HEC INC
U-13-60, 1995-04-25
Previous: MUNICIPAL SECURITIES TRUST SERIES 50 & 78TH DISCOUNT SERIES, 485BPOS, 1995-04-25
Next: CONSULTING GROUP CAPITAL MARKETS FUNDS, NSAR-A, 1995-04-25








                                    Modified

                                  FORM U-13-60


                                 ANNUAL REPORT

                                 For the Period

             Beginning January 1, 1994 and Ending December 31, 1994


                                     To The

                    U.S. Securities and Exchange Commission

                                       of

                                    HEC Inc.

                          A Subsidiary Service Company

                     Date of Incorporation:  June 19, 1990

                        State under which Incorporated:



                       The Commonwealth of Massachusetts

          Location of Principal Executive Offices of Reporting Company

                                24 Prime Parkway
                               Natick, MA  01760

            Report filed pursuant to Order dated September 30, 1990
                             in file number 70-8076

   Name, title, and address of officer to whom correspondence concerning this
                          report should be addressed:

                           Linda A. Jensen, Treasurer
                                    HEC Inc.
                                24 Prime Parkway
                               Natick, MA  01760

            Name of Principal Holding Company Under Which Reporting
                             Company is Organized:

                              Northeast Utilities




               INSTRUCTIONS FOR THE USE OF MODIFIED FORM U-13-60



     1.   Number of Copies - Each annual report shall be filed in duplicate.
The company should prepare and retain at least one extra copy for itself in case
correspondence with reference to the report becomes necessary.

     2.   Definitions - Definitions contained in Instruction 01-8 to the Uniform
System of Accounts for Mutual Service Companies and Subsidiary Service
Companies, Public Utility Holding Company Act of 1935, as amended February 2,
1979 shall be applicable to words or terms used specifically within this Form U-
13-60.

     3.   Organization Chart - The company shall submit with each annual report
a copy of its current organization chart.























                 LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS



                                        Schedule or         Page
Description of Schedules and Accounts   Acct. No.           No.
- -------------------------------------   ---------------     ---




   Description of system of accounting                      3

COMPARATIVE BALANCE SHEET               Schedule I          4-5
- -------------------------


   Company property                     Schedule II         6-7
   Accumulated provision for depreciation and
      amortization of company property  Schedule III        8
   Investments                          Schedule IV         9
   Accounts receivable and accounts
      receivable from associate companies                   Schedule V     10
   Miscellaneous deferred debits        Schedule IX         11
   Proprietary capital                  Schedule XI         12
   Current and accrued liabilities      Schedule XIII       13
   Notes to financial statements        Schedule XIV        14-15

COMPARATIVE INCOME STATEMENT            Schedule XV         16
- ----------------------------


   Analysis of billing - non-associate companies            Account 458    17
   Departmental analysis of salaries    Account 920         18
   Outside services employed            Account 923         19-20
   Miscellaneous general expenses       Account 930.2       21
   Rents                                Account 931         22
   Taxes other than income taxes        Account 408         23
   Other deductions                     Account 426.5       24
   Notes to statement of income         Schedule XVIII      25
     (included above)

ORGANIZATION CHART                                          26
- ------------------



















Annual Report of:  HEC Inc.
for the Twelve Months Ended December 31, 1994


Description of the system of accounting employed by HEC Inc.:




HEC Inc. maintains its accounting books and records on a personal computer using
a general ledger software package developed by BST Consultants.  The chart of
accounts is a standard set developed for architectural and engineering firms.
Revenues and expenses are recorded on an accrual basis.  A more detailed
description of HEC's accounting policies can be found in the Notes to the
Financial Statements.




<TABLE>
<CAPTION>
                      ANNUAL REPORT OF HEC INC.
                          AND SUBSIDIARIES

                 SCHEDULE I - COMPARATIVE BALANCE SHEET

Give balance sheet of the Company as of December 31, 1994 AND 1993
- ------------------------------------------------------------- ------------ ------------
ACCOUNT      ASSETS AND OTHER DEBITS                              AS OF DECEMBER 31
- ------------------------------------------------------------- ------------ ------------
                                                                  1994         1993
<S>                                                             <C>          <C>
       COMPANY PROPERTY
101    Company property (Schedule II)                        $  3,780,878 $  3,410,707
107    Construction work in progress (Schedule II)                      0      178,024
                                                              ------------ ------------
       Total Property                                           3,780,878    3,588,731
                                                              ------------ ------------
108    Less accumulated provision for depreciation and
       amortization of company property (Schedule III)          1,407,814      996,317
                                                              ------------ ------------
       Net Company Property                                     2,373,064    2,592,414
                                                              ------------ ------------
       INVESTMENTS
123    Investments in associate companies (Schedule IV)                 0            0
124    Other Investments (Schedule IV)                                  0            0



                                                              ------------ ------------
       Total Investments                                                0            0
                                                              ------------ ------------
       CURRENT AND ACCRUED ASSETS
131    Cash                                                       326,711      251,460
134    Special deposits
135    Working funds                                                1,600        1,600
136    Temporary cash investments (Schedule IV)
141    Notes receivable
143    Accounts receivable (Schedule V)                         2,533,325    2,539,599
144    Accumulated provision of uncollectible accounts
145    Notes receivable from associate companies
146    Accounts receivable for associate companies (Schedule V    118,416       74,384
152    Fuel stock expenses undistributed
154    Materials and supplies                                      25,956       30,310
163    Stores expense undistributed
165    Prepayments                                                163,933      180,237
174    Miscellaneous current and accrued assets
                                                              ------------ ------------
       Total Current and Accrued Assets                         3,169,941    3,077,590
                                                              ------------ ------------
       DEFERRED DEBITS
181    Unamortized debt expense
184    Clearing Accounts
186    Miscellaneous deferred debits (Schedule IX)              1,948,182    2,616,921
188    Research, development, or demonstration expenditures
190    Accumulated deferred income taxes



                                                              ------------ ------------
       Total Deferred Debits                                    1,948,182    2,616,921
                                                              ------------ ------------
       TOTAL ASSETS AND OTHER DEBITS                         $  7,491,187 $  8,286,925
                                                              ============ ============
</TABLE>




<TABLE>
<CAPTION>
                      ANNUAL REPORT OF HEC INC.
                          AND SUBSIDIARIES

                 SCHEDULE I - COMPARATIVE BALANCE SHEET

Give balance sheet of the Company as of December 31, 1994 AND 1993
- ------------------------------------------------------------- ------------ ------------
ACCOUNT      LIABILITIES AND PROPRIETARY CAPITAL                  AS OF DECEMBER 31
- ------------------------------------------------------------- ------------ ------------
                                                                  1994         1993
<S>                                                             <C>          <C>
       PROPRIETARY CAPITAL
201    Common stock issued (Schedule XI)                     $        100 $        100
211    Miscellaneous paid-in capital (Schedule XI)              4,315,498    4,315,737
215    Appropriated Retained Earnings (Schedule XI)                     0            0
216    Unappropriated Retained Earnings (Schedule XI)            (979,877)  (1,200,694)
                                                              ------------ ------------
       Total Proprietary Capital                                3,335,721    3,115,143
                                                              ------------ ------------
       LONG-TERM DEBT
223    Advances from associate companies (Schedule XII)                 0            0
224    Other long-term debt (Schedule XII)                              0            0
225    Unamortized premium on long-term debt                            0            0
226    Unamortized discount on long-term debt                           0            0
                                                              ------------ ------------



       Total Long Term Debt                                             0            0
                                                              ------------ ------------
       CURRENT AND ACCRUED LIABILITIES
231    Notes Payable
232    Accounts Payable                                         1,163,745    1,568,910
233    Notes payable to associate co (Schedule XIII)            1,975,000    2,875,000
234    Accounts payable to associate co's (Schedule XIII)          36,812       22,701
236    Taxes accrued                                             (170,194)     (18,160)
237    Interest Accrued
238    Dividends declared
241    Tax collections payable (Schedule XIII)                     22,295        2,918
242    Misc. current and accrued liabilities (Schedule XIII)      748,087      599,525
                                                              ------------ ------------
       Total Current and Accrued Liabilities                    3,775,745    5,050,894
                                                              ------------ ------------
       DEFERRED CREDITS
253    Other deferred credits
255    Accumulated deferred investment tax credits
                                                              ------------ ------------
       Total Deferred Credits                                           0            0
                                                              ------------ ------------
283    Accumulated Deferred Income Taxes                          379,721      120,888
                                                              ------------ ------------
       TOTAL LIABILITIES AND PROPRIETARY CAPITAL             $  7,491,187 $  8,286,925
                                                              ============ ============
</TABLE>




<TABLE>
<CAPTION>
                                     ANNUAL REPORT OF HEC INC.
                                          AND SUBSIDIARIES

                                For the Year Ended December 31, 1994

                                   SCHEDULE II - COMPANY PROPERTY


                                       BALANCE AT                               BALANCE AT
                                        BEGINNING                     OTHER 1/     CLOSE
      DESCRIPTION                        OF YEAR   ADDITIONS   SALES   CHANGES    OF YEAR
- -------------------------------------- ----------- ---------- ------- --------- -----------
COMPANY PROPERTY

Account
- ------
<S>                                     <C>         <C>       <C>      <C>       <C>
301   ORGANIZATION                    $   111,360 $          $       $         $   111,360

303   MISCELLANEOUS INTANGIBLE PLANT                                                     0

304   LAND AND LAND RIGHTS                                                               0

305   STRUCTURES AND IMPROVEMENTS                                                        0



306   LEASEHOLD IMPROVEMENTS                6,032                                    6,032

307   EQUIPMENT 2/                                                                       0

308   OFFICE FURNITURE & EQUIPMENT        645,802    166,766  (5,700)              806,868

309   AUTOMOBILES, OTHER VEHICLES          18,250      4,000                        22,250
      AND RELATED GARAGE EQUIPMENT

310   AIRCRAFT AND AIRPORT EQUIPMENT                                                     0

311   OTHER COMPANY PROPERTY 3/         2,629,262     27,082           178,024   2,834,368
                                       ----------- ---------- ------- --------- -----------
                              SUBTOTAL$ 3,410,706 $  197,848 $(5,700)$ 178,024 $ 3,780,878
                                       ----------- ---------- ------- --------- -----------
107   CONSTRUCTION WORK IN                178,024                     (178,024)          0
      PROGRESS 4/
                                       ----------- ---------- ------- --------- -----------
                              TOTAL   $ 3,588,730 $  197,848 $(5,700)$       0 $ 3,780,878
                                       =========== ========== ======= ========= ===========
</TABLE>









                              SCHEDULE II - COMPANY PROPERTY (CONTINUED)


1/ PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:
      Completed ENCORE work transferred to Other Company Property

2/ SUB-ACCOUNTS ARE REQUIRED FOR EACH CLASS OF EQUIPMENT OWNED.  THE COMPANY
   SHALL PROVIDE A LISTING BY SUB-ACCOUNT OF EQUIPMENT ADDITIONS DURING THE
   YEAR AND THE BALANCE AT THE CLOSE OF THE YEAR.

      Not applicable

3/ DESCRIBE OTHER COMPANY PROPERTY:

      ENCORE Inservice Property

4/ DESCRIBE CONSTRUCTION WORK IN PROGRESS

      ENCORE Construction Work in Process
      ENCORE Capitalized Interest




<TABLE>

                       ANNUAL REPORT OF HEC INC.
                          AND SUBSIDIARIES

               For the Twelve Months Ended December 31, 1994

                            SCHEDULE III

                  ACCUMULATED PROVISION FOR DEPRECIATION AND
                      AMORTIZATION OF COMPANY PROPERTY


                                      BALANCE AT  ADDITIONS            OTHER 1/    BALANCE
                                      BEGINNING   CHARGED TO           CHANGES     AT CLOSE
      DESCRIPTION                      OF YEAR   ACCT 403/404 SALES  ADD/(DEDUCT)  OF YEAR
- ------------------------------------- ---------- ------------ ------ ------------ ----------
COMPANY PROPERTY

Account
- ------
<S>                                     <C>          <C>          <C>          <C><C>
301   ORGANIZATION                   $   77,952 $     22,272 $      $            $  100,224
 
303   MISCELLANEOUS INTANGIBLE PLANT                                                      0

304   LAND AND LAND RIGHTS                                                                0

305   STRUCTURES AND IMPROVEMENTS                                                         0

306   LEASEHOLD IMPROVEMENTS              1,066        1,500                          2,566

307   EQUIPMENT 2/                                                                        0

308   OFFICE FURNITURE & EQUIPMENT      350,646      102,926                        453,572

309   AUTOMOBILES, OTHER VEHICLES         3,480        4,050                          7,530
      AND RELATED GARAGE EQUIPMENT

310   AIRCRAFT AND AIRPORT EQUIPMENT                                                      0
                                                  
311   OTHER COMPANY PROPERTY 3/         563,173      280,749                        843,922
                                      ---------- ------------ ------ ------------ ----------
      TOTAL                          $  996,317 $    411,497 $    0 $          0 $1,407,814
                                      ========== ============ ====== ============ ==========
</TABLE>
1/ PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL: None

3/ AMORTIZATION OF ENCORE PROPERTY


   



                            ANNUAL REPORT OF HEC INC.
                                AND SUBSIDIARIES

                    For the Twelve Months Ended December 31, 1994

                             SCHEDULE IV - INVESTMENTS


INSTRUCTIONS:   Complete the following schedule concerning investments.

                Under account 124 "Other Investments", state each
                investment separately, with description including the
                name of issuing company, number of shares or principal
                amount, etc.



                                  BALANCE AT       BALANCE AT
                                  BEGINNING         CLOSE OF
        DESCRIPTION                OF YEAR            YEAR
- ---------------------------------------------------------------
Account

123     INVESTMENT IN ASSOCIATE          $0                 $0
        COMPANIES

124     OTHER INVESTMENTS                 0                  0


136     TEMPORARY CASH INVESTMENTS        0                  0

- ---------------------------------------------------------------
TOTAL                                    $0                 $0
===============================================================




<TABLE>
<CAPTION>
                        ANNUAL REPORT OF HEC INC.
                             AND SUBSIDIAIRES

                For the Twelve Months Ended December 31, 1994

                   SCHEDULE V - ACCOUNTS RECEIVABLE AND
               ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES


INSTRUCTIONS:  Complete the following schedule listing accounts receivable and
               accounts receivable from each associate company.  Where the service company
               has provided accomodation or convenience payments for associate companies,
               a separate listing of total payments for each associate company by sub-account
               should be provided.


                                                    BALANCE AT            BALANCE AT
                                                    BEGINNING                CLOSE
DESCRIPTION                                          OF YEAR                OF YEAR
- -------------------------------------------------- ---------------------- -----------
Account
- ------
<S>                                                  <C>                   <C>
143   Accounts Receivable from clients            $  2,539,599           $ 2,533,325
                                                   ------------           -----------



TOTAL                                             $  2,539,599           $ 2,533,325
                                                   ============           ===========

146   Accounts Receivable from Associate Companies
        Connecticut Light & Power Company         $     52,336           $   110,546
        Western Massachusetts Electric Company          22,048                     0
        Public Service of New Hampshire                      0                 7,870
        Northeast Utilities Service Company                  0                     0
                                                   ------------           -----------
TOTAL                                             $     74,384           $   118,416
                                                   ============           ===========
</TABLE>





<TABLE>
<CAPTION>

                           ANNUAL REPORT OF HEC INC.
                               AND SUBSIDIARIES

                  For the Twelve Months Ended December 31, 1994

                   SCHEDULE IX - MISCELLANEOUS DEFERRED DEBITS



INSTRUCTIONS:   Provide detail of items in this account.  Items less
                than $10,000 may be grouped, showing the number of
                items in each group.


                                             BALANCE AT     BALANCE AT
                                             BEGINNING        CLOSE
         DESCRIPTION                          OF YEAR        OF YEAR
- -------------------------------------------- -------------- ----------
Account
- -------
<S>                                          <C>            <C>
186    Miscellaneous Deferred Debits



         Accrued Revenue for energy systems
         & design contracts, net            $2,616,921     $1,948,182

                                             ----------     ----------
TOTAL                                       $2,616,921     $1,948,182
                                             ==========     ==========

</TABLE>





                                -11-



<TABLE>
<CAPTION>
                               ANNUAL REPORT OF HEC INC.
                                   AND SUBSIDIARIES

                       For the Twelve Months Ended December 31, 1994

                            SCHEDULE XI - PROPRIETARY CAPITAL


                                         NUMBER OF  PAR OR STATED  OUTSTANDING   CLOSE OF
                                          SHARES        VALUE       NUMBER OF     PERIOD
 ACCT. CLASS OF STOCK                   AUTHORIZED    PER SHARE      SHARES    TOTAL AMOUNT
- -------------------------------------------------------------------------------------------
<S>                                     <C>               <C>          <C>       <C>
  201  COMMON STOCK                         100    $            1      100    $        100
- -------------------------------------------------------------------------------------------

INSTRUCTIONS:   Classify amounts in each account with brief explanations, disclosing
                the general nature of transactions which give rise to the
                reported amounts.

       DESCRIPTION                                                                AMOUNT
- -------------------------------------------------------------------------------------------
  211  Miscellaneous paid-in-capital                                          $  4,315,498

  215  Appropriated Retained Earnings                                              None



                                                                               ------------
       TOTAL                                                                  $  4,315,498
                                                                               ============

INSTRUCTIONS:   Give particulars concerning net income or (loss) during the year,
                distinguishing between compensation for the use of capital owed or
                net loss remaining for servicing nonassociates per the General
                Instructions of the Uniforn Systems of Accounts.  For dividends paid
                during the year in cash or otherwise, provide rate percentage,
                amount of dividend, date declared and date paid.

                                        BALANCE AT    NET INCOME                BALANCE AT
                                         BEGINNING        OR        DIVIDENDS     CLOSE
       DESCRIPTION                        OF YEAR        LOSS         PAID       OF YEAR
- -------------------------------------------------------------------------------------------
  216  Unappropriated Retained Earnings$(1,200,694)$      220,817 $         0 $   (979,877)
                                        ---------------------------------------------------
       TOTAL                           $(1,200,694)$      220,817 $         0 $   (979,877)
                                        ===================================================
</TABLE>












                           ANNUAL REPORT OF HEC INC.
                              AND SUBSIDIARIES

                  For the Twelve Months Ended December 31, 1994

                   SCHEDULE XIII - CURRENT ACCRUED LIABILITIES


INSTRUCTIONS:   Provide balance of notes and accounts payable to each
                associate company.  Give descriptions and amount of
                miscellaneous current and accrued liabilities.  Items
                less than $10,000 may be grouped, showing the number
                of items in each group.

                                             BALANCE AT   BALANCE AT
                                             BEGINNING      CLOSE
DESCRIPTION                                   OF YEAR      OF YEAR
- -------------------------------------------  ------------ ----------



Account
- -------

233    NOTES PAYABLE TO ASSOCIATE COS.
       Northeast Utilities Service Company $ 2,875,000   $1,975,000
                                             ----------   ----------
TOTAL                                      $ 2,875,000   $1,975,000
                                             ==========   ==========


234    ACCOUNTS PAYABLE TO ASSOCIATE COS.
       Northeast Utilities Service Company $    22,701   $   36,812
                                             ----------   ----------
TOTAL                                      $    22,701   $   36,812
                                             ==========   ==========


241    TAX COLLECTIONS PAYABLE             $     2,918   $   22,294
                                             ----------   ----------
TOTAL                                      $     2,918   $   22,294
                                             ==========   ==========

242    MISCELLANEOUS CURRENT AND
       ACCRUED VENDOR LIABILITIES
       Accrued Audit Fee                   $    26,550   $   12,200
       Accrued Commissions                      36,385       24,476
       Accrued Incentive Expense                65,825      140,000



       Accrued Accounts Payable                141,800      428,931
       Accrued Lighting Maintenance             24,990       37,350
       Reserve for energy savings guarantee    104,000      104,000
       Miscellaneous (5 Items)                 199,975        1,130
                                             ----------   ----------
TOTAL                                      $   599,525   $  748,087
                                             ==========   ==========



                           ANNUAL REPORT OF HEC INC.
                                AND SUBSIDIARIES

                 for the Twelve Months Ended December 31, 1994

                                  SCHEDULE XIV

                         NOTES TO FINANCIAL STATEMENTS


INSTRUCTIONS:  The space below is provided for important notes regarding the
               financial statements or any account thereof.  Furnish particulars
               as to any significant contingent assets or liabilities existing
               at the end of the year.  Notes relating to financial statements
               shown elsewhere in this report may be indicated here by
               reference.




(1)  Summary of Significant Accounting Policies
     ------------------------------------------


     (a)  General
          -------

     HEC Inc. (the "Company"), a wholly owned subsidiary of Northeast Utilities
     ("NU"), provides design and energy services for engineering and
     installation of energy efficient equipment. In 1994, the Company
     established two wholly owned subsidiaries, HEC Energy Consulting Canada
     Inc. ("HEC Canada") and HEC International Inc. ("HEC International").  HEC
     Canada was established to provide energy services in Canada and HEC
     International to provide energy services in the western United States and
     internationally through a joint venture with a consulting firm located on
     the west coast.  The consolidated statements of the Company include the
     accounts of all wholly owned subsidiares.  Significant intercompany
     transactions have been eliminated in consolidation.

     (b)  Revenue Recognition
          -------------------

     Revenues include amounts earned under contracts for the design and
     installation of energy systems and the realization of energy savings.
     Certain revenues are recognized by the percentage-of completion method as
     work progresses for contracts in process.  Other revenues are recognized as
     savings are realized by customers.  Losses on contracts are fully
     recognized in the period they become estimable.  Participation in energy
     savings for certain fixed periods subsequent to recovery of installed cost
     of energy systems are recognized in the periods such savings are achieved.




     (c)  Depreciation
          ------------

     Depreciation and amortization are provided using straight-line methods over
     the estimated useful lives of the assets.

     (d)  Organization Costs
          ------------------

     Costs incurred to organize the Company were capitalized and are amortized
     using the straight line method over a five-year period commencing July 1,
     1990.





                           ANNUAL REPORT OF HEC INC.
                                AND SUBSIDIARIES

                 for the Twelve Months Ended December 31, 1994

                                  SCHEDULE XIV

                   NOTES TO FINANCIAL STATEMENTS (continued)

(2) Short-Term Debt
    ---------------



     The Company, as of July 1, 1993, became a participant in the Northeast
     Utilities system Money Pool (Pool).  As a limited participant, HEC is
     limited to borrowing funds provided by NU parent.  The Pool provides a more
     efficient use of the cash resources of the system, and reduces outside
     short-term borrowings.  Northeast Utilities Service Company (a wholly-owned
     subsidiary of NU) administers the Pool as agent for the member companies.
     Borrowings based on loans from NU parent bear interest at NU parent's cost
     and must be repaid based upon the terms of NU parent's original borrowing.
     At December 31, 1994 and 1993, HEC had approximately $2.0 million in
     borrowings at 4.9 and 2.9 percent respectively, from the Pool.

(3)  Defined Contribution Plan
     -------------------------


     The Company participates in NU's 401(k) plan which covers substantially all
     employees.  Eligible employees may contribute up to 16% of their
     compensation to the plan, and the Company will contribute up to 3% of each
     employees compensation.  Employees become vested in contributions by
     specified percentages over a five year period.

(4)  Leases
     ------


     The company has certain operating leases for offices and equipment expiring
     at various dates through 1998.  During 1994, and 1993, HEC charged
     approximately $220,000 and 233,000, respectively, in operating lease rental
     payments to operating expense.  Future minimum rentals payable for
     operating leases are as follows:




     1995                                      $208,189
     1996                                       101,646
     1997                                        10,556
     1998                                         9,516
                                               --------

     Total                                     $329,907
                                               ========




<TABLE>
<CAPTION>
                                  ANNUAL REPORT OF HEC INC
                                       AND SUBSIDIARIES

              For the Twelve Months Ended December 31, 1994 and 1993


                            SCHEDULE XV - STATEMENT OF INCOME


                                                         YEAR ENDED    YEAR ENDED
                                                         DECEMBER 31  DECEMBER 31
ACCOUNT  DESCRIPTION                                        1994          1993
- -------------------------------------------------------  -------------------------
<S>                                                      <C>          <C>
         INCOME
457      Services rendered to Associate Companies      $    651,902 $   1,131,741
458      Services rendered to Nonassociate Companies     20,041,894    13,580,992
421      Miscellaneous Income/(Loss)                        162,886       197,465
                                                         -----------  ------------
            TOTAL INCOME                                 20,856,682    14,910,198
                                                         ===========  ============
         EXPENSE
904      Reserve for Uncollectible Accounts                  68,685       169,700
920      Salaries and Wages                               3,124,744     3,085,713
921      Office Supplies and Expense                      5,448,943     2,958,189



922      Administrative Expense transferred-credit                              0
923      Outside Services Employed                       10,205,462     6,841,108
924      Property Insurance                                  53,684        68,393
925      Injuries and Damages                               109,326       107,289
926      Employee Pensions and Benefits                     323,313       309,185
928      Regulatory Commission Expense                                          0
930.1    General Advertising Expense
930.2    Miscellaneous General Expense                       83,795        58,133
931      Rents                                              247,327       267,628
935      Maintenance of Structures and Equipment             12,645        19,563
403      Depreciation and Amortization Expense              389,821       380,646
404      Amortization - Organization Costs                   22,272        22,272
408      Taxes other than Income Taxes                      264,589       268,535
409      Income Taxes                                       (79,575)       85,092
410      Provision for Deferred Income Taxes                208,128         2,957
411      Provision for Deferred Income Taxes-Credit          50,705        (1,329)
411.5    Investement Tax Credit
426.1    Donations
426.5    Other Deductions                                         0       114,624
427      Interest on Long-term Debt                               0       166,343
428      Amortize Debt Expenses                                   0        73,820
430      Interest on Debt to Associate Companies            101,672        58,545
431      Other Interest Expense                                 328       (25,745)
                                                         -----------  ------------
            TOTAL EXPENSE                                20,635,864    15,030,662
                                                         -----------  ------------
         NET INCOME/(LOSS)                             $    220,817 $    (120,464)
                                                         ===========  ============
                                                         
                                                         
</TABLE>


















                ANNUAL REPORT OF HEC INC
                    AND SUBSIDIARIES

        For the Twelve Months Ended December 31, 1994

                   ANALYSIS OF BILLING
                  NONASSOCIATE COMPANIES
                      ACCOUNT 458


                                           EXCESS
                                             OR         TOTAL



                                         DEFICIENCY     AMOUNT
DESCRIPTION                TOTAL COST      458-4        BILLED
- ---------------------------------------------------- -------------

ENERGY MANAGEMENT SERVICES                          $  19,039,382
DEMAND SIDE MANAGEMENT SERVICES                           658,256
CONSULTING SERVICES                                       344,256
                                                     -------------
                         TOTAL                      $  20,041,894
                                                     =============


INSTRUCTIONS:   Provide a brief description of the services rendered
                to each nonassociate company.

Energy Management Services:
Engineering and installation of energy conservation measures.

Demand Side Management Services:
Engineering and consulting services in the design, implementation,
and evaluation of demand side management programs.







                  ANNUAL REPORT OF HEC INC
                      AND SUBSIDIARIES

        For the Twelve Months Ended December 31, 1994

               DEPARTMENTAL ANALYSIS OF SALARIES
                           ACCOUNT 920


NAME OF DEPARTEMENT OR                     SALARY         NUMBER OF
SERVICE FUNCTION                           EXPENSE        PERSONNEL
- ------------------------------------------ ---------------------------

ADMINISTRATION                            $    715,919              8

ENGINEERING                                  1,952,502             60

MARKETING                                      456,323              5
                                           ------------   ------------
TOTAL                                     $  3,124,744             73
                                           ============   ============









                      ANNUAL REPORT OF HEC INC.
                          AND SUBSIDIARIES
             For Twelve Months Ended December 31, 1994
                      OUTSIDE SERVICES EMPLOYED
                           ACCOUNT 923
      From Whom                    "A"-Associate
      Purchased                  "NA"-Nonassociate   Amount
- --------------------------------------------------------------

SUBCONTRACTOR SERVICES
Advance Energy & Lighting               NA           $126,656
Automated Building Systems              NA             66,328
Ballard Companies                       NA             91,212
Blanchard Electric                      NA             27,431
Black & McDonald                        NA            184,533
B&G                                     NA            774,552
Carrier Corp                            NA            110,000
Casto                                   NA            209,904
Commander                               NA             59,967
Commercial Insulation                   NA             34,202
CVM Electric                            NA            395,596



Custom Control Panel                    NA             26,152
Cucinell Electric                       NA            309,415
Difazio                                 NA             54,493
Dougherty                               NA             55,099
EEM                                     NA          1,826,594
Egg Electric                            NA          1,380,332
Electri-Comm                            NA            214,949
Guarantee Mechanical                    NA             81,408
Harvard University                      NA             57,730
Hi-Amp                                  NA            285,880
H.G. Martin                             NA            174,802
J.P. Daly                               NA            340,676
E.W. Kuhn Electric                      NA             53,095
Lademann Electric                       NA             37,099
Lang & Washburn Electric                NA             46,386
Landis & Gyr Powers                     NA             93,594
Leo Hamel                               NA             33,176
Mard                                    NA             52,148
Munro Distributing                      NA             39,225
New England Mechanic                    NA            134,401
New York State Theater                  NA             93,391
PEM                                     NA            190,704
Purvis Enterprises                      NA             46,028
Rolands                                 NA            644,063
Ronsco Electric                         NA             29,917
Rocco Russo, Ltd                        NA             50,656
Scales Air Compression                  NA             36,212



St.Onge, Ruff & Associates              NA            101,536
One Hundred Thirty Vendors              NA            981,222
                                                  ------------
TOTAL SUBCONTRACTORS                               $9,550,764
                                                  ------------






                      ANNUAL REPORT OF HEC INC.
                          AND SUBSIDIARIES
             For Twelve Months Ended December 31, 1994
                      OUTSIDE SERVICES EMPLOYED
                           ACCOUNT 923
      From Whom                    "A"-Associate
      Purchased                  "NA"-Nonassociate   Amount
- --------------------------------------------------------------


CONSULTING SERVICES
Barakat & Chamberlin                    NA            $54,819
Energy Planning                         NA             29,692
Mitchell Partnership                    NA             33,116
Twenty Three Vendors                    NA            215,259
                                                  ------------



TOTAL CONSULTING SERVICES                            $332,886
                                                  ------------
LEGAL SERVICES
Seven Vendors                           NA            $25,500
                                                  ------------
AUDITING SERVICES
Arthur Andersen                         NA            $18,000
                                                  ------------
OTHER PROFESSIONAL SERVICES
Twenty Six Vendors                      NA           $278,312
                                                  ------------
TOTAL                                             $10,205,462
                                                  ============





                      ANNUAL REPORT OF HEC INC
                           AND SUBSIDIARIES

              For the Twelve Months Ended December 31, 1994

                     MISCELLANEOUS GENERAL EXPENSE
                             ACCOUNT 930.2




INSTRUCTIONS: Provide a listing of the amount included in Account 930,
              "Miscellaneous General Expense," classifying such expenses
              according to their nature.  Payments and expenses permitted
              by Section 321(b)(2) of the Federal Election Campaign Act,
              as amended by Public Law 94-283 in 1976 (2 U.S.C Section
              441(b)(2) shall be separately classified.


DESCRIPTION                                                      AMOUNT
- -----------------------------------------------------------  --------------

Utilities                                                  $        33,662
Miscellaneous                                                       36,845
Recruiting                                                          13,288
                                                             --------------
TOTAL                                                      $        83,795
                                                             ==============








                             ANNUAL REPORT OF HEC INC



                                 AND SUBSIDIARIES

                  For the Twelve Months Ended December 31, 1994

                                     RENTS
                                  ACCOUNT 931



INSTRUCTIONS:     Provide a listing of the amount included in Account 931
                  "Rents," classifying such expenses by major groupings of
                  property, as defined in the account definition of the
                  Uniform System of Accounts.


DESCRIPTION                                                AMOUNT
- -----------------------------------------------------  --------------

Office Space                                         $       215,968
Equipment Rental                                              31,359
                                                       --------------
TOTAL                                                $       247,327
                                                       ==============













                        ANNUAL REPORT OF HEC INC
                            AND SUBSIDIARIES

                For the Twelve Months Ended December 31, 1994

                        TAXES OTHER THAN INCOME TAXES
                                ACCOUNT 408



INSTRUCTIONS: Provide an analysis of Account 408, "Taxes Other
              than Income Taxes.  Separate the analysis into two
              groups: (1) other than U.S. Government taxes, and
              (2) U.S. Government taxes. Specify each of the
              various kinds of taxes and show the amounts thereof.
              Provide a subtotal for each class of tax.



KIND OF TAX                                                          AMOUNT
                                                                    --------

1) Other than U.S. Government taxes
    City & County Taxes                                            $  8,080
    Auto Excise Tax                                                     264
    State Franchise Taxes                                             7,500
    State Unemployment Taxes                                         32,052
                                                                    --------
              Subtotal                                             $ 47,896
                                                                    --------


2)U.S. Government taxes
    Employer's FICA Tax                                            $212,783
    Federal Unemployment Taxes                                        3,910
                                                                    --------
              Subtotal                                             $216,693
                                                                    --------

                                      TOTAL                        $264,589
                                                                    ========





                            ANNUAL REPORT OF HEC INC
                               AND SUBSIDIARIES

                  For the Twelve Months Ended December 31, 1994

                              OTHER DEDUCTIONS
                                ACCOUNT 426.5



INSTRUCTIONS:     Provide a listing of the amount included in Account
                  426.5, "Other Deductions," classifying such expenses
                  according to their nature.

DESCRIPTION                                               AMOUNT
- ----------------------------------------------------- --------------

Other Deductions

                                                     $            0

                                                      --------------
TOTAL                                                $            0
                                                      ==============










                                  ANNUAL REPORT OF HEC INC
                                      AND SUBSIDIARIES

                          For the Year Ended December 31, 1994

                                     SCHEDULE XVIII

                              NOTES TO STATEMENTS OF INCOME

INSTRUCTIONS:  The space below is provided for important notes regarding
               the statement of income or any account thereof. Furnish
               particulars as to any significant increases in services
               rendered or expenses incurred during the year. Notes
               relating to financial statements shown elsewhere in this
               report may be indicated here by reference.



See Notes to Financial Statements on pages 14 through 15.






                 ANNUAL REPORT OF HEC INC. AND SUBSIDIARIES
                ORGANIZATION CHART (AS OF DECEMBER 31, 1994)


President - Thomas W. Philbin, Ph.D.

    - Vice President and Director  -  David S. Dayton

    - Vice President - Customer Service  -  H. Donald Burbank, P.E.

    - Vice President - Finance & Administration  -  Linda Jensen

    - Vice President of Operations  -  James B. Redden, P.E.











         ANNUAL REPORT OF HEC INC. AND SUBSIDIARIES

                      SIGNATURE CLAUSE





Pursuant to the requirements of the Public Utility Holding
Company Act of 1935 and the rules and regulations of the
Securities and Exchange Commission issued thereunder, the
undersigned company has duly caused this report to be signed on
its behalf by the undersigned officer thereunto duly authorized.





                                   HEC INC. AND SUBSIDIARIES
                                   ----------------------------
                                    (Name of Reporting Company)




                               By: /s/ Linda Jenson
                                   -------------------------------
                                    (Signature of Signing Officer)




                                   Linda Jenson - Treasurer
                                   -------------------------------
                                   (Printed Name and Title of
                                     Signing Officer)


                                   Date: April 25, 1995
                                   --------------------


   



<TABLE> <S> <C>



<ARTICLE>OPUR2
<CIK>0000875017
<NAME>HEC INC. AND SUBSIDIARIES
<MULTIPLIER>1
       
<S>                            <C>               <C>
<PERIOD-TYPE>                  YEAR              YEAR
<FISCAL-YEAR-END>                    DEC-31-1994      DEC-31-1993
<PERIOD-END>                         DEC-31-1994      DEC-31-1993
<BOOK-VALUE>                            PER-BOOK         PER-BOOK
<NET-SERVICE-COMPANY-PROPERTY>         2,373,064                0
<TOTAL-INVESTMENTS>                            0                0
<TOTAL-CURRENT-ASSETS>                 3,169,941                0
<TOTAL-DEFERRED-DEBITS>                1,948,182                0
<OTHER-ASSETS-AND-DEBITS>                      0                0
<TOTAL-ASSETS-AND-DEBITS>              7,491,187                0
<TOTAL-PROPRIETARY-CAPITAL>            3,335,721                0
<TOTAL-LONG-TERM-DEBT>                         0                0
<NOTES-PAYABLE>                                0                0
<NOTES-PAYABLE-ASSOCIATE-COMP>         1,975,000                0
<OTHER-CURR-AND-ACCRUED-LIAB>          1,800,745                0
<TOTAL-DEFERRED-CREDITS>                       0                0
<DEFERRED-INCOME-TAX>                    379,721                0
<TOT-LIABIL-AND-PROPRIET-CAP>          7,491,187                0
<SERVICES-ASSOCIATE-COMPANIES>           651,902                0
<SERVICES-NON-ASSOCIATE-COMP>         20,041,894                0
<MISC-INCOME-OR-LOSS>                    162,886                0
<TOTAL-INCOME>                        20,856,682                0
<SALARIES-AND-WAGES>                   3,124,744                0
<EMPLOYEE-PENSION-AND-BENEFIT>           323,313                0
<OTHER-EXPENSES>                      17,187,807                0
<TOTAL-EXPENSES>                      20,635,864                0
<NET-INCOME>                             220,817                0
<TOTAL-EXPENSES-DIRECT-COST>          20,635,864                0
<TOTAL-EXPENSES-INDIRECT-COST>                 0                0
<TOT-EXP-DIRECT-AND-INDIRECT>         20,635,864                0
<PERSONNEL-END-OF-YEAR>                       73                0

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission