CORVEL CORP
10-K405, 1999-06-29
INSURANCE AGENTS, BROKERS & SERVICE
Previous: HARTFORD FINANCIAL SERVICES GROUP INC/DE, 11-K, 1999-06-29
Next: CORVEL CORP, DEF 14A, 1999-06-29



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
                                 --------------

  [X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                    FOR THE FISCAL YEAR ENDED MARCH 31, 1999

     [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  FOR THE TRANSITION PERIOD FROM           TO
                                                 ----------    ----------

                         COMMISSION FILE NUMBER 0-19291

                               CORVEL CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                               ------------------

                   DELAWARE                        33-0282651
       (STATE OR OTHER JURISDICTION OF         (I.R.S. EMPLOYER
        INCORPORATION OR ORGANIZATION)      IDENTIFICATION NUMBER)

          2010 MAIN STREET, SUITE 1020, IRVINE, CALIFORNIA      92614
              (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)       (ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (949) 851-1473
                               -------------------

        SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: NONE
    SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: COMMON STOCK

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                              YES [X]   NO [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

         As of June 4, 1999, there were 8,129,000 shares of Common Stock
outstanding, as adjusted for the 2-for-1 stock split in the form of a 100%
dividend, paid on June 14, 1999.

         The Registrant does not have different classes of Common Stock and as
of June 4, 1999, the aggregate market value of the Common Stock of the
Registrant held by non-affiliates was $100,222,000, based upon the closing sale
price of such stock on that date. For purposes of such calculation, only
executive officers, board members, and beneficial owners of more than 10% of the
Company's outstanding Common Stock are deemed to be affiliates.


<PAGE>   2
                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's Definitive Proxy Statement for the Annual
Meeting of Stockholders to be held on or about August 5, 1999, as filed with the
Commission pursuant to Regulation 14A, are incorporated by reference in Part III
of this Report.

         Portions of the Registration Statement filed with the Commission on
Form S-1 (SEC File No. 33-40629), the Company's Annual Reports on Form 10-K for
the fiscal years ended March 31, 1995, March 31, 1994, March 31, 1993 and March
31, 1992, and the Company's filing on Form 8-K on February 28, 1997, are
incorporated by reference in Part IV of this Report.

         The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor for forward-looking statements. This Annual Report contains
forward-looking statements within the meaning of the Securities Act of 1933 and
the Securities Exchange Act of 1934. The Company's actual results could differ
materially from those projected in the forward-looking statements as a result of
the factors described under "Cautionary Statement Regarding Forward-Looking
Statements" and elsewhere in this Annual Report. Investors in the Company's
securities should consider these factors.


<PAGE>   3
                               CORVEL CORPORATION

                          1999 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                     PART I
                                                                                                  Page
                                                                                                  ----
<S>      <C>                                                                                      <C>
Item 1.  Business                                                                                    1

Item 2.  Properties                                                                                 13

Item 3.  Legal Proceedings                                                                          13

Item 4.  Submission of Matters to a Vote of Security Holders                                        14

                                     PART II

Item 5.  Market for the Registrant's Common Equity and Related Stockholder Matters                  14

Item 6.  Selected Financial Data                                                                    14

Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations      14

Item 7a. Quantitative and Qualitative Disclosures About Market Risk                                 15

Item 8.  Financial Statements and Supplementary Data                                                15

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure       15

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant                                        15

Item 11.  Executive Compensation                                                                    15

Item 12.  Security Ownership of Certain Beneficial Owners and Management                            15

Item 13.  Certain Relationships and Related Transactions                                            15

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K                           16
</TABLE>


<PAGE>   4
         This Annual Report on Form 10-K may contain forward-looking statements
that involve risks and uncertainties. These statements may differ materially
from actual future events and results of the Company. Please refer to the "Risk
Factors" section of Form 10-K which identify some important risk factors that
could cause actual results of the Company to differ from those contained in any
forward-looking statements.

                                     PART I

ITEM 1.  BUSINESS.

INTRODUCTION

         CorVel Corporation ("CorVel" or the "Company") is an independent
nationwide provider of medical cost containment and managed care services
designed to address the escalating medical costs of workers' compensation and
other healthcare benefits, primarily coverage under group health and auto
policies. The Company's services include automated medical fee auditing, early
intervention, utilization review, medical case management, vocational
rehabilitation services, and independent medical examinations. Such services are
provided to insurance companies, third-party administrators ("TPAs"), and
self-administered employers to assist them in managing the medical costs and
monitoring the quality of care associated with health care claims.

         Workers' compensation regulations vary by state and the industry is
highly fragmented. The Company's specialization in workers' compensation,
breadth of services, information management systems, and ability to offer local
services on a nationwide basis enhance its ability to compete in the workers'
compensation market. The Company believes that payors and employers impacted by
the increasing medical costs of workers' compensation will increasingly require
services and programs to manage such costs. The Company's business strategy is
to continue to expand its range of services, branch office network, and
information management capabilities to respond to this need on both a local and
national level.


RECENT DEVELOPMENT

         On May 24, 1999, the Company announced that its Board of Directors
authorized a 2-for-1 common stock split in the form of a 100% stock dividend.
The additional shares were distributed on June 15, 1999 to stockholders of
record on May 31, 1999. Historical common share amounts, per share amounts and
stock option data for all periods presented have been restated to reflect this
change in the Company's capital structure.

INDUSTRY OVERVIEW

         Workers' compensation is a statutorily defined employee benefit, which
varies on a state-by-state basis. Workers' compensation laws generally require
employers to fully pay for employees' costs of medical treatment, lost wages,
legal fees and other costs associated with work-related injuries and
disabilities and, in certain jurisdictions, mandatory vocational rehabilitation.
Companies provide such coverage to their employees through either the purchase
of commercial insurance from private insurance companies, participation in
state-run funds or through self-insurance.


                                       1
<PAGE>   5
         Due to several factors, including a general rise in the cost of health
care and the fact that the employer is required to pay all compensible medical
costs of the employee without cost-sharing by the employee, both the volume and
dollar amount of workers' compensation claims have increased in recent years,
resulting in escalating costs to employers.

         While the group health insurance industry and employers have adopted
cost containment strategies such as utilization review and the use of Health
Maintenance Organizations ("HMOs") to stem the rising costs of non-workers'
compensation medical care, the workers' compensation industry has been slower to
respond to the problem of escalating medical costs. However, managed care in
workers' compensation has been gaining acceptance during the past several years.
Since workers' compensation benefits are mandated by law and are subject to
extensive regulation, payors and employers do not have the same flexibility to
alter benefits as they have with other health benefit programs.

         Many states do not permit employers to restrict a claimant's choice of
provider, making it more difficult for employers to utilize managed care
approaches such as HMOs and Preferred Provider Organizations ("PPOs"). However,
in many states, employers have the right to direct employees to a specific
primary health care provider during the onset of a workers' compensation case,
subject to the right of the employee to change physicians after a specific
period. In addition, workers' compensation programs vary from state to state,
making it difficult for payors and multi-state employers to adopt uniform
policies to administer, manage, and control the costs of benefits. As a result,
managing the cost of workers' compensation requires approaches, which are
tailored to the specified regulatory environment(s) in which the employer is
operating.


BUSINESS

         The Company offers services in two general categories, provider
programs and patient management services, to assist its customers in managing
the increasing medical costs of worker's compensation, group health and auto
insurance, and monitoring the quality of care provided to claimants.


PROVIDER PROGRAMS

         The Company's provider program services are designed to reduce the
price paid by its customers for medical services rendered in workers'
compensation cases. Medical cost containment services offered by the Company
include automated medical fee auditing, preferred provider services, and
retrospective utilization review.

         Automated Medical Fee Auditing

         Many states have adopted fee schedules which regulate the maximum
allowable fees payable under workers' compensation for procedures performed by a
variety of health treatment providers. Such schedules may also include fees for
hospital treatment. The purpose of a fee schedule is to standardize the billing
process by using uniform procedure descriptions and to set maximum reimbursement
levels for each covered service.


                                       2
<PAGE>   6
         Certain other states permit payors to pay workers' compensation medical
costs limited to usual and customary charges for the relevant community. The
Company provides automated medical fee auditing to assist the Company's
customers in verifying that the fees charged by workers' compensation health
care providers comply with state fee schedules, or are consistent with usual and
customary charges.

         The Company offers its fee schedule auditing through a computerized
medical bill review service called MedCheck, which combines automated data
reporting and transmission capabilities. MedCheck consists of an on-line
computer-based information system comprised of a proprietary software program
which stores and accesses state-mandated fee schedules and licensed usual and
customary charge information. MedCheck is also being utilized for the review of
medical charges under certain non-workers' compensation insurance coverages.
With the MedCheck service, the Company is capable of:

         o        Checking for provider charges which exceed charges allowable
                  under fee schedules or usual and customary charges, in
                  accordance with the requirements of the relevant jurisdiction

         o        Repricing provider bills to contractual PPO reimbursement
                  levels

         o        Checking for duplicate billing

         o        Checking for billed services or procedures that are excessive,
                  unnecessary or unrelated to treating the particular medical
                  problem

         o        Checking for "unbundled" billings where the medical services
                  performed are billed in components, resulting in higher total
                  charges than would be the case if the services were billed in
                  the aggregate

         o        Engaging in on site processing of claims

         o        Sending claims data directly to carriers' databases, thereby
                  reducing costs due to repetitive or erroneous data entry

         In addition to providing the MedCheck software suite, CorVel also
supports insurers and administrators with a full array of out-source
capabilities. The Company provides a proprietary national PPO, as well as case
managers both on-site and from telephonic hub operations. Currently, CorVel has
its MedCheck software installed in 70 offices nationwide, accessed by over 400
bill review operators. These systems can be interfaced to insurers thought the
Company's wide area network (WAN) as well as through its web-site and virtual
private networks (VPN's). When installed at an insurer, the MedCheck suite can
accept electronic data interfaces (EDI) from CorVel and other sources. In
addition, MedCheck can send its own files on to the mainframe claims
administration systems of major insurers and other payors. The system is
designed for easy access by claims adjusters and includes functionality for such
part-time users within the claims payment environment.

         MedCheck includes an artificial intelligence (AI) module (First Review)
which allows insurers to incorporate the latest in software intelligence.
MedCheck's "First Review" module can incorporate intelligence unique to specific
insurance programs. In addition to these AI features, MedCheck's development
reflects CorVel's experience as one of the leading managed care companies in the
country. CorVel has been providing medical bill review and PPO administration
services for the casualty insurance industry for ten years.


                                       3
<PAGE>   7
         At March 31, 1999, the Company was providing its MedCheck services to
clients in approximately 44 states primarily through 70 branch offices. An
important element of the Company's business strategy is to introduce MedCheck to
additional existing branch offices and increase its use by current customers.
The Company plans to continue to invest in the expansion of its MedCheck medical
review software to better serve the claims processing needs of customers through
automated interfacing with its customers' computer systems.

         Auto Managed Care

         During fiscal 1999, the Company announced the release of its MedCheck
2000 suite of medical review software. This latest version of the Company's
MedCheck software designed to assist automobile insurers with the automation,
review and payment of medical claims. The software is available for license and
be accessed remotely on servers under Corvel's management. MedCheck 2000 is Y2K
compliant and includes CorVel's latest release of "First Review", the Company's
line of automated reviews employing artificial intelligence tools. CorVel's
MedCheck bill review software has been a leading medical review product for ten
years and is supported by CorVel's national network of offices and managed care
professionals.

         The new automobile insurance module allows administrators to store
benefit designs, administrative parameters, managed care guidelines and fee
schedules and "usual and customary" databases. The software is specially
designed to meet the emerging requirements managed care is placing upon the
major insurers of automobile exposures. MedCheck 2000 is integrated with
industry standard applications in word processing and e-mail.

         Preferred Provider Services

         PPOs are groups of hospitals, physicians and other health care
providers that offer services at pre-negotiated rates to employee groups. PPO
networks offer the employer an additional means of managing workers'
compensation costs by reducing the per-unit price of medical services provided
to employees. The Company provides its customers with access to its PPO network,
"CorCare". Bills submitted from PPOs are identified through the MedCheck review
process, and the submitted charges are then audited against the PPO schedule and
against any applicable fee schedule or usual and customary charges. The fee
approved for payment is the lower of the submitted charges or the lowest
allowable fee identified.

         In-Patient Bill Review

         The Company expanded its line of bill review services by adding unique
capabilities for reviewing in-patient medical reimbursement. This service, named
MedCheck Select, provides a national database of hospital charges detailed by
line item in each hospital's individual billing system. By converting differing
hospital billing systems to a common database, the Company can create "usual and
customary" expectations for hospital expenses. Revenues for this service
expanded throughout the year, and add to the Company's line of in-patient
medical review and PPO activities.


                                       4
<PAGE>   8
         Retrospective Utilization Review

         The Company also offers manual fee auditing and retrospective
utilization review services, including hospital bill and chiropractic bill
auditing at a number of its branch offices. These services, performed primarily
by Company employed registered nurses, are designed to confirm that medical care
was delivered to the patient, the provider was authorized to perform the
rendered service, the care was appropriate and covered by workers' compensation,
and the charges for the delivered service were usual and customary.


PATIENT MANAGEMENT SERVICES

         In addition to its provider program services, the Company offers a
range of services designed to monitor the medical necessity and appropriateness
of health care services provided to workers' compensation claimants and to
expedite their return to work. The Company offers these services on a
stand-alone basis, or as an integrated component of its medical cost containment
services. Managed care services offered by the Company include early
intervention ("Advocacy"), inpatient utilization review, medical case
management, independent medical examinations ("IMEs") and vocational
rehabilitation.

         Vocational Rehabilitation

         In certain states, vocational rehabilitation is a legislated benefit of
workers' compensation, which assists the employee's return to former employment
or another job function with similar economic value. The Company offers
vocational services to reduce workers' compensation costs and expedite the
injured employee's return to work.

         Vocational services include work capacity assessments, job analysis,
transferable skill analysis, job modification, vocational testing, job placement
assistance, labor market surveys and retraining. After an employee sustains an
injury, the Company performs an analysis of the employee's current job and other
potential jobs which could be performed for the employer, meets with the
treating physician to determine the diagnosis and prognosis for return to work,
presents job analyses to obtain a release to return to work, develops plans for
employee training and generally monitors the employee's return to work.

         Medical Case Management

         The Company offers medical case management services where the injury is
catastrophic or complex in nature, or where prolonged recovery is anticipated.
In these cases, the Company's case managers confer with the attending physician,
other providers, the patient and the patient's family to identify the
appropriate rehabilitative treatment and most cost-effective health care
alternatives, including transferring the patient from a hospital to an
alternative care facility. Case managers may coordinate the services or care
required and may arrange for special pricing of the required services.


                                       5
<PAGE>   9
         Advocacy

         During fiscal 1999, the Company announced the release of version 4.4 of
its Advocacy suite of case management software. This version of Advocacy is
designed to assist employers; insurers, TPA's and case management companies with
the administration of managed care for disability patients. The software is
available for licensure and is supported by CorVel's national network of offices
and managed care professionals.

         Advocacy software is CorVel's line of case management tools for the
managed care industry. The suite includes time management, utilization review,
outcomes reporting, administrative capabilities, word processing, and
integration with the internet as well as intranet communications. The new
disability module allows administrators to store benefit designs, payroll
information and absence management controls.

         The software helps operators determine available indemnity payments
from the employer and coordinate case management information and issues.
Protocols regarding length of disability are incorporated to guide the
management of cases. Management and operations reports, electronic data
interchange and billing are additional features of the software.

         Inpatient Utilization Review

         The Company offers pre-certification and concurrent utilization review
services. The Company's pre-certification service is designed to be utilized
prior to the injured employee's admission to the hospital. Upon notification by
a claims manager or employer, a Company nurse reviews the appropriateness of the
proposed plan of care, the need for inpatient hospitalization, and the
appropriate length of stay. Under the Company's concurrent review service the
nurse reviewers monitor the medical necessity and appropriateness of the
patient's continued hospitalization through regular contact with the hospital
and the patient's physician and may identify cases that lend themselves to
alternate treatment settings or home care.

         Independent Medical Examinations

         The Company arranges for IMEs to assist customers in evaluating
workers' compensation and other casualty claims. A medical examination involves
the assessment of a person's condition often for use in determining the extent
and nature of an injury. In general, a physician examines the patient and
prepares a report that describes the nature and extent of injuries, as well as
the future medical requirements. The Company provides IMEs through a network of
independent physicians. As of March 31, 1999, the Company was providing IMEs
through branch offices in eight states.

OTHER SERVICES

         Internet Based Services

         The Company has announced an initiative to deliver a line of
Internet-based sevices to employers, insurance carriers and PTAs. The Company
expects to add services throughout fiscal 2000 a number of new service features,
based upon the access and timeliness of Internet-based tools. The first service
in this line will involve Internet access to the Company's network of preferred
healthcare providers, a service now available and being utilized by CorVel
clients.


                                       6
<PAGE>   10
         The project is intended to capitalize upon CorVel's substantial
investment in systems and software and rapidly evolving Internet technologies.
The Company's initial offerings will also include transaction-based services.
During the past two years, the Company has installed a company wide Intranet and
is currently implementing improved wide area networking technologies. A
corporate website has been established, however, most of the new services
involve Internet connections provided on an exclusive basis for insurance
companies and major employers. The Company's existing services are supported by
relational database applications, which allow direct access from industry
standard Internet browsers.

Short Term Disability  (STD) Management

         In addition to providing the Advocacy software suite, CorVel also
supports employers and benefits administrators with a full array of out-sourced
STD management capabilities. The Company provides case managers both on-site and
from telephonic hub operations. Case management services are provided for STD,
as well as LTD (long-term disability) exposures.


CUSTOMERS AND MARKETING

         The Company's customers are workers' compensation insurers and, to a
lesser extent, TPA's and self-administered employers. Many claims management
decisions in workers' compensation are the responsibility of the local claims
office of national or regional insurers. The Company's national branch office
network has been established to enable the Company to market and offer its
services at both a local and national account level. The Company is placing
increasing emphasis on national account marketing. The marketing activities of
the Company are conducted by account executives located in key geographic areas,
and by national account executives from the corporate office. Most of the major
workers' compensation insurance carriers conduct business with the Company. None
of the Company's customers represented more than 10% of revenues in fiscal 1999.

COMPETITION AND MARKET CONDITIONS

         The health care cost containment industry is highly fragmented and
competitive. The intensity of competition can be expected to increase. The
Company's primary competitors in the workers' compensation market are several
large insurance carriers which offer one or more services similar to those
offered by the Company, HMOs and numerous independent companies, typically on a
local or regional basis. The Company also competes with national and local firms
specializing in utilization review and with major insurance carriers and TPAs
which have implemented their own internal utilization review services. Many of
the Company's competitors are significantly larger and have greater financial
and marketing resources than the Company. There can be no assurance that the
Company will continue to maintain its existing performance, or be successful
with any new products or in any new geographical markets it may enter. Moreover,
the Company's customers may establish the in-house capability of performing
services offered by the Company.


                                       7
<PAGE>   11
         Legislative reforms in some states permit employers to designate health
plans such as HMOs and PPOs to cover workers' compensation claimants. Because
many health plans have the capacity to manage health care for workers'
compensation claimants, such legislation may intensify competition in the market
served by the Company. Within the past few years, several states have
experienced decreases in the number of workers' compensation claims and the
average cost per claim which have been reflected in workers' compensation
insurance premium rate reductions in those states.

         The Company believes that declines in workers' compensation costs in
these states are due principally to intensified efforts by payors to manage and
control claim costs, to improved risk management by employers and to legislative
reforms. If declines in workers' compensation costs occur in many states and
persist over the long-term, they may have an adverse impact on the Company's
business and results of operations.

         The Company competes on the basis of its specialization in workers'
compensation, breadth of services, ability to offer local services on a
nationwide basis, information management systems and independence from insurance
carriers.


GOVERNMENT REGULATION

         General

         Managed health care programs for workers' compensation are subject to
various laws and regulations. Both the nature and degree of applicable
government regulation vary greatly depending upon the specific activities
involved. Generally, parties that actually provide or arrange for the provision
of health care services, assume financial risk related to the provision of those
services, or undertake direct responsibility for making payment or payment
decisions for those services, are subject to a number of complex regulatory
schemes that govern many aspects of their conduct and operations.

         In contrast, the management and information services provided by the
Company to its customers typically have not been the subject of regulation by
the federal government or the states. Since the managed health care field is a
rapidly expanding and changing industry and the cost of providing health care
continues to increase, it is possible that the applicable state and federal
regulatory frameworks will expand to have a greater impact upon the conduct and
operation of the Company's business.

         Under the current workers' compensation system, employer insurance or
self-funded coverage is governed by individual laws in each of the 50 states and
by certain federal laws. The management and information services that make up
the Company's managed care program serve markets that have developed largely in
response to needs of insurers, employers and large TPAs, and generally have not
been mandated by legislation or other government action. On the other hand, the
vocational rehabilitation case management marketplace within the workers'
compensation system has been dependent upon the laws and regulations within
those states that require the availability of specified rehabilitation services
for injured workers. Similarly, the Company's fee schedule auditing services
address market needs created by certain states' enactment of maximum permissible
fee schedules for workers' compensation services. Changes in individual state
regulation of workers' compensation may create a greater or lesser demand for
some or all of the Company's services, or require the Company to develop new or
modified services in order to meet the needs of the marketplace and compete
effectively in that marketplace.


                                       8
<PAGE>   12
         Medical  Cost Containment Legislation

         Historically, governmental strategies to contain medical costs in the
workers' compensation field have been generally limited to legislation on a
state-by-state basis. For example, many states have implemented fee schedules
those list maximum reimbursement levels for health care procedures. In certain
states that have not authorized the use of a fee schedule, the Company adjusts
bills to the usual and customary levels authorized by the payor. Opportunities
for the Company's services could increase as more states legislate additional
cost containment strategies. Conversely, the Company could be adversely affected
if states elect to reduce the extent of medical cost containment strategies
available to insurance carriers and other payors, or adopt other strategies for
cost containment that would not support a demand for the Company's services.

         Healthcare Reform

         There has been considerable discussion of healthcare reform at both the
federal level and in numerous state legislatures in recent years. Due to
uncertainties regarding the ultimate features of reform initiatives and the
timing of their enactment, the Company cannot predict which, if any, reforms
will be adopted, when they may be adopted, or what impact they may have on the
Company.

         Vocational Rehabilitation Legislation

         During the early 1970s, the case management marketplace within workers'
compensation was dominated by the provision of medical management services. Such
services were purchased at the option of insurance carriers with little or no
support from legislative efforts within any of the states. By the mid-1970s, it
became popular for states to legislate either supportive programs for vocational
rehabilitation or, in some cases, mandatory vocational rehabilitation statutes.


SHAREHOLDER RIGHTS PLAN

         During fiscal 1997, the Company's Board of Directors approved the
adoption of a Shareholder Rights Plan. The Rights Plan, which is similar to
rights plans adopted by numerous other public companies, provides for a dividend
distribution to CorVel stockholders of one preferred stock purchase "Right" for
each outstanding share of CorVel's Common Stock. The Rights are designed to
assure that all stockholders receive fair and equal treatment in the event of
any proposed takeover of the Company and to encourage a potential acquirer to
negotiate with the Board of Directors prior to attempting a takeover. The rights
have an exercise price of $62.50 per right, adjusted for the two-for-one stock
split paid on June 14, 1999, subject to subsequent adjustment. Initially, the
Rights will trade with the Company's common stock, and will not be exercisable
until the occurrence of certain takeover-related events.

         Generally, the Rights Plan provides that if a person or group acquires
15% or more of the Company's Common Stock without the approval of the Board,
subject to certain exception, the holders of the rights, other than the
acquiring person or group, would, under certain circumstances, have the right to
purchase additional shares of the Company's Common Stock having a market value
equal to two times the then-current exercise price of the right.


                                       9
<PAGE>   13
         In addition, if the Company is thereafter merged into another entity,
of if 50% or more of the Company's consolidated assets or earning power are
sold, then the Right will entitle its holder to buy common shares of the
acquiring entity having a market value equal to two times the then-current
exercise price of the Right. The Company's Board of Directors may exchange or
redeem the Rights under certain conditions.


EMPLOYEES

         As of March 31, 1999, CorVel had approximately 2,500 employees,
including nurses, therapists, counselors and other employees. No employees are
represented by any collective bargaining unit. Management considers its
relationship with its employees to be good.


RISK FACTORS

         Past financial performance is not necessarily a reliable indicator of
future performance, and investors in the Company's Common Stock should not use
historical performance to anticipate results or future period trends. The
Company's business and the market price of the Company's Common Stock are
subject to numerous risks and uncertainties. Some of those risks are described
below. Other risks are presented elsewhere in this Form 10-K. See, in
particular, "Management's Discussion and Analysis of Financial Condition and
Results of Operations".

         POTENTIAL ADVERSE IMPACT OF GOVERNMENT REGULATION. Many states,
including a number of those in which the Company transacts business, have
licensing and other regulatory requirements applicable to the Company's
business. Approximately half of the states have enacted laws that require
licensing of businesses, which provide medical review services, such as the
Company. Some of these laws apply to medical review of care covered by workers'
compensation. These laws typically establish minimum standards for
qualifications of personnel, confidentiality, internal quality control and
dispute resolution procedures. These regulatory programs may result in increased
costs of operation for the Company, which may have an adverse impact upon the
Company's ability to compete with other available alternatives for health care
cost control. In addition, new laws regulating the operation of managed care
provider networks have been adopted by a number of states. These laws may apply
to managed care provider networks having contracts with the Company or to
provider networks, which the Company may organize. To the extent the Company is
governed by these regulations, it may be subject to additional licensing
requirements, financial and operational oversight and procedural standards for
beneficiaries and providers.

         Regulation in the health care and workers' compensation fields is
constantly evolving. The Company is unable to predict what additional government
regulations, if any affecting its business may be promulgated in the future. The
Company's business may be adversely affected by failure to comply with existing
laws and regulations, failure to obtain necessary licenses and government
approvals or failure to adapt to new or modified regulatory requirements.
Proposals for health care legislative reforms are regularly considered at the
federal and state levels. To the extent that such proposals affect workers'
compensation, such proposals may adversely affect the Company's business and
results of operations.


                                       10
<PAGE>   14
         In addition, changes in workers' compensation laws or regulations may
impact demand for the Company's services, require the Company to develop new or
modified services to meet the demands of the marketplace or modify the fees that
the Company may charge for its services. One of the proposals which has been
considered is 24-hour health coverage, in which the coverage of traditional
employer-sponsored health plans is combined with workers' compensation coverage
to provide a single insurance plan for work-related and non-work-related health
problems. Incorporating workers' compensation coverage into conventional health
plans may adversely affect the market for the Company's services.

         POSSIBLE LITIGATION AND LEGAL LIABILITY. The Company, through its
utilization management services, makes recommendations concerning the
appropriateness of providers' medical treatment plans of patients throughout the
country, and as a result, could be exposed to claims for adverse medical
consequences. The Company does not grant or deny claims for payment of benefits
and the Company does not believe that it engages in the practice of medicine or
the delivery of medical services. There can be no assurance, however, that the
Company will not be subject to claims or litigation related to the grant or
denial of claims for payment of benefits or allegations that the Company engages
in the practice of medicine or the delivery of medical services.

         In addition, there can be no assurance that the Company will not be
subject to other litigation that may adversely affect the Company's business or
results of operations. The Company maintains professional liability insurance
and such other coverages as the Company believes are reasonable in light of the
Company's experience to date. There can be no assurance; however, that such
insurance will be sufficient or available in the future at reasonable cost to
protect the Company from liability which might adversely affect the Company's
business or results of operations.

         COMPETITION. The Company faces competition from HMOs, PPOs, TPAs and
other managed health care companies. The Company believes that, as managed care
techniques continue to gain acceptance in the workers' compensation marketplace,
CorVel's competitors will increasingly consist of nationally focused workers'
compensation managed care service companies, insurance companies, HMOs and other
significant providers of managed care products. Legislative reforms in some
states permit employers to designate health plans such as HMOs and PPOs to cover
workers' compensation claimants. Because many health plans have the ability to
manage medical costs for workers' compensation claimants, such legislation may
intensify competition in the markets served by the Company. Many of the
Company's current and potential competitors are significantly larger and have
greater financial and marketing resources than those of the Company, and there
can be no assurance that the Company will continue to maintain its existing
clients or its past level of operating performance or be successful with any new
products or in any new geographical markets it may enter.

         CHANGES IN MARKET DYNAMICS. Within the past few years, several states
have experienced decreases in the number of workers' compensation claims and the
average cost per claim which have been reflected in workers' compensation
insurance premium rate reductions in those states. The Company believes that
declines in workers' compensation costs in these states are due principally to
intensified efforts by payors to m manage and control claim costs, to improved
risk management by employers and to legislative reforms. If declines in workers'
compensation costs occur in many states and persist over the long-term, they may
have an adverse impact on the Company's business and results of operations.


                                       11
<PAGE>   15
         DEPENDENCE UPON KEY PERSONNEL. The Company is dependent to a
substantial extent upon the continuing efforts and abilities of certain key
management personnel. In addition, the Company faces competition for experienced
employees with professional expertise in the workers' compensation managed care
area. The loss of, or the inability to attract, qualified employees could have a
material adverse effect on the Company's business and results of operations.

         RISKS RELATED TO GROWTH STRATEGY. The Company's strategy is to continue
its internal growth and, as strategic opportunities arise in the workers'
compensation managed care industry, to consider acquisitions of, or
relationships with, other companies in related lines of business. As a result,
the Company is subject to certain growth-related risks, including the risk that
it will be unable to retain personnel or acquire other resources necessary to
service such growth adequately. Expenses arising from the Company's efforts to
increase its market penetration may have a negative impact on operating results.
In addition, there can be no assurance that any suitable opportunities for
strategic acquisitions or relationships will arise or, if they do arise that the
transactions contemplated thereby could be completed. If such a transaction does
occur, there can be no assurance that the Company will be able to integrate
effectively any acquired business into the Company. In addition, any such
transaction would be subject to various risks associated with the acquisition of
businesses, including the financial impact of expenses associated with the
integration of businesses.

         There can be no assurance that any future acquisition or other
strategic relationship will not have an adverse impact on the Company's business
or results of operations. If suitable opportunities arise, the Company
anticipates that it would finance such transactions, as well as its internal
growth, through working capital or, in certain instances, through debt or equity
financing. There can be no assurance, however, that such debt or equity
financing would be available to the Company on acceptable terms when, and if,
suitable strategic opportunities arise.

         During the past fiscal year, the Company has made efforts to increase
its presence and revenue in the group health market with moderate success.
Managed care in this market is maturer than managed care in workers'
compensation and has numerous large competitors, primarily HMOs. The Company has
limited experience in the group health market. There can be no assurance that
the Company will be successful in this market.

         Certain aspects of the Company's business are dependent upon its
ability to store, retrieve, process and manage data and to maintain and upgrade
its data processing capabilities. Interruption of data processing capabilities
for any extended length of time, loss of stored data, programming errors or
other computer problems could have a material adverse effect on the Company's
business and results of operations. In addition, the company's results of
operations are highly dependent upon the ability of management to expeditiously
retrieve and analyze financial information from its nation-wide branch network.
The company is currently in the process of installing new company-wide
management information software and there can be no assurance that the
installation of this new system will proceed according to plan.


                                       12
<PAGE>   16
         In addition, the Company expects that a considerable amount of its
future growth will depend on its ability to process and manage claims data more
efficiently and to provide more meaningful healthcare information to customers
and payors of healthcare. There can be no assurance that the Company's current
data processing capabilities will be adequate for its future growth, that it
will able to efficiently upgrade its systems to meet future demands, or that the
Company will be able to develop, license or otherwise acquire software to
address these market demands as well or as timely as its competitors

         POSSIBLE VOLATILITY OF STOCK PRICE. The market price of the Company's
Common Stock following this offering may be highly volatile. Factors such as
variations in the Company's revenues, earnings and cash flow, general market
trends in the workers' compensation managed care market, and announcements of
innovations by the Company or its competitors could cause the market price of
the Common Stock to fluctuate substantially. Specifically, the year-to-year
percentage growth in operating results for the Company's four most recently
completed fiscal years was lower than the growth rates historically experienced
by the Company. The Company's slower growth rate in those fiscal years was
partially attributable to a reduction in the growth rate of health care
expenditures nationally, contributing to a reduction in the growth of claims
processed by the Company. There can be no assurance that the Company's growth
rate in the future, if any will be at or near historical levels.

         In addition, the stock market has in the past experienced price and
volume fluctuations that have particularly affected companies in the health care
and managed care markets resulting in changes in the market price of the stock
of many companies which may not have been directly related to the operating
performance of those companies.

         IMPORTANCE OF INTELLECTUAL PROPERTY RIGHTS. The Company has made
significant investments in the development and maintenance of its proprietary
software systems and data. The Company relies largely on its own security
systems, confidentiality procedures and employee nondisclosure agreements to
maintain the confidentiality and security of its proprietary information.
Unauthorized access by third parties to the Company's information systems, the
existence of computer viruses in the Company's data or software and
misappropriation of the Company's proprietary information may have a material
adverse effect on the Company's business and results of operations.

ITEM 2.  PROPERTIES.

         The Company's principal executive office is located in Irvine,
California in approximately 3,500 square feet of leased space. The lease expires
in August 2002. The Company leases its branch offices, which range in size up to
approximately 11,000 square feet. The lease terms for the branch offices range
from monthly to five years. The Company believes that its facilities are
adequate for its current needs and that suitable additional space will be
available as required.


ITEM 3.  LEGAL PROCEEDINGS.

         The Company is involved in litigation arising in the normal course of
business. The Company believes that resolution of these matters will not result
in any payment that, in the aggregate, would be material to the financial
position or financial operations of the Company.


                                       13
<PAGE>   17
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         There were no matters submitted to a vote of stockholders during the
quarter ended March 31, 1999.


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

MARKET INFORMATION

         The Company's Common Stock is traded on the Nasdaq National Market
under the symbol CRVL. The quarterly high and low sales prices for the Company's
Common Stock for fiscal years 1998 and 1999 as reported by Nasdaq are set forth
below for the periods indicated as adjusted for the 2-for-1 stock split in the
form of a 100% dividend paid on June 14, 1999:

<TABLE>
<CAPTION>
FISCAL YEAR ENDED MARCH 31, 1998:                       High        Low
<S>                                                   <C>          <C>
Quarter Ended June 30, 1997:                          $ 15.75      $11.50
Quarter Ended September 30, 1997:                       19.75       14.38
Quarter Ended December 31, 1997:                        21.38       17.88
Quarter Ended March 31, 1998:                           20.44       16.50

FISCAL YEAR ENDED MARCH 31, 1999:
Quarter Ended June 30, 1998:                          $ 20.00     $ 16.50
Quarter Ended September 30, 1998:                       19.94       16.25
Quarter Ended December 31, 1998:                        19.00       16.88
Quarter Ended March 31, 1999:                           18.50       17.00
</TABLE>

         The last sales price for the Company's Common Stock as reported by
NASDAQ on June 4, 1999 was $19.69 as adjusted for the 2-for-1 stock split in the
form of a dividend paid on June 14, 1999. As of June 4, 1999, there were 508
holders of record of the Company's Common Stock. The Company has never paid any
cash dividends on its Common Stock and has no current plans to do so.

ITEM 6.  SELECTED FINANCIAL DATA.

         The selected consolidated financial data of the Company appears in a
separate section of this Annual Report on Form 10-K on page F-1.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         Management's Discussion and Analysis of Financial Condition and Results
of Operations appears in a separate section of this Annual Report on Form 10-K
beginning on page F-2.


                                       14
<PAGE>   18
ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         Market risk generally represents the risk that losses may occur in the
values of financial instruments as a result of movements in interest rates,
foreign currency exchange rates and commodity prices. The Company has no market
risks in these areas.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The Company's consolidated financial statements and schedule, as listed
under Item 14, appear in a separate section of this Annual Report on Form 10-K
beginning on page F-7 and S-1, respectively.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

         None.


                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The sections titled "Directors and Nominees," "Executive Officers of
the Company," and "Compliance with Section 16(a) of the Exchange Act" appearing
in the Company's Definitive Proxy Statement for the 1999 Annual Meeting of
Stockholders are incorporated herein by reference.


ITEM 11. EXECUTIVE COMPENSATION.

         The section titled "Executive Compensation and Related Information",
except as stated therein, appearing in the Company's Definitive Proxy Statement
for the 1999 Annual Meeting of Stockholders is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The section titled "Principal Stockholders" appearing in the Company's
Definitive Proxy Statement for the 1999 Annual Meeting of Stockholders is
incorporated herein by reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The section titled "Certain Transactions" appearing in the Company's
Definitive Proxy Statement for the 1999 Annual Meeting of Stockholders is
incorporated herein by reference.


                                       15
<PAGE>   19
                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)(1) CONSOLIDATED FINANCIAL STATEMENTS:

         The Company's consolidated financial statements appear in a separate
section of this Annual Report on Form 10-K beginning on the pages referenced
below:

<TABLE>
<CAPTION>
                                                                                          Page
                                                                                          ----
<S>                                                                                       <C>
Report of Independent Auditors                                                            F-7
Consolidated Statements of Income for the Years Ended
         March 31, 1997, 1998, and 1999                                                   F-8
Consolidated Balance Sheets as of March 31, 1998 and 1999                                 F-9
Consolidated Statements of Stockholders' Equity for the
         Years Ended March 31, 1997, 1998, and 1999                                       F-10
Consolidated Statements of Cash Flows for the Years Ended
         March 31, 1997, 1998, and 1999                                                   F-12
Notes to Consolidated Financial Statements                                                F-13
</TABLE>

(2) FINANCIAL STATEMENT SCHEDULE:

         The Company's financial statement schedule appears in a separate
section of this Annual Report on Form 10-K beginning on the page referenced
below. All other schedules have been omitted as they are not applicable, not
required or the information is included in the consolidated financial statements
or the notes thereto.

<TABLE>
<CAPTION>
                           Schedule                                                       Page
                           --------                                                       ----
<S>                                                                                       <C>

         II --    Valuation and Qualifying Accounts                                       S-1
</TABLE>

(3) EXHIBITS:

<TABLE>
<S>      <C>                                     <C>
3.1      Certificate of Incorporation of         Incorporated herein by reference to
         the Company                             Exhibit 3.1 to the Company's Registration
                                                 Statement on Form S-1 Registration No.
                                                 33-40629.

3.2      Bylaws of the Company                   Incorporated herein by reference to
                                                 Exhibit 3.2 to the Company's Registration
                                                 Statement on Form S-1 Registration No.
                                                 33-40629.
</TABLE>


                                       16


<PAGE>   20
                              EXHIBITS (CONTINUED)

<TABLE>
<CAPTION>
EXHIBIT
NO.            TITLE                                   METHOD OF FILING
- -------        -----                                   ----------------
<S>      <C>                                     <C>

10.1     Nonqualified Stock Option               Incorporated herein by reference to
         Agreement between V. Gordon             Exhibit 10.6 to the Company's Registration
         Clemons, the Company and North          Statement on Form S-1 Registration No.
         Star together with all amendments       33-40629.
         and addendums thereto

10.2     Supplementary Agreement between         Incorporated herein by reference to
         V. Gordon Clemons, the Company and      Exhibit 10.7 to the Company's Registration
         North Star                              Statement on Form S-1 Registration No.
                                                 33-40629.

10.3     Amendment to Supplementary              Incorporated herein by reference to
         Agreement between Mr. Clemons, the      Exhibit 10.5 to the Company's Annual
         Company and North Star                  Report on Form 10-K for the fiscal year
                                                 ended March 31, 1992.

10.4     Restated 1988 Executive Stock           Incorporated herein by reference to
         Option Plan, as amended                 Exhibit 10.6 to the Company's Annual
                                                 Report on Form 10-K for the fiscal year
                                                 ended March 31, 1995.

10.5     Form of Notice of Grant of Stock        Incorporated herein by reference to
         Option Under the Restated 1988          Exhibit 10.7 to the Company's Annual
         Executive Stock Option                  Report on Form 10-K for the fiscal year
                                                 ended March 31, 1994.

10.6     Form of Stock Option Agreement          Incorporated herein by reference to
         under the Restated 1988 Executive       Exhibit 10.8 to the Company's Annual
         Stock Option Plan                       Report on Form 10-K for the fiscal year
                                                 ended March 31, 1994.

10.7     Form of Notice of Exercise under        Incorporated herein by reference to
         the Restated 1988 Executive Stock       Exhibit 10.9 to the Company's Annual
         Option Plan                             Report on Form 10-K for the fiscal year
                                                 ended March 31, 1994.

10.8     Employment Agreement of V. Gordon       Incorporated herein by reference to
         Clemons                                 Exhibit 10.12 to the Company's
                                                 Registration Statement on Form S-1
                                                 Registration No. 33-40629.
</TABLE>


                                       17
<PAGE>   21
<TABLE>
<CAPTION>
EXHIBIT
NO.            TITLE                                   METHOD OF FILING
- -------        -----                                   ----------------
<S>      <C>                                     <C>

10.9     Restated 1991 Employee Stock            Incorporated herein by reference to
         Purchase Plan, as amended               Exhibit 10.11 in the Company's Annual
                                                 Report on Form 10-K for the
                                                 fiscal year ended March 31,
                                                 1995.

10.10    Fidelity Master Plan for Savings        Incorporated herein by reference to
         and Investment, and amendments          Exhibits 10.16 and 10.16A to the Company's
                                                 Registration Statement on Form S-1
                                                 Registration No. 33-40629.

10.11    Daniel Davis Severance                  Incorporated herein  by reference to the
         Arrangement                             Company's Annual Report on Form 10-K for
                                                 the fiscal year ended March 31, 1993.

10.15    Shareholder Rights Plan                 Incorporated herein by reference to the
                                                 Company's Form 8-K filed on February 28,
                                                 1997.

21.1     Subsidiaries of the Company             Attached.

23.1     Consent of Independent Auditors         Attached.

27.1     Financial Data Schedule                 Attached.
</TABLE>



(b) REPORTS ON FORM 8-K

         None.


                                       18
<PAGE>   22
                                   SIGNATURES


         Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                       CORVEL CORPORATION



Date:  June 28, 1999                   By:  /s/ V. GORDON CLEMONS
                                            ------------------------------------
                                            V. Gordon Clemons
                                            Chairman and President


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
            SIGNATURE                              TITLE                            DATE
            ---------                              -----                            ----
<S>                                <C>                                          <C>

/s/ V. Gordon Clemons              Chairman and President                       June 28, 1999
- -----------------------------
V. Gordon Clemons

/s/ Richard J. Schweppe            Chief Financial Officer and Accounting       June 28, 1999
- -----------------------------      Officer
Richard J. Schweppe

/s/ Peter E. Flynn                 Director                                     June 28, 1999
- -----------------------------
Peter E. Flynn

/s/ Steven J. Hamerslag            Director                                     June 28, 1999
- -----------------------------
Steven J. Hamerslag

/s/ Judd Jessup                    Director                                     June 28, 1999
- -----------------------------
Judd Jessup

/s/ Jeffrey J. Michael             Director                                     June 28, 1999
- -----------------------------
Jeffrey J. Michael
</TABLE>


                                       19
<PAGE>   23
                      SELECTED CONSOLIDATED FINANCIAL DATA


         The following selected financial data for the five years ended March
31, 1999, have been derived from the Company's audited consolidated financial
statements. The following data should be read in conjunction with the Company's
Consolidated Financial Statements, the related notes thereto, and "Management's
Discussion and Analysis of Financial Condition and Results of Operations." The
following amounts are in thousands, except per share data. Historical common
share amounts and per share amounts have been restated to give effect to a
2-for-1 stock split paid on June 14, 1999.


<TABLE>
<CAPTION>                                                                  Year Ended March 31,
                                                    --------------------------------------------------------------------
                                                      1995           1996           1997           1998           1999
                                                    --------       --------       --------       --------       --------
<S>                                                 <C>            <C>            <C>            <C>            <C>
STATEMENT OF INCOME DATA:
Revenues                                            $ 95,783       $109,052       $121,704       $141,709       $165,457
Costs and Expenses:
  Cost of revenues                                    78,950         88,937         99,323        115,553        136,082
  General and administrative                           7,186          8,106          8,645         11,029         12,596
                                                    --------       --------       --------       --------       --------
                                                      86,136         97,043        107,968        126,582        148,678
                                                    --------       --------       --------       --------       --------

Income before income taxes                             9,647         12,009         13,736         15,127         16,779
Income tax provision                                   3,762          4,684          5,220          5,670          6,376
                                                    --------       --------       --------       --------       --------

Net income                                          $  5,885       $  7,325       $  8,516       $  9,457       $ 10,403
                                                    ========       ========       ========       ========       ========

Net income per share:
Basic                                               $   0.71       $   0.83       $   0.93       $   1.13       $   1.28
                                                    ========       ========       ========       ========       ========
Diluted                                             $   0.65       $   0.79       $   0.91       $   1.10       $   1.26
                                                    ========       ========       ========       ========       ========

Shares used in computing net income per share:
Basic                                                  8,276          8,870          9,170          8,386          8,155
Diluted                                                9,062          9,320          9,370          8,572          8,261

Return on beginning of year equity                      21.5%          20.5%          18.8%          20.5%          22.7%
</TABLE>


<TABLE>
<CAPTION>
BALANCE SHEET DATA AS OF MARCH 31,                    1995           1996           1997           1998           1999
                                                    --------       --------       --------       --------       --------
<S>                                                 <C>            <C>            <C>            <C>            <C>
Cash and cash equivalents                           $ 13,221       $ 17,113       $ 15,665       $  8,430       $  9,052
Accounts receivable, net                              15,868         18,394         22,294         25,633         31,562
Working capital                                       24,085         30,781         28,596         24,726         31,700
Total assets                                          43,965         53,984         58,824         60,491         68,737
Retained earnings                                     11,585         18,910         27,426         36,883         47,286
Total stockholders' equity                            35,754         45,311         46,087         45,771         53,214
</TABLE>


                                       F-1


<PAGE>   24
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         This Management's Discussion and Analysis of Financial Condition and
Results of Operations may include certain forward-looking statements, within the
meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended, including (without
limitation) statements with respect to anticipated future operating and
financial performance, growth and acquisition opportunities and other similar
forecasts and statements of expectation. Words such as "expects," "anticipates,"
"intends," "plans," "believes," "seeks," "estimates" and "should" and variations
of these words and similar expressions, are intended to identify these forward-
looking statements. Forward-looking statements made by the Company and its
management are based on estimates, projections, beliefs and assumptions of
management at the time of such statements and are not guarantees of future
performance.

         The Company disclaims any obligations to update or revise any
forward-looking statement based on the occurrence of future events, the receipt
of new information or otherwise. Actual future performance, outcomes and results
may differ materially from those expressed in forward-looking statements made by
the Company and its management as a result of a number of risks, uncertainties
and assumptions. Representative examples of these factors include (without
limitation) general industry and economic conditions; cost of capital and
capital requirements; competition from other managed care companies; the ability
to expand certain areas of the Company's business; shifts in customer demands;
the timely completion of modifications to ensure that the Company's systems are
Year 2000 compliant; the ability of the Company to produce market-competitive
software; changes in operating expenses including employee wages, benefits and
medical inflation; governmental and public policy changes; dependence on key
personnel; possible litigation and legal liability in the course of operations;
and the continued availability of financing in the amounts and at the terms
necessary to support the Company's future business.

         The Company derives the majority of its revenues from providing patient
management and provider program services to payors of workers' compensation
benefits and health insurance benefits. Patient management services include
early intervention, utilization review, medical case management, vocational
rehabilitation, and independent medical examinations. Provider program revenues
include fee schedule auditing, hospital bill auditing, and preferred provider
referral services. The percentages of revenues attributable to patient
management and provider program services for the fiscal years ended March 31,
1997, 1998, and 1999 are as follows:

<TABLE>
<CAPTION>
                                    1997         1998         1999
                                 --------     --------     --------
<S>                              <C>          <C>          <C>
Patient management services          51.7%        56.1%        58.5%
Provider program services            48.3%        43.9%        41.5%
                                 --------     --------     --------
                                    100.0%       100.0%       100.0%
                                 ========     ========     ========
</TABLE>

RECENT DEVELOPMENT

         On May 24, 1999, the Company announced that its Board of Directors
authorized a 2-for-1 common stock split in the form of a 100% stock
distribution. The split was payable on June 14, 1999 to stockholders of record
on May 31, 1999. Historical common share amounts, per share amounts and stock
option data for all periods presented have been restated to give effect to this
100% stock distribution.


                                       F-2


<PAGE>   25
RESULTS OF OPERATIONS

         The following table sets forth, for the periods indicated, the
percentage of revenues represented by certain items reflected in the Company's
consolidated statements of income. The Company's past operating results are not
necessarily indicative of future operating results.


<TABLE>
<CAPTION>
                                        YEAR ENDED MARCH 31,
                                ----------------------------------
                                  1997         1998         1999
                                --------     --------     --------
<S>                             <C>          <C>          <C>
Revenues                           100.0%       100.0%       100.0%
Cost of revenues                    81.6         81.5         82.3
General and administrative           7.1          7.8          7.6
Income before income taxes          11.3         10.7         10.1
Net income                           7.0          6.7          6.3
</TABLE>


Years Ended March 31, 1997, 1998 and 1999

         Revenues for fiscal 1998 increased by 16% to $142 million from $122
million in fiscal 1997, an increase of $20 million. The majority of this growth
came from patient management services, which grew 27% from $63 million in fiscal
year 1997 to $80 million in fiscal 1998, primarily due to two new national
contracts to provide patient management services along with an increase in
referrals from existing customers. Provider program services increased by $3
million from $59 million in fiscal 1997 to $62 million in fiscal 1998, an
increase of 6%.

         Revenues for fiscal 1999 increased by 17% to $165 million from $142
million in fiscal 1998, an increase of $23 million. The majority of this growth
came from patient management services, which grew 23% from $79 million in fiscal
year, 1998 to $97 million in fiscal 1999, primarily due to new national
contracts to provide patient management services along with an increase in
referrals from existing customers. Provider program services increased by $7
million from $62 million in fiscal 1998 to $69 million in fiscal 1999, an
increase of 11%.

         The Company's cost of revenues consists primarily of salaries, salary
related taxes and benefits, rent, telephone, and costs related to the Company's
computer operations, including depreciation and amortization. Costs of revenues
increased from $99 million in fiscal 1997 and $116 million in fiscal 1998, to
$136 million in fiscal 1999, primarily due to the increases in revenues as noted
above.

         Cost of services as a percentage of revenues was 81.6% during fiscal
1997 and 81.5% in fiscal 1998, and increased to 82.3% in 1999. During fiscal
year 1999, the cost of service percentage increased primarily due to the change
in mix of revenues from provider programs to patient management revenues caused
by the strong growth in the patient management referrals. Patient management
services have a higher cost of services percentage than that of provider
programs. There is no guarantee the cost of service percentage will remain
constant or decrease, should the Company pursue a strategy of reducing price in
order to obtain greater market share or if competition causes pricing pressure
in the industry.


                                       F-3


<PAGE>   26
         General and administrative expense increased from $8.6 million in
fiscal 1997 and $11.0 million in fiscal 1998 to $12.6 million in fiscal 1999.
This increase was primarily due to increased MIS staff to support the Company's
implementation of a national wide area network and further electronic data
interface capabilities as required by customer needs, and for increased
marketing staff to support the development of the Company's national healthcard
product. General and administrative expenses increased as a percentage of
revenue from 7.1% of revenues in fiscal 1997 to 7.8% in fiscal 1998 and 7.6% in
fiscal 1999. These percentage increases were due to the growth in general and
administrative expenses as noted above, exceeded the growth in revenues.


LIQUIDITY AND CAPITAL RESOURCES

         The Company has funded its operations and capital expenditures
primarily from cash flow from operations. During fiscal 1999, net working
capital increased by $7 million from $25 million at March 31, 1998 to $32
million at March 31, 1999. This increase is primarily due to the $10 million of
net income earned by the Company during fiscal 1999. As of March 31, 1999, the
Company had $9 million in cash and cash equivalents, invested primarily in
short-term, highly liquid investments with maturities of 90 days or less. The
Company has no interest-bearing short-term debt.

         The Company has historically required substantial capital to fund the
growth of its operations, particularly working capital to fund the growth in
accounts receivable and capital expenditures. The Company believes, however,
that the cash balance at March 31, 1999 along with anticipated internally
generated funds will be sufficient to meet the Company's expected cash
requirements for at least the next twelve months.


YEAR 2000 INFORMATION SYSTEMS ISSUES

         Certain computer programs written with two digits rather than four to
define the applicable year may experience problems handling dates near the end
of and beyond the year 1999 (Year 2000 failure dates). This may cause computer
applications to fail or provide erroneous results unless corrective action is
taken. The Company has developed a plan to address the Year 2000 issue and, in
doing so, will incur internal staff costs as well as external consulting and
other expenses related to infrastructure enhancements necessary to prepare its
systems for the new century. A strategy for achieving compliance for each system
component has been prepared. Costs of the Company's Year 2000 Project are
estimated to be approximately $2.4 million of which approximately $2.0 million
has been incurred through May 31, 1999. The cost of the Year 2000 Project will
be expensed as incurred.

         With respect to Information Technology (IT) systems, the Company's Year
2000 plan encompasses computer application systems, including those for
client-server, minicomputer, and personal computer environments; and IT
infrastructure, including hardware, operating system software, network
technology, and voice and data communications.

         All of the Company proprietary systems development methodologies assure
that core functions like date comparisons, date sorts, and elapsed-day
calculations are standardized in shared-code libraries and/or utilities. This
reduces the number of instances of redundant code to be reviewed and certified
for Year 2000 compliance.


                                       F-4


<PAGE>   27
         The Company is currently conducting full system tests in a simulated
post-2000 environment. It is anticipated that the certified versions of these
systems will be fully implemented in all operating sites by July 31, 1999.
Interoperability tests with clients' systems, if needed, commenced in the third
quarter of 1998. Data formats used in EDI transmissions, unless specifically
requested by the client, are Year 2000 compliant.

         The Company's bill review product for Windows is presently Year 2000
compatible as well as the case management software. The Company's bill review
software which runs on VMS is nearing the completion of the validation testing
phase with implementation scheduled prior to the end of the September 1999
quarter.

         The Company's software for its accounts receivable, accounts payable
and general ledger is presently Year 2000 compatible and the billing software is
nearing the completion of the validation testing phase with implementation
scheduled prior to the end of the September 1999 quarter. Review of the non-IT
systems is in the assessment phase with implementation scheduled prior to the
end of the September 1999 quarter.

         The Company's non-IT systems are primarily comprised of systems
typically found in commercial office buildings including electrical, fire alarm
and suppression, security, HVAC and elevator systems. The inventory phase for
non-IT systems at the Company's major facilities in is complete. The Company is
currently at the beginning of the assessment phase for its non-IT systems. As
part of the assessment phase, the Company is communicating with the
owners/landlords of office spaces which the Company leases to determine the Year
2000 readiness of such office space. At this time, the Company has not received
any notice of non-compliance problems from landlords. The Company is also
communicating with its significant vendors to determine their Year 2000
readiness and, when possible, obtain written assurances that the Year 2000
problem will not materially adversely affect their ability to continue to
provide supplies or services to the Company.

         Each of the foregoing IT and non-IT programs are being conducted in
phases, described as follows: INVENTORY or AWARENESS PHASE -- Identify hardware,
software, processes or devices that use or process date information. ASSESSMENT
PHASE -- Identify Year 2000 date processing deficiencies and related
implications. PLANNING and VALIDATION PHASE -- Determine for each deficiency an
appropriate solution and budget. Schedule resources and develop testing plans.
Validate the recommended solution with testing. IMPLEMENTATION PHASE --
Implement designed solutions. Conduct systems testing. The plan also includes a
control element intended to ensure that changes to IT and non-IT systems do not
introduce Year 2000 issues.

         The plan provides for contingency plans and related cost estimates, as
additional information becomes available. The Company's Year 2000 Plan is
subject to modification and is revised periodically as additional information is
developed. The Company currently believes that its Year 2000 Plan will be
completed in all material respects prior to the anticipated Year 2000 failure
dates.


                                       F-5


<PAGE>   28
         Successful completion of the Company's 2000 Project is affected by many
factors, including but not limited to Year 2000 readiness of the Company's key
vendors and customers. The information contained in this statement is based on
management's best estimates. However, there can be no guarantee that these
estimated will be achieved, and actual results could differ materially from
those anticipated based on factors such as availability and cost of personnel
trained in this area, the ability to identify relevant computers codes, and the
impact of the Company's external relationships. The possible consequences of the
Company or its business partners not being fully Year 2000 compliant include
temporary disruption to the delivery of services. The Company will be using
contingency plans already in place related to the backing up of information
systems and disaster recovery procedures. The Company will be developing
additional and/or supplemental contingency plans where necessary in an effort to
be prepared should a Year 2000 issue arise.


                                       F-6


<PAGE>   29

                         REPORT OF INDEPENDENT AUDITORS

Stockholders and Board of Directors
CorVel Corporation

         We have audited the accompanying consolidated balance sheets of CorVel
Corporation as of March 31, 1998 and 1999, and the related consolidated
statements of income, stockholders' equity, and cash flows for each of the three
years in the period ended March 31, 1999. Our audits also included the financial
statement schedule listed in the Index at Item 14(a). These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and schedule based on our
audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
CorVel Corporation at March 31, 1998 and 1999, and the consolidated results of
its operations and its cash flows for each of the three years in the period
ended March 31, 1999, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.


                              /s/ ERNST & YOUNG LLP


Orange County, California
May 10, 1999,
except for Notes J and L, as to which the date is
May 24, 1999


                                       F-7

<PAGE>   30
                               CORVEL CORPORATION

                        CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                                 YEARS ENDED MARCH 31,
                                                    ------------------------------------------------
                                                        1997              1998              1999
                                                    ------------      ------------      ------------
<S>                                                 <C>               <C>               <C>
REVENUES                                            $121,704,000      $141,709,000      $165,457,000

COSTS AND EXPENSES
Cost of revenues                                      99,323,000       115,553,000       136,082,000
General and administrative                             8,645,000        11,029,000        12,596,000
                                                    ------------      ------------      ------------
                                                     107,968,000       126,582,000       148,678,000
                                                    ------------      ------------      ------------
Income before income taxes                            13,736,000        15,127,000        16,779,000
Income tax provision                                   5,220,000         5,670,000         6,376,000
                                                    ------------      ------------      ------------
NET INCOME                                          $  8,516,000      $  9,457,000      $ 10,403,000
                                                    ============      ============      ============

Net income per share:
Basic                                               $       0.93      $       1.13      $       1.28
                                                    ============      ============      ============
Diluted                                             $       0.91      $       1.10      $       1.26
                                                    ============      ============      ============

Shares used in computing net income per share:
Basic
Diluted                                                9,170,000         8,386,000         8,155,000
                                                       9,370,000         8,572,000         8,261,000
</TABLE>


See accompanying notes to consolidated financial statements.


                                       F-8


<PAGE>   31
                               CORVEL CORPORATION

                           CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                           MARCH 31,
                                                                                    1998               1999
                                                                                ------------       ------------
<S>                                                                             <C>                <C>
ASSETS

Current Assets
Cash and cash equivalents                                                       $  8,430,000       $  9,052,000
Accounts receivable (less allowance for doubtful accounts of
$2,082,000 in 1998 and $3,015,000 in 1999)                                        25,633,000         31,562,000
Prepaid expenses and taxes                                                           736,000            856,000
Deferred income taxes                                                              2,376,000          3,223,000
                                                                                ------------       ------------
     Total current assets                                                         37,175,000         44,693,000
                                                                                ------------       ------------

Property and equipment, net                                                       16,542,000         17,145,000

Other assets                                                                       6,774,000          6,899,000
                                                                                ------------       ------------
                                                                                $ 60,491,000       $ 68,737,000
                                                                                ============       ============

LIABILITIES AND STOCKHOLDERS'  EQUITY

Current Liabilities
Accounts and taxes payable                                                      $  6,078,000       $  6,468,000
Accrued liabilities                                                                6,371,000          6,525,000
                                                                                ------------       ------------
    Total current liabilities                                                     12,449,000         12,993,000
                                                                                ------------       ------------

Deferred income taxes                                                              2,271,000          2,530,000

Commitments and Contingencies

Stockholders' Equity

Common Stock, $.0001 par value: 20,000,000 shares
authorized; 9,706,944 and 9,885,576 shares issued and
outstanding in 1998 and 1999, respectively

Paid-in Capital
                                                                                  30,615,000         32,918,000
Treasury Stock, at cost (1,461,200 shares in 1998, 1,747,280
shares in 1999)
                                                                                 (21,727,000)       (26,990,000)
Retained Earnings
     Total stockholders' equity                                                   36,883,000         47,286,000
                                                                                ------------       ------------
                                                                                  45,771,000         53,214,000
                                                                                ------------       ------------

                                                                                $ 60,491,000       $ 68,737,000
                                                                                ============       ============
</TABLE>


See accompanying notes to consolidated financial statements.


                                       F-9


<PAGE>   32
                               CORVEL CORPORATION

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                   YEARS ENDED MARCH 31, 1997, 1998, AND 1999


<TABLE>
<CAPTION>
                                                                       COMMON STOCK
                                                    COMMON STOCK-      AND PAID IN          TREASURY
                                                       SHARES             CAPITAL            SHARES
                                                    --------------------------------------------------
<S>                                                 <C>                <C>                <C>
Balance - March 31, 1996                               9,187,350       $ 26,401,000                -

Stock issued under employee stock purchase
plan                                                      46,078            536,000                -

Stock issued and income tax benefits under
stock option plan, net of shares repurchased
                                                         162,278          1,185,000                -

Purchase of common stock                                     -                  -             (714,000)

Net income                                                   -                  -                  -
                                                    --------------------------------------------------
Balance - March 31, 1997                               9,395,706         28,122,000           (714,000)
                                                    --------------------------------------------------

Stock issued under employee stock purchase
plan                                                      41,040            540,000                -

Stock issued and income tax benefits under
stock option plan, net of shares
repurchased                                              270,198          1,953,000                -

Purchase of common stock                                     -                  -             (747,200)

Net income                                                   -                  -                  -
                                                    --------------------------------------------------
Balance - March 31, 1998                               9,706,944         30,615,000         (1,461,200)
                                                    --------------------------------------------------

Stock issued under employee stock purchase
plan                                                      34,428            541,000                -

Stock issued and income tax benefits under
stock option plan, net of shares repurchased
                                                         144,204          1,762,000                -

Purchase of common stock                                     -                  -             (286,080)

Net income                                                   -                  -                  -
                                                    --------------------------------------------------
Balance - March 31, 1999                               9,885,576       $ 32,918,000         (1,747,280)
                                                    ==================================================
</TABLE>


See accompanying notes to consolidated financial statements.


                                      F-10


<PAGE>   33
                               CORVEL CORPORATION

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                   YEARS ENDED MARCH 31, 1997, 1998, AND 1999


<TABLE>
<CAPTION>
                                                                                                 TOTAL
                                                       TREASURY             RETAINED         SHAREHOLDERS'
                                                    SHARES - COST           EARNINGS            EQUITY
                                                    ------------------------------------------------------
<S>                                                 <C>                  <C>                 <C>
Balance - March 31, 1996                            $         -          $  18,910,000       $  45,311,000

Stock issued under employee stock purchase
plan                                                          -                    -               536,000

Stock issued and income tax benefits under
stock option plan, net of shares repurchased
                                                              -                    -             1,185,000

Purchase of common stock                               (9,461,000)                 -            (9,461,000)

Net income                                                    -              8,516,000           8,516,000
                                                    ------------------------------------------------------
Balance - March 31, 1997                               (9,461,000)          27,426,000          46,087,000
                                                    ------------------------------------------------------

Stock issued under employee stock purchase
plan                                                          -                    -               540,000

Stock issued and income tax benefits under
stock option plan                                             -                    -             1,953,000

Purchase of common stock                              (12,266,000)                 -           (12,266,000)

Net income                                                    -              9,457,000           9,457,000
                                                    ------------------------------------------------------
Balance - March 31, 1998                              (21,727,000)          36,883,000          45,771,000
                                                    ------------------------------------------------------

Stock issued under employee stock purchase
plan                                                          -                    -               541,000

Stock issued and income tax benefits under
stock option plan, net of shares repurchased
                                                              -                    -             1,762,000

Purchase of common stock                               (5,263,000)                 -            (5,263,000)

Net income                                                    -             10,403,000          10,403,000
                                                    ------------------------------------------------------
Balance - March 31, 1999                            $ (26,990,000)       $  47,286,000       $  53,214,000
                                                    ======================================================
</TABLE>


See accompanying notes to consolidated financial statements.


                                      F-11


<PAGE>   34
                               CORVEL CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                          Years Ended March 31,
                                                                           ------------------------------------------------------
                                                                               1997                 1998                 1999
                                                                           ------------         ------------         ------------
<S>                                                                        <C>                  <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                                                           $  8,516,000         $  9,457,000         $ 10,403,000
      Adjustments to reconcile net income
      to net cash provided by  operating activities:
          Depreciation and amortization                                       4,215,000            5,349,000            6,344,000
          Deferred income taxes                                                 420,000              137,000             (588,000)
          Loss on write down and disposal of property and equipment              96,000              124,000               37,000
          Changes in operating assets and liabilities:
              Accounts receivable                                            (3,900,000)          (3,339,000)          (5,929,000)
              Prepaid taxes and expenses                                        421,000             (612,000)            (120,000)
              Accounts and taxes payable                                      3,546,000             (525,000)             390,000
              Accrued liabilities                                               384,000            1,741,000              154,000
              Other assets                                                   (1,607,000)          (1,069,000)            (482,000)
                                                                           ------------         ------------         ------------

      Net cash provided by operating activities                              12,091,000           11,263,000           10,209,000
                                                                           ------------         ------------         ------------

CASH FLOWS FROM INVESTING ACTIVITIES

      Purchases of property and equipment                                    (5,799,000)          (8,725,000)          (6,627,000)
                                                                           ------------         ------------         ------------

      Net cash used in investing activities                                  (5,799,000)          (8,725,000)          (6,627,000)
                                                                           ------------         ------------         ------------

CASH FLOWS FROM FINANCING ACTIVITIES

      Proceeds and tax benefits from exercise of stock options                1,721,000            2,493,000            2,303,000
      Purchase of common stock                                               (9,461,000)         (12,266,000)          (5,263,000)
                                                                           ------------         ------------         ------------

      Net cash used in financing activities                                  (7,740,000)          (9,773,000)          (2,960,000)
                                                                           ------------         ------------         ------------

Net increase (decrease) in cash and cash equivalents                         (1,448,000)          (7,235,000)             622,000
Cash and cash equivalents at beginning of year                               17,113,000           15,665,000            8,430,000
                                                                           ------------         ------------         ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                   $ 15,665,000         $  8,430,000         $  9,052,000
                                                                           ============         ============         ============
</TABLE>


See accompanying notes to consolidated financial statements.


                                      F-12


<PAGE>   35
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization: CorVel Corporation (CorVel or the Company) provides
services and programs nationwide that are designed to enable insurance carriers,
third party administrators and employers with self-insured programs to
administer, manage and control the cost of workers' compensation and other
healthcare benefits.

         Basis of Presentation: The consolidated financial statements include
the accounts of CorVel and its subsidiaries. Significant intercompany accounts
and transactions have been eliminated in consolidation.

         Use of Estimates: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the accompanying
financial statements. Actual results could differ from those estimates.

         Cash and Cash Equivalents: Cash and cash equivalents consists of
short-term highly-liquid investments with maturities of 90 days or less when
purchased. The carrying amounts of the Company's financial instruments
approximate their relative fair values at March 31, 1998 and 1999.

         Revenue Recognition: The Company's revenues are recognized primarily as
services are rendered based on time and expenses incurred. A certain portion of
the Company's revenues are derived from fee schedule auditing which is based on
the number of provider charges audited and, to a limited extent, on a percentage
of savings achieved for the Company's clients. Accounts receivable includes
$1,582,000 and $1,979,000 of unbilled receivables at March 31, 1998 and 1999,
respectively. No one customer accounted for more than 10% of consolidated
revenues during the years ended March 31, 1997, 1998 and 1999.


         Property and Equipment: Additions to property and equipment are
recorded at cost. Depreciation and amortization are provided using the
straight-line and accelerated methods over the estimated useful lives of the
related assets which range from three to seven years.

         Long-Lived Assets: The carrying amount of all long-lived assets is
evaluated periodically to determine if adjustment to the depreciation and
amortization period or to the unamortized balance is warranted. Such evaluation
is based principally on the expected utilization of the long-lived assets and
the projected, undiscounted cash flows of the operations in which the long-lived
assets are deployed.


                                      F-13


<PAGE>   36
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Other Assets: Other assets consists primarily of the excess of the
purchase price over the estimated fair value of the net assets of businesses
acquired (goodwill) and is being amortized using the straight-line method over
periods not exceeding 40 years. Goodwill amounted to $5,546,000 (net of
accumulated amortization of $1,088,000) at March 31, 1998 and 5,869,000 (net of
accumulated amortization of $1,237,000) at March 31, 1999.

         Concentrations of Credit Risk: The Company performs periodic credit
evaluations of its customers' financial condition and does not require
collateral. One customer accounted for 13% of the Company's accounts receivable
balance in 1999. No other customer accounted for 10% of accounts receivable in
1998 or 1999. Receivables are generally due within 60 days. Credit losses
relating to customers in the workers' compensation insurance industry
consistently have been within management's expectations.

         Income Taxes: The consolidated financial statements reflect the
application of Statement of Financial Accounting Standards No. 109 - "Accounting
for Income Taxes".

         Earnings Per Share: Earnings per common share-basic is based on the
weighted average number of common shares outstanding during the period. Earnings
per common shares-diluted is based on the weighted average number of common
shares and common share equivalents outstanding during the period. In
calculating earnings per share, earnings are the same for the basic and diluted
calculations. Weighted average shares outstanding increased for diluted earnings
due to the effect of stock options.

         Stock Option Plans: The Company applies the disclosure-only provisions
of Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" (SFAS No. 123) and accordingly, is continuing to
account for its stock-based compensation plans under Accounting Principles Board
Opinion No. 25, "Accounting for Stock Issued to Employees" and related
interpretations.

         Recent Accounting Pronouncements: In 1998, the Company adopted
Statement of Financial Accounting Standards No. 131, "Disclosures About Segments
of an Enterprise and Related Information" ("SFAS 131"). The Company has
determined it currently operates in one reportable segment as defined in SFAS
No. 131. Each of the Company's products and services have similar long-term
financial performance and have similar economic characteristics. All of the
Company's products and services relate to programs that provide the Company's
customers with a single source for all of their managed care needs, providing
comprehensive, cost-effective and innovative solutions.


                                      F-14


<PAGE>   37
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         In March 1998, the Accounting Standards Executive Committee of the
American Institute of Certified Public Accountants issued Statement of Position
98-1 ("SOP 98-1"), "Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use." SOP 98-1 provides guidance on an accounting for the
costs of computer software developed or obtained for internal use. Specifically,
certain internal payroll and payroll related costs should be capitalized during
the application development stage of a project and depreciated over the computer
software's useful life. The Company will implement SOP 98-1 as of April 1, 1999
and does not believe that implementation will have a material impact on its
financial statements.

         In fiscal 1999, the Company adopted SFAS No. 130, "Reporting
Comprehensive Income." SFAS No. 130 establishes new rules for the reporting and
display of comprehensive income and its components; however, the adoption of
this statement had no impact on the Company's net income or stockholders'
equity. SFAS No. 130 requires unrealized gains or losses on the Company's
available-for-sale securities, which prior to adoption were reported separately
in stockholders' equity, to be included in other comprehensive income.

NOTE B - PROPERTY AND EQUIPMENT

         Property and equipment consists of the following at March 31:

<TABLE>
<CAPTION>
                                                           1998               1999
                                                       ------------       ------------
<S>                                                    <C>                <C>
Office equipment and computers                         $ 24,930,000       $ 29,618,000
Computer software                                         7,808,000          9,434,000
Leasehold improvements                                    1,154,000          1,349,000
                                                       -------------------------------

                                                         33,892,000         40,401,000
Less: accumulated depreciation and amortization          17,350,000         23,256,000
                                                       -------------------------------

                                                       $ 16,542,000       $ 17,145,000
                                                       ===============================
</TABLE>

NOTE C - ACCRUED LIABILITIES

         Accrued liabilities consists of the following at March 31:

<TABLE>
<CAPTION>
                                        1998              1999
                                    ------------      ------------
<S>                                 <C>               <C>
Payroll and related benefits        $  3,303,000      $  4,630,000
Self-insurance reserves                  650,000           645,000
Other                                  2,418,000         1,250,000
                                    ------------------------------

                                    $  6,371,000      $  6,525,000
                                    ==============================
</TABLE>


                                      F-15


<PAGE>   38
                               CORVEL CORPORATION
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENT
                                 MARCH 31, 1999


NOTE D - INCOME TAXES

         The income tax provision consists of the following for the three years
ended March 31:

<TABLE>
<CAPTION>
                              1997               1998               1999
                          ------------       ------------       ------------
<S>                       <C>                <C>                <C>
Current - Federal         $  4,212,000       $  4,955,000       $  6,337,000
Current - State                588,000            346,000            627,000
                          --------------------------------------------------

  Subtotal                   4,800,000          5,301,000          6,964,000
                          --------------------------------------------------

Deferred - Federal             368,000            345,000           (537,000)
Deferred - State                52,000             24,000            (51,000)
                          --------------------------------------------------

  Subtotal                     420,000            369,000           (588,000)
                          --------------------------------------------------

                          $  5,220,000       $  5,670,000       $  6,376,000
                          ==================================================
</TABLE>


         Income tax benefits associated with the exercise of stock options were
$228,000, $1,212,000 and $289,000 for fiscal 1997, 1998, and 1999, respectively.

         The following is a reconciliation of the income tax provision from the
statutory federal income tax rate to the effective rate for the three years
ended March 31:

<TABLE>
<CAPTION>
                                                      1997                1998                1999
                                                  ------------        ------------        ------------
<S>                                               <C>                 <C>                 <C>
Income taxes at federal statutory rate            $  4,808,000        $  5,294,000        $  5,873,000
State income taxes, net of federal benefit             423,000             453,000             471,000
Goodwill amortization                                   40,000              42,000              45,000
Other                                                  (51,000)           (119,000)            (13,000)
                                                  ----------------------------------------------------
                                                  $  5,220,000        $  5,670,000        $  6,376,000
                                                  ====================================================
</TABLE>

         Income taxes paid totaled $1,683,000, $5,690,000 and $4,787,000 for the
years ended March 31, 1997, 1998, and 1999, respectively.


                                      F-16


<PAGE>   39
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE D - INCOME TAXES (CONTINUED)

         Deferred taxes at March 31, 1998 and 1999 are:

<TABLE>
<CAPTION>
                                                          1998                1999
                                                      ------------        ------------
<S>                                                   <C>                 <C>
Deferred tax assets:
Accrued liabilities not currently deductible          $  1,427,000        $  1,756,000
Allowance for doubtful accounts                            814,000           1,371,000
Other                                                      135,000              96,000
                                                      ------------        ------------
Deferred assets                                          2,376,000           3,223,000

Deferred tax liabilities:
Excess of tax under book basis of fixed assets          (2,271,000)         (2,530,000)
                                                      ------------        ------------
Deferred liability                                      (2,271,000)         (2,530,000)
                                                      ------------        ------------
Net deferred tax asset                                $    105,000        $    693,000
                                                      ============        ============
</TABLE>


NOTE E - STOCK OPTION PLANS

         The Company has elected to follow Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" (APB No. 25) and related
interpretations in accounting for its employee stock options because, as
discussed below, the alternative fair value accounting provided for under SFAS
No. 123 requires use of option valuation models that were not developed for use
in valuing employee stock options. Under APB No. 25, because the exercise price
of the Company's employee stock options equals the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

         Under the Company's Restated 1988 Executive Stock Option Plan, ("the
Plan") as amended, options for up to 3,470,000 shares of the Company's common
stock may be granted to key employees, nonemployee directors and consultants at
prices not less than 85% of the fair value of the stock at the date of grant as
determined by the Board. Options granted under the Plan may be either incentive
stock options or non-statutory stock options and are generally exercisable
beginning one year from the date of grant and vest monthly thereafter for three
years.


                                      F-17


<PAGE>   40

                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE E - STOCK OPTION PLANS (CONTINUED)

         In addition to the aforementioned Plan, the Company's President was
issued an option to purchase 1,500,000 shares of common stock at an exercise
price of $.0001 per share in January 1988. As of March 31, 1999, all of these
options have vested and have been exercised. Summarized information for all
stock options for the past three fiscal years follows:

<TABLE>
<CAPTION>
                                                              1997             1998             1999
                                                           ----------       ----------       ----------
<S>                                                        <C>              <C>              <C>
Options outstanding at the
  Beginning of the year                                       846,822          911,664          761,932
Options granted                                               252,900          205,500          219,100
Options exercised                                            (162,278)        (317,874)        (149,554)
Options cancelled                                             (25,780)         (37,358)         (35,072)
                                                           ----------       ----------       ----------
Options outstanding at the end
  of the year                                                 911,664          761,932          796,406
                                                           ==========       ==========       ==========

During the year, weighted average price of options:

Granted                                                    $    14.24       $    16.16       $    18.09

Exercised                                                  $     5.86       $     5.14       $    10.55

Cancelled                                                  $    11.40       $    13.82       $    15.20

At the end of the year:
Price range of outstanding options                         $   .0001-       $    5.38-       $    8.50-
                                                           $    15.75       $    18.88       $    18.88
Weighted average price per share                           $     9.89       $    13.38       $    15.13
Options available for future grants                           577,768          809,626          625,598
Exercisable options                                           489,762          335,790          333,764
</TABLE>


                                      F-18

<PAGE>   41
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE E - STOCK OPTION PLANS (CONTINUED)

         The following table summarizes the status of stock options outstanding
and exercisable at March 31, 1999:


<TABLE>
<CAPTION>
                                                         Outstanding                           Exercisable
                                          Weighted         Options-        Exercisable          Options -
                                          Average          Weighted          Options -           Weighted
                         Number of       Remaining          Average          Number of           Average
    Range of            Outstanding     Contractual        Exercise         Exercisable          Exercise
 Exercise Prices          Options           Life            Price            Options               Price
 ---------------        -----------     -----------      -----------       ------------        -----------
<S>                     <C>             <C>              <C>               <C>                 <C>
$  8.50 - $13.25          199,882        1.83 years       $   11.38          174,310             $   11.24
  13.38 -  14.81          205,192        3.52 years           14.18           95,176                 14.51
  15.31 -  17.81          194,832        4.24 years           16.72           49,336                 15.98
  18.00 -  18.88          196,500        4.67 years           18.36           14,942                 18.82
                        ----------------------------------------------------------------------------------
Total                     796,406        3.56 years       $   15.13          333,764             $   13.21
                        ==================================================================================
</TABLE>

         The Company has adopted the disclosure-only provisions of SFAS No. 123.
Had compensation cost for the Company's stock option and stock purchase plans
been recorded consistent with the provisions of SFAS No. 123, net income, net
income per share-basic and net income per common share-diluted would have been
for the three fiscal years ending March 31, 1999:

<TABLE>
<CAPTION>
                                           1997                 1998                 1999
                                      -------------        -------------        -------------
<S>                                   <C>                  <C>                  <C>
Net income - adjusted                 $   8,315,000        $   9,185,000        $   9,971,000
Net income per share - basic          $        0.91        $        1.10        $        1.22
Net income per share - diluted        $        0.89        $        1.07        $        1.21
</TABLE>

         The weighted average fair values at date of grant for options during
fiscal 1997, 1998, and 1999 were $4.34, $4.65, and $6.28, respectively.

         The fair value of each plan is estimated on the date of grant using the
Black-Scholes option-pricing model. The following weighted average assumptions
were used for fiscal years ending March 31:

<TABLE>
<CAPTION>
                                 1997            1998            1999
                               -------         -------         -------
<S>                            <C>             <C>             <C>
Expected volatility                .41             .34             .28
Risk free interest rate            6.4%            5.5%            5.7%
</TABLE>

         The assumptions for all three years reflect no dividend yield and a
weighted average option life of 4.7 years.


                                      F-19


<PAGE>   42
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE E - STOCK OPTION PLANS (CONTINUED)

         The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjecting assumptions including the expected stock price
volatility. Because the Company's employee stock options have characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options. The
aforementioned results are not likely to be representative of the effects of
applying SFAS No. 123 on reported net income for future years as these amounts
reflect the expense for only one to three years of vesting.


NOTE F - EMPLOYEE STOCK PURCHASE PLAN

         The Company maintains an Employee Stock Purchase Plan which allows
employees of the Company and its subsidiaries to purchase shares of common stock
on the last day of two six-month purchase periods (i.e. March 31 and September
30) at a purchase price which is 85% of the closing sale price of shares as
quoted on NASDAQ on the first or last day of such purchase period, whichever is
lower. Employees are allowed to participate up to 20% of their gross pay. A
maximum of 500,000 shares has been authorized for issuance under the plan, as
amended. As of March 31, 1999, 304,000 shares had been issued pursuant to the
plan. Summarized plan information is as follows:

<TABLE>
<CAPTION>
                                1997            1998            1999
                              --------        --------        --------
<S>                           <C>             <C>             <C>
Employee contributions        $536,000        $540,000        $541,000
Shares acquired                 46,078          41,040          34,428
Average purchase price        $  11.63        $  13.16        $  15.71
</TABLE>


NOTE G - TREASURY STOCK

         The Company's Board of Directors has approved a plan to repurchase up
to 2,200,000 shares of the Company's outstanding common stock. Purchases may be
made from time to time depending on market conditions and other relevant
factors. The share repurchases for fiscal years ending March 31, 1997, 1998 and
1999 are as follows:

<TABLE>
<CAPTION>
                              1997               1998               1999            Cumulative
                          -----------        -----------        -----------        -----------
<S>                       <C>                <C>                <C>                <C>
Shares repurchased            714,000            747,200            286,080          1,747,280
Cost                      $ 9,461,000        $12,266,000        $ 5,263,000        $26,990,000
Average price             $     13.25        $     16.42        $     18.40        $     15.45
</TABLE>

         The repurchased shares were recorded as treasury stock, at cost, and is
available for general corporate purposes. The repurchases were financed from
cash generated from operations.


                                      F-20


<PAGE>   43
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE H - COMMITMENTS AND CONTINGENCIES

         The Company leases office facilities under noncancelable operating
leases. Future minimum rental commitments under operating leases at March 31,
1999 are $5,772,000 in fiscal 2000, $4,705,000 in fiscal 2001, $3,736,000 in
fiscal 2002, $2,168,000 in fiscal 2003, $813,000 in fiscal 2004, and $123,000
thereafter. Total rental expense of $4,573,000, $4,683,000, and $6,064,000 was
charged to operations for the years ended March 31, 1997, 1998, and 1999,
respectively.

         The Company is involved in litigation arising in the normal course of
business. The Company believes that resolution of these matters will not result
in any payment that, in the aggregate, would be material to the financial
position and results of the operations of the Company.

NOTE I - SAVINGS PLAN

         The Company maintains a retirement savings plan for its employees,
which is a qualified plan under section 401(k) of the Internal Revenue Code.
Full-time employees that meet certain requirements are eligible to participate
in the plan. Contributions are made annually primarily at the discretion of the
Company's Board of Directors. Contributions of $135,000, $143,000, and $155,000,
were charged to operations for the years ended March 31, 1997, 1998 and 1999,
respectively.


NOTE J - SHAREHOLDER RIGHTS PLAN

         During fiscal 1997, the Company's Board of Directors approved the
adoption of a Shareholder Rights Plan. The Rights Plan, which is similar to
rights plans adopted by numerous other public companies, provides for a dividend
distribution to CorVel stockholders of one preferred stock purchase "Right" for
each outstanding share of CorVel's common stock. The Rights are designed to
assure that all stockholders receive fair and equal treatment in the event of
any proposed takeover of the company and to encourage a potential acquirer to
negotiate with the Board of Directors prior to attempting a takeover. The Rights
have an exercise price of $62.50 per Right, as adjusted for the 2-for-1 stock
split in the form of a 100% stock dividend, paid on June 14, 1999, and subject
to subsequent adjustment. Initially, the Rights will trade with the company's
common stock, and will not be exercisable until the occurrence of certain
takeover-related events. The issuance of the Rights has no dilutive effect on
the Company's earnings per share.


                                      F-21


<PAGE>   44
                               CORVEL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


NOTE K - QUARTERLY RESULTS

         The following is a summary of unaudited results of operations for the
two years ended March 31, 1998 and 1999:

<TABLE>
<CAPTION>
                                                                                       Net income      Net income
FISCAL YEAR ENDED MARCH 31, 1998:                                                       per basic      per diluted
                                                    Gross             Net                common          common
                                  Revenues          Margin          income               share           share
                                  --------          ------          ------             ----------      -----------
<S>                             <C>              <C>              <C>                  <C>             <C>
First Quarter                   $34,024,000      $ 6,467,000      $ 2,275,000            $ .27           $ .26
Second Quarter                   34,683,000        6,475,000        2,381,000              .28             .28
Third Quarter                    35,558,000        6,595,000        2,395,000              .29             .28
Fourth Quarter                   37,444,000        6,619,000        2,406,000              .29             .29


FISCAL YEAR ENDED MARCH 31, 1999:

First Quarter                   $39,552,000      $ 7,210,000      $ 2,501,000             $.30            $.30
Second Quarter                   40,474,000        7,148,000        2,556,000              .32             .31
Third Quarter                    42,030,000        7,354,000        2,624,000              .33             .32
Fourth Quarter                   43,401,000        7,663,000        2,722,000              .33             .33
</TABLE>


NOTE L - SUBSEQUENT EVENT - STOCK SPLIT

         On May 24, 1999, the Company announced that its Board of Directors
authorized a 2-for-1 common stock split in the form of a 100% stock dividend.
The additional shares were distributed on June 14, 1999 to stockholders of
record on May 31, 1999. Historical common share amounts, per share amounts and
stock option data for all periods presented have been restated to reflect this
change in the Company's capital structure.


                                      F-22


<PAGE>   45
Schedule II


                               CORVEL CORPORATION

                        VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>
                                                             Additions
                                         Balance at         Charged to
                                        Beginning of        Costs and                               Balance at
                                            Year             Expenses          Deductions          End of Year
                                        ------------       ------------       ------------        ------------
<S>                                     <C>                <C>                <C>                 <C>
ALLOWANCE FOR DOUBTFUL ACCOUNTS:

Year Ended March 31, 1997:              $  1,268,000       $  1,763,000       $ (1,345,000)       $  1,686,000
Year Ended March 31, 1998:                 1,686,000          2,437,000         (2,041,000)          2,082,000
Year Ended March 31, 1999:                 2,082,000          2,085,000         (1,152,000)          3,015,000
</TABLE>


                                       S-1


<PAGE>   46
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT
NO.                             TITLE - - METHOD OF FILING                           PAGE
- -------                         --------------------------                           ----
<S>          <C>                                                                     <C>
3.1          Certificate of Incorporation of the Company - - Incorporated herein
             by reference to Exhibit 3.1 to the Company's Registration Statement
             on Form S-1 Registration No. 33-40629.

3.2          Bylaws of the Company - - Incorporated herein by reference to
             Exhibit 3.2 to the Company's Registration Statement on Form S-1
             Registration No. 33-40629.

10.1         Nonqualified Stock Option Agreement between V. Gordon Clemons, the
             Company and North Star together with all amendments and addendums
             thereto - - Incorporated herein by reference to Exhibit 10.6 to the
             Company's Registration Statement on Form S-1 Registration No.
             33-40629.

10.2         Supplementary Agreement between V. Gordon Clemons, the Company and
             North Star - - Incorporated herein by reference to Exhibit 10.7 to
             the Company's Registration Statement on Form S-1 Registration No.
             33-40629.

10.3         Amendment to Supplementary Agreement between Mr. Clemons, the
             Company and North Star - - Incorporated herein by reference to
             Exhibit 10.5 to the Company's Annual Report on Form 10-K for the
             fiscal year ended March 31, 1992.

10.4         Restated 1988 Executive Stock Option Plan, as amended -
             Incorporated herein by reference to Exhibit 10.5 to the Company's
             Annual Report on Form 10-K for the fiscal year ended March 31,
             1995.

10.5         Form of Notice of Grant of Stock Option Under the Restated 1988
             Executive Stock Option Plan - - Incorporated herein by reference to
             the Company's Annual Report on Form 10-K for the fiscal year ended
             March 31, 1994.

10.6         Form of Stock Option Agreement under the Restated 1988 Executive
             Stock Option Plan - - Incorporated herein by reference to the
             Company's Annual Report on Form 10-K for the fiscal year ended
             March 31, 1994.
</TABLE>


<PAGE>   47
                            EXHIBIT INDEX (CONTINUED)

<TABLE>
<CAPTION>
EXHIBIT
NO.                             TITLE - - METHOD OF FILING                           PAGE
- -------                         --------------------------                           ----
<S>          <C>                                                                     <C>
10.7         Form of Notice of Exercise under the Restated 1988 Executive Stock
             Option Plan - - Incorporated herein by reference to the Company's
             Annual Report on Form 10-K for the fiscal year ended March 31,
             1994.

10.8         Employment Agreement of V. Gordon Clemons - - Incorporated herein
             by reference to Exhibit 10.12 to the Company's Registration
             Statement on Form S-1 Registration No. 33-40629.

10.9         Restated 1991 Employee Stock Purchase Plan, as amended -
             Incorporated herein by reference to Exhibit 10.11 in the Company's
             Annual Report on Form 10-K for the fiscal year ended March 31,
             1995.

10.10        Fidelity Master Plan for Savings and Investments, and amendments
             Incorporated herein by reference to Exhibit 10.16 and 10.16A to the
             Company's Registration Statement on Form S-1 Registration No.
             33-40629.

10.11        Daniel Davis Severance Arrangement - - Incorporated herein by
             reference to the Company's Annual Report on Form 10-K for the
             fiscal year ended March 31, 1993.

10.12        Shareholder Rights Plan - - Incorporated herein by reference to the
             Company's 8-K filed on February 28, 1997.

21.1         Subsidiaries of the Company - - Attached.

23.1         Consent of Independent Auditors - - Attached

27.1         Financial Data Schedule - - Attached.
</TABLE>



<PAGE>   1
                 EXHIBIT 21.1 - - SUBSIDIARIES OF THE REGISTRANT


<TABLE>
<CAPTION>
Name of Subsidiary                   State of Incorporation             Relationship to Registrant
- ------------------                   ----------------------             --------------------------
<S>                                  <C>                                <C>
CorVel Healthcare Organization       California                         wholly-owned subsidiary

CorVel  Health Care Corporation      California                         wholly-owned subsidiary
</TABLE>



<PAGE>   1
                EXHIBIT 23.1 - - CONSENT OF INDEPENDENT AUDITORS


         We consent to the incorporation by reference in the Registration
Statements (Form S-8 Nos. 33-42554, 33-48186, and 33-42424) pertaining to the
Employee Stock Option and Employee Stock Purchase Plans of CorVel Corporation of
our report dated May 10, 1999 (except for Notes J and L, as to which the date is
May 31, 1999) with respect to the consolidated financial statements and schedule
of CorVel Corporation included in the Annual Report (Form 10-K) for the year
ended March 31, 1999.


                              /s/ ERNST & YOUNG LLP


Orange County, California
June 28, 1999



<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               MAR-31-1999
<CASH>                                       9,052,000
<SECURITIES>                                         0
<RECEIVABLES>                               34,577,000
<ALLOWANCES>                               (3,015,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                            44,693,000
<PP&E>                                      40,401,000
<DEPRECIATION>                              23,256,000
<TOTAL-ASSETS>                              68,737,000
<CURRENT-LIABILITIES>                       12,993,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    32,918,000
<OTHER-SE>                                  20,296,000
<TOTAL-LIABILITY-AND-EQUITY>                68,737,000
<SALES>                                              0
<TOTAL-REVENUES>                           165,457,000
<CGS>                                                0
<TOTAL-COSTS>                              148,678,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                             16,779,000
<INCOME-TAX>                                 6,376,000
<INCOME-CONTINUING>                         10,403,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                10,403,000
<EPS-BASIC>                                       1.28
<EPS-DILUTED>                                     1.26


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission