WNC HOUSING TAX CREDIT FUND III L P
10-K/A, 1998-04-28
OPERATORS OF APARTMENT BUILDINGS
Previous: TIMBERLINE BANCSHARES INC, 10QSB/A, 1998-04-28
Next: BLACKROCK GOVERNMENT INCOME TRUST, NSAR-A, 1998-04-28





                          AMENDMENT NO. 1 TO FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

x ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1997

                                       OR

o TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 0-21494


                      WNC HOUSING TAX CREDIT FUND III, L.P.

State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization                                Identification No.)

California                                                   33-0463432

              3158 Redhill Avenue, Suite 120, Costa Mesa, CA 92626

                                                  (714) 662-556
           Securities registered pursuant to Section 12(b) of the Act:

Title of Securities                                Exchanges on which Registered

NONE                                                         NOT APPLICABLE



           Securities registered pursuant to section 12(g) of the Act:

NONE


<PAGE>

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. x



                       DOCUMENTS INCORPORATED BY REFERENCE

         List hereunder the following documents if incorporated by reference and
the Part of the Form 10-K (e.g.,  Part I, Part II, etc.) into which the document
is  incorporated:  (1) Any annual report to security  holders;  (2) Any proxy or
information  statement;  and (3) Any prospectus filed pursuant to Rule 424(b) or
(c) under the  Securities Act of 1933.  The listed  documents  should be clearly
described for identification  purposes (e.g.,  annual report to security holders
for fiscal year ended December 24, 1980).

NONE



                                       2
<PAGE>


Item 1.  Business

         ITEM 1.  BUSINESS:

Organization

WNC Housing Tax Credit Fund III,  L.P.  ("HTCF III" or the  "Partnership")  is a
California Limited  Partnership formed under the laws of the State of California
on May 10,  1991.  The  Partnership  was formed to acquire  limited  partnership
interests in local limited partnerships ("Local Limited Partnerships") which own
multifamily apartment complexes that are eligible for low-income housing federal
income tax credits (the "Low Income Housing Credit").

The general partner of the Partnership is WNC Tax Credits Partners,  L.P. ("TCP"
or the "General  Partner").  The general  partners of TCP are WNC &  Associates,
Inc.  ("Associates") and Wilfred N. Cooper, Sr. Wilfred N. Cooper,  Sr., through
the Cooper Revocable Trust,  owns just less than 70% of the outstanding stock of
Associates.  John  B.  Lester,  Jr.  is the  original  limited  partners  of the
Partnership  and owns,  through the Lester Family  Trust,  just less than 30% of
Associates.  The  business of the  Partnership  is conducted  primarily  through
Associates as neither TCP nor the Partnership has employees of its own.

On January 2, 1992, the Partnership  commenced a public offering of 15,000 Units
of Limited Partnership Interest ("Units"),  at a price of $1,000 per Unit. As of
December 31, 1997, a total of 15,000  Units  representing  $15,000,000  had been
sold. Holders of Units are referred to herein as "Limited Partners."

Description of Business

The Partnership's  principal business is to invest as a limited partner in Local
Limited Partnerships which will own and operate an apartment complex ("Apartment
Complex")  which will  qualify for the Low Income  Housing  Credit.  In general,
under  Section  42, an owner of a  low-income  housing  project is  entitled  to
receive  the Low Income  Housing  Credit in each year of a ten-year  period (the
"Credit Period"). The Apartment Complex is subject to a fifteen-year  compliance
period (the "Compliance Period").

In general, in order to avoid recapture of Tax Credits, the Partnership does not
expect  that it will  dispose of its  interests  in Local  Limited  Partnerships
("Local Limited  Partnership  Interests") or approve the sale by a Local Limited
Partnership of any Apartment  Complex prior to the end of the applicable 15 year
Compliance Period.  Because of (i) the nature of the Apartment  Complexes,  (ii)
the difficulty of predicting the resale market for low-income housing 15 or more
year in the future, and (iii) the inability of the Partnership to directly cause
the sale of Apartment  Complexes by the general partner of the respective  Local
Limited Partnerships  ("Local General Partners"),  but generally only to require
such Local  General  Partners  to use their  respective  best  efforts to find a
purchaser  for the  Apartment  Complexes,  it is not  possible  at this  time to
predict whether the liquidation of substantially all of the Partnership's assets
and the disposition of the proceeds,  if any, in accordance with the Partnership
Agreement  will be able to be  accomplished  promptly  at the end of the 15-year
period. If a Local Limited  Partnership is unable to sell an Apartment  Complex,
it is anticipated that the Local General Partner will either continue to operate
such Apartment  Complex or take such other actions as the Local General  Partner
believes  to be in the  best  interest  of the  Local  Limited  Partnership.  In
addition,  circumstances  beyond the  control of the  General  Partner may occur
during the Compliance  Period which would require the Partnership to approve the
disposition of an Apartment Complex prior to the end thereof.


                                       3
<PAGE>

 As  of  December  31,  1997,   HTCF  III  had  invested  in  48  Local  Limited
Partnerships.  One Local Limited  Partnership owns three Apartment Complexes and
each of the remaining Local Limited  Partnerships own one Apartment Complex that
is or is expected to be eligible for the Low Income Housing  Credit.  All of the
Local Limited  Partnerships also benefit from government  programs promoting low
or moderate income housing.

The Partnership's  investments in Local Limited  Partnerships are subject to the
risks incident to the management and ownership of multifamily  residential  real
estate.  Some of these risks are that neither the Partnership's  investments nor
the  Apartment  Complexes  owned by Local Limited  Partnerships  will be readily
marketable. Additionally, there can be no assurance that the Partnership will be
able to dispose of its interests in Local Limited Partnerships at the end of the
Compliance Period. The value of the Partnership's investments will be subject to
changes  in  national  and local  economic  conditions,  including  unemployment
conditions, which could adversely impact vacancy levels, rental payment defaults
and operating expenses.  This, in turn, could substantially increase the risk of
operating losses for the Apartment Complexes and the Partnership.  The Apartment
Complexes will be subject to loss through foreclosure.  In addition,  each Local
Limited Partnership is subject to risks relating to environmental  hazards which
might  be  uninsurable.   Because  the  Partnership's  ability  to  control  its
operations  will  depend on these and other  factors  beyond the  control of the
General  Partners and the general  partners of the Local  Limited  Partnerships,
there can be no assurance that Partnership operations will be profitable or that
the  anticipated  Low  Income  Housing  Credits  will be  available  to  Limited
Partners.

Each of the Local Limited  Partnerships has received  financial  assistance from
the FmHA.  The  Partnership's  ability to exercise the voting rights  granted it
under the Local Limited Partnership Agreements and to transfer its Local Limited
Partnership  Interests is subject to restrictions  which would not be present if
assistance  were  received.  In this regard,  FmHA  approval  generally  will be
required in connection with the removal of a Local General Partner,  the sale of
an Apartment Complex or the sale of a Local Limited  Partnership  Interest.  Any
such approval may be withheld upon the discretion of FmHA.

As of December 31, 1997,  all of the Apartment  Complexes  were completed and in
operation The Apartment  Complexes  owned by the Local Limited  Partnerships  in
which HTCF III has  invested  were  developed  by the  general  partners  of the
respective Local Limited  Partnerships  ("Local General  Partners") who acquired
the sites and applied for applicable  mortgages and  subsidies.  HTCF III became
the principal  limited partner in these Local Limited  Partnerships  pursuant to
arm's-length negotiations with the Local General Partners. As a limited partner,
HTCF III's liability for obligations of the Local Limited Partnership is limited
to its investment.  The Local General  Partner of the Local Limited  Partnership
retains responsibility for developing, constructing,  maintaining, operating and
managing the Apartment Complex.

The  following  is a schedule  of the status as of  December  31,  1997,  of the
Apartment Complexes owned by Local Limited  Partnerships in which HTCF III was a
limited partner as of December 31, 1997.

                                       4
<PAGE>

<TABLE>
<CAPTION>

               SCHEDULE OF PROJECTS OWNED BY Limited Partnerships
                       IN WHICH HTCF III HAS AN INVESTMENT
                             AS OF DECEMBER 31, 1997

                                                                 No. of Units                             Percentage of
                 Name & Location                     Units        Completed           Units Occupied        Total Units
                 ---------------                     -----        ---------           --------------        -----------
<S>                                                   <C>           <C>                  <C>                <C>   

Beaumont Elderly Housing                               30             30                   29                  98%
  Beaumont, Mississippi
Brownfield Seniors Community                           24             24                   24                  100%
  Brownfield, Texas
Buffalo Apartments                                     24             24                   21                  88%
  Buffalo, Texas
Cambridge Court Associates                             39             39                   39                  100%
  Grottoes, Virginia
Candleridge Apts. of Bondurant, L.P.                   23             23                   23                  100%
  Bondurant, Iowa
Candleridge Apts. of Waukee, L.P.                      23             23                   23                  100%
  Waukee, Iowa
Carlinville Associates                                 20             20                   17                  85%
  Carlinville, Illinois
Cherokee Housing, Ltd.                                 19             19                   19                  100%
  Cedar Bluff, Alabama
Chester Associates I                                   24             24                   23                   96%
  Chester, Illinois
Clinton Terrace Apartments, Ltd.                       24             24                   24                  100%
  Albany, Kentucky
Coffeeville Housing, Ltd.                              19             19                   15                   79%
  Coffeeville, Alabama
Coosa Co. Housing, Ltd.                                19             19                   18                   95%
  Rockford, Alabama
Crockett Manor, Ltd.                                   40             40                   39                  98%
  Crockett, Texas
Crockett Manor Snr. Citizens Cmplx, Ltd.               36             36                   36                  100%
  Crockett, Texas
Delta Manor, L.P.                                      36             36                   35                   97%
  Techula, Mississippi
Eupora Apartments, L.P.                                36             36                   36                  100%
  Eupora, Mississippi
Fairview Village Limited Partnership                   20             20                   20                  100%
  Carroll, Iowa
Fox Lake Manor, L.P.                                   12             12                   12                  100%
  Fox Lake, Wisconsin
Ft. Deposit Housing, Ltd.                              23             23                   21                  91%
  Fort Deposit, Alabama
Gulf Coast Apartments, L.P.                            59             59                   58                  98%
  Gulfport, Mississippi
Gulf Coast Apts. of Long Beach                         60             60                   54                  90%
  Long Beach, Mississippi
HOI Limited Partnership of Benson                      50             50                   48                  96%
  Benson, North Carolina
HOI Limited Partnership of Dallas,                     60             60                   52                  87%
  Dallas, North Carolina
HOI Limited Partnership of Dunn,                       34             34                   34                  100%
  Dunn, North Carolina

                                       5
<PAGE>

HOI Limited Partnership of Kings Mtn.                  46             46                   45                  97%
  Kings Mountain, North Carolina
HOI Limited Partnership of Lee                         78             78                   69                  88%
  Sanford, North Carolina
HOI Limited Partnership of Sanford                     50             50                   47                  94%
  Sanford, North Carolina
HOI of Limited Partnership Selma                       58             58                   55                  95%
  Selma, North Carolina
Heritage Colonial Homes                                20             20                   20                  100%
  Blackshear, Georgia
Killbuck Limited Partnership                           24             24                   24                  100%
  Killbuck, Ohio
Lake Ridge Apts                                        44             44                   44                  100%
  Tiptonville, Tennessee
Levelland Manor, L.P                                   36             36                   36                  100%
  Levelland, Texas
Logan Park                                             50             50                   50                  100%
  Caldwell, Idaho
Meadow Run Associates                                  43             43                   43                  100%
  Gordonsville, Virginia
Oakdale Senior Housing L. P.                           80             80                   80                  100%
  Oakdale, California
Orange Beach                                           30             30                   28                   94%
  Orange Beach, Alabama
Parks I Limited Partnership                            39             39                   39                  100%
  Roanoke, Virginia
Post Manor, L.P.                                       24             24                   24                  92%
  Post, Texas
Red Bud Associates I                                   20             20                   20                  100%
  Red Bud, Illinois
Steeleville Associates I                               16             16                   14                   88%
  Steeleville, Illinois
Tanglewood Limited Partnership                         36             36                   34                  95%
  Frankfurt, Ohio
Village Lane Properties                                36             36                   36                  100%
  Fort Smith, Arkansas
Whitted Forest                                         35             35                   30                  86%
  Hillsborough, North Carolina
Wilcam                                                 19             19                   16                  84%
  Wilcox County, Alabama
Wills Point Manor, L.P.                                24             24                   23                  96%
  Wills Point, Texas
Windemere Associates Ltd. Partnership                  38             38                   38                  100%
  Lexington, Virginia
Woodland Apartments, L.P.                              48             48                   46                  96%
  Mt. Pleasant, Texas
Woodview Limited Partnership                           12             12                   12                  100%
  Chillicothe, Illinois
Woodview Limited Partnership                           24             24                   24                  100%
  Glasford, Illinois
                                                    -------      ------------        ---------------       -----------


</TABLE>

                                       6
<PAGE>



Item 2.  Properties

Through its investment in Local Limited  Partnerships  the Partnership  holds an
interest in Apartment Complexes.  See Item 1 for information pertaining to these
Apartment Complexes.


Item 3.  Legal Proceedings

NONE.

Item 4.  Submission of Matters to a Vote of Security Holders

NONE.

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

Item 5a.
(a) The Units are not traded on a public exchange but were sold through a public
offering.  It is not  anticipated  that any public  market will  develop for the
purchase  and  sale  of  any  Unit.  Units  can  be  assigned  only  if  certain
requirements  in HTCF  III's  Agreement  of  Limited  Partnership  ("Partnership
Agreement") are satisfied.

(b) At December 31, 1997, there were 1,020 Limited Partners.

(c) The  Partnership was not designed to provide cash  distributions  to Limited
Partners  in  circumstances   other  than  refinancing  or  disposition  of  its
investments in Local Limited  Partnerships.  The Limited Partners  received $157
and $157  federal  Low Income  Housing  Credits  per Unit for the years 1997 and
1996, respectively.


                                       7
<PAGE>

Item 6.  Selected Financial Data

<TABLE>
<CAPTION>

                                      1997             1996              1995              1994              1993
                                      ----             ----              ----              ----              ----
<S>                               <C>             <C>                <C>               <C>             <C>    

Revenues                              $11,158          $16,756           $57,741           $87,521          $137,116

Partnership operating
expenses                              367,813          441,957           361,586           358,858           144,532

Equity in loss of
Local Limited Partnerships
                                   (1,230,014)      (1,406,638)       (1,312,450)       (1,323,487)         (779,251)
                                   -----------       ---------         ---------        ----------          --------

Net loss                          $(1,586,669)     $(1,831,839)      $(1,616,295)      $(1,594,824)        $(786,667)
                                   ==========       ==========        ==========        ==========          ======== 

Net loss per Limited
Partnership Interest                    $(105)           $(121)            $(107)            $(105)             $(68)
                                        =====            ====              ====              =====              ===

Total assets                       $6,256,718       $7,670,485        $9,377.066       $11,181,316       $14,210,374
                                  ===========        =========         =========       ===========       ===========

Net investment in
Local Limited Partnerships
                                   $5,923,350       $7,221,643        $8,840,410        $9,933,747        $9,279,446
                                    =========        =========         =========        ==========        ==========

Capital contributions
payable to Local Limited
Partnerships                          $50,818          $50,818          $159,730          $634,968        $2,226,811
                                       ======           ======           =======          ========        ==========


Accrued fees and expenses
due to affiliates                    $923,399         $750,497          $516,327          $229,044           $71,435
                                      =======          =======           =======          ========           =======
</TABLE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operation

Liquidity and Capital Resources
- -------------------------------

Since inception,  the Partnership has received $15,000,000 in cash from the sale
ofUnits. Substantially all of the $15,000,000 has been committed to the purchase
price  and   acquisition   fees  and  costs  of  investments  in  Local  Limited
Partnerships,  reserves and expenses of the offering. Although not presently the
case, the  Partnership  previously had identified its  investments in advance of
receipt of sufficient cash capital to fund the  investments.  As of December 31,
1997,  the  Partnership  had  made  capital   contributions   to  Local  Limited
Partnerships in the amount of approximately $10,857,000, and had commitments for
additional capital contributions of approximately $51,000.


                                       8
<PAGE>

The  Partnership  was  indebted to an  affiliate  of the General  Partner in the
amount of  approximately  $923,400  and  $750,500 at December 31, 1997 and 1996,
respectively.  The component items of such indebtedness are as follows:  accrued
management fees of approximately  $922,700 and $748,300,  advances for operating
expenses of approximately $700 and $2,200 for 1997 and 1996, respectively.

Overall,  as reflected in its Statement of Cash Flows, the Partnership had a net
decrease in cash and cash equivalents of approximately  $115,000. for the period
ended December 31, 1997.  This decrease in cash consisted of cash from investing
activities  and cash used in operations  for the  Partnership  of  approximately
$21,000 and $(136,000),  respectively.  Cash provided from investing  activities
consisted of  distributions  from Local Limited  Partnerships.  Cash provided by
operating  activities  consisted  of  interest  income.  Cash used in  operating
activities consisted primarily of payments for operating fees and expenses.  The
major components of all these activities are discussed in greater detail below.

Overall,  as reflected in its Statement of Cash Flows, the Partnership had a net
decrease in cash and cash equivalents of approximately  $71,300.  for the period
ended  December 31, 1996.  This  decrease in cash  consisted of cash provided by
investing activities and cash used in operating activities of the Partnership of
approximately $2,600 and $(73,900),  respectively.  Cash provided from investing
activities  consisted of distributions from Local Limited Partnerships less cash
used in capital  contributions  to Local Limited  Partnerships  and  acquisition
costs. Cash provided by operating  activities consisted of interest income. Cash
used in operating  activities consisted primarily of payments for operating fees
and  expenses.  The major  components of all these  activities  are discussed in
greater detail below. .
 Prior to sale of the  Apartment  Complexes,  it is not expected that any of the
Local Limited  Partnerships in which the Partnership has invested or will invest
will generate cash sufficient to provide distributions to The Partnership of any
material amount.  Distributions  to the Partnership  would first by used to meet
operating  expenses  of the  Partnership,  including  the  payment  of the Asset
Management Fee to the General Partner.  See Item 11 hereof.  As a result,  it is
not anticipated that the Partnership  will provide  distributions to the Limited
Partners prior to the same of the Apartment Complexes.

The Partnership's  investments are not readily marketable and may be affected by
adverse general economic conditions which, in turn, could substantially increase
the risk of operating  losses for the  Apartment  Complexes,  the Local  Limited
Partnerships  and the  Partnership.  These  problems may result from a number of
factors,   many  of  which  cannot  be  controlled   by  the  General   Partner.
Nevertheless,  the General Partner anticipates that capital raised from the sale
of the Limited  Partnership  Interests is sufficient  to fund the  Partnership's
operations.


                                       9
<PAGE>

Upon  completion of its public offering (in 1993),  the Partnership  established
working capital reserves of approximately  3.0% of the Limited Partners' capital
contributions.  This amount is anticipated  to be sufficient to satisfy  general
working  capital and  administrative  expense  requirements  of the  Partnership
including  payment of the asset management fee as well as expenses  attendant to
the  preparation  of tax returns and reports to the limited  partners  and other
investor servicing obligations of the Partnership.  Liquidity would, however, be
adversely affected by unanticipated or greater than anticipated operating costs.
To the extent that working capital reserves are insufficient to satisfy the cash
requirements of the  Partnership,  it is anticipated that additional funds would
be sought  through  bank loans or other  institutional  financing.  The  General
Partner may also apply any cash  distributions  received  from the local limited
partnerships  for such  purposes or to  replenish  or increase  working  capital
reserves.

Under its  partnership  agreement the  Partnership  does not have the ability to
assess its partners for additional  capital  contributions to provide capital if
needed  by the  Partnership  or  Local  Limited  Partnerships.  Accordingly,  if
circumstances arise that cause the Local Limited Partnerships to require capital
in addition to that  contributed by the  Partnership and any equity of the local
general partners, the only sources from which such capital needs will be able to
be  satisfied  (other than the limited  reserves  available  at the  Partnership
level) will be (i) third-party debt financing  (which may not be available,  if,
as expected, the apartment complexes owned by the local limited partnerships are
already  substantially  leveraged),  (ii)  additional  equity  contributions  or
advances of the local general partners,  (iii) other equity sources (which could
adversely  affect the  Partnership's  interest in tax credits,  cash flow and/or
proceeds of sale or refinancing of the apartment complexes and result in adverse
tax  consequences to the limited  partners),  or (iv) the sale or disposition of
the apartment  complexes (which could have the same adverse effects as discussed
in (iii) above).  There can be no assurance  that funds from any of such sources
would be readily available in sufficient amounts to fund the capital requirement
of the local limited partnerships in question.  If such funds are not available,
the  Local  Limited  Partnerships  would  risk  foreclosure  on their  apartment
complexes if they were unable to renegotiate  the terms of their first mortgages
and any other debt secured by the apartment  complexes to the extent the capital
requirements of the local limited partnerships relate to such debt.

Results of Operations
- ---------------------

As of December  31,  1997,  the  Partnership  had  acquired in 48 Local  Limited
Partnership Interests.  Each of the 50 Apartment Complexes owned by the 48 Local
Limited  Partnerships  receives or is expected to receive Government  Assistance
and each of them has received a reservation for Low Income Housing  Credits.  As
of December 31, 1996 all 50 of the Apartment Complexes had commenced operations.

                                       10
<PAGE>

As reflected on its  Statements of  Operations,  the  Partnership  had losses of
approximately,  $1,586,700,  $1,831,800  and  $1,616,300  for  the  years  ended
December 31, 1997, 1996, and 1995, respectively.  The component items of revenue
and expense are discussed below.

Revenue.  Partnership  revenues  consist of recovery of bad debt write off (1995
only),  and interest earned on cash deposits held in financial  institutions (i)
as Reserves, or (ii) pending investment in Local Limited Partnerships.  Interest
revenue in future years will be a function of prevailing  interest rates and the
amount of cash balances.  It is anticipated  that the Partnership  will maintain
cash  Reserves  in an amount  not  materially  in excess of the  minimum  amount
required by its Partnership agreement, which is 3% of capital contributions.

Expenses. The most significant component of operating expenses is expected to be
the asset  management fee. The asset management fee is equal to 0.5% of invested
assets of Local Limited Partnerships;  accordingly, the amount to be incurred in
the future is a function of the level of such invested assets (i.e.,  the sum of
the  Partnerships'  capital  contributions to the Limited  Partnerships plus the
Partnership's  share of the debts  related to the Apartment  Complexes  owned by
such Limited  Partnerships).  The annual  management  fee incurred was $299,473,
$299,473,  and $293,476 for the years ended  December 31, 1997,  1996, and 1995,
respectively.

Amortization  expense consists of the amortization  over a period of 30 years of
the Acquisition Fee and other expenses  attributable to the acquisition of Local
Limited Partnership investments.

Office expense consists of the Partnership's  administrative  expenses,  such as
accounting and legal fees, bank charges and investor reporting expenses.

Equity in losses from Limited  Partnerships.  The Partnership's equity in losses
from  Limited  Partnerships  is  equal to 99% of the  aggregate  net loss of the
Limited  Partnerships.  After rent-up,  the Limited Partnerships are expected to
generate  losses during each year of  operations;  this is so because,  although
rental income is expected to exceed cash operating  expenses,  depreciation  and
amortization  deductions  claimed by the Limited  Partnerships  are  expected to
exceed net rental income.


                                       11
<PAGE>



Item 8.  Financial Statements and Supplementary Data

                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                              FINANCIAL STATEMENTS

                               For The Years Ended
                        December 31, 1997, 1996 and 1995

                                      with

                      INDEPENDENT AUDITORS' REPORT THEREON






                                       12
<PAGE>







                          INDEPENDENT AUDITORS' REPORT


To the Partners
WNC Housing Tax Credit Fund III, L.P.

We have audited the  accompanying  balance sheets of WNC Housing Tax Credit Fund
III, L.P. (a California Limited  Partnership) (the "Partnership") as of December
31, 1997 and 1996, and the related  statements of operations,  partners'  equity
and cash flows for the years  ended  December  31,  1997,  1996 and 1995.  These
financial statements are the responsibility of the Partnership's management. Our
responsibility  is to express an opinion on these financial  statements based on
our  audits.  We  did  not  audit  the  financial   statements  of  the  limited
partnerships  in which  WNC  Housing  Tax  Credit  Fund III,  L.P.  is a limited
partner. These investments,  as discussed in Note 2 to the financial statements,
are  accounted  for by the  equity  method.  The  investments  in these  limited
partnerships  represented  95% and 94% of the total  assets of WNC  Housing  Tax
Credit Fund III, L.P. at December 31, 1997 and 1996, respectively. Substantially
all of the  financial  statements  of the limited  partnerships  were audited by
other auditors whose reports have been furnished to us, and our opinion, insofar
as it relates to the amounts included for these limited  partnerships,  is based
solely on the reports of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our audits and the  reports  of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the reports of the other auditors,  the
financial statements referred to above present fairly, in all material respects,
the  financial  position of WNC Housing Tax Credit Fund III,  L.P. (a California
Limited  Partnership)  as of December 31, 1997 and 1996,  and the results of its
operations  and its cash flows for the years ended  December 31, 1997,  1996 and
1995, in conformity with generally accepted accounting principles.


                                                              /s/ CORBIN & WERTZ
                                                              ------------------
                                                                  CORBIN & WERTZ
Irvine, California
March 23, 1998


<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                                 BALANCE SHEETS

                           December 31, 1997 and 1996


<TABLE>
<CAPTION>
 

                                                                               1997                    1996
                                                                          ---------------         ---------------

ASSETS
<S>                                                                     <C>                     <C>    

Cash and cash equivalents                                               $        333,368        $         448,311

Investments in limited partnerships (Note 2)                                   5,923,350                7,221,643

Other assets                                                                           -                      531
                                                                         ---------------         ----------------

                                                                        $      6,256,718        $       7,670,485
                                                                         ===============         ================

LIABILITIES AND PARTNERS' EQUITY

Liabilities:
   Due to limited partnerships (Note 4)                                 $         50,818        $          50,818
   Accrued fees and expenses due to general partner
    and affiliates (Note 3)                                                      923,399                  750,497
                                                                         ---------------         ----------------

         Total liabilities                                                       974,217                  801,315
                                                                         ---------------         ----------------

Partners' equity:
   General partner                                                                12,304                   28,170
   Limited partners (15,000 units authorized; 15,000
     units issued and outstanding at December 31,
     1997 and 1996)                                                            5,270,197                6,841,000
                                                                         ---------------         ----------------

         Total partners' equity                                                5,282,501                6,869,170
                                                                         ---------------         ----------------

                                                                        $      6,256,718        $       7,670,485
                                                                         ===============         ================
</TABLE>

               See accompanying notes to financial statements
                                      FS-2
<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                            STATEMENTS OF OPERATIONS

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>

                                                       1997                    1996                     1995
                                                  ----------------        ----------------        -----------------
<S>                                            <C>                      <C>                     <C>  

Income:
   Interest income                              $         11,158        $         16,756        $          27,741
   Other                                                       -                       -                   30,000
                                                 ---------------         ---------------         ----------------

         Total income                                     11,158                  16,756                   57,741
                                                 ---------------         ---------------         ----------------

Operating expenses:
   Amortization (Note 3)                                  47,248                  47,176                   47,176
   Partnership management fees
    (Note 3)                                             299,473                 299,473                  293,476
   Bad debts (Note 2)                                          -                  70,455                        -
   Office                                                 21,092                  24,853                   20,934
                                                 ---------------         ---------------         ----------------

         Total operating expenses                        367,813                 441,957                  361,586
                                                 ---------------         ---------------         ----------------

Loss from operations                                    (356,655)               (425,201)                (303,845)

Equity in losses of limited partnerships
 (Note 2)                                             (1,230,014)             (1,406,638)              (1,312,450)
                                                 ---------------         ---------------         ----------------

Net loss                                         $    (1,586,669)        $    (1,831,839)        $     (1,616,295)
                                                 ===============         ===============         ================

Net loss allocable to:
   General partner                              $        (15,866)       $        (18,318)       $         (16,163)
                                                 ===============         ===============         ================
   Limited partner                              $     (1,570,803)       $     (1,813,521)       $      (1,600,132)
                                                 ===============         ===============         ================

Net loss per weighted limited
 partner units                                  $        (104.72)       $        (120.90)       $        (106.68)
                                                 ===============         ===============         ===============

Outstanding weighted limited
 partner units                                            15,000                  15,000                   15,000
                                                 ===============         ===============         ================
</TABLE>

               See accompanying notes to financial statements
                                      FS-3
<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                         STATEMENTS OF PARTNERS' EQUITY

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>

                                                  General Partner             Limited
                                                                             Partners                  Total
                                                  ----------------        ----------------        -----------------

<S>                                             <C>                    <C>                      <C>    

Equity at January 1, 1995                       $         62,651        $     10,254,653        $      10,317,304



Net loss                                                 (16,163)             (1,600,132)              (1,616,295)
                                                ----------------        ----------------        -----------------


Equity at December 31, 1995                               46,488               8,654,521                8,701,009


Net loss                                                 (18,318)             (1,813,521)              (1,831,839)
                                                ----------------        ----------------        -----------------


Equity at December 31, 1996                               28,170               6,841,000                6,869,170


Net loss                                                 (15,866)             (1,570,803)              (1,586,669)
                                                ----------------        ----------------        -----------------


Equity at December 31, 1997                     $         12,304        $      5,270,197        $       5,282,501
                                                 ===============         ===============         ================

</TABLE>

               See accompanying notes to financial statements
                                      FS-4
<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                            STATEMENTS OF CASH FLOWS

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


<TABLE>
<CAPTION>


                                                       1997                    1996                     1995
                                                  ----------------        ----------------        -----------------
<S>                                             <C>                    <C>                     <C>   
Cash flows from operating activities:
   Net loss                                     $     (1,586,669)       $     (1,831,839)       $      (1,616,295)
   Adjustments to reconcile net loss
    to net cash used in operating
    activities:
      Amortization                                        47,248                  47,176                   47,176
      Bad debts                                                -                  70,455                        -
      Equity in losses of limited
       partnerships                                    1,230,014               1,406,638                1,312,450
      Recapture of loan receivable                             -                       -                  (30,000)
      Change in other assets                                 531                    (531)                 (16,784)
      Change in accrued fees and
        expenses due to general partner
        and affiliates                                   172,902                 234,170                  287,283
                                                 ---------------         ---------------         ----------------

Net cash used in operating activities                   (135,974)                (73,931)                 (16,170)
                                                 ---------------         ---------------         ----------------

Cash flows from investing activities:
   Investments in limited partnerships, net                    -                 (20,939)                (755,513)
   Capitalized acquisition costs and fees                      -                  (2,100)                    (300)
   Distribution from limited partnership                  21,031                  25,629                   14,286
   Decrease in loans receivable,
    including recapture of written-
    off loan receivable                                        -                       -                  167,000
                                                 ---------------         ---------------         ----------------

Net cash provided by (used in)
 investing activities                                     21,031                   2,590                 (574,527)
                                                 ---------------         ---------------         ----------------

Net decrease in cash and cash
 equivalents                                            (114,943)                (71,341)                (590,697)

Cash and cash equivalents,
 beginning of year                                       448,311                 519,652                1,110,349
                                                 ---------------         ---------------         ----------------

Cash and cash equivalents,
 end of year                                    $        333,368        $        448,311        $         519,652
                                                 ===============         ===============         ================
Continued                 
</TABLE>

                 See accompanying notes to financial statements
                                      FS-5

<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                      STATEMENTS OF CASH FLOWS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995



<TABLE>
<CAPTION>

                                                       1997                    1996                     1995
                                                  ----------------        ----------------        -----------------

SUPPLEMENTAL DISCLOSURE OF
 CASH FLOW INFORMATION:
<S>                                            <C>                     <C>                      <C>    
                    
   Interest paid                                $              -        $              -        $               -
                                                 ===============         ===============         ================
   Taxes paid                                   $            800        $            800        $             800
                                                 ===============         ===============         ================
</TABLE>

                 See accompanying notes to financial statements
                                      FS-6
<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS

                               For The Years Ended
                        December 31, 1997, 1996 and 1995



 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

Organization
- ------------

WNC Housing Tax Credit Fund III, L.P. (A California  Limited  Partnership)  (the
"Partnership")  was  formed  on May 10,  1991  under  the  laws of the  State of
California.  The  Partnership  was formed to invest  primarily in other  limited
partnerships  which  own and  operate  multifamily  housing  complexes  that are
eligible for low income housing tax credits.

The general partner is WNC Tax Credit Partners,  L.P. (the "General Partner"), a
California limited partnership. WNC & Associates, Inc. and Wilfred N. Cooper are
the general partners of the General  Partner.  The Cooper Revocable Trust is the
principal shareholder of the outstanding stock of WNC & Associates, Inc. John B.
Lester is the original  limited  partner of the  Partnership and owns 30% of the
outstanding stock of WNC & Associates, Inc.

The Partnership  shall continue in full force and effect until December 31, 2050
unless  terminated  prior to that date pursuant to the partnership  agreement or
law.

The partnership  agreement  authorized the sale of up to 15,000 units of Limited
Partnership  Interests  at $1,000  per Unit  ("Units").  The  offering  of Units
concluded  on  September  30,  1993 at which  time  15,000  Units,  representing
subscriptions  in the amount of  $15,000,000,  had been  accepted.  The  General
Partner has a 1% interest in  operating  profits and losses of the  Partnership.
The limited  partners will be allocated the remaining 99% interest in proportion
to their respective investments.

After the limited  partners  have received  proceeds from a sale or  refinancing
equal to their capital  contributions and their return on investment (as defined
in  the   Partnership   Agreement)  and  the  General  Partner  has  received  a
subordinated  disposition  fee (as described in Note 3), any additional  sale or
refinancing  proceeds  will  be  distributed  90% to the  limited  partners  (in
proportion to their respective investments) and 10% to the General Partner.

The Partnership's  investments in limited  partnerships are subject to the risks
incident to the management and ownership of multifamily residential real estate,
and  include  the risks  that  neither  the  Partnership's  investments  nor the
apartment   complexes  owned  by  the  limited   partnerships  will  be  readily
marketable.  Additionally there can be no assurance that the Partnership will be
able to dispose of its interests in the limited  partnerships.  The value of the
Partnership's  investments  will be subject to  changes  in  national  and local
economic conditions,  including unemployment  conditions,  which could adversely
impact vacancy levels, rental payment defaults and operating expenses.  This, in
turn,  could  substantially  increase  the  risk  of  operating  losses  for the
apartment  complexes  and the  Partnership.  The  apartment  complexes  could be
subject to loss through  foreclosure.  In addition,  each limited partnership is
subject to risks relating to

                                     FS-7
<PAGE>


                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
- --------------------------------------------------------------

environmental  hazards  which might be  uninsurable.  Because the  Partnership's
ability to control its operations  will depend on these and other factors beyond
the  control of the  General  Partner  and the  general  partners of the limited
partnerships,  there can be no assurance  that  Partnership  operations  will be
profitable  or that the  anticipated  housing tax credits  will be  available to
limited partners.

Use of Estimates
- ----------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could materially differ from those estimates.

Concentration of Credit Risk
- ----------------------------

At December 31, 1997, the  Partnership  has maintained  cash balances at certain
financial institutions in excess of amounts insured by Federal agencies.

Method of Accounting For Investments in Limited Partnerships
- ------------------------------------------------------------

The Partnership  accounts for its investments in limited  partnerships using the
equity method of  accounting,  whereby the  Partnership  adjusts its  investment
balance for its share of each limited  partnership's  results of operations  and
for  any  distributions   received.  The  accounting  policies  of  the  limited
partnerships are consistent with those of the Partnership. Costs incurred by the
Partnership in acquiring the investments in limited partnerships are capitalized
as part of the investment and are being amortized over 30 years (see Note 2).

Losses from limited partnerships allocated to the Partnership are not recognized
to the extent that the investment balance would be adjusted below zero.

Cash and Cash Equivalents
- -------------------------

The  Partnership   considers  all  highly  liquid   investments  with  remaining
maturities of three months or less when purchased to be cash equivalents.

                                     FS-8
<PAGE>
                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued
- --------------------------------------------------------------

Offering Expenses
- -----------------

Offering  expenses consist of underwriting  commissions,  legal fees,  printing,
filing and  recordation  fees, and other costs incurred with selling Units.  The
General  Partner is  obligated to pay all  offering  and  organization  costs in
excess of 15% (including  sales  commissions)  of the total  offering  proceeds.
Offering  expenses are reflected as a reduction of limited partners' capital and
amounted to $2,250,000 as of December 31, 1997 and 1996.

Net Loss Per Weighted Limited Partner Units
- -------------------------------------------

Net loss per weighted limited partner units are computed by dividing the limited
partners'  share of net loss by the  weighted  number of limited  partner  units
outstanding during the year.

NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS
- --------------------------------------------

As of  December  31,  1997  and  1996,  the  Partnership  has  acquired  limited
partnership interests in 48 limited partnerships which own and operate apartment
complexes  consisting  of 1,684  apartment  units.  The general  partners of the
limited   partnerships   manage  the   day-to-day   operations  of  the  limited
partnerships.  Significant business decisions, as defined,  require the approval
of the Partnership. The Partnership, as a limited partner, is generally entitled
to 99% of the operating profits and losses of the limited partnerships.

The  Partnership's   investments  in  limited   partnerships  as  shown  in  the
accompanying  balance  sheets at December 31, 1997 and 1996,  are  approximately
$1,465,000 and $1,298,000,  respectively,  greater than the Partnership's equity
as  shown in the  limited  partnerships'  combined  financial  statements.  This
difference is due to unrecorded  losses,  as discussed below, and to acquisition
costs  related  to  the  acquisition  of the  limited  partnerships  which  were
capitalized in the Partnership's  investment  account and capital  contributions
accrued but not paid (see Note 3). The capitalized  acquisition  costs are being
amortized over 30 years.

Equity  in  losses  of  limited  partnerships  is  recognized  in the  financial
statements  until the related  investment  account is reduced to a zero balance.
Losses  incurred  after  the  investment  account  is  reduced  to zero  are not
recognized.  If the limited  partnerships report net income in future years, the
Partnership  will resume applying the equity method only after its share of such
net income  equals the share of net losses not  recognized  during the period(s)
the equity method was suspended.

Distributions  received by limited  partners are accounted for as a reduction of
the investment balance.  Distributions received after the investment has reached
zero are recognized as income.

                                     FS-9
<PAGE>
                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995



NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS, continued
- -------------------------------------------------------

At December 31, 1997, the investment  accounts in certain  limited  partnerships
have reached a zero balance.  Consequently,  the  Partnership's  share of losses
during the year ended December 31, 1997 amounting to approximately $157,000 have
not been recognized.  As of December 31, 1997, the aggregate share of net losses
not recognized by the Partnership amounted to $157,000.

The following is a summary of the equity method  activity of the  investments in
limited partnerships for the years ended December 31:
<TABLE>
<CAPTION>

                                                                               1997                    1996
                                                                          ---------------         ---------------
<S>                                                                    <C>                      <C>                  

Investments per balance sheet, beginning of year                        $      7,221,643        $       8,840,410

Capitalized acquisition costs and acquisition fees                                     -                    2,100

Equity in losses of limited partnerships                                      (1,230,014)              (1,406,638)

Distributions from limited partnerships                                          (21,031)                 (25,629)

Tax credit adjustments                                                                 -                 (141,424)

Amortization of capitalized acquisition costs                                    (47,248)                 (47,176)
                                                                         ---------------         ----------------

Investments per balance sheet, end of year                              $      5,923,350        $       7,221,643
                                                                         ===============         ================
</TABLE>

                                     FS-10
<PAGE>
                     WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS, continued
- -------------------------------------------------------

The  financial  information  from the  individual  financial  statements  of the
limited partnerships include rental and interest subsidies. Rental subsidies are
included in total  revenues  and  interest  subsidies  are  generally  netted in
interest expense.  Approximate combined condensed financial information from the
individual  financial  statements of the limited  partnerships as of December 31
and for the years then ended is as follows:
<TABLE>
<CAPTION>

                        COMBINED CONDENSED BALANCE SHEETS

                                                                               1997                    1996
                                                                          ---------------         ---------------
<S>                                                                     <C>                     <C>    

ASSETS

Buildings and improvements, net of accumulated
  depreciation for 1997 and 1996 of $8,955,000 and
  $6,997,000, respectively                                              $     51,626,000        $      53,383,000
Land                                                                           4,077,000                4,067,000
Due from related parties                                                          21,000                   21,000
Other assets                                                                   3,906,000                3,667,000
                                                                         ---------------         ----------------

Total assets                                                            $     59,630,000        $      61,138,000
                                                                         ===============         ================

LIABILITIES

Mortgage and construction loans payable                                 $     49,923,000        $      50,118,000
Other liabilities                                                              3,425,000                3,305,000
                                                                         ---------------         ----------------

Total liabilities                                                             53,348,000               53,423,000
                                                                         ---------------         ----------------

PARTNERS' CAPITAL

WNC Housing Tax Credit Fund III, L.P.                                          4,458,000                5,924,000
Other partners                                                                 1,824,000                1,791,000
                                                                         ---------------         ----------------

Total partners' capital                                                        6,282,000                7,715,000
                                                                         ---------------         ----------------

Total liabilities and partners' capital                                 $     59,630,000        $      61,138,000
                                                                         ===============         ================
</TABLE>

                                     FS-11
<PAGE>
                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


NOTE 2 - INVESTMENTS IN LIMITED PARTNERSHIPS, continued
- -------------------------------------------------------

<TABLE>
<CAPTION>

                   COMBINED CONDENSED STATEMENTS OF OPERATIONS

                                                       1997                    1996                     1995
                                                  ----------------        ----------------        -----------------
<S>                                             <C>                    <C>                     <C>    

Total revenues                                  $      6,416,000        $      6,270,000        $       5,878,000

Expenses:
   Operating expenses                                  3,989,000               3,778,000                3,374,000
   Interest expense                                    1,873,000               1,922,000                1,877,000
   Depreciation and amortization                       1,958,000               1,993,000                1,954,000
                                                 ---------------         ---------------         ----------------

Total expenses                                         7,820,000               7,693,000                7,205,000
                                                 ---------------         ---------------         ----------------

Net loss                                        $     (1,404,000)       $     (1,423,000)       $      (1,327,000)
                                                 ===============         ===============         ================ 

Net loss allocable to the Partnership           $     (1,387,000)       $     (1,407,000)       $      (1,312,000)
                                                 ===============         ===============         ================ 
</TABLE>

In  connection  with tax  credit  adjustments,  as  defined  in the  partnership
agreements, the Company had amounts due from certain limited partnerships. As of
December 31, 1996,  such amounts were deemed by management to be  uncollectible.
Accordingly,  amounts were charged to operations  totaling  $70,455 for the year
ended December 31, 1996.

Certain limited  partnerships  have incurred  operating  losses and have working
capital deficiencies.  In the event these limited partnerships continue to incur
operating  losses,  additional  capital  contributions by the Partnership may be
required to sustain the operations of such limited  partnerships.  If additional
capital  contributions  are not made when they are required,  the  Partnership's
investment in certain of such limited partnerships could be impaired.

NOTE 3 - RELATED PARTY TRANSACTIONS
- -----------------------------------

Under the terms of the  Partnership  Agreement  the  Partnership  has paid or is
obligated to the General Partner or its affiliates for the following items:

          Acquisition  fees not to exceed 9% of the gross proceeds from the sale
          of  partnership  units as  compensation  to the  General  Partner  for
          services   rendered  to  the   Partnership  in  connection   with  the
          acquisition of limited partnerships. As of December 31, 1997 and 1996,
          acquisition   fees  of  $1,350,000  had  been  incurred.   Accumulated
          amortization amounted to $205,129 and $160,133 as of December 31, 1997
          and 1996, respectively.

                                     FS-12
<PAGE>
                      WNC HOUSING TAX CREDIT FUND III, L.P.
                       (A California Limited Partnership)

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                               For The Years Ended
                        December 31, 1997, 1996 and 1995


NOTE 3 - RELATED PARTY TRANSACTIONS, continued
- ----------------------------------------------

          Reimbursement of costs incurred by an affiliate of the General Partner
          in connection  with the  acquisition  of limited  partnerships.  These
          reimbursements  have not exceeded  1.6% of the gross  proceeds.  As of
          December 31, 1997 and 1996,  the  Partnership  has incurred  aggregate
          acquisition  costs of  $67,423,  which have been  included  in limited
          partnership investment.  Accumulated  amortization amounted to $10,067
          and $7,815 as of December 31, 1997 and 1996.

          An annual asset management fee equal to 0.5% of the invested assets of
          the limited partnerships,  including the Partnership's allocable share
          of the  mortgages.  Asset  management  fees of $299,473,  $299,473 and
          $293,476 were incurred for 1997,  1996 and 1995,  respectively.  Asset
          management  fees of  $125,000,  $65,000 and  $57,000  were paid during
          1997, 1996 and 1995, respectively.

          A subordinated  disposition  fee in an amount equal to 1% of the sales
          price of any property sold. Payment of this fee to the General Partner
          is  subordinated  to the limited  partners  who receive a 6% preferred
          return (as defined in the  Partnership  Agreement) and is payable only
          if the General Partner or its affiliates render specified services.

Accrued fees and expenses due to general  partner and  affiliates are summarized
as of December 31 as follows:
<TABLE>
<CAPTION>

                                                                               1997                    1996
                                                                          ---------------         ---------------
<S>                                                                     <C>                    <C>   

Advances from general partner                                           $            668        $           2,239
Accrued asset management fees                                                    922,731                  748,258
                                                                         ---------------         ----------------

         Total                                                          $        923,399        $         750,497
                                                                         ===============         ================
</TABLE>


NOTE 4 - PAYABLES TO LIMITED PARTNERSHIPS
- -----------------------------------------

Due to limited  partnerships  at December 31, 1997 and 1996  represents  amounts
which are due at various times based on conditions  specified in the  respective
limited partnership agreements. These contributions are payable in installments,
are generally due upon the limited  partnerships  achieving certain  development
and operating benchmarks, and are generally expected to be paid within two years
of the Partnership's initial investment.

NOTE 5 - INCOME TAXES
- ---------------------

No provision  for income taxes has been recorded in the  accompanying  financial
statements as any  liability for income taxes is the  obligation of the partners
of the Partnership.

                                     FS-13



                                       
<PAGE>



Item  9.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

NONE

Item 10.  Directors and Executive Officers of the Registrant

Directors of Registrant
The Partnership has no directors or executive officers of its own. The following
biographical  information is presented for the directors and executive  officers
of Associates which has principal responsibility for the Partnership's affairs.

Directors and Executive Officers of WNC & Associates, Inc.
- ----------------------------------------------------------

The directors of Associates  are Wilfred N. Cooper,  Sr., who serves as Chairman
of the Board, John B. Lester,  Jr., David N. Shafer,  Wilfred N. Cooper, Jr. and
Kay L.  Cooper.  Substantially  all of the  shares  of  Associates  are owned by
Wilfred N. Cooper,  Sr., through the Cooper Revocable Trust, and John B. Lester,
Jr., through the Lester Family Trust.

WILFRED  N.  COOPER,  SR.,  age 67,  has been the  principal  shareholder  and a
Director of WNC & ASSOCIATES,  INC. since its  organization  in 1971, of SHELTER
RESOURCE  CORPORATION since its organization in 1981 and of WNC RESOURCES,  INC.
from its organization in 1988 through its acquisition by WNC & ASSOCIATES,  INC.
in 1991,  serving  as  President  of  those  companies  until  1992 and as Chief
Executive Officer since 1992, and has been a Director of WNC CAPITAL CORPORATION
since its organization. He is also a general partner with WNC & ASSOCIATES, INC.
in WNC FINANCIAL GROUP,  L.P. and WNC TAX CREDIT PARTNERS,  L.P. During 1970 and
1971  he  was  a  principal  of  Creative  Equity  Development  Corporation,   a
predecessor of WNC & ASSOCIATES,  INC., and of Creative  Equity  Corporation,  a
real estate investment firm. For 12 years prior to that, Mr. Cooper was employed
by Rockwell  International  Corporation,  last serving as its manager of housing
and urban  developments.  Previously,  he had  responsibility  for new  business
development including factory-built housing evaluation and project management in
urban  planning  and  development.  Mr.  Cooper is a Director  of the  Executive
Committee  of the  National  Association  of  Home  Builders  (NAHB)  and a past
Chairman of the NAHB's Rural Housing Council, a Director of the National Housing
Conference,  a Director of the Affordable  Housing Tax Credit Coalition,  a past
President of the California Council of Affordable Housing (CCAH) (formerly Rural
Builders  Council of  California),  and a past President of Southern  California
Chapter II of the Real Estate  Syndication and Securities  Institute  (RESSI) of
the National  Association of Realtors  (NAR).  Mr. Cooper  graduated from Pomona
College in 1956 with a Bachelor of Arts degree.

JOHN B. LESTER, JR., age 64, has been a shareholder, a Director and Secretary of
WNC & ASSOCIATES,  INC. since 1986,  Executive Vice President from 1986 to 1992,
and President and Chief Operating Officer since 1992, and has been a Director of
WNC CAPITAL CORPORATION since its organization. He was a shareholder,  Executive
Vice  President,  Secretary  and a Director  of WNC  RESOURCES,  INC.  from 1988
through its acquisition by WNC & ASSOCIATES,  INC. in 1991. From 1973 to 1986 he
was Chairman of the Board and Vice  President or President of E & L  Associates,
Inc., a provider of engineering  and  construction  services to the oil refinery
and petrochemical industries which he co-founded in 1973. Mr. Lester is a former
Director of the Los Angeles  Chapter of the  Associated  General  Contractors of
California.  His  responsibilities  at WNC & ASSOCIATES,  INC.  include property
acquisitions and company operations. Mr. Lester graduated from the University of
Southern  California  in 1956 with a Bachelor  of Science  degree in  Mechanical
Engineering.
                
                                       13
<PAGE>
DAVID N. SHAFER,  age 45, has been a Director of WNC &  ASSOCIATES,  INC.  since
1997, a Senior Vice President  since 1992,  and General  Counsel since 1990, and
served as Asset  Management  Director from 1990 to 1992, and has been a Director
and Secretary of WNC Management, Inc. since its organization.  Previously he was
employed as an associate attorney by the law firms of Morinello,  Barone, Holden
& Nardulli  from 1987 until  1990,  Frye,  Brandt & Lyster from 1986 to 1987 and
Simon and Sheridan from 1984 to 1986.  Mr. Shafer is a Director and President of
CCAH, a member of NAHB's Rural  Housing  Council,  a past  President of Southern
California Chapter II of RESSI, a past Director of the Council of Affordable and
Rural Housing and Development  and a member of the State Bar of California.  Mr.
Shafer graduated from the University of California at Santa Barbara in 1978 with
a Bachelor of Arts  degree,  from the New  England  School of Law in 1983 with a
Juris Doctor  degree and from the  University of San Diego in 1986 with a Master
of Law degree in Taxation.

WILFRED N. COOPER,  JR.,  age 35, has been  employed by WNC &  ASSOCIATES,  INC.
since 1988 and has been a Director since 1997  Executive  Vice  President  since
1998, and a Senior Vice President  since 1992. Mr. Cooper heads the  Acquisition
Originations  department  at  WNC,  has  been  President  of,  and a  registered
principal with, WNC CAPITAL  CORPORATION,  a member firm of the NASD,  since its
organization,  and  has  been  a  Director  of WNC  Management  Inc.  since  its
organization.  Previously,  he was employed as a government affairs assistant by
Honda North America from 1987 to 1988, and as a legal  assistant with respect to
Federal  legislative and regulatory  matters by the law firm of Schwartz,  Woods
and Miller from 1986 to 1987. Mr. Cooper is an alternate  director and member of
NAHB's Rural Housing Council and serves as Chairman of its Membership Committee.
Mr.  Cooper  graduated  from The American  University in 1985 with a Bachelor of
Arts degree.

THEODORE M. PAUL, age 42, has been Vice President - Finance of WNC & ASSOCIATES,
INC. since 1992 and Chief Financial  Officer since 1990, and has been a Director
and Chief  Financial  Officer of WNC  Management  Inc.  since its  organization.
Previously,  he was a Vice  President  and Chief  Financial  Officer of National
Partnership  Investments  Corp.,  a sponsor  and general  partner of  syndicated
partnerships  investing in affordable  rental housing qualified for tax credits,
from 1986 until 1990, and was employed as an associate by the  accounting  firms
of Laventhol & Horwath,  during 1985, and Mann & Pollack Accountants,  from 1979
to 1984.  Mr. Paul is a member of the  California  Society of  Certified  Public
Accountants  and the American  Institute of Certified  Public  Accountants.  His
responsibilities  at WNC &  ASSOCIATES,  INC.  include  supervision  of investor
partnership  accounting  and tax reporting  matters and monitoring the financial
condition  of the  Local  Limited  Partnerships  in which the  Partnership  will
invest.  Mr.  Paul  graduated  from the  University  of  Illinois in 1978 with a
Bachelor of Science degree and is a Certified Public  Accountant in the State of
California.

                                       14
<PAGE>

THOMAS J. RIHA,  age 43, has been Vice  President  - Asset  Management  of WNC &
ASSOCIATES, INC. since 1994, and has been a Director and Chief Executive Officer
of WNC  Management  Inc.  since  its  organization.  He has more  than 17 years'
experience in commercial and multi-family real estate investment and management.
Previously,  Mr.  Riha was  employed  by Trust  Realty  Advisor,  a real  estate
acquisition  and  management  company,  from 1988 to 1994,  last serving as Vice
President - Operations.  His responsibilities at WNC & ASSOCIATES,  INC. include
monitoring  the  operations  and  financial   performance   of,  and  regulatory
compliance  by,  properties in the WNC  portfolio.  Mr. Riha  graduated from the
California  State  University,  Fullerton in 1977 with a Bachelor of Arts degree
(cum laude) in Business Administration with a concentration in Accounting and is
a Certified  Public  Accountant in the State of  California  and a member of the
American Institute of Certified Public Accountants.

SY P. GARBAN, age 52, has 20 years' experience in the real estate securities and
syndication industry. He has been associated with WNC & ASSOCIATES,  INC., since
1989,  serving as National Sales  Director  through 1992 and as Vice President -
National  Sales since  1992.  Previously,  he was  employed  as  Executive  Vice
President by MRW,  Inc.,  Newport  Beach,  California  from 1980 to 1989, a real
estate  development  and  management  firm.  Mr.  Garban  is  a  member  of  the
International  Association  of Financial  Planners.  He graduated  from Michigan
State  University  in  1967  with a  Bachelor  of  Science  degree  in  Business
Administration.

CARL FARRINGTON,  age 55, has been associated with WNC & ASSOCIATES,  INC. since
1993, and has served as Director  Originations  since 1994.  Mr.  Farrington has
more  than 12  years'  experience  in  finance  and  real  estate  acquisitions.
Previously,  he served as Acquisitions Director for The Arcand Company from 1991
to 1993, and as Treasurer and Director of Finance and Administrator for Polytron
Corporation  from 1988 to 1991.  Mr.  Farrington is a member and Director of the
Council  of  Affordable  and  Rural  Housing  and  Development.  Mr.  Farrington
graduated from Yale  University  with a Bachelor of Arts degree in 1966 and from
Dartmouth College with a Master of Business Administration in 1970.

DAVID TUREK, age 43, has been Director - Originations of WNC & ASSOCIATES,  INC.
since 1996. He has 23 years' experience in real estate finance and acquisitions.
Previously,  from 1995 to 1996 Mr. Turek  served as a consultant  for a national
Low  Income  Housing  Credit  sponsor  where  he  was  responsible  for  on-site
feasibility  studies and due  diligence  analyses of Low Income  Housing  Credit
properties,  from 1992 to 1995 he served as Executive Vice President for Levcor,
Inc., a  multi-family  development  company,  and from 1990 to 1992 he served as
Vice  President  for the Paragon Group where he was  responsible  for Low Income
Housing  Credit  development  activities.  Mr.  Turek  graduated  from  Southern
Methodist University in 1976 with a Bachelor of Business Administration degree.
 
                                      15
<PAGE>

N. PAUL BUCKLAND, age 36, has been employed by WNC & ASSOCIATES, INC. since 1994
and  currently  serves  as  Vice  President  -  Acquisitions.  He has 11  years'
experience  in  analysis  pertaining  to the  development  of  multi-family  and
commercial  properties.   Previously,  from  1986  to  1994  he  served  on  the
development  team of the Bixby Ranch which  constructed  more than 700 apartment
units  and more than one  million  square  feet of  "Class  A"  office  space in
California  and  neighboring  states,  and from 1984 to 1986 he served as a land
acquisition  coordinator  with Lincoln  Property Company where he identified and
analyzed multi-family developments. Mr. Buckland graduated from California State
University,  Fullerton  in 1992 with a Bachelor  of Science  degree in  Business
Finance.

MICHELE M. TAYLOR,  age 43, has been  employed by WNC & ASSOCIATES,  INC.  since
1986,  serving as a paralegal and office manager,  and currently is the Investor
Services  Director.  Previously she was  self-employed  between 1982 and 1985 in
non-financial  services  activities  and from 1978 to 1981 she was employed as a
paralegal by a law firm which  specialized  in real estate  limited  partnership
transactions.  Ms. Taylor graduated from the University of California, Irvine in
1976 with a Bachelor of Arts degree.

THERESA I. CHAMPANY,  age 40, has been employed by WNC & ASSOCIATES,  INC. since
1989 and currently is the Marketing Services Director and a registered principal
with WNC  CAPITAL  CORPORATION.  Previously,  she was  employed  as  Manager  of
Marketing  Services  by August  Financial  Corporation  from 1986 to 1989 and as
office manager and Assistant to the Vice  President of Real Estate  Syndications
by  McCombs  Securities  Co.,  Inc.  from 1979 to 1986.  Ms.  Champany  attended
Manchester (Conn.) Community College from 1976 to 1978.

KAY L.  COOPER,  age 61, has been an officer and  Director of WNC &  ASSOCIATES,
INC. since 1971 and of WNC RESOURCES,  INC. from 1988 through its acquisition by
WNC & ASSOCIATES, INC. in 1991. Mrs. Cooper has also been the sole proprietor of
Agate 108, a manufacturer and retailer of home accessory  products,  since 1975.
She is the wife of Wilfred N. Cooper,  Sr., the mother of Wilfred N. Cooper, Jr.
and the sister of John B. Lester,  Jr. Mrs. Cooper graduated from the University
of Southern California in 1958 with a Bachelor of Science degree.

                                       16
<PAGE>

Item 11.  Executive Compensation

The Partnership has no officers,  employees,  or directors.  However,  under the
terms of the  Partnership  Agreement the Partnership is obligated to the General
Partner or its affiliates for the following fees:

(a) Organization and Offering Expenses. The Partnership paid the General Partner
or its affiliates as of December 31, 1997 $2,250,000,  consisting of commissions
and other fees and expenses of the Partnership's offering of Units of $1,125,000
and  $1,125,000,  respectively.  Of the total paid to the General Partner or its
affiliates, all of the amount of $2,250,000 was paid (reallowed) to unaffiliated
persons participating in the Partnership's  offering or rendering other services
in connection with the Partnership's offering.

(b)  Acquisition  fees in an  amount  equal to 9% of the gross  proceeds  of the
Partnership's  offering  ("Gross  Proceeds").  Through  December 31,  1997,  the
aggregate amount of acquisition fees of $1,350,000 have been paid to the General
Partner or its affiliates.

(c) The  Partnership  reimbursed  the General  Partner or its  affiliates  as of
December 31, 1997 for acquisition expenses expended by such persons on behalf of
the Partnership in the amounts $67,423.

(d) An annual asset management fee in an amount equal to 0.5% of invested assets
(the sum of the Partnership's  Investment in Local Limited Partnership Interests
and the Partnership's allocable share of the amount of the mortgage loans on and
other debts  related to, the  Apartment  Complexes  owned by such Local  Limited
Partnerships.).  Fees of $299,473,  $299,473 and 293,476 were incurred for 1997,
1996, and 1995,  respectively.  The Partnership  paid the General Partner or its
affiliates  $125,000,  $65,000 and $57,000 of those fees in 1997, 1996 and 1995,
respectively.

(e) A  subordinated  disposition  fee in an amount equal to 1% of the sale price
received in connection  with the sale or disposition of an Apartment  Complex or
Local  Limited  Partnership  Interest.  Subordinated  disposition  fees  will be
subordinated to the prior return of the Limited Partners' capital  contributions
and payment of the  Preferred  Return on  investment  to the  Limited  Partners.
"Preferred Return" means an annual,  cumulative but not compounded,  "return" to
the Limited Partners  (including Low Income Housing Credits) as a class on their
adjusted capital  contributions  commencing for each Limited Partner on the last
day  of  the  calendar  quarter  during  which  the  Limited  Partner's  capital
contribution is received by the Partnership,  calculated at the following rates:
(i)  16%  through  December  31,  2002,  and  (ii)  6% for  the  balance  of the
Partnerships term. No disposition fees have been paid.


(f) The General  Partner was allocated  Housing Tax Credits for 1997 and 1996 of
$23,782 and $23,743, respectively.

                                       17
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management

Security Ownership of Certain Beneficial Owners

No person is known to the General Partner to own beneficially in excess of 5% of
the outstanding Units.

Security Ownership of Management

(a)  Security Ownership of Certain Beneficial Owners

No  person  is known to own  beneficially  in  excess  of 5% of the  outstanding
Limited Partnership Interests.

(b)  Security Ownership of Management

 Neither  the  General  Partner,  its  affiliates  nor  any of the  officers  or
directors of  Associates  or its  affiliates  own directly or  beneficially  any
limited partnership interests in the Partnership.

(c)  Changes in Control

The management and control of the General Partners may be changed at any time in
accordance with their respective organizational  documents,  without the consent
or approval of the Limited  Partners.  In addition,  the  Partnership  Agreement
provides  for the  admission of one or more  additional  and  successor  General
Partners in certain circumstances.

First, with the consent of any other General Partners and a majority-in-interest
of the Limited  Partners,  any General Partner may designate one or more persons
to be successor or additional General Partners. In addition, any General Partner
may,  without the consent of any other General Partner or the Limited  Partners,
(I) substitute in its stead as General  Partner any entity which has, by merger,
consolidation or otherwise,  acquired  substantially all of its assets, stock or
other evidence of equity  interest and continued its business,  or (ii) cause to
be admitted to the  Partnership an additional  General Partner or Partners if it
deems such admission to be necessary or desirable so that the  Partnership  will
be  classified  a  partnership  for  Federal  income tax  purposes.  Finally,  a
majority-in-interest  of the Limited  Partners may at anytime remove the General
Partner of the Partnership and elect a successor General Partner

                                       18
<PAGE>

Item 13.  Certain Relationships and Related Transactions

All of the  Partnership's  affairs are managed by the General  Partner,  through
Associates.  The  transactions  with the  General  Partner  and  Associates  are
primarily in the form of fees paid by the Partnership  for services  rendered to
the  Partnership,  as discussed in Item 11 and in the notes to the  accompanying
financial statements.

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

Financial Statements:

Report of independent public accountants.

Balance sheet as of December 31, 1997 and 1996.

Statements of Operations for the years ended December 31, 1997, 1996, and 1995.

Statement of Partners'  Equity for the years ended December 31, 1997,  1996, and
1995.

Statements of Cash Flows for the years ended December 31, 1997, 1996, and 1995.

Notes to Financial Statements.

Financial Statement Schedules:
   N/A

Exhibits

(3): Articles of incorporation and by-laws:  The registrant is not incorporated.
The Partnership  Agreement is included as Exhibit B to the Prospectus,  filed as
Exhibit 28.1 to Form 10 K for the year ended December 31, 1994.

(10) Material contracts:

10.1 Second   Amended  and  Restated   Agreement  and   Certificate  of  Limited
     Partnership of Tanglewood Limited Partnership (7) filed as exhibit 10.11 to
     Post-Effective  Amendment No. 9 dated March 31, 1993 is hereby incorporated
     herein by reference as exhibit 10.1.

10.2 Amended  and  Restated  Agreement  of  Limited   Partnership  of  Windemere
     Associates  Limited  Partnership  filed as exhibit 10.12 to  Post-Effective
     Amendment  No. 9 dated  March  31,  1993 is hereby  incorporated  herein by
     reference as exhibit 10.2.

10.3 Amended  and  Restated   Agreement  of  Limited   Partnership  of  Woodland
     Apartments,  L.P. filed as exhibit 10.13 to Post-Effective  Amendment No. 9
     dated March 31, 1993 is hereby  incorporated herein by reference as exhibit
     10.3.

                                       19
<PAGE>

10.4 Amended  and  Restated  Agreement  of  Limited  Partnership  of Meadow  Run
     Associates  Limited  Partnership  filed as exhibit 10.14 to  Post-Effective
     Amendment  No. 9 dated  March  31,  1993 is hereby  incorporated  herein by
     reference as exhibit 10.4.

10.5 Amended  and  Restated  Agreement  of Limited  Partnership  of  Candleridge
     Apartments  of  Bondurant  L.P.  filed as exhibit  10.15 to  Post-Effective
     Amendment  No. 9 dated  March  31,  1993 is hereby  incorporated  herein by
     reference as exhibit 10.5.

10.6 Amended  and  Restated  Agreement  of Limited  Partnership  of  Candleridge
     Apartments  of  Waukee  L.P.  filed  as  exhibit  10.16  to  Post-Effective
     Amendment  No. 9 dated  March  31,  1993 is hereby  incorporated  herein by
     reference as exhibit 10.6.

10.7 Amended and Restated Agreement and Certification of Limited  Partnership of
     Fairview  Village  V,  Limited   Partnership  filed  as  exhibit  10.17  to
     Post-Effective  Amendment No. 9 dated March 31, 1993 is hereby incorporated
     herein by reference as exhibit 10.7.

10.8 Woodview  Limited  Partnership  Amended and  Restated  Limited  Partnership
     Agreement  filed as exhibit 10.18 to  Post-Effective  Amendment No. 9 dated
     March 31, 1993 is hereby incorporated herein by reference as exhibit 10.8.

10.9 Amended  and  Restated  Agreement  of Limited  Partnership  of  Coffeeville
     Housing,  Ltd.  filed as exhibit  10.19 to  Post-Effective  Amendment No. 9
     dated March 31, 1993 is hereby  incorporated herein by reference as exhibit
     10.9.

10.10Amended and Restated  Agreement of Limited  Partnership  of Crockett  Manor
     Senior  Citizens  Complex,  Ltd.  filed as exhibit 10.20 to  Post-Effective
     Amendment  No. 9 dated  March  31,  1993 is hereby  incorporated  herein by
     reference as exhibit 10.10.

10.11Amended and Restated  Agreement and  Certificate of Limited  Partnership of
     Delta Manor, L.P. filed as exhibit 10.21 to Post-Effective  Amendment No. 9
     dated March 31, 1993 is hereby  incorporated herein by reference as exhibit
     10.11.

10.12Amended and Restated  Agreement and  Certificate of Limited  Partnership of
     Eupora Apartments,  L.P. filed as exhibit 10.22 to Post-Effective Amendment
     No. 9 dated March 31, 1993 is hereby  incorporated  herein by  reference as
     exhibit 10.12.

10.13Amended and Restated  Agreement of Limited  Partnership of Levelland Manor,
     L.P. filed as exhibit 10.23 to  Post-Effective  Amendment No. 9 dated March
     31, 1993 is hereby incorporated herein by reference as exhibit 10.13.

10.14Third   Amendment  to  the   Partnership   Agreement  of  Parks  I  Limited
     Partnership filed as exhibit 10.24 to Post-Effective  Amendment No. 9 dated
     March 31, 1993 is hereby incorporated herein by reference as exhibit 10.14.

10.15Second  Amendment  Village Lane  Properties  Certificate  and  Agreement of
     Limited Partnership filed as exhibit 10.25 to Post-Effective  Amendment No.
     9 dated  March 31,  1993 is hereby  incorporated  herein  by  reference  as
     exhibit 10.15.
                                       20
<PAGE>

10.16Amended  and  Restated  Agreement  of  Limited  Partnership  of Gulf  Coast
     Apartments,  L.P.  filed  as  exhibit  10.1 to Form  8-K/A  Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.16.

10.17Amended  and  Restated  Agreement  of  Limited  Partnership  of Gulf  Coast
     Apartments of Long Beach,  L.P. filed as exhibit 10.2 to Form 8-K/A Current
     Report Amendment No. 1 dated June 23, 1993 is hereby incorporated herein by
     reference as exhibit 10.17.

10.18Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Benson filed as exhibit 10.3 to Form 8-K/A  Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.18.

10.19Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Dallas filed as exhibit 10.4 to Form 8-K/A  Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.19.

10.20Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Dunn filed as exhibit  10.5 to Form  8-K/A  Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.20.

10.21Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Kings  Mountain filed as exhibit 10.6 to Form 8-K/A Current
     Report Amendment No. 1 dated June 23, 1993 is hereby incorporated herein by
     reference as exhibit 10.21.

10.22Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Lee filed as  exhibit  10.7 to Form  8-K/A  Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.22.

10.23Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Sanford filed as exhibit 10.8 to Form 8-K/A Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.23.

10.24Amended  and  Restated  Agreement  of Limited  Partnership  of HOI  Limited
     Partnership  of Selma filed as exhibit  10.9 to Form 8-K/A  Current  Report
     Amendment  No. 1 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.24.

10.25Amended  and  Restated  Agreement  of  Limited  Partnership  of Logan  Park
     Associates Limited Partnership filed as exhibit 10.10 to Form 8-K/A Current
     Report Amendment 10.25.

10.26Agreement  of  Limited   Partnership  of  Oakdale  Senior  Housing  Limited
     Partnership  filed as exhibit 10.11 to Form 8-K/A Current Report  Amendment
     No. 1 dated June 23, 1993 is hereby  incorporated  herein by  reference  as
     exhibit 10.26.

                                       21
<PAGE>

10.27Amended and Restated  Agreement of Limited  Partnership of Clinton  Terrace
     Apartments,  Ltd.  filed as  exhibit  10.12 to Form  8-K/A  Current  Report
     Amendment  No. 2 dated  June 23,  1993 is  hereby  incorporated  herein  by
     reference as exhibit 10.27.

10.28Amended and Restated Agreement and Certification of Limited  Partnership of
     Wilcam Housing, Ltd. filed as exhibit 10.38 to Post-Effective Amendment No.
     13 dated  October 22, 1993 is hereby  incorporated  herein by  reference as
     exhibit 10.28.

10.29Amended and Restated  Agreement and  Certificate of Limited  Partnership of
     Cherokee Housing,  Ltd. filed as exhibit 10.39 to Post-Effective  Amendment
     No. 13 dated October 22, 1993 is hereby incorporated herein by reference as
     exhibit 10.29.

10.30Amended and Restated  Agreement of Limited  Partnership of Beaumont Elderly
     Housing,  L.P.  filed as exhibit 10.1 to Form 8-K dated  January 4, 1994 is
     hereby incorporated herein by reference as exhibit 10.30.

10.31Amended  and  Restated  Agreement  of  Limited  Partnership  of Lake  Ridge
     Apartments, Ltd. filed as exhibit 10.2 to Form 8-K dated January 4, 1994 is
     hereby incorporated herein by reference as exhibit 10.31.

10.32Amended and  Restated  Agreement  of Limited  Partnership  of Orange  Beach
     Housing,  Ltd.  filed as exhibit 10.3 to Form 8-K dated  January 4, 1994 is
     hereby incorporated herein by reference as exhibit 10.32.






         Reports on Form 8-K

No reports of Form 8-K were filed during the fourth  quarter ended  December 31,
1997.


                                       22
<PAGE>


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

WNC HOUSING TAX CREDIT FUND III, L.P.

By:  WNC Tax Credit Partners, L.P.  General Partner of the Registrant

By:  WNC & Associates, Inc.         General Partner of
                                    WNC California Tax Credit Partners III, L.P.



By:  /s/ John B. Lester, Jr.
- -----------------------------------------------------
John B. Lester, Jr.        President of WNC & Associates, Inc.

Date: April 14, 1998

By:  /s/ Theodore M. Paul
- -----------------------------------------------------
Theodore M. Paul  Vice-President Finance of WNC & Associates, Inc.

Date: April 14, 1998




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


By: /s/ Wilfred N. Cooper, Sr.
- -----------------------------------------------------
Wilfred N. Cooper, Sr.     Director and Chairman of the Board    
                           WNC & Associates, Inc.
Date: April 14, 1998


By:  /s/ John B. Lester, Jr.
- -----------------------------------------------------
John B. Lester, Jr.        Director and Secretary of the Board      
                           WNC & Associates, Inc.

Date: April 14, 1998


By:  /s/ David N. Shafer
- -----------------------------------------------------
David N. Shafer   Director of WNC & Associates, Inc.

Date: April 14, 1998




                                       23

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000875278
<NAME>                        WNC HOUSING TAX CREDIT FUND III
<MULTIPLIER>                                   1
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                1
<CASH>                                             333,368
<SECURITIES>                                             0
<RECEIVABLES>                                            0
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   333,368
<PP&E>                                                   0
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                   6,256,718
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                       5,282,501
<TOTAL-LIABILITY-AND-EQUITY>                     6,256,718
<SALES>                                                  0
<TOTAL-REVENUES>                                    11,158
<CGS>                                                    0
<TOTAL-COSTS>                                      367,813
<OTHER-EXPENSES>                                 1,230,014
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                 (1,586,669)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                             (1,586,669)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    (1,586,669)
<EPS-PRIMARY>                                      (104.72)
<EPS-DILUTED>                                            0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission