GULFPORT ENERGY CORP
10-Q, 2000-11-14
CRUDE PETROLEUM & NATURAL GAS
Previous: JEFFERSONVILLE BANCORP, 10-Q, 2000-11-14
Next: GULFPORT ENERGY CORP, 10-Q, EX-27, 2000-11-14






                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                                   (Mark One)
    [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000
                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                         COMMISSION FILE NUMBER 1-10753


                           GULFPORT ENERGY CORPORATION
             (Exact name of Registrant as specified in its charter)

                               Delaware 73-1521290
                (State or other jurisdiction of (I.R.S. Employer
               incorporation or organization) Identification No.)


                              6307 Waterford Blvd.
                              Building D, Suite 100
                          Oklahoma City, Oklahoma 73118
                                 (405) 848-8807
               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                                executive office)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the  preceding 12 months (or for such shorter  period that the Issuer was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes[X] No[ ]

APPLICABLE  ONLY  TO  REGISTRANTS  INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEEDING FIVE YEARS.

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required to be filed by Section 12, 13 or 15(d) of the  Securities  and
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [X] No [ ]

The  number  of  shares  of  the  Registrant's  Common  Stock,  $0.50 par value,
outstanding  as of November 6, 2000 was 10,145,400.


<PAGE>

                           GULFPORT ENERGY CORPORATION

                                TABLE OF CONTENTS

                           FORM 10-Q QUARTERLY REPORT


PART I     FINANCIAL INFORMATION

  Item 1 Financial Statements

   Balance Sheets at September 30,  2000 (unaudited) and December 31, 1999....4

     Statements of Operations for the Three and Nine Months Ended
        September 30, 2000 and 1999 (unaudited)...............................5

     Statement of Stockholders' Equity for the Nine Months Ended
        September 30, 2000 (unaudited) and the year ended
        December 31, 1999.....................................................6

     Statements of Cash Flow for the Nine Months Ended
        September 30, 2000 and 1999 (unaudited)...............................7

     Notes to Financial Statements........................................... 8

  Item 2 Management's Discussion and Analysis of Financial

        Condition and Results of Operations..................................20


PART II    OTHER INFORMATION

 Item 1 Legal Proceedings....................................................18

 Item 6 Exhibits and Reports on Form 8-K.....................................18

        Signatures...........................................................19




<PAGE>


                           GULFPORT ENERGY CORPORATION




                          PART I. FINANCIAL INFORMATION
                          Item 1. Financial Statements
                           September 30, 2000 and 1999







               Forming a part of Form 10-Q Quarterly Report to the
                       Securities and Exchange Commission

This quarterly  report on Form 10-Q should be read in conjunction  with Gulfport
Energy  Corporation's Annual Report on Form 10-K for the year ended December 31,
1999.

















                                       3
<PAGE>


                           GULFPORT ENERGY CORPORATION
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                           September 30, 2000  December 31, 1999
                                               (unaudited)
                                           ------------------  -----------------
ASSETS

Current assets:
<S>                                           <C>                <C>
  Cash and cash equivalents                   $  3,259,000       $  5,664,000
  Accounts receivable, net of allowance
    for doubtful accounts of $244,000
    for September 30, 2000
    and December 31, 1999                        2,542,000          2,055,000
  Prepaid expenses and other                       153,000            120,000
                                               -----------        -----------
  Total current assets                           5,954,000          7,839,000
                                               -----------        -----------

Property and equipment:
  Oil and natural gas properties                89,695,000         84,135,000
    Building and land                              477,000            477,000
  Other property and equipment                   1,430,000          1,389,000
  Accumulated depletion, depreciation
    and amortization                           (64,773,000)       (62,532,000)
                                               -----------        -----------
  Property and equipment, net                   26,829,000         23,469,000

Other assets:
  Oil and gas plugging and abandonment
    funds                                        1,659,000          1,610,000
  Other                                            311,000           566 ,000
                                               -----------        -----------
                                                 1,970,000          2,176,000
                                               -----------        -----------

Total assets                                  $ 34,753,000       $ 33,484,000
                                               ===========        ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable and accrued liabilities    $  6,375 000       $  6,296,000
  Current maturities of long-term debt           1,318,000          2,895,000
                                               -----------        -----------
  Total current liabilities                      7,693,000          9,191,000
                                               -----------        -----------

Long-term liabilities:
  Building mortgage                                165,000            179,000
                                               -----------        -----------


Commitments and contingencies                            -                  -
                                               -----------        -----------

Shareholders' equity:
  Preferred stock - $.01 par value 1,000,000
     authorized, none issued                             -                  -
  Common stock - $.01 par value, 15,000,000
     authorized, 10,145,400 issued and
     outstanding at September 30, 2000 and
     December 31, 1999, respectively               101,000            101,000
  Paid-in capital                               84,190,000         84,190,000
  Accumulated deficit                          (57,396,000)       (60,177,000)
                                               -----------        -----------
  Total shareholders' equity                    26,895,000         24,114,000
                                               -----------        -----------

Total liabilities and shareholders' equity    $ 34,753,000       $ 33,484,000
                                               ===========        ===========
</TABLE>

                 See accompanying notes to financial statements.

                                       4
<PAGE>
                           GULFPORT ENERGY CORPORATION
                                INCOME STATEMENT
                                   (Unaudited)
<TABLE>
<CAPTION>
                                  Three months ended       Nine months ended
                                     September 30,            September 30,
                                   2000        1999         2000        1999
                               -----------  ----------  -----------  ----------
Revenues:
<S>                            <C>          <C>         <C>          <C>
  Gas sales                    $    86,000  $   76,000  $   263,000  $  219,000
  Oil and condensate sales       3,933,000   2,436,000   10,842,000   6,621,000
  Other Income, net                108,000      49,000      475,000     177,000
                                ----------  ----------  -----------  ----------
  Total revenues                 4,127,000   2,561,000   11,580,000   7,017,000
                                ----------  ----------  -----------  ----------

Expenses:
  Operating expenses including
     production taxes            1,823,000   1,083,000    4,958,000   3,260,000
  Depreciation, depletion and
     amortization                  761,000     720,000    2,241,000   2,574,000
  General and administrative
     expenses                      355,000     369,000    1,073,000   1,265,000
                                ----------   ---------   ----------   ---------
                                 2,939,000   2,172,000    8,272,000   7,099,000
                                ----------   ---------   ----------   ---------

Income from operations           1,188,000     389,000    3,308,000     (82,000)
  Proceeds from Litigation Trust         -      75,000            -   1,342,000
  Lawsuit settlement                     -     (87,000)           -     (87,000)
  Interest expense                (136,000)   (199,000)    (527,000)   (484,000)
                                ----------   ---------   ----------   ---------

Income before income
  tax expense                    1,052,000     178,000    2,781,000     689,000
  Income tax expense (benefit):
    Current                        389,000      65,000    1,029,000     254,000
    Deferred                      (389,000)    (65,000)  (1,029,000)   (254,000)
                                ----------   ---------   ----------  ----------
Net income                       1,052,000     178,000    2,781,000     689,000
                                ----------   ---------   ----------  ----------

Net income available to
  common shareholders          $ 1,052,000  $  178,000  $ 2,781,000 $   689,000
                                ==========   =========   ==========  ==========

Per common share:
  Income per common and
  common equivalent share      $       .10  $      .04  $       .27 $       .18
                                ==========   =========   ==========  ==========
</TABLE>

                 See accompanying notes to financial statements.

                                       5
<PAGE>
                           GULFPORT ENERGY CORPORATION
                       STATEMENT OF STOCKHOLDERS' EQUITY
                                  (Unaudited)
<TABLE>
<CAPTION>

                                   Common               Additional
                       Preferred   Stock                 Paid-In    Accumulated
                         Stock     Shares    Amount      Capital      Deficit
                       --------- ---------  --------  ------------ ------------

Balance,
<S>                         <C> <C>         <C>       <C>          <C>
  December 31, 1998         -    3,445,400  $ 34,000  $79,287,000  $(60,818,000)

  Regulation D Private
    Placement               -    6,700,000    67,000    4,903,000             -

    Net income              -            -          -           -       641,000
                        -----   ----------    -------  ----------   -----------

Balance
  December 31, 1999         -   10,145,400    101,000  84,190,000   (60,177,000)

    Net income              -            -          -                 2,781,000
                        -----   ----------    -------  ----------   -----------

Balance,
  September 30, 2000        -   10,145,400   $101,000 $84,190,000  $(57,396,000)
                        =====   ==========    =======  ==========   ===========
</TABLE>


                     See accompanying notes to financial statements.











                                       6
<PAGE>

                           GULFPORT ENERGY CORPORATION
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                 Nine months ended September 30,
                                                       2000           1999
                                                       ----           ----
Cash flow from operating activities:
<S>                                                <C>             <C>
  Net income                                       $ 2,781 ,000    $   689,000
  Adjustments to reconcile net loss to
    net cash  provided  by  operating
    activities:
      Depreciation, depletion, and amortization      2,241,000       2,574,000
    Amortization of debt issuance costs                 16,000         102,000
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable          (487,000)        298,000
  (Increase) in prepaid expenses
    and other                                          (33,000)        (42,000)
  Increase in accounts payable and
    accrued liabilities                                 79,000          86,000
                                                    ----------      ----------

Net cash provided by operating activities            4,597,000       3,707,000
                                                    ----------     -----------

Cash flow from investing activities:
  (Additions to) cash held in escrow                   (49,000)       (128,000)
  (Additions to) reductions in other assets            239,000               -
  (Additions to) other property, plant
    and equipment                                      (41,000)        (10,000)
  Proceeds from sale of other property,
    plant and equipment                                100,000           8,000
   Costs capitalized to the full cost pool          (5,660,000)     (4,602,000)
                                                    ----------      ----------
Net cash used in investing activities               (5,411,000)     (4,732,000)

Cash flow from financing activities:
  Proceeds from private placement                            -       5,016,000
  Other payments                                             -         (43,000)
    Proceeds from borrowings                         1,600,000       3,213,000
    Principal payments on borrowings                (3,191,000)     (5,102,000)
                                                    ----------      ----------
Net cash provided by (used in) financing
  activities                                        (1,591,000)      3,084,000

Net increase (decrease) in cash and
  cash equivalents                                  (2,405,000)      2,059,000
   Cash and cash equivalents - beginning
     of period                                       5,664,000       3,714,000
                                                    ----------      ----------

Cash and cash equivalents - end of period          $ 3,259,000     $ 5,773,000
                                                    ==========      ==========


Supplemental disclosures of cash flow information
   Interest paid                                  $   203,000     $   382,000
                                                   ==========       =========
</TABLE>

                 See accompanying notes to financial statements.

                                       7
<PAGE>

                           GULFPORT ENERGY CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

1.      PROPERTY AND EQUIPMENT

    The major  categories  of property  and  equipment  and related  accumulated
depreciation, depletion and amortization are as follows:
<TABLE>
<CAPTION>
                                                   September 30,   December 31,
                                                       2000            1999
                                                   -------------   -------------

<S>                                                <C>             <C>
Oil and gas properties                             $ 89,695,000    $ 84,135,000
Office furniture and fixtures                         1,430,000       1,389,000
Building                                                217,000         217,000
Land                                                    260,000         260,000
                                                    -----------     -----------
Total property and equipment                         91,602,000      86,001,000

Accumulated depreciation, depletion,
   amortization and impairment reserve              (64,773,000)    (62,532,000)
                                                    -----------     -----------

Property and equipment, net                        $ 26,829,000    $ 23,469,000
                                                    ===========     ===========

2.      OTHER ASSETS

    Other assets consist of the following:

                                                   September 30,   December 31,
                                                       2000            1999
                                                   -------------   -------------
Plugging and abandonment escrow account
  On the WCBB properties                           $  1,659,000    $  1,610,000
Prepaid loan fees, net of amortization                        -          34,000
CD's securing letter of credit                          200,000         400,000
Deposits                                                111,000         132,000
                                                    -----------     -----------

                                                   $  1,970,000    $  2,176,000
                                                    ===========     ===========
</TABLE>

3.      LONG-TERM DEBT

    On June 28, 2000, the Company repaid in full its credit facility at ING with
cash and proceeds from a new credit facility established at Bank of Oklahoma  in
the amount of $1,600,000. This new credit facility calls for interest to be paid
monthly in addition to twelve monthly principal reductions of $100,000 each with
the remaining balance due on August 31, 2001.

    The building loan of $183,000 relates to a building in Lafayette, Louisiana,
purchased  in  1996  to be used as the  Company's  Louisiana  headquarters.  The
building is 12,480 square feet with approximately  6,180 square feet of finished
office area and 6,300 square feet of warehouse  space.  This building allows the
Company to provide office space for Louisiana personnel,  have access to meeting
space close to the fields and to maintain a corporate presence in Louisiana.

                                       8

<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)


    A break down of long-term debt is as follows:
<TABLE>
<CAPTION>
                                                   September 30,   December 31,
                                                       2000            1999
                                                   -------------   -------------

<S>                                                <C>             <C>
Credit facility                                    $  1,300,000    $  2,879,000
Building loan                                           183,000         195,000
                                                    -----------     -----------
                                                      1,483,000       3,074,000

Less current portion                                  1,318,000       2,895,000
                                                    -----------     -----------
                                                   $    165,000    $    179,000
                                                    ===========     ===========
</TABLE>

4.      COMMON STOCK OPTIONS

    During the first quarter of 2000,  the Company's  Chief  Executive  Officer,
employees,  and  non-employee  directors  were granted a total of 313,635  stock
options  with an  exercise  price of $2.00 per share.  The  options  vest 35% in
January 2001,  and 35% in January 2002,  with the remaining  options  vesting in
January 2003. The option agreements provide for pro-rata  adjustments to options
granted if the Company at any time increases the number of outstanding shares or
otherwise  alters  its  capitalization.   The  Company  did  not  recognize  any
compensation  expense related to these options,  as fair value at the grant date
approximated  the exercise price.  Options  outstanding as of September 30, 2000
totaled 599,087. Of this total, 98,771 options were exercisable at September 30,
2000, with the remaining 500,316 options vesting in future periods.

5.      EARNINGS (LOSS) PER SHARE

    A  reconciliation  of the  components of basic and diluted net income (loss)
per common share is presented in the table below:
<TABLE>
<CAPTION>
                                  For the Three Months Ended September 30,
                                      2000                      1999
                        ----------------------------  --------------------------
                                                Per                        Per
                          Income      Shares   Share   Income     Shares  Share
                        ----------  ---------- -----  --------  --------- -----

Basic:
<S>                     <C>         <C>         <C>   <C>       <C>        <C>
  Income attributable
    to Common Stock     $1,052,000  10,145,400  $.10  $178,000  4,537,796  $.04
                                                ====                       ====

Effect of Dilutive
  Securities:
    Stock options
      plans                      -     319,470               -          -
                         ---------  ----------         -------  ---------

Diluted:
  Income attributable
  to common stock after
  assumed dilutions     $1,052,000  10,464,870  $.10  $178,000  4,537,796  $.04
                         =========  ==========  ====   =======  =========  ====
</TABLE>

                                       9
<PAGE>

                           GULFPORT ENERGY CORPORATION
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)

<TABLE>
<CAPTION>
                                  For the Nine Months Ended September 30,
                                      2000                      1999
                        ----------------------------  --------------------------
                                                Per                        Per
                          Income      Shares   Share   Income     Shares  Share
                        ----------  ---------- -----  --------  --------- -----

Basic:
  Income attributable
<S>                     <C>         <C>         <C>   <C>       <C>        <C>
  to Common Stock       $2,781,000  10,145,400  $.27  $689,000  3,813,537  $.18
                                                ====                        ====

Effect of Dilutive
  Securities:
    Stock options plans          -     232,276               -          -
                         ---------  ----------         -------  ---------

Diluted:
  Income attributable
  to Common Stock after
  assumed dilutions     $2,781,000  10,377,676  $.27  $689,000  3,813,537  $.18
                         =========  ==========  ====  ========  =========  ====
</TABLE>


Also not included in the calculation of the 1999 diluted earnings  per share are
253,635 stock options  issued  to  an officer  of the Company  in June, 1999 and
30,000 stock  options issued  to certain  directors in September of 1999.  These
potential  common shares  were not  considered in the  calculations due to their
anti-dilutive effect during the periods presented.  At the effective date of the
Plan  of  reorganization,  5% of  new WRT  common stock  was  reserved  to issue
warrants  in settlement of the  reorganized Company debts.   These  warrants, if
exercised, would entitle the holders of such warrants to acquire  272,188 of the
Company's common stock.   The exercise  of these  warrants is  considered  to be
anti-dilutive  in the  calculation of  earnings per share  at September 30, 2000
and 1999.

7.      CONTINGENCIES

    On October 1, 1999,  Plymouth  Resources Group 1998 LLC  (Plymouth) filed  a
complaint in the Western District  of  Louisiana  alleging  breach  of  contract
regarding rework operations  at WCBB.  Plymouth  and  the  Company  entered into
a settlement  agreement on  July 25, 2000  to  resolve all disputes in the above
referenced action.  As part of the settlement, the Company agreed to grant a 120
day Option on a wellbore farmout at WCBB to  Plymouth.  If the conditions of the
Option are met  and  the  Option  is  exercised,  Plymouth  will be  entitled to
recomplete  ten  wellbores  at  West Cote Blanche Bay during a one  year farmout
period.

    The Company owns and operates  a  production facility at WCBB.   Pursuant to
facility use agreements, the Company  charges third parties including Texaco for
use of the facility.   In addition, Texaco provides natural gas, boats and other
services to the Company  at  its  WCBB facility.   The  Company  and  Texaco are
currently negotiating past  due  amounts related to the facility.   The  Company
believes  that  it  has  adequately  recorded  in  its  financial statements all
material obligations arising from  the  operations  of WCBB  as well as revenues
earned attributed to operating these facilities.



















                                       10
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL POSITION AND RESULTS OF OPERATIONS
                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

  This Form 10-Q  includes  "forward-looking  statements"  within the meaning of
Section 21E of the  Securities  Exchange Act of 1934 (the "Exchange  Act").  All
statements,  other than  statements of historical  facts,  included in this Form
10-Q that  address  activities,  events or  developments  that  Gulfport  Energy
Corporation  ("Gulfport" or the "Company"),  a Delaware corporation,  expects or
anticipates will or may occur in the future,  including such things as estimated
future net revenues  from oil and gas reserves  and the present  value  thereof,
future capital expenditures (including the amount and nature thereof),  business
strategy and  measures to  implement  strategy,  competitive  strengths,  goals,
expansion and growth of the Company's business and operations, plans, references
to future success,  references to intentions as to future matters and other such
matters are  forward-looking  statements.  These statements are based on certain
assumptions  and analyses made by the Company in light of its experience and its
perception  of  historical  trends,   current  conditions  and  expected  future
developments  as well as  other  factors  it  believes  are  appropriate  in the
circumstances.  However,  whether actual results and  developments  will conform
with the Company's  expectations and predictions is subject to a number of risks
and  uncertainties;   general  economic,  market  or  business  conditions;  the
opportunities  (or lack  thereof)  that may be  presented  to and pursued by the
Company;  competitive actions by other oil and gas companies; changes in laws or
regulations;  and other  factors,  many of which are beyond  the  control of the
Company.  Consequently,  all of the forward-looking statements made in this Form
10-Q are qualified by these cautionary  statements and there can be no assurance
that the actual  results or  developments  anticipated  by the  Company  will be
realized, or even if realized,  that they will have the expected consequences to
or effects on the Company or its business or operations.

  The  following  discussion  is intended to assist in an  understanding  of the
Company's  financial  position  as of  September  30,  2000 and its  results  of
operations  for the three month and the nine month periods  ended  September 30,
2000 and 1999.  The  Financial  Statements  and Notes  included  in this  report
contain  additional  information  and should be referred to in conjunction  with
this  discussion.  It is presumed  that the readers  have read or have access to
Gulfport Energy Corporation's 1999 annual report on Form 10-K.

Overview

  Gulfport Energy  Corporation is a domestic  independent energy company engaged
in the production of oil and gas. The Company's  operations are  concentrated in
two fields: West Cote Blanche Bay and the Hackberry fields.

West Cote Blanche Bay

  West Cote Blanche Bay ("WCBB") lies  approximately five miles off the coast of
Louisiana  primarily in St.  Mary's  parish in a shallow bay,  with water depths
averaging  eight  to ten  feet.  WCBB  overlies  one of the  largest  salt  dome
structures in the Gulf Coast. There are over 100 distinct  sandstone  reservoirs
recognized  throughout most of the field and nearly 200 major and minor discrete
intervals have been tested.  Within over 800 wellbores that have been drilled to
date in the field,  over 4,000 potential zones have been  penetrated.  The sands
are highly porous and permeable reservoirs primarily with a strong water drive.

  Estimated  cumulative  field gross  production is 190 MMBO and 226 BCF of gas.
There have been 864 wells  drilled in WCBB,  and of these 41 have daily  current
production, 40 produce intermittently, 303 are shut-in and 5 have been converted
to salt water disposal wells.

                                       11
<PAGE>

Hackberry Fields

  The Hackberry  fields are located along the shore of Lake Calcasieu in Cameron
Parish,  Louisiana.  The  Hackberry  Field is a major  salt  intrusive  feature,
elliptical  in shape with East  Hackberry on the east end of the ridge with West
Hackberry  located on the western end of the ridge.  There are over 30 pay zones
in this field. The salt intrusion at East Hackberry  trapped  Oligocene  through
Lower Miocene rocks in a series of complex,  steeply  dipping fault blocks.  The
Camerina sand series at East Hackberry is a prolific  producer with 1-2 MMBL per
well oil potential.  West Hackberry  consists of a series of fault bounded traps
in the Oligocene-age Vincent and Keough sands associated with the Hackberry Salt
Ridge.

Third Quarter Overview

  The Company has enjoyed a strong third  quarter with  revenues of $4.1 million
dollars and net income of $1.1 million dollars.  The focus of the Company in the
third  quarter  was  implementation  of the  drilling  and  development  program
prepared early in the year. The primary  emphasis of this drilling program is in
the WCBB field.   Due to  increased oil and gas  activity related to substantial
improvements in  oil and gas prices, however,  the  Company  was unable  to find
available drilling rigs. As a result, this program will be delayed until the 4th
quarter of 2000.  The Company  has also  conducted  remedial  operations  in the
Hackberry fields to increase  production.  With the additional  capital provided
from  current  pricing,  the  Company  anticipates  that  it will  continue  its
developmental program to further exploit its reserves.

The following  financial table recaps the Company's  operating  activity for the
three months and nine month periods ended  September 30, 2000 as compared to the
same periods in 1999.













                                       12

<PAGE>

<TABLE>
<CAPTION>
FINANCIAL DATA (Unaudited)        Three Months Ended        Nine Months Ended
                                      September 30,           September 30,
                                   2000        1999         2000         1999
                                ----------  ----------  -----------  ----------
Revenues:
<S>                             <C>         <C>         <C>          <C>
    Gas sales                   $   86,000  $   76,000  $   263,000  $  219,000
    Oil and condensate sales     3,933,000   2,436,000   10,842,000   6,621,000
    Other income, net              108,000      49,000      475,000     177,000
                                 ---------   ---------   ----------   ---------

                                 4,127,000   2,561,000   11,580,000   7,017,000
                                 ---------   ---------   ----------   ---------

Expenses:
    Operating expenses including
       production taxes          1,823,000   1,083,000    4,958,000   3,260,000
    General & administrative       355,000     369,000    1,073,000   1,265,000
                                 ---------   ---------   ----------   ---------

                                 2,178,000   1,452,000    6,031,000   4,525,000
                                 ---------   ---------   ----------   ---------

Lawsuit settlement                       -     (87,000)           -     (87,000)
Proceeds from Litigation Trust           -      75,000            -   1,342,000
                                 ---------   ---------   ----------   ---------

                                         -     (12,000)           -   1,255,000
                                             ---------                ---------

EBITDA (1)                       1,949,000   1,097,000    5,549,000   3,747,000
Depreciation, depletion
  & amortization                   761,000     720,000    2,241,000   2,574,000
                                 ---------   ---------   ----------   ---------

Income before interest,
  and taxes                      1,188,000     375,000    3,308,000   1,173,000
Interest expense                   136,000     198,000      527,000     484,000
                                 ---------   ---------   ----------  ----------

Income before income
  taxes                          1,052,000     177,000    2,781,000     689,000
                                 ---------   ---------   ----------  ----------

Income tax expense (benefit):
    Current                        389,000      65,000    1,029,000     254,000
    Deferred                      (389,000)    (65,000)  (1,029,000)   (254,000)
                                 ---------   ---------   ----------  ----------
                                         -           -            -           -
                                 ---------   ---------   ----------  ----------

Net income                      $1,052,000   $ 177,000  $ 2,781,000  $  689,000
                                 =========   =========   ==========  ==========

Per share data:
Net income                      $     0.10   $    0.04  $      0.27  $     0.18
                                 =========   =========   ==========  ==========

Weighted average common shares  10,145,400   4,537,796   10,145,400   3,813,537
                                ==========   =========   ==========  ==========
</TABLE>

 (1)EBITDA  is  defined  as  earnings  before  interest,  taxes,   depreciation,
    depletion and amortization.  EBITDA is an analytical measure frequently used
    by securities  analysts and is presented to provide  additional  information
    about  the  Company's  ability  to meet its  future  debt  service,  capital
    expenditure  and  working  capital   requirements.   EBITDA  should  not  be
    considered as a better measure of liquidity than cash flow from operations.

                                       13
<PAGE>


RESULTS OF OPERATIONS

Comparison of the Three Months Ended September, 2000 and 1999

  During  the three months ended September 30, 2000,  the Company  reported  net
income of $1.05 million,  a $0.9 million increase from net income of $.2 million
for the  corresponding  period in 1999.   This  increase is primarily due to the
following factors:

  Oil and Gas Revenues.  During the three months ended  September 30, 2000,  the
Company reported oil and gas revenues of $4.0 million,  a 60% increase from $2.5
million for the comparable  period in 1999. This increase was due principally to
an increase of 93% in the price of oil from  $16.49 for the three  months  ended
September 30, 1999 to $31.78 for the comparable  period in 2000. The increase in
oil revenues was offset in part by a 24 mbbls  decrease in oil  production.  The
following  table  summarizes  the Company's oil and gas  production  and related
pricing for the three months ended September 30, 2000 and 1999:
<TABLE>
<CAPTION>
                                                Three Months Ended September 30,
                                                       2000        1999
                                                       ----        ----

<S>                                                   <C>         <C>
    Oil production volumes (Mbbls)                      124         148
    Gas production volumes (Mmcf)                        20          32
    Average oil price (per Bbl)                      $31.78      $16.49
    Average gas price (per Mcf)                       $4.30       $2.38
</TABLE>

  Production Costs.  Production costs, including lease operating costs and gross
production  taxes,  increased  $.74 million,  or 68%, from $1.08 million for the
three months ended September 30, 1999 to $1.82 million for the comparable period
in  2000.  This increase is due in part to a  $.251 million increase in gas lift
costs and a $.14  million  increase  in gross production taxes.

  Depreciation,   Depletion  and  Amortization.   Depreciation,   depletion  and
amortization  increased by $.04  million,  or 6% from $.72 million for the three
months ended  September 30, 1999 to $0.76 million for the  comparable  period in
2000.  This  increase was  attributable  primarily to an adjustment in the third
quarter  of 1999 to correct  for over  accrual of  depreciation,  depletion  and
amortization during the first six months of 1999.

  General  and  Administrative  Expenses.  General and  administrative  expenses
remained constant at $.355 million for both the three months ended September 30,
1999 and 2000.

  Interest Expense.  Interest expense decreased $.08 million, or 40%, from $0.20
million for the three months ended  September  30, 1999 to $0.12 million for the
comparable  period in 2000.  This  decrease  was  principally  due to  principal
reductions on the Company's credit facility.

  Income Taxes.  As of December 31, 1999,  the Company had a net operating  loss
carryforward  of  approximately  $70  million,  in addition  to numerous  timing
differences  which  gave  rise to a  deferred  tax  asset of  approximately  $43
million,  which  was fully  reserved  by a  valuation  allowance  at that  date.
Utilization of net operating  loss  carryforwards  and other timing  differences
will be recognized as a reduction in income tax expense in the year utilized.  A
current tax  provision of $0.39  million was provided for the three month period
ending September 30, 2000, which was fully offset by an equal income tax benefit
due to operating loss carryforwards.

                                       14
<PAGE>


Comparison of the Nine Months Ended September 30, 2000 and 1999

  During  the nine months ended  September 30, 2000, the Company  reported a net
income of $2.78  million,  a $2.01  million  increase  from net  income of $0.69
million for the corresponding period in 1999.  This increase is primarily due to
the following factors:

  Oil and Gas Revenues.  During the nine months ended  September  30, 2000,  the
Company  reported oil and gas revenues of $11.11  million,  a 63% increase  from
$6.84  million  for  the  comparable  period  in  1999.  This  increase  was due
principally  to an increase of 103% in the price of oil from $14.65 for the nine
months ended September 30, 1999 to $29.78 for the comparable period in 2000. The
increase  in oil  revenues  was  offset  in part by a 88 mbbls  decrease  in oil
production.  The following table summarizes the Company's oil and gas production
and related pricing for the nine months ended September 30, 2000 and 1999:
<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,
                                                        2000        1999
                                                        ----        ----

<S>                                                   <C>         <C>
    Oil production volumes (Mbbls)                       364         452
    Gas production volumes (Mmcf)                         90          93
    Average oil price (per Bbl)                       $29.78      $14.65
    Average gas price (per Mcf)                        $2.92       $2.35
</TABLE>

  Production Costs.  Production costs, including lease operating costs and gross
production  taxes,  increased $1.70 million,  or 52%, from $3.26 million for the
nine months ended September 30, 1999 to $4.96 million for the comparable  period
in 2000.  This  increase was due  primarily to an increase in gas lift cost from
$0.43  million in 1999 to $1.24  million in 2000  combined  with an  increase in
gross production taxes from $.67 million in 1999 to $1.09 million in 2000.

  Depreciation,   Depletion  and  Amortization.   Depreciation,   depletion  and
amortization  decreased  $.33 million,  or 13% from $2.574  million for the nine
months ended September  30, 1999 to $2.241 million for the comparable  period in
2000. This decrease was attributable  primarily to a 88 mbbls or 19% decrease in
oil production.

  General  and  Administrative  Expenses.  General and  administrative  expenses
decreased  $0.18  million,  or 14%, from $1.27 million for the nine months ended
September  30, 1999 to $1.09  million for the  comparable  period in 2000.  This
decrease was due  primarily to the  Company's  efforts to reduce  personnel  and
overall general and administrative costs.

  Interest Expense.  Interest expense increased $.03 million,  or 5%, from $0.48
million for the nine months ended  September  30, 1999 to $0.51  million for the
comparable  period in 2000. This increase was principally due to accrual of $.23
million in  interest  on amounts  owed to Texaco  during the nine  months  ended
September  30,  2000 offset in part by  principal  reductions  in the  Company's
credit facility.

  Litigation  Trust. In June 1999, the Company  received  proceeds of $1,267,000
from the Trust.  Since the Company  had no basis in the  Litigation  Trust,  the
Company  recognized the entire  proceeds of $1,267,000 as income in the month in
which it was received.  No revenues were received from the Litigation  Trust for
the comparable period in 2000.

  Income Taxes.  As of December 31, 1999,  the Company had a net operating  loss
carryforward  of  approximately  $70  million,  in addition  to numerous  timing
differences  which  gave  rise to a  deferred  tax  asset of  approximately  $43
million,  which  was fully  reserved  by a  valuation  allowance  at that  date.
Utilization of net operating  loss  carryforwards  and other timing  differences
will be recognized as a reduction in income tax expense in the year utilized.  A
current tax  provision  of $1.03  million was provided for the nine month period
ended September 30, 2000,  which was fully offset by an equal income tax benefit
due to operating loss carryforwards.

                                       15
<PAGE>


Liquidity and Capital Resources

Operating Activities

  Net cash flow  provided by  operating  activities  for the nine  months  ended
September 30, 2000 was $4.60  million,  as compared to net cash flow provided by
operating  activities of $3.71 million for the comparable  period in 1999.  This
increase is due  primarily to increased  oil prices and  continued  decreases in
general and administrative  expenses, offset in  part by the decrease in oil and
gas production volumes and increases in production costs.

The Company's  strategy is to continue to increase cash flows generated  by it's
properties by  undertaking  new  drilling,  workover, sidetrack and recompletion
projects in the fields  to exploit its extensive reserves.   The Company drilled
four  wells in  the first half  of 2000  in  the  West Cote  Blanche  Bay  field
resulting  in  three  completed  wells.   One  shallow  well was  drilled on the
perimeter of the field, which resulted in a dry  hole.  Two deeper tests and one
shallow  test  were  drilled  and  completed  in  the  central  portion  of  the
productive area,  which confirmed 477,000 BO  proved  undeveloped  reserves  and
added  310,000 BO from serendipitous  horizons.   These wells  were drilled on a
recently reprocessed and interpreted  3D  data  set  confirming  geological  and
geophysical mapping techniques.

In the first quarter, Gulfport reprocessed 3-D seismic data at West Cote Blanche
Bay.   To date the Company has completed approximately 80% of the interpretation
of  the  seismic  data.    The  reprocessed  data  will  enable   the  Company's
geophysicists  to  generate new  prospects and confirm existing prospects in the
intermediate  zones  in  the  field  thus  creating a portfolio  of new drilling
opportunities in the most prolific depths of the field.

During  the  six months  ended June 30, 2000  Gulfport  undertook  a  program to
upgrade  its  infrastructure  by  enhancing its  existing facilities to increase
operating  efficiencies,  increase  volume capacities  and lower lease operating
expenses.    Among the specific  projects the Company chose to undertake was the
expansion  of  the  saltwater  disposal  capacity  and  the  replacement  of gas
compressors at West Cote Blanche Bay  and the replacement of the gas lift system
with pumping units in a portion of the Hackberry Field.

During the third  quarter of 2000, the  Company  completed  the conversion of an
existing inactive wellbore into a salt-water disposal well  at West Cote Blanche
Bay.   The new well  is capable  of  disposing  in excess  of  10,000 barrels of
saltwater per day,  which reduces the strain on the entire disposal system.  The
new disposal well also  allows Gulfport to produce wells with high water and low
oil cut thereby  increasing  overall  field  production.   The  Company  now has
capacity to dispose of in excess of 40,000 barrels of saltwater per day  at West
Cote Blanche Bay and currently averages 25,000 barrels to 30,000 barrels a day.

Also during  the  third quarter, Gulfport worked over and performed recompletion
operations on several wells at their West Cote Blanche Bay and Hackberry Fields.
These recompletions and workovers  served to replace  declining production.  The
Company completed the installation of pumping units  in their West Hackberry and
M.P. Erwin Leases which makes it unnecessary  to purchase natural gas from third
parties for gas lift during this time of record natural gas prices for these
leases.

Capital Requirements and Resources

  The  primary  capital  commitments  faced  by  the  Company  are  the  capital
expenditures  required to continue  developing the Company's proved reserves and
the required principal payments on its Credit Facility.

  In the Company's January 1, 2000 reserve report, 95% of the Company's reserves
were  categorized as  non-developed  non-producing.  The proved  reserves of the
Company will  generally  decline as reserves are depleted,  except to the extent
that the Company conducts  successful  exploration or development  activities or
acquires properties  containing proved developed  reserves,  or both. To realize
reserves  and  increase  production,   the  Company  must  commence  exploratory
drilling,  undertake  other  replacement  activities or utilize third parties to
accomplish those  activities.  It is anticipated that these reserve  development
projects will be funded either through the use of cash flow from operations when
available or by accessing the capital markets.

  On June 28, 2000,  the Company  repaid in full its credit  facility at ING and
established a new credit facility at Bank of Oklahoma. $1.6 million was advanced
on this new  facility,  which calls for interest  payments to be made monthly in
addition to twelve monthly  principal  payments of $100,000,  with the remaining
unpaid balance due on August 31, 2001.

                                       16
<PAGE>


  Management  anticipates  that future  operations  will  continue to contribute
sufficient  cash  flows to  develop  its  remaining  reserves  and  service  the
Company's existing debt.

  During the nine month ended  September 30, 2000,  the Company  invested  $5.66
million in  property  and  equipment  as  compared  to $4.6  million  during the
comparable period in 1999.

  Net cash used in financing  activities  was $1.59  million for the nine months
ended  September  30, 2000 compared to $3.08  million  contributed  by financing
activities  for the  same  period  in 1999.  During  1999  financing  activities
included $5.02 million in proceeds from a private  placement.  The net cash used
in  financing  activities  during  2000  reflects  principal  reductions  on the
Company's credit facility and building loan.


COMMITMENTS

Plugging and Abandonment Funds

     In  connection  with the  acquisition  of the remaining 50% interest in the
WCBB properties,  the Company assumed the obligation to contribute approximately
$18,000 per month through March 2004 to a plugging and abandonment trust and the
obligation to plug a minimum of 20 wells per year for 20 years  commencing March
11,  1997.  Texaco  retained  a  security  interest  in  production  from  these
properties and the plugging and abandonment  trust until such time the Company's
obligations plugging and abandonment  obligations to Texaco have been fulfilled.
Once the plugging and abandonment trust is fully funded,  the Company can access
it for use in plugging and abandonment charges associated with the property. The
Company  ceased making the required  monthly  contributions  to the plugging and
abandonment  escrow  account  in  June  1999  and  is  currently  negotiating  a
settlement of this issue with Texaco. As of September 30, 2000, the plugging and
abandonment  trust  totaled  $1,659,000.  These  funds  are  invested  in a U.S.
Treasury Money Market. In October, 2000, the Company started making its required
monthly contribution again.

  In addition,  the Company has letters of credit totaling  $200,000  secured by
certificates  of deposit  being held for  plugging  costs in the East  Hackberry
field.  Once  specific  wells are plugged and  abandoned  the  $200,000  will be
returned to the Company.

                                       17
<PAGE>


PART II.

OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    On October 1, 1999,  Plymouth  Resources Group 1998 LLC  (Plymouth) filed  a
complaint in the Western District  of  Louisiana  alleging  breach  of  contract
regarding rework operations  at WCBB.  Plymouth  and  the  Company  entered into
a settlement  agreement on  July 25, 2000  to  resolve all disputes in the above
referenced action.  As part of the settlement, the Company agreed to grant a 120
day Option on a wellbore farmout at WCBB to  Plymouth.  If the conditions of the
Option are met  and  the  Option  is  exercised,  Plymouth  will be  entitled to
recomplete  ten  wellbores  at  West Cote Blanche Bay during a one  year farmout
period.


ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

        Not applicable


ITEM 3.  DEFAULTS UPON SENIOR SECURITES

        Not applicable


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        1.  Proxy Statement
        2.  Election of Directors


ITEM 5.  OTHER INFORMATION

        None


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        No reports filed on Form 8-K during the quarter.

                                       18
<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       GULFPORT ENERGY CORPORATION

Date:  November 14, 2000


                                       /s/Mike Liddell
                                       -----------------------------------------
                                       Mike Liddell
                                       Chief Executive Officer













                                       19


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission