MERRILL LYNCH LIFE VARIABLE ANNUNITY SEPARATE ACCOUNT
486BPOS, 1994-04-25
Previous: ANNTAYLOR STORES CORP, PRE 14A, 1994-04-25
Next: FORTRESS ADJUSTABLE RATE U S GOVERNMENT FUND INC, 485BPOS, 1994-04-25



   
         AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 25, 1994
                                                  REGISTRATION NO. 33-43053 
=============================================================================
                           SECURITIES AND EXCHANGE COMMISSION
                                 WASHINGTON, D.C. 20549
                                 ---------------------
                                        FORM N-4
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
     PRE-EFFECTIVE AMENDMENT NO.                     / /
     POST-EFFECTIVE AMENDMENT NO. 4                  /X/

                                          AND
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
     AMENDMENT NO. 6                                 /X/
                            (CHECK APPROPRIATE BOX OR BOXES)
                                 ---------------------
                          MERRILL LYNCH LIFE VARIABLE ANNUITY
                                    SEPARATE ACCOUNT
                               (EXACT NAME OF REGISTRANT)
                          MERRILL LYNCH LIFE INSURANCE COMPANY
                                   (NAME OF DEPOSITOR)
                                 800 SCUDDERS MILL ROAD
                              PLAINSBORO, NEW JERSEY 08536
                                     (609) 282-1429
             (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)
                                 ---------------------
                                BARRY G. SKOLNICK, ESQ.
                       SENIOR VICE PRESIDENT AND GENERAL COUNSEL
                          MERRILL LYNCH LIFE INSURANCE COMPANY
                                 800 SCUDDERS MILL ROAD
                              PLAINSBORO, NEW JERSEY 08536

                                        COPY TO:
                                 J. SUMNER JONES, ESQ.
                                     JONES & BLOUCH
                              2100 PENNSYLVANIA AVENUE, NW
                                 WASHINGTON, D.C. 20037
                                 ---------------------

Pursuant to Rule 24f-2 under the Investment Company Act of 1940, an indefinite
amount of securities has been registered under the Securities Act of 1933 by
this Registration Statement. The Rule 24f-2 notice for fiscal year 1993 was
filed on February 28, 1994.

It is proposed that this filing will become effective (check appropriate
space):

     / /  immediately upon filing pursuant to paragraph (b) of Rule 486

     /X/  on May 1, 1994 pursuant to paragraph (b) of Rule 486
              (date)

     / /  60 days after filing pursuant to paragraph (a) of Rule 486

     / /  on ____________ pursuant to paragraph (a) of Rule 486
               (date) 

The prospectus and the statement of additional information incorporated by
reference therein contained in this registration statement also relate to
variable annuity contracts which are covered by an earlier registration
statement, File No. 33-43052.
                                    Exhibit Index can be found on page C-7
    
==============================================================================
<PAGE>
<PAGE>
                                 CROSS REFERENCE SHEET
                    (as required by Rule 495(a) under the 1933 Act)

N-4 Item Number and Caption                          Location
- ---------------------------                          --------
Part A
 1. Cover Page . . . . . . . . . . . . . .   Cover Page

 2. Definitions. . . . . . . . . . . . . .   Definitions

 3. Synopsis . . . . . . . . . . . . . . .   Capsule Summary of the Contract

 4. Condensed Financial Information. . . .   Condensed Financial Information

 5. General Description of Registrant,
    Depositor, and Portfolio Companies . .   Merrill Lynch Life Insurance
                                             Company; The Variable Account;
                                             Investments of the Variable
                                             Account; Variable Account
                                             Voting Rights

 6. Deductions and Expenses. . . . . . . .   Capsule Summary of the Contract
                                             (Charges and Deductions;
                                             Withdrawals); Charges and
                                             Deductions; Description of the
                                             Contract (Account Transfers;
                                             Withdrawals)

 7. General Description of Variable Annuity
    Contracts. . . . . . . . . . . . . . .   Capsule Summary of the Contract
                                             (The Variable Account);
                                             Investments of the Variable
                                             Account; Description of the
                                             Contract; Merrill Lynch Life
                                             Insurance Company; Variable
                                             Account Voting Rights; State
                                             Regulation

 8. Annuity Period . . . . . . . . . . . .   Capsule Summary of the Contract
                                             (Annuity Payments); Description
                                             of the Contract Annuity
                                             Provisions)

 9. Death Benefit. . . . . . . . . . . . .   Capsule Summary of the Contract
                                             (Payment on Death); Description
                                             of the Contract (Accumulation
                                             Provisions)

10. Purchases and Contract Value . . . . .   Capsule Summary of the Contract
                                             (Premiums); Description of the
                                             Contract (Premiums); Reports to
                                             Contract Owners

11. Redemptions. . . . . . . . . . . . . .   Capsule Summary of the Contract
                                             (Withdrawals; Ten Day Review);
                                             Charges and Deductions;
                                             (Contingent Deferred Sales
                                             Charge); Description of the
                                             Contract; (Premiums;
                                             Accumulation Provisions;
                                             Withdrawals; Ten Day Right to
                                             Review).

12. Taxes. . . . . . . . . . . . . . . . .   Capsule Summary of the
                                             Contract; (Charges and
                                             Deductions); (Premium Taxes);
                                             Federal Income Taxes

13. Legal Proceedings. . . . . . . . . . .   Legal Proceedings

14. Table of Contents of the Statement of
    Additional Information . . . . . . . .   Table of Contents of the
                                             Statement of Additional
                                             Information



<PAGE>
<PAGE>

N-4 Item Number and Caption                          Location
- ---------------------------                          --------
Part B
15. Cover Page . . . . . . . . . . . . . .   Cover Page
16. Table of Contents. . . . . . . . . . .   Table of Contents
17. General Information and History. . . .   Part A: Merrill Lynch Life
                                             Insurance Company

18. Services . . . . . . . . . . . . . . .   Part B: Administrative Services
                                             Arrangements

19. Purchase of Securities Being Offered .   Part A: Distribution of
                                             Contracts

20. Underwriters . . . . . . . . . . . . .   Part B: Principal Underwriter

21. Calculation of Performance Data. . . .   Not Applicable

22. Annuity Payments . . . . . . . . . . .   Part A: Capsule Summary of the
                                             Contract (Annuity Payments);
                                             Description of the Contract
                                             (Annuity Provisions)

23. Financial Statements . . . . . . . . .   Part A: Financial Statements;
                                             Part B: Financial Statements;
                                             Financial Statements of Merrill
                                             Lynch Life Variable Annuity
                                             Separate Account; Financial
                                             Statements of Merrill Lynch
                                             Life Insurance Company.

Part C

Information required to be included in Part C is set forth under the
appropriate item, so numbered in Part C to this Registration Statement.


<PAGE>
<PAGE>














                                         PART A
                          INFORMATION REQUIRED IN A PROSPECTUS




<PAGE>
<PAGE>
   
PROSPECTUS
MAY 1, 1994
    
                          MERRILL LYNCH LIFE VARIABLE ANNUITY
                                    SEPARATE ACCOUNT

                     INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                          FLEXIBLE PREMIUMS--NONPARTICIPATING

                                       ISSUED BY

                          MERRILL LYNCH LIFE INSURANCE COMPANY
   
                        Home Office: Little Rock, Arkansas 72201
            Service Center: P.O. Box 44222, Jacksonville, Florida 32231-4222
                 4804 Deer Lake Drive East, Jacksonville, Florida 32246
    
                                 Phone: (800) 535-5549

                                    OFFERED THROUGH

                   MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
   
The individual deferred variable annuity contract described in this Prospectus
(the "Contract") is designed to provide comprehensive and flexible ways to
invest and to create a source of income protection for later in life through
the payment of annuity benefits. An annuity is intended to be a long term
investment. Contract owners should consider their need for deferred income
before purchasing the Contract. The Contract is designed to provide annuity
payments in connection with retirement plans that may or may not qualify for
special federal income tax treatment under the Internal Revenue Code.
    
Both accumulation of the contract values and annuity payments may be on either
a fixed or variable basis, or on a combination fixed and variable basis.
Benefits on a fixed basis are provided by premiums and contract values
allocated to the Fixed Account. (See THE FIXED ACCOUNT on page 19.) Benefits
on a variable basis are provided by premiums and contract values allocated to
the Variable Account. Such variable benefits are not guaranteed as to
fixed-dollar amount and will vary according to investment performance. THIS
PROSPECTUS DESCRIBES ONLY THE VARIABLE ACCOUNT FEATURES OF THE CONTRACT EXCEPT
WHERE SPECIFIC REFERENCE IS MADE TO THE FIXED ACCOUNT.

The Variable Account is a segregated investment account of Merrill Lynch Life
Insurance Company ("Merrill Lynch Life"), which has been named the Merrill
Lynch Life Variable Annuity Separate Account. Premiums and contract values
allocated to the Variable Account will be invested in certain Funds that the
contract owner is eligible to select from the Merrill Lynch Variable Series
Funds, Inc. The contract owner bears the full investment risk with respect to
such investments.
   
This Prospectus contains information about the Contract and the Variable
Account that a prospective contract owner should know before investing. It
should be read and retained for future reference. Additional information about
the Contract and Variable Account is contained in a Statement of Additional
Information, dated May 1, 1994, which has been filed with the Securities and
Exchange Commission and is incorporated herein by reference. The Statement of
Additional Information is available on request and without charge by writing
or calling Merrill Lynch Life's Service Center at the address or phone number
set forth above. The table of contents for the Statement of Additional
Information is included on page 29 of this Prospectus.
    
          PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS
           ATTACHED TO A CURRENT PROSPECTUS FOR MERRILL LYNCH VARIABLE SERIES
             FUNDS, INC., WHICH SHOULD ALSO BE READ AND KEPT FOR REFERENCE.

        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
            AND EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE
              ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                         TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>
<PAGE>
                                   TABLE OF CONTENTS

                                                                   Page
                                                                   ----
   
DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . .    4
CAPSULE SUMMARY OF THE CONTRACT . . . . . . . . . . . . . . . . .    5
FEE TABLE . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
CONDENSED FINANCIAL INFORMATION . . . . . . . . . . . . . . . . .   10
MERRILL LYNCH LIFE INSURANCE COMPANY. . . . . . . . . . . . . . .   12
THE VARIABLE ACCOUNT. . . . . . . . . . . . . . . . . . . . . . .   12
FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . . . . . . .   12
THE REINSURANCE AGREEMENT . . . . . . . . . . . . . . . . . . . .   13
INVESTMENTS OF THE VARIABLE ACCOUNT . . . . . . . . . . . . . . .   13
 Eligible Funds . . . . . . . . . . . . . . . . . . . . . . . . .   13
  Reserve Assets Fund . . . . . . . . . . . . . . . . . . . . . .   14
  Prime Bond Fund . . . . . . . . . . . . . . . . . . . . . . . .   14
  High Current Income Fund. . . . . . . . . . . . . . . . . . . .   14
  Quality Equity Fund . . . . . . . . . . . . . . . . . . . . . .   14
  Equity Growth Fund. . . . . . . . . . . . . . . . . . . . . . .   15
  Flexible Strategy Fund. . . . . . . . . . . . . . . . . . . . .   15
  Natural Resources Focus Fund. . . . . . . . . . . . . . . . . .   15
  American Balanced Fund. . . . . . . . . . . . . . . . . . . . .   15
 Reinvestment . . . . . . . . . . . . . . . . . . . . . . . . . .   15
 Substitution of Investments. . . . . . . . . . . . . . . . . . .   15
CHARGES AND DEDUCTIONS. . . . . . . . . . . . . . . . . . . . . .   16
 Contingent Deferred Sales Charge . . . . . . . . . . . . . . . .   16
 Contract Administration Charge . . . . . . . . . . . . . . . . .   16
 Waiver of Charges. . . . . . . . . . . . . . . . . . . . . . . .   16
 Expense Risk Charge. . . . . . . . . . . . . . . . . . . . . . .   16
 Mortality Risk Charge. . . . . . . . . . . . . . . . . . . . . .   17
 Distribution Expense Charge. . . . . . . . . . . . . . . . . . .   17
 Payments of Charges and Deductions . . . . . . . . . . . . . . .   17
 Premium Taxes. . . . . . . . . . . . . . . . . . . . . . . . . .   17
DESCRIPTION OF THE CONTRACT . . . . . . . . . . . . . . . . . . .   18
 Premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
 Accumulation Provisions. . . . . . . . . . . . . . . . . . . . .   18
  Accumulation Units. . . . . . . . . . . . . . . . . . . . . . .   18
  Value of an Accumulation Unit . . . . . . . . . . . . . . . . .   18
  Net Investment Factor . . . . . . . . . . . . . . . . . . . . .   19
  Valuation Periods . . . . . . . . . . . . . . . . . . . . . . .   19
 The Fixed Account. . . . . . . . . . . . . . . . . . . . . . . .   19
 Payment on Death . . . . . . . . . . . . . . . . . . . . . . . .   19
 Beneficiary. . . . . . . . . . . . . . . . . . . . . . . . . . .   20
 Ownership. . . . . . . . . . . . . . . . . . . . . . . . . . . .   20
 Account Transfers. . . . . . . . . . . . . . . . . . . . . . . .   20
 Withdrawals. . . . . . . . . . . . . . . . . . . . . . . . . . .   21
 Suspension of Payments . . . . . . . . . . . . . . . . . . . . .   21
 Annuity Provisions . . . . . . . . . . . . . . . . . . . . . . .   21
  Variable Annuity. . . . . . . . . . . . . . . . . . . . . . . .   21
  Selection of Annuity Date and Annuity Options . . . . . . . . .   21
  Change of Annuity Date or Annuity Option. . . . . . . . . . . .   21
  Annuity Options . . . . . . . . . . . . . . . . . . . . . . . .   22
  Minimum Annuity Payments. . . . . . . . . . . . . . . . . . . .   22

                                           2
<PAGE>

<PAGE>
                                   TABLE OF CONTENTS

                                                                   Page
                                                                   ----
   
  First Variable Annuity Payment. . . . . . . . . . . . . . . . .   22
  Age Adjustment. . . . . . . . . . . . . . . . . . . . . . . . .   22
  Number of Annuity Units . . . . . . . . . . . . . . . . . . . .   22
  Value of Each Annuity Unit. . . . . . . . . . . . . . . . . . .   23
  Subsequent Variable Annuity Payments. . . . . . . . . . . . . .   23
  Assumed Investment Rate . . . . . . . . . . . . . . . . . . . .   23
  Proof of Age, Sex and Survival. . . . . . . . . . . . . . . . .   23
 Notices and Elections. . . . . . . . . . . . . . . . . . . . . .   23
 Amendment of Contract. . . . . . . . . . . . . . . . . . . . . .   23
 Ten Day Right to Review. . . . . . . . . . . . . . . . . . . . .   23
FEDERAL INCOME TAXES. . . . . . . . . . . . . . . . . . . . . . .   24
 Introduction . . . . . . . . . . . . . . . . . . . . . . . . . .   24
 Merrill Lynch Life's Tax Status. . . . . . . . . . . . . . . . .   24
 Taxation of Annuities in General . . . . . . . . . . . . . . . .   24
 Internal Revenue Service Diversification Standards . . . . . . .   25
 Qualified Plans. . . . . . . . . . . . . . . . . . . . . . . . .   26
  H.R. 10 Plans . . . . . . . . . . . . . . . . . . . . . . . . .   26
  Individual Retirement Annuities and Individual Retirement
   Accounts . . . . . . . . . . . . . . . . . . . . . . . . . . .   26
  Corporate Pension and Profit Sharing Plans. . . . . . . . . . .   26
  Tax-Sheltered Annuities . . . . . . . . . . . . . . . . . . . .   26
  Section 457 Deferred Compensation ("Section 457") Plans . . . .   27
  Withholding . . . . . . . . . . . . . . . . . . . . . . . . . .   27
VARIABLE ACCOUNT VOTING RIGHTS. . . . . . . . . . . . . . . . . .   27
REPORTS TO CONTRACT OWNERS. . . . . . . . . . . . . . . . . . . .   28
DISTRIBUTION OF CONTRACTS . . . . . . . . . . . . . . . . . . . .   28
STATE REGULATION. . . . . . . . . . . . . . . . . . . . . . . . .   28
LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . .   28
EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   28
REGISTRATION STATEMENTS . . . . . . . . . . . . . . . . . . . . .   29
LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . .   29
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION. . . . .   29
APPENDIX. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   30
                                   -----------------
No person has been authorized to give any information or to make any
representation other than that contained in this Prospectus in connection with
the offer contained in this Prospectus and, if given or made, such information
or representation must not be relied upon as having been authorized. This
Prospectus does not constitute an offer of, or solicitation of an offer to
acquire, any variable annuity contracts offered by this Prospectus in any
jurisdiction to anyone to whom it is unlawful to make such an offer or
solicitation in such jurisdiction.




                                           3
<PAGE>
<PAGE>
                                      DEFINITIONS

accumulation unit: An index used to compute the value of each contract owner's
interest in the Variable Account prior to the annuity date. (See page 18.)

annuitant: The person on whose continuation of life annuity payments may
depend.

annuity: A series of predetermined periodic payments.

annuity date: The date on which annuity payments are to begin. (See page 21.)

annuity unit: An index used to compute variable annuity payments. (See page
22.)

beneficiary: The person to whom payment is to be made on the death of the
contract owner or annuitant. There may be both a contract owner's beneficiary
and an annuitant's beneficiary if the contract owner is not the annuitant.

Contract: A Contract offered by this Prospectus.

contract owner: The person entitled to exercise all rights under a Contract.
(See page 20.)

contract value: The sum of the value of a contract owner's Fixed Account and a
contract owner's interest in the Variable Account.

Funds: The mutual funds, or separate investment portfolios within a series
mutual fund, designated as eligible investments for the Variable Account. (See
page 13.)

fixed annuity: A series of periodic payments of predetermined amounts that do
not vary with investment experience.

net investment factor: An index used to measure the investment performance of
a subaccount of the Variable Account from one valuation period to the next.
(See page 19.)

nonqualified contract: A Contract issued in connection with a nonqualified
plan.

nonqualified plan: A retirement plan other than a qualified plan.

premiums: The money the contract owner pays Merrill Lynch Life for a Contract.
(See page 18.)
   
qualified contract: A Contract issued in connection with a qualified plan.
    
qualified plan: A retirement plan that receives favorable tax treatment under
Section 401, 403, 404, 408, 457 or any similar provision of the Internal
Revenue Code. (See page 26.)

Variable Account: A segregated investment account of Merrill Lynch Life
Insurance Company, named the Merrill Lynch Life Variable Annuity Separate
Account. (See page 12.)

subaccount: A division of the Variable Account consisting of the shares of a
particular Fund held by the Variable Account for all Contracts having a
similar tax status. (See page 13.)

valuation period: The interval from one valuation day of a Fund to the next
valuation day, measured from the time each day the Fund is valued. (See page
19.)

variable annuity: A series of periodic payments that vary in amount according
to investment experience. (See page 21.)

                                           4

<PAGE>
<PAGE>
                            CAPSULE SUMMARY OF THE CONTRACT

The following capsule summary is intended to provide a brief overview of the
Contract. More detailed information about the Contract can be found in the
sections of this Prospectus that follow, all of which should be read in their
entirety.

The Variable Account

Premiums will be allocated to the Merrill Lynch Life Variable Annuity Separate
Account (the "Variable Account") a segregated investment account, or to the
Fixed Account described on page 19, as directed by the contract owner. The
Variable Account is divided into subaccounts corresponding to the Funds in
which premiums may be invested. For the first 14 days following the date of
issue, all premiums allocable to the Variable Account will be allocated to the
Reserve Assets Fund subaccount. Thereafter, the contract owner's interest in
the Variable Account will be reallocated to the subaccounts selected by the
contract owner. In the Commonwealth of Pennsylvania, all premiums will be
invested as of the date of issue in the subaccounts selected by the contract
owner. The contract owner may change the selection later, subject to certain
conditions. The contract value and the amount of the monthly annuity payments
will reflect the investment performance of the Funds selected. (See The
Variable Account on page 12 and Account Transfers on page 20.)

The Funds

The Funds in which premiums currently may be invested are certain separate
investment portfolios of the Merrill Lynch Variable Series Funds, Inc. They
are the Merrill Lynch Reserve Assets Fund, Prime Bond Fund, High Current
Income Fund, Quality Equity Fund, Equity Growth Fund, Flexible Strategy Fund,
Natural Resources Focus Fund and American Balanced Fund. (See Investments of
The Variable Account on page 13.)

Retirement Plans
   
The Contract may be issued pursuant to nonqualified retirement plans or plans
qualifying for special tax treatment as "H.R. 10" plans, Individual Retirement
Annuities or Individual Retirement Accounts, corporate pension and
profit-sharing plans, Tax-Sheltered Annuities or Section 457 deferred
compensation ("Section 457") plans. For each Fund, there is one subaccount for
nonqualified plans and one subaccount for qualified plans. (See Qualified
Plans on page 26.)
    
Premiums

The full amount of all premiums will be invested initially. There is no
"front-end load" However, certain charges and deductions will be made from the
contract value. (See Charges and Deductions below.)
   
The Contract permits premiums to be paid on a flexible basis at any time in
any amount meeting Merrill Lynch Life's minimum requirements. The minimum
initial premium Merrill Lynch Life will accept is $1,500 for nonqualified
Contracts and $10 for qualified Contracts. For subsequent premiums, the
minimum amount for nonqualified Contracts is $300 ($50 in Tennessee) and the
minimum amount for qualified Contracts is the same as for the initial premium.
(See Premiums on page 18.)
    
Charges and Deductions

A contingent deferred sales charge is deducted in the event of withdrawal of
contract values, subject to certain exceptions. If the contingent deferred
sales charge applies, it will equal the lesser of (a) 5% of the sum of the
premiums paid within 7 years prior to the date of withdrawal, adjusted for any
prior withdrawals, or (b) 5% of the amount withdrawn. This charge is paid to
permit Merrill Lynch Life to recover sales expenses it has incurred. Under no
circumstances will the charges ever exceed 5% of total premiums. (See
Contingent Deferred Sales Charge on page 16.)

On each contract anniversary on or prior to the annuity date, Merrill Lynch
Life will deduct a contract administration charge of $30 from the contract
value. It will also be deducted upon full withdrawal of the contract value if
such withdrawal is not on a contract anniversary. This charge is made to
reimburse Merrill Lynch Life for expenses related to administration of the
Contracts. (See Contract Administration Charge on page 16.)

                                           5
<PAGE>
<PAGE>
Merrill Lynch Life will deduct a daily expense risk charge. For nonqualified
Contracts, the charge will be equal to an annual rate of 0.5% of the sum of
the daily net asset values of all nonqualified subaccounts. For qualified
Contracts, the rate will be 0.2% of the sum of the daily net asset values of
all qualified subaccounts. This charge is made to compensate Merrill Lynch
Life for the risk of guaranteeing not to increase the contract administration
charge regardless of actual administrative costs. (See Expense Risk Charge on
page 16.)

Merrill Lynch Life will deduct a daily distribution expense charge equal to an
annual rate of 0.05% of the daily net asset value of the Variable Account.
This charge compensates Merrill Lynch Life in part for expenses incurred
distributing the Contracts. (See Distribution Expense Charge on page 17.)
Merrill Lynch Life will also deduct a daily mortality risk charge equal to an
annual rate of 0.75% of the daily net asset value of the Variable Account.
This charge is made to compensate Merrill Lynch Life for the mortality
guarantees made under the Contract. (See Mortality Risk Charge on page 17.)

Premium taxes payable to any government entity will be deducted at the annuity
date. Currently, premium taxes range from 0% to 5%. In those jurisdictions
that do not allow an insurance company to reduce its current taxable premium
income by the amount of any withdrawal, surrender or death benefit paid,
Merrill Lynch Life will also deduct a charge for these taxes on any
withdrawal, surrender or death benefit effected under the Contract. (See
Premium Taxes on page 17.)

Annuity Payments

Monthly annuity payments will start on the annuity date. The contract owner
may select the annuity date. He or she may also select an annuity payment
option. The contract owner may change his or her selections later. (See Change
of Annuity Date or Annuity Option on page 21.) The amount of each variable
annuity payment will depend on the investment performance of the Funds the
contract owner selects.

If the net contract value at the annuity date is less than $5,000 ($3,500 for
qualified Contracts), Merrill Lynch Life may pay the contract value in a lump
sum in lieu of annuity payments. For tax consequences of a lump sum payment,
see Taxation of Annuities in General on page 24. If any annuity payment would
be less than $50, Merrill Lynch Life may change the frequency of payments to
such intervals as will result in payments of at least $50. (See Minimum
Annuity Payments on page 22.)

Account Transfers

The contract owner may transfer all or part of the contract value between the
Variable Account and the Fixed Account and among subaccounts of the Variable
Account, subject to certain limitations. (See Account Transfers on page 20.)
For Contracts issued prior to April 30, 1986 and reinsured by Merrill Lynch
Life, see the Appendix for special provisions.

Payment on Death

If either the annuitant or the contract owner dies prior to the annuity date,
Merrill Lynch Life will pay the greater of (a) the sum of all premiums paid
(adjusted for any withdrawals) or (b) the then current contract value. No
contingent deferred sales charge will be imposed. (See Payment on Death on
page 19.)

Withdrawals
   
The contract owner may withdraw all or part of the accumulated contract value
prior to the earlier of the annuity date or the death of the annuitant. The
amount the contract owner withdraws must be at least $500. If the Contract is
to continue in force, the remaining contract value must be at least $500. If
these dollar limitations relating to partial withdrawals would prevent the
contract owner from making a partial withdrawal, he or she may nevertheless
make a full withdrawal of the contract value. A contingent deferred sales
charge and a contract administration charge may be imposed. (See Withdrawals
on page 21.) Withdrawals will decrease the contract value. Withdrawals may be
taxable and subject to a 10% penalty tax under the Internal Revenue Code (see
Taxation of Annuities in General on page 24), and withdrawals under
Tax-Sheltered Annuities are restricted (see Tax-Sheltered Annuities on page
26).
    

                                           6
<PAGE>
<PAGE>

Ten Day Review
   
When the contract owner receives the Contract, it should be reviewed carefully
to make sure it is what the contract owner intended to purchase. Generally,
within 10 days after the contract owner receives the Contract, it may be
returned for a refund. Some states allow a longer period of time to return the
Contract. The Contract must be delivered to Merrill Lynch Life or to the
Financial Consultant who sold it for a refund to be made. Merrill Lynch Life
will then refund to the contract owner the greater of all premiums paid into
the Contract or the contract value as of the date the Contract is returned.
For contracts issued in the Commonwealth of Pennsylvania, Merrill Lynch Life
will refund the contract owner's premiums allocated to the Fixed Account plus
the value of the contract owner's interest in the Variable Account as of the
date the Contract is returned. The Contract will then be deemed void.
    

                                           7
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                                 FEE TABLE

                                                                                             Flexible      Natural
                                Reserve      Prime    High Current   Quality      Equity     Strategy     Resources   American
                              Asset Fund   Bond Fund   Income Fund Equity Fund  Growth Fund    Fund      Focus Fund Balanced Fund
                              Subaccount  Subaccount   Subaccount  Subaccount   Subaccount  Subaccount   Subaccount  Subaccount
                               ---------  ----------   ----------  ----------   ----------  ----------   ----------  ----------
<S>                           <C>          <C>         <C>          <C>         <C>          <C>         <C>           <C>   
Contract Owner Transaction
 Expenses:
Contingent Deferred Sales
  Charge (as a percentage of
  purchase payments or 
  amount withdrawn, as
  applicable)(a). . . . . .     5.00%        5.00%       5.00%        5.00%       5.00%        5.00%       5.00%         5.00%
Annual Contract
 Administration Charge(b) .   $30.00       $30.00      $30.00       $30.00      $30.00       $30.00      $30.00        $30.00
Separate Account Annual
 Expenses (as a percentage
 of net assets):
 Expense Risk Charge(c) . .     0.50%        0.50%       0.50%        0.50%       0.50%        0.50%       0.50%         0.50%
 Mortality Risk Charge(d) .     0.75%        0.75%       0.75%        0.75%       0.75%        0.75%       0.75%         0.75%
 Distribution Expense
  Charge(d) . . . . . . . .     0.05%        0.05%       0.05%        0.05%       0.05%        0.05%       0.05%         0.05%
                                ----         ----        ----         ----        ----         ----        ----          ----
Total Separate Account
 Annual Expenses. . . . . .     1.30%        1.30%       1.30%        1.30%       1.30%        1.30%       1.30%         1.30%
                               =====        =====       =====        =====       =====        =====       =====         =====
</TABLE>

<TABLE>
                                                           Merrill Lynch Variable Series Funds, Inc.
                              --------------------------------------------------------------------------------------------------
                                Reserve      Prime                   Quality      Equity     Flexible      Natural     American
                                Assets       Bond     High Current   Equity       Growth     Strategy     Resources    Balanced
                                 Fund        Fund      Income Fund    Fund         Fund        Fund      Focus Fund      Fund
                                 ----        ----      -----------    ----         ----        ----      ----------      ----
<S>                             <C>          <C>         <C>          <C>         <C>          <C>         <C>           <C> 
   
Merrill Lynch Variable Series
 Funds, Inc. Annual
 Expenses for the year
 ended December 31, 1993
 (as a percentage of portfolio
 company net assets):
 Investment Advisory
  Fees(e) . . . . . . . . .     0.50%        0.50%       0.55%        0.50%       0.75%        0.65%       0.65%         0.55%
 Other Expenses . . . . . .     0.20%        0.13%       0.17%        0.12%       0.21%        0.15%       0.48%         0.15%
                                ----         ----        ----         ----        ----         ----        ----          ----
Total Merrill Lynch Variable
 Series Funds, Inc. Annual
 Operating Expenses . . . .     0.70%        0.63%       0.72%        0.62%       0.96%        0.80%       1.13%         0.70%
                                ====         ====        ====         ====        ====         ====        ====          ====
    
</TABLE>
- ----------
(a)  A contingent deferred sales charge is imposed upon withdrawal of all or
     part of the contract value. The charge is 5%, applied to the lesser of
     premiums paid within the past 7 years (adjusted for any prior
     withdrawals) or the amount withdrawn. There will be no charge for such
     part of the first withdrawal in a contract year as does not exceed 10% of
     the premiums paid prior to the date of withdrawal. (See page 16.)

(b)  A contract administration charge of $30 per contract year is deducted
     from each Contract. It is deducted from the contract value on each
     contract anniversary on or prior to the annuity date and at full
     withdrawal if made other than on a contract anniversary.

(c)  The expense risk charge is stated as an annual percentage of the daily
     net asset value of the Variable Account. The rate indicated is for
     nonqualified Contracts. For qualified Contracts, the rate is 0.2%. (See
     page 16.)

(d)  The mortality risk charge and the distribution expense charge are each
     stated as an annual percentage of the daily net asset value of the
     Variable Account. (See page 17.)

(e)  See "Investments of the Variable Account" on page 13.
       
                                           8
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
   

                                                                                                           Natural
                                Reserve                              Quality                 Flexible     Resources   American
                                Assets       Prime    High Current   Equity       Equity     Strategy       Focus     Balanced
                                 Fund      Bond Fund   Income Fund    Fund      Growth Fund    Fund         Fund        Fund
EXAMPLE                       Subaccount  Subaccount   Subaccount  Subaccount   Subaccount  Subaccount   Subaccount  Subaccount
                              ----------  ----------   ----------  ----------   ----------  ----------   ----------  ----------
<S>                             <C>          <C>         <C>          <C>         <C>          <C>         <C>           <C> 
If the contract owner surrenders
 his or her Contract at the end
 of the applicable time period,
 the contract owner would pay
 the following expenses on a
 $1,000 investment, assuming
 5% annual return on assets:
   1-year . . . . . . . . .     $ 71         $ 71        $ 72         $ 71        $ 74         $ 72        $ 76          $ 71
   3-year . . . . . . . . .      116          114         117          114         124          119         129           116
   5-year . . . . . . . . .      163          160         164          159         177          169         185           163
  10-year . . . . . . . . .      244          236         246          235         271          254         288           244

If the contract owner annuitizes,
 or does not surrender, at
 the end of the applicable
 time period, the contract
 owner would pay the following
 expenses on a $1,000
 investment, assuming 5%
 annual return on assets:
   1-year.. . . . . . . . .     $ 21         $ 21        $ 22         $ 21        $ 24         $ 22        $ 26          $ 21
   3-year . . . . . . . . .       66           64          67           64          74           69          79            66
   5-year . . . . . . . . .      113          110         114          109         127          119         135           113
  10-year . . . . . . . . .      244          236         246          235         271          254         288           244
</TABLE>

The foregoing Fee Table is intended to assist investors in understanding the
costs and expenses that a contract owner in the Merrill Lynch Life Variable
Annuity Separate Account will bear directly or indirectly with respect to each
Fund. The Fee Table and Example include charges and expenses of the Variable
Account as well as the Merrill Lynch Variable Series Funds, Inc. The Example
set forth above assumes the reinvestment of all dividends and distributions
and utilizes a 5% annual rate of return as mandated by Securities and Exchange
Commission regulations. THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION
OF PAST OR FUTURE EXPENSES OR ANNUAL RATES OF RETURN OF ANY FUND. ACTUAL
EXPENSES AND ANNUAL RATES OF RETURN MAY BE MORE OR LESS THAN THOSE ASSUMED FOR
THE PURPOSE OF THE EXAMPLE.

The Fee Table and Example do not include charges to contract owners for
reimbursement of premium taxes paid with respect to the Contract. Refer to 
Premium Taxes on page 17 for further information.

In the Example, the $30 contract administration charge was converted to a
percentage charge by dividing the total administration charges collected
during 1993 by the average total contract values (excluding the value of
Contracts in the annuity period) during 1993. Contract values and
administration charges collected include amounts allocated to the Variable
Account only. The percentage charge so determined was added to the Total
Separate Account Annual Expenses (1.30%) and Total Merrill Lynch Variable
Series Funds, Inc. Annual Expenses (0.62% to 1.13%, depending on the Fund)
shown above, and the resulting percentage figure was multiplied by the average
annual assets of the hypothetical account to determine annual expenses.
    


                                           9
<PAGE>
<PAGE>
                            CONDENSED FINANCIAL INFORMATION
                  MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
                         SCHEDULE OF ACCUMULATION UNIT VALUES*

                For the period January 1, 1984 through December 31, 1993

*The accumulation unit values listed below for the periods January 1, 1984
through August 31, 1991 are for periods when the Contracts were funded through
the Merrill Lynch Variable Annuity Account of Family Life Insurance Company
("FLIC"). See page 12. On September 1, 1991, Merrill Lynch Life assumption
reinsured certain of FLIC's variable annuity contracts (see The Reinsurance
Agreement on page 13). The financial performance of the Contracts shown in the
Schedule of Accumulation Unit Values, below, includes the performance of the
Contracts for periods prior to September 1, 1991 while part of the FLIC
separate account.

<TABLE>
<CAPTION>
   
NONQUALIFIED
CONTRACTS:                      1984      1985     1986    1987    1988   1989    1990        1991        1992        1993
                                ----      ----     ----    ----    ----   ----    ----        ----        ----        ----
<S>                             <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>          <C>          <C>        
Reserve Assets Fund
 January 1 value. . . . . . .   12.160   13.251   14.068  14.728  15.407  16.252  17.44         18.55        19.38        19.76
 December 31 value. . . . . .   13.251   14.068   14.728  15.407  16.252  17.439  18.55         19.38        19.76        20.04
 Total units outstanding at
  December 31 . . . . . . . .                                                               756,930.2    542,420.0    437,996.5
Prime Bond Fund
 January 1 value. . . . . . .   12.379   14.164   17.092  19.205  18.750  19.764  22.10         23.38        26.86        28.45
 December 31 value. . . . . .   14.164   17.092   19.205  18.750  19.764  22.103  23.38         26.86        28.45        31.46
 Total units outstanding at
  December 31 . . . . . . . .                                                               618,656.9    667,898.6    741,333.5
High Current Income Fund
 January 1 value. . . . . . .   13.500   14.194   17.795  19.637  20.127  22.632  23.76         21.62        30.51        36.15
 December 31 value. . . . . .   14.194   17.795   19.637  20.127  22.632  23.760  21.62         30.51        36.15        42.06
 Total units outstanding at
  December 31 . . . . . . . .                                                               181,893.1    182,229.2    245,495.0
Quality Equity Fund
 January 1 value. . . . . . .   13.090   14.063   17.330  20.594  20.188  22.626  29.21         29.03        37.30        37.81
 December 31 value. . . . . .   14.063   17.330   20.594  20.188  22.626  29.210  29.03         37.30        37.81        42.76
 Total units outstanding at
  December 31 . . . . . . . .                                                               674,488.8    681,947.8    790,434.5
Equity Growth Fund
 January 1 value. . . . . . .   13.970   11.735   15.223  17.835  13.681  14.079  16.20         13.99        20.73        20.35
 December 31 value. . . . . .   11.735   15.223   17.835  13.681  14.079  16.205  13.99         20.73        20.35        23.66
 Total units outstanding at
  December 31 . . . . . . . .                                                               269,251.3    310,826.6    336,594.9
Flexible Strategy Fund
 April 30 (commencement). . .                     10.000
 January 1 value. . . . . . .                             10.132  10.245  11.252  13.36         13.82        17.06        17.55
 December 31 value. . . . . .                     10.132  10.245  11.252  13.362  13.82         17.06        17.55        20.07
 Total units outstanding at
  December 31 . . . . . . . .                                                             1,491,361.1  1,536,734.4  1,689,884.9
American Balanced Fund
 May 31 (commencement). . . .                                     10.000
 January 1 value. . . . . . .                                             10.332  12.05         12.04        14.34        14.96
 December 31 value. . . . . .                                     10.332  12.047  12.04         14.34        14.96        16.76
 Total units outstanding at
  December 31 . . . . . . . .                                                               226,441.1    309,664.2    344,819.9
Natural Resources Focus Fund
 May 31 (commencement). . . .                                     10.000
 January 1 value. . . . . . .                                              9.508  11.10         10.27        10.28        10.29
 December 31 value. . . . . .                                      9.508  11.097  10.27         10.28        10.29        11.22
 Total units outstanding at
  December 31 . . . . . . . .                                                                36,077.3     50,350.7     97,956.9

                                                                     10
    
>/TABLE>
<PAGE>
<PAGE>
                  MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
                         SCHEDULE OF ACCUMULATION UNIT VALUES*
   
                For the period January 1, 1984 through December 31, 1993

     *The accumulation unit values listed below for the periods January 1,
1984 through August 31, 1991 are for periods when the Contracts were funded
through the Merrill Lynch Variable Annuity Account of Family Life Insurance
Company ("FLIC"). See page 12. On September 1, 1991, Merrill Lynch Life
assumption reinsured certain of FLIC's variable annuity contracts (see The
Reinsurance Agreement on page 13). The financial performance of the Contracts
shown in the Schedule of Accumulation Unit Values, below, includes the
performance of the Contracts for periods prior to September 1, 1991 while part
of the FLIC separate account.
    


</TABLE>
<TABLE>
<CAPTION>
   
QUALIFIED CONTRACTS:              1984     1985    1986    1987    1988   1989     1990        1991        1992         1993
                                  ----     ----    ----    ----    ----   ----     ----        ----        ----         ----
<S>                             <C>      <C>      <C>     <C>     <C>     <C>     <C>     <C>          <C>          <C>        
Reserve Assets Fund
 January 1 value. . . . . . .   12.220   13.356   14.222  14.933  15.668  16.577  17.84         19.04        19.94        20.39
 December 31 value. . . . . .   13.356   14.222   14.933  15.668  16.577  17.840  19.04         19.94        20.39        20.75
 Total units outstanding at
  December 31 . . . . . . . .                                                               574,284.7    370,601.0    308,644.8
Prime Bond Fund
 January 1 value. . . . . . .   12.552   14.406   17.436  19.649  19.241  20.347  22.82         24.21        27.90        29.64
 December 31 value. . . . . .   14.406   17.436   19.649  19.241  20.347  22.823  24.21         27.90        29.64        32.87
 Total units outstanding at
  December 31 . . . . . . . .                                                               428,447.8    478,220.2    477,582.5
High Current Income Fund
 January 1 value. . . . . . .   14.016   14.988   18.457  20.428  21.000  23.687  24.94         22.76        32.22        38.29
 December 31 value. . . . . .   14.988   18.457   20.428  21.000  23.687  24.941  22.76         32.22        38.29        44.68
 Total units outstanding at
  December 31 . . . . . . . .                                                                74,457.7     73,582.5     93,456.4
Quality Equity Fund
 January 1 value. . . . . . .   14.153   14.878   18.389  21.918  21.549  24.224  31.37         31.26        40.29        40.96
 December 31 value. . . . . .   14.878   18.389   21.918  21.549  24.224  31.366  31.26         40.29        40.96        46.46
 Total units outstanding at
  December 31 . . . . . . . .                                                               432,953.7    457,836.2    516,176.0
Equity Growth Fund
 January 1 value. . . . . . .   15.327   12.636   16.439  19.318  14.862  15.341  17.71         15.33        22.79        22.44
 December 31 value. . . . . .   12.636   16.439   19.318  14.862  15.341  17.710  15.33         22.79        22.44        26.17
 Total units outstanding at
  December 31 . . . . . . . .                                                               139,492.7    156,274.5    195,677.9
Flexible Strategy Fund
 April 30 (commencement). . .                     10.000
 January 1 value. . . . . . .                             10.152  10.295  11.341  13.51         14.02        17.35        17.90
 December 31 value. . . . . .                     10.152  10.295  11.341  13.508  14.02         17.35        17.90        20.53
 Total units outstanding at
  December 31 . . . . . . . .                                                             1,139,762.3  1,085,349.8  1,225,420.9
American Balanced Fund
 May 31 (commencement). . . .                                     10.000
 January 1 value. . . . . . .                                             10.350  12.10         12.13        14.49        15.17
 December 31 value. . . . . .                                     10.350  12.104  12.13         14.49        15.17        17.04
 Total units outstanding at
  December 31 . . . . . . . .                                                                79,728.3    155,312.1    200,913.9
Natural Resources Focus Fund
 May 31 (commencement). . . .                                     10.000
 January 1 value. . . . . . .                                              9.524  11.15         10.35        10.39        10.43
 December 31 value. . . . . .                                      9.524  11.149  10.35         10.39        10.43        11.40
 Total units outstanding at
  December 31 . . . . . . . .                                                                28,823.5     27,220.0     40,239.5


    
</TABLE>
                                                                     11

<PAGE>
<PAGE>

                          MERRILL LYNCH LIFE INSURANCE COMPANY

Merrill Lynch Life Insurance Company ("Merrill Lynch Life") is a stock life
insurance company organized under the laws of the State of Washington in 1986
and redomesticated under the laws of the State of Arkansas in 1991. Merrill
Lynch Life is an indirect wholly owned subsidiary of Merrill Lynch & Co.,
Inc., a corporation whose common stock is traded on the New York Stock
Exchange.

Merrill Lynch Life is authorized to sell life insurance and annuity contracts.
Merrill Lynch Life is admitted to do business in 49 states, Guam, the U.S.
Virgin Islands, and the District of Columbia.
   
All communications, including inquiries, concerning the Contract should be
addressed to Merrill Lynch Life's Service Center at the address printed on the
first page of this Prospectus.
    
On October 1, 1991, Tandem Insurance Group, Inc. (adba Tandem Life Insurance
Company) ("Tandem"), an affiliate of Merrill Lynch Life, merged with and into
Merrill Lynch Life. Merrill Lynch Life is the surviving company.

As a result of the merger, all contracts previously afforded by Tandem are now
afforded by Merrill Lynch Life. Thus, contract owners maintain their identical
coverage through Merrill Lynch Life.

In addition, the Tandem Variable Annuity Separate Account (the "Tandem
Account") was combined with the Variable Account. Assets of the Tandem Account
have become assets of the Merrill Lynch Life Account. These assets are
segregated from all of Merrill Lynch Life's other assets. The combination of
accounts maintained all investment options and had no adverse impact
(including federal tax) on any contract owners nor any impact on accumulation
units, annuity units, or unit values.


                                  THE VARIABLE ACCOUNT
   
The establishment of the Variable Account was approved by Merrill Lynch Life's
Board of Directors on March 15, 1991. The Variable Account is registered with
the Securities and Exchange Commission as a unit investment trust pursuant to
the provisions of the Investment Company Act of 1940. Such registration does
not involve any supervision by the Securities and Exchange Commission of the
investment practices or policies of the Variable Account. The Variable Account
meets the definition of a separate account under the federal securities laws.
    
While the assets of the Variable Account are Merrill Lynch Life's property, as
a segregated investment account, the Variable Account is not chargeable with
liabilities arising out of any other business Merrill Lynch Life may conduct;
however, obligations of the Variable Account are obligations of Merrill Lynch
Life. Income, gains and losses, whether or not realized, from assets allocated
to the Variable Account are, in accordance with the Contracts, credited to or
charged against the Variable Account without regard to other income, gains or
losses of Merrill Lynch Life. Merrill Lynch Life does not guarantee the
investment performance under the Contracts. Both the variable contract value
prior to the annuity date and the amount of any variable annuity payments will
vary with the performance of the investments selected by the contract owner.

There are two subaccounts for each Fund. One subaccount is for qualified
Contracts and the other is for nonqualified Contracts. No transfers may be
made between a qualified and a nonqualified subaccount.


                                  FINANCIAL STATEMENTS
   
Financial statements for Merrill Lynch Life Insurance Company and Merrill
Lynch Life Variable Annuity Separate Account can be found in the Statement of
Additional Information. Because the Variable Account succeeded to a majority
of the assets of Merrill Lynch Variable Annuity Account of Family Life
Insurance Company ("FLIC") in connection with Merrill Lynch Life's assumption
reinsurance of certain variable annuity contracts of FLIC commencing on
September 1, 1991, the financial statements of the Variable Account include
the financial operations of the FLIC separate account for periods prior to
September 1, 1991. The Statement of Additional Information is available upon
request and without charge. This information can be obtained by writing to or
calling Merrill Lynch Life's Service Center at the address or telephone number
set forth on the first page of this Prospectus.
    
                                           12
<PAGE>
<PAGE>

                               THE REINSURANCE AGREEMENT

On March 22, 1991, Merrill Lynch Life and certain affiliated life insurance
companies entered into an assumption reinsurance agreement with Family Life
Insurance Company ("FLIC") relating to various policies including the FLIC
Contracts. The assumption reinsurance of the FLIC Contracts will take place in
several transactions. The first transaction was effected as of September 1,
1991, when Merrill Lynch Life assumption reinsured Contracts in 37 states,
Guam and the Virgin Islands. There have been various assumption reinsurance
transactions subsequent to September 1, 1991.

The FLIC Contracts, which participate in FLIC's Merrill Lynch Variable Annuity
Account, are identical to the Contracts described in this Prospectus, except
that the FLIC Contracts provide for a higher mortality risk charge (.80%
annually under the FLIC Contracts versus .75% annually under the Contracts
described in this Prospectus), but no distribution expense charge. Pursuant to
the agreement, FLIC agreed to transfer and Merrill Lynch Life agreed to assume
on an assumption reinsurance basis all of FLIC's obligations and liabilities
under certain of the Contracts to the maximum extent permitted by law. To
reflect its assumption of the FLIC Contracts, Merrill Lynch Life will issue a
certificate of assumption to the owners of the FLIC Contracts informing them
of Merrill Lynch Life's assumption of FLIC's liabilities under the Contract
and of the change in the components of the charges against separate account
assets.

At such time as a Contract is assumption reinsured, assets held in FLIC's
Merrill Lynch Variable Annuity Account equal to the contract liabilities
attributable to the variable portion of the Contract will be transferred to
the Variable Account. Thereafter, the contract owner will deal directly with
Merrill Lynch Life and future premiums will be forwarded directly to Merrill
Lynch Life. The assumption reinsurance of the FLIC Contracts will not change
the number of accumulation or annuity units credited under the Contracts or
the value of such units, which will continue to be affected only by the
investment performance of the Funds. Contract values will be the same as they
would have been had the assumption reinsurance transaction not occurred, and
there will be no adverse tax consequences to a contract owner as a result of
the assumption reinsurance of his or her Contract.


                          INVESTMENTS OF THE VARIABLE ACCOUNT

Eligible Funds

Premiums will be allocated among one or more subaccounts for investment at net
asset value in shares of the Funds selected by the contract owner. No fee,
penalty or other charge will be imposed. To reduce Merrill Lynch Life's market
risk for cancellations during the Ten Day Right to Review described on page
23, all premiums allocable to the Variable Account will be allocated to the
Reserve Assets Fund subaccount for the first 14 days following the date of
issue. Thereafter, the contract owner's interest in the Variable Account will
be reallocated to the subaccounts selected by the contract owner. In the
Commonwealth of Pennsylvania, all premiums will be invested as of the date of
issue in the subaccounts selected by the contract owner. Therefore,
Pennsylvania contract owners will bear the market risk during the right to
review period. Merrill Lynch Life may make additions to or deletions from the
list of eligible Funds as permitted by law. (See Substitution of Investments
on page 15.) The contract owner may transfer all or part of his or her
contract value from one subaccount to another, except no transfer may be made
within 30 days of the date of issue. Transfers must be at least 30 days apart.
   
Each Fund is a separate investment portfolio of Merrill Lynch Variable Series
Funds, Inc., an open-end management investment company registered with the
Securities and Exchange Commission. Shares of the Merrill Lynch Variable
Series Funds, Inc. are currently sold only to Merrill Lynch Life, ML Life
Insurance Company of New York (an indirect wholly owned subsidiary of Merrill
Lynch & Co., Inc.) and Family Life Insurance Company (an insurance company not
affiliated with Merrill Lynch Life or Merrill Lynch & Co., Inc.) (collectively
the "Participating Insurance Companies") separate accounts to fund benefits
under certain variable annuity and variable life insurance contracts.

It is conceivable that material conflicts could arise as a result of both
variable annuity and variable life insurance separate accounts investing in
the Funds. Although no material conflicts are foreseen, the Participating
Insurance Companies will monitor events in order to identify any material
conflicts between variable annuity and variable life insurance contract owners
to determine what action, if any, should be taken. Material conflicts could
result from such
    
                                           13
<PAGE>
<PAGE>
   
things as (1) changes in state insurance law, (2) changes in federal income
tax law or (3) differences between voting instructions given by variable
annuity and variable life insurance contract owners. If a conflict occurs,
Merrill Lynch Life may be required to eliminate one or more subaccounts of the
Variable Account or substitute a new subaccount. In responding to any
conflict, Merrill Lynch Life will take the action which it believes necessary
to protect its contract owners.

Each Fund receives investment advice from Merrill Lynch Asset Management, L.P.
("MLAM") which is paid fees by the Funds for its services. The fees charged to
each of the Funds are set forth in the summary of investment objectives below.
MLAM is a worldwide mutual fund leader with more than $137 billion in assets
under management. It is registered as an investment adviser under the
Investment Advisers Act of 1940. MLAM is an indirect subsidiary of Merrill
Lynch & Co., Inc. MLAM's principal business address is 800 Scudders Mill Road,
Plainsboro, New Jersey 08536. A summary of investment objectives of each Fund
follows. There is no guarantee that any Fund will meet its investment
objective. Meeting the objectives depends upon how well the Funds' management
anticipates changing economic conditions. More detailed information, including
the risks associated with each Fund (including any risks associated with
investment in the High Current Income Fund) and deductions from and expenses
paid out of the assets of the Funds, may be found in the current prospectus
for the Merrill Lynch Variable Series Funds, Inc. which is in the back of this
booklet. Both prospectuses should be read in full for a complete evaluation of
the Contract.
    
Reserve Assets Fund

The Fund seeks preservation of capital, liquidity and the highest possible
current income consistent with the foregoing objectives by investing in
short-term money market securities. The Fund invests in short-term United
States government securities; government agency securities; bank certificates
of deposit and bankers' acceptances; short-term corporate debt securities such
as commercial paper and variable amount master demand notes; and repurchase
and reverse repurchase agreements. MLAM receives from the Fund an advisory fee
at the annual rate of 0.50% of the first $500 million of the Fund's average
daily net assets; 0.425% of the next $250 million; 0.375% of the next $250
million; 0.35% of the next $500 million; 0.325% of the next $500 million;
0.30% of the next $500 million; and 0.275% of the average daily net assets in
excess of $2.5 billion.

Prime Bond Fund

The Fund seeks to obtain as high a level of current income as is consistent
with prudent investment management, and capital appreciation to the extent
consistent with the foregoing objective, by investing primarily in long-term
corporate bonds rated A or better by established rating services. MLAM
receives from the Fund an advisory fee at the annual rate of 0.50% of the
first $250 million of the combined average daily net assets of the Fund and
High Current Income Fund; 0.45% of the next $250 million; 0.40% of the next
$250 million; and 0.35% of the combined average daily net assets in excess of
$750 million. The reduction of the advisory fee applicable to the Fund is
determined on a uniform percentage basis as described in the Statement of
Additional Information for the Funds.

High Current Income Fund

The Fund seeks to obtain as high a level of current income as is consistent
with prudent investment management, and capital appreciation to the extent
consistent with the foregoing objective, by investing principally in
fixed-income securities that are rated in the lower rating categories of the
established rating services or in unrated securities of comparable quality
(commonly known as "junk bonds"). MLAM receives from the Fund an advisory fee
at the annual rate of 0.55% of the first $250 million of the combined average
daily net assets of the Fund and Prime Bond Fund; 0.50% of the next $250
million; 0.45% of the next $250 million; and 0.40% of the combined average
daily net assets in excess of $750 million. The reduction of the advisory fee
applicable to the Fund is determined on a uniform percentage basis as
described in the Statement of Additional Information for the Funds.

Quality Equity Fund

The Fund seeks to attain the highest total investment return consistent with
prudent risk through a fully managed investment policy utilizing equity
securities, primarily common stocks of large-capitalization companies, as well
as investment grade debt and convertible securities. Management of the Fund
will shift the emphasis among investment alternatives for capital growth,
capital stability and income as market trends change. MLAM receives from the
Fund
                                           14
<PAGE>
<PAGE>

an advisory fee at the annual rate of 0.50% of the first $250 million of
average daily net assets; 0.45% of the next $50 million; 0.425% of the next
$100 million; and 0.40% of the average daily net assets in excess of $400
million.

Equity Growth Fund

The Fund seeks to attain long-term growth of capital by investing primarily in
common stocks of relatively small companies that management of the Fund
believes have special investment value and emerging growth companies
regardless of size. Such companies are selected by management on the basis of
their long-term potential for expanding their size and profitability or for
gaining increased market recognition for their securities. Current income is
not a factor in such selection. MLAM receives from the Fund an advisory fee at
the annual rate of 0.75% of the average daily net assets of the Fund. This is
a higher fee than that of many other mutual funds, but management of the Fund
believes it is justified by the high degree of care that must be given to the
initial selection and continuous supervision of the types of portfolio
securities in which the Fund invests.

Flexible Strategy Fund

The Fund's objective is to seek a high total investment return consistent with
prudent risk. The Fund seeks its objective through a flexible investment
policy using equity securities, intermediate and long-term debt obligations
and money market securities. MLAM receives from the Fund an advisory fee at
the annual rate of 0.65% of the average daily net assets of the Fund.

Natural Resources Focus Fund

The Fund seeks to attain long-term growth of capital and protection of the
purchasing power of capital by investing primarily in equity securities of
domestic and foreign companies with substantial natural resource assets. MLAM
receives from the Fund an advisory fee at the annual rate of 0.65% of the
average daily net assets of the Fund.

Merrill Lynch Life and Merrill Lynch Life Variable Annuity Separate Account
reserve the right to suspend the sale of units of the Natural Resources
subaccount in response to conditions in the securities markets or otherwise.

American Balanced Fund

The Fund seeks a level of current income and a degree of stability of
principal not normally available from an investment solely in equity
securities and the opportunity for capital appreciation greater than is
normally available from an investment solely in debt securities by investing
in a balanced portfolio of fixed income and equity securities. MLAM receives
from the Fund an advisory fee at the annual rate of 0.55% of the average daily
net assets of the Fund.

Reinvestment

Fund distributions to the Variable Account are automatically reinvested in
additional Fund shares at net asset value.

Substitution of Investments

Merrill Lynch Life may at its discretion substitute a different mutual fund
for any of the Funds shown on the Schedule page. Substitution may be made with
respect to both existing investments and the investment of future premiums.
However, no such substitution will be made without any necessary approval of
the Securities and Exchange Commission and applicable state insurance
departments. Contract owners will be notified of any substitutions. Merrill
Lynch Life may also add other Funds as eligible investments of the Variable
Account.

                                           15
<PAGE>
<PAGE>
                                 CHARGES AND DEDUCTIONS

Contingent Deferred Sales Charge

Merrill Lynch Life does not make any deductions from premiums paid at the time
of purchase. The contingent deferred sales charge, when applicable, permits
Merrill Lynch Life to recover a portion of the expenses relating to the sale
of the Contract, including commissions, preparation of sales literature and
other promotional activity.

The contingent deferred sales charge is imposed at withdrawal of all or part
of the contract value. It will be the lesser of (a) 5% of the sum of the
premiums paid within 7 years prior to the date of withdrawal, adjusted for any
prior withdrawals, or (b) 5% of the amount withdrawn. The cumulative sum of
all contingent deferred sales charges made within 7 years prior to the date of
withdrawal will never be more than 5% of the sum of all premiums paid during
the same period. No charge will be made for such part of the first withdrawal
in a contract year as does not exceed 10% of the sum of premiums paid prior to
the date of withdrawal. Withdrawals will be deemed made first from premiums on
a first-in, first-out basis and then from any gain. Under no circumstances
will the cumulative sum of the contingent deferred sales charges ever exceed
5% of total premiums. No charge will be imposed on any payment made due to
death of the annuitant or contract owner. (See Payment on Death on page 19.)

The contingent deferred sales charge may be reduced when sales of Contracts
are made to a trustee, employer or similar party pursuant to a retirement plan
or similar arrangement for sales of Contracts to a group of individuals if
such program results in a savings of sales expenses. The amount of reduction
will depend on such factors as the size of the group, the total amount of
premiums and other relevant factors that might tend to reduce expenses
incurred in connection with such sales. This reduction will not be unfairly
discriminatory to any contract owner. (See Accumulation Units on page 18 for a
discussion of the effect the deduction of this charge may have on the number
of accumulation units credited to the Contract.)

Merrill Lynch Life's sales expenses relating to all Contracts will initially
be provided for out of Merrill Lynch Life's surplus. Any contingent deferred
sales charge imposed at withdrawal from a Contract is expected to recover only
a portion of the sales expenses relating to that Contract. Other sales
expenses will be recovered through the distribution expense charge described
below. Sales expenses not recovered through the contingent deferred sales
charge and the distribution expense charge will be recovered from profits
derived primarily from the mortality risk charge and expense risk charge
described below.

Contract Administration Charge

Merrill Lynch Life imposes a contract administration charge of $30 per
contract year for administration of the Contracts. It is deducted from the
contract value on each contract anniversary on or prior to the annuity date
and at full withdrawal if made other than on a contract anniversary. Such
administration includes issuing Contracts, maintenance of contract owner
records, accounting, valuation, regulatory compliance and reporting. Even
though Merrill Lynch Life's expenses may increase, the amount of the charge
will not change. (See Accumulation Units on page 18 for a discussion of the
effect the deduction of this charge may have on the number of accumulation
units credited to the Contract.) The charge is designed only to reimburse
Merrill Lynch Life for such expenses on a cumulative basis.

Waiver of Charges

When permitted by the laws of the state in which the Contract is issued, the
contingent deferred sales charge and the contract administration charge will
be waived under a Contract issued by a trustee, employer or similar party
pursuant to a retirement plan or similar arrangement for the benefit of a
group of individuals where the initial premium is in the amount of $500,000 or
more. As a condition to the waiver, the contract owner must agree to a
Contract endorsement prohibiting the allocation of premiums and the transfer
of contract values to the Fixed Account.

Expense Risk Charge
Merrill Lynch Life guarantees that the contract administration charge will not
increase, regardless of its actual expenses. To compensate for assuming this
expense risk, Merrill Lynch Life deducts an expense risk charge from the
Variable Account.

                                           16
<PAGE>
<PAGE>
The charge is computed and deducted on a daily basis from each subaccount. For
nonqualified Contracts, on an annual basis it equals 0.5% of the daily net
asset value of the Variable Account. For qualified Contracts, the rate is 0.2%
of the daily net asset value of the Variable Account. If the expense risk
charge is insufficient to cover the actual cost of the expense risk, Merrill
Lynch Life will bear the loss. Conversely, if it is more than sufficient, the
excess will be part of Merrill Lynch Life's profit. The rate of the expense
risk charge will not change.

Mortality Risk Charge

Although variable annuity payments will vary according to the performance of
the investments selected by the contract owner, annuity payments will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. Merrill Lynch Life assumes this
mortality risk by virtue of annuity rates in the Contract that cannot be
changed. Merrill Lynch Life also guarantees a minimum payment on death of the
annuitant or contract owner prior to the annuity date. (See Payment on Death
on page 19.) As compensation for assuming these mortality risks, Merrill Lynch
Life deducts a mortality risk charge from the Variable Account.

It is computed and deducted on a daily basis from each subaccount, but on an
annual basis it equals 0.75% of the daily net asset value of the Variable
Account. If the amount is insufficient to cover the actual cost of the
mortality risk, Merrill Lynch Life bears the loss. Conversely, if the amount
proves more than sufficient, as anticipated, the excess will be part of
Merrill Lynch Life's profit. The amount of the mortality risk charge will not
change.

Distribution Expense Charge

Merrill Lynch Life anticipates that the cost of distributing the Contracts
will exceed the amounts it receives from deferred sales charges. Merrill Lynch
Life deducts a distribution expense charge from the Variable Account to
compensate for some of the distribution costs it incurs in connection with the
Contracts.

The distribution expense charge is computed and deducted on a daily basis from
each subaccount, but on an annual basis it equals 0.05% of the daily net asset
value of the Variable Account.

Payments of Charges and Deductions

The expense risk charge, the mortality risk charge and the distribution
expense charge will be computed and deducted from each subaccount of the
Variable Account for each day the Contract is in force. The contract
administration charge and the contingent deferred sales charge will be
deducted from the Fixed Account and from each subaccount of the Variable
Account in the ratio of each contract owner's interest in each to his or her
contract value.

Premium Taxes

Various jurisdictions impose a premium tax on annuity purchase payments
received by insurance companies. Other jurisdictions impose a premium tax on
the contract value on the annuity date. These taxes will be paid by Merrill
Lynch Life when due. The dollar amount of any premium tax will be deducted
from the contract value at the annuity date. (See Accumulation Units below for
a discussion of the effect the deduction of this charge may have on the number
of accumulation units credited to the Contract.) In those jurisdictions that
do not allow an insurance company to reduce its current taxable premium income
by the amount of any withdrawal, surrender or death benefit paid, Merrill
Lynch Life will also deduct a charge for these taxes on any withdrawal,
surrender or death benefit effected under the Contract. Premium taxes
currently range from 0% to 5%.

Premium tax rates are subject to change by law, administrative interpretations
or court decisions. Premium tax amounts will depend on, among other things,
the contract owner's state of residence, Merrill Lynch Life's status within
that state and the premium tax laws of that state.

                                           17
<PAGE>
<PAGE>
                              DESCRIPTION OF THE CONTRACT

Premiums
   
The minimum initial premium for nonqualified Contracts is $1,500. For
qualified Contracts it is $10. The minimum subsequent premium for nonqualified
Contracts is $300 ($50 in Tennessee) and for qualified Contracts it is the
same as for the initial premium. Subsequent premiums may be paid at any time
without prior notice to Merrill Lynch Life. Merrill Lynch Life's consent for
subsequent premiums is required only for Tax-Sheltered Annuities where there
has been a prior withdrawal from the Contract. The Contract will not be in
default even if no subsequent premiums are paid.
    
Application for a Contract or acceptance of the first premium is subject to
Merrill Lynch Life's underwriting rules for such transactions. Merrill Lynch
Life reserves the right to reject any application. A properly completed
application that is accompanied by the first premium and all information
necessary for the processing of the application will normally be accepted
within 2 business days. If an application is not completed properly and
therefore, cannot be processed, and necessary information is not obtained
within 5 business days, Merrill Lynch Life will offer to return the premium.

Accumulation Provisions

Accumulation Units

Premiums are allocated to the subaccounts in accordance with the contract
owner's selection, except during the first 14 days following the date of issue
of the Contract when premiums directed to the Variable Account will be
allocated to the Reserve Assets Fund subaccount. (See discussion under
Eligible Funds on page 13.) At the end of the 14-day period, contract values
will be reallocated to each subaccount selected. In the Commonwealth of
Pennsylvania, all premiums will be invested as of the date of issue in the
subaccounts selected by the contract owner. Upon allocation, premiums are
converted into accumulation units for that subaccount. The number of
accumulation units is determined by dividing the amount allocated by the value
of an accumulation unit for the valuation period in which the premium is
received at Merrill Lynch Life's Service Center or, in the case of the first
premium, is accepted by Merrill Lynch Life. The number of accumulation units
will not change as a result of investment experience. However, accumulation
units will be canceled in connection with any withdrawal or transfer from a
subaccount, the assessment of all or a portion of the contract administration
charge, contingent deferred sales charge or premium taxes against the
subaccount, or upon the payment of a death benefit or commencement of annuity
payments.

Value of an Accumulation Unit

For each subaccount, the value of an accumulation unit was set at the value of
the corresponding unit of the Merrill Lynch Variable Annuity Account of FLIC
as of the date of the first transfer of assets and liabilities pursuant to the
assumption reinsurance agreement between FLIC and Merrill Lynch Life described
on page 13. The value of an accumulation unit may increase or decrease from
one valuation period to the next. The value for any valuation period is
determined by multiplying the value of an accumulation unit for the last prior
valuation period by the net investment factor for that subaccount for the
current valuation period.

                                           18
<PAGE>
<PAGE>
Net Investment Factor

The net investment factor is an index used to measure the investment
performance of a subaccount from one valuation period to the next. For any
subaccount, the net investment factor for a valuation period is determined by
dividing (a) by (b) and subtracting (c):

     Where (a) is:

          The net asset value per share of the Fund held in the subaccount, as
          of the end of the valuation period;

               Plus

          The per-share amount of any dividend or capital gain distributions
          by the Fund if the "ex-dividend" date occurs in the valuation
          period.

     Where (b) is:

          The net asset value per share of the Fund held in the subaccount as
          of the end of the last prior valuation period.

     Where (c) is:

          The sum of the daily expense risk charge, the daily mortality risk
          charge and the daily distribution expense charge. (See Charges and
          Deductions on page 16.) For nonqualified Contracts, on an annual
          basis the amount of such charges equals 1.3% of the daily net asset
          value of the Variable Account. For qualified Contracts, the amount
          equals 1.0% of the daily net asset value of the Variable Account.

The net investment factor may be greater or less than one; therefore, the
value of an accumulation unit may increase or decrease. Merrill Lynch Life may
adjust the net investment factor to make provisions for any change in the law
that requires it to pay tax on capital gains in the Variable Account. (See
Federal Income Taxes on page 24.)

Valuation Periods

A valuation period is the interval from one valuation day of a Fund to the
next valuation day, measured from the time each day the Fund is valued.

The Fixed Account

In addition to providing for the allocation of premiums to the subaccounts of
the Variable Account, the Contract also provides for allocation of premiums
and transfer of contract values to the Fixed Account, which accumulate at a
guaranteed interest rate and become part of Merrill Lynch Life's general
account. The interests of contract owners arising from the allocation of
premiums or the transfer of contract values to the Fixed Account are not
registered under the Securities Act of 1933. Merrill Lynch Life's general
account is not registered as an investment company under the Investment
Company Act of 1940. Accordingly, the Fixed Account contract values are not
subject to the provisions that would apply if registration under such acts
were required.

Merrill Lynch Life has been advised that the staff of the Securities and
Exchange Commission has not reviewed the disclosures in this Prospectus that
relate to the Fixed Account. Disclosures regarding the Fixed Account and the
general account, however, may be subject to certain generally applicable
provisions of the federal securities laws relating to the accuracy and
completeness of statements made in the Prospectus.

Payment on Death

If either the annuitant or the contract owner dies prior to the annuity date,
Merrill Lynch Life will pay to the beneficiary, upon receipt of due proof of
death, the greater of (a) the sum of all premiums (adjusted for any
withdrawals) or (b) the contract value for the valuation period in which such
proof is received at Merrill Lynch Life's Service Center.

An annuitant's beneficiary may choose a lump sum or payment under any of the
annuity options of the Contract. A contract owner's beneficiary may receive
payment only as follows:

                                           19
<PAGE>
<PAGE>
A surviving spouse of a deceased contract owner may choose a lump sum or
payment under any of the annuity options of the Contract. If the surviving
spouse of the deceased contract owner is both the contract owner's beneficiary
and a contingent owner (if a contingent owner has been named), he or she may
choose to continue the Contract in force after the contract owner's death. A
contract owner's beneficiary who is not the surviving spouse of the deceased
contract owner may choose (a) a lump sum, which must be paid within five years
of the contract owner's death, (b) a life annuity option without guaranteed
payments, or (c) a life annuity option with guaranteed payments or a fixed
period annuity option where the period required for full distribution of the
payments guaranteed does not exceed the life expectancy of the contract
owner's beneficiary. Payment under (b) or (c), above, must start within one
year of the contract owner's death.

If all or part of a lump sum payment to a contract owner's beneficiary or
annuitant's beneficiary is used within 30 days as the premium for a new
Contract issued to the beneficiary, then the new Contract will be deemed a
continuation of the old Contract in computing withdrawal charges under the new
Contract. For tax consequences of lump sum payment, see Taxation of Annuities
in General on page 24.

If either the annuitant or the contract owner dies after the annuity date, any
guaranteed amounts remaining unpaid will continue to be paid pursuant to the
annuity option in force at the date of death, unless the beneficiary chooses
to receive the present value of the remaining guaranteed payments in a lump
sum. (See Annuity Provisions onpage 21.)

Beneficiary

The beneficiary is named in the application. If the contract owner is not the
annuitant, there may be one beneficiary to receive payment on the annuitant's
death and a different beneficiary to receive payment on the contract owner's
death. Unless the beneficiary has been irrevocably designated, the beneficiary
may be changed during the lifetime of the annuitant or contract owner, as the
case may be. The estate or heirs of a beneficiary who dies before payment is
due have no rights under the Contract. If no beneficiary survives when payment
is due, payment will be made to the contract owner or to the contract owner's
estate.

Ownership

The contract owner is the person entitled to exercise all rights under the
Contract. The annuitant is the contract owner unless otherwise designated in
the application or by endorsement. Only a contract owner who is not also the
annuitant may designate a contingent owner; however, a contract owner who is
also the annuitant may name his or her spouse as a contingent owner. A
contingent owner is the person who is to become contract owner at the death of
the prior contract owner if the Contract continues in force after the death of
the prior contract owner. Ownership of the Contract may be transferred to a
new contract owner. Such a transfer of ownership cancels any designation of
contingent owner, but does not affect a designation of beneficiary. If the
Contract is issued pursuant to a qualified plan, it may not be assigned,
pledged or transferred, unless permitted by law. A collateral assignment does
not change contract ownership. The rights of a collateral assignee have
priority over the rights of a beneficiary. Contract owners should consult a
competent tax advisor before making any such designations, transfers or
assignments.

Account Transfers

The contract owner may transfer all or part of the contract value among the
Fixed Account and the subaccounts of the Variable Account, subject to the
following restrictions. No transfer may be made from one subaccount of the
Variable Account to another within 30 days of the date of issue or within 30
days of a prior transfer. A transfer from the Fixed Account to any subaccount
of the Variable Account may not be made within six months of the date of issue
or within six months of the date of any prior transfer to the Fixed Account
except for one transfer from the Fixed Account to one or more subaccounts of
the Variable Account in January of each year. Transfers from the Variable
Account to the Fixed Account must be at least 30 days apart. No transfers may
be made between the Fixed Account and the Variable Account after the annuity
date.

For Contracts issued prior to April 30, 1986 and reinsured by Merrill Lynch
Life, see the Appendix on page 30 for special provisions. Contract owners may
make transfer requests in writing or by telephone, once Merrill Lynch Life

                                           20
<PAGE>
<PAGE>
receives proper telephone transfer authorization. Transfer requests may also
be made through a Merrill Lynch Life Financial Consultant once Merrill Lynch
Life receives proper authorization. Transfer will take effect as of the end of
the valuation period in which the request is received at Merrill Lynch Life's
Service Center.

Withdrawals

The contract owner may withdraw all or part of the contract value, less any
charges. Election to withdraw must be in writing. For full withdrawal, the
election must be accompanied by the Contract. The election must be received by
Merrill Lynch Life prior to the earlier of the annuity date or the death of
the annuitant. Under certain qualified plans, the consent of the contract
owner's spouse may be required.
   
On receipt of such an election, Merrill Lynch Life will cancel the number of
accumulation units necessary to equal the dollar amount of the withdrawal plus
any applicable contingent deferred sales charge or contract administration
charge. (See Charges and Deductions on page 16.) Unless otherwise requested,
partial withdrawals will be deducted from the Fixed Account and subaccounts of
the Variable Account in which the contract owner has an interest in the ratio
of his or her interest therein to the total contract value. Withdrawals and
related charges will be based on values for the valuation period in which the
election (and the Contract, if required) are received at Merrill Lynch Life's
Service Center. A partial withdrawal must be at least $500, and the remaining
contract value must be at least $500; otherwise, the partial withdrawal will
not be permitted. Payment of withdrawals may be deferred (see Suspension of
Payments below and Federal Income Taxes on page 24), and withdrawals under
Tax-Sheltered Annuities are restricted (see Tax-Sheltered Annuities on page
26). Withdrawals will decrease the contract value. Withdrawals may be taxable
and subject to a 10% penalty tax. (See Taxation of Annuities in General on
page 24.)
    
Suspension of Payments

Payment of withdrawals will normally be made within 7 days. However, Merrill
Lynch Life reserves the right to defer any withdrawal payment or transfer of
values if (a) the New York Stock Exchange is closed (other than customary
weekend and holiday closings); (b) trading on the Exchange is restricted by
the Securities and Exchange Commission; (c) the Securities and Exchange
Commission declares that an emergency exists such that it is not reasonably
practical to dispose of securities held in the Separate Account or to
determine the value of its assets; or (d) the Securities and Exchange
Commission by order so permits for the protection of security holders.

Annuity Provisions

Variable Annuity

A variable annuity is an annuity with payments that are not predetermined as
to dollar amount. Payments will vary according to the investment results of
the applicable subaccount. Annuity payments will be made to the contract owner
unless he or she specifies otherwise in writing. The contract owner may or may
not be the annuitant. The choice is made by the contract owner in the
application.

Selection of Annuity Date and Annuity Options

The contract owner may select the annuity date and an annuity option in the
application. If the contract owner does not do so, the annuity date will be
the first day of the next month after the annuitant's 75th birthday and the
annuity option will be a life annuity with a 10 year guarantee. The annuity
date must be the first day of a calendar month. It may not be later than the
first day of the next month after the annuitant's 85th birthday. (For
qualified Contracts, the annuity date may not be later than April 1 of the
calendar year after the calendar year in which the annuitant attains age 70.)

Change of Annuity Date or Annuity Option

The contract owner may change the annuity date or the annuity option on
written notice received at Merrill Lynch Life's Service Center at least 30
days prior to the current annuity date.

                                           21
<PAGE>
<PAGE>
Annuity Options

The contract owner may select any one of the following variable annuity
options or any other option satisfactory to the contract owner and Merrill
Lynch Life.

.    Payments for a Fixed Period -- Payments will be made for the period
     chosen. The period must be at least 5 years. With respect to the Variable
     Account only, this option is not available until 3 years after the last
     premium payment is made for this Contract, and the contract owner may at
     any time choose to receive in a lump sum the present value of the
     remaining payments commuted at 4% interest. Such lump sum payment will be
     considered a withdrawal that may be subject to the contingent deferred
     sales charge. (See Withdrawals on page 21.) The contingent deferred sales
     charge does not apply to any other variable annuity option. The mortality
     risk charge will continue to be deducted under this option, as other
     options, even though under this option Merrill Lynch Life assumes no
     mortality risk.

.    *Life Annuity -- Payments will be made for the life of the annuitant.
     Payments will cease with the last payment due prior to the annuitant's
     death.

.    *Joint and Survivor Life Annuity -- Payments will be made during the
     lifetimes of the annuitant and a designated second person. Payments will
     continue as long as either is living.

.    Life Annuity with Payments Guaranteed for 10 or 20 Years -- Payments will
     be made for the life of the annuitant. A guaranteed payment period of
     either 10 or 20 years may be selected. If the annuitant dies during the
     guaranteed period, the beneficiary may elect to receive in a lump sum the
     present value of the remaining guaranteed payments computed at the
     interest rate in effect when annuity payments began.

*These options are life annuities. It is possible under these options for a
payee to receive only one annuity payment if the annuitant (or the annuitant
and a designated second person) dies after the first payment, or to receive
only two annuity payments if the annuitant (or the annuitant and a designated
second person) dies after the second payment, and so on.

Minimum Annuity Payments

Annuity payments will be made monthly. But if any payment would be less than
$50 Merrill Lynch Life may change the frequency so payments are at least $50
each. If the net contract value to be applied at the annuity date is less than
$5,000 ($3,500 for qualified Contracts), Merrill Lynch Life may elect to pay
such amount in a lump sum. For tax consequences of a lump sum payment, see
Taxation of Annuities in General on page 24.

First Variable Annuity Payment

The dollar amount of the first monthly variable annuity payment will be
determined by applying the contract owner's interest in the Variable Account,
less any premium taxes, to the annuity table for the annuity option chosen.
The annuity tables are in the Contract. The tables are based on the 1983 Table
"a" for Individual Annuity Valuation with interest at 4% and the annuitant's
age set back one year.

Age Adjustment

The Contract contains a formula for adjusting the age of the annuitant based
on the annuity date for purposes of determining the dollar amount of the first
monthly annuity payment for each $1,000 applied under an annuity option. If
the annuity date is between the years 1990 and 1999, the annuitant's age is
reduced one year. For each decade thereafter, the annuitant's age is reduced
one additional year. The maximum age adjustment is five years.

An age adjustment results in a reduction in the monthly annuity payments that
would otherwise be made. It may be advantageous, therefore, for the contract
owner to designate an annuity date that immediately precedes the date on which
an age adjustment would occur under the Contract. For example, annuity payment
rates for an annuitant with an annuity date in the year 2000 will be the same
as those for the year 1999, even though the annuitant is one year older,
because the new decade results in the annuitant's age being reduced by an
additional year.

Number of Annuity Units

The number of Annuity Units for each applicable subaccount is the amount of
the first monthly annuity payment attributable to that subaccount divided by
the value of an annuity unit for that subaccount as of the annuity date. The

                                           22
<PAGE>
<PAGE>
amount of the first payment attributable to a subaccount is based on the ratio
of each contract owner's interest in that subaccount at the annuity date to
his or her interest in all subaccounts. The number will not change as a result
of investment experience.

Value of Each Annuity Unit

For each subaccount the value of an annuity unit was set at the value of the
corresponding unit of the Merrill Lynch Variable Annuity Account of FLIC as of
the date of the first transfer of assets and liabilities pursuant to the
assumption reinsurance agreement between FLIC and Merrill Lynch Life described
on page 13. The value may increase or decrease from one valuation period to
the next. For any valuation period, the value of an annuity unit for a
particular subaccount is the value of an annuity unit for that subaccount for
the last prior valuation period multiplied by the net investment factor for
that subaccount for the current valuation period. The result is then
multiplied by a factor to neutralize the assumed investment rate of 4% built
into the annuity tables.

Subsequent Variable Annuity Payments

Subsequent variable annuity payments will vary in amount according to the
investment performance of the applicable subaccounts within the Variable
Account. The amount of subsequent annuity payments, which may change from
month to month, is equal to the number of annuity units for each subaccount
chosen multiplied by the value of an annuity unit for such subaccount for the
valuation period in which payment is due. Merrill Lynch Life guarantees that
the amount of each subsequent annuity payment will not be affected by
variations in expenses or mortality experience.

Assumed Investment Rate

A 4% assumed investment rate is built into the annuity tables in the Contract.
A higher assumption would mean a higher first annuity payment but more slowly
rising and more rapidly falling subsequent payments. A lower assumption would
have the opposite effect. If the actual net investment rate is 4% annually,
annuity payments will be level.

Proof of Age, Sex and Survival

Merrill Lynch Life may require proof of age, sex or survival of any person
upon whose continuation of life annuity payments depend.

Notices and Elections

All notices and elections under the Contract must be in writing, signed by the
proper party and must be received at Merrill Lynch Life's Service Center to be
effective, except that account transfers may be made by telephone once Merrill
Lynch Life receives proper telephone transfer authorization. Merrill Lynch
Life is not responsible for their validity. If acceptable to Merrill Lynch
Life, notices or elections relating to beneficiaries and ownership will take
effect as of the date signed unless Merrill Lynch Life has already acted in
reliance on the prior status.

Amendment of Contract

At any time Merrill Lynch Life may amend the Contract as required to make it
conform with any law, regulation or ruling issued by any government agency to
which the Contract is subject.

Ten Day Right to Review
   
When the owner receives the Contract, it should be reviewed carefully to make
sure it is what the contract owner intended to purchase. Generally, within 10
days after the contract owner receives the Contract, it may be returned for a
refund. Some states allow a longer period of time to return the Contract. The
Contract must be delivered to Merrill Lynch Life's Service Center or to the
Financial Consultant who sold it for a refund to be made. Merrill Lynch Life
will then refund to the contract owner the greater of all premiums paid into
the Contract or the contract value as of the date the Contract is returned.
For Contracts issued in the Commonwealth of Pennsylvania, Merrill Lynch Life
will refund the contract owner's premiums allocated to the Fixed Account plus
the value of the contract owner's interest in the Variable Account as of the
date the Contract is returned. The Contract will then be deemed void.
    
                                           23
<PAGE>
<PAGE>
                                  FEDERAL INCOME TAXES

Introduction

The Contracts are designed for use in connection with retirement plans that
may or may not be qualified plans under the provisions of the Internal Revenue
Code. The ultimate effect of federal income taxes on contract value, on
annuity payments and on the economic benefit to the contract owner, annuitant
or beneficiary depends on the type of retirement plan for which the Contract
is purchased, on whether the investments of the Variable Account meet Internal
Revenue Service diversification standards (discussed below) and on the tax and
employment status of the individual concerned. The following discussion is
general in nature and is not intended as tax advice. Each person concerned
should consult a competent tax advisor. This discussion is based on Merrill
Lynch Life's understanding of current federal income tax laws as currently
interpreted. No representation is made regarding the likelihood of
continuation of current federal income tax laws or of the current
interpretations by the Internal Revenue Service. MERRILL LYNCH LIFE DOES NOT
MAKE ANY GUARANTEE REGARDING THE TAX STATUS OF ANY CONTRACT OR ANY TRANSACTION
INVOLVING THE CONTRACTS.

Merrill Lynch Life's Tax Status

Merrill Lynch Life is taxed as a life insurance company under the Internal
Revenue Code. The Variable Account is not a separate entity, and for tax
purposes its operations are a part of Merrill Lynch Life's. Therefore, Merrill
Lynch Life will be liable for any taxes attributable to the Variable Account.
(See The Variable Account on page 12.)

Under existing federal income tax law, although investment income of the
Variable Account is includible in Merrill Lynch Life's gross income, no income
tax on such income is payable by Merrill Lynch Life. Merrill Lynch Life
reserves the right, however, to deduct from the Variable Account any such
taxes imposed in the future.


Taxation of Annuities in General 

Section 72 of the Internal Revenue Code governs taxation of annuities in
general. With respect to contracts held by natural persons, no taxes are
imposed on increases in the value of a contract until distribution occurs,
either in the form of a withdrawal or as annuity payments under the annuity
option elected. Additionally, certain transfers of a Contract for less than
adequate consideration, such as a gift, will trigger tax on the excess of the
net contract value over the contract owner's investment in the Contract.

Nonqualified contracts held by other than a natural person are not treated as
annuities, and income is treated as ordinary income. This is not applicable to
trusts or other entities acting as an agent for a natural person.

In order to be treated as an annuity contract for federal income tax purposes,
Section 72(s) of the Code requires any nonqualified contract to provide that
(a) if any contract owner dies on or after the annuity commencement date but
prior to the time the entire interest in the Contract has been distributed,
the remaining portion of such interest will be distributed at least as rapidly
as under the method of distribution being used as of the date of that contract
owner's death; and (b) if any contract owner dies prior to the annuity
commencement date, the entire interest in the Contract will be distributed
within five years after the date of the contract owner's death. These
requirements will be considered satisfied as to any portion of the contract
owner's interest which is payable to or for the benefit of a "designated
beneficiary" and which is distributed over the life of such "designated
beneficiary" or over a period not extending beyond the life expectancy of that
beneficiary, provided that such distributions begin within one year of that
owner's death. The contract owner's "designated beneficiary" (referred to
herein as the "Owner's Beneficiary") is the person designated by such contract
owner as a beneficiary and to whom ownership of the Contract passes by reason
of death and must be a natural person. However, if the contract owner's
"designated beneficiary" is the surviving spouse of the contract owner, the
Contract may be continued with the surviving spouse as the new owner.

The nonqualified contracts contain provisions which are intended to comply
with the requirements of Section 72(s) of the Code, although no regulations
interpreting these requirements have yet been issued. Merrill Lynch Life
intends to review such provisions and modify them if necessary to assure that
they comply with the requirements of Code Section 72(s) when clarified by
regulation or otherwise. Other rules may apply to qualified contracts.

The taxable portion of annuity payments is generally determined by a formula
that establishes the ratio that the cost basis of the contract bears to the
expected return under the contract. After such time as the sum of the
nontaxable

                                           24
<PAGE>
<PAGE>
   
portion of annuity payments received equals the sum of premium payments
(adjusted for any withdrawals or outstanding loans), all subsequent annuity
payments are fully taxable as ordinary income. All nonqualified annuity
contracts entered into after October 21, 1988 that are issued by Merrill Lynch
Life (or its affiliates) to the same owner during any calendar year are
treated as one annuity contract for purposes of determining the amount
includable in gross income under Section 72(e) of the Internal Revenue Code.
In addition, the Treasury Department has specific authority to issue
regulations that prevent the avoidance of Section 72(e) through the serial
purchase of annuity contracts or otherwise. Congress has also indicated that
the Treasury Department may have authority to treat the combination purchase
of an immediate annuity contract and a separate deferred annuity contract as a
single annuity contract under its general authority to prescribe rules as may
be necessary to enforce the income tax laws.
    
With respect to nonqualified plans, partial withdrawals of contract value are
treated as taxable income to the extent that the contract value just before
the withdrawal exceeds the investment in the contract. The assignment or
pledge (or agreement to assign or pledge) of any portion of the value of the
Contract shall be treated as a withdrawal subject to this rule. Full
withdrawals are treated as taxable income to the extent that the net contract
value withdrawn exceeds the investment in the contract.

A penalty tax is imposed equal to 10% of the taxable income portion of a
withdrawal. The penalty tax applies to both nonqualified and qualified
contracts, with different exceptions for each. The exceptions applicable to
both nonqualified and qualified contracts include (a) distributions made at or
after the contract owner's age 59 1/2, (b) distributions made on or after the
contract owner's death, (c) distributions attributable to the contract owner's
disability, and (d) substantially equal periodic payments for the contract
owner's life or life expectancy (or joint life or joint life expectancy of the
contract owner and a second person). There is an additional exception for
distributions under an immediate annuity contract applicable to nonqualified
contracts and Section 457 plans. Finally, there is an exception unique to
qualified contracts (not applicable to Individual Retirement Annuities and
Accounts) for distributions made to an employee after separation from service
after age 55. (For the tax treatment of any premiums paid prior to August 14,
1982, consult a tax advisor.)

For both withdrawals and annuity payments under some types of qualified plans,
there may be no cost basis in the contract within the meaning of Section 72 of
the Internal Revenue Code, and the total amount received may be taxable.

Contract owners, annuitants and beneficiaries should seek competent financial
advice about the tax consequences of distributions under the retirement plan
in connection with which the Contracts are purchased.


Internal Revenue Service Diversification Standards

On March 2, 1989, the Internal Revenue Service published final regulations
prescribing diversification standards to be met by nonqualified variable
annuity contracts as a condition to being taxed as annuities under Section 72
of the Internal Revenue Code. The standards provide that investments of a
subaccount of the Variable Account are adequately diversified if no more than
(a) 55% of the value of its assets is represented by any one investment, (b)
70% is represented by any two investments, (c) 80% is represented by any three
investments, and (d) 90% is represented by any four investments.

It is Merrill Lynch Life's opinion that each subaccount of the Variable
Account will meet the diversification standards imposed by the Internal
Revenue Service, and that, therefore, nonqualified contracts will be taxed as
annuities under Section 72 of the Internal Revenue Code.
   
The Treasury Department has announced that the diversification regulations do
not provide guidance concerning the extent to which contract owners may direct
their investments to particular subaccounts of a separate account. Such
guidance will be included in regulations or Revenue Rulings under Section
817(d) of the Internal Revenue Code relating to the definition of a variable
contract. It is unknown what standards will be adopted in such regulations.
Merrill Lynch Life, however, believes that according to current law the
Contract will be treated as an annuity for federal income tax purposes and
that the Company, not the contract owner, will be treated as the owner of the
contract investments.

The ownership rights under the Contract are similar to, but different in
certain respects from, those described by the Internal Revenue Service in
rulings in which it determined that the owners were not owners of separate
account assets. For example, the owner of the Contract has additional
flexibility in allocating premium payments and account values.
    
                                           25
<PAGE>
<PAGE>
   
These differences could result in the owner being treated as the owner of the
assets of the Variable Account. Merrill Lynch Life reserves the right to
modify the Contract as necessary to prevent the contract owner from being
considered the owner of the assets of the Variable Account for federal tax
purposes. Any such changes will apply uniformly to affected contract owners
and will be made with such notice to affected contract owners as is feasible
under the circumstances.

    
   

Qualified Plans

The Contracts are designed for use with several types of qualified plans. The
tax rules applicable to participants in such qualified plans vary according to
the type of plan and the terms and conditions of the plan itself. Therefore,
no attempt is made to provide more than general information about the use of
the Contracts with the various types of qualified plans. Contract owners,
annuitants and beneficiaries are cautioned that the rights of any person to
any benefits under such qualified plans may be subject to the terms and
conditions of the plans themselves, regardless of the terms and conditions of
the Contract. Following are brief descriptions of the various types of
qualified plans in connection with which Merrill Lynch Life will issue a
Contract. When issued in connection with qualified plans, a Contract will be
amended as necessary to conform to the requirements of such plans.

H.R. 10 Plans

The Self-Employed Individuals' Tax Retirement Act of 1962, as amended,
commonly referred to as "H.R. 10," permits self-employed individuals to
establish qualified plans, sometimes referred to as "Keogh Plans," for
themselves and their employees. These plans are limited by law as to maximum
permissible contributions, distribution dates, nonforfeitability of interest
and tax rates applicable to distributions. In order to establish such a plan,
a plan document, usually in prototype form preapproved by the Internal Revenue
Service, is adopted and implemented by or for the self-employed person.
Purchasers of Contracts for use with H.R. 10 Plans should seek competent
advice as to the suitability of the proposed plan documents and of the
Contract to their specific needs.

Individual Retirement Annuities and Individual Retirement Accounts

Section 408 of the Internal Revenue Code permits eligible individuals to
contribute to an individual retirement program known as an Individual
Retirement Annuity or Individual Retirement Account (each hereafter referred
to as "IRA"). IRAs are subject to limits on the amount that may be
contributed, the contributions that may be deducted from taxable income, the
persons who may be eligible and on the time when distributions may commence.
Also, distributions from certain other types of qualified plans may be "rolled
over" on a tax-deferred basis into an IRA. Sales of the Contract for use with
IRAs may be subject to special disclosure requirements of the Internal Revenue
Service. Purchasers of the Contract for use with IRAs will be provided with
supplemental information required by the Internal Revenue Service or other
appropriate agency. Such purchasers will have the right to revoke the Contract
within 7 days of the earlier of the establishment of the IRA or the purchase
of the Contract. Purchasers should seek competent advice as to the suitability
of the Contract for use with IRAs.

Corporate Pension and Profit Sharing Plans

Sections 401(a) and 403(a) of the Internal Revenue Code permit corporate
employers to establish various types of retirement plans for employees. Such
retirement plans may permit the purchase of the Contracts in order to provide
benefits under the plans. Corporate employers intending to use the Contracts
in connection with such plans should seek competent advice. These plans are
limited by law as to maximum permissible contributions, distribution dates,
nonforfeitability of interest and tax rates applicable to distributions.

Tax-Sheltered Annuities

Section 403(b) of the Internal Revenue Code permits public school employees
and employees of certain types of charitable, educational and scientific
organizations specified in Section 501(c)(3) of the Code to purchase annuity
contracts and, subject to certain limitations, exclude the amount of premiums
from gross income for tax purposes. These annuity contracts are commonly
referred to as "Tax-Sheltered Annuities." Premiums excluded from gross income
will be subject to FICA taxes. Purchasers using the Contracts as a
Tax-Sheltered Annuity should seek competent advice as to eligibility,
limitations on permissible amounts or premiums, and restrictions and tax
consequences on distribution. The restrictions on distributions include a
PROHIBITION AGAINST DISTRIBUTIONS FROM THE CONTRACT ATTRIBUTABLE TO
CONTRIBUTIONS MADE PURSUANT TO A SALARY REDUCTION AGREEMENT, unless made:

                                           26
<PAGE>
<PAGE>

(a) After the contract owner attains age 59 1/2;

(b) Upon separation from service;

(c) Upon death or disability, or

(d) For an amount not greater than the total of such contributions in the case
    of hardship.

The above restrictions apply to distributions of employee contributions made
after December 31, 1988, earnings on those contributions, and earnings on
amounts attributable to employee contributions that are held as of December
31, 1988. They do not apply to distributions of any employer or other
after-tax contributions, employee contributions made on or before December 31,
1988, and earnings credited to employee contributions before December 31,
1988.

Section 457 Deferred Compensation ("Section 457") Plans

Under Section 457 of the Internal Revenue Code, employees and independent
contractors who perform services for tax-exempt employers may participate in a
Section 457 plan of their employer allowing them to defer part of their salary
or other compensation. The amount deferred and any income on such amount will
not be taxable until paid or otherwise made available to the employee.

The maximum amount that can be deferred under a Section 457 plan in any tax
year is ordinarily one-third of the employee's includible compensation, up to
$7,500. Includible compensation means earnings for services rendered to the
employer which is includible in the employee's gross income, but excluding any
contributions under the Section 457 plan or a Tax-Sheltered Annuity. During
the last three years before an individual attains normal retirement age
additional "catch-up" deferrals are permitted.

The deferred amounts will be used by the employer to purchase the Contracts.
The Contracts will be owned by the employer and will be subject to the claims
of the employer's creditors. The employee has no rights or vested interest in
the Contract and is only entitled to payment in accordance with the Section
457 plan provisions. Present federal income tax law does not allow tax-free
transfers or rollovers for amounts accumulated in a Section 457 plan except
for transfers to other Section 457 plans in certain limited cases.

Withholding

Pension and annuity distributions generally are subject to withholding for the
recipient's federal income tax liability at rates that vary according to the
type of distribution and the recipient's tax status. Recipients, however,
generally are provided the opportunity to elect not to have tax withheld from
distributions. As of January 1, 1993, Merrill Lynch Life is generally required
to withhold on distributions under qualified contracts.


                             VARIABLE ACCOUNT VOTING RIGHTS

In accordance with its view of present applicable law, Merrill Lynch Life will
vote the shares of the Funds held in the Variable Account at any special
meetings of the shareholders of the Funds according to instructions received
from persons having a voting interest in the Variable Account. Merrill Lynch
Life will vote shares attributable to Contracts for which it has not received
instructions in the same proportion as it votes shares for which it has
received instructions. Shares not attributable to Contracts will also be voted
in the same proportion as shares in the respective subaccounts for which
instructions are received. If, however, the Investment Company Act of 1940
should be amended, or if the present interpretation thereof should change, and
as a result Merrill Lynch Life determines that it is permitted to vote the
shares of the Funds in its own right, Merrill Lynch Life may elect to do so.

The person having the voting interest under a Contract is the contract owner.
Prior to the annuity date, the number of shares of each Fund for which voting
instructions may be given by a contract owner is determined by dividing the
contract owner's interest in the applicable subaccount by the net asset value
per share of that Fund. After the annuity date, the number of shares of each
Fund for which voting instruction may be given is determined by dividing the
reserve for such Contract allocated to the applicable subaccount by the net
asset value per share of that Fund. The votes attributable to such a Contract
will decrease as the reserves underlying the Contract decrease.

The number of Fund shares for which voting instructions may be given will be
determined as of a date to be chosen by Merrill Lynch Life, not more than 90
days prior to the meeting of the Fund.

Each person having a voting interest in the Variable Account will receive
periodic reports relating to the Funds in which he or she has an interest,
including proxy material and a form with which to give voting instructions.

                                           27
<PAGE>
<PAGE>

                               REPORTS TO CONTRACT OWNERS

Merrill Lynch Life will mail to each contract owner at his or her last address
on record at least annually prior to the annuity date a report containing such
information as may be required by any applicable law or regulation and a
statement showing the current number of accumulation units attributable to the
Contract, the value per accumulation unit, the value of his or her interest in
the Variable Account and the total contract value.


                               DISTRIBUTION OF CONTRACTS

Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S") is the principal
underwriter of the Contract. It was organized in 1958 under the laws of the
state of Delaware and is registered as a broker-dealer under the Securities
Exchange Act of 1934. It is a member of the National Association of Securities
Dealers, Inc. ("NASD"). MLPF&S' principal business address is World Financial
Center, 250 Vesey Street, New York, New York 10281.

Contracts are sold by registered representatives (Financial Consultants) of
MLPF&S who are also licensed through various Merrill Lynch Life Agencies
("MLLA") as insurance agents for Merrill Lynch Life. Merrill Lynch Life has
entered into a distribution agreement with MLPF&S and a companion sales
agreement with MLLA through which agreements the Contracts are sold and the
Financial Consultants are compensated by MLLA and/or MLPF&S. The maximum
compensation paid to the Financial Consultant is 2.3% of each premium. In
addition, on the annuity date, the Financial Consultant will receive
additional compensation of no more than 1.4% of the contract value. Additional
annual compensation of no more than 0.10% of the contract value may also be
paid to the Financial Consultant.

The maximum commission Merrill Lynch Life will pay to MLLA to be used to pay
commissions to Financial Consultants is 5% of each premium.

MLPF&S may arrange for sales of the Contract by other broker-dealers who are
registered under the Securities Act of 1934 and are members of the NASD.
Registered representatives of these other broker-dealers may be compensated on
a different basis than MLPF&S registered representatives.


                                    STATE REGULATION

Merrill Lynch Life is subject to the laws of the State of Arkansas and to the
regulations of the Arkansas Insurance Department. It is also subject to the
insurance laws and regulations of all jurisdictions in which it is licensed to
do business.

An annual statement in the prescribed form is filed with the insurance
departments of jurisdictions where Merrill Lynch Life does business disclosing
the Company's operations for the preceding year and its financial condition as
of the end of that year. Insurance department regulation includes periodic
examination to verify Contract liabilities and reserves and to determine
solvency and compliance with all insurance laws and regulations. Merrill Lynch
Life's books and accounts are subject to insurance department review at all
times. A full examination of Merrill Lynch Life's operations is conducted
periodically by the Arkansas Insurance Department and under the auspices of
the National Association of Insurance Commissioners.


                                   LEGAL PROCEEDINGS

There are no legal proceedings to which the Variable Account is a party or to
which the assets of the Variable Account are subject. Merrill Lynch Life and
MLPF&S are engaged in various kinds of routine litigation that, in the
Company's judgment, is not of material importance in relation to Merrill Lynch
Life's total assets. No such litigation relates to the Variable Account.


                                        EXPERTS

    
   
The financial statements of Merrill Lynch Life and of the Variable Account
as of December 31, 1993 and 1992 and for each of the three years in the
period ended December 31, 1993 included in the Statement of Additional
Information have been audited by Deloitte & Touche, independent auditors, as
stated in their reports appearing therein, and have
    
                                           28
<PAGE>
<PAGE>
   
been so included in reliance upon the reports of Deloitte & Touche given
upon their authority as experts in accounting and auditing. Deloitte &
Touche's principal business address is 1633 Broadway, New York, New
York 10019-6754.
    

                                REGISTRATION STATEMENTS

Registration statements have been filed with the Securities and Exchange
Commission under the Securities Act of 1933 and the Investment Company Act of
1940 that relate to the Contract and its investment options. This Prospectus
does not contain all of the information in the registration statements as
permitted by Securities and Exchange Commission regulations. The omitted
information can be obtained from the Securities and Exchange Commission's
principal office in Washington, D.C., upon payment of a prescribed fee.


                                     LEGAL MATTERS

The organization of the Company, its authority to issue the Contract, and the
validity of the form of the Contract have been passed upon by Barry G.
Skolnick, Merrill Lynch Life's Senior Vice President and General Counsel.
Jones & Blouch of Washington, D.C. has provided advice on certain matters
relating to federal securities laws.



                TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

               Principal Underwriter

               Financial Statements

               Administrative Services Arrangements

               Financial Statements of Merrill Lynch Life Variable Annuity
                Separate Account

               Financial Statements of Merrill Lynch Life Insurance Company





                                           29
<PAGE>
<PAGE>
                                        APPENDIX

              APPLICABLE ONLY TO CONTRACTS ISSUED PRIOR TO APRIL 30, 1986
   
If the contract owner's Contract was issued prior to April 30, 1986 and
assumption reinsured by Merrill Lynch Life ("old Contract"), the contract
owner may transfer all of the contract value at net asset value to a new
Contract described in this Prospectus. No contingent deferred sales charge
will be imposed on such transfer, and the new Contract will be deemed a
continuation of the old Contract in computing withdrawal charges under the new
Contract.
    
Contracts issued prior to April 30, 1986, contain variable contract charges
identical in aggregate amount to the charges contained in the new Contracts,
except that the contingent deferred sales charge applies with respect to the
old Contracts to withdrawals of any amount during the first contract year. The
new Contracts provide that the contingent deferred sales charge does not apply
to a withdrawal up to 10% of the sum of premiums paid during the first
contract year. After the first contract year, both the old and new Contracts
permit withdrawals, without charge, of up to 10% of the sum of premiums paid
prior to the date of withdrawal.

In all other respects, both old and new Contracts are substantially similar,
except as follows:

1. The old Contracts do not provide for a Fixed Account (see The Fixed Account
on page 19).

2. The old Contracts do not provide for an annuity option of payments for a
fixed period (see Annuity Options on page 22).

3. The old Contracts contain different annuity tables for use in determining
the amount of the first variable annuity payment under the annuity options
offered. The annuity tables in the old Contracts are more favorable to
contract owners than the new Contracts' annuity tables and do not provide for
an age adjustment based on the year in which annuity payments commence. The
annuity tables for both new and old Contracts provide minimum guarantees.

4. Old Contracts, unlike new Contracts, permit a contract owner to transfer
all or part of his or her contract value to or from certain other fixed
annuity contracts issued or reinsured by Merrill Lynch Life to the contract
owner. Transfers must be at least $300, and for a partial transfer the
remaining contract value must be at least $100. All transfers must be at least
6 months apart and must be made prior to the death of the annuitant and at
least 30 days prior to the annuity date. The primary purpose of this transfer
provision is to provide the contract owner with a means for transfer in and
out of Merrill Lynch Life's companion fixed annuity, a feature unnecessary
with respect to the new Contracts, because of the existence of the Fixed
Account.

Any contract owner contemplating an exchange of Contracts should carefully
consider the potential adverse effect on the level of future annuity payments
that may result from an exchange to a new Contract.

                                           30
<PAGE>
<PAGE>











                                         PART B

                          INFORMATION REQUIRED IN A STATEMENT
                                OF ADDITIONAL INFORMATION




<PAGE>
<PAGE>


                          STATEMENT OF ADDITIONAL INFORMATION
   
                                      MAY 1, 1994
    
                  MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT

                     INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT

                          FLEXIBLE PREMIUMS--NONPARTICIPATING

                                       ISSUED BY

                          MERRILL LYNCH LIFE INSURANCE COMPANY
   
                        Home Office: Little Rock, Arkansas 72201
              Service Center: P.O. Box 44222, Jacksonville, FL 32231-4222
                 4804 Deer Lake Drive East, Jacksonville, Florida 32246
                                 Phone: (800) 535-5549
    
                                    OFFERED THROUGH

                   MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED


Premiums for the Contract described in the Prospectus will be allocated to the
Merrill Lynch Life Variable Annuity Separate Account ("Variable Account"), a
segregated investment account of Merrill Lynch Life Insurance Company
("Merrill Lynch Life"), unless allocation to the Fixed Account is selected.
Premiums and contract values allocated to the Variable Account will be
invested in certain Funds selected by the contract owner of the Merrill Lynch
Variable Series Funds, Inc., except that, for the first 14 days following the
date of issue, such premiums will be allocated to the Reserve Assets Fund
Subaccounts. In the Commonwealth of Pennsylvania, all premiums will be
invested as of the date of issue in the subaccounts selected by the contract
owner. The contract owner bears the full investment risk with respect to such
investments.
   
This Statement of Additional Information is not a prospectus and should be
read in conjunction with the Prospectus of the Variable Account, dated May 1,
1994. The Prospectus may be obtained without charge by writing to or calling
Merrill Lynch Life's Service Center at the address or phone number set forth
above.
    <PAGE>
<PAGE>

                                   TABLE OF CONTENTS
   
Principal Underwriter . . . . . . . . . . . . . . . . . . . . . . . . .   2
Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . . .   2
Administrative Services Arrangements. . . . . . . . . . . . . . . . . .   2
Financial Statements of Merrill Lynch Life Variable Annuity
 Separate Account . . . . . . . . . . . . . . . . . . . . . . . . . . .   3 
Financial Statements of Merrill Lynch Life Insurance Company. . . . . .  27
    

                                 PRINCIPAL UNDERWRITER
   
Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), an affiliate of
Merrill Lynch Life performs all sales and distribution functions regarding the
Contracts and may be deemed the principal underwriter of Merrill Lynch Life
Variable Annuity Separate Account (the "Variable Account") under the
Investment Company Act of 1940. The offering of the Contracts relates to
Merrill Lynch Life's assumption reinsurance of the Contracts previously issued
by Family Life Insurance Company ("FLIC") and offers may also be made from
time to time to the general public. The offering of the interests under the
Contracts is continuous. For the years ended December 31, 1993 and 1992,
MLPF&S received in connection with the sale of the Contracts $1,109,944 and
$1,060,345, respectively.
    
                                  FINANCIAL STATEMENTS

The financial statements of Merrill Lynch Life included in this Statement of
Additional Information should be distinguished from the financial statements
of the Variable Account and should be considered only as bearing upon the
ability of Merrill Lynch Life to meet any obligations it may have under the
Contract. Because the Variable Account succeeded to a majority of the assets
of Merrill Lynch Variable Annuity Account of FLIC in connection with Merrill
Lynch Life's assumption reinsurance of certain variable annuity contracts of
FLIC commencing on September 1, 1991, the financial statements of the Variable
Account include the financial operations of the FLIC separate account for
periods prior to September 1, 1991.

                          ADMINISTRATIVE SERVICES ARRANGEMENTS
   
Merrill Lynch Life has entered into a Service Agreement with its parent,
Merrill Lynch Insurance Group, Inc. ("MLIG") pursuant to which Merrill Lynch
Life can arrange for MLIG to provide directly or through affiliates certain
services. Pursuant to this agreement, Merrill Lynch Life has arranged for MLIG
to provide administrative services for the Variable Account and the Contracts,
and MLIG, in turn, has arranged for a subsidiary, Merrill Lynch Insurance
Group Services, Inc. ("MLIG Services"), to provide these services.
Compensation for these services, which will be paid by Merrill Lynch Life,
will be based on the charges and expenses incurred by MLIG Services, and will
reflect MLIG Services' actual costs. For the years ended December 31, 1993,
1992 and 1991, Merrill Lynch Life paid administrative services fees of $55.8
million, $63.3 million and $78.3 million, respectively.
    
                                           2
<PAGE>
<PAGE>

To the Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying statements of net assets of
Merrill  Lynch Life Variable Annuity Separate  Account  (the
"Account") as of December 31, 1993 and 1992 and the  related
statements  of  earnings and changes in net assets  for  the
periods  presented.  These  financial  statements  are   the
responsibility  of  the  management of  Merrill  Lynch  Life
Insurance  Company.  Our responsibility  is  to  express  an
opinion on these financial statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.   An audit  includes  examining,  on  a   test
basis,  evidence  supporting the amounts and disclosures  in
the   financial   statements.    Our   procedures   included
confirmation of mutual fund securities owned at December 31,
1993,  by correspondence with the funds' transfer agent.  An
audit also includes assessing the accounting principles used
and  significant estimates made by management,  as  well  as
evaluating the overall financial statement presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all material respects, the financial position of the Account
at  December  31,  1993  and 1992 and  the  results  of  its
operations and the changes in its net assets for the periods
presented  in conformity with generally accepted  accounting
principles.

Our  audits  were conducted for the purpose  of  forming  an
opinion on the basic financial statements taken as a  whole.
The supplemental schedules included herein are presented for
the  purpose of additional analysis and are not  a  required
part of the basic financial statements. These schedules  are
the   responsibility  of  the  Company's  management.   Such
schedules  have  been  subjected to the auditing  procedures
applied in our audits of the basic financial statements and,
in  our  opinion, are fairly stated in all material respects
when   considered   in  relation  to  the  basic   financial
statements taken as a whole.


/S/Deloitte & Touche
January 27, 1994
<PAGE>

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT            
MERRILL LYNCH LIFE INSURANCE COMPANY                                         
STATEMENT OF NET ASSETS AT DECEMBER 31, 1993    
===============================================================                
<TABLE>                                                                                                                   
<CAPTION>                                                                                                                 
                                                                                                                          
                                                                                                             Market       
ASSETS:                                                                Cost               Shares             Value        
                                                                   ================       ============   ================ 
<S>                                                                <C>                    <C>            <C>              
                                                                                                                          
Investments in Merrill Lynch Variable Series Funds, Inc.                                                                  
(Note 1):                                                                                                                 
Reserve Assets Fund                                                $    15,187,969         15,187,969    $    15,187,969  
Prime Bond Fund                                                         36,881,018          3,087,693         39,028,433  
High Current Income Fund                                                13,461,565          1,202,724         14,504,846  
Quality Equity Fund                                                     49,651,963          1,994,890         57,891,702  
Equity Growth Fund                                                      11,056,750            624,481         13,089,122  
Flexible Strategy Fund                                                  50,888,196          3,649,128         59,079,383  
American Balanced Fund                                                   8,372,052            653,837          9,206,019  
Natural Resources Focus Fund                                             1,588,355            144,000          1,558,078  
                                                                   ----------------                      ---------------- 
TOTAL ASSETS                                                       $   187,087,868                           209,545,552  
                                                                   ================                      ---------------- 
                                                                                                                          
LIABILITIES:                                                                                                              
Due to Merrill Lynch Life Insurance Company                                                                       54,567  
                                                                                                         ---------------- 
                                                                                                                          
TOTAL LIABILITIES                                                                                                 54,567  
                                                                                                         ---------------- 
                                                                                                                          
NET ASSETS                                                                                               $   209,490,985  
                                                                                                         ================ 
                                                                                                                          
NET ASSETS:                                                                                                               
Net Assets Allocable to Contracts in the Accumulation Period                                             $   208,733,356  
Net Assets Allocable to Contracts in the Annuity Period                                                          757,629  
                                                                                                         ---------------- 
                                                                                                                          
NET ASSETS                                                                                               $   209,490,985  
                                                                                                         ================ 
</TABLE>                        
See Notes to Financial Statements                                         
                                         
<PAGE>
                                          
                                        
                                                   
      
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT            
MERRILL LYNCH LIFE INSURANCE COMPANY                                         
STATEMENT OF NET ASSETS AT DECEMBER 31, 1992    
======================================================================        
<TABLE>                                                                                                                   
CAPTION>                                                                                                                  
                                                                                                                          
                                                                                                             Market       
ASSETS:                                                                Cost               Shares             Value        
                                                                   ================       ============   ================ 
<S>                                                                <C>                    <C>            <C>              
                                                                                                                          
Investments in Merrill Lynch Variable Series Funds, Inc.                                                                  
(Note 1):                                                                                                                 
Reserve Assets Fund                                                $    18,274,771         18,274,771    $    18,274,771  
Prime Bond Fund                                                         31,930,906          2,755,495         33,176,166  
High Current Income Fund                                                 8,701,168            845,019          9,405,057  
Quality Equity Fund                                                     42,395,079          1,747,936         44,537,415  
Equity Growth Fund                                                       9,253,141            552,366          9,832,116  
Flexible Strategy Fund                                                  44,686,423          3,278,971         46,397,448  
American Balanced Fund                                                   6,598,845            543,865          6,988,662  
American Balanced Fund - Seed Money                                      2,961,364            247,066          3,174,793  
Natural Resources Focus Fund                                               829,686             81,506            802,014  
Natural Resources Focus Fund - Seed Money                                2,380,247            221,810          2,182,613  
                                                                   ----------------                      ---------------- 
TOTAL ASSETS                                                       $   168,011,630                           174,771,055  
                                                                   ================                      ---------------- 
                                                                                                                          
LIABILITIES:                                                                                                              
                                                                                                                          
                                                                                                                          
TOTAL LIABILITIES                                                                                                      0  
                                                                                                         ---------------- 
                                                                                                                          
NET ASSETS                                                                                               $   174,771,055  
                                                                                                         ================ 
                                                                                                                          
NET ASSETS:                                                                                                               
Net Assets Allocable to Contracts in the Accumulation Period                                             $   169,016,302  
Net Assets Allocable to Contracts in the Annuity Period                                                          397,347  
Investment of Merrill Lynch Life Insurance Company                                                             5,357,406  
                                                                                                         ---------------- 
                                                                                                                          
NET ASSETS                                                                                               $   174,771,055  
                                                                                                         ================ 
</TABLE>
See Notes to Financial Statements                                         
<PAGE>
                                          
                                         
                                         
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT            
MERRILL LYNCH LIFE INSURANCE COMPANY                                         
STATEMENT OF EARNINGS AND CHANGES IN NET ASSETS       
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992, AND 1991             
====================================================================       
<TABLE>                                                                                                                   
<CAPTION>                                                                                                                 
                                                                                                                          
                                                                                                                          
                                                                          1993               1992               1991 
                                                                   ================   ================   ================ 
<S>                                                                <C>                <C>                <C>              
                                                                                                                          
Reinvested Dividends                                               $     5,318,214    $    10,584,016    $    11,845,208  
Net Gain (Loss):                                                                                                          
     Realized                                                            4,859,345            970,938            367,543  
     Unrealized                                                         15,714,056         (3,625,012)        24,211,270  
                                                                   ----------------   ----------------   ---------------- 
Investment Earnings                                                     25,891,615          7,929,942         36,424,021  
                                                                                                                          
Mortality and Expense Charges (Note 4)                                  (2,301,495)        (1,929,490)        (2,110,141) 
                                                                   ----------------   ----------------   ---------------- 
                                                                                                                          
Net Earnings                                                            23,590,120          6,000,452         34,313,880  
                                                                                                                          
Contract Owner Purchase Payments                                         2,973,525         20,724,258         24,218,534  
Contract Owner Withdrawals                                             (20,407,507)       (23,225,753)       (25,158,686) 
Contract Owner Transfers                                                 3,475,922                  0                  0 
Benefit Payments on Annuitized Contracts                                   (74,188)           (39,394)           (32,307) 
Deferred Sales Charges (Note 4)                                           (149,144)          (165,504)          (353,374) 
Contract Administration Charges (Note 4)                                   (61,495)          (142,551)          (184,543) 
                                                                   ----------------   ----------------   ---------------- 
Increase in Net Assets                                                   9,347,233          3,151,508         32,803,504  
Net Assets Beginning Balance                                           174,771,055        169,678,540        181,182,032  
Net Assets Transferred under Assumption                                                                                   
   Reinsurance Agreement (Note 2)                                       31,281,996          2,161,081        (44,306,996) 
Assets transferred to General Account                                   (5,909,299)          (220,074)                 0  
                                                                   ----------------   ----------------   ---------------- 
Net Assets Ending Balance                                          $   209,490,985    $   174,771,055    $   169,678,540  
                                                                   ================   ================   ================ 
Comprised of:                                                                                                             
  Contracts in the Accumulation Period                             $   208,733,356    $   169,016,302    $   163,948,356  
  Contracts in Annuity Period                                              757,629            397,347            344,621  
  Investment of Merrill Lynch Life Insurance Company (Note 5)                    0          5,357,406          5,385,563  
                                                                   ----------------   ----------------   ---------------- 
Net Assets                                                         $   209,490,985    $   174,771,055    $   169,678,540  
                                                                   ================   ================   ================ 
</TABLE>                                         
See Notes to Financial Statements                                         
<PAGE>
                                          


MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1993
===============================================================================

1.   Merrill  Lynch  Life Variable Annuity Separate  Account
("Account"),  a  separate  account  of  Merrill  Lynch  Life
Insurance Company ("Merrill Lynch Life") was established  by
a Board of Directors resolution on March 15, 1991 to support
Merrill  Lynch Life's operations respecting certain variable
annuity contracts ("Contracts").  The Account is governed by
Arkansas  State  Insurance Law. Merrill  Lynch  Life  is  an
indirect  wholly-owned subsidiary of Merrill  Lynch  &  Co.,
Inc.  ("Merrill").  On  October 1,  1991,  Tandem  Insurance
Group,  Inc.  ("Tandem Insurance") an indirect  wholly-owned
subsidiary  of  Merrill, was merged with  and  into  Merrill
Lynch  Life.  References herein to Merrill Lynch Life  apply
also to Tandem Insurance. This merger has been accounted for
as  a  combination  of entities  under common  control.  The
Account's  financial statements are reported on  a  combined
historical  basis  of  the Account  and  Tandem  Insurance's
separate account.

The  Account is a registered unit investment trust under the
Investment  Company  Act  of  1940  and  consists  of  eight
investment divisions.  The investment divisions each  invest
in  the securities of a single mutual fund portfolio of  the
Merrill  Lynch Variable Series Funds, Inc. ("Series Funds").
The  portfolios of the Series Funds have varying  investment
objectives  relative to growth of capital and  income.   The
Series  Funds receives investment advice from Merrill  Lynch
Asset Management, L.P. for a fee at an effective annual rate
ranging  from  0.275% to 0.75% of net assets of  the  Series
Funds.

The  assets of the Account are the property of Merrill Lynch
Life.  The portion of the Account's assets applicable to the
Contracts are not chargeable with liabilities arising out of
any  other  business Merrill Lynch Life may conduct.   There
are two sub-accounts for each investment division.  One sub-
account is for Federal tax qualified Contracts and the other
is  for  non-qualified Contracts.  No transfers may be  made
between a qualified and a non-qualified sub-account.

The  change in net assets maintained in the Account provides
the  basis for the periodic determination  of the amount  of
increased or decreased benefits under the Contracts.

The  net  assets  may not be less than the  amount  required
under  Arkansas  State Insurance Law to  provide  for  death
benefits  (without  regard  to  the  minimum  death  benefit
guarantee)  and other Contract benefits.

2.   As  a  result  of  an Assumption Reinsurance  Agreement
between  Family Life Insurance Company ("Family  Life")  and
Merrill  Lynch  Life, assets along with related  contractual
liabilities  of  approximately $31,282,000,  $2,161,000  and
$163,661,000  were  transferred to the Account  from  Family
Life's  Merrill Lynch Variable Annuity Account ("Family Life
Account") on various dates in 1993, 1992 and on September 1,
1991  respectively.   On  September  1,  1991  approximately
$44,307,000 of assets and Contract owners' liabilities  were
not  assumption reinsured by Merrill Lynch Life and remained
in  the   Family  Life Account.  This transaction  has  been
accounted   for  under  the  continuing  entity   basis   of
accounting and, therefore, the results of operations of  the
Family Life Account prior to September 1, 1991 are presented
as  part of the financial statements of the Account.  It  is
Merrill  Lynch Life's intention to assumption  reinsure  all
assets  and  Contract  owner's  liabilities  that  currently
remain in the Family Life Account wherever permitted by law.
<PAGE>

3.   The significant accounting policies of the Account  are
as follows:

Investments  in the divisions are included in the  statement
of  net  assets at the net asset values of  the Series  Fund
shares held.

Dividend income is recognized on the ex-dividend date.   All
dividends are automatically reinvested.

Realized  gains  and losses on the sales of investments  are
computed on the first in first out method.

The  operations of the Account are included in  the  Federal
income   tax  return  of  Merrill  Lynch  Life.  Under   the
provisions  of  the Contracts, Merrill Lynch  Life  has  the
right  to  charge  the Account for any  Federal  income  tax
attributable  to the Account.  No charge is currently  being
made  against the Account for such tax since, under  current
tax law, Merrill Lynch Life pays no tax on investment income
and  capital  gains reflected in variable  annuity  Contract
reserves.  However, Merrill Lynch  Life retains the right to
charge  for  any  Federal  income  tax  incurred  which   is
attributable to the Account if the law is changed.   Charges
for  state  and  local  taxes, if any, attributable  to  the
Account may also be made.

4.   A  deferred sales charge is deducted in  the  event  of
withdrawal of Contract value, subject to certain exceptions.
The deferred sales charge equals the lesser of (a) 5% of the
sum  of  purchase payments made within seven years prior  to
the  date of withdrawal, adjusted for any prior withdrawals,
or  (b)  5% of the amount withdrawn.  The charge is deducted
from the Contract value.

Merrill Lynch Life deducts a Contract Administration  Charge
of  $30 for each Contract on each Contract's anniversary  on
or  prior  to  the annuity date and upon full withdrawal  if
made  other  than on a Contract anniversary.   The  Contract
Administration  Charge  is  borne  by  Contract  owners   by
canceling  accumulation units with  a  value  equal  to  the
charge.

Merrill Lynch Life deducts a daily Expense Risk Charge.  For
non-qualified Contracts, the charge is equal  to  an  annual
rate  of  0.5% of the sum of the daily net assets values  of
all  non-qualified  sub-accounts.  For qualified  Contracts,
the rate is 0.2% of the sum of the daily net asset values of
all   qualified  sub-accounts.   This  charge  is  made   to
compensate  Merrill Lynch Life for the risk of  guaranteeing
not   to   increase   the  Contract  Administration   Charge
regardless of actual administrative costs.

Merrill  Lynch  Life  deducts a daily  Distribution  Expense
Charge  equal  to an annual rate of 0.05% of the  daily  net
asset value of the Account.  This charge compensates Merrill
Lynch  Life  in part for expenses it incurs in  distributing
the Contracts.

Merrill  Lynch  Life deducts a daily Mortality  Risk  Charge
equal  to  an  annual rate of 0.75% of the daily  net  asset
value  of  the  Account.  This charge is made to  compensate
Merrill  Lynch  Life for the mortality guarantees  it  makes
under the Contract.

Premium taxes payable to any government  entity are deducted
at the annuitization date.

5.  The net assets attributable to Merrill Lynch Life in the
Account  arise  from  Merrill  Lynch  Life's  investment  in
certain investment divisions to facilitate the establishment
of   those  investment  divisions  and  also  includes  that
retained  portion,  determined  ratably,  of  the  Account's
investment results applicable to those assets in the Account
in  excess  of  the  net  assets for  the  Contracts.   Such
investment results are not subject to charges for  mortality
and  expense risks.  Excess amounts retained in the  Account
may  be  transferred by Merrill Lynch Life  to  the  general
account.
<PAGE>

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT          
MERRILL LYNCH LIFE INSURANCE COMPANY                                       
SUPPLEMENTAL SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS                  
FOR THE YEAR ENDED DECEMBER 31, 1993                                       
==================================================================         
<TABLE>                                                                                                                 
<CAPTION>                                                                                                               
                                                                    Total                                               
                                                 Total              Non-               Total                            
                                                 Separate           qualified          Qualified           Total        
                                                 Account            Contracts          Contracts           Investment   
                                             ================   ================   ================   ================= 
<S>                                          <C>                <C>                <C>                <C>               
                                                                                                                        
Reinvested Dividends                         $     5,318,214    $     3,197,042    $     2,035,289    $         85,883  
Realized and Unrealized Gains - Net               20,573,401         11,883,804          8,223,587             466,010  
                                             ----------------   ----------------   ----------------   ----------------- 
Investment Earnings                               25,891,615         15,080,846         10,258,876             551,893  
                                                                                                                        
Mortality and Expense Charges                     (2,301,495)        (1,514,457)          (787,038)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Net Earnings                                      23,590,120         13,566,389          9,471,838             551,893  
                                                                                                                        
Contract Owner Purchase Payments                   2,973,525            350,750          2,622,775                   0  
Contract Owner Withdrawals                       (20,407,507)       (11,061,764)        (9,345,743)                  0  
Contract Owner Transfers                           3,475,922            880,866          2,595,056                   0 
Benefit Payments on Annuitized Contracts             (74,188)           (48,373)           (25,815)                  0  
Deferred Sales Charges                              (149,144)           (71,052)           (78,092)                  0  
Contract Administration Charges                      (61,495)           (29,880)           (31,615)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Increase in Net Assets                             9,347,233          3,586,936          5,208,404             551,893  
Net Assets Beginning Balance                     174,771,055        100,537,657         68,875,992           5,357,406  
Net Assets Transferred under                                                                                            
  Assumption Reinsurance Agreement                31,281,996         20,852,918         10,429,078                   0  
Assets Transferred to General Account             (5,909,299)                 0                  0          (5,909,299) 
                                             ----------------   ----------------   ----------------   ----------------- 
Net Assets Ending Balance                    $   209,490,985    $   124,977,511    $    84,513,474    $              0  
                                             ================   ================   ================   ================= 
Comprised of:                                                                                                           
  Contracts in the Accumulation Period       $   208,733,356    $   124,391,712    $    84,341,644    $              0  
  Contracts in Annuity Period                        757,629            585,799            171,830                   0  
  Investment of Merrill Lynch Life                                                                                      
      Insurance Company                                    0                  0                  0                   0  
                                             ----------------   ----------------   ----------------   ----------------- 
Net Assets                                   $   209,490,985    $   124,977,511    $    84,513,474    $              0  
                                             ================   ================   ================   ================= 
</TABLE>                                       
                                       
NOTE: A Qualified contract is a contract issued in connection with a retirement 
        plan that receives favorable tax treatment under section 401, 408, or   
        457 or any similar provision of the Internal Revenue Code. A 
        Nonqualified contract is a contract other than a Qualified contract.   
<PAGE>
                                        
                                       
                                       
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT          
MERRILL LYNCH LIFE INSURANCE COMPANY                                       
SUPPLEMENTAL SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS                  
FOR THE YEAR ENDED DECEMBER 31, 1992                                       
================================================================     
<TABLE>                                                                                                                 
<CAPTION>                                                                                                               
                                                                    Total                                               
                                                 Total              Non-               Total                            
                                                 Separate           qualified          Qualified           Total        
                                                 Account            Contracts          Contracts           Investment   
                                             ================   ================   ================   ================= 
<S>                                          <C>                <C>                <C>                <C>               
                                                                                                                        
Reinvested Dividends                         $    10,584,016    $     6,129,257    $     4,213,996    $        240,763  
Realized and Unrealized Losses - Net              (2,654,074)        (1,486,789)        (1,118,439)            (48,846) 
                                             ----------------   ----------------   ----------------   ----------------- 
Investment Earnings                                7,929,942          4,642,468          3,095,557             191,917  
                                                                                                                        
Mortality and Expense Charges                     (1,929,490)        (1,269,234)          (660,256)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Net Earnings                                       6,000,452          3,373,234          2,435,301             191,917  
                                                                                                                        
Contract Owner Purchase Payments                  20,724,258         10,614,209         10,110,049                   0  
Contract Owner Withdrawals                       (23,225,753)       (10,415,704)       (12,810,049)                  0  
Benefit Payments on Annuitized Contracts             (39,394)           (28,953)           (10,441)                  0  
Deferred Sales Charges                              (165,504)           (79,870)           (85,634)                  0  
Contract Administration Charges                     (142,551)           (73,486)           (69,065)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Increase in Net Assets                             3,151,508          3,389,430           (429,839)            191,917  
Net Assets Beginning Balance                     169,678,540         96,636,660         67,656,317           5,385,563  
Net Assets Transferred under                                                                                            
  Assumption Reinsurance Agreement                 2,161,081            511,567          1,649,514                   0  
Net assets transferred to General Account           (220,074)                 0                  0            (220,074) 
                                             ----------------   ----------------   ----------------   ----------------- 
Net Assets Ending Balance                    $   174,771,055    $   100,537,657    $    68,875,992    $      5,357,406  
                                             ================   ================   ================   ================= 
Comprised of:                                                                                                           
  Contracts in the Accumulation Period       $   169,016,302    $   100,262,233    $    68,754,069    $              0  
  Contracts in Annuity Period                        397,347            275,424            121,923                   0  
  Investment of Merrill Lynch Life                                                                                      
      Insurance Company                            5,357,406                  0                  0           5,357,406  
                                             ----------------   ----------------   ----------------   ----------------- 
Total Net Assets                             $   174,771,055    $   100,537,657    $    68,875,992    $      5,357,406  
                                             ================   ================   ================   ================= 
</TABLE>                                       
                                       
NOTE: A Qualified contract is a contract issued in connection with a retirement 
        plan that receives favorable tax treatment under section 401, 408, or   
        457 or any similar provision of the Internal Revenue Code. A 
        Nonqualified contract is a contract other than a Qualified contract.   
<PAGE>
                                        
                                       
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT          
MERRILL LYNCH LIFE INSURANCE COMPANY                                       
SUPPLEMENTAL SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS                 
FOR THE YEAR ENDED DECEMBER 31, 1991                                       
=======================================================================        
<TABLE>                                                                                                                 
<CAPTION>                                                                                                               
                                                                                                                        
                                                                    Total                                               
                                                 Total              Non-               Total                            
                                                 Separate           qualified          Qualified           Total        
                                                 Account            Contracts          Contracts           Investment   
                                             ================   ================   ================   ================= 
<S>                                          <C>                <C>                <C>                <C>          
                                                                                                                        
Reinvested Dividends                         $    11,845,208    $     6,929,028    $     4,703,017    $        213,163  
Realized and Unrealized Gains - Net               24,578,813         14,604,233          9,599,163             375,417  
                                             ----------------   ----------------   ----------------   ----------------- 
Investments Earnings                              36,424,021         21,533,261         14,302,180             588,580  
                                                                                                                        
Mortality and Expense Charges                     (2,110,141)        (1,385,947)          (724,194)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Net Earnings                                      34,313,880         20,147,314         13,577,986             588,580  
                                                                                                                        
Contract Owner Purchase Payments                  24,218,534         15,764,063          8,454,471                   0  
Contract Owner Withdrawals                       (25,158,686)       (14,149,885)       (11,008,801)                  0  
Benefit Payments on Annuitized Contracts             (32,307)           (21,826)           (10,481)                  0  
Deferred Sales Charges                              (353,374)          (201,562)          (151,812)                  0  
Contract Administration Charges                     (184,543)           (86,243)           (98,300)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Increase in Net Assets                            32,803,504         21,451,861         10,763,063             588,580  
Net Assets Beginning Balance                     181,182,032        103,028,797         73,356,252           4,796,983  
Net Assets Transferred under                                                                                            
   Assumption Reinsurance Agreement              (44,306,996)       (27,843,998)       (16,462,998)                  0  
                                             ----------------   ----------------   ----------------   ----------------- 
Net Assets Ending Balance                    $   169,678,540    $    96,636,660    $    67,656,317    $      5,385,563  
                                             ================   ================   ================   ================= 
Comprised of:                                                                                                           
  Contracts in the Accumulation Period       $   163,948,356    $    96,421,811    $    67,526,545    $              0  
  Contracts in Annuity Period                        344,621            214,849            129,772                   0  
  Investment of Merrill Lynch Life                                                                                      
      Insurance Company                            5,385,563                  0                  0           5,385,563  
                                             ----------------   ----------------   ----------------   ----------------- 
Total Net Assets                             $   169,678,540    $    96,636,660    $    67,656,317    $      5,385,563  
                                             ================   ================   ================   ================= 
</TABLE>                                       
                                       
NOTE: A Qualified contract is a contract issued in connection with a retirement 
        plan that receives favorable tax treatment under section 401, 408, or   
        457 or any similar provision of the Internal Revenue Code. A 
        Nonqualified contract is a contract other than a Qualified contract. 
<PAGE>

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                   
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
NONQUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1993   
===================================================================== 
                                  
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                Merrill Lynch Variable Series Funds, Inc.                                         
                                                ------------------------------------------ 
                                                Total                                              High     
                                                Non-             Reserve          Prime            Current          Quality      
                                                qualified        Assets           Bond             Income           Equity       
                                                Contracts        Fund             Fund             Fund             Fund         
                                              ==============   ==============   ==============   ==============   ============== 
<S>                                           <C>              <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                          $   3,197,042    $     278,305    $   1,434,933    $     739,681    $     180,483  
Realized and Unrealized Gains  - Net             11,883,804                0        1,056,535          682,427        4,122,162  
                                              --------------   --------------   --------------   --------------   -------------- 
Investments Earnings                             15,080,846          278,305        2,491,468        1,422,108        4,302,645  
                                                                                                                                 
Mortality and Expense Charges                    (1,514,457)        (132,417)        (296,716)        (116,592)        (390,953) 
                                              --------------   --------------   --------------   --------------   ---------------
Net Earnings                                     13,566,389          145,888        2,194,752        1,305,516        3,911,692  
                                                                                                                                 
Contract Owner Purchase Payments                    350,750          218,225           56,517          115,251          212,486  
Contract Owner Withdrawals                      (11,061,764)      (1,274,447)      (1,789,460)        (550,201)      (2,596,200) 
Contract Owner Transfers                            880,866       (2,753,305)        (289,029)         509,764        1,394,475  
Benefit Payments on Annuitized Contracts            (48,373)          (6,706)          (2,799)          (7,390)         (17,168) 
Deferred Sales Charges                              (71,052)         (10,179)         (15,687)          (2,057)         (10,566) 
Contract Administration Charges                     (29,880)          (3,690)          (5,620)          (1,955)          (9,154) 
                                              --------------   --------------   --------------   --------------   --------------
Increase (Decrease) in Net Assets                 3,586,936       (3,684,214)         148,674        1,368,928        2,885,565  
Net Assets Beginning Balance                    100,537,657       10,718,219       19,001,713        6,587,584       25,784,447  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                         20,852,918        1,745,508        4,170,006        2,369,083        5,129,904  
                                              --------------   --------------   --------------   --------------   --------------
Net Assets Ending Balance                     $ 124,977,511    $   8,779,513    $  23,320,393    $  10,325,595    $  33,799,916  
                                              ==============   ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period        $ 124,391,712    $   8,720,111    $  23,293,712    $  10,247,690    $  33,532,570  
  Contracts in the Annuity Period                   585,799           59,402           26,681           77,905          267,346  
                                              --------------   --------------   --------------   --------------   --------------  
Total Contract Owners' Balance                $ 124,977,511    $   8,779,513    $  23,320,393    $  10,325,595    $  33,799,916  
                                              ==============   ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                                           $       1,612    $     384,732    $     171,658    $       5,638  
Realized and Unrealized Gains  - Net                               1,204,981        4,288,695          491,943           37,061  
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings                                               1,206,593        4,673,427          663,601           42,699  
                                                                                                                                 
Mortality and Expense Charges                                        (91,641)        (403,593)         (69,913)         (12,632) 
                                                               --------------   --------------   --------------   -------------- 
Net Earnings                                                       1,114,952        4,269,834          593,688           30,067  
                                                                                                                                 
Contract Owner Purchase Payments                                      73,390         (327,257)          15,433          (13,295) 
Contract Owner Withdrawals                                        (1,113,788)      (2,925,239)        (737,383)         (75,046) 
Contract Owner Transfers                                              53,197        1,165,555          391,811          408,398  
Benefit Payments on Annuitized Contracts                              (6,687)          (7,623)               0                0  
Deferred Sales Charges                                                (6,483)         (20,697)          (4,114)          (1,269) 
Contract Administration Charges                                       (2,132)          (6,375)          (1,065)             111  
                                                               --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                                    112,449        2,148,198          258,370          348,966  
Net Assets Beginning Balance                                       6,325,321       26,969,688        4,632,576          518,109  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                                           1,527,215        4,790,704          888,805          231,693  
                                                               --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                                      $   7,964,985    $  33,908,590    $   5,779,751    $   1,098,768  
                                                               ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period                         $   7,903,823    $  33,815,287    $   5,779,751    $   1,098,768  
  Contracts in the Annuity Period                                     61,162           93,303                0                0  
                                                               --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                                 $   7,964,985    $  33,908,590    $   5,779,751    $   1,098,768  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                   
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
NONQUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1993   
=========================================================================   
                       
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                   
                                                                 Merrill Lynch Variable Series Funds, Inc. 
                                                                 ------------------------------------------
                                                                                                   High              
                                                                 Reserve          Prime            Current          Quality      
                                                                 Assets           Bond             Income           Equity       
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1993                           435,033          740,485          243,643          784,183  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Unit Allocable to                                                                       
  Contracts in Annuity Period at December 31, 1992                     2,963              848            1,852            6,252  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1993                         437,996          741,333          245,495          790,435  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1993                   $       20.04    $       31.46    $       42.06    $       42.76  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1993                           334,010        1,685,235          344,820           97,957  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable to 
  Contracts in Annuity Period at December 31, 1993                     2,585            4,650                0                0  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1993                         336,595        1,689,885          344,820           97,957  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1993                   $       23.66   $        20.07   $        16.76   $        11.22 
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                    
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
NONQUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1992   
======================================================================          
                                        
<TABLE>                                                                                                                          
<CAPTION>
                                                Merrill Lynch Variable Series Funds, Inc. 
                                                ------------------------------------------                                          
                                                Total                                              High                          
                                                Non-             Reserve          Prime            Current          Quality      
                                                qualified        Assets           Bond             Income           Equity       
                                                Contracts        Fund             Fund             Fund             Fund         
                                              ==============   ==============   ==============   ==============   ============== 
<S>                                           <C>              <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                          $   6,129,257    $     418,425    $   1,206,850    $     606,564    $   1,491,705  
Realized and Unrealized Gains (Losses) - Net     (1,486,789)               0           55,624          517,609         (862,629) 
                                              --------------   --------------   --------------   --------------   -------------- 
Investments Earnings (Losses)                     4,642,468          418,425        1,262,474        1,124,173          629,076  
                                                                                                                                 
Mortality and Expense Charges                    (1,269,234)        (164,943)        (230,383)         (80,613)        (321,796) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Earnings (Losses)                             3,373,234          253,482        1,032,091        1,043,560          307,280  
                                                                                                                                 
Contract Owner Purchase Payments                 10,614,209          275,282        2,295,219        1,027,476        2,423,985  
Contract Owner Withdrawals                      (10,415,704)      (2,355,469)      (1,227,912)      (1,019,392)      (3,127,504) 
Contract Owner Transfers                                  0       (2,100,136)         194,881            1,677          841,515  
Benefit Payments on Annuitized Contracts            (28,953)          (6,332)          (2,248)          (3,801)          (7,574) 
Deferred Sales Charges                              (79,870)         (30,541)          (9,446)          (6,670)         (15,732) 
Contract Administration Charges                     (73,486)          (8,971)         (12,255)          (4,826)         (18,976) 
                                              --------------   --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                 3,389,430       (3,972,685)       2,270,330        1,038,024          402,994  
Net Assets Beginning Balance                     96,636,660       14,669,306       16,617,125        5,549,560       25,158,433  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                            511,567           21,598          114,258                0          223,020  
                                              --------------   --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                     $ 100,537,657    $  10,718,219    $  19,001,713    $   6,587,584    $  25,784,447  
                                              ==============   ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period        $ 100,262,233    $  10,653,293    $  18,984,035    $   6,552,079    $  25,711,875  
  Contracts in the Annuity Period                   275,424           64,926           17,678           35,505           72,572  
                                              --------------   --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                $ 100,537,657    $  10,718,219    $  19,001,713    $   6,587,584    $  25,784,447  
                                              ==============   ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                                           $      23,222    $   2,178,846    $     186,436    $      17,209  
Realized and Unrealized Gains (Losses) - Net                        (163,813)      (1,097,938)          72,295           (7,937) 
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings (Losses)                                       (140,591)       1,080,908          258,731            9,272  
                                                                                                                                 
Mortality and Expense Charges                                        (76,530)        (333,223)         (54,964)          (6,782) 
                                                               --------------   --------------   --------------   -------------- 
Net Earnings (Losses)                                               (217,121)         747,685          203,767            2,490  
                                                                                                                                 
Contract Owner Purchase Payments                                   1,413,093        1,997,882        1,046,505          134,767  
Contract Owner Withdrawals                                        (1,131,242)      (1,400,247)        (143,955)          (9,983) 
Contract Owner Transfers                                             692,472           28,737          330,461           10,393  
Benefit Payments on Annuitized Contracts                              (4,749)          (4,249)               0                0  
Deferred Sales Charges                                                (3,712)         (13,069)            (700)               0  
Contract Administration Charges                                       (5,001)         (20,764)          (2,356)            (337) 
                                                               --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                                    743,740        1,335,975        1,433,722          137,330  
Net Assets Beginning Balance                                       5,581,581       25,442,615        3,247,165          370,875  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                                                   0          191,098          (48,311)           9,904  
                                                               --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                                      $   6,325,321    $  26,969,688    $   4,632,576    $     518,109  
                                                               ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period                         $   6,287,120    $  26,923,146    $   4,632,576    $     518,109  
  Contracts in the Annuity Period                                     38,201           46,542                0                0  
                                                               --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                                 $   6,325,321    $  26,969,688    $   4,632,576    $     518,109  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                   
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE  OF EARNINGS AND CHANGES IN NET ASSETS      
NONQUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1992   
========================================================================= 
                       
<TABLE>                                                                                                                          
<CAPTION>
                                                                 Merrill Lynch Variable Series Funds, Inc. 
                                                                 ------------------------------------------                         
      
                                                                 Reserve          Prime            Current          Quality      
                                                                 Assets           Bond             Income           Equity       
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1992                           539,134          667,278          181,247          680,029  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable to                                                                      
  Contracts in Annuity Period at December 31, 1993                     3,286              621              982            1,919  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1992                         542,420          667,899          182,229          681,948  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1992                   $       19.76    $       28.45    $       36.15    $       37.81  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
                                                               <C>              <C>              <C>              <C>            
<S>                                                                                                                              
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1992                           308,949        1,534,082          309,664           50,351  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable to                                                                      
  Contracts in Annuity Period at December 31, 1993                     1,878            2,652                0                0  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1992                         310,827        1,536,734          309,664           50,351  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1992                   $       20.35    $       17.55    $       14.96    $       10.29  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                    
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
NONQUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1991   
========================================================================      
                                        
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                Merrill Lynch Variable Series Funds, Inc. 
                                                -----------------------------------------
                                                Total                                              High                          
                                                Non-             Reserve          Prime            Current          Quality      
                                                qualified        Assets           Bond             Income           Equity       
                                                Contracts        Fund             Fund             Fund             Fund         
                                              ==============   ==============   ==============   ==============   ============== 
<S>                                           <C>              <C>              <C>              <C>              <C>            
 
             
                                                                                                                                 
Reinvested Dividends                          $   6,929,028    $   1,172,888    $   1,531,725    $     754,617    $   1,692,715  
Realized and Unrealized Gains - Net              14,604,233                0        1,305,927        1,377,765        5,034,486  
                                              --------------   --------------   --------------   --------------   -------------- 
Investments Earnings                             21,533,261        1,172,888        2,837,652        2,132,382        6,727,201  
                                                                                                                                 
Mortality and Expense Charges                    (1,385,947)        (264,857)        (250,933)         (76,869)        (333,784) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Earnings                                     20,147,314          908,031        2,586,719        2,055,513        6,393,417  
                                                                                                                                 
Contract Owner Purchase Payments                 15,764,063       12,012,502          559,930          118,869        2,061,264  
Contract Owner Withdrawals                      (14,149,885)      (4,601,424)      (2,092,619)      (1,174,083)      (2,399,728) 
Contract Owner Transfers                                  0       (9,102,961)       3,017,552          (11,812)       3,608,328  
Benefit Payments on Annuitized Contracts            (21,826)          (6,960)          (2,298)          (3,359)               0  
Deferred Sales Charges                             (201,562)         (77,110)         (15,469)         (10,592)         (45,477) 
Contract Administration Charges                     (86,243)         (14,098)         (14,724)          (4,579)         (21,121) 
                                              --------------   --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                21,451,861         (882,020)       4,039,091          969,957        9,596,683  
Net Assets Beginning Balance                    103,028,797       20,934,437       18,779,473        5,734,464       23,041,864  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                        (27,843,998)      (5,383,111)      (6,201,439)      (1,154,861)      (7,480,114) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                     $  96,636,660    $  14,669,306    $  16,617,125    $   5,549,560    $  25,158,433  
                                              ==============   ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period        $  96,421,811    $  14,599,791    $  16,598,306    $   5,516,529    $  25,158,433  
  Contracts in Annuity Period                       214,849           69,515           18,819           33,031                0  
                                              --------------   --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                $  96,636,660    $  14,669,306    $  16,617,125    $   5,549,560    $  25,158,433  
                                              ==============   ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                                           $       6,090    $   1,625,261    $     131,707    $      14,025  
Realized and Unrealized Gains - Net                                2,175,960        4,337,540          363,235            9,320  
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings                                               2,182,050        5,962,801          494,942           23,345  
                                                                                                                                 
Mortality and Expense Charges                                        (71,210)        (347,157)         (34,233)          (6,904) 
                                                               --------------   --------------   --------------   -------------- 
Net Earnings                                                       2,110,840        5,615,644          460,709           16,441  
                                                                                                                                 
Contract Owner Purchase Payments                                     189,402          451,607          361,580            8,909  
Contract Owner Withdrawals                                          (396,948)      (3,179,584)        (242,905)         (62,594) 
Contract Owner Transfers                                             784,380        1,015,293          799,305         (110,085) 
Benefit Payments on Annuitized Contracts                              (4,874)          (4,335)               0                0  
Deferred Sales Charges                                                (7,937)         (42,188)          (2,278)            (511) 
Contract Administration Charges                                       (4,491)         (25,044)          (1,766)            (420) 
                                                               --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                                  2,670,372        3,831,393        1,374,645         (148,260) 
Net Assets Beginning Balance                                       4,373,962       27,404,560        2,083,264          676,773  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                                          (1,462,753)      (5,793,338)        (210,744)        (157,638) 
                                                               --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                                      $   5,581,581    $  25,442,615    $   3,247,165    $     370,875  
                                                               ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period                         $   5,537,249    $  25,393,463    $   3,247,165    $     370,875  
  Contracts in Annuity Period                                         44,332           49,152                0                0  
                                                               --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                                 $   5,581,581    $  25,442,615    $   3,247,165    $     370,875  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                   
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
NONQUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1991   
=======================================================================     
              
<TABLE>                                                                                                                          
<CAPTION>
                                                                 Merrill Lynch Variable Series Funds, Inc. 
                                                                 -----------------------------------------
                                                                                                   High                          
                                                                 Reserve          Prime            Current          Quality      
                                                                 Assets           Bond             Income           Equity       
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1991                           753,343          617,956          180,810          674,489  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable                                                                      
  to Contracts in Annuity Period at December 31, 1991                  3,587              701            1,083                0  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1991                         756,930          618,657          181,893          674,489  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1991                   $       19.38    $       26.86    $       30.51    $       37.30  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1991                           267,112        1,488,480          226,441           36,077  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable                                                                         
  to Contracts in Annuity Period at December 31, 1991                  2,139            2,881                0                0  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1991                         269,251        1,491,361          226,441           36,077  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1991                   $       20.73    $       17.06    $       14.34    $       10.28  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                    
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
QUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1993   
=========================================================================   
                                      
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                Merrill Lynch Variable Series Funds, Inc. 
                                                ------------------------------------------
                                                                                                   High                          
                                                Total            Reserve          Prime            Current          Quality      
                                                Qualified        Assets           Bond             Income           Equity       
                                                Contracts        Fund             Fund             Fund             Fund         
                                              ==============   ==============   ==============   ==============   ============== 
<S>                                           <C>              <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                          $   2,035,289    $     201,716    $   1,001,541    $     321,997    $     129,067  
Realized and Unrealized Gains - Net               8,223,587                0          737,280          294,584        2,956,197  
                                              --------------   --------------   --------------   --------------   -------------- 
Investments Earnings                             10,258,876          201,716        1,738,821          616,581        3,085,264  
                                                                                                                                 
Mortality and Expense Charges                      (787,038)         (65,783)        (157,506)         (40,008)        (217,433) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Earnings                                      9,471,838          135,933        1,581,315          576,573        2,867,831  
                                                                                                                                 
Contract Owner Purchase Payments                  2,622,775          227,132          418,721          117,100          828,804  
Contract Owner Withdrawals                       (9,345,743)      (1,719,956)      (2,053,055)        (744,481)      (2,009,192) 
Contract Owner Transfers                          2,595,056         (886,906)        (330,571)         754,912          300,190  
Benefit Payments on Annuitized Contracts            (25,815)          (3,027)         (13,362)               0           (4,858) 
Deferred Sales Charges                              (78,092)         (13,031)         (20,391)          (3,882)         (23,891) 
Contract Administration Charges                     (31,615)          (4,507)          (5,768)          (1,632)          (9,092) 
                                              --------------   --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                 5,208,404       (2,264,362)        (423,111)         698,590        1,949,792  
Net Assets Beginning Balance                     68,875,992        7,556,553       14,174,446        2,817,473       18,752,969  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                         10,429,078        1,112,444        1,946,672          659,357        3,374,263  
                                              --------------   --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                     $  84,513,474    $   6,404,635    $  15,698,007    $   4,175,420    $  24,077,024  
                                              ==============   ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period        $  84,341,644    $   6,380,258    $  15,650,173    $   4,175,420    $  24,026,800  
  Contracts in the Annuity Period                   171,830           24,377           47,834                0           50,224  
                                              --------------   --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                $  84,513,474    $   6,404,635    $  15,698,007    $   4,175,420    $  24,077,024  
                                              ==============   ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                                           $         920    $     290,580    $      88,043    $       1,425  
Realized and Unrealized Gains - Net                                  781,042        3,169,326          255,104           30,054  
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings                                                 781,962        3,459,906          343,147           31,479  
                                                                                                                                 
Mortality and Expense Charges                                        (44,348)        (229,109)         (28,739)          (4,112) 
                                                               --------------   --------------   --------------   -------------- 
Net Earnings                                                         737,614        3,230,797          314,408           27,367  
                                                                                                                                 
Contract Owner Purchase Payments                                     259,540          685,971           71,018           14,489  
Contract Owner Withdrawals                                          (505,621)      (2,195,792)         (84,872)         (32,774) 
Contract Owner Transfers                                             690,033        1,323,877          647,265           96,256  
Benefit Payments on Annuitized Contracts                                   0           (4,568)               0                0  
Deferred Sales Charges                                                (3,752)         (11,321)            (703)          (1,121) 
Contract Administration Charges                                       (2,173)          (7,293)            (947)            (203) 
                                                               --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                                  1,175,641        3,021,671          946,169          104,014  
Net Assets Beginning Balance                                       3,506,800       19,427,761        2,356,085          283,905  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                                             438,344        2,705,380          121,636           70,982  
                                                               --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                                      $   5,120,785    $  25,154,812    $   3,423,890    $     458,901  
                                                               ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period                         $   5,120,785    $  25,105,417    $   3,423,890    $     458,901  
  Contracts in the Annuity Period                                          0           49,395                0                0  
                                                               --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                                 $   5,120,785    $  25,154,812    $   3,423,890    $     458,901  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                    
MERRILL LYNCH LIFE INSURANCE COMPANY     
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
QUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1993   
========================================================================      

<TABLE>                                                                                                                          
<CAPTION>
                                                                 Merrill Lynch Variable Series Funds, Inc. 
                                                                 -----------------------------------------                       
                                                                                                   High                          
                                                                 Reserve          Prime            Current          Quality      
                                                                 Assets           Bond             Income           Equity       
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1993                           307,470          476,127           93,456          517,095  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable                                                                         
  to Contracts in Annuity Period at December 31, 1993                  1,175            1,455                0            1,081  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1993                         308,645          477,582           93,456          518,176  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1993                   $       20.75    $       32.87    $       44.68    $       46.46  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1993                           195,678        1,223,015          200,914           40,239  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable                                                                         
  to Contracts in Annuity Period at December 31, 1993                      0            2,406                0                0  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1993                         195,678        1,225,421          200,914           40,239  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1993                   $       26.17    $       20.53    $       17.04    $       11.40  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                   
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
QUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1992   
========================================================================      

<TABLE>                                                                                                                           
<CAPTION>                                                                                                                        
                                                Merrill Lynch Variable Series Funds, Inc.                                           
                                                -----------------------------------------                                        
                                                                                                   High                          
                                                Total            Reserve          Prime            Current          Quality      
                                                Qualified        Assets           Bond             Income           Equity       
                                                Contracts        Fund             Fund             Fund             Fund         
                                              ==============   ==============   ==============   ==============   ============== 
<S>                                           <C>              <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                          $   4,213,996    $     296,423    $     887,334    $     256,700    $   1,058,208  
Realized and Unrealized Gains (Losses) - Net     (1,118,439)               0           74,807          214,944         (561,106) 
                                              --------------   --------------   --------------   --------------   -------------- 
Investments Earnings (Losses)                     3,095,557          296,423          962,141          471,644          497,102  
                                                                                                                                 
Mortality and Expense Charges                      (660,256)         (89,786)        (131,718)         (26,300)        (172,060) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Earnings (Losses)                             2,435,301          206,637          830,423          445,344          325,042  
                                                                                                                                 
Contract Owner Purchase Payments                 10,110,049          476,203        2,632,187          286,340        3,046,642  
Contract Owner Withdrawals                      (12,810,049)      (2,833,733)      (1,991,631)        (292,617)      (3,342,720) 
Contract Owner Transfers                                  0       (2,125,643)         545,681          (27,073)         698,308  
Benefit Payments on Annuitized Contracts            (10,441)          (2,268)               0                0           (4,208) 
Deferred Sales Charges                              (85,634)         (23,724)          (8,265)            (477)         (24,450) 
Contract Administration Charges                     (69,065)          (8,721)         (10,674)          (2,448)         (21,022) 
                                              --------------   --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                  (429,839)      (4,311,249)       1,997,721          409,069          677,592  
Net Assets Beginning Balance                     67,656,317       11,451,236       11,953,694        2,399,027       17,443,706  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                          1,649,514          416,566          223,031            9,377          631,671  
                                              --------------   --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                     $  68,875,992    $   7,556,553    $  14,174,446    $   2,817,473    $  18,752,969  
                                              ==============   ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period        $  68,754,069    $   7,530,312    $  14,174,446    $   2,817,473    $  18,704,359  
  Contracts in the Annuity Period                   121,923           26,241                0                0           48,610  
                                              --------------   --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                $  68,875,992    $   7,556,553    $  14,174,446    $   2,817,473    $  18,752,969  
                                              ==============   ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                                           $      13,804    $   1,615,301    $      73,866    $      12,360  
Realized and Unrealized Gains (Losses) - Net                         (61,977)        (825,304)          57,463          (17,266) 
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings (Losses)                                        (48,173)         789,997          131,329           (4,906) 
                                                                                                                                 
Mortality and Expense Charges                                        (32,389)        (186,602)         (18,499)          (2,902) 
                                                               --------------   --------------   --------------   -------------- 
Net Earnings (Losses)                                                (80,562)         603,395          112,830           (7,808) 
                                                                                                                                 
Contract Owner Purchase Payments                                     742,138        2,005,651          771,171          149,717  
Contract Owner Withdrawals                                          (726,217)      (3,375,082)        (180,110)         (67,939) 
Contract Owner Transfers                                             320,394          253,698          423,473          (88,838) 
Benefit Payments on Annuitized Contracts                                   0           (3,965)               0                0  
Deferred Sales Charges                                                (4,422)         (23,518)            (445)            (333) 
Contract Administration Charges                                       (4,662)         (19,744)          (1,424)            (370) 
                                                               --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                                    246,669         (559,565)       1,125,495          (15,571) 
Net Assets Beginning Balance                                       3,179,039       19,774,876        1,155,263          299,476  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                                              81,092          212,450           75,327                0  
                                                               --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                                      $   3,506,800    $  19,427,761    $   2,356,085    $     283,905  
                                                               ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period                         $   3,506,800    $  19,380,689    $   2,356,085    $     283,905  
  Contracts in the Annuity Period                                          0           47,072                0                0  
                                                               --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                                 $   3,506,800    $  19,427,761    $   2,356,085    $     283,905  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                    
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
QUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1992   
=======================================================================  

<TABLE>                                                                                                                          
<CAPTION>
                                                                 Merrill Lynch Variable Series Funds, Inc. 
                                                                 -----------------------------------------                       
                                                                                                   High                          
                                                                 Reserve          Prime            Current          Quality      
                                                                 Assets           Bond             Income           Equity       
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1992                           369,314          478,220           73,583          456,649  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable                                                                         
  to Contracts in Annuity Period at December 31, 1992                  1,287                0                0            1,187  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1992                         370,601          478,220           73,583          457,836  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1992                   $       20.39    $       29.64    $       38.29    $       40.96  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Accumulation Units Allocable to Contracts in                                                                                     
  Accumulation Period at December 31, 1992                           156,275        1,082,720          155,312           27,220  
                                                                                                                                 
                                                                                                                                 
Accumulation Units Equivalent to Annuity Units Allocable                                                                         
  to Contracts in Annuity Period at December 31, 1992                      0            2,630                0                0  
                                                                                                                                 
                                                               --------------   --------------   --------------   -------------- 
Total Units Outstanding at December 31, 1992                         156,275        1,085,350          155,312           27,220  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
Accumulation Unit Value at December 31, 1992                   $       22.44    $       17.90    $       15.17    $       10.43  
                                                               ==============   ==============   ==============   ============== 
                                                                                                                                 
</TABLE>                                                
<PAGE>
                                                 
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                    
MERRILL LYNCH LIFE INSURANCE COMPANY   
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS 
QUALIFIED CONTRACTS                                                
FOR THE YEAR ENDED DECEMBER 31, 1991   
======================================================================= 

<TABLE>                                                                                                                          
<CAPTION>
                                                Merrill Lynch Variable Series Funds, Inc. 
                                                -----------------------------------------                                        
                                                                                                   High                          
                                                Total            Reserve          Prime            Current          Quality      
                                                Qualified        Assets           Bond             Income           Equity       
                                                Contracts        Fund             Fund             Fund             Fund         
                                              ==============   ==============   ==============   ==============   ============== 
<S>                                           <C>              <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                          $   4,703,017    $     795,825    $   1,152,296    $     312,495    $   1,175,705  
Realized and Unrealized Gains (Losses) - Net      9,599,163                0          949,602          562,925        3,471,553  
                                              --------------   --------------   --------------   --------------   -------------- 
Investments Earnings                             14,302,180          795,825        2,101,898          875,420        4,647,258  
                                                                                                                                 
Mortality and Expense Charges                      (724,194)        (139,318)        (145,188)         (24,689)        (173,058) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Earnings                                     13,577,986          656,507        1,956,710          850,731        4,474,200  
                                                                                                                                 
Contract Owner Purchase Payments                  8,454,471        2,470,153        1,129,633          207,550        2,397,081  
Contract Owner Withdrawals                      (11,008,801)      (2,456,617)      (2,398,180)        (442,063)      (2,284,381) 
Contract Owner Transfers                                  0       (1,211,953)        (105,819)         (58,918)       1,094,245  
Benefit Payments on Annuitized Contracts            (10,481)          (2,485)               0                0           (4,051) 
Deferred Sales Charges                             (151,812)         (38,045)         (32,188)          (5,981)         (28,870) 
Contract Administration Charges                     (98,300)         (17,612)         (15,161)          (3,307)         (26,391) 
                                              --------------   --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                10,763,063         (600,052)         534,995          548,012        5,621,833  
Net Assets Beginning Balance                     73,356,252       14,766,045       15,903,630        2,367,821       16,449,988  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                        (16,462,998)      (2,714,757)      (4,484,931)        (516,806)      (4,628,115) 
                                              --------------   --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                     $  67,656,317    $  11,451,236    $  11,953,694    $   2,399,027       17,443,706  
                                              ==============   ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period        $  67,526,545    $  11,423,547    $  11,953,694    $   2,399,027    $  17,391,848  
  Contracts in the Annuity Period                   129,772           27,689                0                0           51,858  
                                              --------------   --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                $  67,656,317    $  11,451,236    $  11,953,694    $   2,399,027    $  17,443,706  
                                              ==============   ==============   ==============   ==============   ============== 
</TABLE>                                                
<TABLE>                                                                                                                          
<CAPTION>                                                                                                                        
                                                                                                                    Natural      
                                                                 Equity           Flexible         American         Resources    
                                                                 Growth           Strategy         Balanced         Focus        
                                                                 Fund             Fund             Fund             Fund         
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>            
                                                                                                                                 
Reinvested Dividends                                           $       3,173    $   1,192,037    $      62,973    $       8,513  
Realized and Unrealized Gains (Losses) - Net                       1,167,765        3,303,943          146,787           (3,412) 
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings                                               1,170,938        4,495,980          209,760            5,101  
                                                                                                                                 
Mortality and Expense Charges                                        (29,908)        (197,350)         (11,094)          (3,589) 
                                                               --------------   --------------   --------------   -------------- 
Net Earnings                                                       1,141,030        4,298,630          198,666            1,512  
                                                                                                                                 
Contract Owner Purchase Payments                                     617,024        1,468,692           98,443           65,895  
Contract Owner Withdrawals                                          (839,620)      (2,176,835)        (257,336)        (153,769) 
Contract Owner Transfers                                             343,075         (193,478)         110,183           22,665  
Benefit Payments on Annuitized Contracts                                   0           (3,945)               0                0  
Deferred Sales Charges                                                (5,558)         (35,486)          (4,536)          (1,148) 
Contract Administration Charges                                       (5,801)         (28,131)          (1,150)            (747) 
                                                               --------------   --------------   --------------   -------------- 
Increase (Decrease) in Net Assets                                  1,250,150        3,329,447          144,270          (65,592) 
Net Assets Beginning Balance                                       2,475,864       19,823,458        1,116,197          453,249  
Net Assets Transferred under Assumption                                                                                          
   Reinsurance Agreement                                            (546,975)      (3,378,029)        (105,204)         (88,181) 
                                                               --------------   --------------   --------------   -------------- 
Net Assets Ending Balance                                      $   3,179,039    $  19,774,876    $   1,155,263    $     299,476  
                                                               ==============   ==============   ==============   ============== 
Comprised of:                                                                                                                    
  Contracts in the Accumulation Period                         $   3,179,039       19,724,651        1,155,263          299,476  
  Contracts in the Annuity Period                                          0           50,225                0                0  
                                                               --------------   --------------   --------------   -------------- 
Total Contract Owners' Balance                                 $   3,179,039    $  19,774,876    $   1,155,263    $     299,476  
                                                               ==============   ==============   ==============   ============== 
</TABLE>                                                
<PAGE>
                                                 

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE                    
MERRILL LYNCH LIFE INSURANCE COMPANY      
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
QUALIFIED CONTRACTS                                                   
FOR THE YEAR ENDED DECEMBER 31, 1991      
======================================================================       

<TABLE> 
<CAPTION> 
                                                                 Merrill Lynch Variable Series Funds, Inc. 
                                                                 ----------------------------------------- 
                                                                                                   High 
                                                                 Reserve          Prime            Current          Quality         
                                                                 Assets           Bond             Income           Equity          
                                                                 Fund             Fund             Fund             Fund            
                                                               ==============   ==============   ==============   ==============    
<S>                                                            <C>              <C>              <C>              <C>               
                                                                                                                                    
Accumulationd Units Allocable to Units in                                                                                           
  Accumulation Period at December 31, 1991                           572,896          428,448           74,458          431,667 
       
       
Accumulation Units Equivalent to Annuity Units Allocable       
  to Contracts in Annuity Period at December                           1,389                0                0            1,287     
       
                                                               --------------   --------------   --------------   --------------    
Total Units Outstanding at December 31, 1991                         574,285          428,448           74,458          432,954     
                                                               ==============   ==============   ==============   ==============    
       
Accumulation Unit Value at December 31, 1991                   $       19.94    $       27.90    $       32.22    $       40.29     
                                                               ==============   ==============   ==============   ==============    
</TABLE>                                                   
<TABLE>                                                                                                                             
<CAPTION>                                                                                                                           
                                                                                                                                    
                                                                                                                    Natural         
                                                                 Equity           Flexible         American         Resources 
                                                                 Growth           Strategy         Balanced         Focus       
                                                                 Fund             Fund             Fund             Fund       
                                                               ==============   ==============   ==============   ==============    
<S>                                                            <C>              <C>              <C>              <C>       
       
Accumulationd Units Allocable to Units in       
  Accumulation Period at December 31, 1991                           139,493        1,136,867           79,728           28,824     
       
       
Accumulation Units Equivalent to Annuity Units Allocable                                                                            
  to Contracts in Annuity Period at December                               0            2,895                0                0     
                                                                                                                                    
                                                               --------------   --------------   --------------   --------------    
Total Units Outstanding at December 31, 1991                         139,493        1,139,762           79,728           28,824     
                                                               ==============   ==============   ==============   ==============    
                                                                                                                                    
Accumulation Unit Value at December 31, 1991                   $       22.79    $       17.35    $       14.49    $       10.39 
                                                               ==============   ==============   ==============   ==============    
       
</TABLE>                                                   
<PAGE>
                                                   
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNTS                       
MERRILL LYNCH LIFE INSURANCE COMPANY      
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
INVESTMENT OF MERRILL LYNCH LIFE INSURANCE COMPANY                    
FOR THE YEAR ENDED DECEMBER 31, 1993      
========================================================================       
<TABLE> 
<CAPTION> 
                                                                                                   Natural 
                                                                                  American         Resources 
                                                                 Total            Balanced         Focus 
                                                                 Investment       Fund             Fund 
                                                               ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>                                
                                                                                                                                    
Reinvested Dividends                                           $      85,883    $      74,461    $      11,422                      
Realized Gains - Net                                                 466,010          419,946           46,064                      
                                                               --------------   --------------   --------------                     
Investments Earnings                                                 551,893          494,407           57,486                      
                                                                                                                                    
Assets Transferred to General Account                             (5,909,299)      (3,669,200)      (2,240,099) 
Net Assets January 1, 1993                                         5,357,406        3,174,793        2,182,613       
                                                               --------------   --------------   --------------       
Net Assets December 31, 1993                                   $           0    $           0    $           0       
                                                               ==============   ==============   ==============       
</TABLE>                                                   
<PAGE>
                                                   
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                      
MERRILL LYNCH LIFE INSURANCE COMPANY       
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
INVESTMENT OF MERRILL LYNCH LIFE INSURANCE COMPANY                    
FOR THE YEAR ENDED DECEMBER 31, 1992      
======================================================================       
<TABLE> 
<CAPTION> 
 
                                                                                                                    Natural 
                                                                                  Flexible         American         Resources 
                                                                 Total            Strategy         Balanced         Focus           
                                                                 Investment       Fund             Fund             Fund            
                                                               ==============   ==============   ==============   ==============    
<S>                                                            <C>              <C>              <C>              <C>               
                                                                                                                                    
Reinvested Dividends                                           $     240,763    $      10,519    $     155,237    $      75,007     
Unrealized Gains (Losses) - Net                                      (48,846)         (19,855)          16,673          (45,664)    
                                                               --------------   --------------   --------------   -------------- 
Investments Earnings (Losses)                                        191,917           (9,336)         171,910           29,343     
       
Assets Transferred to General Account                               (220,074)        (220,074)               0                0     
Net Assets January 1, 1992                                         5,385,563          229,410        3,002,883        2,153,270     
                                                               --------------   --------------   --------------   --------------    
       
Net Assets December 31, 1992                                   $   5,357,406    $           0    $   3,174,793    $   2,182,613     
                                                               ==============   ==============   ==============   ==============    
       
</TABLE>                                                   
<PAGE>
                                                   
MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT                      
MERRILL LYNCH LIFE INSURANCE COMPANY      
SUPPLEMENTAL CONSOLIDATING SCHEDULE OF EARNINGS AND CHANGES IN NET ASSETS   
INVESTMENT OF MERRILL LYNCH LIFE INSURANCE COMPANY                    
FOR THE YEAR ENDED DECEMBER 31, 1991      
=======================================================================  
<TABLE> 
<CAPTION>       
 
                                                                                                                    Natural 
                                                                                  Flexible         American         Resources 
                                                                 Total            Strategy         Balanced         Focus 
                                                                 Investment       Fund             Fund             Fund 
                                                               ==============   ==============   ==============   ============== 
<S>                                                            <C>              <C>              <C>              <C>       
       
Reinvested Dividends                                           $     213,163    $      11,204    $     149,566    $      52,393     
Unrealized Gains (Losses) - Net                                      375,417           34,651          364,358          (23,592)    
                                                               --------------   --------------   --------------   --------------    
Investments Earnings                                                 588,580           45,855          513,924           28,801     
                                                                                                                                    
Net Assets January 1, 1991                                         4,796,983          183,555        2,488,959        2,124,469     
                                                               --------------   --------------   --------------   --------------    
 
Net Assets December 31, 1991                                   $   5,385,563    $     229,410    $   3,002,883    $   2,153,270 
                                                               ==============   ==============   ==============   ============== 
</TABLE>
<PAGE>
[/DOCUMENT]


</DOCUMENT
<PAGE>
<PAGE>




INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We  have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly-owned subsidiary
of  Merrill Lynch Insurance Group, Inc., as of December 31,  1993
and  1992,  and the related statements of earnings, stockholder's
equity, and cash flows for each of the three years in the  period
ended  December  31,  1993.  These financial statements  are  the
responsibility  of the Company's management.  Our  responsibility
is  to express an opinion on these financial statements based  on
our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provides a reasonable basis for our opinion.

In  our opinion, such financial statements present fairly, in all
material  respects,  the financial position  of  the  Company  at
December 31, 1993 and 1992, and the results of its operations and
its  cash  flows for each of the three years in the period  ended
December   31,   1993  in  conformity  with  generally   accepted
accounting principles.

As discussed in Note 1 to the  financial  statements, in 1993 the
Company changed its method of accounting for certain  investments
in debt and  equity  securities  to  conform  with  Statement  of
Financial Accounting Standards No. 115.



/s/Deloitte & Touche

February 28, 1994









<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
BALANCE SHEETS
AS OF DECEMBER 31, 1993 AND 1992
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>

ASSETS                                                                         1993          1992
- ------                                                                         ----          ----  

<S>                                                                       <C>            <C>
INVESTMENTS:                                                       
 Fixed maturity securities available for sale, at estimated fair value                          
   (amortized cost: 1993 - $5,369,236; 1992 - $334,638)                   $  5,597,359   $    335,916
 Fixed maturity securities held for trading, at estimated fair value                 
   (amortized cost: 1993 - $140,635)                                           144,035              0
 Fixed maturity securities to be held to maturity, at amortized cost                     
   (estimated fair value: 1992 - $6,713,831)                                         0      6,449,981
 Equity securities available for sale, at estimated fair value                    
   (cost: 1993 - $24,424; 1992 - $31,598)                                       24,970         33,186
 Equity securities held for trading, at estimated fair value                      
   (cost 1993 - $19,694)                                                        20,585              0
 Mortgage loans on real estate                                                 191,214        264,966
 Real estate available for sale                               
   (accumulated depreciation:  1993 - $850; 1992 - $321)                        29,761         12,847
 Policy loans on insurance contracts                                           924,579        834,461
                                                                          -------------  -------------
          Total Investments                                                  6,932,503      7,931,357
                                                        
CASH AND CASH EQUIVALENTS                                                      122,218        172,124
ACCRUED INVESTMENT INCOME                                                      120,337        138,797
DEFERRED POLICY ACQUISITION COSTS                                              318,903        373,214
FEDERAL INCOME TAXES - DEFERRED                                                 16,878         19,982
REINSURANCE RECEIVABLES                                                          1,190            856
RECEIVABLES FROM AFFILIATES - NET                                                  789              0
OTHER ASSETS                                                                    21,481         19,864
SEPARATE ACCOUNTS ASSETS                                                     4,715,278      3,127,767
                                                                          -------------  -------------
                          
TOTAL ASSETS                                                              $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   




See notes to financial statements.
<PAGE>





<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY                                           1993           1992
- ------------------------------------                                           ----           ---- 

LIABILITIES:                                                       
<S>                                                                       <C>            <C>
 POLICY LIABILITIES AND ACCRUALS:                                  
   Policyholders' account balances                                        $  6,691,811   $  7,804,447
   Claims and claims settlement expenses                                        20,295          7,565
                                                                          -------------  -------------
          Total policy liabilities and accruals                              6,712,106      7,812,012
                                        
 OTHER POLICYHOLDER FUNDS                                                       28,768         14,637
 LIABILITY FOR GUARANTY FUND ASSESSMENTS                                        28,083         27,104
 OTHER LIABILITIES                                                              68,165         16,790
 FEDERAL INCOME TAXES - CURRENT                                                 10,122         30,010
 PAYABLE TO AFFILIATES - NET                                                         0          2,638
 SEPARATE ACCOUNTS LIABILITIES                                               4,715,278      3,118,296
                                                                          -------------  -------------  
          Total Liabilities                                                 11,562,522     11,021,487
                                                                          -------------  -------------
                                                              
                                                          
                                                              
                                                              
                                                              
                                                              
STOCKHOLDER'S EQUITY:                                         
 Common stock, $10 par value - 200,000 shares                 
   authorized, issued and outstanding                                            2,000          2,000
 Additional paid-in capital                                                    637,590        654,717
 Retained earnings                                                              47,860        102,873
 Net unrealized investment gain (loss)                                            (395)         2,884
                                                                          -------------  -------------
          Total Stockholder's Equity                                           687,055        762,474
                                                                          -------------  -------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                                $ 12,249,577   $ 11,783,961
                                                                          =============  =============
</TABLE>                                                                   
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                            1993         1992         1991
                                                            ----         ----         ----
                                                                       
<S>                                                     <C>          <C>          <C>
REVENUES:                                               
 Investment revenue:                                                   
   Net investment income                                $  586,461   $  712,739   $  787,603
   Net realized investment gains (losses)                   63,052      (29,639)     (21,957)
 Policy charge revenue                                      95,684       81,653       82,745
                                                        -----------  -----------  -----------            
        Total Revenues                                     745,197      764,753      848,391
                                                        -----------  -----------  -----------
                                                                    
BENEFITS AND EXPENSES:                                              
 Interest credited to policyholders' account
   balances                                                454,671      546,979      638,984
 Market value adjustment expense                            30,816        6,229        1,198
 Policy benefits (reinsurance recoveries: 1993 - $6,004;                                       
   1992 - $5,555; 1991 - $6,328)                            17,030       12,066        9,537
 Reinsurance premium ceded                                  12,665       12,457       12,765
 Amortization of deferred policy acquisition costs         109,456       88,795       93,391
 Insurance expenses and taxes                               47,784       72,560       78,448
                                                        -----------  -----------  -----------               
        Total Benefits and Expenses                        672,422      739,086      834,323
                                                        -----------  -----------  -----------
                                                                    
        Earnings Before Federal Income                              
          Tax Provision                                     72,775       25,667       14,068
                                                        -----------  -----------  -----------            
FEDERAL INCOME TAX PROVISION (BENEFIT):                             
 Current                                                    20,112       28,549       42,919
 Deferred                                                    4,803      (19,913)     (40,459)
                                                        -----------  -----------  -----------  
                                                                    
        Total Federal Income Tax Provision                  24,915        8,636        2,460
                                                        -----------  -----------  -----------
                                                                    
                                                                    
NET EARNINGS                                            $   47,860   $   17,031   $   11,608
                                                        ===========  ===========  ===========
</TABLE>







See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                                Net          
                                                  Additional                unrealized       Total
                                        Common      paid-in     Retained    investment    stockholder's
                                        stock       capital     earnings    gain (loss)       equity
                                       --------   -----------  ----------   -----------   -------------
<S>                                    <C>        <C>          <C>          <C>           <C>       
BALANCE, JANUARY 1, 1991               $ 2,000    $  572,321   $  74,234    $     (103)   $    648,452
                                                                          
 Capital contribution                                 82,396                                    82,396
 Net earnings                                                     11,608                        11,608
 Net unrealized investment loss                                                 (1,142)         (1,142)

BALANCE, DECEMBER 31, 1991               2,000       654,717      85,842        (1,245)        741,314
                                                                          
 Net earnings                                                     17,031                        17,031
 Net unrealized investment gain                                                  4,129           4,129
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1992               2,000       654,717     102,873         2,884         762,474
                                                                          
 Dividend to Parent                                  (17,127)   (102,873)                     (120,000)
 Net earnings                                                     47,860                        47,860
 Net unrealized investment loss (1)                                             (3,279)         (3,279)
                                       --------   -----------  ----------   -----------   -------------
BALANCE, DECEMBER 31, 1993             $ 2,000    $  637,590   $  47,860    $    ( 395)   $    687,055
                                       ========   ===========  ==========   ===========   =============


















</TABLE>

(1)   Asset  gains less adjustment of policyholders' account  balances
      and deferred policy acquisition costs (See Note 1).















See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Dollars in Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992            1991
                                                                          ----            ----            ----
<S>                                                                  <C>            <C>              <C>
OPERATING ACTIVITIES                                                                
 Net earnings                                                        $    47,860    $     17,031     $     11,608
   Adjustments to reconcile net earnings to net                            
     cash and cash equivalents provided (used)                            
     by operating activities:                                       
     Amortization of deferred policy acquisition                               
      costs                                                              109,456          88,795           93,391
     Capitalization of policy acquisition costs                          (91,189)        (39,146)        (149,440)
     Depreciation and amortization                                         1,142         (16,033)         (25,417)
     Net realized investment (gains) losses                              (63,052)         29,639           21,957
     Interest credited to policyholders' account balances                454,671         546,979          638,984
     Provision for deferred Federal                                 
      income tax                                                           4,803         (19,913)         (40,459)
     Cash and cash equivalents provided (used) by                            
      changes in operating assets and liabilities:                              
      Accrued investment income                                           18,460           6,018           (9,271)
      Policy liabilities and accruals                                     12,730           7,775          101,521
      Federal income taxes - current                                     (19,888)         14,955           44,782
      Other policyholder funds                                            14,131          12,826          (25,035)
      Liability for guaranty fund assessments                                979          16,439           10,665
      Payable to Family Life Insurance Company                                 0               0          (28,224)
     Policy loans                                                        (90,118)       (126,925)         (88,362)
     Investment trading securities                                      (145,972)              0                0
     Other, net                                                           49,425         (26,296)         (30,343)
                                                                     ------------   -------------    -------------          
      Net cash and cash equivalents provided                                
        by operating activities                                          303,438         512,144          526,357
                                                                     ------------   -------------    -------------
</TABLE>

                                                                   (Continued)
                                                                      
<PAGE>
                                                                      
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group, Inc.)
- ------------------------------------------------------------------
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
(Concluded) (Dollars In Thousands)
==============================================================================
<TABLE>
<CAPTION>
                                                                          1993            1992             1991
                                                                          ----            ----             ----
<S>                                                                  <C>            <C>              <C>
INVESTING ACTIVITIES:                                                 
 Fixed maturity securities sold                                          571,337       1,281,705        4,005,959
 Fixed maturity securities matured                                     2,776,992       2,206,447          746,273
 Fixed maturity securities purchased                                  (1,866,857)     (2,806,416)      (5,142,471)
 Equity securities available for sale purchased                           (8,983)        (17,843)         (67,348)
 Equity securities available for sale sold                                 6,451          44,188           20,768
 Mortgage loans on real estate principal payments received                35,561           8,548            5,977
 Mortgage loans on real estate acquired                                     (674)           (853)            (740)
 Real estate available for sale purchased                                      0            (340)         (22,706)
 Real estate available for sale sold                                       7,408             178           25,000
 Interest rate swaps sold                                                      0           2,302                0
 Recapture of investment in Separate Accounts                             29,389               0                0
 Investment in Separate Accounts                                         (20,000)         (3,841)               0
                                                                     ------------   -------------    -------------
      Net cash and cash equivalents provided (used)
        by investing activities                                        1,530,624         714,075         (429,288)
                                                                     ------------   -------------    -------------     
                                                                          
FINANCING ACTIVITIES:                                                     
 Paid-in capital from parent                                                   0               0           82,396
 Dividend paid to parent                                                (120,000)              0                0
 Affiliated notes payable                                                 (3,427)        (83,200)          18,794
 Policyholders' account balances:                                     
   Deposits                                                              814,314         217,410          436,564
   Withdrawals (net of transfers to Separate Accounts)                (2,574,854)     (1,338,034)        (772,811)
      Net cash and cash equivalents used                             ------------   -------------    ------------- 
        by financing activities                                       (1,883,967)     (1,203,824)        (235,057)
                                                                     ------------   -------------    -------------
NET INCREASE (DECREASE) IN CASH AND                                   
 CASH EQUIVALENTS                                                        (49,906)         22,395         (137,988)
                                                                      
CASH AND CASH EQUIVALENTS                                             
 Beginning of year                                                       172,124         149,729          287,717
                                                                     ------------   -------------    -------------
                                                                      
 End of year                                                         $   122,218    $    172,124     $    149,729
                                                                     ============   =============    =============
</TABLE>




See notes to financial statements.
<PAGE>
MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly-owned subsidiary of Merrill Lynch Insurance Group,
Inc.)


NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Basis  of Reporting:  Merrill Lynch Life Insurance Company  (the
 "Company")  is  a  wholly-owned  subsidiary  of  Merrill   Lynch
 Insurance  Group,  Inc. ("MLIG").  The Company  is  an  indirect
 wholly-owned  subsidiary of Merrill Lynch & Co., Inc.  ("Merrill
 Lynch & Co.").
 
 The  Company  sells  life insurance and annuity  products  which
 comprise  one business segment.  The primary products  that  the
 Company currently markets are immediate annuities, market  value
 adjusted   annuities,  variable  life  insurance  and   variable
 annuities.  The Company is currently licensed to sell  insurance
 in  forty-nine states, the District of Columbia, the U.S. Virgin
 Islands  and  Guam.   The Company markets  its  products  solely
 through the Merrill Lynch & Co. retail network.
 
 On  June  12,  1991,  the Company's former parent,  Family  Life
 Insurance  Company ("Family Life"), was sold to a non-affiliated
 entity.  Immediately prior to this sale, Family Life, through  a
 dividend,  transferred  its  100%  ownership  interest  in   the
 Company to its parent MLIG.  (See Note 8).
 
 On  October 1, 1991, Tandem Insurance Group, Inc. ("Tandem"),  a
 wholly-owned  subsidiary of MLIG, was merged with and  into  the
 Company.   This  merger has been accounted for as a  combination
 of  entities  under  common control.  The  assets,  liabilities,
 stockholder's  equity, earnings and cash flows as  presented  in
 these   financial  statements  are  reported   on   a   combined
 historical basis for all periods presented.
 
 The  accompanying  financial statements have  been  prepared  in
 conformity  with  generally accepted accounting  principles  for
 stock life insurance companies.
 
 Revenue   Recognition:   Revenues  for  the  Company's  interest
 sensitive  life, interest sensitive annuity, variable  life  and
 variable  annuity  products consist of policy  charges  for  the
 cost    of    insurance,   deferred   sales   charges,    policy
 administration   charges  and/or  withdrawal  charges   assessed
 against policyholder account balances during the period.
 
 Policyholders' Account Balances:  Liabilities for the  Company's
 universal life type contracts, including its life insurance  and
 annuity  products, are equal to the full accumulation  value  of
 such   contracts  as  of  the  valuation  date  plus  deficiency
 reserves for certain products. Interest crediting rates for  the
 Company's fixed rate products are as follows:
 
 Interest sensitive life products            4.0% -   8.8%
 Interest sensitive deferred annuities       2.4% -   9.0%
 Immediate annuities                         4.0% -  10.0%
 
 These  rates  may  be  changed at the  option  of  the  Company,
 subject  to  minimum guarantees, after initial guaranteed  rates
 expire.
 
 Liabilities for unpaid claims equal the death benefit for  those
 claims  which have been reported to the Company and an  estimate
 based   upon  prior  experience  for  those  claims  which   are
 unreported as of the valuation date.
<PAGE>
 
 Reinsurance:    Effective  during  1992,  the  Company   adopted
 Statement  of  Financial Accounting Standards ("SFAS")  No.  113
 "Accounting and Reporting for Reinsurance of Short-Duration  and
 Long-Duration  Contracts" ("SFAS No. 113"), which requires  that
 reinsurance  receivables and prepaid reinsurance  premium  ceded
 be  reported as assets.  SFAS No. 113 eliminates the practice by
 insurance   enterprises  of  reporting  assets  and  liabilities
 relating   to  reinsured  contracts  net  of  the   effects   of
 reinsurance.  The  impact  of  adopting  SFAS  No. 113  was  not
 material.
 
 In  the  normal course of business, the Company seeks  to  limit
 its  exposure to loss on any single insured life and to  recover
 a  portion  of  benefits  paid by ceding  reinsurance  to  other
 insurance  enterprises or reinsurers under indemnity reinsurance
 agreements,    primarily   excess   coverage   and   coinsurance
 agreements.   On life insurance contracts which the  Company  is
 currently  marketing,  the  maximum  amount  of  mortality  risk
 retained by the Company is $500,000 on a single life.
 
 Indemnity  reinsurance  agreements do not  relieve  the  Company
 from  its  obligations to policyholders.  Failure of  reinsurers
 to  honor  their  obligations could  result  in  losses  to  the
 Company.    The   Company  regularly  evaluates  the   financial
 condition  of its reinsurers so as to minimize its  exposure  to
 significant  losses  from reinsurer insolvencies.   The  Company
 holds  collateral under reinsurance agreements in  the  form  of
 letters  of  credit and funds withheld totaling $1,024,000  that
 can be drawn upon for delinquent reinsurance recoverables.
 
 As  of  December  31, 1993, the Company had life  insurance  in-
 force  which  was  ceded  to other life insurance  companies  of
 $2,005,191,000.
 
 Deferred  Policy  Acquisition Costs:  Policy  acquisition  costs
 for  life and annuity contracts are deferred and amortized based
 on  the  estimated  future  gross  profits  for  each  group  of
 contracts.   These future gross profit estimates are subject  to
 periodic  evaluation  by the Company, with  necessary  revisions
 applied against amortization to date.
 
 Policy  acquisition  costs  are principally  commissions  and  a
 portion   of   certain   other  expenses  relating   to   policy
 acquisition,  underwriting  and issuance,  which  are  primarily
 related  to  and  vary  with  the production  of  new  business.
 Certain  costs  and  expenses  reported  in  the  statements  of
 earnings are net of amounts deferred.  Policy acquisition  costs
 can  also  arise from the acquisition or reinsurance of existing
 in-force  policies  from other insurers.   These  costs  include
 ceding   commissions  and  professional  fees  related  to   the
 reinsurance assumed.
 
 Included  in  deferred policy acquisition costs are those  costs
 related   to  the  acquisition  by  assumption  reinsurance   of
 insurance contracts from  unaffiliated  insurers.  The  deferred 
 costs  will  be  amortized  in  proportion  to  the future gross
 profits over  the  anticipated  life  of  the acquired insurance
 contracts utilizing an interest methodology.
 
 In  December  1990,  the  Company  entered  into  an  assumption
 reinsurance  agreement with a non-affiliated insurer  (See  Note
 6).   The acquisition costs relating to this agreement are being
 amortized over a twenty-year period using an effective  interest
 rate  of 9.01%.  This reinsurance agreement provides for payment
 of  contingent ceding commissions based upon the persistency and
 mortality  experience of the insurance contracts  assumed.   Any
 payments  made  for  the contingent ceding commissions  will  be
 capitalized  and  amortized using an  identical  methodology  as
 that  used for the initial acquisition costs.  The following  is
 a  reconciliation of the acquisition costs for  the  reinsurance
 transaction for the three years ended December 31,:
<PAGE>
<TABLE>
<CAPTION>
                                    1993            1992             1991
                                    ----            ----             ----
                                               (In Thousands)               
 <S>                             <C>             <C>              <C>                                                               
 Beginning balance               $ 150,450       $ 160,235        $  24,294
 Capitalized amounts                 6,987           6,060          156,641
 Interest accrued                   13,136          15,401           14,071
 Amortization                      (30,926)        (31,246)         (34,771)
                                 ----------      ----------       ----------
 Ending balance                  $ 139,647       $ 150,450        $ 160,235
                                 ==========      ==========       ==========
</TABLE>

 The  following table presents the expected amortization of these
 deferred  acquisition  costs over  the  next  five  years.   The
 amortization  may  be adjusted based on periodic  evaluation  of
 the expected gross profits on the reinsured policies.

                    1994          $18,732,000
                    1995           17,840,000
                    1996           16,056,000
                    1997           12,488,000
                    1998            8,925,000
 
 Investments:   Effective  December 31,  1993,  the  Company  has
 adopted  SFAS  No.  115 "Accounting for Certain  Investments  in
 Debt  and  Equity  Securities" ("SFAS No. 115").  In  compliance
 with  SFAS  No.  115, the Company classified its investments  in
 fixed   maturity  securities  and  equity  securities   in   two
 categories, each separately identified:
 
    Available  for sale securities include both fixed  maturity
    and equity securities. These securities may be sold for the
    Company's    general   liquidity   needs,   asset/liability
    management  strategy,  credit dispositions  and  investment
    opportunities.  These securities are carried  at  estimated
    fair  value  with unrealized gains and losses  included  in
    stockholder's equity (net of tax). If a decline in value of
    a security is  determined  by management  to  be other than
    temporary, the carrying  value is adjusted to the estimated
    fair value at the date of this determination  and  recorded
    in the net realized investment gains  (losses)  caption  of
    the statement of earnings.
    
    Trading  securities represent securities that  are  managed
    with  an  investment  objective to  maximize  total  return
    subject to the Company's quality guidelines. Investments in
    this  portfolio will consist primarily of marketable  fixed
    maturity  and  equity  investments.  These  securities  are
    carried  at estimated fair value with unrealized gains  and
    losses included in the statement of earnings. The debt  and
    equity  securities classified as trading securities  as  of
    December  31,  1993 were acquired in 1993  and  immediately
    classified  as trading securities in compliance  with  SFAS
    No. 60 "Accounting and Reporting by Insurance Enterprises",
    prior to the adoption of SFAS No. 115.
 
 SFAS  No. 115 allows fixed maturity securities to be carried  at
 amortized cost if the Company has both the ability and  positive
 intent  to  hold these securities to maturity. The  Company  has
 determined that it can not guarantee that it will not  have  the
 need  or  opportunity  to sell any particular  security  in  its
 investment  holdings. As such, the Company did not utilize  this
 classification as of December 31, 1993.
 
 In  compliance with a recent Securities and Exchange Commissions
 ("SEC")  staff  announcement, the Company has  recorded  certain
 adjustments   to   deferred   policy   acquisition   costs   and
 policyholders'   account  balances  in  conjunction   with   its
 adoption  of  SFAS  No.  115. The SEC  requires  that  companies
 adjust  those  assets  and  liabilities  that  would  have  been
 adjusted  had  the  unrealized  investment gains or losses  from
 securities  classified  as  available  for  sale  actually  been
 realized   with   corresponding  credits  or  charges   reported
 directly  to shareholder's equity. Accordingly, deferred  policy
 acquisition  costs  have  
<PAGE>
 been  decreased  by  $36,044,000   and
 policyholders'   account  balances  have   been   increased   by
 $193,233,000 as of December 31, 1993.
 
 As  of December 31, 1992, the Company classified its investments
 in  fixed maturity securities as either "to be held to maturity"
 or  "available for sale." Fixed maturity securities to  be  held
 to  maturity are stated in the balance sheets at amortized cost.
 Fixed  maturity  securities available for  sale  are  stated  at
 estimated fair value. The net unrealized gain and loss on  these
 securities   are  reflected  as  a  component  of  stockholder's
 equity.
 
 For  fixed  maturity securities, premiums are amortized  to  the
 earlier  of the call or maturity date, discounts are accrued  to
 the   maturity  date  and  interest  income  is  accrued  daily.
 Realized  gains  and  losses on the  sale  or  maturity  of  the
 investments are determined on the basis of identified cost.
 
 Fixed  maturity  securities  may contain  securities  which  are
 considered  high  yield.  The Company defines high  yield  fixed
 maturity  securities  as  unsecured corporate  debt  obligations
 which  do  not have a rating equivalent to Standard  and  Poor's
 (or   similar  rating  agency)  BBB  or  higher,  and  are   not
 guaranteed  by  an  agency of the federal government.   Probable
 losses  are recognized in the period that a decline in value  is
 determined to be other than temporary.
 
 Mortgage  loans  on real estate are stated at  unpaid  principal
 balances  net of valuation allowances. Such valuation allowances
 are  based on the decline in value expected by management to  be
 realized on in-substance foreclosures of mortgage loans  and  on
 mortgage  loans which management believes may not be collectible
 in   full.   In  establishing  valuation  allowances  management
 considers, among other things, the estimated fair value  of  the
 underlying collateral.
 
 The  Company  has previously made mortgage loans  collateralized
 by  real  estate  and direct investments in  real  estate.   The
 return  on  and  the  ultimate  recovery  of  these  loans   and
 investments   are   generally  dependent   on   the   successful
 operation,  sale  or refinancing of the real  estate.   In  many
 parts   of   the  country,  current  real  estate  markets   are
 characterized  by above-normal vacancy rates, a  lack  of  ready
 sources  of  credit  for  real  estate  financing,  reduced   or
 declining real estate values, and similar factors.
 
 The  Company employs a system to monitor the effects of  current
 and  expected  real estate market conditions and  other  factors
 when  assessing  the collectability of mortgage  loans  and  the
 recoverability of the Company's real estate investments.   When,
 in   management's   judgment,   these   assets   are   impaired,
 appropriate  losses  are recorded.  Such  estimates  necessarily
 include  assumptions, which may include anticipated improvements
 in  selected market conditions for real estate, which may or may
 not   occur.    The  more  significant  assumptions   management
 considers  involve estimates of the following: lease, absorption
 and  sales  rate;  real  estate  values  and  rates  of  return;
 operating  expenses;  required capital improvements;  inflation;
 and  sufficiency  of  any  collateral independent  of  the  real
 estate.
 
 Resulting  from  the Company's management and valuation  of  its
 mortgage  loans  on  real estate, management believes  that  the
 carrying   value   approximates  the   fair   value   of   these
 investments.
 
 During  1993  the  Financial Accounting Standards  Board  issued
 SFAS  No. 114 "Accounting by Creditors for Impairment of a Loan"
 ("SFAS  No.  114").  SFAS  No. 114 requires  that  for  impaired
 loans,  the  impairment shall be measured based on  the  present
 value  of  expected future cash flows discounted at  the  loan's
 effective  interest  rate or the fair value of  the  collateral.
 Impairments of mortgage loans on real estate are established  as
 valuation  allowances  and recorded to net  realized  investment
 gains  (losses). SFAS No. 114 must be adopted for  fiscal  years
 beginning after  December 15, 1994.   The  Company  has  decided
 not  to  early  adopt  this  statement.  The   Company estimates
 that  the  impact  on  both   financial  position  and  earnings
 from adopting SFAS No. 114 would be immaterial.
 
 Real  estate available for sale, including real estate  acquired
 in  satisfaction of debt subsequent to its acquisition date,  is
 stated  at  depreciated  cost  less  valuation  allowances   and
 estimated  selling  costs. 
<PAGE>
 Depreciation is  computed  using  the
 straight-line  method over the estimated  useful  lives  of  the
 properties, which generally is 40 years.
 
 Policy  loans  on  insurance  contracts  are  stated  at  unpaid
 principal balances. The Company estimates the fair market  value
 of  policy  loans  as  equal to the book  value  of  the  loans.
 Policy  loans are fully collateralized by the account  value  of
 the  associated insurance contracts, and the spread between  the
 policy loan interest rate and the interest rate credited to  the
 account value held as collateral is fixed.
 
 Fair  Value  of Financial Instruments:  Beginning in  1992,  the
 Company  adopted SFAS No. 107, "Disclosures about Fair Value  of
 Financial  Instruments", which requires companies to report  the
 fair  value  of  financial instruments, for certain  assets  and
 liabilities both on and off - balance sheet.
 
 Federal  Income  Taxes:  The results of the  operations  of  the
 Company  are  included in the consolidated  Federal  income  tax
 return  of Merrill Lynch & Co.. The Company has entered  into  a
 tax-sharing  agreement  with Merrill Lynch  &  Co.  whereby  the
 Company  will calculate its current tax provision based  on  its
 operations.   Under  the  agreement,  the  Company  periodically
 remits   to  Merrill  Lynch  &  Co.  its  current  federal   tax
 liability.
 
 Effective the first quarter 1992, the Company adopted  SFAS  No.
 109,  "Accounting  for  Income Taxes"  ("SFAS  No.  109")  which
 requires  an  asset  and liability method  in  recording  income
 taxes  on  all  transactions that have been  recognized  in  the
 financial  statements.   SFAS  No. 109  provides  that  deferred
 taxes  be  adjusted  to reflect tax rates at  which  future  tax
 liabilities  or assets are expected to be settled  or  realized.
 Previously,   the   Company  accounted  for  income   taxes   in
 accordance  with  SFAS No. 96, "Accounting  for  Income  Taxes."
 The effect of adopting SFAS No. 109 was not material.
 
 Separate  Accounts:   The Separate Accounts are  established  in
 conformity   with   Arkansas  insurance   law,   the   Company's
 domiciliary  state, and under such law, if  and  to  the  extent
 provided  under the applicable insurance contracts, assets  held
 in  the  Separate  Accounts  equal to  the  reserves  and  other
 contract  liabilities with respect to the Separate Accounts  may
 not  be  chargeable with liabilities that arise from  any  other
 business  of  the  Company.  Separate  Accounts  assets  may  be
 subject  to General Account claims only to the extent the  value
 of such assets exceeds the Separate Accounts liabilities.
 
 Assets  and  liabilities of the Separate Accounts,  representing
 net  deposits and accumulated net investment earnings less fees,
 held  for  the benefit of policyholders, are shown  as  separate
 captions  in  the balance sheets.  Assets held in  the  Separate
 Accounts are carried at quoted market values.
 
 The  carrying value for Separate Accounts assets and liabilities
 approximates the estimated fair value of the underlying assets.
 
 Postretirement Benefits Other Than Pensions:  During the  fourth
 quarter  1992,  the  Company adopted SFAS No.  106,  "Employer's
 Accounting  for  Postretirement Benefits  Other  Than  Pensions"
 ("SFAS  No.  106").   SFAS  No.  106  requires  the  accrual  of
 postretirement  benefits (such as health care  benefits)  during
 the  years  an  employee provides service.  Prior to  1992,  the
 cost of these benefits were expensed on a modified pay-as-you-go
 basis when such cost  was allocated from MLIG as a component  of
 the Company's operating expenses. The  effect  of adopting  SFAS
 No. 106 was not material.
 
 Statements  of  Cash Flows:  For the purpose of  reporting  cash
 flows,  cash  and cash equivalents include cash on hand  and  on
 deposit  and short-term investments with original maturities  of
 three months or less.
 
 The  carrying  amounts approximate the estimated fair  value  of
 cash and cash equivalents.
 
 Reclassifications:  To facilitate comparisons with  the  current
 year,   certain   amounts   in  the  prior   years   have   been
 reclassified.
<PAGE>
NOTE 2.   INVESTMENTS
 
 The  amortized  cost (original cost for equity securities)  less
 valuation allowances and estimated fair value of investments  in
 fixed  maturity securities and equity securities as of  December
 31 are:

<TABLE>
<CAPTION>
                                                                                1993
                                                                                ----
                                                       Amortized
                                                       Cost less         Gross         Gross      Estimated
                                                       Valuation      Unrealized    Unrealized       Fair
                                                       Allowances        Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------  
                                                                           (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>                  
  Fixed maturity securities available for sale:                                 
   Corporate securities                                $ 3,181,667   $   159,233   $    18,440   $ 3,322,460
   Mortgage-backed securities                            2,015,328        79,645         3,998     2,090,975
   U.S. Treasury securitiesand obligations of                                  
      U.S. government corporations and                                         
      agencies                                             159,329        10,887           126       170,090
   Obligations of states and political                                
      subdivisions                                          12,912           922             0        13,834
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities available                                  
          for sale                                     $ 5,369,236   $   250,687   $    22,564   $ 5,597,359
                                                       ============  ============  ============  ============  
                                                           
  Equity securities available for sale:                                         
   Common stocks                                       $     4,481   $       577   $       657   $     4,401
   Non-redeemable preferred stocks                          19,943           757           131        20,569
                                                       ------------  ------------  ------------  ------------  
      Total equity securities available for sale       $    24,424   $     1,334   $       788   $    24,970
                                                       ============  ============  ============  ============                   
</TABLE>                                                             

<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less       Gross         Gross      Estimated
                                                        Valuation    Unrealized    Unrealized       Fair
                                                        Allowances      Gains         Losses        Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C> 
  Fixed maturity securities to be held to                                    
   maturity:                                                       
   Corporate securities                                $ 3,052,333   $   134,016   $     7,721   $ 3,178,628
   Mortgage-backed securities                            3,292,132       141,387         5,215     3,428,304
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                          
      agencies                                              97,976         1,798         1,396        98,378
   Obligations of states and political                                
      subdivisions                                           7,540           981             0         8,521
                                                       ------------  ------------  ------------  ------------ 
      Total fixed maturity securities to be                                  
          held to maturity                              $6,449,981   $   278,182   $    14,332   $ 6,713,831
                                                       ============  ============  ============  ============
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                               1992
                                                                               ----
                                                        Amortized
                                                        Cost less        Gross        Gross       Estimated
                                                        Valuation     Unrealized    Unrealized       Fair
                                                        Allowances       Gains        Losses         Value
                                                       ------------  ------------  ------------  ------------
                                                                          (In Thousands)
  <S>                                                  <C>           <C>           <C>           <C>
  Fixed maturity securities available for sale:                                       
   Corporate securities                                $   134,675   $     6,648   $       938   $   140,385
   Mortgage-backed securities                              117,248         3,316         8,337       112,227
   U.S. Treasury securities and obligations of                                 
      U.S. government corporations and                                         
      agencies                                              74,109           916           560        74,465
   Obligations of states and political                                
      subdivisions                                           8,606           233             0         8,839
                                                       ------------  ------------  ------------  ------------
      Total fixed maturity securities                                  
          available for sale                           $   334,638   $    11,113   $     9,835   $   335,916
                                                       ============  ============  ============  ============
                                                             
  Equity securities available for sale:                                         
   Common stocks                                       $    12,980   $       762   $         0   $    13,742
   Non-redeemable preferred stocks                          18,618           826             0        19,444
                                                       ------------  ------------  ------------  ------------ 
      Total equity securities available for sale       $    31,598   $     1,588   $         0   $    33,186
                                                       ============  ============  ============  ============
</TABLE>

 For  publicly  traded securities, the estimated  fair  value  is
 determined  using quoted market prices.  For securities  without
 a   readily   ascertainable  market  value,  the   Company   has
 determined an estimated fair value using a discounted cash  flow
 approach,  including provision for credit risk, based  upon  the
 assumption that such securities will be held to maturity.   Such
 estimated  fair values do not necessarily represent  the  values
 for which these securities could have been sold at the dates  of
 the   balance   sheets.   At  December  31,   1993   and   1992,
 respectively, securities without a readily ascertainable  market
 value,  having  an amortized cost less valuation  allowances  of
 approximately  $773,965,000 and $992,340,000, had  an  estimated
 fair  value  of  approximately $819,866,000 and  $1,064,915,000,
 respectively.
 
 The  amortized cost less valuation allowances and estimated fair
 value  of  fixed  maturity  securities  available  for  sale  at
 December 31, 1993  by contractual maturity are shown below:

<TABLE>
<CAPTION>
                                                       Amortized
                                                       Cost less      Estimated
                                                       Valuation        Fair
                                                       Allowances       Value
                                                       ------------  ------------
                                                            (In Thousands)
  <S>                                                  <C>           <C>         
  Fixed maturity securities available for sale:                                    
   Due in one year or less                             $   293,809   $   299,884
   Due after one year through five years                 1,162,162     1,207,307
   Due after five years through ten years                1,499,057     1,585,524
   Due after ten years                                     398,880       413,669
                                                       ------------  ------------
                                                         3,353,908     3,506,384
   Mortgage-backed securities                            2,015,328     2,090,975
                                                       ------------  ------------
    Total fixed maturity securities                                
        available for sale                             $ 5,369,236   $ 5,597,359
                                                       ============  ============
</TABLE>
<PAGE>
 
 Fixed  maturity  securities not due at a  single  maturity  date
 have  been included in the preceding table in the year of  final
 maturity.   Expected  maturities will  differ  from  contractual
 maturities  because  borrowers may have the  right  to  call  or
 prepay   obligations   with  or  without  call   or   prepayment
 penalties.
 
 The  Company's  investment  in mortgage  loans  on  real  estate
 consists principally of loans collateralized by commercial  real
 estate.   The  largest concentrations of commercial real  estate
 mortgage   loans  are  for  properties  located  in   California
 ($53,795,000  or  24%),  Illinois  ($28,294,000  or   13%)   and
 Pennsylvania ($27,558,000 or 12%).
 
 For  the years ended December 31, 1993 and 1992, $29,555,000 and
 $3,126,000,  respectively,  of  real  estate  was  acquired   in
 satisfaction of debt.
 
 Net  investment income arose from the following sources for  the
 years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities                            $   511,655   $   652,136   $   715,102
  Equity securities                                          4,143         4,813         2,852
  Mortgage loans on real estate                             20,342        25,954        32,827
  Real estate available for sale                                32         1,004           310
  Policy loans on insurance contracts                       46,129        40,843        34,366
  Other                                                     11,135         5,924        13,015
                                                       ------------  ------------  ------------
  Gross investment income                                  593,436       730,674       798,472
  Less expenses                                             (6,975)      (17,935)      (10,869)
                                                       ------------  ------------  ------------

  Net investment income                                $   586,461   $   712,739   $   787,603
                                                       ============  ============  ============
</TABLE>

 Net  realized  investment gains (losses), including  changes  in
 valuation allowances, determined by specific identification  for
 the years ended December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Fixed maturity securities available for sale         $    67,473   $    15,907   $   (12,689)
  Fixed maturity securities held for trading                 5,562             0             0
  Equity securities available for sale                          22        (3,051)         (804)
  Equity securities held for trading                         2,587             0             0
  Mortgage loans on real estate                             (9,310)      (42,997)      (12,913)
  Real estate available for sale                            (4,733)       (1,800)        3,224
  Other                                                      1,451         2,302         1,225
                                                       ------------  ------------  ------------
 
  Net realized investment gains (losses)               $    63,052   $   (29,639)  $   (21,957)
                                                       ============  ============  ============ 
</TABLE>
<PAGE>
 Valuation allowances have been established to reflect other than
 temporary  declines  in  estimated  fair  value of the following 
 classification of investments as of December 31,:

<TABLE>
<CAPTION>
                                                            1993          1992
                                                            ----          ----
                                                              (In Thousands)
  <S>                                                  <C>           <C>                   
  Fixed maturity securities to be held to maturity     $         0   $    19,711
  Fixed maturity securities available for sale                 850             0
  Equity securities available for sale                           0           210
  Mortgage loans on real estate                             45,924        55,610
  Real estate available for sale                            20,797         5,600
                                                       ------------  ------------      

                                                       $    67,571   $    81,131
                                                       ============  ============ 
</TABLE>
 
 Proceeds,  gains and losses from the sale or maturity  of  fixed
 maturity securities available for sale and held to maturity  for
 the years ended December 31,:
 
<TABLE>
<CAPTION>
                                                           1993          1992          1991
                                                           ----          ----          ----
                                                                    (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Proceeds                                             $ 3,348,329   $ 3,488,152   $ 4,752,232
  Realized investment gains                                 71,599        51,925        88,230  
  Realized investment losses                                 4,126        25,732        91,745  
</TABLE>

 
 Approximately  $4,291,000  of  unrealized  holding  gains   from
 investment  trading  securities were recorded  in  net  realized
 investment gains during 1993.
 
 The   Company   held  investments  at  December  31,   1993   of
 $22,672,000  which  have  been  non-income  producing  for   the
 preceding twelve months.
 
 The   Company  had  investment  securities  of  $28,702,000  and
 $19,030,000   held   on   deposit  with   insurance   regulatory
 authorities at December 31, 1993 and 1992, respectively.
 
 At  December  31, 1992, the Company retained $9,741,000  in  the
 Separate  Accounts,  including unrealized gains  of  $1,504,000.
 The  investments in the Separate Accounts were for  the  purpose
 of  providing original funding of certain mutual funds available
 as   investment   options   to   variable   life   and   annuity
 policyholders.  No funds were retained in the Separate  Accounts
 at December 31, 1993.
 
 The  Company  has  restructured the  terms  of  certain  of  its
 investments in fixed maturity securities and mortgage  loans  on
 real  estate during 1993 and 1992.  The following table provides
 the  amortized cost less valuation allowances immediately  prior
 to  restructuring, gross interest income that  would  have  been
 earned  had  the  loans  been current per their  original  terms
 ("Expected  Income"), gross interest income recorded during  the
 year  ("Actual Income") and equity interests which were received
 in the restructuring:
<PAGE>
<TABLE>
<CAPTION>
                                                           1993          1992  
                                                           ----          ----
                                                            (In Thousands)
  <S>                                                  <C>           <C>
  Fixed maturity securities:                              
   Amortized cost less valuation allowances            $     3,743   $    13,148 
   Expected income                                             916         2,781  
   Actual income                                               103         1,011  
   Equity interest received                                  1,833         2,003  
                                                          
  Mortgage loans on real estate:                          
   Amortized cost less valuation allowance             $    79,624   $         0      
   Expected income                                           6,859             0      
   Actual income                                             5,076             0      
</TABLE>
 
NOTE 3.   FEDERAL INCOME TAXES
 
 The  Company's  operating  results (excluding  Tandem  prior  to
 September  30, 1991) are consolidated with those of MLIG.   MLIG
 and   the  Company  are  included  in  Merrill  Lynch  &   Co.'s
 consolidated  Federal income tax returns.  It is the  policy  of
 Merrill  Lynch  & Co. to allocate the tax associated  with  such
 operating  results to its respective subsidiaries on a  separate
 company  basis.   The Company has the intent to pay  accumulated
 Federal  income tax to MLIG upon request.  For the  nine  months
 ended  September  30,  1991, Tandem  filed  a  separate  Federal
 income tax return.
 
 The  following is a reconciliation of the provision  for  income
 taxes  based on income before income taxes, computed  using  the
 Federal statutory tax rate, with the provision for income  taxes
 for the three years ended December 31,:
 
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
 <S>                                                   <C>           <C>           <C>
 Provision for income taxes computed at Federal                          
   statutory rate                                      $    25,471   $     8,726   $     4,783
                                                          
 Increase (decrease) in income taxes resulting from:                       
   Federal tax rate increase                                  (631)             
   Recognition of prior year capital loss tax                          
     benefits                                                                           (2,219)
   Other                                                        75           (90)         (104)
                                                       ------------  ------------  ------------

  Federal income tax provision                         $    24,915   $     8,636   $     2,460
                                                       ============  ============  ============
</TABLE>
 
 The  Federal statutory rate for 1993, 1992 and 1991 was 35%, 34%
 and 34%, respectively.
 
 The  Company  provides for deferred income taxes resulting  from
 temporary   differences  which  arise  from  recording   certain
 transactions  in  different  years  for  income  tax   reporting
 purposes than for financial reporting purposes.  The sources  of
 these differences and the tax effect of each were as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                            1993          1992          1991
                                                            ----          ----          ----
                                                                     (In Thousands)
  <S>                                                  <C>           <C>           <C>
  Deferred policy acquisition costs                    $    (9,030)  $   (17,633)  $   (32,834)
  Policyholders' account balances                            6,433        21,301        (6,282)
  Estimated liability for guaranty fund assessments         (1,066)       (2,735)       (3,626)
  Investment adjustments                                     7,941       (21,875)        2,437
  Other                                                        525         1,029          (154)
                                                       ------------  ------------  ------------
  Deferred Federal income tax                           
   provision (benefit)                                 $     4,803   $   (19,913)  $   (40,459)
                                                       ============  ============  ============
</TABLE>

Deferred tax assets and liabilities as of December 31, are
determined as follows:

<TABLE>
<CAPTION>                                       
                                                            1993          1992  
                                                            ----          ---- 
                                                              (In Thousands)
  <S>                                                  <C>           <C>               
  Deferred tax assets:                                    
   Policyholders' account balances                     $    99,475   $   105,908
   Investment adjustments                                   19,596        27,537
   Estimated liability for guaranty fund assessments         7,427         6,361   
                                                       ------------  ------------
      Total deferred tax asset                             126,498       139,806  
                                                       ------------  ------------
                                                          
  Deferred tax liabilities:                               
   Deferred policy acquisition costs                        92,625       101,655 
   Net unrealized investment gain (loss)                      (213)        1,486   
   Other                                                    17,208        16,683 
                                                       ------------  ------------
      Total deferred tax liability                         109,620       119,824
                                                       ------------  ------------
      Net deferred tax asset                           $    16,878   $    19,982
                                                       ============  ============
</TABLE>
 
 The  Company  anticipates that all deferred tax assets  will  be
 realized, therefore no valuation allowance has been provided.
 
 Federal  income  taxes  paid  (recovered)  totaled  $40,000,000,
 $13,594,000   and   $(1,560,000)  in  1993,   1992   and   1991,
 respectively.


NOTE 4.   RELATED PARTY TRANSACTIONS
 
 The  Company and MLIG are parties to a service agreement whereby
 MLIG  has  agreed  to  provide certain data  processing,  legal,
 actuarial,  management, advertising and other  services  to  the
 Company.  Expenses incurred by MLIG in relation to this  service
 agreement  are  reimbursed by the Company on an  allocated  cost
 basis.   Charges billed to the Company by MLIG pursuant  to  the
 agreement were $55,843,000, $63,300,000 and $78,306,000 for  the
 years ended December 31, 1993, 1992 and 1991, respectively.
 
 The  Company  and Merrill Lynch Asset Management, L.P.  ("MLAM")
 are  parties to a service agreement whereby MLAM has  agreed  to
 provide  certain invested asset management to the Company.   The
 Company pays a fee to MLAM for these services, through the  MLIG
 service  agreement.
 
 The  Company  has a general agency agreement with Merrill  Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives  of
 Merrill  Lynch,  Pierce, Fenner and Smith, Inc.  ("MLPF&S")  who
 are   the   
<PAGE>
 Company's   licensed   insurance   agents,   solicit
 applications  for contracts to be issued by the  Company.   MLLA
 is  paid  commissions  for the contracts sold  by  such  agents.
 Commissions   paid  to  MLLA  were  approximately   $67,102,000,
 $25,158,000   and   $27,974,000  for  1993,   1992   and   1991,
 respectively.   Substantially  all  of  these  commissions  were
 capitalized as deferred policy acquisition costs and  are  being
 amortized in accordance with the policy discussed in Note 1.
 
 In  connection with the acquisition of a block of variable  life
 insurance   business   from  Monarch  Life   Insurance   Company
 ("Monarch Life"), the Company borrowed funds from Merrill  Lynch
 &  Co. to partially finance the transaction.  As of December 31,
 1991,  the  outstanding balance of these loans was approximately
 $83,200,000.   These  loans were repaid during  1992.   Interest
 was  calculated on these loans at LIBOR plus 150  basis  points.
 Intercompany interest paid on these loans during 1992  and  1991
 was approximately $4,025,000 and $6,300,000, respectively.
 
 The  Company  and Merrill Lynch Trust Company ("ML Trust")  were
 parties  to an agreement whereby the Company retained  ML  Trust
 to  hold  certain invested assets upon the terms and  conditions
 of  the agreement.  ML Trust was paid a fee based on its current
 fee schedule. This agreement was terminated during 1993.
 
 The  Company  has  entered  into  certain  other  marketing  and
 administrative service agreements with affiliates in  connection
 with the variable life and annuity policies it sells.
 
 During  1993,  1992 and 1991, the Company allowed the  recapture
 of  certain  policies  previously  indemnity  reinsured  by  the
 Company  from  Family Life.  Simultaneously with the  recapture,
 the  Company's affiliate, ML Life Insurance Company of New  York
 ("ML   Life"),  assumption  reinsured  these  policies.    These
 transactions   resulted   in  the  transfer   of   approximately
 $11,900,000  $2,000,000  $19,200,000 of policy  reserves  during
 1993, 1992 and 1991, respectively.
 
 The  fair  value  of  the Company's payables  to  affiliates  is
 estimated  at  carrying value. These borrowings are  payable  on
 demand and bear a variable interest rate based on LIBOR.
 
 Total  intercompany interest paid was $737,000,  $5,409,000  and
 $8,567,000 for 1993, 1992 and 1991, respectively.
 
NOTE 5.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS
 
 On  December  20, 1993, the Company paid a $44,988,000  ordinary
 dividend  and a $75,012,000 extraordinary dividend to MLIG.  The
 Company   received   approval  from   the   Arkansas   Insurance
 Commissioner  prior  to  the  declaration  and  payment  of  the
 extraordinary dividend.
 
 At  December  31,  1993 and 1992, approximately $37,221,000  and
 $44,988,000,  respectively, of retained earnings  was  available
 for   distribution  to  the  Company's  stockholder.   Statutory
 capital  and  surplus  at  December  31,  1993  and  1992,   was
 $374,209,000 and $451,888,000, respectively.
 
 During  1991,  MLIG  contributed  capital  to  the  Company   of
 $82,396,000.    The  contribution  was  made  to   support   the
 underwriting  of additional insurance premiums and deposits.  No
 contributions were received during 1993 and 1992.
 
 Applicable  insurance department regulations  require  that  the
 Company   report  its  accounts  in  accordance  with  statutory
 accounting practices. Statutory accounting  practices  primarily
 differ from the principles utilized in these financial statements
 by charging policy acquisition costs  to  expense  as  incurred,
 establishing  future  policy benefit  reserves  using  different
 actuarial  assumptions,  not providing for  deferred  taxes  and
 valuing   securities  on  a  different  basis.   The   Company's
 statutory  net  income for the years ended  December  31,  1993,
 1992  and  1991  was $45,604,000, $60,140,000  and  $65,771,000,
 respectively.
 
<PAGE>
 
 The  National  Association  of  Insurance Commissioners ("NAIC")  
 has    developed   and    implemented   effective  December  31,
 1993,   the  Risk  Based  Capital  ("RBC")  adequacy  monitoring
 system. The RBC calculates the amount of adjusted capital  which
 a  life  insurance company should have based upon that company's
 risk profile. The NAIC has established four different levels  of
 regulatory  action  with respect to the RBC adequacy  monitoring
 system.  Each  of these levels may be triggered if an  insurer's
 total  adjusted  capital is less than a corresponding  level  of
 RBC. These levels are as follows:

   For  companies with capital levels which are below 100%  of
   the  basic RBC level (company action level) calculated  for
   that  company,  the company must submit to the  domiciliary
   insurance commissioner, and implement, an approved plan  to
   increase  adjusted capital to at least 100%  of  the  basic
   RBC.
   
   For  companies with capital levels which are below  75%  of
   the  basic  RBC  level  calculated for  that  company,  the
   company  must  submit to an examination by the  domiciliary
   insurance department and as a result of the findings of the
   examination, corrective orders may be issued.
   
   For  companies with capital levels which are below  50%  of
   the  basic  RBC level (authorized control level) calculated
   for  that  company, the domiciliary insurance  commissioner
   will   have  the  authority  to  place  the  company   into
   conservatorship or liquidation.
   
   For  companies with capital levels which are below  35%  of
   the  basic  RBC  level  calculated for  that  company,  the
   domiciliary  insurance commissioner  will  be  required  to
   place the company into conservatorship or liquidation.

 As  of  December  31,  1993,  based  on  the  RBC  formula,  the
 Company's  total adjusted capital level was 279%  of  the  basic
 RBC level.
 
 
NOTE 6.   REINSURANCE AGREEMENTS
 
 On  December  28,  1990, the Company entered into  an  indemnity
 reinsurance  agreement with Family Life, in  which  the  Company
 100%  coinsured  substantially  all  of  Family  Life's  general
 account  interest-sensitive  life  and  annuity  business,   and
 modified coinsured all of the separate account variable  annuity
 business.  As of December 31, 1993, substantially  all  of  this
 business  has  been assumption reinsured by the Company  and  an
 affiliate.
 
 On  December 31, 1990, the Company and an affiliate entered into
 a  100% reinsurance agreement with respect to all variable  life
 policies  issued  by Monarch Life and sold through  the  Merrill
 Lynch  &  Co.  retail  network.  As a result  of  the  indemnity
 provisions  of  the agreement, the Company became  obligated  to
 reimburse  Monarch Life for its net amount at risk  with  regard
 to  the  reinsured policies. At the date of acquisition,  assets
 of   approximately  $553,000,000  supporting   general   account
 reserves,  on  a  statutory accounting basis,  were  transferred
 from  Monarch Life to the Company.  This agreement provides  for
 contingent ceding commission payments to Monarch Life  dependent
 upon  the  lapse rate during the five years ending in  1995  and
 mortality  experience during the ten years ending in  2000.   To
 date,  the  Company  has  paid  approximately  $225,900,000   to
 Monarch  Life under the terms of the agreement.  As of  December
 31, 1993, the Company has accrued $7,673,000 for such payments.
 
 On  various  dates  during 1992 and 1991,  the  Company  and  an
 affiliate  assumption reinsured substantially all such policies,
 wherever permitted by appropriate regulatory authorities.   Upon
 assumption, the policy liabilities and the underlying assets  of
 approximately  $2,625,000,000 were transferred  to  the  Merrill
 Lynch  Life Variable Life Separate Account II.  As a  result  of
 the  assumptions, the Company became directly obligated  to  the
 policyholders,  rather than to Monarch Life.   Certain  contract
 owners  of the reinsured policies elected to remain with Monarch
 Life  as  permitted under certain 
<PAGE>
 state insurance  laws.  Assets
 and  liabilities of those policies not assumption  reinsured  by
 the  Company  or its affiliate have remained with Monarch  Life.
 The  Company  and  its affiliate have indemnified  Monarch  Life
 against  its  net  amount  at risk  on  such  policies.   As  of
 December  31,  1993,  approximately 10 life  insurance  policies
 with  $1,499,000  life  insurance  in  force  remain  under  the
 indemnity provisions of the reinsurance agreement.
 
 During  1992, the Company, and its affiliates, entered  into  an
 agreement  with  Monarch  Life for  the  purchase,  transfer  or
 assignment  of  certain services and assets owned,  licensed  or
 leased  by  Monarch Life.  Additionally, the Company along  with
 its  affiliates were allowed to actively solicit the  employment
 of  individuals  employed by Monarch Life, who are  required  to
 service   the  Company's  and  its  affiliates'  variable   life
 insurance  policies and Monarch Life's variable  life  insurance
 policies.   In  consideration  of  this,  the  Company  and  its
 affiliate,  ML Life, transferred title to Monarch  Life  certain
 telecommunications  equipment owned by Merrill  Lynch  Insurance
 Group  Services, Inc., an affiliate of the Company, with  a  net
 book  value  of  $1,753,000.   The  Company  agreed  to  service
 Monarch Life's variable life insurance policies for a period  of
 five  years at an annual rate of $100 per policy.  Monarch  Life
 has  an  option to terminate the service agreement  upon  proper
 notification.
 
NOTE 7.   INTEREST RATE SWAP CONTRACTS
 
 The  Company  enters into interest rate swap contracts  for  the
 purpose  of  minimizing  exposure to  fluctuations  in  interest
 rates  of  specific assets held.  The notional  amount  of  such
 swaps   outstanding   at  December  31,  1993   and   1992   was
 approximately  $155,082,000 and $197,024,000 respectively.   The
 average  unexpired term at December 31, 1993 and  1992  was  3.2
 and 3.5 years, respectively.
 
 The  current  amount  at  risk, on a  present  value  basis,  of
 terminating   or   replacing  at  current   market   rates   all
 outstanding  matched swaps in a loss position  at  December  31,
 1993  and  1992  was $0 and $0, respectively.  During  1992  and
 1991,  a  net  investment gain of approximately  $2,302,000  and
 $4,750,000,  respectively,  was  recorded  in  connection   with
 interest  rate  swap activity. The Company did not  realize  net
 investment  gains  (losses)  from interest  rate  swap  activity
 during 1993.
 
 During  1993,  1992  and 1991, the Company did  not  enter  into
 unmatched interest rate swap arrangements and did not act as  an
 intermediary or broker in interest rate swaps.
 
 Estimated fair values for the Company's interest rate swaps  are
 based  on  broker quotes.  At December 31, 1993  and  1992,  the
 estimated  fair  value for these contracts  was  $4,317,000  and
 $10,551,000, respectively.
 
NOTE 8.   SALE OF FAMILY LIFE INSURANCE COMPANY
 
 On  June  12,  1991, MLIG sold Family Life to  a  non-affiliated
 entity.   Prior  to closing, MLIG transferred to  affiliates  of
 Family  Life,  to the extent permitted by law,  all  assets  and
 liabilities  of  Family  Life that were not  related  to  Family
 Life's  mortgage  protection life insurance  business.   Certain
 life  insurance  and  annuity products sold through  the  retail
 network  of Merrill Lynch & Co. and underwritten by Family  Life
 have been or will be assumption reinsured by the Company or  its
 affiliate  in  those jurisdictions in which the Company  or  its
 affiliate has the authority to do so. (See Note 6)
 
NOTE 9.   COMMITMENTS AND CONTINGENCIES
 
 State  insurance laws generally require that all  life  insurers
 who  are  licensed to transact business within  a  state  become
 members  of  the  state's life insurance  guaranty  association.
 These  associations have been established for the protection  of
 policyholders from loss (within specified limits)  as  a  result
 of  the  insolvency  of an insurer.  At the time  an  insolvency
 occurs,  the guaranty association assesses the remaining members
 of   the  association  an  amount  sufficient  to  satisfy   the
 insolvent  insurer's policyholder obligations (within  specified
 limits).   During 1991, and to a lesser extent 1992, there  were
 certain  highly 
<PAGE>
 publicized  life insurance  insolvencies.   The
 Company has utilized public information to estimate what  future
 assessments  it  will  incur as a result of these  insolvencies.
 At  December  31,  1993  and 1992, the Company  had  accrued  an
 estimated  liability  for future guaranty  fund  assessments  of
 $28,083,000   and   $27,104,000,  respectively.    The   Company
 regularly   monitors   public  information   regarding   insurer
 insolvencies  and  will  adjust its  estimated  liability  where
 appropriate.
 
 In  the  normal  course of business, the Company is  subject  to
 various   claims  and  assessments.   Management  believes   the
 settlement of these matters would not have a material effect  on
 the financial position or results of operations of the Company.
 
                           * * * * * *


<PAGE>
<PAGE>



                                         PART C
                                   OTHER INFORMATION







<PAGE>
<PAGE>

Item 24. Financial Statements and Exhibits

(a) Financial Statements
   
     (1)       Financial Statements of Merrill Lynch Life Variable Annuity
               Separate Account for the three years ended December 31, 1993
               and the Notes relating thereto appear in the Statement of
               Additional Information (Part B of the Registration Statement).

     (2)       Financial Statements of Merrill Lynch Life Insurance Company
               for the three years ended December 31, 1993 and the Notes
               relating thereto appear in the Statement of Additional
               Information (Part B of the Registration Statement).
    
(b) Exhibits

     (1)       Resolution of the Board of Directors of Merrill Lynch Life
               Insurance Company establishing the Merrill Lynch Life Variable
               Annuity Separate Account (Incorporated by Reference to
               Registrant's Form N-4 Registration No. 33-40856 Filed May 29,
               1991).

     (2)       Not Applicable

     (3)       Underwriting Agreement Between Merrill Lynch Life Insurance
               Company and Merrill Lynch, Pierce, Fenner & Smith Incorporated
               (Incorporated by Reference to Registrant's Form N-4
               Registration No.33-40856 Filed May 29, 1991)

     (4) (a)   Individual Variable Annuity Contract Issued by Family Life
               Insurance Company (Incorporated by Reference to Family Life
               Insurance Company's Form S-6 Registration No. 33-4292)
         (b)   Individual Variable Annuity Contract Issued by Merrill Lynch
               Life Insurance Company

         (c)   Endorsements to Individual Variable Annuity Contract issued by
               Family Life Insurance Company (Incorporated by Reference to
               Family Life Insurance Company's Form S-6 Registration Nos.
               2-68607 and 33-4292)

         (d)   Assumption Certificate (Incorporated by Reference to
               Registrant's Form N-4 Registration No. 33-40856 Filed May 29,
               1991)

         (e)   Assumption Certificate for use in Illinois (Incorporated by
               Reference to Registrant's Post-Effective Amendment No. 1 to
               Form N-4, Registration No. 33-40856 Filed September 5, 1991)

         (f)   Assumption Certificate for use in Tennessee (Incorporated by
               Reference to Registrant's Post-Effective Amendment No. 1 to
               Registrant's Form N-4 Registration No. 33-40856 Filed September
               5, 1991)

         (g)   Assumption Certificate of Tandem Insurance Group, Inc. and
               Company Name Change and Home Office Address Change Endorsement
               (Incorporated by Reference to Registrant's Form N-4
               Registration No. 33-43053 Filed October 1, 1991)
   
         (h)   Endorsement to Individual Variable Annuity Contract Issued by
               Merrill Lynch Life Insurance Company or Family Life Insurance
               Company
    
     (5)       Annuity Application for Fixed and Variable Annuities

     (6) (a)   Articles of Amendment, Restatement and Redomestication of the
               Articles of Incorporation of Merrill Lynch Life Insurance
               Company (Incorporated by Reference to Registrant's Form N-4
               Registration No. 33-40856 Filed September 5, 1991)

         (b)   Amended and Restated By-laws of Merrill Lynch Life Insurance
               Company (Incorporated by Reference to Registrant's Form N-4
               Registration No. 33-40856 Filed September 5, 1991)

     (7)       Assumption Reinsurance Agreement Between Merrill Lynch Life
               Insurance Company, Tandem Insurance Group, Inc. and Royal
               Tandem Life Insurance Company and Family Life Insurance Company
               (Incorporated by Reference to Family Life Insurance Company's
               Post-Effective Amendment No. 8 on Form S-6 Registration No.
               33-4292 Filed April 24, 1991)

                                          C-1
<PAGE>
<PAGE>
   
     (8) (a)   Amended General Agency Agreement Between Merrill Lynch Life
               Insurance Company and Merrill Lynch Life Agency Inc.
    
         (b)   Indemnity Agreement Between Merrill Lynch Life Insurance
               Company and Merrill Lynch Life Agency, Inc. (Incorporated by
               Reference to Registrant's Form N-4 Registration No. 33-40856
               Filed May 29, 1991)

         (c)   Agreement Between Merrill Lynch Life Insurance Company and
               Merrill Lynch Variable Series Funds, Inc. Relating to
               Maintaining Constant Net Asset Value for the Reserve Assets
               Fund (Incorporated by Reference to Registrant's Form N-4
               Registration No. 33-40856 Filed May 29, 1991)

         (d)   Agreement Between Merrill Lynch Life Insurance Company and
               Merrill Lynch Variable Series Funds, Inc. Relating to Valuation
               and Purchase Procedures (Incorporated by Reference to
               Registrant's Form N-4 Registration No. 33-40856 Filed May 29,
               1991)

         (e)   Plan and Agreement of Merger between Merrill Lynch Life
               Insurance Company and Tandem Insurance Group, Inc.
               (Incorporated by Reference to Registrant's Post-Effective
               Amendment No. 1 on Form N-4, Registration No. 33-40856 Filed
               September 5, 1991)
   
         (f)   Amended Service Agreement Between Merrill Lynch Life Insurance
               Company and Merrill Lynch Insurance Group, Inc.

         (g)   Indemnity Agreement Between Merrill Lynch Life Insurance
               Company and Merrill Lynch Life Agency Inc. (Incorporated by
               Reference to Registrant's Post-Effective Amendment No. 1 on
               Form N-4, Registration No. 33-43053 Filed April 30, 1992)

         (h)   Management Agreement Between Merrill Lynch Life Insurance
               Company and Merrill Lynch Asset Management, Inc. (Incorporated
               by Reference to Registrant's Post-Effective Amendment No. 1 on
               Form N-4, Registration No. 33-43053 Filed April 30, 1992)

         (i)   Reimbursement Agreement Between Merrill Lynch Asset Management,
               Inc. and Merrill Lynch Life Agency (Incorporated by Reference
               to Registrant's Post-Effective Amendment No. 2 on Form N-4
               Registration No. 33-43053 Filed April 30, 1993)

         (j)   Form of Participation Agreement Between Merrill Lynch Variable
               Series Funds, Inc., Merrill Lynch Life Insurance Company, ML
               Life Insurance Company of New York and Family Life Insurance
               Company
    
     (9)       Opinion of Barry G. Skolnick, Esq. and Consent to its use as to
               the legality of the securities being registered

    (10) (a)   Written Consent of Jones & Blouch

         (b)   Written Consent of Deloitte & Touche, independent auditors

    (11)       Not Applicable

    (12)       Not Applicable

    (13)       Not Applicable
   
    (14) (a)   Power of Attorney from Joseph E. Crowne

         (b)   Power of Attorney from David E. Dunford

         (c)   Power of Attorney from John C.R. Hele

         (d)   Power of Attorney from Allen N. Jones

         (e)   Power of Attorney from Barry G. Skolnick

         (f)   Power of Attorney from Anthony J. Vespa
    

                                          C-2

<PAGE>
<PAGE>
Item 25. Directors and Officers of the Depositor*
<TABLE>
<CAPTION>
   
    Name              Principal Business Address           Position With Depositor*
    ----              --------------------------           -------------------------
<S>                    <C>                            <C>
Joseph E. Crowne       800 Scudders Mill Road         Director, Senior Vice President,
                       Plainsboro, NJ 08536           Chief Financial Officer, Chief
                                                      Actuary, and Treasurer.

David M. Dunford       800 Scudders Mill Road         Director, Senior Vice President and
                       Plainsboro, NJ 08536           Chief Investment Officer.

John C.R. Hele         800 Scudders Mill Road         Director and Senior Vice President.
                       Plainsboro, NJ 08536

Allen N. Jones         250 Vesey Street               Director.
                       New York, NY 10281             

Barry G. Skolnick      800 Scudders Mill Road         Director, Senior Vice President
                       Plainsboro, NJ 08536           General Counsel, and Secretary.

Anthony J. Vespa       800 Scudders Mill Road         Director, Chairman of the Board,
                       Plainsboro, NJ 08536           President and Chief Executive Officer.

Deborah Adler          800 Scudders Mill Road         Vice President and Actuary.
                       Plainsboro, NJ 08536

Robert M. Bordeman     800 Scudders Mill Road         Vice President and Assistant
                       Plainsboro, NJ 08536           Secretary.

Robert J. Boucher      1414 Main Street               Senior Vice President, Variable Life
                       Springfield, MA 01102          Administration.

Michael P. Cogswell    800 Scudders Mill Road         Vice President and Senior Counsel.
                       Plainsboro, NJ 08536

Eileen Dyson           4804 Deer Lake Drive East      Vice President and Assistant
                       Jacksonville, FL 32246         Secretary.

Peter P. Massa         800 Scudders Mill Road         Vice President.
                       Plainsboro, NJ 08536

Shelley K. Parker      1414 Main Street               Vice President and Senior Counsel.
                       Springfield, MA 01102

Julia Raven            800 Scudders Mill Road         Vice President.
                       Plainsboro, NJ 08536

Frederick H. Steele    800 Scudders Mill Road         Vice President.
                       Plainsboro, NJ 08536

Thomas J. Thatcher     4655 Salisbury Road            Vice President and Assistant Secretary.
                       Suite 400 
                       Jacksonville, FL 32256

Denis G. Wuestman      800 Scudders Mill Road         Vice President.
                       Plainsboro, NJ 08536
- ------------
<FN>
 *   Each director is elected to serve until the next annual shareholder meeting or until his or
     her successor is elected and shall have qualified.
</FN>
</TABLE>
    
Item 26. Persons Controlled By or Under Common Control With the Depositor or
Registrant

Merrill Lynch Life Insurance Company is an indirect wholly-owned subsidiary of
Merrill Lynch & Co., Inc.

Below is a list of subsidiaries of Merrill Lynch & Co., Inc.

<PAGE>   1
                         SUBSIDIARIES OF THE REGISTRANT

The following are subsidiaries of ML & Co. as of March 15, 1994 and the states
or jurisdictions in which they are organized.  Indentation indicates the
principal parent of each subsidiary.  Except as otherwise specified, in each
case ML & Co. owns, directly or indirectly, at least 99% of the voting
securities of each subsidiary.  The names of particular subsidiaries have been
omitted because, considered in the aggregate as a single subsidiary, they would
not constitute, as of the end of the year covered by this report, a
"significant subsidiary" as that term is defined in Rule 1.02(v) of Regulation
S-X, under the Securities Exchange Act of 1934.

<TABLE>
<CAPTION>
                                                                                STATE OR JURIS-
NAME                                                                            DICTION OF ENTITY
- ----                                                                            -----------------
<S>                                                                              <C>
Merrill Lynch & Co., Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
    Merrill Lynch, Pierce, Fenner & Smith Incorporated 1  . . . . . . . . . . .  Delaware
        Broadcort Capital Corp  . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch & Co., Canada Ltd.  . . . . . . . . . . . . . . . . . . .  Ontario
            Merrill Lynch Canada Incorporated/Incorporee  . . . . . . . . . . .  Nova Scotia
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Arizona
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Arkansas
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Idaho
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Illinois
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Massachusetts
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Montana
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  New Mexico
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Ohio
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Oklahoma
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Puerto Rico
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  South Dakota
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Virgin Islands
        Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . . . .  Washington
            Merrill Lynch Life Agency Inc.  . . . . . . . . . . . . . . . . . .  Alabama
            Merrill Lynch Life Agency of Maine, Inc.  . . . . . . . . . . . . .  Maine
        Merrill Lynch Life Agency Ltd.  . . . . . . . . . . . . . . . . . . . .  Mississippi
        ML Life Agency Inc.   . . . . . . . . . . . . . . . . . . . . . . . . .  Texas
        Merrill Lynch Princeton Incorporated  . . . . . . . . . . . . . . . . .  Delaware
        ROC Denver, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
        R.O.C. Florida, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . .  Florida
        ROC Texas, Inc.   . . . . . . . . . . . . . . . . . . . . . . . . . . .  Texas
        Wagner Stott Clearing Corp. 2   . . . . . . . . . . . . . . . . . . . .  Delaware
    Green Equity, Inc.  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  New Jersey
    Merrill Lynch Bank & Trust Co.  . . . . . . . . . . . . . . . . . . . . . .  New Jersey
    Merrill Lynch Capital Services, Inc.  . . . . . . . . . . . . . . . . . . .  Delaware
    Merrill Lynch Derivative Products, Inc. 3   . . . . . . . . . . . . . . . .  Delaware
    Merrill Lynch Government Securities Inc.  . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch Government Securities of Puerto Rico S.A.   . . . . . . .  Delaware
        Merrill Lynch Money Markets Inc.  . . . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch Mortgage Capital Inc.   . . . . . . . . . . . . . . . . .  Delaware
    Merrill Lynch Group, Inc.   . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
        HQ North Company, Inc.  . . . . . . . . . . . . . . . . . . . . . . . .  New York
        Investor Protection Insurance Company   . . . . . . . . . . . . . . . .  Vermont
        Merrill Lynch Capital Partners, Inc.  . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch Fiduciary Services, Inc.  . . . . . . . . . . . . . . . .  New York
</TABLE>

- ----------------------------
1   MLPF&S also conducts business as "Merrill Lynch & Co."
2   The preferred stock of the corporation is owned by an unaffiliated group of
    investors.  
3   ML & Co. owns 100% of this corporation's outstanding common voting stock. 
    100% of the outstanding preferred voting stock is held by outside parties. 
    The board of directors consist of 14 members, 12 of which are ML & Co. 
    employees and 2 of which represent outside parties.
<PAGE>   2
<TABLE>
<CAPTION>
                                                                                STATE OR JURIS-
NAME                                                                            DICTION OF ENTITY
- ----                                                                            -----------------
<S>                                                                              <C>
MERRILL LYNCH & CO., INC. (CONT'D)
    MERRILL LYNCH GROUP, INC. (CONT'D)
        Merrill Lynch Futures Inc.  . . . . . . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch, Hubbard Inc.   . . . . . . . . . . . . . . . . . . . . .  Delaware
            MLH Group Inc. 4  . . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
                Merrill Lynch Corporate Pass-Through Securities, Inc.   . . . .  Delaware
        Merrill Lynch Insurance Group, Inc.   . . . . . . . . . . . . . . . . .  Delaware
            Merrill Lynch Life Insurance Company  . . . . . . . . . . . . . . .  Arkansas
            ML Life Insurance Company of New York   . . . . . . . . . . . . . .  New York
        Merrill Lynch International Finance Corporation   . . . . . . . . . . .  New York
            Merrill Lynch International Bank Limited  . . . . . . . . . . . . .  England
                Merrill Lynch Bank (Suisse) S.A.  . . . . . . . . . . . . . . .  Switzerland
                Merrill Lynch Trust Company (Jersey) Limited  . . . . . . . . .  Jersey, Channel Island
        Merrill Lynch L.P. Holdings, Inc.   . . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch MBP Inc.  . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch National Financial  . . . . . . . . . . . . . . . . . . .  Utah
        Merrill Lynch Private Capital Inc. 5  . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch Trust Company of America  . . . . . . . . . . . . . . . .  Illinois
        Merrill Lynch Trust Company of California   . . . . . . . . . . . . . .  California
        Merrill Lynch Trust Company   . . . . . . . . . . . . . . . . . . . . .  New Jersey
        Merrill Lynch Trust Company   . . . . . . . . . . . . . . . . . . . . .  Florida
        Merrill Lynch Trust Company of Texas  . . . . . . . . . . . . . . . . .  Texas
            Merrill Lynch Business Financial Services Inc.  . . . . . . . . . .  Delaware
            Merrill Lynch Credit Corporation  . . . . . . . . . . . . . . . . .  Delaware
                Merrill Lynch Home Equity Acceptance, Inc.  . . . . . . . . . .  Delaware
        Merrill Lynch/WFC/L, Inc.   . . . . . . . . . . . . . . . . . . . . . .  New York
        ML Futures Investment Partners Inc.   . . . . . . . . . . . . . . . . .  Delaware
        ML IBK Positions Inc.   . . . . . . . . . . . . . . . . . . . . . . . .  Delaware
            Merrill Lynch Interfunding Inc. 6   . . . . . . . . . . . . . . . .  Delaware
        ML Leasing Equipment Corp. 7  . . . . . . . . . . . . . . . . . . . . .  Delaware
            Merlease Leasing Corp.  . . . . . . . . . . . . . . . . . . . . . .  Delaware
            Merrill Lynch Venture Capital Inc.  . . . . . . . . . . . . . . . .  Delaware
        Princeton Services, Inc. 8  . . . . . . . . . . . . . . . . . . . . . .  Delaware
    Merrill Lynch International Incorporated  . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch GFX, Inc.   . . . . . . . . . . . . . . . . . . . . . . .  Delaware
        Merrill Lynch International (Australia) Limited   . . . . . . . . . . .  New South Wales
        Merrill Lynch International Bank  . . . . . . . . . . . . . . . . . . .  United States
        Merrill Lynch International Holdings Inc.   . . . . . . . . . . . . . .  Delaware
            Merrill Lynch Bank (Austria) Aktiengesellschaft A.G.  . . . . . . .  Austria
            Merrill Lynch Bank and Trust Company (Cayman) Limited   . . . . . .  Cayman Islands,
                                                                                 British West Indies
                Merrill Lynch International & Co. 9   . . . . . . . . . . . . .  Netherlands Antilles
            Merrill Lynch Capital Markets A.G.  . . . . . . . . . . . . . . . .  Switzerland
            Merrill Lynch Europe Limited  . . . . . . . . . . . . . . . . . . .  England
                Merrill Lynch International Limited   . . . . . . . . . . . . .  England
</TABLE>


- ----------------------------
4   This corporation has over 30 direct or indirect subsidiaries operating in
    the United States and serving as either general partners or associate
    general partners of real estate limited partnerships.
5   This corporation has 16 subsidiaries which have engaged in direct principal
    lending and investment management.
6   This company has 10 subsidiaries holding or having a direct or indirect
    interest in specific investments on its behalf.
7   This corporation has 48 direct or indirect subsidiaries operating in the
    United States and serving as either general partners or associate general
    partners of limited partnerships.
8   This corporation is the general partner of Merrill Lynch Asset Management,
    L.P. (whose co-limited partners are ML & Co. and an indirect subsidiary of
    ML & Co.).
9   A partnership among subsidiaries of ML & Co.
<PAGE>   3
<TABLE>
<CAPTION>
                                                                                STATE OR JURIS-
NAME                                                                            DICTION OF ENTITY
- ----                                                                            -----------------
<S>                                                                              <C>
MERRILL LYNCH & CO., INC. (CONT'D)
    MERRILL LYNCH INTERNATIONAL INCORPORATED (CONT'D)
        MERRILL LYNCH INTERNATIONAL HOLDINGS INC. (CONT'D)
            MERRILL LYNCH EUROPE LIMITED (CONT'D)
                Merrill Lynch Limited   . . . . . . . . . . . . . . . . . . . .  England
                Merrill Lynch, Pierce, Fenner & Smith (Brokers & Dealers)
                   Limited  . . . . . . . . . . . . . . . . . . . . . . . . . .  England
            Merrill Lynch Europe Ltd.   . . . . . . . . . . . . . . . . . . . .  Cayman Islands,
                                                                                 British West Indies
            Merrill Lynch Holding GmbH 10   . . . . . . . . . . . . . . . . . .  Fed. Rep. of Germany
                Merrill Lynch Bank A.G.   . . . . . . . . . . . . . . . . . . .  Fed. Rep. of Germany
                Merrill Lynch GmbH  . . . . . . . . . . . . . . . . . . . . . .  Fed. Rep. of Germany
            Merrill Lynch Holding S.A.F.  . . . . . . . . . . . . . . . . . . .  France
                Merrill Lynch Capital Markets (France) S.A.   . . . . . . . . .  France
            Merrill Lynch Hong Kong Securities Limited  . . . . . . . . . . . .  Hong Kong
        Merrill Lynch Japan Incorporated  . . . . . . . . . . . . . . . . . . .  Delaware
    Merrill Lynch Specialists Inc.  . . . . . . . . . . . . . . . . . . . . . .  Delaware
</TABLE>





- ----------------------------
10  ML & Co. holds a 50% interest in this corporation, with the remaining 50%
    interest held by an outside party.


                                          C-3
<PAGE>
<PAGE>
Item 27. Number of Contracts
   
As of March 25, 1994, there were 3,837 Qualified Contracts and 3,453
Non-Qualified Contracts.
    
Item 28. Indemnification

There is no indemnification of the principal underwriter, Merrill Lynch,
Pierce, Fenner & Smith Incorporated, with respect to the Contract.
The indemnity agreement between Merrill Lynch Life Insurance Company ("Merrill
Lynch Life") and its affiliate Merrill Lynch Life Agency, Inc. ("MLLA"), with
respect to MLLA's general agency responsibilities on behalf of Merrill Lynch
Life and the Contract, provides:

     Merrill Lynch Life will indemnify and hold harmless MLLA and all persons
     associated with MLLA as such term is defined in Section 3(a)(21) of the
     Securities Exchange Act of 1934 against all claims, losses, liabilities
     and expenses, to include reasonable attorneys' fees, arising out of the
     sale by MLLA of insurance products under the above-referenced Agreement,
     provided that Merrill Lynch Life shall not be bound to indemnify or hold
     harmless MLLA or its associated persons for claims, losses, liabilities
     and expenses arising directly out of the willful misconduct or negligence
     of MLLA or its associated persons.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Regis-
trant in the successful defense of any action, suit or proceeding) is asserted
by such director, officer or controlling person in connection with the
securities being registered, the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Act and will be governed by
the final adjudication of such issue.

Item 29. Principal Underwriters
   
(a) Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal
underwriter for the following additional funds: CBA Money Fund; CMA Government
Securities Fund; CMA Money Fund; CMA Tax-Exempt Fund; CMA Treasury Fund; CMA
Multi-State Municipal Series Trust; The Corporate Fund Investment Accumulation
Program, Inc.; The Municipal Fund Investment Accumulation Program, Inc.;
Corporate Income Fund; Equity Income Fund; The Fund of Stripped ("Zero") U.S.
Treasury Securities; The GNMA Investment Accumulation Program; Government
Security Income Fund; International Bond Fund; The Liberty Street Trust
Municipal Monthly Payment Series; The Merrill Lynch Fund of Stripped ("Zero")
U.S. Treasury Securities; Merrill Lynch Trust for Government Securities;
Municipal Income Fund; and Municipal Investment Trust Fund.
    
Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal
underwriter for the following additional accounts: Merrill Lynch Life Variable
Annuity Separate Account A; Merrill Lynch Life Variable Life Separate Account
B; Merrill Lynch Life Variable Life Separate Account II; ML of New York
Variable Life Separate Account; ML of New York Variable Life Separate Account
II; ML of New York Variable Annuity Separate Account; ML of New York Variable
Annuity Separate Account A; ML of New York Variable Annuity Separate Account
B; and Merrill Lynch Variable Life Separate Account.

                                          C-4
<PAGE>
<PAGE>
(b) The directors, president, treasurer and executive vice presidents of
Merrill Lynch, Pierce, Fenner & Smith Incorporated are as follows:
   
 Name and Principal
 Business Address            Positions and Offices with Underwriter
- ------------------           ---------------------------------------
Herbert M. Allison, Jr.*. . .  Director and Executive Vice President
Barry S. Friedberg* . . . . .  Director and Executive Vice President
Edward L. Goldberg* . . . . .  Director and Executive Vice President
Stephen L. Hammerman* . . . .  Director, Vice Chairman and Executive Vice
                                President
Jerome P. Kenney* . . . . . .  Director and Executive Vice President
David H. Komansky*. . . . . .  Executive Vice President
Theresa Lang* . . . . . . . .  Senior Vice President and Treasurer
Daniel T. Napoli* . . . . . .  Director and Senior Vice President
Thomas H. Patrick*. . . . . .  Director and Executive Vice President
Winthrop H. Smith, Jr.* . . .  Director and Executive Vice President
John L. Steffens* . . . . . .  Director and Executive Vice President
Daniel P. Tully*. . . . . . .  Director, Chairman of the Board, President and
                                Chief Executive Officer
Roger M. Vasey* . . . . . . .  Director and Executive Vice President
Arthur H. Zeikel**. . . . . .  Director and Executive Vice President
    
- ----------
 *  World Financial Center, 250 Vesey Street, New York, NY 10281
**  800 Scudders Mill Road, Plainsboro, New Jersey 08536

(c) Not Applicable

Item 30. Location of Accounts and Records
   
All accounts, books, and records required to be maintained by Section 31(a) of
the 1940 Act and the rules promulgated thereunder are maintained by the
depositor at the principal executive offices at 800 Scudders Mill Road,
Plainsboro, New Jersey 08536 and the Service Center at 4804 Deer Lake Drive
East, Jacksonville, Florida 32246.
    
Item 31. Not Applicable

Item 32. Undertakings

(a) Registrant undertakes to file a post-effective amendment to the Registrant
Statement as frequently as is necessary to ensure that the audited financial
statements in the Registration Statement are never more than 16 months old for
so long as payments under the variable annuity contracts may be accepted.

(b) Registrant undertakes to include either (1) as part of any application to
purchase a contract offered by the prospectus, a space that an applicant can
check to request a statement of additional information, or (2) a postcard or
similar written communication affixed to or included in the prospectus that
the applicant can remove to send for a statement of additional information.

(c) Registrant undertakes to deliver any statement of additional information
and any financial statements required to be made available under this Form
promptly upon written or oral request.

(d) Merrill Lynch Life Insurance Company is relying on a no-action letter
issued to the American Counsel of Life Insurance published November 28, 1988.
The no-action letter provides certain assurances relating to variable annuity
registrants' compliance with Section 403(b)(11) of the Internal Revenue Code
and Sections 22(e), 27(c)(1) and 27(d) of the Investment Company Act of 1940.
Merrill Lynch Life hereby represents that it has complied with the provisions
of paragraph (1) through (4) of said no-action letter.

                                          C-5

<PAGE>
<PAGE>

                                  SIGNATURES
   
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Merrill Lynch Life Variable Annuity Separate Account,
certifies that it meets the requirements of Securities Act Rule 486(b) for
effectiveness of this Post-Effective Amendment No. 4 to the Registration
Statement and has caused this Registration Statement to be signed on its
behalf, in the City of Plainsboro, State of New Jersey, on the 25th day of
April, 1994.
    
ATTEST:                                 MERRILL LYNCH LIFE VARIABLE
                                        ANNUITY SEPARATE ACCOUNT
                                        --------------------------------------
                                                   (Registrant)

   
/s/ SANDRA K. KELLY                     By: /s/ BARRY G. SKOLNICK
- ---------------------------------           ----------------------------------
Sandra K. Kelly                         Barry G. Skolnick
Assistant Secretary                     Senior Vice President of
                                         Merrill Lynch Life Insurance Company
    

Attest:                                 Merrill Lynch Life Insurance Company
                                        --------------------------------------
                                                    (Depositor)



/s/ SANDRA K. KELLY                     By: /s/ BARRY G. SKOLNICK
- ---------------------------------           ----------------------------------
Sandra K. Kelly                             Barry G. Skolnick
Assistant Secretary                         Senior Vice President

   
As required by the Securities Act of 1933, this Post-Effective Amendment No. 4
to the Registration Statement has been signed below by the following persons
in the capacities indicated on April 25, 1994.
    
           Signature                                    Title
           ---------                                    -----
   
               *                        Chairman of the Board, President,
- ---------------------------------        and Chief Executive Officer
Anthony J. Vespa                        
    
               *
- ---------------------------------       Director, Senior Vice
Joseph E. Crowne                        President, Chief Financial 
                                        Officer, Chief Actuary, and
                                         Treasurer

               *
- ---------------------------------       Director and Senior Vice President
David M. Dunford                                       


               *
- ---------------------------------       Director and Senior Vice President
John C.R. Hele

   
               *
- ---------------------------------       Director
Allen N. Jones                          


By: /s/ BARRY G. SKOLNICK
    -----------------------------       In his own capacity as Director,
    Barry G. Skolnick                    Senior Vice President, and General
    Senior Vice President                Counsel and as Attorney-In-Fact
    


                                          C-6
<PAGE>
<PAGE>
                                              EXHIBIT INDEX

Exhibit                     Description                                Page
- -------                     -----------                                ----
 (4)(h) Endorsement to Individual Variable Annuity Contract Issued
         by Merrill Lynch Life Insurance Company or Family Life
         Insurance Company . . . . . . . . . . . . . . . . . . . . . .

 (8)(a) Amended General Agency Agreement Between Merrill Lynch Life
         Insurance Company and Merrill Lynch Life Agency Inc.. . . . .     

    (f) Amended Service Agreement Between Merrill Lynch Life Insurance
         Company and Merrill Lynch Insurance Group, Inc. . . . . . . .     

    (j) Form of Participation Agreement Between Merrill Lynch Variable
         Series Funds, Inc., Merrill Lynch Life Insurance Company,
         ML Life Insurance Company of New York and Family Life
         Insurance Company . . . . . . . . . . . . . . . . . . . . . .     

 (9)    Opinion of Barry G. Skolnick, Esq. and Consent to its use as to
         the legality of the securities being registered . . . . . . .     

(10)(a) Written Consent of Jones & Blouch. . . . . . . . . . . . . . .     

    (b) Written Consent of Deloitte & Touche, independent auditors . .     

(14)(a) Power of Attorney from Joseph E. Crowne. . . . . . . . . . . .     

    (b) Power of Attorney from David M. Dunford. . . . . . . . . . . .     

    (c) Power of Attorney from John C.R. Hele. . . . . . . . . . . . .     

    (d) Power of Attorney from Allen N. Jones. . . . . . . . . . . . .     

    (e) Power of Attorney from Barry G. Skolnick . . . . . . . . . . .     

    (f) Power of Attorney from Anthony J. Vespa. . . . . . . . . . . .     
    



                                          C-7

                     Merrill Lynch Life Insurance Company

                                  ENDORSEMENT
                     INDIVIDUAL RETIREMENT ANNUITY ("IRA")


This supplements the provisions of this contract required to qualify as an
individual retirement annuity ("IRA") under Section 408(b) of the Internal
Revenue Code of 1986 (the "Code").

1.   The distribution of the Owner's interest shall be made to meet minimum
     distribution ("payment") requirements including the incidental death
     benefit requirement.  These requirements are in Section 408(a)(6) or
     Section 408(b)(3) of the Code and Regulations.  The Owner or beneficiary
     ("payee") must choose payments that meet these requirements.

2.   Life expectancy (the length of time the Owner is expected to live) is
     recalculated yearly for payments under this Contract.  Before payment, an
     Owner (or spousal payee when Owner dies before payments begin) may elect
     not to have life expectancy recalculated.  An election not to have life
     expectancy recalculated cannot be revoked.  Life expectancies of non-
     spousal payees may not be recalculated.

3.   An Owner may meet the payment requirements of the Code by taking a
     payment from any one IRA.  That payment is equal to the amount required
     to meet the payment requirements for two or more IRAs.  To do this, the
     Owner may use the alternate method described in IRS notice 88-38, 1988-1
     C.B. 524.


                              MERRILL LYNCH LIFE INSURANCE COMPANY


                              By:  /s/ Barry G. Skolnick               
                                        Secretary



<PAGE>   1
                      MERRILL LYNCH LIFE INSURANCE COMPANY


                            GENERAL AGENCY AGREEMENT


This agreement, effective as of the 5 day of January, 1989, is made between
MERRILL LYNCH LIFE INSURANCE COMPANY ("the Company"), a Washington corporation,
and MERRILL LYNCH LIFE AGENCY INC., a Washington corporation, and the
corporations listed together with their respective states of incorporation on
the signature pages hereof (hereinafter referred to collectively as "the
General Agent")

WITNESSETH THAT:

                                1.  APPOINTMENT

1.1    The General Agent is hereby appointed upon the terms and conditions set
       forth in this agreement for the purpose of securing applications for the
       Company's insurance products or annuities as set forth in the schedule
       attached hereto (hereinafter referred to as "insurance").  The General
       Agent agrees to follow and be governed by the provisions hereof and by
       such reasonable rules and regulations for the conduct of its business as
       the Company may establish and deliver to the General Agent while this
       agreement is in force.

                         2.  APPOINTMENT OF SUB-AGENTS

2.1    The General Agent may recruit persons of ability and good character to
       aid the General Agent in the performance of its duties hereunder and may
       enter into its own agreements with such persons, herein referred to as
       sub-agents.  The General Agent shall supervise the activities and
       training of such sub-agents, and shall use its best efforts to insure
       that all such sub-agents comply with the Company's rules and regulations
       referred to in Section 1 of this agreement.  No sub-agent shall have any
       interest in any compensation
<PAGE>   2
                                     - 2 -


       from the Company in connection with sales of any insurance, whether in
       the form of first-year commissions, renewal commissions, service fees,
       bonuses or otherwise.

2.2    All appointments of sub-agents shall be subject to the approval of the
       Company.  The Company reserves the right to withdraw the approval of any
       sub-agent at any time, whereupon such sub-agent's right to solicit
       insurance issued by the Company shall terminate 30 days from the date of
       mailing written notice of such withdrawal to the General Agent and to
       the affected sub-agent.

2.3    The General Agent hereby guarantees all financial obligations to the
       Company of all sub-agents supervised by the General Agent and agrees to
       pay the same if not paid when due.

                            3.  DELIVERY OF POLICIES

3.1    The General Agent shall not deliver any policy of life insurance unless:

       (a) The applicant, to the best of the General Agent's knowledge, is in 
           good health and in insurable condition at the time of delivery;
           
       (b) The first premium has been paid as herein set forth; and
           
       (c) Delivery is made within 30 days from the date said policy is mailed 
           from the Company's home office.
           
       The General Agent shall return to the Company by the 31st day after such
       mailing any policy not so delivered.

3.2    The General Agent shall immediately forward to the Company the whole of
       any premium payment, entire or partial, taken with an application for
       insurance.  The General Agent and each of the sub-agents shall accept
       such premium payment only in the form of checks, money orders or bank
       drafts drawn to the order of the Company and which shall be forwarded by
       the
<PAGE>   3
                                     - 3 -


       General Agent to the Company as soon after receipt thereof by General
       Agent as practicable.  Neither the General Agent nor any sub-agent shall
       have any authority to endorse checks, money orders or bank drafts
       payable to the Company.

3.3    The General Agent shall have no right nor authority to receive or
       collect money for or on behalf of the Company at any time or for any
       purpose except the initial premium on applications procured by the
       General Agent as provided in Section 3.3 hereof and necessary to put the
       policy in force.  The Company may, however, by specific written
       authorization permit the General Agent to collect deferred first-year
       premiums and/or renewal premiums as and when they become due, but then
       only in the form set forth in Section 3.3 hereof and only in exchange
       for the regular receipt of the Company therefor furnished to the General
       Agent for the purpose of effecting such collections.

                                4.  COMPENSATION

4.1    Subject to all terms and conditions of this agreement, the Company will
       pay to the General Agent commissions upon premiums for policies effected
       through the General Agent.  Commissions shall be computed according to
       the Compensation Schedule attached to this agreement.  The Company
       reserves the right to change or add to the Compensation Schedule at any
       time by written notice to the General Agent prior to the effective date
       of such addition or change.  Such change shall not affect commissions
       accrued or to accrue according to the schedule in effect at the time an
       issued policy was applied for.  Commissions shall become payable only
       after premiums have become due and have been received by the Company.
       Accrued commissions shall be payable monthly in the month following
       accrual.

4.2    In the event the Company returns the premium or premiums for a policy
       because of a misunderstanding or alleged misrepresentation by the
       applicant or by the General Agent or one of its sub-agents, the General
       Agent shall repay to the Company all commissions received by the General
       Agent on the policy with respect to which premiums were so returned.
<PAGE>   4
                                     - 4 -


4.3    Whenever, within six months from the date of lapse or surrender of
       insurance on any person insured by the Company, new insurance is issued
       by the Company on such person, the Company will pay first year
       commissions only on that part of the premium for the new insurance which
       exceeds the premium for the insurance replaced, unless the commissions
       have been charged back in accordance with the current Compensation
       Schedule.

       If a policy in force for at least two years contains the privilege of
       conversion to a different form and the General Agent procures conversion
       of such policy to a new policy, commissions on the new conversion policy
       shall be paid at the rate specified in the Compensation Schedule
       attached to this agreement.  In the event of conversion of a policy
       prior to its second anniversary, the Company will pay an adjusted
       commission on the new policy.

4.4    Except as provided in Sections 4.2 and 4.5 hereof, commissions which are
       payable to the General Agent pursuant to Section 4.1 hereof are vested
       and shall remain vested, any termination of this agreement pursuant to
       Section 8.2 hereof notwithstanding; provided, however, if any
       commissions payable to the General Agent in any calendar year are less
       than $100, the Company shall no longer be obligated to the account for
       or pay renewal commissions.  The compensation provided for in this
       agreement shall be the full and sole compensation to the General Agent
       for all services performed and expenses incurred by the General Agent
       under this agreement.

4.5    If the General Agent, at any time before this agreement is terminated,
       (a) commits any offense which would be a basis, under the insurance laws
       of any state in which the General Agent is licensed, for denial,
       suspension or revocation of an insurance agent's license; or (b)
       breaches any provision of this agreement or the Company's rules and
       regulations referred to in Section 1 of this agreement or either before
       or after termination of this agreement, (c) aids or abets others in any
       of the acts specified above, or (d) becomes insolvent, makes an
       assignment for the benefit of creditors or permits a
<PAGE>   5
                                     - 5 -


       voluntary or involuntary petition in bankruptcy to be filed against it,
       then, and in any of such events, the General Agent shall be deemed to
       have failed to qualify for any further compensation and none shall be
       payable thereafter.  The forbearance from each of the acts enumerated in
       subparagraphs (a) through (d) is a condition precedent to the right of
       the General Agent to receive compensation under this agreement and each
       of said enumerated acts constitutes an independent and severable
       condition.

                             5.  BOOKS AND RECORDS

5.1    Each party hereto shall have the right, during normal business hours and
       upon 10 days prior written notice, to inspect the books and records of
       the other party relating solely to the business contemplated by this
       agreement.

5.2    The Company shall furnish the General Agent with specimen forms required
       by regulations, such as replacement analysis forms, disclosure material,
       etc., required for use in connection with the sale of the Company's
       products.

5.3    The Company shall furnish the General Agent with current customer data
       such as names, addresses and policy terms on a monthly basis.

5.4    Any unused policies, forms, applications and other supplies furnished by
       the Company to the General Agent shall always remain the property of the
       Company and shall be accounted for and returned by the General Agent to
       the Company on demand.

5.5    From time to time, the Company may develop and make available to the
       General Agent computer software or related materials ("Software"), in
       magnetic, written or other form, to be used in connection with the sale
       of the policies.  The Company hereby grants the General Agent a
       non-exclusive royalty-free license to use any such Software.  The
       Company warrants that all such Software is and shall remain its
       exclusive property, free from all third-party claims.  The Company shall
       indemnify and defend the General
<PAGE>   6
                                     - 6 -


       Agent from and against any and all claims (including the costs of
       reasonable attorneys' fees, investigation and defense of such claims)
       relating to General Agent's use of such Software.  The General Agent
       agrees not to copy such Software, except as required to perform its
       obligations hereunder, nor to generate or obtain written copies of
       Software supplied in magnetic form and to return all such Software and
       all copies upon demand or upon the termination of this agreement.

                                6.  LIMITATIONS

6.1    In performance of all of its duties under this agreement the
       relationship of the General Agent to the Company is that of independent
       contractor and none other.  Neither the General Agent nor any sub-agent,
       officer, partner or employee thereof, as the case may be, shall be
       deemed to be an employee of the Company for any purpose, and nothing
       herein contained shall be construed to create the relationship of master
       and servant or employer and employee between the Company and the General
       Agent or any sub-agent.  Within the general rules and regulations of the
       Company respecting the conduct of business hereunder, the General Agent
       may exercise its own judgment as to the time and manner of such
       performance, and the means and manner of transportation, if any, used by
       the General Agent and any sub-agent.

6.2    The General Agent has no authority to incur any obligation or debt for
       or on behalf of the Company without its express written consent; to
       make, modify or discharge any contract on behalf of the Company; to
       extend the time for payment of any premium; or to waive, alter, modify
       or change any of the terms, rates or conditions of the Company's
       policies of insurance.

6.3    Advertising Approval: (a) The Company agrees that it will make available
       to the General Agent for the General Agent's review and prior approval
       any advertising or sales promotional material which relates to the sale
       of the Company's products, at least 30 days prior to the scheduled
       release of such
<PAGE>   7
                                     - 7 -


       information or material directly to the General Agent's agents,
       sub-agents, employees, or representatives.

       (b) The General Agent agrees that neither it nor its agents, sub-agents
       or employees shall use in any way, print, publish, disseminate, or
       otherwise make available to its agents, sub-agents, employees or
       customers any advertising or sales promotional material relating to the
       Company or its products without the prior consent of the Company.

       (c) "Advertising or Sales Promotional Material" for the purpose of this
       agreement shall include:

              (1) printed and published material, audiovisual material,
              billboards and similar displays, descriptive literature used in
              direct mail, newspapers, magazines, radio and television scripts;

              (2) descriptive literature and sales aids of all kinds including
              but not limited to circulars, leaflets, booklets, marketing
              guides, seminar material, computer print-outs, depictions,
              illustrations and form letters;

              (3) material used for the training and education of sub-agents
              which is designed to be used or is used to induce the public to
              purchase or retain a policy; and

              (4) prepared sales talks, presentations, and material for use by
              sub-agents.

       (d) Neither party shall institute any legal proceedings against a third
       party regarding or affecting products marketed or services rendered
       under this agreement without first obtaining written consent of the
       other party to this agreement.  Such consent may not be unreasonably
       withheld.
<PAGE>   8
                                     - 8 -


                                7.  INDEBTEDNESS

7.1    Any amounts payable by the General Agent to the Company under this
       agreement shall be offset against any amounts payable by the Company to
       the General Agent; otherwise payment shall be made by the General Agent
       to the Company in cash.

                                8.  TERMINATION

8.1    In the event the General Agent, while this agreement is in force,
       commits any of the acts enumerated in subparagraphs (a) through (d) of
       Section 4.5 hereof, the Company may terminate this agreement upon
       written notice mailed or delivered to the General Agent at its last
       known address, such termination to be effective on the date stated in
       such notice.

8.2    This agreement may be terminated without cause by either the General
       Agent or the Company upon 30 days' written notice mailed to the other at
       the last known address.

8.3    In the event of any termination of this agreement, any unused supplies
       furnished by the Company and in the General Agent's possession shall
       remain the property of the Company and shall be returned upon demand.

                                 9.  COMPLIANCE

9.1    The Company and the General Agent agree that during the continuance of
       this agreement they will take all action which is required for them to
       comply and for each product marketed hereunder to comply, and to
       continue to comply with all applicable federal and state laws and
       regulations, and the rules and regulations of all appropriate
       self-regulatory organizations.

9.2    The Company shall be responsible for notifying the General Agent of all
       licensing and appointment requirements of the states in which the
       Company and the General Agent will be doing an insurance business under
       this agreement.
<PAGE>   9
                                     - 9 -


                  10.  NOTICE AND REQUIRED REGULATORY REPORTS

10.1   The Company will give the General Agent notice in advance of any changes
       made with regard to products marketed under this agreement.  If the
       decision to make changes with regard to such products is not in response
       to legal or regulatory mandate, 30 days prior written notice to the
       General Agent is required.

10.2   The Company will notify the General Agent within 10 days of its
       obtaining knowledge of any actual or impending adverse change in the
       Company's financial condition, the financial condition of any
       subsidiary, parent company or reinsurer, or if the "Best's" rating of
       the Company, any subsidiary, parent or reinsurer has been or is to be
       lowered.

10.3   (a) Within 20 days after the Company has sent or delivered the following
       reports to the pertinent regulatory agency, the Company agrees to send
       or furnish the General Agent a copy of each such report actually filed.
       The reports are:

              (1) The Annual Statement of the Company filed with the Company's
              state of domicile.

              (2) The Quarterly Convention Statement of the Company filed with
              the Company's state of domicile.

       (b) As part of an insurance holding company system under the laws of its
       state of domicile and subject to said laws, the Company agrees to send,
       within 20 days of delivery to the pertinent regulatory agency, copies of
       the following:

              (1) Any amendments to the Company's Registration Statement.
<PAGE>   10
                                     - 10 -


              (2) The Company's Annual Report describing transactions during
              the prior year with entities within the holding company system.

              (3) Any request for approval filed by the Company with said
              regulatory agency with respect to any proposed transaction(s)
              between the Company and any entity within the holding company
              system.

              (4) If applicable, the 10-K report of the Company's parent filed
              with the United States Securities and Exchange Commission
              ("SEC").

              (5) If applicable, the 10-Q report of the Company's parent filed
              with the SEC.

       (c) Subsections (a) and (b) shall not be required if the Company remains
       an affiliate of the General Agent.

10.4   Each party will notify the other of any regulatory or administrative
       investigation or inquiry, claim or judicial proceeding which may affect
       products marketed or services rendered under this agreement within 10
       days of knowledge of such, excluding, however, claims for benefits under
       a policy or application or contests regarding the validity,
       enforceability, or construction of any policy or application issued by
       the Company.

              (a) Within 10 days after receipt by either party of notice of any
              such investigation or proceeding, the party in receipt thereof
              will notify the other party by forwarding a copy of all documents
              received in connection with the matter and will communicate to
              the other party additional information it deems necessary to
              furnish the other party a complete understanding of same.

              (b) In the case of a customer complaint with respect to the
              General Agent, any sub-agent or any company or person affiliated
              with the General Agent or any sub-agent, the Company shall not
              take any final action with respect to such complaint without
              prior consultation with the General Agent.
<PAGE>   11
                                     - 11 -


              (c) For the purposes of this agreement, the term "customer
              complaint" shall mean a written communication either directly
              from a purchaser or his legal representative or indirectly from a
              regulatory agency to which he or his legal representative has
              written, expressing a grievance.

              (d) Each party agrees to cooperate fully with the other in any
              regulatory investigation, administrative or judicial proceeding
              or customer complaint regarding products marketed or services
              rendered under this agreement.

              (e) Any change in interest rates for new contracts or renewals
              will be confirmed in writing to the General Agent.

              (f) All communications under this agreement shall be in writing
              and shall be mailed by certified mail, postage prepaid;

                    (i)    if to the General Agent, to:

                           Merrill Lynch Life Agency Inc.
                           P.O. Box 9020
                           Princeton, New Jersey  08540-9020
                           Attention: Robert C. McClanahan, Jr.

                    (ii)   if to the Company, to:

                           Merrill Lynch Life Insurance Company
                           Park Place Building
                           Seattle, Washington 98101
                           Attention: Steele C. Coddington

            11.  TERRITORY, WITHDRAWAL OF BUSINESS AND POLICY FORMS

11.1   The Company, upon 30 days prior written notice to the General Agent, may
<PAGE>   12
                                     - 12 -


       stop doing business in any state or territory and withdraw any policy
       forms from the General Agent.  

       The Company may suspend the sale of any policy or contract upon notice
       to the General Agent when such suspension is in response to regulatory
       authority.

                               12.  PRODUCT NAMES

12.1   The Company hereby represents and warrants that the Company has
       exclusive right, title and interest in any product's name.

12.2   The Company shall indemnify and defend the General Agent from and
       against any and all claims (including the costs of reasonable attorneys'
       fees, investigation and defense of such claims) relating to the General
       Agent's use of any product name.

12.3   Each party shall notify the other promptly in writing of any and all
       allegations or claims by others of which it may become aware that the
       use of the product name infringes any trademark or service mark,
       violates any property right of a third party, or violates or is contrary
       to any law, regulation, order, consent, or the like.  Company shall
       notify General Agent of the settlement or outcome of any such claim or
       suit.

                         13.  CUSTOMER CONFIDENTIALITY

13.1   The Company agrees that the names and addresses of all customers and
       prospective customers of the General Agent, of the General Agent's
       parent company and of any affiliated company which may come to the
       attention of the Company or any company or person affiliated with the
       Company are confidential.  Such customer information shall not be used,
       without the prior written consent of the General Agent, by the Company
       or any company or person affiliated with the Company for any purpose
       whatsoever except as may be necessary in connection with the
       administration and servicing of the products sold by or through the
       General Agent.
<PAGE>   13
                                     - 13 -


       In no event shall the names and addresses of such customers and
       prospective customers be furnished by the Company to any other company
       or person including, but not limited to, (1) any of such company's
       managers, agents or brokers which are not sub-agents of the General
       Agent, (2) any company affiliated with the Company or any manager, agent
       or broker of such company, or (3) any securities broker-dealer or any
       insurance agent affiliated with such broker-dealer.

       The Company agrees that neither the Company nor any company or person
       affiliated with the Company shall solicit directly any customers whose
       names constitute confidential information pursuant to this Section.

       The intent of this paragraph is that the Company shall not utilize, or
       permit to be utilized, its knowledge of the General Agent, of its parent
       company or of any affiliated companies or of the customers of any of the
       foregoing for the solicitation of sales of any product or service.

       This Section shall survive termination of this agreement.

                               14.  MISCELLANEOUS

14.1   The failure of the Company or the General Agent to insist upon
       compliance by the other party with any terms or conditions of this
       agreement or any rule or regulation of the Company shall not constitute
       or be construed as a waiver by either the Company or the General Agent
       of any rights under this agreement.

14.2   Neither the Company nor the General Agent shall be bound by any promise,
       agreement, understanding, or representation heretofore or hereafter made
       relative to the subject matter of this agreement, except a Compensation
       Schedule as specified in Section 4.1 hereof, unless the same is
       contained in a written instrument signed on behalf of the parties hereto
       by the President or one of the Vice Presidents of the General Agent and
       of the Company.
<PAGE>   14
                                     - 14 -


14.3   This agreement shall be construed and any questions arising under it
       decided according to the statutory and common law of the State of
       Washington.

14.4   If any provision or condition of this agreement shall be held to be
       invalid or unenforceable by any court, the validity of the remaining
       provisions and conditions shall not be affected thereby.

14.5   This agreement may be amended, modified or waived, in whole or in part,
       only by a writing signed by the party against whom enforcement thereof
       is sought.  This agreement may be assigned by either party only with the
       prior written consent of the other party.  This agreement shall be
       binding on the parties' respective successors and assigns.
<PAGE>   15
                                     - 15 -


Made and executed at Seattle, Washington, effective on the date first
hereinabove set forth.

                                 MERRILL LYNCH LIFE INSURANCE COMPANY
                                 
                                 By  /s/ Steele C. Coddington             
                                    --------------------------------------
                                     Steele C. Coddington
                                 
                                  Vice President, Merrill Lynch Marketing 
                                 -----------------------------------------
                                 Title
                                 
                                 January 5, 1989                          
                                 -----------------------------------------
                                 Date
                                 
                                 ML Life Agency Inc.,
                                 A Texas Corporation
                                 
                                 /s/ Richard M. Brandt                    
                                 -----------------------------------------
                                 Richard M. Brandt
                                 Authorized Officer
                                 
                                 January 16, 1989                         
                                 -----------------------------------------
                                 Date
                                 
                                 Merrill Lynch Life Agency Ltd.,
                                 A Mississippi Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A Washington Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 An Alabama Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 An Arizona Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 An Arkansas Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 An Idaho Corporation
<PAGE>   16
                                     - 16 -


                                 Merrill Lynch Life Agency Inc.,
                                 An Illinois Corporation
                                 
                                 Merrill Lynch Life Agency of Maine Inc.,
                                 A Maine Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A Massachusetts Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A Montana Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A New Mexico Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A Puerto Rico Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A South Dakota Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 A Virgin Islands Corporation
                                 
                                 
                                 
                                 /s/ Robert C. McClanahan, Jr.            
                                 -----------------------------------------
                                 Robert C. McClanahan, Jr.
                                 Authorized Officer
                                 
                                 January 11, 1989                         
                                 -----------------------------------------
                                 Date
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 An Ohio Corporation
                                 
                                 Merrill Lynch Life Agency Inc.,
                                 An Oklahoma Corporation
                                 
                                 /s/ William A. Wilde                     
                                 -----------------------------------------
                                 William A. Wilde
                                 Authorized Officer
                                 
                                 January 6, 1989                         
                                 ----------------------------------------
                                 Date
<PAGE>   17
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                      General Agent Compensation Schedule



Until further notice as provided in the General Agency Agreement dated 1/5/89,
compensation will be paid according to the following schedule for the contracts
and policies listed:


<TABLE>
<CAPTION>
                                                                  **Percent of Average
                                           Percent of             Contract Value at
Description of Contract                    Each Premium           Each Year-End
- -----------------------                    ------------           --------------------
<S>                                            <C>                      <C>
Individual Variable                            4%                       .0625%
Annuity Contract,
Flexible Premium,
Non-Participating,
Form ML-AY-2 1185*

Form ML-AY-2 1185* sold                        5%                       .0625%
as a qualified Tax-
Sheltered Annuity
</TABLE>


*And any state variations thereof.
**Until the Annuity Date.


In the event of full or partial withdrawal of contract value within six months
after date of issue of a contract, the General Agent's Account will be debited
in an amount equal to the lesser of 2% (2.5% if TSA) of the amount withdrawn or
2% (2.5% if TSA) of the sum of all premiums.


                                    . . . .


<TABLE>
<CAPTION>
                                                Percent of Each                    Percent of Each
                                                Premium Paid During                Premium Paid During
Description of Contract                         First Policy Year                  Subsequent Policy Years
- -----------------------                         -----------------                  -----------------------
<S>                                                    <C>                                  <C>
Flexible Premium                                       5.0%                                 2.0%
Deferred Annuity
Form ML-AY-15 486*, issued
in connection with
a qualified plan

Flexible Premium                                       4.0%                                 2.0%
Deferred Annuity
Form ML-AY-15 486*, issued
in connection with
a non-qualified plan
</TABLE>

*And any state variations thereof.
<PAGE>   18
In the event of full or partial withdrawal of contract value within six months
after the effective date of a premium payment, the General Agent's account will
be debited in an amount equal to either:

       1) 5.0% (4.0% non-qualified) of the lesser of the premium(s) or the
       amount withdrawn, respecting withdrawal of premiums paid during the
       first policy year, or

       2) 2.0% of the lesser of the premium(s) or the amount withdrawn
       respecting withdrawal of premiums paid during subsequent policy years.

In the event of full or partial withdrawal of contract value within the second
six months after the effective date of a premium payment, the General Agent's
account will be debited in an amount equal to either:

       1) 2.5% (2.0% non-qualified) of the lesser of the premium or the amount
       withdrawn, respecting withdrawal of premiums paid during the first
       policy year, or

       2) 1.0% respecting withdrawal of premiums paid during subsequent policy
       years.

The General Agent's account will not be debited with respect to such part of
the first withdrawal in a contract year as does not exceed 10% of the contract
value on the date of withdrawal.


                                    . . . .



<TABLE>
<CAPTION>
                                                                    On Subsequent Renewals
                                           Date of Issue            of a 5-Year Contract to a
Description of Contract                    (Percent of Premium)     New 5-Year Contract      
- -----------------------                    --------------------     -------------------------
<S>                                               <C>                       <C>
Individual Single Premium                         4.0%                      2.0%
Deferred Annuity
Form ML-AY-9 286*

Individual Single Premium                         4.0%                      2.0%
Deferred Annuity
Forms ML-AY-31*, ML-AY-32*
and ML-AY-33*
</TABLE>

*And any state variations thereof.

In event of full or partial withdrawal within six months after date of issue of
a contract, the General Agent's account will be debited in an amount equal to
4.0% of the lesser of the original premium or the amount withdrawn.

In event of full or partial withdrawal within the second six months after date
of issue of a contract, the General Agent's account will be debited in an
amount equal to 2.0% of the lesser of the original premium or the amount
withdrawn.

The General Agent's account will not be debited with respect to such part of
the first withdrawal in a contract year as does not exceed 10% of the contract
value on the date of withdrawal.
<PAGE>   19
<TABLE>
<CAPTION>
                                                                         Percent of
Description of Policy                                                    Premium
- ---------------------                                                    -------
<S>                                                                         <C>
SPWL (ML-AL-772*)                                                        
    Single Premium Interest-Sensitive Whole Life Policies                   4.50%
                                                                         
SPWL (ML-AL-790* and ML-AL-792*)                                         
    Single Premium Interest-Sensitive Whole Life Policies                   5.00%
</TABLE>                                                                 

*And any state variations thereof.

SPWL 
   In the event of full surrender within the first three (3) months after date 
   of issue of a policy, the General Agent's account will be debited in an 
   amount equal to 4.50% of the original premium.

   In the event of full surrender within the second three (3) months after date
   of issue of a policy, the General Agent's account will be debited in an
   amount equal to 3.375% of the original premium.

   In the event of full surrender within the third three (3) months after date
   of issue of a policy, the General Agent's account will be debited in an
   amount equal to 2.250% of the original premium.

   In the event of full surrender within the fourth three (3) months after date
   of issue of a policy, the General Agent's account will be debited in an
   amount equal to 1.125% of the original premium.

SPWL (R-Series)
   In the event of a full surrender in the first twelve (12) months after date
   of issue of a policy, the General Agent's account will be debited in an
   amount equal to 5.00% of the original premium.



                                    . . . .


<TABLE>
<CAPTION>
                                           Percent of Each                    Percent of Each Reinvested
Description of Contract                    Premium Payment                    Premium Payment           
- -----------------------                    ---------------                    --------------------------
<S>                                        <C>                                <C>
Certificates under                         .70% multiplied by                 .30% multiplied by the
Group Modified                             the number of years                number of years of the
Guaranteed Annuity                         in the Guarantee                   new Guarantee Period
Contract                                   Period selected,                   selected, not to exceed
Form ML-AY-361                             not to exceed 7%                   3%
</TABLE>


In the event of a full or partial withdrawal within six months after date of
issue of a certificate, the General Agent's account will be debited in an
amount equal to 100% of the first year commission paid on the lesser of the
original premium or the amount withdrawn.
<PAGE>   20
In the event of a full or partial withdrawal within the second six months after
the date of issue of a certificate, the General Agent's account will be debited
in an amount equal to 50% of the first year commission paid on the lesser of
the original premium or the amount withdrawn.


                                       MERRILL LYNCH LIFE INSURANCE COMPANY
                                       
                                       
                                       
                                       By /s/ Steele C. Coddington       
                                         --------------------------------------
                                         Steele C. Coddington, Vice President
                                         Merrill Lynch Marketing
                                       
                                       
                                         February 22, 1989               
                                       ----------------------------------------
                                       Date
<PAGE>   21
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                      General Agent Compensation Schedule

Until further notice as provided in the General Agency Agreement dated June 27,
1990, compensation will be paid according to the following schedule for the
contracts and policies listed:

<TABLE>
<CAPTION>
                                                                  **Percent of Average
                                            Percent of            Contract Value Net of
Description of Contract                    Each Premium            Loans Each Year-End
- -----------------------                    ------------            -------------------
<S>                                           <C>                        <C>
Individual  Variable                          4.0%                       .0625%
Annuity  Contract,
Flexible  Premium,
Non-Participating
Form ML-AY-2 1185*

Form ML-AY-2 1185* sold                       5.0%                       .0625%
as a qualified  Tax-
Sheltered Annuity
</TABLE>

*And any state variations thereof.
**Until the Annuity Date.

In the event of full or partial withdrawal of contract value within the first
six months after date of issue of a contract, the General Agent's Account will
be debited in an amount equal to the lesser of 4.0% (5.0% if TSA) of the amount
withdrawn or 4.0% (5.0% if TSA) of the sum of all premiums.

In the event of full or partial withdrawal of contract value within the second
six months after date of issue of a contract, the General Agent's Account will
be debited in an amount equal to the lesser of 2.0% (2.5% if TSA) of the amount
withdrawn or 2.0% (2.5% if TSA) of the sum of all premiums.


<TABLE>
<CAPTION>
                                           Percent of Each                    Percent of Each
                                           Premium Paid During                Premium Paid During
Description of Contract                    First Policy Year                  Subsequent Policy Years
- -----------------------                    -----------------                  -----------------------
<S>                                               <C>                                <C>

Flexible Premium                                   5.0%                               2.0%
Deferred Annuity
Form ML-AY-15 486*,
issued in connection
with a qualified plan

Flexible Premium                                   4.0%                               2.0%
Deferred Annuity
Form ML-AY-15 486*,
issued in connection
with a non-qualified
plan
</TABLE>

*And any state variations thereof.
<PAGE>   22
In the event of full or partial withdrawal of contract value within six months
after the effective date of a premium payment, the General Agent's Account will
be debited in an amount equal to either:

         1) 5.0% (4.0% non-qualified) of the lesser of the premium(s) or the 
            amount withdrawn, respecting withdrawal of premiums paid during the
            first policy year, or

         2) 2.0% of the lesser of the premium(s) or the amount withdrawn 
            respecting withdrawal of premiums paid during subsequent policy 
            years.

In the event of full or partial withdrawal of contract value within the second
six months after the effective date of a premium payment, the General Agent's
Account will be debited in an amount equal to either:

         1) 2.5% (2.0% non-qualified) of the lesser of the premium or the 
            amount withdrawn, respecting withdrawal of premiums paid during 
            the first policy year, or

         2) 1.0% respecting withdrawal of premiums paid during subsequent 
            policy years.

The General Agent's Account will not be debited with respect to such part of
the first withdrawal in a contract year as does not exceed 10% of the contract
value on the date of withdrawal.

                                  .  .  .  .

<TABLE>
<CAPTION>
                                                 Date of Issue
Description of Contract                       (Percent of Premium)                     Renewals
- -----------------------                       --------------------                 ------------------
<S>                                                  <C>                           <C>
Individual Single Premium                            3.5%                          2.4% on subsequent
Deferred Annuity                                                                   renewals to a 5-year
Form ML-AY-9 286*                                                                  guarantee  period.
                                                          
                                                                                   Beginning of each year
                                                                                   starting in year 6, .48%
                                                                                   each year on renewals
                                                                                   to a 1-year guarantee
                                                                                   period.
                                                          
Individual Single Premium                            3.5%                          2.4 on subsequent
Deferred Annuity                                                                   renewals to a 5-year
Forms ML-AY-31*,                                                                   guarantee period.
ML-AY-32* and
ML-AY-33*                                                                          Beginning of each year
                                                                                   starting in year 6,
                                                                                   .48% each year on
                                                                                   renewals to a 1-year
                                                                                   guarantee period.
</TABLE>

*And any state variations thereof.

In event of full or partial withdrawal within six months after date of issue of
a contract, the General Agent's Account will be debited in an amount equal to
3.5% of the lesser of the original premium or the amount withdrawn.
<PAGE>   23
In event of full or partial withdrawal within the second six months after date
of issue of a contract, the General Agent's Account will be debited in an
amount equal to 1.75% of the lesser of the original premium or the amount
withdrawn.

In the event of a full or partial withdrawal within the first six months of the
renewal of a contract to a new 5-year guarantee period, the General Agent's
Account will be debited in an amount equal to 2.4% of the lesser of the account
value or the amount withdrawn.

In the event of a full or partial withdrawal within the second six months of
the renewal of a contract to a new 5-year guarantee period, the General Agent's
Account will be debited in an amount equal to 1.2% of the lesser of the account
value or the amount withdrawn.

In the event of a full or partial withdrawal within the first six months of the
renewal of a contract to a new 1-year guarantee period, the General Agent's
Account will be debited in an amount equal to .48% of the lesser of the account
value or the amount withdrawn.

In the event of a full or partial withdrawal within the second six months of
the renewal of a contract to a new 1-year guarantee period, the General Agent's
Account will be debited in an amount equal to .24% of the lesser of the account
value or the amount withdrawn.


The General Agent's Account will not be debited with respect to such part of
the first withdrawal in a contract year as does not exceed 10% of the contract
value on the date of withdrawal.


<TABLE>
<CAPTION>
                                            Percent of Single
Description of Contract                          Premium                     Renewal
- -----------------------                     -----------------                -------
<S>                                         <C>                                <C>
Single Premium Immediate                    4.0%                               0
Annuity (Leader)
Form ML-AY-371
</TABLE>

<TABLE>
<CAPTION>                                   Percent of Single   
Description of Contract                          Premium                          Renewal
- -----------------------                     -----------------                ------------------
<S>                                                                          <C>
Single Premium Immediate                                                     Percent of Renewal
Annuity (Leader)                                                             Account Value On
Form ML-AY-371                                                               Subsequent Renewal
</TABLE>

<TABLE>
<CAPTION>
                                                  Guarantee                     New Guarantee
                                                   Period                          Period     
                                                  ---------                     -------------
<S>                                         <C>                              <C>                                
Group Modified                              1  -Yr          .70%             1  -Yr          .48%               
Guaranteed Annuity (ASSET I)                2  -Yr         1.40%             2  -Yr          .96%               
Forms ML-AY-361 (True Group)                3  -Yr         2.10%             3  -Yr         1.44%               
ML-AY-362 (Non-Qual) ML-AY-372              4  -Yr         2.80%             4  -Yr         1.92%               
[403(b)], ML-AY-373 [401(a)(k)],            5  -Yr         3.50%             5  -Yr         2.40%               
ML-AY-374 (IRA), ML-AY-375                  6  -Yr         4.20%             6  -Yr         2.88%               
(Custodial IRA), ML-AY-376(457)             7  -Yr         4.90%             7  -Yr         3.36%               
                                            8  -Yr         5.60%             8  -Yr         3.84%               
                                            9  -Yr         6.30%             9  -Yr         4.32%               
                                            10 -Yr         7.00%             10 -Yr         4.80%               
</TABLE>                                                                   
<PAGE>   24
In the event of a full or partial withdrawal of the contract value within the
first six months after date of issue of a contract, the General Agent's Account
will be debited in an amount equal to 100% of the first year commission.

In the event of a full or partial withdrawal of the contract value within the
second six months after date of issue of a contract, the General Agent's
Account will be debited in an amount equal to 50% of the first year commission.

In the event of a full or partial withdrawal of the contract value within the
first six months after any subsequent reinvestment of a sub-account, the
General Agent's Account will be debited in an amount equal to 100% of the
renewal commission.

In the event of a full or partial withdrawal of the contract value within the
second six months after any subsequent reinvestment of a sub-account, the
General Agent's Account will be debited in an amount equal to 50% of the
renewal commission.

<TABLE>
<CAPTION>
                                              Percent of
Description of Policy                         Premium                         Renewal
- ---------------------                         ----------                 ----------------------
<S>                                         <C>                          <C>                  
7-Pay interest sensitive                    Yr.  1    9.8%               Beginning of each year
Whole Life (ML-7)                           Yrs. 2-7  3.5%               starting in year 8:
Form ML-AL-1031                                                          .48% x unloaned
                                                                         contract value.
</TABLE>

In the event of a full surrender prior to the first premium payment in the
second contract year, the General Agent's Account will be debited in an amount
equal to 9.8% of the first year premium.

<TABLE>
<CAPTION>
                                              Percent of
                                              Premium                          Renewal 
                                              ----------                 ----------------------
<S>                                         <C>                          <C>
Interest Sensitive                          Yr.  1    70%                Beginning of each year
Whole Life paid up at 95                    Yrs. 2-10  3%                starting in year 11:
(PRIORITY I)                                                             .48% x unloaned
Form ML-AL-1041                                                          contract value
</TABLE>

In the event of a full surrender prior to the first premium payment in the
second contract year, the General Agent's Account will be debited in an
amount equal to 70% of the first year premium.
<PAGE>   25
<TABLE>
<CAPTION>
                                                                                                   Percent of
Description of Policy                                                                              Premium
- ---------------------                                                                              ----------
<S>                                                                                                <C>
SPWL (ML-AL-772*)
   Single Premium Interest-Sensitive Whole Life Policies                                           4.50%

SPWL (ML-AL-790* and ML-AL-792*)
   Single Premium Interest-Sensitive Whole Life Policies                                           5.00%
</TABLE>

*And any state variations thereof.


SPWL
    In the event of full surrender within the first three (3) months after date
    of issue of a policy, the General Agent's Account will be debited in an 
    amount equal to 4.50% of the original premium.

    In the event of full surrender within the second three (3) months after 
    date of issue of a policy, the General Agent's Account will be debited in an
    amount equal to 3.375% of the original premium.

    In the event of full surrender within the third three (3) months after      
    date of issue of a policy, the General Agent's Account will be debited in an
    amount equal to 2.250% of the original premium.

    In the event of full surrender within the fourth three (3) months after     
    date of issue of a policy, the General Agent's Account will be debited in an
    amount equal to 1.125% of the original premium.

SPWL (R-Series) 
    In the event of a full surrender in the first twelve (12) months after date
    of issue of a policy, the General Agent's Account will be debited in an
    amount equal to 5.00% of the original premium.

                                   MERRILL LYNCH LIFE INSURANCE COMPANY

                                   By  /s/ Edward M. Pillitteri            
                                     ------------------------------------
                                     Edward M. Pillitteri
                                     Senior Vice President

                                     June 27, 1990                         
                                     ------------------------------------
                                     Date
<PAGE>   26
                      MERRILL LYNCH LIFE INSURANCE COMPANY

                      General Agent Compensation Schedule

Until further notice as provided in the General Agency Agreement dated June 27,
1990, compensation will be paid according to the following schedule for the
contracts and policies listed:

<TABLE>
<CAPTION>
                                                                **Percent of Average
                                          Percent of            Contract Value Net of
Description of Contract                   Each Premium          Loans Each Year-End  
- -----------------------                   ------------          ---------------------
<S>                                           <C>                       <C>
Individual  Variable                          4.0%                      .0625%
Annuity Contract,
Flexible Premium,
Non-Participating,
Form ML-AY-2 1185*

Form ML-AY-2 1185* sold                       5.0%                      .0625%
as a qualified Tax-
Sheltered Annuity
</TABLE>

*And any state variations thereof.
**Until the Annuity Date.

In the event of full or partial withdrawal of contract value within the first
six months after date of issue of a contract, the General Agent's Account will
be debited in an amount equal to the lesser of 4.0% (5.0% if TSA) of the amount
withdrawn or 4.0% (5.0% if TSA) of the sum of all premiums.

In the event of full or partial withdrawal of contract value within the second
six months after date of issue of a contract, the General Agent's Account will
be debited in an amount equal to the lesser of 2.0% (2.5% if TSA) of the amount
withdrawn or 2.0% (2.5% if TSA) of the sum of all premiums.

                                    . . . .


<TABLE>
<CAPTION>
                                Percent of Each            Percent of Each
                                Premium Paid During        Premium Paid During
Description of Contract         First Policy Year          Subsequent Policy Years
- -----------------------         -----------------          -----------------------
<S>                                    <C>                         <C>
Flexible Premium                       5.0%                        2.0%
Deferred Annuity
Form ML-AY-15 486*,
issued in connection
with a qualified plan

Flexible Premium                       4.0%                        2.0%
Deferred Annuity
Form ML-AY-15 486*,
issued in connection
with a non-qualified
plan
</TABLE>

*And any state variations thereof.
<PAGE>   27
In the event of full or partial withdrawal of contract value within six months
after the effective date of a premium payment, the General Agent's Account will
be debited in an amount equal to either:

        1) 5.0% (4.0% non-qualified) of the lesser of the premium(s) or the
           amount withdrawn, respecting withdrawal of premiums paid during the
           first policy year, or

        2) 2.0% of the lesser of the premium(s) or the amount withdrawn
           respecting withdrawal of premiums paid during subsequent policy
           years.

In the event of full or partial withdrawal of contract value within the second
six months after the effective date of a premium payment, the General Agent's
Account will be debited in an amount equal to either:

        1) 2.5% (2.0% non-qualified) of the lesser of the premium or the amount
           withdrawn, respecting withdrawal of premiums paid during the first
           policy year, or

        2) 1.0% respecting withdrawal of premiums paid during subsequent policy
           years.

The General Agent's Account will not be debited with respect to such part of
the first withdrawal in a contract year as does not exceed 10% of the contract
value on the date of withdrawal.

                                    . . . .

<TABLE>
<CAPTION>
                                         Date of Issue
Description of Contract               (Percent of Premium)                     Renewals
- -----------------------               --------------------                     --------
<S>                                           <C>                           <C>
Individual Single Premium                     3.5%                          2.4% on subsequent
Deferred Annuity                                                            renewals to a 5-year
Form ML-AY-9 286*                                                           guarantee period.

                                                                            Beginning of each year
                                                                            starting in year 6, .48%
                                                                            each year on renewals
                                                                            to a 1-year guarantee
                                                                            period.

Individual Single Premium                     3.5%                          2.4 on subsequent
Deferred Annuity                                                            renewals to a 5-year
Forms ML-AY-31*,                                                            guarantee period.
ML-AY 32* and
ML-AY-33*                                                                   Beginning of each year
                                                                            starting in year 6,
                                                                            .48% each year on
                                                                            renewals to a 1-year
                                                                            guarantee period.
</TABLE>

*And any state variations thereof.

In event of full or partial withdrawal within six months after date of issue of
a contract, the General Agent's Account will be debited in an amount equal to
3.5% of the lesser of the original premium or the amount withdrawn.
<PAGE>   28
In event of full or partial withdrawal within the second six months after date
of issue of a contract, the General Agent's Account will be debited in an
amount equal to 1.75% of the lesser of the original premium or the amount
withdrawn.

In the event of a full or partial withdrawal within the first six months of the
renewal of a contract to a new 5-year guarantee period, the General Agent's
Account will be debited in an amount equal to 2.4% of the lesser of the account
value or the amount withdrawn.

In the event of a full or partial withdrawal within the second six months of
the renewal of a contract to a new 5-year guarantee period, the General Agent's
Account will be debited in an amount equal to 1.2% of the lesser of the account
value or the amount withdrawn.

In the event of a full or partial withdrawal within the first six months of the
renewal of a contract to a new 1-year guarantee period, the General Agent's
Account will be debited in an amount equal to .48% of the lesser of the account
value or the amount withdrawn.

In the event of a full or partial withdrawal within the second six months of
the renewal of a contract to a new 1-year guarantee period, the General Agent's
Account will be debited in an amount equal to .24% of the lesser of the account
value or the amount withdrawn.


The General Agent's Account will not be debited with respect to such part of
the first withdrawal in a contract year as does not exceed 10% of the contract
value on the date of withdrawal.


<TABLE>
<CAPTION>
                                    Percent of Single
Description of Contract                  Premium                         Renewal
- -----------------------             ------------------                   -------
<S>                                         <C>                            <C>
Single Premium Immediate                    4.0%                           0
Annuity (Leader)
Form ML-AY-371
</TABLE>

<TABLE>
<CAPTION>                           Percent of Single
Description of Contract                  Premium                               Renewal
- -----------------------                  -------                         ------------------
<S>                                                                      <C>
Single Premium Immediate                                                 Percent of Renewal                  
Annuity (Leader)                                                         Account Value On  
Form ML-AY-371                                                           Subsequent Renewal
</TABLE>
<TABLE>
<CAPTION>
                                           Guarantee                      New Guarantee
                                            Period                           Period
                                           ---------                      -------------
<S>                                     <C>                              <C>             
Group Modified                          1  -Yr       .70%                1  -Yr        .48%
Guaranteed Annuity (ASSET I)            2  -Yr      1.40%                2  -Yr        .96%
Forms ML-AY-361 (True Group)            3  -Yr      2.10%                3  -Yr       1.44%
ML-AY-362 (Non-Qual) ML-AY-372          4  -Yr      2.80%                4  -Yr       1.92%
[403(b)], ML-AY-373 [401(a)(k)],        5  -Yr      3.50%                5  -Yr       2.40%
ML-AY-374 (IRA), ML-AY-375              6  -Yr      4.20%                6  -Yr       2.88%
(Custodial IRA), ML-AY-376(457)         7  -Yr      4.90%                7  -Yr       3.36%
                                        8  -Yr      5.60%                8  -Yr       3.84%
                                        9  -Yr      6.30%                9  -Yr       4.32%
                                        10 -Yr      7.00%                10 -Yr       4.80%
</TABLE>
<PAGE>   29
In the event of a full or partial withdrawal of the contract value within the
first six months after date of issue of a contract, the General Agent's account
will be debited in an amount equal to 100% of the first year commission.

In the event of a full or partial withdrawal of the contract value within the
second six months after date of issue of a contract, the General Agent's
Account will be debited in an amount equal to 50% of the first year commission.

In the event of a full or partial withdrawal of the contract value within the
first six months after any subsequent reinvestment of a sub-account, the
General Agent's Account will be debited in an amount equal to 100% of the
renewal commission.

In the event of a full or partial withdrawal of the contract value within the
second six months after any subsequent reinvestment of a sub-account, the
General Agent's Account will be debited in an amount equal to 50% of the
renewal commission.

<TABLE>
<CAPTION>
                                          Percent of
Description of Policy                      Premium                               Renewal
- ----------------------          -----------------------------            ----------------------
<S>                             <C>                                      <C>
7-Pay interest sensitive        Yr. 1 Premiums > $5,000  9.8%            Beginning of each 
Whole Life (ML-7)               Yr. 1 Premiums up to                     starting in year
Form ML-AL-1031                     $4,999 & issued up                   .48% x unloaned
                                    to age 49 only       7.0%            contract value.
                                Yrs. 2-7 All Premiums    3.5%            
</TABLE>

In the event of a full surrender prior to the first premium payment in the
second contract year, the General Agent's Account will be debited in an amount
equal to 9.8% of the first year premium.

<TABLE>
<CAPTION>
                                      Percent of
                                       Premium           Renewal
                                    -------------        -------
<S>                                 <C>                  <C>
Interest Sensitive                  Yr.  1    70%        Beginning of each year
Whole Life paid up at 95            Yrs. 2-10  3%        starting in year 11:
(PRIORITY I)                                             .48% x unloaned
Form ML-AL-1041                                          contract value
</TABLE>

In the event of a full surrender prior to the first premium payment in the
second contract year, the General Agent's Account will be debited in an amount
equal to 70% of the first year premium.
<PAGE>   30

<TABLE>
<CAPTION>
                                                                      Percent of
Description of Policy                                                 Premium
- ---------------------                                                 -------
<S>                                                                    <C>
SPWL (ML-AL-772*)
   Single Premium Interest-Sensitive Whole Life Policies               4.50%

SPWL (ML-AL-790* and ML-AL-792*)
   Single Premium Interest-Sensitive Whole Life Policies               5.00%

</TABLE>


*And any state variations thereof.

SPWL 
   In the event of full surrender within the first three (3) months after date 
   of issue of a policy, the General Agent's Account will be debited in an
   amount equal to 4.50% of the original premium.

   In the event of full surrender within the second three (3) months after      
   date of issue of a policy, the General Agent's Account will be debited in an
   amount equal to 3.375% of the original premium.

   In the event of full surrender within the third three (3) months after date 
   of issue of a policy, the General Agent's Account will be debited in an
   amount equal to 2.250% of the original premium.

   In the event of full surrender within the fourth three (3) months after date 
   of issue of a policy, the General Agent's Account will be debited in an
   amount equal to 1.125% of the original premium.

SPWL (R-Series)
   In the event of a full surrender in the first twelve (12) months after date  
   of issue of a policy, the General Agent's Account will be debited in an
   amount equal to 5.00% of the original premium.

                                         MERRILL LYNCH LIFE INSURANCE COMPANY


                                         By: /s/ Edward M. Pillitteri
                                            -------------------------
                                            Edward M. Pillitteri
                                            Senior Vice  President

                                            August 23, 1990    
                                            -------------------------
                                            Date

<PAGE>   31
                                   AMENDMENT
                                       to
                            General Agency Agreement
                                    between
                         Merrill Lynch Life Agency Inc.
                                      and
                      Merrill Lynch Life Insurance Company


The General Agency Agreement between Merrill Lynch Life Insurance Company and
Merrill Lynch Life Agency Inc. and the other corporations constituting the
General Agent as defined therein is hereby amended as follows:

1.    Section 3.3 is amended by deleting "Section 3.3" therefrom and inserting
in its place "Section 3.2."

2.    Section 4.5 is amended by inserting the following after, "any of such 
events," and before, "the General Agent,"

         ",to the extent permitted under federal or state law,"

3.    Section 14.3 is amended by deleting therefrom "Washington" and inserting
in its place "Arkansas."

Effective August 30, 1991.



                                           MERRILL LYNCH LIFE INSURANCE COMPANY

                                           By  /s/ John C.R. Hele             
                                             ---------------------------------
                                             John C.R. Hele

                                           Senior Vice President              
                                           -----------------------------------
                                           Title

                                           August 27, 1991                    
                                           -----------------------------------
                                           Date


                                           ML Life Agency Inc.,
                                           A Texas Corporation


                                           /s/ William E. Pickens             
                                           -----------------------------------
                                           William E. Pickens
                                           Authorized Officer

                                           -----------------------------------
                                           Date
<PAGE>   32
                                     - 2 -

                               Merrill Lynch Life Agency Ltd.,
                               A Mississippi Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               A Washington Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               An Alabama Corporation
                               
                               Merrill Lynch Life Agency Inc.
                               An Arizona Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               An Arkansas Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               An Idaho Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               An Illinois Corporation
                               
                               Merrill Lynch Life Agency of Maine Inc.,
                               A Maine Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               A Massachusetts Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               A Montana Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               A New Mexico Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               A Puerto Rico Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               A Virgin Islands Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               An Ohio Corporation
                               
                               Merrill Lynch Life Agency Inc.,
                               An Oklahoma Corporation
                               
                               
                               /s/ William A. Wilde               
                               -----------------------------------
                               William A. Wilde
                               Authorized Officer
                               
                               August 27, 1991                    
                               -----------------------------------
                               Date
<PAGE>   33
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                ADDENDUM TO GENERAL AGENCY COMPENSATION SCHEDULE


         The General Agency Compensation Schedule to the General Agency
Agreement dated January 5, 1989 between Merrill Lynch Life Insurance Company
("MLLIC") and Merrill Lynch Life Agency, Inc., et al. ("MLLA") is hereby
amended due to, and as of the effective date of, the merger of Tandem Insurance
Group, Inc. ("Tandem") into Merrill Lynch Life Insurance Company, such date
being October 1, 1991.

         This schedule applies to the contracts listed below on and after the
effective dates listed for such contracts, when issued by Tandem, and placed by
agents who were licensed by Tandem who were also agents of MLLA.  MLLA agrees
to refund to MLLIC any commissions attributable to policies or contracts NTO'd
or wholly or partially surrendered during the first six months and 50% on any
portion of the premium surrendered during the second six months.  For partial
surrenders, the recovery will be based on the amount surrendered less the 10%
free corridor amount.  There will be no charge back as a result of the death of
the annuitant.

<TABLE>
<CAPTION>
Policy/Contract                     Commission                             Effective Date
- ---------------                     ----------                             --------------
<S>                                 <C>                                    <C>          
Single Premium                                          
Deferred Annuity                                        
1st Year                                 4%                                February 17, 1986
Renewal                             .48% x account                         July 1, 1989(1)
                                    value x guarantee   
                                    period              
</TABLE>            



                                            Merrill Lynch Life Insurance Company

                                            By /s/ Barry G. Skolnick           
                                            ------------------------------------
                                            Title: Senior Vice President        
                                                  ------------------------------

                             ML Life Agency Inc.,

                             A Texas Corporation

                             By: /s/ William E. Pickens                        
                                -----------------------------------------------
                                     William Pickens

                             Title: Authorized Officer                         
                                   --------------------------------------------


- ---------------------
         (1)The effective date reflects the date on which the parties orally
agreed to the renewal compensation.
<PAGE>   34
                  Merrill Lynch Life Agency, Ltd., A  Mississippi
                  Corporation

                  Merrill Lynch Life Agency, Inc., A Washington
                  Corporation

                  Merrill Lynch Life Agency, Inc., An Alabama
                  Corporation

                  Merrill Lynch Life Agency, Inc., An Arizona
                  Corporation

                  Merrill Lynch Life Agency, Inc., An Arkansas
                  Corporation

                  Merrill Lynch Life Agency, Inc., An Idaho
                  Corporation

                  Merrill Lynch Life Agency, Inc., An Illinois
                  Corporation

                  Merrill Lynch Life Agency of Maine, Inc.
                  A Maine Corporation

                  Merrill Lynch Life Agency, Inc., A Massachusetts
                  Corporation


                                     - 2 -
<PAGE>   35
                  Merrill Lynch Life Agency, Inc., A Montana
                  Corporation
                  
                  Merrill Lynch Life Agency, Inc., A New Mexico
                  Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Puerto Rico
                  Corporation
                  
                  Merrill Lynch Life Agency, Inc., A South Dakota
                  Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Wyoming
                  Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Virgin Islands
                  Corporation
                  
                  By:  /s/ William A. Wilde                  
                     ----------------------------------------
                        William A. Wilde

                  Title: Vice President                      
                        -------------------------------------
                  
                  
                  Merrill Lynch Life Agency, Inc., An Ohio
                  Corporation


                                     - 3 -
<PAGE>   36
                  Merrill Lynch Life Agency, Inc., An Oklahoma
                  Corporation
                  
                  
                  
                  
                  By:  /s/ William A. Wilde               
                     -------------------------------------
                        William A. Wilde

                  Title: Vice President                   
                        ----------------------------------




                                     - 4 -
<PAGE>   37
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                ADDENDUM TO GENERAL AGENCY COMPENSATION SCHEDULE

       The General Agency Compensation Schedule to the General Agency Agreement
dated January 5, 1989 between Merrill Lynch Life Insurance Company ("MLLIC")
and Merrill Lynch Life Agency, Inc., et al. ("MLLA") is hereby amended due to,
and as of the introduction of new products, such date being March 17, 1992.

       This schedule applies to the policies and contracts listed below on and
after the effective dates listed for such policies and contracts, when issued
by MLLIC, and placed by agents who were licensed by MLLIC and who were also
agents of MLLA. MLLA agrees to refund to MLLIC any commissions attributable to
policies or contracts NTO'd or wholly or partially surrendered during the first
six months and 50% on any portion of the premium surrendered during the second
six months. There will be no charge back as a result of the death of the
insured/annuitant.

<TABLE>
<CAPTION>
                                                          %of Investment Base/
Policy/Contract                          Commission       Contract Value*            Effective Date
- ---------------                          ----------       --------------------       --------------
<S>                                      <C>                <C>                      <C>
Flexible Premium Variable
Life Insurance
First Year and Renewal                                                               May 4, 1992(1)
First $1,500,000                         7.10%
Next $2,500,000                          5.10%
Excess Over $4,000,000                   3.10%
At End of Policy Year One                                   .11%

Flexible Premium Joint and Last
Survivor Variable Life Insurance
First Year and Renewal                                                               May 4, 1992(1)
First $1,500,000                         7.10%
Next $2,500,000                          5.10%
Excess Over $4,000,000                   3.10%
At End of Policy Year One                                   .11%

SPIAR Annuity Rider
All $$$                                  4.50%

Flexible Premium Variable Annuity                                                    March 17,1992(1)
Initial Premium                          5.00%
Internal 1035 Exchanges(2)               3.50%
Additional Premiums                      5.00%
At End of Policy Year One                                   .11%
Upon Annuitization**                     2.40%
</TABLE>


* Until Annuity Date
** Paid only on remainder of Contract Value not subject to surrender charge

- ------------------------------
       (1)Based on commencement of sales

       (2)When one product is exchanged for another within MLLIC
<PAGE>   38
                                   SIGNATURES



                            Merrill Lynch Life Insurance Company
                            
                            
                            
                            By       /s/ Barry G. Skolnick            
                                    ----------------------------------
                                    Barry G. Skolnick
                            
                            
                            Title   Senior Vice President, General    
                                    ----------------------------------
                                    Counsel, and Secretary            
                                    ----------------------------------
                            
                            ML Life Agency Inc.,
                            
                            A Texas Corporation
                            
                            By       /s/ William E. Pickens           
                                    ----------------------------------
                                    William E. Pickens
                            
                            
                            Title   Chairman of the Board and         
                                    ----------------------------------
                                    President
                                    ---------
                            

                  Merrill Lynch Life Agency, Ltd., A Mississippi Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Alabama Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Arizona Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Arkansas Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Idaho Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Illinois Corporation
                  
                  Merrill Lynch Life Agency of Maine, Inc., A Maine Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Massachusetts Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Montana Corporation
                  
                  Merrill Lynch Life Agency, Inc., A New Mexico Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Ohio Corporation





                                     - 2 -
<PAGE>   39
                  Merrill Lynch Life Agency, Inc., An Oklahoma Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Puerto Rico Corporation
                  
                  Merrill Lynch Life Agency, Inc., A South Dakota Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Wyoming Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Virgin Islands Corporation



                            BY       /s/ William A. Wilde             
                                    ----------------------------------
                                    William A. Wilde
                            
                            
                            Title   Vice President                    
                                    ----------------------------------



                  Merrill Lynch Life Agency, Inc., A Washington Corporation




                            By       /s/ William A. Wilde             
                                    ----------------------------------
                                    William A. Wilde
                            
                            
                            Title  Senior Vice President              
                                   -----------------------------------





                                     - 3 -
<PAGE>   40
                      MERRILL LYNCH LIFE INSURANCE COMPANY
               ADDENDUM TO GENERAL AGENCY COMPENSATION SCHEDULE

       The General Agency Compensation Schedule to the General Agency Agreement
dated January 5, 1989 between Merrill Lynch Life Insurance Company ("MLLIC")
and Merrill Lynch Life Agency, Inc., et al. ("MLLA") is hereby amended due to,
and as of the introduction of new products, such date being on or about August
15, 1993.

       This schedule applies to the policies listed below on and after the
effective dates listed for such policies, when issued by MLLIC, and placed by
agents who were licensed by MLLIC and who were also agents of MLLA. MLLA agrees
to refund to MLLIC any commissions attributable to policies NTO'd or wholly or
partially surrendered during the first six months and 50% on any portion of the
premium surrendered during the second six months. There will be no charge back
as a result of the death of the insured.

<TABLE>
<CAPTION>
                                                          % of Investment Base/
Policy                                  Commission        Contract Value             Effective Date
- ------                                  ----------        ---------------------      --------------
                                        (as a % of Premium)
<S>                                      <C>                <C>                      <C>
Flexible Premium Variable
Universal Life Insurance

Up to Minimum Premium*                   95.00%                                      August 15, 1993(1)
Above Minimum Premium
  up to 10 Base Premiums*                 3.00%
Above 10 Base Premiums                    3.00%
At End of Policy Year One                                   .11%

Flexible Premium Variable
Universal-Joint and Last
Survivor Life Insurance

Up to Minimum Premium                    95.00%                                      August 15, 1993(1)
Above Minimum Premium
  up to 10 Base Premiums                  3.00%
Above 10 Base Premiums                    3.00%
At End of Policy Year One                                   .11%
</TABLE>



*Base Premium is the amount equal to the level annual premium necessary for the
face amount of the policy to endow on the policy anniversary nearest the
insured's 100th birthday. Minimum Premium is equal to 75% of Base Premium.



- ------------------------------
       (1)Based on commencement of sales





<PAGE>   41
                                   SIGNATURES



                            Merrill Lynch Life Insurance Company
                            
                            By       /s/ Barry G. Skolnick            
                                    ----------------------------------
                            
                            
                            
                            Title   Senior Vice President, General    
                                    ----------------------------------
                                    Counsel, and Secretary            
                                    ----------------------------------
                            
                            ML Life Agency Inc.,
                            A Texas Corporation
                            
                            By       /s/ William E. Pickens           
                                    ----------------------------------
                                    William E. Pickens
                            
                            
                            Title   Chairman of the Board and         
                                    ----------------------------------
                                    President
                                    ---------

                  Merrill Lynch Life Agency, Ltd., A Mississippi Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Alabama Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Arizona Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Arkansas Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Idaho Corporation
                  
                  Merrill Lynch Life Agency, Inc., An Illinois Corporation
                  
                  Merrill Lynch Life Agency of Maine, Inc., A Maine Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Massachusetts Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Montana Corporation
                  
                  Merrill Lynch Life Agency, Inc., A New Mexico Corporation





<PAGE>   42
                  Merrill Lynch Life Agency, Inc, An Ohio Corporation
                  
                  Merrill Lynch Life Agency, Inc, An Oklahoma Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Puerto Rico Corporation
                  
                  Merrill Lynch Life Agency, Inc., A South Dakota Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Wyoming Corporation
                  
                  Merrill Lynch Life Agency, Inc., A Virgin Islands Corporation


                            BY       /s/ William A. Wilde             
                                    ----------------------------------
                                    William A. Wilde
                            
                            
                            Title   Vice President                    
                                    ----------------------------------



                  Merrill Lynch Life Agency, Inc., A Washington Corporation



                            BY       /s/ William A. Wilde             
                                    ----------------------------------
                                    William A. Wilde
                            
                            
                            Title   Senior Vice President             
                                    ----------------------------------









<PAGE>   1
                               SERVICE AGREEMENT
                                    BETWEEN
                      MERRILL LYNCH INSURANCE GROUP, INC.,
                         FAMILY LIFE INSURANCE COMPANY
                                      AND
                      MERRILL LYNCH LIFE INSURANCE COMPANY



     This Service Agreement is entered into as of the 29th day of November,
1990 between Family Life Insurance Company, a Washington Corporation ("FLIC"),
Merrill Lynch Life Insurance Company, a Washington corporation ("MLLIC") and
Merrill Lynch Insurance Group, Inc., a Delaware corporation, for itself and for
its affiliates other than FLIC and MLLIC ("MLIG").


                              W I T N E S S E T H:


     WHEREAS, FLIC is a wholly-owned subsidiary of MLIG, and MLLIC is a
wholly-owned subsidiary of FLIC, and


     WHEREAS, each party to this Agreement desires to utilize certain services
to be provided by the other parties in carrying out certain of their respective
corporate functions, and


     WHEREAS, each party is willing to furnish, or cause its affiliates to
furnish, such services on the terms and conditions hereinafter set forth;


     NOW, THEREFORE, the parties do hereby mutually agree as follows, effective
as to FLIC and MLLIC respectively, only so long as it is an affiliate of MLIG:
<PAGE>   2
     1.   Each party will provide or contract or arrange with any of its
affiliates for the providing of, as available, services as listed in Exhibit I
hereto, if and to the extent requested by the other.  Exhibit I may be modified
from time to time by agreement between the parties.


     2.   For services provided, the service recipient agrees to pay the
service provider:


     (a)  the amounts as may be specified in one or more Schedules, pertaining
to particular categories of services, as may be executed by the parties and
attached to and incorporated into this Agreement; or


     (b)  if not so specified, to pay those charges (direct and indirect) and
expenses incurred by the service provider which, as reasonably determined by
the service provider and demonstrated to the reasonable satisfaction of service
recipient, reflect actual cost of such services to the service provider,
provided that


          (1)   charges and expenses for personnel shall be based on a
                reasonable allocation of the time spent on service recipient
                matters relative to time spent on other matters;


          (2)   charges and expenses for property or other services shall be
                based on a reasonable allocation of the proportion of and
                period of time such property or services is utilized for
                service recipient matters relative to that utilized for other
                matters, and;
<PAGE>   3
          (3)   no charges or expenses shall exceed those charged by the
                service provider in the relevant market for comparable
                personnel, property or services as the case may be.

After the end of each month, the service provider will send the service
recipient a bill covering service charges and expenses which have been
incurred, or the amount of which has been ascertained, during such month, and
the service recipient will pay for such charges and expenses upon receipt of
the bill.


     3.   The book, accounts and records of MLIG, its affiliates providing
services hereunder, FLIC and MLLIC as to all transactions hereunder shall be
maintained so as to clearly and accurately disclose the nature and details of
the transactions, including such accounting information as is necessary to
support the reasonableness of the charges, expenses or fees hereunder.  The
service recipient shall have the right, at its own expense, and at any
reasonable time, to make an audit of the services rendered and the amounts
charged therefor.
<PAGE>   4
     4.   The term of this Agreement shall commence as of the date hereinabove
indicated and continue until December 31, 1990, and thereafter shall be deemed
to be renewed automatically, upon the same terms and conditions, for successive
periods of one year each, until any party, at least 60 days prior to the
expiration of the original term or of any extended term, shall give written
notice to the other parties of its intention not to renew the Agreement,
provided that, notwithstanding the foregoing, electronic data processing
services will be made available to the service recipient for up to six months
following any such termination, if the service recipient shall so request.

     5.   It is understood that (a) MLIG, any of its affiliates or 
subsidiaries, will invest for their own account and may act as investment
advisor for others and that MLIG or such others or persons or organizations
affiliated with MLIG could have investment interests adverse to the interests
of FLIC or MLLIC in the same or related investments; (b) MLIG is not obligated
to make available to FLIC or MLLIC any particular investment opportunity which
comes to MLIG or its subsidiaries or affiliates, regardless or whether such
opportunity is consistent with the investment policies of FLIC or MLLIC; and
(c) FLIC and MLLIC shall retain full control over their respective investment
activities, and MLIG or any of its affiliates or subsidiaries shall have no
power or authority by virtue of this Agreement, whether as agent or otherwise,
to obligate or commit FLIC or MLLIC for the acquisition or disposition of any
investment.
<PAGE>   5
     6.   All differences between MLIG, FLIC and MLLIC on which agreement 
cannot be reached will be decided by arbitration.  The arbitrators will
interpret this Agreement in accordance with the usual business practices,
rather than strict technicalities or rule of law.  Three arbitrators will
decide any differences.  They must be officers of life insurance companies
other than the parties to this agreement, their parents, subsidiaries and
affiliates.  One of the arbitrators is to be appointed by service provider and
one by the service recipient, and these two will select a third.  If the two
are unable to agree on a third, the choice will be left to the President of the
American Council of Life Insurance or its successor organization.  The
arbitrators' decision will be by majority vote and no appeal will be taken from
it.  The costs of the arbitration will be borne by the losing party unless the
arbitrators decide otherwise.

     7.   No assignment of this Agreement shall be made by any party without
the consent of the other parties.

     8.   Subject to the foregoing Clause 7, this Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the parties
hereto.

     9.   This Agreement shall supersede that Management Services Agreement
between FLIC and MLLIC dated April 28, 1986.
<PAGE>   6
     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement
as of the date first above written.


                         MERRILL LYNCH INSURANCE GROUP, INC.


                         By:  /s/  Thomas H. Patrick               
                              ---------------------------------------


                         FAMILY LIFE INSURANCE COMPANY


                         By:  /s/  James W. Grace                  
                              ---------------------------------------


                         MERRILL LYNCH LIFE INSURANCE COMPANY


                         By:  /s/  James W. Grace                  
                              ---------------------------------------
<PAGE>   7
                                   EXHIBIT I

                              To Service Agreement
                          Between MLIG, FLIC and MLLIC

Personnel, Property and Services (except as provided under separate agreements
or Schedules):

          1.   Accounting and auditing.
          2.   Actuarial.
          3.   Administration.
          4.   Advertising, marketing and public relations.
          5.   Claims (pursuant to the service recipient's guidelines and 
               subject to final approval by the service recipient).
          6.   Corporate Secretary.
          7.   Development of software programs.
          8.   Electronic date processing.
          9.   Financial and cash advice or management.
          10.  Investment advisory or management.
          11.  Legal.
          12.  Office and general supplies.
          13.  Payroll services.
          14.  Personnel.
          15.  Premium billing and collection.
          16.  Printing.
          17.  Product design and development.
          18.  Regulatory filings and reports.
          19.  Storage.
          20.  Underwriting (pursuant to the service recipient's guidelines and
               subject to final approval by the service recipient).
<PAGE>   8
                                   AMENDMENT
                                       to
                               SERVICE AGREEMENT
                                    between
                      MERRILL LYNCH INSURANCE GROUP, INC.
                                      and
                      MERRILL LYNCH LIFE INSURANCE COMPANY


The above referenced Agreement is amended as follows:

1.   MLLIC shall have ultimate control of and responsibility for any functions
     delegated to the service provider under this Agreement.

2.   MLLIC shall have the right to terminate this Agreement in the event the
     service provider does not perform services delegated to it to the
     satisfaction of MLLIC.

3.   Section (a) of Clause 2 of the Agreement shall be deleted.  In Section (b)
     of Clause 2:

               (i) the following words shall be deleted "(b) if not so 
               specified, to pay."

               (ii) the word "reflect," shall be deleted and the word
               "represent," shall be added in its place.
<PAGE>   9
4.   Item 10 of Exhibit 1 is amended to read as follows:
     Investment advisory or management (pursuant to the service recipient's
     guidelines and subject to final approval by the service recipient).

IN WITNESS WHEREOF, the parties hereto have dully executed this Agreement as of
the 25 day of February, 1993.


                         MERRILL LYNCH LIFE INSURANCE COMPANY


                         By:  /s/  Sandra K. Kelly               
                              -----------------------------------


                         MERRILL LYNCH INSURANCE GROUP, INC.


                         By:  /s/  Robert M. Bordeman            
                              -----------------------------------



<PAGE>   1

                            PARTICIPATION AGREEMENT

                 THIS AGREEMENT is made by and among Merrill Lynch Variable
Series Funds, Inc. (the "Fund"), Merrill Lynch Life Insurance Company, an
insurance company organized under the laws of the State of Arkansas, ML Life
Insurance Company of New York, an insurance company organized under the laws of
the State of New York, Family Life Insurance Company, an insurance company
organized under the laws of the State of Washington, -----------------,
- ------------------, (collectively, the "Participating  Insurance Companies")
and separate accounts of the Participating Insurance Companies that currently
invest or in the future will invest in the Fund (such separate accounts being
referred to herein as the "Separate Accounts").

                 WHEREAS, the Fund is registered with the Securities and
Exchange Commission under the Investment Company Act of 1940 (the "1940 Act")
as an open-end diversified investment management company; and

                 WHEREAS, the Fund is organized as a series fund, currently
with fourteen portfolios; and

                 WHEREAS, the Fund was organized as a funding vehicle for
variable annuity contracts; and

                 WHEREAS, the Participating Insurance Companies are desirous of
having the Fund serve as one of the funding vehicles for their respective
variable annuity contracts and/or variable life insurance contracts issued
through the Separate Accounts.

                 NOW, THEREFORE, and in consideration of the mutual covenants
herein contained, it is hereby agreed by and among the Participating Insurance
Companies as follows:

                 1.       Each Participating Insurance Company shall designate
an individual to monitor for the occurrence of any event which may give rise to
the existence of any material irreconcilable conflict between the interests of
the participants of all Separate Accounts investing in the Fund, and to advise
each other Participating Insurance Company and the Board of Directors of the
Fund (the "Board"), if any such event shall occur.  Such an event may include
(but will not necessarily be limited to):  (a) an action by any state insurance
regulatory authority; (b) a change in applicable federal or state insurance,
tax, or securities laws or regulations, or public ruling, private letter
ruling, no action or interpretive letter, or any similar action by insurance,
tax or securities regulatory authorities; (c) an administrative or judicial
decision in any relevant proceeding; (d) the manner in which the investments of
any portfolio are being managed; or (e) a decision by a Participating Insurance
Company to disregard the voting instructions of its contract owners.
<PAGE>   2
                 2.       (a)  If a Participating Insurance Company shall have
advised the other Participating Insurance Companies of the occurrence of an
event which may give rise to a material irreconcilable conflict as provided in
paragraph 1 above, the Participating Insurance Companies shall consult with
each other in a good faith effort (i) to determine whether such event gives
rise to such a conflict and, (ii) if it does, to attempt to resolve such
conflict within a reasonable period of time without resort to the provisions of
paragraph 2(b) of this Agreement.

                          (b)  If the Participating Insurance Companies are
unable to resolve a conflict through consultation as provided in paragraph
2(a), and if any Participating Insurance Company determines that such conflict
is a material irreconcilable conflict:

                          (i)  if the event giving rise to the conflict
involves the inability, for state insurance regulatory or any other reason, of
one or more of the Participating Insurance Companies to invest in the Fund or
one of its portfolios unless the investment adviser or principal underwriter of
the Fund or such portfolio is changed, then such Participating Insurance
Company or Companies shall withdraw their investments from the Fund or such
portfolio within a reasonable period of time; provided, however, that if such
Participating Insurance Company or Companies own a majority of the then
outstanding shares of the Fund or such portfolio, the Participating Insurance
Companies will advise the Board that the agreement with the investment adviser
or principal underwriter, as the case may be, for the Fund or such portfolio is
to be terminated and that the Participating Insurance Companies intend to vote
their shares in the Fund to effect such termination (and if the Board does not
then terminate such agreement, the Participating Insurance Companies shall
recommend to their respective contract owners that the shares in the Fund be
voted to effect such termination); and

                          (ii)  if the event giving rise to the conflict
involves a need to change the investment policy of the Fund or one of its
portfolios so that one or more of the participating insurance companies may
continue to invest in the Fund or such portfolio, the participating insurance
companies agree to advise the Board of Directors of the Fund of the changes in
the investment policies of the Fund or such portfolio that must be effected so
as to permit all of the participating insurance companies to continue to invest
in the Fund or such portfolio (and if required to effect such change, the
participating insurance companies will recommend to their respective contract
owners that the shares in the Fund be voted to effect such change).

                          (c)  The Participating Insurance Company which,
pursuant to paragraph 1 of this Agreement, initially advises of an event which
may give rise to a conflict shall also advise the Board as to whether such
event in fact gave rise to a conflict and, if so, the action taken by the
Participating Insurance Companies pursuant to paragraph 2 of this Agreement to
resolve such conflict.
<PAGE>   3
                 3.  If, as provided in paragraph 2(b) of this Agreement, it is
determined by the Participating Insurance Companies that a material
irreconcilable conflict exists and that one or more of the Participating
Insurance Companies must withdraw their assets from the Fund or one of its
portfolios (or if a Participating Insurance Company determines that it should
withdraw its assets from the Fund so as to avoid a material irreconcilable
conflict), such Company or Companies shall take whatever steps are necessary to
effect such withdrawal within a reasonable period of time, up to and including:
(a) withdrawing the assets allocable to some or all of the Separate Accounts
from the Fund or any portfolio and reinvesting such assets in a different
investment medium (including another portfolio of the Fund) or submitting the
question of whether such withdrawal should be implemented to a vote of all
affected participants and, as appropriate, withdrawing the assets of any
particular group (i.e., contract owners of one or more Participating Insurance
Companies) that votes in favor of such withdrawal, or offering to the affected
participants the option of making such a change; and (b) establishing a new
registered management investment company or management separate account.  No
charge or penalty will be imposed on contract owners directly or indirectly as
a result of such a withdrawal.  In no event will the Fund or the investment
adviser of the Fund be required to establish a new funding medium for any
variable insurance contract.  No Participating Insurance Company will be
required to establish a new funding medium for any variable insurance contract.
No Participating Insurance Company will be required to establish a new funding
medium for any variable insurance contract if an offer to do so has been
declined by vote of a majority of participants materially adversely affected by
the material irreconcilable conflict.

                 4.       The Participating Insurance Companies acknowledge to
the Fund that prospectus disclosure regarding potential risks of mixed and
shared funding permitted by this Agreement may be appropriate.

                 5.       The Fund will file with its books and records all
reports received by the Board concerning potential or existing conflicts, and
the means by which it is proposed that any conflicts be resolved, will note the
receipt of such reports in the minutes of meetings of the Board and will make
such reports available to the Securities and Exchange Commission (the
"Commission") upon request.

                 6.       Each of the Participating Insurance Companies agrees
that any action taken by it under this Agreement, including any action in
identifying and resolving any material conflicts of interest, will be carried
out with a view only to the interest of its contract owners participating in
the Fund.

                 7.       Each Participating Insurance Company shall provide
pass-through voting privileges to all of its contract owners so long as the
Commission continues to interpret the 1940 Act to require such pass-through
voting privileges for variable insurance 
<PAGE>   4
contract owners.  Each Participating Insurance Company shall be responsible
for assuring that its Separate Accounts calculate voting privileges in a manner
consistent with the other Participating Insurance Companies.  It is a condition
of this Agreement that each Participating Insurance Company will vote shares,
for which it has not received   voting instructions as well as shares
attributable to it, in the same proportion as it votes shares for which it has
received instructions.

                 8.       This Agreement shall terminate automatically in the
event of its assignment, unless made with the written consent of each party.

                 9.       This Agreement shall be subject to the provisions of
the 1940 Act and the rules and regulations thereunder, including any exemptive
relief therefrom and the orders of the Commission setting forth such relief.

                 Executed this       day of        , 1994.


                              MERRILL LYNCH LIFE INSURANCE COMPANY


                              By
                                  -------------------------------
                                  Name:
                                  Title:


                              ML LIFE INSURANCE COMPANY OF NEW YORK


                              By
                                  --------------------------------
                                  Name:
                                  Title:

                              FAMILY LIFE INSURANCE COMPANY

                              By
                                  --------------------------------
                                  Name:
                                  Title:


                              MERRILL LYNCH VARIABLE SERIES FUNDS, INC.


                              By
                                  -------------------------------
                                  Name:
                                  Title:


                              By
                                  --------------------------------
                                  Name:
                                  Title:






                                        April 25, 1994
Board of Directors
Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey 08536

To The Board Of Directors:

In my capacity as General Counsel of Merrill Lynch Life Insurance Company
(the "Company"), I have supervised the preparation of the registration
statements of the Merrill Lynch Life Variable Annuity Separate Account (the
"Account") to be filed by the Company with the Securities and Exchange
Commission under the Securities Act of 1933 and the Investment Company Act
of 1940.  Such registration statements describe certain individual variable
annuity contracts which will participate in the Account.

I am of the following opinion:

     (1)  The Account is a separate account of the Company duly created and
          validly existing under Arkansas law.

     (2)  The individual variable annuity contracts, when issued in
          accordance with the prospectus contained in the aforesaid
          registration statements and upon compliance with applicable local
          law, will be legal and binding obligations of the Company in
          accordance with their terms.

     (3)  The assets held in the Account equal to the reserves and other
          contract liabilities with respect to the Account will not be
          chargeable with liabilities arising out of any other business the
          Company may conduct.

In arriving at the foregoing opinion, I have made such examination of law
and examined such records and other documents as in my judgment are
necessary or appropriate.

I hereby consent to the filing of this opinion as an exhibit to the
aforesaid registration statements and to the reference to me under the
caption "Legal Matters" in the prospectus contained in said registration
statements.

                                   Very truly yours,

                                   /s/ Barry G. Skolnick

                                   Barry G. Skolnick
                                   Senior Vice President and
                                   General Counsel

 
                                                          EXHIBIT (10)(a)





                                                          
                                                  April 25, 1994


Merrill Lynch Life Insurance Company
800 Scudders Mill Road
Plainsboro, New Jersey  08536

Gentlemen:

     We hereby consent to the reference to this firm under the caption "Legal
Matters" in the prospectus contained in post-effective amendment No. 4 to the
registration statement on Form N-4 of Merrill Lynch Life Variable Annuity
Separate Account and Merrill Lynch Life Insurance Company, File No. 33-43053,
to be filed with the Securities and Exchange Commission pursuant to the
Securities Act of 1933.

                                                  Very truly yours,


                                                  /s/ JONES & BLOUCH
                                                      Jones & Blouch



   
                                                                 EXHIBIT 10(b)
INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 4 to Registration
Statement No. 33-43053 of Merrill Lynch Life Variable Annuity Separate Account
on Form N-4 of our reports on (i) Merrill Lynch Life Insurance Company dated
February 28, 1994, and (ii) Merrill Lynch Life Variable Annuity Separate
Account dated January 27, 1994, appearing in the Statement of Additional
Information, which is a part of such Registration Statement, and to the
reference to us under the heading "Experts" in the Prospectus, which is a
part of such Registration Statement.

/s/ Deloitte & Touche

New York, New York
April 25, 1994
    


<PAGE>   1
                               POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that Allen N. Jones, a member of the
Board of Directors of Merrill Lynch Life Insurance Company (the "Company"),
whose signature appears below, constitutes and appoints Barry G. Skolnick and
Michael P. Cogswell, respectively, and each of them, his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign
any and all Registration Statements and Amendments thereto, and to file the
same, with all exhibits thereto, and other documents in connection therewith,
under the Investment Company Act of 1940, where applicable, and the Securities
Act of 1933, respectively, with the Securities and Exchange Commission, for the
purpose of registering any and all variable life and variable annuity separate
accounts (collectively "Separate Accounts"), of the Company that may be
established in connection with the issuance of any and all variable life and
variable annuity contracts funded by such Separate Accounts, granting unto said
attorney-in-fact and agent, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done.


                          Date: February 7, 1994         /s/ Allen N. Jones 
                                                         ------------------
                                                             Allen N. Jones

State of New Jersey       )
County of Middlesex       )

        On the 7th day of Feb.     , 1994, before me came Allen N. Jones,
Director of Merrill Lynch Life Insurance Company, to me known to be said person
and he signed the above Power of Attorney on behalf of Merrill Lynch Life
Insurance Company.



                                        /s/ Sandra K. Kelly 
[SEAL]                                  -------------------
                                           Notary Public
<PAGE>   2
                               POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that David M. Dunford, a member of the
Board of Directors of Merrill Lynch Life Insurance Company (the "Company"),
whose signature appears below, constitutes and appoints Barry G. Skolnick and
Michael P. Cogswell, respectively, and each of them, his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign
any and all Registration Statements and Amendments thereto, and to file the
same, with all exhibits thereto, and other documents in connection therewith,
under the Investment Company Act of 1940, where applicable, and the Securities
Act of 1933, respectively, with the Securities and Exchange Commission, for the
purpose of registering any and all variable life and variable annuity separate
accounts (collectively "Separate Accounts"), of the Company that may be
established in connection with the issuance of any and all variable life and
variable annuity contracts funded by such Separate Accounts, granting unto said
attorney-in-fact and agent, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done.


                          Date: February 7, 1994        /s/ David M. Dunford 
                                                        --------------------
                                                            David M. Dunford

State of New Jersey       )
County of Middlesex       )

         On the 7th day of Feb.     , 1994, before me came David M. Dunford,
Director of Merrill Lynch Life Insurance Company, to me known to be said person
and he signed the above Power of Attorney on behalf of Merrill Lynch Life
Insurance Company.



                                        /s/ Elizabeth F. Meyer 
[SEAL]                                  ----------------------
                                            Notary Public
<PAGE>   3
                               POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that Joseph E. Crowne, Jr., a member
of the Board of Directors of Merrill Lynch Life Insurance Company (the
"Company"), whose signature appears below, constitutes and appoints Barry G.
Skolnick and Michael P.  Cogswell, respectively, and each of them, his true and
lawful attorney-in-fact and agent, with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all Registration Statements and Amendments thereto,
and to file the same, with all exhibits thereto, and other documents in
connection therewith, under the Investment Company Act of 1940, where
applicable, and the Securities Act of 1933, respectively, with the Securities
and Exchange Commission, for the purpose of registering any and all variable
life and variable annuity separate accounts (collectively "Separate Accounts"),
of the Company that may be established in connection with the issuance of any
and all variable life and variable annuity contracts funded by such Separate
Accounts, granting unto said attorney-in-fact and agent, and each of them, full
power and authority to do and perform each and every act and thing requisite
and necessary to be done.


                          Date: February 7, 1994     /s/ Joseph E. Crowne, Jr.  
                                                     -------------------------
                                                         Joseph E. Crowne, Jr.

State of New Jersey       )
County of Middlesex       )

         On the 7 day of Feb.  , 1994, before me came Joseph E. Crowne, Jr.,
Director of Merrill Lynch Life Insurance Company, to me known to be said person
and he signed the above Power of Attorney on behalf of Merrill Lynch Life
Insurance Company.



                                        /s/ Sandra K. Kelly 
[SEAL]                                  -------------------
                                            Notary Public
<PAGE>   4
                               POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that John C.R. Hele, a member of the
Board of Directors of Merrill Lynch Life Insurance Company (the "Company"),
whose signature appears below, constitutes and appoints Barry G. Skolnick and
Michael P. Cogswell, respectively, and each of them, his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign
any and all Registration Statements and Amendments thereto, and to file the
same, with all exhibits thereto, and other documents in connection therewith,
under the Investment Company Act of 1940, where applicable, and the Securities
Act of 1933, respectively, with the Securities and Exchange Commission, for the
purpose of registering any and all variable life and variable annuity separate
accounts (collectively "Separate Accounts"), of the Company that may be
established in connection with the issuance of any and all variable life and
variable annuity contracts funded by such Separate Accounts, granting unto said
attorney-in-fact and agent, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done.


                          Date: 2/7/94         /s/ John C.R. Hele      
                                               ------------------
                                                   John C.R. Hele

State of New York         )
County of New York        )

         On the 7th day of Feb.   , 1994, before me came John C.R. Hele,
Director of Merrill Lynch Life Insurance Company, to me known to be said person
and he signed the above Power of Attorney on behalf of Merrill Lynch Life
Insurance Company.



                                        /s/ Nandanee Persaud-Singh 
[SEAL]                                  --------------------------
                                            Notary Public
<PAGE>   5
                               POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that Anthony J. Vespa, a member of the
Board of Directors of Merrill Lynch Life Insurance Company (the "Company"),
whose signature appears below, constitutes and appoints Barry G. Skolnick and
Michael P. Cogswell, respectively, and each of them, his true and lawful
attorney-in-fact and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign
any and all Registration Statements and Amendments thereto, and to file the
same, with all exhibits thereto, and other documents in connection therewith,
under the Investment Company Act of 1940, where applicable, and the Securities
Act of 1933, respectively, with the Securities and Exchange Commission, for the
purpose of registering any and all variable life and variable annuity separate
accounts (collectively "Separate Accounts"), of the Company that may be
established in connection with the issuance of any and all variable life and
variable annuity contracts funded by such Separate Accounts, granting unto said
attorney-in-fact and agent, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done.


                          Date: February 17, 1994      /s/ Anthony J. Vespa 
                                                       --------------------
                                                           Anthony J. Vespa

State of New Jersey       )
County of Middlesex       )

        On the  17th  day of  Feb. , 1994, before me came Anthony J. Vespa,
Director of Merrill Lynch Life Insurance Company, to me known to be said person
and he signed the above Power of Attorney on behalf of Merrill Lynch Life
Insurance Company.



                                        /s/ Sandra K. Kelly 
[SEAL]                                  -------------------
                                            Notary Public
<PAGE>   6
                               POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that Barry G. Skolnick, a member of
the Board of Directors of Merrill Lynch Life Insurance Company (the "Company"),
whose signature appears below, constitutes and appoints Michael P. Cogswell,
his true and lawful attorney- in-fact and agent, with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any and all Registration Statements and
Amendments thereto, and to file the same, with all exhibits thereto, and other
documents in connection therewith, under the Investment Company Act of 1940,
where applicable, and the Securities Act of 1933, respectively, with the
Securities and Exchange Commission, for the purpose of registering any and all
variable life and variable annuity separate accounts (collectively "Separate
Accounts"), of the Company that may be established in connection with the
issuance of any and all variable life and variable annuity contracts funded by
such Separate Accounts, granting unto said attorney-in-fact and agent, full
power and authority to do and perform each and every act and thing requisite
and necessary to be done.


                          Date: February 7, 1994        /s/ Barry G. Skolnick 
                                                        ---------------------
                                                            Barry G. Skolnick

State of New Jersey       )
County of Middlesex       )

                 On the 7th  day of Feb.   , 1994, before me came Barry G.
Skolnick, Director of Merrill Lynch Life Insurance Company, to me known to be
said person and he signed the above Power of Attorney on behalf of Merrill
Lynch Life Insurance Company.



                                        /s/ Sandra K. Kelly 
[SEAL]                                  -------------------
                                            Notary Public



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission