BION ENVIRONMENTAL TECHNOLOGIES INC
10KSB, 1996-09-30
MISC INDUSTRIAL & COMMERCIAL MACHINERY & EQUIPMENT
Previous: TCSI CORP, 8-K, 1996-09-30
Next: OCEAN OPTIQUE DISTRIBUTORS INC, 10KSB40, 1996-09-30



                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549
                             Form 10-KSB

(Mark One)
[X]  ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE  ACT OF 1934 [Fee Required] FOR THE FISCAL  YEAR  ENDED
     June 30, 1996   OR
[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13  OR  15(d)  OF  THE
     SECURITIES  EXCHANGE  ACT  OF 1934  [No  Fee  Required]  OR  THE
     TRANSITION PERIOD FROM __________ TO __________

                  Commission file number    0-19333
                                  
                       Bion Environmental Technologies, Inc.
       (Exact name of registrant as specified in its charter)

                  Colorado                          84-1176672
    (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)            Identification No.)

                            555 17th St., Suite 3310
               Denver, Colorado                         80202
            (Address of principal                     (Zip Code)
               executive offices)

                           (303) 294-0750
                                  
        (Registrant's telephone number, including area code)

Securities  registered  under  Section  12(b)  and/or  12(g)  of  the
Exchange Act:

                      Common Stock, no par value
                          (Title of Class)

Indicate  by  check  mark whether the registrant (1)  has  filed  all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange  Act  of 1934 during the preceding 12 months  (or  for  such
shorter  period  that  the  registrant  was  required  to  file  such
reports),  and  (2) has been subject to such filing requirements  for
the past 90 days.  Yes X   No___

Check  if there is no disclosure of delinquent filers in response  to
Item  405 of Regulation S-K contained in this form, and no disclosure
will  be  contained,  to  the  best  of  registrant's  knowledge,  in
definitive proxy or information statements incorporated by  reference
in Part III of this Form 10-KSB or any amendment to this form 10-KSB.
[ X ]

The  aggregate market value as of September 23, 1996 of voting  stock
held  by  non-affiliates of the Registrant was $3,124,425 based  upon
the average of the closing bid and ask prices on the Over the Counter
Electronic Bulletin Board exchange as of that date.

As  of  September  23, 1996, 1,732,960 shares of Registrant's  Common
Stock,  no  par  value,  and 18,834 shares of  Series  B  Convertible
Preferred Stock were issued and outstanding.
                               PART I


ITEM 1.  DESCRIPTION OF BUSINESS

(a)  Business Development

     Bion  Environmental Technologies, Inc. (the "Registrant")  is  a
     Colorado  corporation  organized  on  December  31,  1987.   The
     Registrant  maintains its principal executive offices  at  Suite
     3310,  555 Seventeenth Street, Denver, Colorado, 80202  and  its
     phone number is (303) 294-0750.

     Substantially  all  of  the  business  and  operations  of   the
     Registrant  are conducted through two wholly owned subsidiaries,
     Bion   Technologies,  Inc.  (a  Colorado  corporation  organized
     September  20, 1989) and BionSoil, Inc. (a Colorado  corporation
     organized  June  3, 1996).  The Registrant and its  subsidiaries
     are here after referred to as the "Company".

     The  Company has offices located in Colorado, Florida, New York,
     North Carolina and Washington.

Business of the Company

     General Description

     The Company currently conducts its business in two complimentary
     business  areas:   first,  the  Company  designs,  markets   and
     installs  waste and wastewater treatment systems,  primarily  in
     the   agricultural  area;  and  second,  produces  and   markets
     BionSoilO,   a  nutrient  rich,  organic,  soil-like  by-product
     produced by certain types of the Company's agricultural systems.

     Principal products and services and their markets

     In  the  waste and wastewater (and stormwater) treatment  system
     area,  the  Company designs, markets, monitors the  construction
     and  installation of, and assists its customers in the operation
     of  environmentally  sound and economically practical  treatment
     systems (based on patented and/or proprietary processes) for the
     biological  treatment  of  wastewater,  stormwater  and  related
     environmental problems.  The Company's wastewater and stormwater
     treatment  systems  are designed to reduce pollutant  levels  in
     waters   discharged  from  agricultural  and   food   processing
     operations  in order to enable purchasers to meet  existing  and
     prospective environmental regulatory requirements and  to  avoid
     fines, penalties, or citizen lawsuits.
     In  the  BionSoil  area,  the Company has introduced  technology
     which  converts animal manures, or other materials and nutrients
     which  have  been  removed from wastewater, into  nutrient  rich
     organic  soil, BionSoil, which the Company sells as  an  organic
     fertilizer  or soil amendment type product.  In this application
     area,  the  Company  processes  the  BionSoil  produced  in  the
     BionSoil  NMSO  systems and markets and sells  the  BionSoil  to
     customers in bulk or bagged form.

     Currently the Company has systems designed for and operating  in
     market   segments  which  include  the  dairy  and  hog  farming
     industries,  sugar  cane farming, and fruit  processing  plants.
     Technology adaptations and related marketing efforts are planned
     to  expand  utilization of the Company's technology by designing
     systems   to   treat  additional  agricultural   waste   streams
     (feedlots,  beef,  poultry, fruit and  vegetable  farms,  etc.),
     additional food processing plants, and to treat other  types  of
     high-intensity   and  non-point  source  waste  and   wastewater
     discharges.

     The  Company's  systems, based on the commercial application  of
     its  patented and/or proprietary technologies, solve or mitigate
     a  broad  range of environmental problems by combining  advanced
     biological technology with chemical processing, engineering, and
     management  principles.  The Company studies each proposed  site
     of  application carefully to determine the best system design to
     solve   the   client's   existing  problems,   oversees   system
     construction  and  start-up,  and  then  works  to  promote  the
     conditions  under  which system performance will  be  optimized.
     The result is an enhanced natural system generally consisting of
     a bioreactor (with aerobic, facultative, and anaerobic bacterial
     populations  for  initial  waste breakdown),  an  ecoreactor  (a
     managed   high  intensity  wetland-like  area),  and,  in   some
     applications, a georeactor (a treatment zone of porous  material
     underlying  the  bioreactor  and  ecoreactor).   Such  a  system
     removes  odors,  nutrients such as nitrogen and phosphorus,  and
     other materials from wastes and wastewaters.  The materials  are
     then  bioconverted into some or all (depending on  the  specific
     application)  of  the following desirable end products:  a  high
     protein feed crop, BionSoil, clean water, and wetlands habitats.
     The   Company's   systems   offer   technical,   economic,   and
     environmental advantages over existing competitive  technologies
     and   produce   superior   treatment  results   in   appropriate
     situations.   The  Company holds patents that  cover  the  basic
     concepts of the technology.

     Marketing and Distribution

     The   Company's   marketing  efforts  for   system   sales   and
     installations  have  been concentrated in the  agricultural  and
     food processing waste management area.

     The  Company  has implemented a step-by-step marketing  strategy
     for  penetrating desired market segments and selected geographic
     areas  with  two major focuses.  First, a particular  technology
     application  is  developed and initial sales  are  made  in  the
     selected market segment within a single geographic area where  a
     substantial  number  of  potential customers  exist.   Based  on
     performance of the initial systems, the specific market  segment
     is  developed  in  the  geographic area  through  the  sales  of
     additional  systems.  Simultaneously, other potential  customers
     with similar problems in the geographic area are identified, and
     new applications of the technology are developed and marketed to
     them based on the Company's demonstrated track record in solving
     similar problems in the initial market segment.  Second, as  the
     success   of   each  particular  technological  application   is
     demonstrated   in   an  initial  geographic  market,   marketing
     commences  in other geographical regions.  Following this  basic
     approach,  the Company is currently developing and/or  marketing
     systems  applicable to high intensity animal raising  facilities
     (dairy,  beef,  poultry  and swine) in the  Florida,  New  York,
     Washington, Colorado, and North Carolina regional markets.

     The  Company  contacts potential customers who  have  wastewater
     treatment needs that can be solved by the Company's systems,  or
     who  have  large animal raising facilities where a BionSoil  NMS
     system will solve environmental problems facing the producer and
     also  produce  BionSoil  in  commercial  quantities.   Following
     initial customer contact, a proposal is prepared for the design,
     installation,  and  initial operation of one  of  the  Company's
     systems which is specifically suited to the customer's situation
     and   site.   The  proposal  presents  a  description   of   the
     appropriate technology,  confidentiality agreement,  the  system
     configuration,  a budget for the project, and an  agreement  for
     execution  by  the  customer  authorizing  commencement  of  the
     project.   A detailed design package is then prepared containing
     all  specifications  and  drawings  needed  for  permitting  and
     construction of the system.

     Appropriate regulatory agencies are contacted for review of  the
     project  concept and to secure all necessary permits,  approvals
     or   waivers   for  the  project.   This  process  may   involve
     modifications  to  the system design, preparation  of  specified
     drawings,  presentation of data, or other  activities  to  fully
     demonstrate  that  the proposed system should  be  permitted  or
     approved.

     The  Company normally does not actually construct or install any
     part  of  any  of  its  systems, nor does it  sell  any  of  the
     equipment  necessary  to  operate  any  of  the  systems.   Once
     regulatory  approval  is secured, the Company  (in  consultation
     with The customer) selects contractors and/or subcontractors  to
     construct   the   system  in  accordance   with   the   contract
     specifications.  Under monitoring by the Company, all  necessary
     construction and equipment installation activities are completed
     to the design and specifications delineated in the contract.

     Upon  completion of construction, the system commences operation
     under careful monitoring by the Company.  As operations proceed,
     the  Company  reduces its involvement with daily  operation  and
     then conducts periodic visits to insure that optimal performance
     is achieved.

     For   many  of  the  Company's  systems,  a  long  term   system
     management contract is required in order for the customer's site
     license  to  utilize the technology to remain  in  effect.   The
     management  contract covers ongoing oversight  of  the  system's
     biological   components,  regulatory   reporting,   and   system
     performance.   It  provides an annual  economic  return  to  the
     Company from each system.

     BionSoil

     Until  recently the marketing and sales success of  the  Company
     depended almost exclusively on enforcement actions and pressures
     from  environmental regulatory agencies at the  federal,  state,
     and  local  levels.  While responding to these types of  actions
     and  pressures  is,  and  will be,  a  continuing  part  of  the
     Company's  business,  the  introduction  of  the  BionSoil   NMS
     technology  has  significantly expanded the types  of  marketing
     approaches available.

     With  the BionSoil NMS, it is now possible to demonstrate  to  a
     prospective customer in the large animal agricultural area  that
     positive  economic benefits can be achieved from  the  Company's
     waste management system.  These benefits result from a reduction
     of  manure  handling  expense,  more  economical  management  of
     nutrients  in  animal wastes so that they are incorporated  into
     crops  more  efficiently, and the sale  or  utilization  of  the
     nutrient rich, organic BionSoil.  Management believes that  this
     new   approach  will  prove  to  be  much  more  effective  with
     prospective  clients,  many of whom tend  to  resist  regulatory
     pressure as long as possible but do respond positively to a  way
     to save money or generate a new income stream.

     To  manage  this new aspect of the business, the Company  formed
     BionSoil,   Inc.,  a  wholly  owned  subsidiary  (organized   in
     Colorado)  on  June 3, 1996.  BionSoil, Inc. will purchase  from
     Bion  Technologies, Inc. all BionSoil produced by  the  BionSoil
     NMS systems installed by Bion Technologies, Inc.  BionSoil, Inc.
     will remove the BionSoil from the production sites to processing
     facilities   located  strategically  near  clusters   of   farms
     producing   BionSoil.   Once  transported  to  these  processing
     facilities,  BionSoil,  Inc.  will  appropriately  process   the
     BionSoil (using a combination of some or all of turning, drying,
     screening,  shredding, blending and bagging) to create  products
     that  suit the requirements of various targeted customer groups.
     BionSoil,  Inc.  will  then market and distribute  the  finished
     product to these targeted customers.

     This  targeted  customer base for BionSoil is made  up  of  many
     individual, retail and commercial users who have recognized  the
     environmental,  economic, and horticultural  benefits  of  using
     organic and recycled products.  Organic materials provide better
     sources of nitrogen, phosphorus, and potassium for plants.  Such
     products are economical and support sustainable development  for
     individuals and communities.

     With  the  first commercial quantities of BionSoil available  in
     the  summer  and  fall  of  1996, the Company  believes  it  can
     accelerate  the  marketing and sale of  the  BionSoil  products.
     Preliminary  studies indicate that BionSoil is  a  high  quality
     organic  material  with  relatively high  levels  of  stabilized
     nutrients.   As  such,  it  is expected  to  command  a  premium
     position in the rapidly expanding organic soil related market.

     A  partial  listing  of possible markets and uses  for  BionSoil
includes:

     - a blending component for potting soil and topsoils
     - nurseries and greenhouses
     - home gardens and lawns
     - landscapers for
         private homes
         businesses
         universities, colleges and governmental campuses
         cemeteries and parks
     - sod farming
     - fruit and vegetable farms including
         orchards and vineyards
         organic farms
     
     - horticultural and potted plant growers
     - silviculture and reforestation projects for
         timber and mining companies
         US Park Service, and
     - sports turfs
         golf courses
         athletic fields

     At   the  present  time  the  Company  has  not  established   a
     distribution  system for BionSoil and sales to  date  have  been
     only sporadic and primarily intended to test the market for this
     product.  Commercial operations are expected to begin this year.
     These  operations are contingent upon the Company's  ability  to
     attain   commercially  sufficient  inventories   of   consistent
     BionSoil  product,  establish a distribution  system,  implement
     sales  and  marketing  strategies, and  raise  adequate  working
     capital  to  obtain equipment and hire additional  personnel  to
     assist in this area of the business.

     Competition

     Competition  in the biological wastewater treatment industry  is
     intense.   The Company faces significant competition  from  many
     firms  involved  in the design, construction, and  operation  of
     conventional wastewater treatment systems, as well as developers
     of  constructed wetlands which are similar but not identical  to
     the  Company's  technology.  Additionally, there  are  companies
     that  are  capable of developing systems similar to those  being
     developed by the Company and that have developed and are capable
     of  developing systems based on other technologies that  are  or
     may  be  competitive with the Company's systems.  Many of  those
     companies  are  well-established,  have  substantially   greater
     financial  and  other  resources  than  the  Company  and   have
     established  success  in the development, sale  and  service  of
     their  systems.   These  companies  may  succeed  in  developing
     competing  systems that are more effective than those  developed
     by  the  Company.   The Company's ability  to  compete  will  be
     dependent  upon  its  ability to obtain required  approvals  and
     licenses  of  regulatory  authorities  and  upon  the  Company's
     ability  to  introduce  its systems in the appropriate  markets.
     The  Company  believes, however, that in the market segments  on
     which it has focused to date, its systems offer a less expensive
     and  more  flexible  process with better economic  and  remedial
     performance than conventional systems offered by competitors.

     There  is  also  extensive  competition  in  the  potting  soil,
     organic  soil amendment, and organic fertilizer markets.   There
     are  many  companies  which  are already  selling  similar  type
     products.  These companies have established marketing and  sales
     organizations  and retail customer commitments,  are  supporting
     their  products with advertising, sometimes on a national basis,
     and  have developed brand name recognition and customer  loyalty
     in many cases.  Gaining a share of this market may take time and
     could  require substantial resource allocation for  advertising,
     packaging, and product introductions.  Further competition  will
     come  from  a  variety  of composting operations  being  run  by
     municipal  and  other  governmental  agencies,  and  by  private
     industry,   to  dispose  of  various  waste  products  including
     industrial   and   municipal  wastewater   sludges,   yard   and
     landscaping  wastes, and other industrial or commercial  organic
     wastes.   These composted materials may be sold by  the  various
     organizations  at  low cost just to reduce  or  defray  disposal
     expense,  thereby creating downward pressure on  the  price  the
     Company  may  be  able  to get for its products.   Many  of  the
     competing organizations and companies are well-established, have
     substantially  greater financial and other  resources  than  the
     Company and have already established success in the development,
     and sale of their products.  The Company believes it can compete
     successfully  with  these  organizations  in  its  market  niche
     because  BionSoil  is generally a higher quality  product  which
     qualifies  as  an all-organic material.  It will, however,  take
     time,  a  well organized marketing program, and further  product
     development  to  realize  the  market  potential  that  BionSoil
     currently appears to offer.

     Dependence on one or a few major customers

     The  Company's  operating  results  are  not  dependent  upon  a
     limited  number of large contracts. Although some of the Company
     's customers accounted for more than 10 percent of the Company's
     revenues  during  the  past  fiscal  year  resulting  from   the
     installation  of new systems, no such customer  is  expected  to
     account for more than 10 percent of the Company's revenue during
     the  current fiscal year.  The nature of the Company's  business
     is such that significant sales are generally expected to be "one-
     time"  contracts pursuant to which single systems are  sold  and
     installed,  with income to be received after the first  year  of
     operation  from the sale of by-products produced by the  systems
     and from maintenance contracts.

     Patents

     The  Company is the sole owner of four United States patents and
one Canadian patent:

     U.S.  Patent  No. 5,078,882, Bioconversion Reactor  and  System.
     The  patent describes the Meta System Reactor (MSR) which is the
     underlying  technology  for  the  Company's  current  wastewater
     treatment  and BionSoil NMS systems.  This patent  describes  in
     detail   the  MSR  containing  three  primary  treatment  zones,
     bioreactor,  ecoreactor  and georeactor,  which  are  cyclically
     connected by a series of recycle flows and organism movements to
     bioconvert the contained materials.  The MSR, with modification,
     is  the  basis of the Company's NMS and BionSoil NMS which  have
     been  developed  for managing nutrient rich waste  streams  from
     dairies, farms and food processing facilities.

     U.S.  Patent  No. 5,472,472, Animal Waste Bioconversion  System.
     The  patent describes a process for the bioconversion of  animal
     wastes  produced  at  a Confined Animal Feeding  Operation  into
     economically desirable or ecologically neutral materials.  There
     are   two  essential  aspects  of  the  process.   One  involves
     treatment  of the solids fraction of the waste stream, resulting
     in  a  variety  of  soil-like  materials  ranging  from  a  high
     nutrient,  organic  soil to a peat-like  substance.   The  other
     aspect  of  the  process entails treatment of the  waste  stream
     liquids  by  means  of  a  microbial  activation  zone   and   a
     constructed wetland zone.  The end-products are clean, virtually
     nutrient-free  water,  a  high humus  soil,  and  an  attractive
     wetland environment.  This patent covers the technology for  the
     BionSoil NMS.

     U.S.  Patent  No. 5,538,529, Bioconverted Nutrient  Rich  Humus.
     The patent describes the process which is an improved process to
     create nutrient rich humus through the biological transformation
     of  animal wastes into ecologically manageable materials.   This
     patent  describes  the  process of  creating  BionSoil  and  its
     characteristics.   Prior  to  the  issuance  of  this  patent  a
     continuation-in-part was filed describing addition attributes of
     BionSoil and how it can be mixed with other substances to create
     additional useful products.

     U.  S. Patent No. 4,721,569, Phosphorus Treatment Process.   The
     patent describes a process developed to substantially reduce the
     phosphorus  content  of  an aqueous influent  stream  containing
     biodegradable substrates.  This process, in essence, reduces the
     capital  expenditures  required to reduce phosphorus  levels  in
     either  air  or  oxygen-based wastewater  treatment  plants,  as
     compared  to more conventional biological phosphorus removal  or
     chemical precipitation systems.  The process also allows further
     savings  to be realized in operations due to the elimination  or
     significant  reduction  of  the  chemical  loading  required  by
     conventional systems to accomplish the same removal rate.

     Canadian   Patent   No.  1,336,623,  Aqueous  Stream   Treatment
     Process.   This patent extends Canadian patent protection  to  a
     combination  of  the  features  included  in  U.S.  Patents  No.
     4,721,569 and 5,078,882.

     The  Company  also  filed US patent application  No.  08/165,172
     regarding  technology  (known as the  "Storm  Water  Remediatory
     Bioconversion  System") relating to a process for the  treatment
     of agricultural, municipal, or residential storm water runoff or
     the  like through the capture and bioconversion of nutrients and
     contaminants  in a constructed wetland treatment zone  entailing
     the   addition   of   non-toxic  chemical  additives   and   the
     establishment of chemical-microbial-vegetative complexes.

     Management  intends to file such additional patent  applications
     in the future as it may deem necessary or appropriate to protect
     any future modifications to the Company's existing technology.

     There  can  be,  however,  no assurances:  that  any  additional
     patents  will  be granted to the Company; that, if granted,  the
     patents   will  be  defendable  against  competitors'  potential
     infringement  actions,  if  any; and/or  that  the  patents,  if
     granted,  will  provide  any  substantial  protection   of   the
     Company's technology.

     Research and Development

     The  Company maintains an active research program and  continues
     the   generation   of  potentially  marketable  and   patentable
     applications  of  the  Company's waste and wastewater  treatment
     technology.   Current  research  and  development  efforts   are
     focused  on  enhancements of the MSR and derivative technologies
     as  utilized in the Company's existing systems in order to apply
     these  technologies  to opportunities that exist  in  additional
     geographic  areas and industry segments.  As each new geographic
     market and industry application area is entered, there will be a
     need  for  additional  research efforts to adapt  the  Company's
     systems.


     Environmental Protection/Regulation

     The  Company is a provider of systems and services which  result
     in reduction of pollution and as such is not itself under direct
     enforcement  or  regulatory  pressure.   However,  because   the
     Company  is  involved in wastewater treatment, it is subject  to
     environmental regulations with at least three different focuses.
     Specifically:

     (1) The  marketing and sales success of the Company depends,  to
          a   substantial   degree,   on   the   pollution   clean-up
          requirements  of  various governmental  agencies  from  the
          Environmental Protection Agency (EPA) at the federal  level
          to  various  state departments of environmental affairs  to
          local  governmental agencies at the county and city levels.
          As  guidelines or directives are established at the highest
          of these levels, lower jurisdictions are generally required
          to  at  least  meet  or,  in  many  instances,  exceed  the
          standards   established.   Without  these   governmentally-
          induced   pressures  to  solve  pollution  problems,   many
          municipalities, industries and individuals will not  expend
          the  capital  necessary to purchase systems to treat  their
          wastewater  streams.  While the current  administration  in
          Washington, D.C. has verbally placed emphasis on  pollution
          clean-up  targets,  there can be no  assurance  that  these
          statements  will  lead  to actions  which  will  result  in
          regulations   and/or   enforcement   activity   that   will
          significantly accelerate the Company's business.

     (2) Federal,  state and local environmental agencies  frequently
          change  required  final  effluent standards  for  treatment
          systems which introduces a degree of uncertainty in  system
          design  and  performance criteria.  As  these  requirements
          change, the marketability of the Company's systems  may  be
          impacted both negatively and positively.

     (3) Additionally,   most  of  the  Company's   systems   require
          governmental  permits or approval prior to installation  as
          they are treating situations for customers where government
          regulations specify permit requirements for operation.

(g)  Employees

     The  Company employed twenty persons with sixteen persons  full-
     time as of June 30, 1996.  Three of these full-time persons  are
     engaged   in  management;  eleven   in  operations,  sales   and
     marketing; and two in clerical.

ITEM 2.  DESCRIPTION OF PROPERTY

Office and Processing Facilities

The  Company's  executive offices are located  at  555  17th  Street,
Suite  3310,  Denver, Colorado.  The Company subleases  four  offices
(plus   use  of  common  facilities,  office  equipment  and  certain
services)  from Delta Petroleum Corporation (which owns approximately
7.8%  of the Company's currently issued and outstanding common stock)
on a month-to-month basis pursuant to an oral arrangement between the
parties.  The Company has additional offices at Baird Research  Park,
1576 Sweet Home Road, Amherst, New York which lease expired on August
31,  1994  (the  Company is renting on a month to month  basis  until
October 15, 1996.  The Company has signed a new three year lease  for
space at 606 N. French Road, Suite 5&6, Amherst, NY 14228); 206 North
Parrott Avenue, Okeechobee, Florida; 6 South 2nd Street, Suite  1008,
Yakima,  Washington; and 619-C South Third Street, Smithfield,  North
Carolina.   The  Company also rents three BionSoil  processing  sites
located  at  State  Road 710 and SE 74th Trail, Okeechobee,  Florida,
5905  Courier  Road, Arcade, NY and Upper Reservation Road,  Castile,
NY.  All leases are with non-affiliated parties.

ITEM 3.  LEGAL PROCEEDINGS

The  Company knows of no material pending legal proceedings to  which
the  Company (or the Subsidiary) is a party or to which  any  of  its
systems  is  the  subject and no such proceedings are  known  to  the
Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There has been no submission of matters to a vote of security holders
during the fourth quarter of the fiscal year ended June 30, 1996.



                               PART II

ITEM 5.  MARKET  FOR  BION  ENVIRONMENTAL TECHNOLOGIES,  INC.  COMMON
         STOCK AND RELATED STOCKHOLDER MATTERS

(a)  Market Information

     The  Company  has  had during the past two years  only  sporadic
     trading in its common stock in the over-the-counter market,  and
     there  is  no  assurance that such trading will expand  or  even
     continue.   The  Company's stock may not be  traded  in  certain
     states  unless the Company is able to qualify its stock in  such
     states.   During  the past year there have been  quotations  for
     various  transactions  in the Company's  shares  which  are  not
     necessarily  representative  of an  established  public  trading
     market.

     At  present, the Company's Common Stock trades under the  symbol
     "BIET"   on  the  NASD's  OTC  Bulletin  Board.   The  following
     quotations reflect inter-dealer prices, without retail  mark-up,
     mark-down   or   commission  and  may   not   represent   actual
     transactions.
    <TABLE>
    <CAPTION>
    Quarter Ended                               High Bid       Low Bid
    <S>                                         <C>            <C>
    September 30, 1994...............              $  7.50     $  7.00
    December 31, 1994................              $  7.56     $  7.50
    March 31, 1995...................              $  7.75     $  1.00
    June 30, 1995....................              $  7.75     $  1.00
    September 30, 1995...............              $  4.97     $  1.50
    December 31, 1995................              $  4.63     $  2.25
    March 31, 1996...................              $  3.75     $  3.00
    June 30, 1996....................              $  4.00     $  2.50
    </TABLE>    

     On  September  23, 1996 the bid and asked prices of  the  Common
     Stock were $3.875 and $5.50, respectively.

(b)  Holders

     The  number  of holders of record of the Company's Common  Stock
     at September 23, 1996 was approximately 207.

(c)  Dividends

     The  Company  has never paid any cash dividends  on  its  Common
     Stock.   The  payment of dividends, if any,  in  the  future  is
     within  the discretion of the Board of Directors and will depend
     on  the Company's earnings, if any, its capital requirements and
     financial condition, and other relevant factors.  The  Board  of
     Directors does not intend to declare any cash or other dividends
     in  the  foreseeable  future,  but  instead  intends  to  retain
     earnings, if any, for use in the Company's business operations.

     Class  B  Preferred stockholders are entitled to  receive,  upon
     conversion,  redemption or liquidation, cumulative dividends  at
     the  per  annum  rate  of  $.54 per  share  on  the  issued  and
     outstanding Class B Preferred Stock.


ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The  following discussion and analysis should be read in  conjunction
with  the  Company's consolidated financial statements and the  Notes
thereto included elsewhere in this 10-KSB.

As  noted in the attached Consolidated Financial Statements  for  the
fiscal  years  ended  June  30, 1996  and  1995,  the  Company  is  a
relatively  new company and caution should be used in evaluating  the
comparative data presented.  The Company has just begun to  establish
the BionSoil subsidiary and will be marketing a limited supply of the
material  in  several geographic areas during the next  fiscal  year.
The  Company will explore financing alternatives in the coming fiscal
year to attempt to insure sufficient funds are available to carry out
its business plan.  During the current fiscal year management is also
focusing  a  major  emphasis  on securing  a  significant  number  of
additional contracts for BionSoil NMS installation.  While management
believes  that the trends which might be drawn from the  results  set
forth  below or reflected in the Financial Statements are  useful  to
illustrate  the increase in the Company's level of activity  and  the
progress  of  the business to date, the results should  be  carefully
reviewed.

(a)  Liquidity and Capital Resources

     At  June  30,  1996  the  Company's total assets  were  $554,210
     compared  to  $1,953,442  as of June 30,  1995.  The  change  is
     primarily  attributable to a decrease in marketable  securities,
     work  in  progress and deferred long term contract  costs   (see
     "Note 3 to Consolidated Financial Statements"), partially offset
     by   an  increase  in  cash  and  equipment  (see  "Note  4   to
     Consolidated Financial Statements") during the period.
     
     During the year, due to the lack of working capital, the Company
     decided  to cancel the remaining deferred revenue contracts  for
     systems  that the Company was to build and finance.  The  result
     of  this  was  a  one  time write off of $146,000  which  was  a
     reduction in deferred revenue and work in progress. The  Company
     also  expensed  $29,200  for work performed  to  date  on  these
     deferred contracts.
     
     The  Company's current ratio as of June 30, 1996 was .63 : 1  as
     compared  to 2.90 : 1 as of June 30, 1995.  Cash for the  period
     ended  June  30,  1996,  increased $114,811  as  compared  to  a
     decrease of $17,615 for the period ended June 30,1995.

     The   Company  has  incurred  losses  since  inception  totaling
     $5,903,824  and  is  currently experiencing liquidity  problems.
     Continued losses without additional outside funding raise  doubt
     about  its  ability to continue as a going concern.  Managements
     plans  include  continuing efforts  to obtain additional capital
     to  fund operations until such time, if ever, as contract  sales
     along  with  the  sales  of  BionSoil  are  sufficient  to  fund
     operations.   The   Company   is  currently   negotiating   with
     independent  third  parties to obtain the  necessary  additional
     funding  for  the Company. No assumption can be  made  that  the
     Company   will   be  able  to  successfully  attain   profitable
     operations   and/or   raise  sufficient   capital   to   sustain
     operations.

(b)  Results of Operations

      Comparison of Fiscal Year Ended June 30, 1996 with Fiscal  Year
Ended June 30, 1995

     During  the  twelve  months  ended June  30,  1996  the  Company
     performed work on 23 projects as compared to 20 projects in  the
     corresponding  period  that ended on June  30,  1995.   Contract
     revenue  was  slightly  higher due to the  increased  amount  of
     project   activity.    The  ability  to  staff   projects   with
     experienced personnel provided efficiencies and therefore  lower
     contract costs.
     
     The company recorded a $68,000 write off of contract receivables
     and  work in progress and reduced the reserves for bad  debt  by
     $30,000 during the year.
     
     General and administrative expenses have decreased due to  lower
     marketing,  public relations, consulting, legal  and  accounting
     costs.   These  decreased  expenses  are  partially  offset   by
     increased  compensation  costs.  The  Company  anticipates  that
     General and Administrative expenses could increase in the future
     as the business grows.
     
     The  Company  incurred  $218,871 of interest  expense  on  Notes
     Payable  to LoTayLingKyur and other shareholders of the  Company
     (see "Notes to Consolidated Financial Statements"). The interest
     on  these  notes  could be as high as $250,000 if  none  of  the
     principal is paid during the fiscal year ending June 30, 1997.
     
     The  Company also sold marketable securities during the year for
     a gain of $143,371.

     Comparison  of  Fiscal  Year  Ended  June  30,  1995  with   the
     Transition Period Ended June 30, 1994
     
     During  the  twelve  months  ended June  30,  1995  the  Company
     performed work on 20 projects as compared to 14 projects in  the
     three-month  period ended June 30, 1994.  Contract  revenue  was
     low  due to the change in the way the Company recognizes revenue
     on  BionSoil contracts.  During the period ended June  30,  1994
     the  Company made a decision to offer deferred fee contracts  in
     certain  market  areas at certain times to  help  establish  the
     BionSoil  NMS product line.  The deferred fees are  delayed  and
     paid  out  of  revenue  generated by the sale  of  the  BionSoil
     produced by these systems.  Fees in the amount of $263,000  were
     deferred  during the year ended June 30, 1995.   Contract  costs
     were  high  due to delays in obtaining adequate working  capital
     and   the   subsequent  project  delays.   The  delays   created
     inefficiencies  and increased costs.  The reduced  revenues  and
     increased  costs as discussed above combined to  equal  a  gross
     loss of $131,614.
     
     General  and  administrative expenses increased  due  to  higher
     employee costs (approximately $150,000) caused by more employees
     and  higher  consulting fees for marketing and public  relations
     ($655,000).
     
     Interest  income  consisted of approximately  $99,000  from  the
     sale of collateral that exceeded the face value of an investment
     instrument and approximately $26,000 of interest on a promissory
     note of Delta Petroleum Corporation.
     
     The  Company  incurred  $24,365 of  interest  expense  on  Notes
     Payable  to LoTayLingKyur and other shareholders of the  Company
     (see  "Notes  to  Consolidated   Financial  Statements").    The
     interest on these notes could be as high as $225,000 if none  of
     the  principal  is paid during the fiscal year ending  June  30,
     1997.
     
     The  Company sold marketable securities during the  year  for  a
     loss of $44,604.  The loss was incurred due to the timing of the
     sale of these securities to obtain working capital.

(c)  Seasonality

     The  Company's business is not seasonal in nature, except to the
     extent  that weather conditions at certain times of the year  in
     certain geographic areas may temporarily affect construction and
     installation  of  its systems.  However, the Company's  projects
     and  markets  are  geographically spread so  that  when  weather
     conditions limit construction activity in southern market areas,
     projects in northern markets can proceed, and when northern area
     weather is inappropriate, southern projects can proceed.

(d)  Inflation and Changes in Prices

     The  Company is unable to predict the impact of inflation on the
     Company's activities;  however, at this time it is minimal.

ITEM 7.   FINANCIAL STATEMENTS

     Financial  Statements  and Supplementary Data  are  included  on
Pages F-1 through F-16.
     
ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE

          Within  the  twenty-four (24) months prior to the  date  of
          its  most recent Financial Statements, the Company has  had
          no  disagreements  with  its accountant  on  accounting  or
          financial disclosure.
                              PART III


ITEM 9.   DIRECTORS,   EXECUTIVE  OFFICERS,  PROMOTERS  AND   CONTROL
          PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

(a)  Executive Officers and Directors

     The  following  table sets forth the names, ages  and  positions
     held with respect to each Director and Executive Officer of  the
     Company along with the period served as a Director.
<TABLE>
<CAPTION>
Name             Age   Position(s)                 Period of Service
<S>              <C>   <C>                         <C>
Jon Northrop     53    Chairman of the Board,      April 9, 1992 to
                       Chief Executive Officer,    Present
                       Secretary, and Director

Jere Northrop    54    Chief Operating Officer,    April 9, 1992 to
                       President, and Director     Present

M. Duane
 Stutzman        57    Chief Financial Officer,    August 31, 1993 to
                       Treasurer, and Director     Present

Ronald G. 
 Cullis          60    Director                    November 1, 1994 to
                                                   Present

John Schwanekamp 48    Director                    August 31, 1993 to
                                                   Present
</TABLE>

    All  officers  and  directors will hold  office  until  the  next
     annual meeting of shareholders.  There is no person who is not a
     designated  officer  or director who is  expected  to  make  any
     significant contribution to the business of the Company.
    
    The  following  sets  forth biographical information  as  to  the
     business  experience  of  each current  Director  and  Executive
     Officer of the Company.
    
    Jon  Northrop  has  been Chairman of the Board,  Chief  Executive
     Officer, and Secretary of the Company since April 9, 1992.   Mr.
     Northrop  is a founder of Bion Technologies, Inc. and  has  been
     its  Chief  Executive Officer since its inception  in  September
     1989.  Before founding Bion Technologies, Inc., he served  in  a
     wide variety of managerial and executive positions.  He was most
     recently  the Executive Director of Davis, Graham & Stubbs,  one
     of  Denver's largest law firms, from 1981 to 1989.  Prior to his
     law   firm   experience,  Mr.  Northrop  worked   at   Samsonite
     Corporation's Luggage Division in Denver, Colorado, for over  12
     years.   His  experience  was in all aspects  of  manufacturing,
     systems  design  and implementation, and planning  and  finance,
     ending  with  three  years  as  the Division's  Vice  President,
     Finance.   Mr.  Northrop has a bachelors degree in Physics  from
     Amherst  College,  Amherst,  Massachusetts  (1965),  an  MBA  in
     Finance  from  the  University  of  Chicago,  Chicago,  Illinois
     (1969),   and   spent  several  years  conducting  post-graduate
     research  in  low energy particle physics at Case  Institute  of
     Technology,  Cleveland, Ohio.  Jon Northrop is  the  brother  of
     Jere Northrop.

    Jere Northrop has been President, Chief Operating Officer, and  a
     Director of the Company since April 9, 1992.  Dr. Northrop is  a
     founder of Bion Technologies, Inc. and has been President  since
     October of 1989.  He has ten years of recent experience  in  the
     management  of  operations  and  process  control  of  a   large
     municipal  advanced wastewater treatment plant at  Amherst,  New
     York  (1979-1989). He also has 25 years of experimental research
     on  both individual and complex systems of microorganisms.   Dr.
     Northrop has a bachelors degree in Biology from Amherst College,
     Amherst,  Massachusetts (1964), a doctorate degree in Biophysics
     from  Syracuse  University, Syracuse, New York, (1969)  and  has
     done post doctoral work at both the University of California  at
     Davis,   Davis,  California,  and  The  Center  for  Theoretical
     Biology,  State University of New York at Buffalo, Buffalo,  New
     York.  Jere Northrop is the brother of Jon Northrop.

    M.  Duane  Stutzman  has  been a Director of  the  Company  since
     August 31, 1993.  Immediately prior to joining the Company as  a
     full time employee on May 1, 1994, he spent 11 years with Davis,
     Graham  &  Stubbs, a large Denver law firm, ending as its  Chief
     Financial  Officer  for  the last  four  years.   Prior  to  his
     employment at Davis, Graham & Stubbs, Mr. Stutzman worked for 18
     years in various accounting and financial positions at Samsonite
     Corporation's  Luggage  Division  in  Denver  and   the   Bendix
     Corporation's  Aerospace Division in Denver and  Teterboro,  New
     Jersey.   Mr. Stutzman received a Bachelor of Science degree  in
     Accounting  from Florida Southern College, Lakeland, Florida  in
     1964.   Mr.  Stutzman became Chief Financial Officer on  May  1,
     1994 and Treasurer on June 30, 1995.
    
    Ronald  G.  Cullis  has  been a director  of  the  Company  since
     November  1, 1994.  He has spent the last ten years  with  PENSA
     and  Altman  Weill  Pensa,  national consulting  firms  oriented
     towards  law firms, in-house legal departments and other service
     enterprises as a consultant, manager, and partner.  From 1980 to
     1985,  Mr.  Cullis served as the Executive Director of  Milbank,
     Tweed, Hadley & McCloy, a New York City law firm.  Prior to that
     time  he worked for 20 years in various positions including Vice
     President-Finance,  Treasurer  for  Oceaneering   International,
     Inc., Senior Vice President Finance, Treasurer and Director  for
     Vetco,   Inc.,   Vice   President  and  Controller   for   Fluor
     Corporation,  and  in  various planning and analysis  capacities
     with a number of other corporations.  Mr. Cullis received a B.A.
     degree  in  economics  from  Williams College  in  Williamstown,
     Massachusetts in 1960.

    John  Schwanekamp has been a Director of the Company since August
     31,  1993.   He  has  over  20 years  of  experience  in  public
     administration.  From 1971 to 1973 he served as a lieutenant  at
     the  U.S.  Army Medical/Bioengineering Research and  Development
     Laboratory  in New York and Maryland.  The laboratory  designed,
     fabricated and tested prototype devices and equipment for  field
     medical needs and prostheses.  Since 1973 he has worked  at  the
     Chautauqua County Department of Personnel in Mayville, New York,
     and  currently  serves  there  as deputy  director.   That  work
     includes  a broad range of general management duties  in  public
     personnel  administration and labor relations.  Mr.  Schwanekamp
     received  a B.S. degree in Business Administration from Canisius
     College in Buffalo, New York in 1970.
    
    The  Company has an Executive Committee consisting of Messrs. Jon
     Northrop,  Jere Northrop, and Duane Stutzman.  The  Company  has
     Audit  and  Compensation  Committees which  consist  of  Messrs.
     Schwanekamp and Cullis.  These committees were formed on  August
     31, 1993.

(c) Family Relationships

    Jon Northrop and Jere Northrop are brothers.


ITEM 10. EXECUTIVE COMPENSATION

(a)&
 (b)          Summary Compensation

    The  following table shows the aggregate direct remuneration paid
     by  the  Company for the fiscal years ended June  30,  1996  and
     1995, and the three month transition period ended June 30, 1994,
     to each executive officer.

                   Summary Compensation Table
<TABLE>
<CAPTION>
                                             Annual Compensation
                                                                Other Annual
                                       Salary(1)      Bonus      Compensation
Name and Principal Position  Year        ($)         ($)              ($)
<S>                           <C>         <C>        <C>              <C>
Jon Northrop                  1996     133,333(2)      -                -
  Chairman of the Board, Chief                                
   Executive Officer and                              
   Secretary                  1995     100,000(3)      -                -
                              1996(6)   25,500         -                -
                                                            
Jere Northrop                 1996     133,333(2)      -                -
   President and Chief        1995     100,000(3)      -
    Operating Officer         1994(6)   25,500         -                -
                                                            
Duane Stutzman                1996     110,000(5)      -                -
 Chief Financial Officer and  1995      90,000(4)      -                - 
Treasurer                     1994(6)   15,000         -                -
</TABLE>
Continued below

<TABLE>
<CAPTION>
                                            Awards         Payouts
                                    Restricted Securities           All Other
                                      Stock   Underlying    LTIP      Annual  
Name and Principal        Salary(1)  Award(s)   Options/   Payouts  Compensation
 Position            Year   ($)        ($)       SARs(#)     ($)         ($)
<S>                  <C>    <C>        <C>         <C>       <C>         <C>

Jon Northrop        1996  133,333(2)    -           -         -            -
 Chairman of the                                                   
 Board, Chief       1995  100,000(3)    -           -         -            -             
 Executive Officer  
 and Secretary      1996(6)25,500       -           -         -            -
                                                                  
Jere Northrop       1996  133,333(2)    -           -         -            -
  President and     1995  100,000(3)    -           -         -            -
  Chief Operating  
  Officer           1994(6)25,500       -           -         -            -
                                                                  
Duane Stutzman      1996  100,000(5)    -           -         -            -
 Chief Financial    1995   90,000(4)    -           -         -            -
 Officer and        1994(6)15,000       -           -         -            -
 Treasurer
</TABLE>
_______________________

1    Includes  compensation  paid  by Bion  Technologies,  Inc.,  the
     Company's wholly-owned subsidiary.

2    Includes  $33,333 of salary that was deferred by management  and
     accrued as a liability to conserve cash for operation.

3    Includes  $25,000 of salary that was deferred by management  and
     accrued as a liability to conserve cash for operations.

4    Includes  $18,750 of salary that was deferred by management  and
     accrued as a liability to conserve cash for operations.

5    Includes  $20,000 of salary that was deferred by management  and
     accrued as a liability to conserve cash for operations.

6    Three-month transition period ended June 30, 1994.


There  were no Option/SAR grants made to any executive officer during
the  fiscal  year ended June 30, 1996.  Additionally, there  were  no
executive  officer  aggregated  Option/SAR  exercises  or  Long  Term
Incentive Plan awards during the fiscal year ended June 30, 1996.

(f) Compensation of Directors

    Effective  September 1, 1993, outside Directors  are  compensated
     at  a  rate of $75.00 per month for their contributions  to  the
     Company.    No  additional  compensation  is  paid   for   their
     involvement in the Audit and Compensation Committees.   On  June
     14,  1996 the Board of Directors of the Company adopted the 1996
     Nonemployee  Director Stock Plan.  There  were  no  awards  made
     during the fiscal year ended June 30, 1996.

(g)  Employment  Contracts  and Terms of  Employment  and  Change  in
Control Arrangements

    On  July  12,  1993, the Company entered into separate employment
     agreements (both of which are substantially identical) with each
     of  Jon Northrop (the Company's Chief Executive Officer) and his
     brother, Jere Northrop (the Company's President) for the  period
     commencing on July 1, 1993 and ending on March 31, 1998  (unless
     earlier  terminated  as discussed below).  Among  other  things,
     each  of  the  subject employment agreements provides  that  the
     affected  employee is to be paid a salary of $100,000  per  year
     (which  amount  has  been  reduced from  $150,000  per  year  to
     preserve  cash flow for the continued operation of the Company),
     receive  reimbursement for certain business expenses  (including
     but  not  limited  to  expenses for  travel,  entertainment  and
     similar items) and receive payment of certain benefits including
     parking, health, hospitalization and life insurance, four  weeks
     of  paid  vacation  each  year and such other  benefits  as  the
     Company's Board of Directors may deem appropriate from  time  to
     time.   Effective  November 1, 1995 the  Compensation  Committee
     increased  Messrs. Northrop's salaries to $150,000 per  year  of
     which  $50,000 per year will be accrued until such time as  cash
     flow permits payment of the accrued amounts.

    The  Company's  Board of Directors is required to review  Messrs.
     Northrop's salaries no less often than once annually with a view
     to  making such increases in each employee's salary or declaring
     such  bonuses or other benefits as may be merited and  warranted
     in  light  of  factors  considered pertinent  by  the  Board  of
     Directors at that time.

    In  the  event  of  disability  (as  defined  in  the  employment
     agreements)  prior to the end of the employment period  in  each
     case,  the  affected employee is entitled to  receive  his  full
     compensation under his employment agreement during the full term
     of  the  disability.  The Company may require such  evidence  of
     disability  as  it deems appropriate.  Also, in  the  event  the
     employee dies during the term of the agreement, the Company will
     be required to pay to the employee's legal representative all of
     the compensation due to
    the  employee under the agreement for a period of one year or the
     end of the employment period, whichever occurs earlier.
    
    In  the  event  the  employee is terminated for cause  (which  is
     defined  generally  as conduct including,  among  other  things,
     criminal activity, willful misconduct, gross neglect of  duties,
     or  breach  of  the employment agreement by the  employee),  the
     Company   is  entitled  to  terminate  the  affected  employment
     agreement without any further liability to the employee.  In the
     event the employee is terminated for any reason other than  "for
     cause,"   the   employee  is  entitled  to  receive   his   full
     compensation under the agreement for the entire duration of  the
     employment period.
    
    In  the  event that a change in control of the Company occurs  at
     any  time  during the term of either of the affected  employment
     agreements (as a result of which the Board of Directors appoints
     a  person  other than the employee to serve in the capacity  for
     which  the  employee  is employed under the affected  employment
     agreement or as a result of which the employee elects to  resign
     his executive position with the Company), each affected employee
     is nevertheless entitled to all of the benefits and compensation
     under  his  employment  agreement for the entire  term  thereof,
     regardless  of  whether the employee continues  to  perform  any
     services for the Company.  Each of the employment agreements  is
     binding upon the Company and its successors and assigns and  any
     person acquiring, whether by merger, consolidation, liquidation,
     purchase of assets or otherwise all or substantially all of  the
     Company's equity or business.
    
    The  employment agreements allow each of the respective employees
     to  terminate employment without liability upon 90 days' written
     notice to the Company, and to directly and indirectly engage  in
     other business activities that are not directly competitive with
     the  business of the Company.  Neither of the subject agreements
     contains any non-competition or similar provisions.
    
    On  January  1,  1995,  the Company entered  into  an  employment
     agreement  with  Mr.  M.  Duane Stutzman  (the  Company's  Chief
     Financial  Officer and Treasurer) for the period  commencing  on
     January  1, 1995 and ending on December 31, 1997 (unless earlier
     terminated  as  discussed  below).   Among  other  things,   the
     employment agreement provides that the affected employee  is  to
     be  paid a salary of $90,000 per year, receive reimbursement for
     certain business expenses (including but not limited to expenses
     for travel, entertainment and similar items) and receive payment
     of  certain  benefits including parking, health  hospitalization
     and  life  insurance, four weeks of paid vacation each year  and
     such other benefits as the Company's Board of Directors may deem
     appropriate from time to time.  Effective November 1,  1995  the
     Compensation  Committee  increased  Mr.  Stutzman's  salary   to
     $120,000  per  year of which $30,000 per year  will  be  accrued
     until  such  time as cash flow permits payment  of  the  accrued
     amounts.

    The  Company's  Board  of  Directors is required  to  review  Mr.
     Stutzman's salary no less often than once annually with  a  view
     to  making  such increases in employee salary or declaring  such
     bonuses  or  other benefits as may be merited and  warranted  in
     light  of factors considered pertinent by the Board of Directors
     at that time.
    
    In  the  event  of  disability  (as  defined  in  the  employment
     agreement)  prior  to  the  end of the  employment  period,  Mr.
     Stutzman is entitled to receive his full compensation under  his
     employment agreement for a period of twelve months from the date
     of  his  disability.  The Company may require such  evidence  of
     disability  as  it deems appropriate.  Also, in  the  event  the
     employee dies during the term of the agreement, the Company will
     be required to pay to the employee's legal representative all of
     the  compensation due to the employee under the agreement for  a
     period  of  six  months  or the end of  the  employment  period,
     whichever occurs earlier.
    
    In  the  event  the  employee is terminated for cause  (which  is
     defined  generally  as conduct including,  among  other  things,
     criminal activity, willful misconduct, gross neglect of  duties,
     or  breach  of  the employment agreement by the  employee),  the
     Company   is  entitled  to  terminate  the  affected  employment
     agreement without any further liability to the employee.  In the
     event the employee is terminated for any reason other than  "for
     cause,"   the   employee  is  entitled  to  receive   his   full
     compensation  under the agreement for a period of twelve  months
     or  until  the  end  of the employment period,  whichever  comes
     first.
    
    In  the  event that a change in control of the Company occurs  at
     any  time  during  the term of the employment  agreement  (as  a
     result  of which the Board of Directors appoints a person  other
     than  the  employee  to  serve in the capacity  for  which   the
     employee is employed under the affected employment agreement  or
     as a result of which the employee elects to resign his executive
     position with the Company), the employee is nonetheless entitled
     to  all  of  the benefits and compensation under his  employment
     agreement for the entire term thereof, regardless of whether the
     employee continues to perform any services for the Company.  The
     employment  agreement  is  binding  upon  the  Company  and  its
     successors  and  assigns and any person  acquiring,  whether  by
     merger,  consolidation,  liquidation,  purchase  of  assets   or
     otherwise  all of substantially all of the Company's  equity  or
     business.
    
    The   employment  agreement  allows  the  employee  to  terminate
     employment without liability upon 90 days' written notice to the
     Company  and to directly and indirectly engage in other business
     activities  that are not directly competitive with the  business
     of the Company.  The subject agreement does not contain any non-
     competition or similar provisions.

(c) Incentive Compensation Plans

    On  July  9, 1993, the Board of Directors of the Company  adopted
     the  Fiscal  Year 1994 Incentive Plan ("Plan"), which  Plan  was
     ratified by the Company's shareholders on August 30, 1993.   The
     maximum  number of shares of Common Stock which  may  be  issued
     under  the Plan is the greater of 250,000 shares or 20%  of  the
     Company's outstanding Common Stock.
    
    Shares  issued  under  the  Plan may be authorized  but  unissued
     shares of Common Stock or treasury shares, at the discretion  of
     a  committee  (the "Committee") of not fewer than two  directors
     appointed  under the Plan to administer the Plan.  The Company's
     Compensation  Committee,  which  presently  consists   of   John
     Schwanekamp and Ronald G. Cullis, administers the Plan.
    
    The  Plan  provides  for  the grant of  (i)  non-qualified  stock
     options,  (ii)  incentive  stock options,  (iii)  limited  stock
     appreciation rights, (iv) tandem stock appreciation rights,  (v)
     stand-alone stock appreciation rights, (vi) shares of restricted
     stock,  (vii) shares of phantom stock, and (viii) stock  bonuses
     (collectively,  "Incentive  Grants").   In  addition,  the  Plan
     provides  for  the  grant  of  cash  bonuses  payable   when   a
     participant  is required to recognize income for federal  income
     tax  purposes  in  connection with  the  vesting  of  shares  of
     restricted  stock  or  the grant of a stock  bonus.   Employees,
     officers  (whether or not they are directors), and  advisors  of
     the Company and its subsidiaries will be eligible to participate
     in the Plan.
    
    The  Committee  will  determine which persons  receive  Incentive
     Grants,  the type of Incentive Grants granted and the number  of
     shares subject to each Incentive Grant.  No Incentive Grant  may
     be  granted under the Plan after April 1, 2002.  Subject to  the
     terms  of  the Incentive Plan, the Committee will also determine
     the  prices, expiration dates and other material features of the
     Incentive Grants granted under the Plan.  The Committee may,  in
     its  absolute discretion, (i) accelerate the date  on  which  an
     option  or  stock appreciation right granted under the Incentive
     Plan  becomes exercisable, (ii) accelerate the date on  which  a
     share  of restricted stock or phantom stock vests and waive  any
     conditions imposed by the Committee on the vesting of a share of
     restricted  stock,  and  (iii)  grant  Incentive  Grants  to   a
     participant  on the condition that the participant surrender  to
     the   Company  for  cancellation  such  other  Incentive  Grants
     (including,  without limitation, Incentive  Grants  with  higher
     exercise prices) as the Committee specifies.
    
    The  Committee will have the authority to interpret and  construe
     any   provision  of  the  Plan  and  to  adopt  such  rules  and
     regulations  for  administering the Plan as it deems  necessary.
     All  decisions and determinations of the Committee are final and
     binding on all parties.  The Company will indemnify each  member
     of  the Committee against any cost, expense or liability arising
     out  of  any action, omission or determination relating  to  the
     Plan, unless such action, omission or determination was taken or
     made  in bad faith and without reasonable belief that it was  in
     the best interests of the Company.
    
    The  Board  of  Directors may at any time amend the Plan  in  any
     respect;   provided,  that no amendment  may  (i)  increase  the
     number  of  shares of Common Stock that may be issued under  the
     Plan,   (ii)  materially  increase  the  benefits  accruing   to
     individuals holding Incentive Grants, or (iii) materially modify
     the  requirements  as  to eligibility for participation  in  the
     Plan.
    
    On  September  1,  1993, Incentive Grants were  approved  by  the
     Compensation  Committee that resulted in the issuance  of  8,500
     shares of restricted and legended common stock.  No grants  were
     made to any executive officers of the Company.
    
    On  June  14, 1996, the Board of Directors of the Company adopted
     the  1996  Nonemployee  Director Stock Plan  ("Director  Plan"),
     which  plan will be submitted for ratification by the  Company's
     shareholders  at  the  next meeting of  the  Shareholders.   The
     maximum  number of shares of Common Stock which  may  be  issued
     under the Director Plan is 100,000 shares.
    
    Shares  issued  under  the Director Plan may  be  authorized  but
     unissued shares of Common Stock at the discretion of a committee
     (the  "Director Plan Committee") of not fewer than two directors
     appointed  under  the Director Plan to administer  the  Director
     Plan who are not eligible to participate in the Director Plan.
    
    The  Director  Plan  provides for the grant of stock  options  to
     participants.   All nonemployee directors shall  participate  in
     the Director Plan so long as they remain eligible to participate
     in  the Director Plan.  No stock option may be granted under the
     Director  Plan after June 13, 2001.  Each participant  shall  be
     granted  an option for 5,000 shares of Common Stock for each  12
     months they serve as a director, or if a director for less  than
     the  prior  12  months, a pro rata portion of  5,000  shares  of
     Common Stock based on the number of months such participant  was
     a  nonemployee director of the Company.  The exercise  price  of
     the stock option to be granted under the Director Plan shall  be
     50%  of  the market price determined at the date of grant.   The
     stock   options  granted  under  the  Director  Plan  shall   be
     exercisable  as set forth in the option agreement commencing  on
     the  date  such  option is granted, provided that   each  option
     shall expire five years after the date such option was granted.
    
    The  Director Plan Committee will have the authority to interpret
     and  construe  any provision of the Director Plan and  to  adopt
     such  rules and regulations for administering the Director  Plan
     as  it deems necessary.  All decisions and determinations of the
     Director  Plan Committee are final and binding on  all  parties.
     Neither  the Company nor any member of the Board or the Director
     Plan  Committee  or  designee thereof will  be  liable  for  any
     damages resulting from any action or determination made  by  the
     Board  or  the  Director  Plan Committee  with  respect  to  the
     Director Plan or any transaction arising under the Director Plan
     or  any  omission in connection with the Director  Plan  in  the
     absence of willful misconduct or gross negligence.
    
    The  Board  of Directors may at any time amend the Director  Plan
     in  any respect; provided, that no amendment may (i) change  the
     class  of  persons eligible to receive stock options  under  the
     Director  Plan  or  otherwise  modify  the  requirements  as  to
     eligibility  for  participation  in  the  Director  Plan,   (ii)
     materially increase the benefits accruing to participants  under
     the  Director  Plan, or (iii) increase the number of  shares  of
     Common Stock which may be issued under the Director Plan without
     the approval of the stockholders of the Company.
    
    On  June  6,  1996  a Form S-8 Registration Statement  under  the
     Securities  Act  of  1933 was filed registering  330,928  shares
     under  the  Fiscal Year 1994 Incentive Plan and  100,000  shares
     under  the 1996 Nonemployee Director Plan.  No awards were  made
     under either plan during fiscal year ended June 30, 1996.
    
(d) Indemnification

    The  Articles  of  Incorporation and the Bylaws  of  the  Company
     provide  that  the  Company  may  indemnify  its  officers   and
     directors for costs and expenses incurred in connection with the
     defense  of  actions, suits or proceedings where the officer  or
     director  acted  in  good faith and in a  manner  he  reasonably
     believed to be in the Company's best interest and is a party  by
     reason of his status as an officer or director.
    
    Insofar  as  indemnification for liabilities  arising  under  the
     Securities  Act  of  1933  (the  "Act")  may  be  permitted   to
     directors,  officers  and controlling  persons  of  the  Company
     pursuant to the foregoing provisions, or otherwise, the  Company
     has  been  advised  that in the opinion of  the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public
     policy as expressed in the Act and is, therefore, unenforceable.


ITEM 11.  SECURITY   OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS   AND
          MANAGEMENT

(a) & (b) Security   Ownership  of  Certain  Beneficial  Owners   and
          Security Ownership of Management

         The  following table sets forth information as of  September
          23,  1996 (treating all 18,834 outstanding shares of Series
          B  Convertible  Preferred Stock ["Preferred Stock"]  as  if
          each  share  of Preferred Stock were converted into  Common
          Stock) based on information obtained from the persons named
          below,  with respect to the beneficial ownership of  Common
          Stock  by  (i) each person known by the Company to  be  the
          owner of more than 5% of the outstanding Common Stock, (ii)
          each  officer  and  director, and (iii)  all  officers  and
          directors as a group:

Name and Address            Shares of Common         Percentage of Common
of Beneficial Owner            Stock Owned            Stock Outstanding

Jon Northrop               881,887 Shares(1,3)               44.1%
1922 W. Sanibel Court
Littleton, CO  80120

Jere Northrop              500,690 Shares(2,3)               25.0%
1961 Tonawanda Creek Road
Amherst, NY  14228

LoTayLingKyur, Inc.        385,697 Shares(4)                 22.0%
1280 Terminal Way, #3
Reno, NV  89502

Harley E. Northrop         174,018 Shares                     9.9%
P.O. Box 188
Westfield, NY  14787

Delta Petroleum            259,456 Shares(3)                 14.8%
  Corporation
555 17th Street, #3310
Denver, CO  809202

John Schwanekamp           125 Shares(5)                      nil
Sherman Road
Westfield, NY  14787

M. Duane Stutzman          10,250 Shares                      0.6%
7483 West Laurel Avenue
Littleton, CO  80123

Ronald G. Cullis            5,110 Shares                      0.3%

Management as a Group   1,138,452 Shares                     53.5%
(5 Persons)

___________________


1 Includes  8,000  shares  owned by the  Family  Trust  U/A  3rd  U/W
  Catherine  Northrop.  Additionally, includes 385,697  shares  which
  Jon  Northrop (the Company's Chief Executive Officer) has the right
  to  vote  through March 14, 2004, all of which shares are owned  by
  LoTayLingKyur,  Inc. ("LTLK"), an entity owned  and  controlled  by
  the Company's former President. Jon Northrop also has the right  to
  vote  any shares which LTLK may acquire in exercise of its Class  E
  Warrants  in  the future.  No such exercise has taken place  as  of
  September  23,  1996.  The calculations include  all  shares  which
  were  issued  to  LTLK  in  conversion  of  its  convertible  note.
  Additionally,  Jon  Northrop owns a currently exercisable  Class  A
  Warrant  to  purchase 125,000 shares of common stock at $10.00  per
  share  until  April  8, 1997, which warrant  is  included  in  this
  calculation.  Does not include 4,000 shares owned by his  wife  and
  58,550  shares  owned  by adult children of Jon  Northrop  each  of
  which Mr. Northrop disclaims beneficial ownership, or any of up  to
  400,000  shares  which  Jon  Northrop may  in  the  future  acquire
  pursuant  to Class E Warrants.  Jon Northrop has voting  power  for
  881,887 shares and investment rights to 244,580 shares.

2 Includes  8,000  shares  owned by the  Family  Trust  U/A  3rd  U/W
  Catherine  Northrop.  Additionally, Jere Northrop owns a  currently
  exercisable  Class A Warrant to purchase 125,000 shares  of  common
  stock  at  $10.00 per share until April 8, 1997, which  warrant  is
  included  in  this  calculation.  Does not  includes  4,000  shares
  owned  by  his  wife and 54,550 shares owned by an adult  child  of
  Jere  Northrop,  each  of which Mr. Northrop  disclaims  beneficial
  ownership  or  any of up to 400,000 shares which Jere Northrop  may
  in  the future acquire pursuant to Class E Warrants.  Jere Northrop
  has  voting  power  for  500,690 shares and  investment  rights  to
  249,080 shares.

3 Includes 126,610 shares owned by Delta Petroleum Corporation  which
  Jon  Northrop  and  Jere Northrop jointly have the  right  to  vote
  until December 31, 1999.  Delta Petroleum Corporation also holds  a
  currently  exercisable Class A Warrant to purchase  125,000  shares
  of  common  stock at $10.00 per share until April  8,  1997,  which
  warrant  is  included  in this calculation.   Delta  Petroleum  has
  voting  power  for  7,846 shares and investment rights  to  259,456
  shares.

4 LoTayLingKyur,  Inc.  ("LTLK") (the assignee of  shares  previously
  owned  by   Stonehenge Capital Corporation).  The figure  indicated
  includes  381,697  shares owned by LTLK directly and  4,000  shares
  owned  by  Mark  Smith's wife.  Jon Northrop (the  Company's  Chief
  Executive  Officer)  has  the  right to  vote  all  385,697  shares
  pursuant  to  a  voting agreement that expires on March  14,  2004.
  Does  not include any of up to 1,300,000 shares which LTLK  may  in
  the  future  acquire  pursuant  to  Class  E  Warrants.   LTLK  has
  investment rights and no voting power to all 385,697 shares.

5 Does  not  include  125 shares owned by Mr. Schwanekamp's  wife  of
  which he disclaims beneficial ownership.  Mr. Schwanekamp has  full
  voting power and investment rights on his stock.


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          Effective  December 20, 1994, the Company  entered  into  a
          Settlement  Agreement and General Release (the  "Settlement
          Agreement")  with Underwriters Financial Group ("UFG")  and
          Delta  Petroleum  Corporation ("Delta") pursuant  to  which
          Delta delivered to the Company 20,000 restricted shares  of
          Delta's  common stock (as an inducement to the  Company  to
          enter into the subject Settlement Agreement with UFG),  and
          UFG  delivered to the Company 100,000 restricted shares  of
          UFG's common stock as full and final payment of all amounts
          due and owing to the Company under the terms and conditions
          of   an   investment   instrument  (the   "UFG   Investment
          Instrument"),  which had been the subject of  some  dispute
          between  the Company and UFG since approximately  December,
          1993.   The  Settlement  Agreement  provided,  among  other
          things,  that  UFG released any claims that it  might  have
          against Delta and certain of Delta's officers which in  any
          manner  related  to  the UFG Investment Instrument  or  any
          other  activity between the Company and UFG,  and  further,
          that both UFG and the Company fully released and discharged
          each   other  (and  each  of  their  respective  directors,
          officers,  attorneys, employees, members,  representatives,
          agents,  successors,  assigns,  parents,  subsidiaries  and
          affiliates) from any and all claims that either  party  may
          have  had against the other by reason of any matter,  cause
          or  event  whatsoever prior to the date of  the  Settlement
          Agreement.   As of June 30, 1996, the Company had  received
          an  aggregate of $858,248 in net proceeds from the sale  of
          152,500 of the Delta Shares (including the $45,930 received
          prior  to the subject dispute) held as collateral  for  the
          UFG  Investment  Instrument and 84,607 shares  of  the  UFG
          Stock from the Settlement Agreement.
          
          The  Company  currently subleases office space  from  Delta
          under a month-to-month oral agreement pursuant to which the
          Company  subleases  four  offices within  Delta's  existing
          office  space,  and is permitted to utilize Delta's  office
          equipment for an aggregate cost to the Company of $940  per
          month.
          
          On December 20, 1994, the Company entered into an agreement
          (the "LTLK Agreement") with LoTayLingKyur, Inc. ("LTLK") to
          secure  a  short  term credit facility  for  the  Company's
          operations  in  an amount of up to $200,000  for  a  period
          which ended on March 1, 1995.  Under the terms of the  LTLK
          Agreement, amounts borrowed by the Company accrued interest
          at  the rate of 1% per month compounded, and became due and
          payable  in  full  on  March 1, 1995.   Additionally,  LTLK
          purchased  250,000  Class C Warrants for  $2,500,  granting
          LTLK  the  right to purchase up to 250,000  shares  of  the
          Company's  common  stock for a 36 month  period  commencing
          March 15, 1996 at a price of $9.50 per share.
          
          On May 16, 1995, the Company, Jon Northrop (Company's Chief
          Executive  Officer) and Jere Northrop (Company's President)
          entered into a new agreement with LTLK to secure additional
          funding  for the Company's operations.  Under the terms  of
          the subject agreement, LTLK and the Company entered into  a
          new  note  which  amended and replaced the  then  currently
          outstanding note of Company to LTLK (with accrued  interest
          and  principal at that time of $581,114) and the  Company's
          wholly-owned subsidiary, Bion Technologies, Inc., became  a
          co-maker of the new note (the "Note").  In connection  with
          this transaction, LTLK transferred to the Company ownership
          of  28,751  shares  of  common stock  of  Cyclopps  Medical
          Systems,  Inc. and $660,000 in principal and  interest  due
          under  a  convertible promissory note  of  Delta  Petroleum
          Corporation then owned by LTLK and valued by the parties to
          such  Note  at  an  aggregate amount of  $1,345,000  (which
          amount is a component of the principal due under the Note).
          The  Note becomes due and payable in full on May 16,  2000,
          and  earns monthly compounded interest at the rate of:  (i)
          1/2%  for  the  initial three months;  (ii)  3/4%  for  the
          subsequent three months; (iii) 1% thereafter; and  (iv)  in
          the  event  of  an uncured default of the Note  and/or  the
          Agreement,  1.5%.   Interest under  the  Note  was  accrued
          through  the  first three months.  During the  period  from
          September 15, 1995 through February 15, 1996, half  of  the
          interest  was converted into principal and the  other  half
          was  paid.  All of the accrued interest was converted  into
          principal on February 15, 1996, and the Note requires  that
          interest currently be  paid in cash on the 15th day of each
          month until it is either paid in full or converted pursuant
          to its terms.
          
          The  Note becomes convertible (commencing May 15,  1998  by
          LTLK,   commencing  May  15,  1999  by  the  Company,   and
          automatically  converts on May 15, 2000 absent  an  uncured
          default) to common stock of the Company at a price equal to
          the  lowest  of:  (i) $2.375 per share;  (ii)  75%  of  the
          average  closing bid price of Company's common  stock  over
          the 30 day period prior to the conversion date; or (iii) 87-
          1/2%  of  the lowest price at which the Company has  issued
          common  stock  for cash or other consideration  during  the
          term  of the Note.  The Note is secured by a first lien  on
          all  of  the assets of the Company and the Subsidiary  that
          are owned or acquired during the term of the Note.
          
          As  inducement to LTLK to enter into the Note, the  Company
          agreed  to convert all outstanding warrants of the  Company
          held  by LTLK into Class E Warrants and amend such Class  E
          Warrants  to reduce the exercise price to $4.50 per  share,
          and agreed to issue additional amended Class E Warrants  to
          purchase 600,000 shares of the Company's common stock (at a
          deemed  value of $.01 per warrant).  Further, Jon  Northrop
          and Jere Northrop were each issued amended Class E Warrants
          to  purchase 400,000 shares of the Company's common  stock.
          LTLK's  remedies in the event of default (not cured  within
          20  days)  include: (i) conversion of the Note pursuant  to
          its terms; (ii) legal action to collect the Note or enforce
          the provisions of the Note; or (iii) acceptance of title to
          100%  ownership of Bion Technologies, Inc. (the  subsidiary
          through  which the Company currently conducts substantially
          all of its business operations and the loss of which would,
          in   all  likelihood,  cause  the  Company  to  cease   its
          existence).   In the event that LTLK becomes the  owner  of
          Bion  Technologies, Inc., the agreement with LTLK  requires
          that  the employment agreements with Jon Northrop and  Jere
          Northrop would remain in full force and effect for a  three
          year  period,  with that entity replacing  the  Company  as
          employer.   Additionally,  the subject  agreement  provides
          that  LTLK  be permitted to provide consulting services  to
          the Company with respect to its business operations over  a
          seven year period which commenced on November 15, 1995 at a
          cost  to the Company of $2,000 per month (which amount will
          increase to $2,500 per month on November 15, 1996).
          
          On  July  29,  1993  the Company repaid  Jon  Northrop  (an
          officer  and  director  of  the Company  and  the  Company)
          $10,187.75 ($10,000 principal and $187.75 accrued interest)
          to  fully pay off a promissory note of the Company held  by
          Mr. Northrop.  The note
          originated  as a result of cash advances from Jon  Northrop
          to  the Company on June 3, 1993 to provide the Company with
          operating capital.
          
          On  December  30,  1993  and March  3,  1994,  as  part  of
          extensive  ongoing  long range estate planning,  Harley  E.
          Northrop (who was a director of Bion and subsequently  also
          a director of the Company until August 1993) made aggregate
          gifts  of 14,000 shares each (a total of 28,000 shares)  of
          the  Company's  common  stock to  various  family  members,
          thereby  reducing his ownership position to 96,844  shares,
          6.8% ownership as of June 30, 1994.
          
          On  April  18,  1995 the Company repaid  Jon  Northrop  (an
          officer  and  director  of  the Company  and  the  Company)
          $10,500.00  to  fully  pay off a  promissory  note  of  the
          Company  held  by Mr. Northrop.  The note originated  as  a
          result of cash advances from Jon Northrop to the Company on
          April  14,  1995  to  provide the  Company  with  operating
          capital.
          
          On  June  30,  1996 the Company converted  the  outstanding
          principal and interest balance of $57,920 on a note held by
          Harley  E.  Northrop into 28,960 shares of  restricted  and
          legended  common stock of the Company in full  satisfaction
          of the debt obligation.
          
          All future and ongoing transactions with affiliates will be
          on  terms  which the Company's management believes  are  no
          less  favorable  than  could be  obtained  from  affiliated
          parties.   All  future  and ongoing  loans  to  affiliates,
          officials and shareholders of the Company will be  approved
          by a majority vote of the disinterested directors.




                            PART IV


ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     The  Exhibits listed in the Index to Exhibits appearing at  page
     34 are filed as part of this report.
     

(b)  Reports on Form 8-K

     The  following  current reports on Form 8-K  were  filed  during
     fiscal year 1996 and the first quarter of fiscal year 1997:

     Form 8-K  (dated August 1, 1995) reporting on items 5 & 7.


                       INDEX TO EXHIBITS


(2)  Plan of acquisition, reorganization, arrangement, etc.  None.

(3)  Articles of Incorporation and Bylaws

  3.1  Articles  of  Incorporation previously filed and  incorporated
herein by reference.

 3.2 Bylaws previously filed and incorporated herein by reference.

(4)  Instruments Defining the Rights of Holders, Inc. Indentures

     Statement  of  Designation and Determination of  Preferences  of
     Series A Convertible Stock previously filed and incorporated  by
     reference.

(9)  Voting Trust Agreement.  None.

(10) Material Contracts.  None.

(11) Statement Re Computation of Per Share Earnings.  None.

(13) Annual  or  Quarterly Reports, Form 10-Q.  Previously filed  and
     incorpoated herein by reference.

(16) Letter on Changes in Certifying Accountant.  None.

(18) Letter on Changes in Accounting Principles.  None.

(21)  List  of  Subsidiaries.  Attached and  incorporated  herein  by
reference.

(22) Published Report Regarding Matters Submitted to Vote.  None.

(23)  Consents  of  Experts.  Attached to  financial  statements  and
incorporated herein by reference.

(24) Power of Attorney.  None.

(27) Financial Data Schedule.

(28) Information from Reports Furnished to State Insurance Regulatory
Authorities.  None.

(29) Additional Exhibits.  None.

                                                  EXHIBIT 21



             BION ENVIRONMENTAL TECHNOLOGIES, INC.

                        Subsidiary List


Bion Technologies, Inc., incorporated under the laws of the State  of
Colorado.

BionSoil, Inc., incorporated under the laws of the State of Colorado.


                         BION ENVIRONMENTAL
                         TECHNOLOGIES, INC.
                          AND SUBSIDIARIES
                                  
                Consolidated Financial Statements and
                    Independent Auditors' Report
                       June 30, 1996 and 1995






                          Table of Contents


                                                                 Page

Independent Auditors' Report                                    F - 1

Financial Statements

     Consolidated Balance Sheets                                F - 2

     Consolidated Statements of Operations                      F - 3

     Consolidated Statement of Changes in Stockholders' Equity  F - 4

     Consolidated Statements of Cash Flows                      F - 6

Notes to Consolidated Financial Statements                      F - 8





                    INDEPENDENT AUDITORS' REPORT

To The Board of Directors and Stockholders
Bion Environmental Technologies, Inc.
Denver, CO


We  have audited the accompanying consolidated balance sheet of  Bion
Environmental Technologies, Inc. and Subsidiaries as of June 30, 1996
and  the  related consolidated statement of operations, stockholders'
deficit,  and cash flows for the years ended June 30, 1996 and  1995.
These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted
auditing standards.  Those standards require that we plan and perform
the  audit to obtain reasonable assurance about whether the financial
statements  are  free of material misstatement.   An  audit  includes
examining,  on  a  test basis, evidence supporting  the  amounts  and
disclosures  in  the  financial statements.  An audit  also  includes
assessing  the  accounting principles used and significant  estimates
made  by  management,  as well as evaluating  the  overall  financial
statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements  referred  to
above  present  fairly,  in  all  material  respects,  the  financial
position of Bion Environmental Technologies, Inc. and Subsidiaries as
of  June 30, 1996, and the results of their operations and their cash
flows  for the year ended June 30, 1996 and 1995, in conformity  with
generally accepted accounting principles.

The  consolidated  financial statements have been  prepared  assuming
that  the Company will continue as a going concern.  As discussed  in
Note  2,  the  Company has incurred losses since inception  exceeding
$5,900,000.   Continued  losses without  raising  additional  capital
raise  substantial  doubt about its ability to continue  as  a  going
concern.  Management's plans in regard to these matters are discussed
in  Note 2.  The consolidated financial statements do not include any
adjustments that might result from this uncertainty.



                              /s/Ehrhardt Keefe Steiner & Hottman PC
                                 Ehrhardt Keefe Steiner & Hottman PC
August 22, 1996
Denver, Colorado




                     Consolidated Balance Sheet
                            June 30, 1996
<TABLE>
<CAPTION>
                               Assets
<S>                                                        <C>
Current assets                                             
  Cash and cash equivalents                                $118,612
  Contract receivables (net of allowance                     22,070
   of $10,000)
  Work in progress (net of allowance of                    
   $20,000) (Note 3)
      Completed contracts                                   169,186
      Contracts in progress                                  50,500
  Prepaid expenses and other                                  2,128
          Total current assets                              362,496
                                                           
Property and equipment, net of                               66,216
 accumulated depreciation of $6,544
                                                           
Other assets                                               
  Deferred long-term contact costs (Note 3)                  82,433
  Patents, net                                               40,778
  Other                                                       4,387
          Total other assets                                127,598
                                                           
Total assets                                               $556,310
                                                           
              Liabilities and Stockholders' (Deficit)
Current liabilities                                        
  Accounts payable                                         $188,542
  Accounts payable - related party                           23,351
  Notes payable-stockholders (Note 4)                        96,050
  Capital lease obligation                                   18,482
  Accrued payroll expense                                    24,058
  Dividends declared (Note 6)                                16,112
  Accrued payroll (Note 7)                                  206,667
          Total current liabilities                         573,262
                                                           
Long-term liabilities                                      
  Notes payable - stockholders (Note 4)                   2,007,035
  Capital lease obligation                                   43,047
  Deferred contract revenue (Note 3)                        206,500
          Total liabilities                               2,829,844
                                                           
Commitments and contingencies (Notes 2, 7                  
 and 9)
                                                           
Stockholders' (deficit) (Notes 6 and 7)                    
  Preferred stock, series B, $.001 par                       
   value, 85,000 shares authorized, 18,834                   95,482
   shares issued and outstanding
  Common stock, no par value, 100,000,000                    
   shares authorized, 1,683,777 shares                    3,485,270
   issued and outstanding                                
  Common stock subscribed                                    49,538
  Accumulated deficit                                    (5,903,824)
          Total stockholders' (deficit)                  (2,273,534)
                                                           
Total liabilities and stockholders'                        $556,310
 (deficit)
 

               Consolidated Statements of Operations

</TABLE>
<TABLE>
<CAPTION>
                                                    Year Ended
                                                     June 30,
                                                 1996         1995
<S>                                               <C>          <C>
Contract revenues                              $120,256     $ 75,740
                                                           
Contract costs                                  176,019      207,354
                                                           
Gross profit (loss)                             (55,763)    (131,614)  
                                                           
General and administrative expenses           1,647,308    1,851,493
                                                           
Loss from operations                         (1,703,071)  (1,983,107)
                                                           
Other income (expense)                                     
  Interest income                                 4,254      125,659
  Interest expense                             (218,861)     (29,058)
  Research and development                      (74,588)     (59,948)
  Gain/(loss) on securities                     143,371      (44,604)
                                                           
                                                           
Net (loss)                                  $(1,848,895  $(1,991,058)
                                                           
Net (loss) per common share                 $     (1.16) $     (1.41)
                                                           
Weighted common shares outstanding            1,597,350    1,416,727



       Consolidated Statement of Changes in Stockholders' (Deficit)

</TABLE>
<TABLE>
<CAPTION>
                                                                 
               Preferred Stock Series A   Preferred Stock Series B  Common Stock
                  Shares    Amount       Shares     Amount    Shares Amount
<S>                <C>        <C>          <C>        <C>       <C>    <C>
Balance at June     110   $  24,750         -       $   -   1,374,736 $2,585,142
30, 1994
                                                                 
Conversion of                                                    
Preferred A Stock   (20)     (4,500)        -           -       1,000      4,500
into Common Stock
                                                                 
Sale of Investment    -           -         -           -          -          -
Instrument
                                                                 
Common Stock                                                     
subscriptions for     -           -         -           -          -          -
services
                                                                 
Issuance of common    -           -         -           -        4,223    21,500
stock for cash
                                                                 
Issuance of                                                      
Preferred B Stock     -           -       18,834      95,482        -         -
for cash
                                                                 
Issuance of common                                               
stock for services    -           -          -          -       70,000   315,000
                                                                 
Net loss              -           -          -          -           -         -
                                                                 
Balance at June       90       20,250     18,834      95,482 1,449,959 2,926,142
30, 1995
                                                                 
Conversion of                                                    
Preferred A Stock    (90)     (20,250)       -          -        4,500    20,250
into Common Stock
                                                                 
Conversion of                                                    
common stock           -          -          -          -        3,723    14,503
subscriptions to
common stock
                                                                 
Common Stock                                                     
subscriptions for      -          -          -          -          -          -
services
                                                                 
Issuance of common     -          -          -          -      156,560   371,230
stock for cash
                                                                 
Conversion of note                                               
payable to common      -          -          -          -       28,960    57,920
stock and interest
                                                                 
Issuance of common                                               
stock for services     -          -          -          -       40,075    95,225
                                                                 
Dividends                                                        
declared,              -          -          -          -          -          -
preferred stock
Series B
                                                                 
Net loss               -          -          -          -          -          -
                                                                 
Balance at June        -      $   -      18,834     $95,482 1,683,777 $3,485,270
30, 1996

Continued on the following page.

       Consolidated Statement of Changes in Stockholders' (Deficit)

</TABLE>
<TABLE>
<CAPTION>

Continued from previous page.

                       Common                     
                        Stock        Investment     Accumulated  
                     Subscribed      Instrument      (Deficit)     Total
<S>                      <C>            <C>            <C>         <C>
Balance at 
 June 30, 1994     $   7,500      $  (84,959)    $(2,047,759)    $  484,674
                                                            
Conversion of 
 Preferred A Stock         
 into Common Stock        -               -                -              -
                                                            
Sale of Investment
  Instrument              -           84,959               -         84,959
                                                            
Common Stock 
 subscriptions for         
 services             11,838              -                -         11,838
                                                            
Issuance of 
 common stock for         
 cash                     -               -                -         21,500
                                                            
Issuance of 
 Preferred B Stock           
 for cash                 -               -                 -        95,482
                                                            
Issuance of common
 stock for          
 services                 -               -                 -       315,000
                                                            
Net loss                  -               -           (1,991,058)  (1,991,058)
                                                            
Balance at 
 June 30, 1995        19,338              -           (4,038,817)    (977,605)
                                                            
Conversion of
 Preferred A Stock        -               -                  -             -         
into Common Stock 
                                                            
Conversion of
 common stock        (14,503)             -                  -             -        
 subscriptions
 to common stock
                                                            
Common Stock
 subscriptions for    44,703              -                  -          44,703        
 services                                    
                                                            
Issuance of 
 common stock for         
 cash                     -               -                  -         371,230
                                                            
Conversion of note 
 payable to common         
 stock and interest       -               -                  -          57,920
                                                            
Issuance of common
 stock for services       -               -                  -          95,225
                                                            
Dividends declared, preferred          
 stock Series B           -               -             (16,112)       (16,112)
                                                            
Net loss                  -               -          (1,848,895)    (1,848,895)
                                                            
Balance at 
 June 30, 1996       $ 49,538         $   -          $(5,903,824)   (2,273,534)



                Consolidated Statements of Cash Flows

</TABLE>
<TABLE>
<CAPTION>
                                                      Year Ended
                                                       June 30,
                                                  1996         1995
<S>                                               <C>          <C>
Cash flows from operating activities                       
 Net (loss)                                   $(1,848,895)   $(1,991,058)
   Adjustments to reconcile net loss to net                   
    cash used by operating activities -
     Depreciation and amortization                  4,981          3,068
     Valuation allowance                               -          96,892
     Issuance of stock for services,                          
      compensation and interest                   148,848        326,838
     Issuance of note payable for services                    
      and interest                                 80,921        339,383 
     Loss on disposition of assets                     -           1,934
     Gain on sale of marketable equity                             
      securities                                 (143,371)            -
     Changes in assets and liabilities -                     
      Receivables                                  38,026          6,963
      Costs and estimated excess of billings               
       on contracts                               243,707       (255,173)
      Prepaid expenses and other                   (3,814)        (1,513)
      Accounts payable                            (68,409)       178,721
      Accrued compensation                         55,657         69,134
      Deferred contact revenue                   (176,000)       263,000
      Deferred long-term contract costs            35,009        (93,542)
                                                  215,555        935,705
             Net cash (used in) operating           
              activities                       (1,633,340)    (1,055,353)
                                                           
Cash flows from investing activities                       
 Sale of marketable equity securities           1,418,018         79,406
 Investment in patents                            (16,893)       (14,982)
            Net cash provided by investing               
             activities                         1,401,125          64,424    
                                                           
Cash flows from financing activities                       
 Payments on shareholder notes                    (60,460)        (10,500)
 Proceeds from shareholder notes                   39,047          392,155
 Proceeds from sale of stock                      371,230          116,982
 Payment on investment instrument                      -           474,677
 Payments on capital lease obligation              (2,791)              -
            Net cash provided by financing                        
             activities                           347,026          973,314                                    

Net increase (decrease) in cash and cash               
 equivalents                                      114,811          (17,615)
Cash and cash equivalents at beginning of                
 period                                            3,801            21,416
                                                           
Cash and cash equivalents at end of                
 period                                         $118,612            $3,801


Continued on following page.

                Consolidated Statements of Cash Flows


Continued from previous page.


Supplemental disclosure of cash flow information
    Cash paid during the year for interest was $141,316 (1996) and $0
(1995).

Supplemental disclosures of non-cash financing activities
    Conversion of 90 shares of Preferred A Stock to 4,500 shares of Co
    mmon Stock valued at $20,250 (June 30, 1996).
     Conversion  of subscribed stock to 3,723 shares of common  stock
     valued at $14,503 (June 30, 1996).
     Conversion  of note payable and accrued interest of  $57,920  to
     28,960 shares of common stock valued at $57,920 (June 30, 1996).
     Entered into a capital lease for equipment for $64,320 (June 30,
     1996).
     Declared  and  accrued dividends of $16,112 for preferred  stock
     Series B (June 30, 1996).
     Issuance of 70,000 shares of common stock valued at $315,000 for
services (June 3, 1995).
    Conversion of 20 shares of Preferred A Stock to 1,000  shares  of
    Common Stock valued at $4,500 (June 30, 1995).
    Issuance  of  debt for convertible debt of Delta Petroleum  Corp.
    Common Stock valued at $1,220,000 (June 30, 1995).
    Issuance of debt for Cyclopss Medical Systems, Inc. Common  Stock
    valued at $125,000 (June 30, 1995).
    Issuance  of  debt for $325,000 to a shareholder for satisfaction
    or Company accounts payable (June 30, 1995).



Note 1 - Summary of Significant Accounting Policies

Nature of Business

The   accompanying  consolidated  financial  statements  include  the
accounts of Bion Environmental Technologies, Inc. ("Biet"),  and  its
wholly  owned  subsidiaries,  Bion Technologies,  Inc.  ("Bion")  and
BionSoil, Inc. ("BionSoil"), (collectively the Company).  The Company
is   engaged   in   the  designing,  marketing  and  overseeing   the
installation   and   operation  of  environmentally   effective   and
economically efficient treatment systems (based on proprietary and/or
patented  processes) for the bio-conversion of wastewater,  primarily
for  customers in New York, Washington, North Carolina  and  Florida.
Additionally, the Company has entered the market with an animal waste
management  system, BionSoil NMS, which converts flushed  or  scraped
animal wastes into an economically valuable product, BionSoil,  which
the Company intends to market and sell.

Principles of Consolidation

The  consolidated financial statements as of June 30, 1996  and  1995
include  the  accounts of Biet, Bion and BionSoil.   All  significant
intercompany  transactions  and  balances  have  been  eliminated  in
consolidation.

Contract Receivables

The  Company  grants  credit  in the normal  course  of  business  to
customers  who are located primarily in the New York, Florida,  North
Carolina  and  Washington state areas.  To reduce  credit  risk,  the
Company monitors the financial condition and performs credit analysis
prior to entering into contracts.

Property and Equipment

Property  and equipment is stated at cost.  Depreciation is  provided
using the straight-line method over the estimated useful lives of the
related  assets ranging from three to seven years.  For  the  periods
ended  June  30,  1996  and 1995, depreciation was  recorded  in  the
amounts of $3,108 and $2,330, respectively.

Revenue and Cost Recognition

    Treatment System Contracts

Revenues  from  fixed-price system development and construction  type
contracts  are  recognized  on  the percentage-of-completion  method,
measured  by  the  percentage of costs  incurred  to  date  to  total
estimated  contract  costs for each contract.  This  method  is  used
because  the Company considers cost to date to be the best  available
measure of progress on these contracts.


Note 1 - Summary of Significant Accounting Policies (continued)

Revenue and Cost Recognition (continued)

Contract costs include all direct material and labor costs and  those
indirect   costs  related  to  contract  performance.   General   and
administrative costs are charged to expense as incurred.   Provisions
for  estimated losses on uncompleted contracts are made in the period
in which such losses are determined.  Changes in job performance, job
conditions and estimated profitability, including those arising  from
contract  penalty  provisions,  and final  contract  settlements  may
result  in  revisions to costs and income and are recognized  in  the
period in which the revisions are determined.

    BionSoil Contracts

Beginning in fiscal year 1994, the Company entered into contracts for
producing BionSoil with fees to be paid through a defined portion  of
the net profit from the sale of the product.  The contractual fees as
of June 30, 1996 are $267,500 for these systems.

Since  the  Company is paid from the sales proceeds of BionSoil,  all
costs  and  revenue earned with the construction of the  systems  are
deferred until the sale of BionSoil commences.

All capitalized BionSoil system costs for each contract are amortized
on  the  unit-of-production method once sale  of  BionSoil  commences
using  estimates of sales.  If the results of an assessment  indicate
that  the  contract  is  impaired, the amount of  the  impairment  is
expensed.  As of June 30, 1996, no material sales of the product have
been  consummated and accordingly, no revenue has been recognized  in
the  financial statements on these contracts.  At June 30,  1996,  no
contracts are deemed to be impaired.

Income Taxes

Deferred  tax  liabilities and assets are  determined  based  on  the
difference  between the financial statement and tax basis  of  assets
and  liabilities using enacted tax rates in effect for  the  year  in
which  the  differences are expected to reverse.  The measurement  of
deferred  tax assets is reduced, if necessary, by the amount  of  any
tax  benefits that, based on available evidence, are not expected  to
be realized.

Patents

Patent  applications are recorded at cost and are amortized when  the
patent  is  issued  over  a  period of the  lesser  of  the  patent's
estimated  economic or legal life.  For the periods  ended  June  30,
1996 and 1995, amortization was recorded in the amount of $1,873  and
$738, respectively.


Note 1 - Summary of Significant Accounting Policies (continued)

Research and Development Expenses

Research  and  development  expenses are  expensed  as  incurred  and
include both expenses for new technology development and expenses for
ongoing efforts to improve existing technologies.

(Loss) Per Common Share

Net  (loss) per common share is based on the weighted average  number
of  common  shares  outstanding.  Common stock equivalents  were  not
considered as their inclusion would be antidilutive.

Use of Estimates

The  preparation of financial statements in conformity with generally
accepted  accounting principles requires management to make estimates
and  assumptions  that  affect the reported  amounts  of  assets  and
liabilities  and disclosure of contingent assets and  liabilities  at
the  date  of  the financial statements and the reported  amounts  of
revenues  and  expenses during the reporting period.  Actual  results
could differ from those estimates.

Accounting Standards Not Yet Adopted

Statement of Financial Accounting Standards No. 121 - Accounting  for
Impairment  of  Long-Lived Assets and for  Long-Lived  Assets  to  be
Disposed  is effective for fiscal years beginning after December  15,
1995.   This  Statement establishes standards for the  impairment  of
long-lived  assets,  certain identifiable intangibles,  and  goodwill
related to those assets to be held and used and for long-lived assets
and certain identifiable intangibles to be disposed of.

Management  believes the adoption of this standard will  not  have  a
material impact on the consolidated financial statements.

In  October 1995, the FASB issued Statement No. 123, "Accounting  for
Stock-Based Compensation" ("FAS 123").  FAS 123 establishes financial
accounting   and   reporting  standards  for   stock-based   employee
compensation  plans.   FAS 123 is effective for transactions  entered
into  in fiscal years beginning after December 15, 1995.  The Company
currently  accounts for stock-based compensation awards to  employees
under  the provisions of Accounting Principles Board Opinion No.  25,
as permitted by FAS 123, and intends to continue to do so.


Note 1 - Summary of Significant Accounting Policies (continued)

Concentration of Credit Risk

Cash  accounts  potentially subject the Company to  concentration  of
credit  risk.   The Company places its cash with high credit  quality
financial  institutions and, by policy, limits the amount  of  credit
exposure  to any one financial institution.  At June 30, 1996,  there
was  approximately  $14,000 in one bank in excess  of  the  federally
insured limit.


Note 2 - Continued Operations

The  accompanying financial statements have been prepared on a  going
concern  basis  which  contemplates the  realization  of  assets  and
liquidation  of liabilities in the ordinary course of  business.   In
prior  years, the Company had been in the development stage  and  its
principal  activities  had consisted of raising  capital,  performing
research  and  development activities and the  development  of  their
products.  The Company has not yet begun earning significant  revenue
from its planned principal operations.  Consequently, as of June  30,
1996,   the   Company  has  incurred  accumulated   losses   totaling
approximately  $5,900,000,  resulting in a  accumulated  stockholders
deficit   of  approximately  $2,300,000.   Cash  flows  from  current
operations are not sufficient to meet the obligations of the Company.
Management  plans  include continuing efforts  to  obtain  additional
capital  to fund operations until contract sales along with sales  of
BionSoil  are  sufficient  to  fund  operations.   There  can  be  no
assurance  that  the  Company  will be able  to  successfully  attain
profitable operations or raise sufficient capital.


Note 3 - Cost and Estimated Earnings on Uncompleted Contracts

The  Company's costs and estimated earnings on uncompleted  treatment
system contracts consist of the following:

</TABLE>
<TABLE>
<CAPTION>
<S>                                             <C>
                                             June 30,
                                              1996
                                              
      Costs incurred on contracts          $1,023,774
      Estimated (losses)                     (201,321)
                                              822,453
      Less billings to date                  (706,834)
                                              
                                           $  115,619
</TABLE>


Note  3  -  Cost  and  Estimated Earnings  on  Uncompleted  Contracts
(continued)

<TABLE>
<CAPTION>
<S>                                                              <C>
        Included in the accompanying balance                     
         sheet under the following captions
                                                                 
        Costs and estimated earnings in excess                   
         of billings on completed contracts                      $169,186
        Costs and estimated earnings in excess                   
         of billings on uncompleted contracts                      50,500
        Deferred long-term contract costs                          82,433
        Allowance                                                  20,000
        Less deferred revenue                                    (206,500)
        Total costs and estimated earnings in                    
         excess of billings on contracts                         $115,619
</TABLE>

Due  to  uncertainties  in the estimation process,  it  is  at  least
reasonably possible that completion costs could be further revised in
the near term, and that the change may be material.


Note 4 - Note Payable - Stockholder and Capital Leases

On  May  16,  1995, Bion entered into an agreement with a shareholder
whereby  the  Company  received 28,572  shares  of  common  stock  of
Cyclopss  Medical Systems, Inc., valued at $125,000 and a convertible
promissory note of Delta Petroleum Corporation with a face  value  of
$660,000, valued at $1,220,000 all in exchange for a note payable  to
the  shareholder in the amount of $1,345,000.  All of  the  of  Delta
Petroleum  Corporation promissory note was converted  at  a  rate  of
$3.30  per  share  for a total of 200,000 shares.  In  addition,  the
Company  received 8,042 shares for accrued interest through  November
20,  1995.   Commencing May  15, 1998 the shareholder will  have  the
option  to convert all or part of the outstanding sums due under  the
note to common stock of the Company at a price equal to the lowest of
$2.375 per share, 75% of the closing average market bid price over 30
days  prior to conversion or 87 1/2 % of the lowest price  for  which
common stock has been issued during the term.


Note 4 - Note Payable - Stockholder and Capital Leases (continued)

In  addition, the Shareholder advanced the Company $235,000  in  cash
and  satisfied $325,000 of Company accounts payable for  a  total  of
$560,000,  accruing interest at 12%.  The shareholder  also  provided
legal  services  to  the  Company in the amount  of  $11,375.   Total
interest accrued on the note was $80,921 for the year ended June  30,
1996.

<TABLE>
<CAPTION>
                                                            June 30,
                                                              1996
<S>                                                           <C>
Notes  payable to stockholders, due on demand, interest     
 ranging from 11% to 12%, payable monthly.                  $ 96,050
                                                            
Note  payable to stockholder, interest at 12%,  accrued     
 through June 30, 1996, due May 16, 2000.                  2,007,035
                                                           2,103,085
Less current portion                                         (96,050)
                                                            
                                                          $2,007,035
                                                            
Capital lease - finance  company; with monthly     
installments  of  $2,287, including  interest  at  18%,     
through  May 1999; collateralized by equipment  with  a     
net book value of approximately $62,000.                      61,529
                                                            
Less current portion                                         (18,482)
                                                            
                                                           $  43,047
</TABLE>


Note 4 - Note Payable - Stockholder and Capital Leases (continued)

Future maturities of notes payable and capital leases.
<TABLE>
<CAPTION>
    Year Ending                  Capital        Notes      
      June 30,                    Lease        Payable       Total
<S>                                <C>           <C>           <C>
          1997                     $ 27,449    $  96,050     $ 123,499
          1998                       27,449           -         27,449
          1999                       22,874           -         22,874
          2000                           -     2,007,035     2,007,035
                                                            
                                     77,772   $2,103,085    $2,180,857
       Less amount representing     (16,243)                 
        interest
                                                            
                                   $ 61,529                 
</TABLE>


Note 5 - Stockholders' Deficit

Preferred Stock Series B

Class  B Preferred Stock entitles the holder to convert the Preferred
stock  at  the rate of one Class B Preferred Share for one  share  of
Common Stock of the Company, subject to adjustment from time to time.
The holders of the Class B Preferred Stock have the option to convert
all  the  outstanding shares of the stock at any time after  December
31,  1994.  Class B Preferred Stock holders are entitled to  receive,
upon  conversion, redemption or liquidation, cumulative dividends  at
the  per  annum rate of $.54 per share on the issued and  outstanding
Class  B  Preferred Stock.  The holders of the Series  B  Convertible
Preferred  Stock  may  require  the Company  to  redeem  all  of  the
outstanding  shares of Series B Preferred Stock at  any  time  on  or
after  December  31,  1996.  Series B Preferred  Stock  holders  have
liquidation preference to the extent of their par value over  holders
of  common stock and other series of preferred stock.  As of June 30,
1996, 18,834 shares were issued and outstanding.


Note 5 - Stockholders' Deficit (continued)

Preferred Stock Series A

In  1992, the Company established a series of 50,000 shares of no par
value   preferred  stock  to  have  the  designation  of  "Series   A
Convertible  Preferred Stock".  Each share can be converted  into  50
shares  of  common stock at the option of the holder or automatically
converts  into  common stock on the earlier of  the  two  years  from
issuance or upon the effectiveness of a registration statement, which
includes  the  shares of common stock underlying conversion.   During
the  year ended June 30, 1996 the Company converted all 90 shares  of
Series  A  convertible preferred stock, then outstanding, into  4,500
shares of common stock at $4.50 per share.

Warrants

As  of  June  30,  1996,  the Company has outstanding  the  following
warrants:
<TABLE>
<CAPTION>
                    Number of           Expiration     Exercise
Warrant              Shares                Date          Price
<S>                   <C>     <C>          <C>           <C>
Class A             375,000   (2)          (1)       $10.00/share
Class E           2,100,000   (4)          (3)        $4.50/share
Class F-1            50,000                (5)        $2.00
Class F-2            50,000                (6)        $4.00
Class F-3           100,000                (7)        $6.00
Class G              25,000                (8)        $5.00
</TABLE>
(1)  Class A Warrants may be exercised to purchase 375,000 shares  of
     common  stock for a 36 month period beginning April 9, 1994  and
     ending April 8, 1997.

(2)  Two  officers  of  Biet  own  125,000  Class  A  Warrants  each.
     Additionally,  125,000  Class  A  Warrants  are   owned   by   a
     shareholder.

(3)  Class  E Warrants may be exercised to purchase 2,100,000  shares
     of  common  stock for a 36 month period beginning  September  1,
     1997.

(4)  Two  officers  of  Biet  own  400,000  Class  E  warrants  each.
     Additionally,  1,300,000  Class E  warrants  are  owned  by  the
     majority shareholder.

(5)  Class  F-1  warrants may be exercised to purchase 50,000  shares
     of  common stock for a 36 month period beginning August 1,  1995
     and ending July 31, 1996.


Note 5 - Stockholders' Deficit (continued)

Warrants (continued)


(6)  Class  F-2  warrants may be exercised to purchase 50,000  shares
     of  common stock for a 48 month period beginning August 1,  1995
     and ending July 31, 1997.

(7)  Class  F-3 warrants may be exercised to purchase 100,000  shares
     of  common stock for a 60  month period beginning August 1, 1995
     and ending July 31, 1998.

(8)  Class  G warrants may be exercised to purchase 25,000 shares  of
     common  stock for a 36 month period beginning June 20, 1996  and
     ending June 20, 1999.

Options

The  Company  established the Fiscal Year 1994  Incentive  Plan  (the
Plan)  in July 1993.  Under the Plan, incentive stock options can  be
granted  at prices not less than 100% of the Fair Market Value  of  a
share of Common Stock on the date on which the Incentive Stock Option
is granted. Options are exercisable within ten years from the date of
grant, subject to early termination as provided in the Plan.

It  is the Company's policy to recognize compensation expense to  the
extent the fair market value of the stock exceeds the option exercise
price  on the date of grant.  To date, the Company has not recognized
any  compensation expense as all options have been granted at a price
equal to the fair market value of the stock on the date of grant.

Pursuant  to  employment  agreements,  several  employees  have  been
guaranteed equity compensation in the form of legended and restricted
shares of Biet common stock in quarterly amounts of $20,935, totaling
$49,538  at  June 30, 1996.  As of June 30, 1996, 2,223  shares  have
been issued.


Note 7 - Related Party Transactions

As  of June 30, 1996, there were $206,667 of accrued salaries due  to
officers included in accrued payroll.

During  the  year ended June 30, 1996, a shareholder of  the  Company
provided legal services to the Company in the amount of $20,893.

For  the  period  ended June 30, 1996, a shareholder of  the  Company
provided  office  space to the Company.  Rent expense  for  the  year
totaled $11,280.


Note 7 - Related Party Transactions (continued)

During  the year ended June 30, 1996, the Company converted a $49,000
note payable to a shareholder of the Company into common stock.


Note 8 - Income Taxes

The  Company recognizes deferred tax liabilities and assets  for  the
expected future tax consequences of events that have been included in
the financial statements or tax returns.  Under this method, deferred
tax  liabilities  and assets are determined based on  the  difference
between  the  financial  statements  and  tax  basis  of  assets  and
liabilities  using the enacted tax rates in effect for  the  year  in
which  the  differences are expected to reverse.  The measurement  of
deferred  tax assets is reduced, if necessary, by the amount  of  any
tax  benefits that, based on available evidence, are not expected  to
be realized.

The  principal  temporary differences that result in a  deferred  tax
asset  are due to the losses generated since inception.  The  Company
has  generated  a  long-term  deferred  tax  asset  of  approximately
$2,000,000  that  is fully impaired because of a lack  of  profitable
operating  history.  Accordingly, there is no net deferred tax  asset
reflected in the accompanying financial statements.

The  Company is a taxable corporation and has carry-forward operating
losses  of  approximately $5,300,000 which expire  in  the  following
years.

<TABLE>
<CAPTION>
<S>                                           <C>          
          2005                             $  12,259
          2006                               242,016
          2007                               258,090
          2008                               337,884
          2009                               223,945
          Thereafter                       4,239,634
                                                           
                                          $5,313,828
</TABLE>


Note 9 - Subsequent Events

In  July 1996, the Company issued 7,846 shares of common stock  to  a
shareholder  in  exchange for rent of $23,540  included  in  accounts
payable at June 30, 1996.


Note 9 - Subsequent Events (continued)

The   Company  also  entered  into  lease  agreements  for  equipment
subsequent to year end.  The lease payments in aggregate are  $94,569
over the life of the leases through 2000.

In July 1996, a corporation owned by the majority shareholder granted
the  Company  a  $250,000 line-of-credit, interest at 12%  per  annum
payable  monthly,  with all outstanding principal  and  interest  due
December 31, 1998.  As of August 22, 1996, $80,000 was outstanding.

In  consideration  for the establishment of the line-of-credit,  Bion
issued  the related corporation Class G warrants to purchase  200,000
shares  of  common stock for a 36 month period beginning  January  1,
1998  and  ending  January 1, 2001, at a price of  $4.50  per  share.
Should  the  Company pay off the outstanding balance on the  line-of-
credit  on  or  before  December 31, 1997, the warrants  to  purchase
200,000 shares will be reduced to 100,000 shares.

In  August  1996,  the  Company entered into an  agreement  to  issue
warrants  to  purchase 10,000 shares of common stock at  a  price  of
$5.00 per share and 14,500 shares of common stock at a price of $3.00
per  share for $30,000.  The warrants are effective beginning  August
21,  1996  and  exercisable for a 60 month period ending  August  21,
2001.

In  August  1996, the Company issued warrants to employees under  the
1994 Incentive Compensation Plan, to purchase 60,000 shares of common
stock  at $5.00 per share.  The warrants are effective for a 60 month
period beginning September 1, 1996 through September 1, 2001.


Note 10 - Fair Value of Financial Instruments

The  following methods and assumptions were used to estimate the fair
value  of  each  class  of  financial instruments  for  which  it  is
practicable to estimate that value.  Fair value estimates are made at
a  specific  point  in time for the Company's financial  instruments;
they  are subjective in nature and involve uncertainties, matters  of
significant  judgment  and,  therefore,  cannot  be  determined  with
precision.   Fair value estimates do not reflect the total  value  of
the Company as a going concern.

Cash and Accounts Payable

The carrying value approximates fair value due to its liquid or short-
term nature.


Note 10 - Fair Value of Financial Instruments (continued)

Notes Payable - Stockholders and Capital Lease Obligation

Rates  currently available to the Company for debt and capital  lease
obligations with similar terms and remaining maturities are  used  to
estimate the fair value of existing debt.

The  estimated fair values of the Company's financial instruments  at
June 30, 1996 were as follows:
<TABLE>
<CAPTION>
<S>                                             <C>           <C>
                                              Carrying       Fair
                                               Amount       Value
                               Assets
Cash                                         $  118,612    $118,612
                                                           
                                                           
                            Liabilities
Accounts payable                             $   211,893   $211,893
Notes payable - stockholders                   2,103,085  2,103,085
Capital lease obligations                         61,529     61,529

                                             $ 2,376,507 $2,376,507
</TABLE

                             SIGNATURES


     In  accordance  with  Section  13 or  15(d)  of  the  Securities
Exchange  Act  of 1934, the Registrant has caused this Report  to  be
signed on its behalf by the undersigned thereunto duly authorized.

                              BION ENVIRONMENTAL TECHNOLOGIES, INC.


Date:  September 30, 1996     By:  /s/ Jon Northrop
     Jon Northrop
                                   Chief Executive Officer


     In  accordance  with the Securities Exchange Act of  1934,  this
Report  has been signed below by the following persons on  behalf  of
the Registrant and in the capacities and on the dates indicated.

       Name and Capacity                        Date


/s/ Jon Northrop                             September 30, 1996
Jon Northrop, Chief Executive
  Officer, Director


/s/ Jere Northrop                            September 30, 1996
Jere Northrop, President, Director


/s/ M. Duane Stutzman                        September 30, 1996
M. Duane Stutzman, Chief Financial
  Officer, Treasurer, Director


/s/ John Schwanekamp                         September 30, 1996
John Schwanekamp, Director


/s/ Ronald G. Cullis                         September 30, 1996
Ronald G. Cullis, Director




</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         118,612
<SECURITIES>                                         0
<RECEIVABLES>                                  271,756
<ALLOWANCES>                                  (30,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               362,496
<PP&E>                                          72,760
<DEPRECIATION>                                 (6,544)
<TOTAL-ASSETS>                                 556,310
<CURRENT-LIABILITIES>                          573,262
<BONDS>                                              0
                                0
                                     95,482
<COMMON>                                     3,485,270
<OTHER-SE>                                 (5,854,286)
<TOTAL-LIABILITY-AND-EQUITY>                   556,310
<SALES>                                        120,256
<TOTAL-REVENUES>                               267,881
<CGS>                                          176,019
<TOTAL-COSTS>                                1,897,915
<OTHER-EXPENSES>                                74,588
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             218,861
<INCOME-PRETAX>                            (1,848,895)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,848,895)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,848,895)
<EPS-PRIMARY>                                   (1.16)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission