impairment  on its oil and gas
properties of  $50,130,000.  At December 31, 1999,  due mainly to an increase in
prevailing  sales  prices and to the write down of  properties  recorded  during
1998,  the 10%  discounted  future  cash  flow from oil and gas  properties,  as
computed by the  Company,  well  exceeded  carrying  value.  Therefore,  no loss
impairment related to oil and gas properties was recorded during 1999.

    During 1998,  $5,097,000  of  undeveloped  leasehold  cost,  previously  not
considered to be subject to amortization,  was determined to be impaired and was
included in the cost of oil and gas properties  subject to amortization,  and in
the $50,130,000 impairment of oil and gas properties.  At December 31, 1999, the
Company had no oil and gas properties not subject to amortization.

    During  December  1997,  the  Company  sold  substantially  all of its field
equipment for  approximately  $2,100,000  resulting in a net gain on the sale of
$594,000.  During  1998,  the  Company  sold  oil  and gas  properties  totaling
$8,800,000.  The sale of these properties was treated as a reduction to the full
cost pool. Additionally, during 1998, the Company abandoned $271,000 in software
costs.

4.      OTHER ASSETS

    Other assets as of December 31 consist of the following:
<TABLE>
<CAPTION>

                                                     1999             1998
                                                --------------  ----------------
<S>                                              <C>             <C>
       Plugging and abandonment escrow account
         on the WCBB properties                  $   1,610,000   $    1,453,000
       Prepaid loan fees, net of amortization           34,000          103,000
       CD's securing Letter of credit                  400,000          400,000
       Deposits                                        132,000          142,000
                                                 -------------    -------------

                                                 $   2,176,000   $    2,098,000
                                                 =============   ==============
</TABLE>

                                      F-11
<PAGE>

                           GULFPORT ENERGY CORPORATION
                     NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997

5.      SETTLEMENT OF CLAIMS

    In accordance with the Plan, at the time of reorganization funds were placed
in escrow to cover settlement of disputed  priority,  administrative and secured
claims. During March, 2000, final settlement of certain priority claims totaling
$116,000 occurred and funds remaining in escrow in excess of claims settled were
remitted to the Company. The total of these funds remitted to the Company during
March, 2000 approximated $197,000.

    In addition,  the Company  accrued  certain claims which were to be paid out
over a period of years.  Those claims remaining to be paid at December 31, 1999,
are included in the accompanying balance sheets as current liabilities and total
$372,000.  Claims remaining to be paid at December 31, 1998, are included in the
accompanying  balance  sheets and total  $372,000  with  $186,000  classified as
current liabilities and $186,000 classified as long-term liabilities. Subsequent
to  December  31,  1999,  $116,000  of these  claims was paid from funds held in
escrow as described above.

6.      LONG-TERM DEBT

    As of December 31 a break down of long-term debt is as follows:
<TABLE>
<CAPTION>

                                        1999                  1998
                                 -------------------    -----------------
<S>                              <C>                           <C>
           Credit facility       $        2,879,000      $     4,779,000
           Building loan                    195,000              210,000
           Priority tax claims                    -              186,000
                                 -------------------    -----------------
                                          3,074,000            5,175,000
           Less current portion           2,895,000            4,794,000
                                 -------------------    -----------------
                                 $          179,000     $        381,000
                                 ===================    =================
</TABLE>

Credit Facility

    On the  Effective  Date,  the  Company  entered  into a  $15,000,000  Credit
Agreement  (the "ING  Credit  Agreement")  with ING (U.S.)  Capital  Corporation
(successor  to  INCC)  ("ING")  that was  secured  by  substantially  all of the
Company's  assets.  Two subsequent  amendments  have been made to the ING Credit
Agreement.  The second and latest amendment was dated July 10, 1999, and extends
the maturity date to June 30, 2000. The loan bears interest at the option of the
Company at either (1) London  Interbank  Offering Rate  ("LIBOR") plus 3% or (2)
ING's  fluctuating "reference rate" plus 1.25%, and is to be paid quarterly.  At
December 31, 1999, this rate was 9.75%. Under this amendment a principal payment
of  $379,247  is to be made on or  before  March  31,  2000,  and the  remaining
principal balance is to be paid  on or  before  June  30,  2000.  This  loan  is
collateralized  by substantially  all of the Company's assets. In the event that
the  remaining  principal is not repaid on or before June 30, 2000,  the Company
will be required to pay $250,000 in additional loan fees to ING.

Building Loan

    In 1996, the  Company purchased  a building  in Lafayette,  Louisiana  to be
used as the Company's Louisiana headquarters. The building is 12,480 square feet
with  approximately  6,180 square feet of finished  office area and 6,300 square
feet of warehouse  space.  This  building  allows the Company to provide  office
space for Louisiana personnel,  have access to meeting space close to the fields
and to maintain a corporate presence in Louisiana.

    In  connection  with  the purchase  of the  building,  the  Company  entered
into a loan agreement  with MC Bank & Trust  Company.  The original loan balance
was $215,000 and called for monthly  principal  and interest  payments  totaling
$3,000 per month through 2005 with the unpaid balance due at that time.

                                      F-12
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


    During 1998, the  Company renegotiated  this loan  agreement  with MC Bank &
Trust  Company.   The  Company  borrowed  an  additional  $35,000  for  building
improvements.  The loan  agreement  calls for  monthly  principal  and  interest
payments of $2,900 per month through March 2008. The loan bears interest at 9.5%
per annum and is  collateralized  by the land and  building.  As of December 31,
1999, the Company owed $195,000 on the Lafayette building.

Long-Term Debt Maturities

    Following  are the  maturities  of long-term  debt for each of the next five
years:

             2000                                     $2,895,000
             2001                                         18,000
             2002                                         20,000
             2003                                         22,000
             2004                                         24,000
             Thereafter                                   95,000
                                                     ------------

                                                      $3,074,000
                                                     ============

7.      PREFERRED STOCK

    All outstanding  Preferred  Stock issued by WRT was canceled  effective July
11, 1997, and the former preferred  shareholders were given Warrants to purchase
the Company's Common Stock.  Pursuant to the Plan,  221,000 warrants were issued
with an exercise price of $10.00. The Warrants have been adjusted for subsequent
changes in the capitalization of the Company.  The Company has not issued any of
its authorized Preferred Stock.

8.      COMMON STOCK OPTIONS, WARRANTS AND CHANGES IN CAPITALIZATION

Options

    On June 1, 1999, the Company's Chief Executive  Officer and  President  were
each granted stock options for the purchase of 2.5% of the outstanding shares of
Common  Stock at an exercise  price of $2.00 per share.  The options vest 35% on
June 1, 2000,  and 35% on June 1, 2001,  with the remaining  options  vesting on
June 1, 2002. The option agreements provide for pro-rata  adjustments to options
granted if the Company at any time increases the number of outstanding shares or
otherwise alters its  capitalization.  Stock options  previously  granted to the
President were surrendered to the Company upon his death in December, 1999.

    On September  15, 1999,  all  non-employee  board  members were each granted
10,000 options with an exercise price of $2.00.  The options vest 33% on October
1,  1999,  and 33% on October 1, 2000,  with the  remaining  options  vesting on
October 1, 2001.  These options  granted to  non-employee  board members will be
adjusted on a pro-rata basis to reflect any change in the  capitalization of the
Company.

    Pursuant to the Plan of Reorganization,  the Company entered into a two-year
employment agreement with Ray Landry beginning on July 11, 1997. As part of that
employment  agreement,  Mr.  Landry was granted  60,000  stock  options  with an
exercise price of $3.50 a share. The employment agreement expired in July, 1999,
and was not renewed by the Company. No expiration term for the options, however,
was specified under the employment agreement.

Warrants

    Effective at the date of reorganization,  all previously issued stock option
plans of the Company were terminated and all outstanding  options were canceled.
On that date, a Warrant Agreement (the "Agreement"), authorizing the issuance of
up to  1,104,000  warrants,  went  into  effect  as  mandated  under the Plan of
Reorganization.  A total of 221,000 new  warrants,  each for the purchase of one
share of the Company  Common Stock,  were issued to the former  shareholders  of
WRT, in accordance with the Agreement. These warrants are exercisable at  $10.00
per warrant and expire on July 11, 2002.

                                      F-13
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


    The Agreement  contains  several  anti-dilutive  provisions that provide for
adjustments to the terms of the warrants in the event of any recapitalization by
the Company.  As a result of the Company's  capitalization  changes as described
below, these 221,000 warrants issued can  purchase .234 shares of  Common  Stock
for each warrant outstanding at December 31, 1999.

Rights Offering

    On November 20, 1998, the Company  completed a $7,500,000  Rights  Offering.
The Company distributed 4,000,000 nontransferable rights at an exercise price of
$2.50 per right,  after the effect of the reverse stock split,  to the Company's
existing  shareholders.  Each right  entitled the holder thereof to subscribe to
purchase one share of common stock at the exercise price.  Each  shareholder who
exercised in full his basic subscription privilege was entitled to oversubscribe
for  additional   rights.  A  total  of  3,000,000  rights  were  exercised  for
$7,509,000. As of the date of the Rights Offering,  Affiliated Shareholders were
owed  $4,600,000  by  the  Company.  In  the  Rights  Offering,  the  Affiliated
Shareholders exercised 1,752,195 rights through the forgiveness of $4,380,000 of
debt. The balance of $220,000 was repaid in cash prior to December 31, 1998.

Reverse Stock Split

    On March 5, 1999, the Board of Directors  authorized a 50-to-1 reverse stock
split,  thereby  decreasing  the  number of  issued  and  outstanding  shares to
3,445,400,  and  increasing  the par value of each share to $.50.  Subsequent to
this reverse stock split, the par value was reduced to $.01.

Regulation D Private Placement Offering

    During  September 1999, the Company  conducted a private  placement of stock
(the  "Regulation D Offering").  In  accordance  with the  provisions of certain
exemptions,  the Regulation D Offering was made only to Accredited  Investors as
defined in Regulation D.

    The Company offered 6,700,000 shares of common stock at an exercise price of
$.75 per share. Each shareholder  exercising his basic subscription privilege in
full was entitled to oversubscribe  for additional  shares. A total of 6,700,000
shares were subscribed,  yielding  $5,016,000,  net of offering costs. As of the
date of the Regulation D Offering,  Affiliated Shareholders were owed $3,238,000
by the  Company.  In the  Regulation  D Offering,  the  Affiliated  Shareholders
acquired  4,040,011  common shares through the forgiveness of $3,030,000 of this
debt, with the remaining balance of $208,000 paid in cash during October, 1999.

9.      INCOME TAXES

    A reconciliation  of the statutory federal income tax amount to the recorded
expense follows:
<TABLE>
<CAPTION>

                                                 July 11, 1997   January 1, 1997
                                                    Through          Through
                                                   December 31,      July 10,
                        1999           1998           1997            1997
                   -------------  -------------  --------------  ---------------

Income (loss)
  before federal
<S>                <C>            <C>            <C>             <C>
  income taxes     $    641,000   $(59,105,000)  $  (1,713,000)  $   79,108,000
                  -------------   -------------  --------------  --------------
Expected income
  tax (benefit)
  at statutory
  rate                  255,000    (22,460,000)       (651,000)      30,061,000
Valuation allowance           -     22,460,000         651,000                -
Net operating loss
  carryforward
  utilized                    -              -               -      (30,061,000)
Other deferred tax
  assets utilized      (255,000)             -               -                -
                  -------------   -------------  --------------   -------------

Income tax
expense
recorded           $          -   $          -   $           -     $          -
                  =============   =============  ==============   =============
</TABLE>


                                      F-14
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


    The Company  filed a short period tax return for the six months and ten days
ended July 10, 1997. On that return,  the Company  utilized  $30,061,000  of its
deferred  tax  asset.  Since the  deferred  tax asset  was fully  reserved  by a
valuation  allowance at December 31, 1996, no income tax expense was  recognized
on the financial statements for the period ended July 10, 1997.

    The  tax  effects  of  temporary   differences   and  net   operating   loss
carryforwards, which give  rise to  deferred tax  assets at  December 31  are as
follows:

<TABLE>
<CAPTION>
                                         1999            1998
                                     -------------   -------------

<S>                                  <C>             <C>
Net operating loss carryforward      $ 18,572,000    $ 17,630,000
Oil and gas property basis
  difference                           23,089,000      23,089,000
Other                                   1,443,000       1,953,000
                                     -------------   -------------
Total deferred tax asset               43,104,000      42,672,000

Valuation allowance                   (43,104,000)    (42,672,000)
                                     -------------   -------------

Net deferred tax asset               $          -    $          -
                                     =============   =============
</TABLE>

    The  Company  has an  available  tax net  operating  loss  carry  forward of
approximately  $70,000,000 as of December 31, 1999. This carryforward will begin
to expire in the year 2013.

10.     EARNINGS (LOSS) PER SHARE

    Earnings  (loss) per share for all  periods  were  computed  based on common
stock equivalents  outstanding on that date during the applicable  periods.  The
difference   between  common  stock  outstanding  and  common  stock  and  stock
equivalents outstanding for the year ended December 31, 1999, was insignificant.

11.     RELATED PARTY TRANSACTIONS

    Subsequent to the Effective Date,  substantially all of the Company's former
unsecured creditors became shareholders. In the ordinary course of business, the
Company still conducts  business  activities with a substantial  number of these
shareholders.

    DLB paid  $1,515,000  in  reorganization  costs  incurred  on the  Company's
behalf,  which was  satisfied  by the issuance of stock in  connection  with the
Company's   1997  stock   rights   offering.   These  costs  were   included  in
reorganization  cost  incurred  during the six months and 10 days ended July 10,
1997.  In addition,  DLB charged the Company  $465,000 for  management  services
provided to it during the period July 11, 1997 through December 31, 1997. During
the period May 1, 1997 through  July 10, 1997,  DLB was the operator on the WCBB
properties  in which  the  Company  had a 50%  working  interest  at that  time.
Subsequent to that date, the WCBB properties were contributed to the Company for
common stock, and the Company became the operator of these properties.

    DLB and Wexford  Management LLC  ("Wexford")  were,  along with the Company,
co-proponents  in the Plan of  Reorganization.  As of December 31, 1997, DLB and
Wexford  owned  approximately  49%  and  8%,  respectively,   of  the  Company's
outstanding  common  stock.  During April of 1998,  DLB  distributed  all of its
shares  in the  Company  to its  shareholders  prior  to  DLB's  acquisition  by
Chesapeake  Energy  Corporation.  As a  result  of  this  distribution,  Charles
Davidson,  Mike  Liddell and Mark  Liddell  collectively  received  37.5% of the
Company's  stock.  As of December 31,  1999,  Wexford and its  affiliates  owned
approximately 17.7% of the Company's issued outstanding stock. Charles Davidson,
Mike  Liddell  and  Mark  Liddell  own  collectively  54.22%  of  the  Company's
outstanding stock as of December 31, 1999.

                                      F-15
<PAGE>
                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


Administrative Service Agreement

    Pursuant  to  the  terms  and  conditions  of  an  Administrative   Services
Agreement,  DLB  Oil & Gas,  Inc.  agreed  to  make  available  to  the  Company
personnel,  services,  facilities,  supplies,  and  equipment as the Company may
need,  including  executive  and  managerial,   accounting,  auditing  and  tax,
engineering,  geological and geophysical,  legal,  land and  administrative  and
clerical  services.  The initial term was one year  beginning on the date of the
Administrative   Services  Agreement.   The  Administrative  Services  Agreement
continued for successive  one-year periods unless  terminated by either party by
written  notice  no less  than  60 days  prior  to the  anniversary  date of the
Administrative Services Agreement.  During the year ended December 31, 1997, the
services of Gary C. Hanna and Ronald D. Youtsey,  the Company's  then  President
and  Secretary,   respectively,   were  provided  under  this  agreement.  These
individuals  are no longer with the Company.  On April 28, 1998,  in  connection
with  the  acquisition  of DLB,  Inc.  by  Chesapeake  Energy  Corporation,  the
obligations of DLB under the Administrative  Services Agreement were assigned to
DLB Equities, L.L.C.

    In  return  for the  services  rendered  under the  Administrative  Services
Agreement,  the  Company  paid a monthly  service  charge  based on the pro-rata
proportion of the Company's use of services, personnel facilities,  supplies and
equipment provided by DLB Equities, L.L.C. as determined by DLB Equities, L.L.C.
in a good-faith, reasonable manner. The service charge was calculated as the sum
of (i) DLB  Equities,  L.L.C.'s  fully  allocated  internal  costs of  providing
personnel  and/or  performing  services,  (ii) the actual costs to DLB Equities,
L.L.C. of any third-party  services  required,  (iii) the equipment,  occupancy,
rental, usage, or depreciation and interest charges, and (iv) the actual cost to
DLB Equities,  L.L.C. of supplies.  The fees provided for in the  Administrative
Services Agreement were approved by the Bankruptcy Court as part of the Plan and
the  Company  believes  that such fees are  comparable  to those  that  would be
charged by an independent  third party.  The Company paid fees totaling  $21,000
and $969,000  during 1999 and 1998,  respectively.  Effective June of 1999, this
Administrative Service Agreement was terminated.

    At  December  31,  1997,  Gulfport  owed DLB  approximately  $1,600,000  for
services rendered pursuant to the Administrative  Services  Agreement.  In March
1998, in order to facilitate the acquisition of DLB by Chesapeake  Energy Corp.,
Mike Liddell,  Mark Liddell and Charles  Davidson  purchased the receivable from
DLB for its then outstanding amount of approximately $1,600,000. Each of Messrs.
Mike and Mark Liddell and Mr. Davidson  subsequently  transferred his portion of
the receivable to Liddell Investments,  L.L.C., Liddell Holdings,  L.L.C. and CD
Holdings, L.L.C.,  respectively.  The receivable accrued interest at the rate of
LIBOR plus 3% per annum and was satisfied with the exercise of 632,484 rights in
the November 20, 1998 Rights Offering through debt forgiveness.

Sales

    During the year ended December 31, 1998, the Company sold  $2,058,000 in oil
to a DLB subsidiary.  During the period July 11, 1997 through December 31, 1997,
the Company  sold  $4,335,000  in oil to a DLB  subsidiary,  GEMCO.  These sales
occurred  at prices  which  the  Company  could be  expected  to obtain  from an
unrelated third party. No sales to related parties were made during 1999.

Stockholder Credit Facility

    On August 18, 1998, the Company entered into a $3,000,000  revolving  credit
facility  with  Liddell  Investments,   L.L.C.,  Liddell  Holdings,  L.L.C.,  CD
Holdings, L.L.C. and Wexford Entities (collectively "Affiliated  Stockholders").
Borrowing under the  Stockholder  Credit Facility was due on August 17, 1999 and
bore interest at LIBOR plus 3%. Pursuant to the facility agreement,  the Company
paid the eligible Affiliated  Stockholders an aggregate  commitment fee equal to
$60,000. The Company repaid $2,000,000 of principal under the Amended ING Credit
Agreement with borrowings under the Stockholder  Credit Facility.  The remaining
$1,000,000  was used for working  capital and general  corporate  purposes.  The
Affiliated  Stockholders  paid  the  subscription  price  for  1,200,000  Shares
pursuant to their Basic  Subscription  Privilege in the Rights Offering  through
the  forgiveness  of the  amount  owed to them  under  this  stockholder  credit
facility.

                                      F-16
<PAGE>
                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


    On August 5, 1999, the Company  entered into a $3,255,000  revolving  credit
facility with the "Affiliated Stockholders".  Borrowing under this agreement was
due on August 1, 2000, and bore interest at LIBOR plus 3%. Pursuant to the terms
of the agreement, the Company paid aggregate commitment fees equal to $65,000 or
2% of the related  borrowings in stock.  This debt was extinguished  through the
issuance of 4,040,011  shares of common stock to the Affiliated  Stockholders in
the Regulation D Offering in August, 1999, and through the payment of additional
funds totaling $208,000.

12.     COMMITMENTS

Leases

    As  of  December  31,  1999  and  1998,   the  Company  had  no   long-term,
non-cancelable operating lease commitments.

    Rental  expense for all  operating  leases for the years ended  December 31,
1999 and 1998, the period commencing July 11, 1997 and ending December 31, 1997,
and the period  commencing  January 1, 1997 and ending  July 10,  1997,  totaled
$119,000, $120,000, $77,000, and $109,000, respectively.

Lac Blanc Escrow Account

    During  1998,  the Company  sold the Lac Blanc field to an  unrelated  third
party.  The Company  maintained an escrow account related to the future plugging
and  abandonment of oil and gas wells for the field.  As part of the sale of the
field, this escrow was to be transferred to the purchaser. At December 31, 1998,
the Company and the purchaser  were working to cure a title defect in the field.
Accordingly,  the Company treated the $936,000 as restricted cash as of December
31,  1998.  Once that  title  defect  was cured  during  1999,  the  escrow  was
transferred  to the purchaser  and the purchase  price of $936,000 for the field
was released to ING as payment on the Company's note.

Plugging and Abandonment Funds

    In connection with the acquisition of the remaining 50% interest in the WCBB
properties,  the Company  assumed the  obligation  to  contribute  approximately
$18,000 per month through March,  2004, to a plugging and abandonment  trust and
the  obligation  to plug a minimum of 20 wells per year for 20 years  commencing
March 11, 1997. Texaco Exploration and Production,  Inc.  ("Texaco")  retained a
security  interest in  production  from these  properties  and the  plugging and
abandonment  trust until such time as the  Company's  plugging  and  abandonment
obligations  to Texaco have been  fulfilled.  Once the plugging and  abandonment
trust is fully  funded,  the  Company  can  access  it for use in  plugging  and
abandonment  charges associated with the property.  As of December 31, 1999, the
plugging and abandonment trust totaled  $1,610,000,  including interest received
during 1999 of $64,000. The Company was in arrears on its escrow payments in the
amounts of $166,000 and $37,000 as of December 31, 1999 and 1998,  respectively.
During March, 2000, the Company began to fulfill its yearly plugging  commitment
of 20 wells at WCBB.

Texaco Global Settlement

    Pursuant to the terms of a global settlement between Texaco and the State of
Louisiana  which  includes the State Lease No. 50 portion of the Company's  East
Hackberry Field, the Company was obligated to commence  drilling a well or other
qualifying  development  operation on certain non-producing acreage in the field
prior to March 1998.  Because of prevailing  market  conditions during 1998, the
Company  believed it was  commercially  impractical to shoot seismic or commence
drilling operations on the subject property. As a result, the Company has agreed
to surrender approximately 440 non-producing acres in this field to the State of
Louisiana.

Reimbursement of Employee Expenses & Contributions to 401(k) Plan

    The Company  sponsored a 401(k) savings plan under which eligible  employees
chose to contribute up to 15% of salary  income on a pre-tax  basis,  subject to
certain  IRS  limits.  During  the year  ended  December  31,  1998,  the period

                                      F-17
<PAGE>
                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


commencing  July 11,  1997 and  ending on  December  31,  1997,  and the  period
commencing  January 1, 1997 and ending on July 10,  1997,  the Company  incurred
$4,000,  $13,000, and $23,000,  respectively,  in matching contributions expense
associated with this plan. The Company did not incur any expense related to this
plan during the year ended  December 31, 1999. On February 17, 1999, the Company
sponsored  401(k)  savings  plan  was  terminated  and  all  contributions  were
distributed to the participants.

    Effective  January 1, 2000,  the Company is sponsoring new 401(k) and Profit
Sharing plans under which  eligible employees  may  contribute  up to 15% of pay
through  salary  deferrals.  Also under  these  plans, the  Company  will make a
contribution each calendar year on behalf of each employee  equal to at least 3%
of his  or her salary,  regardless of  the employee's  participation  in  salary
deferrals.

Employment Agreement

    At December 31, 1999, the Company had an employment agreement with its Chief
Executive Officer.  This agreement expires June 1, 2004, and calls for an annual
salary of $200,000 which may be adjusted for cost of living increases.

13.     CONTINGENCIES

    During 1995,  the Company  entered into a marketing  agreement with Tri-Deck
pursuant  to  which  Tri-Deck  would  market  all of the  Company's  oil and gas
production.  Subsequent to the  agreement,  James  Florence,  who served as both
Tri-Deck's principal and WRT's Director of Marketing,  assigned Tri-Deck's right
to market  the  Company's  oil  production  to  Plains  Marketing  and  assigned
Tri-Deck's  right to market the  Company's gas  production to Perry Gas.  During
early 1996,  Tri-Deck  failed to make  payments to the Company  attributable  to
several months of the Company's gas production.  Consequently,  on May 20, 1996,
the Company initiated an adversarial  proceeding against Tri-Deck and Perry Gas.
Perry Gas was the party which ultimately  purchased the Company's gas production
for the months in question.

    On January 20,  1998,  Gulfport  and the  Litigation  Trust  entered  into a
Clarification  Agreement to clarify  provisions of the Plan regarding the rights
of the Company and the Litigation  Trust  to prosecute  certain causes of action
arising from the Tri-Deck matter. As a part of the Clarification  Agreement, the
Litigation  Trust   will  intervene  or be  substituted  as the actual  party in
interest in the Tri-Deck case and reimbursed the Company $100,000 for legal fees
incurred by the Company.  As additional  consideration  for the  contribution of
this claim to the Litigation  Trust,  the Company  is entitled to receive 85% of
the  recovery of all monies held in the court  registry  and 50% of the recovery
from  all  other  Tri-Deck  litigation  pursued  by  the  Litigation  Trust.  No
provision  for the  recognition  of  income  concerning  this  matter  has  been
reflected in the financial statements prior to 1999. The funds received from the
Litigation Trust during 1999 represent settlement of the Tri-Deck case.

    On July  20,  1998,  Sanchez  Oil & Gas  Corporation  ("Sanchez")  initiated
litigation against the Company in the fifteenth Judicial District court,  Parish
of Lafayette,  State of Louisiana. In its petition, Sanchez alleged, among other
things,  that the Company was  obligated,  by virtue of the terms of a letter of
intent,  to grant a sublease to Sanchez for an undivided  50% interest in two of
the Company's  oil, gas and mineral  leases  covering lands located in the North
Bayou Penchant area of Terrebonne Parish,  Louisiana. This lawsuit was dismissed
with prejudice during 1999.

    On October 1, 1999,  Plymouth  Resources Group 1998 LLC filed a complaint in
the Western District of Louisiana  alleging breach of contract  regarding rework
operations at West Cote Blanche Bay. Plymouth has challenged the Company's right
to conduct  rework  operations  in late 1998 and 1999.  Plymouth  has  requested
damages in excess of  $100,000,  specific  performance  and an  accounting.  The
Company  does not believe that it breached  any  contract  with  Plymouth and is
vigorously defending this lawsuit. Management does not expect this litigation to
have a material impact on the financial statements.

     The  Company owns  and operates a production facility at WCBB.  Pursuant to
facility use  agreements, the Company charges third parties including Texaco for
using the facility.  The Company  and Texaco are  currently negotiating past due
amounts related to the facility.   The Company  believes that it  has adequately
recorded in its financial  statements all material  obligations arising from the
operations of WCBB  as well  as revenues  earned attributed  to  operating these
facilities.

Other Litigation

    The  Company  has been  named as a  defendant  on various  other  litigation
matters.  The  ultimate  resolution  of these  matters is not expected to have a
material  adverse  effect on the  Company's  financial  condition  or results of
operations for the periods presented in the financial statements.

                                      F-18
<PAGE>
                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


Concentration of Credit Risk

    The Company operates in the oil and natural gas industry  principally in the
state  of  Louisiana  with  sales to  refineries,  re-sellers  such as  pipeline
companies,  and local distribution  companies.  While certain of these customers
are  affected  by  periodic  downturns  in the  economy  in  general or in their
specific segment of the oil and natural gas industry,  the Company believes that
its level of  credit-related  losses due to such economic  fluctuations has been
immaterial  and will  continue  to be  immaterial  to the  Company's  results of
operations  in the long term.  During 1999 and 1998,  the Company  incurred  bad
debts of $56,000 and $244,000,  respectively.  The bad debt incurred during 1998
related to a  disputed  pre-bankruptcy  receivable  which was  determined  to be
uncollectible.

    The  Company  maintains  cash  balances at several  banks.  Accounts at each
institution  are  insured by the Federal  Deposit  Insurance  Corporation  up to
$100,000.  At  December  31,  1999 and 1998 the  Company  held cash in excess of
insured limits in these banks totaling $5,962,000 and $3,983,000 respectively.

    During the year ended December 31, 1999, approximately 99% of  the Company's
revenues  from oil and  natural  gas sales  were  attributable  to five  primary
customers: Equiva Trading Company, Black Hills Energy Resources, Inc., Flash Oil
& Gas  Southwest,  Inc.,  Burlington  Resources,  and Plains All American,  Inc.
During the year ended  December 31,  1998,  approximately  76% of the  Company's
revenues  from oil and  natural  gas sales  were  attributable  to sales to five
primary customers: Equiva Trading Company, Gathering and Energy Marketing Corp.,
Black Hills Energy Resources,  Inc., Prior Energy Company, and Plains Marketing,
L.P. During the year ended December 31, 1997, approximately 99% of the Company's
revenues  from oil and gas  sales  were  attributable  to sales to five  primary
customers:  Prior Energy Company, Wickford Energy Marketing, Inc., Gathering and
Energy  Marketing  Corp.,  Texaco  Trading  and  Transportation  and  Mobil  Oil
Corporation.  Included  in  accounts  payable  and  accrued  liabilities  in the
accompanying balance sheets at December 31, 1999, is approximately $1,000,000 in
production  revenues  remitted  to the  Company by  certain  of the  above-named
customers. The Company has not recognized these receipts as sales revenue in the
accompanying statements of operations because it believes these funds exceed its
share of revenues on the related properties.

14.     LITIGATION TRUST ENTITY

    Pursuant to the Plan of Reorganization, all of the Company's possible causes
of action  against  third  parties  (with the  exception  of certain  litigation
related to  recovery  of marine  and rig  equipment  assets  and claims  against
Tri-Deck),  existing as of the effective date of the Plan, were transferred into
a "Litigation  Trust" controlled by an independent party for the benefit of most
of the  Company's  existing  unsecured  creditors.  The  litigation  related  to
recovery of marine and rig equipment and the Tri-Deck  claims were  subsequently
transferred to the Litigation Trust as described below.

    The  Litigation  Trust was funded  by a  $3,000,000  cash  payment  from the
Company,  which was made on the Effective  Date. The Company owns a 12% interest
in the  Litigation  Trust with the other 88% being  owned by the former  general
unsecured creditors of the Company.  For financial statement reporting purposes,
the Company has not  recognized  the  potential  value of  recoveries  which may
ultimately  be  obtained,  if any, as a result of the actions of the  Litigation
Trust,  treating the entire $3,000,000 payment as a reorganization cost incurred
during the period commencing January 1, 1997 and ending on July 10, 1997.

    On January 20, 1998,  the Company and the  Litigation  Trust  entered into a
Clarification  Agreement whereby the rights to pursue various claims reserved by
the Company in the Plan of Reorganization were assigned to the Litigation Trust.
In connection with this agreement,  the Litigation Trust agreed to reimburse the
Company  $100,000  for legal fees the Company had incurred in  connection  these
claims.  As additional  consideration  for the contribution of this claim to the
Litigation Trust, the Company is entitled to 20% to 80% of the net proceeds from
these claims.

    During 1999, the Company received $1,342,000 in proceeds from the Litigation
Trust.

                                      F-19
<PAGE>
                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


15.     SUPPLEMENTAL  INFORMATION  ON  OIL AND  GAS EXPLORATION  AND  PRODUCTION
        ACTIVITIES (UNAUDITED)

    The following is  historical  revenue and cost  information  relating to the
Company's oil and gas operations  located  entirely in the  southeastern  United
States:

Capitalized Costs Related to Oil and Gas Producing Activities
<TABLE>
<CAPTION>

                                                     1999             1998
                                                --------------  ----------------
<S>                                             <C>             <C>
       Proven Properties                        $  84,135,000   $    77,042,000
       Accumulated depreciation, depletion,
          amortization and impairment reserve     (62,047,000)      (58,637,000)
                                                --------------  ----------------

       Proven properties , net                  $  22,088,000   $    18,405,000
                                                ==============  ================
</TABLE>

Costs Incurred in Oil and Gas Property Acquisition and Development Activities
<TABLE>
<CAPTION>

                                           1999          1998          1997
                                        ----------    ----------   -----------
<S>                                     <C>           <C>          <C>
       Acquisition                      $  337,000    $        -   $15,144,000
       Development                       6,803,000       746,000     6,787,000
                                        ----------    ----------   -----------

                                        $7,140,000    $  746,000   $21,931,000
                                        ==========    ==========   ===========
</TABLE>

Results of Operations for Producing Activities

    The following  schedule sets forth the revenues and expenses  related to the
production  and sale of oil and gas.  The income tax  expense is  calculated  by
applying the current  statutory tax rates to the revenues after deducting costs,
which include depreciation,  depletion and amortization allowances, after giving
effect to the permanent  differences.  The results of operations exclude general
office overhead and interest expense attributable to oil and gas production.

                                                 July 11, 1997   January 1, 1997
                                                    Through          Through
                                                  December 31,       July 10,
                           1999         1998         1997              1997
                       -----------  ------------  -------------  ---------------
Revenues               $10,018,000  $  8,298,000   $ 9,328,000     $10,138,000
Production costs        (4,640,000)   (8,596,000)   (4,541,000)     (5,143,000)
Impairment of oil
  and gas properties             -   (50,130,000)            -               -
Depletion               (3,410,000)   (4,136,000)   (4,371,000)     (3,314,000)
                       -----------   -----------   -----------     -----------

                         1,968,000   (54,564,000)      416,000       1,681,000
                       -----------   ------------  -----------     -----------
Income tax expense
 Current                   781,000             -             -               -
 Deferred                 (781,000)            -             -               -
                       -----------   -------------  ----------     -----------

Results of operations
from producing
activities             $ 1,968,000  $(54,564,000)   $  416,000      $1,681,000
                       ===========  =============   ==========      ==========


                                      F-20
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997


Oil and Gas Reserves

    The  following  table  presents  estimated  volumes  of  proven  and  proven
developed oil and gas reserves,  prepared by reserve  engineers,  as of December
31, 1999,  1998, and 1997 and changes in proven  reserves  during the last three
years,  assuming  continuation of economic  conditions  prevailing at the end of
each year.  Estimated  volumes as of July 11,  1997 were  extrapolated  from the
December  31,  1997  numbers  and  were  not  prepared  by  independent  reserve
engineers.  Volumes  for oil are  stated in  thousands  of barrels  (MBbls)  and
volumes  for  natural  gas are  stated in  millions  of cubic feet  (MMCF).  The
weighted  average prices at December 31, 1999 used for reserve  report  purposes
are $25.57 and $2.12 for oil and gas reserves, respectively.

The Company  emphasizes  that the volumes of reserves  shown below are estimates
which,  by their nature,  are subject to revision.  The estimates are made using
all available  geological and reservoir data, as well as production  performance
data.  These  estimates  are reviewed  annually and  revised,  either  upward or
downward, as warranted by additional performance data.
<TABLE>
<CAPTION>

                                                                          July 11 to
                                                                         December 31,       January 1, to
                                      1999                1998               1997           July 10, 1997
                                -----------------  ------------------- ------------------ -------------------
                                -----------------  ------------------- ------------------ -------------------
                                  Oil     Gas        Oil       Gas       Oil      Gas       Oil       Gas
                                -----------------  --------  --------- -------- --------- -------- ----------
                                -----------------  --------  --------- -------- --------- -------- ----------
Proven Reserves:
<S>                              <C>       <C>      <C>        <C>      <C>       <C>      <C>        <C>
  Beginning of the period        24,282    3,331    25,817     11,576   13,677    13,409   13,923     15,121
  Purchases of oil and gas
     reserves in place            1,594    2,762         -          -   11,612       163        -          -
  Extensions, discoveries and
     other additions                  -        -         -          -        -         -        -          -
  Revisions of prior reserve
     estimates                      641      297         -          -      848      (890)       -          -
  Current production               (594)    (126)     (441)      (421)    (320)   (1,106)    (246)    (1,712)
  Sales of oil and gas
     reserves in place                -        -    (1,094)    (7,824)       -         -        -          -
                                --------  -------   -------    -------  -------  --------  -------   --------

 End of period                   25,923    6,264    24,282      3,331   25,817    11,576   13,677     13,409
                                ========  =======   =======    =======  =======  ========  =======   ========

Proven developed reserves         6,606    2,073     5,665      1,250    7,219     8,259    7,248      8,252
                                ========  =======   =======    =======  =======  ========  =======   ========
</TABLE>


Discounted Future Net Cash Flows

    Estimates  of future net cash flows from  proven oil and gas  reserves  were
made in accordance  with SFAS No. 69,  "Disclosures  about Oil and Gas Producing
Activities."  The following  tables present the estimated future cash flows, and
changes  therein,  from the Company's proven oil and gas reserves as of December
31,  1999,  1998,  and  1997,  assuming   continuation  of  economic  conditions
prevailing at the end of each year.

                                      F-21
<PAGE>


                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997



Standardized Measure  of Discounted Future Net Cash Flows Relating to Proven Oil
and Gas Reserves
<TABLE>
<CAPTION>

                                      1999             1998            1997
                                  -------------   -------------   -------------

<S>                               <C>             <C>             <C>
      Future cash flows           $ 676,056,000   $ 286,086,000   $ 492,680,000
      Future development costs     (132,708,000)   (116,000,000)   (166,812,000)
      Future production costs       (91,705,000)    (58,582,000)   (119,235,000)
      Future production taxes       (83,392,000)    (35,116,000)    (58,807,000)
                                  -------------   -------------   -------------
      Future net cash flows
        before income taxes         368,251,000      76,388,000     147,826,000
      10% annual discount for
        estimated timing of
        cash flows                 (222,896,000)    (48,965,000)    (71,396,000)
                                  --------------  -------------   -------------
      Discounted future net
        cash flows                  145,355,000      27,423,000      76,430,000
      Future income taxes, net of
        10% annual discount         (14,602,000)              -               -
                                   -------------   -------------  -------------
      Standardized measure of
        discounted future net
        cash flows                $ 130,753,000    $ 27,423,000      76,430,000
                                  =============    ============   =============
</TABLE>

Changes in Standardized  Measure of Discounted Future Net Cash Flows Relating to
Proven Oil and Gas Reserves
<TABLE>
<CAPTION>

                                       1999           1998            1997
                                  --------------  -------------   --------------

      Sales and transfers of
        oil and gas produced,
        net of
<S>                               <C>             <C>              <C>
           Production costs       $ (5,378,000)   $    298,000     $ (9,354,000)
      Net changes in prices
        and development and
        production costs           113,060,000     (59,354,000)     (50,101,000)
      Acquisition of oil and
        gas reserves in place,
        less related production
          costs                      4,978,000               -       27,195,000
      Extensions, discoveries
        and improven recovery,
        less related costs                   -               -                -
      Revisions of previous
        quantity estimates, less
        related production costs     3,722,000       4,438,000        5,720,000
      Sales of reserves in place             -     (16,679,000)               -
      Abandoned properties                   -        (140,000)               -
      Accretion of discount          1,550,000      22,430,000        6,248,000
      Net change in income taxes   (14,602,000)              -                -
      Other                                  -               -       (1,945,000)
                                  ------------    -------------   -------------
      Total change in
        standardized measure of
        discounted future
        net cash flows            $103,330,000    $(49,007,000)   $ (22,237,000)
                                  ============    =============   =============
</TABLE>



                                      F-22
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                        DECEMBER 31, 1999, 1998 AND 1997



    Comparison of  Standardized  Measure of Discounted  Future Net Cash Flows to
the Net Carrying Value of Proven Oil and Gas Properties at December 31, 1999 and
1998 is as follows:
<TABLE>
<CAPTION>

                                               1999                  1998
                                         ----------------    -------------------

Standardized measure of discounted
<S>                                      <C>                  <C>
future net cash flows                    $    130,753,000     $      27,423,000

                                         ----------------     -----------------

Proven oil and gas properties                  84,135,000            77,042,000
Less accumulated depreciation,
  depletion, amortization and
  impairment reserve                          (62,047,000)          (58,637,000)
                                         ----------------     -----------------

Net carrying value of proven oil
  and gas properties                           22,088,000            18,405,000
                                         ----------------     -----------------


Standardized measure of discounted
  future net cash flows in excess of
  net carrying value of proven oil and
  gas properties                         $    108,665,000     $       9,018,000
                                         ================     =================
</TABLE>

                                      F-23

<PAGE>

Item 9.   Changes in  and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.

        Not Applicable

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.

        The officers and directors of the Company are as follows:

               Name                 Age      Position
               ----                 ---      --------

               Mark Liddell         45       President and Director
               Mike Liddell         46       Chairman of the Board, Chief
                                             Executive Officer and Director
               Lisa Holbrook        29       Vice President of Legal Affairs and
                                             General Counsel
               *Robert E. Brooks    52       Director
               *David L. Houston    47       Director
               *Mickey Liddell      38       Director

*Members of the Company's Audit Committee.

        Mark Liddell  served as a director of Gulfport  from July 11, 1997 until
December 24, 1999 and as its  President  from April 28, 1998 until  December 24,
1999. On December 24, 1999, Mr. Liddell died resulting in a vacancy on the Board
of Directors.  Until April 28, 1998,  Mr. Liddell held the position of President
of DLB, a position he held since October 1994. Mr. Liddell was Vice President of
DLB from 1991 to 1994.  From 1985 to 1991, he was Vice  President of DLB Energy.
From November 1997 to April 1999,,  Mr.  Liddell  served as a director of Bayard
Drilling Technologies,  Inc., a publicly held drilling company, from 1991 to May
1995, Mr. Liddell served as a director of TGX  Corporation,  a publicly held oil
and gas  company,  and from  1989 to 1990,  he  served  as a  director  of Kaneb
Services,  Inc., a publicly held industrial services and pipeline transportation
company.  He  received a B.S.  degree in  education  and a J.D.  degree from the
University of Oklahoma. He was the brother of Mike Liddell and Mickey Liddell.

        Mike  Liddell has served as a director of Gulfport  since July 11, 1997,
as Chief  Executive  Officer  since  April 28, 1998 and as Chairman of the Board
since July 28, 1998. In addition,  Mr. Liddell served as Chief Executive Officer
of DLB from October  1994 to April 28, 1998,  and as a director of DLB from 1991
through April 1998.  From 1991 to 1994,  Mr.  Liddell was President of DLB. From
1979 to 1991,  he was President and Chief  Executive  Officer of DLB Energy.  He
received a B.S.  degree in education from Oklahoma State  University.  He is the
brother of Mark Liddell and Mickey Liddell.

        Lisa Holbrook has served as Vice President of Gulfport since November 5,
1999, and as General Counsel since April 28,  1998.  In addition,  Ms.  Holbrook
served as  Assistant  General Counsel of DLB  until  April  1998.  Ms.  Holbrook
received  a  B.A.  in   political  science  from  Southwestern   Oklahoma  State
University.    In  1996,  Ms. Holbrook  received  her  J.D.  from  Oklahoma City
University Law School where she graduated with highest distinction.

        Robert E.  Brooks has served as a director  of  Gulfport  since July 11,
1997.  Mr.  Brooks is currently a partner with Brooks  Greenblatt,  a commercial
finance company located in Baton Rouge,  Louisiana that was formed by Mr. Brooks
in July 1997.  Mr. Brooks is a Certified  Public  Accountant and was Senior Vice

                                       49
<PAGE>

President in charge of Asset Finance and Managed Assets for Bank One,  Louisiana
between 1993 and July 1997. He received his B.S.  degree from Purdue  University
in mechanical  engineering in 1969. He obtained  graduate degrees in finance and
accounting  from the Graduate School of Business at the University of Chicago in
1974.

        David  Houston  has served as a director  of  Gulfport  since July 1998.
Since 1991, Mr.  Houston has been the principal of Houston & Associates,  a firm
that offers life and disability  insurance,  compensation and benefits plans and
estate planning.  Prior to 1991, he was President and Chief Executive Officer of
Equity Bank for Savings,  F.A., a $600 million,  Oklahoma-based savings bank. He
currently serves on the board of directors and executive  committee of Deaconess
Hospital, Oklahoma City, Oklahoma, and is the former chair of the Oklahoma State
Ethics Commission and the Oklahoma League of Savings Institutions. He received a
Bachelor of Science  degree in business from  Oklahoma  State  University  and a
graduate degree in banking from Louisiana State University.

        Mickey  Liddell has served as a director of Gulfport since January 1999.
Mr. Liddell is currently the President of Banner  Entertainment,  Inc., a motion
picture  production  company  in Los  Angeles,  California.  Prior to 1994,  Mr.
Liddell owned and managed wholesale nutrition product stores in Los Angeles. Mr.
Liddell  received  a  Bachelor  of Arts  from  the  University  of  Oklahoma  in
Communications in 1984 and a graduate degree from Parson School of Design in New
York, New York in 1987. He is the brother of Mark Liddell and Mike Liddell.

        New Director

        Dan Noles  was  appointed to the Board of  Directors in January of 2000.
Mr. Noles fills the vacancy  created  by the death of Mark  Liddell.  Mr.  Noles
has served as the president of Atoka Management  Company,  an oilfield equipment
company, since 1993.  Mr. Noles received his Bachelor degree in Finance from the
University  of  Oklahoma in 1970.  Mr.  Noles  is  the  brother-in-law  to  Mike
Liddell and Mickey Liddell.


Item 11. Executive Compensation

        The following table provides summary information concerning compensation
paid or accrued during the three fiscal years  December 31, 1999,  1998 and 1997
to the  Company's  Chief  Executive  Officer  and each of the four  most  highly
compensated  executive officers of the Company,  determined as of the end of the
last fiscal year, whose annual compensation exceeded $100,000.
<TABLE>
<CAPTION>
                                                        Long Term
Name and Principal                   Annual           Compensation    All Other
    Position           Year     Compensation(1)(2)       Awards     Compensation
- --------------------------------------------------------------------------------
                                Salary        Bonus
                                -------------------
<S>                   <C>       <C>          <C>        <C>                 <C>
Mike Liddell          1999      $200,000     $ 4,166        (2)             ---
Chief Executive       1998      $133,333
 Officer(3)

Mark Liddell          1999      $200,000     $ 4,166        (2)             ---
President(4)          1998      $133,333

Raymond P. Landry     1999      $                ---        ---             ---
Executive Vice-       1998      $156,000         ---        ---
President(5)          1997      $156,000     $78,000    $60,000             ---

Wayne A. Benninger    1998           ---         ---        ---
         ---
Vice-President        1998      $    ---         ---        ---
         ---
Strategic Planning(6) 1997      $ 95,506     $65,500        ---             ---

Thomas Stewart        1999           ---         ---        ---
         ---
Vice-President of     1998           ---         ---        ---
         ---
Operations(7)         1997      $ 83,359     $53,000        ---             ---
</TABLE>

- ----------------

(1) Amounts shown include cash and non-cash  compensation earned and received by
the named executives as well as amounts earned but deferred at their election.

(2) Mike Liddell and  Mark Liddell  each received  stock options  exercisable at
$2.00 per share for 253,635 shares.  These options  had no  readily determinable
market value at the date of issuance.

                                       50
<PAGE>

(2) The Company provides various perquisites to certain employees, including the
named executives.  In each case, the aggregate value of the perquisite  provided
to the named  executives  did not exceed 10% of such  named  executive's  annual
salary and bonus.

(3) Mr. Mike Liddell became the Chief Executive  Officer of the Company on April
28,  1998.  From  April 28,  1998 until June 1999 Mr.  Liddell's  services  were
provided pursuant to the Administrative  Services Agreement.  The Administrative
Services  Agreement  was  terminated  in June 1999 and all  services  previously
rendered  thereunder were  transferred to the Company.  The  compensation  shown
represents  $100,000  paid  under the  Administrative  Services  Agreement  from
January 1999 until May 1999 and  $100,000  paid  directly  from the Company from
June 1999 until December 1999. See "Certain Transactions".

(4) Mr. Mark Liddell became the President of the Company on April 28, 1998. From
April 28, 1998 until June 1999 Mr. Liddell's  services were provided pursuant to
the Administrative Services Agreement. The Administrative Services Agreement was
terminated in June 1999 and all services  previously  rendered  thereunder  were
transferred to the Company.  The  compensation  shown  represents  $100,000 paid
under the Administrative  Services Agreement and $100,000 paid directly from the
Company from June 1999 until December 1999. See "Certain Transactions".

(5) Mr. Landry received $78,000 in compensation  during 1997 as a participant of
the employee  stay bonus  program.  Mr.  Landry  ceased to be an Executive  Vice
President on May 5, 1998,  but  continued to serve as an employee of the Company
until July 1999.

(6) Mr. Beninger resigned as Vice President of Strategic  Planning on August 31,
1997.   During  1997,  Mr.  Beninger  received  $65,500  in  compensation  as  a
participant of the employee stay bonus program.

(7) Mr.  Stewart  resigned as Vice  President  of  Operations  on July 11, 1997.
During 1997, Mr. Stewart  received  $53,000 in  compensation as a participant of
the employee stay bonus program.

        Stock Options Granted

        On June 1, 1999, Mike Liddell,  Chief Executive  Officer and Chairman of
the Board,  received a grant of options for 2.5% of the issued  shares of Common
Stock at an exercise price of $2.00 per share.  The options shall be exercisable
and vest as to 35% of the  shares  on June 1,  2000,  an  additional  35% of the
shares  will  become  exercisable  and vest on June 1, 2001,  and the  remaining
shares will become  exercisable  and vest on June 1, 2002.  On January 17, 2000,
Mr.  Liddell was  granted an  additional  203,635  giving him a total of 457,270
options at the date of this filing.

        On June 1, 1999,  Mark Liddell,  President,  received a grant of options
for 2.5% of the outstanding shares of Common Stock at an exercise price of $2.00
per share.  The options were scheduled to be  exercisable  and vest as to 35% of
the  shares  on June 1,  2000,  an  additional  35% of the  shares  will  become
exercisable  and vest on June 1, 2001,  and the  remaining  shares  will  become
exercisable  and vest on June 1, 2002. On December 24, 1999,  Mr.  Liddell died.
Pursuant  to the  terms of Mr.  Liddell's  Stock  Option  Agreement,  all of his
options were surrendered to the Company.

        On  September  15, 1999,  the  non-employee  board  members were granted
10,000  options  each with an exercise  price of $2.00.  The options  shall vest
3,333 on  October 1,  1999,  3,333 on  October 1, 2000,  and 3,334 on October 1,
2001. On January 17, 2000, each of the  non-employee  board members were granted
an  additional  10,000  options with the option  vesting as to one-third on each
anniversary of the grant for three years.

        The Option Agreements for Mike Liddell and the Directors provide that if
the  Company  at any time  increases  the  number of  outstanding  shares of the
Company or alters the  capitalization of the Company in any other way, the stock
options shall be adjusted to reflect such changes.

                                       51
<PAGE>

        The following table sets forth information concerning the grant of stock
options during 1999 to the named executives and directors.
<TABLE>
<CAPTION>

                     Individual Grants                   Potential Realizable
                    Number of #of Total                   Value Assumed Annual
                    Securities Options                  Rates at of Stock Price
                    Underlying Granted                  Appreciation for Option
                    Options Employers     Exercise               Terms(1)
Name                Granted(#) in 1999    Price ($/SH)      5%($)      10%($)
- --------------------------------------------------------------------------------

<S>                 <C>          <C>        <C>           <C>         <C>
Mike Liddell        253,635      47%        $2.00         $296,379    $751,083
Mark Liddell        253,635      47%        $2.00         $296,379    $751,083
Robert Brooks        10,000      02%        $2.00         $ 12,578    $ 31,875
David Houston        10,000      02%        $2.00         $ 12,578    $ 31,975
Mickey Liddell       10,000      02%        $2.00         $ 12,578    $ 31,875
</TABLE>

        No options  were granted to the named  executives  or directors in 1998.
The following table sets forth information concerning the grant of stock options
during 1997 to the named executives.

<TABLE>
<CAPTION>


                     Individual Grants                   Potential Realizable
                    Number of #of Total                   Value Assumed Annual
                    Securities Options                  Rates at of Stock Price
                    Underlying Granted                  Appreciation for Option
                    Options Employers     Exercise               Terms(1)
Name                Granted(#) in 1999    Price ($/SH)      5%($)      10%($)
- --------------------------------------------------------------------------------

<S>                   <C>        <C>        <C>            <C>        <C>
Raymond P. Landry     1,817      100%       $3.50          $4,938     $10,136
</TABLE>


(1) The assumed  annual  rates of increase  are based on an annually  compounded
increase of the exercise price through a presumed ten year option term.

(2) Mr.  Landry's  options were granted under an employment  agreement  that was
part of the Plan of Reorganization. On March 5, 1999, the Company conducted a 50
to 1 reverse  stock  split  which  reduced  Mr.  Landry's  options to 1,200.  On
September  15,  1999 the  Company  issued  an  additional  6,700,000  shares  in
connection with its Regulation D offering. The Additional issuance increased Mr.
Landry's options to 1,817.

        Stock Option Holdings

        The following table sets forth the number of unexercised options held by
named  executives as of December 31, 1999. No options were  exercised in 1997 or
1998 and no options were in-the-money as of December 31, 1999.

<TABLE>
<CAPTION>
                                                       Number of Unexercised
                                                         Options at FY-End
Name                                                Exercisable   Unexercisable
- -------------------------------------------------------------------------------------
<S>                                                 <C>                <C>
Mike Liddell(1)                                       ---              253,635
Mark Liddell(1)                                                        253,635
Robert Brooks(1)                                    3,333                6,667
David Houston(1)                                    3,333                6,667
Mickey Liddell(1)                                   3,333                6,667
Raymond P. Landry(2)                                  ---                1,817
</TABLE>


(1)     These options were exercisable at $2.00 per share.
(2)     These options were exercisable at $3.50 per share.


                                       52
<PAGE>


        Stock Options Granted 2000

        On December 24, 1999 Mark Liddell died. Mr. Liddell had previously  been
granted  253,635  options.  Pursuant to the terms of Mr.  Liddell's Stock Option
Agreement,  all of his options were surrendered to the Company. The following is
a table of stock option grants made after  December 31, 1999 and before the date
of this filing.
<TABLE>
<CAPTION>

                  Options                    Options            Total
Name              At December 31, 1999       Granted 2000       Options Granted
- ------ ------------------------------------------------------------------------

<S>                   <C>                       <C>                  <C>
Mike Liddell          253,635                   203,635              457,270
Robert Brooks          10,000                    10,000               20,000
David Houston          10,000                    10,000               20,000
Mickey Liddell         10,000                    10,000               20,000
Dan Noles                  --                    20,000               20,000
Lisa Holbrook              --                    10,000               10,000
Employees                  --                    50,000               50,000
</TABLE>


* All options  reflected on this table are exercisable at $2.00 a share and vest
in three equal installments.

        Director Compensation

        Up to the Effective Date, each director who was not a salaried  employee
of the Company  received $500 for his attendance at each meeting of the Board of
Directors and was reimbursed for expenses  incurred in connection with attending
each such meeting. Currently, each outside director receives compensation in the
amount of $1,000 per month,  $500 for attendance at each meeting of the Board of
Directors and  reimbursement  for expenses incurred in connection with attending
such meetings.

        Employment Agreements

        On June  1,  1999,  the  Company  entered  into a  five-year  employment
agreement with Mike Liddell,  Chief Executive Officer and Chairman of the Board.
The employment agreement provides for a salary of $200,000 per year.

        On June  1,  1999,  the  Company  entered  into a  five-year  employment
agreement with Mark Liddell,  President and Director.  The employment  agreement
provided for a salary of $200,000 per year.  The  employment  agreement with Mr.
Liddell  terminated  by its own terms with no further  liability  to the Company
upon Mr. Liddell's death on December 24, 1999.

        Pursuant to the Plan,  Mr.  Landry  entered  into a two-year  employment
agreement  with  Gulfport  commencing  on the Effective  Date.  This  employment
agreement  provided  for a salary  of  $156,000  per year and stock  options  to
purchase  60,000  shares of Common Stock at $3.50 per share  pursuant to a stock
option  agreement to be established by Gulfport.  Mr. Landry's  contract expired
July 1999 and was not renewed by the Company.

        In addition,  Gulfport  assumed the rights and  obligations  of existing
employment contracts with Wayne A. Beninger and Thomas C. Stewart, both of which
expired on August 31,  1997,  and called for annual  salaries  of  $125,000  and
$100,000, respectively.

        Compensation Committee Interlocks and Insider Trading

        The   Compensation   Committee  of  the  Company  is  comprised  of  all
non-employee directors of the Company which include Robert Brooks, David Houston
and Mickey  Liddell.  Mickey  Liddell is the President of Banner  Entertainment,
LLC. Mike and Mark Liddell are members of Banner  Entertainment,  LLC and assist
in  making  compensation   decisions  for  Mickey  Liddell.  Other  than  herein

                                       53
<PAGE>

disclosed, no member of the Committee is a former or current officer or employee
of the  Company  and no  employee  of the  Company  serves or has  served on the
compensation  committee  (or  board of  directors  of a  corporation  lacking  a
compensation committee) of a corporation employing a member of this Committee.


Item 12.  Security Ownership of Certain Beneficial Owners and Management
<TABLE>
<CAPTION>

Name and Address of Beneficial Owner(1)                   Beneficial Ownership
- --------------------------------------------------------------------------------
                                                         Shares    Percentage(2)
                                                         -----------------------

<S>         <C>                                          <C>          <C>
Mike Liddell(3)                                          757,145      7.46%
6307 Waterford Blvd., Suite 100
Oklahoma City, OK  73118

Mark Liddell(4)                                          385,907      3.8%
6307 Waterford Blvd., Suite 100
Oklahoma City, OK  73118

Charles E. Davidson(5)                                 4,358,995     42.96%
411 West Putnam Avenue
Greenwich, CT  06830

Wexford Managment, LLC(6)                              1,795,860     17.7%
411 West Putnam Avenue
Greenwich, CT 06830

Peter M. Faulkner(7)                                     777,384      7.66%
767 Third Avenue, Fifth Floor
New York, New York 10017

Lisa Holbrook                                             *             *
6307 Waterford Blvd., Suite 100
Oklahoma City, OK  73118

Robert Brooks                                             *             *
343 3rd Street
Suite 205
Baton Rouge, LA  70801

David Houston                                             *             *
1120 N.W. 63rd
Suite 360
Oklahoma City, OK  73116

Mickey Liddell                                            *             *
8265 Sunset Blvd.
Suite 200
Los Angeles, CA  90046

All directors and executive officers as a group       __________    _______
(6 individuals)                                        1,143,052     11.26
</TABLE>

- --------------------

*       Less than one percent.

                                       54
<PAGE>

(1)     Unless otherwise  indicated,  each person or group has sole voting power
        with respect to all listed shares.

(2)     Each listed person's percentage ownership is determined by assuming that
        options, warrants and other convertible securities that are held by such
        person and that are  exercisable or  convertible  within sixty (60) days
        have been exercised.

(3)     Includes  shares of Common Stock held of record by Liddell  Investments,
        L.L.C. Mr. Liddell is the sole member of Liddell Investments, L.L.C.

(4)     Mr. Liddell's shares were transferred  to his  estate  upon his death on
        December 24, 1999.

(5)     Includes  3,574,722 shares of Common Stock held of record by CD Holding,
        L.L.C.  and  784,273  shares  of  Common  Stock  held  in an IRA for Mr.
        Davidson. Mr. Davidson is the sole member of CD Holding, L.L.C. Does not
        include  1,795,860  shares of Common Stock held by the Wexford  Entities
        (as defined below).  Mr. Davidson is the Chairman and controlling member
        of  Wexford  Management,   L.L.C.  Mr.  Davidson  disclaims   beneficial
        ownership  of  the  1,795,860  shares  owned  by the  Wexford  Entities.
        However,  Mr. Davidson  controls 61% of the issued stock of the Company.
        As a  result,  Mr.  Davidson  is able  to  influence  significantly  and
        possibly  control  matters   requiring   approval  of  the  shareholders
        including the election of directors.

(6)     Includes shares of Common Stock owned by the following  investment funds
        (the "Wexford  Entities") that are affiliated  with Wexford  Management:
        Wexford Special  Situations 1996, L.P.;  Wexford Special Situations 1996
        Institutional,   L.P.;   Wexford  Special   Situations  1996,   Limited;
        Wexford-Euris Special Situations 1996, L.P.; Wexford Spectrum Investors,
        L.L.C.;  Wexford Capital Partners II, L.P.; Wexford Overseas Partners I,
        L.P.

(7)     Includes shares of Common Stock owned by the following investment funds:
        PMF Partners,  L.L.C.,  Rumpere Capital, L.P., and Rumpere Capital Fund,
        Ltd.

Item 13.  Certain Relationships and Related Transactions

        Reorganization of the Company

        By Order dated May 2, 1997, the Bankruptcy  Court  confirmed the Plan of
WRT and  co-proponents DLB Oil & Gas, Inc. and Wexford  Management.  On July 11,
1997, DLB Oil & Gas, Inc. and Wexford Management received, pursuant to the Plan,
an aggregate of 13.2 million shares of Common Stock for various  claims,  assets
and cash as detailed below:

Unsecured  debt of $34.3  million                       2.88 million shares
Contribution  of DLB's interest in certain
  WCBB  properties                                      5.62 million shares
Cash of $5.0 million                                    1.43 million shares
Contribution of $11.5 million of secured and
asserted secured claims                                 3.27 million shares
        Total shares issued to DLB and Wexford
          Management                                   13.20 million shares

        For  additional   information   concerning   the  Company's   bankruptcy
reorganization, see "Business - Events Leading to the Reorganization Case."

        Administrative Services Agreement

        After   emerging   from   bankruptcy,   the  Company   entered  into  an
Administrative  Service Agreement with DLB. The Administrative Service Agreement
was terminated in June 1999.  Prior to termination of the Agreement and pursuant
to the terms and conditions of the Administrative Services Agreement, DLB agreed
to make available to the Company personnel, services, facilities,  supplies, and
equipment  as  the  Company  may  need,   including  executive  and  managerial,

                                       55
<PAGE>

accounting,  auditing and tax, engineering,  geological and geophysical,  legal,
land and  administrative  and clerical  services.  The initial term was one year
beginning  on  the  date  of  the   Administrative   Services   Agreement.   The
Administrative  Services  Agreement  was to  continue  for  successive  one-year
periods unless terminated by either party by written notice no less than 60 days
prior to the anniversary date of the Administrative Services Agreement. On April
28,  1998,  in  connection  with the  acquisition  of DLB by  Chesapeake  Energy
Corporation,  the obligations of DLB under the Administrative Services Agreement
were  assigned  to  DLB  Equities,  L.L.C.  Until  the  Administrative  Services
Agreement  was  terminated  in June 1999,  the services of Mike  Liddell,  Chief
Executive  Officer,  and  Mark  Liddell,  President,  were  provided  under  the
Administrative Services Agreement. DLB Equities, L.L.C. is owned equally by Mike
and Mark Liddell.

        At December 31, 1997, the Company owed DLB approximately  $1,600,000 for
services rendered pursuant to the Administrative  Services  Agreement.  In March
1998,  in  order to  facilitate  the  acquisition  of DLB by  Chesapeake  Energy
Corporation,  Mike  Liddell,  Mark Liddell and Charles  Davidson  purchased  the
receivable from DLB for its then outstanding amount of approximately $1,600,000.
Each of Messrs.  Mike Liddell,  Mark Liddell and Charles  Davidson  subsequently
transferred  his  portion  of the  receivable  to Liddell  Investments,  L.L.C.,
Liddell Holdings, L.L.C. and CD Holdings, L.L.C.,  respectively.  The receivable
accrued  interest at the rate of LIBOR plus 3% per annum.  Liddell  Investments,
L.L.C.,  Liddell Holdings,  L.L.C., and CD Holdings,  L.L.C.,  exercised 632,484
rights in the November 20, 1998 Rights  Offering  through  debt  forgiveness  as
payment for the receivable.

        In return for the services  rendered under the  Administrative  Services
Agreement,  the  Company  paid a monthly  service  charge  based on the pro rata
proportion of the Company's use of services, personnel, facilities, supplies and
equipment provided by DLB Equities, L.L.C. as determined by DLB Equities, L.L.C.
in a good-faith, reasonable manner. The service charge was calculated as the sum
of (i) DLB  Equities,  L.L.C.'s  fully  allocated  internal  costs of  providing
personnel  and/or  performing  services,  (ii) the actual costs to DLB Equities,
L.L.C. of any third-party  services  required,  (iii) the equipment,  occupancy,
rental, usage, or depreciation and interest charges, and (iv) the actual cost to
DLB Equities,  L.L.C. of supplies.  The fees provided for in the  Administrative
Services Agreement were approved by the Bankruptcy Court as part of the Plan and
the  Company  believes  that such fees are  comparable  to those  that  would be
charged by an independent  third party. The Company paid fees totaling  $532,000
and  $139,000  during  the  nine  and  six  months  ended  September  30,  1998,
respectively.

        During June 1999, the  Administrative  Services Agreement was terminated
by mutual  agreement  between DLB Equities,  L.L.C.  and the Company's  Board of
Directors.  All  services  previously  provided by the  Administrative  Services
Agreement were transferred directly to the Company.

Stockholder Line of Credit

        On August 18,  1998,  the Company  entered into the  Stockholder  Credit
Facility,  a $3,000,000  revolving  credit  facility  with CD Holdings,  L.L.C.,
Liddell  Investments,  L.L.C.,  Liddell  Holdings,  L.L.C.  and Wexford Entities
(collectively  the "Affiliated  Stockholders").  Borrowing under the Stockholder
Credit  Facility was due on August 17, 1999 and bore  interest at LIBOR plus 3%.
Pursuant to the  Stockholder  Credit  Facility,  the Company paid the Affiliated
Stockholders  an aggregate  commitment fee equal to $60,000.  The Company repaid
$2,000,000 of principal  under the Amended ING Credit  Agreement with borrowings
under the Stockholder  Credit  Facility.  The remaining  $1,000,000 was used for
working  capital and general  corporate  purposes.  On November  20,  1998,  the
Affiliated Stockholders converted this debt to 1,200,000 shares of the Company's
common stock in the Rights Offering.

        On August 5,  1999,  the  Company  entered  into the Line of Credit  for
$3,238,000 with the Affiliated Stockholders.  Borrowing under the Line of Credit
was due on September  15, 1999 and bore  interest at LIBOR plus 3%.  Pursuant to
the Line of Credit,  the Company paid the Affiliated  Eligible  Stockholders  an
aggregate  commitment fee equal to $65,000 in common stock and interest totaling
$31,131. On September 15, 1999, the Affiliated Shareholders converted $3,030,000
of this line of credit into  4,040,011  shares of the Company's  common stock in
the Regulation D Private Placement Offering. The Company repaid $208,314 of this
Line  of  Credit  in cash to  Affiliated  Eligible  Stockholders  for  debt  not
converted in the offering.

                                       56
<PAGE>


                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

        None

                                       57
<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities  and
Exchange Act of 1934 as amended,  the  Registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.

Date:   March _____, 2000.



                                            GULFPORT ENERGY CORPORATION


                                        By:/s/Mike Liddell
                                           -------------------------------------
                                           Mike Liddell, Chief Executive Officer




Pursuant to the  requirements  of the  Securities  and  Exchange  Act of 1934 as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacity and on the date indicated.

Date:   March ____, 2000                By:/s/Mike Liddell
                                          --------------------------------------
                                           Mike Liddell, Chief Executive Officer
                                           And Director


Date:   March ____, 2000                By:/s/Robert Brooks
                                           -------------------------------------
                                           Robert Brooks, Director


Date:   March ____, 2000                By:/s/David L. Houston
                                           -------------------------------------
                                           David L. Houston, Director

Date:   March ____, 2000                 By:/s/Mickey Liddell
                                            ------------------------------------
                                            Mickey Liddell, Director

Date:   March _____, 2000                By:/s/Dan Noles
                                            ------------------------------------
                                            Dan Noles, Director

                                       58


<TABLE> <S> <C>

<ARTICLE>                                           5

<S>                                                   <C>
<PERIOD-TYPE>                                       YEAR
<FISCAL-YEAR-END>                                   DEC-31-1999
<PERIOD-START>                                      JAN-01-1999
<PERIOD-END>                                        DEC-31-1999
<CASH>                                                         5,664
<SECURITIES>                                                       0
<RECEIVABLES>                                                  2,299
<ALLOWANCES>                                                     244
<INVENTORY>                                                        0
<CURRENT-ASSETS>                                                 120
<PP&E>                                                        86,001
<DEPRECIATION>                                                62,532
<TOTAL-ASSETS>                                                33,484
<CURRENT-LIABILITIES>                                          9,191
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                         101
<OTHER-SE>                                                    24,013
<TOTAL-LIABILITY-AND-EQUITY>                                  33,484
<SALES>                                                       10,018
<TOTAL-REVENUES>                                              10,211
<CGS>                                                              0
<TOTAL-COSTS>                                                  9,978
<OTHER-EXPENSES>                                              (1,342)
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                               934
<INCOME-PRETAX>                                                  641
<INCOME-TAX>                                                       0
<INCOME-CONTINUING>                                              641
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                                     641
<EPS-BASIC>                                                    .13
<EPS-DILUTED>                                                    .13



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission