<PAGE> 1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Quarterly Report Under Section 13
or 15 (d) of the Securities
Exchange Act of 1934
For the Quarter Ended
September 30, 1998 Commission File Number 0-21260
- -------------------- --------------------------------
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
---------------------------------------
(Exact name of Registrant as specified in its charter)
<TABLE>
<S> <C>
Delaware 36-3763539
-------------- ---------------
State or other IRS Employer Identification
jurisdiction of Number
incorporation or
organization
1300 E. Woodfield Road, Suite 312 Schaumburg, Illinois 60173
- --------------------------------- --------------------------
Address of principal City, State, Zip Code
executive offices
Registrant's telephone number: (847) 240-6200
</TABLE>
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
(1) Yes x No
--- ---
(2) Yes x No
--- ---
<PAGE> 2
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 1998
PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>
Item 1.
<S> <C>
Index to Financial Statements
Balance Sheets
September 30, 1998 (unaudited) 3
December 31, 1997 4
Statements of Revenue and Expenses (unaudited)
For the three months ended September 30, 1998 5
For the three months ended September 30, 1997 6
For the nine months ended September 30, 1998 7
For the nine months ended September 30, 1997 8
Statements of Changes in Partners' Equity
For the nine months ended September 30, 1998
(unaudited) 9
Statements of Cash Flows (unaudited)
For the nine months ended September 30, 1998 10
For the nine months ended September 30, 1997 11
Notes to Financial Statements 12 - 13
Item 2.
Management's Discussion and Analysis of
Financial Condition and Results of Operations 14 - 16
PART II - OTHER INFORMATION
Items 1-6. 17
</TABLE>
2
<PAGE> 3
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
BALANCE SHEETS
September 30, 1998
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
------------ ----------- ----------
<S> <C> <C> <C>
ASSETS
Cash and cash equivalents $207,248 $3,932,138 $4,139,386
Net investment in direct
financing leases -- 559,693 559,693
Residual interest in CRCA -- -- --
Diverted and other assets, net 15,700 216,545 232,245
Datronic assets -- -- --
------- ---------- ----------
$222,948 $4,708,376 $4,931,324
======== ========== ==========
LIABILITIES AND PARTNERS' EQUITY
Accounts payable and
accrued expenses $ 157 $ 12,538 $ 12,695
Lessee rental deposits -- 151 151
-------- ---------- ----------
Total liabilities 157 12,689 12,846
Total partners' equity 222,791 4,695,687 4,918,478
-------- ---------- ----------
$222,948 $4,708,376 $4,931,324
======== ========== ==========
</TABLE>
See accompanying notes to financial statements.
3
<PAGE> 4
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
BALANCE SHEETS
December 31, 1997
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
------------- ---------- ----------
<S> <C> <C> <C>
ASSETS
Cash and cash equivalents $ 221,305 $3,564,194 $3,785,499
Net investment in
direct financing leases -- 1,101,279 1,101,279
Residual interest in CRCA -- -- --
Diverted and other assets, net 15,700 216,545 232,245
Datronic assets, net -- -- --
------------ ---------- ----------
$ 237,005 $4,882,018 $5,119,023
=========== ========== ==========
LIABILITIES AND PARTNERS' EQUITY
Accounts payable and
accrued expenses $ 355 $ 17,773 $ 18,128
Lessee rental deposits 1,916 38,461 40,377
----------- ---------- ----------
Total liabilities 2,271 56,234 58,505
Total partners' equity 234,734 4,825,784 5,060,518
----------- ---------- ----------
$ 237,005 $4,882,018 $5,119,023
=========== ========== ==========
</TABLE>
See accompanying notes to financial statements.
4
<PAGE> 5
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENTS OF REVENUE AND EXPENSES
For the three months ended September 30, 1998
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
----------- ----------- ---------
<S> <C> <C> <C>
Revenue:
Lease income $ 150 $ 23,060 $ 23,210
Interest income 2,617 46,309 48,926
-------- --------- ---------
2,767 69,369 72,136
-------- --------- ---------
Expenses:
General Partner's expense
reimbursement 6,576 114,938 121,514
Professional fees 636 9,631 10,267
Other operating expenses 179 2,490 2,669
Credit for lease losses (1,660) (22,904) (24,564)
-------- --------- ---------
5,731 104,155 109,886
-------- --------- ---------
Net loss $ (2,964) $ (34,786) $ (37,750)
======== ========= =========
Net loss - General Partner $ (30) $ (348) $ (378)
======== ========= =========
Net loss - Limited Partners $ (2,934) $ (34,438) $ (37,372)
======== ========= =========
Net loss per limited
partnership unit $(0.58) $(0.49)
====== ======
Weighted average number
of limited partnership
units outstanding 5,100 70,396
===== ======
</TABLE>
See accompanying notes to financial statements.
5
<PAGE> 6
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENTS OF REVENUE AND EXPENSES
For the three months ended September 30, 1997
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
----------- ---------- ---------
<S> <C> <C> <C>
Revenue:
Lease income $ 626 $ 57,190 $ 57,816
Interest income 3,014 43,564 46,578
-------- --------- ---------
3,640 100,754 104,394
-------- --------- ---------
Expenses:
General Partner's expense
reimbursement 9,146 146,608 155,754
Professional fees 3,199 45,731 48,930
Other operating expenses 588 8,102 8,690
Credit for lease losses (8,367) (115,412) (123,779)
-------- --------- ---------
4,566 85,029 89,595
-------- --------- ---------
Net earnings (loss) $ (926) $ 15,725 $ 14,799
======== ========= =========
Net earnings (loss) -
General Partner $ (9) $ 157 $ 148
======== ========= =========
Net earnings (loss) -
Limited Partners $ (917) $ 15,568 $ 14,651
======== ========= =========
Net earnings (loss) per
limited partnership unit $(0.18) $ 0.22
====== ======
Weighted average number of
limited partnership units
outstanding 5,100 70,396
===== ======
</TABLE>
See accompanying notes to financial statements.
6
<PAGE> 7
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENTS OF REVENUE AND EXPENSES
For the nine months ended September 30, 1998
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
----------- ----------- -----------
<S> <C> <C> <C>
Revenue:
Lease income $ 1,160 $ 99,712 $ 100,872
Interest income 8,096 134,090 142,186
-------- --------- ----------
9,256 233,802 243,058
-------- --------- ----------
Expenses:
General Partner's
expense reimbursement 23,191 386,529 409,720
Professional fees 17,013 239,193 256,206
Other operating expenses 937 13,241 14,178
Credit for lease losses (19,942) (275,064) (295,006)
-------- ---------- ----------
21,199 363,899 385,098
-------- ---------- ----------
Net loss $(11,943) $ (130,097) $ (142,040)
======== ========== ==========
Net loss - General Partner $ (119) $ (1,301) $ (1,420)
======== ========== ==========
Net loss - Limited Partners $(11,824) $ (128,796) $ (140,620)
======== ========== ==========
Net loss per limited
partnership unit $(2.32) $(1.83)
====== ======
Weighted average number
of limited partnership
units outstanding 5,100 70,396
===== ======
</TABLE>
See accompanying notes to financial statements.
7
<PAGE> 8
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENTS OF REVENUE AND EXPENSES
For the nine months ended September 30, 1997
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
----------- ----------- ----------
<S> <C> <C> <C>
Revenue:
Lease income $ 2,391 $ 207,803 $ 210,194
Interest income 7,276 107,255 114,531
-------- --------- ----------
9,667 315,058 324,725
-------- --------- ----------
Expenses:
Amortization of organization
and equipment acquisition costs 10,651 146,911 157,562
General Partner's
expense reimbursement 36,542 563,754 600,296
Professional fees 9,021 130,751 139,772
Other operating expenses 1,263 16,773 18,036
Credit for lease losses (25,161) (347,044) (372,205)
-------- --------- ----------
32,316 511,145 543,461
-------- --------- ----------
Net loss $(22,649) $(196,087) $(218,736)
======== ========= ==========
Net loss - General Partner $ (226) $ (1,961) $ (2,187)
======== ========== ==========
Net loss - Limited Partners $(22,423) $ (194,126) $ (216,549)
======== ========== ==========
Net loss per
limited partnership unit $(4.40) $(2.76)
====== ======
Weighted average number
of limited partnership units
outstanding 5,100 70,396
===== ======
</TABLE>
See accompanying notes to financial statements.
8
<PAGE> 9
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENT OF CHANGES IN PARTNERS' EQUITY
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
General Limited Limited Total
Partner's Partners' Partners' Partners'
Equity Equity Equity Equity
---------- ----------- ---------- ----------
<S> <C> <C> <C> <C>
Balance, December 31, 1997* $ -- $ 234,734 $4,825,784 $5,060,518
Net loss (1,420) (11,824) (128,796) (142,040)
Allocation of General
Partner's Equity 1,420 (119) (1,301) --
--------- ---------- --------- ----------
Balance, September 30, 1998 $ -- $ 222,791 $4,695,687 $4,918,478
========= =========== ========== ==========
</TABLE>
[FN]
* Balances are net of $16,232 and $292,656, of General Partner's equity
previously allocated to Liquidating and Continuing Limited Partners' Equity.
</FN>
See accompanying notes to financial statements.
9
<PAGE> 10
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 1998
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
----------- ----------- ----------
<S> <C> <C> <C>
Cash flows from operating activities:
Net loss $ (11,943) $ (130,097) $ (142,040)
Adjustments to reconcile net loss
to net cash used in operating
activities:
Credit for lease losses (19,942) (275,064) (295,006)
Changes in assets and liabilities:
Accounts payable and accrued
expenses (198) (5,235) (5,433)
Lessee rental deposits (1,916) (38,310) (40,226)
--------- ---------- ----------
(33,999) (448,706) (482,705)
--------- ---------- ----------
Cash flows from investing activities:
Principal collections on leases 19,942 816,650 836,592
--------- ---------- ----------
Net increase (decrease) in cash and
cash equivalents (14,057) 367,944 353,887
Cash and cash equivalents:
Beginning of year 221,305 3,564,194 3,785,499
--------- ---------- ----------
End of third quarter $ 207,248 $3,932,138 $4,139,386
========= ========== ==========
</TABLE>
See accompanying notes to financial statements.
10
<PAGE> 11
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 1997
(Unaudited)
<TABLE>
<CAPTION>
Liquidating Continuing
Limited Limited
Partners Partners Total
------------ ----------- ----------
<S> <C> <C> <C>
Cash flows used for operating activities:
Net loss $ (22,649) $ (196,087) $ (218,736)
Adjustments to reconcile net
loss to net cash used
in operating activities:
Amortization expense 10,651 146,911 157,562
Credit for lease losses (25,161) (347,044) (372,205)
Changes in assets and liabilities:
Accounts payable and accrued
expenses (1,970) (45,167) (47,137)
Lessee rental deposits (1,372) (9,294) (10,666)
Due from management company 2,306 39,066 41,372
--------- ---------- ----------
(38,195) (411,615) (449,810)
--------- ---------- ----------
Cash flows from investing activities:
Principal collections on leases 61,811 1,643,095 1,704,906
--------- ---------- ----------
Cash flows used for financing activities:
Distributions to Limited Partners -- (185,672) (185,672)
--------- ---------- ----------
Net increase in cash and
cash equivalents 23,616 1,045,808 1,069,424
Cash and cash equivalents:
Beginning of year 198,315 2,336,816 2,535,131
--------- ----------- ----------
End of third quarter $ 221,931 $3,382,624 $3,604,555
========= ========== ==========
</TABLE>
See accompanying notes to financial statements.
11
<PAGE> 12
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 1998
(Unaudited)
NOTE 1 - ORGANIZATION:
- ----------------------
Datronic Equipment Income Fund XX, L.P., a Delaware Limited Partnership (the
"Partnership"), was formed on April 30, 1991 for the purpose of acquiring and
leasing both high- and low-technology equipment. The offering of limited
partnership units terminated on May 1, 1992. See Notes 5, 8 and 10 to the
Partnership's financial statements included in the 1997 Form 10-K for a
discussion of the alleged diversion of Partnership assets in 1991 and 1992 and
the subsequent litigation and settlement, change in general partner, new classes
of limited partners established and amendments to the Partnership Agreement
which occurred.
NOTE 2 - BASIS OF FINANCIAL STATEMENTS:
- ---------------------------------------
The accompanying financial statements should be read in conjunction with the
Partnership's financial statements included in the 1997 Form 10-K. The financial
information furnished herein is unaudited but in the opinion of Management
includes all adjustments necessary (all of which are normal recurring
adjustments) for a fair presentation of financial condition and results of
operations. See Note 2 to the Partnership's financial statements included in the
1997 Form 10-K.
NOTE 3 - LIMITED PARTNERSHIP DISTRIBUTIONS:
- -------------------------------------------
Distributions to Liquidating Limited Partners were suspended after payment of
the July 1, 1996 distribution and distributions to Continuing Limited Partners
were suspended after payment of the January 1, 1997 distribution.
NOTE 4 - SETTLEMENT OF LITIGATION:
- ----------------------------------
On May 5, 1998, Lease Resolution Corporation (LRC), on behalf of Datronic
Equipment Income Funds XVI, XVII, XVIII, XIX, XX and Datronic Finance Income
Fund I, reached an agreement to settle all claims of the aforementioned
partnerships against Weiss & Co. The settlement was contingent upon the
subsequent approval by the United States District Court for the Northern
District of Illinois, Eastern Division (the "District Court") dismissing Weiss &
Co. as a party defendant. On August 19, 1998, the District Court entered an
order dismissing Weiss & Co. as a party defendant, and on September 20, 1998,
$2,437,331 was transferred to LRC in full and final settlement of the Weiss
matter. In connection with this matter, a total of $1,410,950 of expenses
($708,600 for the nine months ended September 30, 1998) consisting primarily of
legal fees, was incurred. After payment of contingent legal fees of $609,333, a
total of $1,827,998 is available for transfer to the Datronic Partnerships. LRC
will determine the appropriate allocation of these amounts among the
Partnerships after
12
<PAGE> 13
resolution of the post-trial motions filed in the Price Waterhouse
matter.
On June 10, 1998 a verdict was rendered finding Price Waterhouse liable for
negligence, but not guilty of breach of contract. On July 20, 1998, LRC and
Price Waterhouse both filed post-trial motions requesting relief from the Court.
The Court is not expected to rule on these motions for several months.
13
<PAGE> 14
PART I
- ------
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
- ------- -------------------------------------------------
CONDITION AND RESULTS OF OPERATIONS
- -----------------------------------
The following discussion and analysis of liquidity and capital resources covers
material changes in the Partnership's financial condition from December 31, 1997
through September 30, 1998. The discussion and analysis of results of operations
is for the three and nine month periods ended September 30, 1998 as compared to
the corresponding periods in 1997.
Liquidity and Capital Resources
- -------------------------------
During the nine months ended September 30, 1998, Partnership assets continued to
be converted to cash in order to pay Partnership operating expenses, liquidate
Partnership liabilities and provide for the ultimate liquidation of the
Partnership.
During the nine months ended September 30, 1998, the Partnership's cash and cash
equivalents increased by $354,000 to $4,139,000 at September 30, 1998 from
$3,785,000 at December 31, 1997. This increase is primarily due to cash receipts
from collections on leases of $837,000 which includes a $207,000 recovery of a
portion of the Partnership's residual interest in CRCA, partially offset by cash
used in operations of $483,000.
The Partnership's sources of liquidity on both a long-term and short-term basis
are expected to come principally from cash-on-hand and cash receipts from leases
owned by the Partnership. The lease portfolio is scheduled to be substantially
run out by the end of 2000, unless it is determined that it is in the
Partnership's best interest to dispose of the remaining portfolio earlier. In
addition, the Partnership's sources of liquidity on a long-term basis include
proceeds from the sale of Diverted and other assets. Management believes that
these sources of liquidity in the short and long-term are sufficient to meet
operating cash requirements, provide for ongoing pursuit of litigation, and an
orderly liquidation of the Partnership.
The continued operation and eventual liquidation of the Partnership involves
complex issues some of which have been resolved. These issues relate to the
timing and the amount to be realized from the liquidation of lease-related
assets, Diverted and other assets, Datronic assets, litigation and the
liquidation of the other Datronic Partnerships. These issues make it difficult
to predict the time and costs necessary to operate and liquidate the Partnership
in an orderly manner. Through the second quarter of 1998, it appeared unlikely
that the Partnership would make any additional distributions until such time as
its remaining assets were liquidated and the pending litigation was resolved.
Now that additional assets have been liquidated the General Partner has
determined that an interim cash distribution will be paid to the Limited
Partners shortly after the end of the first quarter 1999. The General Partner is
in the process of determining the amount that will be available for this
distribution and its allocation among each class of Limited Partner. This
14
<PAGE> 15
distribution will be made to owners of record as of December 31, 1998 even if
their units are subsequently sold.
Results of Operations
- ---------------------
The Partnership had net losses of $38,000 and $142,000 for the three and nine
month periods ended September 30, 1998, respectively, in the aggregate for all
classes of partners. This compares to net earnings of $15,000 and a net loss of
$219,000 for the same periods in 1997. Differences in operating results between
Liquidating and Continuing Limited Partners are attributable to lease income,
acquisition costs, and expenses associated with new lease investments made since
the March 4, 1993 Settlement. Liquidating Limited Partners do not participate in
these post Settlement activities. Significant factors affecting overall
operating results for the three and nine month periods ended September 30, 1998
as compared to the corresponding periods in 1997 include the following:
Lease income:
Since January 1997, the Partnership has been in its Liquidation Phase which
prohibits investing in any new leases. Accordingly, the lease portfolio has
continued to decrease as collections are made, resulting in a continued decline
in lease income for the three and nine month periods ended September 30, 1998 as
compared to the corresponding periods in 1997.
Interest income:
Interest income increased for the three and nine month period ended September
30, 1998 as compared to the corresponding periods in 1997 as a result of
increased invested cash balances.
Amortization of organization and equipment acquisition costs:
Amortization of organization and equipment acquisition costs ended as of May
1997 when these costs became fully amortized.
General Partner's expense reimbursement:
The decrease for the three and nine month periods ended September 30, 1998 is
primarily due to the elimination of premium payments for D&O insurance and
relocation costs as well as reductions in staff and related costs. Through the
first quarter 1997, D&O insurance premiums were paid on an annual basis;
however, in September 1997 a one-time premium was paid that extended coverage
through the ultimate liquidation date of the Partnership. Included in the second
quarter of 1997 is a one-time charge for relocating staff to reduced office
space.
Professional fees:
The increase for the nine month period ended September 30, 1998 primarily
reflects fees paid during the second quarter of 1998 in connection with the
trial against one of the Partnership's former accountants. This increase is
partially offset by the decreasing level of professional services required in
such areas as collections, consulting and auditing. These decreases are the
result of the decrease in the Partnership's lease portfolio and related
activities. The decrease for the three months ended September 30, 1998 primarily
reflects the reduction in fees paid in connection with the ongoing
15
<PAGE> 16
litigation. There was little activity while awaiting rulings on post-trial
motions filed in July 1998. See Note 4 to the Partnership's financial statements
included in Item 1.
Credit for lease losses:
The credit primarily reflects collections on previously reserved balances. The
1998 and 1997 amounts also include $207,000 and $372,000, respectively, of
recoveries on the residual interest in CRCA. See Note 4 to the Partnership's
financial statements included in the 1997 Form 10-K.
16
<PAGE> 17
PART II - OTHER INFORMATION
- ---------------------------
ITEM 1. LEGAL PROCEEDINGS
- ------- -----------------
Reference is made to Item 3 - Legal Proceedings in the Partnership's December
31, 1997 Form 10-K for a discussion of material legal proceedings involving the
Partnership.
Reference is made to Part I, Item 1, Note 4 for a discussion of legal
proceedings involving claims against Weiss & Co.
ITEM 2. CHANGES IN SECURITIES
- ------- ---------------------
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
- ------- -------------------------------
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------- ---------------------------------------------------
None.
ITEM 5. OTHER INFORMATION
- ------- -----------------
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
- ------- --------------------------------
(a) Exhibits
- --- --------
See Exhibit Index.
(b) Reports on Form 8-K
- --- -------------------
None.
17
<PAGE> 18
SIGNATURES
----------
Pursuant to the requirements of the Securities Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized, on the 16th day of November 1998.
DATRONIC EQUIPMENT INCOME FUND XX, L.P.
Registrant
By: /s/DONALD D. TORISKY
--------------------
Donald D. Torisky Chairman and Chief Executive Officer,
Lease Resolution Corporation General Partner of Datronic
Equipment Income Fund XX, L.P.
By: /s/ROBERT P. SCHAEN
-------------------
Robert P. Schaen
Vice-Chairman and Chief Financial Officer, Lease Resolution
Corporation, General Partner of Datronic Equipment Income
Fund XX, L.P.
18
<PAGE> 19
EXHIBIT INDEX
-------------
<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ----------- -----------
<S> <C>
27 Financial Data Schedule, which
is submitted electronically to
the Securities and Exchange
Commission for Information only
and not filed.
</TABLE>
19
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND THE STATEMENTS OF REVENUE AND EXPENSES AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH REPORT ON FORM 10-Q
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> SEP-30-1998
<CASH> 4,139,386
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 4,931,324
<CURRENT-LIABILITIES> 0
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 4,918,478
<TOTAL-LIABILITY-AND-EQUITY> 4,931,324
<SALES> 0
<TOTAL-REVENUES> 243,058
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 14,178
<LOSS-PROVISION> (295,006)
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (142,040)
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
