MERRILL LYNCH LIFE VARIABLE ANNUNITY SEPARATE ACCOUNT
485BPOS, 2000-04-27
Previous: CONSULTING GROUP CAPITAL MARKETS FUNDS, N-30D, 2000-04-27
Next: STARTECH ENVIRONMENTAL CORP, S-1, 2000-04-27



<PAGE>   1


          AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 27, 2000
                                                       REGISTRATION NO. 33-43053

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
                                    FORM N-4

     REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

               PRE-EFFECTIVE AMENDMENT NO.                              [ ]


               POST-EFFECTIVE AMENDMENT NO. 12                          [X]


                                      AND

     REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940


               AMENDMENT NO. 14                                         [X]

                        (CHECK APPROPRIATE BOX OR BOXES)

                       ----------------------------------

                      MERRILL LYNCH LIFE VARIABLE ANNUITY
                                SEPARATE ACCOUNT
                           (EXACT NAME OF REGISTRANT)

                      MERRILL LYNCH LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)

                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                                 (609) 282-1429
         (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)

                       ----------------------------------

                            BARRY G. SKOLNICK, ESQ.
                   SENIOR VICE PRESIDENT AND GENERAL COUNSEL
                      MERRILL LYNCH LIFE INSURANCE COMPANY
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)

                                    COPY TO:
                             STEPHEN E. ROTH, ESQ.
                            KIMBERLY J. SMITH, ESQ.
                        SUTHERLAND ASBILL & BRENNAN LLP
                          1275 PENNSYLVANIA AVENUE, NW
                          WASHINGTON, D.C. 20004-2415
                       ----------------------------------

It is proposed that this filing will become effective (check appropriate space):

    [ ]  immediately upon filing pursuant to paragraph (b) of Rule 485


    [X]  on May 1, 2000 pursuant to paragraph (b) of Rule 485


    [ ]  60 days after filing pursuant to paragraph (a) of Rule 485

    [ ]  on __________ pursuant to paragraph (a)(1) of Rule 485
          (date)

    If appropriate, check the following box:

    [ ]  This post-effective amendment designates a new effective date for a
         previously filed post-effective amendment.

Title of Securities Being Registered: Units of Interest in Flexible Premium
Individual Deferred Variable Annuity Contracts.

     The prospectus and the statement of additional information incorporated by
reference therein contained in this registration statement also relate to
variable annuity contracts which are covered by an earlier registration
statement, File No. 33-43052.

                                          Exhibit Index can be found on page C-9
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2

                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS
<PAGE>   3

PROSPECTUS


May 1, 2000


   Merrill Lynch Life Variable Annuity Separate Account ("Variable Account")

                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT

                      FLEXIBLE PREMIUM - NONPARTICIPATING
                                   issued by
                      Merrill Lynch Life Insurance Company
                    HOME OFFICE: Little Rock, Arkansas 72201

                         SERVICE CENTER: P.O. Box 44222
                        Jacksonville, Florida 32231-4222
                           4804 Deer Lake Drive East,
                          Jacksonville, Florida 32246
                             PHONE: (800) 535-5549

                                offered through
               Merrill Lynch, Pierce, Fenner & Smith Incorporated

This prospectus gives you information you need to know before you invest. Keep
it for future reference. Address all communications concerning the Contract to
our Service Center at the address above.


The variable annuity contract described here provides a variety of investment
features. It also provides options for income protection later in life. We offer
other variable annuity contracts that have different death benefits, contract
features, fund selections, and optional programs. However, these other contracts
also have different charges that would affect your subaccount performance and
contract values. To obtain more information about these other contracts, contact
our Service Center or your Financial Consultant.



It is important that you understand how the Contract works, and its benefits,
costs, and risks. First, some basics.


                              WHAT IS AN ANNUITY?

An annuity provides for the systematic liquidation of a sum of money at the
annuity date through a variety of annuity options. Each Annuity Option has
different protection features intended to cover different kinds of income needs.
Many of these Annuity Options provide income streams that can't be outlived.

                          WHAT IS A VARIABLE ANNUITY?

A variable annuity bases its benefits on the performance of underlying
investments. These investments may typically include stocks, bonds, and money
market instruments. The annuity described here is a variable annuity.

                WHAT ARE THE RISKS IN OWNING A VARIABLE ANNUITY?

A variable annuity does not guarantee the performance of the underlying
investments. The performance can go up or down. It can even decrease the value
of money you've put in. You bear all of this risk. You could lose all or part of
the money you've put in.

                          HOW DOES THIS ANNUITY WORK?


We put your premium payments as you direct into one or more subaccounts of the
Variable Account. In turn, we invest each subaccount's assets in the following
corresponding portfolios ("Funds") of the Merrill Lynch Variable Series Funds,
Inc.:


- - Reserve Assets Fund
- - Prime Bond Fund
- - High Current Income Fund
- - Quality Equity Fund

- - Small Cap Value Focus Fund

- - Global Strategy Focus Fund

- - Natural Resources Focus Fund
- - American Balanced Fund
- - Index 500 Fund
- - International Equity Focus Fund
- - Basic Value Focus Fund
- - Global Growth Focus Fund
<PAGE>   4

You may also put your premium payments into the Fixed Account.


The value of your contract at any point in time up to the annuity date is called
your contract value. Before the annuity date, you are generally free to direct
your contract value among the subaccounts or the Fixed Account as you wish. You
may also withdraw all or part of your contract value. If you or the annuitant
die before the annuity date, we pay a death benefit to the beneficiary.



We've designed this annuity as a long-term investment. If you withdraw money
from the annuity too soon, you may incur substantial charges. In addition, any
money you take out of the contract may be subject to tax, and if taken before
age 59 1/2 may also be subject to a 10% federal penalty tax or more. FOR THESE
REASONS, YOU NEED TO CONSIDER YOUR CURRENT AND SHORT-TERM INCOME NEEDS CAREFULLY
BEFORE YOU DECIDE TO BUY THE CONTRACT.


                          WHAT DOES THIS ANNUITY COST?

We impose a number of charges. The two most significant charges are a sales
charge and a mortality and expense risk charge.

We provide more details on these two charges as well as a description of all
other charges later in the prospectus.

       *****************************************************************


This prospectus contains information about the Contract and the Accounts that
you should know before you invest. A Statement of Additional Information
contains more information about the Contract and the Accounts. We have filed
this Statement of Additional Information, dated May 1, 2000, with the Securities
and Exchange Commission. We incorporate this Statement of Additional Information
by reference. If you want to obtain this Statement of Additional Information,
simply call or write us at the phone number or address noted above. There is no
charge to obtain it. The table of contents for this Statement of Additional
Information is found on page 34 of this prospectus.



The Securities and Exchange Commission ("SEC") maintains a web site that
contains the Statement of Additional Information, material incorporated by
reference, and other information regarding registrants that file electronically
with the SEC. The address of the site is http://www.sec.gov.


THE CURRENT PROSPECTUS FOR THE MERRILL LYNCH VARIABLE SERIES FUNDS, INC. MUST
ACCOMPANY THIS PROSPECTUS. PLEASE READ IT CAREFULLY AND RETAIN IT FOR FUTURE
REFERENCE.

The Securities and Exchange Commission has not approved these Contracts or
determined that this Prospectus is accurate or complete. Any representation to
the contrary is a criminal offense.
<PAGE>   5

                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                              Page
                                                              ----
<S>                                                           <C>
DEFINITIONS.................................................    4
CAPSULE SUMMARY OF THE CONTRACT.............................    4
FEE TABLE...................................................    7
MERRILL LYNCH LIFE INSURANCE COMPANY........................    9
THE VARIABLE ACCOUNT........................................    9
  Segregation of Account Assets.............................    9
  The Reinsurance Agreement.................................    9
  Number of Subaccounts; Subaccount Investments.............   10
FINANCIAL STATEMENTS........................................   10
INVESTMENTS OF THE ACCOUNTS.................................   10
  General Information and Investment Risks..................   10
  Merrill Lynch Asset Management, L.P. ("MLAM").............   11
  Investment Objectives.....................................   11
     Reserve Assets Fund....................................   11
     Prime Bond Fund........................................   11
     High Current Income Fund...............................   11
     Quality Equity Fund....................................   12
     Small Cap Value Focus Fund.............................   12
     Global Strategy Focus Fund.............................   12
     Natural Resources Focus Fund...........................   12
     American Balanced Fund.................................   12
     Index 500 Fund.........................................   12
     International Equity Focus Fund........................   12
     Basic Value Focus Fund.................................   12
     Global Growth Focus Fund...............................   13
  Purchases and Redemptions of Fund Shares; Reinvestment....   13
  Material Conflicts, Substitution of Investments and
     Changes to Accounts....................................   13
CHARGES AND DEDUCTIONS......................................   14
  Mortality Risk Charge.....................................   14
  Expense Risk Charge.......................................   14
  Distribution Expense Charge...............................   14
  Sales Charge..............................................   14
     When Imposed...........................................   14
     Amount of Charge.......................................   14
  Contract Administration Charge............................   15
  Waiver of Charges.........................................   15
  Payments of Charges and Deductions........................   15
  Fund Expenses.............................................   15
  Premium Taxes.............................................   15
FEATURES AND BENEFITS OF THE CONTRACT.......................   16
  Ownership of The Contract.................................   16
  Issuing the Contract......................................   16
     Information We Need To Issue The Contract..............   16
     Ten Day Right to Review................................   16
  Premiums..................................................   16
     Minimum and Maximum Premiums...........................   16
     Premium Investments....................................   17
  Accumulation Units........................................   17
</TABLE>


                                        2
<PAGE>   6


<TABLE>
<CAPTION>
                                                              Page
                                                              ----
<S>                                                           <C>
ADDITIONAL PROVISIONS APPLICABLE TO ALL CONTRACTS...........   18
  Beneficiary...............................................   18
  Transfers.................................................   18
  Withdrawals and Surrenders................................   19
     When and How Withdrawals are Made......................   19
     Minimum Amounts........................................   19
     Surrenders.............................................   19
  Payments to Contract Owners...............................   19
  Death Benefit.............................................   19
  Annuity Payments..........................................   20
  First Variable Annuity Payment............................   20
  Subsequent Variable Annuity Payment.......................   21
  Annuity Units.............................................   21
  Annuity Options...........................................   21
     Payments for a Fixed Period............................   21
     Life Annuity...........................................   22
     Life Annuity With Payments Guaranteed for 10 or 20
      Years.................................................   22
     Joint and Survivor Life Annuity........................   22
     Proof of Age, Sex and Survival.........................   22
FEDERAL INCOME TAXES........................................   22
  Federal Income Taxes......................................   22
  Tax Status of the Contract................................   23
  Taxation of Annuities.....................................   23
  Penalty Tax on Some Withdrawals...........................   24
  Transfers, Assignments, or Exchanges of a Contract........   24
  Withholding...............................................   24
  Multiple Contracts........................................   24
  Possible Changes In Taxation..............................   24
  Possible Charge For Merrill Lynch Life's Taxes............   25
TAXATION OF QUALIFIED CONTRACTS.............................   25
  Individual Retirement Accounts (IRAs).....................   25
  SIMPLE IRAs...............................................   25
  Simplified Employee Pension (SEP) IRAs....................   25
  Roth IRAs.................................................   25
  Corporate Pension and Profit Sharing Plans and H.R. 10
     Plans..................................................   26
  Tax-Sheltered Annuities...................................   26
  Other Tax Issues..........................................   26
OTHER INFORMATION...........................................   26
  Notices and Elections.....................................   26
  Contract Amendment........................................   26
  Voting Rights.............................................   27
  Reports to Contract Owners................................   27
  Selling the Contract......................................   27
  State Regulation..........................................   27
  Legal Proceedings.........................................   28
  Experts...................................................   28
  Legal Matters.............................................   28
  Registration Statements...................................   28
APPENDIX A (CONDENSED FINANCIAL INFORMATION)................   29
APPENDIX B..................................................   33
TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL
  INFORMATION...............................................   34
</TABLE>


                                        3
<PAGE>   7

                                  DEFINITIONS

accumulation unit: An index used to compute the value of the contract owner's
interest in a subaccount prior to the annuity date.

annuitant: The person on whose continuation of life annuity payments may depend.

annuity date: The date on which annuity payments begin.

annuity unit: An index we use to compute variable annuity payments.

beneficiary: The person to whom payment is to be made on the death of the
contract owner or annuitant. There may be both a contract owner's beneficiary
and an annuitant's beneficiary if the contract owner is not the annuitant.

net investment factor: An index used to measure the investment performance of a
subaccount from one valuation period to the next.


nonqualified contract: A Contract issued in connection with a retirement
arrangement other than a qualified arrangement described under Section 401, 403,
408, 408A, 457 or any similar provisions of the Internal Revenue Code ("IRC").



qualified contract: A Contract we issue in connection with a qualified
arrangement described under Section 403, 408, 408A or any similar provisions of
the IRC.


valuation period: The interval from one valuation day of a fund to the next
valuation day, measured from the time each day we value the fund.


tax sheltered annuity: A Contract issued in connection with a retirement
arrangement that receives favorable tax status under Section 403(b) of the IRC.



                        CAPSULE SUMMARY OF THE CONTRACT


This capsule summary provides a brief overview of the Contract. More detailed
information about the Contract can be found in the sections of this Prospectus
that follow, all of which should be read in their entirety.

PREMIUMS


Generally, before the annuity date you can pay premiums as often as you like.
The minimum initial premium is $1,500 for a non-qualified Contract and $10 for a
qualified Contract. Subsequent premiums must be $300 ($50 in Tennessee) for
non-qualified Contracts, and $10 for qualified Contracts.



THE VARIABLE ACCOUNT


As you direct, we will put premiums into sub-accounts of the Variable Account
corresponding to the Funds in which we invest your contract value or into the
Fixed Account. For the first 14 days following the date of issue, we put all
premiums you've directed into the Variable Account into the Reserve Assets
Subaccount. After the 14 days, we'll put the money into the Variable Account
subaccounts you've selected. In Pennsylvania, however, we won't wait 14 days.
Instead, we'll invest your premium immediately in the subaccounts you've
selected. You may change the selection later, subject to certain conditions.

THE FUNDS AVAILABLE FOR INVESTMENT

The Funds available for investment are all funds of Merrill Lynch Variable
Series Funds. They are:

       - Reserve Assets Fund
       - Prime Bond Fund
       - High Current Income Fund
       - Quality Equity Fund

       - Small Cap Value Focus Fund


                                       4
<PAGE>   8

       - Global Strategy Focus Fund
       - Natural Resources Focus Fund
       - American Balanced Fund
       - Index 500 Fund
       - International Equity Focus Fund
       - Basic Value Focus Fund
       - Global Growth Focus Fund

If you want detailed information about the investment objectives of the Funds,
see "Investments of the Accounts" and the attached prospectus for the Funds.

FEES AND CHARGES

MORTALITY RISK CHARGE

We impose a mortality risk charge to compensate us for mortality risks we assume
for the annuity payment and death benefit guarantees made under the Contract.
The charge equals 0.75% annually. We deduct it daily from the net asset value of
the Variable Account.

EXPENSE RISK CHARGE

We impose an expense risk charge to compensate us for the expense risks we
assume if the contract maintenance and administration charges aren't enough to
cover all Contract maintenance and administration expenses. The charge equals
0.5% annually for non-qualified Contracts, and 0.2% annually for qualified
Contracts. We deduct it daily from the net asset value of the Variable Account.

DISTRIBUTION EXPENSE CHARGE

We deduct a distribution expense charge to compensate us in part for expenses we
incur distributing the Contracts. The charge equals 0.05% annually. We deduct it
daily from the net asset value of the Variable Account.

SALES CHARGE

We impose a contingent deferred sales charge if you withdraw money from the
Variable Account, subject to certain exceptions.


The sales charge equals the lesser of:


     - 5% of the premiums you pay within 7 years prior to the date you withdraw
       your money (adjusted for any prior withdrawals); or

     - 5% of the amount you withdraw.

This charge permits us to recover sales expenses we incur. The charges will
never exceed 5% of your total premiums.

ADMINISTRATION CHARGE


We deduct a $30 contract administration charge on each contract anniversary to
reimburse us for costs associated with the administration of the Contract. We
will also deduct this charge if you fully withdraw your contract value on any
day other than a contract anniversary. This charge ends on the annuity date.


PREMIUM TAXES


On the annuity date we deduct a charge for any premium taxes imposed by a state
or local government. Premium tax rates vary from jurisdiction to jurisdiction.
They currently range from 0% to 5%.


                                        5
<PAGE>   9


FUND EXPENSES



You will bear the costs of advisory fees and operating expenses deducted from
Fund assets.


You can find detailed information about fees and charges imposed on the Contract
under "Charges and Deductions".

TRANSFERS

You may transfer all or part of the contract value between the Variable Account
and the Fixed Account and among the subaccounts, subject to certain limitations.
For Contracts issued before April 30, 1986 and reinsured by us, see the Appendix
for special provisions.

WITHDRAWALS

You may withdraw all or part of your contract value prior to the earliest of the
annuity date, the annuitant's death, or the owner's death. The amount you
withdraw must be at least $500. If the Contract is to continue in force, the
remaining contract value must be at least $500. If these dollar limitations
would prevent you from making a partial withdrawal, you may make a full
withdrawal of your contract value. We may impose a contingent deferred sales
charge and a contract administration charge. Withdrawals will decrease your
contract value. Withdrawals are subject to tax, and prior to age 59 1/2 may also
be subject to a 10% federal penalty tax. Withdrawals under Tax-Sheltered
Annuities are restricted.

DEATH BENEFIT

If either the annuitant or the contract owner dies before the annuity date, we
will pay the greater of:

     - the sum of all premiums you paid (adjusted for any withdrawals); or

     - the then current contract value.

We will not impose a contingent deferred sales charge.


Death benefits proceeds are taxable. (See "Federal Income Taxes -- Taxation of
Death Benefit Proceeds".)


ANNUITY PAYMENTS


Annuity payments begin on the annuity date and are made under the annuity option
you select. You may also select an annuity payment frequency. You may change
your selections before the annuity date.


Details about the annuity options available under the Contract can be found
under "Annuity Options".

RETIREMENT PLANS


We may issue the Contract pursuant to nonqualified retirement plans or plans
qualifying for special tax treatment ("qualified plans") such as "H.R. 10"
plans, Individual Retirement Annuities ("Section 408") or Individual Retirement
Accounts ("IRAs"), Simple IRAs, Roth IRAs, corporate pension and profit-sharing
plans or Tax-Sheltered Annuities ("403(b)"). For each Fund, there is one
subaccount for nonqualified plans and one subaccount for qualified plans.



The tax advantages typically provided by a variable annuity are already
available with tax qualified plans, including IRAs and Roth IRAs. You should
carefully consider the advantages and disadvantages of owning a variable annuity
in a tax-qualified plan, including the costs and benefits of the Contract
(including the annuity income benefits), before you purchase the Contract in a
tax-qualified plan.


TEN DAY REVIEW

When you receive the Contract, read it carefully to make sure it's what you
want. Generally, within 10 days after you receive the Contract, you may return
it for a refund. Some states allow a longer period of time to return the
Contract. To get a refund, return the Contract to our Service Center or to the
Financial Consultant who sold it. We will then refund the greater of all
premiums paid into the Contract or the contract
                                        6
<PAGE>   10

value as of the date you return the Contract. For contracts issued in
Pennsylvania, we'll refund your premiums allocated to the Fixed Account, plus
your contract value in the Variable Account as of the date you return the
Contract.


                                   FEE TABLE



<TABLE>
<S>  <C>                                                     <C>
A.   Contract Owner Transaction Expenses
     Contingent Deferred Sales Charge (as a percentage of
     purchase payments or amount withdrawn, as applicable)         5.00%
     We impose a contingent deferred sales charge if you withdraw
     all or part of your contract value. We apply it to the
     premiums you paid within the past 7 years (adjusted for any
     prior withdrawals) or the amount you withdraw, whichever is
     less. We will not charge for the part of your first
     withdrawal each year that does not exceed 10% of the
     premiums you paid prior to the date of your withdrawal.
     The Fee Table and Examples do not include charges to
     contract owners for premium taxes. Premium taxes may be
     applicable. Refer to the PREMIUM TAXES section in this
     Prospectus for further details.

B.   Annual Contract Administration Charge.......................    $30
     The Contract Administration Charge will be assessed annually
     on each contract anniversary on or prior to the annuity
     date, or at full withdrawal if made other than on a contract
     anniversary.

C.   Separate Account Annual Expenses (as a percentage of account
     value)
          Expense Risk Charge(a)...........................  0.50%
          Mortality Risk Charge(b).........................  0.75%
          Distribution Expense Charge(b)...................  0.05%
                                                            =====
          Total Separate Account Annual Expenses...........  1.30%
D.   Fund Expenses for the Year Ended December 31, 1999 (as a
     percentage of each Fund's average net assets)
</TABLE>



<TABLE>
<CAPTION>
                                  MERRILL LYNCH VARIABLE SERIES FUNDS, INC. (CLASS A SHARES)
                       ---------------------------------------------------------------------------------
                                          HIGH               SMALL CAP    NATURAL     GLOBAL
       ANNUAL          RESERVE   PRIME   CURRENT   QUALITY     VALUE     RESOURCES   STRATEGY   AMERICAN
      EXPENSES         ASSETS    BOND    INCOME    EQUITY    FOCUS(c)      FOCUS      FOCUS     BALANCED
      --------         -------   -----   -------   -------   ---------   ---------   --------   --------
<S>                    <C>       <C>     <C>       <C>       <C>         <C>         <C>        <C>
Investment Advisory
  Fees...............    .50%     .42%     .47%      .43%       .75%        .65%        .65%        .55%
Other Expenses.......    .15%     .05%     .05%      .06%       .06%        .26%        .08%        .06%
Total Annual
  Operating
  Expenses...........    .65%     .47%     .52%      .49%       .81%        .91%        .73%        .61%
</TABLE>



<TABLE>
<CAPTION>
                                            BASIC   INTERNATIONAL              GLOBAL
                                            VALUE      EQUITY      INDEX 500   GROWTH
             ANNUAL EXPENSES                FOCUS       FOCUS        FUND      FOCUS
             ---------------                -----   -------------  ---------  --------
<S>                                         <C>     <C>            <C>        <C>
Investment Advisory Fees..................   .60%            .75%       .30%    .75%
Other Expenses............................   .06%            .17%       .05%    .12%
Total Annual Operating Expenses...........   .66%            .92%       .35%    .87%
</TABLE>


                                        7
<PAGE>   11


EXAMPLES OF CHARGES



If you surrender the Contract at the end of the applicable time period:



       You would pay the following cumulative expenses on each $1,000 invested,
       assuming a 5% annual return on assets:



<TABLE>
<CAPTION>
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------
<S>                                        <C>      <C>       <C>       <C>
Reserve Assets Fund......................   $67      $114      $161       $239
Prime Bond Fund..........................   $66      $109      $152       $220
High Current Income Fund.................   $66      $110      $154       $225
Quality Equity Fund......................   $66      $109      $153       $222
Small Cap Value Focus Fund...............   $69      $119      $169       $256
Natural Resources Focus Fund.............   $70      $122      $175       $266
Global Strategy Focus Fund...............   $68      $117      $165       $248
American Balanced Fund...................   $67      $113      $159       $235
Basic Value Focus Fund...................   $68      $114      $162       $240
International Equity Focus Fund..........   $70      $122      $175       $267
Index 500 Fund...........................   $64      $105      $145       $207
Global Growth Focus Fund.................   $70      $121      $172       $262
</TABLE>



If you annuitize or do not surrender the Contract at the end of the applicable
time period:



       You would pay the following cumulative expenses on each $1,000 invested,
       assuming a 5% annual return on assets:



<TABLE>
<CAPTION>
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------
<S>                                        <C>      <C>       <C>       <C>
Reserve Assets Fund......................   $21       $65      $111       $239
Prime Bond Fund..........................   $19       $59      $102       $220
High Current Income Fund.................   $20       $61      $104       $225
Quality Equity Fund......................   $19       $60      $103       $222
Small Cap Value Focus Fund...............   $23       $70      $119       $256
Natural Resources Focus Fund.............   $24       $73      $125       $266
Global Strategy Focus Fund...............   $22       $67      $115       $248
American Balanced Fund...................   $21       $63      $109       $235
Basic Value Focus Fund...................   $21       $65      $112       $240
International Equity Focus Fund..........   $24       $73      $125       $267
Index 500 Fund...........................   $18       $55      $ 95       $207
Global Growth Focus Fund.................   $23       $72      $122       $262
</TABLE>



The preceding Fee Table and Examples help you understand the costs and expenses
you will bear, directly or indirectly. The Fee Table and Examples include
expenses and charges of the Variable Account as well as the Funds. The Examples
also reflect the $30 contract administration charge as 0.0668% of average
assets. See the Charges and Deductions section in this Prospectus and the Fund
prospectus for a further discussion of fees and charges.



THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES OR ANNUAL RATES OF RETURN OF ANY FUND. ACTUAL EXPENSES AND ANNUAL RATES
OF RETURN MAY BE MORE OR LESS THAN THOSE ASSUMED FOR THE PURPOSE OF THE
EXAMPLES.



NOTES TO FEE TABLE



(a) The expense risk charge is stated as an annual percentage of the daily net
    asset value of the Variable Account. The rate indicated is for nonqualified
    Contracts. For qualified Contracts, the rate is 0.20%



(b) The mortality risk charge and the distribution expense charge are each
    stated as an annual percentage of the daily net asset value of the Variable
    Account.


                                        8
<PAGE>   12


(c) Effective following the close of business on April 4, 2000, the Special
    Value Focus Fund was renamed the Small Cap Value Focus Fund. See the
    accompanying prospectus for Merrill Lynch Variable Series Funds, Inc. for
    additional information regarding this change.



You can find condensed financial information for the Merrill Lynch Life Variable
Annuity Separate Account in Appendix A to this prospectus.


                      MERRILL LYNCH LIFE INSURANCE COMPANY

We are a stock life insurance company organized under the laws of the State of
Washington on January 27, 1986. We changed our corporate location to Arkansas on
August 31, 1991. We are an indirect wholly-owned subsidiary of Merrill Lynch &
Co., Inc., a corporation whose common stock is traded on the New York Stock
Exchange.

On October 1, 1991, Tandem Insurance Group, Inc. (adba Tandem Life Insurance
Company) ("Tandem"), an affiliate of ours, merged into and with us. We are the
surviving company. As a result of the merger, all of the contracts Tandem
issued, we now issue. Contract owners maintain their identical coverage through
us.

In addition, the Tandem Variable Annuity Separate Account was combined with the
Variable Account, and its assets became the assets of the Variable Account.
These assets are segregated from all of our other assets. The combination of
accounts had no adverse impact on any contract owners, accumulation units,
annuity units or annuity unit values.

Our financial statements can be found in the Statement of Additional
Information. You should consider them only in the context of our ability to meet
any Contract obligation.

                              THE VARIABLE ACCOUNT

You may direct premiums into a segregated investment account available to the
Contract. The Merrill Lynch Life Variable Annuity Separate Account (the
"Variable Account") offers through its subaccounts a variety of investment
options. Each option has a different investment objective.

We established the Variable Account on March 15, 1991. It is governed by
Arkansas law, our state of domicile. It is registered with the Securities and
Exchange Commission as a unit investment trust under the Investment Company Act
of 1940. The Variable Account meets the definition of a separate account under
the federal securities laws. The Variable Account's assets are segregated from
all of our other assets.

SEGREGATION OF ACCOUNT ASSETS

Obligations to contract owners and beneficiaries that arise under the Contract
are our obligations. We own all of the assets in the Variable Account. The
Variable Account's income, gains, and losses, whether or not realized, derived
from its assets are credited to or charged against the Variable Account without
regard to our other income, gains or losses. The assets in the Variable Account
will always be at least equal to its reserves and other liabilities. If the
Variable Account's assets exceed the required reserves and other Contract
liabilities, we may transfer the excess to our general account. Under Arkansas
insurance law the assets in the Variable Account, to the extent of its reserves
and liabilities, may not be charged with liabilities arising out of any other
business we conduct nor may the assets of the Variable Account be charged with
any liabilities of any other account.

THE REINSURANCE AGREEMENT

On March 22, 1991, we and certain affiliated life insurance companies entered
into an assumption reinsurance agreement with Family Life Insurance Company
("FLIC") relating to various policies including the FLIC Contracts. The
assumption reinsurance of the FLIC Contracts will take place in several
transactions. As of September 1, 1991, we assumption reinsured Contracts in 37
states, Guam and the Virgin Islands. There have been various assumption
reinsurance transactions subsequent to September 1, 1991.

                                        9
<PAGE>   13

The FLIC Contracts, which participate in FLIC's Merrill Lynch Variable Annuity
Account, are identical to the Contracts described in this Prospectus, except
that the FLIC Contracts provide for a higher mortality risk charge (.80%
annually under the FLIC Contracts versus .75% annually under the Contracts
described in this Prospectus), but no distribution expense charge. Pursuant to
the agreement, FLIC agreed to transfer and we agreed to assume on an assumption
reinsurance basis all of FLIC's obligations and liabilities under certain of the
Contracts to the maximum extent permitted by law. To reflect our assumption of
the FLIC Contracts, we will issue a certificate of assumption to the owners of
the FLIC Contracts informing them of our assumption of FLIC's liabilities under
the Contract and of the change in the components of the charges against separate
account assets.

At such time as we assumption reinsure a Contract, assets held in FLIC's Merrill
Lynch Variable Annuity Account equal to the contract liabilities attributable to
the variable portion of the Contract will be transferred to the Variable
Account. Thereafter, the contract owner will deal directly with us and future
premiums will be forwarded directly to us. The assumption reinsurance of the
FLIC Contracts will not change the number of accumulation or annuity units
credited under the Contracts or the value of such units, which will continue to
be affected only by the investment performance of the Funds. Contract values
will be the same as they would have been had the assumption reinsurance
transaction not occurred, and there will be no adverse tax consequences to a
contract owner as a result of the assumption reinsurance of his or her Contract.

NUMBER OF SUBACCOUNTS; SUBACCOUNT INVESTMENTS

There are 12 subaccounts currently available through the Variable Account. All
subaccounts invest in a corresponding portfolio of the Merrill Lynch Variable
Series Funds, Inc. (the "Merrill Variable Funds"). Merrill Variable Funds is
registered with the Securities and Exchange Commission as an open-end management
investment company. Additional subaccounts may be added or closed in the future.


Although the investment objectives and policies of certain Funds are similar to
the investment objectives and policies of other portfolios that may be managed
or sponsored by the same investment adviser, manager, or sponsor, we do not
represent or assure that the investment results will be comparable to any other
portfolio, even where the investment adviser or manager is the same. Differences
in portfolio size, actual investments held, fund expenses, and other factors all
contribute to differences in fund performance. For all of these reasons, you
should expect investment results to differ. In particular, certain funds
available only through the contract have names similar to funds not available
through the Contract. The performance of a fund not available through the
Contract should not be indicative of performance of the similarly named fund
available through the Contract.


                              FINANCIAL STATEMENTS

You can find our financial statements and those of the Variable Account in the
Statement of Additional Information. Commencing on September 1, 1991, the
Variable Account acquired a majority of the assets of the Merrill Lynch Variable
Annuity Account of FLIC in connection with our assumption reinsurance of certain
of FLIC's variable annuity contracts. Therefore, the Variable Account's
financial statements include the financial operations of the FLIC separate
account for periods prior to September 1, 1991. You can obtain the Statement of
Additional Information upon request and without charge, by writing or calling
our Service Center at the address or telephone number on the first page of this
prospectus.

                          INVESTMENTS OF THE ACCOUNTS

GENERAL INFORMATION AND INVESTMENT RISKS

Information about investment objectives, management, policies, restrictions,
expenses and all other aspects of fund operations can be found in the applicable
prospectus and its Statement of Additional Information. Fund shares are
currently sold to our separate accounts as well as separate accounts of ML Life
Insurance Company of New York (an indirect wholly owned subsidiary of Merrill
Lynch & Co., Inc.), and insurance companies not affiliated with Merrill Lynch,
to fund benefits under certain variable annuity and variable life

                                       10
<PAGE>   14

insurance contracts. Shares of these funds may be offered in the future to
certain pension or retirement plans.

Generally, you should consider the funds long-term investments and vehicles for
diversification, but not as a balanced investment program. Many of these funds
may not be appropriate as the exclusive investment to fund a Contract for all
contract owners. There is no guarantee that any fund will be able to meet its
investment objectives. Meeting these objectives depends upon future economic
conditions and upon how well fund management anticipates changes in economic
conditions.

MERRILL LYNCH ASSET MANAGEMENT, L.P. ("MLAM")


MLAM is the investment adviser to the Merrill Variable Funds. MLAM, together
with its affiliates, Fund Asset Management, L.P., Mercury Asset Management
International Ltd., and Hotchkis and Wiley, is a worldwide mutual fund leader,
and had a total of $550.07 billion in investment company and other portfolio
assets under management as of the end of January 31, 2000. It is registered as
an investment adviser under the Investment Advisers Act of 1940. MLAM is an
indirect subsidiary of Merrill Lynch & Co., Inc. MLAM's principal business
address is 800 Scudders Mill Road, Plainsboro, New Jersey 08536. As the
investment adviser, it is paid fees by these Funds for its services. The fees
charged to each of these Funds are set forth in the summary below.


INVESTMENT OBJECTIVES

Details about these Funds, including their investment objectives, management,
policies, restrictions, expenses and risks, and all other aspects of these
Funds' operation can be found in the attached prospectus for the Merrill
Variable Funds and in their Statement of Additional Information. Read these
carefully before investing. As described in the prospectus for Merrill Variable
Funds, many of these Funds should be considered a long-term investment and a
vehicle for diversification, and not as a balanced investment program. Such
Funds may not be appropriate as the exclusive investment to fund a Contract for
all contract owners. The Merrill Variable Funds prospectus also describes
certain additional risks, including investing on an international basis or in
foreign securities and investing in lower rated or unrated fixed income
securities.

RESERVE ASSETS FUND. This Fund seeks to preserve capital, maintain liquidity,
and achieve the highest possible current income consistent with the foregoing
objectives by investing in short-term money market securities. The Fund invests
in short-term United States government securities; U.S. government agency
securities; bank certificates of deposit and bankers' acceptances; short-term
debt securities such as commercial paper and variable amount master demand
notes; repurchase agreements and other money market instruments. MLAM receives
an advisory fee from the Fund at the annual rate of 0.50% of the first $500
million of the Fund's average daily net assets; 0.425% of the next $250 million;
0.375% of the next $250 million; 0.35% of the next $500 million; 0.325% of the
next $500 million; 0.30% of the next $500 million; and 0.275% of the average
daily net assets in excess of $2.5 billion.


PRIME BOND FUND. This Fund seeks to obtain a high level of current income.
Secondarily, the Fund seeks capital appreciation when consistent with the
foregoing objective. The Fund invests primarily in long-term corporate bonds
rated in the top three ratings categories by Moody's Investors Service, Inc.
("Moody's") or Standard & Poor's Ratings Group ("Standard & Poor's"). MLAM
receives an advisory fee from the Fund at the annual rate of 0.50% of the first
$250 million of the combined average daily nets assets of the Fund and High
Current Income Fund; 0.45% of the next $250 million; 0.40% of the next $250
million; and 0.35% of the combined average daily net assets, in excess of $750
million. The reduction of the advisory fee applicable to the Fund is determined
on a uniform percentage basis as described in the Statement of Additional
Information for the Merrill Variable Funds.



HIGH CURRENT INCOME FUND. This Fund seeks to obtain a high level of current
income. Secondarily, the Fund seeks capital appreciation to the extent
consistent with the foregoing objective. The Fund invests principally in
fixed-income securities that are rated in the lower rating categories of the
established rating services or in unrated securities of comparable quality
(including securities commonly known as "junk bonds"). Investment in such
securities entails relatively greater risk of loss of income or principal. In an
effort to minimize risk, the Fund will diversify its holdings among many
issuers. However, there can be no assurance that diversification


                                       11
<PAGE>   15

will protect the Fund from widespread defaults during periods of sustained
economic downturn. MLAM receives an advisory fee from the Fund at the annual
rate of 0.55% of the first $250 million of the combined average daily net assets
of the Fund and Prime Bond Fund; 0.50% of the next $250 million; 0.45% of the
next $250 million; and 0.40% of the combined average daily net assets in excess
of $750 million. The reduction of the advisory fee applicable to the Fund is
determined on a uniform percentage basis as described in the Statement of
Additional Information for the Merrill Variable Funds.


QUALITY EQUITY FUND. This Fund seeks to achieve high total investment return.
The Fund employs a fully managed investment policy utilizing equity securities,
primarily common stocks of large-capitalization companies, as well as investment
grade debt and convertible securities. Management of the Fund will shift the
emphasis among investment alternatives for capital growth, capital stability,
and income as market trends change. MLAM receives an advisory fee from the Fund
at the annual rate of 0.50% of the first $250 million of average daily net
assets; 0.45% of the next $250 million; 0.425% of the next $100 million; and
0.40% of the average daily net assets in excess of $400 million.



SMALL CAP VALUE FOCUS FUND (FORMERLY, THE SPECIAL VALUE FOCUS FUND). This Fund
seeks long term growth of capital by investing primarily in common stocks of
relatively small companies that management of the Merrill Variable Funds
believes have special investment value, and of emerging growth companies
regardless of size. Companies are selected by management on the basis of their
long-term potential for expanding their size and profitability or for gaining
increased market recognition for their securities. MLAM receives an advisory fee
from the Fund at the annual rate of 0.75% of the average daily net assets of the
Fund.


GLOBAL STRATEGY FOCUS FUND. This Fund seeks high total investment return by
investing primarily in a portfolio of equity and fixed income securities,
including convertible securities, of U.S. and foreign issuers. The Fund seeks to
achieve its objective by investing primarily in securities of issuers located in
the United States, Canada, Western Europe, the Far East and Latin America. MLAM
receives an advisory fee from the Fund at the annual rate of 0.65% of the
average daily net assets of the Fund.


NATURAL RESOURCES FOCUS FUND. This Fund seeks to achieve capital appreciation
and to protect the purchasing power of capital by investing primarily in equity
securities of domestic and foreign companies with substantial natural resource
assets. MLAM receives an advisory fee from the Fund at the annual rate of 0.65%
of the average daily net assets of the Fund.


We reserve the right to suspend the sale of units of the Natural Resources Focus
Subaccount in response to conditions in the securities markets or otherwise.

AMERICAN BALANCED FUND. This Fund seeks a level of current income and a degree
of stability of principal not normally available from an investment solely in
equity securities and the opportunity for capital appreciation greater than is
normally available from an investment solely in debt securities by investing in
a balanced portfolio of fixed income and equity securities. MLAM receives an
advisory fee from the Fund at the annual rate of 0.55% of the average daily net
assets of the Fund.

INDEX 500 FUND. This Fund seeks investment results that, before expenses,
correspond to the aggregate price and yield performance of the Standard & Poor's
500 Composite Stock Price Index (the "S&P 500 Index"). MLAM receives an advisory
fee from the Fund at an annual rate of 0.30% of the Fund's average daily net
assets.

INTERNATIONAL EQUITY FOCUS FUND. This Fund seeks capital appreciation and,
secondarily, income by investing in a diversified portfolio of equity securities
of issuers located in countries other than the United States. Under normal
conditions, at least 65% of the Fund's net assets will be invested in such
equity securities and at least 65% of the Fund's total assets will be invested
in the securities of issuers from at least three different foreign countries.
MLAM receives an advisory fee from the Fund at the annual rate of 0.75% of the
average daily net assets of the Fund.


BASIC VALUE FOCUS FUND. This Fund seeks capital appreciation and, secondarily,
income by investing in securities, primarily equities, that management of the
Fund believes are undervalued and therefore represent basic investment value.
MLAM receives an advisory fee from the Fund at the annual rate of 0.60% of the
average daily net assets of the Fund.


                                       12
<PAGE>   16

GLOBAL GROWTH FOCUS FUND. This Fund seeks long-term growth of capital. The Fund
invests in a diversified portfolio of equity securities of issuers located in
various countries and the United States, placing particular emphasis on
companies that have exhibited above-average growth rates in earnings. Because a
substantial portion of the Fund's assets may be invested on an international
basis, contract owners should be aware of certain risks, such as fluctuations in
foreign exchange rates, future political and economic developments, different
legal systems, and the possible imposition of exchange controls or other foreign
government laws or restrictions. An investment in the Fund may be appropriate
only for long-term investors who can assume the risk of loss of principal, and
do not seek current income. MLAM receives an advisory fee from the Fund at an
annual rate of 0.75% of the Fund's average daily net assets.

PURCHASES AND REDEMPTIONS OF FUND SHARES; REINVESTMENT

Fund distributions to the Variable Account are automatically reinvested at net
asset value in additional Fund shares.


The investment adviser of a Fund (or its affiliates) may pay compensation to us
or our affiliates, which may be significant, in connection with administration,
distribution, or other services provided with respect to the Funds and their
availability through the Contracts. The amount of this compensation is based
upon a percentage of the assets of the Fund attributable to the Contracts and
other contracts that we or our affiliates issue. These percentages differ, and
some advisers (or affiliates) may pay more than others.


MATERIAL CONFLICTS, SUBSTITUTION OF INVESTMENTS AND CHANGES TO THE VARIABLE
ACCOUNT

It is conceivable that material conflicts could arise as a result of both
variable annuity and variable life insurance separate accounts investing in the
Merrill Variable Funds. Although no material conflicts are foreseen, the
participating insurance companies will monitor events in order to identify any
material conflicts between variable annuity and variable life insurance contract
owners to determine what action, if any, should be taken. Material conflicts
could result from such things as (1) changes in state insurance law, (2) changes
in federal income tax law or (3) differences between voting instructions given
by variable annuity and variable life insurance contract owners. If a conflict
occurs, we may be required to eliminate one or more subaccounts of the Variable
Account or substitute a new subaccount. In responding to any conflict, we will
take the action we believe necessary to protect our contract owners.

We may substitute a different investment option for any of the current Funds. We
can do this for both existing investments and the investment of future premiums.
However, before any such substitution, we would need the approval of the
Securities and Exchange Commission and applicable state insurance departments.
We will notify you of any substitutions.

We may also make additional subaccounts available to the Variable Account,
eliminate subaccounts in the Variable Account, deregister of the Variable
Account under the Investment Company Act of 1940 (the "1940 Act"), make any
changes required by the 1940 Act, operate the Variable Account as a managed
investment company under the 1940 Act or any other form permitted by law,
transfer all or a portion of the assets of a subaccount or account to another
subaccount or account pursuant to a combination or otherwise, and create new
accounts. Before we make certain changes we need approval of the Securities and
Exchange Commission and applicable state insurance departments. We will notify
you of any changes.

Under the Contract you may also allocate your premiums (and transfer contract
values) to the Fixed Account. In the Fixed Account, your premiums accumulate at
a guaranteed interest rate, and become part of our general account. For some
qualified contracts, you may also take loans based on Fixed Account contract
values. Your interests arising from the allocation of premiums or the transfer
of contract values to the Fixed Account are not registered under the Securities
Act of 1933. Our general account is not registered as an investment company
under the Investment Company Act of 1940. Accordingly, the Fixed Account
contract values are not subject to the provisions that would apply if
registration under such acts were required.

We have been advised that the staff of the Securities and Exchange Commission
has not reviewed the disclosures in this prospectus that relate to the Fixed
Account. Disclosures regarding the Fixed Account and

                                       13
<PAGE>   17

the general account, however, may be subject to certain generally applicable
provisions of the federal securities laws relating to the accuracy and
completeness of statements made in the prospectus.

                             CHARGES AND DEDUCTIONS

We deduct the charges described below to cover costs and expenses, services
provided, and risks assumed under the Contracts. The amount of a charge may not
necessarily correspond to the costs associated with providing the services or
benefits. For example, the sales charge may not fully cover all of the sales and
distribution expenses we actually incur, and we may use proceeds from other
charges, including the mortality and expense risk charge, in part to cover such
expenses.

MORTALITY RISK CHARGE

We impose a mortality risk charge on the Variable Account. It equals 0.75%
annually. We deduct it daily from the net asset value of each subaccount.

If this charge is inadequate to cover the actual cost of the mortality risk, we
will bear the loss. If the charge exceeds the actual cost, we will add the
excess to our profit and it may be used to finance distribution expenses. The
charge will never increase.

EXPENSE RISK CHARGE

We deduct an expense risk charge from the Variable Account to compensate us for
assuming the risk that our actual expenses for administering the Contract will
not increase. We compute this charge and deduct it on a daily basis from each
subaccount.

       - For nonqualified Contracts, we deduct an annual charge equal to 0.5% of
         the Variable Account's daily net asset value.
       - For qualified Contracts, we deduct an annual charge equal to 0.2% of
         the Variable Account's daily net asset value.

If this charge is insufficient to cover the actual cost of our expense risk, we
will bear the loss. If the charge is more than the actual cost of our expense
risk, it will be part of our profit. This charge will not change.

DISTRIBUTION EXPENSE CHARGE

We anticipate that the cost of distributing the Contracts will be greater than
the amount we receive from the contingent deferred sales charge. Therefore, we
deduct a distribution expense charge from the Variable Account to compensate us
for some of the distribution costs we incur. We deduct an annual charge equal to
0.05% of the Variable Account's daily net asset value. We compute this charge
and deduct it daily from each subaccount.

SALES CHARGE

       WHEN IMPOSED

We may impose a contingent deferred sales charge on withdrawals and surrenders.
This charge is for expenses relating to the sale of the Contract, such as
commissions, preparation of sales literature, and other promotional activity. We
impose the charge when you withdraw all or part of your contract value. However,
up to 10% of the sum of your premiums will not be subject to such a charge if
withdrawn as part of the first withdrawal of the contract year. We will not
impose this charge on death benefits we pay upon the death of the annuitant or
contract owner.

       AMOUNT OF CHARGE

The charge is equal to the lesser of:

       - 5% of the sum of the premiums you pay within 7 years prior to the date
         of withdrawal (adjusted for any prior withdrawals); or
       - 5% of the amount you withdraw.

                                       14
<PAGE>   18

The cumulative sum of all contingent deferred sales charges we make within 7
years prior to the date you make a withdrawal will never be more than 5% of the
sum of all premiums you make during the same period. We will deem that you make
withdrawals first from premiums you paid on a first-in, first out basis, and
then from any gain. The cumulative sum of the contingent deferred sales charges
will never exceed 5% of your total premiums.

We may reduce the contingent deferred sales charge for Contracts we sell to a
trustee, employer, or similar party pursuant to a retirement plan, or for a
similar arrangement for Contracts we sell to a group of individuals if such
program results in a savings of sales expenses. The amount of the reduction will
depend on factors such as the size of the group, the total amount of premiums,
and other relevant factors that might tend to reduce expenses we incur in
connection with such sales. We will not impose this reduction in a
discriminatory manner.

(See "Accumulation Units" for a discussion of the effect the deduction of this
charge will have on the number of accumulation units credited to a Contract.)

CONTRACT ADMINISTRATION CHARGE

We charge $30 annually to reimburse us for costs associated with the
administration of the Contract. We deduct the charge from your contract value on
each contract anniversary on or prior to the annuity date, and if you make a
full withdrawal on any day other than a contract anniversary. This charge covers
such expenses as:

       - issuing contracts,
       - maintaining contract owner records,
       - accounting,
       - valuation,
       - regulatory compliance, and
       - reporting.

This charge will never increase.

WAIVER OF CHARGES

Where state law permits, we will waive the contingent deferred sales charge and
the contract administration charge for Contracts we issue to a trustee, employer
or similar party pursuant to a retirement plan or similar arrangement for the
benefit of a group of individuals.

       - The initial premium must be at least $500,000, and
       - The contract owner must agree to a Contract endorsement prohibiting the
         allocation of premiums, and the transfer of values to the Fixed
         Account.

PAYMENTS OF CHARGES AND DEDUCTIONS

We compute and deduct the expense risk charge, the mortality risk charge, and
the distribution expense charge from each Variable Account subaccount for each
day the Contract is in force. We deduct the contract administration charge and
the contingent deferred sales charge from the Fixed Account and from each
Variable Account subaccount in the ratio of your interest in each to your
contract value.

FUND EXPENSES

In calculating the net asset values of the Merrill Variable Funds, advisory fees
and operating expenses are deducted from the assets of each Fund. Information
about those fees and expenses can be found in the attached prospectus, and in
the Statement of Additional Information.

PREMIUM TAXES


Various states impose a premium tax on annuity premiums when they are received
by an insurance company. In other jurisdictions, a premium tax is paid on the
contract value on the annuity date.

                                       15
<PAGE>   19

Premium tax rates vary from jurisdiction to jurisdiction and currently range
from 0% to 5%. Although we pay these taxes when due, we won't deduct them from
your contract value until the annuity date. (See "Accumulation Units" for a
discussion of the effect the deduction of this charge will have on the number of
accumulation units credited to a Contract.) In those jurisdictions that do not
allow an insurance company to reduce its current taxable premium income by the
amount of any withdrawal, surrender or death benefit paid, we will also deduct a
charge for these taxes on any withdrawal, surrender or death benefit paid under
the Contract.

Premium tax rates are subject to change by law, administrative interpretations,
or court decisions. Premium tax amounts will depend on, among other things, the
contract owner's state of residence, our status within that state, and the
premium tax laws of that state.

                     FEATURES AND BENEFITS OF THE CONTRACT

As we describe the contract, we will often use the word "you". In this context
"you" means "contract owner".

OWNERSHIP OF THE CONTRACT

The contract owner is entitled to exercise all rights under the Contract. Unless
otherwise specified, the annuitant will be the contract owner. A contract owner
who is not also the annuitant may designate a contingent owner. A contract owner
who is also the annuitant may only designate his or her spouse as a contingent
owner. A contingent owner becomes the contract owner if the contract owner dies
and the Contract continues in force. You may generally transfer ownership of
your Contract to a new owner. Such transfer cancels any designation of a
contingent owner, but does not affect the designation of a beneficiary. If we
issue the Contract pursuant to a qualified plan, however, you may not assign,
pledge, or transfer it, unless permitted by law. A collateral assignment does
not change contract ownership. A collateral assignee's rights have priority over
a beneficiary's. You should consult a competent tax advisor before you make any
designations, transfers or assignments because these transactions may result in
adverse tax consequences.

ISSUING THE CONTRACT

       INFORMATION WE NEED TO ISSUE THE CONTRACT

Before we issue the Contract, we need certain information from you. You must
complete and return a written Contract application. Once we review and approve
that application, and you pay the initial premium, we'll issue a Contract.
Generally, we'll do this and invest the premium within two business days. If we
haven't received necessary information within five business days, however, we
will offer to return the premium and no Contract will be issued.

       TEN DAY RIGHT TO REVIEW


When you get the Contract, review it carefully to make sure it is what you
intended to purchase. Generally, within ten days after you receive the Contract,
you may return it for a refund. The Contract will then be deemed void. Some
states allow a longer period of time to return the Contract, particularly if the
Contract is replacing another contract. To get a refund, return the Contract to
our Service Center or to the Financial Consultant who sold it. We will then
refund the greater of all premiums paid into the Contract or the contract value
as of the date you return the Contract. For contracts issued in Pennsylvania,
we'll refund your premiums allocated to the Fixed Account, plus your contract
value in the Variable Account as of the date you return the Contract.


PREMIUMS

       MINIMUM AND MAXIMUM PREMIUMS

Initial premium payments must be $1,500 or more on a nonqualified Contract and
$10 or more on a qualified Contract. Subsequent premium payments must be $300 or
more ($50 in Tennessee) for nonqualified Contracts, and $10 or more for
qualified Contracts. You can make them at any time before the annuity date
without giving us prior notice. We must consent to subsequent premiums for
Tax-Sheltered Annuities, where
                                       16
<PAGE>   20

you have made a prior withdrawal from the Contract. The Contract will not be in
default if you do not pay subsequent premiums. Maximum annual contributions to
IRA Contracts are limited by federal law.

       PREMIUM INVESTMENTS

For the first 14 days following the date of issue, we'll hold all premiums
directed into Variable Account in the Reserve Assets Subaccount. After the 14
days, we'll reallocate the contract value to the Variable Account subaccounts
you selected. (In Pennsylvania, we'll invest all premiums as of the date of
issue in the subaccounts you selected.)

ACCUMULATION UNITS

Each subaccount has a distinct value, called the accumulation unit value. The
accumulation unit value of a subaccount varies daily with the performance and
expenses of the corresponding Fund. We use this value to determine the number of
subaccount accumulation units represented by your investment in a subaccount.

                    HOW ARE MY CONTRACT TRANSACTIONS PRICED?

We calculate an accumulation unit value for each sub-account at the close of
business on each day that the New York Stock Exchange is open. Transactions are
priced, which means that accumulation units in your contract are purchased
(added to your contract) or redeemed (taken out of your contract), at the unit
value next calculated after our Service Center receives notice of the
transaction. For premium payments and transfers into a subaccount, units are
purchased. For payment of contract proceeds (i.e., partial withdrawals,
surrenders, annuitization, and death benefits), transfers out of a subaccount,
and deduction for the contract administration charge, any contingent deferred
sales charge, and any premium taxes due, units are redeemed.

                    HOW DO WE DETERMINE THE NUMBER OF UNITS?

We determine the number of units by dividing the dollar value of the amount of
the purchase or redemption allocated to the subaccount by the value of one
accumulation unit for that subaccount for the valuation period in which the
transfer is made. The number of accumulation units in each subaccount credited
to a Contract will therefore increase or decrease as these transactions are
made. The number of subaccount accumulation units credited to a Contract will
not change as a result of investment experience. Instead, the investment
experience is reflected in the accumulation unit value.

Accumulation unit values increase, decrease, or stay the same from one valuation
period to the next. A valuation period is the time period from one determination
of the net asset value of a subaccount to the next, measured from the time each
day the Funds are valued. The Funds are valued at the close of business on each
day the New York Stock Exchange is open. An accumulation unit value for any
valuation period is determined by multiplying the accumulation unit value for
the prior valuation period by the net investment factor for the subaccount for
the current valuation period.

                                       17
<PAGE>   21

The net investment factor is an index used to measure the investment performance
of a subaccount from one valuation period to the next. For any subaccount, we
determine the net investment factor by dividing (a) by (b) and subtracting (c):

       - Where (a) is:

              The net asset value per share of the Fund held in the subaccount,
              as of the end of the valuation period; plus

              The per-share amount of any dividend or capital gain distributions
              made by the Fund if the "ex-dividend" date occurs in the valuation
              period.

       - Where (b) is:

              The net asset value per share of the Fund held in the subaccount
              as of the end of the last prior valuation period.

       - Where (c) is:

              The sum of the daily expense risk charge, the daily mortality risk
              charge and the daily distribution expense charge. For nonqualified
              Contracts, these charges equal 1.3% annually, and for qualified
              Contracts they equal 1.0% annually, of the daily net asset value
              of the Variable Account.

The net investment factor may be greater or less than one; therefore, the value
of an accumulation unit may increase or decrease. We may adjust the net
investment factor to make provisions for any change in the law that requires us
to pay tax on capital gains in the Variable Account.

               ADDITIONAL PROVISIONS APPLICABLE TO ALL CONTRACTS

BENEFICIARY

You name the beneficiary in the application. If the contract owner is not the
annuitant, there may be one beneficiary to receive payment on the annuitant's
death and a different beneficiary to receive payment on the contract owner's
death. Unless you irrevocably designate a beneficiary, you may change the
beneficiary during the annuitant's or the contract owner's lifetime. The estate
or heirs of a beneficiary who dies before payment is due have no rights under
the Contract. If no beneficiary survives when payment is due, we will make
payment to the contract owner or to the contract owner's estate.

TRANSFERS

You may transfer all or part of your contract value among the Fixed Account and
the Variable Account subaccounts, subject to the following restrictions:

       - You may not make a transfer from one Variable Account subaccount to
         another within 30 days of the date of issue or within 30 days of a
         prior transfer.
       - You may not make a transfer from the Fixed Account to any Variable
         Account subaccount within six months of the date of issue or within six
         months of any prior transfer to the Fixed Account, except for one
         transfer from the Fixed Account to the Variable Account subaccounts in
         January of each year.
       - Transfers from the Variable Account to the Fixed Account must be at
         least 30 days apart.
       - You may not make any transfers between the Fixed Account and the
         Variable Account after the annuity date.

You may request transfers in writing or by telephone. Transfer requests may also
be made through your Merrill Lynch Financial Consultant. Transfers will take
effect as of the end of the valuation period on the date the Service Center
receives the request. We will consider telephone transfer requests received
after 4:00 p.m. (ET) to be received the following business day.

                                       18
<PAGE>   22

WITHDRAWALS

       WHEN AND HOW WITHDRAWALS ARE MADE

You may withdraw all or part of your contract value, less any charges. We must
receive your election prior to the annuity date or the annuitant's death,
whichever is earlier. Under certain qualified plans, your spouse may have to
consent to the withdrawal.

When we receive your election, we will cancel the number of accumulation units
necessary to equal the dollar amount of your withdrawal plus any contingent
deferred sales charge or administration charge. Unless you direct us otherwise,
withdrawals will be taken from the Fixed Account and the Variable Account
subaccounts in the same proportion as your value in the Fixed Account and the
Variable Account subaccounts from which the withdrawal is made bears to your
contract value. We will base withdrawals and related charges on values for the
valuation period in which we receive your election (and the Contract if
required) at our Service Center.


You may make a withdrawal request in writing to our Service Center. We may defer
payments of withdrawals (see "Payment to Contract Owners"). Withdrawals under
Tax-Sheltered Annuities are restricted. Withdrawals are subject to tax, and
prior to age 59 1/2 may also be subject to a 10% federal penalty tax or more.
(See "Federal Income Taxes").


       MINIMUM AMOUNTS

The minimum amount that you may withdraw for a partial withdrawal is $500. At
least $500 must remain in the Contract after you make a withdrawal, or we will
not permit the partial withdrawal.

       SURRENDERS

At any time before the annuity date you may surrender the Contract through a
full withdrawal. The Contract must be delivered to our Service Center. We will
pay you an amount equal to the contract value as of the end of the valuation
period when we receive your election, minus any applicable contingent deferred
sales charge or contract administration charge. (See "Charges and Deductions".)

PAYMENTS TO CONTRACT OWNERS

We'll make any payments to you usually within seven days of our Service Center
receiving your request. However, we may delay any payment, or delay processing
any transfer request if:

       (a) the New York Stock Exchange is closed, other than for a customary
           weekend or holiday;
       (b) trading on the New York Stock Exchange is restricted by the
           Securities and Exchange Commission;
       (c) the Securities and Exchange Commission declares that an emergency
           exists making it difficult to dispose of securities held in the
           Variable Account or to determine their value; or
       (d) the Securities and Exchange Commission by order so permits for the
           protection of security holders.

DEATH BENEFIT

If either the annuitant or a contract owner dies prior to the annuity date, we
will pay to the beneficiary (once we receive due proof of death) the greater of:

       - the sum of all premiums (adjusted for any withdrawals), or
       - the contract value for the valuation period in which we receive such
         proof at our Service Center.

The death benefit is determined as of the date we receive certain information at
our Service Center. We call this due proof of death. It consists of the
beneficiary statement, a certified death certificate, and any additional
documentation we need to process a claim.

An annuitant's beneficiary may generally choose a lump sum payment or payment
under any of the annuity options of the Contract. However, if any owner is not
an individual or if the deceased annuitant was an owner,

                                       19
<PAGE>   23

the annuitant's beneficiary must take distribution of the death benefit in
accordance with the contract owner beneficiary distribution rules that follow.

A deceased contract owner's surviving spouse who is a contract owner's
beneficiary may choose a lump sum or payment under any of the Contract's annuity
options. If a deceased contract owner's surviving spouse is both the contract
owner's beneficiary and a contingent owner, he or she may choose to continue the
Contract in force after the contract owner's death.

A contract owner's beneficiary, who is not the deceased contract owner's
surviving spouse, may choose:

       (a) a lump sum, which must be paid within five years of the contract
           owner's death,
       (b) a life annuity option, or
       (c) a life annuity option with guaranteed payments or a fixed period
           annuity option, where the period required for full distribution of
           the payments guaranteed does not exceed the beneficiary's life
           expectancy.

Payment under (b) and (c) must start within one year of the contract owner's
death.

If either the annuitant or a contract owner dies after the annuity date, we will
continue to pay, pursuant to the annuity option in force at the date of death,
any guaranteed amounts remaining unpaid, unless the beneficiary chooses to
receive the present value of the remaining guaranteed payments in a lump sum.

Other rules may apply to qualified Contracts.

ANNUITY PAYMENTS

A variable annuity is an annuity with payments that are not predetermined as to
dollar amount. Payments will vary according to the investment results of the
applicable subaccount. We will make annuity payments to you unless you specify
otherwise in writing. You may or may not be the annuitant; you make the choice
in the application.


You may select the annuity date and an annuity option in your application. We'll
make the first annuity payment on the annuity date, and payments will continue
according to the annuity option selected. Contract owners may select from a
variety of annuity payment options, as outlined below in "Annuity Options," or
any other option satisfactory to you and to us. If you don't choose an annuity
option, the annuity date will be the first day of the next month after the
annuitant's 75(th) birthday and we'll use the Life Annuity with Payments
Guaranteed for 10 Years annuity option. For qualified Contracts other than IRAs,
the annuity date may not be later than April 1 of the calendar year after the
later of the calendar year in which the annuitant attains age 70 1/2 or retires.
For IRAs (or if the annuitant is a "5 percent owner" as described in the
Internal Revenue Code ("IRC")), the annuity date may not be later than April 1
of the calendar year after the calendar year in which the annuitant attains age
70 1/2. You may change the annuity option by telephone or by written notice
before the annuity date.


We will make annuity payments monthly. You may elect quarterly, semi-annual or
annual payments, in which case we will base the calculation of the periodic
annuity payments on the monthly amount adjusted by a factor that takes into
account the longer interval between payments. If the net contract value (i.e.,
contract value minus premium tax) to be applied at the annuity date is less than
$5,000 ($3,500 for qualified Contracts) we may cash out your contract in a lump
sum. If any annuity payment would be less than $50, we may change the frequency
of payments so that all payments will be at least $50.

FIRST VARIABLE ANNUITY PAYMENT

We determine the dollar amount of the first monthly annuity payment by applying
your interest in the Variable Account, less any premium taxes, to the annuity
table for the annuity option chosen. The annuity tables are in the Contract. We
base the tables on the 1983 Table "a" for Individual Annuity Valuation with
interest at 4%.

To determine the dollar amount of the first monthly annuity payment for each
$1,000 we apply under an annuity option, the Contract contains a formula to
adjust the annuitant's age based on the annuity date. If the

                                       20
<PAGE>   24


annuity date was between the years 1990 and 1999, we reduced the annuitant's age
by one year. If the annuity date is between the years 2000 and 2009, we reduce
the annuitant's age by two years. For each decade thereafter the annuitant's age
is reduced by one additional year. The maximum age adjustment is five years.


An age adjustment results in a reduction in the monthly annuity payments that we
would otherwise make. It may be advantageous for you to designate an annuity
date that immediately precedes the date on which an age adjustment would occur
under the Contract. For example, annuity payment rates for an annuitant with an
annuity date in the year 2000 will be the same as those for the year 1999, even
though the annuitant is one year older, because we will reduce the annuitant's
age an additional year in the new decade.

SUBSEQUENT VARIABLE ANNUITY PAYMENTS

Subsequent variable annuity payments will vary in amount according to the
investment performance of the Variable Account subaccounts to which you have
allocated contract value. The amount of subsequent annuity payments, which may
change from month to month, is equal to the number of annuity units for each
subaccount you choose, multiplied by the value of an annuity unit for such
subaccount for the valuation period in which payment is due. We guarantee that
variations in expenses or mortality experience will not affect the amount of
each subsequent annuity payment.

ANNUITY UNITS

The number of annuity units for each applicable subaccount, is the amount of the
first monthly annuity payment attributable to that subaccount divided by the
value of an annuity unit for that subaccount as of the annuity date. We base the
amount of the first payment attributable to a subaccount on the ratio of your
interest in that subaccount at the annuity date to your interest in all
subaccounts. The number will not change as a result of investment experience.

For each subaccount, we set the value of an annuity unit at the value of the
corresponding unit of the Merrill Lynch Variable Annuity Account of FLIC as of
the date of the first transfer of assets and liabilities pursuant to the
assumption reinsurance agreement between us and FLIC. The value may increase or
decrease from one valuation period to the next. For any valuation period, the
value of an annuity unit for a particular subaccount is the value of an annuity
unit for that subaccount for the last prior valuation period multiplied by the
net investment factor for that subaccount for the current valuation period. We
multiply the result by a factor to neutralize the assumed investment rate of 4%
built into the annuity table.

                            ASSUMED INVESTMENT RATE

We build a 4% assumed investment rate into the annuity tables in the Contract. A
higher assumption would mean a higher first annuity payment, but more slowly
rising and more rapidly falling subsequent payments. A lower assumption would
have the opposite effect. If the actual net investment rate is 4% annually,
annuity payments will be level.

ANNUITY OPTIONS


We currently provide the following annuity payment options. After the annuity
date, your contract value does not vary with the performance of the Accounts.
Once you begin to receive annuity payments, you cannot change the payment
option, payment amount, or the payment period. Under certain circumstances,
several options provide the ability to take the present value of future
guaranteed payments in a lump sum.


PAYMENTS FOR A FIXED PERIOD

We will make payments for a period you select of at least five years. With
respect to the Variable Account only, this option is not available until 3 years
after you make the last premium payment for this Contract. You

                                       21
<PAGE>   25

may elect to receive the present value of the remaining payments, computed at 4%
interest, in a lump sum. We will consider a lump sum payment a withdrawal, and a
contingent deferred sales charge may apply. The contingent deferred sales charge
does not apply to any other variable annuity option. We will continue to deduct
the mortality and expense risk charge under this option (as other options) even
though we assume no mortality risk.

       *LIFE ANNUITY

We make payments for as long as the annuitant lives. Payments will cease with
the last payment made before the annuitant's death.

       LIFE ANNUITY WITH PAYMENTS GUARANTEED FOR 10 OR 20 YEARS

We make payments for as long as the annuitant lives. In addition, even if the
annuitant dies before the guaranteed period ends, we guarantee payments for
either 10 or 20 years as you selected. If the annuitant dies before the end of
the guaranteed period, the beneficiary may elect to receive the present value of
the remaining guaranteed payments (computed at the interest in effect when
annuity payments began) in a lump sum.

       *JOINT AND SURVIVOR LIFE ANNUITY

We make payments for the lives of the annuitant and a designated second person.
Payments will continue as long as either one is living.

*These options are life annuities. Therefore, it is possible for the payee to
receive only one annuity payment if the person (or persons) on whose life
(lives) payment is based dies after only one payment or to receive only two
annuity payments if that person (those persons) dies after only two payments,
etc.

PROOF OF AGE, SEX AND SURVIVAL

We may require proof of age, sex or survival of any person upon whose
continuation of life annuity payments depend.

                              FEDERAL INCOME TAXES

FEDERAL INCOME TAXES

The following summary discussion is based on our understanding of current
federal income tax law as the Internal Revenue Service (IRS) now interprets it.
We can't guarantee that the law or the IRS's interpretation won't change. It
does not purport to be complete or to cover all tax situations. This discussion
is not intended as tax advice. Counsel or other tax advisors should be consulted
for further information.

We haven't considered any applicable federal gift, estate or any state or other
tax laws. Of course, your own tax status or that of your beneficiary can affect
the tax consequences of ownership or receipt of distributions.


When you invest in an annuity contract, you usually do not pay taxes on your
investment gains until you withdraw the money -- generally for retirement
purposes. If you invest in an annuity as part of a pension plan,
employer-sponsored retirement program, or an individual retirement annuity, your
contract is called a qualified Contract. If your annuity is independent of any
formal retirement or pension plan, it is termed a non-qualified Contract. The
tax rules applicable to qualified Contracts vary according to the type of
retirement plan and the terms and conditions of the plan. The ultimate effect of
federal income taxes on the amounts held under an annuity contract, on annuity
payments, and on the economic benefit to the owner, the annuitant or the
beneficiary depends on the type of retirement plan, on the tax status of the
individual concerned and on our tax status.


                                       22
<PAGE>   26

TAX STATUS OF THE CONTRACT

Diversification Requirements.  Section 817(h) of the IRC and the regulations
under it provide that separate account investments underlying a contract must be
"adequately diversified" for it to qualify as an annuity contract under IRC
section 72. The separate account intends to comply with the diversification
requirements of the regulations under section 817(h). This will affect how we
make investments.

Owner Control.  In certain circumstances, owners of variable annuity contracts
have been considered for Federal income tax purposes to be the owners of the
assets of the separate account supporting their contracts due to their ability
to exercise investment control over those assets. When this is the case, the
contract owners have been currently taxed on income and gains attributable to
the separate account assets. There is little guidance in this area, and some
features such as the flexibility of an owner to allocate premium payments and
transfer contract accumulation values, have not been explicitly addressed in
published IRS rulings. While we believe that the contracts do not give owners
investment control over Variable Account assets, we reserve the right to modify
the contracts as necessary to prevent an owner from being treated as the owner
of the Variable Account assets supporting the contract.

Required Distributions.  To qualify as an contract under section 72(s) of the
IRC, a non-qualified Contract must provide that: (a) if any owner dies on or
after the annuity starting date but before all amounts under the contract have
been distributed, the remaining amounts will be distributed at least as quickly
as under the method being used where the owner died; and (b) if any owner dies
before the annuity starting date, all amounts under the contract will be
distributed within five years of the date of death. So long as the distributions
begin within a year of the owner's death, the IRS will consider these
requirements satisfied for any part of the owner's interest payable to or for
the benefit of a "designated beneficiary" and distributed over the beneficiary's
life or over a period that cannot exceed the beneficiary's life expectancy. A
designated beneficiary is the person the owner names as beneficiary and who
assumes ownership when the owner dies. A designated beneficiary must be a
natural person. If the deceased owner's spouse is the designated beneficiary, he
or she can continue the contract when such contractowner dies.


The contract is designed to comply with section 72(s). We will review the
contract and amend it if necessary to make sure that it continues to comply with
the section's requirements.


Other rules regarding required distributions apply to qualified Contracts.

TAXATION OF ANNUITIES

In General.  IRC section 72 governs annuity taxation generally. We believe an
owner who is a natural person usually won't be taxed on increases in the value
of a contract until there is a distribution (i.e., the owner withdraws all or
part of the accumulation or takes annuity payments). Assigning, pledging, or
agreeing to assign or pledge any part of the accumulation usually will be
considered a distribution. Withdrawals of accumulated investment earnings are
taxable as ordinary income.

The owner of any annuity contract who is not a natural person (e.g., a
corporation or a trust) generally must include in income any increase in the
excess of the accumulation over the "investment in the contract" during the
taxable year. There are some exceptions to this rule and a prospective owner
that is not a natural person may wish to discuss them with a competent tax
advisor.

The following discussion applies generally to contracts owned by a natural
person:

Partial Withdrawals and Surrenders.  When a withdrawal from a Contract occurs,
the amount received generally will be treated as ordinary income subject to tax
up to an amount equal to the excess (if any) of the account value immediately
before the distribution over the investment in the Contract (generally, the
premiums or other consideration paid for the Contract, reduced by any amount
previously distributed from the Contract that was not subject to tax) at that
time. Other rules apply to qualified Contracts.

If you withdraw your entire accumulation under a contract, you will be taxed
only on the part that exceeds your investment in the contract.

                                       23
<PAGE>   27


Annuity Payments.  Although tax consequences may vary depending on the payout
option elected under an annuity contract, a portion of each annuity payment is
generally not taxed and the remainder is taxed as ordinary income. The
non-taxable portion of an annuity payment is generally determined in a manner
that is designed to allow you to recover your investment in the Contract ratably
on a tax-free basis over the expected stream of annuity payments, as determined
when annuity payments start. Once your investment in the Contract has been fully
recovered, however, the full amount of each annuity payment is subject to tax as
ordinary income. For a Contract issued as a qualified Contract, your investment
in the Contract may be zero.


Taxation of Death Benefit Proceeds.  Amounts may be paid from a Contract because
an owner or annuitant has died. If the payments are made in a single sum,
they're taxed the same way a full withdrawal from the contract is taxed. If they
are distributed as annuity payments, they're taxed as annuity payments.

PENALTY TAX ON SOME WITHDRAWALS

You may have to pay a penalty tax (10 percent of the amount treated as taxable
income) on some withdrawals. However, there is usually no penalty on
distributions:

(1) on or after you reach age 59 1/2;
(2) after you die (or after the annuitant dies, if the owner isn't an
    individual)
(3) after you become disabled; or
(4) that are part of a series of substantially equal periodic (at least annual)
    payments for your life (or life expectancy) or the joint lives (or life
    expectancies) of you and your beneficiary.

Other exceptions may be applicable under certain circumstances and special rules
may apply in connection with the exceptions enumerated above. Also, additional
exceptions apply to distributions from a qualified Contract. You should consult
a tax adviser with regard to exceptions from the penalty tax.

TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF A CONTRACT


Transferring or assigning ownership of the contract, designating a payee or
other beneficiary who is not also the owner, or exchanging a contract can have
other tax consequences that we don't discuss here. There may be restrictions on
the transfer or assignment of a qualified Contract. If you're thinking about any
of those transactions, contact a tax advisor.


WITHHOLDING


Annuity distributions usually are subject to withholding for the recipient's
federal income tax liability at rates that vary according to the type of
distribution and the recipient's tax status. However, recipients can usually
choose not to have tax withheld from distributions. Other rules may apply to
qualified Contracts.


MULTIPLE CONTRACTS

All non-qualified deferred annuity contracts that we (or our affiliates) issued
to the same owner during any calendar year are generally treated as one annuity
contract for purposes of determining the amount includible in such owner's
income when a taxable distribution occurs. This could affect when income is
taxable and how much is subject to tax and the ten percent penalty discussed
above.

POSSIBLE CHANGES IN TAXATION

Although the likelihood of legislative change is uncertain, there is always the
possibility that the tax treatment of the contracts could change by legislation
or other means. It is also possible that any change could be retroactive (that
is, effective prior to the date of the change). A tax adviser should be
consulted with respect to legislative developments and their effect on the
contract.

                                       24
<PAGE>   28

POSSIBLE CHARGE FOR MERRILL LYNCH LIFE'S TAXES

Currently we don't charge the separate account for any federal, state, or local
taxes on it or its contracts (other than premium taxes), but we reserve the
right to charge the separate account or the contracts for any tax or other cost
resulting from the tax laws that we believe should be attributed to them.

                        TAXATION OF QUALIFIED CONTRACTS

The tax rules applicable to qualified Contracts vary according to the type of
retirement plan and the terms and conditions of the plan. Your rights under a
qualified Contract may be subject to the terms of the retirement plan itself,
regardless of the terms of the qualified Contract. Adverse tax consequences may
result if you do not ensure that contributions, distributions and other
transactions with respect to the contract comply with the law.

INDIVIDUAL RETIREMENT ACCOUNTS (IRAS)

IRAs, as defined in Section 408 of the IRC, permit individuals to make annual
contributions of up to the lesser of $2,000 or 100% of adjusted gross income.
The contributions may be deductible in whole or in part, depending on the
individual's income. Distributions from certain pension plans may be "rolled
over" into an IRA on a tax-deferred basis without regard to these limits.
Amounts in the IRA (other than nondeductible contributions) are taxed when
distributed from the IRA. A 10% penalty tax generally applies to distributions
made before age 59 1/2, unless certain exceptions apply.

SIMPLE IRAS

SIMPLE IRAs permit certain small employers to establish SIMPLE plans as provided
by Section 408(p) of the IRC, under which employees may elect to defer to a
SIMPLE IRA a percentage of compensation up to $6,000 (as increased for cost of
living adjustments). The sponsoring employer is required to make matching or
non-elective contributions on behalf of employees. Distributions from SIMPLE
IRAs are subject to the same restrictions that apply to IRA distributions and
are taxed as ordinary income. Subject to certain exceptions, premature
distributions prior to age 59 1/2 are subject to a 10% penalty tax, which is
increased to 25% if the distribution occurs within the first two years after the
commencement of the employee's participation in the plan.

SIMPLIFIED EMPLOYEE PENSION (SEP) IRAS

SEP IRAs may be established by employers under section 408(k) of the IRC to
provide IRA contributions on behalf of their employees. In addition to all of
the general rules of the IRC governing IRAs, such plans are subject to certain
requirements regarding participation and amounts of contributions.

ROTH IRAS


A Contract may be held by an individual who has separately established a Roth
IRA custodial account with Merrill Lynch, Pierce, Fenner & Smith Incorporated.
Roth IRAs, as described in section 408A of the IRC, permit certain eligible
individuals to contribute to make non-deductible contributions to a Roth IRA in
cash or as a rollover or transfer from another Roth IRA or other IRA. A rollover
from or conversion of an IRA to a Roth IRA is generally subject to tax and other
special rules apply. You may wish to consult a tax adviser before combining any
converted amounts with any other Roth IRA contributions, including any other
conversion amounts from other tax years. Distributions from a Roth IRA generally
are not taxed, except that, once aggregate distributions exceed contributions to
the Roth IRA, income tax and a 10% penalty tax may apply to distributions made
(1) before age 59 1/2 (subject to certain exceptions) or (2) during the five
taxable years starting with the year in which the first contribution is made to
any Roth IRA. A 10% penalty tax may apply to amounts attributable to a
conversion from an IRA if they are distributed during the five taxable years
beginning with the year in which the conversion was made.


                                       25
<PAGE>   29


CORPORATE PENSION AND PROFIT-SHARING PLANS AND H.R. 10 PLANS



Section 401(a) of the IRC allows corporate employers to establish various types
of retirement plans for employees, and self-employed individuals to establish
qualified plans for themselves and their employees. Adverse tax consequences to
the retirement plan, the owner or both may result if the Contract is transferred
to any individual as a means to provide benefit payments, unless the plan
complies with all the requirements applicable to such benefits prior to
transferring the Contract.


TAX SHELTERED ANNUITIES


Tax Sheltered Annuities under section 403(b) of the IRC allow employees of
certain Section 501(c)(3) organizations and public schools to exclude from their
gross income the premium payments made, within certain limits, on a contract
that will provide an annuity for the employee's retirement. These premium
payments may be subject to FICA (Social Security) tax. Distributions of (1)
salary reduction contributions made in years beginning after December 31, 1988;
(2) earnings on those contributions; and (3) earnings on amounts held as of the
last year beginning before January 1, 1989, are not allowed prior to age 59 1/2,
separation from service, death or disability. Salary reduction contributions may
also be distributed upon hardship, but would generally be subject to penalties.



OTHER TAX ISSUES


Qualified Contracts have minimum distribution rules that govern the timing and
amount of distributions. You should refer to your retirement plan, adoption
agreement, or consult a tax advisor for more information about these
distribution rules.


Distributions from qualified Contracts generally are subject to withholding for
the owner's federal income tax liability. The withholding rate varies according
to the type of distribution and the owner's tax status. Except for "eligible
rollover distributions," the owner will be provided the opportunity to elect not
have tax withheld from distributions.



"Eligible rollover distributions" from section 401(a) plans, 403(a) annuities,
and 403(b) plans are subject to a mandatory federal income tax withholding of
20%. An eligible rollover distribution is the taxable portion of any
distribution from such a plan, except certain distributions such as
distributions required by the IRC or distributions in a specified annuity form.
The 20% withholding does not apply, however, if the owner chooses a "direct
rollover" from the plan to another tax-qualified plan or IRA.


                               OTHER INFORMATION

NOTICES AND ELECTIONS

Generally for all notices and elections under the Contract to be effective:

     - we must receive them at our Service Center;
     - they must be in writing; and
     - the proper party must sign them.

You may make reallocations, account transfers, and changes of annuity date or
annuity option in writing or by telephone once we receive a proper telephone
transfer authorization. We are not responsible for their validity. If acceptable
to us, notices or elections relating to beneficiaries and ownership will take
effect as of the date you sign such a request, unless we have already acted in
reliance on the prior status.

CONTRACT AMENDMENT

We may amend the Contract at any time to conform it to any law, regulation or
ruling issued by any government agency to which the Contract is subject.

                                       26
<PAGE>   30

VOTING RIGHTS

We will vote all Fund shares held in the Variable Account at any special
meetings of the Fund's shareholders according to instructions we receive from
you. If we don't receive voting instructions, we'll vote those shares in the
same proportion as shares for which we receive instructions. We will also vote
shares not attributable to the Contracts in the same proportion as shares in the
respective subaccounts for which we receive instructions. Prior to the annuity
date, we determine the number of shares you may give voting instructions on by
dividing your interest in a subaccount by the net asset value per share of the
corresponding Fund. After the annuity date, we'll determine the number of shares
for each Fund for which you may give voting instructions by dividing the reserve
for such Contract allocated to the applicable subaccount by the net asset value
per share of that Fund. The votes attributable to a Contract will decrease as
the reserves underlying the Contract decrease. We may vote Fund shares in our
own right if laws change to permit us to do so.

We will determine the number of Fund shares for which you may give voting
instructions as of a date that we choose. This date will not be more than 90
days prior to the Fund's meeting.

We will give you periodic reports relating to the Funds in which you have a
voting interest. These reports will include proxy material and a form with which
to give voting instructions.

REPORTS TO CONTRACT OWNERS

At least once each contract year before the annuity date, we will send you
information about your Contract. It will outline all your Contract transactions
during the year, your Contract's current number of accumulation units in each
Fund, the value of each accumulation unit, and the total contract value.

You will also receive an annual and a semi-annual report containing financial
statements and a list of portfolio securities of the Funds.

SELLING THE CONTRACT


MLPF&S is the principal underwriter of the Contract. Its principal business
address is World Financial Center, 250 Vesey Street, New York, New York 10080.
It was organized in 1958 under the laws of the state of Delaware and is
registered as a broker-dealer under the Securities Exchange Act of 1934. It is a
member of the National Association of Securities Dealers, Inc.


Registered representatives (Financial Consultants) of MLPF&S sell the contract.
These Financial Consultants are also licensed through various Merrill Lynch Life
Agencies as our insurance agents. Through a distribution agreement we have with
MLPF&S and companion sales agreements we have with the Merrill Lynch Life
Agencies, Merrill Lynch Life Agencies and/or MLPF&S compensate the Financial
Consultants. The maximum commission paid to a Financial Consultant is 2.6% of
each premium. In addition, on the annuity date, the Financial Consultant will
receive additional compensation of up to 1.5% of contract value. Financial
Consultants may also be paid additional annual compensation of up to 0.13% of
contract value.

The maximum commission we will pay to Merrill Lynch Life Agencies to be used to
pay commissions to Financial Consultants is 5.0% of each premium and up to 0.10%
of contract value.

MLPF&S may arrange for sales of the Contract by other broker-dealers. Registered
representatives of these other broker-dealers may be compensated on a different
basis than MLPF&S Financial Consultants.

STATE REGULATION

We are subject to the laws of the State of Arkansas and to the regulations of
the Arkansas Insurance Department. We are also subject to the insurance laws and
regulations of all jurisdictions in which we're licensed to do business.


We file an annual statement with the insurance departments of jurisdictions
where we do business. The statement discloses our operations for the preceding
year and our financial condition as of the end of that year. Our books and
accounts are subject to insurance department review at all times. The Arkansas
Insurance Department, in conjunction with the National Association of Insurance
Commissions, conducts a full examination of our operations periodically.


                                       27
<PAGE>   31


LEGAL PROCEEDINGS


There are no legal proceedings involving the Variable Account. We and MLPF&S are
engaged in various kinds of routine litigation that, in our judgment, is not
material to our total assets.

EXPERTS


Deloitte & Touche LLP, independent auditors, have audited our financial
statements as of December 31, 1999 and 1998 and for each of the three years in
the period ended December 31, 1999. They've also audited financial statements of
the Variable Account as of December 31, 1999 and for the periods presented in
the Statement of Additional Information. We include these financial statements
in reliance upon the reports of Deloitte & Touche LLP given upon their authority
as experts in accounting and auditing. Their principal business address is Two
World Financial Center, New York, New York 10281-1420.


LEGAL MATTERS

Our organization, our authority to issue the Contract, and the validity of the
form of the Contract have been passed upon by Barry G. Skolnick, our Senior Vice
President and General Counsel. Sutherland Asbill & Brennan LLP of Washington,
D.C. has provided advice on certain matters relating to federal securities laws.

REGISTRATION STATEMENTS

Registration statements that relate to the Contract and its investment options
have been filed with the Securities and Exchange Commission under the Securities
Act of 1933 and the Investment Company Act of 1940. This Prospectus does not
contain all of the information in the registration statements. You can obtain
the omitted information from the Securities and Exchange Commission's principal
office in Washington, D.C., upon payment of a prescribed fee.

                                       28
<PAGE>   32

                                   APPENDIX A

                        CONDENSED FINANCIAL INFORMATION

              MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
                     SCHEDULE OF ACCUMULATION UNITS VALUES*


            FOR THE PERIOD JANUARY 1, 1990 THROUGH DECEMBER 31, 1999



*The accumulation unit values listed below for the periods January 1, 1990
through August 31, 1991 are for periods when the Contracts were funded through
the Merrill Lynch Variable Annuity Account of Family Life Insurance Company
("FLIC"). On September 1, 1991, Merrill Lynch Life assumption reinsured certain
of FLIC's variable annuity contracts (see THE REINSURANCE AGREEMENT). The
financial performance of the Contracts shown in the Schedule of Accumulation
Unit Values, below, includes the performance of the Contracts for periods prior
to September 1, 1991 while part of the FLIC separate account.


<TABLE>
<CAPTION>
         NONQUALIFIED           1990       1991          1992          1993          1994          1995          1996
          CONTRACTS:            ----       ----          ----          ----          ----          ----          ----
<S>                             <C>     <C>           <C>           <C>           <C>           <C>           <C>

Reserve Assets Fund
 January 1 value..............  17.44         18.55         19.38         19.76         20.04         20.54         21.41
 December 31 value............  18.55         19.38         19.76         20.04         20.54         21.41         22.23
 Total units outstanding at
   December 31................            756,930.2     542,420.0     437,996.5     492,365.6     350,130.6     297,045.1

Prime Bond Fund
 January 1 value..............  22.10         23.38         26.86         28.45         31.46         29.57         35.07
 December 31 value............  23.38         26.86         28.45         31.46         29.57         35.07         35.38
 Total units outstanding at
   December 31................            618,656.9     667,898.6     741,333.5     610,532.0     510,791.1     488,173.0

High Current Income Fund
 January 1 value..............  23.76         21.62         30.51         36.15         42.06         40.03         46.32
 December 31 value............  21.62         30.51         36.15         42.06         40.03         46.32         50.87
 Total units outstanding at
   December 31................            181,893.1     182,229.2     245,495.0     198,985.9     175,671.0     161,397.6

Quality Equity Fund
 January 1 value..............  29.21         29.03         37.30         37.81         42.76         41.71         50.48
 December 31 value............  29.03         37.30         37.81         42.76         41.71         50.48         58.75
 Total units outstanding at
   December 31................            674,488.8     681,947.8     790,434.5     701,903.6     648,031.6     596,734.7

Small Cap Value Focus Fund**
 January 1 value..............  16.20         13.99         20.73         20.35         23.66         21.66         31.20
 December 31 value............  13.99         20.73         20.35         23.66         21.66         31.20         33.30
 Total units outstanding at
   December 31................            269,251.3     310,826.6     336,594.9     314,670.5     324,219.4     301,378.9

Flexible Strategy Fund
 April 30 (commencement)
 January 1 value..............  13.36         13.82         17.06         17.55         20.07         18.98         21.99
 December 31 value............  13.82         17.06         17.55         20.07         18.98         21.99           ***
 Total units outstanding at
   December 31................          1,491,361.1   1,526,734.4   1,689,884.9   1,451,982.2   1,178,582.2           0.0

American Balanced Fund
 May 31 (commencement)
 January 1 value..............  12.05         12.04         14.34         14.96         16.76         15.85         18.91
 December 31 value............  12.04         14.34         14.96         16.76         15.85         18.91         20.48
 Total units outstanding at
   December 31................            226,441.1     309,664.2     344,819.9     282,733.9     237,332.7     225,557.1

Natural Resources Focus Fund
 May 31 (commencement)
 January 1 value..............  11.10         10.27         10.28         10.29         11.22         11.23         12.49
 December 31 value............  10.27         10.28         10.29         11.22         11.23         12.49         14.00
 Total units outstanding at
   December 31................             36,077.3     50,350.70      97,956.9      92,609.5      81,046.5      69,028.9

<CAPTION>
         NONQUALIFIED             1997        1998        1999
          CONTRACTS:              ----        ----        ----
<S>                             <C>         <C>         <C>
Reserve Assets Fund
 January 1 value..............      22.23       23.08       23.95
 December 31 value............      23.08       23.95       24.76
 Total units outstanding at
   December 31................  214,402.3   188,659.8   162,008.1
Prime Bond Fund
 January 1 value..............      35.38       37.94       40.40
 December 31 value............      37.94       40.40       38.94
 Total units outstanding at
   December 31................  396,073.2   326,897.5   233,789.6
High Current Income Fund
 January 1 value..............      50.87       55.74       53.33
 December 31 value............      55.74       53.33       55.78
 Total units outstanding at
   December 31................  134,635.7   111,675.5    77,158.8
Quality Equity Fund
 January 1 value..............      58.75       71.74       81.85
 December 31 value............      71.74       81.85      106.19
 Total units outstanding at
   December 31................  505,746.5   392,645.2   314,985.2
Small Cap Value Focus Fund**
 January 1 value..............      33.30       36.72       33.90
 December 31 value............      36.72       33.90       44.89
 Total units outstanding at
   December 31................  215,656.9   161,911.5   107,763.6
Flexible Strategy Fund
 April 30 (commencement)
 January 1 value..............        ***         ***         ***
 December 31 value............        ***         ***         ***
 Total units outstanding at
   December 31................        0.0         0.0         0.0
American Balanced Fund
 May 31 (commencement)
 January 1 value..............      20.48       23.68       26.54
 December 31 value............      23.68       26.54       28.49
 Total units outstanding at
   December 31................  184,125.0   147,419.9   109,745.7
Natural Resources Focus Fund
 May 31 (commencement)
 January 1 value..............      14.00       12.09       10.11
 December 31 value............      12.09       10.11       12.65
 Total units outstanding at
   December 31................   52,717.5    33,137.6    21,121.6
</TABLE>



** Effective April 4, 2000, the Special Value Focus Fund was renamed the Small
Cap Value Focus Fund.



***Effective following the close of business on December 6, 1996, the Flexible
Strategy Focus Fund was merged with and into the Global Strategy Focus Fund.


                                       29
<PAGE>   33


<TABLE>
<CAPTION>
      NONQUALIFIED            1996          1997          1998          1999
       CONTRACTS:             ----          ----          ----          ----
<S>                        <C>           <C>           <C>           <C>

Global Strategy Focus
  Fund
  January 1 value........         0.00         10.06         11.12         11.95
  December 31 value......        10.06         11.12         11.95         14.32
  Total units outstanding
    at December 31.......  2,546,221.8   2,163,814.8   1,551,157.9   1,188,725.1

Index 500 Fund
  January 1 value........         0.00         10.12         13.27         16.81
  December 31 value......        10.12         13.27         16.81         19.99
  Total units outstanding
    at December 31.......      4,257.5     135,036.0     268,216.4     398,282.4

International Equity
  Focus Fund
  January 1 value........         0.00         10.05          9.47         10.08
  December 31 value......        10.05          9.47         10.08         13.69
  Total units outstanding
    at December 31.......        723.7      19,276.6      11,110.1      18,420.5

Basic Value Focus Fund
  January 1 value........         0.00          9.83         11.71         12.65
  December 31 value......         9.83         11.71         12.65         15.12
  Total units outstanding
    at December 31.......     17,412.4     147,773.7     157,487.7     190,653.8

Global Growth Focus Fund
  January 1 value........                                     ****         10.74
  December 31 value......                                    10.74         14.70
  Total units outstanding
    at December 31.......                                  9,811.2      22,336.1
</TABLE>



****The Global Growth Focus Fund became available for allocations of premiums
and contract value following the close of business on June 5, 1998.


                                       30
<PAGE>   34

              MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
                     SCHEDULE OF ACCUMULATION UNITS VALUES*


            FOR THE PERIOD JANUARY 1, 1990 THROUGH DECEMBER 31, 1999



*The accumulation unit values listed below for the periods January 1, 1990
through August 31, 1991 are for periods when the Contracts were funded through
the Merrill Lynch Variable Annuity Account of Family Life Insurance Company
("FLIC"). On September 1, 1991, Merrill Lynch Life assumption reinsured certain
of FLIC's variable annuity contracts (see THE REINSURANCE AGREEMENT). The
financial performance of the Contracts shown in the Schedule of Accumulation
Unit Values, below, includes the performance of the Contracts for periods prior
to September 1, 1991 while part of the FLIC separate account.


<TABLE>
<CAPTION>
                                1990       1991          1992          1993          1994         1995        1996        1997
     QUALIFIED CONTRACTS:       ----       ----          ----          ----          ----         ----        ----        ----
<S>                             <C>     <C>           <C>           <C>           <C>           <C>         <C>         <C>

Reserve Assets Fund
  January 1 value.............  17.84         19.04         19.94         20.39         20.75       21.32       22.30       23.21
  December 31 value...........  19.04         19.94         20.39         20.75         21.32       22.30       23.21       24.18
  Total units outstanding at
    December 31...............            574,284.7     370,601.0     308,644.8     252,365.2   194,679.2   186,463.2   145,942.9

Prime Bond Fund
  January 1 value.............  22.82         24.21         27.90         29.64         32.87       30.98       36.86       37.30
  December 31 value...........  24.21         27.90         29.64         32.87         30.98       36.86       37.30       40.12
  Total units outstanding at
    December 31...............            428,447.8     478,220.2     477,582.5     358,718.0   303,333.0   287,481.4   253,147.8

High Current Income Fund
  January 1 value.............  24.94         22.76         32.22         38.29         44.68       42.65       49.49       54.52
  December 31 value...........  22.76         32.22         38.29         44.68         42.65       49.49       54.52       59.92
  Total units outstanding at
    December 31...............             74,457.7      73,582.5      93,456.4      92,839.7    79,516.1    73,108.5    61,583.9

Quality Equity Fund
  January 1 value.............  31.37         31.26         40.29         40.96         46.46       45.45       55.18       64.41
  December 31 value...........  31.26         40.29         40.96         46.46         45.45       55.18       64.41       78.88
  Total units outstanding at
    December 31...............            432,953.7     457,836.2     516,176.0     469,259.2   412,217.8   395,390.6   337,738.4

Small Cap Value Focus Fund**
  January 1 value.............  17.71         15.33         22.79         22.44         26.17       24.03       34.71       37.15
  December 31 value...........  15.33         22.79         22.44         26.17         24.03       34.71       37.15       41.10
  Total units outstanding at
    December 31...............            139,492.7     156,274.5     195,677.9     184,213.2   188,466.9   209,262.6   176,237.7

Flexible Strategy Fund
  April 30 (commencement)
  January 1 value.............  13.51         14.02         17.35         17.90         20.53       19.47       22.63         ***
  December 31 value...........  14.02         17.35         17.90         20.53         19.47       22.63         ***         ***
  Total units outstanding at
    December 31...............          1,139,762.3   1,085,349.8   1,225,420.9   1,076,826.3   934,036.1         0.0         0.0

American Balanced Fund
  May 31 (commencement)
  January 1 value.............  12.10         12.13         14.49         15.17         17.04       16.17       19.34       21.01
  December 31 value...........  12.13         14.49         15.17         17.04         16.17       19.34       21.01       24.36
  Total units outstanding at
    December 31...............             79,728.3     155,312.1     200,913.9     171,872.9   154,870.7   162,879.1   108,485.8

Natural Resources Focus Fund
  May 31 (commencement)
  January 1 value.............  11.15         10.35         10.39         10.43         11.40       11.45       12.78       14.36
  December 31 value...........  10.35         10.39         10.43         11.40         11.45       12.78       14.36       12.49
  Total units outstanding at
    December 31...............             28,823.5      27,220.0      40,239.5      44,876.1    39,692.2    36,777.8    30,921.9

<CAPTION>
                                  1998        1999
     QUALIFIED CONTRACTS:         ----        ----
<S>                             <C>         <C>
Reserve Assets Fund
  January 1 value.............      24.18       25.16
  December 31 value...........      25.16       26.10
  Total units outstanding at
    December 31...............  137,724.1   124,361.6
Prime Bond Fund
  January 1 value.............      40.12       42.84
  December 31 value...........      42.84       41.42
  Total units outstanding at
    December 31...............  228,232.5   189,744.9
High Current Income Fund
  January 1 value.............      59.92       57.50
  December 31 value...........      57.50       60.31
  Total units outstanding at
    December 31...............   62,432.7    42,841.4
Quality Equity Fund
  January 1 value.............      78.88       90.27
  December 31 value...........      90.27      117.46
  Total units outstanding at
    December 31...............  301,125.0   243,916.0
Small Cap Value Focus Fund**
  January 1 value.............      41.10       38.04
  December 31 value...........      38.04       50.53
  Total units outstanding at
    December 31...............  143,975.2    97,761.2
Flexible Strategy Fund
  April 30 (commencement)
  January 1 value.............        ***         ***
  December 31 value...........        ***         ***
  Total units outstanding at
    December 31...............        0.0         0.0
American Balanced Fund
  May 31 (commencement)
  January 1 value.............      24.36       27.39
  December 31 value...........      27.39       29.49
  Total units outstanding at
    December 31...............  103,834.0    89,104.9
Natural Resources Focus Fund
  May 31 (commencement)
  January 1 value.............      12.49       10.43
  December 31 value...........      10.43       13.09
  Total units outstanding at
    December 31...............   20,219.8    12,111.8
</TABLE>



** Effective April 4, 2000, the Special Value Focus Fund was renamed the Small
Cap Value Focus Fund.



***Effective following the close of business on December 6, 1996, the Flexible
Strategy Fund was merged with and into the Global Strategy Focus Fund.


                                       31
<PAGE>   35


<TABLE>
<CAPTION>
                                 1996          1997          1998          1999
    QUALIFIED CONTRACTS:         ----          ----          ----          ----
<S>                           <C>           <C>           <C>           <C>

Global Strategy Focus Fund
  January 1 value...........         0.00         10.07         11.16         12.03
  December 31 value.........        10.07         11.16         12.03         14.45
  Total units outstanding at
    December 31.............  1,987,382.0   1,738,999.2   1,319,815.2   1,026,932.2

Index 500 Fund
  January 1 value...........         0.00         10.12         13.31         16.91
  December 31 value.........        10.12         13.31         16.91         20.18
  Total units outstanding at
    December 31.............         0.00      76,239.7     168,861.5     245,765.1

International Equity Focus
  Fund
  January 1 value...........         0.00         10.05          9.50         10.14
  December 31 value.........        10.05          9.50         10.14         13.82
  Total units outstanding at
    December 31.............        529.5       8,726.1      13,072.1      15,815.0

Basic Value Focus Fund
  January 1 value...........         0.00          9.83         11.74         12.73
  December 31 value.........         9.83         11.74         12.73         15.26
  Total units outstanding at
    December 31.............     27,787.1      76,376.9     126,510.4     144,402.0

Global Growth Focus Fund
  January 1 value...........                                     ****         10.76
  December 31 value.........                                    10.76         14.77
  Total units outstanding at
    December 31.............                                  5,875.7      16,473.4
</TABLE>



****The Global Growth Focus Fund became available for allocations of premiums
and contract value following the close of business on June 5, 1998.


                                       32
<PAGE>   36

                                   APPENDIX B

          APPLICABLE ONLY TO CONTRACTS ISSUED PRIOR TO APRIL 30, 1986

If we issued your Contract prior to April 30, 1986, and we assumption reinsured
it, you may transfer all of your contract value at net asset value to a new
Contract described in this prospectus. We will not impose a contingent deferred
sales charge on such transfer, and we will deem the new contract to be a
continuation of the old Contract when we compute withdrawal charges under the
new Contract.

Contracts we issued prior to April 30, 1986 contain variable contract charges
identical in aggregate amount to the charges contained in the new Contracts,
except that the contingent deferred sales charge applies with respect to the old
Contracts to withdrawals of any amount during the first contract year. The new
Contracts provide that the contingent deferred sales charge does not apply to a
withdrawal up to 10% of the sum of premiums you pay during the first contract
year. After the first contract year, both the old and new Contracts permit
withdrawals, without charge, of up to 10% of the sum of premiums you pay prior
to the withdrawal date.

In all other respects, both the old and new Contracts are substantially similar,
except as follows:

1.  The old contracts do not provide for a Fixed Account (see "The Fixed
    Account").

2.  The old Contracts do not provide for an annuity option of payments for a
    fixed period (See "Annuity Options").

3.  Under the old Contracts, we use different annuity tables to determine the
    amount of the first annuity payment under the annuity options we offer. The
    annuity tables in the old Contracts are more favorable to you than the new
    Contracts' annuity tables, and do not provide for an age adjustment based on
    the year in which annuity payments commence. The annuity tables for both old
    and new Contracts provide minimum guarantees.

4.  Old Contracts (unlike new Contracts) permit you to transfer all or part of
    your contract value to or from certain other fixed annuity contracts we
    issued or reinsured to you. Transfers must be at least $300, and for a
    partial transfer, the remaining contract value must be at least $100. All
    transfers must be at least 6 months apart, and you must make them prior to
    the annuitant's death and at least 30 days prior to the annuity date. The
    primary purpose of this transfer provision is to provide you with a means
    for transfer in and out of our companion fixed annuity, a feature
    unnecessary with respect to the new Contracts, because of the existence of
    the Fixed Account.

You should contemplate an exchange of Contracts carefully. You should consider
the potential adverse effect on the level of future annuity payments that may
result from an exchange to a new Contract.

                                       33
<PAGE>   37

          TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

The contents of the Statement of Additional Information for the Contract include
the following:

     Principal Underwriter

     Financial Statements

     Administrative Services Arrangements

     Financial Statements of Merrill Lynch Life Variable Annuity Separate
Account

     Financial Statements of Merrill Lynch Life Insurance Company

                                       34
<PAGE>   38

                                     PART B

                      INFORMATION REQUIRED IN A STATEMENT
                           OF ADDITIONAL INFORMATION
<PAGE>   39

                      STATEMENT OF ADDITIONAL INFORMATION


                                  MAY 1, 2000


              MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT

                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT

                      FLEXIBLE PREMIUMS--NONPARTICIPATING

                                   ISSUED BY

                      MERRILL LYNCH LIFE INSURANCE COMPANY

                    Home Office: Little Rock, Arkansas 72201
          Service Center: P.O. Box 44222, Jacksonville, FL 32231-4222
             4804 Deer Lake Drive East, Jacksonville, Florida 32246
                             Phone: (800) 535-5549

                                OFFERED THROUGH

               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED

Premiums for the Contract described in the Prospectus will be allocated to the
Merrill Lynch Life Variable Annuity Separate Account ("Variable Account"), a
segregated investment account of Merrill Lynch Life Insurance Company ("Merrill
Lynch Life"), unless allocation to the Fixed Account is selected. Premiums and
contract values allocated to the Variable Account will be invested in certain
Funds selected by the contract owner of the Merrill Lynch Variable Series Funds,
Inc., except that, for the first 14 days following the date of issue, such
premiums will be allocated to the Reserve Assets Fund Subaccounts. In the
Commonwealth of Pennsylvania, all premiums will be invested as of the date of
issue in the subaccounts selected by the contract owner. The contract owner
bears the full investment risk with respect to such investments.


This Statement of Additional Information is not a prospectus and should be read
in conjunction with the Prospectus of the Variable Account, dated May 1, 2000.
The Prospectus may be obtained without charge by writing to or calling Merrill
Lynch Life's Service Center at the address or phone number set forth above.

<PAGE>   40

                               TABLE OF CONTENTS


<TABLE>
<S>                                                           <C>
Principal Underwriter.......................................      2
Financial Statements........................................      2
Administrative Services Arrangements........................      2
Financial Statements of Merrill Lynch Life Variable Annuity
  Separate Account..........................................    S-1
Financial Statements of Merrill Lynch Life Insurance
  Company...................................................    G-1
</TABLE>


                             PRINCIPAL UNDERWRITER


Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S"), an affiliate of
Merrill Lynch Life performs all sales and distribution functions regarding the
Contracts and may be deemed the principal underwriter of Merrill Lynch Life
Variable Annuity Separate Account (the "Variable Account") under the Investment
Company Act of 1940. The offering of the Contracts relates to Merrill Lynch
Life's assumption reinsurance of the Contracts previously issued by Family Life
Insurance Company ("FLIC") and offers may also be made from time to time to the
general public. The offering of the interests under the Contracts is continuous.
For the years ended December 31, 1999, 1998, and 1997, MLPF&S received in
connection with the sale of the Contracts $0.6 million, $0.6 million, and $0.7
million, respectively.


                              FINANCIAL STATEMENTS

The financial statements of Merrill Lynch Life included in this Statement of
Additional Information should be distinguished from the financial statements of
the Variable Account and should be considered only as bearing upon the ability
of Merrill Lynch Life to meet any obligations it may have under the Contract.
Because the Variable Account acquired a majority of the assets of Merrill Lynch
Variable Annuity Account of FLIC in connection with Merrill Lynch Life's
assumption reinsurance of certain variable annuity contracts of FLIC commencing
on September 1, 1991, the financial statements of the Variable Account include
the financial operations of the FLIC separate account for periods prior to
September 1, 1991.

                      ADMINISTRATIVE SERVICES ARRANGEMENTS


Merrill Lynch Life has entered into a Service Agreement with its parent, Merrill
Lynch Insurance Group, Inc. ("MLIG") pursuant to which Merrill Lynch Life can
arrange for MLIG to provide directly or through affiliates certain services.
Pursuant to this agreement, Merrill Lynch Life has arranged for MLIG to provide
administrative services for the Variable Account and the Contracts, and MLIG, in
turn, has arranged for a subsidiary, Merrill Lynch Insurance Group Services,
Inc. ("MLIG Services"), to provide these services. Compensation for these
services, which will be paid by Merrill Lynch Life, will be based on the charges
and expenses incurred by MLIG Services, and will reflect MLIG Services' actual
costs. For the years ended December 31, 1999, 1998 and 1997, Merrill Lynch Life
paid administrative services fees of $43.4 million, $43.2 million, $43.0
million, respectively.


                                        2
<PAGE>   41
MERRILL LYNCH PORTFOLIO PLUS



INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Merrill Lynch Life Insurance Company:

We  have  audited the accompanying statements of assets  and
liabilities of each of the divisions of Merrill  Lynch  Life
Variable  Annuity Separate Account, comprised  of  divisions
(for   non-qualified  contracts  and   qualified  contracts)
investing in the Reserve Assets Fund, Prime Bond Fund,  High
Current  Income  Fund, Quality Equity  Fund,  Special  Value
Focus  Fund, American Balanced Fund, Natural Resources Focus
Fund, Global Strategy Focus Fund, International Equity Focus
Fund,  Basic  Value Focus Fund, Index 500 Fund,  and  Global
Growth  Focus  Fund (collectively, the "Divisions"),  as  of
December  31, 1999 and the related statements of  operations
and  changes in net assets for each of the two years in  the
period  then  ended.  These  financial  statements  are  the
responsibility  of  the  management of  Merrill  Lynch  Life
Insurance  Company.  Our responsibility  is  to  express  an
opinion of these financial statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial  statements.  Our procedures included confirmation
of  mutual fund securities owned at December 31,  1999.   An
audit also includes assessing the accounting principles used
and  significant estimates made by management,  as  well  as
evaluating the overall financial statement presentation.  We
believe  that our audits provide a reasonable basis for  our
opinion.

In our opinion, such financial statements present fairly, in
all  material  respects,  the  financial  positions  of  the
Divisions  as  of  December 31, 1999, the results  of  their
operations and the changes in their net assets for  each  of
the  two years in the period then ended, in conformity  with
generally accepted accounting principles.






February 14, 2000

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       High
                                                                           Reserve               Prime               Current
                                                                            Assets                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Reserve Assets Fund, 4,012 shares
      (Cost $4,012)                                                 $             4,012  $                    $
    Prime Bond Fund, 817 shares
      (Cost $9,749)                                                                                    9,106
    High Current Income Fund, 449 shares
      (Cost $4,962)                                                                                                         4,305
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                                4,012                9,106                4,305

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         1                    3                    1
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $             4,011  $             9,103  $             4,304
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $             3,983  $             9,036  $             4,248
  Annuity Reserves (Note 2)                                                          28                   67                   56
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $             4,011  $             9,103  $             4,304
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                    162                  234                   77
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             24.76  $             38.94  $             55.78
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special               Global
                                                                           Quality               Value               Strategy
                                                                            Equity               Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Quality Equity Fund, 838 shares
      (Cost $27,161)                                                $            33,458  $                    $
    Special Value Focus Fund, 207 shares
      (Cost $4,546)                                                                                    4,839
    Global Strategy Focus Fund, 1,205 shares
      (Cost $15,884)                                                                                                       17,027
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                               33,458                4,839               17,027

Liabilities
  Due to Merrill Lynch Life Insurance Company                                        10                    1                    5
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $            33,448  $             4,838  $            17,022
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $            32,878  $             4,771  $            16,830
  Annuity Reserves (Note 2)                                                         570                   67                  192
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $            33,448  $             4,838  $            17,022
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                    315                  108                1,189
                                                                    ==================== ==================== ====================

      Unit Value                                                    $            106.19  $             44.89  $             14.32
                                                                    ==================== ==================== ====================
</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Basic
                                                                            Equity               Value                Index
                                                                            Focus                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    International Equity Focus Fund, 18 shares
      (Cost $213)                                                   $               252  $                    $
    Basic Value Focus Fund, 212 shares
      (Cost $2,955)                                                                                    2,884
    Index 500 Fund, 425 shares
      (Cost $6,775)                                                                                                         7,964
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                                  252                2,884                7,964

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         0                    1                    2
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $               252  $             2,883  $             7,962
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $               252  $             2,865  $             7,962
  Annuity Reserves (Note 2)                                                           0                   18                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $               252  $             2,883  $             7,962
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                     18                  191                  398
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             13.69  $             15.12  $             19.99
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Natural               Global
                                                                           American            Resources              Growth
                                                                           Balanced              Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    American Balanced Fund, 211 shares
      (Cost $3,148)                                                 $             3,128  $                    $
    Natural Resources Focus Fund, 28 shares
      (Cost $280)                                                                                        267
    Global Growth Focus Fund, 22 shares
      (Cost $243)                                                                                                             328
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                                3,128                  267                  328

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         1                    0                    0
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $             3,127  $               267  $               328
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $             3,105  $               267  $               328
  Annuity Reserves (Note 2)                                                          22                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $             3,127  $               267  $               328
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                    110                   21                   22
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             28.49  $             12.65  $             14.70
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       High
                                                                           Reserve               Prime               Current
                                                                            Assets                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Reserve Assets Fund, 3,247 shares
      (Cost $3,247)                                                 $             3,247  $                    $
    Prime Bond Fund, 706 shares
      (Cost $8,326)                                                                                    7,861
    High Current Income Fund, 269 shares
      (Cost $2,963)                                                                                                         2,584
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                                3,247                7,861                2,584

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         1                    2                    0
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $             3,246  $             7,859  $             2,584
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $             3,232  $             7,821  $             2,584
  Annuity Reserves (Note 2)                                                          14                   38                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $             3,246  $             7,859  $             2,584
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                    124                  190                   43
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             26.10  $             41.42  $             60.31
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special               Global
                                                                           Quality               Value               Strategy
                                                                            Equity               Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    Quality Equity Fund, 718 shares
      (Cost $23,244)                                                $            28,657  $                    $
    Special Value Focus Fund, 212 shares
      (Cost $4,756)                                                                                    4,941
    Global Strategy Focus Fund, 1,050 shares
      (Cost $13,860)                                                                                                       14,842
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                               28,657                4,941               14,842

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         7                    1                    3
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $            28,650  $             4,940  $            14,839
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $            28,251  $             4,940  $            14,798
  Annuity Reserves (Note 2)                                                         399                    0                   41
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $            28,650  $             4,940  $            14,839
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                    244                   98                1,027
                                                                    ==================== ==================== ====================

      Unit Value                                                    $            117.46  $             50.53  $             14.45
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Basic
                                                                            Equity               Value                Index
                                                                            Focus                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    International Equity Focus Fund, 16 shares
      (Cost $180)                                                   $               219  $                    $
    Basic Value Focus Fund, 162 shares
      (Cost $2,311)                                                                                    2,204
    Index 500 Fund, 265 shares
      (Cost $4,170)                                                                                                         4,961
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                                  219                2,204                4,961

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         0                    0                    1
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $               219  $             2,204  $             4,960
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $               219  $             2,204  $             4,960
  Annuity Reserves (Note 2)                                                           0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $               219  $             2,204  $             4,960
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                     16                  144                  246
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             13.82  $             15.26  $             20.18
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENT OF ASSETS AND LIABILITIES
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Natural               Global
                                                                           American            Resources              Growth
                                                                           Balanced              Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands, except unit values)                                  ==================== ==================== ====================

<S>                                                                 <C>                  <C>                  <C>


Assets
  Investments in Merrill Lynch Variable Series Funds, Inc. (Note 1):
    American Balanced Fund, 178 shares
      (Cost $2,681)                                                 $             2,628  $                    $
    Natural Resources Focus Fund, 17 shares
      (Cost $172)                                                                                        159
    Global Growth Focus Fund, 16 shares
      (Cost $199)                                                                                                             243
                                                                    -------------------- -------------------- --------------------
      Total Assets                                                                2,628                  159                  243

Liabilities
  Due to Merrill Lynch Life Insurance Company                                         0                    0                    0
                                                                    -------------------- -------------------- --------------------
Net Assets                                                          $             2,628  $               159  $               243
                                                                    ==================== ==================== ====================

Net Assets
  Accumulation Units                                                $             2,628  $               159  $               243
  Annuity Reserves (Note 2)                                                           0                    0                    0
                                                                    -------------------- -------------------- --------------------
      Total Net Assets                                              $             2,628  $               159  $               243
                                                                    ==================== ==================== ====================

      Units Outstanding (Note 6)                                                     89                   12                   16
                                                                    ==================== ==================== ====================

      Unit Value                                                    $             29.49  $             13.09  $             14.77
                                                                    ==================== ==================== ====================

</TABLE>

See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       High
                                                                           Reserve               Prime               Current
                                                                            Assets                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               196  $               774  $               533
 Mortality and Expense Charges (Note 3)                                             (55)                (142)                 (62)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             141                  632                  471
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0                  107                 (180)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      0               (1,151)                 (59)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                      0               (1,044)                (239)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          141                 (412)                 232
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                    7                    0
 Contract Owner Withdrawals                                                        (886)              (2,914)                (934)
 Net Transfers In (Out) (Note 4)                                                    247                 (761)                (939)
 Benefit Payments on Annuitized Contracts                                            (6)                 (19)                  (9)
 Contract Maintenance Charges (Note 3)                                               (3)                  (5)                  (2)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                            (648)              (3,692)              (1,884)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (507)              (4,104)              (1,652)
Net Assets Beginning of Period                                                    4,518               13,207                5,956
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             4,011  $             9,103  $             4,304
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special               Global
                                                                           Quality               Value               Strategy
                                                                            Equity               Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $             6,971  $               690  $             2,238
 Mortality and Expense Charges (Note 3)                                            (400)                 (60)                (214)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                           6,571                  630                2,024
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             1,904                 (693)                 142
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                   (314)               1,353                  776
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  1,590                  660                  918
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        8,161                1,290                2,942
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                              53                    3                    0
 Contract Owner Withdrawals                                                      (5,231)              (1,169)              (2,823)
 Net Transfers In (Out) (Note 4)                                                 (1,548)                (761)              (1,576)
 Benefit Payments on Annuitized Contracts                                          (110)                 (11)                 (47)
 Contract Maintenance Charges (Note 3)                                              (15)                  (3)                 (10)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (6,851)              (1,941)              (4,456)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                           1,310                 (651)              (1,514)
Net Assets Beginning of Period                                                   32,138                5,489               18,536
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            33,448  $             4,838  $            17,022
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Basic
                                                                            Equity               Value                Index
                                                                            Focus                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $                 7  $               565  $               259
 Mortality and Expense Charges (Note 3)                                              (2)                 (31)                 (91)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                               5                  534                  168
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                (5)                 (98)                 468
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                     51                  (63)                 570
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     46                 (161)               1,038
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                           51                  373                1,206
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                    0                    0
 Contract Owner Withdrawals                                                         (16)                (258)              (1,027)
 Net Transfers In (Out) (Note 4)                                                    105                  778                3,276
 Benefit Payments on Annuitized Contracts                                             0                   (1)                   0
 Contract Maintenance Charges (Note 3)                                                0                   (1)                  (2)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                              89                  518                2,247
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                             140                  891                3,453
Net Assets Beginning of Period                                                      112                1,992                4,509
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $               252  $             2,883  $             7,962
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Natural               Global
                                                                           American            Resources              Growth
                                                                           Balanced              Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               697  $                 7  $                 4
 Mortality and Expense Charges (Note 3)                                             (45)                  (4)                  (2)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             652                    3                    2
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                               145                  (78)                   3
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                   (572)                 154                   77
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                   (427)                  76                   80
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          225                   79                   82
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               1                    0                    0
 Contract Owner Withdrawals                                                        (769)                (151)                 (21)
 Net Transfers In (Out) (Note 4)                                                   (238)                   4                  162
 Benefit Payments on Annuitized Contracts                                            (4)                   0                    0
 Contract Maintenance Charges (Note 3)                                               (1)                   0                    0
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (1,011)                (147)                 141
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (786)                 (68)                 223
Net Assets Beginning of Period                                                    3,913                  335                  105
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             3,127  $               267  $               328
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1998
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       High
                                                                           Reserve               Prime               Current
                                                                            Assets                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               239  $               881  $               688
 Mortality and Expense Charges (Note 3)                                             (62)                (177)                 (89)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             177                  704                  599
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0                 (141)                 (52)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      0                  307                 (818)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                      0                  166                 (870)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          177                  870                 (271)
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                   22                    0
 Contract Owner Withdrawals                                                      (1,568)              (3,046)              (1,297)
 Net Transfers In (Out) (Note 4)                                                    972                  368                   31
 Benefit Payments on Annuitized Contracts                                            (8)                 (28)                  (9)
 Contract Maintenance Charges (Note 3)                                               (3)                  (6)                  (3)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                            (607)              (2,690)              (1,278)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (430)              (1,820)              (1,549)
Net Assets Beginning of Period                                                    4,948               15,027                7,505
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             4,518  $            13,207  $             5,956
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special               Global
                                                                           Quality               Value               Strategy
                                                                            Equity               Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $             5,133  $             1,829  $             3,926
 Mortality and Expense Charges (Note 3)                                            (438)                 (89)                (276)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                           4,695                1,740                3,650
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             2,454                 (277)                 147
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                 (2,744)              (1,915)              (2,226)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                   (290)              (2,192)              (2,079)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        4,405                 (452)               1,571
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                              97                    0                   18
 Contract Owner Withdrawals                                                      (7,260)              (1,440)              (4,346)
 Net Transfers In (Out) (Note 4)                                                 (1,281)                (492)              (2,712)
 Benefit Payments on Annuitized Contracts                                           (88)                 (42)                 (45)
 Contract Maintenance Charges (Note 3)                                              (17)                  (4)                 (12)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (8,549)              (1,978)              (7,097)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                          (4,144)              (2,430)              (5,526)
Net Assets Beginning of Period                                                   36,282                7,919               24,062
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            32,138  $             5,489  $            18,536
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Basic
                                                                            Equity               Value                Index
                                                                            Focus                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $                15  $               269  $               111
 Mortality and Expense Charges (Note 3)                                              (2)                 (22)                 (40)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                              13                  247                   71
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                               (17)                 (97)                 236
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                     13                  (67)                 424
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     (4)                (164)                 660
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                            9                   83                  731
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               0                   20                    8
 Contract Owner Withdrawals                                                         (46)                 (90)                (810)
 Net Transfers In (Out) (Note 4)                                                    (34)                 250                2,789
 Benefit Payments on Annuitized Contracts                                             0                    0                    0
 Contract Maintenance Charges (Note 3)                                                0                   (1)                  (1)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                             (80)                 179                1,986
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                             (71)                 262                2,717
Net Assets Beginning of Period                                                      183                1,730                1,792
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $               112  $             1,992  $             4,509
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
NON-QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Natural               Global
                                                                           American            Resources              Growth
                                                                           Balanced              Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               493  $                96  $                 0
 Mortality and Expense Charges (Note 3)                                             (54)                  (6)                   0
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             439                   90                    0
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                               168                  (91)                   0
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                   (104)                 (67)                   9
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     64                 (158)                   9
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          503                  (68)                   9
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               1                    0                    0
 Contract Owner Withdrawals                                                      (1,196)                 (66)                 (12)
 Net Transfers In (Out) (Note 4)                                                    251                 (168)                 108
 Benefit Payments on Annuitized Contracts                                            (4)                   0                    0
 Contract Maintenance Charges (Note 3)                                               (2)                   0                    0
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                            (950)                (234)                  96
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (447)                (302)                 105
Net Assets Beginning of Period                                                    4,360                  637                    0
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             3,913  $               335  $               105
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       High
                                                                           Reserve               Prime               Current
                                                                            Assets                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               154  $               641  $               325
 Mortality and Expense Charges (Note 3)                                             (33)                 (90)                 (29)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             121                  551                  296
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0                 (220)                (146)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      0                 (643)                  (7)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                      0                 (863)                (153)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          121                 (312)                 143
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             384                  233                   55
 Contract Owner Withdrawals                                                        (787)              (2,089)                (894)
 Net Transfers In (Out) (Note 4)                                                     68                  260                 (308)
 Benefit Payments on Annuitized Contracts                                            (2)                  (5)                   0
 Contract Maintenance Charges (Note 3)                                               (3)                  (5)                  (2)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                            (340)              (1,606)              (1,149)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (219)              (1,918)              (1,006)
Net Assets Beginning of Period                                                    3,465                9,777                3,590
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             3,246  $             7,859  $             2,584
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special               Global
                                                                           Quality               Value               Strategy
                                                                            Equity               Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $             5,920  $               692  $             1,949
 Mortality and Expense Charges (Note 3)                                            (257)                 (46)                (143)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                           5,663                  646                1,806
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             1,901                 (568)                 105
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                   (621)               1,217                  694
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                  1,280                  649                  799
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        6,943                1,295                2,605
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             452                  119                  254
 Contract Owner Withdrawals                                                      (5,072)              (1,239)              (2,457)
 Net Transfers In (Out) (Note 4)                                                   (798)                (709)              (1,424)
 Benefit Payments on Annuitized Contracts                                           (42)                   0                   (6)
 Contract Maintenance Charges (Note 3)                                              (16)                  (3)                 (11)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (5,476)              (1,832)              (3,644)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                           1,467                 (537)              (1,039)
Net Assets Beginning of Period                                                   27,183                5,477               15,878
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            28,650  $             4,940  $            14,839
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Basic
                                                                            Equity               Value                Index
                                                                            Focus                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $                 7  $               449  $               161
 Mortality and Expense Charges (Note 3)                                              (1)                 (20)                 (43)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                               6                  429                  118
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0                  (13)                 314
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                     44                  (95)                 340
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     44                 (108)                 654
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                           50                  321                  772
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                              15                   46                  166
 Contract Owner Withdrawals                                                         (14)                (446)                (772)
 Net Transfers In (Out) (Note 4)                                                     35                  674                1,942
 Benefit Payments on Annuitized Contracts                                             0                    0                    0
 Contract Maintenance Charges (Note 3)                                                0                   (1)                  (3)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                              36                  273                1,333
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                              86                  594                2,105
Net Assets Beginning of Period                                                      133                1,610                2,855
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $               219  $             2,204  $             4,960
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1999 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Natural               Global
                                                                           American            Resources              Growth
                                                                           Balanced              Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               535  $                 4  $                 3
 Mortality and Expense Charges (Note 3)                                             (26)                  (2)                  (2)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             509                    2                    1
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                37                  (43)                  22
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                   (357)                  88                   35
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                   (320)                  45                   57
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          189                   47                   58
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             106                    5                    2
 Contract Owner Withdrawals                                                        (586)                 (72)                 (55)
 Net Transfers In (Out) (Note 4)                                                     77                  (32)                 175
 Benefit Payments on Annuitized Contracts                                             0                    0                    0
 Contract Maintenance Charges (Note 3)                                               (2)                   0                    0
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                            (405)                 (99)                 122
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                            (216)                 (52)                 180
Net Assets Beginning of Period                                                    2,844                  211                   63
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             2,628  $               159  $               243
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1998
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                                       High
                                                                           Reserve               Prime               Current
                                                                            Assets                Bond                Income
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               183  $               624  $               360
 Mortality and Expense Charges (Note 3)                                             (37)                 (97)                 (36)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             146                  527                  324
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                 0                  (49)                 (41)
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      0                  162                 (440)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                      0                  113                 (481)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          146                  640                 (157)
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             239                  200                   69
 Contract Owner Withdrawals                                                        (337)              (1,286)                (392)
 Net Transfers In (Out) (Note 4)                                                   (107)                  77                  382
 Benefit Payments on Annuitized Contracts                                            (2)                  (5)                   0
 Contract Maintenance Charges (Note 3)                                               (3)                  (5)                  (2)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                            (210)              (1,019)                  57
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                             (64)                (379)                (100)
Net Assets Beginning of Period                                                    3,529               10,156                3,690
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             3,465  $             9,777  $             3,590
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED CONTRACTS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Special               Global
                                                                           Quality               Value               Strategy
                                                                            Equity               Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $             3,771  $             1,669  $             3,172
 Mortality and Expense Charges (Note 3)                                            (266)                 (64)                (175)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                           3,505                1,605                2,997
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                             1,023                  165                  137
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                   (998)              (2,207)              (1,688)
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     25               (2,042)              (1,551)
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                        3,530                 (437)               1,446
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                             467                  170                  319
 Contract Owner Withdrawals                                                      (3,211)              (1,313)              (3,605)
 Net Transfers In (Out) (Note 4)                                                   (193)                (182)              (1,670)
 Benefit Payments on Annuitized Contracts                                           (35)                   0                   (6)
 Contract Maintenance Charges (Note 3)                                              (16)                  (4)                 (13)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                          (2,988)              (1,329)              (4,975)
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                             542               (1,766)              (3,529)
Net Assets Beginning of Period                                                   26,641                7,243               19,407
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $            27,183  $             5,477  $            15,878
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED FUNDS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                        International            Basic
                                                                            Equity               Value                Index
                                                                            Focus                Focus                 500
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $                 7  $               139  $                67
 Mortality and Expense Charges (Note 3)                                              (1)                 (13)                 (20)
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                               6                  126                   47
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                (3)                  10                   61
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                      2                  (86)                 342
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     (1)                 (76)                 403
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                            5                   50                  450
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                               9                   41                  116
 Contract Owner Withdrawals                                                         (14)                 (80)                (116)
 Net Transfers In (Out) (Note 4)                                                     50                  703                1,391
 Benefit Payments on Annuitized Contracts                                             0                    0                    0
 Contract Maintenance Charges (Note 3)                                                0                   (1)                  (1)
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                              45                  663                1,390
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                              50                  713                1,840
Net Assets Beginning of Period                                                       83                  897                1,015
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $               133  $             1,610  $             2,855
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
QUALIFIED FUNDS
FOR THE YEAR ENDED DECEMBER 31, 1998 (continued)
================================================================================
<TABLE>
<CAPTION>

                                                                                           Divisions Investing In
                                                                    ==============================================================
                                                                                                Natural               Global
                                                                           American            Resources              Growth
                                                                           Balanced              Focus                Focus
                                                                             Fund                 Fund                 Fund
(In thousands)                                                      ==================== ==================== ====================
<S>                                                                 <C>                  <C>                  <C>


Investment Income:
 Reinvested Dividends (Note 2)                                      $               295  $                59  $                 0
 Mortality and Expense Charges (Note 3)                                             (25)                  (2)                   0
                                                                    -------------------- -------------------- --------------------
  Net Investment Income                                                             270                   57                    0
                                                                    -------------------- -------------------- --------------------

Realized and Unrealized Gains (Losses)
  On Investments:
 Net Realized Gains (Losses) (Note 2)                                                77                  (35)                   0
 Net Change In Unrealized Appreciation
  (Depreciation) During the Year                                                    (60)                 (62)                  10
                                                                    -------------------- -------------------- --------------------
  Net Gain (Loss) on Investments                                                     18                  (97)                  10
                                                                    -------------------- -------------------- --------------------

Net Increase (Decrease) in Net Assets
 Resulting from Operations                                                          287                  (40)                  10
                                                                    -------------------- -------------------- --------------------
Contract Transactions:
 Premiums Received from Contract Owners                                              68                    5                    0
 Contract Owner Withdrawals                                                        (505)                 (62)                   0
 Net Transfers In (Out) (Note 4)                                                    353                  (78)                  53
 Benefit Payments on Annuitized Contracts                                             0                    0                    0
 Contract Maintenance Charges (Note 3)                                               (2)                   0                    0
                                                                    -------------------- -------------------- --------------------
  Net Increase (Decrease) in Net Assets
   Resulting from Contract Transactions                                             (86)                (135)                  53
                                                                    -------------------- -------------------- --------------------

Total Increase (Decrease) in Net Assets                                             201                 (175)                  63
Net Assets Beginning of Period                                                    2,643                  386                    0
                                                                    -------------------- -------------------- --------------------
Net Assets End of Period                                            $             2,844  $               211  $                63
                                                                    ==================== ==================== ====================
</TABLE>
See notes to financial statements

MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT
MERRILL LYNCH LIFE INSURANCE COMPANY

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

   Merrill  Lynch  Life  Variable Annuity  Separate  Account
   ("Account"),  a  separate account of Merrill  Lynch  Life
   Insurance Company ("Merrill Lynch Life"), was established
   to  support Merrill Lynch Life's operations with  respect
   to  certain variable annuity contracts ("Contracts"). The
   Account  is  governed  by Arkansas State  Insurance  Law.
   Merrill Lynch Life is an indirect wholly owned subsidiary
   of  Merrill Lynch & Co., Inc. The Account is a registered
   unit investment trust under the Investment Company Act of
   1940  and  consists of twelve investment  divisions.  The
   investment divisions each invest in the securities  of  a
   single  mutual  fund  portfolio  of  the  Merrill   Lynch
   Variable  Series Funds, Inc. ("Merrill Variable  Funds").
   The  investment  advisor  to the  funds  of  the  Merrill
   Variable  Funds  is Merrill Lynch Asset Management,  L.P.
   ("MLAM"), an indirect subsidiary of Merrill Lynch & Co.

   The  assets of the Account are registered in the name  of
   Merrill   Lynch  Life.  The  Account's  assets  are   not
   chargeable  with  liabilities arising out  of  any  other
   business  Merrill Lynch Life may conduct. There  are  two
   sub-accounts  for  each  investment  division.  One  sub-
   account  is  for  Contracts  issued  in  connection  with
   retirement  plans that are qualified under  the  Internal
   Revenue   Code,   and  the  other  is  for  non-qualified
   Contracts.  No transfers may be made between a  qualified
   and a non-qualified sub-account.

   The  change  in  net assets accumulated  in  the  Account
   provides the basis for the periodic determination of  the
   amount  of  increased  or decreased  benefits  under  the
   Contracts.

   The  net  assets may not be less than the amount required
   under  Arkansas State Insurance Law to provide for  death
   benefits  (without  regard to the minimum  death  benefit
   guarantee) and other Contract benefits

2. SIGNIFICANT ACOUNTING POLICIES

   The   financial  statements  included  herein  have  been
   prepared in accordance with generally accepted accounting
   principles   for   variable  annuity  separate   accounts
   registered as unit investment trusts.  The preparation of
   financial   statements  in  conformity   with   generally
   accepted  accounting  principles requires  management  to
   make  estimates and assumptions that affect the  reported
   amounts  of  assets  and liabilities  and  disclosure  of
   contingent  assets and liabilities at  the  date  of  the
   financial statements and the reported amounts of revenues
   and  expenses during the reporting period. Actual results
   could differ from those estimates.

   Investments  of the investment divisions are included  in
   the  statement of assets and liabilities at the net asset
   values of the shares held in the underlying funds,  which
   value their investments at market value.

   Annuity reserves are computed for contracts in the payout
   stage   according   to  the  1971  Individual   Annuitant
   Mortality  Table.   The assumed investment  return  is  4
   percent.   The mortality risk is fully borne  by  Merrill
   Lynch  Life  and may result in additional  amounts  being
   transferred into the variable annuity account by  Merrill
   Lynch Life to cover greater longevity of annuitants  than
   expected.    Conversely,  if  reserves   exceed   amounts
   required,  transfers may be made to Merrill Lynch  Life's
   General Account.

   Dividend  income  is recognized on the ex-dividend  date.
   All dividends are automatically reinvested.

   Realized gains and losses on the sale of investments  are
   computed on the first in first out method.

   Investment transactions are recorded on the trade date.

   The operations of the Account are included in the Federal
   income  tax  return  of  Merrill Lynch  Life.  Under  the
   provisions of the Contracts, Merrill Lynch Life  has  the
   right  to  charge the Account for any Federal income  tax
   attributable to the Account. No charge is currently being
   made  against  the  Account for  such  tax  since,  under
   current  tax  law,  Merrill Lynch Life  pays  no  tax  on
   investment income and capital gains reflected in variable
   annuity Contract reserves. However, Merrill Lynch Life
   retains  the right to charge for any Federal  income  tax
   incurred that is attributable to the Account if  the  law
   is  changed. Charges for state and local taxes,  if  any,
   attributable to the Account may also be made.

3. CHARGES AND FEES

   Merrill Lynch Life deducts a daily mortality risk  charge
   equal  to an annual rate of 0.75% of the daily net  asset
   value  of  the Account. This charge is made to compensate
   Merrill Lynch Life for the mortality guarantees it  makes
   under the Contract.

   Merrill  Lynch Life deducts a daily expense risk  charge.
   For  non-qualified Contracts, the charge is equal  to  an
   annual  rate  of 0.5% of the sum of the daily  net  asset
   values  of  all non-qualified sub-accounts. For qualified
   Contracts, the rate is 0.2% of the sum of the  daily  net
   asset  values of all qualified sub-accounts. This  charge
   is  made to compensate Merrill Lynch Life for the risk of
   guaranteeing  not to increase the contract administration
   charge regardless of actual administrative costs.

   Merrill  Lynch Life deducts a daily distribution  expense
   charge equal to an annual rate of 0.05% of the daily  net
   asset  value  of  the  Account. This  charge  compensates
   Merrill  Lynch  Life in part for expenses  it  incurs  in
   distributing the Contracts.

   Merrill  Lynch  Life  deducts a  contract  administration
   charge  of  $30  for  each Contract  on  each  Contract's
   anniversary that occurs on or prior to the annuity  date.
   It  is also deducted when the Contract is surrendered  if
   it  is  surrendered on any date other than  the  contract
   anniversary date.  The contract administration charge  is
   borne  by Contract owners by redeeming accumulation units
   with a value equal to the charge.

4. NET TRANSFERS

   Net  transfers  include  transfers  among  the  Account's
   investment divisions, as well as transfers to the general
   investment division.

5. UNIT VALUES

   The  following  is  a summary of unit  values  and  units
   outstanding  for  variable  annuity  contracts  and   the
   expenses as a percentage of average net assets, excluding
   expenses  of  the underlying funds for each of  the  five
   years  in  the period ended December 31, 1999  or  lesser
   time period, if applicable.  For all funds excluding  the
   Reserve   Assets  Fund  the  total  return   calculations
   represent the one year total return (or from inception to
   December 31 if less than one year) and do not reflect the
   contingent   deferred   sales   charge.    Total   return
   calculations  for the Reserve Assets Fund  represent  the
   effective  yield for the seven day period ended  December
   31.

   Reserve Assets Fund - Non-qualified
   -----------------------------------            Expenses
                               Net Assets        as a % of
                           -------------------    Average     Total
   December 31,    Units   Unit Value   (000's)  Net Assets   Return
   -----------------------------------------------------------------
     1999           162       $24.76   $ 4,011      1.30%       3.93%
     1998           189        23.95     4,518      1.30        3.36
     1997           214        23.08     4,948      1.30        4.00
     1996           297        22.23     6,603      1.30        3.78
     1995           350        21.41     7,496      1.30        4.13


   Prime Bond Fund - Non-qualified
   -------------------------------                Expenses
                               Net Assets        as a % of
                           -------------------    Average     Total
   December 31,    Units   Unit Value   (000's)  Net Assets   Return
   -----------------------------------------------------------------
     1999           234       $38.94   $ 9,103       1.30%     -3.70%
     1998           327        40.40    13,207       1.30       6.36
     1997           396        37.94    15,027       1.30       7.14
     1996           488        35.38    17,272       1.30       0.94
     1995           511        35.07    17,913       1.30      18.51


   High Current Income Fund - Non-qualified
   ----------------------------------------       Expenses
                               Net Assets        as a % of
                           -------------------    Average     Total
   December 31,    Units   Unit Value   (000's)  Net Assets   Return
   -----------------------------------------------------------------
     1999            77       $55.78   $ 4,304       1.30%      4.49%
     1998           112        53.33     5,956       1.30      -4.43
     1997           135        55.74     7,505       1.30       9.47
     1996           161        50.87     8,210       1.30       9.72
     1995           176        46.32     8,137       1.30      15.79


   Quality Equity Fund - Non-qualified
   -----------------------------------            Expenses
                               Net Assets        as a % of
                           -------------------    Average     Total
   December 31,    Units   Unit Value   (000's)  Net Assets   Return
   -----------------------------------------------------------------
     1999           315      $106.19   $33,448       1.30%     29.61%
     1998           393        81.85    32,138       1.30      13.98
     1997           506        71.74    36,282       1.30      21.99
     1996           597        58.75    35,058       1.30      15.93
     1995           648        50.48    32,713       1.30      21.46


   Special Value Focus Fund - Non-qualified
   ----------------------------------------       Expenses
                               Net Assets        as a % of
                           -------------------    Average     Total
   December 31,    Units   Unit Value   (000's)  Net Assets   Return
   -----------------------------------------------------------------
     1999           108       $44.89   $ 4,838       1.30%     32.29%
     1998           162        33.90     5,489       1.30      -7.79
     1997           216        36.72     7,919       1.30      10.18
     1996           301        33.30    10,036       1.30       6.70
     1995           324        31.20    10,116       1.30      44.00


   Global Strategy Focus Fund - Non-qualified
   ------------------------------------------     Expenses
                               Net Assets        as a % of
                           -------------------    Average     Total
   December 31,    Units   Unit Value   (000's)  Net Assets   Return
   -----------------------------------------------------------------
     1999         1,189       $14.32   $17,022       1.30%     19.70%
     1998         1,551        11.95    18,536       1.30       7.37
     1997         2,164        11.12    24,062       1.30      10.39
     1996         2,546        10.06    25,615       1.30       0.54


   International Equity Focus Fund - Non-qualified
   ----------------------------------------------- Expenses
                               Net Assets         as a % of
                           -------------------     Average    Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            18       $13.69   $   252       1.30%     35.73%
     1998            11        10.08       112       1.30       6.31
     1997            19         9.47       183       1.30      -5.87
     1996             1        10.05         7       1.30       0.42


   Basic Value Focus Fund - Non-qualified
   --------------------------------------          Expenses
                               Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           191       $15.12   $ 2,883       1.30%     19.44%
     1998           157        12.65     1,992       1.30       7.93
     1997           148        11.71     1,730       1.30      18.96
     1996            17         9.83       171       1.30      -1.79


   Index 500 Fund - Non-qualified
   ------------------------------                   Expenses
                               Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           398       $19.99   $ 7,962       1.30%     18.83%
     1998           268        16.81     4,509       1.30      26.51
     1997           135        13.27     1,792       1.30      30.98
     1996             4        10.12        43       1.30       1.14


   American Balanced Fund - Non-qualified
   --------------------------------------          Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           110       $28.49   $ 3,127       1.30%      7.23%
     1998           147        26.54     3,913       1.30      11.82
     1997           184        23.68     4,360       1.30      15.49
     1996           226        20.48     4,619       1.30       8.10
     1995           237        18.91     4,488       1.30      19.46


   Natural Resources Focus Fund - Non-qualified
   --------------------------------------------    Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            21       $12.65   $   267       1.30%     25.02%
     1998            33        10.11       335       1.30     -16.47
     1997            53        12.09       637       1.30     -13.73
     1996            69        14.00       966       1.30      10.85
     1995            81        12.49     1,012       1.30      12.40


   Global Growth Focus Fund - Non-qualified
   ----------------------------------------        Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            22       $14.70   $   328       1.30%     36.77%
     1998            10        10.74       105       1.30      13.09


   Reserve Assets Fund - Qualified
   -------------------------------                 Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           124       $26.10   $ 3,246       1.00%      4.10%
     1998           138        25.16     3,465       1.00       3.67
     1997           146        24.18     3,529       1.00       4.31
     1996           186        23.21     4,328       1.00       4.09
     1995           195        22.30     4,341       1.00       4.43


   Prime Bond Fund - Qualified
   ---------------------------                     Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           190       $41.42   $ 7,859       1.00%     -3.42%
     1998           228        42.84     9,777       1.00       6.68
     1997           253        40.12    10,156       1.00       7.46
     1996           287        37.30    10,723       1.00       1.24
     1995           303        36.86    11,181       1.00      18.85


   High Current Income Fund - Qualified
   ------------------------------------            Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            43       $60.31   $ 2,584       1.00%      4.80%
     1998            62        57.50     3,590       1.00      -4.14
     1997            62        59.92     3,690       1.00       9.79
     1996            73        54.52     3,986       1.00      10.04
     1995            80        49.49     3,935       1.00      16.13


   Quality Equity Fund - Qualified
   -------------------------------                 Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           244      $117.46   $28,650       1.00%     30.00%
     1998           301        90.27    27,183       1.00      14.32
     1997           338        78.88    26,641       1.00      22.35
     1996           395        64.41    25.467       1.00      16.27
     1995           412        55.18    22,746       1.00      21.81


   Special Value Focus Fund - Qualified
   ------------------------------------            Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            98       $50.53   $ 4,940       1.00%     32.69%
     1998           144        38.04     5,477       1.00      -7.52
     1997           176        41.10     7,243       1.00      10.05
     1996           209        37.15     7,774       1.00       7.01
     1995           188        34.71     6.542       1.00      44.42


   Global Strategy Focus Fund - Qualified
   --------------------------------------          Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999         1,027       $14.45   $14,839       1.00%     20.05%
     1998         1,320        12.03    15,878       1.00       7.69
     1997         1,739        11.16    19,407       1.00      10.72
     1996         1,987        10.07    20,013       1.00       0.56


   International Equity Focus Fund - Qualified
   -------------------------------------------     Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            16       $13.82   $   219       1.00%     36.13%
     1998            13        10.14       133       1.00       6.63
     1997             9         9.50        83       1.00      -5.59
     1996             1        10.05         5       1.00       0.44


   Basic Value Focus Fund - Qualified
   ----------------------------------              Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           144       $15.26   $ 2,204       1.00%     19.80%
     1998           127        12.73     1,610       1.00       8.25
     1997            76        11.74       897       1.00      19.31
     1996            28         9.83       273       1.00      -1.77


   Index 500 Fund - Qualified
   ---------------------------                     Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999           246       $20.18   $ 4,960       1.00%     19.19%
     1998           169        16.91     2,855       1.00      26.88
     1997            76        13.31     1,015       1.00      31.37


   American Balanced Fund - Qualified
   ----------------------------------              Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            89       $29.49   $ 2,628       1.00%      7.54%
     1998           104        27.39     2,844       1.00      12.33
     1997           108        24.36     2,643       1.00      15.83
     1996           163        21.01     3,422       1.00       8.43
     1995           155        19.34     2,995       1.00      19.82


   Natural Resources Focus Fund - Qualified
   ----------------------------------------        Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            12       $13.09   $   159       1.00%     25.39%
     1998            20        10.43       211       1.00     -16.22
     1997            31        12.49       386       1.00     -13.47
     1996            37        14.36       528       1.00      11.18
     1995            40        12.78       507       1.00      12.70


   Global Growth Focus Fund - Qualified
   ------------------------------------            Expenses
                              Net Assets          as a % of
                           -------------------     Average   Total
   December 31,    Units   Unit Value   (000's)  Net Assets  Return
   -----------------------------------------------------------------
     1999            16       $14.77   $   243       1.00%     37.18%
     1998             6        10.76        63       1.00      13.42

6. UNITS ISSUED AND REDEEMED

   Units issued and redeemed by the non-qualified sub-account during
   1999 and 1998 were as follows:
   <TABLE>
   <CAPTION>
                                                                         High                        Special         Global
                                         Reserve         Prime         Current        Quality         Value         Strategy
                                          Assets          Bond          Income         Equity         Focus          Focus
                                           Fund           Fund           Fund           Fund           Fund           Fund
   (In thousands)                     ============== ============== ============== ============== ============== ==============
   <S>                                <C>           <C>            <C>            <C>            <C>            <C>

   Outstanding at January 1, 1998               214            396            135            506            216          2,164
   Activity during 1998:
        Issued                                   87             39              8             14             12             19
        Redeemed                               (112)          (108)           (31)          (127)           (66)          (632)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1998             189            327            112            393            162          1,551
   Activity during 1999:
        Issued                                   79              7              0              8              7             30
        Redeemed                               (106)          (100)           (35)           (86)           (61)          (392)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1999             162            234             77            315            108          1,189
                                      ============== ============== ============== ============== ============== ==============
   </TABLE>

   <TABLE>
   <CAPTION>
                                      International      Basic                                       Natural         Global
                                          Equity         Value          Index         American      Resources        Growth
                                          Focus          Focus           500          Balanced        Focus          Focus
                                           Fund           Fund           Fund           Fund           Fund           Fund
   (In thousands)                     ============== ============== ============== ============== ============== ==============
   <S>                                <C>           <C>            <C>            <C>            <C>            <C>

   Outstanding at January 1, 1998                19            148            135            184             53              0
   Activity during 1998:
        Issued                                    3             90            237             16              3             11
        Redeemed                                (11)           (81)          (104)           (53)           (23)            (1)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1998              11            157            268            147             33             10
   Activity during 1999:
        Issued                                   11             78            237              1              4             14
        Redeemed                                 (4)           (44)          (107)           (38)           (16)            (2)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1999              18            191            398            110             21             22
                                      ============== ============== ============== ============== ============== ==============
   </TABLE>


6. UNITS ISSUED AND REDEEMED (continued)

   Units issued and redeemed by the qualified sub-account during 1999
   and 1998 were as follows:
   <TABLE>
   <CAPTION>
                                                                         High                        Special         Global
                                         Reserve         Prime         Current        Quality         Value         Strategy
                                          Assets          Bond          Income         Equity         Focus          Focus
                                           Fund           Fund           Fund           Fund           Fund           Fund
   (In thousands)                     ============== ============== ============== ============== ============== ==============
   <S>                                <C>           <C>            <C>            <C>            <C>            <C>

   Outstanding at January 1, 1998               146            253             62            338            176          1,739
   Activity during 1998:
        Issued                                   46             25             13             16              9             57
        Redeemed                                (54)           (50)           (13)           (53)           (41)          (476)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1998             138            228             62            301            144          1,320
   Activity during 1999:
        Issued                                   62             35              3             21              6             30
        Redeemed                                (76)           (73)           (22)           (78)           (52)          (323)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1999             124            190             43            244             98          1,027
                                      ============== ============== ============== ============== ============== ==============
   </TABLE>

   <TABLE>
   <CAPTION>

                                      International      Basic                                       Natural         Global
                                          Equity         Value          Index         American      Resources        Growth
                                          Focus          Focus           500          Balanced        Focus          Focus
                                           Fund           Fund           Fund           Fund           Fund           Fund
   (In thousands)                     ============== ============== ============== ============== ============== ==============
   <S>                                <C>           <C>            <C>            <C>            <C>            <C>

   Outstanding at January 1, 1998                 9             76             76            108             31              0
   Activity during 1998:
        Issued                                    7             74            109             25              2              6
        Redeemed                                 (3)           (23)           (16)           (29)           (13)             0
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1998              13            127            169            104             20              6
   Activity during 1999:
        Issued                                    5             56            147             16              0             20
        Redeemed                                 (2)           (39)           (70)           (31)            (8)           (10)
                                      -------------- -------------- -------------- -------------- -------------- --------------

   Outstanding at December 31, 1999              16            144            246             89             12             16
                                      ============== ============== ============== ============== ============== ==============
   </TABLE>




INDEPENDENT AUDITORS' REPORT



The Board of Directors of
Merrill Lynch Life Insurance Company:

We have audited the accompanying balance sheets of Merrill Lynch
Life Insurance Company (the "Company"), a wholly owned subsidiary
of Merrill Lynch Insurance Group, Inc., as of December 31, 1999
and 1998, and the related statements of earnings, comprehensive
income, stockholder's equity, and cash flows for each of the
three years in the period ended December 31, 1999. These
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all
material respects, the financial position of the Company at
December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended
December 31, 1999 in conformity with generally accepted
accounting principles.





February 28, 2000

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

BALANCE SHEETS
AS OF DECEMBER 31, 1999 AND 1998
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

ASSETS                                                                   1999                  1998
- ------                                                               ------------          ------------
<S>                                                                  <C>                   <C>
INVESTMENTS:
 Fixed maturity securities, at estimated fair value
   (amortized cost: 1999 - $2,228,921; 1998 - $2,504,599)            $ 2,138,335           $ 2,543,097
 Equity securities, at estimated fair value
   (cost: 1999 - $214,153; 1998 - $162,710)                              186,575               158,591
 Trading account securities, at estimated fair value                      22,212                17,280
 Real estate held-for-sale                                                20,072                25,960
 Policy loans on insurance contracts                                   1,159,163             1,139,456
                                                                     ------------           -----------
   Total Investments                                                   3,526,357             3,884,384


CASH AND CASH EQUIVALENTS                                                 92,181                95,377
ACCRUED INVESTMENT INCOME                                                 73,167                73,459
DEFERRED POLICY ACQUISITION COSTS                                        475,915               405,640
FEDERAL INCOME TAXES - DEFERRED                                           37,383                 9,403
REINSURANCE RECEIVABLES                                                    4,194                 2,893
AFFILIATED RECEIVABLES - NET                                                 287                     -
RECEIVABLES FROM SECURITIES SOLD                                             566                14,938
OTHER ASSETS                                                              47,437                46,512
SEPARATE ACCOUNTS ASSETS                                              12,860,562            10,571,489
                                                                     ------------          ------------
TOTAL ASSETS                                                         $17,118,049           $15,104,095
                                                                     ============          ============

</TABLE>




See accompanying notes to financial statements.

<TABLE>
<CAPTION>


LIABILITIES AND STOCKHOLDER'S EQUITY                                     1999                  1998
- ------------------------------------                                 ------------          ------------
<S>                                                                  <C>                   <C>
LIABILITIES:
POLICYHOLDER LIABILITIES AND ACCRUALS:
   Policyholders' account balances                                   $ 3,587,867           $ 3,816,744
   Claims and claims settlement expenses                                  85,696                63,925
                                                                     ------------          ------------
    Total policyholder liabilities and accruals                        3,673,563             3,880,669

OTHER POLICYHOLDER FUNDS                                                  25,095                20,802
LIABILITY FOR GUARANTY FUND ASSESSMENTS                                   14,889                13,864
FEDERAL INCOME TAXES - CURRENT                                            12,806                15,840
AFFILIATED PAYABLES - NET                                                      -                   822
PAYABLES FOR SECURITIES PURCHASED                                            339                10,541
UNEARNED POLICY CHARGE REVENUE                                            77,663                55,235
OTHER LIABILITIES                                                         25,868                24,273
SEPARATE ACCOUNTS LIABILITIES                                         12,853,960            10,559,459
                                                                     ------------          ------------
    Total Liabilities                                                 16,684,183            14,581,505
                                                                     ------------          ------------
STOCKHOLDER'S EQUITY:
 Common stock ($10 par value; authorized: 1,000,000 shares;
   issued and outstanding: 1999 - 250,000 shares,
   1998 - 200,000 shares)                                                  2,500                 2,000
 Additional paid-in capital                                              347,324               347,324
 Retained earnings                                                       134,127               173,496
 Accumulated other comprehensive loss                                    (50,085)                 (230)
                                                                     ------------          ------------
    Total Stockholder's Equity                                           433,866               522,590
                                                                     ------------          ------------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $17,118,049           $15,104,095
                                                                     ============          ============
</TABLE>

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF EARNINGS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
REVENUES:
 Investment revenue:
  Net investment income                                              $   253,835          $    272,038           $   308,702
  Net realized investment gains                                            8,875                12,460                13,289
 Policy charge revenue                                                   233,029               197,662               178,933
                                                                     ------------         -------------          ------------
     Total Revenues                                                      495,739               482,160               500,924
                                                                     ------------         -------------          ------------
BENEFITS AND EXPENSES:
 Interest credited to policyholders' account balances                    175,839               195,676               209,542
 Market value adjustment expense                                           2,400                 5,528                 4,079
 Policy benefits (net of reinsurance recoveries: 1999 - $14,175;
  1998 - $9,761; 1997 - $10,439)                                          32,983                31,891                27,029
 Reinsurance premium ceded                                                21,691                19,972                17,879
 Amortization of deferred policy acquisition costs                        65,607                44,835                72,111
 Insurance expenses and taxes                                             53,377                51,735                49,105
                                                                     ------------          ------------          ------------
     Total Benefits and Expenses                                         351,897               349,637               379,745
                                                                     ------------          ------------          ------------

     Earnings Before Federal Income Tax Provision                        143,842               132,523               121,179

FEDERAL INCOME TAX PROVISION (BENEFIT):
 Current                                                                  48,846                40,535                52,705
 Deferred                                                                 (1,135)                 (773)              (12,261)
                                                                     ------------          ------------          ------------
     Total Federal Income Tax Provision                                   47,711                39,762                40,444
                                                                     ------------          ------------          ------------
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ============          ============          ============

</TABLE>



See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
NET EARNINGS                                                         $    96,131           $    92,761           $    80,735
                                                                     ------------          ------------          ------------
OTHER COMPREHENSIVE INCOME (LOSS):

 Net unrealized gains (losses) on available-for-sale securities:
   Net unrealized holding gains (losses) arising during the period      (143,202)              (31,718)               22,347
   Reclassification adjustment for gains included in net earnings         (8,347)              (15,932)              (12,390)
                                                                     ------------          ------------          ------------
    Net unrealized gains (losses) on investment securities              (151,549)              (47,650)                9,957

   Adjustments for:
     Policyholder liabilities                                             31,959                14,483                10,094
     Deferred policy acquisition costs                                    42,890                 5,129                  (822)
     Deferred federal income taxes                                        26,845                 9,813                (6,730)
                                                                     ------------          ------------          ------------
 Total other comprehensive income (loss), net of tax                     (49,855)              (18,225)               12,499
                                                                     ------------          ------------          ------------
COMPREHENSIVE INCOME                                                 $    46,276           $    74,536           $    93,234
                                                                     ============          ============          ============

</TABLE>


See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF STOCKHOLDER'S EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands, except common stock par value and shares)
<TABLE>
<CAPTION>

                                                                                                   Accumulated
                                                               Additional                             other            Total
                                              Common            paid-in          Retained         comprehensive    stockholder's
                                              stock             capital          earnings         income (loss)       equity
                                            -----------       -----------       -----------       -------------    -------------
<S>                                         <C>               <C>               <C>               <C>              <C>
BALANCE, JANUARY 1, 1997                    $    2,000        $  402,937        $   79,387        $      5,496     $    489,820

 Dividend to Parent                                              (55,613)          (79,387)                            (135,000)
 Net earnings                                                                       80,735                               80,735
 Other comprehensive income, net of tax                                                                 12,499           12,499
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1997                       2,000           347,624            80,735              17,995          448,054

 Net earnings                                                                       92,761                               92,761
 Other comprehensive loss, net of tax                                                                  (18,225)         (18,225)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1998                       2,000           347,324           173,496                (230)         522,590

 Stock dividend paid to parent
   ($10 par value, 500 shares)                     500                                (500)                                   -
 Cash dividend paid to parent                                                     (135,000)                            (135,000)
 Net earnings                                                                       96,131                               96,131
 Other comprehensive loss, net of tax                                                                  (49,855)         (49,855)
                                            -----------       -----------       -----------       -------------    -------------
BALANCE, DECEMBER 31, 1999                  $    2,500        $  347,324        $  134,127        $    (50,085)    $    433,866
                                            ===========       ===========       ===========       =============    =============
</TABLE>

See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         1999                  1998                  1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows From Operating Activities:
 Net earnings                                                        $    96,131           $    92,761           $    80,735
 Noncash items included in earnings:
   Amortization of deferred policy acquisition costs                      65,607                44,835                72,111
   Capitalization of policy acquisition costs                            (92,992)              (80,241)              (71,577)
   Amortization (accretion) of investments                                (1,649)               (5,350)               (4,672)
   Interest credited to policyholders' account balances                  175,839               195,676               209,542
   Benefit for deferred Federal income tax                                (1,135)                 (773)              (12,261)
 (Increase) decrease in operating assets:
   Trading account securities                                               (154)                 (287)              (14,928)
   Accrued investment income                                                 292                 4,765                 7,962
   Affiliated receivables                                                   (287)                  166                  (166)
   Other                                                                  (2,230)                1,565                (5,470)
 Increase (decrease) in operating liabilities:
   Claims and claims settlement expenses                                  21,771                13,351                10,908
   Other policyholder funds                                                4,293                (6,358)                7,740
   Liability for guaranty fund assessments                                 1,025                (1,510)               (3,399)
   Federal income taxes - current                                         (3,034)               (8,598)                3,470
   Affiliated payables                                                      (822)                  822                (6,164)
   Unearned policy charge revenue                                         22,428                23,133                11,269
   Other                                                                   1,595                 1,941                 5,922
 Other operating activities:
   Net realized investment gains (excluding gains on cash and
    cash equivalents)                                                     (8,892)              (12,460)              (13,289)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by operating activities       277,786               263,438               277,733
                                                                     ------------          ------------          ------------
Cash Flow From Investing Activities:
 Proceeds from (payments for):
  Sales of available-for-sale securities                                 595,836               893,619               846,041
  Maturities of available-for-sale securities                            378,914               451,759               595,745
  Purchases of available-for-sale securities                            (748,436)           (1,028,086)           (1,156,222)
  Mortgage loans principal payments received                                   -                     -                68,864
  Purchases of mortgage loans                                                  -                     -                (5,375)
  Sales of real estate held-for-sale                                      13,282                14,135                 6,060
  Policy loans on insurance contracts                                    (19,707)              (21,317)              (26,068)
  Recapture of investment in separate accounts                            12,267                     -                11,026
  Investment in separate accounts                                         (5,381)              (12,000)                  (21)
                                                                     ------------          ------------          ------------
    Net cash and cash equivalents provided by investing activities       226,775               298,110               340,050
                                                                     ------------          ------------          ------------
</TABLE>
See accompanying notes to financial statements.               (Continued)

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Continued) (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                          1999                 1998                 1997
                                                                     ------------          ------------          ------------
<S>                                                                  <C>                   <C>                   <C>
Cash Flows from Financing Activities:
 Proceeds from (payments for):
  Dividends paid to parent                                           $  (135,000)          $         -           $  (135,000)
  Policyholder deposits                                                1,196,120             1,042,509             1,101,934
  Policyholder withdrawals (including transfers to/from separate      (1,568,877)           (1,595,068)           (1,593,320)
   accounts)                                                         ------------          ------------          ------------

Net cash and cash equivalents used by financing activities:             (507,757)             (552,559)             (626,386)
                                                                     ------------          ------------          ------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      (3,196)                8,989                (8,603)

CASH AND CASH EQUIVALENTS
 Beginning of year                                                        95,377                86,388                94,991
                                                                     ------------          ------------          ------------
 End of year                                                         $    92,181           $    95,377           $    86,388
                                                                     ============          ============          ============
Supplementary Disclosure of Cash Flow Information:
 Cash paid to affiliates for:
   Federal income taxes                                              $    51,880           $    49,133           $    49,235
   Interest                                                                  688                   860                   842


</TABLE>
See accompanying notes to financial statements.

MERRILL LYNCH LIFE INSURANCE COMPANY
(a wholly owned subsidiary of Merrill Lynch Insurance Group,Inc.)

NOTES TO FINANCIAL STATEMENTS
(Dollars in thousands)


 NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Description of Business: Merrill Lynch Life Insurance Company
  (the "Company") is a wholly owned subsidiary of Merrill Lynch
  Insurance Group, Inc. ("MLIG"). The Company is an indirect
  wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill
  Lynch & Co.").

  The Company sells non-participating life insurance and annuity
  products including variable life insurance, variable annuities,
  market value adjusted annuities and immediate annuities. The
  Company is currently licensed to sell insurance in forty-nine
  states, the District of Columbia, Puerto Rico, the U.S. Virgin
  Islands and Guam. The Company markets its products solely
  through the retail network of Merrill Lynch, Pierce, Fenner &
  Smith, Incorporated ("MLPF&S"), a wholly owned broker-dealer
  subsidiary of Merrill Lynch & Co.

  Basis of Reporting: The accompanying financial statements have
  been prepared in conformity with generally accepted accounting
  principles and prevailing industry practices, both of which
  require management to make estimates that affect the reported
  amounts and disclosure of contingencies in the financial
  statements. Actual results could differ from those estimates.

  For the purpose of reporting cashflows, cash and cash
  equivalents include cash on hand and on deposit and short-term
  investments with original maturities of three months or less.

  To facilitate comparisons with the current year, certain
  amounts in the prior years have been reclassified.

  Revenue Recognition: Revenues for the Company's interest-
  sensitive life, interest-sensitive annuity, variable life and
  variable annuity products consist of policy charges for
  mortality risks and the cost of insurance, deferred sales
  charges, policy administration charges and/or withdrawal
  charges assessed against policyholders' account balances during
  the period.

  Investments: The Company's investments in debt and equity
  securities are classified as either available-for-sale or
  trading and are reported at estimated fair value.  Unrealized
  gains and losses on available-for-sale securities are included
  in stockholder's equity as a component of accumulated other
  comprehensive loss, net of tax.  Unrealized gains and losses on
  trading account securities are included in net realized
  investment gains (losses).  If management determines that a
  decline in the value of a security is other-than-temporary, the
  carrying value is adjusted to estimated fair value and the
  decline in value is recorded as a net realized investment loss.

  For fixed maturity securities, premiums are amortized to the
  earlier of the call or maturity date, discounts are accreted to
  the maturity date, and interest income is accrued daily. For
  equity securities, dividends are recognized on the ex-dividend
  date. Realized gains and losses on the sale or maturity of the
  investments are determined on the basis of specific
  identification.  Investment transactions are recorded on the
  trade date.

  Certain fixed maturity securities are considered non-investment
  grade. The Company defines non-investment grade fixed maturity
  securities as unsecured debt obligations that do not have a
  rating equivalent to Standard and Poor's (or similar rating
  agency) BBB- or higher.

  All outstanding mortgage loans were repaid during 1997.  The
  Company recognized income from mortgage loans based on the cash
  payment interest rate of the loan, which may have been
  different from the accrual interest rate of the loan for
  certain mortgage loans. The Company recognized a realized gain
  at the date of the satisfaction of the loan at contractual
  terms for loans where there was a difference between the cash
  payment interest rate and the accrual interest rate. For all
  loans the Company stopped accruing income when an interest
  payment default either occurred or was probable. Impairments of
  mortgage loans were established as valuation allowances and
  recorded as a net realized investment loss.

  Real estate held-for-sale is stated at estimated fair value
  less estimated selling costs.

  Policy loans on insurance contracts are stated at unpaid
  principal balances.

  Investments in limited partnerships are carried at cost.

  Deferred Policy Acquisition Costs: Policy acquisition costs for
  life and annuity contracts are deferred and amortized based on
  the estimated future gross profits for each group of contracts.
  These future gross profit estimates are subject to periodic
  evaluation by the Company, with necessary revisions applied
  against amortization to date. The impact of these revisions on
  cumulative amortization is recorded as a charge or credit to
  current operations. It is reasonably possible that estimates of
  future gross profits could be reduced in the future, resulting
  in a material reduction in the carrying amount of deferred
  policy acquisition costs.

  Policy acquisition costs are principally commissions and a
  portion of certain other expenses relating to policy
  acquisition, underwriting and issuance that are primarily
  related to and vary with the production of new business.
  Insurance expenses and taxes reported in the statements of
  earnings are net of amounts deferred. Policy acquisition costs
  can also arise from the acquisition or reinsurance of existing
  in-force policies from other insurers. These costs include
  ceding commissions and professional fees related to the
  reinsurance assumed. The deferred costs are amortized in
  proportion to the estimated future gross profits over the
  anticipated life of the acquired insurance contracts utilizing
  an interest methodology.

  During 1990, the Company entered into an assumption
  reinsurance agreement with an unaffiliated insurer. The
  acquisition costs relating to this agreement are being
  amortized over a twenty-five year period using an effective
  interest rate of 7.5%. This reinsurance agreement provides for
  payment of contingent ceding commissions based upon the
  persistency and mortality experience of the insurance contracts
  assumed. Any payments made for the contingent ceding
  commissions are capitalized and amortized using an identical
  methodology as that used for the initial acquisition costs. The
  following is a reconciliation of the acquisition costs related
  to the reinsurance agreement for the years ended December 31:

                               1999           1998           1997
                            ----------     ----------     ----------
 Beginning balance          $ 101,793      $ 102,252      $ 112,249
 Capitalized amounts           11,759          6,085          5,077
 Interest accrued               7,634          7,669          9,653
 Amortization                 (19,112)       (14,213)       (24,727)
                            ----------     ----------     ----------
 Ending balance             $ 102,074      $ 101,793      $ 102,252
                            ==========     ==========     ==========

  The following table presents the expected amortization, net of
  interest accrued, of these deferred acquisition costs over the
  next five years. The amortization may be adjusted based on
  periodic evaluation of the expected gross profits on the
  reinsured policies.

                    2000   $6,110
                    2001   $5,670
                    2002   $5,400
                    2003   $5,386
                    2004   $5,619

  Separate Accounts: Separate Accounts are established in
  conformity with Arkansas State Insurance law, the Company's
  domiciliary state, and are generally not chargeable with
  liabilities that arise from any other business of the Company.
  Separate Accounts assets may be subject to general claims of
  the Company only to the extent the value of such assets exceeds
  Separate Accounts liabilities.  At December 31, 1999 and 1998,
  the Company's Separate Accounts assets exceeded Separate
  Accounts liabilities by $6,602 and $12,030, respectively.  This
  excess represents the Company's temporary investment in certain
  Separate Accounts investment divisions that were made to
  facilitate the establishment of those investment divisions.

  Net investment income and net realized and unrealized gains
  (losses) attributable to Separate Accounts assets accrue
  directly to the policyholder and are not reported as revenue in
  the Company's Statement of Earnings.

  Assets and liabilities of Separate Accounts, representing net
  deposits and accumulated net investment earnings less fees,
  held primarily for the benefit of policyholders, are shown as
  separate captions in the balance sheets.

  Policyholders' Account Balances: Liabilities for the Company's
  universal life type contracts, including its life insurance and
  annuity products, are equal to the full accumulation value of
  such contracts as of the valuation date plus deficiency
  reserves for certain products. Interest-crediting rates for the
  Company's fixed-rate products are as follows:

  Interest-sensitive life products             4.00% - 4.85%
  Interest-sensitive deferred annuities        3.60% - 8.61%
  Immediate annuities                          3.00% - 10.00%

  These rates may be changed at the option of the Company,
  subject to minimum guarantees, after initial guaranteed rates
  expire.

  Claims and Claims Settlement Expenses: Liabilities for claims
  and claims settlement expenses equal the death benefit for
  claims that have been reported to the Company and an estimate
  based upon prior experience for unreported claims.
  Additionally, the Company has established a mortality benefit
  accrual for its variable annuity products.

  Income Taxes: The results of operations of the Company are
  included in the consolidated Federal income tax return of
  Merrill Lynch & Co. The Company has entered into a tax-sharing
  agreement with Merrill Lynch & Co. whereby the Company will
  calculate its current tax provision based on its operations.
  Under the agreement, the Company periodically remits to Merrill
  Lynch & Co. its current Federal income tax liability.

  The Company uses the asset and liability method in providing
  income taxes on all transactions that have been recognized in
  the financial statements.  The asset and liability method
  requires that deferred taxes be adjusted to reflect the tax
  rates at which future taxable amounts will be settled or
  realized.  The effects of tax rate changes on future deferred
  tax liabilities and deferred tax assets, as well as other
  changes in income tax laws, are recognized in net earnings in
  the period such changes are enacted.  Valuation allowances are
  established when necessary to reduce deferred tax assets to the
  amounts expected to be realized.

  Insurance companies are generally subject to taxes on premiums
  and in substantially all states are exempt from state income
  taxes.

  Unearned Policy Charge Revenue: Certain variable life insurance
  products contain policy charges that are assessed at policy
  issuance.  These policy charges are deferred and amortized into
  policy charge revenue based on the estimated future gross
  profits for each group of contracts. The Company records a
  liability equal to the unamortized balance of these policy
  charges.

  Accounting Pronouncements: In June 1999, the Financial
  Accounting Standards Board deferred for one year the effective
  date of the accounting and reporting requirements of SFAS No.
  133, Accounting for Derivative Instruments and Hedging
  Activities.  The Company will adopt the provisions of SFAS No.
  133 on January 1, 2001. The adoption of the standard is not
  expected to have a material impact on the Company's financial
  position or results of operations.


NOTE 2.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

 Financial instruments are carried at fair value or amounts that
 approximate fair value.  The carrying value of financial
 instruments as of December 31 were:

                                                   1999            1998
                                               ------------    ------------
  Assets:
   Fixed maturity securities (1)               $ 2,138,335     $ 2,543,097
   Equity securities (1), (2)                      186,575         158,591
   Trading account securities (1)                   22,212          17,280
   Policy loans on insurance contracts (3)       1,159,163       1,139,456
   Cash and cash equivalents (4)                    92,181          95,377
   Separate Accounts assets (5)                 12,860,562      10,571,489
                                               ------------    ------------
  Total financial instruments                  $16,459,028     $14,525,290
                                               ============    ============

 (1)  For publicly traded securities, the estimated fair value is
      determined using quoted market prices. For securities without a
      readily ascertainable market value, the Company utilizes pricing
      services and broker quotes. Such estimated fair values do not
      necessarily represent the values for which these securities could
      have been sold at the dates of the balance sheets. At December
      31, 1999 and 1998, securities without a readily ascertainable
      market value, having an amortized cost of $440,947 and $376,993,
      had an estimated fair value of $417,710 and $375,470,
      respectively.

 (2)  The Company has investments in two limited partnerships that
      do not have readily ascertainable market values. Management has
      estimated the fair value as equal to cost based on the review of
      the underlying investments of the partnerships. At December 31,
      1999 and 1998, the Company's limited partnership investments were
      $10,427 and $11,569, respectively.

 (3)  The Company estimates the fair value of policy loans as
      equal to the book value of the loans. Policy loans are fully
      collateralized by the account value of the associated insurance
      contracts, and the spread between the policy loan interest rate
      and the interest rate credited to the account value held as
      collateral is fixed.

 (4)  The estimated fair value of cash and cash equivalents
      approximates the carrying value.

 (5)  Assets held in Separate Accounts are carried at the net
      asset value provided by the fund managers.

NOTE 3.   INVESTMENTS

 The amortized cost and estimated fair value of investments in
 fixed maturity securities and equity securities (excluding
 trading account securities) as of December 31 were:
<TABLE>
<CAPTION>

                                                                        1999
                                              ---------------------------------------------------------
                                                  Cost/         Gross          Gross        Estimated
                                                Amortized     Unrealized     Unrealized       Fair
                                                  Cost          Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 1,912,965    $     8,778    $    85,108    $ 1,836,635
   Mortgage-backed securities                     119,195          1,760          1,036        119,919
   U.S. Government and agencies                   149,835            408         12,306        137,937
   Foreign governments                             25,290             61          2,969         22,382
   Municipals                                      21,636            152            326         21,462
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,228,921    $    11,159    $   101,745    $ 2,138,335
                                              ============   ============   ============   ============

  Equity securities:
   Non-redeemable preferred stocks            $   203,726    $        43    $    27,621    $   176,148
   Limited partnerships                            10,427              -              -         10,427
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   214,153    $        43    $    27,621    $   186,575
                                              ============   ============   ============   ============
</TABLE>

<TABLE>
<CAPTION>

                                                                        1998
                                              ---------------------------------------------------------
                                                 Cost/          Gross          Gross        Estimated
                                               Amortized      Unrealized     Unrealized       Fair
                                                 Cost           Gains          Losses         Value
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
  Fixed maturity securities:
   Corporate debt securities                  $ 2,079,867    $    56,703    $    29,078    $ 2,107,492
   Mortgage-backed securities                     229,197          7,908             43        237,062
   U.S. Government and agencies                   150,500          6,393          1,328        155,565
   Foreign governments                             21,157             35          2,996         18,196
   Municipals                                      23,878            905              1         24,782
                                              ------------   ------------   ------------   ------------
      Total fixed maturity securities         $ 2,504,599    $    71,944    $    33,446    $ 2,543,097
                                              ============   ============   ============   ============
  Equity securities:
   Non-redeemable preferred stocks            $   151,130    $       699    $     4,823    $   147,006
   Limited partnerships                            11,569              -              -         11,569
   Common stocks                                       11              5              -             16
                                              ------------   ------------   ------------   ------------
      Total equity securities                 $   162,710    $       704    $     4,823    $   158,591
                                              ============   ============   ============   ============
</TABLE>

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by contractual maturity were:

                                                             Estimated
                                               Amortized       Fair
                                                 Cost          Value
  Fixed maturity securities:                  -----------   -----------
   Due in one year or less                    $  250,435    $  250,396
   Due after one year through five years         935,856       912,037
   Due after five years through ten years        563,026       524,231
   Due after ten years                           360,409       331,752
                                              -----------   -----------
                                               2,109,726     2,018,416
   Mortgage-backed securities                    119,195       119,919
                                              -----------   -----------
    Total fixed maturity securities           $2,228,921    $2,138,335
                                              ===========   ===========

 Fixed maturity securities not due at a single maturity date
 have been included in the preceding table in the year of final
 maturity. Expected maturities may differ from contractual
 maturities because borrowers may have the right to call or
 prepay obligations with or without call or prepayment
 penalties.

 The amortized cost and estimated fair value of fixed maturity
 securities at December 31, 1999 by rating agency equivalent
 were:

                                                         Estimated
                                           Amortized       Fair
                                             Cost          Value
                                          -----------   -----------
  AAA                                     $  396,644    $  380,538
  AA                                         196,792       188,710
  A                                          670,531       645,929
  BBB                                        884,446       847,858
  Non-investment grade                        80,508        75,300
                                          -----------   -----------
    Total fixed maturity securities       $2,228,921    $2,138,335
                                          ===========   ===========

 The Company has recorded certain adjustments to deferred policy
 acquisition costs and policyholders' account balances in
 connection with unrealized holding gains or losses on
 investments classified as available-for-sale. The Company
 adjusts those assets and liabilities as if the unrealized
 holding gains or losses had actually been realized, with
 corresponding credits or charges reported in accumulated other
 comprehensive loss, net of taxes. The components of net
 unrealized gains (losses) included in accumulated other
 comprehensive loss at December 31 were as follows:

                                                  1999          1998
                                              ------------   -----------
  Assets:
   Fixed maturity securities                  $   (90,586)   $   38,498
   Equity securities                              (27,578)       (4,119)
   Deferred policy acquisition costs               42,567          (323)
   Federal income taxes - deferred                 26,969           124
   Other assets                                        (4)            -
   Separate Accounts assets                         1,028            30
                                              ------------   -----------
                                                  (47,604)       34,210
                                              ------------   -----------
  Liabilities:
   Policyholders' account balances                  2,481        34,440
                                              ------------   -----------
  Stockholder's equity:
   Accumulated other comprehensive loss       $   (50,085)   $     (230)
                                              ============   ===========

 The Company maintains a trading portfolio comprised of
 convertible debt and equity securities.  The net unrealized
 holdings gains on trading account securities included in net
 realized investment gains were $3,112, $932 and $520 at
 December 31, 1999, 1998 and 1997, respectively.

 Proceeds and gross realized investment gains and losses from
 the sale of available-for-sale securities for the years ended
 December 31 were:

                                          1999         1998        1997
                                       ----------   ----------   ----------
  Proceeds                             $ 595,836    $ 893,619    $ 846,041
  Gross realized investment gains         12,196       20,232       16,783
  Gross realized investment losses        15,936       17,429        7,193


 The Company had investment securities with a carrying value
 of $24,697 and $27,189 that were deposited with insurance
 regulatory authorities at December 31, 1999 and 1998,
 respectively.

 Excluding investments in U.S. Government and Agencies the
 Company is not exposed to any significant concentration of
 credit risk in its fixed maturity securities portfolio.


 Net investment income arose from the following sources for the
 years ended December 31:

                                           1999         1998         1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $ 170,376    $ 202,313    $ 236,325
  Equity securities                        16,630        9,234        3,020
  Mortgage loans                                -            -        4,627
  Real estate held-for-sale                 3,792        2,264        1,939
  Policy loans on insurance contracts      60,445       59,236       57,998
  Cash and cash equivalents                 7,995        3,912        9,570
  Other                                        88          761          709
                                        ----------   ----------   ----------
  Gross investment income                 259,326      277,720      314,188
  Less investment expenses                 (5,491)      (5,682)      (5,486)
                                        ----------   ----------   ----------
  Net investment income                 $ 253,835    $ 272,038    $ 308,702
                                        ==========   ==========   ==========

 Net realized investment gains (losses), including changes in
 valuation allowances for the years ended December 31 were as follows:

                                           1999         1998        1997
                                        ----------   ----------   ----------
  Fixed maturity securities             $  (3,721)   $   2,617    $   6,149
  Equity securities                           (19)         186        3,441
  Trading account securities                4,778        1,368          697
  Investment in Separate Accounts             460            -        1,005
  Mortgage loans                                -            -        6,252
  Real estate held-for-sale                 7,394        8,290       (4,252)
  Cash and cash equivalents                   (17)          (1)          (3)
                                        ----------   ----------   ----------
  Net realized investment gains         $   8,875    $  12,460    $  13,289
                                        ==========   ==========   ==========

NOTE 4.   FEDERAL INCOME TAXES

 The following is a reconciliation of the provision for income
 taxes based on earnings before income taxes, computed using the
 Federal statutory tax rate, with the provision for income taxes
 for the years ended December 31:

                                            1999       1998       1997
                                          ---------  ---------  ---------
  Provision for income taxes
   computed at Federal stautory rate      $ 50,345   $ 46,383   $ 42,413

  Decrease in income taxes resulting from:
    Dividend received deduction             (1,594)    (3,664)    (1,969)
    Foreign tax credit                      (1,040)    (2,957)         -
                                          ---------  ---------  ---------
  Federal income tax provision            $ 47,711   $ 39,762   $ 40,444
                                          =========  =========  =========

 The Federal statutory rate for each of the three years in the
 period ended December 31, 1999 was 35%.

 The Company provides for deferred income taxes resulting from
 temporary differences that arise from recording certain
 transactions in different years for income tax reporting
 purposes than for financial reporting purposes. The sources of
 these differences and the tax effect of each are as follows:

                                               1999        1998        1997
                                            ----------  ----------  ----------
  Deferred policy acquisition costs         $   8,822   $  11,062   $  (2,422)
  Policyholders' account balances              (9,635)    (10,950)    (16,099)
  Liability for guaranty fund assessments        (359)        529       1,190
  Investment adjustments                          (27)     (1,350)      5,070
  Other                                            64         (64)          -
                                            ----------  ----------  ----------
  Deferred Federal income tax benefit       $  (1,135)  $    (773)  $ (12,261)
                                            ==========  ==========  ==========


 Deferred tax assets and liabilities as of December 31 are
 determined as follows:

                                               1999           1998
                                            -----------    -----------
  Deferred tax assets:
   Policyholders' account balances          $  115,767     $  106,132
   Investment adjustments                        1,978          1,951
   Liability for guaranty fund assessments       5,211          4,852
   Net unrealized investment loss on
    investment securities                       26,969            124
                                             ----------    -----------

     Total deferred tax assets                 149,925        113,059
                                            -----------    -----------
  Deferred tax liabilities:
   Deferred policy acquisition costs           108,554         99,732
   Other                                         3,988          3,924
                                            -----------    -----------
     Total deferred tax liabilities            112,542        103,656
                                            -----------    -----------
     Net deferred tax asset                 $   37,383     $    9,403
                                            ===========    ===========

 The Company anticipates that all deferred tax assets will be
 realized; therefore no valuation allowance has been provided.

NOTE 5.   REINSURANCE

 In the normal course of business, the Company seeks to limit
 its exposure to loss on any single insured life and to recover
 a portion of benefits paid by ceding reinsurance to other
 insurance enterprises or reinsurers under indemnity reinsurance
 agreements, primarily excess coverage and coinsurance
 agreements. The maximum amount of mortality risk retained by
 the Company is approximately $500 on single life policies and
 $750 on joint life policies.

 Indemnity reinsurance agreements do not relieve the Company
 from its obligations to policyholders. Failure of reinsurers to
 honor their obligations could result in losses to the Company.
 The Company regularly evaluates the financial condition of its
 reinsurers so as to minimize its exposure to significant losses
 from reinsurer insolvencies. The Company holds collateral under
 reinsurance agreements in the form of letters of credit and
 funds withheld totaling $686 that can be drawn upon for
 delinquent reinsurance recoverables.

 As of December 31, 1999 the Company had the following life
 insurance inforce:
<TABLE>
<CAPTION>

                                                                                         Percentage
                                             Ceded to        Assumed                      of amount
                                Gross          other        from other       Net         assumed to
                                amount       companies      companies       amount           net
                             ------------   ------------   -----------   ------------   -----------
<S>                          <C>            <C>            <C>           <C>            <C>
   Life insurance in force   $14,356,639    $ 3,670,860    $    2,001    $10,687,780         0.02%

</TABLE>

 The Company has entered into an indemnity reinsurance agreement
 with an unaffiliated insurer whereby the Company coinsures, on
 a modified coinsurance basis, 50% of the unaffiliated insurer's
 variable annuity premiums sold through the Merrill Lynch & Co.
 distribution system.

NOTE 6.   RELATED PARTY TRANSACTIONS

 The Company and MLIG are parties to a service agreement whereby
 MLIG has agreed to provide certain accounting, data processing,
 legal, actuarial, management, advertising and other services to
 the Company. Expenses incurred by MLIG in relation to this
 service agreement are reimbursed by the Company on an allocated
 cost basis. Charges billed to the Company by MLIG pursuant to
 the agreement were $43,410, $43,179 and $43,028 for the years
 ended December 31, 1999, 1998 and 1997, respectively. Charges
 attributable to this agreement are included in insurance
 expenses and taxes, except for investment related expenses,
 which are included in net investment income. The Company is
 allocated interest expense on its accounts payable to MLIG that
 approximates the daily Federal funds rate. Total intercompany
 interest incurred was $688, $860 and $842 for 1999, 1998 and
 1997, respectively.  Intercompany interest is included in net
 investment income.

 The Company and Merrill Lynch Asset Management, L.P. ("MLAM")
 are parties to a service agreement whereby MLAM has agreed to
 provide certain invested asset management services to the
 Company. The Company pays a fee to MLAM for these services
 through the MLIG service agreement. Charges attributable to
 this agreement and allocated to the Company by MLIG were
 $1,823, $1,915 and $1,913 for 1999, 1998 and 1997,
 respectively.

 MLIG has entered into agreements with MLAM and Hotchkis & Wiley
 ("H&W"), a division of MLAM, with respect to administrative
 services for the Merrill Lynch Series Fund, Inc., Merrill Lynch
 Variable Series Funds, Inc., and Hotchkis & Wiley Variable
 Trust (collectively, "the Funds"). The Company invests in the
 various mutual fund portfolios of the Funds in connection with
 the variable life insurance and annuity contracts the Company
 has inforce. Under this agreement, MLAM and H&W pay
 compensation to MLIG in an amount equal to a portion of the
 annual gross investment advisory fees paid by the Funds to MLAM
 and H&W. The Company received from MLIG its allocable share of
 such compensation in the amount of $21,630, $20,289 and $19,057
 during 1999, 1998 and 1997, respectively.  Revenue attributable
 to these agreements is included in policy charge revenue.

 The Company has a general agency agreement with Merrill Lynch
 Life Agency Inc. ("MLLA") whereby registered representatives of
 MLPF&S, who are the Company's licensed insurance agents,
 solicit applications for contracts to be issued by the Company.
 MLLA is paid commissions for the contracts sold by such agents.
 Commissions paid to MLLA were $88,955, $79,117 and $72,729 for
 1999, 1998 and 1997, respectively. Substantially all of these
 commissions were capitalized as deferred policy acquisition
 costs and are being amortized in accordance with the policy
 discussed in Note 1.

 Affiliated agreements generally contain reciprocal indemnity
 provisions pertaining to each party's representations and
 contractual obligations thereunder.

 During 1997, the Company sold its investment in 2141 E.
 Camelback, Corp. to Merrill Lynch Mortgage Capital, Inc.  The
 investment was sold at its carrying value of $5,375.

NOTE 7.   STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS

 During 1999 and 1997, the Company paid cash dividends of
 $135,000 to MLIG. Of these cash dividends, $105,793 and
 $110,030, respectively, were extraordinary dividends as defined
 by Arkansas Insurance Law and were paid pursuant to approval
 granted by the Arkansas Insurance Commissioner.  The Company
 also paid a $500 stock dividend to MLIG during 1999. The
 Company paid no cash or stock dividends in 1998.

 At December 31, 1999 and 1998, approximately $26,518 and
 $29,707, respectively, of stockholder's equity was available
 for distribution to MLIG. Statutory capital and surplus at
 December 31, 1999 and 1998, were $267,679 and $299,069,
 respectively.

 Applicable insurance department regulations require that the
 Company report its accounts in accordance with statutory
 accounting practices. Statutory accounting practices differ
 from principles utilized in these financial statements as
 follows: policy acquisition costs are expensed as incurred,
 future policy benefit reserves are established using different
 actuarial assumptions, there is no provision for deferred
 income taxes, and securities are valued on a different basis.
 The Company's statutory net income for 1999, 1998 and 1997 was
 $106,266, $55,813 and $81,963, respectively.

 The National Association of Insurance Commissioners ("NAIC")
 utilizes the Risk Based Capital ("RBC") adequacy monitoring
 system. The RBC calculates the amount of adjusted capital that
 a life insurance company should have based upon that company's
 risk profile. As of December 31, 1999 and 1998, based on the
 RBC formula, the Company's total adjusted capital level was in
 excess of the minimum amount of capital required to avoid
 regulatory action.

 In March 1998, the NAIC adopted the Codification of Statutory
 Accounting Principles ("Codification").  The Codification,
 which is intended to standardize regulatory accounting and
 reporting for the insurance industry, is proposed to be
 effective January 1, 2001. However, statutory accounting
 principles will continue to be established by individual state
 laws and permitted practices. Codification is not expected to
 have a material impact on the Company's capital requirements or
 statutory financial statements.

NOTE 8.   COMMITMENTS AND CONTINGENCIES

 State insurance laws generally require that all life insurers
 who are licensed to transact business within a state become
 members of the state's life insurance guaranty association.
 These associations have been established for the protection of
 policyholders from loss (within specified limits) as a result
 of the insolvency of an insurer. At the time an insolvency
 occurs, the guaranty association assesses the remaining members
 of the association an amount sufficient to satisfy the
 insolvent insurer's policyholder obligations (within specified
 limits). The Company has utilized public information to
 estimate what future assessments it will incur as a result of
 insolvencies. At December 31, 1999 and 1998, the Company has
 established an estimated liability for future guaranty fund
 assessments of $14,889 and $13,864, respectively. The Company
 regularly monitors public information regarding insurer
 insolvencies and adjusts its estimated liability as appropriate.

 In the normal course of business, the Company is subject to
 various claims and assessments. Management believes the
 settlement of these matters would not have a material effect on
 the financial position or results of operations of the Company.

 During 1994, the Company committed to participate in a limited
 partnership that invests in leveraged transactions.  As of
 December 31, 1999, $8,116 has been advanced towards the
 Company's $10,000 commitment to the limited partnership.

NOTE 9.     SEGMENT INFORMATION

 In reporting to management, the Company's operating results are
 categorized into two business segments: Life Insurance and
 Annuities.  The Company's Life Insurance segment consists of
 variable life insurance products and interest-sensitive life
 products. The Company's Annuity segment consists of variable
 annuities and interest sensitive annuities.

 The Company's organization is structured in accordance with its
 two business segments.  Each segment has its own administrative
 service center that provides product support to the Company and
 customer service support to the Company's policyholders.
 Additionally, marketing and sales management functions, within
 MLIG, are organized according to these two business segments.

 The accounting policies of the business segments are the same
 as those described in the summary of significant accounting
 policies.  All revenue and expense transactions are recorded at
 the product level and accumulated at the business segment level
 for review by management.

 The "Other" category, presented in the following segment
 financial information, represents assets and the earnings on
 those assets that do not support policyholder liabilities.

 The following table summarizes each business segment's
 contribution to the consolidated amounts:
<TABLE>
<CAPTION>

                                                 Life
  1999                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    36,805        $    31,098        $    10,093        $    77,996
  Other revenues                                   94,821            140,541              6,542            241,904
                                              ------------       ------------       ------------       ------------
  Net revenues                                    131,626            171,639             16,635            319,900
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  16,569             16,414                  -             32,983
  Reinsurance premium ceded                        21,691                  -                  -             21,691
  Amortization of deferred policy
      acquisition costs                            22,464             43,143                  -             65,607
  Other non-interest expenses                      16,728             39,049                  -             55,777
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      77,452             98,606                  -            176,058
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal income
      tax provision                                54,174             73,033             16,635            143,842
  Income tax expense                               18,442             23,447              5,822             47,711
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    35,732        $    49,586        $    10,813        $    96,131
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,492,686        $10,523,453        $   101,910        $17,118,049
  Deferred policy acquisition costs               251,017            224,898                  -            475,915
  Policyholder liabilities and accruals         2,150,671          1,522,892                  -          3,673,563
  Other policyholder funds                         18,345              6,750                  -             25,095

</TABLE>

<TABLE>
<CAPTION>


                                                  Life
  1998                                          Insurance          Annuities           Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    35,228        $    32,765        $     8,369        $    76,362
  Other revenues                                   84,836            124,864                422            210,122
                                              ------------       ------------       ------------       ------------
  Net revenues                                    120,064            157,629              8,791            286,484
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  18,397             13,494                  -             31,891
  Reinsurance premium ceded                        19,972                  -                  -             19,972
  Amortization of deferred policy
      acquisition costs                            13,040             31,795                  -             44,835
  Other non-interest expenses                      18,030             39,233                  -             57,263
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      69,439             84,522                  -            153,961
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         50,625             73,107              8,791            132,523
  Income tax expense                               16,033             20,653              3,076             39,762
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    34,592        $    52,454        $     5,715        $    92,761
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 6,069,649        $ 8,885,981        $   148,465        $15,104,095
  Deferred policy acquisition costs               207,713            197,927                  -            405,640
  Policyholder liabilities and accruals         2,186,001          1,694,668                  -          3,880,669
  Other policyholder funds                         16,033              4,769                  -             20,802

</TABLE>

<TABLE>
<CAPTION>
                                                 Life
  1997                                         Insurance          Annuities            Other              Total
 ------                                       ------------       ------------       ------------       ------------
<S>                                           <C>                <C>                <C>                <C>
  Net interest spread (a)                     $    38,826        $    47,973        $    12,361        $    99,160
  Other revenues                                   86,301            102,782              3,139            192,222
                                              ------------       ------------       ------------       ------------
  Net revenues                                    125,127            150,755             15,500            291,382
                                              ------------       ------------       ------------       ------------

  Policy benefits                                  15,876             11,153                  -             27,029
  Reinsurance premium ceded                        17,879                  -                  -             17,879
  Amortization of deferred policy
      acquisition costs                            36,180             35,931                  -             72,111
  Other non-interest expenses                      16,545             36,639                  -             53,184
                                              ------------       ------------       ------------       ------------
  Total non-interest expenses                      86,480             83,723                  -            170,203
                                              ------------       ------------       ------------       ------------
  Net earnings before Federal
      income tax provision                         38,647             67,032             15,500            121,179
  Income tax expense                               12,753             22,265              5,426             40,444
                                              ------------       ------------       ------------       ------------
  Net earnings                                $    25,894        $    44,767        $    10,074        $    80,735
                                              ============       ============       ============       ============
  Balance Sheet Information:

  Total assets                                $ 5,925,872        $ 7,998,461        $   129,248        $14,053,581
  Deferred policy acquisition costs               182,610            182,495                  -            365,105
  Policyholder liabilities and accruals         2,229,533          2,009,151                  -          4,238,684
  Other policyholder funds                         18,788              8,372                  -             27,160

</TABLE>

 (a)  Management considers investment income net of interest
      credited to policyholders' account balances in evaluating
      results.


 The table below summarizes the Company's net revenues by
 product for 1999, 1998, and 1997:

                                            1999         1998         1997
                                         ----------   ----------   ----------
  Life Insurance
    Variable life insurance              $ 104,036    $  91,806    $  92,245
    Interest-sensitive life insurance       27,590       28,258       32,882
                                         ----------   ----------   ----------
      Total Life Insurance                 131,626      120,064      125,127
                                         ----------   ----------   ----------
  Annuities
    Variable annuities                     130,039      105,545       88,509
    Interest-sensitive annuities            41,600       52,084       62,246
                                         ----------   ----------   ----------
      Total Annuities                      171,639      157,629      150,755
                                         ----------   ----------   ----------
  Other                                     16,635        8,791       15,500
                                         ----------   ----------   ----------
  Total                                  $ 319,900    $ 286,484    $ 291,382
                                         ==========   ==========   ==========

  * * * * *


<PAGE>   42

                                     PART C

                               OTHER INFORMATION
<PAGE>   43

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS


<TABLE>
<S> <C>      <C>
(a) FINANCIAL STATEMENTS
    (1)      Financial Statements of Merrill Lynch Life Variable Annuity
             Separate Account as of December 31, 1999 and for the two
             years ended December 31, 1999 and the Notes relating thereto
             appear in the Statement of Additional Information (Part B of
             the Registration Statement)
    (2)      Financial Statements of Merrill Lynch Life Insurance Company
             for the three years ended December 31, 1999 and the Notes
             relating thereto appear in the Statement of Additional
             Information (Part B of the Registration Statement)
</TABLE>


<TABLE>
<S> <C>      <C>
(b) EXHIBITS
    (1)      Resolution of the Board of Directors of Merrill Lynch Life
             Insurance Company establishing the Merrill Lynch Life
             Variable Annuity Separate Account. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 8 to
             Form N-4, Registration No. 33-43053 Filed December 5, 1996).
    (2)      Not Applicable.
    (3)      Underwriting Agreement Between Merrill Lynch Life Insurance
             Company and Merrill Lynch, Pierce, Fenner & Smith
             Incorporated. (Incorporated by Reference to Registrant's
             Post-Effective Amendment No. 8 to Form N-4, Registration No.
             33-43053 Filed December 5, 1996).
    (4) (a)  Individual Variable Annuity Contract issued by Family Life
             Insurance Company. (Incorporated by Reference to
             Registrant's Post-Effective Amendment No. 8 to Form N-4,
             Registration No. 33-43053 Filed December 4, 1996).
        (b)  Individual Variable Annuity Contract Issued by Merrill Lynch
             Life Insurance Company. (Incorporated by Reference to
             Registrant's Post-Effective Amendment No. 3 to Form N-4,
             Registration No. 33-43053 Filed August 6, 1993).
        (c)  Endorsements to Individual Variable Annuity Contract Issued
             by Family Life Insurance Company. (Incorporated by Reference
             to Registrant's Post-Effective Amendment No. 8 to Form N-4,
             Registration No. 33-43053 Filed December 5, 1996).
        (d)  Assumption Certificate. (Incorporated by Reference to
             Registrant's Post-Effective Amendment No. 8 to Form N-4,
             Registration No. 33-43053 Filed December 5, 1996).
        (e)  Assumption Certificate for use in Illinois. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 8 to
             Form N-4, Registration No. 33-43053 Filed December 5, 1996).
        (f)  Assumption Certificate for use in Tennessee. (Incorporated
             by Reference to Registrant's Post-Effective Amendment No. 8
             to Form N-4, Registration No. 33-43053 Filed December 5,
             1996).
        (g)  Assumption Certificate of Tandem Insurance Group, Inc. and
             Company Name Change and Home Office Address Change
             Endorsement. (Incorporated by Reference to Registrant's
             Post-Effective Amendment No. 8 to Form N-4, Registration No.
             33-43053 Filed December 5, 1996).
        (h)  Endorsement to Individual Variable Annuity Contract Issued
             by Merrill Lynch Life Insurance Company or Family Life
             Insurance Company. (Incorporated by Reference to
             Registrant's Post-Effective Amendment No. 4 to Form N-4,
             Registration No. 33-43053 Filed April 25, 1994).
        (i)  Endorsement to Tax-Sheltered Annuity ML-AY-468/96.
             (Incorporated by Reference to Registrant's Post-Effective
             Amendment No. 9 to Form N-4, Registration No. 33-43053 Filed
             April 23, 1997).
    (5)      Annuity Application for Fixed and Variable Annuities.
             (Incorporated by Reference to Registrant's Post-Effective
             Amendment No. 3 to Form N-4, Registration No. 33-43053 Filed
             August 6, 1993).
    (6) (a)  Articles of Amendment, Restatement and Redomestication of
             the Articles of Incorporation of Merrill Lynch Life
             Insurance Company. (Incorporated by Reference to
             Registrant's Post-Effective Amendment No. 8 to Form N-4,
             Registration No. 33-43053 Filed December 5, 1996).
        (b)  Amended and Restated By-Laws of Merrill Lynch Life Insurance
             Company. (Incorporated by Reference to Registrant's
             Post-Effective Amendment No. 8 to Form N-4, Registration No.
             33-43053 Filed December 5, 1996).
    (7)      Assumption Reinsurance Agreement Between Merrill Lynch Life
             Insurance Company, Tandem Insurance Group, Inc. and Royal
             Tandem Life Insurance Company and Family Life Insurance
             Company. (Incorporated by Reference to Registrant's
             Post-Effective Amendment No. 8 to Form N-4, Registration No.
             33-43053 Filed December 5, 1996).
</TABLE>

                                       C-1
<PAGE>   44


<TABLE>
<C>        <S>        <C>
      (8)  (a)        Amended General Agency Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Life
                      Agency, Inc. (Incorporated by Reference to Registrant's Post-Effective Amendment No. 4 to Form N-4,
                      Registration No. 33-43053 Filed April 25, 1994).
           (b)        Indemnity Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Life Agency, Inc.
                      (Incorporated by Reference to Registrant's Post-Effective Amendment No. 8 to Form N-4, Registration
                      No. 33-43053 Filed December 5, 1996).
           (c)        Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Variable Series Funds, Inc.
                      Relating to Maintaining Constant Net Asset Value for the Reserve Assets Fund. (Incorporated by
                      Reference to Registrant's Post-Effective Amendment No. 8 to Form N-4, Registration No. 33-43053
                      Filed December 5, 1996).
           (d)        Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Variable Series Funds, Inc.
                      Relating to Valuation and Purchase Procedures. (Incorporated by Reference to Registrant's
                      Post-Effective Amendment No. 8 to Form N-4, Registration No. 33-43053 Filed December 5, 1996).
           (e)        Amendment to the Participation Agreement Between Merrill Lynch Variable Series Funds, Inc. and
                      Merrill Lynch Life Insurance Company. (Incorporated by Reference to Merrill Lynch Life Variable
                      Annuity Separate Account A's Registration Statement on Form N-4, Registration No. 333-90243, Filed
                      November 3, 1999).
           (f)        Plan and Agreement of Merger Between Merrill Lynch Life Insurance Company and Tandem Insurance
                      Group, Inc. (Incorporated by Reference to Registrant's Post-Effective Amendment No. 8 to Form N-4,
                      Registration No. 33-43053 Filed December 5, 1996).
           (g)        Amended Service Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Insurance
                      Group, Inc. (Incorporated by Reference to Registrant's Post-Effective Amendment No. 4 to Form N-4,
                      Registration No. 33-43053 Filed April 25, 1994).
           (h)        Indemnity Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Life Agency, Inc.
                      (Incorporated by Reference to Registrant's Post-Effective Amendment No. 8 to Form N-4, Registration
                      No. 33-43053 Filed December 5, 1996).
           (i)        Management Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Asset
                      Management, Inc. (Incorporated by Reference to Registrant's Post-Effective Amendment No. 8 to Form
                      N-4, Registration No. 33-43053 Filed December 5, 1996).
           (j)        Reimbursement Agreement Between Merrill Lynch Asset Management, Inc. and Merrill Lynch Life Agency.
                      (Incorporated by Reference to Registrant's Post-Effective Amendment No. 8 to Form N-4, Registration
                      No. 33-43053 Filed December 5, 1996).
           (k)        Form of Participation Agreement Between Merrill Lynch Variable Series Funds, Inc., Merrill Lynch
                      Life Insurance Company, ML Life Insurance Company of New York, and Family Life Insurance Company.
                      (Incorporated by Reference to Registrant's Post-Effective Amendment No. 4 to Form N-4, Registration
                      No. 33-43053 Filed April 25, 1994).
           (l)        Form of Addendum to General Agency Compensation Schedule. (Incorporated by Reference to Registrant's
                      Post-Effective Amendment No. 3 to Form N-4, Registration No. 33-43053 Filed August 6, 1993).
           (m)        Form of Participation Agreement Between Merrill Lynch Variable Series Funds, Inc. and Merrill Lynch
                      Life Insurance Company. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate
                      Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December
                      10, 1996).
           (n)        Form of Amendment to Participation Agreement Between Merrill Lynch Variable Series Funds, Inc. and
                      Merrill Lynch Life Insurance Company. (Incorporated by Reference to Registrant's Post-Effective
                      Amendment No. 10 to Form N-4, Registration No. 33-43053 Filed April 29, 1998).
      (9)             Opinion of Barry G. Skolnick, Esq. and Consent to its use as to the legality of the securities being
                      registered. (Incorporated by Reference to Registrant's Post-Effective Amendment No. 8 to Form N-4,
                      Registration No. 33-43053 Filed December 5, 1996).
     (10)  (a)        Written Consent of Sutherland Asbill & Brennan LLP.
           (b)        Written Consent of Deloitte & Touche LLP, independent auditors.
           (c)        Written Consent of Barry G. Skolnick, Esq.
     (11)             Not Applicable.
     (12)             Not Applicable.
     (13)             Not Applicable.
</TABLE>


                                       C-2
<PAGE>   45

<TABLE>
<S><C>       <C>
   (14) (a)  Power of Attorney from Joseph E. Crowne, Jr. (Incorporated
             by Reference to Registrant's Post-Effective Amendment No. 4
             to Form N-4, Registration No. 33-43053 Filed April 25,
             1994).
        (b)  Power of Attorney from David M. Dunford. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 4 to
             Form N-4, Registration No. 33-43053 Filed April 25, 1994).
        (c)  Power of Attorney from John C.R. Hele. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 4 to
             Form N-4, Registration No. 33-43053 Filed April 25, 1994).
        (d)  Power of Attorney from Allen N. Jones. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 4 to
             Form N-4, Registration No. 33-43053 Filed April 25, 1994).
        (e)  Power of Attorney from Barry G. Skolnick. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 4 to
             Form N-4, Registration No. 33-43053 Filed April 25, 1994).
        (f)  Power of Attorney from Anthony J. Vespa. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 4 to
             Form N-4, Registration No. 33-43053 Filed April 25, 1994).
        (g)  Power of Attorney from Gail R. Farkas. (Incorporated by
             Reference to Registrant's Post-Effective Amendment No. 6 to
             Form N-4, Registration No. 33-43053 Filed April 26, 1996).
</TABLE>

ITEM 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR*


<TABLE>
<CAPTION>
         NAME           PRINCIPAL BUSINESS ADDRESS            POSITION WITH DEPOSITOR*
         ----           --------------------------            ------------------------
<S>                     <C>                         <C>
Joseph E. Crowne, Jr.   800 Scudders Mill Road      Director, Senior Vice President,
                        Plainsboro, NJ 08536        Chief Financial Officer, Chief Actuary, and
                                                    Treasurer.
David M. Dunford        800 Scudders Mill Road      Director, Senior Vice President and Chief
                        Plainsboro, NJ 08536        Investment Officer.
Gail R. Farkas          800 Scudders Mill Road      Director and Senior Vice President.
                        Plainsboro, NJ 08536
Barry G. Skolnick       800 Scudders Mill Road      Director, Senior Vice President, General
                        Plainsboro, NJ 08536        Counsel, and Secretary.
Anthony J. Vespa        800 Scudders Mill Road      Director, Chairman of the Board, President
                        Plainsboro, NJ 08536        and Chief Executive Officer.
Deborah J. Adler        800 Scudders Mill Road      Vice President and Actuary.
                        Plainsboro, NJ 08536
Robert J. Boucher       1414 Main Street            Senior Vice President, Variable Life
                        Springfield, MA 01102       Administration.
Michael P. Cogswell     800 Scudders Mill Road      Vice President and Senior Counsel.
                        Plainsboro, NJ 08536
Edward W. Diffin, Jr.   800 Scudders Mill Road      Vice President and Senior Counsel.
                        Plainsboro, NJ 08536
Linda Gillis            4804 Deer Lake Drive East   Vice President and Assistant Secretary.
                        Jacksonville, FL 32246
Diana Joyner            1414 Main Street            Vice President.
                        Springfield, MA 01102
Robin Maston            800 Scudders Mill Road      Vice President and Senior Compliance Officer.
                        Plainsboro, NJ 08536
Jeanne Markey           800 Scudders Mill Road      Vice President.
                        Plainsboro, NJ 08536
Kelly A. O'Dea          800 Scudders Mill Road      Vice President and Senior Compliance Officer.
                        Plainsboro, NJ 08536
Robert Ostrander        1414 Main Street            Vice President and Controller.
                        Springfield, MA 01102
Shelley K. Parker       1414 Main Street            Vice President and Assistant Secretary.
                        Springfield, MA 01102
</TABLE>


                                       C-3
<PAGE>   46

<TABLE>
<CAPTION>
         NAME           PRINCIPAL BUSINESS ADDRESS            POSITION WITH DEPOSITOR*
         ----           --------------------------            ------------------------
<S>                     <C>                         <C>
Julia Raven             800 Scudders Mill Road      Vice President.
                        Plainsboro, NJ 08536
Lori M. Salvo           800 Scudders Mill Road      Vice President and Senior Counsel.
                        Plainsboro, NJ 08536
John A. Shea            800 Scudders Mill Road      Vice President.
                        Plainsboro, NJ 08536
Frederick H. Steele     800 Scudders Mill Road      Vice President.
                        Plainsboro, NJ 08536
Tracy A. Bartoy         4804 Deer Lake Drive East   Vice President and Assistant Secretary.
                        Jacksonville, FL 32246
Robert J. Viamari       1414 Main Street            Vice President and Assistant Secretary.
                        Springfield, MA 01102
Chester Westergard      2200 Rodney Parham Road     Vice President.
                        Suite 300
                        Little Rock, AR 72212
Denis G. Wuestman       800 Scudders Mill Road      Vice President.
                        Plainsboro, NJ 08536
Matthew J. Rider        800 Scudders Mill Road      Vice President.
                        Plainsboro, NJ 08536
Donald C. Stevens, III  800 Scudders Mill Road      Vice President and Controller.
                        Plainsboro, NJ 08536
Amy S. Winston          800 Scudders Mill Road      Vice President and Director of Compliance.
                        Plainsboro, NJ 08536
</TABLE>

- ---------------
* Each director is elected to serve until the next annual shareholder meeting or
  until his or her successor is elected and shall have qualified.

ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
REGISTRANT


Merrill Lynch Life Insurance Company is an indirect wholly owned subsidiary of
Merrill Lynch & Co., Inc. ("ML & Co.").


A list of subsidiaries of ML & Co. appears below.

                         SUBSIDIARIES OF THE REGISTRANT


The following are subsidiaries of ML & Co. as of February 25, 2000 and the
states or jurisdictions in which they are organized. Indentation indicates the
principal parent of each subsidiary. Except as otherwise specified, in each case
ML & Co. owns, directly or indirectly, at least 99% of the voting securities of
each subsidiary. The names of particular subsidiaries have been omitted because,
considered in the aggregate as a single subsidiary, they would not constitute,
as of the end of the year covered by this report, a "significant subsidiary" as
that term is defined in Rule 1.02(w) of Regulation S-X under the Securities
Exchange Act of 1934.



<TABLE>
<CAPTION>
                            NAME                              STATE OR JURISDICTION OF ENTITY
                            ----                              -------------------------------
<S>                                                           <C>
Merrill Lynch & Co., Inc. ..................................  Delaware
  Merrill Lynch, Pierce, Fenner & Smith Incorporated(1).....  Delaware
     Broadcort Capital Corp. ...............................  Delaware
     Merrill Lynch Life Agency Inc.(2)......................  Washington
     Merrill Lynch Professional Clearing Corp.(3)...........  Delaware
  Merrill Lynch Bank & Trust Co. ...........................  New Jersey
  Merrill Lynch Capital Services, Inc. .....................  Delaware
  Merrill Lynch Government Securities, Inc. ................  Delaware
     Merrill Lynch Money Markets Inc. ......................  Delaware
</TABLE>


                                       C-4
<PAGE>   47


<TABLE>
<CAPTION>
                            NAME                              STATE OR JURISDICTION OF ENTITY
                            ----                              -------------------------------
<S>                                                           <C>
  Merrill Lynch Group, Inc. ................................  Delaware
     Merrill Lynch & Co., Canada Ltd. ......................  Ontario
       Merrill Lynch Canada Inc. ...........................  Canada
     Mercury Asset Management Group Ltd.(4).................  England
       Mercury Asset Management Holdings Ltd................  England
     Merrill Lynch Asset Management L.P.(5).................  Delaware
     Merrill Lynch Capital Partners, Inc. ..................  Delaware
     Merrill Lynch Futures Inc. ............................  Delaware
     Merrill Lynch Insurance Group, Inc. ...................  Delaware
       Merrill Lynch Life Insurance Company.................  Arkansas
       ML Life Insurance Company of New York................  New York
     Merrill Lynch International Finance Corporation........  New York
       Merrill Lynch International Bank Limited.............  England
          Merrill Lynch Bank (Suisse) S.A. .................  Switzerland
     Merrill Lynch Group Holdings Limited...................  Ireland
       Merrill Lynch Capital Markets Bank Limited...........  Ireland
     Merrill Lynch Mortgage Capital Inc. ...................  Delaware
     Merrill Lynch Bank USA.................................  Utah
     Merrill Lynch Trust Company(6).........................  New Jersey
       Merrill Lynch Business Financial Services Inc. ......  Delaware
       Merrill Lynch Credit Corporation.....................  Delaware
     Merrill Lynch Investment Partners Inc. ................  Delaware
     MLDP Holdings, Inc.(7).................................  Delaware
       Merrill Lynch Derivative Products AG.................  Switzerland
     ML IBK Positions, Inc. ................................  Delaware
       Merrill Lynch Capital Corporation....................  Delaware
     ML Leasing Equipment Corp.(8)..........................  Delaware
  Merrill Lynch International Incorporated..................  Delaware
     Merrill Lynch (Australasia) Pty Limited................  New South Wales
       Merrill Lynch International (Australia) Limited(9)...  New South Wales
     Merrill Lynch International Bank.......................  United States
     Merrill Lynch International Holdings Inc. .............  Delaware
       Merrill Lynch Bank and Trust Company (Cayman)          Cayman Islands,
        Limited.............................................  British West Indies
       Merrill Lynch Capital Markets A.G. ..................  Switzerland
       Merrill Lynch Europe PLC.............................  England
          Merrill Lynch Europe Holdings Limited.............  England
            Merrill Lynch International(10).................  England
          Merrill Lynch, Pierce, Fenner & Smith (Brokers &
            Dealers) Limited................................  England
       Merrill Lynch Europe Ltd. ...........................  Cayman Islands,
                                                              British West Indies
       Merrill Lynch France.................................  France
          Merrill Lynch Capital Markets (France) S.A. ......  France
       Merrill Lynch (Asia Pacific) Limited.................  Hong Kong
          Merrill Lynch Far East Limited....................  Hong Kong
     Merrill Lynch Japan Incorporated.......................  Cayman Islands,
                                                              British West Indies
</TABLE>


- ---------------
(1)  MLPF&S also conducts business as "Merrill Lynch & Co."

(2)  Similarly named affiliates and subsidiaries that engage in the sale of life
     insurance and annuity products are incorporated in various other
     jurisdictions.

                                       C-5
<PAGE>   48


(3)  The preferred stock of the corporation is owned by an unaffiliated group of
     investors.


(4)  Held through several intermediate holding companies.

(5)  Merrill Lynch Asset Management L.P. is a limited partnership whose general
     partner is Princeton Services, Inc. and whose limited partner is ML & Co.

(6)  Similarly named affiliates and subsidiaries that provide trust and
     custodial services are incorporated in various other jurisdictions.

(7)  Merrill Lynch Group, Inc. owns 100% of this corporation's outstanding
     common voting stock. 100% of the outstanding preferred voting stock is held
     by outside parties.

(8)  This corporation has more than 45 direct or indirect subsidiaries operating
     in the United States and serving as either general partners or associate
     general partners of limited partnerships.


(9)  Held through an intermediate subsidiary.



(10) Partially owned by another indirect subsidiary of ML & Co.


ITEM 27. NUMBER OF CONTRACTS


As of March 24, 2000, there were 1,896 Qualified Contracts and 1,498
Non-Qualified Contracts.


ITEM 28. INDEMNIFICATION

There is no indemnification of the principal underwriter, Merrill Lynch, Pierce,
Fenner & Smith Incorporated, with respect to the Contract.

The indemnity agreement between Merrill Lynch Life Insurance Company ("Merrill
Lynch Life") and its affiliate Merrill Lynch Life Agency, Inc. ("MLLA"), with
respect to MLLA's general agency responsibilities on behalf of Merrill Lynch
Life and the Contract, provides:

     Merrill Lynch Life will indemnify and hold harmless MLLA and all persons
     associated with MLLA as such term is defined in Section 3(a)(21) of the
     Securities Exchange Act of 1934 against all claims, losses, liabilities and
     expenses, to include reasonable attorneys' fees, arising out of the sale by
     MLLA of insurance products under the above-referenced Agreement, provided
     that Merrill Lynch Life shall not be bound to indemnify or hold harmless
     MLLA or its associated persons for claims, losses, liabilities and expenses
     arising directly out of the willful misconduct or negligence of MLLA or its
     associated persons.

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 29. PRINCIPAL UNDERWRITERS


(a) Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal
underwriter for the following additional funds: CBA Money Fund; CMA Government
Securities Fund; CMA Money Fund; CMA Tax-Exempt Fund; CMA Treasury Fund; CMA
Multi-State Municipal Series Trust; The Corporate Fund Accumulation Program,
Inc.; Defined Asset Funds--Municipal Insured Series; Equity Investor Fund; The
Fund of Stripped ("Zero") U.S. Treasury Securities; The GNMA Investment
Accumulation Program; Government Securities Income Fund; International Bond
Fund; The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities;
Merrill Lynch Trust for Government Securities; Municipal Income Fund; Municipal
Investment Trust Fund; and The Municipal Fund Accumulation Program, Inc.


Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal
underwriter for the following additional accounts: Merrill Lynch Life Variable
Annuity Separate Account A; Merrill Lynch Life Variable Life Separate Account B;
Merrill Lynch Life Variable Life Separate Account II; ML of New York Variable

                                       C-6
<PAGE>   49

Life Separate Account; ML of New York Variable Life Separate Account II; ML of
New York Variable Annuity Separate Account; ML of New York Variable Annuity
Separate Account A; ML of New York Variable Annuity Separate Account B; and
Merrill Lynch Variable Life Separate Account.

(b) The directors, president, treasurer and executive vice presidents of Merrill
Lynch, Pierce, Fenner & Smith Incorporated are as follows:


<TABLE>
<CAPTION>
           NAME AND PRINCIPAL
            BUSINESS ADDRESS                   POSITIONS AND OFFICES WITH UNDERWRITER
           ------------------                  --------------------------------------
<S>                                       <C>
John L. Steffens(1).....................  Director, Chairman of the Board, and Chief
                                            Executive Officer
Thomas W. Davis(1)......................  Executive Vice President
Barry S. Friedberg(1)...................  Executive Vice President
Edward L. Goldberg(1)...................  Executive Vice President
Jerome P. Kenney(1).....................  Executive Vice President
E. Stanley O'Neal(1)....................  Director and Executive Vice President
Thomas H. Patrick(1)....................  Executive Vice President
George A. Schieren(2)...................  Director, General Counsel and Senior Vice
                                            President
Winthrop H. Smith, Jr.(1)...............  Executive Vice President
John C. Stomber(3)......................  Senior Vice President and Treasurer
Roger M. Vasey(1).......................  Executive Vice President
</TABLE>


- ---------------

(1) World Financial Center, 250 Vesey Street, New York, NY 10080



(2) 222 Broadway St., 14th Floor, New York, NY 10038



(3) World Financial Center, 225 Liberty Street, New York, NY 10281


(c) Not Applicable

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

All accounts, books, and records required to be maintained by Section 31(a) of
the 1940 Act and the rules promulgated thereunder are maintained by the
depositor at the principal executive offices at 800 Scudders Mill Road,
Plainsboro, New Jersey 08536 and the Service Center at 4804 Deer Lake Drive
East, Jacksonville, Florida 32246.

ITEM 31. NOT APPLICABLE

ITEM 32. UNDERTAKINGS AND REPRESENTATIONS

(a) Registrant undertakes to file a post-effective amendment to the Registrant
Statement as frequently as is necessary to ensure that the audited financial
statements in the Registration Statement are never more than 16 months old for
so long as payments under the variable annuity contracts may be accepted.

(b) Registrant undertakes to include either (1) as part of any application to
purchase a contract offered by the prospectus, a space that an applicant can
check to request a statement of additional information, or (2) a postcard or
similar written communication affixed to or included in the prospectus that the
applicant can remove to send for a statement of additional information.

(c) Registrant undertakes to deliver any statement of additional information and
any financial statements required to be made available under this Form promptly
upon written or oral request.

(d) Merrill Lynch Life Insurance Company is relying on a no-action letter issued
to the American Counsel of Life Insurance published November 28, 1988. The
no-action letter provides certain assurances relating to variable annuity
registrants' compliance with Section 403(b)(11) of the Internal Revenue Code and
Sections 22(e), 27(c)(1) and 27(d) of the Investment Company Act of 1940.
Merrill Lynch Life hereby represents that it has complied with the provisions of
paragraph (1) through (4) of said no-action letter.

(e) Merrill Lynch Life Insurance Company hereby represents that the fees and
charges deducted under the contract, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by Merrill Lynch Life Insurance Company.

                                       C-7
<PAGE>   50

                                   SIGNATURES


As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Merrill Lynch Life Variable Annuity Separate Account,
certifies that it meets the requirements of Securities Act Rule 485(b) for
effectiveness of this Post-Effective Amendment No. 12 to the Registration
Statement and has caused this Registration Statement to be signed on its behalf,
in the City of Plainsboro, State of New Jersey, on the 24th day of April, 2000.


<TABLE>
<S>                                            <C>
ATTEST:                                        MERRILL LYNCH LIFE VARIABLE ANNUITY
                                               SEPARATE ACCOUNT
                                               (Registrant)

/s/ EDWARD W. DIFFIN, JR.                      By: /s/ BARRY G. SKOLNICK
- ---------------------------------------------      -----------------------------------------
Edward W. Diffin, Jr.                              Barry G. Skolnick
Vice President and Senior Counsel                  Senior Vice President of
                                                     Merrill Lynch Life Insurance Company

ATTEST:                                        MERRILL LYNCH LIFE INSURANCE COMPANY
                                               (Depositor)

/s/ EDWARD W. DIFFIN, JR.                      By: /s/ BARRY G. SKOLNICK
- ---------------------------------------------      -----------------------------------------
Edward W. Diffin, Jr.                              Barry G. Skolnick
Vice President and Senior Counsel                  Senior Vice President
</TABLE>


As required by the Securities Act of 1933, this Post-Effective Amendment No. 12
to the Registration Statement has been signed below by the following persons in
the capacities indicated on April 24, 2000.



<TABLE>
<CAPTION>
                  SIGNATURE                                        TITLE
                  ---------                                        -----
<S>                                            <C>

*                                              Director, Chairman of the Board, President,
- ---------------------------------------------    and Chief Executive Officer
Anthony J. Vespa

*                                              Director, Senior Vice President, Chief
- ---------------------------------------------    Financial Officer, Chief Actuary, and
Joseph E. Crowne, Jr.                            Treasurer

*                                              Director, Senior Vice President and Chief
- ---------------------------------------------    Investment Officer
David M. Dunford

*                                              Director and Senior Vice President
- ---------------------------------------------
Gail R. Farkas

*By: /s/ BARRY G. SKOLNICK                     In his own capacity as Director, Senior Vice
     ----------------------------------------    President, General Counsel, and Secretary
     Barry G. Skolnick                           and as Attorney-In-Fact
</TABLE>


                                       C-8
<PAGE>   51

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT                          DESCRIPTION                           PAGE
- -------                          -----------                           ----
<S>      <C>                                                           <C>
(10)(a)  Written Consent of Sutherland Asbill & Brennan LLP .........
    (b)  Written Consent of Deloitte & Touche LLP, independent
           auditors..................................................
    (c)  Written Consent of Barry G. Skolnick, Esq. .................
</TABLE>

                                       C-9

<PAGE>   1

                                                                   EXHIBIT 10(a)

[SUTHERLAND ASBILL & BRENNAN LLP LETTERHEAD]

                   CONSENT OF SUTHERLAND ASBILL & BRENNAN LLP


We hereby consent to the reference to our name under the caption "Legal Matters"
in the Prospectus filed as part of Post-Effective Amendment No. 12 to Form N-4
(File No. 33-43053) for Merrill Lynch Life Variable Annuity Separate Account of
Merrill Lynch Life Insurance Company. In giving this consent, we do not admit
that we are in the category of persons whose consent is required under Section 7
of the Securities Act of 1933.


                                          SUTHERLAND ASBILL & BRENNAN LLP

                                          By: /s/ KIMBERLY J. SMITH
                                            ------------------------------------
                                                Kimberly J. Smith, Esq.

Washington, D.C.

April 24, 2000


<PAGE>   1

                                                                   EXHIBIT 10(b)

INDEPENDENT AUDITORS' CONSENT


We consent to the use in this Post-Effective Amendment No. 12 to Registration
Statement No. 33-43053 of Merrill Lynch Life Variable Annuity Separate Account
on Form N-4 of our reports on (i) Merrill Lynch Life Insurance Company dated
February 28, 2000, and (ii) Merrill Lynch Life Variable Annuity Separate Account
dated February 14, 2000, appearing in the Statement of Additional Information,
which is a part of such Registration Statement, and to the reference to us under
the heading "Experts" in the Prospectus, which is a part of such Registration
Statement.


/s/ DELOITTE & TOUCHE LLP

New York, New York

April 24, 2000


<PAGE>   1

                                                                   EXHIBIT 10(c)


                       CONSENT OF BARRY G. SKOLNICK, ESQ.



I hereby consent to the reference to my name under the caption "Legal Matters"
in the prospectus included in Post-Effective Amendment No. 12 to the
Registration Statement on Form N-4 for certain variable annuity insurance
contracts issued through Merrill Lynch Life Variable Annuity Separate Account of
Merrill Lynch Life Insurance Company, File No. 33-43053.


                                          /s/ BARRY G. SKOLNICK
                                          --------------------------------------
                                          Barry G. Skolnick, Esq.
                                          Senior Vice President and General
                                          Counsel


April 24, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission