INTERNATIONAL TOURIST ENTERTAINMENT CORP
10KSB, 1999-03-31
MOTION PICTURE THEATERS
Previous: TCSI CORP, 10-K, 1999-03-31
Next: POWERHOUSE TECHNOLOGIES INC /DE, 10-K405, 1999-03-31





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)
[ ] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required] for the fiscal year ended June 30, 1998.

[ X]  Transition  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934 [No Fee  Required] for the  transition  period from July 1,
1998 to December 31, 1998.

                         Commission file number 0-21070

                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

   U.S. Virgin Islands                                     66-0426648         
- -----------------------                        ---------------------------------
(State of Incorporation)                       (IRS Employer Identification No.)

                      3562 Shepherd of the Hills Expressway
                             Branson, Missouri 65616
                                 (417) 335-3533

             Securities registered pursuant to Section 12(b) of the
               Act: None Securities registered pursuant to Section
                                12(g) of the Act:
                          Common Stock, $.001 par value

Check  whether  the  registrant  (1) filed all  reports  required to be filed by
Section 13 or Section  15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X  No
                     ---   ---

Check if there is no  disclosure of  delinquent  filers  pursuant to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.  X
                               ---

The  registrant's  revenues for  transition  period July 1, 1998 to December 31,
1998 were $3,938,558.

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant  was  approximately  $425,000  as of  March  25,  1999,  computed  by
reference to the price at which the stock was sold, or the average bid and asked
prices of such stock.

Check whether the issuer has filed all documents and reports required by Section
12, 13 or 15(d) of the Exchange Act after the distribution of securities under a
plan confirmed by a court. Yes  X    No     .
                               ---      ---

The number of shares  outstanding of the registrant's  class of common equity as
of March 25, 1999:

         Class                                                Shares Outstanding
         -----                                                ------------------
Common Stock, $.001 par value                                      7,937,638

Exhibit index at page 13.
Transitional Small Business Disclosure Format (check one):  Yes     No   X  .
                                                                ---     ---

<PAGE>


                                     PART I


Item 1.  Description of Business
         -----------------------

         International Tourist Entertainment Corporation (the "Company"), a U.S.
Virgin Islands corporation,  was incorporated June 3, 1986, to develop, finance,
own and operate  destination,  giant screen theaters and associated amenities in
popular  tourist  locations.  The Company  developed  one  facility and does not
currently have plans to develop any additional facilities.

         The Company currently owns and operates a major entertainment  facility
in Branson,  Missouri,  known as the IMAX(R) Entertainment  Complex. The Branson
facility was  constructed by the Company and commenced  operations on October 8,
1993. The IMAX(R) Entertainment Complex consists of the Ozarks Discovery IMAX(R)
Theater, a giant screen motion picture theater,  the Remember When Theater which
features  live  performances,  McFarlain's,  a full service  restaurant,  retail
shops, various food concessions and related amenities.

         The Company  produced and owns an IMAX(R) theme film entitled  "Ozarks:
Legacy and Legend." The theme film  premiered on April 28, 1995 and is exhibited
only at the Ozarks  Discovery  IMAX(R)  Theater.  The  Company  also rents giant
screen films and 35mm feature  films from third  parties for  exhibition  at its
Branson facility.

         Revenues  from the Branson  facility  are  generated  from four general
sources:  (1) ticket sales for  admission to the IMAX(R)  Theater;  (2) lease of
retail  space;  (3)  operation  of  restaurant  facilities,  retail  shops,  and
concessions owned by the Company in the Branson  facility;  and (4) ticket sales
for admission to the Remember When Theater.

         On January 25, 1996, the Company filed a voluntary  petition for relief
under Chapter 11 of the United States  Bankruptcy  Code, Case No.  96-60122-S-11
(Chapter 11),  with the United  States  Bankruptcy  Court,  Western  District of
Missouri,  Southern Division. On December 18, 1996, the Company filed its Second
Amended Plan of  Reorganization  (the "Plan of  Reorganization")  and its Second
Amended Disclosure Statement in Support of Proposed Debtor's Second Amended Plan
of Reorganization dated December 18, 1996 (the "Disclosure  Statement") with the
United States  Bankruptcy  Court.  On February 6, 1997, an Order  Confirming the
Plan of Reorganization  was entered by the United States Bankruptcy Court in the
matter of In Re: International  Tourist  Entertainment  Corporation,  Debtor and
Debtor-in-Possession.

         The Plan of  Reorganization  has  proven  effective.  The  Company  has
operated with significant positive cash flow since emerging from Chapter 11.



IMAX(R) Entertainment Complex, Branson, MO
- ------------------------------------------

         The Company's  Branson  facility is known as the IMAX(R)  Entertainment
Complex.  The Complex  features a 532 seat IMAX(R)  giant screen  theater with a
screen  that is 6 stories  tall and 83 feet wide.  This  theater is known as the
"Ozarks  Discovery  IMAX(R)  Theater."  Other  features of the Complex which are
operated by the Company are:




                                       2
<PAGE>





- -        McFarlain's  Family  Restaurant,  one of Branson's  most popular eating
         establishments.  The Restaurant seats 600 people and features  regional
         food specialties as well as home baked pies and other desserts.

- -        The Back Porch,  an Ozark  style deli.  This deli seats some 140 people
         and features various homemade food products.

- -        The  Remember  When  Theater,  a 220  seat  live  performance  theater.
         Currently,  the theater  stars Mike  Radford who  presents a comedy and
         patriotic  show,  which  honors our  heritage  and pays  tribute to our
         country.  On April 2, 1999, Jimmie Rodgers, a popular singer during the
         '60's,  will  begin  holding an early  evening  show  entitled  "Jimmie
         Rodgers Remembers."

- -        Legacy & Legend Gift Shop,  which deals primarily in products which tie
         to the  IMAX(R)  films,  which are being  presented  in the  theater or
         reflect the lifestyle of the Ozarks.

         The Complex also houses some 15 other tourist  related retail shops and
kiosks,  consisting of approximately 10,000 square feet, which are leased to and
operated by third parties.



Ozarks Discovery IMAX(R) Theater and Projection Formats
- -------------------------------------------------------

         The  Company's  giant  screen  theater was  designed  initially to take
advantage of only the IMAX(R) film and projection format. This IMAX(R) format is
ten times  larger than the 35mm film used in the  typical  movie  theater.  This
specially  designed giant screen  theater,  configured with  amphitheater  style
seating,  uses a special  projection and sound system. The projected image fills
the screen  that is 62 feet high and is 83 feet  wide.  The result is that giant
screen  films can be  displayed  with great  clarity at much  larger  than usual
viewing  size,  bringing  the viewer  "into" the film action on the screen.  The
visual image is complemented with a digital,  22,000-watt,  44 speaker, surround
sound system, which management believes is one of the best theater sound systems
in the world.

         The Company is leasing the giant screen projection system, sound system
and projection screen from IMAX(R) Corporation.

         The  Company's  exclusive  film,  "Ozarks:  Legacy & Legend,"  which is
exhibited  three to six times per day, was produced in the IMAX(R)  format.  The
Company  typically  exhibits  two to four  IMAX(R)  films in its  regular  daily
schedule, in addition to the "Ozarks: Legacy & Legend" film.

         In December of 1997,  the Company  installed a 35mm  projection  system
with  special  lenses  that  allow  the  image of  regular  feature  films to be
projected  in such a way as to fill  approximately  60% of the  six  story  tall
screen.  The projection  system is tied into the powerful  IMAX(R) sound system.
This  combination of the largest  possible visual image and perhaps the nation's
most  sophisticated and effective sound system makes viewing a feature 35mm film
a memorable experience.

         The 35mm projection system opened in December 1997 with "Tomorrow Never
Dies" on a "first run" basis,  but  typically  shows "second run" or "move over"
films.  During  the past year the  Company  has  shown a number  of 35mm  films,
including "Titanic", which was shown for several months with great success.

                                       3
<PAGE>

         The  reception  of  this  unique  35mm   projection   system  has  been
outstanding  from both the local  citizens and tourists.  35mm feature films are
typically  longer than IMAX(R) and as a result,  concession sales have increased
dramatically during the past year.

McFarlain's Family Restaurant
- -----------------------------

         In May of 1995,  the Company  entered  into an  agreement to obtain the
leasehold improvements and equipment of the restaurant in the Complex, which had
been leased to a third party.  In August of 1995, the name of the restaurant was
changed to  McFarlain's  Family  Restaurant and Pie Shop and the Company began a
concerted  effort  to  develop  the  restaurant  into  one of the  major  eating
establishments in Branson.

         The key factors in the  success of  McFarlain's  are quality  food with
extra special service.  Unique  specialties like fried green tomatoes and french
fried sweet potatoes are provided to entice customers.

         The  Restaurant  contained  approximately  375 seats in 1995. In May of
1997, an addition to the  restaurant of  approximately  125 seats was completed.
Recently, another expansion was completed which brings total seating to slightly
over 600.

         McFarlain's  can now  accommodate up to 15 motor coach groups per hour.
While tour groups are important,  they  represent  only 33% of the  restaurant's
business. In 1998 the restaurant served over 365,000 people.


Back Porch Deli
- ---------------

         In January of 1997,  the  Company  purchased  a deli  operation  in the
Complex and  renamed it  McFarlain's  Back Porch.  Because of the need to expand
service and capacity, significant capital improvements were made. The Back Porch
features baked products,  sandwiches,  fountain products,  deserts, and regional
food  specialties.  The Back Porch is designed to provide  rapid  service and to
handle high volumes.


Remember When Theater
- ---------------------

         To better utilize space and broaden the entertainment  offerings of the
Complex,  in 1998 the Company completed the construction of a 220 seat, intimate
live  performance  theater in an area of the  facility  which had been a holding
area for the IMAX(R) Theater.

         This theater was completed in March of 1998 and currently features Mike
Radford's  Remember When Show. The show has a comedy and patriotic theme that is
both nostalgic and fun and has a lot of audience participation.  Tony Orlando, a
popular  singer,  has stated,  "The Mike Radford  Remember When Show is the best
tribute to Veterans in Branson."  The Company  recently  completed  negotiations
with  Jimmie  Rodgers  to hold an early  evening  show  called  "Jimmie  Rodgers
Remembers."  In this show Jimmie  Rodgers shares his many popular hit songs from
the '60's and performs a number of new songs.


                                       4
<PAGE>

Legacy & Legends Gift Shop
- --------------------------

         In 1994, the Company began selling some gift items related to the films
which are exhibited in the IMAX(R)  theater or which are  representative  of the
lifestyle  of  the  Ozarks.   In  1995,  this  operation  was  expanded  into  a
full-fledged specialty gift shop.

         The Gift Shop  generates  the highest  percentage  profit of any of the
Company's  departments.  Sales for calendar 1998 at the Gift Shop are 20% higher
than the  previous  year.  Sales  continue  to be strong  during the  transition
period.


Retail Shops
- ------------

         Since the  inception  of the Complex in 1993,  retail sales have been a
very important factor in creating a total experience for visitors. There are now
15 retail shops and kiosks in the Complex that are leased to third parties.  The
Complex  boasts the most  atmospheric,  comfortable  and unique indoor  shopping
experience in Branson.


Competition
- -----------

         The Company operates a single facility in Branson,  Missouri  providing
entertainment,  food, and shopping for tourists. The Company competes with other
entertainment  attractions,  restaurants,  and retail shops in the Branson area.
The Company is also impacted by the  competitive  draw of Branson in relation to
other locations across the country.

         Branson has many live performance  theaters with presentations  ranging
from music to comedy to drama. These theaters generally operate from May through
mid-December,  although  more of  these  theaters  are now  offering  a  limited
performance  schedule in March and April.  On an average,  a theater  offers two
performances  each day,  for six days a week,  during the peak  season,  but may
offer only one  performance per day or reduce the number of days per week during
slower months. Seasonality causes a definite business cycle within each year for
the Company's Branson facility.

         The major  attraction  in Branson is Silver  Dollar City,  an amusement
park with an 1890's theme,  which attracts almost 2 million  visitors each year.
Several  other  attractions  exist in Branson,  including  water  parks,  family
amusements,  and activities  related to the lake in the region.  The Company has
entered  into cross  promotion  arrangements  with  Silver  Dollar City and with
several of the major  entertainers  and  timeshare  developers  in Branson.  The
IMAX(R)  Entertainment  Complex  has  become  established  as one  of the  major
attractions  in Branson and  approximately  1,000,000  people  have  visited the
facility in 1998.


Employees
- ---------

         At  December  31,  1998,   and  at  June  30,  1998,  the  Company  had
approximately  140  full-time  employees  and  all of them  work at the  IMAX(R)
Entertainment Complex in Branson, Missouri.


                                       5
<PAGE>



Item 2.  Description of Property
         -----------------------

         The Company  entered  into a 50-year  ground lease in July 1993 for the
5.5-acre site on which its Branson facility is located.  The Company has prepaid
the first 20 years of the lease with a payment of $1,025,000.  Commencing in the
21st year of the lease,  the annual lease payment will be $145,000,  adjusted to
reflect inflationary increases.

         The Company  completed the construction of its Branson facility in 1993
on the  5.5-acre  site  leased by the  Company.  The  Company  owns the  Branson
facility  subject  to a  mortgage  in  the  principal  amount  of  approximately
$3,300,000  in  favor  of  NationsBank  (formerly  Boatmen's  Bank  of  Southern
Missouri).

         The Company owns a condominium  in Branson,  Missouri which it acquired
in 1994 for $148,000 and which is subject to a mortgage, at December 31, 1998 in
the  approximate  principal  amount of $104,000 in favor of Great  Southern Bank
with monthly payments of $962. The condominium is used as a part-time  residence
by the Company's Chairman, Paul Bluto.

         The Company owns no other real properties.

         The Company  produced  and owns the giant  screen  theme film  "Ozarks:
         Legacy and Legend."

         The Company has registered the service mark "ITEC  Attractions(R)"  and
         the "McFarlain's(R)" Logo with the U.S. Patent and Trademark Office.

         The properties  and  facilities of the Company are deemed  adequate and
         suitable for its operations.



Item 3.  Legal Proceedings
         -----------------


         There are no material pending legal proceedings to which the Company is
a party or of which any of its property is the subject.



Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         No matter was  submitted  to a vote of  security  holders  through  the
solicitation  of proxies or  otherwise  during the fourth  quarter of the fiscal
year covered by this report.



                                       6
<PAGE>



                                     PART II

Item 5.  Market for the Company's Common Equity and Related Stockholder Matters
         ----------------------------------------------------------------------

         (a) Market Information.  Since February 1998 the Company's common stock
has been  traded in the  over-the-counter  market  and  quoted on the NASD's OTC
Bulletin  Board  under the symbol  "ITEK".  The common  stock of the Company was
first publicly  traded in December  1992.  Prior to February 1996, the Company's
common stock was reported on the NASDAQ  System.  From February 1996 to February
1998,   trading  in  the  Company's  common  stock  was  limited  and  sporadic.
Over-the-counter quotations reflect inter-dealer prices, without retail mark-up,
markdown or commission and may not necessarily  represent  actual  transactions.
The following table shows the range of high and low bid information available to
the Company for the Company's common stock for the quarterly periods  indicated.

                                                High   Low
                                                ----   ----
1st Quarter (July 1996 - September 1996)        0.00   0.00
2nd Quarter (October 1996 - December 1996)      0.00   0.00
3rd Quarter (January 1997 - March 1997)         0.00   0.00
4th Quarter (April 1997 - June 1997)            0.00   0.00

1st Quarter (July 1997 - September 1997)        0.00   0.00
2nd Quarter (October 1997 - December 1997)      0.00   0.00
3rd Quarter (January 1998 - March 1998)         1.55   0.60
4th Quarter (April 1998 - June 1998)            1.20   0.40

1st Quarter (July 1998 - September 1998)        0.52   0.26
2nd Quarter (October 1998 - December 1998)      0.32   0.26



         (b) Holders.  The approximate  number of record holders as of March 25,
1999 of the Company's  common stock,  $.001 par value, was 380. This number does
not include  beneficial  owners of shares held in  "nominee"  or "street"  name.
Including those  beneficial  owners,  the Company  estimates total  shareholders
exceed 1,200.

         (c)  Dividends.  The Company has not paid cash  dividends on its common
stock during the past two fiscal years or during the transition  period.  At the
present time, the Company's  anticipated  capital  requirements are such that it
intends to follow a policy of  retaining  any  earnings  in order to finance the
development of its business.

         The Company's loan agreement with NationsBank  restricts the payment of
dividends to an amount not exceeding the Company's net profits plus depreciation
plus  interest  expense,  less 1.25 times the  Company's  annual  principal  and
interest payments, unless otherwise agreed to by NationsBank.





                                       7
<PAGE>




Recent Sales of Unregistered Securities
- ---------------------------------------

         As part of the Company's plan of reorganization,  in February 1997, the
Company issued  4,433,490  restricted  shares of its common stock to Mr. Paul M.
Bluto in  consideration  of $600,000  cash. No  underwriter or selling agent was
used in connection with this sale. The sale of these shares was made pursuant to
available  exemptions  under Section 4(2) and Section 4(6) of the Securities Act
of 1933, as amended, and the regulations promulgated pursuant thereto.

         Commencing  February 28, 1997 and concluding on September 10, 1997, the
Company  offered  and  sold  2,000,000  Units at a price of $.30 per Unit for an
aggregate consideration of $600,000. Each Unit consisted of one restricted share
of the common  stock of the Company and one warrant to purchase  one  restricted
share of the  common  stock of the  Company  at a price of $1.00 per  share.  No
underwriter  or selling agent was used in  connection  with this offer and sale.
The sale of these shares was made pursuant to available exemptions under Section
4(2) and  Section  4(6) of the  Securities  Act of  1933,  as  amended,  and the
regulations promulgated pursuant thereto.


Item 6.  Management's Discussion and Analysis or Plan of Operation
         ---------------------------------------------------------

Financial Condition and Results of Operations
- ---------------------------------------------

         At December 31, 1998, the end of the transition period, the Company had
a cash balance of $654,760. The Company had working capital at December 31, 1998
of $257,032,  and a current ratio of 1.38 to 1. The Company maintains a $200,000
unsecured line of credit  facility with a national bank. No borrowings were made
under the line of credit during the reporting quarter.

         Going forward, the Company expects to be able to finance its operations
and immediate capital  requirements from currently available capital,  cash flow
from  operations,  and  available  sources of  borrowings  including the line of
credit

         The Company is in the process of ensuring  that its  internal  computer
systems are Year 2000  compliant.  The Company does not expect any material Year
2000  compliance  issues  to arise  related  to its  primary  internal  business
information  systems.  With respect to third-party  providers whose services are
critical  to the  Company,  the  Company  intends to monitor the efforts of such
providers, as they become Year 2000 compliant. Management is presently not aware
of any Year  2000  issues  that have been  encountered  by any such  third-party
providers that could materially affect the Company's operations. Notwithstanding
the  foregoing,  there can be no assurance  that the Company will not experience
operational difficulties as a result of Year 2000 issues, whether arising out of
internal  operations,   or  caused  by  third-party  service  providers,   which
individually or collectively could have an adverse impact on business operations
or require the Company to incur unanticipated expenses to remedy such problems.

         The Company  filed a voluntary  petition for relief under Chapter 11 of
the United States  Bankruptcy Code on January 25, 1996. An Order  confirming the
Company's Plan of  Reorganization  was entered on February 6, 1997 by the United
States Bankruptcy  Court.  Pursuant to its Plan of  Reorganization,  the Company
obtained capital from the sale of its stock. At June 30, 1997, the Company had a
cash balance of $260,774 and at June 30, 1998, the Company had a cash balance of
$350,793.  At June 30,  1997 and  1998,  the  Company  had  working  capital  of
$45,801and $8,426, respectively.  The Company's financial condition continues to
improve.

                                       8
<PAGE>

         The  Company is  currently  evaluating  the  feasibility  of building a
three-theater complex adjacent to its current facility.  This complex would show
35mm  feature  films.  At this  time,  the  Company  does  not  know the cost of
constructing the complex,  nor does the Company have access to the land required
for  parking.  The  Company's  evaluation  of the  proposed  theater  complex is
preliminary and no  determination  has been made. The Company is not considering
making any other significant  purchases or sales of property or equipment during
the current fiscal year.

         The Company has not been  unusually  impacted by  inflation or changing
prices during the past two years or during the transition period.

         The Company does not expect any other significant changes in the number
of employees during the current fiscal year.

         The Company's  revenues for the transition  period ending  December 31,
1998 increased  approximately  10% to $3,938,558  compared to $3,587,930 for the
six-month period ending December 31, 1997. The Company's revenues for its fiscal
year ended June 30, 1998 increased  approximately 24% to $5,893,074  compared to
$4,749,185  for its fiscal  year  ended  June 30,  1997.  These  increases  were
primarily  due to  increased  revenues at the  theater  from the showing of 35mm
feature films, the opening of the Remember When Theater,  and increased revenues
at McFarlain's Family  Restaurant,  the BackPorch Deli, and Legacy & Legend Gift
Shop.

         The Company's  direct costs for film  exhibition  increased to $329,368
for the  transition  period ended December 31, 1998 compared to $186,598 for the
six month period ended  December 31, 1997.  The Company's  direct costs for film
exhibition  increased  to  $456,410  for the fiscal  year ended June 30, 1998 as
compared to $268,070 in the prior year.  These  increases are due to the Company
having begun showing,  in December 1997,  35mm feature films,  which have higher
royalties, and from an increase in theater attendance.

          Restaurant  expenses  increased to $567,798 for the transition  period
ended December 31, 1998 as compared to $533,788,  for the six month period ended
December 31, 1997. Restaurant expenses increased to $862,826 for the fiscal year
ended June 30, 1998 as compared  to  $640,848  in the prior year  period.  These
increases  were primarily due to increased  sales volume at  McFarlain's  Family
Restaurant and at the BackPorch Deli.

              Selling,  general and  administrative  expenses for the transition
period ended December 31, 1998 increased  approximately 12 percent to $2,522,625
compared  to  $2,247,068  to the same  period  in  1997.  Selling,  general  and
administrative  expenses  for the fiscal year ended June 30, 1998  increased  21
percent to $4,355,473 as compared to $3,598,374 in the prior year. This increase
was  primarily  due to  increases  in  marketing  and  advertising  expenses and
increased costs related to the increase in revenues. Additionally, the Company's
Management  incentive  bonuses were accrued during the  transition  period ended
December 31, 1998, but were not accrued during the six months ended December 31,
1997.  Management  remains  focused on  controlling  expenses  while  increasing
revenues at its Branson facility.

              Income from  operations for the  transition  period ended December
31, 1998 was $355,638  compared to $493,045  for same period ended  December 31,
1997. Income from operations for the fiscal year ended June 30, 1998 was $38,130
compared to $114,322 in fiscal 1997.




                                       9
<PAGE>



         Interest expense for the transition period ended December 31, 1998, the
six months  ended  December  31,  1997,  and the fiscal year ended June 30, 1998
primarily  reflects  carrying  costs of the  Company's  mortgage  on the Branson
theater  complex.  Interest  expense for the 1997 fiscal year reflects  carrying
costs of the Company's  mortgage on the Branson theater  complex,  the Company's
1993 Debentures  issued in September  1993, and borrowings  required to complete
the production of the Ozarks film. The 1993 Debentures and other borrowings were
converted to equity in connection with the Company's Plan of Reorganization.

         Net income  applicable to common stock for the transition  period ended
December 31, 1998  totaled  $198,679 as compared to a net income of $342,380 for
the same period in 1997.  This decrease in net income is primarily  attributable
to increases in direct exhibition film costs and increases in overhead resulting
from  expanded  operations.  Net loss  applicable to common stock for the fiscal
year  ended  June 30,  1998  totaled  $252,526  as  compared  to a net income of
$3,567,849 for 1997. The June 30, 1997 net income included an extraordinary gain
in the amount of $4,086,766 from forgiveness of debt in the Company's bankruptcy
reorganization.  Without taking into account the extraordinary gain, the Company
had a net loss for its fiscal year ended June 30, 1997 of $518,917.


Item 7.  Financial Statements
         --------------------

         The  Financial  Statements  of the  Company  required  by this Item are
attached as a separate section of this report and are listed in Part IV, Item 13
of this Form 10-KSB.



Item  8.  Changes  in and  Disagreements  With  Accountants  on  Accounting  and
          ----------------------------------------------------------------------
          Financial Disclosure
          --------------------

         There has been no disagreement with the Company's independent certified
public  accountants,  Tanner & Co.  Tanner & Co.  have  served as the  Company's
accountant since June 30, 1996.



                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
        ------------------------------------------------------------------------
        with Section 16(a) of the Exchange Act
        --------------------------------------

Directors and Executive Officers

The directors and executive officers of the Company at March 25, 1999 are:

Name                                        Age      Position in Company
- ----                                        ---      -------------------

Paul M. Bluto                               70       Chairman of the Board of 
                                                     Directors, Chief Executive 
                                                     Officer and Chief Financial
                                                     Officer


                                       10
<PAGE>


Kelvyn H. Cullimore                         63       Director

Kelvyn H. Cullimore, Jr.                    42       Director

Francis E. McLaughlin                       57       Director

Kumar V. Patel                              53       Director

Thomas J. Carlson                           46       Director

Lourette Ann Bluto                          66       Director

Paul Rasmussen                              57       President and Chief 
                                                     Operating Officer

Robert J. Cardon                            35       Secretary/Treasurer

Michael L. Pitman                           43      Senior Vice President of 
                                                    Marketing

Randy S. Brashers                           31      Vice President of Operations


         Kelvyn H.  Cullimore  is the  father of  Kelvyn  H.  Cullimore,  Jr and
Lourette  Ann  Bluto is the wife of Paul M.  Bluto.  There  are no other  family
relationships among any of the above-named persons.

         All  directors  of the Company  are  elected to hold  office  until the
annual  meeting of the  shareholders  following  their  election and until their
successors  have been duly  elected and  qualified.  Officers of the Company are
elected by the Board of Directors at the first meeting after the annual  meeting
of the Company's  shareholders and hold office until their successors are chosen
and  qualify,  or until their  death,  or until they resign or have been removed
from office.

         All staff  personnel  employed by the Company  devote  full-time to the
business of the Company as salaried  employees,  with the exception of Robert J.
Cardon and Paul Bluto.  Paul Bluto is  employed  by GS & W  Services,  a Company
owned by Lourette Ann Bluto, and provides services to GS & W, such as marketing,
special projects and computerization. Mr. Bluto devotes approximately 50% of his
time to his duties for the Company.  Robert Cardon is an employee of Dynatronics
Corporation  and  provides  services to the company on an as needed  basis.  Mr.
Cardon  devotes  approximately  5% of his time to his  duties  for the  Company.
Dynatronics  Corporation is a public company, which manufactures devices for the
physical medicine market. See "CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS."

         Paul M. Bluto has been a Director of the Company  since April 1995.  He
became Chairman of the Board and Chief Financial Officer in February 1997 and on
March 1, 1999 became Chief  Executive  Officer.  Since 1990,  Mr. Bluto has been
employed by G.S.&W Services in marketing,  special projects and computerization.
From 1966 to 1990, Mr. Bluto was employed with the United Automobile, Aerospace,
Agriculture  Implement  Workers of America  (U.A.W.),  most recently as a Senior
Vice President of Operations and Human Resources.



                                       11
<PAGE>



         Kelvyn H.  Cullimore,  who has served as President of the Company since
its  incorporation  in 1986,  resigned as President and Chief Executive  Officer
effective  February 28, 1999. He has been a Director  since 1986,  and served as
Chairman of the Board from 1986 to February  1997.  Mr.  Cullimore  continues to
serve as a Director of the Company.  Mr. Cullimore  received a B.S. in Marketing
from Brigham Young University in 1957 and,  following  graduation,  worked for a
number of years as a partner in a  family-owned  home  furnishings  business  in
Oklahoma City, Oklahoma.  Mr. Cullimore has participated in the organization and
management of various enterprises,  becoming the president or general partner in
several business  entities,  including real estate,  the motion picture industry
and equipment  partnerships and has served on the board of directors of Brighton
Bank and a  privately-owned  wholesale travel agency.  Since 1975, Mr. Cullimore
has consulted for independent film production and distribution companies and has
been  involved in the raising of capital for the  production  of  feature-length
films.  From 1979 to 1992,  Mr.  Cullimore  served as  chairman of the board and
president of American Consolidated  Industries ("ACI"), a corporate affiliate of
Dynatronics  Corporation,  which in 1992 was  merged  with and into  Dynatronics
Corporation.  ACI was a privately-owned holding company for various investments.
From 1983 to 1992,  Mr.  Cullimore  also  served  as  president  of  Dynatronics
Corporation and from 1983 to present,  he has served as chairman of the board of
Dynatronics Corporation, a publicly-held company whose securities are registered
under the Securities Exchange Act of 1934, as amended.


         Kelvyn H.  Cullimore,  Jr. has been a Director of the Company since its
incorporation  in 1986. He graduated from Brigham Young University with a degree
in Financial and Estate Planning in 1980. Since graduation,  Mr. Cullimore,  Jr.
has  served  on  the  board  of  directors  of  several  businesses,   including
Dynatronics   Corporation,    Dynatronics   Marketing   Company,   ACI   and   a
privately-owned   wholesale  travel  agency.  In  addition,  he  has  served  as
secretary/treasurer of each of the foregoing companies.  Mr. Cullimore, Jr. also
served as Executive  Vice  President and Chief  Operating  Officer of ACI and he
currently  serves as  President  and a Director of  Dynatronics  Corporation,  a
publicly-held  company whose  securities  are  registered  under the  Securities
Exchange Act of 1934, as amended.


         Frank E.  McLaughlin  has been a Director of the Company since 1988. He
is the founder and shareholder of the McLaughlin  Companies,  which includes the
largest real estate firm in the U.S.  Virgin  Islands,  as well as a real estate
appraisal company and property management companies. He has been involved in the
development of several residential and commercial real estate projects there. An
original investor in the First Virgin Islands Federal Savings Bank, he currently
serves  as  chairman  of the  board  of the  institution.  Over  the  years  Mr.
McLaughlin has held leadership  positions in civic,  community and  professional
organizations.


         Kumar V. Patel was  elected a Director  of the  Company in April  1995.
Since 1976,  Mr.  Patel has been  self-employed  in real estate  investment  and
management in Southern  California.  He received a B.A. in Honors  Economics and
Accounting from the University of  Newcastle-Upon-Tyne,  Great Britain.  He is a
licensed Real Estate Broker and a licensed General Contractor in California.  He
is also  President  of Great  Designs  Realty  and  Development  Inc.,  a family
business offering service in foreclosure, property management and construction.


                                       12
<PAGE>


         Thomas J. Carlson  became a Director in June 1997. Mr. Carlson has been
in a private law practice for over 14 years in Springfield,  Missouri. From 1987
to 1993, he served as Mayor of Springfield  and currently  serves as a member of
Springfield's  City Council.  He serves on various  community  service boards of
directors.  Mr. Carlson  received a JD degree from the University of Missouri at
Kansas  City in 1979  and a BA  degree  in  Journalism  from  George  Washington
University in 1975.


         Lourette  Ann Bluto was elected a Director of the Company on October 3,
1997.  She is President and sole owner of GS & W Services,  Inc., a full service
printing and mailing  corporation.  Mrs.  Bluto founded GS & W Services in 1969,
and  currently  has  31  employees.  GS  & W  Services  is  located  in  Walnut,
California.  Mrs. Bluto is active in community and civic affairs,  having served
as  Vice-President  of  Edison  Elementary  School  P.T.A.,   President  of  the
Walnut/Diamond Bar Soroptimist Club and Board member of the Santa Ana YWCA Hotel
for Women. She has presided as President of the California  Chapter of M.A.S.A.,
and has served on the Board of Directors of several businesses,  including Local
509 Federal Credit Union.


         Paul  Rasmussen  was  elected  President  and Chief  Operating  Officer
effective March 1, 1999.  Prior to being named  President,  he had served as the
Company's Controller. Mr. Rasmussen has held a number of financial and operation
positions in the airline industry prior to joining ITEC. Mr. Rasmussen  received
a Bachelor of Science  degree in  accounting  from the  University of Montana in
1972.


         Robert J. Cardon was  appointed  Corporate  Secretary of the Company in
February 1992 and became  Treasurer of the Company in February  1997. Mr. Cardon
is Corporate  Secretary and is a full time employee of Dynatronics  Corporation.
From 1987 to 1988, Mr. Cardon was employed as a registered  representative of an
investment-banking  firm.  He received his B.A. in 1987 and his M.B.A.  in 1990,
both from Brigham Young University


         Michael L.  Pitman has been with the Company  since  April of 1993.  He
served as  Marketing  Director  until June of 1997 at which time he was  elected
Senior Vice  President of  Marketing.  Prior to his  employment  with ITEC,  Mr.
Pitman was a salesman for a natural sugar company and a regional food brokerage.
Prior to that time, he managed  Ike's Candy Company in Salt Lake City,  Utah for
five years.


         Randy S.  Brashers was elected Vice  President  of  Operations  for the
Company in June of 1997. Mr. Brashers is a life-long  resident of the Ozarks. He
grew up in the retail and wholesale  broker  business and graduated  with a B.S.
degree  from  Southern  Missouri  State  University.  He  was  employed  by  the
Kimberling  City Chamber of Commerce  prior to joining ITEC in December of 1993.
He has served as floor manager,  assistant  operations manager and as operations
manager prior to his current position.



                                       13
<PAGE>


Section 16(a) Beneficial Ownership Reporting Compliance
- -------------------------------------------------------

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's  Officers  and  Directors  and  persons  who own  more  than  10% of a
registered  class  of the  Company's  equity  securities,  to  file  reports  of
ownership and changes in ownership with the Securities and Exchange  Commission.
Officers,  directors  and greater  than 10%  beneficial  owners are  required by
regulations  of the  Securities  and Exchange  Commission to furnish the Company
with copies of all Section 16(a) forms which they file.

         The  Company  believes  that all  reports  required  by  Section  16(a)
applicable to its officers,  directors  and greater than 10%  beneficial  owners
have been made.


Item 10.  Executive Compensation
          ----------------------

Compensation of Executive Officers
- ----------------------------------

         The following table sets forth the  compensation of the Company's chief
executive  officer  during the fiscal years ended June 30, 1998,  1997, and 1996
and for the six month  transition  period  ended  December  31,  1998.  No other
executive officer had a total annual salary and bonus exceeding $100,000.


<TABLE>
<CAPTION>
                                                      Summary Compensation Table
                      ------------------------------------------------------------------------------------------------------

                                                                                   Long Term Compensation
                                                                ------------------------------------------------------------   
                            Annual  Compensation                               Awards                        Payouts 
                      -------------------------------------     -----------------------------------   ----------------------
                                                                    Other    Restricted
Name and                                                            Annual      Stock                  LTIP     All Other
Principal                                                          Compen-     Award(s)    Options/   Payouts    Compen-
Position              Year       Salary($)       Bonus($)          sation($)     ($)        SAR(#)      ($)     
- ---------             -------------------------------------     -----------------------------------   ----------------------

<S>                   <C>     <C>             <C>             <C>              <C>           <C>      <C>        <C>  
Kelvyn H. Cullimore   1998    $    50,400     $  43,421(2)    $    20,406(3)   $   -0-       -0-      $   -0-    $   -0-
(CEO) (1)             1998    $   100,800     $  32,500(2)    $    44,019(3)   $   -0-       -0-      $   -0-    $   -0-
                      1997    $   100,800     $     -0-       $    37,076(3)   $   -0-       -0-      $   -0-    $   -0-(4)
                      1996    $   124,784     $     -0-       $    38,791(3)   $   -0-       -0-      $   -0-    $   -0-

- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>


1)            Mr.  Cullimore  resigned as the Company's Chief Executive  Officer
              and  President  effective  February  28,  1999.  The  table  above
              represents  Mr.   Cullimore's   compensation   for  the  six-month
              transition  period  ended  December  31,  1998.  Mr.   Cullimore's
              presence  in  Branson  on behalf  of the  Company  was  considered
              temporary and,  therefore,  the above  Compensation Table does not
              include any amount for use of the  condominium  by Mr.  Cullimore.
              The Company paid approximately  $11,500 for the condominium during
              each of the last three fiscal  years and $5,750 for the  six-month
              transition period.

2)            Mr. Cullimore received $43,421 for the six month transition period
              ended December 31, 1998 and $32,500 for fiscal year ended June 30,
              1998 respectively under the Company's incentive bonus plan.


                                       14
<PAGE>


3)            Included  in these  amounts  are  premiums  of  $39,967  for 1998,
              $34,224 for 1997,  $34,134 for 1996 and $17,112 for the  six-month
              transition   period  on  insurance   policies   funding  a  salary
              continuation  plan for Mr. Kelvyn H. Cullimore.  Also included are
              life  insurance  premiums,   disability   insurance  premiums  and
              personal usage of a Company automobile or car allowance.


4)            Mr. Cullimore  received 201,523 shares of restricted  common stock
              as part of the Company's  Plan of  Reorganization  in fiscal 1997.
              The stock had no value at that  time,  and since the value was not
              determinable, no value was placed on the stock.



         The  Company  did not  grant  to  executive  officers  nor  were  there
outstanding any stock options or stock  appreciation  rights during fiscal years
ending June 30, 1997 and 1998 or during the transition period ended December 31,
1998.

         During the last completed fiscal year, the Company made no awards under
any long-term  incentive plan. The Company does not maintain any defined benefit
or actuarial plan.

Employment Agreements
- ---------------------

         Pursuant to the Plan of Reorganization confirmed by the U.S. Bankruptcy
Court on February 6, 1997, Mr.  Cullimore has agreed to continue to work for the
Company  through  February  1999,  on the following  terms:  an annual salary of
$100,800;   an  automobile  allowance  of  $250  per  month;  a  $39,967  annual
contribution to Mr.  Cullimore's  salary  continuation plan; and the condominium
owned  by  the  Company  will  be  provided  to Mr.  Cullimore  for  his  living
accommodations.  Mr. Cullimore resigned as President and Chief Executive Officer
effective February 28, 1999.

         Mr. Cullimore receives one-half of an incentive bonus pool equal to 50%
of positive cash flow from  operations  per year from $200,000 to $300,000,  25%
from  $300,000 to $400,000,  and 10% in excess of $400,000.  For the  transition
period ending  December 31, 1998, Mr.  Cullimore was awarded  $43,421 under this
arrangement and for the fiscal year ended June 30, 1998; he was awarded $32,500.

Compensation of Directors
- -------------------------

         Directors  of the Company  receive  $1050.00 per meeting for service as
directors of the Company.  The Board of  Directors  will meet  quarterly or more
often as needed. Directors are reimbursed for expenses incurred on behalf of the
Company in attending directors' meetings.



Item 11.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

         The  following  table  sets  forth,  as  of  March  25,  1999,  certain
information  with  respect to any  person who is known to the  Company to be the
beneficial owner of more than five percent (5%) of the Company's  capital stock,
each director,  certain executive  officers and as to all directors and officers
as a group:



                                       15
<PAGE>


                         Common Stock Beneficially Owned
                         -------------------------------

                                              Number
         Name                               of shares            % of Class(1) 
         ----                               ---------            -------------

Paul M. Bluto (2)                           6,296,572                  71.1%

Lourette Ann Bluto (2)                      6,296,572                  71.1%

Kelvyn H. Cullimore (3)                       480,649                   6.0%

Kelvyn H. Cullimore, Jr. (4)                  230,339                   2.9%

Francis E. McLaughlin (5)                     177,764                   2.2%

Kumar V. Patel (6)                            200,000                   2.5%

Thomas J. Carlson(7)                          133,334                   1.7%

Michael L. Pitman                              70,563                   0.9%

Randy S. Brashers                              70,543                   0.9%

All Directors and Officers
of the Company as a Group
(9 persons)(8)                              7,429,445                  81.6%
- -------------------


(1)          These  calculations  are  based  upon a total of  7,937,638  shares
             outstanding  as of March 25, 1999. In addition,  for each person or
             group  the  number  of  shares  owned  and the  calculation  of the
             percentage  ownership  includes the number of shares that person or
             group has the right to acquire.

(2)          Mr.  Paul  Bluto and Mrs.  Lourette  Ann Bluto  jointly  own 11,013
             shares  as a result of their  pre-bankruptcy  holdings.  Mr.  Bluto
             acquired 4,433,490 restricted shares pursuant to the Company's Plan
             of Reorganization,  Mr. Bluto acquired 539,573 restricted shares in
             a private  placement  by the  Company,  and Mrs.  Bluto  owns 6,257
             shares. In addition,  Mr. Bluto is a trustee of the GS & W Services
             Defined Benefit Plan, which acquired 383,333 restricted shares in a
             private placement by the Company, and Mr. Bluto is deemed to be the
             beneficial  owner of these shares.  Mr. Bluto also owns warrants to
             purchase 539,573  restricted  shares at a price of $1.00 per share.
             The GS & W Services  Defined  Benefit  Plan also owns  warrants  to
             purchase 383,333  restricted  shares at a price of $1.00 per share.
             All shares owned  directly or  beneficially  by either Mr. Bluto or
             Mrs. Bluto are deemed to be beneficially owned by the other.



                                       16
<PAGE>


(3)          Mr.  Cullimore  owns  10,453  shares  as a result  of  pre-petition
             holdings,  he received 201,523 shares as part of the Company's Plan
             of  Reorganization  and he owns 5,000 shares,  which he received in
             satisfaction  of claims as a creditor of the Company.  In addition,
             Mr.  Cullimore  owns  16,667  restricted  shares  of  common  stock
             acquired in the Company's private  placement,  and he owns warrants
             to purchase 16,667 restricted shares at a price of $1.00 per share.
             Mr.  Cullimore may be deemed to be a control  person of Dynatronics
             Corporation which owns 230,339 shares, which are included in Mr.
             Cullimore's holdings.

(4)          Mr.  Cullimore,  Jr.  may  be  deemed  to be a  control  person  of
             Dynatronics  Corporation  which  owns  230,339  shares,  which  are
             included in Mr. Cullimore, Jr.'s holdings.

(5)          Mr.  McLaughlin  owns  9,430  shares  as a result  of  pre-petition
             holdings and he acquired 66,667  restricted shares in the Company's
             private  placement.  He  also  owns  warrants  to  purchase  66,667
             restricted shares of the Company's common stock at a price of $1.00
             per share. He has also purchased 35,000 shares in the open market.

(6)          Mr.  Patel  acquired  100,000  restricted  shares in the  Company's
             private  placement.  He also  owns  warrants  to  purchase  100,000
             restricted shares of the Company's common stock at a price of $1.00
             per share.

(7)          Mr.  Carlson  acquired  66,667  restricted  shares in the Company's
             private  placement.  He  also  owns  warrants  to  purchase  66,667
             restricted shares of the Company's common stock at a price of $1.00
             per share.

(8)          The  calculation  of  beneficially  owned  shares of all  executive
             officers and directors as a group eliminates the duplicate  entries
             of  shares  owned  by  Dynatronics   which  are  reflected  in  the
             beneficial  ownership  of both  Kelvyn H.  Cullimore  and Kelvyn H.
             Cullimore,  Jr., as well as shares  owned by GS & W Services,  Inc.
             and  the  Bluto  family  which  are  reflected  in  the  beneficial
             ownership of both Paul and Lourette Ann Bluto.


Item 12.  Certain Relationships and Related Transactions
          ----------------------------------------------

                  Mr.  Kelvyn  H.  Cullimore  is the  Chairman  of the  Board of
Dynatronics  Corporation.  Mr. Kelvyn H.  Cullimore,  Jr. is the President and a
Director  of  Dynatronics  Corporation.   Kelvyn  H.  Cullimore  and  Kelvyn  H.
Cullimore,  Jr. may be considered to be affiliates of Dynatronics Corporation by
virtue of their positions with  Dynatronics  Corporation.  Robert J. Cardon,  an
employee of Dynatronics Corporation,  is the Company Secretary/ Treasurer and is
paid $1,050 for each board meeting.  Dynatronics  Corporation owns approximately
3% of the common stock of the Company (post reorganization).



                                       17
<PAGE>

                                     PART IV

Item 13. Exhibits and Reports on Form 8-K
         --------------------------------

       Financial Statements Filed as part of Form 10-KSB:
       -------------------------------------------------
        
       Independent Auditors' Report
       Tanner + Co                                                           F-2

       Balance Sheet at December 31, 1998                                    F-3

       Statement of Operations
       for the six months ended December 31, 1998 and 1997
       and for the fiscal years ended June 30, 1998 and 1997                 F-4

       Statement of Stockholders' Equity
       for the six months ended December 31, 1998
       and for the fiscal years ended June 30, 1998 and 1997                 F-5

       Statement of Cash Flows
       for the six months ended December 31, 1998 and 1997
       and for the fiscal years ended June 30, 1998 and 1997                 F-6

       Notes to Financial Statements                                         F-7


                                       F-1
<PAGE>



                                                    INDEPENDENT AUDITORS' REPORT







To the Board of Directors and Stockholders of
International Tourist Entertainment Corporation


We have  audited  the  balance  sheet  of  International  Tourist  Entertainment
Corporation as of December 31, 1998,  and the related  statements of operations,
stockholders'  equity and cash flows for the six months ended  December 31, 1998
and the two years ended June 30, 1998 and 1997.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  financial  position  of  International   Tourist
Entertainment  Corporation  as of  December  31,  1998,  and the  results of its
operations and its cash flows for the six months ended December 31, 1998 and the
two years ended June 30, 1998 and 1997, in conformity  with  generally  accepted
accounting principles.








TANNER + CO.


Salt Lake City, Utah
February 24, 1999

- --------------------------------------------------------------------------------


See accompanying notes to financial statements.
                                                                             F-2

<PAGE>

<TABLE>
<CAPTION>

                                                           INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION
                                                                                             Balance Sheet

                                                                                         December 31, 1998
- ----------------------------------------------------------------------------------------------------------



              Assets

Current assets:
<S>                                                                                     <C>               
     Cash                                                                               $          654,760
     Receivables                                                                                    14,990
     Inventories                                                                                    78,808
     Prepaid expenses                                                                               11,702
     Current portion of prepaid leases                                                             166,915
                                                                                        ------------------

                  Total current assets                                                             927,175

Property and equipment, net                                                                      5,895,108
Prepaid leases                                                                                   1,132,103
Deposits                                                                                            12,288
                                                                                        ------------------

                                                                                        $        7,966,674
                                                                                        ------------------

- ----------------------------------------------------------------------------------------------------------
              Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable                                                                   $          155,647
     Accrued expenses                                                                              375,085
     Current portion of long-term debt                                                             139,411
                                                                                        ------------------

                  Total current liabilities                                                        670,143

Accrued lease expense                                                                              309,913
Long-term debt                                                                                   3,507,179
Deposits                                                                                            20,500
                                                                                        ------------------

                  Total liabilities                                                              4,507,735
                                                                                        ------------------

Commitments and contingencies                                                                            -

Stockholders' equity:
     Common stock, $.001 par value; authorized 40,000,000
       shares; issued and outstanding 7,937,638 shares                                               7,938
     Additional paid-in capital                                                                 10,781,076
     Accumulated deficit                                                                        (7,330,075)
                                                                                        ------------------

                  Total stockholders' equity                                                     3,458,939
                                                                                        ------------------

                                                                                        $        7,966,674
                                                                                        ------------------

- ----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       F-3

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                                           INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION
                                                                                   Statement of Operations


- ----------------------------------------------------------------------------------------------------------




                                                    Six Months Ended                 Years Ended
                                                      December 31,                     June 30,
                                             -------------------------------------------------------------
                                                                  1997
                                                   1998        (Unaudited)       1998           1997
                                             -------------------------------------------------------------
Revenues:
<S>                                          <C>               <C>            <C>            <C>          
     Theater admissions and concessions      $      1,441,875  $   1,267,498  $   2,286,232  $   1,990,034
     Restaurant and deli                            1,918,358      1,829,614      2,843,511      2,108,439
     Retail sales                                     336,822        239,348        333,120        238,423
     Retail rental income                             241,503        251,470        430,211        412,289
                                             -------------------------------------------------------------
                                                    3,938,558      3,587,930      5,893,074      4,749,185
                                             -------------------------------------------------------------
Costs and expenses:
     Direct exhibition film costs and 
      concessions                                     329,368        186,598        456,410        268,070
     Direct restaurant and deli costs                 567,798        533,788        862,826        640,848
     Direct retail costs                              163,129        127,431        180,235        127,571
     Selling, general, and administrative 
      expenses                                      2,522,625      2,247,068      4,355,473      3,598,374
                                             -------------------------------------------------------------
                                                    3,582,920      3,094,885      5,854,944      4,634,863
                                             -------------------------------------------------------------

              Income from operations                  355,638        493,045         38,130        114,322
                                             -------------------------------------------------------------

Other income (expense):
     Interest expense                                (170,100)      (169,719)      (340,674)      (657,363)
     Interest income                                   12,843         19,054         26,018         22,451
     Other                                                298              -         24,000          1,673
                                             -------------------------------------------------------------
                                                     (156,959)      (150,665)      (290,656)      (633,239)
                                             -------------------------------------------------------------

              Income (loss) before provision
                for income taxes and
                extraordinary item                    198,679        342,380       (252,526)      (518,917)

Provision for income taxes                                  -              -              -              -
                                             -------------------------------------------------------------

Income (loss) before extraordinary item               198,679        342,380       (252,526)      (518,917)

Extraordinary gain from forgiveness of debt, net
  of $-0- income taxes                                      -              -              -      4,086,766
                                             -------------------------------------------------------------

              Net income (loss)              $        198,679  $     342,380  $    (252,526) $   3,567,849
                                             -------------------------------------------------------------

Income (loss) per common share:
     Continuing operations                   $            .03  $         .05  $        (.03) $        (.21)
     Extraordinary item                                     -              -              -           1.66
                                             -------------------------------------------------------------

Net income (loss) per share, basic and 
  diluted                                    $            .03  $         .05  $       (.03)  $        1.45
                                             -------------------------------------------------------------



- ----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       F-3
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                           INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                                         Statement of Stockholders' Equity

                                                                    Six Months Ended December 31, 1998 and
                                                                        Years Ended June 30, 1998 and 1997
- ----------------------------------------------------------------------------------------------------------
                                                                                                 Total
                                                                    Additional               Stockholders'
                        Preferred Stock         Common Stock         Paid-In     Accumulated     Equity
                      --------------------------------------------
                        Shares    Amount     Shares      Amount       Capital      Deficit     (Deficit)
                      -------------------------------------------------------------------------------------

<S>                   <C>          <C>       <C>        <C>         <C>          <C>           <C>          
Balance, July 1, 1996     212,613  $   213     635,999  $      636  $  9,580,139 $(10,844,077) $ (1,263,089)

Conversion of
debentures and 
related interest 
for common
stock                           -        -     284,243         285         6,673            -         6,958

Conversion of 
preferred stock 
to common stock          (212,613)    (213)    170,090         170            43            -             -

Issuance of common 
  stock for:
  Cash                          -        -   5,262,490       5,262       843,439            -       848,701
  Forgiveness of debt           -        -      88,530          88         2,125            -         2,213
  Bankruptcy 
   settlement                   -        -     403,045         403             -            -           403

Net income                      -        -           -           -             -    3,567,849     3,567,849
                      -------------------------------------------------------------------------------------

Balance, June 30, 
 1997                           -        -   6,844,397       6,844    10,432,419   (7,276,228)    3,163,035

Issuance of common
stock for cash and
bankruptcy 
conversions and 
 settlements                    -        -   1,093,241       1,094       348,657            -       349,751

Net loss                        -        -           -           -             -     (252,526)     (252,526)
                      -------------------------------------------------------------------------------------

Balance, June 30, 
1998                            -        -   7,937,638       7,938    10,781,076   (7,528,754)    3,260,260

Net income                      -        -           -           -             -      198,679       198,679
                      -------------------------------------------------------------------------------------

Balance,
December 31, 1998               -  $         7,937,638  $    7,938  $ 10,781,076 $ (7,330,075) $  3,458,939
                      -------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       F-4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                           INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION
                                                                                   Statement of Cash Flows

- ----------------------------------------------------------------------------------------------------------

                                                          Six Months Ended             Years Ended
                                                            December 31,                 June 30,
                                                       ---------------------------------------------------
                                                                       1997
                                                         1998      (Unaudited)      1998         1997
                                                       ---------------------------------------------------
Cash flows from operating activities:
<S>                                                    <C>          <C>           <C>          <C>        
     Net income (loss)                                 $   198,679  $    342,380  $  (252,526) $ 3,567,849
     Adjustments to reconcile net income (loss) to net
       cash provided by operating activities:
         Depreciation and amortization                     209,637       201,129      407,449      349,045
         Loss on disposition of property and equipment      12,416             -          925            -
         Extraordinary gain from forgiveness of debt             -             -            -   (4,086,766)
         (Increase) decrease in:
              Receivables                                   22,621       (32,414)      (1,466)     (18,382)
              Inventories                                   (1,103)       (4,199)     (17,766)      (8,480)
              Prepaid expenses and deposits                 23,460        (7,012)     (25,365)      26,401
              Prepaid leases                                83,457        83,457      166,915      178,754
         Increase (decrease) in:
              Accounts payable and accrued expenses         32,741       (42,846)     212,225       (1,566)
              Deposits                                           -        (3,000)      (1,500)      (4,800)
                                                       ---------------------------------------------------

                  Net cash provided by
                  operating activities                     581,908       537,495      488,891        2,055
                                                       ---------------------------------------------------

Cash flows from investing activities-
     purchase of property and equipment                   (188,939)      (99,506)    (627,737)    (460,806)
                                                       ---------------------------------------------------

Cash flows from financing activities:
     Proceeds from debt                                          -             -            -        5,123
     Payments on debt                                      (89,302)      (62,488)    (120,886)    (275,215)
     Payments on debentures                                      -             -            -     (221,263)
     Net proceeds from issuance of common stock                  -       349,751      349,751      848,701
                                                       ---------------------------------------------------

                  Net cash (used in) provided by
                  financing activities                     (89,002)      287,263      228,865      357,346
                                                       ---------------------------------------------------

Increase (decrease) in cash                                303,967       725,252       90,019     (101,405)

Cash beginning of period                                   350,793       260,774      260,774      362,179
                                                       ---------------------------------------------------

Cash end of period                                     $   654,760  $    986,026  $   350,793  $   260,774
                                                       ---------------------------------------------------

- ----------------------------------------------------------------------------------------------------------


See accompanying notes to financial statements.
                                                                                                       F-5
</TABLE>
<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION
                                                   Notes to Financial Statements

                                    December 31, 1998 and June 30, 1998 and 1997
- --------------------------------------------------------------------------------


1.   Organization and Summary of Significant Accounting Policies

Organization
The Company's  principal  business is in the tourist  entertainment  sector. The
Company has a giant screen tourist entertainment  complex in Branson,  Missouri,
and began  showing  its own  theme  film  produced  especially  for the  Branson
location.  The Company also operates a restaurant,  a deli (as of March 1997), a
live  performance  theater  (as of April  1998),  and a small  gift  shop in the
Branson complex.


Change in Fiscal Year
The Company  changed its fiscal year from June 30 to December 31 beginning  with
the period ended December 31, 1998.


Unaudited Information
In the opinion of management,  the accompanying  unaudited financial  statements
for the six month  period  ended  December  31,  1997  contain  all  adjustments
(consisting  only of normal  recurring  items)  necessary to present  fairly the
results of  operations  and cash flows for the Company for the six month  period
ended December 31, 1997.


Cash Equivalents
The Company  considers all highly liquid temporary  investments with an original
maturity of three months or less to be cash equivalents.


Inventories
Inventories  consist of retail  merchandise,  food, and concession items and are
recorded at the lower of cost or market,  cost being  determined on the first-in
first-out (FIFO) method.


- --------------------------------------------------------------------------------

                                                                             F-6

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Film Development Costs
Film  development  costs  reflect the direct  costs  incurred to produce a giant
screen  film  exhibited  by the  Company.  Such  costs are  amortized  using the
straight-line  method over an estimated  useful life of ten years. The estimated
useful life and method of  amortization  are based  principally on  management's
estimates of projected future  revenues,  and the years over which similar theme
films have been exhibited within the giant screen theater industry. As films are
exhibited and historical information becomes available to aid management in film
revenue  projections,  amortization  will be modified,  if  necessary,  so as to
reasonably  relate film costs to  estimated  gross  revenues  expected  over the
estimated  useful  life  of the  films,  not to  exceed  ten  years.  Management
evaluates the unamortized film development costs for possible  impairment giving
consideration  to various  factors  including  revenue trends and projected cash
flows. Impairments determined through the evaluation are expensed currently.


Property and Equipment
Property and  equipment  are recorded at cost,  less  accumulated  depreciation.
Depreciation  and  amortization  on capital leases and property and equipment is
determined using the straight-line method over the estimated useful lives of the
assets or terms of the  lease.  Expenditures  of  maintenance  and  repairs  are
expensed when incurred and betterments are capitalized. Gains and losses on sale
of property and equipment are reflected in operations.


Income (Loss) Per Share
The computation of basic income (loss) per common share is based on the weighted
average number of shares outstanding during each period.

The  computation  of diluted  income  (loss)  per  common  share is based on the
weighted average number of shares  outstanding during the period plus the common
stock  equivalents  which  would  arise  from  the  exercise  of  stock  options
outstanding  using the treasury  stock  method and the average  market price per
share during the period.


- --------------------------------------------------------------------------------

                                                                             F-7

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Income Taxes
Income taxes are recorded  using the asset and  liability  method,  deferred tax
assets  and  liabilities   are  recognized  for  the  future  tax   consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and  liabilities  and their  respective tax bases and operating
loss and tax credit  carryforwards.  Deferred  tax assets  and  liabilities  are
measured  using  enacted tax rates  expected  to apply to taxable  income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in income in the period that includes the enactment date.


Concentration of Credit Risk
Financial  instruments which potentially subject the Company to concentration of
credit risk consist primarily of receivables.  In the normal course of business,
the Company  provides  credit terms to its customers.  Accordingly,  the Company
performs  ongoing credit  evaluations of its customers and maintains  allowances
for  possible  losses  which,  when  realized,  have  been  within  the range of
management's expectations.


The Company  maintains its cash in bank deposit  amounts  which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts and believes it is not exposed to any  significant  credit risk on
cash and cash equivalents.


Use of Estimates in the  Preparation of Financial  Statements The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


Reclassifications
Certain  accounts  in the June 1998 and  1997,  financial  statements  have been
reclassified to conform with the current period presentation.





- --------------------------------------------------------------------------------

                                                                             F-8

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



2.   Property and Equipment

Property and equipment at December 31, 1998 consist of the following:


Buildings                                                  $      5,003,774
Equipment                                                           882,018
Furniture and fixtures                                              285,759
Land improvements                                                   125,870
Film development costs                                              900,000
                                                           ----------------

                                                                  7,197,421

Less accumulated depreciation and
  amortization                                                   (1,302,313)
                                                           ----------------

                                                           $      5,895,108
                                                           ----------------



3.   Related Party Transaction

During the years ended June 30,  1998 and 1997,  the  Company  paid  Dynatronics
Corporation  (Dynatronics),  a company which had common management a monthly fee
for administrative staff,  accounting services,  and accounting  personnel.  The
related costs are included in general and  administrative  expenses and amounted
to approximately  $64,000 and $68,000,  respectively.  Management has terminated
this  agreement,  therefore,  no costs were  incurred  for the six months  ended
December 31, 1998.


4.   Preferred Stock

Preferred Stock
Prior to its filing for bankruptcy protection, the Company had 212,613 shares of
issued  and  outstanding  preferred  stock.  The  preferred  stock  had  various
provisions including the convertibility into common stock and the entitlement of
dividends to be paid out of legally available funds at a rate of 10%.


The Company's  bankruptcy plan of reorganization  provided for the conversion of
each share of preferred stock plus the dividend in arrears into .8 shares of the
Company's  common  stock.  During May and June 1997,  the Company  converted the
212,613  shares of preferred  stock plus  dividends in arrears of $237,161  into
170,090 shares of the Company's common stock.


- --------------------------------------------------------------------------------

                                                                             F-9

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



5.   Convertible Debenture Offering

During the year ended June 30,  1997 as part of the  bankruptcy  agreement,  the
Company  modified the conversion  rate of $2,055,000 of  convertible  debentures
plus  approximately  $274,000 of accrued interest,  and converted the debentures
into cash payments of $221,264 and 284,243  shares of common stock.  The Company
realized a gain of  $2,100,789  on the  conversion  of the  debentures to common
stock see note 16.


6.   Lease Obligations

The Company has a ten-year  operating lease agreement for a giant screen theater
projection and sound system for its Branson Theater Complex.  Under the terms of
this agreement,  the Company was required to make advance rental payments.  Such
amounts,   net  of  amortization,   are  reflected  in  prepaid  leases  in  the
accompanying financial statements. The advance rent payments are being amortized
on a straight-line basis over the initial ten year lease term. Additionally, the
lease agreement  requires the monthly  payments,  adjusted annually based on the
Consumer Price Index,  throughout the remaining lease term, together with annual
percentage  royalties  ranging from one to ten percent based upon the attainment
of certain net theater  admission  revenue  volumes.  Advance and fixed  minimum
lease commitments related to this lease are included in the following tables.


The Company  also has a fifty year  operating  lease on land located in Branson,
Missouri,  the site of the Company's giant screen tourist entertainment complex.
An advance  rent payment of  $1,025,000  was made at the time of the lease which
satisfied  the Company's  rent  obligation  for years one through  twenty of the
lease agreement. For years twenty-one through fifty of the lease, the Company is
obligated to make quarterly rent payments aggregating  $145,000 annually,  these
amounts are subject to an annual  consumer  price index  adjustment.  Base rents
including  the  $1,025,000  in  advance  rents and the  $145,000  annual  amount
commencing in the twenty-first  lease year is expensed on a straight-line  basis
over the  fifty-year  lease term,  which under the term of the  agreement  began
October 1, 1993.  Amounts  recorded as accrued lease expense in the accompanying
balance sheet  reflects an accrual for those  portions of the rents that will be
paid during years  twenty-one  through fifty which are expensed  currently using
the straight-line expense recognition method.


In addition, the Company leases a vehicle under a noncancellable operating lease
agreement.


- --------------------------------------------------------------------------------

                                                                            F-10

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



6.   Lease Obligations
     Continued

Advance rental payments associated with the theater system and land is reflected
in the current portion of prepaid leases and prepaid leases in the  accompanying
balance sheet as summarized below:


Advance rents:
  Theater system                                          $         552,413
  Land                                                              746,605
                                                          -----------------

                                                                  1,299,018
                                                          -----------------

Less current portion of prepaid leases
  Theater system                                                   (116,298)
  Land                                                              (50,617)
                                                          -----------------

                                                                   (166,915)
                                                          -----------------

Prepaid leases                                            $       1,132,103
                                                          -----------------



Annual amortization expense is as follows:


Theater system                                            $         116,298
Land                                                                 50,617
                                                          -----------------

                                                          $         166,915
                                                          -----------------



A schedule of future minimum rental  payments  required under  operating  leases
that have initial or remaining  noncancelable  lease terms in excess of one year
as of December 31, 1998, is as follows:


Year Ending December 31:                                       Amount
                                                          -----------------

                           1999                           $         182,895
                           2000                                     178,399
                           2001                                     177,500
                           2002                                     177,500
                           2003                                     177,500
                           Thereafter                             4,438,750
                                                          -----------------

                                                          $       5,332,544
                                                          -----------------



- --------------------------------------------------------------------------------

                                                                            F-11

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------

6.   Lease Obligations
     Continued

Rental  expense on operating  leases for the six months ended  December 31, 1998
and for the  years  ended  June 30,  1998 and 1997 was  approximately  $120,000,
$238,000 and $154,000, respectively.


The  Company  leases  certain  equipment  under  noncancellable   capital  lease
agreements.  Assets under capital  leases  included in property and equipment at
December 31, 1998 are as follows:


Equipment                                                 $          61,040

Less accumulated amortization                                       (20,195)
                                                          -----------------

                                                          $          40,845
                                                          -----------------



Amortization expense for assets under capital leases during the six months ended
December  31, 1998 and the years ended June 30, 1998 and 1997 was  approximately
$14,000, $6,000, and $25,000, respectively.


The capital lease obligations have imputed interest rates approximately equal to
the Company's  borrowing rate for similar type  transactions  and are payable in
monthly  installments  through  October 2002.  Future  minimum lease payments on
capital lease obligations are as follows:


Year Ending December 31:                                       Amount
                                                          -----------------

                           1999                           $          17,020
                           2000                                       9,030
                           2001                                       3,621
                           2002                                       1,043
                                                          -----------------

                                                                     30,714

                           Less amount representing
                            interest                                 (2,933)
                                                          -----------------

                           Present value of capital lease 
                            Obligations                    $         27,781
                                                          -----------------




- --------------------------------------------------------------------------------

                                                                            F-12

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



7.   Lessor Lease Agreements

The Company has  agreements to rent space as lessor to various retail tenants in
its Branson, Missouri theater complex with terms ranging from one to five years.
The agreements  also include certain renewal terms for leases beyond five years,
which are not  included  in the amounts  below.  As of December  31,  1998,  the
Company held $20,500 in deposits related to the leases.


A summary of future minimum rentals to be received are as follows:


Year Ending December 31:                                       Amount
                                                          -----------------

                           1999                           $         397,660
                           2000                                     378,060
                           2001                                     268,060
                           2002                                     137,960
                           2003                                      89,060
                           Thereafter                                30,000
                                                          -----------------

                                                          $       1,300,800
                                                          -----------------



8.   Long-Term Debt

Long-term debt at December 31, 1998 is comprised of the following:


Note payable to a bank in monthly installments 
of $33,000, including interest at 9% 
through February 1999, and prime 
plus .75% thereafter, secured by
the theater complex                                       $       3,343,389

Mortgage payable in monthly installments of $741
including adjustable interest from 4% to 12%,
secured by real property                                            104,373



Note payable to a bank in monthly installments of
$2,625, including interest at 10%, secured by
equipment                                                            73,829



Note payable in monthly installments of $1,514,
including interest at 10.8%, secured by equipment                    67,297


- --------------------------------------------------------------------------------

                                                                            F-13

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



8.   Long-Term Debt
     Continued

Note payable in monthly installments of $607,
including interest at 8%, secured by a vehicle                       29,921

Capital lease obligations (see note 6)                               27,781
                                                          -----------------

                                                                  3,646,590

Less current portion                                               (139,411)
                                                          -----------------

Long-term debt                                            $       3,507,179
                                                          -----------------



Future maturities of long-term debt are as follows:


Year Ending December 31:                                       Amount
                                                          -----------------

                           1999                           $         139,411
                           2000                                     143,880
                           2001                                     144,140
                           2002                                     131,910
                           2003                                     139,350
                           Thereafter                             2,947,899
                                                          -----------------

                                                          $       3,646,590
                                                          -----------------

- --------------------------------------------------------------------------------

                                                                            F-14

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------


9.   Income Taxes

The  provision for income taxes differs from the amounts which would be provided
by  applying  the  statutory  federal  income tax rate to income  (loss)  before
provision for income taxes for the following reasons:


                                        Six Months
                                          Ended          Years Ended
                                       December 31,        June 30,
                                    ------------------------------------------

                                          1998       1998         1997
                                    ------------------------------------------

Federal income tax (provision)
  benefit at statutory rate         $   (68,000) $  84,000  $   (1,208,000)
Change in valuation allowance            68,000    (84,000)      1,208,000
                                    ------------------------------------------

                                    $         -  $       -  $            -
                                    ------------------------------------------

Deferred  tax assets  (liabilities)  at December  31, 1998 are  comprised of the
following:


Write-down of assets                                      $       1,666,000
Net operating loss carry forward                                    884,000
Depreciation                                                       (102,000)
Accrued rents                                                       105,000
                                                          -----------------

                                                                  2,553,000

Less valuation allowance                                         (2,553,000)
                                                          -----------------

                                                          $               -
                                                          -----------------

At December 31, 1998, the Company has approximately  $2,600,000 of net operating
loss  carryforwards  for income tax  purposes  to offset  future  income.  These
carryforwards begin to expire in 2011.

Since certain of the net operating  losses were incurred from  activities in the
U.S.  Virgin Islands and the Company is treated as a foreign  corporation  doing
business in the United States,  net operating  losses generated from U.S. Virgin
Island  activities are not available to offset income from activities within the
United States. In addition,  if substantial  changes in the Company's  ownership
should  occur,  there  would also be an annual  limitation  of the amount of NOL
carryforwards which could be utilized.

- --------------------------------------------------------------------------------

                                                                            F-15

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



10.  Supplemental Cash Flow Information

During the six months ended December 31, 1998, the Company acquired property and
equipment in exchange for long-term debt of $60,030.

During the year ended June 30, 1997, the Company:


o    Exchange of land for the settlement of a debt
     obligation                                               $          480,000
o    Incurred debt for purchase of fixed assets               $          148,522
o    Realized gain on forgiveness of accounts payable,
     long-term debt and debentures as part of
     bankruptcy settlement                                    $        4,086,766



Actual amounts paid for interest and income taxes are as follows:


                            Six Months Ended             Years Ended
                              December 31,                June 30,
                      -----------------------------------------------------
                                         1997
                           1998      (Unaudited)      1998        1997
                      -----------------------------------------------------

Interest              $      170,100 $      168,162 $    337,592 $  657,362
                      -----------------------------------------------------

Income taxes          $            - $            - $          - $        -
                      -----------------------------------------------------



11.  Fair Value of Financial Instruments

None of the Company's financial  instruments are held for trading purposes.  The
Company  estimates that the fair value of all financial  instruments at December
31, 1998, does not differ  materially from the aggregate  carrying values of its
financial  instruments recorded in the accompanying balance sheet. The estimated
fair value amounts have been  determined by the Company using  available  market
information and appropriate valuation  methodologies.  Considerable judgement is
necessarily  required in  interpreting  market data to develop the  estimates of
fair value, and,  accordingly,  the estimates are not necessarily  indicative of
the amounts that the Company could realize in a current market exchange.



- --------------------------------------------------------------------------------

                                                                            F-16

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------




12.  Stock Options

The Company has granted stock  options to purchase the  Company's  common stock.
Options generally vest over an eighteen month period.


Information regarding these stock options are summarized below:


                                              Number of      Option Price
                                               Options        Per Share
                                          ---------------------------------

Outstanding at July 1, 1996                               -  $            -
     Granted                                        829,001            1.00
                                          ---------------------------------

Outstanding at June 30, 1997                        829,001            1.00
     Granted                                      1,170,999            1.00
                                          ---------------------------------

Outstanding at December 31, 1998
and June 30, 1998                         $       2,000,000            1.00
                                          ---------------------------------

Options  exercisable  at  December  31,  1998 and June  30,  1998 and 1997  were
2,000,000, 944,000 and 829,001, respectively.


13.  Stock-Based Compensation

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting  Standards (SFAS) No. 123,  Accounting for Stock-Based  Compensation.
Accordingly,   no  compensation  cost  has  been  recognized  in  the  financial
statements.   Had  compensation  cost  for  the  Company's  stock  options  been
determined  based on the fair  value at the  grant  date for  awards in 1998 and
1997, consistent with the provisions of SFAS No. 123, the Company's net earnings
and  earnings  per share  would  have  been  reduced  to the pro  forma  amounts
indicated below:


                                Six Months    
                                   Ended              Years Ended
                               December 31,             June 30,
                              ---------------------------------------------
                                   1998           1998           1997
                              ---------------------------------------------

Net income (loss) - as 
 reported                     $       198,679  $    (252,526) $   3,567,849
Net income (loss) - pro 
 forma                        $         7,423  $    (476,592) $   3,527,396
Income (loss) per share - as
  reported                    $           .03  $        (.03) $        1.45
Income (loss) per share -
  pro forma                   $             -  $        (.06) $        1.43



- --------------------------------------------------------------------------------

                                                                            F-17

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



13.  Stock-Based Compensation
     Continued

The fair value of each warrant grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                               Six Months
                                  Ended                  Years Ended
                              December 31,                June 30,
                            ----------------------------------------------------
                                  1998             1998              1997
                            ----------------------------------------------------

Expected dividend yield     $              -  $             -  $             -
Expected stock price
  volatility                            174%             202%              204%
Risk-free interest rate                   5%               6%                5%
Expected life of options           18 months        18 months         18 months
                            ----------------------------------------------------



The weighted  average fair value of options  granted during the six months ended
December 31, 1998 and the years ended June 30, 1998 and 1997 are $.18,  $.19 and
$.20, respectively.


The following table summarizes  information  about stock options  outstanding at
December 31, 1998:


                        Options Outstanding              Options Exercisable
              ------------------------------------------------------------------
                             Weighted
                              Average
                 Number      Remaining    Weighted      Number       Weighted
   Range of    Outstanding  Contractual    Average    Exercisable    Average
   Exercise        at          Life       Exercise         at        Exercise
    Prices      12/31/98      (Years)       Price      12/31/98       Price
- --------------------------------------------------------------------------------

$    1.00      2,000,000       0.22      $  1.00       2,000,000   $    1.00
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

                                                                            F-18

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------




14.  Earnings Per Share

Financial  accounting  standards require companies to present basic earnings per
share (EPS) and diluted  earnings per share along with additional  informational
disclosures. Information related to earnings per share is as follows:



                                   Six Months
                                      Ended               Years Ended
                                  December 31,              June 30,
                                 -----------------------------------------------
                                      1998            1998            1997
                                 -----------------------------------------------
Basic EPS:                                                       
  Net income (loss) available to
  common stockholders            $       198,679  $     (252,526) $    3,567,849
                                 -----------------------------------------------

  Weighted average common shares       7,938,000       7,716,000       2,464,000
                                 -----------------------------------------------

  Net income (loss) per share    $           .03  $         (.03) $         1.45
                                 -----------------------------------------------




Diluted EPS;
  Net income (loss) available to
  common stockholders            $       198,679  $      (252,526)  $  3,567,849
                                 -----------------------------------------------

  Weighted average common shares       7,938,000        7,716,000      2,464,000
                                 -----------------------------------------------

  Net income (loss) per share    $           .03  $          (.03)  $       1.45
                                 -----------------------------------------------


15.  Business Segments

The Company operates in three business segments:  1) Theater and
concessions, 2) Restaurant and deli services, 3) Retail services.

The following tables present  financial  information by business segment for the
six months ended December 31, 1998 and the years ended June 30, 1998 and 1997.


                                 Restaurant             Corporate
Six Months Ended     Theater and  and Deli    Retail       and
December 31, 1998    Concessions  Services   Services  Eliminations   Total
- --------------------------------------------------------------------------------

Sales to 
unaffiliated
customers         $  1,441,875 $ 1,918,358 $   578,325 $          -  $ 3,938,558

Operating 
income
(loss)            $  1,112,507 $ 1,350,560 $   415,196 $ (2,522,625) $   355,638

Identifiable 
assets            $    951,750 $   659,413 $         - $  4,283,945  $ 5,895,108



- --------------------------------------------------------------------------------

                                                                            F-19

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------



15.  Business Segments
     Continued

                                 Restaurant             Corporate
Year Ended           Theater and  and Deli    Retail       and
 June 30, 1998       Concessions  Services   Services  Eliminations   Total
- -------------------------------------------------------------------------------

Sales to 
unaffiliated
customers         $ 2,286,232  $ 2,843,511 $   763,331 $          -  $ 5,893,074

Operating 
income
(loss)            $  1,829,822 $ 1,980,685 $   583,096 $ (4,355,473) $    38,130

Identifiable 
assets            $  1,011,129 $   526,170 $         - $  4,330,893  $ 5,868,192




                                 Restaurant             Corporate
Year Ended           Theater and  and Deli    Retail       and
June 30, 1997        Concessions  Services   Services  Eliminations   Total
- -------------------------------------------------------------------------------

Sales to 
unaffiliated
customers         $  1,990,034 $ 2,108,439 $   650,712 $          -  $ 4,749,185

Operating income
(loss)            $  1,721,964 $ 1,467,591 $   523,141 $ (3,598,374) $   114,322

Identifiable 
assets            $    812,746 $   509,991 $         - $  4,326,094  $ 5,648,831



16.  Bankruptcy

On February  6, 1997,  the  Bankruptcy  Court  approved  the  Company's  plan of
reorganization (the Plan). The Plan requires a capital infusion of $1,200,000 of
which  $848,700 was paid prior to June 30, 1997 for  3,262,490  shares of common
stock and the remaining  $351,300 was paid on September 10, 1997.  The Company's
ownership after the approved bankruptcy reorganization is as follows:


Stockholders'                                                  % Owned
- -----------------                                         -----------------

New capital infusion                                                     80%
Existing stockholders'                                                   10
Debenture holders                                                         5
Management                                                                5
                                                          -----------------

                                                                        100%
                                                          -----------------




- --------------------------------------------------------------------------------

                                                                            F-20

<PAGE>


                                 INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION

                                                   Notes to Financial Statements
                                                                       Continued
- --------------------------------------------------------------------------------


16.  Bankruptcy Continued

The resulting gain recognized  related to the final bankruptcy  settlement is as
follows:


                                                                   Gain on
                                                                 Forgiveness
        Category                     Description                   of Debt
- --------------------------------------------------------------------------------

Accounts payable        To satisfy $1,257,832 of creditor
and accrued             claims the Company issued an
expenses                aggregate of 88,530 shares of
                        common stock and paid $101,565
                        in cash                               $        1,154,054

Convertible             To satisfy $2,055,000 of
debentures              debentures plus $274,000 of
                        accrued interest the Company
                        issued 284,243 shares of common
                        stock and paid cash of $221,264.
                        The terms of the conversion were
                        substantially different than the
                        convertible terms when the
                        dentures were issued                           2,100,789



Debt                    The Company transferred real
                        estate in the Virgin Islands to a
                        creditor for payment in full of a
                        $480,000 note payable.  The
                        Company restructured its mortgage
                        note payable and paid $103,801 in
                        satisfaction of $935,724 of notes
                        payable                                          831,923
                                                              ------------------

Total gain                                                    $        4,086,766
                                                              ------------------



In addition, the Company converted its preferred stock to common stock (see note
4) and restructured the employment agreement to an officer.
Final bankruptcy clearance has been received.

- --------------------------------------------------------------------------------

                                                                            F-21

<PAGE>


       (a)  Exhibits
            --------
  
              Reg. S-B
            Exhibit No.    Description
            -----------    -----------

                3.1        Articles  of  Incorporation  of  the  Registrant,  as
                           amended  (incorporated  by reference to  Registration
                           Statement on Form S-1, Registration No. 33-48630)

                3.2        Bylaws of the Registrant,  as amended and restated on
                           April  6,  1991   (incorporated   by   reference   to
                           Registration  Statement on Form S-1, Registration No.
                           33-48630)

                3.3        Amendments to Bylaws of the  Registrant  dated August
                           28, 1991 and July 24, 1992 (incorporated by reference
                           to Registration  Statement on Form S-1,  Registration
                           No.
                           33-48630)

                4.1        Specimen  Certificate  for the  Common  Stock  of the
                           Registrant (incorporated by reference to Registration
                           Statement on Form S-1, Registration No. 33-48630)

               10.3        Ground  Lease  Agreement  dated July 27, 1993 between
                           Treasure  Lake  RV  Resort  Camping  Club,  Inc.  and
                           International   Tourist   Entertainment   Corporation
                           (incorporated by reference to Registration  Statement
                           on Form S-1, Registration No. 33-64132)



                                       18
<PAGE>

               10.4        Loan  Agreement  dated  July 30,  1993 for loan  from
                           NationsBank to  International  Tourist  Entertainment
                           Corporation    (incorporated    by    reference    to
                           Registration  Statement on Form S-1, Registration No.
                           33-64132)

               10.5        Deed of Trust  dated  July 30,  1993 for  benefit  of
                           NationsBank    (incorporated    by    reference    to
                           Registration  Statement on Form S-1, Registration No.
                           33-64132)

               10.10       Distribution  Agreement  dated July 14, 1995  between
                           IMAX(R) Corporation and the Company  (incorporated by
                           reference  to Form  10-KSB  for year  ended  June 30,
                           1997).

               10.12       Third  Modification  Agreement  dated  March 1,  1997
                           between NationsBank and the Company. (incorporated by
                           reference  to Form  10-KSB  for year  ended  June 30,
                           1997).

               10.13       System  Lease  Agreement  as amended  dated August 1,
                           1993  between  IMAX(R)Corporation  and  the  Company.
                           (incorporated  by  reference  to Form 10-KSB for year
                           ended June 30, 1997).

(b)  Reports on Form 8-K:  No report on Form 8-K has been  filed by the  Company
     during the last quarter of the period covered by this report.



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



INTERNATIONAL TOURIST ENTERTAINMENT CORPORATION


By  /s/ Paul E. Rasmussen                                   Date: March 25, 1999
   ---------------------------------
         Paul E. Rasmussen,
         President and
         Chief Operating Officer



                                       19
<PAGE>

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.


/s/ Paul M. Bluto             Chairman of the Board of Directors,        3/25/99
- --------------------------
Paul M. Bluto                 Chief Executive Officer and
                              Chief Financial Officer


/s/ Paul E. Rasmussen         President and                              3/25/99
- --------------------------
Paul E. Rasmussen             Chief Operating Officer



/s/ Kelvyn H. Cullimore       Director                                   3/25/99
- --------------------------
Kelvyn H. Cullimore



/s/ Kelvyn H. Cullimore, Jr.  Director                                   3/25/99
- --------------------------
Kelvyn H. Cullimore, Jr.



                              Director                                   3/25/99
- --------------------------
Francis E. McLaughlin



/s/Lourette Ann Bluto         Director                                   3/25/99
- --------------------------
Lourette Ann Bluto


                              Director                                   3/25/99
- --------------------------
Thomas J. Carlson


                              Director                                   3/25/99
- --------------------------
Kumar V. Patel



                                       20
<PAGE>


<TABLE> <S> <C>

<ARTICLE>                            5
<LEGEND>
THIS  SCHEDULE   CONTAINS   SUMMARY   FINANCIAL   INFORMATION   EXTRACTED   FROM
INTERNATIONAL  TOURIST  ENTERTAINMENT  CORPORATION  FINANCIAL  STATEMENTS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                 <C>
<PERIOD-TYPE>                       6-MOS
<FISCAL-YEAR-END>                   DEC-31-1998
<PERIOD-END>                        DEC-31-1998
<CASH>                                                  654,760
<SECURITIES>                                                  0
<RECEIVABLES>                                            14,990
<ALLOWANCES>                                                  0
<INVENTORY>                                              78,808
<CURRENT-ASSETS>                                        927,175
<PP&E>                                                7,197,421
<DEPRECIATION>                                        1,302,313
<TOTAL-ASSETS>                                        7,966,674
<CURRENT-LIABILITIES>                                   670,143
<BONDS>                                               3,817,092        
                                         0
                                                   0
<COMMON>                                                  7,938
<OTHER-SE>                                            3,451,001
<TOTAL-LIABILITY-AND-EQUITY>                          7,966,674
<SALES>                                               3,938,558
<TOTAL-REVENUES>                                      3,951,699
<CGS>                                                 1,060,295
<TOTAL-COSTS>                                         3,582,920
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                      170,000
<INCOME-PRETAX>                                        (198,679)
<INCOME-TAX>                                                  0
<INCOME-CONTINUING>                                    (198,679)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                           (198,679)
<EPS-PRIMARY>                                             (0.03)
<EPS-DILUTED>                                             (0.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission