BION ENVIRONMENTAL TECHNOLOGIES INC
10KSB/A, 1996-10-15
MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT
Previous: AG SERVICES OF AMERICA INC, 10-Q, 1996-10-15
Next: MONEY STORE INC /NJ, S-3, 1996-10-15



               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                          Form 10-KSB/A

(Mark One)
[X]  ANNUAL  REPORT  PURSUANT  TO SECTION  13  OR  15(d)  OF  THE
     SECURITIES  EXCHANGE  ACT OF 1934  [Fee  Required]  FOR  THE
     FISCAL YEAR ENDED   June 30, 1996   OR
[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES  EXCHANGE ACT OF 1934 [No Fee  Required]  OR  THE
     TRANSITION PERIOD FROM __________ TO __________

                Commission file number    0-19333
                                
                     Bion Environmental Technologies, Inc.
     (Exact name of registrant as specified in its charter)

                Colorado                          84-1176672
  (State or other jurisdiction of             (I.R.S. Employer
  incorporation or organization)            Identification No.)

                      555 17th St., Suite 3310
             Denver, Colorado                         80202
        (Address of principal                     (Zip Code)
                          executive offices)

                         (303) 294-0750
                                
      (Registrant's telephone number, including area code)

Securities  registered under Section 12(b) and/or  12(g)  of  the
Exchange Act:

                    Common Stock, no par value
                        (Title of Class)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes X   No___

Check  if there is no disclosure of delinquent filers in response
to  Item  405  of Regulation S-K contained in this form,  and  no
disclosure  will  be  contained,  to  the  best  of  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated  by reference in Part III of this Form  10-KSB/A  or
any amendment to this form 10-KSB/A.  [ X ]

The  aggregate  market value as of September 23, 1996  of  voting
stock  held  by  non-affiliates of the Registrant was  $3,292,988
based  upon the average of the closing bid and ask prices on  the
Over  the Counter Electronic Bulletin Board exchange as  of  that
date.

As of September 23, 1996, 1,739,960 shares of Registrant's Common
Stock,  no  par value, and 18,834 shares of Series B  Convertible
Preferred Stock were issued and outstanding.
                             PART I


ITEM 1.  DESCRIPTION OF BUSINESS

(a)  Business Development

     Bion Environmental Technologies, Inc. (the "Registrant")  is
     a  Colorado corporation organized on December 31, 1987.  The
     Registrant  maintains  its principal  executive  offices  at
     Suite  3310, 555 Seventeenth Street, Denver, Colorado, 80202
     and its phone number is (303) 294-0750.

     Substantially  all  of the business and  operations  of  the
     Registrant   are   conducted  through   two   wholly   owned
     subsidiaries,   Bion   Technologies,   Inc.   (a    Colorado
     corporation organized September 20, 1989) and BionSoil, Inc.
     (a  Colorado  corporation  organized  June  3,  1996).   The
     Registrant  and its subsidiaries are here after referred  to
     as the "Company".

     The  Company  has offices located in Colorado, Florida,  New
     York, North Carolina and Washington.

Business of the Company

     General Description

     The   Company  currently  conducts  its  business   in   two
     complimentary  business areas:  first, the Company  designs,
     markets and installs waste and wastewater treatment systems,
     primarily in the agricultural area; and second, produces and
     markets  BionSoilO, a nutrient rich, organic, soil-like  by-
     product   produced  by  certain  types  of   the   Company's
     agricultural systems.

     Principal products and services and their markets

     In  the  waste  and  wastewater (and  stormwater)  treatment
     system  area,  the  Company designs, markets,  monitors  the
     construction and installation of, and assists its  customers
     in  the  operation of environmentally sound and economically
     practical  treatment  systems  (based  on  patented   and/or
     proprietary  processes)  for  the  biological  treatment  of
     wastewater,  stormwater and related environmental  problems.
     The  Company's  wastewater and stormwater treatment  systems
     are designed to reduce pollutant levels in waters discharged
     from agricultural and food processing operations in order to
     enable   purchasers   to  meet  existing   and   prospective
     environmental  regulatory requirements and to  avoid  fines,
     penalties, or citizen lawsuits.
     In  the BionSoil area, the Company has introduced technology
     which  converts  animal  manures,  or  other  materials  and
     nutrients  which  have  been removed from  wastewater,  into
     nutrient  rich  organic soil, BionSoil,  which  the  Company
     sells  as  an  organic  fertilizer or  soil  amendment  type
     product.   In  this application area, the Company  processes
     the  BionSoil  produced  in the BionSoil  NMSO  systems  and
     markets  and  sells  the BionSoil to customers  in  bulk  or
     bagged form.

                                
     Currently the Company has systems designed for and operating
     in  market segments which include the dairy and hog  farming
     industries, sugar cane farming, and fruit processing plants.
     Technology  adaptations and related  marketing  efforts  are
     planned to expand utilization of the Company's technology by
     designing  systems  to treat additional  agricultural  waste
     streams (feedlots, beef, poultry, fruit and vegetable farms,
     etc.), additional food processing plants, and to treat other
     types  of  high-intensity  and non-point  source  waste  and
     wastewater discharges.

     The  Company's systems, based on the commercial  application
     of  its  patented and/or proprietary technologies, solve  or
     mitigate   a  broad  range  of  environmental  problems   by
     combining  advanced  biological  technology  with   chemical
     processing,  engineering,  and management  principles.   The
     Company  studies each proposed site of application carefully
     to  determine  the best system design to solve the  client's
     existing  problems, oversees system construction and  start-
     up,  and  then works to promote the conditions  under  which
     system  performance will be optimized.   The  result  is  an
     enhanced natural system generally consisting of a bioreactor
     (with   aerobic,   facultative,  and   anaerobic   bacterial
     populations  for initial waste breakdown), an ecoreactor  (a
     managed  high  intensity wetland-like area),  and,  in  some
     applications,  a  georeactor (a  treatment  zone  of  porous
     material underlying the bioreactor and ecoreactor).  Such  a
     system  removes  odors,  nutrients  such  as  nitrogen   and
     phosphorus, and other materials from wastes and wastewaters.
     The  materials  are  then  bioconverted  into  some  or  all
     (depending  on  the specific application) of  the  following
     desirable  end products: a high protein feed crop, BionSoil,
     clean  water, and wetlands habitats.  The Company's  systems
     offer technical, economic, and environmental advantages over
     existing   competitive  technologies  and  produce  superior
     treatment  results in appropriate situations.   The  Company
     holds   patents  that  cover  the  basic  concepts  of   the
     technology.

     Marketing and Distribution

     The   Company's  marketing  efforts  for  system  sales  and
     installations have been concentrated in the agricultural and
     food processing waste management area.

     The   Company  has  implemented  a  step-by-step   marketing
     strategy   for  penetrating  desired  market  segments   and
     selected geographic areas with two major focuses.  First,  a
     particular  technology application is developed and  initial
     sales  are  made  in the selected market  segment  within  a
     single  geographic  area  where  a  substantial  number   of
     potential  customers  exist.  Based on  performance  of  the
     initial systems, the specific market segment is developed in
     the geographic area through the sales of additional systems.
     Simultaneously,  other  potential  customers  with   similar
     problems  in  the  geographic area are identified,  and  new
     applications of the technology are developed and marketed to
     them  based  on the Company's demonstrated track  record  in
     solving  similar  problems in the  initial  market  segment.
     Second,  as  the  success  of each particular  technological
     application is demonstrated in an initial geographic market,
     marketing   commences   in   other   geographical   regions.
     Following  this  basic  approach, the Company  is  currently
     developing  and/or  marketing  systems  applicable  to  high
     intensity  animal raising facilities (dairy,  beef,  poultry
     and  swine) in the Florida, New York, Washington,  Colorado,
     and North Carolina regional markets.
                                
     The   Company   contacts  potential   customers   who   have
     wastewater  treatment  needs  that  can  be  solved  by  the
     Company's   systems,  or  who  have  large  animal   raising
     facilities   where   a  BionSoil  NMS  system   will   solve
     environmental problems facing the producer and also  produce
     BionSoil   in  commercial  quantities.   Following   initial
     customer  contact, a proposal is prepared  for  the  design,
     installation, and initial operation of one of the  Company's
     systems  which  is  specifically suited  to  the  customer's
     situation and site.  The proposal presents a description  of
     the  appropriate technology,  confidentiality agreement, the
     system  configuration,  a budget for  the  project,  and  an
     agreement   for   execution  by  the  customer   authorizing
     commencement of the project.  A detailed design  package  is
     then  prepared  containing all specifications  and  drawings
     needed for permitting and construction of the system.

     Appropriate regulatory agencies are contacted for review  of
     the  project  concept and to secure all  necessary  permits,
     approvals  or  waivers for the project.   This  process  may
     involve  modifications to the system design, preparation  of
     specified   drawings,  presentation  of   data,   or   other
     activities  to  fully demonstrate that the  proposed  system
     should be permitted or approved.

     The  Company normally does not actually construct or install
     any  part of any of its systems, nor does it sell any of the
     equipment  necessary to operate any of  the  systems.   Once
     regulatory approval is secured, the Company (in consultation
     with The customer) selects contractors and/or subcontractors
     to  construct  the  system in accordance with  the  contract
     specifications.   Under  monitoring  by  the  Company,   all
     necessary construction and equipment installation activities
     are completed to the design and specifications delineated in
     the contract.

     Upon   completion  of  construction,  the  system  commences
     operation  under  careful monitoring  by  the  Company.   As
     operations proceed, the Company reduces its involvement with
     daily  operation and then conducts periodic visits to insure
     that optimal performance is achieved.

     For  many  of  the  Company's systems, a  long  term  system
     management  contract is required in order for the customer's
     site  license to utilize the technology to remain in effect.
     The  management  contract covers ongoing  oversight  of  the
     system's  biological components, regulatory  reporting,  and
     system  performance.  It provides an annual economic  return
     to the Company from each system.

     BionSoil

     Until  recently  the  marketing and  sales  success  of  the
     Company  depended almost exclusively on enforcement  actions
     and  pressures from environmental regulatory agencies at the
     federal, state, and local levels.  While responding to these
     types of actions and pressures is, and will be, a continuing
     part  of  the  Company's business, the introduction  of  the
     BionSoil NMS technology has significantly expanded the types
     of marketing approaches available.


     With the BionSoil NMS, it is now possible to demonstrate  to
     a prospective customer in the large animal agricultural area
     that  positive  economic benefits can be achieved  from  the
     Company's  waste  management system.  These benefits  result
     from a reduction of manure handling expense, more economical
     management  of nutrients in animal wastes so that  they  are
     incorporated into crops more efficiently, and  the  sale  or
     utilization   of   the  nutrient  rich,  organic   BionSoil.
     Management believes that this new approach will prove to  be
     much  more effective with prospective clients, many of  whom
     tend  to resist regulatory pressure as long as possible  but
     do  respond positively to a way to save money or generate  a
     new income stream.

     To  manage  this  new  aspect of the business,  the  Company
     formed  BionSoil, Inc., a wholly owned subsidiary (organized
     in  Colorado) on June 3, 1996.  BionSoil, Inc. will purchase
     from  Bion Technologies, Inc. all BionSoil produced  by  the
     BionSoil  NMS  systems installed by Bion Technologies,  Inc.
     BionSoil,  Inc. will remove the BionSoil from the production
     sites  to  processing facilities located strategically  near
     clusters  of farms producing BionSoil.  Once transported  to
     these    processing   facilities,   BionSoil,   Inc.    will
     appropriately  process the BionSoil (using a combination  of
     some  or  all  of  turning,  drying,  screening,  shredding,
     blending  and  bagging)  to create products  that  suit  the
     requirements of various targeted customer groups.  BionSoil,
     Inc. will then market and distribute the finished product to
     these targeted customers.

     This  targeted customer base for BionSoil is made up of many
     individual, retail and commercial users who have  recognized
     the  environmental, economic, and horticultural benefits  of
     using  organic  and  recycled products.   Organic  materials
     provide   better   sources  of  nitrogen,  phosphorus,   and
     potassium  for  plants.  Such products  are  economical  and
     support   sustainable   development  for   individuals   and
     communities.

     With  the  first commercial quantities of BionSoil available
     in  the summer and fall of 1996, the Company believes it can
     accelerate the marketing and sale of the BionSoil  products.
     Preliminary studies indicate that BionSoil is a high quality
     organic  material with relatively high levels of  stabilized
     nutrients.   As  such, it is expected to command  a  premium
     position  in  the  rapidly expanding  organic  soil  related
     market.

     A  partial listing of possible markets and uses for BionSoil
includes:

     - a blending component for potting soil and topsoils
     - nurseries and greenhouses
     - home gardens and lawns
     - landscapers for
         private homes
         businesses
         universities, colleges and governmental campuses
         cemeteries and parks
     - sod farming
     - fruit and vegetable farms including
         orchards and vineyards
         organic farms
                                
     
     - horticultural and potted plant growers
     - silviculture and reforestation projects for
         timber and mining companies
         US Park Service, and
     - sports turfs
         golf courses
         athletic fields

     At  the  present  time  the Company has  not  established  a
     distribution system for BionSoil and sales to date have been
     only sporadic and primarily intended to test the market  for
     this  product.  Commercial operations are expected to  begin
     this  year.   These  operations  are  contingent  upon   the
     Company's   ability   to   attain  commercially   sufficient
     inventories  of  consistent BionSoil  product,  establish  a
     distribution   system,   implement   sales   and   marketing
     strategies,  and  raise adequate working capital  to  obtain
     equipment  and hire additional personnel to assist  in  this
     area of the business.

     Competition

     Competition in the biological wastewater treatment  industry
     is  intense.  The Company faces significant competition from
     many  firms  involved  in  the  design,  construction,   and
     operation  of conventional wastewater treatment systems,  as
     well as developers of constructed wetlands which are similar
     but    not    identical   to   the   Company's   technology.
     Additionally,  there  are  companies  that  are  capable  of
     developing systems similar to those being developed  by  the
     Company   and  that  have  developed  and  are  capable   of
     developing systems based on other technologies that  are  or
     may  be  competitive with the Company's  systems.   Many  of
     those  companies  are well-established,  have  substantially
     greater  financial and other resources than the Company  and
     have  established  success  in  the  development,  sale  and
     service  of  their systems.  These companies may succeed  in
     developing  competing systems that are more  effective  than
     those  developed by the Company.  The Company's  ability  to
     compete  will  be  dependent  upon  its  ability  to  obtain
     required  approvals  and licenses of regulatory  authorities
     and  upon the Company's ability to introduce its systems  in
     the  appropriate  markets.  The Company  believes,  however,
     that in the market segments on which it has focused to date,
     its systems offer a less expensive and more flexible process
     with   better   economic  and  remedial   performance   than
     conventional systems offered by competitors.











                                
     There  is  also  extensive competition in the potting  soil,
     organic  soil  amendment,  and organic  fertilizer  markets.
     There  are many companies which are already selling  similar
     type  products.  These companies have established  marketing
     and sales organizations and retail customer commitments, are
     supporting their products with advertising, sometimes  on  a
     national  basis,  and have developed brand name  recognition
     and customer loyalty in many cases.  Gaining a share of this
     market  may take time and could require substantial resource
     allocation   for   advertising,   packaging,   and   product
     introductions.  Further competition will come from a variety
     of  composting operations being run by municipal  and  other
     governmental agencies, and by private industry,  to  dispose
     of various waste products including industrial and municipal
     wastewater sludges, yard and landscaping wastes,  and  other
     industrial  or  commercial organic wastes.  These  composted
     materials  may be sold by the various organizations  at  low
     cost  just  to  reduce or defray disposal  expense,  thereby
     creating downward pressure on the price the Company  may  be
     able  to  get  for  its  products.  Many  of  the  competing
     organizations  and  companies  are  well-established,   have
     substantially greater financial and other resources than the
     Company  and  have  already  established  success   in   the
     development,  and  sale  of  their  products.   The  Company
     believes   it   can   compete   successfully   with    these
     organizations  in  its  market  niche  because  BionSoil  is
     generally a higher quality product which qualifies as an all-
     organic  material.   It will, however,  take  time,  a  well
     organized marketing program, and further product development
     to  realize  the  market potential that  BionSoil  currently
     appears to offer.

     Dependence on one or a few major customers

     The  Company's  operating results are not dependent  upon  a
     limited  number  of large contracts. Although  some  of  the
     Company's  customers accounted for more than 10  percent  of
     the Company's revenues during the past fiscal year resulting
     from  the  installation of new systems, no such customer  is
     expected  to  account  for  more  than  10  percent  of  the
     Company's  revenue  during  the current  fiscal  year.   The
     nature  of  the Company's business is such that  significant
     sales  are  generally  expected to be  "one-time"  contracts
     pursuant  to  which single systems are sold  and  installed,
     with income to be received after the first year of operation
     from  the  sale of by-products produced by the  systems  and
     from maintenance contracts.

     Patents

     The  Company is the sole owner of four United States patents
and one Canadian patent:

     U.S.   Patent  No.  5,078,882,  Bioconversion  Reactor   and
     System.  The patent describes the Meta System Reactor  (MSR)
     which is the underlying technology for the Company's current
     wastewater treatment and BionSoil NMS systems.  This  patent
     describes  in  detail  the  MSR  containing  three   primary
     treatment  zones,  bioreactor,  ecoreactor  and  georeactor,
     which  are cyclically connected by a series of recycle flows
     and   organism   movements  to  bioconvert   the   contained
     materials.  The MSR, with modification, is the basis of  the
     Company's NMS and BionSoil NMS which have been developed for
     managing nutrient rich waste streams from dairies, farms and
     food processing facilities.

                                
     U.S.   Patent  No.  5,472,472,  Animal  Waste  Bioconversion
     System.    The   patent  describes   a   process   for   the
     bioconversion of animal wastes produced at a Confined Animal
     Feeding    Operation   into   economically   desirable    or
     ecologically  neutral materials.  There  are  two  essential
     aspects  of  the  process.  One involves  treatment  of  the
     solids  fraction of the waste stream, resulting in a variety
     of soil-like materials ranging from a high nutrient, organic
     soil  to  a  peat-like substance.  The other aspect  of  the
     process  entails  treatment of the waste stream  liquids  by
     means  of  a  microbial activation zone  and  a  constructed
     wetland   zone.   The  end-products  are  clean,   virtually
     nutrient-free  water, a high humus soil, and  an  attractive
     wetland environment.  This patent covers the technology  for
     the BionSoil NMS.

     U.S.   Patent  No.  5,538,529,  Bioconverted  Nutrient  Rich
     Humus.   The  patent  describes  the  process  which  is  an
     improved  process to create nutrient rich humus through  the
     biological transformation of animal wastes into ecologically
     manageable materials.  This patent describes the process  of
     creating  BionSoil and its characteristics.   Prior  to  the
     issuance  of  this patent a continuation-in-part  was  filed
     describing addition attributes of BionSoil and how it can be
     mixed  with  other  substances to create  additional  useful
     products.

     U.  S.  Patent No. 4,721,569, Phosphorus Treatment  Process.
     The  patent  describes a process developed to  substantially
     reduce  the phosphorus content of an aqueous influent stream
     containing  biodegradable  substrates.   This  process,   in
     essence, reduces the capital expenditures required to reduce
     phosphorus  levels in either air or oxygen-based  wastewater
     treatment   plants,   as  compared  to   more   conventional
     biological  phosphorus  removal  or  chemical  precipitation
     systems.   The  process also allows further  savings  to  be
     realized in operations due to the elimination or significant
     reduction  of  the chemical loading required by conventional
     systems to accomplish the same removal rate.

     Canadian  Patent  No.  1,336,623, Aqueous  Stream  Treatment
     Process.  This patent extends Canadian patent protection  to
     a  combination of the features included in U.S. Patents  No.
     4,721,569 and 5,078,882.

     The  Company also filed US patent application No. 08/165,172
     regarding  technology (known as the "Storm Water Remediatory
     Bioconversion  System")  relating  to  a  process  for   the
     treatment  of agricultural, municipal, or residential  storm
     water   runoff   or  the  like  through  the   capture   and
     bioconversion of nutrients and contaminants in a constructed
     wetland  treatment zone entailing the addition of  non-toxic
     chemical   additives  and  the  establishment  of  chemical-
     microbial-vegetative complexes.

     Management   intends   to   file  such   additional   patent
     applications  in  the  future as it may  deem  necessary  or
     appropriate  to  protect  any future  modifications  to  the
     Company's existing technology.

     There  can  be, however, no assurances: that any  additional
     patents  will be granted to the Company; that,  if  granted,
     the   patents   will  be  defendable  against   competitors'
     potential  infringement actions, if  any;  and/or  that  the
     patents, if granted, will provide any substantial protection
     of the Company's technology.
                                
     Research and Development

     The   Company  maintains  an  active  research  program  and
     continues  the  generation  of  potentially  marketable  and
     patentable   applications  of  the   Company's   waste   and
     wastewater  treatment  technology.   Current  research   and
     development efforts are focused on enhancements of  the  MSR
     and  derivative  technologies as utilized in  the  Company's
     existing  systems  in order to apply these  technologies  to
     opportunities that exist in additional geographic areas  and
     industry  segments.   As  each  new  geographic  market  and
     industry application area is entered, there will be  a  need
     for  additional  research efforts  to  adapt  the  Company's
     systems.


     Environmental Protection/Regulation

     The  Company  is  a provider of systems and  services  which
     result  in reduction of pollution and as such is not  itself
     under  direct  enforcement or regulatory pressure.  However,
     because the Company is involved in wastewater treatment,  it
     is  subject to environmental regulations with at least three
     different focuses.  Specifically:

     (1) The  marketing and sales success of the Company depends,
          to  a  substantial  degree, on the  pollution  clean-up
          requirements of various governmental agencies from  the
          Environmental  Protection Agency (EPA) at  the  federal
          level  to  various  state departments of  environmental
          affairs  to  local governmental agencies at the  county
          and  city  levels.   As guidelines  or  directives  are
          established  at  the  highest of  these  levels,  lower
          jurisdictions are generally required to at  least  meet
          or,   in   many   instances,   exceed   the   standards
          established.    Without   these  governmentally-induced
          pressures    to   solve   pollution   problems,    many
          municipalities,  industries and  individuals  will  not
          expend  the  capital necessary to purchase  systems  to
          treat  their  wastewater streams.   While  the  current
          administration in Washington, D.C. has verbally  placed
          emphasis on pollution clean-up targets, there can be no
          assurance  that these statements will lead  to  actions
          which  will  result  in regulations and/or  enforcement
          activity   that   will  significantly  accelerate   the
          Company's business.

     (2) Federal,   state   and   local  environmental   agencies
          frequently change required final effluent standards for
          treatment   systems  which  introduces  a   degree   of
          uncertainty in system design and performance  criteria.
          As  these requirements change, the marketability of the
          Company's  systems may be impacted both negatively  and
          positively.

     (3) Additionally,  most  of  the Company's  systems  require
          governmental  permits or approval prior to installation
          as  they  are  treating situations for customers  where
          government regulations specify permit requirements  for
          operation.


                                
(g)  Employees

     The  Company  employed twenty persons with  sixteen  persons
     full-time  as  of  June 30, 1996.  Three of these  full-time
     persons  are  engaged in management; eleven  in  operations,
     sales and marketing; and two in clerical.

ITEM 2.  DESCRIPTION OF PROPERTY

Office and Processing Facilities

The  Company's executive offices are located at 555 17th  Street,
Suite 3310, Denver, Colorado.  The Company subleases four offices
(plus  use  of  common facilities, office equipment  and  certain
services)   from   Delta   Petroleum  Corporation   (which   owns
approximately  7.8%  of  the  Company's  currently   issued   and
outstanding  common stock) on a month-to-month basis pursuant  to
an  oral  arrangement  between  the  parties.   The  Company  has
additional offices at Baird Research Park, 1576 Sweet Home  Road,
Amherst,  New  York which lease expired on August 31,  1994  (the
Company  is  renting on a month to month basis until October  15,
1996.  The Company has signed a new three year lease for space at
606  N.  French  Road, Suite 5&6, Amherst, NY 14228);  206  North
Parrott  Avenue, Okeechobee, Florida; 6 South 2nd  Street,  Suite
1008,   Yakima,   Washington;  and  619-C  South  Third   Street,
Smithfield,  North  Carolina.   The  Company  also  rents   three
BionSoil processing sites located at State Road 710 and  SE  74th
Trail,  Okeechobee, Florida, 5905 Courier Road,  Arcade,  NY  and
Upper  Reservation Road, Castile, NY.  All leases are  with  non-
affiliated parties.

ITEM 3.  LEGAL PROCEEDINGS

The  Company  knows of no material pending legal  proceedings  to
which the Company (or the Subsidiary) is a party or to which  any
of  its systems is the subject and no such proceedings are  known
to the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There  has  been no submission of matters to a vote  of  security
holders  during the fourth quarter of the fiscal year ended  June
30, 1996.











                                
                                
                             PART II

ITEM 5.  MARKET  FOR BION ENVIRONMENTAL TECHNOLOGIES, INC. COMMON
         STOCK AND RELATED STOCKHOLDER MATTERS

(a)  Market Information

     The  Company has had during the past two years only sporadic
     trading  in its common stock in the over-the-counter market,
     and  there is no assurance that such trading will expand  or
     even  continue.  The Company's stock may not  be  traded  in
     certain  states  unless the Company is able to  qualify  its
     stock in such states.  During the past year there have  been
     quotations for various transactions in the Company's  shares
     which  are  not necessarily representative of an established
     public trading market.

     At  present,  the  Company's Common Stock trades  under  the
     symbol  "BIET"  on  the  NASD's  OTC  Bulletin  Board.   The
     following  quotations reflect inter-dealer  prices,  without
     retail   mark-up,  mark-down  or  commission  and  may   not
     represent actual transactions.

    Quarter Ended                                  High Bid       Low Bid

    September  30,  1994...............             $   7.50       $7.00
    December  31,  1994................             $   7.56       $7.50
    March  31,  1995...................             $   7.75       $1.00
    June  30,  1995....................             $   7.75       $1.00
    September  30,  1995...............             $   4.97       $1.50
    December  31,  1995................             $   4.63       $2.25
    March  31,  1996...................             $   3.75       $3.00
    June  30,  1996....................             $   4.00       $2.50
    

     On  September  23,  1996 the bid and  asked  prices  of  the
     Common Stock were $3.875 and $5.50, respectively.

(b)  Holders

     The  number  of  holders of record of the  Company's  Common
     Stock at September 23, 1996 was approximately 207.

(c)  Dividends

     The  Company has never paid any cash dividends on its Common
     Stock.   The payment of dividends, if any, in the future  is
     within  the  discretion of the Board of Directors  and  will
     depend  on  the  Company's earnings,  if  any,  its  capital
     requirements  and  financial condition, and  other  relevant
     factors.  The Board of Directors does not intend to  declare
     any  cash or other dividends in the foreseeable future,  but
     instead intends to retain earnings, if any, for use  in  the
     Company's business operations.
                                
     Class  B  Preferred  stockholders are entitled  to  receive,
     upon   conversion,  redemption  or  liquidation,  cumulative
     dividends  at  the per annum rate of $.54 per share  on  the
     issued and outstanding Class B Preferred Stock.


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The   following  discussion  and  analysis  should  be  read   in
conjunction with the Company's consolidated financial  statements
and the Notes thereto included elsewhere in this 10-KSB/A.

As  noted  in the attached Consolidated Financial Statements  for
the  fiscal years ended June 30, 1996 and 1995, the Company is  a
relatively  new company and caution should be used in  evaluating
the  comparative data presented.  The Company has just  begun  to
establish the BionSoil subsidiary and will be marketing a limited
supply  of  the material in several geographic areas  during  the
next   fiscal   year.    The  Company  will   explore   financing
alternatives  in  the  coming fiscal year to  attempt  to  insure
sufficient  funds are available to carry out its  business  plan.
During  the  current fiscal year management is  also  focusing  a
major  emphasis  on securing a significant number  of  additional
contracts   for  BionSoil  NMS  installation.   While  management
believes  that the trends which might be drawn from  the  results
set  forth  below  or reflected in the Financial  Statements  are
useful  to  illustrate  the increase in the  Company's  level  of
activity  and the progress of the business to date,  the  results
should be carefully reviewed.

(a)  Liquidity and Capital Resources

     At  June  30, 1996 the Company's total assets were  $554,210
     compared  to $1,953,442 as of June 30, 1995. The  change  is
     primarily   attributable   to  a  decrease   in   marketable
     securities,   work  in  progress  and  deferred  long   term
     contract  costs   (see  "Note  3 to  Consolidated  Financial
     Statements"), partially offset by an increase  in  cash  and
     equipment   (see   "Note   4   to   Consolidated   Financial
     Statements") during the period.
     
     During  the  year, due to the lack of working  capital,  the
     Company  decided  to cancel the remaining  deferred  revenue
     contracts  for  systems that the Company was  to  build  and
     finance.   The  result of this was a one time write  off  of
     $146,000 which was a reduction in deferred revenue and  work
     in  progress.  The  Company also expensed $29,200  for  work
     performed to date on these deferred contracts.
     
     The Company's current ratio as of June 30, 1996 was .63 :  1
     as  compared to 2.90 : 1 as of June 30, 1995.  Cash for  the
     period  ended June 30, 1996, increased $114,811 as  compared
     to a decrease of $17,615 for the period ended June 30,1995.






     The  Company  has  incurred losses since inception  totaling
     $5,903,824 and is currently experiencing liquidity problems.
     Continued  losses without additional outside  funding  raise
     doubt  about  its  ability to continue as a  going  concern.
     Managements  plans  include  continuing efforts   to  obtain
     additional  capital to fund operations until such  time,  if
     ever, as contract sales along with the sales of BionSoil are
     sufficient  to  fund  operations. The Company  is  currently
     negotiating  with independent third parties  to  obtain  the
     necessary  additional funding for the Company. No assumption
     can  be  made  that the Company will be able to successfully
     attain profitable operations and/or raise sufficient capital
     to sustain operations.

(b)  Results of Operations

      Comparison  of Fiscal Year Ended June 30, 1996 with  Fiscal
Year Ended June 30, 1995

     During  the  twelve months ended June 30, 1996  the  Company
     performed work on 23 projects as compared to 20 projects  in
     the  corresponding  period that  ended  on  June  30,  1995.
     Contract  revenue was slightly higher due to  the  increased
     amount  of project activity.  The ability to staff  projects
     with   experienced   personnel  provided  efficiencies   and
     therefore lower contract costs.
     
     The  company  recorded  a  $68,000  write  off  of  contract
     receivables  and work in progress and reduced  the  reserves
     for bad debt by $30,000 during the year.
     
     General  and administrative expenses have decreased  due  to
     lower  marketing,  public relations, consulting,  legal  and
     accounting  costs.  These decreased expenses  are  partially
     offset   by  increased  compensation  costs.   The   Company
     anticipates  that General and Administrative expenses  could
     increase in the future as the business grows.
     
     The  Company incurred $218,871 of interest expense on  Notes
     Payable  to  LoTayLingKyur  and other  shareholders  of  the
     Company  (see "Notes to Consolidated Financial Statements").
     The interest on these notes could be as high as $250,000  if
     none  of the principal is paid during the fiscal year ending
     June 30, 1997.
     
     The  Company also sold marketable securities during the year
     for a gain of $143,371.

     Comparison  of  Fiscal Year Ended June  30,  1995  with  the
     Transition Period Ended June 30, 1994
     
     During  the  twelve months ended June 30, 1995  the  Company
     performed work on 20 projects as compared to 14 projects  in
     the  three-month  period  ended  June  30,  1994.   Contract
     revenue  was  low due to the change in the way  the  Company
     recognizes revenue on BionSoil contracts.  During the period
     ended  June  30, 1994 the Company made a decision  to  offer
     deferred  fee contracts in certain market areas  at  certain
     times to help establish the BionSoil NMS product line.   The
     deferred  fees are delayed and paid out of revenue generated
     by the sale of the BionSoil produced by these systems.  Fees
     in  the  amount  of $263,000 were deferred during  the  year
     ended June 30, 1995.  Contract costs were high due to delays
     in  obtaining  adequate working capital and  the  subsequent
     project  delays.   The  delays  created  inefficiencies  and
     increased  costs.  The reduced revenues and increased  costs
     as  discussed  above  combined to  equal  a  gross  loss  of
     $131,614.
                                
     General and administrative expenses increased due to  higher
     employee  costs  (approximately  $150,000)  caused  by  more
     employees  and  higher  consulting fees  for  marketing  and
     public relations ($655,000).
     
     Interest income consisted of approximately $99,000 from  the
     sale  of  collateral  that exceeded the  face  value  of  an
     investment instrument and approximately $26,000 of  interest
     on a promissory note of Delta Petroleum Corporation.
     
     The  Company incurred $24,365 of interest expense  on  Notes
     Payable  to  LoTayLingKyur  and other  shareholders  of  the
     Company (see "Notes to Consolidated  Financial Statements").
     The interest on these notes could be as high as $225,000  if
     none  of the principal is paid during the fiscal year ending
     June 30, 1997.
     
     The  Company sold marketable securities during the year  for
     a  loss of $44,604.  The loss was incurred due to the timing
     of the sale of these securities to obtain working capital.

(c)  Seasonality

     The Company's business is not seasonal in nature, except  to
     the  extent that weather conditions at certain times of  the
     year  in  certain  geographic areas may  temporarily  affect
     construction and installation of its systems.  However,  the
     Company's projects and markets are geographically spread  so
     that when weather conditions limit construction activity  in
     southern  market  areas, projects in  northern  markets  can
     proceed,  and  when northern area weather is  inappropriate,
     southern projects can proceed.

(d)  Inflation and Changes in Prices

     The Company is unable to predict the impact of inflation  on
     the  Company's  activities;  however, at  this  time  it  is
     minimal.

ITEM 7.   FINANCIAL STATEMENTS

     Financial Statements and Supplementary Data are included  on
Pages F-1 through F-16.
     
     
     
     
     
     
     
     
     
     

                                

ITEM 8.   CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS   ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

          Within  the twenty-four (24) months prior to  the  date
          of  its  most recent Financial Statements, the  Company
          has  had  no  disagreements  with  its  accountant   on
          accounting or financial disclosure.
          
          
          



































                                

                            PART III

ITEM 9.   DIRECTORS,  EXECUTIVE OFFICERS, PROMOTERS  AND  CONTROL
          PERSONS;  COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE
          ACT

(a)  Executive Officers and Directors

     The   following  table  sets  forth  the  names,  ages   and
     positions  held with respect to each Director and  Executive
     Officer  of  the Company along with the period served  as  a
     Director.
<TABLE>
<CAPTION>
Name              Age   Position(s)               Period of Service
<S>               <C>   <C>                       <C>
Jon Northrop       53    Chairman of the Board,    April 9, 1992 to
                         Chief Executive Officer,    Present
                         Secretary, and Director

Jere  Northrop     54    Chief Operating Officer,   April 9,  1992 to
                         President, and Director     Present

M. Duane Stutzman  57   Chief  Financial Officer,   August 31, 1993 to
                        Treasurer, and Director      Present

Ronald  G. Cullis  60    Director                   November 1,  1994 to
                                                    Present

John Schwanekamp   48    Director                   August 31, 1993 to
                                                     Present
</TABLE>

    All  officers and directors will hold office until  the  next
     annual  meeting of shareholders.  There is no person who  is
     not a designated officer or director who is expected to make
     any significant contribution to the business of the Company.
    
    The  following sets forth biographical information as to  the
     business  experience of each current Director and  Executive
     Officer of the Company.
    
    Jon  Northrop has been Chairman of the Board, Chief Executive
     Officer,  and Secretary of the Company since April 9,  1992.
     Mr. Northrop is a founder of Bion Technologies, Inc. and has
     been  its  Chief  Executive Officer since its  inception  in
     September 1989.  Before founding Bion Technologies, Inc., he
     served  in  a  wide  variety  of  managerial  and  executive
     positions.   He was most recently the Executive Director  of
     Davis,  Graham & Stubbs, one of Denver's largest law  firms,
     from  1981  to 1989.  Prior to his law firm experience,  Mr.
     Northrop  worked at Samsonite Corporation's Luggage Division
     in  Denver, Colorado, for over 12 years.  His experience was
     in   all  aspects  of  manufacturing,  systems  design   and
     implementation, and planning and finance, ending with  three
     years  as  the  Division's  Vice  President,  Finance.   Mr.
     Northrop  has  a  bachelors degree in Physics  from  Amherst
     College,
Amherst,  Massachusetts  (1965),  an  MBA  in  Finance  from  the
     University of Chicago, Chicago, Illinois (1969),  and  spent
     several  years  conducting  post-graduate  research  in  low
     energy  particle  physics at Case Institute  of  Technology,
     Cleveland,  Ohio.   Jon  Northrop is  the  brother  of  Jere
     Northrop.

    Jere  Northrop  has been President, Chief Operating  Officer,
     and  a  Director of the Company since April  9,  1992.   Dr.
     Northrop  is  a founder of Bion Technologies, Inc.  and  has
     been  President since October of 1989.  He has ten years  of
     recent  experience  in  the  management  of  operations  and
     process  control  of  a large municipal advanced  wastewater
     treatment  plant at Amherst, New York (1979-1989).  He  also
     has 25 years of experimental research on both individual and
     complex  systems  of  microorganisms.  Dr.  Northrop  has  a
     bachelors  degree in Biology from Amherst College,  Amherst,
     Massachusetts (1964), a doctorate degree in Biophysics  from
     Syracuse University, Syracuse, New York, (1969) and has done
     post  doctoral work at both the University of California  at
     Davis,  Davis,  California, and The Center  for  Theoretical
     Biology,  State University of New York at Buffalo,  Buffalo,
     New York.  Jere Northrop is the brother of Jon Northrop.

    M.  Duane  Stutzman has been a Director of the Company  since
     August  31, 1993.  Immediately prior to joining the  Company
     as  a  full time employee on May 1, 1994, he spent 11  years
     with Davis, Graham & Stubbs, a large Denver law firm, ending
     as  its  Chief  Financial Officer for the last  four  years.
     Prior  to  his  employment at Davis, Graham  &  Stubbs,  Mr.
     Stutzman  worked  for  18  years in various  accounting  and
     financial  positions  at  Samsonite  Corporation's   Luggage
     Division  in  Denver and the Bendix Corporation's  Aerospace
     Division  in Denver and Teterboro, New Jersey.  Mr. Stutzman
     received  a  Bachelor of Science degree in  Accounting  from
     Florida  Southern College, Lakeland, Florida in  1964.   Mr.
     Stutzman  became Chief Financial Officer on May 1, 1994  and
     Treasurer on June 30, 1995.
    
    Ronald  G.  Cullis has been a director of the  Company  since
     November  1,  1994.  He has spent the last  ten  years  with
     PENSA  and  Altman  Weill Pensa, national  consulting  firms
     oriented  towards law firms, in-house legal departments  and
     other  service  enterprises as a  consultant,  manager,  and
     partner.   From  1980  to 1985, Mr.  Cullis  served  as  the
     Executive Director of Milbank, Tweed, Hadley & McCloy, a New
     York  City  law firm.  Prior to that time he worked  for  20
     years in various positions including Vice President-Finance,
     Treasurer  for Oceaneering International, Inc., Senior  Vice
     President  Finance, Treasurer and Director for Vetco,  Inc.,
     Vice President and Controller for Fluor Corporation, and  in
     various  planning and analysis capacities with a  number  of
     other  corporations.  Mr. Cullis received a B.A.  degree  in
     economics    from   Williams   College   in    Williamstown,
     Massachusetts in 1960.






                                
    John  Schwanekamp  has been a Director of the  Company  since
     August  31,  1993.   He has over 20 years of  experience  in
     public  administration.  From 1971 to 1973 he  served  as  a
     lieutenant at the U.S. Army Medical/Bioengineering  Research
     and  Development Laboratory in New York and  Maryland.   The
     laboratory designed, fabricated and tested prototype devices
     and equipment for field medical needs and prostheses.  Since
     1973  he  has worked at the Chautauqua County Department  of
     Personnel in Mayville, New York, and currently serves  there
     as  deputy  director.  That work includes a broad  range  of
     general management duties in public personnel administration
     and labor relations.  Mr. Schwanekamp received a B.S. degree
     in Business Administration from Canisius College in Buffalo,
     New York in 1970.
    
    The  Company has an Executive Committee consisting of Messrs.
     Jon  Northrop,  Jere  Northrop,  and  Duane  Stutzman.   The
     Company  has Audit and Compensation Committees which consist
     of  Messrs.  Schwanekamp and Cullis.  These committees  were
     formed on August 31, 1993.

(c) Family Relationships

    Jon Northrop and Jere Northrop are brothers.


ITEM 10. EXECUTIVE COMPENSATION

(a)&
 (b)          Summary Compensation

    The  following  table shows the aggregate direct remuneration
     paid by the Company for the fiscal years ended June 30, 1996
     and  1995,  and  the  three  month transition  period  ended
     June 30, 1994,  to each executive officer.
















                                
                   Summary Compensation Table
<TABLE>
<CAPTION>
                                            Annual Compensation
                                                                  Other
                                                                 Annual
                                         Salary1      Bonus     Compensation
Name and Princial Position     Year        ($)         ($)         ($)
<S>                             <C>        <C>        <C>          <C>
Jon Northrop                  1996      133,333 2       -           -
Chairman of the Board, Chief                                
Executive Officer and                                      
Secretary                     1995      100,000 3       -           -
                              1996 6     25,500         -           -
                                                            
Jere Northrop                 1996      133,333 2       -           -
President and Chief           1995      100,000 3       -           -
Operating Officer             
                              1994 6     25,500         -           -
                                                            
Duane Stutzman                1996      110,000 5       -           -
 Chief Financial Officer and  1995       90,000 4       -           -
Treasurer                     
                              1994 6     15,000         -           -
</TABLE>
Continued below

<TABLE>
<CAPTION>
                                                                      
                                         Awards            Payouts
                                Restricted    Securities             All Other
                                Stock Award   Underlying     LTIP      Annual
                        Salary1     (s)        Options/    Payouts  Compensation
Principal Position  Year  ($)       ($)         SARs (#)      $         $

<S>                  <C>   <C>      <C>          <C>         <C>         <C>
Jon Northrop       1996   133,333 2    -           -           -           -
Chairman of the                                                   
Board, Chief       1995   100,000 3    -           -           -           -             
Executive Officer     
and Secretary      1996 6  25,500      -           -           -           -
                                                                  
Jere Northrop      1996   133,333 2    -           -           -           -
President and      1995   100,000 3    -           -           -           -
Chief Operating         
Officer            1994 6  25,500      -           -           -           -
                                                                  
Duane Stutzman     1996   100,000 5    -           -           -           -
Chief Financial    1995    90,000      -           -           -           -   
Officer and              
Treasurer          1994 6  15,000      -           -           -           -
</TABLE>
_______________________

1    Includes  compensation paid by Bion Technologies, Inc.,  the
     Company's wholly-owned subsidiary.

2    Includes  $33,333 of salary that was deferred by  management
     and accrued as a liability to conserve cash for operation.
3     Includes  $25,000 of salary that was deferred by management
and accrued as a liability to conserve cash for operations.

4    Includes  $18,750 of salary that was deferred by  management
     and accrued as a liability to conserve cash for operations.

5    Includes  $20,000 of salary that was deferred by  management
     and accrued as a liability to conserve cash for operations.

6    Three-month transition period ended June 30, 1994.

There  were  no  Option/SAR grants made to any executive  officer
during the fiscal year ended June 30, 1996.  Additionally,  there
were no executive officer aggregated Option/SAR exercises or Long
Term Incentive Plan awards during the fiscal year ended June  30,
1996.

(f) Compensation of Directors

    Effective   September   1,   1993,  outside   Directors   are
     compensated  at  a  rate  of  $75.00  per  month  for  their
     contributions to the Company.  No additional compensation is
     paid  for  their  involvement in the Audit and  Compensation
     Committees.  On June 14, 1996 the Board of Directors of  the
     Company  adopted the 1996 Nonemployee Director  Stock  Plan.
     There were no awards made during the fiscal year ended  June
     30, 1996.

(g)  Employment Contracts and Terms of Employment and  Change  in
Control Arrangements

    On   July   12,  1993,  the  Company  entered  into  separate
     employment  agreements  (both  of  which  are  substantially
     identical)  with  each of Jon Northrop (the Company's  Chief
     Executive  Officer)  and  his brother,  Jere  Northrop  (the
     Company's  President) for the period commencing on  July  1,
     1993 and ending on March 31, 1998 (unless earlier terminated
     as  discussed  below).   Among other  things,  each  of  the
     subject  employment agreements provides  that  the  affected
     employee is to be paid a salary of $100,000 per year  (which
     amount  has been reduced from $150,000 per year to  preserve
     cash  flow  for  the continued operation  of  the  Company),
     receive   reimbursement   for  certain   business   expenses
     (including   but  not  limited  to  expenses   for   travel,
     entertainment  and  similar items) and  receive  payment  of
     certain  benefits including parking, health, hospitalization
     and  life  insurance, four weeks of paid vacation each  year
     and  such other benefits as the Company's Board of Directors
     may  deem appropriate from time to time.  Effective November
     1,   1995   the  Compensation  Committee  increased  Messrs.
     Northrop's  salaries to $150,000 per year of  which  $50,000
     per  year  will  be  accrued until such time  as  cash  flow
     permits payment of the accrued amounts.

    The  Company's  Board  of  Directors is  required  to  review
     Messrs. Northrop's salaries no less often than once annually
     with  a  view  to  making such increases in each  employee's
     salary or declaring such bonuses or other benefits as may be
     merited   and  warranted  in  light  of  factors  considered
     pertinent by the Board of Directors at that time.
                                
     In  the  event  of disability (as defined in the  employment
     agreements)  prior  to the end of the employment  period  in
     each case, the affected employee is entitled to receive  his
     full compensation under his employment agreement during  the
     full  term of the disability.  The Company may require  such
     evidence  of disability as it deems appropriate.   Also,  in
     the   event  the  employee  dies  during  the  term  of  the
     agreement,  the  Company  will be required  to  pay  to  the
     employee's legal representative all of the compensation  due
     to the employee under the agreement for a period of one year
     or  the  end  of  the  employment period,  whichever  occurs
     earlier.
    
    In  the event the employee is terminated for cause (which  is
     defined  generally as conduct including, among other things,
     criminal  activity,  willful misconduct,  gross  neglect  of
     duties,  or  breach  of  the  employment  agreement  by  the
     employee), the Company is entitled to terminate the affected
     employment  agreement without any further liability  to  the
     employee.  In the event the employee is terminated  for  any
     reason  other than "for cause," the employee is entitled  to
     receive  his full compensation under the agreement  for  the
     entire duration of the employment period.
    
    In  the  event that a change in control of the Company occurs
     at  any  time  during  the term of either  of  the  affected
     employment  agreements (as a result of which  the  Board  of
     Directors appoints a person other than the employee to serve
     in the capacity for which the employee is employed under the
     affected  employment agreement or as a result of  which  the
     employee  elects to resign his executive position  with  the
     Company), each affected employee is nevertheless entitled to
     all  of  the  benefits and compensation under his employment
     agreement for the entire term thereof, regardless of whether
     the  employee  continues to perform  any  services  for  the
     Company.  Each of the employment agreements is binding  upon
     the  Company and its successors and assigns and  any  person
     acquiring,  whether  by merger, consolidation,  liquidation,
     purchase of assets or otherwise all or substantially all  of
     the Company's equity or business.
    
    The  employment  agreements  allow  each  of  the  respective
     employees to terminate employment without liability upon  90
     days'  written  notice to the Company, and to  directly  and
     indirectly engage in other business activities that are  not
     directly  competitive  with the  business  of  the  Company.
     Neither   of  the  subject  agreements  contains  any   non-
     competition or similar provisions.
    
    On  January  1, 1995, the Company entered into an  employment
     agreement  with  Mr. M. Duane Stutzman (the Company's  Chief
     Financial  Officer and Treasurer) for the period  commencing
     on  January 1, 1995 and ending on December 31, 1997  (unless
     earlier terminated as discussed below).  Among other things,
     the employment agreement provides that the affected employee
     is  to  be  paid  a  salary  of $90,000  per  year,  receive
     reimbursement  for certain business expenses (including  but
     not  limited  to  expenses  for  travel,  entertainment  and
     similar  items)  and  receive payment  of  certain  benefits
     including   parking,   health   hospitalization   and   life
     insurance,  four weeks of paid vacation each year  and  such
     other benefits as the Company's Board of Directors may  deem
     appropriate from time to time.  Effective November  1,  1995
     the  Compensation Committee increased Mr. Stutzman's  salary
     to  $120,000  per  year of which $30,000 per  year  will  be
     accrued until such time as cash flow permits payment of  the
     accrued amounts.
                                
    The  Company's Board of Directors is required to  review  Mr.
     Stutzman's  salary no less often than once annually  with  a
     view  to  making  such  increases  in  employee  salary   or
     declaring  such bonuses or other benefits as may be  merited
     and  warranted in light of factors considered  pertinent  by
     the Board of Directors at that time.
    
    In  the  event  of  disability (as defined in the  employment
     agreement)  prior to the end of the employment  period,  Mr.
     Stutzman is entitled to receive his full compensation  under
     his  employment agreement for a period of twelve months from
     the  date  of his disability.  The Company may require  such
     evidence  of disability as it deems appropriate.   Also,  in
     the   event  the  employee  dies  during  the  term  of  the
     agreement,  the  Company  will be required  to  pay  to  the
     employee's legal representative all of the compensation  due
     to  the  employee under the agreement for a  period  of  six
     months or the end of the employment period, whichever occurs
     earlier.
    
    In  the event the employee is terminated for cause (which  is
     defined  generally as conduct including, among other things,
     criminal  activity,  willful misconduct,  gross  neglect  of
     duties,  or  breach  of  the  employment  agreement  by  the
     employee), the Company is entitled to terminate the affected
     employment  agreement without any further liability  to  the
     employee.  In the event the employee is terminated  for  any
     reason  other than "for cause," the employee is entitled  to
     receive  his  full compensation under the  agreement  for  a
     period  of  twelve months or until the end of the employment
     period, whichever comes first.
    
    In  the  event that a change in control of the Company occurs
     at  any time during the term of the employment agreement (as
     a  result of which the Board of Directors appoints a  person
     other  than the employee to serve in the capacity for  which
     the  employee  is  employed under  the  affected  employment
     agreement  or  as a result of which the employee  elects  to
     resign  his  executive  position  with  the  Company),   the
     employee is nonetheless entitled to all of the benefits  and
     compensation under his employment agreement for  the  entire
     term  thereof, regardless of whether the employee  continues
     to  perform  any  services for the Company.  The  employment
     agreement is binding upon the Company and its successors and
     assigns   and  any  person  acquiring,  whether  by  merger,
     consolidation, liquidation, purchase of assets or  otherwise
     all  of  substantially  all  of  the  Company's  equity   or
     business.
    
    The  employment  agreement allows the employee  to  terminate
     employment without liability upon 90 days' written notice to
     the  Company and to directly and indirectly engage in  other
     business  activities that are not directly competitive  with
     the business of the Company.  The subject agreement does not
     contain any non-competition or similar provisions.








(c) Incentive Compensation Plans

    On  July  9,  1993,  the Board of Directors  of  the  Company
     adopted the Fiscal Year 1994 Incentive Plan ("Plan"),  which
     Plan  was  ratified by the Company's shareholders on  August
     30,  1993.   The  maximum number of shares of  Common  Stock
     which may be issued under the Plan is the greater of 250,000
     shares or 20% of the Company's outstanding Common Stock.
    
    Shares  issued under the Plan may be authorized but  unissued
     shares of Common Stock or treasury shares, at the discretion
     of  a  committee  (the "Committee") of not  fewer  than  two
     directors  appointed under the Plan to administer the  Plan.
     The   Company's  Compensation  Committee,  which   presently
     consists   of  John  Schwanekamp  and  Ronald   G.   Cullis,
     administers the Plan.
    
    The  Plan  provides for the grant of (i) non-qualified  stock
     options,  (ii) incentive stock options, (iii) limited  stock
     appreciation rights, (iv) tandem stock appreciation  rights,
     (v)  stand-alone stock appreciation rights, (vi)  shares  of
     restricted stock, (vii) shares of phantom stock, and  (viii)
     stock   bonuses  (collectively,  "Incentive  Grants").    In
     addition,  the Plan provides for the grant of  cash  bonuses
     payable  when a participant is required to recognize  income
     for  federal  income  tax purposes in  connection  with  the
     vesting  of  shares of restricted stock or the  grant  of  a
     stock  bonus.  Employees, officers (whether or not they  are
     directors), and advisors of the Company and its subsidiaries
     will be eligible to participate in the Plan.
    
    The  Committee will determine which persons receive Incentive
     Grants, the type of Incentive Grants granted and the  number
     of  shares  subject to each Incentive Grant.   No  Incentive
     Grant  may  be granted under the Plan after April  1,  2002.
     Subject  to  the terms of the Incentive Plan, the  Committee
     will  also determine the prices, expiration dates and  other
     material features of the Incentive Grants granted under  the
     Plan.   The  Committee may, in its absolute discretion,  (i)
     accelerate the date on which an option or stock appreciation
     right  granted under the Incentive Plan becomes exercisable,
     (ii)  accelerate  the  date on which a share  of  restricted
     stock  or  phantom  stock  vests and  waive  any  conditions
     imposed  by  the  Committee on the vesting  of  a  share  of
     restricted  stock,  and (iii) grant Incentive  Grants  to  a
     participant on the condition that the participant  surrender
     to  the Company for cancellation such other Incentive Grants
     (including, without limitation, Incentive Grants with higher
     exercise prices) as the Committee specifies.
    
    The  Committee  will  have  the authority  to  interpret  and
     construe  any provision of the Plan and to adopt such  rules
     and  regulations  for administering the  Plan  as  it  deems
     necessary.    All  decisions  and  determinations   of   the
     Committee are final and binding on all parties.  The Company
     will  indemnify  each  member of the Committee  against  any
     cost,  expense  or  liability arising  out  of  any  action,
     omission or determination relating to the Plan, unless  such
     action, omission or determination was taken or made  in  bad
     faith and without reasonable belief that it was in the  best
     interests of the Company.
    
    The  Board of Directors may at any time amend the Plan in any
     respect;   provided, that no amendment may (i) increase  the
     number  of  shares of Common Stock that may be issued  under
     the Plan, (ii) materially increase the benefits accruing  to
     individuals  holding Incentive Grants, or  (iii)  materially
     modify  the requirements as to eligibility for participation
     in the Plan.
    On  September 1, 1993, Incentive Grants were approved by  the
     Compensation  Committee that resulted  in  the  issuance  of
     8,500  shares of restricted and legended common  stock.   No
     grants were made to any executive officers of the Company.
    
    On  June  14,  1996, the Board of Directors  of  the  Company
     adopted  the 1996 Nonemployee Director Stock Plan ("Director
     Plan"), which plan will be submitted for ratification by the
     Company's   shareholders  at  the  next   meeting   of   the
     Shareholders.  The maximum number of shares of Common  Stock
     which  may  be  issued under the Director  Plan  is  100,000
     shares.
    
    Shares  issued under the Director Plan may be authorized  but
     unissued  shares  of  Common Stock at the  discretion  of  a
     committee (the "Director Plan Committee") of not fewer  than
     two   directors  appointed  under  the  Director   Plan   to
     administer  the  Director  Plan  who  are  not  eligible  to
     participate in the Director Plan.
    
    The  Director Plan provides for the grant of stock options to
     participants.   All nonemployee directors shall  participate
     in  the  Director  Plan so long as they remain  eligible  to
     participate  in the Director Plan.  No stock option  may  be
     granted  under the Director Plan after June 13, 2001.   Each
     participant shall be granted an option for 5,000  shares  of
     Common Stock for each 12 months they serve as a director, or
     if  a director for less than the prior 12 months, a pro rata
     portion of 5,000 shares of Common Stock based on the  number
     of months such participant was a nonemployee director of the
     Company.   The  exercise price of the  stock  option  to  be
     granted  under the Director Plan shall be 50% of the  market
     price  determined at the date of grant.  The  stock  options
     granted under the Director Plan shall be exercisable as  set
     forth  in  the option agreement commencing on the date  such
     option  is granted, provided that  each option shall  expire
     five years after the date such option was granted.
    
    The  Director  Plan  Committee will  have  the  authority  to
     interpret  and  construe any provision of the Director  Plan
     and  to  adopt  such rules and regulations for administering
     the  Director Plan as it deems necessary.  All decisions and
     determinations of the Director Plan Committee are final  and
     binding on all parties.  Neither the Company nor any  member
     of  the  Board  or the Director Plan Committee  or  designee
     thereof  will be liable for any damages resulting  from  any
     action  or  determination made by the Board or the  Director
     Plan  Committee  with respect to the Director  Plan  or  any
     transaction arising under the Director Plan or any  omission
     in  connection  with the Director Plan  in  the  absence  of
     willful misconduct or gross negligence.
    
    The  Board  of  Directors may at any time amend the  Director
     Plan  in  any respect; provided, that no amendment  may  (i)
     change  the  class  of  persons eligible  to  receive  stock
     options  under  the  Director Plan or otherwise  modify  the
     requirements  as  to  eligibility for participation  in  the
     Director   Plan,  (ii)  materially  increase  the   benefits
     accruing  to participants under the Director Plan, or  (iii)
     increase the number of shares of Common Stock which  may  be
     issued  under the Director Plan without the approval of  the
     stockholders of the Company.
    
    On  June 6, 1996 a Form S-8 Registration Statement under  the
     Securities Act of 1933 was filed registering 330,928  shares
     under the Fiscal Year 1994 Incentive Plan and 100,000 shares
     under  the  1996 Nonemployee Director Plan.  No awards  were
     made  under  either plan during fiscal year ended  June  30,
     1996.
                                
(d) Indemnification

    The  Articles of Incorporation and the Bylaws of the  Company
     provide  that  the  Company may indemnify its  officers  and
     directors for costs and expenses incurred in connection with
     the  defense  of  actions, suits or  proceedings  where  the
     officer  or director acted in good faith and in a manner  he
     reasonably believed to be in the Company's best interest and
     is  a  party  by  reason  of his status  as  an  officer  or
     director.
    
    Insofar as indemnification for liabilities arising under  the
     Securities  Act  of  1933 (the "Act") may  be  permitted  to
     directors,  officers and controlling persons of the  Company
     pursuant  to  the  foregoing provisions, or  otherwise,  the
     Company  has  been  advised  that  in  the  opinion  of  the
     Securities  and Exchange Commission such indemnification  is
     against  public  policy as expressed  in  the  Act  and  is,
     therefore, unenforceable.


ITEM 11.  SECURITY  OWNERSHIP  OF CERTAIN BENEFICIAL  OWNERS  AND
          MANAGEMENT

(a) & (b) Security  Ownership  of Certain Beneficial  Owners  and
          Security Ownership of Management

         The   following  table  sets  forth  information  as  of
          September  23,  1996  (treating all 18,834  outstanding
          shares   of   Series  B  Convertible  Preferred   Stock
          ["Preferred Stock"] as if each share of Preferred Stock
          were  converted into Common Stock) based on information
          obtained from the persons named below, with respect  to
          the  beneficial ownership of Common Stock by  (i)  each
          person  known  by the Company to be the owner  of  more
          than  5%  of  the outstanding Common Stock,  (ii)  each
          officer  and  director,  and  (iii)  all  officers  and
          directors as a group:

















                                
Name  and  Address        Shares of  Common        Percentage  of
Common
of Beneficial Owner      Stock Owned            Stock Outstanding

Jon Northrop             881,887 Shares 1,3               43.9%
1922 W. Sanibel Court
Littleton, CO  80120

Jere Northrop            500,690 Shares 2,3               24.9%
1961 Tonawanda Creek Road
Amherst, NY  14228

LoTayLingKyur, Inc.      385,697 Shares 4                 21.9%
1280 Terminal Way, #3
Reno, NV  89502

Harley E. Northrop       145,058 Shares                    8.3%
P.O. Box 188
Westfield, NY  14787

Delta Petroleum          259,456 Shares 3                 14.8%
  Corporation
555 17th Street, #3310
Denver, CO  809202

John Schwanekamp             125 Shares 5                  nil
Sherman Road
Westfield, NY  14787

M. Duane Stutzman         10,250 Shares                    0.6%
7483 West Laurel Avenue
Littleton, CO  80123

Ronald G. Cullis           5,110 Shares                    0.3%

Management as a Group  1,138,452 Shares                   53.4%
(5 Persons)

___________________

1 Includes  8,000 shares owned by the Family Trust  U/A  3rd  U/W
  Catherine  Northrop.   Additionally,  includes  385,697  shares
  which Jon Northrop (the Company's Chief Executive Officer)  has
  the  right to vote through March 14, 2004, all of which  shares
  are  owned by LoTayLingKyur, Inc. ("LTLK"), an entity owned and
  controlled  by  the  Company's former President.  Jon  Northrop
  also  has  the right to vote any shares which LTLK may  acquire
  in
                                
exercise of its Class E Warrants in the future.  No such exercise
  has  taken  place  as of September 23, 1996.  The  calculations
  include  all shares which were issued to LTLK in conversion  of
  its  convertible  note.   Additionally,  Jon  Northrop  owns  a
  currently  exercisable  Class  A Warrant  to  purchase  125,000
  shares  of  common  stock at $10.00 per share  until  April  8,
  1997,  which warrant is included in this calculation. Does  not
  include 4,000 shares owned by his wife and 58,550 shares  owned
  by  adult  children of Jon Northrop each of which Mr.  Northrop
  disclaims beneficial ownership, or any of up to 400,000  shares
  which  Jon Northrop may in the future acquire pursuant to Class
  E  Warrants.  Jon Northrop has voting power for 881,887  shares
  and investment rights to 244,580 shares.

2 Includes  8,000 shares owned by the Family Trust  U/A  3rd  U/W
  Catherine  Northrop.   Additionally,  Jere  Northrop   owns   a
  currently  exercisable  Class  A Warrant  to  purchase  125,000
  shares  of  common  stock at $10.00 per share  until  April  8,
  1997, which warrant is included in this calculation.  Does  not
  includes  4,000  shares  owned by his wife  and  54,550  shares
  owned  by  an adult child of Jere Northrop, each of  which  Mr.
  Northrop  disclaims  beneficial  ownership  or  any  of  up  to
  400,000  shares  which Jere Northrop may in the future  acquire
  pursuant  to Class E Warrants.  Jere Northrop has voting  power
  for 500,690 shares and investment rights to 249,080 shares.

3 Includes  126,610  shares owned by Delta Petroleum  Corporation
  which Jon Northrop and Jere Northrop jointly have the right  to
  vote  until  December  31, 1999.  Delta  Petroleum  Corporation
  also  holds a currently exercisable Class A Warrant to purchase
  125,000 shares of common stock at $10.00 per share until  April
  8,  1997, which warrant is included in this calculation.  Delta
  Petroleum  has  voting  power for 7,846 shares  and  investment
  rights to 259,456 shares.

4 LoTayLingKyur,   Inc.   ("LTLK")  (the   assignee   of   shares
  previously  owned  by   Stonehenge Capital  Corporation).   The
  figure   indicated  includes  381,697  shares  owned  by   LTLK
  directly  and  4,000 shares owned by Mark  Smith's  wife.   Jon
  Northrop (the Company's Chief Executive Officer) has the  right
  to  vote all 385,697 shares pursuant to a voting agreement that
  expires  on  March 14, 2004.  Does not include  any  of  up  to
  600,000 shares which the president, his wife, or family may  in
  the  future  acquire  pursuant to Class E Warrants.   LTLK  has
  investment rights and no voting power to all 385,697 shares.

5 Does not include 125 shares owned by Mr. Schwanekamp's wife  of
  which  he disclaims beneficial ownership.  Mr. Schwanekamp  has
  full voting power and investment rights on his stock.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          Effective December 20, 1994, the Company entered into a
          Settlement   Agreement   and   General   Release   (the
          "Settlement  Agreement")  with  Underwriters  Financial
          Group ("UFG") and Delta Petroleum Corporation ("Delta")
          pursuant to which Delta delivered to the Company 20,000
          restricted  shares  of  Delta's  common  stock  (as  an
          inducement  to  the Company to enter into  the  subject
          Settlement  Agreement with UFG), and UFG  delivered  to
          the  Company 100,000 restricted shares of UFG's  common
          stock as full and final payment of all amounts due  and
          owing to the Company under the terms and conditions  of
          an investment instrument (the "UFG Investment
          Instrument"),  which  had  been  the  subject  of  some
          dispute between the Company and UFG since approximately
          December,  1993.   The  Settlement Agreement  provided,
          among  other things, that UFG released any claims  that
          it  might  have  against Delta and certain  of  Delta's
          officers  which  in  any  manner  related  to  the  UFG
          Investment Instrument or any other activity between the
          Company  and  UFG, and further, that both UFG  and  the
          Company  fully released and discharged each other  (and
          each   of   their   respective   directors,   officers,
          attorneys, employees, members, representatives, agents,
          successors,   assigns,   parents,   subsidiaries    and
          affiliates)  from any and all claims that either  party
          may have had against the other by reason of any matter,
          cause  or  event whatsoever prior to the  date  of  the
          Settlement Agreement.  As of June 30, 1996, the Company
          had  received an aggregate of $858,248 in net  proceeds
          from the sale of 152,500 of the Delta Shares (including
          the $45,930 received prior to the subject dispute) held
          as  collateral  for the UFG Investment  Instrument  and
          84,607  shares  of  the UFG Stock from  the  Settlement
          Agreement.
          
          The Company currently subleases office space from Delta
          under a month-to-month oral agreement pursuant to which
          the  Company  subleases  four  offices  within  Delta's
          existing  office  space, and is  permitted  to  utilize
          Delta's office equipment for an aggregate cost  to  the
          Company of $940 per month.
          
          On  December  20,  1994, the Company  entered  into  an
          agreement  (the  "LTLK Agreement") with  LoTayLingKyur,
          Inc.  ("LTLK")  to secure a short term credit  facility
          for  the  Company's operations in an amount  of  up  to
          $200,000  for  a period which ended on March  1,  1995.
          Under the terms of the LTLK Agreement, amounts borrowed
          by  the Company accrued interest at the rate of 1%  per
          month compounded, and became due and payable in full on
          March  1,  1995.  Additionally, LTLK purchased  250,000
          Class C Warrants for $2,500, granting LTLK the right to
          purchase  up to 250,000 shares of the Company's  common
          stock  for a 36 month period commencing March 15,  1996
          at a price of $9.50 per share.
          
          On  May  16, 1995, the Company, Jon Northrop (Company's
          Chief  Executive Officer) and Jere Northrop  (Company's
          President)  entered into a new agreement with  LTLK  to
          secure additional funding for the Company's operations.
          Under the terms of the subject agreement, LTLK and  the
          Company  entered  into  a new note  which  amended  and
          replaced the then currently outstanding note of Company
          to  LTLK  (with accrued interest and principal at  that
          time   of  $581,114)  and  the  Company's  wholly-owned
          subsidiary, Bion Technologies, Inc., became a  co-maker
          of  the new note (the "Note").  In connection with this
          transaction, LTLK transferred to the Company  ownership
          of  28,751  shares of common stock of Cyclopps  Medical
          Systems,  Inc. and $660,000 in principal  and  interest
          due  under  a  convertible  promissory  note  of  Delta
          Petroleum Corporation then owned by LTLK and valued  by
          the  parties  to  such Note at an aggregate  amount  of
          $1,345,000  (which  amount  is  a  component   of   the
          principal  due under the Note).  The Note  becomes  due
          and  payable in full on May 16, 2000, and earns monthly
          compounded  interest at the rate of: (i) 1/2%  for  the
          initial  three  months; (ii) 3/4%  for  the  subsequent
          three  months;  (iii) 1% thereafter; and  (iv)  in  the
          event  of  an  uncured default of the Note  and/or  the
          Agreement,  1.5%.  Interest under the Note was  accrued
          through the first three months.  During the period from
          September 15, 1995 through February 15, 1996,  half  of
          the interest was converted
          into principal and the other half was paid.  All of the
          accrued  interest  was  converted  into  principal   on
          February  15, 1996, and the Note requires that interest
          currently  be   paid in cash on the 15th  day  of  each
          month  until  it  is either paid in full  or  converted
          pursuant to its terms.
          
          The  Note becomes convertible (commencing May 15,  1998
          by  LTLK,  commencing May 15, 1999 by the Company,  and
          automatically  converts  on  May  15,  2000  absent  an
          uncured  default) to common stock of the Company  at  a
          price  equal  to the lowest of: (i) $2.375  per  share;
          (ii)  75% of the average closing bid price of Company's
          common  stock  over  the 30 day  period  prior  to  the
          conversion  date; or (iii) 87-1/2% of the lowest  price
          at  which the Company has issued common stock for  cash
          or  other  consideration during the term of  the  Note.
          The  Note  is  secured by a first lien on  all  of  the
          assets of the Company and the Subsidiary that are owned
          or acquired during the term of the Note.
          
          As  inducement  to  LTLK to enter into  the  Note,  the
          Company  agreed to convert all outstanding warrants  of
          the  Company  held by LTLK into Class  E  Warrants  and
          amend  such  Class  E Warrants to reduce  the  exercise
          price   to  $4.50  per  share,  and  agreed  to   issue
          additional amended Class E Warrants to purchase 600,000
          shares of the Company's common stock (at a deemed value
          of  $.01 per warrant).  Further, Jon Northrop and  Jere
          Northrop  were each issued amended Class E Warrants  to
          purchase 400,000 shares of the Company's common  stock.
          LTLK's  remedies  in  the event of default  (not  cured
          within  20  days) include: (i) conversion of  the  Note
          pursuant to its terms; (ii) legal action to collect the
          Note  or  enforce the provisions of the Note; or  (iii)
          acceptance   of  title  to  100%  ownership   of   Bion
          Technologies,  Inc. (the subsidiary through  which  the
          Company  currently conducts substantially  all  of  its
          business operations and the loss of which would, in all
          likelihood,  cause the Company to cease its existence).
          In  the  event  that  LTLK becomes the  owner  of  Bion
          Technologies,  Inc., the agreement with  LTLK  requires
          that  the  employment agreements with Jon Northrop  and
          Jere Northrop would remain in full force and effect for
          a  three  year  period, with that entity replacing  the
          Company   as   employer.   Additionally,  the   subject
          agreement  provides that LTLK be permitted  to  provide
          consulting services to the Company with respect to  its
          business  operations  over a seven  year  period  which
          commenced on November 15, 1995 at a cost to the Company
          of  $2,000  per  month (which amount will  increase  to
          $2,500 per month on November 15, 1996).
          
          On  July  29, 1993 the Company repaid Jon Northrop  (an
          officer  and  director of the Company and the  Company)
          $10,187.75  ($10,000  principal  and  $187.75   accrued
          interest)  to fully pay off a promissory  note  of  the
          Company held by Mr. Northrop.  The note
          originated  as  a  result  of cash  advances  from  Jon
          Northrop to the Company on June 3, 1993 to provide  the
          Company with operating capital.
          
          On  December  30, 1993 and March 3, 1994,  as  part  of
          extensive ongoing long range estate planning, Harley E.
          Northrop  (who was a director of Bion and  subsequently
          also  a director of the Company until August 1993) made
          aggregate  gifts  of 14,000 shares  each  (a  total  of
          28,000 shares) of the Company's common stock to various
          family members, thereby reducing his ownership position
          to 96,844 shares, 6.8% ownership as of June 30, 1994.
          
                                
          On  April 18, 1995 the Company repaid Jon Northrop  (an
          officer  and  director of the Company and the  Company)
          $10,500.00  to fully pay off a promissory note  of  the
          Company held by Mr. Northrop.  The note originated as a
          result  of  cash  advances from  Jon  Northrop  to  the
          Company  on April 14, 1995 to provide the Company  with
          operating capital.
          
          On  June 30, 1996 the Company converted the outstanding
          principal  and interest balance of $57,920  on  a  note
          held  by  Harley  E.  Northrop into  28,960  shares  of
          restricted and legended common stock of the Company  in
          full satisfaction of the debt obligation.
          
          All  future  and  ongoing transactions with  affiliates
          will   be  on  terms  which  the  Company's  management
          believes  are no less favorable than could be  obtained
          from  affiliated parties.  All future and ongoing loans
          to   affiliates,  officials  and  shareholders  of  the
          Company  will  be approved by a majority  vote  of  the
          disinterested directors.





























                                

                            PART IV


ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     The  Exhibits  listed in the Index to Exhibits appearing  at
     page 34 are filed as part of this report.
     

(b)  Reports on Form 8-K

     The  following current reports on Form 8-K were filed during
     fiscal year 1996 and the first quarter of fiscal year 1997:

     Form 8-K  (dated August 1, 1995) reporting on items 5 & 7.





























                                


                       INDEX TO EXHIBITS


(2)   Plan  of  acquisition,  reorganization,  arrangement,  etc.
None.

(3)  Articles of Incorporation and Bylaws

  3.1 Articles of Incorporation previously filed and incorporated
herein by reference.

   3.2  Bylaws  previously  filed  and  incorporated  herein   by
reference.

(4)  Instruments Defining the Rights of Holders, Inc. Indentures

     Statement of Designation and Determination of Preferences of
     Series A Convertible Stock previously filed and incorporated
     by reference.

(9)  Voting Trust Agreement.  None.

(10) Material Contracts.  None.

(11) Statement Re Computation of Per Share Earnings.  None.

(13) Annual  or  Quarterly Reports, Form 10-Q.  Previously  filed
     and incorpoated herein by reference.

(16) Letter on Changes in Certifying Accountant.  None.

(18) Letter on Changes in Accounting Principles.  None.

(21)  List of Subsidiaries.  Attached and incorporated herein  by
reference.

(22) Published Report Regarding Matters Submitted to Vote.  None.

(23)  Consents of Experts.  Attached to financial statements  and
incorporated herein by reference.

(24) Power of Attorney.  None.

(27) Financial Data Schedule.

(28)  Information  from  Reports  Furnished  to  State  Insurance
Regulatory Authorities.  None.

(29) Additional Exhibits.  None.

                                                  EXHIBIT 21



             BION ENVIRONMENTAL TECHNOLOGIES, INC.

                        Subsidiary List


Bion Technologies, Inc., incorporated under the laws of the State
of Colorado.

BionSoil,  Inc.,  incorporated under the laws  of  the  State  of
Colorado.


                       BION ENVIRONMENTAL
                       TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
              Consolidated Financial Statements and
                  Independent Auditors' Report
                     June 30, 1996 and 1995

              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES




                        Table of Contents


                                                                 Page

Independent Auditors' Report                                    F - 1

Financial Statements

     Consolidated Balance Sheets                                F - 2

     Consolidated Statements of Operations                      F - 3

     Consolidated Statement of Changes in Stockholders' Equity  F - 4

     Consolidated Statements of Cash Flows                      F - 5

Notes to Consolidated Financial Statements                      F - 7





                  INDEPENDENT AUDITORS' REPORT

To The Board of Directors and Stockholders
Bion Environmental Technologies, Inc.
Denver, CO


We  have  audited the accompanying consolidated balance sheet  of
Bion  Environmental  Technologies, Inc. and  Subsidiaries  as  of
June   30,  1996  and  the  related  consolidated  statement   of
operations, stockholders' deficit, and cash flows for  the  years
ended  June  30,  1996  and 1995.  These  consolidated  financial
statements  are  the responsibility of the Company's  management.
Our  responsibility is to express an opinion on  these  financial
statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial statements are free of material misstatement.   An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above  present  fairly, in all material respects,  the  financial
position   of   Bion   Environmental   Technologies,   Inc.   and
Subsidiaries  as  of  June 30, 1996, and  the  results  of  their
operations and their cash flows for the year ended June 30,  1996
and  1995,  in  conformity  with  generally  accepted  accounting
principles.

The consolidated financial statements have been prepared assuming
that  the Company will continue as a going concern.  As discussed
in  Note  2,  the  Company  has incurred losses  since  inception
exceeding   $5,900,000.    Continued   losses   without   raising
additional  capital raise substantial doubt about its ability  to
continue  as  a going concern.  Management's plans in  regard  to
these   matters  are  discussed  in  Note  2.   The  consolidated
financial  statements do not include any adjustments  that  might
result from this uncertainty.



                              /s/Ehrhardt Keefe Steiner & Hottman PC
                                 Ehrhardt Keefe Steiner & Hottman PC
August 22, 1996
Denver, Colorado



                              F - 1

              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES


                   Consolidated Balance Sheet
                          June 30, 1996
<TABLE>                                
<CAPTION>                                
                               Assets
<S>                                                          <C>
Current assets                                             
  Cash and cash equivalents                                $118,612
  Contract receivables (net of allowance                     22,070
   of $10,000)
  Work in progress (net of allowance of                    
   $20,000) (Note 3)
      Completed contracts                                   169,186
      Contracts in progress                                  50,500
  Prepaid expenses and other                                  2,128
          Total current assets                              362,496
                                                           
Property and equipment, net of                               66,216
accumulated depreciation of $6,544
                                                           
Other assets                                               
  Deferred long-term contact costs (Note 3)                  82,433
  Patents, net                                               40,778
  Other                                                       4,387
          Total other assets                                127,598
                                                           
Total assets                                               $556,310
                                                           
              Liabilities and Stockholders' (Deficit)
Current liabilities                                        
  Accounts payable                                         $188,542
  Accounts payable - related party                           23,351
  Notes payable-stockholders (Note 4)                        96,050
  Capital lease obligation                                   18,482
  Accrued payroll expense                                    24,058
  Dividends declared (Note 5)                                16,112
  Accrued payroll (Note 6)                                  206,667
          Total current liabilities                         573,262
                                                           
Long-term liabilities                                      
  Notes payable - stockholders (Note 4)                   2,007,035
  Capital lease obligation                                   43,047
  Deferred contract revenue (Note 3)                        206,500
          Total liabilities                               2,829,844
                                                           
Commitments and contingencies (Notes 2, 6                  
and 8)
                                                           
Stockholders' (deficit) (Note 5)                           
  Preferred stock, series B, $.001 par                       
value, 85,000 shares authorized, 18,834                      95,482
shares issued and outstanding
  Common stock, no par value, 100,000,000                    
shares authorized, 1,683,777 shares                       3,485,270
Issued and outstanding                                  
  Common stock subscribed                                    49,538
  Accumulated deficit                                    (5,903,824)
          Total stockholders' (deficit)                  (2,273,534)
                                                           
Total liabilities and stockholders'                        $556,310
(deficit)
</TABLE>                                
         See notes to consolidated financial statements.
                                
                              F - 2



              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES


              Consolidated Statements of Operations
                                
<TABLE>                                
<CAPTION>                                         Year Ended
                                                   June 30,
                                              1996         1995
<S>                                             <C>          <C>    
Contract revenues                            $120,256     $ 75,740
                                                           
Contract costs                                176,019      207,354
                                                           
Gross profit (loss)                           (55,763)    (131,614)
                                                           
General and administrative expenses         1,647,308    1,851,493
                                                           
Loss from operations                       (1,703,071)  (1,983,107)
                                                           
Other income (expense)                                     
  Interest income                               4,254      125,659
  Interest expense                           (218,861)     (29,058)
  Research and development                    (74,588)     (59,948)
  Gain/(loss) on securities                   143,371      (44,604)
                                                           
                                                           
Net (loss)                                $(1,848,895) $(1,991,058)
                                                           
Net (loss) per common share                   $ (1.16)   $   (1.41)
                                                           
Weighted common shares outstanding          1,597,350    1,416,727
</TABLE>                                
                                
         See notes to consolidated financial statements.
                                
                              F - 3





              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES

  Consolidated Statement of Changes in Stockholders' (Deficit)
                                
<TABLE>                                
<CAPTION>                                                                 
                 Preferred Stock Series A Preferred Stock Series B Common Stock
                  Shares     Amount     Shares     Amount   Shares   Amount
<S>                 <C>       <C>        <C>        <C>      <C>       <C>     
Balance at June     110      $ 24,750       -       $   -  1,374,736  $2,585,142
30, 1994
                                                                 
Conversion of                                                    
Preferred A Stock   (20)       (4,500)      -           -      1,000       4,500
into Common Stock
                                                                 
Sale of Investment    -            -        -           -         -          -
Instrument
                                                                 
Common Stock                                                     
subscriptions for     -            -        -           -         -          -
services
                                                                 
Issuance of common    -            -        -           -      4,223      21,500
stock for cash
                                                                 
Issuance of                                                      
Preferred B Stock     -            -      18,834     95,482       -         -
for cash
                                                                 
Issuance of common                                               
stock for services    -            -         -          -      70,000    315,000
                                                                 
Net loss              -            -         -          -         -         -
                                                                 
Balance at June      90         20,250    18,834     95,482 1,449,959  2,926,142
30, 1995
                                                                 
Conversion of                                                    
Preferred A Stock   (90)       (20,250)      -          -       4,500     20,250
into Common Stock
                                                                 
Conversion of                                                    
common stock          -            -         -          -       3,723     14,503
subscriptions to
common stock
                                                                 
Common Stock                                                     
subscriptions for     -            -         -          -          -          -
services
                                                                 
Issuance of common    -            -         -          -     156,560    371,230
stock for cash
                                                                 
Conversion of note                                               
payable to common     -            -         -          -      28,960     57,920
stock and interest
                                                                 
Issuance of common                                               
stock for services    -            -         -          -      40,075     95,225
                                                                 
Dividends                                                        
declared,             -            -         -          -         -          -
preferred stock
Series B
                                                                 
Net loss              -            -         -          -         -          -
                                                                 
Balance at June       -       $    -      18,834   $ 95,482 1,683,777 $3,485,270
30, 1996
</TABLE>
Continued on the following page.

         See notes to consolidated financial statements.
                                
                              F - 4



              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES

  Consolidated Statement of Changes in Stockholders' (Deficit)

Continued from previous page.
<TABLE>
<CAPTION>                        Common                     
                                  Stock     Investment    Accumulated  
                               Subscribed   Instrument     (Deficit)    Total
<S>                            <C>      <C>      <C>      <C>
Balance at June 30, 1994       $  7,500     $  (84,959)   $(2,047,759) $ 484,674
                                                            
Conversion of Preferred A           -               -             -           -
Stock into Common Stock  
                                                            
Sale of Investment Instrument       -           84,959            -       84,959
                                                            
Common Stock subscriptions for   11,838             -             -       11,838
services  
                                                            
Issuance of common stock for        -               -             -       21,500
cash                                               
                                                            
Issuance of Preferred B Stock       -               -             -       95,482
for cash                                      
                                                            
Issuance of common stock for        -               -             -      315,000 
services 
                                                            
Net loss                            -               -    (1,991,058) (1,991,058)
                                                            
Balance at June 30, 1995         19,338             -    (4,038,817)   (977,605)
                                                            
Conversion of Preferred A Stock     -               -             -           -
into Common Stock 
                                                            
Conversion of common stock      (14,503)            -             -           -
subscriptions to common stock                                                              

Common Stock subscriptions for   44,703             -             -       44,703
services                                        
                                                            
Issuance of common stock for        -               -             -      371,230 
cash                                            
                                                            
Conversion of note payable to       -               -             -       57,920
common stock and interest                        
                                                            
Issuance of common stock for        -               -             -       95,225
services                                         
                                                            
Dividends declared, preferred       -               -         (16,112)  (16,112)
stock Series B                                   
                                                            
Net loss                            -               -    (1,848,895) (1,848,895)
                                                            
Balance at June 30, 1996        $ 49,538         $  -   $(5,903,827)$(2,273,534)
</TABLE>                                
                                
                                
                                
                                
                                
         See notes to consolidated financial statements.
                                
                              F - 5




              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES

              Consolidated Statements of Cash Flows
<TABLE>                                
<CAPTION>                                
                                                    Year Ended
                                                     June 30,
                                                1996         1995
<S>                                             <C>          <C>                                                           
Cash flows from operating activities                       
 Net (loss)                                  $(1,848,895)  $(1,991,058)
   Adjustments to reconcile net loss to net                   
    cash used by operating activities -
   Depreciation and amortization                   4,981         3,068
   Valuation allowance                                -         96,892
   Issuance of stock for services,               148,848       326,838
    compensation and interest                     
   Issuance of note payable for services          80,921       339,383
    and interest                                 
   Loss on disposition of assets                      -          1,934
   Gain on sale of marketable equity             (143,371)          -
    securities                                  
   Changes in assets and liabilities -                     
     Receivables                                   38,026        6,963
     Costs and estimated excess of billings       243,707     (255,173)
      on contracts                                
     Prepaid expenses and other                    (3,814)      (1,513)
     Accounts payable                             (68,409)     178,721
     Accrued compensation                          55,657       69,134
     Deferred contact revenue                    (176,000)     263,000
     Deferred long-term contract costs             35,009      (93,542)
                                                  215,555      935,705
        Net cash (used in) operating           (1,633,340)  (1,055,353)
         activities                                   
                                                           
Cash flows from investing activities                       
 Sale of marketable equity securities           1,418,018       79,406
 Investment in patents                            (16,893)     (14,982)
       Net cash provided by investing           1,401,125       64,424
        activities                                 
                                                           
Cash flows from financing activities                       
 Payments on shareholder notes                    (60,460)     (10,500)
 Proceeds from shareholder notes                   39,047      392,155
 Proceeds from sale of stock                      371,230      116,982
 Payment on investment instrument                      -       474,677
 Payments on capital lease obligation              (2,791)          -
        Net cash provided by financing            347,026      973,314
         activities                                  
                                                           
Net increase (decrease) in cash and cash          114,811      (17,615)
equivalents                                   
Cash and cash equivalents at beginning of           3,801        21,416
period                                      
                                                           
Cash and cash equivalents at end of              $118,612      $  3,801
period                                       

</TABLE>
Continued on following page.

         See notes to consolidated financial statements.
                                
                              F - 6
              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES

              Consolidated Statements of Cash Flows


Continued from previous page.


Supplemental disclosure of cash flow information
     Cash  paid during the year for interest was $141,316  (1996)
and $0 (1995).

Supplemental disclosures of non-cash financing activities
    Conversion of 90 shares of Preferred A Stock to 4,500 shares of Co
    mmon Stock valued at $20,250 (June 30, 1996).
     Conversion  of  subscribed stock to 3,723 shares  of  common
     stock valued at $14,503 (June 30, 1996).
     Conversion  of note payable and accrued interest of  $57,920
     to 28,960 shares of common stock valued at $57,920 (June 30,
     1996).
     Entered into a capital lease for equipment for $64,320 (June
     30, 1996).
     Declared  and  accrued  dividends of $16,112  for  preferred
     stock Series B (June 30, 1996).
     Issuance of 70,000 shares of common stock valued at $315,000
for services (June 3, 1995).
    Conversion of 20 shares of Preferred A Stock to 1,000  shares
    of Common Stock valued at $4,500 (June 30, 1995).
    Issuance  of  debt  for convertible debt of  Delta  Petroleum
    Corp. Common Stock valued at $1,220,000 (June 30, 1995).
    Issuance  of  debt for Cyclopss Medical Systems, Inc.  Common
    Stock valued at $125,000 (June 30, 1995).
    Issuance   of   debt  for  $325,000  to  a  shareholder   for
    satisfaction or Company accounts payable (June 30, 1995).
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
         See notes to consolidated financial statements.
                                
                              F - 7



              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 1 - Summary of Significant Accounting Policies

Nature of Business

The  accompanying consolidated financial statements  include  the
accounts  of Bion Environmental Technologies, Inc. ("Biet"),  and
its  wholly owned subsidiaries, Bion Technologies, Inc.  ("Bion")
and BionSoil, Inc. ("BionSoil"), (collectively the Company).  The
Company is engaged in the designing, marketing and overseeing the
installation  and  operation  of  environmentally  effective  and
economically  efficient treatment systems (based  on  proprietary
and/or  patented processes) for the bio-conversion of wastewater,
primarily  for customers in New York, Washington, North  Carolina
and  Florida.  Additionally, the Company has entered  the  market
with  an  animal  waste management system,  BionSoil  NMS,  which
converts  flushed or scraped animal wastes into  an  economically
valuable  product, BionSoil, which the Company intends to  market
and sell.

Principles of Consolidation

The  consolidated financial statements as of June  30,  1996  and
1995  include  the  accounts of Biet,  Bion  and  BionSoil.   All
significant  intercompany transactions  and  balances  have  been
eliminated in consolidation.

Contract Receivables

The  Company  grants credit in the normal course of  business  to
customers  who  are located primarily in the New  York,  Florida,
North  Carolina  and Washington state areas.   To  reduce  credit
risk,  the Company monitors the financial condition and  performs
credit analysis prior to entering into contracts.

Property and Equipment

Property  and  equipment  is stated  at  cost.   Depreciation  is
provided using the straight-line method over the estimated useful
lives  of  the related assets ranging from three to seven  years.
For  the  periods ended June 30, 1996 and 1995, depreciation  was
recorded in the amounts of $3,108 and $2,330, respectively.

Revenue and Cost Recognition

    Treatment System Contracts

Revenues  from  fixed-price system development  and  construction
type  contracts  are  recognized on the  percentage-of-completion
method,  measured by the percentage of costs incurred to date  to
total estimated contract costs for each contract.  This method is
used  because the Company considers cost to date to be  the  best
available measure of progress on these contracts.

Contract  costs include all direct material and labor  costs  and
those  indirect  costs related to contract performance.   General
and  administrative  costs are charged to  expense  as  incurred.
Provisions for estimated losses on uncompleted contracts are made
in  the  period in which such losses are determined.  Changes  in
job  performance,  job  conditions and  estimated  profitability,
including  those  arising from contract penalty  provisions,  and
final  contract settlements may result in revisions to costs  and
income  and  are recognized in the period in which the  revisions
are determined.
                              F - 8




              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 1 - Summary of Significant Accounting Policies (continued)

Revenue and Cost Recognition (continued)

    BionSoil Contracts

Beginning in fiscal year 1994, the Company entered into contracts
for  producing  BionSoil with fees to be paid through  a  defined
portion  of  the  net profit from the sale of the  product.   The
contractual  fees  as  of June 30, 1996 are  $267,500  for  these
systems.

Since  the  Company is paid from the sales proceeds of  BionSoil,
all costs and revenue earned with the construction of the systems
are deferred until the sale of BionSoil commences.

All  capitalized  BionSoil system costs  for  each  contract  are
amortized on the unit-of-production method once sale of  BionSoil
commences  using  estimates  of sales.   If  the  results  of  an
assessment indicate that the contract is impaired, the amount  of
the  impairment  is expensed.  As of June 30, 1996,  no  material
sales  of  the product have been consummated and accordingly,  no
revenue has been recognized in the financial statements on  these
contracts.   At  June 30, 1996, no contracts  are  deemed  to  be
impaired.

Income Taxes

Deferred tax liabilities and assets are determined based  on  the
difference  between  the financial statement  and  tax  basis  of
assets and liabilities using enacted tax rates in effect for  the
year  in  which  the differences are expected  to  reverse.   The
measurement  of deferred tax assets is reduced, if necessary,  by
the amount of any tax benefits that, based on available evidence,
are not expected to be realized.

Patents

Patent  applications are recorded at cost and are amortized  when
the  patent is issued over a period of the lesser of the patent's
estimated economic or legal life.  For the periods ended June 30,
1996  and 1995, amortization was recorded in the amount of $1,873
and $738, respectively.

Research and Development Expenses

Research  and  development expenses are expensed as incurred  and
include both expenses for new technology development and expenses
for ongoing efforts to improve existing technologies.

(Loss) Per Common Share

Net  (loss)  per  common share is based on the  weighted  average
number  of  common shares outstanding.  Common stock  equivalents
were not considered as their inclusion would be antidilutive.


                              F - 9




              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 1 - Summary of Significant Accounting Policies (continued)

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the reported  amounts
of assets and liabilities and disclosure of contingent assets and
liabilities  at  the  date of the financial  statements  and  the
reported  amounts of revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

Accounting Standards Not Yet Adopted

Statement  of Financial Accounting Standards No. 121 - Accounting
for Impairment of Long-Lived Assets and for Long-Lived Assets  to
be  Disposed  is  effective  for  fiscal  years  beginning  after
December 15, 1995.  This Statement establishes standards for  the
impairment    of   long-lived   assets,   certain    identifiable
intangibles, and goodwill related to those assets to be held  and
used   and   for   long-lived  assets  and  certain  identifiable
intangibles to be disposed of.

Management believes the adoption of this standard will not have a
material impact on the consolidated financial statements.

In  October  1995, the FASB issued Statement No. 123, "Accounting
for  Stock-Based Compensation" ("FAS 123").  FAS 123  establishes
financial  accounting  and  reporting standards  for  stock-based
employee   compensation  plans.   FAS  123   is   effective   for
transactions  entered  into  in  fiscal  years  beginning   after
December  15,  1995.  The Company currently accounts  for  stock-
based  compensation awards to employees under the  provisions  of
Accounting Principles Board Opinion No. 25, as permitted  by  FAS
123, and intends to continue to do so.

Concentration of Credit Risk

Cash accounts potentially subject the Company to concentration of
credit  risk.   The  Company places its  cash  with  high  credit
quality financial institutions and, by policy, limits the  amount
of credit exposure to any one financial institution.  At June 30,
1996,  there was approximately $14,000 in one bank in  excess  of
the federally insured limit.


Note 2 - Continued Operations

The  accompanying financial statements have been  prepared  on  a
going  concern basis which contemplates the realization of assets
and  liquidation  of  liabilities  in  the  ordinary  course   of
business.   In  prior  years,  the  Company  had  been   in   the
development  stage and its principal activities had consisted  of
raising  capital, performing research and development  activities
and  the development of their products.  The Company has not  yet
begun  earning  significant revenue from  its  planned  principal
operations.   Consequently, as of June 30, 1996, the Company  has
incurred  accumulated  losses totaling approximately  $5,900,000,
resulting  in a accumulated stockholders deficit of approximately
$2,300,000.    Cash  flows  from  current  operations   are   not
sufficient  to  meet the obligations of the Company.   Management
plans include continuing efforts to obtain additional capital  to
fund operations until contract sales along with sales of BionSoil
are  sufficient  to fund operations.  There can be  no  assurance
that  the  Company will be able to successfully attain profitable
operations or raise sufficient capital.
                             F - 10




              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 3 - Cost and Estimated Earnings on Uncompleted Contracts

The   Company's  costs  and  estimated  earnings  on  uncompleted
treatment system contracts consist of the following:
<TABLE>
<CAPTION>
                                              June 30,
                                                1996
<S>                                              <C>
      Costs incurred on contracts           $1,023,774
      Estimated (losses)                      (201,321)
                                               822,453
      Less billings to date                   (706,834)
                                              
                                            $  115,619
</TABLE>
                                                                 
        Included in the accompanying balance                     
         sheet under the following captions
<TABLE>
<CAPTION>
<S>                                                                 <C>      
        Costs and estimated earnings in excess                   
        of billings on completed contracts                       $169,186
        Costs and estimated earnings in excess                   
        of billings on uncompleted contracts                       50,500
      Deferred long-term contract costs                            82,433
      Allowance                                                    20,000
      Less deferred revenue                                      (206,500)
        Total costs and estimated earnings in                    
         excess of billings on contracts                         $115,619
</TABLE>

Due  to  uncertainties in the estimation process, it is at  least
reasonably  possible  that  completion  costs  could  be  further
revised in the near term, and that the change may be material.


Note 4 - Note Payable - Stockholder and Capital Leases

On  May  16,  1995,  Bion  entered  into  an  agreement  with   a
shareholder whereby the Company received 28,572 shares of  common
stock of Cyclopss Medical Systems, Inc., valued at $125,000 and a
convertible promissory note of Delta Petroleum Corporation with a
face value of $660,000, valued at $1,220,000 all in exchange  for
a  note  payable to the shareholder in the amount of  $1,345,000.
All  of  the of Delta Petroleum Corporation promissory  note  was
converted  at  a rate of $3.30 per share for a total  of  200,000
shares.   In  addition,  the Company received  8,042  shares  for
accrued interest through November 20, 1995.  Commencing May   15,
1998  the shareholder will have the option to convert all or part
of the outstanding sums due under the note to common stock of the
Company  at a price equal to the lowest of $2.375 per share,  75%
of  the  closing average market bid price over 30 days  prior  to
conversion or 87 1/2 % of the lowest price for which common stock
has been issued during the term.

                             F - 11


              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements
                                

Note   4   -  Note  Payable  -  Stockholder  and  Capital  Leases
(continued)

In  addition,  the Shareholder advanced the Company  $235,000  in
cash  and  satisfied $325,000 of Company accounts payable  for  a
total  of  $560,000, accruing interest at 12%.   The  shareholder
also  provided  legal services to the Company in  the  amount  of
$11,375.  Total interest accrued on the note was $80,921 for  the
year ended June 30, 1996.
<TABLE>
<CAPTION>                                                    June 30,
                                                              1996
<S>                                                          <C>
Notes  payable to stockholders, due on demand, interest     
ranging from 11% to 12%, payable monthly.                   $    96,050
                                                            
Note  payable to stockholder, interest at 12%,  accrued     
through June 30, 1996, due May 16, 2000.                      2,007,035
                                                              2,103,085
Less current portion                                            (96,050)
                                                            $ 2,007,035
</TABLE>                                                            

<TABLE>
<CAPTION>
<S>                                                            <C>
Capital   lease   -  finance  company;   with   monthly     
installments  of  $2,287, including  interest  at  18%,     
through  May 1999; collateralized by equipment  with  a     
net book value of approximately $62,000.                       $61,529
                                                            
Less current portion                                           (18,482)
                                                            
                                                            $   43,047
</TABLE>

Future maturities of notes payable and capital leases.
<TABLE>
<CAPTION>

    Year Ending                  Capital        Notes      
     June 30,                     Lease        Payable       Total
       <S>                          <C>          <C>          <C>                                                            
          1997                     $ 27,449    $  96,050     $ 123,499
          1998                       27,449           -         27,449
          1999                       22,874           -         22,874
          2000                                 2,007,035     2,007,035
                                                            
                                     77,772   $2,103,085    $2,180,857
  Less amount representing interest (16,243)                 
                                                            
                                   $ 61,529                 
</TABLE>

                             F - 12



              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 5 - Stockholders' Deficit

Preferred Stock Series B

Class  B  Preferred  Stock entitles the  holder  to  convert  the
Preferred  stock at the rate of one Class B Preferred  Share  for
one  share  of Common Stock of the Company, subject to adjustment
from  time  to time.  The holders of the Class B Preferred  Stock
have  the  option to convert all the outstanding  shares  of  the
stock  at  any time after December 31, 1994.  Class  B  Preferred
Stock   holders   are  entitled  to  receive,  upon   conversion,
redemption or liquidation, cumulative dividends at the per  annum
rate  of  $.54  per share on the issued and outstanding  Class  B
Preferred  Stock.   The  holders  of  the  Series  B  Convertible
Preferred  Stock  may require the Company to redeem  all  of  the
outstanding shares of Series B Preferred Stock at any time on  or
after  December 31, 1996.  Series B Preferred Stock holders  have
liquidation  preference to the extent of  their  par  value  over
holders of common stock and other series of preferred stock.   As
of June 30, 1996, 18,834 shares were issued and outstanding.

Preferred Stock Series A

In  1992, the Company established a series of 50,000 shares of no
par  value  preferred stock to have the designation of "Series  A
Convertible  Preferred Stock".  Each share can be converted  into
50  shares  of  common  stock at the  option  of  the  holder  or
automatically  converts into common stock on the earlier  of  the
two   years  from  issuance  or  upon  the  effectiveness  of   a
registration statement, which includes the shares of common stock
underlying conversion.  During the year ended June 30,  1996  the
Company converted all 90 shares of Series A convertible preferred
stock,  then  outstanding, into 4,500 shares of common  stock  at
$4.50 per share.

Warrants

As  of  June 30, 1996, the Company has outstanding the  following
warrants:
<TABLE>
<CAPTION>
              Number of           Expiration     Exercise
Warrant        Shares                Date          Price
<S>              <C>                  <C>           <C>                                               
Class A          375,000   (2)       (1)       
                                               $10.00/share
Class E        2,100,000   (4)       (3)       
                                               $4.50/share
Class F-1         50,000             (5)       
                                               $2.00
Class F-2         50,000             (6)       
                                               $4.00
Class F-3        100,000             (7)       
                                               $6.00
Class G           25,000             (8)       
</TABLE>                                       $5.00

(1)  Class  A  Warrants  may  be exercised  to  purchase  375,000
     shares  of  common  stock  for a 36 month  period  beginning
     April 9, 1994 and ending April 8, 1997.

(2)  Two  officers  of  Biet own 125,000 Class A  Warrants  each.
     Additionally,  125,000  Class A  Warrants  are  owned  by  a
     shareholder.

                             F - 13


              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 5 - Stockholders' Deficit (continued)

Warrants (continued)
                                
(3)  Class  E  Warrants  may be exercised to  purchase  2,100,000
     shares  of  common  stock  for a 36 month  period  beginning
     September 1, 1997.

(4)  Two  officers  of  Biet own 400,000 Class E  warrants  each.
     Additionally, 1,300,000 Class E warrants are  owned  by  the
     majority shareholder.

(5)  Class  F-1  warrants  may be exercised  to  purchase  50,000
     shares  of  common  stock  for a 12 month  period  beginning
     August 1, 1995 and ending July 31, 1996.

(6)  Class  F-2  warrants  may be exercised  to  purchase  50,000
     shares  of  common  stock  for a 24 month  period  beginning
     August 1, 1995 and ending July 31, 1997.

(7)  Class  F-3  warrants  may be exercised to  purchase  100,000
     shares  of  common  stock  for a 36 month  period  beginning
     August 1, 1995 and ending July 31, 1998.

(8)  Class  G warrants may be exercised to purchase 25,000 shares
     of  common  stock for a 36 month period beginning  June  20,
     1996 and ending June 20, 1999.

Options

The  Company established the Fiscal Year 1994 Incentive Plan (the
Plan) in July 1993.  Under the Plan, incentive stock options  can
be  granted at prices not less than 100% of the Fair Market Value
of  a  share  of Common Stock on the date on which the  Incentive
Stock Option is granted. Options are exercisable within ten years
from  the date of grant, subject to early termination as provided
in the Plan.

It  is the Company's policy to recognize compensation expense  to
the  extent the fair market value of the stock exceeds the option
exercise  price on the date of grant.  To date, the  Company  has
not  recognized any compensation expense as all options have been
granted at a price equal to the fair market value of the stock on
the date of grant.

Pursuant  to employment agreements, several employees  have  been
guaranteed  equity  compensation in  the  form  of  legended  and
restricted  shares of Biet common stock in quarterly  amounts  of
$20,935, totaling $49,538 at June 30, 1996.  As of June 30, 1996,
2,223 shares have been issued.


Note 6 - Related Party Transactions

As  of June 30, 1996, there were $206,667 of accrued salaries due
to officers included in accrued payroll.

During the year ended June 30, 1996, a shareholder of the Company
provided legal services to the Company in the amount of $20,893.

                             F - 14


              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements


Note 6 - Related Party Transactions (continued)
                                
For  the period ended June 30, 1996, a shareholder of the Company
provided office space to the Company.  Rent expense for the  year
totaled $11,280.

During  the  year  ended June 30, 1996, the Company  converted  a
$49,000 note payable to a shareholder of the Company into  common
stock.


Note 7 - Income Taxes

The  Company recognizes deferred tax liabilities and  assets  for
the  expected  future tax consequences of events that  have  been
included in the financial statements or tax returns.  Under  this
method, deferred tax liabilities and assets are determined  based
on  the difference between the financial statements and tax basis
of  assets and liabilities using the enacted tax rates in  effect
for  the  year in which the differences are expected to  reverse.
The  measurement of deferred tax assets is reduced, if necessary,
by  the  amount  of  any tax benefits that,  based  on  available
evidence, are not expected to be realized.

The principal temporary differences that result in a deferred tax
asset  are  due  to  the losses generated since  inception.   The
Company   has  generated  a  long-term  deferred  tax  asset   of
approximately $2,000,000 that is fully impaired because of a lack
of  profitable operating history.  Accordingly, there is  no  net
deferred  tax  asset  reflected  in  the  accompanying  financial
statements.

The  Company  is  a  taxable corporation  and  has  carry-forward
operating losses of approximately $5,300,000 which expire in  the
following years.
<TABLE>
<CAPTION>
          <S>                                  <C>
          2005                              $ 12,259
          2006                               242,016
          2007                               258,090
          2008                               337,884
          2009                               223,945
          Thereafter                       4,239,634
                                                           
                                          $5,313,828
</TABLE>

Note 8 - Subsequent Events

In  July 1996, the Company issued 7,846 shares of common stock to
a  shareholder  in  exchange  for rent  of  $23,540  included  in
accounts payable at June 30, 1996.

The  Company  also  entered into lease agreements  for  equipment
subsequent  to  year end.  The lease payments  in  aggregate  are
$94,569 over the life of the leases through 2000.

                             F - 15


              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements
                                

Note 8 - Subsequent Events (continued)

In  July  1996,  the  Company secured a $250,000  line-of-credit,
interest  at  12% per annum payable monthly, with all outstanding
principal  and interest due December 31, 1998.  As of August  22,
1996, $75,000 was outstanding.

In consideration for the establishment of the line-of-credit, the
Company  issued  Class G warrants to purchase 200,000  shares  of
common stock for a 36 month period beginning January 1, 1998  and
ending  January 1, 2001, at a price of $4.50 per  share.   Should
the Company pay off the outstanding balance on the line-of-credit
on  or before December 31, 1997, the warrants to purchase 200,000
shares will be reduced to 100,000 shares.

In  August 1996, the Company entered into an agreement  to  issue
warrants to purchase 10,000 shares of common stock at a price  of
$5.00  per share and 14,500 shares of common stock at a price  of
$3.00   per  share  for  $30,000.   The  warrants  are  effective
beginning  August 21, 1996 and exercisable for a 60 month  period
ending August 21, 2001.

In  August  1996, the Company issued warrants to employees  under
the  1994 Incentive Compensation Plan, to purchase 60,000  shares
of  common  stock at $5.00 per share.  The warrants are effective
for  a  60  month  period  beginning September  1,  1996  through
September 1, 2001.


Note 9 - Fair Value of Financial Instruments

The  following methods and assumptions were used to estimate  the
fair value of each class of financial instruments for which it is
practicable  to  estimate that value.  Fair value  estimates  are
made  at  a  specific  point in time for the Company's  financial
instruments;   they   are  subjective  in  nature   and   involve
uncertainties,  matters of significant judgment  and,  therefore,
cannot be determined with precision.  Fair value estimates do not
reflect the total value of the Company as a going concern.

Cash and Accounts Payable

The  carrying value approximates fair value due to its liquid  or
short-term nature.

Notes Payable - Stockholders and Capital Lease Obligation

Rates  currently  available to the Company for debt  and  capital
lease obligations with similar terms and remaining maturities are
used to estimate the fair value of existing debt.
                                
                                
                                
                                
                                
                                
                                
                             F - 16


              BION ENVIRONMENTAL TECHNOLOGIES, INC.
                        AND SUBSIDIARIES
                                
           Notes To Consolidated Financial Statements
                                

Note 9 - Fair Value of Financial Instruments (continued)

Notes   Payable  -  Stockholders  and  Capital  Lease  Obligation
(continued)

The  estimated fair values of the Company's financial instruments
at June 30, 1996 were as follows:
<TABLE>
<CAPTION>                                                               
                                              Carrying       Fair
                                               Amount       Value
<S>                                              <C>         <C>
                               Assets
Cash                                        $  118,612     $118,612
                                            $  118,612     $118,612
                                                           
                            Liabilities
Accounts payable                               211,893     $211,893
Notes payable - stockholders                 2,103,085    2,103,085
Capital lease obligations                       61,529       61,529
                                                           
                                            $2,376,507   $2,376,507
</TABLE>
























                             F - 17

                           SIGNATURES


     In  accordance  with Section 13 or 15(d) of  the  Securities
Exchange Act of 1934, the Registrant has caused this Report to be
signed   on   its  behalf  by  the  undersigned  thereunto   duly
authorized.

                              BION   ENVIRONMENTAL  TECHNOLOGIES,
INC.


Date:  September 30, 1996     By:  /s/ Jon Northrop
     Jon Northrop Chief 
     Executive Officer


     In accordance with the Securities Exchange Act of 1934, this
Report  has been signed below by the following persons on  behalf
of  the  Registrant  and  in  the capacities  and  on  the  dates
indicated.

       Name and Capacity                        Date


/s/ Jon Northrop                             September 30, 1996
Jon Northrop, Chief Executive
  Officer, Director


/s/ Jere Northrop                            September 30, 1996
Jere Northrop, President, Director


/s/ M. Duane Stutzman                        September 30, 1996
M. Duane Stutzman, Chief Financial
  Officer, Treasurer, Director


/s/ John Schwanekamp                         September 30, 1996
John Schwanekamp, Director


/s/ Ronald G. Cullis                         September 30, 1996
Ronald G. Cullis, Director




<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         118,612
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                         0
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission