SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 or 15 (d) of
the Securities Exchange Act of 1934
Date of Report (date of earliest event reported): October 23, 1997
WINNERS ALL INTERNATIONAL, INC.
(Exact name of Registrant as specified in its Charter)
DELAWARE 0-20101 13-3545304
State or other (Commission (IRS Employer
Jurisdiction of File Number) ID Number)
Incorporation)
3475 Sheridan Street, Suite 301
Hollywood, Florida 33021
(Address of principal executive offices (Zip Code)
Registrant's telephone number, including area code: 954-964-5553
N/A
(Former name or former address, if changed since last report.)
Item 2. ACQUISITION OR DISPOSITION OF ASSETS
On July 18, 1997, the Registrant's majority owned (99.95349%) subsidiary,
Designer Wear, Inc. ("Designer Wear"), entered into an Acquisition Agreement
("DWI/ROK Agreement") with ROK International, Inc. ("ROK International"), a
Florida based corporation. An Amendment was executed to the DWI/ROK Agreement
on September 5, 1997. A Second Amendment was executed to the DWI/ROK
Agreement, as amended, on October 7, 1997. The DWI/ROK Agreement was Closed
on October 7, 1997 ("Closing Date").
ROK International has a worldwide trademark license agreement for the
worldwide promotion, development and marketing of the Smith & Wesson trademarks
on apparel and accessories ("ROK License"). The apparel and accessories
categories ("Licensed Categories") in the ROK License include General Apparel
and Sportswear, Jeanswear, Woven Sportswear, Shirts, Jackets, Outerwear,
Accessories, Hats, Knitted Tops, Boxers, Ties, T-shirts, Leather Accessories,
Belts, and Wallets. Pursuant to an amendment to the ROK License
("ROK License Amendment"), Smith & Wesson entered into a trademark license
agreement with Multiplinvest for an exclusive license in certain countries in
Western Europe, Central America and South America ("Multiplinvest License").
Multiplinvest agreed to pay Smith & Wesson minimum guaranteed royalties over
two five year periods under the Multiplinvest License.
Under the ROK License Amendment, ROK International is to receive 50% of the
revenue Smith & Wesson receives from the Multiplinvest License for the Licensed
Categories in the ROK License described above. ROK International is to receive
25% of the revenue Smith & Wesson receives from the Multiplinvest License for
backpacks/sportbags, perfume/cologne and writing products, which categories are
not included in the ROK License. ROK International is also to receive 30% of
revenues from any other future trademark license agreements entered into
between Smith & Wesson and Multiplinvest. The percentage of revenues ROK
International is to receive from Smith & Wesson from the Multiplinvest License
will be applied to the minimum guaranteed royalties owed by ROK International
under the ROK License.
In July 1997, the Registrant acquired Designer Wear, in exchange for 5,370,000
shares of restricted common stock of the Registrant for 2,149,000 shares of
common stock of Designer Wear ("WINA/DWI Acquisition"). Prior to such
acquisition of Designer Wear by the Registrant, Designer Wear had agreed to
acquire all of the outstanding shares of common stock of ROK International
(400 shares) for 600,000 shares of Designer Wear common stock, and such shares
were placed in escrow under an Escrow Agreement dated November 14, 1996 between
Designer Wear, ROK International, and Clark & Scholnik, Escrow Agent. As a
result of the closing of the DWI/ROK Agreement, 600,000 shares of common stock
of Designer Wear were replaced with 1,200,000 shares (of the 5,370,000 shares
exchanged in the WINA/DWI Acquisition) of restricted common stock of the
Registrant. Pursuant to the DWI/ROK Agreement, at the Closing Date, the
1,200,000 shares of restricted common stock of the Registrant were exchanged
for the 400 shares of common stock of ROK International and all of the shares
remain in Escrow until Designer Wear satisfies certain financial requirements
specified below and ROK International's right to unwind the transaction in the
event of nonsatisfaction of such requirements.
Under the DWI/ROK Agreement, after the Closing Date, Designer Wear agreed to
advance ROK International a total of $877,654.77, in accordance with ROK
International's reasonable cash flow needs on a semi-monthly basis submitted
to Designer Wear, subject to the following requirements:
$ 80,000.00 no later than October 22, 1997, as a condition subsequent.
$ 347,654.77 no later than December 31, 1997, as a condition subsequent.
$ 450,000.00 within twelve months.
Designer Wear did not meet its payment of $ 80,000.00 due to ROK International
on October 22, 1997. The parties agreed to an extension until November 14,
1997.
Under the DWI/ROK Agreement, Designer Wear agreed to Guarantee ROK
International's repayment of certain of its obligations within twelve months
after the Closing Date as follows:
$ 537,598.00 to the Estate of Timothy Van Der Molen, a deceased shareholder
of ROK International, for funds advanced to ROK International during its
startup period. Said amount must be paid to the Estate of Timothy Van Der
Molen within twelve months after the Closing Date of the DWI/ROK Agreement.
$ 115,000.00 more or less to the Estate of Harold Van Der Molen, a deceased
creditor of ROK International.
At the time of the Closing Date of the DWI/ROK Agreement, Designer Wear
advanced and ROK International acknowledged receipt of loans amounting to
$ 343,501.13. Designer Wear agreed to reduce this loan balance by $171,750.56
and reclassify said amount as contributions to ROK's capital, therefore,
subject to Designer Wear's satisfaction of the above described conditions
subsequent, ROK International will no longer be responsible for repayment of
that amount. As stated above, Designer Wear was unable to meet its financial
commitment for $ 80,000.00 due by October 22, 1997, however, the parties
agreed to an extension until November 14, 1997. In connection with said
extension, Designer Wear agreed to reduce the balance of the loan due from ROK
International of $ 171,750.57 by $ 28,249.44 and reclassify said additional
amount as contributions to ROK International's capital. This leaves a balance
due to Designer Wear of $ 143,501.13 from ROK International.
If Designer Wear does not fulfill the above described conditions
and ROK International terminates the DWI/ROK Agreement, ROK International
agreed to repay any and all advances in a five year time period with a five
year amortization rate, payment to commence upon the mutual agreement of the
parties. Further, Designer Wear and ROK International will each bear their
own expenses incurred pursuant to the DWI/ROK Agreement, and each of the
parties shall take whatever further actions are required to effect such
termination, including but not limited to, instructing the escrow agent to
return the shares under the Escrow Agreement to such of the respective parties,
and returning all documents, instruments and commercial paper transferred
pursuant to the terms and conditions of the DWI/ROK Agreement, unless
otherwise provided therein or as mutually agreed between the respective
parties, to the owner of, or to the party who originally submitted, such
documents, instruments, or commercial paper.
The average bid and asked price of the Registrant's common stock as traded on
the NASDAQ Bulletin Board on the Closing Date and the preceding day was the
principle followed in determining the amount of such consideration for the
DWI/ROK Agreement.
The assets under the DWI/ROK Agreement were acquired from the ROK International
shareholders, Laurence Sack and the Estate of Timothy Van Der Molen, each
consisting of 200 shares of common stock of ROK International.
The sources of the funds used to fund the DWI/ROK Agreement were derived from
third party loans and a private placement of Designer Wear common stock prior
to the WINA/DWI Acquisition. After the closing of the WINA/DWI Acquisition,
Registrant also contributed funds towards the DWI/ROK Agreement in the form of
loans to Designer Wear. The conditions in the DWI/ROK Agreement are expected
to be satisfied from loans from the Registrant.
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
FINANCIAL STATEMENTS:
1. Audited Financial Statements of Designer Wear for the year ended
December 31, 1996.
2. Unaudited Financial Statements of ROK International for the year ended
December 31, 1996.
3. Pro Forma Financial Information for the Registrant, Designer Wear and
ROK International as follows:
a. Pro Forma Condensed Consolidated Balance Sheet
b. Pro Forma Condensed Consolidated Statement of Operations
c. Pro Forma Condensed Consolidated Statement of Cash Flows
EXHIBITS:
None
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
FINANCIAL STATEMENTS
AUGUST 16, 1996 (INCEPTION)
TO DECEMBER 31, 1996
TABLE OF CONTENTS
Independent Auditor's Report........................................... 2
Financial Statements:
Balance Sheet.......................................................... 3
Statement of Operations................................................ 4
Statement of Stockholders' Equity...................................... 5
Statement of Cash Flows................................................ 6
Notes to Financial Statements.......................................... 7-12
Page 1 of 12
BURTON & COMPANY, P.A.
Certified Public Accountants
Board of Directors and
Stockholders of Designer Wear, Inc.
We have audited the accompanying balance sheet of Designer Wear, Inc.
(a development-stage company) as of December 31, 1996 and the related
statements of operations, stockholders' equity and cash flows for the period
August 16, 1996 (inception) to December 31, 1996. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also include assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Designer Wear, Inc., as of
December 31, 1996, and the results of its operations and its cash flows for
the period August 16, 1996 (inception), to December 31, 1996 in conformity with
generally accepted accounting principles.
The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As described in Note 3 to the
financial statements, the Company is in the process of obtaining additional
working capital for the future development and marketing of branded merchandise
products, whose outcome cannot currently be determined. This condition raises
substantial doubt about its ability to continue as a going concern.
Management's plans in regard to this matter are described in Notes 2 and 3.
The financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
Sincerely,
/s/ Andre S. Burton, P.A.
Burton & Company, P.A.
February 7, 1997
Page 2 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
BALANCE SHEET
DECEMBER 31, 1996
ASSETS
------
Current Assets:
Cash $ 38,566
Due from Related Parties (Note 4) 23,456
Prepaid Expenses 30,154
------
Total Current Assets 92,176
------
Property and Equipment, Net (Notes 1 and 4) 36,278
------
Other Assets:
Deferred Charges, Net (Notes 1 and 6) 84,164
Other Receivables (Notes 2 and 7) 93,122
------
Total Other Assets 177,286
-------
Total Assets $ 305,740
--------------
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Current Liabilities:
Accounts Payable and Accrued Expenses $ 11,850
Payroll Taxes Payable 32,992
------
Total Current Liabilities 44,842
------
Contingencies (Notes 2 and 3)
Stockholders' Equity
Common Stock, $.01 Par Value; 2,150,000
Shares Authorized, 2,101,000 Shares
Issued and Outstanding 21,010
Additional Paid-In Capital 327,800
Accumulated (Deficit) During Development Stage (87,912)
-------
Total Stockholders' Equity 260,898
-------
Total Liabilities and Stockholders' Equity $ 305,740
--------------
SEE INDEPENDENT AUDITORS' REPORT AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
Page 3 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
STATEMENT OF OPERATIONS
AUGUST 16, 1996 (INCEPTION)
TO DECEMBER 31, 1996
Revenues: $ 0
--------------
General and Administrative Expenses 87,912
------
Net (Loss) During Development Stage $ (87,912)
---------------
SEE INDEPENDENT AUDITORS' REPORT AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
Page 4 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
STATEMENT OF STOCKHOLDERS' EQUITY
AUGUST 16, 1996 (INCEPTION)
TO DECEMBER 31, 1996
Accumulated
Additional (Deficit) During
Common Stock Paid-In Development
Shares Amount Capital Stage
--------- -------- ---------- ----------------
Balance, August 16, 1996
(Inception) 0 $ 0 $ 0 $ 0
Issuance of Common Stock 2,101,000 21,010 327,800
Net Loss During
During Development Stage (87,912)
--------- -------- ---------- ----------------
Balance, December 31, 1996 2,101,000 $ 21,010 $ 327,800 $ (87,912)
--------- -------- ---------- ----------------
SEE INDEPENDENT AUDITORS' REPORT AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
Page 5 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
STATEMENT OF CASH FLOWS
AUGUST 16, 1996 (INCEPTION)
TO DECEMBER 31, 1996
Cash Flows (Required ) By Operating Activities:
Net (Loss) During Development Stage $ (87,912)
Adjustment to Reconcile Net (Loss) During Development
Stage To Net Cash (Required By) Operating Activities:
Depreciation 733
Amortization 57
(Increase) in Prepaid Expenses (30,154)
(Increase) In Due from Related Parties (23,456)
(Increase) In Deferred Charges (84,221)
Increase) In Accounts Payable and Accrued Expenses 11,850
Increase In Payroll Taxes Payable 32,992
-------
Net Cash (Required) by Operating Activities (180,111)
--------
Cash Flows (Required) by Investing Activities:
Purchases of Property and Equipment (37,011)
(Increase) in Other Receivables (93,122)
-------
Net Cash (Required) By Investing Activities (130,133)
--------
Cash Flows Provided from Financing Activities:
Issuance of Common Stock 348,810
-------
Net Cash Provided by Financing Activities 348,810
-------
Net Increase in Cash $ 38,566
Cash - August 16, 1996 (Inception) 0
------
Cash-December 31, 1996 $ 38,566
-------------
Supplemental Disclosures of Cash Flow Information:
Cash Paid During the Year for
Interest $ 0
-------------
Income Taxes $ 0
Non-Cash Financing Activities:
Issuance of 600,000 Shares,
Par Value, of Common Stock (Note 2) $ 6,000
-------------
SEE INDEPENDENT AUDITORS' REPORT AND ACCOMPANYING NOTES TO FINANCIAL STATEMENTS
Page 6 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies is presented to assist in
understanding these financial statements. The financial statements and notes
are representations of management who is responsible for their integrity and
objectivity. The accounting policies used conform to generally accepted
accounting principles and have been consistently applied in the preparation of
these financial statements.
ORGANIZATION AND NATURE OF BUSINESS
Designer Wear, Inc. (The Company) was incorporated in the state of Florida on
August 16, 1996. The Company is engaged in the acquisition of license
agreements for the design, contract manufacturing, sale and worldwide
distribution of branded merchandise products.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company has adopted Statement of Financial Accounting Standards No. 107
"Disclosure About Fair Value of Financial Instruments", which requires the
disclosure of the fair value of off-and-on balance sheet financial instruments.
Unless otherwise indicated, the fair values of all reported assets and
liabilities, which represent financial instruments (none of which are held for
trading purposes), approximate the carrying values of such amounts.
USE OF ESTIMATES
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect certain reported amounts and disclosures. Accordingly, actual
results could differ from those estimates.
PROPERTY AND EQUIPMENT
Property and equipment are recorded at historical cost. Depreciation of
property and equipment is provided on the straight-line method over the
estimated useful lives of the related assets.
Page 7 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
NOTES FO FINANCIAL STATEMENTS
DECEMBER 31, 1996
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
PROPERTY AND EQUIPMENT (CONTINUED)
Maintenance and repairs are charged to operations. Additions and betterments
which extend the useful lives of the assets are capitalized. Upon retirement
or disposal of the property and equipment, the cost and accumulated
depreciation are eliminated from the accounts, and, the resulting gain or loss
is reflected in operations.
DEFERRED CHARGES
Costs related to the acquisition of licensing agreements, design of branded
merchandise products and financing costs, incurred prior to the commencement
of operations, are deferred. Operations are deemed to commence upon the
issuance of the initial purchase order for mass production. Deferred charges
are amortized using the straight-line method over five years for organization
costs and three years for start-up-costs.
INCOME TAXES
The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes", which
requires the establishment of a deferred tax asset or liability for the
recognition of future deductions or taxable amounts, and operating loss and
tax credit carry forwards. Deferred tax expense or benefit is recognized as a
result of the change in the deferred asset or liability during the year. If
necessary, the Company will establish a valuation allowance to reduce any
deferred tax asset to an amount which will, more likely than not, be realized.
NOTE 2 - DEVELOPMENT-STAGE OPERATIONS
OPERATIONS
On August 21, 1996, The Company entered into a branded merchandise license
agreement with the James Dean Foundation Trust (the Licensor) for the design,
sale, contract manufacturing and worldwide distribution of socks, with an
approximate retail price of $30.000 per dozen. The terms of this agreement,
expiring December 31, 1998, will be automatically extended for an additional
year subject to certain guaranteed minimum royalty payments. Thirty days after
the close of a calendar quarter, the Company shall pay royalties of $1.50 per
unit, but in no event less than ten percent (10%) of the "standard wholesale
price", to the Licensor. The Company has paid an advance royalty of $10,000
for the first calendar year of the contract (1997), and guarantees annual
royalties of at least $10,000 for the second year (1998), and any renewals
of this agreement.
Page 8 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
NOTE 2 - DEVELOPMENT-STAGE OPERATIONS (CONTINUED)
In November 1996, the Company commenced negotiations with CMG Worldwide, the
licensing agent for the James Dean Foundation Trust, for the acquisition of a
branded licensing agreement for denim products throughout North America and
Europe. The outcome of these negotiations, subject to Licensor approval of a
comprehensive marketing proposal and adequate financing, cannot currently be
determined.
On December 20, 1996, the Company entered into a joint venture and joint venture
financing agreement with ROK International, Inc. (ROK), a Florida corporation.
JOINT VENTURE AGREEMENT
The Company, a 49% profit participant, and ROK have formed a two-year joint
venture for the promotion, development, and marketing of products under an all
inclusive, March 1, 1996, branded merchandise agreement between ROK (Licensee)
and Smith & Wesson Corporation (Licensor). In the event a public entity (see
Financing Arrangements) acquires the Company and ROK, this joint venture
agreement shall terminate.
JOINT VENTURE FINANCING AGREEMENT
Under the terms of this agreement, the Company has advanced ROK $93,122 as of
December 31, 1996, and has agreed to further advance a maximum of $ 300,000
during a two-month period ending February 28, 1997. In addition, the Company
has guaranteed the repayment of approximately $ 645,000 non-interest bearing
stockholder loans of ROK. These loans are due and payable prior to June 20,
1998. In the event of termination of the joint venture financing agreement,
occurring by written acknowledgment of all parties to the agreement, ROK has
agreed to repay all advances made by the Company, including interest at prime
plus 1% within three years from the date of termination.
FINANCING ARRANGEMENTS
In December 1996, the Company commenced negotiations with an inactive public
company (the public entity). Under the proposed terms of these negotiations,
the Company will be acquired as a wholly-owned subsidiary of the public entity.
The shareholders shall exchange 100% of the issued and outstanding shares of
the Company in return for an equal number of shares of the public entity. Upon
execution of a formal agreement, current officers and directors of the Company
shall be appointed as officers and directors of the public entity. Management
is of the opinion, that upon the formation of the public entity, it will have
greater resources to raise significant amounts of capital through the public
sale and issuance of additional shares of stock.
Page 9 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
NOTE 2 - DEVELOPMENT-STAGE OPERATIONS (CONTINUED)
LETTER OF INTENT
Pursuant to a December 20, 1996 letter of intent, between the Company and ROK
600,000 shares, at par value, of the Company have been issued and held in escrow
in the names of the shareholders of ROK. In addition, ROK has put 400 shares,
representing 100% of its authorized, issued and outstanding shares of stock,
into an escrow account. Upon the execution of the proposed acquisition of the
Company, and approval by the Board of Directors of the public entity, the
600,000 shares and the 400 shares shall be exchanged. ROK will then become a
100% wholly-owned subsidiary of the public entity. Management anticipates the
completion of its financing activities and has accounted for the $ 6,000 cost
of these shares as a deferred charge. The outcome of these events cannot
currently be determined.
NOTE 3 - GOING CONCERN
The accompanying financial statements have been prepared in conformity with
generally accepted accounting principles, which considers continuation of the
company as a going concern. Going concern contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business
over a reasonable length of time. As shown in the financial statements, the
Company is a development-stage company with no current revenues. In addition,
the Company must raise a significant amount of capital for the future
development and marketing of its line of branded merchandise products. These
factors raise substantial doubt about the Company's ability to continue as a
going concern.
Management believes that the Company will generate significant sales in future
years. In addition, the Company plans to raise significant capital through the
issuance of stock after the completion of its acquisition by a public entity,
(see Note 2). The financial statements do not include any adjustments that
might result from the outcome of these uncertainties.
NOTE 4 - RELATED-PARTY TRANSACTIONS
As of December 31, 1996, the Company had the following related-party
transactions:
During the period the Company made advances, net of reimbursements, of $ 23,456
to SBH Specialties, Inc., a Florida corporation, whose officers and
stockholders are also officers and stockholders of the Company. On December 31,
1996, SBH Specialties, Inc. signed a promissory note, payable on demand, bearing
interest at 8% per year.
Page 10 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
NOTE 4 - RELATED-PARTY TRANSACTIONS (CONTINUED)
The Company leases office space for $2,500 per month under a month-to-month
operating lease from UMA, Inc., a Florida corporation, whose officers and
stockholders are also officers and stockholders of the Company. Rent expense
through December 31, 1996 amounted to $10,000. Rent and other insignificant
rent-related expenses have been offset against the advances to SBH Specialties,
Inc.
NOTE 5 - PROPERTY AND EQUIPMENT
A summary of property and equipment at December 31, 1996 is as follows:
Estimated Useful Lives
Furniture and Fixtures $ 9,857 5 Years
Computer Equipment 20,198 5 Years
Dies, Molds and Plates 6,956 5 Years
-----
Total Cost $ 37,011
Less: Accumulated Depreciation 733
----
$ 36,278
-----------
Page 11 of 12
DESIGNER WEAR, INC.
(A DEVELOPMENT-STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1996
NOTE 6 - DEFERRED CHARGES
At December 31, 1996 deferred charges consist of the following:
Organization Costs $ 679
Design Costs 28,645
License Acquisition Costs 27,157
Financing Costs 27,740
------
Total Cost 84,221
Less: Accumulated Amortization-
Organization Costs 57
------
$ 84,164
---------------
NOTE 7 - OTHER RECEIVABLES
As of December 31, 1996, advances to ROK of $ 93,122, under a joint venture
financing agreement, as described in Note 2, have been presented in the
accompanying financial statements as a non-interest bearing, non-current
receivable.
Page 12 of 12
ROK INTERNATIONAL, INC.
FINANCIAL STATEMENTS
JANUARY 1, 1996
TO
DECEMBER 31, 1996
(UNAUDITED)
ROK INTERNATIONAL, INC.
BALANCE SHEET
DECEMBER 31, 1996
(Unaudited)
ASSETS
------
Current Assets
Cash $ 578
Inventory 96,435
Prepaid Expenses 37,500
------
Total Current Assets 134,513
-------
Property and Equipment, Net of
$ 453 Accumulated Depreciation 2,719
-----
Other Assets
Deposits 1,261
Loans to Stockholder 41,694
Advances - Commissions 62,805
------
Total Other Assets 105,760
-------
Total Assets $ 242,992
----------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts Payable and Accrued Expenses $ 90,500
Payroll Taxes Payable 12,296
Loans Payable 178,233
-------
Total Current Liabilities $ 281,029
----------------
Long - Term Liabilities
Note Payable - Estate of Stockholder 572,248
-------
Total Liabilities $ 853,277
----------------
Stockholders' Equity
Common Stock, $1.00 Par Value; 400
Shares Authorized and Outstanding 400
Accumulated (Deficit) (585,254)
--------
Total (584,854)
Less: Cost of Treasury Stock Acquired 25,431
------
Total Stockholders' (Deficit) $ (610,285)
----------------
Total Liabilities and Stockholders (Deficit) $ 242,992
----------------
ROK INTERNATIONAL, INC.
STATEMENT OF OPERATIONS
For the Year Ended
DECEMBER 31, 1996
(Unaudited)
Revenues $ 6,248
----------------
Operating Expenses
Cost of Goods Sold 8,126
Sales and Marketing Expenses 92,558
General and Administration Expenses 192,814
Depreciation 453
-------
293,951
-------
Net (Loss) for the Period $ (287,703)
----------------
ROK INTERNATIONAL, INC.
STATEMENT OF STOCKHOLDERS' EQUITY
For The Year Ended
DECEMBER 31, 1997
(Unaudited)
Common Stock Treasury Accumulated
Shares Amount Stock (Deficit)
------ ------ -------- -----------
Balance January 1, 1996 100 $ 100 $ 25,431 $ (297,551)
Issuance of Common Stock 300 300
Net Loss for the Period (287,703)
------ ------ -------- -----------
Balance, December 31, 1996 400 $ 400 $ 25,431 $ (585,254)
------ ------ -------- -----------
ROK INTERNATIONAL, INC.
STATEMENT OF CASH FLOWS
For the Year Ended
DECEMBER 31, 1996
(Unaudited)
Cash Flows (Required) By Operating Activities
Net (Loss) $ (287,703)
Adjustment to Reconcile Net (Loss) to
Net Cash (Required by) Operating Activities
Depreciation 453
(Increase) in Prepaid Expenses (37,500)
Increase in Accounts Payable and Accrued Expenses 41,364
Increase in Payroll Taxes Payable 11,017
------
Net Cash (Required by Operating Activities $ (272,369)
---------------
Cash Flows (Required) by Investing Activities
Purchases of Property and Equipment (3,172)
(Increase) in Loans Receivable (41,694)
------
Net Cash (Required) by Investing Activities $ (44,866)
---------------
Cash Flows Provided from Financing Activities
Issuance of Common Stock 300
Increase In Loans Payable 263,575
-------
Net Cash Provided by Financing Activities $ 263,875
---------------
Net (Decrease) in Cash $ (53,360)
Cash - Beginning of Period 53,938
------
Cash - December 31, 1996 $ 578
---------------
Supplemental Disclosures of Cash Flow Information
Cash Paid During the Year for:
Interest $ 1,242
---------------
Income Taxes $ 0
---------------
WINNERS ALL INTERNATIONAL, INC. AND SUBSIDIARIES
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1996
(Unaudited)
ASSETS
------
Current Assets
Cash $ 39,143
Due from Related Parties 23,456
Inventory 96,435
Prepaid Expenses 67,654
------
Total Current Assets $ 226,688
---------------
Property and Equipment, Net 38,997
Other Assets
Investment in Wholly-Owned Subsidiaries 3,423,097
Deferred Charges 84,164
Deposits 1,261
Other Receivable 62,805
Loan to Stockholder 41,694
------
Total Other Assets $ 3,613,021
---------------
Total Assets $ 3,878,706
---------------
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Current Liabilities
Accounts Payable and Accrued Expenses 972,428
Payroll Taxes Payable 45,288
Loans Payable 85,110
-------
Total Current Liabilities $ 1,102,826
---------------
Long Term Liabilities
Loans Payable Estate of Stockholder 572,248
-------
Total Liabilities $ 1,675,074
---------------
Commitments and Contingencies 0
Stockholders' Equity
Preferred Stock, $1.00 Par Value; 2,000,000 Shares
Authorized; Series A Convertible, 750,000 Shares
Authorized; Issued & Outstanding, 62,500 Shares Unconverted 55,035
Common Stock $.01 Par Value; 60,000,000 Shares Authorized;
21,041,756 Shares Issued and Outstanding 210,417
Additional Paid In Capital 11,034,124
Accumulated (Deficit) (9,095,944)
----------
Total Stockholder's Equity $ 2,203,632
---------------
Total Liabilities and Stockholders' Equity $ 3,878,706
---------------
WINNERS ALL INTERNATIONAL, INC. AND SUBSIDIARIES
PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
For the Year Ended
DECEMBER 31, 1996
(Unaudited)
Revenues $ 6,248
---------------
Costs and Expenses
Cost of Goods Sold 8,126
Sales, General and Administrative 398,669
Depreciation and Amortization 1,243
------
Total Costs and Expenses $ 408,038
---------------
Operating (Loss) ( 401,790)
Other Income (Expense)
Reserve for Contingencies $ 200,000
---------------
Net (Loss) For the Period $ (601,790)
---------------
WINNERS ALL INTERNATIONAL, INC. AND SUBSIDIARIES
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the Year Ended
DECEMBER 31, 1996
(Unaudited)
Cash Flows (Required) by Operating Activities:
Net (Loss) $ (601,790)
Adjustment to Reconcile Net (Loss) to
Net Cash (Required by) Operating Activities:
Depreciation 1,186
Amortization 57
(Increase) in Prepaid Expenses (67,654)
(Increase) in Due from Related Parties (23,456)
(Increase) in Deferred Charges (84,221)
Increase in Accounts Payable and Accrued Expenses 279,389
Increase in Payroll Taxes Payable 44,009
-------
Net Cash (Required) by Operating Activities $ (452,480)
---------------
Cash Flows (Required) by Investing Activities:
Purchases of Property and Equipment (40,183)
(Increase) in Loans Receivables (41,694)
-------
Net Cash (Required) by Investing Activities $ (81,877)
---------------
Cash Flows Provided from Financing Activities:
Issuance of Common Stock 349,110
Increase in Loans Payable 170,451
-------
Net Cash Provided by Financing Activities $ 519,561
---------------
Net (Decrease) in Cash $ (14,794)
Cash - Beginning of Period $ 53,938
---------------
Cash - December 31, 1996 $ 39,144
---------------
Supplemental Disclosures of Cash Flow Information:
Cash Paid During the Year for:
Interest $ 1,242
---------------
Income Taxes $ 0
---------------
Non-Cash Financing Activities:
Issuance of 600,000 Shares,
Par Value of Common Stock $ 6,000
Issuance of 5,370,000 Shares of
Common Stock at $.483 - Designer Wear, Inc.
Acquisition 2,593,710
Issuance of 1,200,000 Shares of
Common Stock at $.40 - ROK International, Inc.
Acquisition 480,000
-------
$ 3,079,710
---------------
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Winners All International, Inc.
(Registrant)
/s/ Howard Weiser
- ------------------
By: Howard Weiser
President and Chairman of the Board
Date: October 23, 1997
