CATHERINES STORES CORP
10-K405, 1998-04-28
WOMEN'S CLOTHING STORES
Previous: OSTEOTECH INC, 10-K/A, 1998-04-28
Next: FEDERATED ADJUSTABLE RATE U S GOVERNMENT FUND INC, 485BPOS, 1998-04-28



================================================================================
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                    ----------------------------------------
                                    FORM 10-K
                    ----------------------------------------

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended                                   Commission File
January 31, 1998                                            Number 000-19372

                    REGISTRANT: CATHERINES STORES CORPORATION

State of Incorporation:  Tennessee                           I.R.S. Employer
                                                             Identification
                                                             Number:
                                                             62-1350411

Address of Principal Executive Offices:                       Registrant's
3742 Lamar Avenue                                             Telephone 
Memphis, Tennessee 38118                                      Number:
                                                              901-363-3900


SECURITIES REGISTERED                                      SECURITIES REGISTERED
PURSUANT TO SECTION                                          PURSUANT TO SECTION
12(b) OF THE ACT:                                            12(g) OF THE ACT:
None                                                         Common Stock, 
                                                             $0.01 par value

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         Yes ____X____        No _________

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [x]

         As of April 1, 1998,  there were 7,231,070 shares of Common

                                        1

<PAGE>



Stock outstanding.  The aggregate market value of the Registrant's  Common Stock
held by  non-affiliates  of the Registrant as of April 1, 1998, was  $58,752,444
based on the last reported sales price per share on the NASDAQ  National  Market
System on that date.

Documents incorporated by reference:

         1.  Portions of the Annual Report to  Shareholders  for the fiscal year
ended January 31, 1998 are  incorporated by reference into Part II - Items 5, 6,
7 and 8 and Part IV - Item 14 (a)1.

         2. Portions of the Company's  Proxy  Statement (the "Proxy  Statement")
relating  to the Annual  Meeting to be held on June 3, 1998 which has been filed
with the Commission are  incorporated by reference into Part III - Items 10, 11,
12 and 13.

                                     PART I

ITEM 1.  BUSINESS
- -----------------
Overview
- --------

         Catherines  Stores  Corporation,  (the  "Company"),  through its wholly
owned subsidiaries,  Catherines, Inc. ("Catherines"),  Catherines of California,
Inc., and Catherines of Pennsylvania,  Inc., and through a limited  partnership,
Catherines  Partners,  LP, is a leading specialty retailer of large-size women's
apparel,  operating 443 stores in 39 states.  The Company operates four separate
divisions with distinct merchandising concepts and marketing strategies.

         The Catherine's  division  operates 214 stores in medium-sized  cities,
primarily in the Southeast,  Southwest and Midwest,  and competes principally on
the basis of merchandise  selection and customer  service.  The PS...Plus Sizes,
Plus Savings ("Plus Sizes") division  operates 114 stores in major  metropolitan
areas such as Chicago,  Washington,  D.C., Houston, Dallas, Detroit, Seattle and
Los Angeles and competes  principally on the basis of merchandise  selection and
price. Both divisions' stores offer a full assortment of merchandise,  primarily
at budget to moderate  prices.  The  merchandise  assortment  emphasizes  casual
fashions. The stores carry a complete range of large sizes, including sizes over
26 that frequently are not offered by the Company's competitors.

     The Added  Dimensions  division  operates 86 stores in medium- sized cities
throughout  the  Southeast  and  Midwest  offering  full  price,   high  quality
merchandise.   Added  Dimensions  has  an  extensive  private  label  sportswear
merchandise  program which allows it to offer exclusive fashions to its

                                       2

<PAGE>

customers.  The Answer division operates 29 stores in major metropolitan  areas.
Stores  in  the  Washington,   D.C.,  Detroit  and  Chicago  areas  account  for
approximately two-thirds of The Answer's stores. The Answer competes by offering
better branded  merchandise below  competitors'  prices.  Both divisions' stores
offer  a  full  assortment  of  sportswear,  dresses,  coats  and  more  limited
assortments  of intimate  apparel and  accessories at moderate to better prices.
The merchandise assortment is predominately career-oriented.

Customer Base
- -------------

         The Company seeks to serve the primary  apparel and accessory  needs of
women who wear size 14 or larger.  The  Company  estimates  that over 20 million
American women wear size 14 or larger.  The Company's target customer is over 35
years of age, has traditional  but  fashion-conscious  tastes,  and is primarily
concerned  with fit and value in apparel  selection.  The Company  believes that
customers  are  attracted  to its  stores  by the  Company's  emphasis  on broad
assortments, quality, fit, value and customer service.

Merchandising
- -------------

         The  Company's  stores offer  sportswear,  dresses,  intimate  apparel,
coats,  shoes and  accessories.  Sportswear  makes up over half of the Company's
sales.  The Catherine's  and Plus Sizes  divisions  offer a broad  assortment of
merchandise  in sizes over 26,  making the Company one of the few  retailers  to
emphasize these sizes.

         The majority of the  Company's  merchandising  mix is composed of brand
name product  lines which appeal to a wide  spectrum of customer  tastes.  Brand
name merchandise is purchased  primarily from domestic vendors including Jessica
Howard, Koret, Judy's Group, C. M. Shapes and Victoria Jones Woman.

         Private label  merchandise made  exclusively for the Company  comprises
approximately 35% of the merchandise mix.  Significant  private label categories
include sweaters,  blouses, skirts, tops, coats, activewear,  suits and hosiery.
Trademarks owned and used include "CST Studio",  "Maggie Barnes", "Kathy White",
"Liz & Me",  "AD  Sport",  "Grove  Avenue"  and "Jon  Lawrence."  Private  label
merchandise,  which carries a higher initial markup, allows the Company to offer
its customers  exclusive  merchandise  at attractive  prices and to control size
specifications  and quality.  The Company  employs a  vice-president  of product
development and a three-person  product  development  staff to design the styles
and develop fit  specifications.  The Company  expects to continue to expand its
private label merchandise.


                                        3

<PAGE>



         Personalized customer service is emphasized in all operating divisions.
Sales  associates are trained in techniques  that emphasize  product  knowledge,
wardrobing  and telephone  contact to better  advise and service the  customers.
Personnel in all operating divisions provide fitting room service.  Personalized
service is  supplemented by store  procedures  designed to allow the customer to
efficiently make purchases and by merchandise presentation. Sales associates can
also use the  Company's  systems to locate  garments  in a size,  style or color
requested by the customer but not available in the associate's store.

         The Company's  point-of-sale  registers capture  financial,  credit and
statistical  information  at the  time of  each  merchandise  transaction.  This
information  is used on a regular  basis to  evaluate  and adjust  each  store's
merchandise  mix.  Merchandise  assortments  are  tailored to each  store,  with
merchandise  selected and  distributed  based on each store's  profile and sales
experience.

         All four operating  divisions  carry a broad  selection of merchandise.
Catherine's and Plus Sizes focus on budget to moderate price points, while Added
Dimensions  and The Answer  concentrate  on  moderate  to better  price  points.
Catherine's and Added Dimensions are  competitively  priced while Plus Sizes and
The Answer price below  competitors.  All divisions  centrally control markdowns
which are taken  during the  season on slow  selling  styles.  At the end of the
season, merchandise is consolidated and liquidated through clearance sales.

Purchasing and Distribution
- ---------------------------

         A significant  portion of the Company's  merchandise  is purchased from
domestic  vendors who offer brand name  merchandise  not  generally  sold by the
Company's competitors. The Company attempts to obtain exclusive merchandise from
these vendors for the Company,  including  merchandise for the Company's  larger
sizes.

     In addition to domestically  purchased brand name merchandise,  the Company
also has private  label  merchandise  produced  in the Far East.  A group of the
Company's  buyers visits  manufacturers  in Taiwan,  Hong Kong and Korea twice a
year to arrange for merchandise to be manufactured for the Company under its own
private  labels.  Approximately  15% of the Company's  merchandise  is purchased
overseas.  Such purchases are made in U.S. dollars and generally are financed by
letters of credit.  To date,  the Company has not  experienced  difficulties  in
purchasing  merchandise  overseas or importing such  merchandise into the United
States. The instability of the Asian markets during 1997 did not have a material
impact on the Company;  however,  if political  instability  in a country  where
imported  merchandise is produced or other factors  disrupt or curtail  overseas
production,  the Company  believes it would have adequate  alternate  sources of
merchandise.


                                        4

<PAGE>




         At January 31, 1998, the Company employed one executive  vice-president
of  merchandising,  five  vice-presidents  of  merchandising,  20  buyers  and 4
associate  buyers.  The  merchandise  and  buying  staff  is  supplemented  by a
vice-president  of product  development and a three-person  product  development
staff, which designs, develops fit specifications, controls quality and procures
private label  merchandise.  The Catherine's and PS...Plus  Sizes,  Plus Savings
buyers are based in Memphis  and visit New York City  approximately  eight times
per year to make purchases.  Added Dimensions and The Answer's merchandising and
buying organization  operates from leased facilities in New York City. In fiscal
1997, the Company  purchased  merchandise from  approximately  600 vendors.  The
Company's  ten  largest  domestic  vendors  accounted  for 21% of the  Company's
purchases  with no single  vendor  accounting  for more than 3% of the Company's
domestic purchases.  The Company believes its relationships with its vendors are
strong  and that the loss of any one vendor  would not have a  material  adverse
effect on the Company's business.

         Almost all of the  Company's  purchases  are  shipped to the  Company's
213,000  square  foot  distribution  center  in  Memphis,   Tennessee.   At  the
distribution  center,  which is  designed  to handle up to  approximately  1,000
stores,  merchandise is received,  counted,  and sorted for  distribution to the
Company's  stores. A merchandise  distribution and planning staff determines the
quantities  to be  shipped  to  each  store  based  on  the  store's  needs  and
merchandise profile.  After the merchandise is picked and packed by store, it is
shipped to the stores daily via commercial package delivery services.

Store Operations
- ----------------

     As of January 31,  1998,  the Company  operated 443 stores in 39 states and
the District of Columbia.  The following  table sets forth the location of these
stores:

Store Locations by State
- ------------------------

State                               Total            State                Total
- -----                               -----            -----                -----
Alabama                               14           Mississippi                 6
Arkansas                               4           Missouri                   10
Arizona                                4           Nebraska                    3
California                            17           New Jersey                  6
Colorado                               4           New Mexico                  1
Connecticut                            1           New York                   14
District of Columbia                   1           North Carolina             20

                                        5

<PAGE>



Delaware                               2           Oklahoma                    6
Florida                               22           Ohio                       36
Georgia                               24           Oregon                      4
Illinois                              26           Pennsylvania               11
Indiana                               15           Rhode Island                1
Iowa                                   5           South Carolina             14
Kansas                                 3           South Dakota                1
Kentucky                               4           Tennessee                  22
Louisiana                             18           Texas                      36
Maryland                              11           Virginia                   24
Massachusetts                          5           Washington                  8
Michigan                              24           Wisconsin                   7
Minnesota                              7           West Virginia               2

         The Company's  stores range in size from  approximately  2,100 to 8,100
square feet and average  approximately  3,670 square  feet.  In order to be in a
position to provide a broader  assortment  of  merchandise  in its  stores,  the
Company  expects  future  stores for all divisions to be as large or larger than
the current average and intends,  where  warranted,  to expand smaller  existing
stores,  either  by  expanding  in  existing  locations  or by  moving to larger
locations  as  leases  expire,  to take  advantage  of market  opportunities  to
increase sales.

         Over 84% of the Company's  stores are located in strip shopping centers
or are free standing.  The remaining  stores are located in shopping malls.  The
Company  believes its  locations  generally  are in high traffic areas and offer
adequate  parking.  The  Company  seeks to create an  atmosphere  of  excitement
through its new merchandise flow, sales promotions, merchandise presentation and
the quality, value and depth of its merchandise assortments.

         Each store is  generally  staffed  by a store  manager,  a co-  manager
and/or one or more assistant managers, and several sales associates.  Most store
managers have at least five years of retail experience. Store managers report to
district  managers,  who in turn report to the Company's  Regional  Directors of
Stores.

     The  Company  periodically  reviews its store base and  determines  whether
particular  stores need to be improved or closed.  During the last 5 years,  the
Company opened 31% of its current store base and  remodeled/relocated 30% of its
current store base. The Company  generally  closes a store at the end of a lease
term when the operating  profit generated by the store is insufficient to make a
contribution  to fixed  corporate  overhead.  Stores are  closed  prior to lease
expiration  when they are  unprofitable  and  have,  in the  Company's  opinion,
limited  potential  for  improvement  and the Company  has reached  satisfactory
agreement  with the landlord  for closing the  location.  The Company  closed 20
stores in fiscal  year 1997,  nine  stores in fiscal  year 1996 and 12 stores in
fiscal year 1995. The Company plans to close an additional 30 stores.


                                        6

<PAGE>




         During  fiscal  1997,  the Company  opened six stores and  relocated 10
stores. The average capital cost to build a new store is approximately  $110,000
plus  inventory  requirements  of  approximately  $110,000  per  store (of which
approximately 45% is financed by vendor accounts payable).

         The Company expects to open between four and six stores and to relocate
or  remodel  up to 31 stores in fiscal  1998.  The  Company  believes  there are
adequate real estate  opportunities to open additional  stores in the markets it
currently serves and to enter new markets in its overall trade areas.

Marketing
- ---------

         The Company  uses direct mail as its primary  advertising  medium.  The
Company builds its mailing list by capturing customer name, address, payment and
purchase  information at the point-of-sale.  Using this list of over two million
names, each of the Company's  operating  divisions sends approximately 30 direct
mail  pieces per year  designed to attract  customers  to its stores for special
values or discounts.  In fiscal 1997,  advertising expense was 4.0% of net sales
with direct mail accounting for 81% of the total.

         The Company offers two types of customer loyalty programs.  Catherine's
and PS...Plus  Sizes,  Plus Savings  offers a "Perks" card which is purchased by
the customer and entitles her to a discount on all purchases for one year. Added
Dimensions  and The Answer  provide in house charge  customers with a "Preferred
Customer"  program,  which  entitles  them to a gift  certificate  when  certain
purchase levels are reached.

         In addition,  the Company believes its stores'  locations in convenient
high traffic mall and highly  visible strip shopping  centers,  and its creative
store displays, attract customers.

Credit Operations
- -----------------

         The Company offers each operating  divisions' customers the convenience
of a private label credit card. Sales made with the private label card accounted
for 35% of the Company's  fiscal 1997 net sales.  The  Company's  credit card is
held by more than 1,092,000 customers. The Company also permits its customers to
pay in cash,  with  personal  checks,  third party cards or by using its layaway
plan.

         
                                        7

<PAGE>

     The  Company  uses  Hurley  State  Bank   ("HSB"),   a  subsidiary  of  SPS
Transactions,  Inc.,  to finance  and  service  its  private  label  credit card
program.  HSB provides the  following  services:  new account  approval,  credit
authorization, billing and account collection. Under this agreement, the Company
sells its  receivables  from  in-house  credit  sales on a daily  basis  without
recourse, at face value. The five-year agreement, which expires in January 2000,
automatically  renews unless  terminated by either party or by mutual agreement.
The Company may be charged a discount  fee on these sales  beginning in February
1999. The agreement allows the Company to repurchase the accounts  receivable at
the end of the five-year  term at face value and allows the purchaser to put the
accounts  receivable  back to the Company at face value in the event of a change
in the Company's  ownership.  The balance of accounts receivable held by HSB, on
January 31, 1998, was approximately $86,386,000.

Merchandise Information Systems
- -------------------------------

         The Company uses a sophisticated on-line merchandise information system
which  was  purchased  from and is  maintained  by a third  party.  The  Company
operates its own in-house computer facility.  Buyers are on-line with the system
and are provided with detailed daily sales and inventory information, from which
they make decisions  regarding  purchases and markdowns.  The District  Managers
have access  available  to them,  through  lap-top  computers,  of daily  sales,
inventory  information and other information that can be used in making staffing
and merchandise decisions. The distribution center uses the system to facilitate
the  recording  of  merchandise  receipts,  the  printing  of  tickets  and  the
distribution of merchandise.  This system also allows the Company to capture, at
the  point-of-sale,  customer  profile  information  which is used as a customer
mailing list for direct mail promotion of sales events.

         The Company scans  merchandise  price tickets at the  point-of-sale and
point-of-sale  computers  automatically  determine  the correct  price through a
price look-up  capability.  The  computers  also capture  financial,  credit and
statistical information and provide reports on sales by department and class for
financial  reporting  purposes,  and weekly reports on sales by style, color and
size  for  use  by  the  Company's   buyers  and  management.   The  merchandise
distributors use this information on a regular basis to evaluate and adjust each
store's merchandise mix.

         The  Company  continues  to  review  its  information   systems  needs.
Currently,  the Company is  upgrading  and  updating  some of its  merchandising
systems to client server based technology.  In making these changes, the Company
will be able to access information more quickly,  retain statistical information
for longer periods of time and enhance reporting capabilities.

Employees
- ---------
                                        8

<PAGE>



         As of January 31, 1998, the Company had  approximately  2,640 full-time
equivalent  employees.  The Company has a significant  number of part-time store
employees  and,  as is typical  in the retail  industry,  has  experienced  high
turnover in its retail sales personnel. However, the Company has not experienced
significant  difficulty in hiring qualified personnel.  Of the total work force,
approximately 283 employees are employed in the Company's  corporate offices and
distribution  center.  Some of the Company's  distribution  center employees are
represented  by the  Upholstery  and Allied  Industries  Division  of the United
Steelworkers  of America.  The Company and the union have  ratified a three-year
contract,  which expires in 1998. Management believes there has been no material
effect on its operations from this representation.

Competition
- -----------

         All  aspects  of  the  women's  retail  apparel   business  are  highly
competitive.  The Company's primary competitors are department stores, specialty
retailers,  discount stores and mail order companies.  Many of these competitors
are larger and have greater  financial,  marketing and other  resources than the
Company.  The Company believes that the breadth of its merchandise  assortments,
including sizes over 26, its advertising programs,  its customer service and its
ability to obtain desirable store locations are important factors in enabling it
to compete effectively.

Trademarks
- ----------

     The Company owns all rights to the  trademarks  and trade names it believes
are  necessary  to conduct  its  business  as  presently  operated.  The Company
believes that its trade names,  "Catherine's,"  "PS...Plus Sizes, Plus Savings,"
"Added  Dimensions" and "The Answer,  The Elegant  Large-Size  Discounter,"  are
material to its business.

ITEM 2.  PROPERTIES
- -------------------

         The Company  leases all of its stores and  believes the lease terms are
generally  favorable.  At  January  31,  1998,  the  average  base  rent for the
Company's  443 stores was $12 per square  foot.  Lease  terms  range from one to
thirteen years and approximately 45% contain renewal options.  Approximately 85%
of the leases have percentage rent clauses.  Most of the leases also require the
Company to pay a pro rata share of taxes and common  area  maintenance.  Some of
the leases for recently  opened stores permit the Company to terminate the lease
within two to three years after  commencement of the lease term if sales fail to
meet minimum thresholds.


                                        9

<PAGE>



         The Company owns its corporate offices and its distribution center. The
distribution center was designed to handle up to 1,000 stores.  Management feels
that these  facilities  will  adequately  handle the Company's  office space and
distribution requirements for the foreseeable future.

         The following  table sets forth,  as of January 31, 1998, the number of
leases  that will  expire in each of the  indicated  calendar  years  (including
renewal options):

                             Number of
Calendar Year              Leases Expiring
- -------------              ---------------
1998                                59
1999                                95
2000                                73
2001                                91
2002                                57
Thereafter                          68
                                   ----
                                   443
                                   ====

ITEM 3. LEGAL PROCEEDINGS
- -------------------------

         The  Company  is from  time  to time  involved  in  routine  litigation
incidental to the conduct of its business, substantially all of which is covered
by existing insurance  coverage.  The Company believes that no currently pending
litigation  to which it is a party  will have a material  adverse  effect on its
consolidated financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -----------------------------------------------------------

         Not applicable.

                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
- ------------------------------------------------------------
SECURITY HOLDER MATTERS
- -----------------------

MARKET PRICE INFORMATION

         The Company's  Common Stock is traded on the National  Market System of
the National  Association of Security Dealers,  Inc. Automated  Quotation System
(the "NASDAQ  National Market System") under the symbol "CATH." The high and low
sales  prices per share of the Common  Stock as reported on the NASDAQ  National
Market   System  are   incorporated   by  reference  to  the  Annual  Report  to
Shareholders under the caption "Market Price Information".

         The Company has not heretofore paid cash dividends and it is

                                       10

<PAGE>



not  anticipated  that the Company will pay such  dividends  in the  foreseeable
future due to  restrictions  on such payments  contained in the  Company's  bank
credit  agreement  and its  point-of-sale  equipment  lease  agreement,  and the
business judgment of the Board of Directors.

ITEM 6.  SELECTED FINANCIAL DATA
- --------------------------------

         Incorporated  by reference to the Annual Report to  Shareholders  under
the caption "Selected Financial Data".

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- ----------------------------------------------------------
CONDITION AND RESULTS OF OPERATIONS
- -----------------------------------
     Incorporated  by reference to the Annual Report to  Shareholders  under the
caption "Management's Discussion and Analysis of Financial Condition and Results
of Operations".

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

     Incorporated  by reference to the Annual Report to  Shareholders  under the
caption "Financial Statements".

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
- ---------------------------------------------------------
ACCOUNTING AND FINANCIAL DISCLOSURES
- ------------------------------------

         None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

         Incorporated  by  reference  to the Proxy  Statement  under the caption
"Election of Directors".

ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

         Incorporated  by  reference  to the Proxy  Statement  under the caption
"Executive Compensation".

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

         Incorporated  by  reference  to the Proxy  Statement  under the caption
"Ownership  of  Common  Stock by  Directors,  Officers  and  Certain  Beneficial
Owners".

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------

     Incorporated  by  reference  to  the  Proxy  Statement  under  the  caption
"Compensation Committee Interlocks and Insider Participation".

                                       11

<PAGE>





                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------

         (a)1.    Consolidated Financial Statements

         Statements  incorporated  herein by reference  to the Annual  Report to
         Shareholders:

                           REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS.

                           CONSOLIDATED  BALANCE  SHEETS as of January  31, 1998
                           and February 1, 1997.

                           CONSOLIDATED  STATEMENTS  OF INCOME  for the
                           Years Ended  January 31,  1998,  February 1,
                           1997 and February 3, 1996.

                           CONSOLIDATED  STATEMENTS OF STOCKHOLDERS'  EQUITY for
                           the Years Ended  January 31,  1998,  February 1, 1997
                           and February 3, 1996.

                           CONSOLIDATED  STATEMENTS  OF CASH FLOWS for the Years
                           Ended January 31, 1998, February 1, 1997 and February
                           3, 1996.

                           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

         (a)2.    Financial Statement Schedules

                           REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS.

                           Schedule I - Condensed Financial Information
                           of Registrant

                           Schedule II - Valuation and Qualifying
                           Accounts

                           All  other  statements  are  omitted  because  they
                           are not  applicable  or not required  or  because  
                           the   required   information   is  included  in  the
                           consolidated financial statements.

         (a)3.    Exhibits.   See Index to Exhibits.

         (b)      Reports on Form 8-K

                  The  Company  did not file any  reports on Form 8-K during the
                  last quarter covered by this report.







                                       12

<PAGE>



SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on April 28, 1998.

                                                   CATHERINES STORES CORPORATION



                                                    By:/s/David C. Forell
                                                  ------------------------------
                                                    David C. Forell
                                                    Executive Vice President and
                                                    Chief Financial Officer




































                                       13

<PAGE>






         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature                           Title                                   Date
                                    Chairman of the Board of
                                    Directors, Chief Executive
                                    Officer and Director
/s/Bernard J. Wein                 (Principal Executive Officer)  March 18, 1998
- ------------------
Bernard J. Wein


                                     Executive Vice President,
/s/Stanley H. Grossman               Secretary and Director       March 18, 1998
- ----------------------
Stanley H. Grossman

                                    Executive Vice President   
                                    and Chief Financial Officer
                                    and Director (Principal
                                    Financial and Accounting
/s/David C. Forell                  Officer)                      March 18, 1998
- ------------------
David C. Forell

/s/James H. Lindy                   Director                      March 18, 1998
- -----------------
James H. Lindy

/s/Allen B. Morgan, Jr.              Director                     March 18, 1998
- -----------------------
Allen B. Morgan, Jr.

/s/Wellford L. Sanders, Jr.          Director                     March 18, 1998
- ---------------------------
Wellford L. Sanders, Jr.

/s/Elliot J. Stone                   Director                     March 18, 1998
- ------------------
Elliot J. Stone















                                       14

<PAGE>

Catherines Stores Corporation                                 Schedule I
Condensed Financial Information of Registrant
Balance Sheets
(dollars in thousands)

                                                      January 31,    February 1,
                                                         1998            1997
                                                       ----------     ----------
ASSETS:
Cash ...........................................         $     5         $     5
Accounts Receivable ............................             852             750
Inventory ......................................           9,213          12,472
Prepaid Expenses ...............................             243             225
Deferred Income Taxes ..........................             456             268
Investment in Subsidiaries -
   eliminated in consolidation .................          72,203          71,573
Intercompany Receivable ........................             622             659
Property and Equipment, net of
   accumulated depreciation ....................           5,443           6,525
                                                         -------         -------
TOTAL ASSETS ...................................          89,037          92,477
                                                         =======         =======

LIABILITIES:
Accounts Payable ...............................          18,150          22,518
Accrued Liabilities ............................              13               5
Income Taxes Payable ...........................             745               8
                                                         -------         -------
   Total Liabilities ...........................          18,908          22,531
                                                         -------         -------

STOCKHOLDERS' EQUITY:
Common Stock ...................................              72              72
Additional Paid-In Capital .....................          46,530          46,391
Retained Earnings ..............................          23,527          23,483
                                                         -------         -------
   Total Stockholders' Equity ..................          70,129          69,946
                                                         -------         -------

TOTAL LIABILITIES &
   STOCKHOLDERS'EQUITY .........................         $89,037         $92,477
                                                         =======         =======

The accompanying notes are an integral part of these balance sheets.









                                       15

<PAGE>

                                                                      Schedule I
                                                                     (continued)
Catherines Stores Corporation
Condensed Financial Information of Registrant
Statements of Income
(dollars in thousands)

                                                     Years Ended
                                                     ------------
                                    January 31,      February 1,     February 3,
                                       1998             1997             1996
                                     --------         --------         --------
Sales ..........................      $ 168,523       $ 170,002       $ 182,842

Cost of sales ..................        157,915         159,217         161,216
                                      ---------       ---------       ---------

Gross margin ...................         10,608          10,785          21,626

Selling, general
 and administrative
 expenses ......................         10,987          12,633          11,299
                                      ---------       ---------       ---------

Income (loss)
 before income
 taxes .........................           (379)         (1,848)         10,327

Income tax benefit
 (provision) ...................            142             647          (3,614)

Equity in
 subsidiaries'
 continuing earnings
 (losses) ......................            281           2,487          (3,603)
                                      ---------       ---------       ---------

Net income .....................      $      44       $   1,286       $   3,110
                                      =========       =========       =========

The accompanying notes are an integral part of these financial statements.







                                       16

<PAGE>




Catherines Stores Corporation                                         Schedule I
Condensed Financial Information of Registrant                        (continued)
Statements of Cash Flows
(dollars in thousands)

                                                           Years Ended
                                                           -----------
                                                 January      February  February
                                                 31, 1998      1, 1997   3, 1996
                                                 --------     --------   -------
Cash flows from operating activities:
  Net income ...............................    $    44     $ 1,286     $ 3,110
  Adjustments to reconcile net
   income to net cash provided
   by (used in ) operating
   activities:
    Equity in undistributed
     (earnings) losses of
     subsidiaries ..........................       (281)     (2,487)      3,603
    Depreciation and amoritization .........        634         306         312
    Change in current assets and
     liabilities ...........................     (1,174)      1,223      (7,020)
    Change in deferred income
     taxes .................................       (188)       (268)          0
                                                -------     -------     -------
   Total adjustments in current
    assets and liabilities .................     (1,009)     (1,226)     (3,105)
                                                -------     -------     -------
Net cash provided by (used in)
  operating activities .....................       (965)         60           5
                                                -------     -------     -------

Cash flows from investing activities:
  Capital expenditures .....................       (232)       (327)       (206)
  Cash distribution from
   subsidiaries ............................      1,058       3,839           0
                                                -------     -------     -------
Net cash provided by (used in)
 investing activities ......................        826       3,512        (206)
                                                -------     -------     -------

Cash flows from financing activities:
  Sales of common stock, net
   of cash expenses ........................        139         164         206
  Repurchase of common stock ...............          0      (3,736)          0
                                                -------     -------     -------
Net cash provided by (used in)
 financing activities ......................        139      (3,572)        206
                                                -------     -------     -------
Net change in cash .........................    $     0     $     0     $     5
                                                =======     =======     =======

The accompanying notes are an integral part of these financial statements.



                                       17

<PAGE>





                                                                      SCHEDULE I
                                                                     (Continued)

                          Catherines Stores Corporation
                   Notes to Consolidated Financial Statements
                                January 31, 1998
                              ---------------------

1.  GENERAL
- -----------

         Catherines  Stores  Corporation  ("Stores"),  through its  wholly-owned
subsidiaries,  collectively  "the Company",  operates  retail  specialty  stores
selling women's large-size clothing and accessories in locations  throughout the
United States.  Stores' principal assets are its investments in its subsidiaries
and a  retail  distribution  center.  Stores  provides  merchandise  buying  and
distribution services to its operating subsidiaries.

         These  statements  should  be  read in  conjunction  with  the  audited
consolidated  financial  statements  of the  Company  as of  January  31,  1998,
February  1, 1997 and  February  3, 1996.  Accordingly,  significant  accounting
policies and other disclosures  necessary for complete  financial  statements in
conformity with generally accepted principles have been omitted since such items
are reflected in the Company's  audited  consolidated  financial  statements and
related  notes  thereto.  Information  with  respect to material  contingencies,
long-term  obligations and guarantees of Stores, for all periods  presented,  is
also  disclosed in the audited  consolidated  financial  statements  and related
notes thereto.

Accounts Receivable
         Accounts receivable consists of trade vendor receivables.

Merchandise Inventory
         Merchandise  inventory represents inventory purchased by Stores for its
operating  subsidiaries  that  was in  transit  to or being  held at its  retail
distribution facility at fiscal year end.

Intercompany Transactions
         Stores and its subsidiaries have entered into an exclusive  merchandise
buying and distribution  services  agreement and an agency agreement.  Under the
buying and  distribution  services  agreement,  Stores performs all transactions
necessary to provide  merchandise to its  subsidiaries  for retail sales.  These
goods  are sold at a markup  and are  recorded  as  sales on  Stores'  financial
statements with a coresponding entry to intercompany receivable.  One of Stores'
subsidiaries has an agency  agreement with Stores and the other  subsidiaries in
which it provides all administrative and management services. The subsidiary, in

                                       18

<PAGE>



turn,  assesses a fee to Stores and its other  subsidiaries  for these services.
These fees, plus all funds  distributed to meet the obligations of Stores or its
other subsidiaries,  are recorded as intercompany transactions. All intercompany
transactions are eliminated in consolidation.

Income Taxes

     For  separate-company  reporting  purposes,  Stores  records its income tax
provision or benefit as if it were filing  separate tax returns.  The results of
operations  for Stores' is  actually  included  in the  consolidated  income tax
returns filed by the Company.
Reclassifications

         Certain prior year balances  have been  reclassified  to conform to the
current year presentation.

2.  STATEMENTS OF CASH FLOWS
- ----------------------------

           In fiscal 1996, Stores repurchased  509,500 shares of its outstanding
common stock on the open market. To effect this purchase, a cash distribution of
approximately $3,736,000 was made to Stores by its subsidiaries.

                                       19

<PAGE>




                                                                     Schedule II
Catherines Stores Corporation
Valuation and Qualifying Accounts
(dollars in thousands)
                                                               (1)
Column A            Column B     Column C                 Column D      Column E
- --------            --------     --------                 --------      --------
                     Balance     Charged     Charged                     Balance
                       at       (credited)  (credited)                     at
                    beginning       to          to                         end
                       of       costs and      other                       of
Description          period      expenses     accounts     Deductions     period
- -----------         --------    ----------    ---------   ------------    ------


Year ended       
February 3,
1996:
Allowance for
 doubtful
 accounts ........     $  112       $  151        --        $ (208)       $   55
Reserve for
 inventory
 markdowns .......      1,550          630        --             --        2,180
Reserve for
 inventory
 shrinkage .......        146           10        --             --          156
Reserve for
 layaway
 cancellations ...         49          (20)       --             --           29
Reserve for
 sales returns
 and
 allowances ......        190           60       --              --          250


Year ended
 February 1,
 1997:
Allowance for
 doubtful
 accounts ........         55          164        --          (144)           75
Reserve for
 inventory
 markdowns .......      2,180          270        --             --        2,450
Reserve for
 inventory
 shrinkage .......        156         --          --             --          156
Reserve for
 layaway
 cancellations ...         29           (2)       --             --           27
 
                                       20

<PAGE>



Reserve for
 sales returns
 and
 allowances .......        250           13       --             --          263


Year ended
 January 31,
 1998:
Allowance for
 doubtful
 accounts .........         75         202        --          (192)           85
Reserve for
 inventory
 markdowns ........      2,450          145       --             --        2,595
Reserve for
 inventory
 shrinkage ........        156            8       --             --          164
Reserve for
 layaway
 cancellations ....         27            9       --             --           36
Reserve for  
 sales returns
 and
 allowances .......     $  263       $   39       --             --       $  302


(1) Accounts written off, less recoveries.


                                       21

<PAGE>

                                 EXHIBIT INDEX


Number
Assigned in
Regulation S-K
                        Item 601 Description of Exhibits


(2)      2.1      Agreement and Plan of Merger pursuant to which the
                  Registrant's succession has occurred is incorporated herein
                  by reference to Exhibit 2.1 to the Registration of
                  Securities of Certain Successor Issuers on Form 8-B dated
                  January 29, 1995, to which such Agreement and Plan of
                  Merger is attached as Exhibit A.

(3)      3.1      Charter is incorporated by reference to Exhibit 2.1 to the
                  Registration of Securities of Certain Successor Issuers on
                  Form 8-B dated January 29, 1995, to which such Charter is
                  attached as Exhibit B.

         3.2      Bylaws are  incorporated  by  reference  to Exhibit 2.1 to the
                  Registration  of  Securities of Certain  Successor  Issuers on
                  Form 8-B dated January 29, 1995, to which such Charter is
                  attached as Exhibit C.

(4)      4.1      Specimen Common Stock Certificate is incorporated by
                  reference to Exhibit 4.1 to the Registration of Securities
                  of Certain Successor Issuers on Form 8-B dated January 29,
                  1995.

(10)     10.1     Form of Indemnity Agreement dated as of June 3, 1992
                  between Registrant and each of Stanley H. Grossman, David
                  C. Forell, James H. Lindy and Allen B. Morgan, Jr. is
                  incorporated herein by reference to Exhibit 10.23 to the
                  Registration Statement of the Company dated November 30,
                  1992 (SEC File No. 33-55320).

         10.2     Form of Indemnity  Agreement  dated as of May 23, 1991 between
                  Catherines, Inc. And each of Bernard J. Wein, Robert V. 
                  Glaser, Wellford L. Sanders, Jr., Elliot J. Stone and Savio W.
                  Tung is incorporated herein by reference to Exhibit 10.23 to 
                  Amendment No. 1 to the Registration  Statement of the Company
                  dated June 28, 1991 (SEC File No. 33-40832).

         10.3     Form of Indemnity Agreement dated as of June 3, 1992
                  between Catherines, Inc. and each of Stanley H. Grossman,
                  David C. Forell, James H. Lindy and Allen B. Morgan, Jr. is
                  incorporated herein by reference to Exhibit 10.20 to the
                  Registration Statement of the Company dated November 30,
                  1992 (SEC File No. 33-55320).

         10.4     Master Equipment Lease Agreement dated March 15, 1991
                  between Sanwa Business Credit Corporation and Catherines,
                  Inc. and related agreements is incorporated herein by


<PAGE>



                  reference to Exhibit 10.25 to Amendment No. 1 to the
                  Registration Statement of the Company dated June 28, 1991
                  (SEC File No. 33-40832).

         10.5     Supplement No. 1 to Master Equipment Lease Agreement dated
                  as of September 30, 1991 between Sanwa Business Credit
                  Corporation and Catherines, Inc. and related agreements is
                  incorporated herein by reference to Exhibit 10.21 to the
                  Registration Statement of the Company dated March 12, 1992
                  (SEC File No. 33-46334).

         10.6     Supplement No. 2 to Master Equipment Lease Agreement dated
                  as of June 8, 1992 between Sanwa Business Credit
                  Corporation and Catherines, Inc. and related agreements is
                  incorporated herein by reference to Exhibit 10.23 to the
                  Registration Statement of the Company dated November 30,
                  1992 (SEC File No. 33-55320).

         10.7     Hardware Purchase and Software License Agreement between
                  STS Systems, Ltd. and Catherines, Inc. is incorporated
                  herein by reference to Exhibit 10.23 to the Registration
                  Statement of the Company dated March 12, 1992 (SEC File No.
                  33-46334).

         10.8     Purchase  agreement dated October 1, 1992 between  Catherines,
                  Inc. and Hurley State Bank is incorporated herein by reference
                  to Exhibit 10.25 to the Registration  Statement of the Company
                  dated November 30, 1992 (SEC File No. 33-55320).

         10.9     Merchant  Services  Agreement  dated  October 1, 1992  between
                  Catherines,  Inc. and Hurley State Bank is incorporated herein
                  by reference to Exhibit 10.26 to the Registration Statement of
                  the Company dated November 30, 1992 (SEC File No. 33-55320).

    10.10         Service  Agreement  dated October 1, 1992 between  Catherines,
                  Inc. and Hurley State Bank is incorporated herein by reference
                  to Exhibit 10.27 to the Registration  Statement of the Company
                  dated November 30, 1992 (SEC File No. 33- 55320).

    10.11         Agreement and Plan of Merger dated as of October 2, 1992 among
                  Catherines Stores  Corporation,  Virginia  Acquisition  Corp.,
                  Virginia  Specialty  Stores,  Inc.  and Walter S.  Segsloff is
                  incorporated  herein  by  reference  to  Exhibit  10.1  to the
                  Current  Report on Form 8-K of the Company dated  November 17,
                  1992.

    10.12         Amendment No. 1 dated  November 3, 1992 to said  Agreement and
                  Plan of Merger is incorporated  herein by reference to Exhibit
                  10.2 to the Current  Report on Form 8-K of the  Company  dated
                  November 17, 1992.

    10.13         Escrow  Agreement  dated as of  November  3, 1992 by and among
                  Catherines Stores Corporation, Virginia Acquisition Corp.,


<PAGE>



                  Virginia Specialty Stores, Inc., Walter S. Segaloff, Signet
                  Trust Company and W.S.S. Group, Inc. is incorporated herein
                  reference to Exhibit 10.3 to the Current Report on Form 8-K
                  of the Company dated November 17, 1992.

    10.14         Noncompetition  Agreement dated as of November 3, 1992,  among
                  Catherines Stores  Corporation,  Virginia  Acquisition  Corp.,
                  Virginia  Specialty  Stores,  Inc.  and Walter S.  Segaloff is
                  incorporated  herein  by  reference  to  Exhibit  10.6  to the
                  Current  Report on Form 8-K of the Company dated  November 17,
                  1992.

    10.15         Indemnity  Agreement  dated  as  of  November  3,  1992  among
                  Catherines Stores  Corporation,  Virginia  Acquisition  Corp.,
                  Virginia  Specialty  Stores,  Inc.  and Walter S.  Segaloff is
                  incorporated  herein  by  reference  to  Exhibit  10.7  to the
                  Current  Report on Form 8-K of the Company dated  November 17,
                  1992.

    10.16         Stock Purchase and Registration Agreement dated as of November
                  3, 1992 by and among  Catherines  Stores  Corporation,  Signet
                  Trust  Company,  the Purchaser  Advisors and the Purchasers is
                  incorporated  herein  by  reference  to  Exhibit  10.9  to the
                  Current  Report on Form 8-K of the Company dated  November 17,
                  1992.

    10.17         Supplement No. 3 to Master Lease Agreement dated as of
                  December 31, 1992, between Sanwa Business Credit
                  Corporation and Catherines, Inc. is incorporated herein by
                  reference to Exhibit 10.37 to the Registration Statement of
                  the Company dated November 30, 1992, (SEC File No. 33-
                  55320).

    10.18         Supplement No. 4 to Master Lease Agreement dated as of
                  December 31, 1992, between Sanwa Business Credit
                  Corporation and Catherines, Inc. is incorporated herein by
                  reference to Exhibit 10.37 to the Registration Statement of
                  the Company dated November 30, 1992 (SEC File No. 33-
                  55320).

    10.19         Real Estate  Purchase  Agreement dated as of February 24, 1993
                  by and between  Catherines,  Inc.  and Holiday  Inns,  Inc. is
                  incorporated  herein  by  reference  to  Exhibit  10.27 to the
                  Annual  Report on Form 10-K of the Company for the fiscal year
                  ended January 29, 1994.

    10.20         Supplement  No. 5 to Master Lease  Agreement  dated as of June
                  30, 1993, between Sanwa Business Credit  Corporation  Business
                  Credit Corporation and Catherines, Inc. is incorporated herein
                  by  reference  to Exhibit  10.30 to the Annual  Report on Form
                  10-K of the  Company  for the fiscal  year ended  January  29,
                  1994.

    10.21         Master Lease Agreement No. 092893 dated September 28, 1993
                  between Econocom-USA, Inc. and Catherines, Inc. is
                  incorporated herein by reference to Exhibit 10.31 to the


<PAGE>



                  Annual  Report on Form 10-K of the Company for the fiscal year
                  ended January 29, 1994.

    10.22         Real Property Lease Agreement dated as of December 10, 1993 by
                  and between the  Industrial  Development  Board of the City of
                  Memphis and County of Shelby,  Tennessee and Catherines,  Inc.
                  is  incorporated  herein by reference to Exhibit  10.32 to the
                  Annual  Report on Form 10-K of the Company for the fiscal year
                  ended January 29, 1994.

    10.23         Equipment  Lease  Agreement  dated  December  31,  1993 by and
                  between First American  National Bank and Catherines,  Inc. is
                  incorporated  herein  by  reference  to  Exhibit  10.33 to the
                  Annual  Report on Form 10-K of the Company for the fiscal year
                  ended January 29, 1994.

    10.24         Credit Agreement dated as of March 31, 1994, between and among
                  Catherines,  Inc.,  Catherines  Stores  Corporation,  Virginia
                  Specialty   Stores,   Inc.,  Added   Dimensions,   Inc.  Linda
                  Karan-Large Size Factory Outlet,  Inc., The Answer-The Elegant
                  Large Size Discounter,  Inc. and First American  National Bank
                  is  incorporated  herein by reference to Exhibit  10.34 to the
                  Annual  Report on Form 10-K of the Company for the fiscal year
                  ended January 29, 1994.

    10.25         Amendment to Supplement No. 1 dated as of October 1, 1994,
                  by and between Sanwa Business Credit Corporation and
                  Catherines, Inc. is incorporated herein by reference to
                  Exhibit 10.33 to Registration of Certain Successor Issuers
                  on Form 8-B dated January 29, 1995.

    10.26         Amendment to Supplement No. 3 dated as of October 1, 1994,
                  by and between Sanwa Business Credit Corporation and
                  Catherines, Inc. is incorporated herein by reference to
                  Exhibit 10.34 to Registration of Certain Successor Issuers
                  on Form 8-B dated January 29, 1995.

    10.27         Amendment to Supplement No. 5 dated as of October 1, 1994,
                  by and between Sanwa Business Credit Corporation and
                  Catherines, Inc. is incorporated herein by reference to
                  Exhibit 10.35 to Registration of Certain Successor Issuers
                  on Form 8-B dated January 29, 1995.

    10.28         Second  Amendment to Master Equipment Lease Agreement dated as
                  of  June  8,  1992,  by  and  between  Sanwa  Business  Credit
                  Corporation  and Catherines,  Inc. is  incorporated  herein by
                  reference  to  Exhibit  10.36  to   Registration   of  Certain
                  Successor Issuers on Form 8-B dated January 29, 1995.

    10.29         Fifth  Amendment to Master  Equipment Lease Agreement dated as
                  of January 29,  1995,  by and between  Sanwa  Business  Credit
                  Corporation  and  Catherines,   Inc.  is  incorporated  herein
                  by reference  to  Exhibit  10.37  to   Registration   of
                  Certain Successor Issuers on Form 8-B dated January 29, 1995.



<PAGE>



    10.30         First  Amendment to Credit  Agreement  dated as of January 29,
                  1995,  between and among Catherines,  Inc.,  Catherines Stores
                  Corporation,  Catherines of  California,  Inc.,  Catherines of
                  Pennsylvania,  Inc., CSC Sub, Inc., Catherines Partners,  L.P.
                  and First  American  National  Bank,  as Agent for  itself and
                  Hibernia  National Bank and The Hongkong and Shanghai  Banking
                  Corporation  Limited is  incorporated  herein by  reference to
                  Exhibit 10.38 to Registration of Certain  Successor Issuers on
                  Form 8-B dated January 29, 1995.

    10.31         First Amended and Restated Merchant  Services  Agreement dated
                  as of October 1, 1992,  by and between  Hurley  State Bank and
                  Catherines,  Inc.  is  incorporated  herein  by  reference  to
                  Exhibit 10.39 to Registration of Certain  Successor Issuers on
                  Form 8-B dated January 29, 1995.

    10.32         First Amended and Restated Merchant  Services  Agreement dated
                  as of November 2, 1992,  by and between  Hurley State Bank and
                  Virginia  Specialty  Stores,  Inc. is  incorporated  herein by
                  reference  to  Exhibit  10.40  to   Registration   of  Certain
                  Successor Issuers on Form 8-B dated January 29, 1995.

    10.33         Amendment to Network  Services  Agreement  dated as of January
                  29,  1995,  by and  between  SPS  Payment  Systems,  Inc.  and
                  Catherines, Inc is incorporated herein by reference to Exhibit
                  10.41 to Registration of Certain Successor Issuers
                  on Form 8-B dated January 29, 1995.

    10.34         Supplement No. 6 to Master  Equipment Lease Agreement dated as
                  of October 1,  1994,  by and  between  Sanwa  Business  Credit
                  Corporation  and Catherines,  Inc. is  incorporated  herein by
                  reference  to  Exhibit  10.42  to   Registration   of  Certain
                  Successor Issuers on Form 8-B dated January 29, 1995.

    10.35         Master Agreement dated as of February 1, 1995, among
                  Catherines, Inc., Investcorp International, Inc. and Card
                  Establishment Services, Inc. is incorporated herein by
                  reference to Exhibit 10.35 to the Annual Report on Form 10-
                  K of the Company for fiscal year ended February 6, 1996.

    10.36         Standard   Agreement  dated  as  of  June  8,  1995,   between
                  Catherines  Stores  Corporation  and  United  Steelworkers  of
                  America,  AFL-CIO, CLLC, Local No. 1002 is incorporated herein
                  by  reference  to Exhibit  10.36 to the Annual  Report on Form
                  10-K of the Company for fiscal year ended February 6, 1996.

    10.37         Second  Amendment to Credit  Agreement dated as of December 6,
                  1995,  between and among Catherines,  Inc.,  Catherines Stores
                  Corporation,  Catherines of  California,  Inc.,  Catherines of
                  Pennsylvania,  Inc.,  Catherines,  Partners,  L.P.  and  First
                  American  National  Bank,  as Agent for  itself  and  Hibernia
                  National   Bank  and  The  Hongkong   and   Shanghai   Banking
                  Corporation Limited is incorporated herein by  reference to


<PAGE>



                  Exhibit  10.37 to the Annual Report on Form 10- K of the 
                  Company for fiscal year ended February 6, 1996.

    10.38         Third  Amendment  to  Credit   Agreement   between  and  among
                  Catherines, Inc., Catherines Stores Corporation, Catherines of
                  California, Inc. Catherines of Pennsylvania,  Inc., Catherines
                  Partners,  L.P. and First American National Bank, as Agent for
                  itself  and  Hibernia  national  Bank  and  The  Hongkong  and
                  Shanghai Banking Corporation Limited is incorporated herein by
                  reference to Exhibit  10.38 to the Annual  Report on Form 10-K
                  of the Company for fiscal year ended February 6, 1996.

    10.39*        Fourth Amendment to Credit Agreement between and among
                  Catherines, Inc., Catherines Stores Corporation, Catherines of
                  California, Inc., Catherines of Pennsylvania, Inc., Catherines
                  Partners, L.P. and First American National Bank, individually 
                  and in its capacity as Agent, Hibernia National Bank and Bank 
                  One, N.A. dated February 27, 1998.




MANAGEMENT CONTENTS, COMPENSATORY PLANS OR ARRANGEMENTS, ETC.

   10.100         Form of  Executive  Employment  Agreements  dated May 23, 1991
                  between Catherines,  Inc. and each of Bernard J. Wein, Stanley
                  H.  Grossman  and David C.  Forell is  incorporated  herein by
                  reference to Exhibit 10.2 to the Registration Statement of the
                  Company dated May 24, 1991 (SEC file No. 33-40832).

   10.101         The  Registrant's  Restated  1990  Performance  Units Plan, as
                  amended,  is incorporated  herein by reference to Exhibit 10.4
                  to the  Registration  Statement  of the Company  dated May 24,
                  1991 (SEC File No. 33-40832).

   10.102         Executive  Annuity  Agreement  dated  April 20,  1989  between
                  Catherines, Inc. and Bernard J. Wein is incorporated herein by
                  reference to Exhibit 10.6 to the Registration Statement of the
                  Company dated May 24, 1991 (SEC File No. 33-40832).

   10.103         Executive  Annuity  Agreement  dated  April 20,  1989  between
                  Catherines,  Inc. and Stanley Grossman is incorporated  herein
                  by reference to Exhibit 10.7 to the Registration  Statement of
                  the Company dated May 24, 1991 (SEC File No. 33-40832).

   10.104         Executive  Insurance  Agreement  dated April 20, 1989  between
                  Catherines, Inc. and David C. Forell is incorporated herein by
                  reference to Exhibit 10.8 to the Registration Statement of the
                  Company dated May 24, 1991 (SEC File No. 33-40832).

   10.105         Catherines Senior Management Bonus Plan is incorporated herein
                  by reference to Exhibit 10.9 to the Registration  Statement of
                  the Company dated May 24, 1991 (SEC File No. 33-40832).

   10.106         The Registrant's 1994 Omnibus Incentive Plan is
                  incorporated by reference to Exhibit 10.1 to the
                  Registration Statement of the Registrant dated May 31, 1994
                  (SEC File No. 33-79598).

(11)11.1*         Statement re: Computation of Weighted Average Number of
                  Common Shares Outstanding.



<PAGE>


(13)13.1*         The  Company's  Annual Report to  Shareholders  for the fiscal
                  year to which this Annual Report on Form 10-K relates,  to the
                  extent incorporated herein by reference.

(21)              21.1  Subsidiaries  are  incorporated  herein by  reference to
                  Exhibit  21.1  to   Registration   of  Securities  of  Certain
                  Successor Issuers on Form 8-B dated January 29, 1995.

(23)23.1*         Consent of Arthur Andersen LLP.

    23.2*         Report of Arthur Andersen LLP on Schedules.

    (27)*         Financial Data Schedule (EDGAR FILING ONLY).

- ------------------------------------

*Previously unfiled documents are noted with an asterisk.


<PAGE>




                                CATHERINES, INC.

                          CATHERINES STORES CORPORATION

                        CATHERINES OF PENNSYLVANIA, INC.

                         CATHERINES OF CALIFORNIA, INC.

                            CATHERINES PARTNERS, L.P.



                      AMENDED AND RESTATED CREDIT AGREEMENT




                         Dated as of February 27, 1998




                 FIRST AMERICAN NATIONAL BANK, individually and
                            in its capacity as Agent

                             HIBERNIA NATIONAL BANK

                                 BANK ONE, N.A.






                                      - 1 -

<PAGE>


                                                                            Page

                                TABLE OF CONTENTS

This  Table  of  Contents  is not a part  of the  Amended  and  Restated  Credit
Agreement and is only for convenience of reference.)

                                                                            Page


SECTION 1.        DEFINITIONS.............................................. ...3

         1.1  Defined Terms....................................................3
         1.2  Accounting Terms................................................23
         1.3  Other Definitional Provisions...................................23

SECTION 2.        AMOUNTS AND TERMS OF COMMITMENTS............................24

         2.1  Working Capital Commitments and Working Capital
                  Loans.......................................................24
         2.2  Working Capital Note............................................24
         2.3  Optional Prepayments............................................24
         2.4  Requirements of Law.............................................25
         2.5  Use of Proceeds.................................................27
         2.6  Swingline Loan Subfacility......................................27
SECTION 3.        LETTERS OF CREDIT...........................................28

         3.1  Issuance of Letters of Credit...................................28
         3.2  Participating Interests.........................................28
         3.3  Procedure for Opening Letters of Credit.........................28
         3.4  Payments in Respect of Letters of Credit........................28
         3.5  Letter of Credit Fees...........................................29
         3.6  Letter of Credit Reserves.......................................30
         3.7  Further Assurances..............................................31
         3.8  Obligations Absolute............................................31
         3.9  Assignments.....................................................32
         3.10 Participations .................................................32
         3.11 Certification as to L/C Exposure on Closing Da..................32
SECTION 4.        INTEREST RATE PROVISIONS; FEES; PAYMENTS....................32

         4.1  Procedure for Borrowing.........................................32
         4.2  Interest Rates and Payment Dates................................34
         4.3  Computation of Interest and Fees................................34

                                        i

<PAGE>


                                                                            Page

         4.4  Conversion Options..............................................35
         4.5  Pro Rata Treatment and Payments.................................35
         4.6  Fees............................................................36
         4.7  Changes of Commitment Amounts...................................36
         4.8  Inability to Determine Interest Rate............................37
         4.9  Illegality......................................................38
         4.10 Indemnity.......................................................38

SECTION 5.        CONDITIONS PRECEDENT........................................39

         5.1  Conditions Precedent to this Amended and 
               Restated Credit Agreement .....................................39
         5.2  Conditions to Each Loan and Each Letter of Credit...............43

SECTION 6.        REPRESENTATIONS AND WARRANTIES..............................44

         6.1  Financial Condition.............................................44
         6.2  Entity Existence; Compliance with Law...........................44
         6.3  Entity Power; Authorization; Enforceable
                  Obligations.................................................45
         6.4  No Legal Bar....................................................46
         6.5  No Material Litigation..........................................46
         6.6  No Default......................................................46
         6.7  Ownership of Property; Liens....................................46
         6.8  Patents, Copyrights, Permits and Trademarks.....................46
         6.9  No Burdensome Restrictions......................................46
         6.10 Margin Regulations..............................................46
         6.11 Investment Company Act..........................................47
         6.12 Disclosure......................................................47
         6.13 The Security Documents..........................................47
         6.14 ERISA...........................................................47
         6.15 Subsidiaries....................................................48
SECTION 7.        AFFIRMATIVE COVENANTS.......................................48

         7.1  Financial Statements............................................48
         7.2  Certificates; Reports and Other Information.....................49
         7.3  Payment of Obligations..........................................51
         7.4  Conduct of Business and Maintenance of Existence................51
         7.5  Maintenance of Property.........................................51
         7.6  Insurance.......................................................51


                                       ii

<PAGE>


                                                                            Page

         7.7  Inspection of Property; Books and Records;
                  Discussions.................................................52
         7.8  Notices.........................................................52
         7.9  Maintenance of Liens of the Security Documents..................53
         7.10 Security Documents..............................................53
         7.11 Termination of Merchant Services Agreements.....................54
         7.12 Annual Inventory Valuation......................................54
         7.13 Further Assurances..............................................54

SECTION 8.  FORMATION OF NEW SUBSIDIARIES.....................................54

SECTION 9.        NEGATIVE COVENANTS..........................................55

         9.1  Indebtedness....................................................55
         9.2  Limitation on Liens.............................................56
         9.3  Limitation on Contingent Obligations............................57
         9.4  Prohibition on Fundamental Changes..............................57
         9.5  Prohibition on Sale of Assets...................................57
         9.6  Limitation on Investments, Loans and Advances...................58
         9.7  Consolidated Working Capital....................................58
         9.8  Consolidated Net Worth..........................................58
         9.9  Capital Expenditures........................................... 58
         9.10 Debt Coverage Ratio.............................................59
         9.11 Entity Documents................................................59
         9.12 Limitation on Dividends.........................................59
         9.13 Transactions with Affiliates and among Credit Parties...........59

SECTION 10.       EVENTS OF DEFAULT...........................................60

SECTION 11.  MISCELLANEOUS....................................................63

         11.1  Amendments and Waivers.........................................63
         11.2  Notices........................................................63
         11.3  No Waiver; Cumulative Remedies.................................64
         11.4  Survival of Representations, Warranties and
                   Covenants..................................................65
         11.5  Payment of Expenses and Taxes..................................65
         11.6  Successors and Assigns; Participations; Purchasing
                   Banks......................................................65
         11.7  Adjustments....................................................69
         11.8  Merger.........................................................69

                                       iii

<PAGE>



         11.9  Effectiveness..................................................69
         11.10 Governing Law; No Third Party Rights...........................70
         11.11 Submission to Jurisdiction: Waivers............................70
         11.12 Counterparts...................................................71
         11.13 Obligations of Banks Several...................................71

SCHEDULES

         1.1  Store Locations
         1.2  Swingline Loan Commitment Percentage
           Working Capital Commitment
           Working Capital Commitment Percentage
         4.1(d)  FANB Rate Lending Office
         5.1(n)   Exceptions to UCC Filings
         5.1(o) List of  Jurisdictions  and Lien Searches  5.1(p) States Without
         Good Standing Certificates 6.5 Material Litigation 6.7 Imperfect Record
         Title or Leaseholds  6.13 UCC Filing List 6.15  Subsidiaries  of Parent
         and Company 9.1(b)  Permitted  Indebtedness  9.2(g) Permitted Liens 9.3
         Contingent Obligations

EXHIBITS

   A    First Amended and Restated Assignment and Security Agreement-Intex

   B    First Amended and Restated Assignment and Security Agreement-PA Co

   C    First Amended and Restated Assignment and Security Agreement-RT Co

   D    First Amended and Restated Assignment and Security Agreement-The Company

   E    Borrowing Base Certificate

   F    Commitment Transfer Supplement

   G    First Amended & Restated Security Agreement (Company)

   H    HSB  Purchase Agreement

   I    Second Amended and Restated Guaranty Agreement (Intex)

                                       iv

<PAGE>



   J    First Amended and Restated Security Agreement (Intex)

   K    L/C Participation Certificate

   L    Merchant Services Agreements

   M    Second Amended and Restated Guaranty Agreement (PA Co.)

   N    First Amended & Restated Pledge Agreement (PA Co.)

   O    First Amended and Restated Security Agreement (PA Co.)

   P    Second Amended & Restated Guaranty Agreement (Parent)

   Q    First Amended and Restated Pledge Agreement (Parent)

   R    First Amended and Restated Security Agreement (Parent)

   S    Second Amended and Restated Guaranty Agreement (RT Co.)

   T    First Amended and Restated Pledge Agreement (RT Co.)

   U    First Amended and Restated Security Agreement (RT Co.)

   V    First Amended and Restated Swingline Note

   W    Second Amended and Restated Working Capital Note [2.2]

   X    Waring Cox Opinion Letter [5.1(b)]




                                        v

<PAGE>



                      AMENDED AND RESTATED CREDIT AGREEMENT

         THIS AMENDED AND RESTATED  CREDIT  AGREEMENT (the "Amended and Restated
Credit  Agreement"),  dated  as of  February  27,  1998,  is made by and  among
CATHERINES,  INC., a Delaware  corporation  (the "Company"),  CATHERINES  STORES
CORPORATION, a Tennessee corporation (the "Parent"), CATHERINES OF PENNSYLVANIA,
INC., a Tennessee  corporation  ("PA Co."),  CATHERINES OF  CALIFORNIA,  INC., a
California  corporation  ("RT  Co."),  CATHERINES  PARTNERS,  L.P.,  a Tennessee
limited  partnership  ("Intex"),  and FIRST  AMERICAN  NATIONAL BANK, a national
banking association ("FANB"),  individually and in its capacity as agent for the
Banks, defined below (together with any of its successors in such capacity,  the
"Agent"),  HIBERNIA NATIONAL BANK, a national banking  association  ("Hibernia")
and BANK ONE, N.A., a national banking association ("Bank One");  (together with
their successors, transferees and assigns from time to time parties hereto shall
be  referred to  collectively  as the  "Banks"  and each  individually  shall be
referred to as a "Bank").

                              W I T N E S S E T H:

         A. The Company,  Catherines Stores Corporation,  a Delaware corporation
(the  "Predecessor  Parent"),  Virginia  Specialty Stores,  Inc. ("VSS"),  Added
Dimensions,  Inc. ("Added  Dimensions"),  Linda Karan-Large Size Factory Outlet,
Inc. ("Linda Karan"),  The Answer-The Elegant Large Size Discounter,  Inc. ("The
Answer") (Added Dimensions,  Linda Karan and The Answer collectively called "VSS
Subsidiaries")  and FANB entered into a Credit  Agreement  dated as of March 31,
1994 (the "Original  Credit  Agreement")  pursuant to which FANB provided a term
loan and a working capital loan facility to the Company.  In connection with the
execution of the Original Credit Agreement the Company,  the Predecessor Parent,
VSS  and  the  VSS  Subsidiaries   executed  a  number  of  ancillary  documents
(collectively  the  "Original  Loan  Documents")  including  without  limitation
various security  agreements,  pledge agreements and mortgages in favor of Agent
for the benefit of the Banks (collectively the "Original Security Documents").

         B. Hibernia and The Hongkong and Shanghai Banking  Corporation  Limited
("Hongkong") became parties to the Original Credit Agreement by the execution of
certain Commitment Transfer Supplements dated as of March 31, 1994.

         C.  Subsequent to the execution of the Original  Credit  Agreement,  PA
Co., RT Co., Intex and CSC Sub, Inc., a Tennessee  corporation  ("CSC Sub") were
formed, the VSS Subsidiaries merged with VSS and certain assets were transferred
from the Company to PA Co., RT Co., Intex and CSC Sub. The corporate restructure
and the transfer of assets were contemplated by the terms of the Original Credit
Agreement  and were subject to the  execution by the  Company,  the  Predecessor
Parent,  VSS, PA Co., RT Co.,  Intex and CSC Sub of a First  Amendment to Credit
Agreement (the "First  Amendment") dated as of January 29, 1995, whereby PA Co.,
RT Co., Intex and CSC Sub became Credit Parties and certain ancillary  documents
were executed in connection therewith  (collectively,  the "First Amendment Loan
Documents") including but not limited to security

                                      - 1 -

<PAGE>



agreements  and  pledge  agreements  in favor of Agent for the  benefit of FANB,
Hibernia and Hongkong (collectively, the "First Amendment Security Documents").

         D. Subsequent to the execution of the First Amendment,  VSS merged into
the Company and the Parent became a successor  corporation by virtue of a merger
between CSC Sub and the Predecessor Parent. As of December 6, 1995, the Company,
Parent,  PA Co., RT Co., Intex,  FANB,  Hibernia and Hongkong  executed a Second
Amendment to Credit Agreement (the "Second  Amendment")  whereby (a) the working
capital loan facility was increased from $20,000,000.00 to $25,000,000.00; (b) a
$3,000,000.00  swingline  loan  subfacility  was  provided;  (c) the term of the
working capital loan facility was extended;  (d) certain collateral was released
as security  for the Loans and (e)  certain  other  amendments  were made to the
credit facilities.  In connection  therewith the Credit Parties executed certain
ancillary  documents  (collectively,  the  "Second  Amendment  Loan  Documents")
including, but not limited to, amendments to security agreements,  amendments to
pledge   agreements  and  amendments  to  deeds  of  trust  in  favor  of  Agent
(collectively, the "Second Amendment Security Documents").

         E. As of April  26,  1996,  the  Credit  Parties,  FANB,  Hibernia  and
Hongkong executed a Third Amendment to Credit Agreement (the "Third  Amendment")
to reflect certain changes to the financial covenants of the Credit Agreement.

         F. As of  September 4, 1996,  the Credit  Parties,  FANB,  Hibernia and
Hongkong   executed  a  Fourth   Amendment  to  Credit  Agreement  (the  "Fourth
Amendment") (a) to extend term of the swingline loan subfacility,  (b) to extend
the term of the working capital loan facility and (c) to reflect certain changes
to the financial covenants of the Credit Agreement.  In connection therewith the
Credit Parties executed certain ancillary documents  (collectively,  the "Fourth
Amendment  Loan  Documents")  including but not limited to the amendments to the
deeds of trust (collectively, the "Fourth Amendment Security Documents").

         G. As of December  4, 1996,  the Credit  Parties,  FANB,  Hibernia  and
Hongkong executed a Fifth Amendment to Credit Agreement (the "Fifth  Amendment")
to reflect certain changes to the Credit Agreement.

         H. The Original  Credit  Agreement  as amended by the First  Amendment,
Second  Amendment,  Third  Amendment,  Fourth  Amendment and Fifth  Amendment is
referred to herein as the "Prior Credit Agreement". The Original Loan Documents,
the First Amendment Loan  Documents,  the Second  Amendment Loan Documents,  the
Third  Amendment  Loan  Documents,  and the Fourth  Amendment Loan Documents are
collectively  referred to as the "Prior Loan Documents".  The Original  Security
Documents, the First Amendment Security Documents, the Second Amendment Security
Documents, and the Fourth Amendment Security Documents are collectively referred
to as the "Prior Security Documents".


                                      - 2 -

<PAGE>



         I. Pursuant to the Prior Credit Agreement,  FANB, Hibernia and Hongkong
have made Loans and issued Letters of Credit pursuant to their Commitments under
and as defined in the Prior Credit Agreement. The obligations of the Company and
the other Credit  Parties  pursuant to the Prior Credit  Agreement  are embodied
within the Prior Loan  Documents  and are  evidenced by the Term Notes,  certain
working  capital  promissory  notes, as amended and restated (the "Prior Working
Capital Notes") and a certain  swingline note, as amended (the "Prior  Swingline
Note") (the Term Notes,  the Prior Working Capital Notes and the Prior Swingline
Note being  collectively  referred  to herein as the "Prior  Notes") and certain
guaranties  of the  Parent,  PA Co.,  RT Co. and Intex,  as amended  (the "Prior
Guaranties").

         J.  Simultaneously  herewith,  the  Company  shall pay and  satisfy the
indebtedness  evidenced  by the Term  Notes,  the  Term  Loan  Commitment  shall
terminate,  the liens of the Deeds of Trust  shall be  released,  Bank One shall
acquire all of Hongkong's participating interest in the Working Capital Loan and
all of Hongkong's  participating  interest in the Letters of Credit  pursuant to
the execution of a Commitment  Transfer  Supplement dated as of the date of this
Amended and  Restated  Credit  Agreement  and executed  immediately  prior to or
concurrently  with the execution of this Amended and Restated Credit  Agreement,
and Bank One shall  become a Bank  party to this  Amended  and  Restated  Credit
Agreement  all in accordance  with the terms and  conditions of this Amended and
Restated  Credit  Agreement.  In addition and among other  things,  the "Working
Capital  Commitments" as defined in the Prior Credit  Agreement shall be reduced
and restated as defined in this Amended and Restated Agreement.

         K. The Credit  Parties  and the Banks wish to further  amend the Credit
Parties' obligations pursuant to this Amended and Restated Agreement and restate
the Credit  Parties'  obligations to the Banks,  on the terms and conditions set
forth herein.  Except as set forth herein, the Credit Parties'  obligations will
continue to be secured by the liens and security  interests granted in the Prior
Security Documents.

         NOW,  THEREFORE,  in  consideration  of the above  Recitals,  which are
incorporated in this Amended and Restated  Agreement,  in  consideration  of the
mutual  agreements  and  covenants  contained  herein and for good and  valuable
consideration,  the receipt and adequacy of which are hereby  acknowledged,  the
parties hereto agree as follows:


SECTION 1.        DEFINITIONS

     1.1  Defined  Terms.  As used  herein the  following  terms  shall have the
following meanings:

         "Accounts"  shall mean all  accounts  receivable,  book  debts,  notes,
drafts, instruments,  documents,  acceptances and other forms of obligations now
owned or  hereafter  received or acquired by or belonging or owing to the Credit
Parties (including, under any trade names, styles or divisions

                                      - 3 -

<PAGE>



thereof)  whether arising out of goods sold by it or services  rendered by it or
from any other  transaction,  whether or not the same involves the sale of goods
or performance or services by the Credit Parties (including, without limitation,
any  such  obligation  which  might  be  characterized  as an  account,  general
intangible or chattel paper under the Uniform  Commercial  Code in effect in any
jurisdiction)  and all of the  Credit  Parties'  rights  in,  to and  under  all
purchase  orders now owned or hereafter  received or acquired by it for goods or
services,  and all of the Credit Parties' rights to any goods represented by any
of the foregoing  (including  returned or repossessed  goods and unpaid sellers'
rights),  and all moneys due or to become  due to the Credit  Parties  under all
contracts  for the  sale of goods  and/or  the  performance  of  services  by it
(whether or not yet earned by performance on the part of the Credit  Parties) or
in connection with any other transaction, now in existence or hereafter arising,
including without  limitation the right to receive the proceeds of said purchase
orders and  contracts,  and all  collateral  security and guarantees of any kind
given by any Person  with  respect  to any of the  foregoing;  individually,  an
"Account."

         "Affiliate"  of a Person  (the  "Primary  Person")  shall  mean (a) any
Person which, directly or indirectly,  is in control of, is controlled by, or is
under  common  control  with,  the  Primary  Person or (b) any  Person  who is a
director or officer (i) of the Primary  Person,  (ii) of any  Subsidiary  of the
Primary  Person or (iii) of any  Person  described  in  clause  (a)  above.  For
purposes of this definition,  control of a Person shall mean the power, directly
or indirectly,  (i) to vote 10% or more of the securities having ordinary voting
power for the  election of  directors  of such Person or (ii) to direct or cause
the direction of the  management and policies of such Person whether by contract
or otherwise.

     "Agent"  shall  mean  FANB in its  capacity  as agent  for the Banks or any
successor agent.

         "Amended and  Restated  Credit  Agreement"  shall mean this Amended and
Restated  Credit  Agreement,  as the  same  may  from  time to time be  amended,
supplemented or otherwise  modified.  The Amended and Restated Credit  Agreement
may sometimes be referred to herein as the "Agreement".

         "Annual  Inventory  Valuation"  shall mean the annual  audit of the Net
Recoverable  Liquidation Value of Eligible Inventory required to be furnished to
the Agent pursuant to subsection 7.12.

         "Applicable Margin" shall mean 2.25% per annum.

         "Asset Sale" shall mean any sale, sale-leaseback,  or other disposition
by the Credit Parties or any of their  Subsidiaries  of any of their property or
assets,  including  the  stock of any of their  Subsidiaries  (except  sales and
dispositions  permitted by paragraphs  (a) through (h) of subsection  9.5 and by
Section 8).


                                      - 4 -

<PAGE>



     "Assignments"  shall mean the Assignment of the Company,  the Assignment of
Intex, the Assignment of PA Co. and the Assignment of RT Co.

         "Assignment  of Intex" shall mean the amended and  restated  assignment
and  security  agreement,  of even date with this  Amended and  Restated  Credit
Agreement, substantially in the form of Exhibit "A" to this Amended and Restated
Credit  Agreement,  as  the  same  may be  amended,  supplemented  or  otherwise
modified,  pursuant to which Intex reassigns and regrants a security interest in
its rights to payment under the Company Merchant Services  Agreement and the VSS
Merchant Services  Agreement as said rights have been assigned to Intex pursuant
to that certain  Assignment,  Assumption and Processing  Agreement I (Catherines
Cards Program) and that certain Assignment,  Assumption and Processing Agreement
II (VSSI Cards Program), as collateral for the Loans.

         "Assignment  of PA Co." shall mean the amended and restated  assignment
and  security  agreement,  of even date with  thisAmended  and  Restated  Credit
Agreement, substantially in the form of Exhibit "B" to this Amended and Restated
Credit  Agreement,  as  the  same  may be  amended,  supplemented  or  otherwise
modified, pursuant to which PA Co. reassigns and regrants a security interest in
its rights to payment under the Company Merchant Services  Agreement and the VSS
Merchant Services Agreement as said rights have been assigned to PA Co. pursuant
to that certain  Assignment,  Assumption and Processing  Agreement I (Catherines
Cards Program) and that certain Assignment,  Assumption and Processing Agreement
II (VSSI Cards Program), as collateral for the Loans.

         "Assignment  of RT Co." shall mean the amended and restated  assignment
and  security  agreement,  of even date with this  Amended and  Restated  Credit
Agreement, substantially in the form of Exhibit "C" to this Amended and Restated
Credit  Agreement,  as  the  same  may be  amended,  supplemented  or  otherwise
modified, pursuant to which RT Co. reassigns and regrants a security interest in
its rights to payment under the Company Merchant Services  Agreement and the VSS
Merchant Services Agreement as said rights have been assigned to RT Co. pursuant
to that certain  Assignment,  Assumption and Processing  Agreement I (Catherines
Cards Program) and that certain Assignment,  Assumption and Processing Agreement
II (VSSI Cards Program), as collateral for the Loans.

         "Assignment  of the  Company"  shall  mean  the  amended  and  restated
assignment  and  security  agreement,  dated of even date with this  Amended and
Restated  Credit  Agreement,  substantially  in the form of Exhibit  "D" to this
Amended and Restated Credit Agreement, as the same may be amended,  supplemented
or otherwise  modified,  pursuant to which the Company  reassigns and regrants a
security  interest  in its  rights  to  payments  under  the  Merchant  Services
Agreements, as collateral for the Loans.


                                      - 5 -

<PAGE>



         "Available  Working Capital  Commitment" as to any Bank at a particular
date,  shall  mean an  amount  equal to (a) the  amount of such  Bank's  Working
Capital  Commitment  at such  time less (b) the sum of (i) such  Bank's  Working
Capital Loan Exposure and (ii) such Bank's L/C Exposure; collectively, as to all
the Banks, the "Available Working Capital Commitments."

         "Base Rate" shall mean the reference or base rate  established  by FANB
from time to time and utilized in contracting  for interest on its variable rate
loans that do not utilize an externally  established  reference  rate.  The Base
Rate is one of  several  interest  rate  indices  employed  by FANB.  The Credit
Parties  acknowledge  that FANB has made, and may hereafter make,  loans bearing
interest at rates which are lower and higher than the Base Rate.

         "Basic Documents" shall mean,  collectively,  this Amended and Restated
Credit  Agreement  (including all schedules and exhibits  hereto),  the Security
Documents,  the  Working  Capital  Notes,  the  Swingline  Note,  and any  other
document,  instrument or agreement  executed in connection with this Amended and
Restated Credit Agreement, the documents, instruments and agreements executed in
connection  with the Prior  Credit  Agreement  (unless  superseded  according to
Section  11.8) or hereafter  executed  and  delivered by any Credit Party to the
Agent or the Banks and any  amendments or  supplements  to any such documents or
agreements.

         "Borrowing  Base"  shall  mean,  as of the  date  of any  determination
thereof,  an amount equal to the lesser of (a) the aggregate  Commitments of all
Banks at such time or (b) the sum of (i) (A) 40% of  Eligible  Inventory  if the
date of determination  occurs during amonth, other than March, April or November
or (B) 45% of Eligible  Inventory  if the date of  determination  occurs  during
March, April or November,  or (C) 125% of the Net Recoverable  Liquidation Value
of  Eligible  Inventory  only if the Net  Recoverable  Liquidation  Value of the
Eligible  Inventory  as  determined  pursuant  to a Second  Inventory  Valuation
performed  pursuant to  subsection  7.12 is less than 32% of Eligible  Inventory
plus (ii) 75% of the net face amount of Eligible  Accounts  Receivables  at such
time minus (iii) 60% of the L/C Exposure at such time.  "Net face amount"  shall
mean the face  amount of such  receivables  less  applicable  credits,  offsets,
rebates and discounts.  For purposes of determining the Borrowing Base, Eligible
Inventory shall be calculated  utilizing the cost value, after  adjustments,  as
reflected on the consolidated balance sheet of the Parent and its Subsidiaries.

         "Borrowing Base Certificate" shall mean a certificate  substantially in
  the form of Exhibit "E" to this Amended and Restated Credit Agreement.

         "Borrowing  Date" shall mean (a) any  Business Day with respect to FANB
Rate Loans, or any Working Day with respect to Eurodollar Loans,  specified in a
notice pursuant to subsection 4.1 of this Amended and Restated Credit  Agreement
as a date on which the Banks and/or the  Swingline  Lender make Loans under this
Amended and  Restated  Credit  Agreement,  or (b) any  Business Day on which the
Company,  in a notice pursuant to subsection  3.1,  requests the Issuing Bank to
issue a Letter of Credit under this Amended and Restated Credit Agreement.

                                      - 6 -

<PAGE>



         "Business Day" shall mean a day other than a Saturday,  Sunday or other
day on which commercial  banks in Memphis,  Tennessee,  and London,  England are
authorized or required by law to close.

         "Capital  Expenditures"  for any period,  shall mean all  amounts  that
would, in accordance with GAAP, be set forth as capital expenditures  (exclusive
of  any  amount  attributable  to  capitalized  interest)  on  the  consolidated
statement of changes in cash flows of the Parent, its consolidated  Subsidiaries
and  Intex  or  other  similar   statement  of  the  Parent,   its  consolidated
Subsidiaries and Intex for such period.

         "Cash  Equivalents"  shall mean (i)  securities  issued or directly and
fully  guaranteed  or insured by the United  States  Government or any agency or
instrumentality  thereof  having  maturities  of not more than one year from the
date of acquisition,  (ii)  certificates of deposit and eurodollar time deposits
with  maturities  of one year or less  from the  date of  acquisition,  bankers'
acceptances  with maturities not exceeding one year and overnight bank deposits,
in each case with any Bank or with any domestic  commercial  bank having capital
and surplus in excess of  $300,000,000  and a Thomson  BankWatch  Rating of C or
better, (iii) repurchase obligations with a term of not more than seven days for
underlying  securities  of the types  described  in clauses (i) and (ii) entered
into with any  financial  institution  meeting the  qualifications  specified in
clause  (ii)  above,  (iv)  commercial  paper  issued by any Bank or the  parent
corporation of any Bank having a Thomson  BankWatch  Rating of C or better,  and
commercial  paper  rated A-1 or the  equivalent  thereof  by  Standard  & Poor's
Corporation or P-1 or the equivalent thereof by Moody's Investors Service,  Inc.
and in each case maturing within nine months after the date of acquisition,  (v)
tax exempt  securities  rated A1 or the equivalent  thereof by Standard & Poor's
corporation or P-1 or the equivalent thereof by Moody's Investors Service,  Inc.
and having maturities of not more than one year from the date of acquisition and
(vi) money market funds investing solely in Cash Equivalents.

         "Change in Law" shall mean,  with respect to any Bank,  the adoption of
any law, rule, regulation, policy, guideline or directive (whether or not having
the force of law) or any change therein or in the  interpretation or application
thereof by any  Governmental  Authority having  jurisdiction  over such Bank, in
each case after the date hereof.

         "Change of Control"  shall mean any direct or indirect  acquisition  by
any  Person or any  Person  that as of the date  hereof is a direct or  indirect
stockholder of the Parent or any Person who is a member of the management of any
of the foregoing or any Affiliate  thereof,  or senior  management of the Credit
Parties or any entity the  majority in interest of which is owned by such senior
management),  whether  singly or in concert with one or more Persons,  of 20% or
more, on a fully diluted basis, of the outstanding  Parent Common Stock , or any
change in the  ownership of the common stock of the Company,  PA Co., RT Co., or
any change in the ownership of Intex.


                                      - 7 -

<PAGE>



         "Closing  Date"  shall mean the date upon which all the  conditions  in
subsection 5.1 have been satisfied, which the parties have scheduled to occur on
February 27, 1998.

         "Code"  shall mean the Internal  Revenue Code of 1986,  as amended from
time to time.

         "Collateral" shall mean the property,  real and personal,  tangible and
intangible, and the proceeds thereof, which are subject from time to time to the
Liens  purported to be created by the Prior Security  Documents  (except for the
real property described in the Deeds of Trust) and the Security Documents.

         "Commission" shall mean the Securities and Exchange Commission.

         "Commitment  Percentage"  shall  mean,  with  respect to any Bank,  its
existing Working Capital Commitment  Percentage or its Swingline Loan Commitment
Percentage, as the context may require.

     "Commitments"  shall be the  collective  reference  to the Working  Capital
Commitments and the Swingline Commitment; individually, a "Commitment."

         "Commitment  Transfer" shall mean an assignment or transfer pursuant to
paragraph (c) of subsection  11.6 hereof and evidenced by a Commitment  Transfer
Supplement.

     "Commitment Transfer Supplement" shall mean the supplement substantially in
the form of Exhibit "F".

         "Commonly  Controlled  Entity"  shall  mean an  entity,  whether or not
incorporated,  which is under  common  control  with a Credit  Party  within the
meaning of Section 414(b) or (c) of the Code.

         "Company"  shall have the  meaning  specified  in the  preamble of this
Amended and Restated Credit Agreement,  its successors and assigns, as permitted
in thisAmended and Restated Credit Agreement.

         "Company  Security  Agreement"  shall  mean the  amended  and  restated
security  agreement  of even date  entered  into by the  Company in favor of the
Agent for the ratable benefit of the Banks, substantially in the form of Exhibit
"G" to this Amended and Restated Credit Agreement,  as the same may from time to
time be amended, supplemented or otherwise modified.

         "Consolidated  Adjusted  Operating  Profit" shall mean, for any period,
the  consolidated Net Income of the Parent and its Subsidiaries for such period,
plus,  without  duplication  and to the  extent  reflected  as a  charge  in the
statement of such consolidated Net Income for such period,  the sum of (i) taxes
measured by income,  (ii) interest expense,  (iii) depreciation and amortization
expense,  (iv) any non-cash  FASB 121 charges or any other  charges  which would
cause the acceleration of

                                      - 8 -

<PAGE>



depreciation  expense provided that such amount does not exceed  $500,000.00 per
Fiscal Year and (v) operating  lease  expense.  The parties have agreed that the
non-cash  portion of Store  closing  expenses  shall also be added to the sum of
subparagraphs  (i) through  (v) for  purposes of  calculating  the  Consolidated
Adjusted  Operating  Profit for the Fiscal Year ending January 31, 1998, and for
each of the three (3) fiscal quarters thereafter, provided that such amount does
not exceed $1,925,000.

         "Consolidated  Current  Assets" at a  particular  date,  shall mean all
amounts which would,  in conformity  with GAAP, be included under current assets
on a consolidated  balance sheet of the Parent and its  Subsidiaries  as at such
date.

         "Consolidated Current Liabilities" at a particular date, shall mean all
amounts  which  would,  in  conformity  with GAAP,  be  included  under  current
liabilities on a consolidated  balance sheet of the Parent, its Subsidiaries and
Intex as at such date, but in any event including, in the case of the Parent and
its Subsidiaries, all L/C Obligations, Working Capital Loans and Swingline Loans
at such date.

         "Consolidated  Net Worth" at a particular  date, shall mean all amounts
which would be included under  shareholders'  equity on a  consolidated  balance
sheet of the Parent and its  Subsidiaries  determined in accordance with GAAP as
at such date.

         "Consolidated  Working  Capital" at a particular  date,  shall mean the
excess,  if any,  of  Consolidated  Current  Assets  over  Consolidated  Current
Liabilities at such date.

         "Contingent  Obligation" as to any Person, shall mean any obligation of
such Person  guaranteeing or in effect  guaranteeing any  Indebtedness,  leases,
dividends or other obligations ("primary  obligations") of any other Person (the
"primary  obligor") in any manner,  whether  directly or indirectly,  including,
without  limitation,  any obligation of such Person  (whether or not contingent)
(a) to purchase any such primary obligation or any property  constituting direct
or  indirect  security  therefor,  (b) to  advance  or supply  funds (i) for the
purchase or payment of any such primary  obligation or (ii) to maintain  working
capital or equity  capital of the primary  obligor or  otherwise to maintain the
net  worth  or  solvency  of the  primary  obligor,  (c) to  purchase  property,
securities  or services  primarily  for the purpose of assuring the owner of any
such primary obligation of the ability of the primary obligor to make payment of
such primary obligation or (d) otherwise to assure or hold harmless the owner of
such primary obligation against loss in respect thereof; provided, however, that
the term Contingent Obligation shall not include endorsements of instruments for
deposit or  collection  in the ordinary  course of  business.  The amount of any
Contingent  Obligation  shall be deemed to be an amount  equal to the  stated or
determinable  amount (based on the maximum reasonably  anticipated net liability
in respect  thereof as  determined  by such Person in good faith) of the primary
obligation or portion thereof in respect of which such Contingent  Obligation is
made or, if not stated or determinable,  the maximum reasonably  anticipated net
liability in respect thereof

                                      - 9 -

<PAGE>



(assuming  such Person is required to perform  thereunder) as determined by such
Person in good faith.  Notwithstanding any of the foregoing to the contrary, the
term  "Contingent  Obligation"  shall not include any tort claims less than Five
Million  Dollars  ($5,000,000)  in the  aggregate  until the  earlier of (a) the
reduction of any such claim to judgment  (whether or not  appealed)  and (b) the
recognition of any such claim as a liability pursuant to GAAP.

         "Contractual  Obligation" as to any Person, shall mean any provision of
any  security  issued  by  such  Person  or  of  any  agreement,  instrument  or
undertaking  to  which  such  Person  is a party  or by  which  it or any of its
property is bound.

         "Credit Parties" shall mean, collectively,  the Company, the Parent, PA
Co., RT Co., and Intex, individually, a "Credit Party".

         "Debt Coverage  Ratio" shall mean as of any period of  determination  a
fraction  (x) the  numerator  of which is the  Consolidated  Adjusted  Operating
Profit for such period and (y) the denominator of which is interest  expense for
such period plus current maturities of long term debt plus current maturities of
Financing Leases according to GAAP plus operating lease expense.

         "Deed of Trust"  shall mean that certain  Tennessee  Deed of Trust with
Security  Agreement  and Fixture  Filing dated March 31, 1994,  amended by First
Modification  and  Extension  of Deed of Trust dated  December  6, 1995,  and by
Second  Modification  and  Extension  of Deed of Trust dated as of  September 4,
1996,  executed by The Industrial  Development  Board of the City of Memphis and
County of Shelby, Tennessee encumbering the fee title to the property located in
Memphis,  Tennessee used as the Company's national headquarters and distribution
facility,  which Deed of Trust shall be released as of the Closing  Date subject
to the terms of paragraph (s) of subsection 5.1 hereof.

     "Deeds of Trust"  shall  mean the Deed of Trust and the  Leasehold  Deed of
Trust.

         "Default"  shall mean any event specified in Section 10, whether or not
any requirement  for the giving of notice,  the lapse of time, or both, has been
satisfied.

         "Direct  Operating  Profit Report" shall mean the report required to be
furnished to the Agent pursuant to the terms of paragraph (h) of subsection 7.2.

         "Dividend  Ratio"  shall  mean  as of the  end of  each  Fiscal  Year a
fraction (a) the numerator of which is Consolidated  Adjusted  Operating  Profit
and (b) the denominator of which is the sum of (i) interest expense,  (ii) taxes
measured by income,  (iii) Capital  Expenditures,  (iv) payments of  obligations
arising  with  respect to  Financing  Leases,  (v) the  increase  or decrease in
Consolidated  Working Capital at the end of such Fiscal Year from the end of the
prior  Fiscal Year (such  amount may be  negative)  and (vi)  dividends  paid or
proposed to be paid during the current Fiscal Year.

                                     - 10 -

<PAGE>



         "Dollars"  and "$" shall mean dollars in lawful  currency of the United
States of America.

         "Eligible Account  Receivables"  shall mean all accounts  receivable of
the Credit  Parties  which:  (i) arose from a bona fide outright  performance of
services by the Credit  Parties and the  services  covered by such  account have
been fully performed for the respective account debtor; (ii) are due and payable
not more than  thirty (30) days from date of invoice and are not more than sixty
(60)  days  past  due;  (iii)  are not  from  an  employee,  officer,  director,
stockholder or an Affiliate;  (iv) arose in the ordinary course of business; and
(v) have not otherwise been declared  ineligible by Agent in the exercise of its
reasonable discretion.

         The following accounts shall not be Eligible Accounts  Receivable:  (i)
all  accounts  owing by an account  debtor if any account  owing by such account
debtor is at that time unpaid for a period  exceeding  sixty (60) days after the
original due date of the original invoice related  thereto;  (ii) accounts which
have credit  balances;  (iii) accounts which are subject to any claim for credit
(other than  discounts  given in the  ordinary  course of  business),  rights of
setoff,  allowance or adjustment by the account debtor,  or any  counterclaim by
the account  debtor;  (iv) accounts which in Agent's  reasonable  opinion may be
subject to liens or  conflicting  claims of  ownership;  (v) accounts  which are
subject to any  assignment,  claim,  lien or security  interest of any character
except  the  security  interest  of Agent;  (vi)  accounts  for which  notice of
bankruptcy,  insolvency  or adverse  change in the  financial  condition  of the
account  debtor has been received;  and (vii) Agent has notified  Credit Parties
that the account or account  debtor is  unsatisfactory  and Agent has reasonable
grounds for such objection.

         "Eligible   Inventory"   at  a   particular   date,   shall   mean  all
Inventorywhich in conformity with GAAP, is included on the consolidated  balance
sheet of the Parent and its  Subsidiaries as determined  using the retail method
on a FIFO basis.

         "Equipment"  shall  mean all  "equipment"  as said term is  defined  in
Section  9-109(2) of the UCC,  including,  without  limitation,  all present and
future  furniture,   Fixtures,  office  supplies,  motor  vehicles,   equipment,
machinery and associated equipment.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended from time to time.

         "Eurodollar Lending Office" shall mean the office of each Bank, if any,
which shall be making or maintaining Eurodollar Loans as designated as such from
time to time in a notice from such Bank to the Agent and the Company.

         "Eurodollar  Loans"  shall  mean  Loans  at such  time as they are made
and/or being maintained at a rate of interest based upon a Eurodollar Rate.


                                     - 11 -

<PAGE>



         "Eurodollar  Rate" shall mean,  with respect to any Interest Period for
any Eurodollar Loan, the rate per annum equal to the applicable London interbank
offered rate for U.S.  Dollar  deposits  appearing  on Telerate  Page 3750 as of
11:00 a.m.  London time two Working Days prior to the first day of such Interest
Period (and if no London interbank offered rate of such maturity then appears on
Telerate  Page  3750,  then the  Eurodollar  Rate  shall be equal to the  London
interbank offered rate for U.S. Dollar Deposits maturing  immediately  before or
immediately after such maturity, whichever is higher, as determined by the Agent
from Telerate Page 3750) for the number of days comprised

                                     - 12 -

<PAGE>



therein  and in an  amount  equal to the  amount  of the  Eurodollar  Loan to be
outstanding  during such Interest  Period  divided by (b) a number equal to 1.00
minus the aggregate  (without  duplication) of the rates (expressed as a decimal
fraction) of reserve  requirements current on the date two Working Days prior to
the beginning of such Interest Period  (including,  without  limitation,  basic,
supplemental, marginal and emergency reserves under any regulations of the Board
of  Governors  of the Federal  Reserve  System or other  Governmental  Authority
having  jurisdiction  with  respect  thereto),  as now  and  from  time  to time
hereafter  in  effect,   dealing  with  reserve   requirements   prescribed  for
Eurocurrency  funding  (currently  referred to as "Eurocurrency  liabilities" in
Regulation  D of such Board)  maintained  by a member bank of such System  (such
Eurodollar Rate to be rounded upwards, if necessary, to the next higher 1/100 of
one percent).

         "Event of Default"  shall mean any of the events  specified  in Section
10, provided that any  requirement for the giving of notice,  the lapse of time,
or both, has been satisfied.

         "Excluded  Leases" shall mean all lease  agreements to which any Credit
Party is a party.

         "FANB Rate" shall mean the greater of (i) the rate of interest publicly
announced  by FANB  from  time to time as its Base  Rate and (ii) 1/2% per annum
above the rate set forth opposite the caption "Federal Funds (Effective)" in the
weekly  statistical   release  designated  by  "H.15(519)",   or  any  successor
publication, published by the Board of Governors of the Federal Reserve System.

         "FANB Rate Lending  Office" shall mean,  initially,  the office of each
Bank  designated as such in Schedule  4.1(d);  thereafter,  such other office of
such Bank,  if any,  located  within the United  States which shall be making or
maintaining FANB Rate Loans.

         "FANB Rate Loans" shall mean Loans at such time as they are made and/or
being maintained at a rate of interest based upon the FANB Rate.

     "FDIC"  shall  mean  the  Federal  Deposit  Insurance  Corporation  or  any
successor thereto.

         "Facing  Fee" shall mean an  administrative  fee payable in  connection
with the issuance of each Standby L/C as provided in Paragraph (c) of subsection
3.5.

         "Financing  Lease" shall mean any lease of property,  real or personal,
the obligations  under which are capitalized on a consolidated  balance sheet of
the Parent and its consolidated Subsidiaries.

         "Fiscal Year" shall mean the fiscal year of each of the Credit Parties,
as applicable,  which in each case shall end on the Saturday  closest to January
31 of each year.

         "Fixtures" shall mean all "fixtures" as said term is defined in Section
9-313(1)(a) of the UCC.


                                     - 13 -

<PAGE>



         "GAAP"  shall mean  generally  accepted  accounting  principles  in the
United States of America in effect from time to time, provided that for purposes
of  subsections  9.7,  9.8,  9.9, and 9.10 and the terms used therein  which are
defined  "in  accordance  with  GAAP",  "GAAP"  shall  mean  generally  accepted
accounting  principles  in the United States of America as in effect on the date
hereof.

         "Governmental Authority" shall mean any nation or government, any state
or other  political  subdivision  thereof and any entity  exercising  executive,
legislative,  judicial,  regulatory or administrative functions of or pertaining
to government.

     "Guaranties" shall mean the Parent Guaranty, the Intex Guaranty, the PA Co.
Guaranty, and the RT Co. Guaranty.

         "HSB" shall mean The Hurley State Bank.

         "HSB Purchase  Agreement" shall mean the Purchase Agreement between the
Company and HSB dated as of October 1, 1992, a copy of which is attached  hereto
as Exhibit "H".

         "Indebtedness" of a Person,  at a particular date, shall mean,  without
duplication,  (a) all  indebtedness of such Person for borrowed money or for the
deferred  purchase  price of  property,  (b) the face  amount of all  letters of
credit  issued for the  account of such  Person and,  without  duplication,  all
outstanding drafts drawn thereunder and any unpaid  reimbursement  obligation or
indemnity with respect thereto,  (c) all liabilities  secured by any Lien on any
property  owned by such  Person,  to the extent  attributable  to such  Person's
interest  in such  property,  even  though such Person has not assumed or become
liable  for the  payment  thereof,  (d) all  liabilities  of such  Person  under
Financing  Leases  and  (e)  all  indebtedness  of  such  Person  arising  under
acceptance  facilities;  but  excluding  trade and other  accounts  and  accrued
expenses  payable in the ordinary  course of business and accrued  reserves with
respect to expenses arising in the ordinary course of business.

         "Insolvency" as to any  Multiemployer  Plan,  shall be in the condition
such that such Plan is  insolvent  within  the  meaning  of such term as used in
Section 4245 of ERISA.

         "Insolvent" shall mean pertaining to a condition of Insolvency.

         "Inter-Company  Indebtedness" shall mean Indebtedness of one or more of
the Credit Parties owed solely to one or more other Credit Parties.

         "Interest  Payment  Date"  shall  mean (a) in the case of the FANB Rate
Loans (other than Swingline  Loans),  the fifteenth day of each  February,  May,
August  and  November,  commencing  on May 15,  1998,  and the  date of  payment
(including  prepayment) in full of the Working Capital Loans, (b) in the case of
the Eurodollar  Loans,  the last day of each Interest Period and (c) in the case
of the

                                     - 14 -

<PAGE>



Swingline Loans,  the fifteenth day of each February,  May, August and November,
commencing on May 15, 1998, and on the date of payment (including prepayment) in
full of the Swingline Loans.

         "Interest Period" shall mean with respect to any Eurodollar Loan:

         (a)  initially,  the  period  commencing  on,  as the case may be,  the
Borrowing  Date or  conversion  date with  respect to such  Eurodollar  Loan and
ending one,  two or three  months  thereafter  as selected by the Company in its
notice of borrowing as provided in subsection 4.1 or its notice of conversion as
provided in subsection 4.4; and

         (b)  thereafter,  each  period  commencing  on the last day of the next
preceding Interest Period applicable to such Eurodollar Loan and ending one, two
or three months  thereafter as selected by the Company by irrevocable  notice to
the Agent not less than  three  Working  Days  prior to the last day of the then
current Interest Period with respect to such Eurodollar Loan:

     provided that the  foregoing  provisions  relating to Interest  Periods are
subject to the following:

                  (A) if any Interest  Period would otherwise end on a day which
         is not a Working  Day,  that  Interest  Period shall be extended to the
         next succeeding  Working Day, unless the result of such extension would
         be to carry such Interest Period into another  calendar month, in which
         event  such  Interest  Period  shall end on the  immediately  preceding
         Working Day;

                  (B) in the case of any Interest  Period for a Working  Capital
         Loan,  any  Interest  Period  that would  otherwise  extend  beyond the
         Working  Capital  Termination  Date,  shall end on such Working Capital
         Termination Date, or if such Working Capital Termination Date shall not
         be a Working Day, on the immediately preceding Working Day;

                  (C) if the Company shall fail to give notice as provided above
         in clause (b), it shall be deemed to have  selected a  conversion  of a
         Eurodollar  Loan into an FANB Rate Loan (which  conversion  shall occur
         automatically  and without need for compliance  with the conditions for
         conversion set forth in subsection 4.4);

                  (D) any  Interest  Period  that  begins  on the  last day of a
         calendar  month  (or  on a  day  for  which  there  is  no  numerically
         corresponding  day in the  calendar  month at the end of such  Interest
         Period) shall end on the last Working Day of a calendar month; and

                  (E) the Company  shall  select  Interest  Periods so as not to
         require a prepayment (to the extent practicable) or a scheduled payment
         of a  Eurodollar  Loan  during an Interest  Period for such  Eurodollar
         Loan.


                                     - 15 -

<PAGE>



         "Intex Guaranty" shall mean the amended and restated guaranty agreement
of even date in favor of the Banks,  substantially in the form of Exhibit "I" to
this  Amended  and  Restated  Credit  Agreement,  as the  same  may be  amended,
supplemented or otherwise modified.

         "Intex Security Agreement" shall mean the amended and restated security
agreement of even date executed and delivered by Intex in favor of the Agent for
the ratable  benefit of the Banks,  substantially  in the form of Exhibit "J" to
this Amended and Restated Credit Agreement, as the same may from time to time be
amended, supplemented or otherwise modified.

         "Inventory" shall mean all inventory,  wherever  located,  now owned or
hereafter  acquired by any Credit  Party or in which any Credit Party now has or
hereafter  may  acquire  any  right,  title  or  interest,   including,  without
limitation,  all goods and other personal property now or hereafter owned by any
Credit  Party  which  are held for sale or lease or are  furnished  or are to be
furnished under a contract of service or which constitute raw materials, work in
process or  materials  used or  consumed or to be used or consumed in any Credit
Party's business,  or in the processing,  packaging or shipping of the same, and
all finished goods,  including,  but not limited to, all inventory as defined in
Section 9-109(4) of the UCC.

         "Issuing Bank" shall mean FANB.

         "L/C  Application"  shall mean a Trade L/C Application or a Standby L/C
Application.

         "L/C  Exposure"  at a  particular  date,  shall mean the sum of (a) the
aggregate  maximum amount available to be drawn under all issued and outstanding
Letters of Credit at such date and (b) the aggregate  unreimbursed amounts drawn
under Letters of Credit at such date.

         "L/C  Obligations"  shall  mean  the  obligations  of  the  Company  to
reimburse  the Issuing Bank for any payments  made by the Issuing Bank under any
Letter of Credit  that  have not been  reimbursed  by the  Company  pursuant  to
paragraph (a) of subsection 3.4.

         "L/C  Participating  Interest"  shall mean an  undivided  participating
interest in the face amount of each issued and outstanding  Letter of Credit and
the L/C Application relating thereto.

         "L/C Participation  Certificate" shall mean a certificate substantially
in the form of Exhibit "K" to this Amended and Restated Credit Agreement.

         "Lease  Obligations"  shall mean,  as of the date of any  determination
thereof,  the rental commitments of the Credit Parties, if any, under leases for
real and/or  personal  property  (net of income from  assignments  or  subleases
thereof), excluding, however, Financing Leases.

     "Leasehold Deed of Trust" shall mean the Tennessee  Leasehold Deed of Trust
with Security Agreement, Fixture Filing and Assignment of Rents and Leases dated
March 31, 1994, as amended

                                     - 16 -

<PAGE>



by First  Modification  and  Extension  of Deed of Trust dated as of December 6,
1995,  and by Second  Modification  and  Extension  of Deed of Trust dated as of
September 4, 1996,  executed by the Company on the Company's  leasehold interest
in the Scheduled  Leases,  which Leasehold Deed of Trust is being released as of
the  Closing  Date  pursuant to the terms of  paragraph  (s) of  subsection  5.1
hereof.

         "Letter of Credit" shall mean a Trade L/C or a Standby L/C.

         "Lien" shall mean any mortgage,  deed of trust, pledge,  hypothecation,
assignment,  security  interest,  lien,  charge or  encumbrance,  or preference,
priority or other security  agreement or preferential  arrangement in respect of
any asset of the  Credit  Parties of any kind or nature  whatsoever  (including,
without limitation, any conditional sale or other title retention agreement, any
Financing  Lease having  substantially  the same  economic  effect as any of the
foregoing,  and the filing of, or agreement  to give,  any  financing  statement
under the Commercial Code or comparable law of any jurisdiction).

         "Loan  Exposure"  at  a  particular  date,  shall  mean  the  aggregate
principal  amount of Working  Capital Loans and Swingline  Loans  outstanding at
such date.

     "Loans"  shall  mean,  collectively,  the  Working  Capital  Loans  and the
Swingline Loans.

         "Merchant  Services  Agreements"  shall mean (i) that certain  Merchant
Services  Agreement  between the Company and HSB dated as of October 1, 1992, as
amended by that certain  Amendment thereto effective October 1, 1994, as further
amended and  restated  in that  certain  First  Amended  and  Restated  Merchant
Services  Agreement  dated as of October 1, 1992, a copy of which is attached as
Exhibit  "L-1",  and (ii) that  certain  First  Amended  and  Restated  Merchant
Services  Agreement  between VSS and HSB dated  November 2, 1992,  as amended by
that certain Amendment thereto effective October 1, 1994, and as further amended
and restated in that certain Amended and Restated  Merchant  Services  Agreement
dated   as  of   November   2,   1992,   between   HSB  and  the   Company   (as
successor-in-interest  of VSS by merger),  a copy of which is attached hereto as
Exhibit "L-2", as further modified or amended from time to time.

         "Multiemployer Plan" shall mean a Plan which is a multiemployer plan as
defined in Section 4001(a)(3) of ERISA.

         "Net Income" for any period,  shall mean the consolidated net income of
the Parent and its Subsidiaries  for such period,  determined in accordance with
GAAP  (but  excluding  any   extraordinary   gains  and   extraordinary   losses
attributable to such period).

         "Net Loss" for any Fiscal Year,  shall mean the  consolidated  negative
net income of the Parent and its  Subsidiaries  for such period,  determined  in
accordance with GAAP (but excluding any  extraordinary  gains and  extraordinary
losses attributable to such period).

                                     - 17 -

<PAGE>



         "Net Proceeds"  shall mean (1) with respect to the sale of any asset by
the Credit  Parties or any of their  Subsidiaries  (other than Inventory sold in
the ordinary course of business) the excess,  if any, of (a) the sum received in
connection with such sale,  whether or not such sum is in whole or in part cash,
less  (b) the sum of (i) the  principal  amount  of any  Indebtedness  which  is
secured by any such asset and which is required to be repaid in connection  with
the sale thereof (other than  Indebtedness  hereunder),  (ii) the  out-of-pocket
expenses  incurred  by  the  Credit  Parties  or any of  their  Subsidiaries  in
connection  with such sale and (iii)  provision for taxes  attributable  to such
sale (as estimated by the Credit  Parties or any of their  Subsidiaries  in good
faith); and (2) with respect to the sale of any capital stock by the Parent, the
excess of (a) the sum received in connection with such sale, whether or not such
sum is in  whole  or in part  cash,  over  (b) the  underwriting  discounts  and
commissions (if any), and out-of-pocket expenses up to $400,000, incurred by the
Parent in connection with such sale.

         "Net  Recoverable  Liquidation  Value"  shall mean the net  recoverable
liquidation  value  of the  Eligible  Inventory  as  determined  by  the  Annual
Inventory Valuation required to be performed pursuant to Section 7.12.

     "Notes"  shall  mean,  collectively,  the  Working  Capital  Notes  and the
Swingline Note.

         "Operating  Account"  shall mean the Company's  checking and depository
account  established  with the Swingline Lender which is used by the Company for
working capital purposes.

         "PA  Co.  Guaranty"  shall  mean  the  amended  and  restated  guaranty
agreement  of  even  date  entered  into  by PA  Co.  in  favor  of  the  Banks,
substantially  in the form of Exhibit "M" to this  Amended and  Restated  Credit
Agreement, as the same may be amended, supplemented or otherwise modified.

         "PA Co. Pledge  Agreement"  shall mean the amended and restated  pledge
agreement of even date entered into by the Company in favor of the Agent for the
ratable benefit of the Banks,  pursuant to which the Company  ratifies,  affirms
and  repledges the stock of PA Co. as security for the Loans,  substantially  in
the form of Exhibit "N" to thisAmended  and Restated  Credit  Agreement,  as the
same may be amended, supplemented or otherwise modified.

         "PA Co.  Security  Agreement"  shall  mean  the  amended  and  restated
security agreement of even date executed and delivered by PA Co. in favor of the
Agent for the ratable benefit of the Banks, substantially in the form of Exhibit
"O" to this Amended and Restated Credit Agreement,  as the same may from time to
time be amended, supplemented or otherwise modified.

         "Parent"  shall have the  meaning  specified  in the  preamble  of this
Amended and Restated Credit Agreement,  its successors and assigns, as permitted
in this Amended and Restated Credit Agreement.


                                     - 18 -

<PAGE>



         "Parent Common Stock" shall mean, collectively,  the Common Stock, $.01
par value, of the Parent,  as amended,  supplemented or otherwise  modified from
time to time.

         "Parent   Guaranty"  shall  mean  the  amended  and  restated  guaranty
agreement  of even  date  entered  into by the  Parent  in favor  of the  Banks,
substantially  in the form of Exhibit "P", to this  Amended and Restated  Credit
Agreement, as the same may be amended, supplemented or otherwise modified.

         "Parent Pledge  Agreement"  shall mean the amended and restated  pledge
agreement  of even date entered into by the Parent in favor of the Agent for the
benefit  of the  Banks,  pursuant  to which the  Parent  ratifies,  afrirms  and
repledges the stock of the Company as security for the Loans,  substantially  in
the form of Exhibit "Q" to this Amended and Restated  Credit  Agreement,  as the
same may from time to time be amended, supplemented or otherwise modified.

         "Parent  Security  Agreement"  shall  mean  the  amended  and  restated
security agreement of even date executed and delivered by Parent in favor of the
Agent for the ratable benefit of the Banks, substantially in the form of Exhibit
"R" to this Amended and Restated Credit Agreement,  as the same may be from time
to time amended, supplemented or otherwise modified.

         "Participants"  shall have the meaning  specified in  paragraph  (b) of
subsection 11.6 of this Amended and Restated Credit Agreement.

         "Participating Bank" shall mean any Bank (other than FANB) with respect
to its L/C Participating Interest in each Letter of Credit.

     "PBGC"  shall mean the Pension  Benefit  Guaranty  Corporation  established
pursuant to Subtitle A of Title I. of ERISA.

     "Permitted  Liens"  shall  mean,  collectively,   the  Liens  described  in
subsection 9.2.

         "Person"  shall  mean and  include  an  individual,  a  partnership,  a
corporation, a business trust, a joint stock company, a trust, an unincorporated
association, a joint venture or other entity or a Governmental Authority.

         "Plan" at any  particular  time,  shall mean any employee  benefit plan
which is covered  by ERISA and in respect of which a Credit  Party or a Commonly
Controlled Entity is (or, if such plan were terminated at such time, would under
Section 4069 of ERISA be deemed to be) an  "employer" as defined in Section 3(5)
of ERISA.

     "Pledge  Agreements"  shall mean the Parent  Pledge  Agreement,  the PA Co.
Pledge Agreement and the RT Co. Pledge Agreement.


                                     - 19 -

<PAGE>



         "Prior Credit  Agreement" shall have the meaning specified in paragraph
H of the Recitals to this Amended and Restated Credit Agreement.

         "Prior Loan Documents" shall have the meaning  specified in paragraph H
of the Recitals to this Amended and Restated Credit Agreement.

         "Prior  Notes"  shall have the meaning  specified in paragraph I of the
Recitals to this Amended and Restated Credit Agreement.

         "Prior  Security   Documents"  shall  have  the  meaning  specified  in
paragraph H of the Recitals to this Amended and Restated Credit Agreement.

         "Prior  Working  Capital  Notes"  shall have the meaning  specified  in
paragraph I of the Recitals to this Amended and Restated Credit Agreement.

         "Proceeds"  shall have the  meaning  specified  in the UCC and,  in any
event,  shall  include,  but not be limited to, (a) any and all  proceeds of the
insurance,  indemnity,  warranty or guaranty  payable to the Credit Parties from
time to time with respect to any of the Collateral, (b) any and all payments (in
any form  whatsoever) made or due and payable to the Credit Parties from time to
time in connection with any requisition, confiscation,  condemnation, seizure or
forfeiture  of all or any  part  of the  Collateral  by any  governmental  body,
authority,  bureau or agency (or any Person  acting under color of  Governmental
Authority)  and (c) any and all other  amounts from time to time paid or payable
under or in connection with any of the Collateral.

         "Purchasing Banks" shall have the meaning specified in paragraph (c) of
subsection 11.6 of this Amended and Restated Credit Agreement.

         "Register"  shall  have  the  meaning  specified  in  paragraph  (d) of
subsection 11.6 of this Amended and Restated Credit Agreement.

         "Reimbursement  Obligation" shall mean the obligation of the Company to
reimburse the Issuing Bank for any amounts described in subsection 3.4.

         "Related Document" shall mean any agreement,  certificate,  document or
instrument relating to a Letter of Credit.

         "Reorganization" as to any Multiemployer Plan, shall mean the condition
that such Plan is in  reorganization  as such  term is used in  Section  4241 of
ERISA.

         "Reportable  Event"  shall  mean any of the events set forth in Section
4043 (b) of ERISA,  other than those events as to which the thirty-day period is
waived under subsections .13, .14, .16, .18, .19 or .20 of PBGC Reg. 2615.

                                     - 20 -

<PAGE>



     "Reporting  Accountants"  shall have the meaning specified in paragraph (a)
of subsection 7.1.
         "Required  Banks" at a particular  time, the holders of at least 51% of
the aggregate  principal  amount of the Notes, or, if no amounts are outstanding
under  the  Notes,  Banks  having at least  51% of the  aggregate  amount of the
Commitments.

         "Requirement  of Law" as to any Person,  shall mean the  Certificate of
Incorporation and Bylaws or other  organizational or governing documents of such
Person, and any law, treaty,  rule or regulation,  or final  determination of an
arbitrator or a court or other Governmental  Authority,  in each case applicable
to or binding upon such Person or any of its property or to which such Person or
any of its property is subject.

         "Responsible Officer" shall mean, as to the Parent, the Company, PA Co.
or RT Co., any of their  respective  Presidents  and Chief  Executive  Officers,
Executive  Vice  Presidents  and Chief  Financial  Officers  or  Executive  Vice
Presidents and Secretaries or Vice  Presidents and Treasurers,  and as to Intex,
the President and Chief  Executive  Officer,  Executive Vice President and Chief
Financial  Officer or Executive  Vice  President and Secretary or Vice President
and Treasurers of its corporate general partner.

         "RT  Co.  Guaranty"  shall  mean  the  amended  and  restated  guaranty
agreement  of  even  date  entered  into  by RT  Co.  in  favor  of  the  Banks,
substantially  in the form of Exhibit "S" to this  Amended and  Restated  Credit
Agreement,  as the  same  may  from  time to time be  amended,  supplemented  or
otherwise modified.

         "RT Co. Pledge  Agreement"  shall mean the amended and restated  pledge
agreementof  even date entered into by the Company in favor of the Agent for the
ratable benefit of the Banks,  pursuant to which the Company  ratifies,  affirms
and  repledges the stock of RT Co. as security for the Loans,  substantially  in
the form of Exhibit "T" to this Amended and Restated  Credit  Agreement,  as the
same may be from time to time amended, supplemented or otherwise modified.

         "RT Co.  Security  Agreement"  shall  mean  the  amended  and  restated
security agreement of even date entered into by RT Co. in favor of the Agent for
the ratable  benefit of the Banks,  substantially  in the form of Exhibit "U" to
this Amended and Restated Credit Agreement, as the same may from time to time be
amended, supplemented or otherwise modified.

         "Sale and Leaseback" shall mean any arrangement with any Person whereby
a Credit Party shall sell or transfer any  property,  real or personal,  whether
now owned or hereafter  acquired and  thereafter  rent or lease such property or
other property.

         "Second   Inventory   Valuation"  shall  mean  the  audit  of  the  Net
Recoverable  LiquidationValue  of Eligible Inventory required to be furnished to
the Agent pursuant to subsection 7.12.


                                     - 21 -

<PAGE>



     "Security Agreements" shall mean the Company Security Agreement,  the Intex
Security Agreement, the PA Co. Security Agreement, the RT Co. Security Agreement
and the Parent Security Agreement.

         "Security  Documents" shall mean the Assignments,  Security Agreements,
the  Guaranties,  the  Pledge  Agreements  and  any  other  collateral  security
documents  from time to time executed and  delivered in  connection  herewith or
therewith.

         "Single Employer Plan" shall mean any Plan which is covered by Title IV
of ERISA, but which is not a Multiemployer Plan.

         "Standby  L/C" shall mean an  irrevocable  letter of credit under which
the  Issuing  Bank  agrees to make  payments  in Dollars  for the account of the
Company,  on behalf of the Company in respect of  obligations  of the Company or
such Subsidiary  incurred pursuant to contracts made or performances  undertaken
or to be undertaken  or matters  relating to which the Company is or proposes to
become a party in the  ordinary  course of the  Company's  business,  including,
without limiting the foregoing,  for insurance purposes or in respect of advance
payments or bid or performance bonds.

         "Standby L/C Application" shall be as defined in subsection 3.1.

         "Store  Locations"  shall mean the store  locations  listed on Schedule
1.1, individually, a "Store Location" or a "Store".

         "Store Closing  Report" shall mean the report  required to be furnished
to the Agent pursuant to paragraph (h) of subsection 7.2.

         "Subsidiary"  of a Person shall mean (a) a corporation  of which shares
of stock of each class  having  ordinary  voting  power (other than stock having
such power only by reason of the happening of a contingency) to elect a majority
of the board of directors or other managers of such  corporation are at the time
owned,  or  the  management  of  which  is  otherwise  controlled,  directly  or
indirectly,  through one or more  intermediaries,  or both, by such Person or by
one or more  Subsidiaries  of such  Person  or by  such  Person  and one or more
Subsidiaries  of such Person or (b) a  partnership,  the general  partnership of
which is owned by such Person or by one or more  subsidiaries  of such Person or
by such Person and one or more subsidiaries of such Person.

         "Swingline  Commitment" means the obligation of the Swingline Lender to
make Swingline  Loans to the Company  pursuant to subsection 2.6 of this Amended
and  Restated  Credit  Agreement in an  aggregate  principal  amount at any time
outstanding up to the Swingline Committed Amount, as such amounts may be reduced
from time to time in accordance with the provisions hereof.


                                     - 22 -

<PAGE>



         "Swingline Committed Amount" means the amount of the Swingline Lender's
Swingline Commitment as specified in subsection 2.6 of this Amended and Restated
Credit Agreement.

         "Swingline  Lender" means FANB, in its capacity as such,  together with
its successors and assigns.

         "Swingline Loans" means swingline revolving loans made by the Swingline
Lender pursuant to the provisions of subsection 2.6 of this Amended and Restated
Credit Agreement, individually, a "Swingline Loan".

         "Swingline Loan Commitment  Percentage" shall mean, as to any Bank, the
percentage  set forth  opposite  such Bank's name under such heading on Schedule
1.2 hereof.

         "Swingline  Loan  Termination  Date" shall mean the earlier of (i) June
15,  2001  or  (ii)  such  date  as the  Swingline  Commitment  shall  terminate
hereunder.

         "Swingline  Note" means the amended and restated  promissory note to be
entered into by the Company in favor of the Swingline  Lender  substantially  in
the form of Exhibit "V" to this Amended and Restated Credit Agreement evidencing
the  Swingline  Loans  provided  pursuant to  subsection  2.6 of the Amended and
Restated  Credit  Agreement as such  promissory  note may be amended,  modified,
supplemented, extended, renewed or replaced from time to time.

     "Syndicate  Purchasing  Banks"  shall be as  defined  in  paragraph  (c) of
subsection 11.6.

         "Term Loan Commitment"  shall mean the obligations of the Banks to make
term loans to the Company pursuant to the terms of the Prior Credit Agreement.

         "Term Notes" shall mean the following notes, each dated March 31, 1994,
executed  by the  Company:  (i)  Term  Note  in the  original  principal  sum of
$2,000,000.00 in favor of FANB; (ii) Term Note in the original  principal sum of
$1,500,000.00  in  favor  of  Hibernia;  and  (iii)  Term  Note in the  original
principal sum of $1,500,000.00 in favor of Bank One.

         "Total  Exposure" at a particular  date, shall mean the sum of the Loan
Exposure at such date and the L/C Exposure at such date  (computed  after giving
effect  to any  borrowing  and any  application  of  proceeds  of any  borrowing
pursuant to this Amended and Restated  Credit  Agreement  and/or the issuance of
any Letter of Credit on such date).

         "Trade  L/C"  shall  mean a  commercial  documentary  letter of credit,
payable in Dollars and issued by the Issuing Bank for the account of the Company
for the  purchase of  materials,  goods or services  in the  ordinary  course of
business.

         "Trade L/C Application" shall be as defined in subsection 3.1.

                                     - 23 -

<PAGE>



     "Transferee"   shall  have  the  meaning  specified  in  paragraph  (f)  of
subsection 11.6.

         "UCC"  shall mean the Uniform  Commercial  Code as from time to time in
effect in the State of Tennessee.

         "Working Capital Commitment" shall mean, as to any Bank, its obligation
to make Working  Capital Loans to the Company  pursuant to subsection 2.1 in the
amount not to exceed the amount set forth  opposite such Bank's name in Schedule
1.2 hereto and to  purchase  its L/C  Participating  Interest  in any Letters of
Credit, as the same may be reduced from time to time pursuant to subsections 2.1
and 4.7, collectively, as to all the Banks, the "Working Capital Commitments."

         "Working Capital Commitment Percentage" shall mean, as to any Bank, the
percentage  set forth  opposite  such Bank's name under such heading on Schedule
1.2.

         "Working  Capital  Commitment  Period"  shall mean the period  from and
including the Closing Date to but not including the Working Capital  Termination
Date.

         "Working  Capital  Loan" and  "Working  Capital  Loans"  shall have the
respective meanings specified in subsection 2.1.

         "Working  Capital Loan Exposure" at a particular  date,  shall mean the
aggregate principal amount of Working Capital Loans outstanding at such date.

         "Working  Capital  Note" and  "Working  Capital  Notes"  shall have the
respective meanings specified in subsection 2.2.

         "Working Capital  Termination  Date" shall mean the earlier of (i) June
15, 2001 or (ii) such date as the Working  Capital  Commitment  shall  terminate
hereunder.

         "Working  Day"  shall  mean  any  day  on  which  dealings  in  foreign
currencies  and exchange  between banks may be carried on in Memphis,  Tennessee
and London, England.

         1.2  Accounting  Terms.  As used in this  Amended and  Restated  Credit
Agreement,  the Working Capital Notes,  the Swingline Note, or any  certificate,
report or other document made or delivered pursuant to this Amended and Restated
Credit Agreement,  accounting terms not defined in subsection 1.1 and accounting
terms partly  defined in said  subsection  1.1 to the extent not defined,  shall
have the respective meanings given to them under GAAP.

         1.3  Other  Definitional  Provisions.   (a)  Unless  otherwise  defined
therein,  all terms defined in this Amended and Restated Credit  Agreement shall
have the defined  meanings when used in the Working Capital Notes, the Swingline
Note or any certificate,  report or other document made or delivered pursuant to
this Amended and Restated Credit Agreement.

                                     - 24 -

<PAGE>



         (b) The words  "hereof",  "herein" and "hereunder" and words of similar
import when used in this Amended and Restated  Credit  Agreement  shall refer to
this Amended and Restated Credit  Agreement as a whole and not to any particular
provision  of  this  Amended  and  Restated  Credit   Agreement,   and  Section,
subsection,  Schedule  and Exhibit  references  are to this Amended and Restated
Credit Agreement, unless otherwise specified. Defined terms used in the singular
may also refer to the plural of such term when used in this Amended and Restated
Credit Agreement, and the use of defined terms in the plural form may also refer
to the singular use of such term.

SECTION 2.        AMOUNTS AND TERMS OF COMMITMENTS

         2.1 Working Capital  Commitments and Working Capital Loans.  Subject to
the terms and conditions hereof, each Bank severally, and not jointly, agrees to
make working capital loans hereunder  (individually,  a "Working  Capital Loan";
collectively,  as to the Banks, the "Working Capital Loans") to the Company from
time to time  during  the  Working  Capital  Commitment  Period in an  aggregate
principal  amount at any one time  outstanding not to exceed the Working Capital
Commitments,  as such amount may be reduced as provided herein, provided that no
Working  Capital Loans shall be made if, after giving  effect  thereto the Total
Exposure would exceed the Borrowing Base. During the Working Capital  Commitment
Period  the  Company  may use the  Working  Capital  Commitments  by  borrowing,
prepaying the Working Capital Loans in whole or in part, and reborrowing, all in
accordance  with the terms and  conditions  hereof.  The  outstanding  principal
balances of the Working  Capital  Loans on the Closing Date are set forth in the
certificate described in paragraph (v) of subsection 5.1. The Company represents
and  warrants  to the Banks that the  aggregate  of such  outstanding  principal
amounts do not exceed the lesser of the Working Capital Commitment as defined in
the Amended and Restated Credit Agreement or the Borrowing Base as of such date.

         2.2 Working Capital Notes.  The Working Capital Loans made by each Bank
pursuant hereto shall be evidenced by an amended and restated promissory note of
the  Company,  substantially  in  the  form  of  Exhibit  "W"  with  appropriate
insertions as to payee,  date and  principal  amount  (individually,  a "Working
Capital Note"; collectively,  the "Working Capital Notes"), payable to the order
of such Bank and representing the obligation of the Company to pay the lesser of
(a) the amount of the initial  Working  Capital  Commitment of such Bank and (b)
the aggregate  unpaid principal amount of all Working Capital Loans made by such
Bank, with interest thereon as prescribed in subsection 4.2. Each Bank is hereby
authorized  to record the date and amount of each  Working  Capital Loan made by
such Bank,  and the date and amount of each payment or  prepayment  of principal
thereof and the date of each interest rate conversion pursuant to subsection 4.4
and the  principal  amount  subject  thereto  on the  schedules  annexed  to and
constituting a part of its Working Capital Note, and any such recordation  shall
constitute  prima facie evidence of the accuracy of the information so recorded.
Each Working  Capital  Note shall (x) be dated as of March 31, 1994,  and (y) be
stated to mature on the Working Capital Termination Date.


                                     - 25 -

<PAGE>



         2.3 Optional  Prepayments.  The Company may, at its option,  at any one
time or from time to time,  prepay the Loans in whole or in part, in the case of
FANB Rate Loans,  upon at least one Business Day's prior notice to the Agent, or
in the case of  Eurodollar  Loans,  upon at least  three  Working  Days  notice,
specifying  the  type of Loan to be  prepaid  and the date  and  amount  of such
prepayment,  provided that  Eurodollar  Loans may not be  optionally  prepaid on
other than the last day of an Interest Period with respect thereto.  Such notice
shall be irrevocable,  and the payment amount  specified in such notice shall be
due and  payable on the date  specified.  Upon  receipt of such notice the Agent
shall promptly notify each Bank thereof.  Any optional partial prepayment of the
Loans shall be in the  aggregate  amount of $250,000 or an integral  multiple of
$50,000 in excess thereof.

         2.4  Requirements  of Law.  (a) In the event  that any Change in Law or
compliance by any Bank with any request or directive  (whether or not having the
force of law) from any central bank or other Governmental Authority:

                  (i) does or shall subject any Bank or its  Eurodollar  Lending
         Office,  if any, to any tax of any kind whatsoever with respect to this
         Amended and Restated Credit Agreement, any Note or any Eurodollar Loans
         made by it, or change the basis of taxation of payments to such Bank or
         its  Eurodollar  Lending  Office  of  principal,  the  commitment  fee,
         interest or any other amount payable  hereunder (except for (x) income,
         excise  and  franchise  taxes  imposed  on such Bank or its  Eurodollar
         Lending  Office,  if any, by the  jurisdiction  under the laws of which
         such Bank is organized or any political subdivision or taxing authority
         thereof  or  therein,  or by any  jurisdiction  in  which  such  Bank's
         Eurodollar  Lending  Office,  if  any,  is  located  or  any  political
         subdivision or taxing authority  thereof or therein,  including changes
         in the rate of tax on or based on the  overall  net income of such Bank
         or such  Eurodollar  Lending  Office,  and (y) taxes resulting from the
         substitution of any such system by another system of taxation, provided
         that the  taxes  payable  by Banks  subject  to such  other  system  of
         taxation are not generally  charged to borrowers from such Banks having
         loans or advances  bearing interest at a rate similar to the Eurodollar
         Rate);

                  (ii)  does or shall  impose,  modify  or hold  applicable  any
         reserve,  special  deposit,  compulsory  loan  or  similar  requirement
         against assets held by, or deposits or other  liabilities in or for the
         account of,  advances or loans by, or other credit  extended by, or any
         other  acquisition  of funds by,  any office of such Bank which are not
         otherwise included in the determination of the Eurodollar Rate; or

                  (iii)  does or shall impose on such Bank any other condition;

and the result of any of the  foregoing  is to increase the cost to such Bank or
its  Eurodollar  Lending  Office,  if any,  of making,  converting,  renewing or
maintaining  advances or extensions of credit or to reduce any amount receivable
hereunder,  in each case, in respect of its Eurodollar Loans,  then, in any such
case, the Company shall promptly pay such Bank, upon its demand,  any additional
amounts  necessary to compensate  such Bank for such  additional cost or reduced
amount receivable

                                     - 26 -

<PAGE>



which such Bank deems to be material as  determined by such Bank with respect to
such Eurodollar Loans,  together with interest on each such amount from the date
demanded  until  payment in full  thereof at a rate per annum  equal to the FANB
Rate.

         (b) In the event that any Change in Law with respect to any Bank shall,
in the opinion of such Bank, require that any Commitment of such Bank be treated
as an asset or otherwise be included for purposes of calculating the appropriate
amount of capital to be maintained by such Bank or any  corporation  controlling
such Bank,  and such Change in Law shall have the effect of reducing the rate of
return on such Bank's or such  corporation's  capital,  as the case may be, as a
consequence  of such Bank's  obligations  hereunder  to a level below that which
such Bank or such  corporation,  as the case may be, could have achieved but for
such  Change in Law  (taking  into  account  such  Bank's or such  corporation's
policies,  as the case may be, with  respect to capital  adequacy)  by an amount
reasonably deemed by such Bank to be material,  then from time to time following
notice  by such  Bank  to the  Company  of such  Change  in Law as  provided  in
paragraph (c) of this  subsection 2.4, within 15 days after demand by such Bank,
the  Company  shall pay to such Bank such  additional  amount or amounts as will
compensate  such  Bank  or such  corporation,  as the  case  may  be,  for  such
reduction.

         (c) If any Bank  becomes  entitled  to  claim  any  additional  amounts
pursuant to this  subsection  2.4, it shall promptly  notify the Company through
the Agent of the event by reason of which it has become so entitled. If any Bank
has notified the Company  through the Agent of any increased  costs  pursuant to
paragraphs (a) or (b) of this subsection 2.4, the Company at any time thereafter
may, upon at least three Business Days' notice to the Agent which shall promptly
notify the Banks thereof),  and subject to subsection  4.10,  prepay (or convert
into  FANB  Rate  Loans)  all  (but  not a part) of the  Eurodollar  Loans  then
outstanding  of such Bank.  Each Bank agrees that,  upon the  occurrence  of any
event giving rise to the operation of paragraphs  (a) or (b) of this  subsection
2.4 with respect to such Bank,  it will,  if requested by the Company and to the
extent permitted by law or by the relevant Governmental  Authority,  endeavor in
good faith to avoid or minimize  the  increase in costs or reduction in payments
resulting from such event (including, without limitation,  endeavoring to change
its  Eurodollar  Lending  Office);  provided,  however,  that such  avoidance or
minimization  can  be  made  in  such a  manner  that  such  Bank,  in its  sole
determination,  suffers no economic,  legal or regulatory  disadvantage.  If any
Bank has notified the Company  through the Agent of any increased costs pursuant
to  paragraphs  (a) or (b) of this  subsection  2.4,  the  Company  at any  time
thereafter  may,  upon at least five  Business  Days'  notice to the Agent which
shall promptly notify the Banks thereof,  and subject to subsection 4.10, reduce
or  terminate  such  Bank's  Working  Capital   Commitment  in  accordance  with
subsection 4.7.

         (d) Each Bank (i)  represents  to the  Company  (for the benefit of the
Company  and the Agent)  that under  applicable  law and  treaties  no taxes are
required to be withheld by the  Company,  the Agent or such Bank with respect to
any  payments  to be made  to  such  Bank in  respect  of the  Loans  or the L/C
Participating  Interests,  (ii) agrees to furnish to the Company (with a copy to
the Agent)  either U.S.  Internal  Revenue  Service  Form 4224 or U.S.  Internal
Revenue Service Form 1001

                                     - 27 -

<PAGE>



(wherein such Bank claims  entitlement to complete  exemption from U.S.  federal
withholding  tax on all interest  payments  hereunder) and (iii) agrees (for the
benefit of the Company and the Agent) to provide the Company (with a copy to the
Agent) a new Form 4224 or Form 1001 upon the expiration or  obsolescence  of any
previously   delivered  form  and  comparable   statements  in  accordance  with
applicable  U.S. laws and regulations and amendments duly executed and completed
by such Bank, and to comply from time to time with all applicable  U.S. laws and
regulations with regard to such withholding tax exemption.  Notwithstanding  any
provision  of  subsection  2.4  to the  contrary,  the  Company  shall  have  no
obligation  to pay  any  amount  to or for  the  account  of any  Bank  (or  the
Eurodollar  Lending Office of any Bank) on account of any taxes pursuant to this
subsection  2.4 to the extent that such amount  results  from (i) the failure of
any Bank to comply with its obligations  pursuant to this subsection 2.4 or (ii)
any representation or warranty made or deemed to be made by any Bank pursuant to
this subsection  2.4(d) proving to have been  incorrect,  false or misleading in
any material respect when so made or deemed to be made.

         (e) A certificate in reasonable  detail as to any amounts  submitted by
such Bank through the Agent to the Company shall be conclusive in the absence of
manifest error. The covenants contained in this subsection 2.4 shall survive the
termination  of this Amended and Restated  Credit  Agreement  and payment of the
outstanding Notes.

         2.5 Use of  Proceeds.  The  Company  shall use all the  proceeds of the
Working  Capital Loans (i) for the working  capital  requirements of the Company
arising  in the  ordinary  course of  business  and (ii) for  general  corporate
purposes.  The Company shall use all the proceeds of the Swingline Loans for the
short term working  capital  requirements of the Company arising in the ordinary
course of business.

         2.6  Swingline Loan Subfacility.

         (a) Swingline  Commitment.  Subject to the terms and conditions of this
subsection 2.6 and in reliance upon the representations and warranties set forth
herein,  the  Swingline  Lender,  in its  individual  capacity,  agrees  to make
revolving  credit  loans  (each  a  "Swingline  Loan"  and,  collectively,   the
"Swingline  Loans")  to the  Company  from  time to time  from  the date of this
Amended and Restated Credit Agreement until the Swingline Loan Termination Date,
provided that the aggregate  principal amount of Swingline Loans  outstanding at
any one time  shall  not  exceed  Three  Million  Dollars  ($3,000,000.00)  (the
"Swingline  Committed Amount");  provided,  that no Swingline Loan shall be made
if, after given effect  thereto the Total  Exposure  would exceed the  Borrowing
Base.  During  such  period,  Swingline  Loans  may be  prepaid  or  repaid  and
reborrowed in accordance with the provisions hereof.  The aggregate  outstanding
principal  balances of the  Swingline  Loans on the Closing Date is set forth in
the  Certificate  described  in  paragraph  (v) of  subsection  5.1. The Company
represents  and  warrants  to the Banks that the  aggregate  of the  outstanding
principal amounts does not exceed the Swingline Commitment as of such date.


                                     - 28 -

<PAGE>



         (b) Swingline  Note. The Swingline  Loans made by the Swingline  Lender
shall be evidenced by an amended and restated  promissory note of the Company in
the original amount of the Swingline  Committed Amount and  substantially in the
form of Exhibit "V". The  Swingline  Lender is hereby  authorized  to record the
date and amount of each  Swingline  Loan made by the Swingline  Lender,  and the
date and amount of each payment or prepayment of principal  thereof and any such
recordation  shall  constitute  prima  facie  evidence  of the  accuracy  of the
information  so  recorded.  The  Swingline  Note  shall be dated the date of the
Second Amendment and be stated to mature on the Swingline Loan Termination Date.


SECTION 3.        LETTERS OF CREDIT

         3.1  Issuance  of  Letters  of  Credit.  (a)  Subject  to the terms and
conditions  hereof, the Issuing Bank, on behalf of the Banks, and in reliance on
the agreement of the Banks set forth in subsection 3.10, agrees to issue for the
account of the Company,  from time to time during the Working Capital Commitment
Period, Letters of Credit. The Company may from time to time request the Issuing
Bank to issue a Trade L/C or a Standby L/C by  delivering to the Issuing Bank at
its address specified in subsection 11.2, a letter of credit  application in the
Issuing Bank's then customary form for Trade L/Cs (a "Trade L/C Application") or
an application in the Issuing Bank's customary form for Standby L/Cs (a "Standby
L/C  Application")  completed to the satisfaction of the Issuing Bank,  together
with such other certificates,  documents and other papers and information as the
Issuing Bank may reasonably request.

         (b) Each Letter of Credit issued hereunder  shall,  among other things,
(i) be in such form  requested  by the  Company  as shall be  acceptable  to the
Issuing  Bank in its  reasonable  discretion,  (ii) as to Trade  L/C's,  have an
expiry date not later than 120 days after the date of issuance of such Trade L/C
and as to both Trade L/C's and Standby  L/C's have an expiry date not later than
the Working  Capital  Termination  Date. Each L/C Application and each Letter of
Credit  shall be subject to the Uniform  Customs and  Practice  for  Documentary
Credit (1983 Revisions),  International  Chamber of Commerce Publication No. 400
and subsequent  revisions thereof approved by a Congress of such Chamber, and if
requested  by the  Issuing  Bank,  Article V of the UCC and,  to the  extent not
inconsistent therewith, the laws of the State of Tennessee.

         3.2  Participating  Interests.  Effective in the case of each Letter of
Credit as of the date of the opening  thereof,  the Issuing Bank agrees to allot
and does  allot,  to itself and each other  Bank,  and each Bank  severally  and
irrevocably  agrees  to take and does  take in such  Letter  of  Credit  and the
related L/C Application,  an L/C Participating Interest in a percentage equal to
such Bank's Working Capital Commitment Percentage.

         3.3  Procedure  for Opening  Letters of Credit.  The Issuing  Bank will
notify each Bank after the end of each  calendar  month of any L/C  Applications
received by the Issuing Bank from the Company during such month. Upon receipt of
any L/C Application from the Company, the Issuing

                                     - 29 -

<PAGE>



Bank will process such L/C Application,  and the other  certificates,  documents
and other  papers  delivered  to the Issuing Bank in  connection  therewith,  in
accordance  with  its  customary  procedures  and,  subject  to  the  terms  and
conditions  hereof,  shall  promptly  open such  Letter of Credit by issuing the
original of such Letter of Credit to the beneficiary thereof and by furnishing a
copy  thereof to the Company and,  after the end of the calendar  month in which
such  Letter of Credit was opened,  to the other  Banks,  provided  that no such
Letter of Credit  shall be issued if,  after  given  effect  thereto,  the Total
Exposure would exceed the Borrowing Base.

         3.4  Payments in Respect of Letters of Credit.  (a) The Company  agrees
forthwith  upon demand by the Issuing Bank and otherwise in accordance  with the
terms of the L/C Application relating thereto, (i) to reimburse the Issuing Bank
for any payment  made by the Issuing Bank under any Letter of Credit and (ii) to
pay  interest on any  unreimbursed  portion of any such payment from the date of
such payment  until  reimbursement  in full thereof at a rate per annum equal to
(A)  prior to the date  which is one  Business  Day  after  the day on which the
Issuing Bank demands  reimbursement  from the Company for such  payment,  at the
current  rate for FANB Rate  Loans and (B) on such  date and  thereafter,  three
(3.0%) above the FANB Rate.

         (b) In the event that the Issuing Bank makes a payment under any Letter
of Credit and is not  reimbursed in full therefor  forthwith  upon demand of the
Issuing Bank, and otherwise in accordance  with the terms of the L/C Application
relating to such Letter of Credit,  the Issuing Bank will  promptly  notify each
other Bank.  Forthwith upon its receipt of any such notice, each other Bank will
transfer to the Issuing Bank, in immediately available funds, an amount equal to
such  other  Bank's  pro rata  share of the L/C  Obligation  arising  from  such
unreimbursed  payment. Upon its receipt from such other Bank of such amount, the
Issuing  Bank will  complete,  execute  and  deliver  to such  other Bank an L/C
Participation Certificate dated the date of such receipt and in such amount.

         (c)  Whenever,  at any time after the  Issuing  Bank has made a payment
under any  Letter of Credit  and has  received  from any other  Bank such  other
Bank's pro rata share of the L/C Obligation arising therefrom,  the Issuing Bank
receives any  reimbursement  on account of such L/C Obligation or any payment of
interest on account thereof, the Issuing Bank will distribute to such other Bank
its pro rata share thereof in like funds as received;  provided however, that in
the event that the receipt by the  Issuing  Bank of such  reimbursement  or such
payment of interest (as the case may be) is required to be returned,  such other
Bank will return to the Issuing Bank any portion thereof previously  distributed
by the  Issuing  Bank to it in like  funds as such  reimbursement  or payment is
required to be returned by the Issuing Bank.

         3.5  Letter  of  Credit  Fees.  (a) In lieu  of any  Letter  of  Credit
commissions  and fees  provided for in any L/C  Application  relating to Standby
L/Cs (other than standard  issuance,  amendment and negotiation fees customarily
charged by FANB),  the  Company  agrees to pay the Agent for the  account of the
Issuing Bank and the  Participating  Banks,  with respect to each Standby L/C, a
Standby  L/C fee of one  percent  (1%) per annum on the amount  available  to be
drawn under each

                                     - 30 -

<PAGE>



Standby L/C payable,  in arrears,  on the last day of each fiscal quarter of the
Company and  calculated  on the basis of a 360-day  year for actual days elapsed
from such date of issuance to the expiration date of such Standby L/C.

         (b) In lieu of any Letter of Credit  commissions  and fees provided for
in any L/C  Application  relating to Trade L/Cs (other than  standard  issuance,
amendment and negotiation fees customarily  charged by FANB), the Company agrees
to pay the Agent  for the  account  of the  Issuing  Bank and the  Participating
Banks,  with  respect to each  Trade L/C, a Trade L/C fee of one  quarter of one
percent  (.25%) of the face amount of each Trade L/C,  payable in advance on the
issuance  date of each Trade L/C.  After  Default,  the Agent will  disburse any
Trade L/C fees received  pursuant to this subsection 3.5 to the respective Banks
promptly  following  the end of the calendar  month in which such Trade L/C fees
were received.

         (c) In lieu of any Letter of Credit  commissions  and fees provided for
in any L/C Application  relating to Standby L/Cs (other than standard  issuance,
amendment and negotiation fees customarily  charged by FANB), the Company agrees
to pay FANB, for its own separate  account,  with respect to each Standby L/C, a
Facing  Fee of  one-quarter  of one  percent  (.25%)  per  annum  on the  amount
available to be drawn under each Standby L/C  payable,  in arrears,  on the last
day of each  fiscal  quarter of the  Company  and  calculated  on the basis of a
360-day year or actual days elapsed from such date of issuance to the expiration
date of such Standby L/C.

         (d) For  purposes  of any  payment of fees  required  pursuant  to this
subsection  3.5,  the Agent  agrees to provide to the Company a statement of any
such fees to be so paid;  provided  that the failure by the Agent to provide the
Company with any such invoice shall not relieve the Company of its obligation to
pay such fees.

         3.6 Letter of Credit  Reserves.  (a) If any Change in Law shall  either
(i) impose,  modify,  deem or make  applicable  any  reserve,  special  deposit,
assessment  or  similar  requirement  against  letters  of credit  issued by the
Issuing  Bank or (ii) impose on the Issuing Bank any other  condition  regarding
this Amended and  Restated  Credit  Agreement  or any Letter of Credit,  and the
result of any event referred to in clause (i) or (ii) above shall be to increase
the cost of the Issuing Bank issuing or maintaining  any Letter of Credit (which
increase in cost shall be the result of the Issuing Bank's reasonable allocation
of the aggregate of such cost increases resulting from such events),  then, upon
demand by the Issuing  Bank,  the Company shall  immediately  pay to the Issuing
Bank,  from time to time as specified by the Issuing  Bank,  additional  amounts
which shall be  sufficient  to  compensate  the Issuing Bank for such  increased
cost,  together with  interest on each such amount from the date demanded  until
payment in full thereof at a rate per annum equal to the FANB Rate for FANB Rate
Loans. A certificate,  setting forth in reasonable detail the calculation of the
amounts involved, submitted by the Issuing Bank to the Company concurrently with
any such demand by the Issuing Bank, shall be conclusive, absent manifest error,
as to the amount thereof.


                                     - 31 -

<PAGE>



         (b) In the event  that any Change in Law with  respect  to the  Issuing
Bank shall,  in the opinion of the Issuing  Bank,  require  that any  obligation
under any Letter of Credit be treated as an asset or  otherwise  be included for
purposes of calculating  the  appropriate  amount of capital to be maintained by
the Issuing  Bank or any  corporation  controlling  the Issuing  Bank,  and such
Change  in Law  shall  have the  effect  of  reducing  the rate of return on the
Issuing  Bank's  or  such  corporation's  capital,  as the  case  may  be,  as a
consequence of the Issuing Bank's  obligations  under such Letter of Credit to a
level below that which the Issuing Bank or such corporation, as the case may be,
could have  achieved but for such Change in Law (taking into account the Issuing
Bank's or such  corporation's  policies,  as the case may be,  with  respect  to
capital  adequacy) by an amount deemed by the Issuing Bank to be material,  then
from time to time  following  notice by the Issuing  Bank to the Company of such
Change in Law,  within 15 days after  demand by the  Issuing  Bank,  the Company
shall  pay to the  Issuing  Bank  such  additional  amount  or  amounts  as will
compensate  the Issuing Bank or such  corporation,  as the case may be, for such
reduction. The Issuing Bank agrees that, upon the occurrence of any event giving
rise to the  operation  of  paragraph  (a) or (b) of this  subsection  3.6  with
respect to such Issuing  Bank,  it will,  if requested by the Company and to the
extent permitted by law or by the relevant Governmental  Authority,  endeavor in
good faith to avoid or minimize  the  increase in costs or reduction in payments
resulting  from  such  event;   provided,   however,   that  such  avoidance  or
minimization  can be made in such a manner that such Issuing  Bank,  in its sole
determination,  suffers no economic,  legal or regulatory  disadvantage.  If the
Issuing Bank becomes  entitled to claim any additional  amounts pursuant to this
subsection  3.6(b),  it shall promptly notify the Company of the event by reason
of which it has become so entitled. A certificate,  in reasonable detail setting
forth the calculation of the amounts involved,  submitted by the Issuing Bank to
the Company  concurrently  with any such demand by the  Issuing  Bank,  shall be
conclusive, absent manifest error, as to the amount thereof.

         (c) The  Company  and  each  Participating  Bank  agrees  that  (i) the
provisions of the foregoing  paragraphs  (a) and (b) and (ii) the  provisions of
each L/C Application  providing for reimbursement or payment to the Issuing Bank
in the event of the  imposition  or  implementation  of,  or  increase  in,  any
reserve,  special deposit, capital adequacy or similar requirement in respect of
the Letter of Credit relating thereto, shall apply equally to each Participating
Bank in respect of its L/C  Participating  Interest in such Letter of Credit, as
if  the  references  in  such  paragraphs  and  provisions  referred  to,  where
applicable,   such  Participating  Bank  or  any  corporation  controlling  such
Participating Bank.

         3.7 Further  Assurances.  The Company hereby agrees, from time to time,
to do and  perform  any  and  all  acts  and to  execute  any  and  all  further
instruments  reasonably  requested  by the Issuing Bank more fully to effect the
purposes of this  Amended and  Restated  CRedit  Agreement  and the  issuance of
Letters of Credit hereunder.

         3.8 Obligations Absolute.  The payment obligations of the Company under
this Amended and Restated Credit Agreement with respect to the Letters of Credit
shall be unconditional  and irrevocable and shall be paid strictly in accordance
with the terms of this Amended and Restated

                                     - 32 -

<PAGE>



Credit Agreement under all circumstances,  including,  without  limitation,  the
following circumstances:

         (a) the existence of any claim,  set-off,  defense or other right which
the  Company  or any of its  Subsidiaries  may  have  at any  time  against  any
beneficiary, or any transferee, of any Letter of Credit (or any Persons for whom
any such  beneficiary or any such  transferee may be acting),  the Issuing Bank,
the Agent or any Bank,  or any other  Person,  whether in  connection  with this
Amended  and  Restated  Credit  Agreement,  the  Related  Documents,  any  Basic
Documents, the transactions contemplated herein, or any unrelated transaction;

         (b) any statement or any other document  presented  under any Letter of
Credit  proving to be forged,  fraudulent  or invalid or any  statement  therein
being untrue or inaccurate in any respect,  except for any such circumstances or
happening constituting gross negligence or willful misconduct on the part of the
Issuing Bank;

         (c)  payment by the  Issuing  Bank  under any Letter of Credit  against
presentation  of a draft or certificate  which does not comply with the terms of
such  Letter of Credit or is  insufficient  in any  respect,  except  where such
payment  constitutes  gross  negligence or wilful  misconduct on the part of the
Issuing Bank; or

         (d) any other  circumstances  or happening  whatsoever,  whether or not
similar to any of the foregoing,  except for any such circumstances or happening
constituting  gross  negligence or wilful  misconduct on the part of the Issuing
Bank.

         3.9 Assignments. No Participating Bank's participation in any Letter of
Credit or any of its rights or duties hereunder shall be subdivided, assigned or
transferred  (other  than in  connection  with a transfer of part or all of such
Participating  Bank's Working  Capital  Commitment in accordance with subsection
11.6) without the prior written consent of the Issuing Bank,  which consent will
not be unreasonably withheld.  Such consent may be given or withheld without the
consent  or  agreement  of any other  Participating  Bank.  Notwithstanding  the
foregoing,   a   Participating   Bank  may   pursuant  to   subsection   11.6(b)
subparticipate  its L/C  Participating  Interest  without  obtaining  the  prior
written consent of the Issuing Bank.

         3.10 Participations.  Each Bank's obligation to purchase  participating
interests  pursuant to subsection  3.2 shall be absolute and  unconditional  and
shall not be affected by any circumstance,  including,  without limitation,  (i)
any set-off,  counterclaim,  recoupment,  defense or other right which such Bank
may have against the Issuing  Bank,  the Credit  Parties or any other Person for
any  reason  whatsoever;  (ii)  the  occurrence  or  continuance  of an Event of
Default;  (iii) any adverse change in the condition  (financial or otherwise) of
the  Credit  Parties;  (iv) any  breach  of this  Amended  and  Restated  Credit
Agreement  by  the  Credit   Parties  or  any  other  Bank;  or  (v)  any  other
circumstance,  happening or event  whatsoever,  whether or not similar to any of
the foregoing.


                                     - 33 -

<PAGE>



         3.11 Certification as to L/C Exposure on Closing Date. The L/C Exposure
as of the Closing  Date is set forth in the  certificate  described in paragraph
(v) of subsection 5.1. The Company represents and warrants to the Banks that the
L/C Exposure does not exceed the Available Working Capital Commitment as of such
date.

SECTION 4.        INTEREST RATE PROVISIONS;  FEES; PAYMENTS

         4.1  Procedure  for  Borrowing.  (a) The Company  may borrow  under the
Working Capital Commitment on any Working Day, if the borrowing is of Eurodollar
Loans, or on any Business Day, if the borrowing is of FANB Rate Loans,  provided
that,  with  respect  to any  borrowings,  the  Company  shall  give  the  Agent
irrevocable  notice  (which  notice must be received by the Agent prior to 10:00
a.m.,  Memphis,  Tennessee  time,  (i) three Working Days prior to the requested
Borrowing  Date if all or any part of the Loans are to be  Eurodollar  Loans and
(ii) one Business  Day prior to the request or Closing Date if the  borrowing is
to be solely of FANB Rate Loans) and specifying (A) the amount of the borrowing,
(B) whether such Loans are initially to be  Eurodollar  Loans or FANB Rate Loans
or a  combination  thereof and (C) if the  borrowing is to be entirely or partly
Eurodollar  Loans, the length of the Interest Period for such Eurodollar  Loans.
Upon receipt of such notice the Agent shall promptly notify each Bank. Not later
than 12:00 noon,  Memphis,  Tennessee on the  Borrowing  Date  specified in such
notice,  each Bank shall make  available to the Agent at the office of the Agent
specified in subsection 11.2 (or at such other location as the Agent may direct)
an amount in immediately  available  funds equal to the amount of the Loan to be
made by such Bank. Loan proceeds  received by the Agent hereunder shall promptly
be made  available  to the  Company,  at the  office of the Agent  specified  in
Subsection 11.2 with the aggregate  amount  actually  received by the Agent from
the Banks and in like funds as received by the Agent.

         (b) Any  borrowing  or  continuation  of,  or  conversion  to or  from,
Eurodollar Loans hereunder shall be in such amounts and be made pursuant to such
elections so that,  after giving effect  thereto,  (i) the  aggregate  principal
amount of all Eurodollar Loans having the same Interest Period shall not be less
than  $1,000,000 or a whole  multiple of $250,000 in excess  thereof and (ii) no
more than three Interest Periods shall be in effect at any one time.

         (c) All or any part of the  outstanding  Working  Capital  Loans may be
converted in accordance with subsection 4.4,  provided that partial  conversions
of FANB Rate Loans shall be in the aggregate  principal  amount of $250,000 or a
whole multiple of $50,000 in excess thereof and the aggregate  principal  amount
of the resulting  Eurodollar  Loans  outstanding  in respect of any one Interest
Period shall be at least  $1,000,000  or a whole  multiple of $250,000 in excess
thereof.

         (d)  Eurodollar  Loans  shall  be made by each  Bank at its  Eurodollar
Lending Office as designated  from time to time by each Bank and FANB Rate Loans
shall be made by each Bank at its FANB Rate  Lending  Office  as  designated  in
Schedule 4.1(d).


                                     - 34 -

<PAGE>



         (e)  Swingline  Loans  shall be made  available  to the  Company by the
Swingline  Lender's  crediting  the  Operating  Account  of  the  Company.  Said
crediting shall be made  automatically as the Company's  Operating Account falls
below a zero balance (the "Zero  Account  Balance").  Any funds in the Operating
Account in excess of the Zero Account  Balance shall be applied first,  to repay
any  outstanding  principal  on the  Swingline  Loans and second,  to prepay any
outstanding  interest under the Swingline Loans.  Notwithstanding the foregoing,
Swingline  Lender shall have the right,  in its  reasonable  discretion and upon
written  notice to the  Company,  to  terminate  the  automatic  feature  of the
borrowings  under the  Swingline  Loans and to require the Company to thereafter
provide notice to Swingline Lender prior to such  borrowings,  such notice to be
made in accordance with Swingline Lender's instructions.

         (f) Swingline Loans shall bear interest on the unpaid  principal amount
thereof at a variable rate per annum equal to the FANB Rate. Accrued interest on
such  principal  as  shall be  outstanding  from  time to time  shall be due and
payable  on a  quarterly  basis on each  Interest  Payment  Date and the  entire
outstanding principal shall be due and payable on the Swingline Loan Termination
Date.  Additional  payments of principal and interest  shall be made pursuant to
the terms of subsection  4.1(e) hereof.  The Company shall not have the right to
convert the interest  payable under the  Swingline  Loans from an FANB Rate to a
Eurodollar Rate.

         4.2 Interest Rates and Payment Dates.  (a) Eurodollar  Loans shall bear
interest for each Interest Period  applicable  thereto,  commencing on the first
day of such  Interest  Period to, but  excluding,  the last day of such Interest
Period,  on the unpaid principal amount thereof at a rate per annum equal to the
Eurodollar Rate determined for such Interest Period plus the Applicable Margin.

         (b) FANB  Rate  Loans  shall  bear  interest  for the  period  from and
including  the date such Loans are made to, but  excluding,  the  maturity  date
thereof,  or to, but excluding,  the  conversion  date if such Loans are earlier
converted into  Eurodollar  Loans, on the unpaid  principal  amount thereof at a
rate per annum equal to the FANB Rate.

         (c) If all or a  portion  of the  principal  amount of any of the Loans
shall not be paid when due (whether at the stated  maturity,  by acceleration or
otherwise) such Loan, if a Eurodollar Loan, shall be converted into an FANB Rate
Loan at the end of the  then-current  Interest  Period for said  Eurodollar Loan
(which conversion shall occur automatically and without need for compliance with
the conditions for conversion set forth in subsection 4.4), and any such overdue
principal  amount shall,  without limiting the rights of the Banks under Section
10, bear interest at a rate per annum which is 3.5% above the FANB Rate from the
date of such non-payment  until paid in full (including  interest after judgment
as well as before judgment).

         (d) If at any time the Net  Recoverable  Liquidation  Value of Eligible
Inventory  as  determined  by the  Annual  Inventory  Valuation  required  to be
furnished to the Agent pursuant to subsection 7.12, is less than 32% of Eligible
Inventory,  all the outstanding  Eurodollar  Loans and all Eurodollar Loans made
after the date of said report shall bear interest at a rate per annum equal to

                                     - 35 -

<PAGE>



the  Eurodollar  Rate  plus  the  Applicable  Margin  plus  2.00%  and all  then
outstanding  FANB Rate Loans and all FANB Rate Loans made thereafter  shall bear
interest  at a rate per  annum  equal to the FANB  Rate  plus  2.00%.  The 2.00%
increase in the interest  rate shall  continue  until,  and shall be  eliminated
when, the Net Recoverable Liquidation Value of Eligible Inventory as verified by
a report performed pursuant to subsection 7.12, exceeds 32% of the cost value of
the Eligible Inventory.

         (e) Interest shall be payable in arrears on each Interest Payment Date.

         4.3  Computation  of Interest  and Fees.  (a) Interest and fees (except
fees pursuant to subsections 3.5(b) and 4.6(b) or as otherwise set forth herein)
shall be calculated on the basis of a 360 day year, as applicable for the actual
days elapsed.  The Agent shall as soon as practicable notify the Company and the
Banks of each  determination  of a Eurodollar  Rate.  Any change in the interest
rate on the  Loans  resulting  from a  change  in the  FANB  Rate  shall  become
effective,  without  notice,  as of the  opening of business on the day on which
such change in the FANB Rate shall become effective.

         (b) Each determination of an interest rate by the Banks pursuant to any
provision of this Amended and Restated Credit  Agreement shall be conclusive and
binding on the Company and the Banks in the absence of manifest error. The Agent
shall, at the request of the Company, deliver to the Company a statement showing
the quotations used by the Agent in determining the Eurodollar Rate.

         4.4  Conversion  Options.  The  Company  may elect from time to time to
convert  Eurodollar  Loans into FANB Rate Loans by giving the Agent  irrevocable
notice  of such  election,  to be  received  by the Agent  prior to 10:00  a.m.,
Memphis,  Tennessee  time,  at least three  Working  Days prior to the  proposed
conversion  date,  provided that any such  conversion of Eurodollar  Loans shall
only be made on the last day of an Interest  Period with  respect  thereto.  The
Company may elect from time to time to convert all or a portion of the FANB Rate
Loans then  outstanding  (other than  Swingline  Loans) to  Eurodollar  Loans by
giving the Agent  irrevocable  notice of such  election,  to be  received by the
Agent prior to 10:00 a.m., Memphis,  Tennessee time, at least three Working Days
prior to the proposed  conversion date,  specifying the Interest Period selected
therefor, and, if no Default or Event of Default has occurred and is continuing,
such  conversion  shall be made on the  requested  conversion  date or,  if such
requested  conversion date is not a Working Day, on the next succeeding  Working
Day. Upon receipt of any notice pursuant to this subsection 4.4, the Agent shall
promptly notify each Bank thereof.

         4.5 Pro Rata Treatment and Payments. (a) Each borrowing of Loans by the
Company  from the  Banks  and any  reduction  of the  Commitments  of the  Banks
hereunder  shall  be  made  pro  rata  according  to  the  relevant   Commitment
Percentages of the Banks.


                                     - 36 -

<PAGE>



         (b)(i) Except for payments  (including  prepayments)  to be made by the
Company to the Swingline  Lender on account of principal,  interest and fees due
under the Swingline  Loans, all payments  (including  prepayments) to be made by
the  Company  on account of  principal,  interest  and fees shall be made to the
Agent for the account of the Banks at the Agent's  office located at 6000 Poplar
Avenue,  Suite 300,  Memphis,  Tennessee  38119,  in lawful  money of the United
States of America and in immediately  available  funds. The Agent shall promptly
distribute  such  payments  upon receipt in like funds as received  (except fees
payable   pursuant  to  subsection   4.6(b));   (ii)  all  payments   (including
prepayments)  to be made by the  Company to the  Swingline  Lender on account of
principal,  interest and fees due under the Swingline Loans shall be made to the
Swingline  Lender  for the  individual  benefit of the  Swingline  Lender at the
Swingline  Lender's  office located at 6000 Poplar Avenue,  Suite 300,  Memphis,
Tennessee  38119,  in  lawful  money of the  United  States  of  America  and in
immediately available funds.

         (c) Unless the Agent  shall have been  notified  in writing by any Bank
prior to a  Borrowing  Date that such Bank will not make the amount  which would
constitute its Commitment  Percentage of the borrowing on such date available to
the Agent, the Agent may assume that such Bank has made such amount available to
the Agent on such Borrowing Date in accordance with subsection 4.1 and the Agent
may, in reliance upon such assumption,  make a corresponding amount available to
the  Company.  If such amount is made  available  to the Agent by such Bank on a
date after such  Borrowing  Date,  such Bank shall pay to the Agent on demand an
amount equal to the product of (i) the daily  average  Federal funds rate during
such  period  as quoted  by the  Agent,  times  (ii) the  amount of such  Bank's
Commitment Percentage of such borrowing, times (iii) a fraction the numerator of
which is the number of days that elapse from and including  such  Borrowing Date
to the date on which such Bank's  Commitment  Percentage of such borrowing shall
have become  immediately  available to the Agent and the denominator of which is
360,  as  applicable.  A  certificate  of the Agent  submitted  to any Bank with
respect to any amounts owing under this  subsection  4.5(c) shall be conclusive,
absent manifest error. If such Bank's Commitment Percentage of such borrowing is
not in fact made  available to the Agent by such Bank within three Business Days
after such  Borrowing  Date,  the Agent shall be entitled to recover such amount
with  interest  thereon  at the rate per annum  applicable  to FANB  Rate  Loans
hereunder,  on demand,  from the Company,  without prejudice to any rights which
the Company or the Agent may have against such Bank hereunder. Nothing contained
in this  subsection  4.5(c)  shall  relieve  any Bank  which has  failed to make
available its ratable portion of any borrowing  hereunder from its obligation to
do so in accordance with the terms hereof.

         (d) The  failure  of any  Bank to make the Loan to be made by it on any
Borrowing  Date  shall not  relieve  any other Bank of its  obligation,  if any,
hereunder  to make  its  Loan on  such  Borrowing  Date,  but no Bank  shall  be
responsible  for the  failure  of any other  Bank to make the Loan to be made by
such other Bank on such Borrowing Date.

     4.6 Fees.  (a)  Commitment  Fee. The Company agrees to pay to the Agent for
the account of each Bank a commitment fee from and including the Closing Date to
but not including the

                                     - 37 -

<PAGE>



Working Capital Termination Date, computed at the rate of 1/4 of 1% per annum on
the average daily amount of the  Available  Working  Capital  Commitment of such
Bank,  such fee to be payable  quarterly  in arrears and on the Working  Capital
Termination Date, or such earlier date as the Working Capital  Commitments shall
terminate as provided herein,  and the accrual of such fee shall commence on the
Closing Date.

         (b) Agent's Fee. The Company shall pay to the Agent for its own benefit
an annual  agent's  fee in an amount and upon terms set forth in the Agent's fee
letter dated March 31, 1994, between the Company and FANB.

         (c) Bank One's Fee. On the Closing Date,  the Company shall pay to Bank
One for its own benefit a commitment  fee of .15% of Bank One's Working  Capital
Commitment.

         4.7  Changes of  Commitment  Amounts.  (a) The  Company  shall have the
right, upon not less than three Business Days' notice to the Agent, to terminate
or,  from  time  to  time,   reduce  the  unused  portions  of  Working  Capital
Commitments.  To the extent,  if any,  that the sum of the Working  Capital Loan
Exposure and L/C Exposure exceeds the amount of the Working Capital  Commitments
as then reduced, the Company shall be required to make a prepayment equal to the
excess amount,  the proceeds of which shall be applied first, to payments of the
Working Capital Loans then  outstanding,  second, to payment of L/C Obligations,
and last,  to cash  collateralize  any  outstanding  Letters  of Credit on terms
reasonably  satisfactory to the Required Banks. Any complete  termination of the
Working  Capital  Commitment  shall be  accompanied by prepayment in full of the
Working Capital Loans and L/C Obligations and by cash  collateralization  of any
outstanding  Letters of Credit on terms  reasonably  satisfactory  to the Agent.
Upon the complete termination of the Working Capital Commitments,  any Letter of
Credit then  outstanding  which has been so fully cash  collateralized  shall no
longer be considered a "Letter of Credit" as defined in  subsection  1.1 and (i)
if such  Letter of Credit is a Standby  L/C,  then fees will be due in an amount
equal to one percent  (1%) per annum on the amount  available  to be drawn under
each  such  Standby  L/C and (ii)  any L/C  Participating  Interests  heretofore
granted  by the  Issuing  Bank to the Banks in such  Letter  of Credit  shall be
deemed   terminated.   With   respect  to  Letters   of  Credit,   "fully   cash
collateralized"  shall mean that the  contingent  obligation  of the  Company to
reimburse the Issuing Bank for any subsequent  drawings thereafter made shall be
fully secured  beforehand by cash collateral  specifically held by the Agent for
such purposes in an amount equal to the undrawn  amount of such Letter of Credit
or otherwise be secured in a manner  acceptable to the Issuing Bank. Any partial
reduction of the Working Capital  Commitments  shall be in an amount of $250,000
or a whole  multiple of $50,000 in excess  thereof and shall in each case reduce
permanently the Working Capital Commitments then in effect.

         (b) Once terminated or reduced the Working  Capital  Commitment may not
be reinstated.

         4.8 Inability to Determine  Interest  Rate. In the event that the Agent
shall have determined (which  determination shall be conclusive and binding upon
the Company) that (a) by reason of

                                     - 38 -

<PAGE>



circumstances affecting the interbank eurodollar market, adequate and reasonable
means do not exist for  ascertaining the Eurodollar Rate for any Interest Period
with  respect to (i)  proposed  Loans that the Company has  requested be made as
Eurodollar  Loans, (ii) any Eurodollar Loans that will result from the requested
conversion of all or part of the FANB Rate Loans into Eurodollar  Loans or (iii)
the  continuation  of any  Eurodollar  Loan as such for an  additional  Interest
Period,  or (b) dollar  deposits  in the  relevant  amount and for the  relevant
period with respect to any such Eurodollar  Loan are not generally  available to
the Banks in their respective  Eurodollar Lending Offices' interbank  eurodollar
markets,  the  Agent  shall  forthwith  give  telex or  telecopy  notice of such
determination,  confirmed  in writing,  to the Company and to the Banks at least
one Working day prior to, as the case may be, the requested  Borrowing Date, the
conversion date or the last day of such Interest Period. If such notice is given
(i) any requested  Eurodollar  Loans shall be made as FANB Rate Loans,  (ii) any
FANB Rate Loans that were to have been  converted to  Eurodollar  Loans shall be
continued as FANB Rate Loans,  and (iii) any outstanding  Eurodollar Loans shall
be converted,  on the last day of the then current  Interest  Period  applicable
thereto,  into FANB Rate  Loans.  Until such  notice has been  withdrawn  by the
Agent, no further Eurodollar Loans shall be made.

         4.9 Illegality.  Notwithstanding  any other provisions  herein,  if any
Change in Law occurring  after the date that any lender  becomes a Bank party to
this Amended and Restated Credit Agreement, shall make it unlawful for such Bank
to make or  maintain  Eurodollar  Loans  as  contemplated  by this  Amended  and
Restated  Credit  Agreement,  the  commitment  of such  Bank  hereunder  to make
Eurodollar  Loans  or to  convert  all or a  portion  of FANB  Rate  Loans  into
Eurodollar  Loans  shall  forthwith  be  canceled  and such  Bank's  Loans  then
outstanding as Eurodollar  Loans,  if any, shall, if required by law and if such
Bank so  requests,  be  converted  automatically  to FANB Rate Loans on the date
specified  by such  Bank in such  request.  To the  extent  that  such  affected
Eurodollar  Loans are converted into FANB Rate Loans,  all payments of principal
which  would  otherwise  be applied to such  Eurodollar  Loans  shall be applied
instead to such Bank's FANB Rate Loans other than Swingline  Loans.  The Company
hereby agrees promptly to pay any Bank, upon its demand,  any additional amounts
necessary to compensate  such Bank for any costs incurred by such Bank in making
any conversion in accordance with this subsection 4.9 including, but not limited
to, any interest or fees payable by such Bank to lenders of funds obtained by it
in order to maintain its Eurodollar  Loans hereunder (such Bank's notice of such
costs,  as  certified  in  reasonable  detail as to such  amounts to the Company
through the Agent, to be conclusive absent manifest error).

         4.10  Indemnity.  The Company agrees to indemnify each Bank and to hold
such Bank harmless from any loss or expense which such Bank may sustain or incur
as a  consequence  of (a)  default by the  Company  in payment of the  principal
amount of or interest on any Eurodollar Loans of such Bank,  including,  but not
limited to, any such loss or expense  arising  from  interest or fees payable by
such Bank to lenders of funds  obtained by it in order to make or  maintain  its
Eurodollar  Loans  hereunder,  (b)  default by the Company in making a borrowing
after the Company has given a notice in  accordance  with  subsection  4.1 or in
making a conversion of FANB Rate Loans to Eurodollar Loans after the Company has
given notice in accordance  with  subsection 4.4, or (c) a payment or prepayment
of a Eurodollar Loan or conversion of any Eurodollar Loan into an FANB

                                     - 39 -

<PAGE>



Rate  Loan,  in either  case on a day  which is not the last day of an  Interest
Period with  respect  thereto,  including,  but not limited to, any such loss or
expense  arising from  interest or fees payable by such Bank to lenders of funds
obtained by it in order to maintain its Eurodollar Loans hereunder.  The Company
further  agrees to pay to each such Bank an amount equal to the excess,  if any,
of (i) the  amount  of  interest  which  otherwise  would  have  accrued  on the
principal  amount  paid,  prepaid,  converted or not borrowed for (A) the period
from the date of such  payment  or  prepayment  to the last day of the  Interest
Period  applicable  to such Loan or (B) in the case of a failure to borrow or to
convert to a Eurodollar Loan, the Interest Period  applicable to such Loan which
would have commenced on the date specified for such borrowing or conversion,  at
the applicable  rate of interest for such Loan provided for herein  exclusive of
any margin  applicable  thereto minus (ii) the interest  component of the amount
such Bank would have bid in the London  interbank  market.  This covenant  shall
survive termination of this Amended and Restated Credit Agreement and payment of
the outstanding Notes.


SECTION 5.        CONDITIONS PRECEDENT

         5.1 Conditions Precedent to this Amended and Restated Credit Agreement.
The terms and provisions of this Amended and Restated Credit Agreement shall not
become effective or supersede the Prior Credit Agreement until the Closing Date.
Accordingly, until the Closing Date, the Commitments, as defined in this Amended
and Restated Credit Agreement, shall not be in effect and the Banks shall not be
obligated to make any Loans or issue any Letters of Credit  hereunder  until the
Closing Date occurs.  The parties  acknowledge  that to the extent any Loans are
made to the  Company or any  Letters of Credit are issued  prior to the  Closing
Date, they are made pursuant to the Prior Credit  Agreement.  From and after the
Closing Date, the interest  rates set forth in this Amended and Restated  Credit
Agreement shall be deemed to apply to all  outstanding  Loans to the Company and
outstanding Letters of Credit issued pursuant to the Prior Credit Agreement. The
obligation of the Banks to make the Loans or issue Letters of Credit pursuant to
the terms and conditions of this Amended and Restated Credit  Agreement shall be
subject to the  fulfillment of the following  conditions to the  satisfaction of
the Agent:

         (a) Amended and Restated  Credit  Agreement and Notes.  Each Bank shall
have  received an original of this Amended and Restated  Credit  Agreement  duly
executed  by a duly  authorized  officer  of each of the  Credit  Parties  and a
Working  Capital Note,  duly executed by a duly  authorized  officer of Company,
each conforming to the requirements hereof. FANB shall have received an original
of the Swingline Note, duly executed by a duly authorized officer of Company.

         (b) Legal  Opinions of Counsel to the Credit  Parties . Each Bank shall
have  received a  counterpart  of an opinion,  dated the Closing Date, of Waring
Cox, PLC, counsel to the Credit Parties,  in  substantially  the form of Exhibit
"X".


                                     - 40 -

<PAGE>



         (c) Corporate Proceedings.  Each Bank shall have received a copy of the
resolutions  of  the  Boards  of  Directors  of  the  corporate  Credit  Parties
authorizing  (i) the  execution,  delivery and  performance of each of the Basic
Documents  to which it is a party,  (ii) the  borrowings  and  applications  for
Letters of Credit  provided for herein and (iii) the granting by Credit  Parties
of the pledges,  security interests and assignments  granted by them pursuant to
the Security Documents, all as certified by the Secretary or Assistant Secretary
of the relevant Credit Parties as of the Closing Date, which  certificate  shall
state that the resolutions  thereby  certified have not been amended,  modified,
revoked or rescinded as of the Closing Date.

         (d)   Incumbency   Certificates.   Each  Bank  shall  have  received  a
counterpart of a certificate  of the Secretary or an Assistant  Secretary of the
relevant  Credit  Parties  dated the  Closing  Date,  as to the  incumbency  and
signature  of the officer or officers  signing  each of the Basic  Documents  to
which it is a party and any other  certificate or other document to be delivered
pursuant thereto,  together with evidence of the incumbency of such Secretary or
Assistant Secretary.

         (e)  Corporate  Documents.  Each Bank shall have received (i) a copy of
the  Certificate  of  Incorporation  of each  of the  corporate  Credit  Parties
certified by the Secretary of State of the state of its incorporation and (ii) a
copy  of the  Bylaws  (as  amended  through  the  Closing  Date)  of each of the
corporate  Credit  Parties,  certified  by a  respective  Secretary or Assistant
Secretary of the each of the corporate Credit Parties.

         (f) Partnership Documents.  Each Bank shall have received (i) a copy of
the  Certificate of Limited  Partnership of Intex  certified by the Secretary of
State of Tennessee,  (ii) a copy of the  Certificate  of Limited  Partnership of
Intex duly filed in the Register's Office of Shelby County, Tennessee, and (iii)
a copy of the Agreement of Limited Partnership of Intex, certified by an officer
of its general partner.

         (g) Collateral Security. Each Bank shall have received a counterpart of
each of the  following  documents,  each  duly  executed  and  delivered  by the
applicable  Credit  Party  thereto  and each of which shall be in full force and
effect:

                  (i)   the Security Documents;

                  (ii)  the Pledge Agreements;

                  (iii) the Guaranties;

                  (iv) the Assignments.


         (h) Consents, Licenses,  Approvals, etc. Each Bank shall have received,
together with executed  certificates,  true copies (in each case certified as to
authenticity on such date by a duly

                                     - 41 -

<PAGE>



authorized  officer  of the  applicable  Credit  Parties  of all  documents  and
instruments, including, in the reasonable judgment of the Company and the Agent,
all material  consents  (including,  without  limitation,  all material landlord
consents),  authorizations and filings licenses and approvals,  if any, required
in connection  with the  execution,  delivery and  performance by the applicable
Credit Parties and the validity and enforceability of, this Amended and Restated
Credit Agreement, the Notes and the other Basic Documents, and such licenses and
approvals shall be in full force and effect.

         (i)  No  Legal  Restraints.  There  shall  be no  litigation,  inquiry,
injunction,  restraining  order,  investigation  or  proceeding of or before any
Governmental  Authority  (including  any proposed  statute,  rule or regulation)
pending or, to the best knowledge of the Credit Parties  threatened  against any
Credit Party or any of their  respective  properties or revenues with respect to
the Basic Documents or any of the transactions  contemplated  hereby or thereby.
There shall be no injunction,  writ, preliminary  restraining order or any order
of any nature issued by any  Governmental  Authority  directing  that any of the
transactions  provided  for  herein,  in the  Notes,  in any of the other  Basic
Documents not be consummated as herein or therein  provided  which, if adversely
determined,  would have a material  adverse effect on the business,  operations,
property, assets or financial condition of the Credit Parties as a whole.

         (j) Fees.  All fees required to be paid on or prior to the Closing Date
shall have been paid.

         (k) Representations and Warranties. The representations, warranties and
disclosure  made by the  Credit  Parties in this  Amended  and  Restated  Credit
Agreement or in any Basic  Document or made by any of the Credit  Parties in any
certificate,  document or financial or other  statement  furnished in connection
herewith or therewith, shall be true and correct in all material respects on and
as of the Closing Date with the same effect as if made on such date.

         (l)  Borrowing  Base  Certificate.  The Agent  shall  have  received  a
Borrowing Base Certificate, dated the Closing Date, computed for the immediately
preceding  period,  prepared in  accordance  with the terms of paragraph  (i) of
subsection 7.2 hereof.

         (m)  Evidence  of  Insurance.  The Agent shall have  received  evidence
satisfactory  to it that the  Credit  Parties  have  obtained  all  policies  of
insurance  required  pursuant  to  subsection  7.6  and  pursuant  to any of the
Security Documents.

         (n) UCC  Filings.  Except as set forth on  Schedule  5.1(n),  documents
(including, without limitation,  financing statements) required under any of the
Security  Documents in order to create in favor of Agent,  a perfected  security
interest in the  Collateral  with  respect to which a security  interest  may be
perfected  by a filing under the UCC shall have been  executed and  delivered to
the Agent. Except as set forth on Schedule 5.1(n), as to the UCC filings against
the Accounts,  the Agent shall have received  acknowledgment  copies of all such
filings  (or, in lieu  thereof,  the Agent shall have  received  other  evidence
satisfactory to the Banks that all such filings have been made);

                                     - 42 -

<PAGE>



and the Agent shall have received  evidence  that all necessary  filing fees and
all taxes or other expenses related to such filings have been paid in full.

         (o) Lien  Search.  The Agent shall have  received the results of recent
lien searches in the jurisdictions  listed on Schedule 5.1(o) and the results of
such search  shall reveal no Liens on any assets of the Credit  Parties,  except
for Permitted Liens, and other Liens approved by the Banks.

         (p) Good Standing Certificates.  Except as set forth on Schedule 5.1(p)
hereto, the Agent shall have received,  with a counterpart for each Bank, copies
of  certificates  dated as of a recent date from the Secretary of State or other
appropriate authority of such jurisdiction,  evidencing the good standing of the
Credit Parties in each state where the ownership, lease or operation of property
or the  conduct of  business  requires  it to  qualify as a foreign  corporation
except where the failure to so qualify would not have a material  adverse effect
on the business,  operations,  properties,  assets or financial condition of the
Credit Parties taken as a whole.

         (q) No  Default  or Event of  Default.  No  Default or Event of Default
shall have occurred and be continuing on the Closing Date or after giving effect
to the Loans to be made on such date.  No event of default (or  condition  which
would  constitute  an event of default  with the giving of notice,  the lapse of
time, or both) under material (in the reasonable  opinion of the Company and the
Agent)  contracts of the Credit Parties such as, but not limited to,  agreements
with respect to capital stock,  financing  documents and lease  agreements shall
have occurred and be continuing on the Closing Date.

         (r) Material Adverse Change.  For the period from the date of execution
of this Amended and Restated Credit  Agreement to the Closing Date,  there shall
have  been  (i)  no  material  adverse  change  in  the  business,   operations,
properties, assets or financial condition of the Credit Parties taken as a whole
and (ii) no  occurrence or event which shall have a material  adverse  effect on
the rights and remedies of the Banks or on the ability of the Credit  Parties to
perform  their  respective  obligations  to the Banks.  The Banks shall not have
become aware of any undisclosed  materially adverse  information with respect to
(i) the business,  operations,  properties, assets or financial condition of the
Credit  Parties  taken as a whole,  (ii) the  ability of the  Credit  Parties to
perform  their  respective  obligations  under the Basic  Documents or (iii) the
rights and remedies of the Banks under the Basic Documents.

         (s) Payment in Full of Term Notes.  The Agent shall have received,  for
the benefit of the Banks, payment in full in immediately  available funds of all
indebtedness  due the Banks  under the Term  Notes,  including  the  outstanding
principal as of the Closing Date, any unpaid accrued  interest as of the Closing
Date, and any other fees or charges due the Agent or Banks under the Term Notes.
Upon  receipt  of payment in full of the Term  Notes,  the Term Loan  Commitment
shall  terminate and the Agent shall execute and deliver to the Credit  Parties,
releases of the Deeds of Trust to evidence  the release of its liens on the real
property described in said Deeds of Trust.


                                     - 43 -

<PAGE>



         (t) Mandatory  Prepayment.  To the extent,  if any, that the sum of the
Working  Capital  Loan  Exposure and L/C Exposure as of the Closing Date exceeds
the amount of the Working  Capital  Commitment,  as defined in this  Amended and
Restated  Credit  Agreement,  the Company shall make a prepayment on the Closing
Date equal to the excess  amount.  To the  extent,  if any,  that the  aggregate
outstanding  principal  under the Swingline Loans as of the Closing Date exceeds
the  Swingline  Commitment,  as  defined in this  Amended  and  Restated  Credit
Agreement,  the Company shall make a prepayment on the Closing Date equal to the
excess amount.  To the extent, if any, that the Total Exposure as of the Closing
Date exceeds the Borrowing  Base, as defined in this Amended and Restated Credit
Agreement,  the Company shall make a prepayment on the Closing Date equal to the
excess.  All such prepayments  shall be made to the Agent for the account of the
Banks, in lawful money of the United States of America in immediately  available
funds and the Agent shall  promptly  distribute  such payments to the Banks on a
ratable basis.

         (u)  Inventory  Valuation.  The Agent shall have  received (i) an audit
performed by independent  auditors  selected by the Agent which verifies the Net
Recoverable  Liquidation  Value  of the  Eligible  Inventory  or (ii) a  written
agreement  executed by the Company  and the Agent  which  specifies  the date by
which such audit will be performed,  such agreement to be  satisfactory  in form
and  substance to Agent.  The Company  shall pay up to $20,000 of the expense of
the audit and FANB shall pay any expense of the audit which exceeds $20,000.

         (v)  Certificate  of  Outstanding  Balance  Under  Prior  Notes and L/C
Exposure.  The Banks shall have  received a  certificate  setting  forth (i) the
amounts  under the Prior Notes  outstanding  as of the Closing Date and (ii) the
L/C Exposure as of the Closing Date.

         (w) Additional  Matters.  All corporate and other  proceedings  and all
other  documents  (including,  without  limitation,  any tax sharing  agreement,
employment  agreement,  management  compensation  arrangement or other financing
arrangement of the Credit  Parties and all documents  referred to herein and not
appearing  as  exhibits  hereto)  and  legal  matters  in  connection  with  the
transactions  contemplated  by this Amended and Restated Credit  Agreement,  the
Working Capital Notes, the Swingline Note and the other Basic Documents shall be
reasonably  satisfactory in form and substance to the Banks and their respective
counsel.

         5.2  Conditions to Each Loan and Each Letter of Credit.  The obligation
of the  Banks  to make  any  Loans  requested  to be made by them on any date in
accordance  with and  pursuant to the terms and  conditions  of this Amended and
Restated Credit  Agreement,  and the obligation of the Issuing Bank to issue any
Letter of Credit  requested  to be  opened  on any date in  accordance  with and
pursuant  to the  terms and  conditions  of this  Amended  and  Restated  Credit
Agreement,  is subject to the satisfaction of the following conditions as of the
date such Loan or Letter of Credit is  requested  to be made or  issued,  as the
case may be:

         (a)  Representations  and Warranties.  Each of the  representations and
warranties (other than the  representations and warranties in subsections 6.1(b)
and 6.16) made by the Credit Parties, in or

                                     - 44 -

<PAGE>



pursuant  to the  Basic  Documents  shall be true and  correct  in all  material
respects on and as of such date as if made on and as of such date.

         (b) No Default.  No Default or Event of Default shall have occurred and
be continuing on such date or after giving effect to the Loans or the Letters of
Credit requested to be made or issued, as the case may be, on such date.

         (c) Borrowing Base.  After giving effect to the Loan to be made at such
time or the Letter of Credit to be issued, neither the Swingline Loan Commitment
nor the Working Capital Commitment shall be exceeded, and provided further, that
no Loans  shall be made or Letters  of Credit  issued if,  after  giving  effect
thereto the Total Exposure would exceed the Borrowing Base.

         (d) Additional Matters.  Each borrowing and each L/C Application by the
Company  hereunder shall constitute a representation  and warranty by the Credit
Parties as of the date of such  borrowing  or  issuance of such Letter of Credit
that the conditions contained in this subsection 5.2 have been satisfied.


SECTION 6.        REPRESENTATIONS AND WARRANTIES

         In order to induce the Banks to enter into this  Amended  and  Restated
Credit  Agreement  and to make the Loans and issue the  Letters of  Credit,  the
Credit Parties hereby represent and warrant to each Bank that:

         6.1 Financial Condition.  (a) The audited consolidated balance sheet of
the  Parent  and its  Subsidiaries  as of  February  1,  1997,  and the  related
consolidated  statements of common  stockholders'  equity and cash flows and the
consolidated  statement  of income and  retained  earnings of the Parent and its
Subsidiaries, and the unaudited consolidated balance sheet of the Parent and its
Subsidiaries as of January 3, 1998, and the related  consolidated  statements of
stockholders' equity and cash flows and the consolidated statement of income and
retained earnings of the Parent and its Subsidiaries, together with the notes to
such  financial  statements,  copies  of  each of  which  have  heretofore  been
furnished to each Bank, have been prepared in conformity with GAAP  consistently
applied  (except in each case as  described  in the notes  thereto)  and on that
basis fairly  present the  financial  condition and results of operations of the
Parent and its Subsidiaries as of and for the periods indicated.

         (b) Since January 3, 1998, there has been no material adverse change in
the business, operations,  property, assets or financial condition of the Credit
Parties taken as a whole,  and none of the Credit  Parties has, since January 3,
1998,  incurred any material  obligation,  contingent or otherwise,  which has a
material adverse impact on the business, operations,  properties or financial or
other condition of such Credit Parties taken as a whole.


                                     - 45 -

<PAGE>



         6.2  Entity Existence; Compliance with Law.

                  (a)  Each  of  the  corporate   Credit  Parties  (i)  is  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction  of its  incorporation,  (ii) has the corporate power and authority
and the legal right to own or lease and operate its property, and to conduct the
business in which it is currently engaged, (iii) except as described in Schedule
5.1(p),  is duly qualified as a foreign  corporation  and in good standing under
the laws of each  jurisdiction  where  failure to so qualify  and remain in good
standing would  materially and adversely  affect its ability to own or lease and
operate its property or to conduct the business in which it is currently engaged
or  intends  to  engage  in the  future  and  (iv)  is in  compliance  with  all
Requirements  of Law,  except  where  noncompliance  would  not have a  material
adverse  effect on the business,  operations,  assets or financial  condition of
each such Credit Party.

                  (b) Intex (i) is duly organized,  validly existing and in good
standing  under  the laws of  Tennessee,  (ii)  has the  partnership  power  and
authority and the legal right to own or lease and operate its  property,  and to
conduct the business in which it is currently  engaged,  (iii) is duly qualified
as a foreign  limited  partnership  and in good standing  under the laws of each
jurisdiction  where  failure so to qualify  and  remain in good  standing  would
materially  and  adversely  affect its  ability to own or lease and  operate its
property or to conduct the business in which it is currently  engaged or intends
to engage in the future and (iv) is in compliance with all  Requirements of Law,
except  where  non-compliance  would  not have  material  adverse  effect on the
business, operations, assets or financial conditions of Intex.

         6.3  Entity Power; Authorization; Enforceable Obligations.

                  (a) Each of the  corporate  Credit  Parties has the  corporate
power and authority and Intex has the partnership power and authority,  to make,
deliver and perform all of its  obligations in connection  with this Amended and
Restated Credit  Agreement,  the Notes and the other Basic Documents to which it
is a party,  and the Company has the  corporate  power and  authority  to borrow
hereunder  and to request  the  issuance  of Letters  of Credit  hereunder;  the
Company has taken all necessary corporate action to authorize the borrowings and
the  issuance of Letters of Credit on the terms and  conditions  of this Amended
and Restated  Credit  Agreement and the Notes,  and to authorize the  execution,
delivery and  performance by it of this Amended and Restated  Credit  Agreement,
the Notes and the other Basic Documents to which it is a party;  and each of the
other  corporate  Credit  Parties has taken all necessary  corporate  action and
Intex has taken all necessary  partnership  action,  to authorize the execution,
delivery  and  performance  of each Basic  Document  to which it is a party.  No
consent or authorization  of, filing with, or other act by or in respect of, any
other  Person is required  in  connection  with the  borrowings  hereunder,  the
issuance of Letters of Credit or with the execution,  delivery or performance by
the Credit  Parties or the  validity  of or  enforceability  against  the Credit
Parties,  of this  Amended  and  Restated  Credit  Agreement  or the other Basic
Documents  to which each is a party  (except  such  filings as are  necessary in
connection  with the  perfection of the Liens created by such  documents,  which
filings have been duly made

                                     - 46 -

<PAGE>



and/or  obtained  and are in full force and  effect).  Each of this  Amended and
Restated  Credit  Agreement,  each Note and each  Basic  Document  to which each
Credit Party is a party has been duly  executed and  delivered on behalf of each
such Credit Party. Each of this Amended and Restated Credit Agreement, each Note
and each other Basic Document to which each Credit Party is a party  constitutes
a legal,  valid and binding  obligation of each such Credit  Party,  enforceable
against  the  Credit   Parties  in   accordance   with  its  terms,   except  as
enforceability may be limited by applicable bankruptcy,  insolvency,  moratorium
or other  similar laws  affecting  creditors'  rights  generally,  and except as
enforceability   may  be  limited  by  general  principles  of  equity  (whether
considered in a suit at law or in equity).

         6.4 No Legal Bar. The  execution,  delivery and  performance by each of
the Credit Parties, of this Amended and Restated Credit Agreement, the Notes and
each other Basic Document to which it is a party and the borrowing  contemplated
by this Amended and Restated Credit  Agreement and the Notes do not and will not
violate any  Requirement of Law or any Contractual  Obligation  applicable to or
binding upon the applicable  Credit Party or any of their  properties or assets,
except  where  noncompliance  would not have a  material  adverse  effect on the
business,  operations,  property,  assets or  financial  condition of the Credit
Parties  taken as a whole and will not result in the creation or  imposition  of
any Lien on any such  properties  or assets  pursuant to the  provisions  of any
Requirement  of Law or any  Contractual  Obligations  other than the Lien of the
Security Documents.

         6.5 No Material Litigation. Except as set forth in Schedule 6.5 hereto,
no  litigation,  investigation  or  proceeding  of or before any  arbitrator  or
Governmental  Authority is pending or, to the  knowledge of the Credit  Parties,
threatened  by or  against  any of the Credit  Parties  or against  any of their
properties  or revenues (a) with  respect to this  Amended and  Restated  Credit
Agreement or any other Basic  Document or any of the  transactions  contemplated
hereby or (b) which,  if  adversely  determined,  would have a material  adverse
effect on the business,  operations,  property, assets or financial condition of
the Credit Parties taken as a whole.

         6.6 No  Default.  None of the  Credit  Parties  are in  default  in the
payment or  performance of any of their  Contractual  Obligations in any respect
that is material to the Credit  Parties,  and no Default or Event of Default has
occurred  and is  continuing.  None of the Credit  Parties are in default in any
respect  that is  material  to them  under  any  order,  award or  decree of any
Governmental  Authority or arbitrator binding upon or affecting them or by which
any of their properties or assets may be bound or affected.

         6.7  Ownership of  Property;  Liens.  On the date  hereof,  each of the
Credit  Parties has good record title in fee simple to, or valid and  subsisting
leasehold  interests in, all its real property,  except as set forth on Schedule
6.7 hereto, and good title to or valid and subsisting leasehold interests in all
its other property, and none of such property is subject to any Lien, except for
Permitted Liens and other Liens approved by the Banks.


                                     - 47 -

<PAGE>



         6.8 Patents,  Copyrights,  Permits and  Trademarks.  Each of the Credit
Parties  owns,  or has a valid  license in, all  material  domestic  and foreign
letters patent,  patents,  patent  applications,  patent and know-how  licenses,
inventions,  technology,  permits,  trademark  registrations  and  applications,
trademarks,  trade names,  trade  secrets,  service marks,  copyrights,  product
designs,  applications,  formulae,  processes and the industrial property rights
("proprietary  rights") used in the operation of its businesses in the manner in
which they are currently  being  conducted and planned to be conducted.  None of
the Credit Parties is aware of any material existing or threatened  infringement
or misappropriation of any proprietary rights of others by the Credit Parties or
of any proprietary rights of the Credit Parties by others.

         6.9 No Burdensome Restrictions. No Contractual Obligation of any of the
Credit Parties, materially adversely affects the business, operations, property,
assets or financial condition of the Credit Parties, taken as a whole.

         6.10 Margin  Regulations.  None of the Credit Parties are engaged,  nor
will they engage,  principally or as one of their important  activities,  in the
business of extending  credit for the purpose of  "purchasing" or "carrying" any
"margin stock" within the respective  meanings of each of the quoted terms under
Regulation U or  Regulation  G of the Board of Governors of the Federal  Reserve
System as now and from time to time hereafter in effect. No part of the proceeds
of any Loan  will be used for  "purchasing"  or  "carrying"  "margin  stock"  as
defined in Regulation U of such Board of Governors.

         6.11  Investment  Company  Act.  None  of  the  Credit  Parties  is  an
"investment   company"  registered  or  required  to  be  registered  under  the
Investment  Company Act of 1940,  as  amended,  nor is it  controlled  by such a
company.

         6.12   Disclosure.   No  statement  or  other  form  of  disclosure  or
representation  and  warranty  made by the  any of the  Credit  Parties  in this
Amended and Restated Credit Agreement or in any other Basic Document to which it
is a party,  or in any financial  statement,  report,  certificate  or any other
document  furnished in connection  herewith or therewith contains any materially
untrue  statement  of a  material  fact or  omits  to state  any  material  fact
necessary to make the statements  herein or therein not misleading.  There is no
fact known to any of the Credit Parties that has not been disclosed to each Bank
in writing prior to the date of this Amended and Restated Credit  Agreement with
respect to the  transactions  contemplated  by this Amended and Restated  Credit
Agreement and the other Basic Documents which  materially and adversely  affects
the business, operations,  property, assets or financial condition of the Credit
Parties taken as a whole.

         6.13  The  Security  Documents.  (a)  The  provisions  of the  Security
Agreements  are effective to create in favor of the Agent for the benefit of the
Banks, a legal, valid and enforceable security interest in all rights, title and
interests  of the  Credit  Parties in the  collateral  described  therein;  when
financing  statements have been filed in the offices in the jurisdictions listed
in Schedule  6.13 hereto and when the Security  Agreement  has been filed in the
United States Patent and Trademark Office,

                                     - 48 -

<PAGE>



the Security  Agreement  shall  constitute a fully  perfected first Lien on, and
security  interest in, all rights,  title and interests of the Credit Parties in
the  Collateral  described  therein  to  the  extent  the  filing  of  financing
statements  under the  Uniform  Commercial  Code and the filing of the  Security
Agreement  in the United  States  Patent and  Trademark  Office are  permissible
methods of perfection of security interests in the collateral  described therein
in each such jurisdiction, subject to no prior Liens, except for Permitted Liens
and other Liens approved by the Banks.

         (b) The property which is subject to the Lien of the Security Documents
constitutes  substantially  all the property of any nature of the Credit Parties
(other  than the real  property  described  in the  Deeds of  Trust,  Inventory,
Excluded Leases, Equipment, Fixtures, and "Assets to be Sold", as defined in the
HSB Purchase Agreement and rights under the Merchant Services Agreements and HSB
Purchase Agreement).

         6.14 ERISA.  No  Reportable  Event that may result in a liability  that
would have a material  adverse  effect on the  business,  operations,  property,
assets or financial  condition of the Credit Parties has occurred since December
10,  1987 with  respect  to any Plan,  and each Plan has  complied  and has been
administered in all material respects,  in accordance with applicable provisions
of ERISA and the Code; provided,  however, for the period preceding December 10,
1987, to the best  knowledge of the Company no Reportable  Event that may result
in a  liability  that  would  have a material  adverse  effect on the  business,
operations,  property,  assets or financial condition of the Parent, the Company
and the other  Subsidiaries has occurred with respect to any Plan, and each Plan
has complied and been administered in all material respects,  in accordance with
the  applicable  provisions  of ERISA and the  Code.  The  present  value of all
accrued  benefits under each Single  Employer Plan  maintained by the Company or
any Commonly  Controlled  Entity (based on those  assumptions  used to fund such
Plan) did not, as of the last annual valuation date applicable  thereto,  exceed
the value of the assets of such Plan allocable to such accrued  benefits by more
than $100,000. Neither the Company nor any Commonly Controlled Entity has during
the immediately  preceding  six-year period had a complete or partial withdrawal
from any  Multiemployer  Plan that has  resulted or could result in any material
adverse  effect to the  business,  operations,  property,  assets  or  financial
condition of the Company or any Commonly Controlled Entity, and the liability to
which the Company or any Commonly  Controlled  Entity would become subject under
ERISA  if the  Company  or any  Commonly  Controlled  Entity  were  to  withdraw
completely  from all  Multiemployer  Plans as of the most recent  valuation date
applicable  thereto is not in excess of  $100,000.  Neither  the Company nor any
Commonly Controlled Entity has received notice that any Multiemployer Plan is in
Reorganization or is Insolvent nor, to the best knowledge of the Company, is any
such  Multiemployer  Plan  in  Reorganization  or  Insolvent  nor,  to the  best
knowledge of the Company,  is any such  Reorganization or Insolvency  reasonably
likely to  occur.  The  present  value  (determined  using  actuarial  and other
assumptions  which are  reasonable  in respect of the benefits  provided and the
employees  participating)  of the  liability of the Company for  post-retirement
benefits to be provided  to its current and former  employees  under Plans which
are welfare benefit plans (as defined in Section 3(1) of ERISA) does not, in the
aggregate,  exceed the assets under all such Plans allocable to such benefits by
an amount in excess of $1,000,000.

                                     - 49 -

<PAGE>



         6.15 Subsidiaries.  The only Subsidiaries of the Parent and the Company
are the Persons set forth on Schedule 6.15 hereto.


SECTION 7.        AFFIRMATIVE COVENANTS

         Each  of  the  Credit  Parties  hereby  agrees  that,  so  long  as the
Commitments  remain in effect,  any Note  remains  outstanding  and unpaid,  any
Letter of Credit remains issued and  outstanding or any other amount is owing to
any Bank or the Agent hereunder or under any other Basic Document, it shall:

         7.1 Financial Statements. Furnish to each Bank:

         (a) as soon as available, but in any event within 90 days after the end
of each Fiscal Year of the Parent,  a copy of the audited  consolidated  balance
sheets of the Parent and its Subsidiaries as at the end of such Fiscal Year, and
the related  consolidated  statements  of common  stockholders'  equity and cash
flows and the  consolidated  statement  of income and  retained  earnings of the
Parent and its Subsidiaries for such Fiscal Year, setting forth in each case, in
comparative  form the  corresponding  figures for the  previous  year or portion
thereof,  all in reasonable  detail,  certified for all Fiscal Years  commencing
with the Fiscal Year ending  January 29, 1994 without a "going  concern" or like
qualification  or exception,  or  qualification  arising out of the scope of the
audit,  by independent  certified  public  accountants of nationally  recognized
standing  acceptable to the Banks (such  accountants  being called  herein,  the
"Reporting Accountants");

         (b) as soon as available, but in any event within 45 days after the end
of each of the first three quarterly  periods of each Fiscal Year of the Parent,
or if an  extension  has been  granted by the  Commission  for the filing by the
Parent of its  quarterly  report on Form 10-Q,  then by the  earlier of the date
such Form 10-Q is actually  filed and the last day of such extended time period,
a copy of
 the unaudited consolidated balance sheets of the Parent and its Subsidiaries as
at  the  end of  each  such  quarter  and  the  related  unaudited  consolidated
statements of stockholders' equity and cash flows and the consolidated statement
of operations and retained  earnings of the Parent and its Subsidiaries for such
quarterly  period and the portion of the Fiscal Year through such date,  setting
forth in each  case in  comparative  form the  figures  for the  previous  year,
certified by a Responsible  Officer of the Parent and its Subsidiaries  (subject
to normal year-end audit adjustments); and

         (c) as soon as  practicable,  and in any event within 30 days after the
end of each fiscal  month (other than any fiscal month ending on the last day of
any fiscal quarter) of each year, a copy of the unaudited  consolidated  balance
sheets of the  Parent and its  Subsidiaries  as at the end of such month and the
related unaudited consolidated statements of stockholders' equity and cash flows
and the consolidated statement of income and retained earnings of the Parent and
its  Subsidiaries  for such  month and the  portion  of the  Fiscal  Year of the
Company and the Parent through the end of such month, such financial  statements
to be certified by a Responsible Officer of the Parent.

                                     - 50 -

<PAGE>



         All such  financial  statements  shall be  complete  and correct in all
material  respects  (subject,  in the  case of  interim  statements,  to  normal
year-end audit  adjustments)  and shall be prepared in reasonable  detail and in
accordance  with GAAP  applied  consistently  throughout  the periods  reflected
therein  (except as concurred in by such  Reporting  Accountants  or Responsible
Officer, as the case may be, and disclosed therein).

         7.2  Certificates; Reports and Other Information. Furnish to each Bank:

         (a) concurrently with the delivery of the financial statements referred
to in subsection 7.1(a) a letter from the Reporting Accountants stating that, in
making the  examination  necessary to express  their  opinion on such  financial
statements,  no knowledge  was obtained of any Default or Event of Default under
subsections 9.7 through 9.10, except as specified in such letter;

         (b) concurrently with the delivery of the financial statements referred
to in  subsections  7.1(a)  through (c), a  certificate  of the chief  financial
officer of the Parent (i) stating that, to the best of such officer's knowledge,
each  Credit  Party as the case may be,  during  such  period  has  observed  or
performed all its covenants and other  agreements  contained in this Amended and
Restated Credit Agreement and the Security Documents to be observed or performed
by it, and that such  officer has  obtained no knowledge of any Default or Event
of  Default  (not  theretofore  reported  and cured or duly  waived),  except as
specified  in such  certificate,  (ii)  stating,  to the best of such  officer's
knowledge,  that all such  financial  statements are complete and correct in all
material  respects and have been prepared in reasonable detail and in accordance
with GAAP applied consistently  throughout the periods reflected therein (except
as  disclosed  therein)  and  (iii)  in the case of the  consolidated  financial
statements of the Parent and its Subsidiaries  referred to in subsections 7.1(a)
and (b), showing in detail the calculations supporting such statements in clause
(i) in this subsection 7.2(b) in respect of subsections 9.7 through 9.10;

         (c)  promptly  upon  receipt  thereof,  copies  of  all  final  reports
submitted to the Parent by Reporting  Accountants or other independent certified
public accountants in connection with each annual,  interim or special financial
audit of the books of the Parent and its Subsidiaries  made by such accountants,
including,  without  limitation,  any final  comment  letter  submitted  by such
accountants to management in connection with their annual audit;

         (d) promptly  upon their  becoming  available,  copies of all financial
statements,  reports,  notices  and proxy  statements  sent by the Parent to its
security  holders  (or,  if made  available  generally  by the  Parent  to their
security holders,  shall make such statements,  reports and notices available to
each Bank on the same  basis)  and  shall  furnish  to each  Bank  copies of all
regular and periodic  reports and all final  registration  statements  and final
prospectuses,  if any, filed by the Parent with any securities  exchange or with
the Commission or any Governmental Authority succeeding to any of its functions;


                                     - 51 -

<PAGE>



         (e) not more than 60 days before the  beginning  of each Fiscal Year of
the  Parent,  a  copy  of the  projections  by the  Parent  of the  consolidated
operating  budget  and cash flow of the  Parent  and its  Subsidiaries  for such
Fiscal Year and a  consolidated  profit and loss statement and balance sheet for
each  month of such  Fiscal  Year,  such  projections  to be in form  reasonably
satisfactory  to the  Banks  and  accompanied  by a  certificate  of  the  chief
financial  officer of the Parent to the effect that such  projections  have been
prepared on the basis of sound financial planning practice and that such officer
has no reason to question  the  reasonableness  of any material  assumptions  on
which such projections were prepared;

         (f) concurrently  with the delivery of the financial  statements of the
Parent and its  Subsidiaries  referred to in  subsections  7.1(a)  through (c) a
monthly financial report in form and content satisfactory to Agent;

         (g)  information  which  identifies  any and all charges which comprise
FASB  121  charges  or  other  charges  specified  in  subparagraph  (iv) of the
definition of Consolidated  Adjusted Operating Profit as set forth in subsection
1.1 hereof;

         (h) as soon as practicable  and in any event,  within 45 days following
the end of each fiscal  quarter (i) a report  which  details the status of Store
closings,  including a comparison of actual and projected Store closing expenses
(a "Store Closing Report") and (ii) a direct operating profit report as detailed
for each Store Location; both in form and content satisfactory to Agent;

         (i) On the  Closing  Date and no later  than the 15th day of each month
thereafter, a Borrowing Base Certificate pursuant to which a Responsible Officer
shall certify the Borrowing Base as of the date of report submission,  with such
details  concerning  the manner and method of the  calculation of the components
thereof as the Agent may reasonably request for verification  purposes from time
to  time,  which  Borrowing  Base  Certificate  shall  determine  the  effective
Borrowing Base until submission of the next succeeding such certificate; and

         (j)  promptly,   such  additional   financial  and  other   information
(including, without limitation, more frequent cash flow projections) as any Bank
may from time to time reasonably request.

         7.3 Payment of Obligations.  Pay,  discharge or otherwise satisfy at or
before maturity (subject, where applicable,  to specified grace periods) all its
obligations,  including taxes,  and liabilities of whatever nature,  except when
the amount or validity  thereof is  currently  being  contested in good faith by
appropriate proceedings.

         7.4 Conduct of  Business  and  Maintenance  of  Existence.  Continue to
engage  in  business  of the  same  general  type as now  conducted  by it,  and
preserve,  renew and keep in full force and effect its  corporate  existence and
take all  reasonable  action to maintain all rights,  privileges  and franchises
necessary in the normal conduct of its business,  except as otherwise  permitted
by subsection 9.4; and comply with all applicable Requirements of Law, except to
the extent that the failure to comply

                                     - 52 -

<PAGE>



therewith would not have a material adverse effect on the business,  operations,
property, assets or financial condition of the Credit Parties taken as a whole.

         7.5  Maintenance  of Property.  Keep all  property  which is useful and
necessary in its business in good working order and condition (ordinary wear and
tear excepted).

         7.6  Insurance.  (a)  Maintain  with  financially  sound and  reputable
insurance  companies (i) insurance on all its material  property in such amounts
and against such risks as are reasonably  satisfactory to the Banks  (including,
without   limitation,   business   interruption   insurance  in  the  amount  of
$1,500,000),  and (ii)  "all-risk"  insurance  against loss or damage to all its
assets,  in such form and with such insurance  companies as shall  reasonably be
satisfactory to the Banks;  provided that the amount of such insurance in effect
from time to time  shall in no event be less than the  replacement  value of its
assets.

         (b) Maintain  general public  liability  insurance in such amounts,  in
such form and with such insurance  companies as shall reasonably be satisfactory
to the Banks.

         (c) Cause (i) all liability  insurance policies to name the Agent as an
additional  insured,  (ii) all property loss or damage  insurance  policies with
respect  to any assets to  contain a loss  payable  clause in favor of the Agent
providing  that any payment with respect to a loss (other than a loss covered by
subsection 7.6(d) below) in excess of $500,000 shall be paid solely to the Agent
and,  unless a  Default  or an Event  of  Default  shall  have  occurred  and be
continuing, any payment with respect to a loss of $500,000 or less shall be paid
to the applicable Credit Party,  (iii) all insurance policies to provide that no
cancellation,  reduction in amount or material change in coverage  thereof shall
be effective until at least 30 days after receipt by the Agent of written notice
thereof,  (iv) all  insurance  policies  to insure  the  interests  of the Banks
regardless of any breach of or violation by any Credit Party or any other Person
of any  warranties,  declarations  or  conditions  contained  therein,  (v)  all
insurance  policies  to  provide  that the Banks  shall  have no  obligation  or
liability for premiums,  commissions,  assessments  or calls in connection  with
such insurance or in connection with any  representation or warranty made by any
Credit Party or any other Person in connection with obtaining of such insurance,
(vi) all  business  interruption  insurance  to name the Agent as an  additional
insured  and (vii) all  applicable  insurance  policies  to  contain  such other
provisions as are set forth in the relevant Security Documents.

         (d) Thirty days prior to the expiration date of each policy  maintained
hereunder,  the Credit  Parties  shall either (i) deliver to each Bank copies of
the renewals of the insurance  policies (in each case, with a certified true and
correct  copy of such policy by the insurer  named  therein)  maintained  by the
Credit  Parties as required by this  subsection  7.6 or (ii) notify each Bank of
the policies which have not been renewed.

     7.7  Inspection of Property;  Books and Records;  Discussions.  Keep proper
books of record and  account in which  entries in  conformity  with GAAP and all
Requirements of Law shall be made

                                     - 53 -

<PAGE>



of all dealings and transactions in relation to its business and activities; and
permit  representatives  of any Bank to visit and inspect any of its  properties
during  normal  business  hours  with  reasonable  notice and  examine  and make
abstracts from any of its books and records at any reasonable  time and as often
as  may  reasonably  be  desired,  and  to  discuss  its  business,  operations,
properties,  assets and  financial  and other  condition  with its  officers and
employees and with its Reporting  Accountants  and other  independent  certified
public accountants;  provided,  that, information obtained pursuant to the above
shall be subject to the confidentiality provisions of subsection 11.6(f) hereof.

         7.8 Notices. Promptly give notice to the Agent and each Bank:

         (a)  of the occurrence of any Default or Event of Default:

         (b) of any (i)  default or event of  default  under any  instrument  or
other material agreement, or (ii) litigation,  investigation or proceeding which
may exist at any time with any Governmental  Authority,  which in any such case,
if adversely  determined,  would have a material adverse effect on the business,
operations, property, assets or financial condition of the Credit Parties, taken
as a whole;

         (c) of all  litigation  or  proceedings  (i)  which  involve  uninsured
liability in excess of $250,000 (in the aggregate),  (ii) in which injunctive or
similar relief is sought which if obtained could have a material  adverse effect
on its business,  operations,  property, assets or financial or other condition,
or (iii) which  questions the validity or  enforceability  of any Basic Document
which in any such case, if adversely  determined,  would have a material adverse
effect on the business  operations,  property,  assets or financial condition of
the Credit Parties, taken as a whole;

         (d) of the following events,  as soon as practicable,  and in any event
within 30 days,  after it knows or has reason to know of the  following  events:
(i) the occurrence or expected  occurrence of any Reportable  Event with respect
to any  Plan or any  withdrawal  from,  or the  termination,  Reorganization  or
Insolvency of, any Multiemployer  Plan or (ii) the institution of proceedings or
the taking of any other  action by the PBGC,  any Credit  Party or any  Commonly
Controlled  Entity,  or any  Multiemployer  Plan with respect to the  withdrawal
from, or the termination,  Reorganization  or Insolvency of, any Single Employer
Plan or Multiemployer Plan, and in addition to such notice, shall deliver to the
Agent and each Bank a certificate of its chief  financial  officer setting forth
the  details  thereof  and the  action  that the  Credit  Party or the  Commonly
Controlled Entity proposes to take with respect thereto;

         (e) as soon as  practicable,  and in any event within ten Business Days
after its  occurrence,  of the entering  into, or the  amendment,  supplement or
other  modification  of, any agreement,  whether or not in existence on the date
hereof,  for the lease,  hire or use of all real property and personal  property
with a dollar value in excess of $250,000  (other than a Financing  Lease or the
lease by a Credit Party of a new store  location),  together with a copy of such
agreement, amendment, supplement or modification.

                                     - 54 -

<PAGE>



         Each  notice  pursuant to this  subsection  shall be  accompanied  by a
statement  of the chief  executive  officer  or chief  financial  officer of the
Credit Party  setting forth  details of the  occurrence  referred to therein and
stating what action the Credit Party proposes to take with respect thereto.

         7.9 Maintenance of Liens of the Security  Documents.  (a) Promptly upon
the  reasonable  request  of  any  Bank  at  the  Company's  expense,   execute,
acknowledge and deliver, or cause the execution, acknowledgment and delivery of,
and thereafter  register,  file or record,  or cause to be registered,  filed or
recorded,  in an  appropriate  governmental  office,  any document or instrument
supplemental to or confirmatory of the Security Documents or otherwise necessary
or  desirable  for the  creation  and/or  perfection  of the Liens on all assets
(other than real property assets) now owned or hereafter acquired, of the Credit
Parties.

         (b)  Maintain,  install,  locate and use the  equipment  (other than an
amount for any 12-month period with an aggregate fair market value of $25,000 or
less) included within the Collateral in a manner and in jurisdictions  which are
consistent  with the  continued  effectiveness  and  validity  of the filing and
recordings made in respect thereof under the Security Documents.

         7.10  Security  Documents.  Upon the  creation  or  acquisition  of any
Subsidiary  of the Credit  Parties  after the date hereof (i) such Credit  Party
immediately shall cause each such Subsidiary to execute and deliver a subsidiary
guarantee  and such other  Security  Documents as the Agent may require and (ii)
such Credit Party  immediately  shall  pledge all of the issued and  outstanding
capital stock of such Subsidiary pursuant to a pledge agreement.

         7.11 Termination of Merchant Services Agreements. Following notice from
HSB or the Company  that either is  terminating  either or both of the  Merchant
Services  Agreements,  the Company shall and the Parent shall cause the Company,
after such  termination,  (i) if there is no  successor  to HSB,  to execute and
deliver a security agreement and financing statements conveying a first priority
security interest to Agent on all of the Company's  accounts pledged and/or sold
to HSB and (ii) if there is a successor to HSB (which successor shall be subject
to the  approval of the Banks),  to execute and deliver (A) a merchant  services
agreement  (or  similar  documents)  with  such  successor  to  HSB  and  (B) an
assignment in the form of the Assignment of the Company;

         7.12 Annual  Inventory  Valuation.  As soon as  practicable  but in any
event within 90 days  following  the end of each Fiscal Year,  the Company shall
obtain and deliver to Agent an audit of the Net Recoverable Liquidation Value of
Eligible Inventory performed by independent  auditors selected by the Agent (the
"Annual Inventory Valuation").  The Company shall bear the costs and expenses of
the Annual  Inventory  Valuation  up to a maximum of  $20,000.  If the costs and
expenses of the Annual Inventory  Valuation exceed $20,000,  the excess shall be
paid by FANB.  In the  event  the  Annual  Inventory  Valuation  reflects  a Net
Recoverable  Liquidation  Value  which is less  than  32% of the  cost  value of
Eligible  Inventory  no later  than six (6)  months  following  the date of such
Annual Inventory  Valuation,  the Company shall obtain and deliver to the Agent,
at the Company's

                                     - 55 -

<PAGE>



sole cost and expense, an updated audit of the Net Recoverable Liquidation Value
performed by auditors selected by the Agent (the "Second Inventory  Valuation");
and

         7.13 Further  Assurances.  At any time and from time to time,  upon the
Agent's  request  and at the expense of the  Company,  the Credit  Parties  will
promptly and duly execute and deliver or cause to be executed and  delivered any
and all further  instruments  and documents and take such further  action as the
Agent may  reasonably  request to effect the purpose of the Security  Documents,
including  (without  limitation)  the filing of any  financing  or  continuation
statements  under the Uniform  Commercial Code in effect in any  jurisdiction in
order to place on the  public  records  notice  of the  effect  of the  Security
Documents;

         SECTION 8.  FORMATION OF NEW SUBSIDIARIES.

         Each Bank and the Agent hereby agree to the  following  notwithstanding
anything in the Amended and Restated  Credit  Agreement or other Basic Documents
to the contrary:  the Credit  Parties may form one or more new  Subsidiaries  (a
"New  Subsidiary")  and  transfer,  assign  and  convey  assets  into  such  New
Subsidiary;  provided, that (i) Agent shall have received a copy of the proposed
plan at least  thirty  (30)  business  days prior to the  effective  date of the
transactions  and has approved same; (ii) the Parent has furnished to the Agent,
and the Agent has approved,  a pro forma  consolidated  balance sheet and income
statement of the Parent and its Subsidiaries which reflects no adverse financial
impact resulting from the transaction, (iii) such New Subsidiary becomes a party
to the Amended and  Restated  Credit  Agreement,  has executed a guaranty of the
Loans, and has executed such documents (including, without limitation,  security
agreements  and financing  statements)  in order to create in favor of the Agent
for the  ratable  benefit of the Banks,  a  perfected  security  interest in the
Collateral  transferred to such New  Subsidiary,  (iv) each Bank and Agent shall
have received a counterpart  of an opinion of counsel to the Company (or the New
Subsidiary) in form reasonably  satisfactory to Agent and its counsel,  (v) such
other requirements reasonably requested by the Agent and the Banks, and (vi) the
Company  has  reimbursed  the Agent and the  Banks for all  reasonable  expenses
incurred by the Agent and the Banks in connection with the foregoing,  including
reasonable attorneys' fees and expenses.

SECTION 9.        NEGATIVE COVENANTS

         Each  of  the  Credit  Parties  hereby  agrees  that,  so  long  as the
Commitments  remain in effect,  any Notes  remain  outstanding  and unpaid,  any
Letter of Credit remains issued and  outstanding or any other amount is owing to
the Agent or any Bank hereunder or under any other Basic Document, it shall not,
directly or indirectly, and shall not permit any of its Subsidiaries to:

         9.1  Indebtedness.  Create,  incur,  assume  or  suffer  to  exist  any
Indebtedness, except:

         (a)  Indebtedness  in respect of the Loans,  the Notes,  the Letters of
Credit and all other  obligations  of the Credit  Parties under this Amended and
Restated Credit Agreement;


                                     - 56 -

<PAGE>



         (b)   Indebtedness   in  favor  of  National   Bank  of  Commerce  more
particularly  described on Schedule 9.1(b) (the "NBC  Indebtedness") and certain
other Indebtedness outstanding on the Closing Date as listed on Schedule 9.1(b);

         (c)  Indebtedness  in an aggregate  amount equal to the amount by which
the Commitments  have been  permanently  reduced pursuant to Section 4.7 of this
Amended and Restated Credit  Agreement,  provided that such  Indebtedness  shall
contain provisions in respect of subordination,  amortization,  rate of interest
and  acceleration  of the due  date of such  Indebtedness  prior  to its  stated
maturity  which,  in the  sole  discretion  of the  Agent  and  the  Banks,  are
acceptable in form and substance to the Agent and the Banks;

         (d)  Indebtedness  as  incurred  or  assumed  by  the  Company  (i)  in
connection with any Financing Lease entered into after the Closing Date, (ii) in
connection  with any Sale and Leaseback  transaction and (iii) as to the Company
only, to pay all or any part of the purchase  price of property  acquired  after
the Closing Date,  not to exceed the purchase price of the property so acquired;
provided  that the  aggregate  amount of all such  Indebtedness  at any one time
outstanding as to the Credit Parties (excluding the NBC Indebtedness)  shall not
exceed (x) $10,000,000  less (y) Indebtedness  (excluding the NBC  Indebtedness)
permitted by subsections 9.1(b) and 9.1(e);

         (e) Indebtedness  incurred by the Parent and its Subsidiaries after the
Closing  Date (i) under  unsecured  lines of credit with any Person,  (ii) under
demand and other  short-term  promissory notes payable to or to the order of any
Person  and  (iii) in  connection  with any  Sale  and  Leaseback  transactions,
provided that, except in the case of Inter-Company  Indebtedness,  the aggregate
principal  amount  (excluding  the  NBC  Indebtedness)   shall  not  exceed  (x)
$10,000,000 less (y) Indebtedness  (excluding the NBC Indebtedness) permitted by
subsections  9.1(b) and 9.1(d) hereof,  provided  further that any  Indebtedness
incurred  pursuant to this Section  9.1(e) after  September 25, 1992 may only be
incurred by the Company and the Parent; and

         (f)  Inter-Company  Indebtedness,  including  without  limitation,  (i)
Indebtedness  incurred by any Credit Party (each,  a "borrowing  Credit  Party")
under an  unsecured  loan or advance  from any other  Credit Party which loan or
advance  is used by the  borrowing  Credit  party  (other  than the  Parent)  to
purchase  Inventory  from  the  Parent  or is used  by the  Parent  to  purchase
Inventory from any Person and (ii) Indebtedness  created by the purchase,  sale,
lease,  license or exchange of  property  or the  rendering  of any service by a
Credit Party to any other  Credit  Party,  provided  such  transactions  are not
otherwise prohibited under the Amended and Restated Credit Agreement and are, in
the  reasonable  judgment of the Board of Directors of the Credit Parties in the
ordinary  course  of  business  and are upon fair and  reasonable  terms no less
favorable to the Credit Parties than it would obtain in a comparable arms length
transaction with a Person not an Affiliate.

         9.2 Limitation on Liens.  Create,  incur, assume or suffer to exist any
Lien upon any of its property,  assets, income or profits,  whether now owned or
hereafter acquired, except:

         (a) Liens for taxes, assessments,  charges or other governmental levies
not yet due or as to which the period of grace (not to exceed 60 days),  if any,
related thereto has not expired or which

                                     - 57 -

<PAGE>



are being  contested in good faith and by appropriate  proceedings,  if adequate
reserves with respect  thereto are maintained on the books of the Parent and its
Subsidiaries, in accordance with GAAP;

         (b) carriers', warehousemen's,  mechanics', landlords',  materialmen's,
repairmen's  or other like Liens arising in the ordinary  course of business (i)
which are not  overdue for a period of more than 60 days or (ii) which are being
contested in good faith and by appropriate proceedings;

         (c) pledges or  deposits in  connection  with  workmen's  compensation,
unemployment  insurance and other social security legislation,  or to secure the
performance of statutory obligations,  appeal or similar bonds, leases and trade
contracts (exclusive of obligations for the payment of borrowed money);

         (d) Liens in favor of the Banks pursuant to the Security Documents;

         (e)  Liens  securing  Indebtedness   permitted  by  subsection  9.1(d),
provided  that any such Lien  shall be  confined  solely to the item or items of
property  acquired with the proceeds of such Indebtedness or which is or are the
subject of a Financing Lease permitted by said subsection;

         (f) Liens on  property  of any  Credit  Party  created  solely  for the
purpose of securing  Indebtedness  permitted by subsection  9.1(d),  incurred to
finance or refinance the purchase price of property;  provided that no such Lien
shall  extend to or cover  other  property  of any Credit  Party  other than the
respective  property  so  acquired,  and the  principal  amount of  Indebtedness
secured by any such Lien shall at no time exceed the original  purchase price of
such property;

         (g) Liens in existence on the Closing  Date,  which Liens are listed on
Schedule 9.2(g);

         (h) rights of setoff in favor of banks  arising in the ordinary  course
of business of the Credit Parties;

         (i) any  Lien  constituting  a  renewal  or  continuation  of any  Lien
permitted by this  subsection 9.2, but only, in the case of each such renewal or
continuation, to the extent that the principal amount of Indebtedness secured by
such Lien does not exceed the principal  amount of such  Indebtedness so secured
at the time of the renewal or continuation, and that such Lien is limited to all
or a part of the property that secured the Lien renewed or continued; and

         (j) other  Liens  incidental  to the  conduct  of its  business  or the
ownership of the property  which are not incurred in  connection  with  borrowed
money and which do not in the aggregate materially detract from the value of its
property or  materially  impair the use thereof in the operation of its business
and which, in any event, do not secure obligations in excess of $75,000.

         9.3  Limitation on Contingent  Obligations.  Create,  incur,  assume or
suffer to exist any  Contingent  Obligation,  except  Contingent  Obligations in
existence  on the Closing  Date and listed on Schedule  9.3,  but in no event to
include any extensions or renewals thereof.


                                     - 58 -

<PAGE>



         9.4  Prohibition  on  Fundamental   Changes.   Except  for  mergers  or
consolidations  of  Subsidiaries  with  other   Subsidiaries,   enter  into  any
transaction  of  acquisition  or merger or  consolidation  or  amalgamation,  or
liquidate,   wind  up  or  dissolve   itself  (or  suffer  any   liquidation  or
dissolution),  or make any material  change in the present  method of conducting
business or engage in any type of business  other than of the same  general type
now conducted by the Credit Parties.

         9.5  Prohibition  on Sale  of  Assets.  Convey,  sell,  lease,  assign,
transfer  or  otherwise  dispose  of any of its  property,  business  or  assets
(including,   without  limitation,  tax  benefits,   receivables  and  leasehold
interests),  whether  now owned or  hereafter  acquired,  except (a) the sale or
other disposition of any tangible property that, in its reasonable judgment, has
become  uneconomic,  obsolete  or worn  out,  and  which is  disposed  of in the
ordinary course of business, (b) the sale of inventory in the ordinary course of
business,  (c) the sale or other  disposition of any property in connection with
the permanent  closing of any Store, (d) the sale or other disposition of assets
in one or a series of related transactions,  other than Inventory , sold in arms
length  transactions for a fair market price,  provided that any Net Proceeds of
each such  sale or  related  sales  described  in this  paragraph  which  exceed
$250,000  and any Net  Proceeds of the  aggregate  of such  transactions  in any
twelve  month  period which exceed  $250,000  shall be utilized  (excluding  any
duplication of any such excess) to prepay any outstanding principal and interest
under the  Working  Capital  Loans,  on a  ratable  basis,  (e) other  sales and
dispositions   which  are  approved  in  writing  by  the  Required  Banks,  (f)
transactions  described in Section 8 and (g)  transactions  with  Affiliates  or
among Credit Parties permitted under subsection 9.13.

         9.6 Limitation on  Investments,  Loans and Advances.  Make or suffer to
exist any advances or loans to, or investments (by way of transfers of property,
contributions  to capital,  acquisitions  of stock,  securities  or evidences of
indebtedness or otherwise) in, any other Person, except that:

         (a) the Credit Parties may acquire and hold Cash Equivalents:

         (b) the Company and its Subsidiaries may make advances to its employees
for travel,  relocation or other  purposes or loans to its employees to purchase
or carry Parent  Common  Stock,  provided that all such advances or loans are in
the  ordinary  course of  business,  and  further  provided  that the  aggregate
outstanding amount of all such advances shall at no time exceed $100,000 and the
amount of all of such loans shall at no time exceed $300,000;

         (c) Any Credit  Party may make loans and  advances to any other  Credit
Party in amounts necessary for such Credit Party's reasonable operating expenses
incurred in the ordinary course of business;

         (d) the Company  and the Parent may make  investments,  provided  that,
either (i) the aggregate  expenditure by the Company and the Parent with respect
to all  such  transactions  shall  not  exceed  $2,000,000,  or  (ii)  any  such
investment shall be made in any Credit Party; and

         (e) the  Company may make  payments  to the Parent with  respect to any
Fiscal Year pursuant to any tax sharing  agreement in a dollar amount equivalent
to the tax the Company would pay for

                                     - 59 -

<PAGE>



such Fiscal Year if it paid tax on a stand-alone basis; provided,  however, that
no such payments may be made by the Company if (i) the Parent, on a consolidated
basis,  has no tax  liability  for such  year,  or (ii) if a Default or Event of
Default occurs under Section  10(a),  Section 10(h) or as a result of failure to
comply with subsections 9.7 through 9.10.

     9.7 Consolidated  Working Capital.  Permit Consolidated Working Capital, at
any time, to be less than $8,000,000.

         9.8 Consolidated Net Worth.  Permit  Consolidated Net Worth on the last
day of any month to be less than  $69,785,974  (the  "Minimum  Consolidated  Net
Worth  Requirement")  through January 31, 1998.  Commencing with the 1998 Fiscal
Year the  Minimum  Consolidated  Net  Worth  Requirement  shall be  adjusted  to
$69,000,000.  Such Minimum Consolidated Net Worth Requirement shall be increased
at the end of the 1998 Fiscal Year and at the end of each Fiscal Year thereafter
by adding (if  applicable) to the preceding  Fiscal Year's Minimum  Consolidated
Net Worth Requirement fifty percent (50%) of Net Income for the preceding Fiscal
Year.

         9.9 Capital  Expenditures.  Permit  Capital  Expenditures  to exceed an
aggregate of $5,000,000 (the "Minimum Capital Expenditures  Requirement") in the
Fiscal  Year  ending  January  31,  1998.  The  Minimum   Capital   Expenditures
Requirement  shall be  increased  to  $8,000,000.00  in the Fiscal  Year  ending
January  30,  1999.  The  Minimum  Capital  Expenditures  Requirement  shall  be
increased  at the end of each Fiscal Year  thereafter  by adding to the previous
Fiscal Year's  Minimum  Capital  Expenditures  Requirement  an amount equal to a
fifty percent (50%) of Net Income for the preceding Fiscal Year.

         9.10 Debt Coverage Ratio.  Permit the Debt Coverage Ratio, in each case
for the period of four (4) consecutive fiscal quarters ending on the last day of
each fiscal  quarter (a)  commencing  with the fiscal quarter ending January 31,
1998,  through the fiscal  quarter ending October 31, 1998, to be less than 1.20
to 1.0, (b) commencing with the fiscal quarter ending January 30, 1999,  through
the fiscal  quarter  ending  October 30,  1999,  to be less than 1.25 to 1.0 and
commencing  with the fiscal  quarter  ending January 29, 2000, and continuing on
each fiscal quarter thereafter to be less than 1.30 to 1.0.

         9.11 Entity  Documents.  Amend its Certificate of  Incorporation or its
partnership agreement,  as in effect on the Closing Date, in any respect without
the prior written consent of the Agent and the Banks.

         9.12 Limitation on Dividends.  Declare any cash dividends on any shares
of any class of stock of the Credit  Parties or make any  payment on account of,
or set apart assets for a sinking or other  analogous  fund for,  the  purchase,
redemption,  retirement or other acquisition of any shares of any class of stock
of the Credit Parties,  whether now or hereafter outstanding,  or make any other
distribution in respect thereof, either directly or indirectly,  whether in cash
or property or in obligations of the Credit Parties;  except that the Company or
the Parent may declare  dividends on any class or series of stock of the Company
or the Parent,  provided that, (i) (A) no Default or Event of Default exists and
(B) the Dividend Ratio for such Fiscal Year exceeds 1.05 to 1.0 or

                                     - 60 -

<PAGE>



(ii)  dividends  paid by the  Company  to the  Parent  are used by the Parent to
satisfy obligations of the Parent and the Company under the Consulting Agreement
and the Noncompetition Agreement.

         9.13 Transactions  with Affiliates or Among Credit Parties.  Enter into
any transaction,  including,  without limitation,  any purchase,  sale, lease or
exchange of property or the rendering of any service,  with any Affiliate unless
(a) such  transactions  (i) are not otherwise  prohibited under this Amended and
Restated Credit Agreement and (ii) are, in the reasonable  judgment of the Board
of  Directors of the Credit  Parties in the ordinary  course of business and are
upon fair and  reasonable  terms no less favorable to the Credit Parties than it
would  obtain in a  comparable  arm's  length  transaction  with a Person not an
Affiliate,  (b) such  transactions,  including without  limitation any purchase,
sale, lease, license or exchange of property are between or among Credit Parties
in the  ordinary  course of  business,  or if such  transactions  are not in the
ordinary  course of business,  Agent has  received ten (10) days' prior  written
notice and receipt of copies of all of the proposed instruments for the transfer
and/or relocation of said assets and has approved such  transaction,  or (c) any
such transaction is a loan to an employee permitted under Section 9.6(b).


SECTION 10.       EVENTS OF DEFAULT

         Upon the occurrence and continuance of any of the following events:

                  (a) The  Company  shall fail to pay (i) any  principal  of any
         Loan, when due in accordance with the terms hereof or of the respective
         Note or (ii)  any  interest  on any  Note  or any fee or  other  amount
         payable  hereunder  within  five days after any such  interest,  fee or
         other amount becomes due; or

                  (b)  Any  representation  or  warranty  or  statement  that is
         material  in the  reasonable  judgment  of the Agent and made or deemed
         made  by the  Credit  Parties  in  this  Amended  and  Restated  Credit
         Agreement  or in any  other  Basic  Document  to which it is a party or
         which is contained in any  certificate,  document or financial or other
         statement  furnished  at any time under or in  connection  herewith  or
         therewith shall prove to have been incorrect in any material respect on
         or as of the date made or deemed made; or

                  (c) The Credit  Parties,  as applicable,  shall default in the
         observance  or  performance  of any covenant or agreement  contained in
         Section 9 or subsections 7.9, 7.10 or 7.11; or

                  (d) The Credit  Parties,  as applicable,  shall default in the
         observance or performance of any other covenant or agreement  contained
         in this  Amended  and  Restated  Credit  Agreement  or any other  Basic
         Document  which is not specified in clauses (a) through (c) above or in
         clause (e) below,  and such default  shall  continue  unremedied  for a
         period of 30 days after the Credit Party, as applicable, becomes aware,
         or should  reasonably  have become aware,  of such  default;  provided,
         that, a Credit  Party's  failure to deliver to the Banks the  financial
         information  enumerated in paragraphs (f), (g) or (h) of subsection 7.2
         hereof

                                     - 61 -

<PAGE>



         shall not be deemed an Event of Default until 15 days have elapsed from
         the receipt of a notice of nondelivery from the Agent or any Bank; or

                  (e) Any Security  Document shall cease, for any reason,  to be
         in full  force and  effect  or the  Credit  Parties  shall so assert in
         writing;  or any Security Document shall cease to be effective to grant
         a Lien on the collateral  described therein with the priority purported
         to be created  thereby,  except in each case as a result of the Agent's
         gross  negligence in failing to retain  possession of any Collateral or
         failure  to  file  any  continuation  statement  with  respect  to  the
         Collateral; or

                  (f) (i) The Parent  shall fail to own and  control,  of record
         and  beneficially,   with  power  to  vote,  100%  of  the  issued  and
         outstanding shares of stock of the Company, RT Co. and PA Co. or (ii) a
         Change of Control  shall  occur;  or (iii) the  Parent and the  Company
         collectively  shall  fail to own all of the  Partnership  interests  in
         Intex; or

                  (g) Any  Credit  Party  shall (i)  default  in any  payment of
         principal of or interest on any Indebtedness  (other than  Indebtedness
         hereunder),  or in the  payment of any  matured  Contingent  Obligation
         beyond the period of grace (not to exceed 60 days), if any, provided in
         the instrument or agreement under which such Indebtedness or Contingent
         Obligation  was created,  and the aggregate  amount of all such payment
         defaults  at any one  time  outstanding  is equal  to or in  excess  of
         $250,000;  or (ii)  default in the  observance  or  performance  of any
         agreement or condition  relating to any such Indebtedness or Contingent
         Obligation  or contained  in any  instrument  or agreement  evidencing,
         securing  or  relating  thereto  or any  other  event  shall  occur  or
         condition  exist,  the  effect  of  which  default  or  other  event or
         condition  is to cause,  or to permit  the  holder or  holders  of such
         Indebtedness  or  beneficiary  or   beneficiaries  of  such  Contingent
         Obligation  (or a trustee or agent on behalf of such  holder or holders
         or beneficiary or beneficiaries) to cause, with the giving of notice if
         required,  any such  Indebtedness  to become  due  prior to its  stated
         maturity (any applicable grace period having expired); or

                  (h) (i) Any Credit Party shall  commence any case,  proceeding
         or  other   action  (A)  under  any  existing  or  future  law  of  any
         jurisdiction,  domestic or foreign, relating to bankruptcy, insolvency,
         reorganization  or  relief  of  debtors,  seeking  to have an order for
         relief  entered  with  respect  to it, or seeking  to  adjudicate  it a
         bankrupt  or  insolvent,   or  seeking   reorganization,   arrangement,
         adjustment, winding-up, liquidation,  dissolution, composition or other
         relief with respect to it or its debts, or (B) seeking appointment of a
         receiver,  trustee,  custodian or other similar  official for it or for
         all or any  substantial  part of its assets,  or any Credit Party shall
         make a general  assignment  for the benefit of its  creditors;  or (ii)
         there shall be commenced against any Credit Party any case,  proceeding
         or other  action of a nature  referred to in clause (i) above which (A)
         results  in the entry of an order for  relief  of any  adjudication  or
         appointment  or (B)  remains  undismissed,  undischarged,  unstayed  or
         unbonded  for a period of 45 days;  or (iii) there  shall be  commenced
         against any Credit Party any case,  proceeding or other action  seeking
         issuance of a warrant of  attachment,  execution,  distraint or similar
         process against all or any substantial part of its assets which results
         in the entry of an order for any such relief  which shall not have been
         vacated, discharged, stayed

                                     - 62 -

<PAGE>



         or bonded pending appeal within 60 days from entry thereof; or (iv) any
         Credit Party shall take any action in furtherance of, or indicating its
         consent to, approval of, or acquiescence  in, any of the acts set forth
         in clause  (i),  (ii) or (iii)  above;  or (v) any Credit  Party  shall
         generally not pay its debts as they become due; or

                  (i) (A) Any Person shall engage in any  nonexempt  "prohibited
         transaction" (as defined in Section 406 of ERISA or Section 4975 of the
         Code) involving any Plan, (B) any "accumulated  funding deficiency" (as
         defined in Section 302 of ERISA),  whether or not  waived,  shall exist
         with  respect to any Plan,  (C) a  Reportable  Event  shall  occur with
         respect to, or proceedings shall commence to have a trustee  appointed,
         or a trustee  shall be appointed,  to  administer or to terminate,  any
         Single  Employer  Plan,  which  Reportable  Event  or  commencement  of
         proceedings or  appointment of a trustee is, in the reasonable  opinion
         of the  Banks,  likely to result  in the  termination  of such Plan for
         purposes  of Title IV of ERISA,  (D) any  Single  Employer  Plan  shall
         terminate  for  purposes of Title IV of ERISA,  (E) any Credit Party or
         any Commonly  Controlled Entity shall, or is, in the reasonable opinion
         of the Banks,  likely to,  incur any  liability  in  connection  with a
         withdrawal   from,   or  the   Insolvency  or   Reorganization   of,  a
         Multiemployer  Plan or (F) any other event or condition  shall occur or
         exist with  respect to a Plan;  and in each case in clauses (A) through
         (F) above, such event or condition, together with all other such events
         or conditions,  if any,  could in the reasonable  judgment of the Agent
         subject any Credit Party to any tax,  penalty or other  liabilities  in
         the  aggregate  material  in  relation  to  the  business,  operations,
         property,  assets or financial  or other  condition of any Credit Party
         and their Subsidiaries taken as a whole; or

                  (j) One or more judgments or decrees shall be entered  against
         any Credit Party  involving in the aggregate a liability (to the extent
         not paid or covered by  insurance)  of more than  $250,000 and all such
         judgments or decrees shall not have been vacated, discharged, stayed or
         bonded pending appeal within 60 days from the entry thereof;

then, and in any such event, (a) if such event is an Event of Default  specified
in clause (i) or (ii) of paragraph  (h) above with respect to any Credit  Party,
automatically   the   Commitments   shall   terminate  and  the  Loans  and  the
Reimbursement  Obligations (with accrued interest thereon) and all other amounts
owing  under this  Amended and  Restated  Credit  Agreement  and the Notes shall
immediately become due and payable,  and (b) if such event is any other Event of
Default,  either or both of the  following  actions  may be taken:  (i) with the
consent  of the  Required  Banks,  the Agent  may,  or upon the  request  of the
Required  Banks,  the  Agent  shall,  by  notice  to  the  Company  declare  the
Commitments  and the Issuing  Bank's  obligation to open Letters of Credit to be
terminated  forthwith,  whereupon the  Commitments  and such  obligations  shall
immediately  terminate  (and the Issuing Bank shall issue no further  Letters of
Credit  hereunder);  and (ii) with the consent of the Required Banks,  the Agent
may, or upon the request of the Required  Banks,  the Agent shall,  by notice of
default to the  Company,  declare  the Loans and the  Reimbursement  Obligations
(with accrued  interest  thereon) and all other amounts owing under this Amended
and Restated  Credit  Agreement  and the Notes to be due and payable  forthwith,
whereupon  the  same  shall   immediately   become  due  and  payable.   If  all
Reimbursement Obligations have become due and payable the

                                     - 63 -

<PAGE>



Company shall  immediately  deposit with the Issuing Bank on behalf of the Banks
an amount equal to the aggregate  maximum  potential  Reimbursement  Obligations
under all issued and unexpired  Letters of Credit.  The Issuing Bank shall apply
such amount to that portion of the  Reimbursement  Obligations which have become
fixed under such  Letters of Credit and shall  return any  remaining  balance of
such amount to the Company  upon the  expiration  of all such Letters of Credit.
All  payments  made by the  Company  under  this  Section 10 shall be applied in
accordance  with  subsection  4.5.  Without  limiting  the  effect of any of the
foregoing,  upon the  occurrence  of any Event of Default,  the Agent and/or the
Banks may exercise any and all  remedies and other rights  provided  pursuant to
this Amended and Restated Credit Agreement and the Security Documents. Except as
expressly provided above in this Section 10,  presentment,  demand,  protest and
all other notices of any kind whatsoever (including,  without limitation, notice
of intent to accelerate  the maturity of any  obligations  of the Credit Parties
hereunder  or  notice  of  acceleration  of any  such  obligations)  are  hereby
expressly waived by the Credit Parties.

SECTION 11        MISCELLANEOUS

         11.1  Amendments and Waivers.  Neither this Amended and Restated Credit
Agreement,  the Notes,  any other Basic Document nor any terms hereof or thereof
may be amended, waived, discharged or terminated unless such amendment,  waiver,
discharge  or  termination  is in writing  signed by the Credit  Parties and the
Required Banks;  provided,  however,  that no such waiver and no such amendment,
supplement or modification shall (a) reduce the amount or extend the maturity of
any Note, or reduce the rate or extend the time of payment of interest  thereon,
or reduce  any fee  payable to any Bank  hereunder,  or change the amount of any
Bank's  Commitment,  in each  case  without  the  consent  of the Bank  affected
thereby,  or (b) amend,  modify or waive any  provision  of this  subsection  or
reduce the percentage  specified in the definition of Required Banks, or consent
to the  assignment  or transfer  by the Credit  Parties of any of its rights and
obligations under the Basic Documents or expressly release all or any portion of
the Collateral,  or increase the aggregate  amount of the  Commitments,  in each
case  without the written  consent of all of the Banks.  Any such waiver and any
such amendment,  supplement or  modification  shall apply equally to each of the
Banks and shall be  binding  upon the Credit  Parties,  the Banks and all future
holders of the Notes.  In the case of any  waiver,  the Credit  Parties  and the
Banks shall be restored to their former positions and rights hereunder and under
the outstanding Notes and the other Basic Documents, and any Default or Event of
Default  waived shall be deemed to be cured;  but no such waiver shall extend to
any  subsequent  or other  Default  or Event of  Default,  or  impair  any right
consequent thereon.

         11.2  Notices.  All  notices,  requests  and  demands  to or  upon  the
respective  parties  hereto to be effective  shall be in writing  (including  by
telegraph,  telex or facsimile  transmission)  and, unless  otherwise  expressly
provided herein,  shall be deemed to have been duly given or made when delivered
by hand,  or three  Business  Days after being  deposited  in the mail,  postage
prepaid or, in the case of telegraphic  notice,  when delivered to the telegraph
company or, in the case of telex notice, when sent, answer back received, or, in
the case of facsimile transmission, when transmission is completed, addressed as
follows, or to such other address as may be hereafter notified by the respective
parties hereto and any future holder of a Note:


                                     - 64 -

<PAGE>



                  The Credit Parties:         Catherines, Inc.
                                              3742 Lamar Avenue
                                              Memphis, Tennessee 38118
                                              Attention: Chief Financial Officer

                  with a copy to:           Waring Cox, PLC
                                            Morgan Keegan Tower
                                            50 North Front Street, Suite 1300
                                            Memphis, Tennessee 38103-2115
                                            Attention: Sam Chafetz

                  FANB, Agent or            First American National Bank
                  The Issuing Bank:         6000 Poplar Avenue, Suite 300
                                            Memphis, Tennessee 38119
                                            Attention:  Elizabeth A. Stacy

                  with a copy to:           Glankler Brown, PLLC
                                            6000 Poplar, Suite 200
                                            Memphis, Tennessee 38119
                                            Attention:  Lynn A. Gardner or
                                            J. William Pierce, Jr.


                  Hibernia:                 Hibernia National Bank
                                            National Accounts Department
                                            313 Carondelet Street
                                            New Orleans, LA 70161
                                            Attention: Jeffrey E. Peck, V.P.

                  Bank One:                 Bank One, N.A.
                                            40  North  Main   Kettering
                                            Tower,  Third Floor Dayton,
                                            OH 45423  Attention:  Glenn
                                            T. Campbell, V.P.

provided  that any  notice,  request or demand to or upon any Bank  pursuant  to
subsections  2.3,  2.4(c),  4.1, 4.4, 4.7, and 4.11 shall not be effective until
received.

         11.3 No Waiver;  Cumulative  Remedies.  No failure to  exercise  and no
delay in  exercising,  on the part of any  Bank,  any  right,  remedy,  power or
privilege hereunder, or under any other Basic Document shall operate as a waiver
thereof; nor shall any single or partial exercise of any right, remedy, power or
privilege  hereunder  preclude  any other or  further  exercise  thereof  or the
exercise of any other right, remedy, power or privilege.  The rights,  remedies,
powers and privileges herein

                                     - 65 -

<PAGE>



provided  and  provided  in the other Basic  Documents  are  cumulative  and not
exclusive of any rights, remedies, powers and privileges provided by law.

         11.4  Survival  of  Representations,   Warranties  and  Covenants.  All
representations  and warranties made hereunder and in any document,  certificate
or statement  delivered pursuant hereto or in connection  herewith shall survive
until the  payment in full of all amounts  due under or in  connection  with the
Basic Documents.

         11.5 Payment of Expenses and Taxes. The Credit Parties agree (a) to pay
or reimburse the Agent for reasonable  out-of-pocket costs and expenses incurred
by any Bank in connection  with the  development,  preparation and execution of,
and any amendment, supplement or modification to, or extension or waiver of this
Amended  and  Restated  Credit  Agreement,  the  Basic  Documents  and any other
documents  prepared  in  connection  therewith,  and  the  consummation  of  the
transactions contemplated hereby and thereby, including, without limitation, the
reasonable fees and disbursements of counsel (including local counsel and patent
and trademark  counsel) to the Agent  incurred in connection  with the foregoing
and in  connection  with legal advice  rendered with respect to this Amended and
Restated Credit Agreement,  and the Basic Documents, (b) to pay or reimburse the
Agent and each Bank for all their  respective  costs and  expenses  incurred  in
connection with, and to pay, indemnify,  and hold the Agent, each Bank and their
respective officers, directors, employees, agents, Affiliates, attorneys-in-fact
and  attorneys  harmless  from  and  against  any  and  all  other  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements of any kind or nature whatsoever  arising out of or in
connection  with, the  enforcement or preservation of any rights under the Basic
Documents  and  any  such  other  documents,   including,   without  limitation,
reasonable fees and disbursements of counsel to the Agent and of counsel to each
of the  Banks,  (c) to pay,  indemnify,  and to hold the  Agent  and  each  Bank
harmless from, any and all broker's fees,  recording and filing fees and any and
all liabilities  with respect to, or resulting from any delay in paying,  stamp,
excise and other taxes, if any, which may be payable or determined to be payable
in connection  with the execution and delivery of, or consummation of any of the
transactions  contemplated by, or any amendment,  supplement or modification of,
or any waiver or consent  under or in respect  of,  this  Amended  and  Restated
Credit  Agreement,  the  Notes,  the other  Basic  Documents  and any such other
documents,  and (d) to pay,  indemnify,  and hold the Agent, each Bank and their
respective officers, directors, employees, agents, attorneys-in-fact, Affiliates
and  attorneys  harmless  from  and  against  any  and  all  other  liabilities,
obligations,  losses,  damages,  penalties,  actions,  judgments,  suits, costs,
expenses or disbursements of any kind or nature whatsoever  arising out of or in
connection with the making of the Loans, the taking of security  interests under
the  Security  Documents  or the  use of the  proceeds  of the  Loans  (all  the
foregoing,  collectively,  the  "indemnified  liabilities"),  provided  that the
Credit  Parties shall have no obligation  hereunder  with respect to indemnified
liabilities  arising from (i) the gross  negligence or wilful  misconduct of the
Agent or any Bank, or (ii) legal proceedings  commenced against the Agent or any
Bank by any security  holder or creditor of the Agent or any Bank arising out of
and based upon rights  afforded any such security  holder or creditor  solely in
its capacity as such, or (iii) legal proceedings  commenced against the Agent or
any Bank by any other Bank or by any Transferee. The Amended and Restated Credit
Agreements in this subsection shall survive repayment of the Notes and all other
amounts payable hereunder.

                                     - 66 -

<PAGE>



         11.6 Successors and Assigns; Participations; Purchasing Banks. (a) This
Amended and  Restated  Credit  Agreement  shall be binding upon and inure to the
benefit of the Credit Parties,  the Parent,  the Banks and the Agent, all future
holders of the Notes and their  respective  successors and assigns,  except that
the Credit Parties may not assign or transfer any of their rights or obligations
under this  Amended and  Restated  Credit  Agreement  without the prior  written
consent of each Bank.

         (b) Any Bank may, in the ordinary  course of its commercial  banking or
lending  business and in accordance with applicable law, at any time sell to one
or more banks or other entities ("Participants")  participating interests in any
Loan owing to such Bank, any participating  interest in the Letters of Credit of
such Bank,  any Note held by such Bank, any Commitment of such Bank or any other
interest  of such  Bank  hereunder.  In the  event of any such sale by a Bank of
participating  interests to a Participant,  such Bank's  obligations  under this
Amended and Restated  Credit  Agreement to the other parties to this Amended and
Restated Credit Agreement shall remain unchanged,  such Bank shall remain solely
responsible  for the performance  thereof,  such Bank shall remain the holder of
any such Note for all purposes under this Amended and Restated Credit  Agreement
and the Credit  Parties and the Agent shall continue to deal solely and directly
with such Bank in connection with such Bank's rights and obligations  under this
Amended and Restated Credit Agreement.  The Credit Parties agree that if amounts
outstanding  under this Amended and Restated Credit  Agreement and the Notes are
due and unpaid, or shall have been declared or shall have become due and payable
upon the occurrence of an Event of Default,  each Participant shall be deemed to
have the right of setoff in respect  of its  participating  interest  in amounts
owing under this Amended and Restated Credit  Agreement and any Note to the same
extent as if the amount of its participating  interest were owing directly to it
as a Bank  under  this  Amended  and  Restated  Credit  Agreement  or any  Note;
provided,  that such right of setoff shall be subject to the  obligation of such
Participant  to share  with the  Banks,  and the Banks  agree to share with such
Participant.  The Company also agrees that each Participant shall be entitled to
the benefits of  subsections  2.4 (subject to the  limitations  set forth in the
ultimate sentence of paragraph (d) of subsection 2.4), 3.6 and 4.10 with respect
to its  participation  in the Letters of Credit and in the  Commitments  and the
Loans  outstanding  from time to time;  provided,  that no Participant  shall be
entitled to receive any greater  amount  pursuant to such  subsections  than the
transferor  Bank would have been entitled to receive in respect of the amount of
the participation transferred by such transferor Bank to such Participant had no
such transfer occurred.

         (c) Any Bank may, in the ordinary  course of its commercial  banking or
lending business and in accordance with applicable law, (i) at any time sell all
or any part of its rights and obligations under this Amended and Restated Credit
Agreement  and the Notes to any Bank or any  Affiliate  thereof (the  "Syndicate
Purchasing  Banks"),  provided  that, in the event of a sale of less than all of
such  rights and  obligations,  such  assigning  Bank after any such sale to any
other Bank or any Affiliate of such Bank shall retain  Commitments  and/or Loans
and L/C Participating Interests aggregating at least $2,000,000 of the aggregate
Commitments (or such lesser amount as the Agent may  determine),  and, (ii) with
the  consent  of the  Company  and the Agent  (which  in each case  shall not be
unreasonably  withheld)  sell  to one or  more  additional  banks  or  financial
institutions (together with Syndicate Purchasing-Banks, the "Purchasing Banks"),
all or any part of its rights and  obligations  under this  Amended and Restated
Credit Agreement and the Notes, pursuant to a

                                     - 67 -

<PAGE>



Commitment  Transfer   Supplement,   executed  by  such  Purchasing  Bank,  such
transferor  Bank (and, in the case of a Purchasing  Bank that is not then a Bank
or an Affiliate  thereof,  by the Company and the Agent),  and  delivered to the
Agent for its  acceptance  and  recording in the  Register  (as defined  below);
provided  that (A) each such sale  pursuant  to clause  (ii) of this  subsection
11.6(c) shall be in an amount of $2,000,000 of the aggregate Commitments or more
and (B) in the event of a sale of less than all of such rights and  obligations,
such Bank after any such sale shall retain a Commitment and/or Loans aggregating
at least $2,000,000 of the aggregate Commitments. Upon such execution, delivery,
acceptance and recording,  from and after the Transfer Effective Date as defined
in the Commitment  Transfer  Supplement  determined  pursuant to such Commitment
Transfer Supplement,  (x) the Purchasing Bank thereunder shall be a party hereto
and, to the extent provided in such  Commitment  Transfer  Supplement,  have the
rights  and  obligations  of a Bank  hereunder  with a  Commitment  as set forth
therein,  and (y) the transferor  Bank  thereunder  shall,  to the extent of the
interest  transferred,  as reflected in such Commitment Transfer Supplement,  be
released from its obligations  under this Amended and Restated Credit  Agreement
(and,  in the  case of a  Commitment  Transfer  Supplement  covering  all or the
remaining  portion of a  transferor  Bank's  rights and  obligations  under this
Amended and Restated Credit Agreement,  such transferor Bank shall cease to be a
party hereto). Such Commitment Transfer Supplement shall be deemed to amend this
Amended and Restated  Credit  Agreement  to the extent,  and only to the extent,
necessary  to reflect the  addition of such  Purchasing  Bank and the  resulting
adjustment  of  Commitment   Percentages  arising  from  the  purchase  by  such
Purchasing  Bank of all or a  portion  of the  rights  and  obligations  of such
transferor Bank under this Amended and Restated Credit  Agreement and the Notes.
On or  prior  to  the  Transfer  Effective  Date  determined  pursuant  to  such
Commitment Transfer Supplement,  the Company, at its own expense,  shall execute
and  deliver to the Agent in  exchange  for the  surrendered  Notes  amended and
restated  Notes to the order of such  Purchasing  Bank in an amount equal to the
Commitments  assumed by it pursuant to such Commitment  Transfer Supplement and,
if the  transferor  Bank has retained  any  Commitments  hereunder,  amended and
restated  Notes to the order of the  transferor  Bank in an amount  equal to the
Commitments  retained by it hereunder.  Such amended and restated Notes shall be
dated the Closing Date and shall  otherwise be in the form of the Notes replaced
thereby.  The  Notes  surrendered  by  the  transferor  Bank  for  transfer  and
replacement  shall be returned by the Agent to the Company marked  "replaced and
cancelable."

         (d) The Agent shall  maintain at its address  referred to in subsection
11.2 a  copy  of  each  Commitment  Transfer  Supplement  delivered  to it and a
register (the  "Register") for the recordation of the names and addresses of the
Banks and the Commitment of, the principal  amount of any Working  Capital Loans
and  Swingline  Loans  owing  to,  and,  if such  Bank has any  Working  Capital
Commitment, the L/C Participating Interests of, each Bank from time to time. The
entries in the Register shall be conclusive,  in the absence of manifest  error,
and the  Company,  the Agent and the Banks may treat each  Person  whose name is
recorded in the Register as the owner of the Loan or L/C participating  Interest
recorded therein for all purposes of this Amended and Restated Credit Agreement.
The Register shall be available for inspection by the Company or any Bank at any
reasonable time and from time to time upon reasonable prior notice.

         (e) Upon its receipt of a Commitment  Transfer Supplement executed by a
transferor  Bank and a Purchasing  Bank (and,  in the case of a Purchasing  Bank
that is not then a Bank or an Affiliate

                                     - 68 -

<PAGE>



thereof, by the Company and the Agent),  together with payment to the Agent of a
registration  and processing fee of $1,000 if the Purchasing  Bank is not a Bank
prior to the execution of such supplement and $1,000 otherwise,  the Agent shall
(i) promptly accept such Commitment Transfer Supplement and (ii) on the Transfer
Effective Date  determined  pursuant  thereto record the  information  contained
therein in the Register and give notice of such  acceptance  and  recordation to
the Banks and the Company.

         (f) The Banks  agree that they will use  reasonable  efforts to protect
the  confidentiality  of any  confidential  information  concerning  the  Credit
Parties and their Affiliates.  Notwithstanding the foregoing, the Credit Parties
authorize each Bank to disclose to any  Participant or Purchasing  Bank (each, a
"Transferee") and any prospective  Transferee any and all financial  information
in such Bank's  possession  concerning the Credit  Parties and their  Affiliates
which has been  delivered  to such Bank by or on  behalf of the  Credit  Parties
pursuant  to this  Amended  and  Restated  Credit  Agreement  or which  has been
delivered to such Bank by or on behalf of the Credit Parties in connection  with
such Bank's credit  evaluation of the Credit Parties and their  Affiliates prior
to becoming a party to this Amended and  Restated  Credit  Agreement,  provided,
that any such  Transferee or  prospective  Transferee  agrees for itself and its
Affiliates  to use  reasonable  efforts to protect  the  confidentiality  of any
confidential information supplied by a Bank or the Credit Parties concerning the
Credit Parties and their Affiliates.

         (g) If, pursuant to this subsection  11.6, any interest in this Amended
and Restated Credit Agreement or any Note is transferred to any Transferee which
is organized under the laws of any jurisdiction  other than the United States or
any State thereof, the transferor Bank shall cause such Transferee, concurrently
with the effectiveness of such transfer, (i) to represent to the transferor Bank
(for the benefit of the  transferor  Bank, the Agent and the Company) that under
applicable  law and  treaties  no taxes will be  required  to be withheld by the
Agent,  the Company or the  transferor  Bank with  respect to any payments to be
made to such Transferee in respect of the Loans or L/C Participating  Interests,
(ii) to furnish to the transferor  Bank (and, in the case of any Purchasing Bank
registered  in the  Register,  the Agent and the Company)  either U.S.  Internal
Revenue  Service Form 4224 or U.S.  Internal  Revenue Service Form 1001 (wherein
such  Transferee  claims  entitlement to complete  exemption  from U.S.  federal
withholding tax on all interest payments  hereunder) and (iii) to agree (for the
benefit of the  transferor  Bank,  the Agent and the  Company)  to  provide  the
transferor  Bank (and,  in the case of any  Purchasing  Bank  registered  in the
Register,  the  Agent  and the  Company)  a new Form  4224 or Form 1001 upon the
expiration or  obsolescence  of any  previously  delivered  form and  comparable
statements  in  accordance   with  applicable  U.S.  laws  and  regulations  and
amendments  duly executed and completed by such  Transferee,  and to comply from
time to time with all applicable U.S. laws and  regulations  with regard to such
withholding tax exemption.

         (h)  The  Credit   Parties  agree  to  assist  the  Agent  in  locating
replacement  lenders for any Bank that advises the Agent it seeks to sell all or
a portion of its Loans and will prepare an  information  package for delivery to
potential replacement lenders. The Credit Parties agree they will be responsible
for the contents of the information  package and prior to  dissemination  by the
Agent of the  information  package,  the  Credit  Parties  agree to enter into a
letter agreement with the Agent

                                     - 69 -

<PAGE>



whereby  (i)  the  Credit  Parties  will  give  negative   assurances  that  the
information package (other than portions thereof provided by the Agent) contains
no material untrue  statement or omission (other than any such untrue  statement
or omission  subsequently  corrected prior to the date of any reliance thereon),
(ii) the Credit  Parties will agree to supplement the  information  package from
time to time as  necessary  until  completion  of the  replacement  so that  the
representation  and  warranty  described  in the  foregoing  clause (i)  remains
correct and (iii) the Credit  Parties will agree to  indemnify  the Agent in the
event it incurs any liability or expense because the representation and warranty
described  in the  foregoing  clause (i) is untrue or alleged to be untrue.  The
Credit  Parties will (or,  prior to the Closing Date, use their best efforts to)
make appropriate officers and representatives of the Credit Parties available to
participate  in one or  more  information  meetings  for  potential  replacement
lenders at such times and places as the Agent shall reasonably request.

         (i) Nothing  herein shall  prohibit any Bank from pledging or assigning
any Note to any Federal Reserve Bank in accordance with applicable law.

         11.7 Adjustments.  If any Bank (a "benefitted  Bank") shall at any time
receive any payment of all or part of its Loans, or interest thereon, or receive
any collateral in respect  thereof  (whether  voluntarily or  involuntarily,  by
set-off,  pursuant to events or proceedings of the nature  referred to in clause
(h) of Section 10, or otherwise) in a greater  proportion  than any such payment
to and  collateral  received by any other Bank, if any, in respect of such other
Bank's Loans, or interest  thereon,  and such greater  proportionate  payment or
receipt of collateral is not expressly permitted hereunder, such benefitted Bank
shall  purchase  for cash from the other  Banks such  portion of each such other
Bank's  Loans,  or shall  provide  such other Bank with the benefits of any such
collateral,  or the  proceeds  thereof,  as shall  be  necessary  to cause  such
benefitted  Bank to share the excess  payment or benefits of such  collateral or
proceeds ratably with each of the Banks;  provided,  however, that if all or any
portion of such excess  payment or benefits is  thereafter  recovered  from such
benefitted  Bank,  such purchase shall be rescinded,  and the purchase price and
benefits  returned,  to the extent of such recovery,  but without interest.  The
Company  agrees that each Bank so  purchasing a portion of another  Bank's Loans
may exercise all rights of payment  (including,  without  limitation,  rights of
set-off)  with  respect to such portion as fully as if such Bank were the direct
holder of such portion.

         11.8 Merger.  This Amended and Restated Credit Agreement with Schedules
and Exhibits,  and with the documents,  instruments  and agreements  referred to
herein or therein  embodies the entire  understanding  and  agreement  among the
parties   hereto  and  supersedes   all  prior   negotiations,   agreements  and
understandings  relating  to the  subject  matter  hereof.  There exist no other
agreements  or  understandings  among the Banks and the Credit  Parties or other
party,  explicit or implied,  with respect to the subject  matter  hereof.  Each
party acknowledges and agrees that this Amended and Restated Credit Agreement is
fully  integrated  and not in need of parol  evidence  in order to  reflect  the
intentions of the parties, and that the parties intend the literal words of this
Amended and  Restated  Credit  Agreement  to govern the  transactions  described
herein,   and  for  all  prior   negotiations,   drafts  and  other   extraneous
communications to have no significance or evidenciary effect whatsoever.


                                     - 70 -

<PAGE>



         11.9  Effectiveness.  The Amended and Restated  Credit  Agreement shall
become effective upon the satisfaction of the conditions precedent enumerated in
subsection 5.1 hereof.  The parties hereto intend that this Amended and Restated
Credit  Agreement  from and after the  Closing  Date shall  supercede  the Prior
Credit  Agreement and that the relationship of the parties hereto from and after
the  Closing  Date shall be  governed  by the terms of this  Amended and Restaed
Credit Agreement. The Notes, from and after the Closing Date, shall evidence all
obligations  under this Amended and Restated Credit Agreement  including without
limitation the  outstanding  balances of the Prior  Swingline Note and the Prior
Working  Capital Notes.  The parties hereto  expressly agree that the execution,
delivery  and  acceptance  by the parties of this  Amended and  Restated  Credit
Agreement (and the documents,  instruments and certificates  referred to herein)
are not intended  to, do not,  and shall not be deemed to  constitute a payment,
cancellation,  satisfaction,  discharge,  extinguishment,  or  novation  of  the
indebtedness  and  obligations  evidenced by the Prior  Swingline  Notes and the
Prior Working Capital Notes. Except for the Deeds of Trust which shall have been
released by the Banks, the Prior Security Documents shall continue to secure the
Loans as set forth in the  Security  Documents,  but the  terms of the  Security
Documents  shall govern the rights and obligations of the parties from and after
the Closing  Date and shall  reconfirm  and ratify the  provisions  of the Prior
Security Documents relating to such rights and obligations.

         11.10  Governing Law; No Third Party Rights.  THIS AMENDED AND RESTATED
CREDIT  AGREEMENT,  THE NOTES IN FAVOR OF THE BANKS AND THE RIGHTS AND DUTIES OF
THE PARTIES UNDER THIS AMENDED AND RESTATED  CREDIT  AGREEMENT SHALL BE GOVERNED
BY, AND CONSTRUED AND  INTERPRETED IN ACCORDANCE  WITH, THE LAWS OF THE STATE OF
TENNESSEE.

     11.11  Submission  to  Jurisdiction:  Waivers.  Each of the Credit  Parties
hereby irrevocably and unconditionally:

                  (i) submits for itself and its property in any legal action or
         proceeding  relating to this Amended and Restated Credit  Agreement and
         the other Basic  Documents to which it is a party,  or for  recognition
         and   enforcement   of  any  judgment  in  respect   thereof,   to  the
         non-exclusive  general  jurisdiction  of the  courts  of the  State  of
         Tennessee,  the courts of the United  States of America for the Western
         District of Tennessee, and appellate courts from any thereof;

                  (ii)  consents  that  any such  action  or  proceeding  may be
         brought in such  courts,  and waives any  objection  that it may now or
         hereafter  have to the venue of any such  action or  proceeding  in any
         such  court  or that  such  action  or  proceeding  was  brought  in an
         inconvenient court and agrees not to plead or claim the same;

                  (iii)  agrees  that  service of process in any such  action or
         proceeding  may be effected by mailing a copy thereof by  registered or
         certified  mail (or any  substantially  similar form of mail),  postage
         prepaid to the Credit Party;


                                     - 71 -

<PAGE>



                  (iv)  agrees that  nothing  herein  shall  affect the right to
         effect service of process in any other manner permitted by law or shall
         limit the right to sue in any other jurisdiction: and

                  (v) agrees that a final  judgment in such action or proceeding
         shall be conclusive and may be enforced in other  jurisdictions by suit
         on the judgment or in any manner provided by law.

         (b) The Credit Parties,  the Agent and the Banks hereby irrevocably and
unconditionally  waive trial by jury in any legal action or proceeding  relating
to this Amended and  Restated  Credit  Agreement or any other Basic  Document to
which it is a party and for any counterclaim herein or therein.

         11.12  Counterparts.  This Amended and Restated Credit Agreement may be
executed  by one or more of the  parties to this  Amended  and  Restated  Credit
Agreement on any number of separate  counterparts,  and all of said counterparts
taken together shall be deemed to constitute one and the same instrument.

         11.13 Obligations of Banks Several.  No Bank shall be obligated to make
the Loans of any other Bank  hereunder.  The obligation of each Bank to make its
Loans  hereunder  shall be subject to the  condition  that each other Bank shall
have made the Loans to be made by it on such date.

         IN WITNESS  WHEREOF,  the parties  hereto have caused this  Amended and
Restated Credit  Agreement to be duly executed and delivered by their proper and
duly authorized officers as of the day and year first above written.

                                                CATHERINES, INC.

                                                By:/s/David C. Forell
                                                   ------------------
                                                    David C. Forell
                                                    Executive Vice President

CATHERINES STORES CORPORATION                        CATHERINES PARTNERS, L.P.

                                                 By:      CATHERINES, INC., 
                                                         its general partner

By:/s/David C. Forell                             By:/s/David C. Forell
   ------------------                                ------------------
         David C. Forell                              David C. Forell
         Executive Vice President                     Executive Vice President



                                     - 72 -

<PAGE>


 CATHERINES OF CALIFORNIA, INC.           CATHERINES OF PENNSYLVANIA, INC.


By:/s/David C. Forell                      By:/s/David C. Forell
   ------------------                         ------------------
        David C. Forell                          David C. Forell
        Executive Vice President                 Executive Vice President



                                         FIRST AMERICAN NATIONAL BANK

                                         By:/s/Elizabeth A. Stacy
                                            ---------------------
                                         Name: Elizabeth A. Stacy    
                                         Title:Vice President



                                         HIBERNIA NATIONAL BANK
 
                                          By:/s/Christopher B. Pitre
                                             -----------------------
                                          Name:Christopher B. Pitre
                                          Title:Assistant Vice President


                                         BANK ONE, N.A.

                                          By:/s/Glenn Campbell
                                             -----------------
                                          Name:Glenn Campbell
                                          Title:Vice President






                                     - 73 -

<PAGE>




         The following exhibits and schedules to the Amended and Restated Credit
Agreement  have  been  omitted,  and  Catherines  Stores  Corporation  will file
supplementally any such exhibits or schedules to the Commission upon request:

SCHEDULES

         1.1  Store Locations
         1.2  Swingline Loan Commitment Percentage
           Working Capital Commitment
           Working Capital Commitment Percentage
         4.1(d)  FANB Rate Lending Office
         5.1(n)   Exceptions to UCC Filings
         5.1(o) List of  Jurisdictions  and Lien Searches  5.1(p) States Without
         Good Standing Certificates 6.5 Material Litigation 6.7 Imperfect Record
         Title or Leaseholds  6.13 UCC Filing List 6.15  Subsidiaries  of Parent
         and Company 9.1(b)  Permitted  Indebtedness  9.2(g) Permitted Liens 9.3
         Contingent Obligations

EXHIBITS

   A    First Amended and Restated Assignment and Security Agreement-Intex

   B    First Amended and Restated Assignment and Security Agreement-PA Co

   C    First Amended and Restated Assignment and Security Agreement-RT Co

   D    First Amended and Restated Assignment and Security Agreement-The Company

   E    Borrowing Base Certificate

   F    Commitment Transfer Supplement

   G    First Amended & Restated Security Agreement (Company)

   H    HSB  Purchase Agreement

   I    Second Amended and Restated Guaranty Agreement (Intex)

   J    First Amended and Restated Security Agreement (Intex)


<PAGE>


   K    L/C Participation Certificate

   L    Merchant Services Agreements

   M    Second Amended and Restated Guaranty Agreement (PA Co.)

   N    First Amended & Restated Pledge Agreement (PA Co.)

   O    First Amended and Restated Security Agreement (PA Co.)

   P    Second Amended & Restated Guaranty Agreement (Parent)

   Q    First Amended and Restated Pledge Agreement (Parent)

   R    First Amended and Restated Security Agreement (Parent)

   S    Second Amended and Restated Guaranty Agreement (RT Co.)

   T    First Amended and Restated Pledge Agreement (RT Co.)

   U    First Amended and Restated Security Agreement (RT Co.)

   V    First Amended and Restated Swingline Note

   W    Second Amended and Restated Working Capital Note [2.2]

   X    Waring Cox Opinion Letter [5.1(b)]





<PAGE>







                                                                    Exhibit 11.1

The  computation of weighted  average number of common shares  outstanding is as
follows:


                                        Year                 Year         Year
                                        ended               ended        ended
                                        January            February     February
                                        31, 1998            1, 1997     3, 1996
                                        --------           ---------    --------
Weighted average
  common shares outstanding             7,212,655          7,479,976   7,656,753


Common stock  equivalents--  
 shares  issuable  under the 
 1994 Omnibus  Incentive
 Plan, the 1992 Nonqualified 
 Stock Option Plan, and the 1990
 Performance Units Plan                 70,660             90,812        196,837
                                        ------             ------        -------

Total Weighted Average
  Common Shares Outstanding             7,283,315          7,570,788   7,853,590
                                        =========          =========   =========



The Company repurchased 509,500 shares in fiscal year 1996 reducing the weighted
average common shares outstanding.





                                     

<PAGE>




TABLE OF CONTENTS


                                                                        

Letter to Shareholders                                                  

Management's Discussion and
Analysis of Financial Condition   
and Results of Operations                                               

Financial Statements                                                    

Market Price Information                                                

Selected Financial Data                                                 

Directors and Officers                                                  

Shareholder Information                                                 

                                        1

<PAGE>



Catherines  Stores  Corporation  is a  leading  specialty  retailer  of  women's
large-size  clothing and  accessories,  operating  443 stores in 39 states.  The
Company operates four store concepts: Catherine's (214 stores), Added Dimensions
(86  stores),  PS...Plus  Sizes,  Plus  Savings  (114 stores) and The Answer (29
stores),  each  offering  a  unique  merchandising  concept  to  the  large-size
customer.

                                        2

<PAGE>



TO OUR SHAREHOLDERS:

         Catherines  Stores  Corporation's  fiscal  1997 net sales were a record
$277.2 million,  a 3.4% increase over the prior year.  Comparable  stores' sales
increased 3.1% for the year.  The momentum in comparable  stores' sales improved
each quarter.  Comparable  stores' sales decreased 1.9% in the first quarter and
increased  1.5%,  3.8%  and  9.8% in the  second,  third  and  fourth  quarters,
respectively.  We increased  comparable  stores' sales in each of the last eight
months of the year.

         The improved  sales  performance  resulted from programs  undertaken in
response to the consumer  research  done in 1996.  In 1996, we formed a consumer
advisory  board,  conducted  focus groups in four cities and mailed an extensive
customer survey.  In response to this survey, we changed our pricing strategy in
dresses by emphasizing key price points, implemented higher-priced suit programs
and changed our  merchandise  assortments to emphasize more casual career looks.
We also  changed  our  promotional  strategy,  virtually  eliminating  newspaper
advertising in favor of direct mailings to our customers.

         Our earnings before  interest,  taxes,  depreciation,  amortization and
store  charges  for  fiscal  1997  were  approximately   $15.1  million,  a  17%
improvement over fiscal 1996. As in prior years, we evaluated our store base and
wrote-down  assets of stores  whose  future cash flows were  expected to be less
than the Company's  investment.  In addition,  we identified 50 stores that were
unprofitable  and that should be closed.  In fiscal 1997,  we closed 20 of these
stores and  expensed  approximately  $1.9  million for the costs to close the 30
remaining  stores.  These  stores  will be closed in 1998  either as the  leases
expire or as we negotiate termination agreements with our landlords. The charges
to  write-off  the  impaired  assets of  stores  and store  closing  costs  were
approximately  $3.7 million  before taxes and reduced our diluted net income per
common share ("Net income per share") by $0.34.  Similar  charges in fiscal 1996
reduced  last year's net income per share by $0.07.  Our reported net income for
fiscal 1997 was $44,000 or $0.01 per share compared to $1.3 million or $0.17 per
share in fiscal 1996.  Before the charges to write-off  impaired  assets and the
costs of closed  stores,  net income per share was $0.35 in fiscal 1997 compared
to $0.24 per share in the prior year.

         During  fiscal 1997,  the Company  opened 6 new stores and remodeled or
relocated 30 stores.  Total capital expenditures for the year were $4.4 million.
In addition,  the Company replaced its store point-of-sale systems with personal
computer-based  systems. The cost of this equipment,  $3.5 million, was financed
by capital leases.

         Our plans for 1998 are to open four to six new stores  and to  relocate
or remodel 31 stores at an estimated cost of approximately $5.0 million. We also
expect to spend  approximately  $1.2 million on new  information  technology  to
upgrade our merchandise planning and allocation systems and our customer profile
data base system.

         With the upgrade of our merchandise planning and allocation systems, we
have realigned our merchandise organization. Although our total number of people
in this  important  area of the Company will remain the same, we will have fewer
buyers and more planners and allocators. The buyers will have more time to focus
on product development and vendor relations.  The planners and allocators,  with
the tools provided by the new systems, will enhance our analytical capabilities.
The results should be store  assortments that better match our customers' wants,
which should improve sales and margins.

         We are also  developing  a  program  to meet our  customers'  need,  as
identified through our customer surveys, to find more flattering fashions.  We 

                                        3

<PAGE>



have prepared video training for our entire store and  merchandising  staff that
identifies  different  body types and instructs on the styles that enhance each 
body type. This program will allow our sales associates to better serve our
customers and will allow our merchants to improve their merchandise selection.

         Shortly after the end of the fiscal year, we restructured our financing
arrangements. Taking advantage of low long-term interest rates, we mortgaged our
real  property in  Memphis,  Tennessee.  The $6.9  million  mortgage  loan has a
seven-year term with payments based on a 20-year  amortization.  The proceeds of
the  mortgage  loan  were used to  retire  our bank term loan and to reduce  the
outstanding balance on our Revolving Credit Agreement. Simultaneous with the new
mortgage  agreement,  our bank group extended the Revolving and Swingline Credit
Agreements from March 15, 1999 to June 30, 2001 and reduced the amount available
from $28 million to $25 million.  We expect the  availability  to be adequate to
meet our needs through the term of the agreements.

         As we look forward to 1998,  the  momentum  and programs  begun in 1997
should yield further  improvement.  The economy remains strong and our potential
customer  base  continues  to  grow.  We  continue  to  refine  our  merchandise
assortments and eliminate unprofitable assets. With the continued support of our
employees,  shareholders  and vendors,  we believe that we will be successful in
1998 and beyond.



Bernard J. Wein
President and Chief Executive Officer

                                       4

<PAGE>


Management's Discussion and Analysis of Financial Condition
and Results of Operations

Forward-Looking Statements

         This outlook contains forward-looking  statements within the meaning of
The  Private  Securities  Litigation  Reform Act of 1995.  Such  forward-looking
statements  are based on  current  expectations  that are  subject  to known and
unknown risks,  uncertainties  and other factors that could cause actual results
to differ materially from those contemplated by the forward-looking  statements.
Such factors  include,  but are not limited to, the following:  general economic
conditions;  competitive factors and pricing pressures; the Company's ability to
predict  fashion  trends;  consumer  apparel buying  patterns;  adverse  weather
conditions and inventory risks due to shifts in market demand.  The Company does
not undertake to publicly update or revise the  forward-looking  statements even
if  experience  or  future  changes  make it clear  that the  projected  results
expressed or implied therein will not be realized.

Overview


         The  Company's  net income for the 52 week year ended  January 31, 1998
("1997") was $44,000  compared to $1,286,000 in the 52 week year ended  February
1, 1997  ("1996")  and  $3,111,000  in the 53 week year ended  February  3, 1996
("1995").  Comparable 52 week stores' sales  increased  3.1% in 1997,  decreased
5.3% in 1996 and increased  0.4% in 1995.  Operating  income  margins were 0.7%,
1.3% and 2.3% in 1997, 1996 and 1995, respectively.

         Operating  income  before  write-down of store assets and store closing
costs was  $5,589,000 in 1997,  $4,369,000 in 1996 and  $9,231,000 in 1995. As a
percentage of net sales,  operating income before write-down of store assets and
store  closing  costs  was  2.0%,  1.7%  and  3.3%  for  1997,  1996  and  1995,
respectively.  Cash provided by operating  activities  was  $12,297,000 in 1997,
$8,363,000 in 1996 and $10,955,000 in 1995.

         In the fourth quarter of 1995, the Company  implemented  the provisions
of Statement of Financial  Accounting  Standards  No. 121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
("SFAS 121").  This statement  requires that  long-lived  assets be reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  If the expected future cash
flows are less than the  carrying  amount of the asset,  an  impairment  loss is
recognized.

         In  late  1997,   the  Company   committed   to  a  plan  to  close  30
underperforming  stores  upon  lease  termination  or  by  settlement  with  the
landlords.  The  Company  anticipates  closing the  majority of these  stores in
fiscal 1998.

                                       5
<PAGE>

         The  following  table  reflects  the  pre-tax  charges  incurred by the
Company  during the three fiscal years ended January 31, 1998 for the write-down
of   goodwill,   leasehold   improvements   and   furniture   and   fixtures  of
underperforming  stores  under the  provisions  of SFAS 121, the costs of stores
closed and the estimated costs of future store closings.
<TABLE>
<CAPTION>

                                   1997                        1996                    1995
                                   ----                        ----                    ----
                                   Stores      Amount          Stores    Amount        Stores       Amount
<S>                                 <C>     <C>                 <C>     <C>              <C>      <C>

Write-off of impaired
 assets under SFAS 121                7     $  565,000           14     $  944,000        40      $1,957,000
Costs incurred to
 close stores ........                20     1,158,000            9         12,000        12         779,000
Estimated costs of
 future store closings                30     1,942,000             0            0            0              0
                                ----------  ----------       ----------    ---------    --------      -------
Total ................                57    $3,665,000            23     $  956,000         52     $2,736,000
                                  ========  ==========       ==========   ==========    =========  ==========
                                                                         
                                                                                         
                                                                                 
Diluted net income
 per common share,
 as reported .........                         $  0.01                 $       0.17                $     0.40
                                               ==========                  ==========              ==========

Diluted net income
 per common share,
 excluding above costs                         $  0.35                  $      0.24                 $     0.63
                                               ==========                  ==========               ==========

</TABLE>

     The Company has a contract,  which expires in the year 2000 unless renewed,
to sell to a third party,  without recourse,  accounts receivable created by its
private label credit card . The third party provides all authorization,  billing
and collection services for these accounts.  At the end of the term, the Company
can repurchase the receivables at face value.

                                        6

<PAGE>





Results of Operations

         The following table sets forth income  statement  data,  expressed as a
percentage of net sales, for 1997, 1996 and 1995:

                                             1997              1996         1995
                                             ----              ----         ----
Net sales                                    100.0%            100.0%     100.0%
Cost of sales, including buying        
 and occupancy costs                          70.4              70.3        69.7
                                              ----              ----        ----
Gross margin                                  29.6              29.7        30.3
Selling, general and
 administrative expenses                      27.2              27.6        26.5
Amortization of intangible assets             0.4               0.4          0.5
                                              ---               ---          ---
Operating income before write-down
 of store assets and store
 closing costs                                2.0               1.7          3.3
Write-down of store assets and
 store closing costs                          1.3               0.4          1.0
                                              ---               ---          ---
Operating income                              0.7               1.3          2.3
Interest, net                                 0.5               0.4          0.3
                                              ---               ---          ---
Income before income taxes                    0.2               0.9          2.0
Provision for income taxes                    0.2               0.4          0.9
                                              ---               ---          ---
Net income                                    0.0%              0.5%        1.1%
                                              ====              ====        ====



1997 Compared to 1996

         Net sales increased 3.4% to  $277,152,000 in 1997 from  $268,002,000 in
1996.  Comparable stores' sales increased 3.1% due to increases in the number of
saleschecks  generated,  units sold and average unit price, offset by a decrease
in the average number of units per salescheck.

         Gross  margin,  after  buying  and  occupancy  costs,  decreased  as  a
percentage  of sales  to 29.6% in 1997  from  29.7%  in 1996.  The  decrease  is
primarily  attributable  to a  decrease  in  merchandise  margins,  offset  by a
decrease in buying and occupancy costs.  Merchandise  margins as a percentage of
sales decreased by 9 basis points.  This decrease was primarily  attributable to
an  increase  in  merchandise  markdowns,  offset by a decrease  in  merchandise
shrinkage.  The  decrease in buying and  occupancy  costs is due  primarily to a
reduction in the number of stores operated during 1997 versus 1996.

         Selling,  general and administrative  expenses increased to $75,432,000
in 1997 from  $73,945,000 in 1996.  This increase was primarily  attributable to
corporate and store management bonuses earned based on the increase in operating
income  before the  write-down  of store assets and store  closing costs and the
outsourcing of computer network  maintenance.  These costs were partially offset
by reduced  advertising  costs and a reduction in new store opening costs.  As a
percentage of sales, selling, general and administrative expenses decreased from
27.6% in 1996 to 27.2% in 1997.  Average  selling,  general  and  administrative
costs per store remained relatively flat as compared to 1996.

         Under the provisions of SFAS 121, the Company wrote-down,  to estimated
fair market value,  unamortized goodwill,  leasehold  improvements and furniture
and  fixtures  related  to  seven  underperforming  locations  in  1997  and  14
underperforming locations in 1996 whose carrying values were impaired. These 

                                        7

<PAGE>



non-cash  costs were  approximately  $565,000 in 1997 and  $944,000 in 1996.  In
addition, during 1997 the Company incurred costs of approximately $1,158,000 for
asset  write-offs  and other expenses  related to the closing of 20 stores.  The
Company  plans to close an  additional  30 stores  during 1998 and has  expensed
approximately  $1,942,000  for asset  write-offs  and other costs expected to be
incurred in connection with those store closings.

         Amortization  of  intangibles  decreased  to  $1,037,000  in 1997  from
$1,168,000 in 1996 because  certain  intangibles  were fully  amortized in 1997.
Interest  expense  increased to $1,295,000 in 1997 from  $1,127,000 in 1996 as a
result of increased  borrowings under the credit facility and increased  capital
lease interest expense.

         The  effective  tax rate for 1997 was 93.0%  compared to 43.7% in 1996.
The rate is  primarily  impacted by non-tax  deductible  goodwill  amortization,
certain non-tax deductible business expenses and state income taxes.

1996 Compared to 1995

         Net sales decreased 2.2% to  $268,002,000 in 1996 from  $274,130,000 in
1995. The sales decrease was primarily attributable to there being only 52 weeks
in 1996  compared to 53 weeks in 1995,  offset by the addition of 34 new stores.
Comparable  stores' sales on a 52 week basis decreased 5.3% due to a decrease in
the number of  customers  and units  sold,  offset by an increase in the average
units per salescheck and the average unit price.

         Gross  margin,  after  buying  and  occupancy  costs,  decreased  as  a
percentage  of sales  to 29.7% in 1996  from  30.3%  in 1995.  The  decrease  is
primarily  attributable  to  new  stores  whose  occupancy  costs  are a  higher
percentage  to sales  than the  occupancy  costs of mature  stores,  offset by a
reduction in promotional  markdowns.  Merchandise  margins increased by 87 basis
points.

         Selling,  general and administrative  expenses increased to $73,945,000
in 1996 from  $72,598,000 in 1995.  This increase was primarily  attributable to
the  pre-opening  and operating costs of 34 new stores and higher general office
depreciation  and employee  benefit  costs.  Advertising  and store payroll were
reduced in  reaction  to sales  trends  and to  maintain  productivity.  Average
selling,  general  and  administrative  costs per  store  decreased  4.2%.  As a
percentage of sales, selling,  general and administrative  expenses increased to
27.6% from 26.5%.

         Under the provisions of SFAS 121, the Company wrote-down,  to estimated
fair market value,  unamortized goodwill,  leasehold  improvements and furniture
and  fixtures   related  to  14   underperforming   locations  in  1996  and  40
underperforming  locations in 1995 whose carrying  values were  impaired.  These
non-cash  costs were  approximately  $944,000 in 1996 and $1,957,000 in 1995. In
addition, in 1995 the Company incurred costs of approximately $779,000 for asset
write-offs and other expenses related to the closing of 12 stores.

         Amortization  of  intangibles  decreased  to  $1,168,000  in 1996  from
$1,204,000 in 1995 due to certain  intangibles  becoming fully amortized  during
1996.  Interest expense increased to $1,127,000 in 1996 from $944,000 in 1995 as
a result of  increased  borrowings  under the credit  facility,  offset by lower
interest rates.

         The  effective  tax rate for 1996 was 43.7%  compared to 44.0% in 1995.
The rate is primarily impacted by non-tax deductible  goodwill  amortization and
state income taxes.

Liquidity and Capital Resources

                                        8

<PAGE>




Cash from Operations
- --------------------

         Historically, the Company's primary sources of liquidity have been cash
flow from operations and borrowings under its bank credit agreement.

         For the past three fiscal  years,  cash flows from  operations  were as
follows:




                                              1997         1996          1995
                                              ----         ----          ----
(Dollars in thousands)                       
Net income                                    $  44       $1,286        $3,111
Depreciation and amortization                 9,505        8,558         7,236
Other non-cash charges,
 including the write-down
 of store assets and store
 closing costs                                2,120          (82)        1,746
Changes in current assets and liabilities       628       (1,399)      (1,138)
                                              -----       -------      -------
Cash provided by operating activities       $12,297        $8,363      $10,955
                                            =======        ======      =======



     For fiscal 1997  compared to 1996,  cash  provided by operating  activities
increased  primarily  due to the 27.9%  increase in operating  income before the
write-down of store assets and store closing  costs.  Also  contributing  to the
increase in cash  provided by  operations  was an increase in  depreciation  and
amortization  charges  of  approximately  $947,000.  In 1996,  lower net  income
resulted in a decline in operating cash flow.

Banking Arrangements
- --------------------

         On February 27, 1998, the Company entered into a new mortgage financing
agreement  and  extended its existing  bank credit  agreement.  The new mortgage
financing  agreement  provides a $6,919,000  mortgage facility with a seven-year
term and a 20-year  amortization  period. The interest rate on the mortgage note
is fixed at 7.5%. The note is secured by the land and buildings at the Company's
corporate  office.  Proceeds  from the  mortgage  note  were  used to repay  the
Company's  outstanding  term loan and to reduce  amounts  outstanding  under the
existing working capital facility.  The new mortgage financing agreement reduced
the total current maturities of long-term debt by approximately $612,000.

         The  existing  bank credit  agreement  was amended to reduce the amount
available from  $25,000,000 to $22,000,000  and to increase the interest rate to
the agent bank's prime rate or LIBOR plus 2 1/4%, at the Company's  option.  The
agreement  is secured by  substantially  all of the  Company's  assets  with the
exception of inventory  and the assets  securing  the  mortgage  note  mentioned
above. The working capital facility  requires an annual commitment fee of 1/2 of
1% of the average  daily amount of available  unused  commitment.  The agreement
also provides for a swing line of credit of $3,000,000  with the Company's agent
bank,  and it may be used to fund  letters  of  credit.  Under  the terms of the
agreement,  capital  expenditures  are  limited  to  $8,000,000  in 1998 and are
adjusted  annually  thereafter based on net income.  Amounts available under the
new agreement are based on the Company's  receivables and  inventories.  The new
agreement expires June 30, 2001.

         The  Company's  prior bank  credit  agreement  provided  a  $25,000,000
revolving   credit  facility  and  a  $5,000,000  term  loan,  both  secured  by
substantially all of the Company's assets, except domestic inventory.

                                        9

<PAGE>



Interest was at either the bank's  prime rate or the LIBOR rate plus 1 1/4%,  at
the Company's  option.  The term loan  payments  were $250,000 per quarter.  The
prior agreement would have expired in March 1999.

         At January 31, 1998, the Company had approximately $18,198,000 combined
availability  under  its  working  capital  and  swing  line  of  credit,  after
considering  outstanding  letters  of credit of  approximately  $2,802,000.  The
Company's peak  borrowing  under the working  capital and swing line  facilities
during  fiscal  year  1997,   including   outstanding  letters  of  credit,  was
$24,936,000 in October 1997. In fiscal years 1996 and 1995, the peak  borrowings
were   $23,157,000   in  November  1996  and   $17,213,000   in  November  1995,
respectively. The Company expects peak borrowings to be lower in fiscal 1998 due
to a lower  number of  stores,  which will  reduce  inventory  requirements.  In
addition,  the pay down of the amounts  outstanding  under the  working  capital
facility will reduce the required payments on outstanding borrowings.

         The Company believes that its internally  generated cash flow, together
with borrowings under the mortgage financing and bank credit agreements, will be
adequate to finance the Company's  operating  requirements,  debt repayments and
capital  needs  during  the  foreseeable  future.  Any  material  shortfalls  in
operating  cash flow could  require  management to seek  alternative  sources of
financing  or to reduce the number of stores that the  Company  expects to open,
relocate or remodel.

Capital Expenditures
- --------------------

         The Company's capital expenditures,  other than those funded by capital
leases,  were  approximately   $4,438,000  in  1997,  $10,780,000  in  1996  and
$9,873,000  in 1995.  The majority of capital  expenditures  were for  fixtures,
equipment and leasehold  improvements for new,  relocated and remodeled  stores.
The  Company  opened  six new  stores in 1997,  34 new stores in 1996 and 40 new
stores in 1995.  Underperforming  stores are closed upon lease  termination,  or
earlier if possible. The Company closed 20 underperforming stores in fiscal year
1997,  nine  underperforming  stores in fiscal year 1996 and 12  underperforming
stores in fiscal year 1995.

         During 1997, the Company,  through its master capital lease agreements,
financed the purchase of point-of-sale computers for all stores and upgraded its
data processing  systems.  The discounted present value of the additional rental
payments was  $4,151,000.  The total present value of all capital leases entered
into by the Company as of January 31, 1998 is approximately  $5,349,000.  At the
end of the initial  term of the  leases,  the Company has the option to purchase
the  equipment  at  fair  market  value  or one  dollar  in the  case  of  store
point-of-sale computers, renew the leases or return the equipment.

         Some of the capital  lease  agreements  require the Company to maintain
certain  financial  ratios,  minimum  levels of net worth and  working  capital.
Additionally,  some of the capital lease  agreements  restrict  future liens and
indebtedness, sales of assets and dividend payments. These covenants are similar
to the bank credit agreement.

         In 1998, the Company expects to open  approximately five new stores and
relocate  or  remodel   approximately   31  current   locations.   1998  capital
expenditures are expected to be between $7,000,000 and $8,000,000.

Working Capital
- ---------------

         The Company's  working  capital,  current ratio,  and ratio of sales to
average  working  capital  at the end of the last  three  fiscal  years  were as
follows:


                                        10

<PAGE>



                                      1997          1996          1995
                                      ----          ----          ----
(Dollars in thousands)
Working capital                       $21,163       $22,209       $21,212
Current ratio                             1.5           1.5           1.5
Ratio of sales to average
   working capital                       12.8          12.3          13.7

         The  Company  funds  inventory   purchases   through  cash  flows  from
operations and borrowings under the bank credit agreement.  The Company has also
established favorable payment terms with its vendors.

Common Stock Repurchase
- -----------------------

         During fiscal year 1996, the Company, with the approval of its Board of
Directors,  repurchased  approximately  $3,736,000, or 509,500 common shares, of
its  outstanding  common stock through  open-market  purchases at  approximately
$7.33 per common share.  The share  repurchases  were  financed with  borrowings
under the bank credit agreement.

Year 2000 Compliance
- --------------------

         The  Company has  developed a plan to ensure its systems are  compliant
with the requirements to process  transactions in the year 2000. The majority of
the Company's information systems are serviced by outside vendors who are in the
process of completing  all necessary  updates to ensure they will continue to be
effective  in the  year  2000.  The  Company  is also  requesting  from  its key
third-party providers certifications of year 2000 compliance. All of these costs
will be borne by the key third-parties.  The Company expects the majority of its
information  systems to be year 2000 compliant by 1999,  however,  no assurances
can be given that the efforts by the Company,  its outside service providers and
its third parties will be successful. The Company does not expect that the costs
to achieve year 2000 compliance will be material to its  consolidated  financial
position or results of operations.

Inflation
- ---------

         Inflation  has had only a minor  effect  on the  Company's  results  of
operations and its internal sources of liquidity and working capital. Management
believes that the Company can maintain  margins by  increasing  prices to offset
inflationary cost increases.

Seasonality
- -----------

         The Company's sales do not vary  significantly by quarter.  Unlike many
other  apparel  retailers,  the  Company  historically  has  realized  a  larger
percentage  of its operating  income in the first half of the fiscal year,  with
the fourth  quarter  generally  creating an operating  loss.  Higher margins are
generated  during the Easter and Mother's  Day seasons due to lower  promotional
and clearance markdowns.  The Company's operating loss during the fourth quarter
is  generally  caused  by  price   competition  from  other  retailers,   higher
promotional  costs and a shift to lower margin  items in the mix of  merchandise
sold.


                                       11

<PAGE>



Catherines Stores Corporation and Subsidiaries
Consolidated Balance Sheets
<TABLE>
<CAPTION>

                                                                                  January 31,      February 1,
                                                                                     1998             1997
                                                                                   ---------       -----------
<S>                                                                             <C>                <C>    

ASSETS              
Current Assets:
Cash and cash equivalents                                                       $3,089,290         $2,992,339
Receivables                                                                      2,580,025          3,051,595
Merchandise inventory                                                           48,310,215         51,933,957
Prepaid expenses and other                                                       4,044,144          3,478,849
Deferred income taxes (Note 8)                                                   2,504,000          1,294,000
                                                                                 ---------          ---------
Total current assets                                                            60,527,674         62,750,740
                                                                                ----------         ----------

Property and Equipment, at cost:
Land                                                                               500,000            500,000
Buildings and leasehold improvements                                            23,213,674         22,703,829
Fixtures and equipment                                                          28,573,919         27,799,419
Equipment under capital leases                                                  13,356,177          9,204,817
Improvements in process                                                            830,144            425,542
                                                                                   -------            -------
                                                                                66,473,914         60,633,607
Less accumulated depreciation and amortization                                (32,398,729)       (25,119,716)
                                                                              ------------       ------------
                                                                                34,075,185         35,513,891

Deferred Income Taxes (Note 8)                                                     435,000            388,000
Other Assets and Deferred Charges,
 net of accumulated amortization of
 $1,716,072 and $1,910,112 (Note 4)                                                2,506,096         2,999,552
Goodwill, net of accumulated amortization of
 $4,886,858 and $4,251,347                                                        22,739,081        23,713,253
                                                                                  ----------        ----------
                                                                                $120,283,036      $125,365,436
                                                                                ============       ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable                                                                 $21,761,405         $25,973,186
Accrued expenses (Note 5)                                                         14,750,159          12,053,356
Current maturities of long-term bank and other debt                                2,853,585           2,514,849
                                                                                   ---------           ---------
Total current liabilities                                                         39,365,149          40,541,391
                                                                                  ----------          ----------

Long-Term Bank and Other Debt, less
 current maturities (Note 6)                                                      10,788,920          14,877,902
Commitments and Contingencies (Notes 2, 7, and 9)
Stockholders' Equity:
Preferred stock, $.01 par value,
 1,000,000 shares authorized, none issued                                                  -                   -
Common stock, $.01 par value, 50,000,000 shares
 authorized, 7,231,070 and 7,191,656 shares
 issued and outstanding                                                               72,311              71,917
Additional paid-in capital                                                        46,529,424          46,390,691
Retained earnings                                                                 23,527,232          23,483,535
                                                                                  ----------          ----------
Total stockholders' equity                                                        70,128,967          69,946,143
                                                                                  ----------          ----------
                                                                                $120,283,036        $125,365,436
                                                                                ============        ============          
The accompanying notes are an integral part of these balance sheets.

                              
</TABLE>

                                       12

<PAGE>


Catherines Stores Corporation and Subsidiaries
Consolidated Statements of Income
<TABLE>
<CAPTION>

                                                                               Years Ended
                                                           January 31,          February 1,          February 3,
                                                              1998                 1997                 1996
                                                            ---------           ----------           -----------

<S>                                                       <C>                  <C>                   <C>       

Net sales                                                 $277,152,476         $268,001,571         $274,129,516

Cost of sales, including buying
 and occupancy costs                                       195,093,555          188,520,002          191,096,720
                                                           -----------          -----------          -----------

Gross margin                                                82,058,921           79,481,569           83,032,796

Selling, general and administrative
 expenses                                                   75,432,159           73,944,644           72,598,074

Amortization of intangible assets                            1,037,363            1,167,700            1,204,218
                                                             ---------            ---------            ---------

Operating income before write-down
 of store assets and store
 closing costs                                               5,589,399            4,369,225            9,230,504

Write-down of store assets and
 store closing costs (Note 10)                               3,665,478              956,231            2,736,261
                                                             ---------              -------            ---------

Operating income                                             1,923,921            3,412,994            6,494,243

Interest and other, net                                      1,295,224            1,127,020              943,730
                                                             ---------            ---------              -------

Income before income taxes                                     628,697            2,285,974            5,550,513

Provision for income taxes (Note 8)                            585,000            1,000,000            2,440,000
                                                               -------            ---------            ---------

Net income                                                     $43,697           $1,285,974           $3,110,513
                                                               =======           ==========           ==========

Net income per common share (Note 11)                            $0.01                $0.17                $0.41
                                                                 =====                =====                =====

Diluted net income per common share
 (Note 11)                                                       $0.01                $0.17                $0.40
                                                                 =====                =====                =====
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       13

<PAGE>



Catherines Stores Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>
   
                                                Additional
                                 Common           Paid-In          Retained           Treasury
                                  Stock           Capital          Earnings            Stock               Total
                                 ------         ---------          --------           --------             -----

<S>                              <C>            <C>             <C>                <C>    

Balance at January
 28, 1995                       $79,199       $52,548,290       $19,087,048        $(2,798,514)       $68,916,023
  Net income                          -                 -         3,110,513                   -         3,110,513
  Cancellation of
   treasury stock               (2,779)       (2,795,735)                 -           2,798,514                 -
  Net proceeds from
   the sale of
   31,176 shares of
   common stock                     312           205,553                 -                   -           205,865
                                    ---           -------          --------            --------           -------
Balance at February
 3,1996                          76,732        49,958,108        22,197,561                   -        72,232,401
  Net income                          -                 -         1,285,974                   -         1,285,974
  Repurchase of
   509,500 shares of
   common stock                 (5,095)       (3,730,992)                 -                   -       (3,736,087)
  Net proceeds from
   the sale of
   27,982 shares of
   common stock                     280           163,575                 -                   -           163,855
                                    ---           -------          --------            --------           -------
Balance at February
 1,1997                          71,917        46,390,691        23,483,535                   -        69,946,143
  Net income                          -                 -            43,697                   -            43,697
  Net proceeds from
  the sale of
  39,414 shares of
  common stock                      394           138,733                 -                   -           139,127
                                    ---           -------          --------            --------           -------
Balance at January
 31, 1998                       $72,311       $46,529,424       $23,527,232            $      -       $70,128,967
                                =======       ===========       ===========            ========       ===========
</TABLE>

The accompanying notes are an integral part of these financial statements.







                                       14

<PAGE>



Catherines Stores Corporation and Subsidiaries
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                  Years Ended
                                                                                  -----------
                                                                   January 31,        February 1,       February 3,
                                                                       1998               1997              1996
                                                                       ----               ----              ----
<S>                                                                  <C>              <C>              <C>    

Cash Flows from Operating Activities:
Net income                                                          $43,697         $1,285,974        $3,110,513
Adjustments to reconcile net income
 to net cash provided by operating
 activities-
  Depreciation and amortization                                   9,505,111          8,557,880         7,236,139
  Write-down of underperforming and
   closed store assets (Note 10)                                  1,841,290            920,980         2,494,203
  Store closing costs, net of cash
   expended                                                       1,115,211                  -                 -
  Change in deferred income taxes                               (1,257,000)        (1,128,000)       (1,151,000)
  Net change in current assets
   and liabilities (Note 3)                                         628,303        (1,399,550)       (1,138,090)
  Change in other noncash reserves                                  271,525            302,402           622,789
  Change in other assets                                            149,269          (176,785)         (219,431)
                                                                    -------          ---------         ---------
    Total adjustments                                            12,253,709          7,076,927         7,844,610
                                                                 ----------          ---------         ---------
Net cash provided by operating
 activities                                                      12,297,406          8,362,901        10,955,123
                                                                 ----------          ---------        ----------

Cash Flows from Investing Activities:
 Capital expenditures                                           (4,437,975)       (10,780,164)       (9,872,713)
                                                                -----------       ------------       -----------
Net cash used by investing activities                           (4,437,975)       (10,780,164)       (9,872,713)
                                                                -----------       ------------       -----------

Cash Flows from Financing Activities:
 Sales of common stock                                              139,127            163,855           205,865
 Repurchase of common stock                                               -        (3,736,087)                 -
 Proceeds from long-term bank debt                                        -          8,250,000         3,750,000
 Principal payments of long-term bank
  and other debt                                                (7,901,607)        (3,222,974)       (3,083,871)
                                                                -----------        -----------       -----------
Net cash provided (used) by
 financing activities                                           (7,762,480)          1,454,794           871,994
                                                                -----------          ---------           -------
Net Change in Cash and Cash Equivalents                              96,951          (962,469)         1,954,404
Cash and Cash Equivalents,
 beginning of year                                                2,992,339          3,954,808         2,000,404
                                                                  ---------          ---------         ---------
Cash and Cash Equivalents,
 end of year                                                     $3,089,290         $2,992,339        $3,954,808
                                                                 ==========         ==========        ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.





                                       15

<PAGE>




CATHERINES STORES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies

          Catherines Stores Corporation ("Catherines"), through its wholly-owned
subsidiaries,  operates  retail  specialty  stores  selling  women's  large-size
clothing  and  accessories  in stores  located  throughout  the  United  States.
Catherines'  principal  assets are its  investments  in its  subsidiaries  and a
retail  distribution   center.   Catherines  provides   merchandise  buying  and
distribution services to the operating subsidiaries.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  and
disclosure of contingent  assets and  liabilities,  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.

Principles of Consolidation
         The  consolidated   financial   statements   include  the  accounts  of
Catherines  and its  subsidiaries  (collectively,  the  "Company").  Significant
intercompany balances and transactions are eliminated in consolidation.

Fiscal Year
         The Company's  fiscal year ends on the Saturday  nearest  January 31 of
the  following  calendar  year.  Fiscal years 1997 and 1996  contained 52 weeks,
while fiscal year 1995 contained 53 weeks.

Cash and Cash Equivalents
         Cash and cash equivalents  include temporary  investments in short-term
securities with original maturities of three months or less.

Merchandise Inventory
         Merchandise  inventory  is stated at the  lower of cost  (applied  on a
first-in,  first-out basis using the retail inventory  method) or market.  Trade
and purchase  discounts  are  recorded as a reduction  of inventory  cost in the
period in which the merchandise is received.  Certain general and administrative
costs  associated with both the buying and  distribution of merchandise from the
retail distribution center to the stores are included in inventory.  These costs
were approximately $2,631,000 and $2,646,000 at January 31, 1998 and February 1,
1997, respectively. Purchasing, distribution and occupancy costs charged to cost
of sales were approximately  $43,807,000,  $42,449,000 and $39,301,000 in fiscal
years 1997, 1996 and 1995, respectively.

                                       16

<PAGE>



 

Property and Equipment
         Depreciation is provided using the straight-line  method based upon the
estimated useful lives of the assets, which are 40 years for buildings and three
to ten years for fixtures and equipment.  Leasehold  improvements  are amortized
over  the  shorter  of  their  economic  lives  or  the  terms  of  the  leases.
Expenditures  for  maintenance  and  repairs are  charged to  operations,  while
renewals and betterments  are  capitalized.  Long-lived  assets are reviewed for
impairment  upon the  occurrence  of events or  changes  in  circumstances  that
indicate  that  the  carrying  value  of  these  long-lived  assets  may  not be
recoverable,  as  measured  by  comparing  the  assets'  net  book  value to the
estimated future cash flows generated by their use. Impaired assets are recorded
at the lesser of their carrying value or fair value.

Goodwill
         Goodwill   represents  the  excess  of  the  purchase  price  over  the
underlying fair value of net assets acquired. Goodwill is being amortized evenly
over 40 years.  The Company,  at least  annually,  evaluates  whether  events or
circumstances have occurred that may impact the recoverability of goodwill. Upon
the  occurrence of any such event or  circumstance,  the Company  remeasures the
realizable  portion of goodwill using  methodology  similar to that for property
and equipment.

Income Taxes
         Provision  for income taxes is based on reported  results of operations
before income taxes.  Deferred income taxes reflect the future tax  consequences
attributable  to  temporary   differences   between  the  Company's  assets  and
liabilities  for financial  reporting and income tax purposes,  using income tax
rates in effect during the periods presented. The effect of a change in existing
income tax rates is  recognized  in the income tax  provision in the period that
includes the enactment date.

Computation of Net Income per Common Share
     Net income  per  common  share is  computed  as net  income  divided by the
weighted average number of common shares outstanding during the period.  Diluted
net income per common  share  ("Net  income or  earnings  per common  share") is
computed as net income  divided by the weighted  average number of common shares
outstanding  during the period and common  shares  issuable  under the Company's
stock option plans (see Notes 9 and 11).

Store Preopening Expenses
         Costs  associated  with the  opening  of new  stores  are  expensed  as
incurred.

Advertising
        The Company expenses advertising costs when the event advertised occurs.

                                       17

<PAGE>


     Advertising  expense,  included  in  selling,  general  and  administrative
expenses  in  the   accompanying   consolidated   statements   of  income,   was
approximately  $11,084,000,  $11,497,000  and  $11,900,000 in fiscal years 1997,
1996 and 1995, respectively.

Stock-Based Compensation
         Stock  options  are  accounted  for using the  intrinsic  value  method
prescribed by Accounting  Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees," and related interpretations.

Financial Instruments
     The Company has certain  financial  instruments which include cash and cash
equivalents,  accounts receivable and accounts payable.  The carrying amounts of
these financial instruments  approximate their fair value because of their short
maturities. As of January 31, 1998 and February 1, 1997 substantially all of the
Company's long-term debt is at a short-term  variable interest rate;  therefore,
the carrying value approximates market value.

Reclassifications
         Certain prior year balances  have been  reclassified  to conform to the
current year presentation.

 (2) Accounts Receivable

         The Company sells accounts  receivable from its proprietary credit card
to a third party credit provider,  without  recourse.  The five-year  agreement,
which expires in January 2000,  automatically renews unless terminated by either
party or by mutual agreement.

         Under the agreement,  the Company sells its  receivables  from in-house
credit sales on a daily basis.  Net proceeds from the sale of customer  accounts
receivable to the third party were approximately $105,287,000 for the year ended
January  31,  1998,  $104,232,000  for the  year  ended  February  1,  1997  and
$105,603,000 for the year ended February 3, 1996.

         The agreement allows the Company to repurchase the accounts  receivable
at the end of the five-year term and allows the purchaser to put the receivables
back to the  Company  at face  value in the event of a change  in the  Company's
ownership.  The net balance of accounts  receivable  held by the third party was
approximately  $86,386,000 at January 31, 1998,  $75,698,000 at February 1, 1997
and $67,232,000 at February 3, 1996.

(3) Statements of Cash Flows

         The net  change in  current  assets and  liabilities  reflected  in the
consolidated statements of cash flows was as follows:

                                       18

<PAGE>


<TABLE>
<CAPTION>


                                                               Years Ended
                                                               -----------
                                          January 31,           February 1,          February 3,
                                             1998                  1997                 1996
                                           ---------             ---------           -----------
<S>                                        <C>                   <C>                  <C>    

Increase (decrease) in cash and
 cash equivalents-
  Receivables                              $461,570              $709,342             $545,938
  Merchandise inventory                   3,471,217           (2,127,375)          (5,749,161)
  Prepaid expenses and other              (565,295)                57,768            (283,077)
  Accounts payable                      (4,211,781)             (211,629)            1,999,529
  Accrued expenses                        1,472,592               172,344            2,348,681
                                          ---------               -------            ---------
     Total                                 $628,303          $(1,399,550)         $(1,138,090)
                                           ========          ============         ============
</TABLE>
     In addition to the transactions in the accompanying consolidated statements
of cash flows, the Company acquired equipment under capital lease obligations of
approximately $4,151,000, $1,601,000 and $789,000 during fiscal years 1997, 1996
and 1995, respectively.

(4) Other Assets and Deferred Charges

         Other assets and deferred  charges,  net of  accumulated  amortization,
together with the related amortization methods and periods were as follows:
<TABLE>
<CAPTION>

                                January 31,         February 1,            Amortization Methods
                                    1998                1997                and Periods
                                    ----                ----                 -----------
<S>                              <C>                  <C>                   <C>    

Covenants not to compete         $1,095,041          $1,324,348             Straight line over
                                                                           term of agreements
Trademarks and tradenames         1,067,405           1,112,482             Straight line over
                                                                                40 years
Deferred financing costs                                 69,805             Effective interest
                                                                             method over term
                                                                               of financing
Other                               343,650             492,917
                                    -------             -------
Total                            $2,506,096          $2,999,552
                                 ==========          ==========

</TABLE>

(5) Accrued Expenses

         Accrued expenses consisted of the following:

                                        January 31,                February 1,
                                          1998                       1997
                                        ----------                 -----------
Payroll and related benefits           $3,252,177                 $2,430,673
Taxes other than income taxes           1,059,127                  1,138,246
Rent and other related costs            2,252,587                  2,307,074
Deferred revenues                       1,819,288                  1,830,652
Insurance premiums and reserve
 for self-insured claims                  378,415                  1,006,664
Reserve for earned discounts            1,140,000                    220,000
Reserve for store closing costs         1,115,211                          0
Other                                   3,733,354                  3,120,047
                                        ---------                  ---------

                                       19

<PAGE>



Total                                 $14,750,159                $12,053,356
                                      ===========                ===========


(6) Long-Term Bank and Other Debt

         Long-term bank and other debt consisted of the following:

                                         January 31,           February 1,
                                             1998                  1997
                                         ----------            -----------

Due to banks:
 Term notes                               $1,250,000            $2,250,000
 Working capital notes                     7,000,000            12,000,000
Other:
 Capital lease and other
  obligations                              5,392,505             3,142,751
                                           ---------             ---------
                                          13,642,505            17,392,751
Less current maturities                  (2,853,585)           (2,514,849)
                                         -----------           -----------
   Total                                 $10,788,920           $14,877,902
                                         ===========           ===========


         In February  1998,  the Company  entered into a new mortgage  financing
agreement and amended the existing  bank credit  agreement.  The Company's  bank
credit agreement  provided a $5,000,000 term loan and a working capital facility
of $25,000,000,  secured by substantially  all of the Company's  assets,  except
domestic  inventory.  This  facility also provided for a swing line of credit of
$3,000,000  with the  Company's  agent bank.  The  interest  rate was either the
bank's prime rate or LIBOR plus 1 1/4%,  at the Company's  option.  The weighted
average interest rate on borrowings was 7.2% and 7.3% for the fiscal years ended
January 31, 1998 and February 1, 1997. The working  capital  facility could also
be used to fund  letters of credit.  The working  capital  facility  required an
annual commitment fee of 1/2 of 1% of the average daily unused commitment.  Term
loan repayments were $250,000 per quarter.

         At January 31, 1998, the Company had approximately $18,198,000 combined
availability  under  its  working  capital  and  swing  line  facilities,  after
considering  outstanding  letters  of credit of  approximately  $2,802,000.  The
Company's peak  borrowing  under the working  capital and swing line  facilities
during  fiscal  year  1997,   including   outstanding  letters  of  credit,  was
$24,936,000 in October 1997. In fiscal years 1996 and 1995, the peak  borrowings
were   $23,157,000   in  November  1996  and   $17,213,000   in  November  1995,
respectively.  The Company could prepay  amounts  outstanding  under the working
capital, term loan and swing line facilities without penalty.

         The bank credit  agreement  required that the Company  maintain certain
financial  covenants,  one of which was waived for fiscal  year 1997,  financial
ratios and  minimum  levels of net worth and  working  capital.  The bank credit
agreement  also  restricted  future  liens and  indebtedness,  sales of  assets,
dividend payments and limited repurchases of the Company's common stock. Capital

                                       20

<PAGE>



expenditures  are  restricted to  $8,000,000  in 1998 and are adjusted  annually
thereafter based on net income.

         In each of the three fiscal years ended  January 31, 1998,  the Company
entered into capital leases for data processing and point-of-sale equipment. The
required lease payments for fiscal year 1998 approximate $2,170,000.  At the end
of the initial term of the leases,  the Company has the option of purchasing the
equipment  at  fair  market  value,  or $1 in  the  case  of  the  point-of-sale
equipment,  renewing the leases or turning in the equipment. Some of the capital
lease agreements contain  requirements and restrictions  similar to those of the
bank credit agreement.

         Cash interest paid was approximately $1,146,000,  $901,000 and $753,000
during fiscal years 1997, 1996 and 1995, respectively.

         On February 27, 1998, the Company entered into a new mortgage financing
agreement  and  extended its existing  bank credit  agreement.  The new mortgage
financing  agreement  provides a $6,919,000  mortgage facility with a seven-year
term and a 20- year amortization  period. The interest rate on the mortgage note
is fixed at 7.5%. The note is secured by the land and buildings at the Company's
corporate  office.  Proceeds  from the  mortgage  note  were  used to repay  the
Company's  outstanding  term loan and to reduce  amounts  outstanding  under the
existing  working  capital  facility.  The existing  bank credit  agreement  was
amended to reduce the amount  available from  $25,000,000 to $22,000,000  and to
increase the  interest to the agent  bank's prime rate or LIBOR plus 2 1/4%,  at
the  Company's  option.  The  agreement is secured by  substantially  all of the
Company's  assets with the  exception of inventory  and the assets  securing the
mortgage note mentioned  above.  Amounts  available  under the new agreement are
based on the amounts of Company  inventories and receivables.  The new agreement
expires June 30, 2001.

         Annual  principal  requirements  on long-term  bank and other debt,  as
adjusted  for the  new  bank  agreements  discussed  above,  and  capital  lease
principal and interest payments are approximately as follows:
<TABLE>
<CAPTION>

                                      Principal on          Principal on         Interest on
                                              Bank               Capital             Capital
Fiscal Year                                   Debt                Leases              Leases               Total
- -----------                           ------------           -----------          ----------
<S>                                        <C>                <C>                   <C>               <C>    

1998                                      $388,000            $1,853,000            $316,000          $2,557,000
1999                                       162,000             1,432,000             199,000           1,793,000
2000                                       174,000               835,000             121,000           1,130,000
2001                                     1,269,000               826,000              60,000           2,155,000
2002                                       203,000               443,000               9,000             655,000
Thereafter                               6,054,000                 3,000                   0           6,057,000
                                         ---------                 -----                   -           ---------
 Total                                  $8,250,000            $5,392,000            $705,000         $14,347,000
                                        ==========            ==========            ========         ===========

</TABLE>

                                       21

<PAGE>




(7) Leases

         The  Company  leases  store  locations  and  certain   equipment  under
operating lease  agreements  which expire at varying dates through 2008. Most of
the store leases include renewal options for an additional two to ten years, and
require the Company to pay taxes,  insurance and certain common area maintenance
costs in addition to  specified  minimum  rents.  Most of the store  leases also
require the payment of  contingent  rent based upon a  specified  percentage  of
sales in excess of a base amount.

         Total rent expense for all operating leases was as follows:

                                             Years Ended
                         January 31,          February 1,         February 3,
                             1998                 1997                 1996
                          ----------          ----------          -----------

Minimum rentals          $21,144,808          $20,401,261          $18,802,621
Contingent rentals           298,296              334,871              444,282
                             -------              -------              -------
Total                    $21,443,104          $20,736,132          $19,246,903
                         ===========          ===========          ===========

         At  January  31,  1998,   future  minimum  rental  payments  under  all
noncancelable operating leases with initial or remaining lease terms of one year
or more were approximately as follows:

Fiscal Year:

1998                             $19,933,000
1999                              16,895,000
2000                              13,494,000
2001                               9,547,000
2002                               6,294,000
Thereafter                         8,063,000
                                   ---------
  Total                          $74,226,000
                                 ===========


(8) Income Taxes

         Components of the provision for income taxes were as follows:

                                   Years Ended
                                   -----------
                      January 31,           February 1,       February 3,
                         1998                  1997              1996
                      ----------            ----------         ----------

Current:
 Federal              $2,021,000            $2,062,000        $3,294,000
 State                   184,000                66,000           467,000
Deferred             (1,620,000)           (1,128,000)       (1,321,000)
                     -----------           -----------       -----------
  Total                 $585,000            $1,000,000        $2,440,000
                        ========            ==========        ==========


         Income  taxes  paid  were  approximately  $1,294,000,   $1,695,000  and
$3,335,000 for fiscal years 1997, 1996 and 1995, respectively.


                                       22

<PAGE>



         A  reconciliation  of the  provision  for  income  taxes to the  amount
computed by applying  the federal  statutory  tax rate to income  before  income
taxes is as follows:

<TABLE>
<CAPTION>
                                                                   Years Ended
                                                                   -----------
                                                January 31,         February 1,           February 3,
                                                   1998                1997                  1996
                                                   ----                ----                  ----
<S>                                                <C>                 <C>                <C>    

Statutory federal income tax rate                  35.0%               35.0%               35.0%
State income taxes, net of federal benefit         (3.2)                 1.2                 3.0
Goodwill amortization                               54.7                11.3                 6.6
Benefit of graduated federal
 income tax rate on income
 under $10,000,000                                 (1.0)               (1.0)               (1.0)
Meals and entertainment, penalties
 and other                                           7.5               (2.8)                 0.4
                                                     ---               -----                 ---
   Total                                           93.0%               43.7%               44.0%
                                                   =====               =====               =====
</TABLE>


         Deferred  income  taxes  result  from  differences  in  the  timing  of
recognition  of revenues  and expenses for  financial  reporting  and income tax
purposes.  The components of the Company's net deferred  income tax asset are as
follows:


<TABLE>
<CAPTION>

                                                             January 31,         February 1,
                                                                1998                1997
                                                              ----------          ---------
<S>                                                           <C>                 <C>    

Deferred income tax assets:
 Difference in book and tax bases of property
  and equipment                                               $1,972,000          $1,934,000
 Reserves established for deferred revenues
  and estimated costs                                          3,120,000           1,724,000
 State income tax net operating loss carryforwards               286,000             230,000
                                                                 -------             -------
                                                               5,378,000           3,888,000
                                                               ---------           ---------

Deferred income tax liabilities:
 Difference in book and tax bases of trademarks
  and  tradenames and other intangible assets                (2,439,000)         (2,206,000)
                                                             -----------         -----------
     Net deferred income tax asset                            $2,939,000          $1,682,000
                                                              ==========          ==========

</TABLE>

         The deferred income tax asset recorded in the accompanying consolidated
balance sheets  represents  potential  future income tax benefits.  These future
income tax benefits are expected to be realized  through the reduction of income
taxes  otherwise  payable when  reversals of temporary  differences  between the
financial reporting and income tax bases of the Company's assets and liabilities
occur.

(9) Employee Benefit Plans

         The Company has established the Catherines,  Inc.  Retirement Savings &
Profit Sharing Plan for all eligible  associates.  This plan allows participants
to defer up to 15% of their income and receive matching  employer  contributions
on a portion of that deferral.  The Company has also  established a nonqualified

                                       23

<PAGE>



retirement savings plan for certain officers and key executives. Those employees
who  participate  in this plan may defer up to 20% of their income and receive a
matching  employer  contribution on a portion of that deferral.  Participants in
these plans become fully vested in the Company's  contribution  over five years.
The Company made contributions of approximately $218,000,  $217,000 and $235,000
in fiscal years 1997, 1996 and 1995, respectively.

         The Profit  Sharing  Plan allows the Company to  contribute  additional
amounts  at  the  discretion  of  the  Board  of  Directors.  Any  such  amounts
contributed  are to be allocated  equally among all eligible  participants.  The
Board of  Directors  authorized  discretionary  contributions  of  $120,000  and
$153,000  for the fiscal  years  ended  February  1, 1997 and  February 3, 1996,
respectively.  The Company has accrued approximately  $163,000 for discretionary
contributions at January 31, 1998.

         The Company has three stock option  plans;  the 1994 Omnibus  Incentive
Plan (the "1994  Plan"),  the 1992  Nonqualified  Stock  Option  Plan (the "1992
Plan") and the 1990  Performance  Units Plan (the "1990 Plan"),  and an employee
stock purchase plan (the "ESPP"). The Company accounts for these plans using the
intrinsic value method,  under which no compensation  cost has been  recognized.
Had compensation cost for these plans been determined  consistent with Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation"  ("SFAS 123"),  the Company's net income and net income per common
share would have been reduced to the following pro forma amounts:

Year Ended                    1997                 1996                1995
                              ----                 ----                ----

Net Income (Loss):
As reported                $43,697           $1,285,974          $3,110,513
Pro forma                (383,374)              911,721           2,893,512

Net Income (Loss) per
Common Share:
As reported                  $0.01                $0.17               $0.40
Pro forma                  $(0.05)                $0.12               $0.37

         The  effect on fiscal  year  1997,  1996 and 1995 pro forma net  income
(loss) and net income per common share of expensing the estimated  fair value of
stock  options  is not  necessarily  representative  of the  effect on  reported
earnings  in future  years due to the  vesting  period of stock  options and the
potential for issuance of additional stock options in future years.

         The  weighted  average  fair value of options  granted in fiscal  years
1997, 1996 and 1995 were $2.52, $6.48 and $5.51, respectively. The fair value of
each option  grant was  estimated  on the date of grant using the  Black-Scholes
option pricing model with the following assumptions used for grants in fiscal

                                       24

<PAGE>



years 1997, 1996 and 1995:

Year Ended                          1997             1996             1995
                                    ----             ----             ----

Risk-free interest rate             6.0%             6.6%             7.3%
Price volatility                   60.8%            51.9%            52.2%
Expected term                    4 years          4 years          4 years


         Under the 1994 Plan, a committee  of the Board of  Directors  may grant
options to key  employees  to  purchase  up to 650,000  shares of the  Company's
common  stock at not less than the fair  market  value at the date of the grant.
Nonemployee  directors are  automatically  granted options each year to purchase
the  Company's  common stock at fair market  value on the date of the  Company's
annual meeting. All options become exercisable equally over four years beginning
one year from the date of the grant and expire in ten years.  If not  exercised,
these  options  revert back to the plan and can be reissued as new options.  The
number of options  available  to be granted  under this plan at January 31, 1998
was  69,750.  All options  available  under the 1992 Plan and the 1990 Plan have
been granted.

         A summary of the  Company's  stock  option  plans at January 31,  1998,
February 1, 1997 and February 3, 1996 and changes during the years then ended is
presented in the table and
narrative below:

                                                                Weighted
                                     Option                      Average
                                     Shares               Exercise Price
                                     ------               --------------
Outstanding,
 beginning of year 1995             615,200                        $8.93
Granted                             190,000                         7.57
Exercised                           (7,000)                         1.67
Forfeited                          (24,000)                        12.46
                                   --------
Outstanding, end of year            774,200                        $8.55
                                    =======
Exercisable, end of year            412,200

Outstanding,
 beginning of year 1996             774,200                        $8.55
Granted                             166,500                         9.06
Exercised                           (3,600)                         1.67
Forfeited                           (4,000)                         8.25
                                    -------
Outstanding, end of year            933,100                        $8.66
                                    =======
Exercisable, end of year            530,350

Outstanding,
 beginning of year 1997             933,100                        $8.66
Granted                             153,750                         4.84
Exercised                           (8,000)                         1.67
Forfeited                          (73,000)                         8.55
                                   --------
Outstanding, end of year          1,005,850                        $8.13
                                  =========
Exercisable, end of year            646,288


         A summary by price range is as follows:


                                       25

<PAGE>



Option price range                $1.67 - $10.00                $10.50 - $16.00
                                  --------------                ---------------
Options in this range                    785,850                        220,000
Weighted average price                     $6.49                         $14.01
Contractual life                       6.9 years                      6.0 years
Options exercisable                      426,288                        220,000
Weighted average price                     $5.95                         $14.01



         The ESPP allows  full-time  employees with at least one year of service
to  contribute  1% to 10% of their pay  towards the  purchase  of the  Company's
common  stock up to a maximum of $25,000.  Purchases  are made  quarterly at the
lesser of 85% of the stock's  closing market price on the first or last business
day of the quarter.  During fiscal years 1997, 1996 and 1995; 31,414, 24,382 and
24,176 common shares were purchased under the ESPP,  respectively.  Net proceeds
were approximately  $125,000,  $158,000 and $193,000 for fiscal years 1997, 1996
and 1995,  respectively.  There are 124,193 shares remaining available under the
ESPP.  The  weighted  average  fair value of shares sold in fiscal year 1997 was
$4.43.

         The  Company  has  employment  agreements  with each of its three  most
senior officers. The agreements provide for severance payments if the executives
are terminated for other than cause, varying from one-and-one-half to two years'
salary and bonus. If all three officers were terminated,  the Company's  maximum
obligation would be approximately  $2,900,000. In the event that an executive is
entitled to severance payments he is also entitled to the continuation of health
and insurance  benefits and certain additional  retirement  benefits pursuant to
executive  annuity and life insurance  agreements for a specified period of time
following  termination of  employment.  One agreement will expire on January 31,
1999.  The  remaining  agreements  expire  June 1,  1999  and are  automatically
extended for  additional  one-year  periods  unless either party gives notice of
termination at least one year prior to the expiration date.

(10) Write-down of Store Assets and Store Closing Costs

         In the fourth quarter of 1995, the Company  implemented  the provisions
of Statement of Financial  Accounting  Standards  No. 121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
("SFAS 121").  This statement  requires that  long-lived  assets be reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  If the expected future cash
flows are less than the  carrying  amount of the asset,  an  impairment  loss is
recognized.

         In  late  1997,   the  Company   committed   to  a  plan  to  close  30
underperforming  stores  upon  lease  termination  or  by  settlement  with  the
landlord.  The Company anticipates closing the majority of these stores in 1998.
The estimated cash cost to close these stores is approximately $1,115,000 and is

                                       26

<PAGE>



included in accrued expenses in the accompanying financial statements.

         The  following  table  reflects  the  pre-tax  charges  incurred by the
Company  during the three fiscal years ended January 31, 1998 for the write-down
of   goodwill,   leasehold   improvements   and   furniture   and   fixtures  of
underperforming  stores  under the  provisions  of SFAS 121, the costs of stores
closed and the anticipated costs of future store closings.



<TABLE>
<CAPTION>
                                         1997                       1996                   1995
                                         ----                       ----                   ----
                                       Stores          Amount     Stores       Amount    Stores            Amount
                                       ------          ------     ------       ------    ------
<S>                                       <C>        <C>            <C>      <C>           <C>          <C>

Write-off of impaired
 assets under SFAS 121                      7        $565,000         14     $944,000        40        $1,957,000
Costs incurred to close
 stores                                    20       1,158,000          9       12,000        12           779,000
Estimated costs of future
 store closings                            30       1,942,000          0            0         0                 0
                                           --       ---------        -----    -------       ----     ------------
   Total                                   57      $3,665,000         23     $956,000        52        $2,736,000
                                           ==      ==========         ==     ========        ==        ==========
</TABLE>



         During 1997,  approximately $700,000 of cash payments were made related
to the stores closed.

(11)  Net Income per Common Share

         The  reconciliation  of net  income per common  share and  diluted  net
income per common share is as follows:

                                                                        Diluted
                                Net Income                            Net Income
                                       Per            Stock              Per
                              Common Share          Options         Common Share
1997:
Net income                         $43,697                              $43,697
Weighted average shares          7,212,655           70,660           7,283,315
                                 ---------                            ---------
Per share amount                     $0.01                                $0.01
                                     =====                                =====

1996:
Net income                      $1,285,974                           $1,285,974
Weighted average shares          7,479,976           90,812           7,570,788
                                 ---------                            ---------
Per share amount                     $0.17                                $0.17
                                     =====                                =====

1995:
Net income                      $3,110,513                           $3,110,513
Weighted average shares          7,656,753          196,837           7,853,590
                                 ---------                            ---------
Per share amount                     $0.41                                $0.40
                                     =====                                =====


         Options to purchase  approximately  660,000  shares of common  stock at
prices  ranging from $7.25 to $16.00 per share were  outstanding  during  fiscal
1997 but were not  included in the  computation  of diluted net income per share
because the exercise  prices were  greater than the average  market price of the
common shares.

                                       27

<PAGE>








(12) Quarterly  Financial  Data  (Unaudited) 
(Dollars in thousands,  except per share data)

Fiscal Year Ended January 31, 1998
- ----------------------------------
<TABLE>
<CAPTION>

                                               First          Second       Third(4)     Fourth(5)          Total
                                               -----          ------       -------      ---------         ------
<S>                                           <C>            <C>            <C>          <C>            <C>    

Net Sales                                    $70,968         $70,664        $67,670       $67,850       $277,152
Operating Income (Loss)                        2,369           3,138            484       (4,067)          1,924
Net Income (Loss)                             $1,213          $1,654            $72      $(2,895)            $44
Weighted Average Number of
 Common and Common
 Equivalent Shares                             7,260           7,260          7,294         7,318          7,283
Diluted Earnings (Loss)
 per Share(1)                                  $0.17           $0.23          $0.01       $(0.40)          $0.01
</TABLE>


Fiscal Year Ended February 1, 1997
- ----------------------------------
<TABLE>
<CAPTION>
                                               First          Second          Third     Fourth(3)          Total
                                               -----          ------          -----     ---------         ------
<S>                                           <C>            <C>             <C>          <C>           <C>    

Net Sales                                    $70,464         $68,833        $65,642       $63,063       $268,002
Operating Income (Loss)                        3,901           3,248            376       (4,112)          3,413
Net Income (Loss)                             $2,155          $1,736            $41      $(2,646)         $1,286
Weighted Average Number of
 Common and Common
 Equivalent Shares(2)                          7,834           7,870          7,504         7,249          7,571
Diluted Earnings (Loss)
 per Share(1)                                  $0.28           $0.22          $0.01       $(0.36)          $0.17


</TABLE>


1 The sum of the  quarterly  earnings per share amounts may not equal the annual
amount  reported,  as per share  amounts  are  computed  independently  for each
quarter while the full year is based on the annual  weighted  average common and
common equivalent shares outstanding.

2 In the third  quarter of fiscal  year 1996,  the Company  repurchased  509,500
shares of its outstanding common stock.

3 Includes asset impairment  charges of approximately  $944,000 before taxes, or
$0.07 per common share after taxes.

4 Includes closed store costs of  approximately  $639,000 before taxes, or $0.06
per common share after taxes.

5 Includes asset impairment and store closing costs of approximately  $2,851,000
before taxes, or $0.26 per common share after taxes.


                                       28

<PAGE>



SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>

                                                                         Fiscal Year
                                                                         -----------
                                            1997(5)       1996(4)         1995(3)           1994          1993
                                            -------       -------         -------           ----          ----

(Dollars  in  thousands,  except  per share and per  square  foot  data)  
<S>                                        <C>           <C>            <C>             <C>              <C>    

Income Statement Data:
Net sales                                   $277,152     $268,002        $274,130       $256,427        $244,743
Operating income                              1,924         3,413           6,494         10,550          13,339
Net income                                       44         1,286           3,111          5,600           7,325
                                                 ==         =====           =====          =====           =====
Net income per common share                   $0.01         $0.17           $0.41          $0.72           $0.94
                                              =====         =====           =====          =====           =====
Diluted net income per
 common share                                 $0.01         $0.17           $0.40          $0.71           $0.91
                                              =====         =====           =====          =====           =====

Weighted average number
 of common shares
 outstanding(1)(2)                          7,212,655   7,479,976       7,656,753      7,724,135       7,830,191
                                            =========   =========       =========      =========       =========

Weighted average number
 of common and common
 equivalent shares
 outstanding(1)(2)                          7,283,315   7,570,788       7,853,590      7,894,722       8,054,150
                                            =========   =========       =========      =========       =========

Balance Sheet Data:
Working capital                             $21,163       $22,209         $21,212        $18,749         $18,172
Total assets                                120,283       125,365         121,459        113,335         105,428
Long-term debt                               10,789        14,878           7,719          6,387           4,974

Selected Operating Data:
Comparable store net sales
increase (decrease)                            3.1%         -5.3%            0.4%          -0.4%            2.7%
Number of stores
 Beginning of year                              457           432             404            375             352
  Opened                                          6            34              40             35              25
  Closed                                         20             9              12              6               2
 End of year                                    443           457             432            404             375
Total square feet at end
 of year (in 000's)                           1,627         1,664           1,516          1,404           1,239
Average net sales per store                    $616          $603            $656           $658            $673
Average net sales per
 square foot                                   $168          $169            $188           $194            $203
</TABLE>


(1) The Company repurchased 509,500 and 300,000 shares of its outstanding common
stock in 1996 and  1994,  respectively.

(2) In April 1993,  the Company sold 377,000 shares of common stock to partially
fund the  acquisition,  construction  and renovation of its corporate office and
distribution center.

(3) In the fourth  quarter of 1995,  the Company  implemented  the provisions of
SFAS 121 and closed 12 stores  resulting in a pre-tax charge of  $2,736,000,  or
$0.23 per common share after taxes.

(4) Includes asset  impairment  charges of $944,000  before taxes,  or $0.07 per
common share after taxes.

(5)  Includes  asset   impairment  and  store  closing  costs  before  taxes  of
approximately $3,665,000, or $0.34 per common share after taxes.



                                       29

<PAGE>

MARKET PRICE INFORMATION

     The Company's  Common Stock is traded on the National  Market System of the
National  Association of Security Dealers,  Inc. Automated Quotation System (the
"NASDAQ  National  Market  System") under the symbol "CATH." The following table
sets forth,  for each quarterly  period in the two most recent fiscal years, the
high and low sales price per share of the Company's  Common Stock as reported on
the NASDAQ National Market System.




                                                       High            Low
1996:
 1st Quarter..............................           10 1/4          6 1/8
 2nd Quarter.............................            10 1/4          8 1/4
 3rd Quarter..............................            8 1/2          5 1/2
 4th Quarter..............................            6 1/4          4 5/8
1997:
 1st Quarter..............................            5 7/8          4 3/4
 2nd Quarter.............................             4 3/4          3 3/8
 3rd Quarter..............................            6 5/8          4 3/8
 4th Quarter..............................            7 1/8          5 5/8
1998:
 1st Quarter (through April 1 )                       8 3/8          6 1/4

         The last  reported sale price per share of the Common Stock as reported
on the NASDAQ National Market System on April 1, 1998 was $8.125. As of April 1,
1998, there were 230 holders of record of the Common Stock.



                                       30

<PAGE>



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders of Catherines Stores Corporation:

         We  have  audited  the  accompanying  consolidated  balance  sheets  of
CATHERINES STORES  CORPORATION (a Tennessee  corporation) and subsidiaries as of
January 31, 1998 and February 1, 1997, and the related  consolidated  statements
of income,  stockholders'  equity  and cash  flows for each of the three  fiscal
years ended January 31, 1998. These financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Catherines  Stores  Corporation  and  subsidiaries  as of January  31,  1998 and
February 1, 1997,  and the  consolidated  results of their  operations and their
cash  flows for each of the three  fiscal  years  ended  January  31,  1998,  in
conformity with generally accepted accounting principles.



ARTHUR ANDERSEN LLP 
Memphis, Tennessee, 
March 10, 1998.

                                       31

<PAGE>



MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

         Catherines Stores Corporation's  management is responsible for the fair
presentation of the consolidated  financial statements and the related financial
data presented in this annual report. The statements were prepared in accordance
with generally accepted accounting  principles and include amounts determined by
management's estimates and judgments,  based on currently available information,
which it believes are reasonable under the  circumstances.  Actual results could
differ from those estimates.

         The Company  maintains a system of internal  controls which  management
believes  provides  reasonable  assurance  that  the  financial  statements  are
reliably  prepared,  assets are  properly  accounted  for and  safeguarded,  and
transactions  are properly  recorded and  authorized.  The concept of reasonable
assurance  implies that the cost of controls  should not exceed their  benefits,
recognizing that limitations exist within any system.

         The Board of  Directors  oversees  management's  administration  of the
Company's financial and accounting policies and the practices and preparation of
the  financial  statements.   The  Audit  Committee,   which  consists  of  four
nonmanagement  directors,  meets  regularly with  management and the independent
public   accountants  to  review  their  activities.   The  independent   public
accountants  have direct access to the Audit  Committee and meet  regularly with
the Audit Committee, with and without management representatives present.

                                                    David C. Forell
                                                    Executive Vice President   
                                                    and Chief Financial  Officer




                                       32

<PAGE>



DIRECTORS

Bernard J. Wein
Chairman of the Board, President and Chief Executive Officer

David C. Forell
Executive Vice President and Chief Financial Officer

Stanley H. Grossman
Executive Vice President and Secretary

James H. Lindy
Principal, Lindy and Associates

Allen B. Morgan, Jr.
Chairman and Chief Executive Officer, Morgan Keegan and Co., Inc.

Wellford L. Sanders, Jr.
Managing Director - Wheat First Union

Elliot J. Stone
Management Consultant, Former Chairman of Jordan Marsh
Department Stores

                                       33

<PAGE>



OTHER CORPORATE OFFICERS

E. Glenn Irelan
Executive Vice President/Stores, Marketing and Real Estate

James A. Spector
Senior Vice President/Human Resources

Wayne Carpenter
Vice President/Loss Prevention

Dorothy M. Dawson
Vice President/Treasurer

GiGi DeJesus-Frerichs
Vice President/Product Development

Donna B. Giles
Vice President/Stores

Robin C. Joseph
Vice President/Merchandising

Morrison B. Kimball
Vice President/Distribution Center

Joan E. Munsee
Vice President/Merchandising

Teresa Rio
Vice President/Merchandising

William D. Serex
Vice President/Real Estate

David S. Silberman
Vice President/Merchandising

Donna L. Thomas
Vice President/Merchandising

D. Jill Evans
Controller

Joseph M. Gohn
Assistant Secretary








                                       34

<PAGE>




SHAREHOLDER INFORMATION

Annual Meeting
         The Annual  Meeting of  Shareholders  will be held at 10:00 a.m. at the
         executive offices of the Company, 3742 Lamar Avenue, Memphis, Tennessee
         on Wednesday, June 3, 1998.

Executive Offices
         3742 Lamar Avenue
         Memphis, TN  38118
         [email protected]

Common Stock Listing
         NASDAQ National Market System
         Symbol: CATH

Independent Public Accountants
         Arthur Andersen LLP
         Memphis, TN  38103

Legal Counsel
         Waring Cox, PLC
         Memphis, TN  38103

Transfer Agent and Registrar
         ChaseMellon Shareholder Services, L.L.C.
         Overpeck Centre
         85 Challenger Road
         Ridgefield Park, NJ 07660
         www. chasemellon.com

Form 10-K
         A copy of Form 10-K filed by the Company with the
         Securities and Exchange Commission for the fiscal year
         ended January 31, 1998 may be obtained by shareholders
         without charge upon written request to David C. Forell,
         Executive Vice President and Chief Financial Officer, at
         the Executive Offices of the Company or at www.sec.gov
         keyword: Catherines.




                                       35

<PAGE>





                                                                    Exhibit 23.1

                    Consent of Independent Public Accountants

As independent  public  accountants,  we hereby consent to the  incorporation by
reference of our reports  included (or  incorporated  by reference) in this Form
10-K,  into  the  Company's  previously  filed  registration  statements  of the
Catherines Stores  Corporation 1994 Omnibus Incentive Plan on Form S-8 (File No.
33- 79598),  the Catherines Stores  Corporation 1992  Nonqualified  Stock Option
Plan on Form S-8 (File No.  33-48964),  the Catherines  Stores  Corporation 1992
Employee Stock Purchase Plan on Form S-8 (File No.  33-48968) and the Catherines
Stores Corporation 1990 Performance Units Plan on Form S-8 (File No. 33-47070).


                                                     ARTHUR ANDERSEN LLP
Memphis, Tennessee,
April 28, 1998.

                                      

<PAGE>




                                  Exhibit 23.2


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Catherines Stores Corporation:

         We  have  audited  in  accordance  with  generally   accepted  auditing
standards,  the consolidated  financial statements included in Catherines Stores
Corporation's  1997 annual report to  shareholders  incorporated by reference in
this Form 10-K,  and have issued our report  thereon  dated March 10, 1998.  Our
audit was made for the purpose of forming an opinion on those  statements  taken
as  a  whole.   The  schedules  listed  in  Item  14(a)2  on  page  12  are  the
responsibility of the Company's  management and are presented for the purpose of
complying with the Securities and Exchange  Commission's  rules and are not part
of the basic  financial  statements.  These schedules have been subjected to the
auditing procedures applied in the audit of the basic financial  statements and,
in our  opinion,  fairly  state in all  material  respects  the  financial  data
required to be set forth therein in relation to the basic  financial  statements
taken as a whole.



                                                     ARTHUR ANDERSEN LLP
Memphis, Tennessee,
March 10, 1998.



                                      

<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND THE CONSOLIDATED STATEMENTS OF INCOME OF
CATHERINES STORES CORPORATION AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000875194
<NAME> CATHERINES STORES CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                              FEB-2-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                           3,089
<SECURITIES>                                         0
<RECEIVABLES>                                    2,580
<ALLOWANCES>                                         0
<INVENTORY>                                     48,310
<CURRENT-ASSETS>                                60,528
<PP&E>                                          66,474
<DEPRECIATION>                                (32,399)
<TOTAL-ASSETS>                                 120,283
<CURRENT-LIABILITIES>                           39,365
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        46,602
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   120,283
<SALES>                                        277,152
<TOTAL-REVENUES>                               277,152
<CGS>                                          195,094
<TOTAL-COSTS>                                  195,094
<OTHER-EXPENSES>                                80,135
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,295
<INCOME-PRETAX>                                    629
<INCOME-TAX>                                       585
<INCOME-CONTINUING>                                 44
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        44
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission