LASER PACIFIC MEDIA CORPORATION
10-K, 2000-03-30
ALLIED TO MOTION PICTURE PRODUCTION
Previous: SARASOTA BANCORPORATION INC / FL, 10KSB, 2000-03-30
Next: CTN MEDIA GROUP INC, 10KSB, 2000-03-30



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

                                   [Mark one]

[ X ] ANNUAL REPORT UNDER SECTION 13 OR 15(d) of the SECURITIES EXCHANGE
                                  ACT OF 1934
                  For the fiscal year ended December 31, 1999

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
               For the transition period from ________ to ________

                         Commission File Number 0-19407

                         LASER-PACIFIC MEDIA CORPORATION

             (Exact name of registrant as specified in its charter)

           Delaware                                      95-3824617
          (State or other jurisdiction of                (I.R.S. Employer
           incorporation or organization)                 Identification No.)

               809 N. Cahuenga Blvd., Hollywood, California 90038
(Address of principal executive offices)                    (Zip Code)

       Registrant's telephone number, including area code: (323) 462-6266

           Securities registered pursuant to Section 12(b) of the Act:

                                      None

           Securities registered pursuant to section 12(g) of the Act:

                         Common Stock ($.0001 par value)

                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

Indicate by check mark if the disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ x]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant on March 24, 2000 (based upon the closing price on the NASDQ National
Market on that date) was $51,627,000.

Number of shares of Common Stock, $.0001 par value, outstanding as of
March 24, 2000: 7,719,393.

                       DOCUMENTS INCORPORATED BY REFERENCE

Registrant's  Notice of Annual  Meeting of  Shareholders  and  definitive  Proxy
Statement,  which  will be filed with the  Securities  and  Exchange  Commission
pursuant  to  Regulation  14A not  later  than 120 days  after  the close of the
Registrant's fiscal year.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                                Table of Contents
<TABLE>
<CAPTION>
      <S>          <C>                                                                                                 <C>

      Part I                                                                                                           Page

      Item 1       Business                                                                                               1
      Item 2       Properties                                                                                             3
      Item 3       Legal Proceedings                                                                                      3
      Item 4       Submission of Matters to a Vote of Security Holders                                                    3

      Part II

      Item 5       Market for Registrant's Common Stock and Related Security Holder Matters                               4
      Item 6       Selected Financial Data                                                                                5
      Item 7       Management's Discussion and Analysis of Financial Condition and Results of Operations                  6
      Item 7A      Quantitative and Qualitative Disclosures about Market Risk                                            11
      Item 8       Financial Statements and Supplementary Data                                                           11
      Item 9       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                  11

      Part III

      Item 10      Directors and Executive Officers of the Registrant                                                    33
      Item 11      Executive Compensation                                                                                33
      Item 12      Security Ownership of Certain Beneficial Owner and Management                                         33
      Item 13      Certain Transactions                                                                                  33

      Part IV

      Item 14      Exhibits, Financial Statement Schedules, and Reports on Form 8-K                                      34

                   Signatures                                                                                            35

</TABLE>

<PAGE>



                                     PART I

ITEM 1.  BUSINESS

         Statements  included  within this  document,  other than  statements of
historical  facts,  that address  activities,  events or developments that Laser
Pacific  Media  Corporation  expects  or  anticipates  will or may  occur in the
future,  including  such things as business  strategy  and measures to implement
strategy,  competitive  strengths,  goals, expansion and growth of the Company's
business and  operations,  plans,  references  to future  success and other such
matters, are forward-looking statements within the meaning of Section 27A of the
Securities  Act of 1933,  as  amended  and  Section  21E of the  Securities  and
Exchange Act of 1934,  as amended,  and fall under the safe harbor.  The forward
looking  statements  are based on certain  assumptions  and analyses made by the
Company in light of its  experience  and its  perception of  historical  trends,
current conditions and expected future  developments as well as other factors it
believes are  appropriate  in the  circumstances.  However,  actual  results and
financial  position  could  differ  materially  in scope and  nature  from those
anticipated  in the  forward  looking  statements  as a result  of a  number  of
factors,  including  but not limited to, the Company's  ability to  successfully
expand  capacity,   general  economic,   market  or  business  conditions;   the
opportunities  (or lack  thereof)  that may be  presented  to and pursued by the
Company; competitive actions by other companies; changes in laws or regulations;
investments in new technologies; continuation of sales levels; the risks related
to the cost and  availability of capital;  and other factors,  many of which are
beyond the  control of the  Company.  Consequently,  all of the  forward-looking
statements made in this report are qualified by these cautionary  statements and
there can be no assurance that the actual results or developments anticipated by
the Company will be realized or, even if substantially  realized, that they will
have the  expected  consequences  to or effects on the  Company or its  business
operations.   Readers  are  urged  to  carefully  review  and  consider  various
disclosures  made by the Company in its filings with the Securities and Exchange
Commission to advise interested  parties of certain risks and other factors that
may affect the Company's business and operating results.

General

     Laser-Pacific  Media  Corporation  ("Laser-Pacific"  or the  "Company") was
formed by a merger of Spectra Image,  Inc. and Pacific Video, Inc. in September,
1990. Both of the predecessor companies were organized in 1983.

        In January 1988, Pacific Video acquired a 75% equity interest in Pacific
Video Canada,  Ltd.,  ("PVC"),  formerly known as Tegra Industries,  Inc., whose
film processing and post-production facilities are located in Vancouver, Canada.
The  Company's  interest in PVC grew to 77% as of December 31, 1997.  On May 15,
1998 the Company sold its interest in PVC and realized a net gain of $875,000.

        Laser-Pacific is a leading provider of a broad range of  post-production
services to the Hollywood  motion  picture film and television  industry.  These
post-production   services  include  technical  and  creative  services  to  the
producers  of  prime-time  network  television  series  and  television  movies,
services for the creation of digital  masters for high  definition  and standard
definition television, home video, DVD as well as other master delivery formats.
In addition, the Company provides motion picture film processing,  technical and
creative services for visual effects, digital sound editing and mixing and other
ancillary  and  related  services  that  assist  in  the  preparation  of  film,
television and digital content for a variety of distribution methods.

        The  Company is  recognized  as an  industry  leader and  pioneer in the
development  and  introduction  of new  methods  and  technology  in  service of
television,  motion  pictures  and  digital  multimedia.  The  Company  led  the
television  industry  in the move  from film to  electronic  and  digital  based
techniques  in  post-production  through  the  introduction  of its  proprietary
Electronic  Laboratory(TM)  and has  received  four Emmy Awards for  Outstanding
Achievement  in  Engineering  for  its  developments.  The  Company's  new  high
definition television and movie mastering  capabilities are reinforcing the long
standing reputation for state-of-the-art services and facilities.

        The  Company  offers  a  full  range  of  post-production   services  to
television  producers at its  facilities in Hollywood,  California  and Burbank,
California.   These  services,  which  begin  immediately  after  completion  of
photography and end with the delivery of a videotape master ready for television
broadcasting,  include film processing,  film to videotape transfer,  electronic
editing of the videotape (including the addition of special effects and titles),
color correction, sound editing and mixing, and duplication.
<PAGE>

The principal categories of services offered by the Company are:

Motion Picture Film Processing - The Company  operates five negative  processing
machines  at its  Pacific  Film  Laboratories  facility,  located in  Hollywood,
California.  These  machines  are used to  develop  customers'  negatives  after
photography,  with the capacity to develop  approximately 2 million feet of film
per week.

Telecine  Transfer - The Company operates eight telecine suites that are used to
transfer customers' film to videotape for subsequent post-production processing.
These   telecine   suites   are  used  for  daily   transfers   for   electronic
post-production as well as video masters of completed motion pictures. Currently
five telecine suites are used for digital standard definition and three are used
for both digital standard definition as well as digital high definition.

Editing - The  Company  operates  nine  editing  suites,  five in its  Hollywood
facility  and four in its Burbank  facility,  for  preparing  broadcast  quality
videotape masters for its customers. These editing suites are primarily used for
assembly of television programs, visual effects, and adding titles and graphics.
Two  of  the  rooms  are  equipped  exclusively  for  high  definition  editing.
Additionally,  the Company's Emmy Award winning  Super-Computer  Assembly system
provides the show  assembly  capability  equivalent  of four or five  additional
conventional editing rooms.

Color  Timing - The Company  operates  five timing  suites that are used for the
final color balancing and image enhancement of customers' programs. Two of these
suites are equipped specifically for digital high definition programs.

Digital Graphics and Visual Effects - The Company's  Visual Effects  Department,
located at the Burbank facility,  is equipped with several digital video effects
systems  specifically  designed to create graphical  elements,  special effects,
titles and other specialized work for television and motion pictures.

Sound  Editing  and Mixing - The  Company's  post-production  sound  department,
Pacific Sound  Services,  includes ten digital sound  editing  systems,  a sound
effects  and  dialogue   recording  studio,   and  a  re-recording   studio  for
accomplishing the final sound mix of customers' programs.

Digital Compression  Services - Using an IBM SuperComputer and other specialized
computer systems,  the Company provides digital compression and related services
which results in the creation of data recordings for use in CD-ROM, digital file
servers and  video-on-demand  applications.  The Company also  provides  digital
compression and "authoring" services for the new DVD format.  "Authoring" is the
industry term that describes the creation of disc  navigation and  interactivity
capability  in  a  DVD  replication  master,   including  DVD  menu  design  and
formatting.

Duplication and Other Services - The Company provides duplication,  restoration,
digital  file  conversion,  screening,  and a variety of other  services  at its
Hollywood and Burbank  locations to fulfill the production and delivery needs of
its customers.

Employees

        At December  31,  1999,  the Company had  approximately  225  employees.
Approximately  35 employees are  represented  by the  International  Alliance of
Theatrical and Stage Employees  pursuant to a collective  bargaining  agreement,
which expires July 15, 2001. The Company has never  experienced a work stoppage,
and considers its relations with its employees to be excellent.

Competition

        The Company experiences competition in all phases of its business from a
number of companies.  Some of the Company's  competitors  specialize in specific
service  areas,  such as  sound,  laboratory,  or  editing,  and some are  fully
integrated and offer a complete range of post-production  services.  Some of the
Company's  competitors have financial resources that are materially greater than
the   Company's.   Some  of  the  Company's   customers   have   post-production
capabilities. Due to the nature of the Company's core business,  post-production
for television programs,  the majority of the Company's  competitors are located
in the Southern California area.
<PAGE>

ITEM 2.  PROPERTIES

        The  Company  owns a 29,000  square  foot  building  located on a 39,000
square foot lot in Hollywood,  California  where it provides film processing and
sound editing and mixing services. In addition, the Company leases approximately
25,000 square feet in six buildings in Hollywood,  California, which contain its
executive offices and the balance of its Hollywood  post-production  facilities,
primarily  on a  month-to-month  basis.  The Company  also leases  approximately
12,000  square  feet at a location in Burbank,  California  on a  month-to-month
basis.  The Company believes that its facilities are adequate for its operations
as now  conducted.  If  operations  continue to expand the Company  will acquire
additional space.

        The Company believes that its facilities,  some of which include the use
of chemical products, substantially comply with all applicable environmental and
other laws and regulations.

ITEM 3.  LEGAL PROCEEDINGS

        The Company may have certain contingent  liabilities and claims incident
to the ordinary course of business.  The Company is not involved in any material
litigation  at this time and is not aware of any  pending  lawsuits.  Management
believes that the probable  resolution of such contingencies will not materially
affect the  financial  position,  results of  operations,  or  liquidity  of the
Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters  were  submitted  to a vote of  security  holders  during the
fourth quarter of 1999.


<PAGE>


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
                 MATTERS

         The Company's Common Stock is traded on NASDAQ National  Markettm under
the symbol LPAC. The following  table reflects the range of high and low selling
prices  of the  Company's  common  stock by  quarter  for 1999  and  1998.  This
information is based on selling prices as reported by NASDAQ.
<TABLE>
<CAPTION>

                                                                       High             Low

                  1999

                      <S>                                              <C>              <C>
                      First Quarter                                    $4.2500          $1.6875
                      Second Quarter                                   $6.9375          $3.0000
                      Third Quarter                                    $9.4375          $5.5625
                      Fourth Quarter                                   $12.8750         $7.7500

                  1998

                      First Quarter                                    $0.9375          $0.1250
                      Second Quarter                                   $2.5000          $0.5000
                      Third Quarter                                    $1.1875          $0.6875
                      Fourth Quarter                                   $2.4062          $0.7500
</TABLE>


         The  Company had 183  stockholders  of record on March 13,  2000.  This
number does not include the several hundred  stockholders holding their stock in
street name. On March 13, 2000, 6,585,117 shares were held by CEDE & Company.

         The  Company  has never  paid a cash  dividend  on its shares of Common
Stock and  currently  intends to retain  its  earnings,  if any,  for use in its
operations  and  the  expansion  of its  business.  Consequently,  it  does  not
anticipate paying any cash dividends in the foreseeable future. In addition, the
Company's  Credit  Agreement  with the CIT Group  prohibits  the payment of cash
dividends  on its Common  Stock  without  bank  approval.  The Company  does not
anticipate  that  the  restriction  on the  payment  of cash  dividends  will be
eliminated in the foreseeable future.


<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

The following table  summarizes  selected  financial data of the Company and its
consolidated subsidiaries for each of the last five fiscal years:

(in thousands except for per share data.)

<TABLE>
<CAPTION>
                                                           1999          1998           1997             1996            1995
                                                           ----          ----           ----             ----            ----
Statement of Operations Data:

<S>                                                     <C>           <C>            <C>              <C>             <C>
  Revenues                                              $30,991       $30,699        $28,291          $28,878         $28,693
  Operating expenses:
      Direct.............................                19,753        19,183         18,343           18,847          18,022
      Depreciation and amortization......                 3,258         3,572          4,207            5,318           4,983
                                                 ---------------  ------------  -------------   --------------  --------------
                                                         23,012        22,755         22,550           24,165          23,005
                                                 ---------------  ------------  -------------   --------------  --------------
  Gross profit...........................                 7,980         7,944          5,741            4,713           5,688
  Selling, general and administrative                     4,570         4,616          4,279            4,678           4,978
  expense.....
  Write off property and equipment......                    ---           ---            ---              148             ---
                                                 ---------------  ------------  -------------   --------------  --------------
  Income (loss) from                                      3,410         3,328          1,461            (113)             710
  operations..........................
  Interest expense....................                   (1,241)       (1,288)        (1,563)          (1,563)         (1,813)
  Gain on sale of subsidiary..........                      ---           875            ---              ---             ---
  Other income........................                    2,382           133             41               42             404
  Minority interest income (loss).....                      ---           (19)           (54)             (53)            (59)
  Income tax (expense)benefit.........                      285          (109)          (232)            (165)           (291)
                                                 ---------------  ------------  -------------   --------------  --------------
  Net income (loss) before litigation                     4,836         2,920          (347)          (1,852)         (1,049)
  settlement...
  Litigation settlement.............                        ---           ---            ---              ---           3,209
                                                 ---------------  ------------  -------------   --------------  --------------
  Net income (loss)..................                     4,836         2,920          (347)          (1,852)           2,160
                                                 ===============  ============  =============   ==============  ==============

  Basic net income (loss) before litigation
  settlement per share.............                       $0.65         $0.41        ($0.05)          ($0.26)         ($0.16)


  Net income (loss) per share (basic)                     $0.65         $0.41        ($0.05)          ($0.26)           $0.33
                                                 ---------------  ------------  -------------   --------------  --------------
  Net income (loss) per share (diluted)                   $0.62         $0.39        ($0.05)          ($0.26)           $0.32
                                                 ---------------  ------------  -------------   --------------  --------------
  Weighted average shares outstanding (basic)             7,491         7,163          7,128            7,061           6,568
                                                 ===============  ============  =============   ==============  ==============
  Weighted average shares outstanding (diluted)           7,838         7,510          7,128            7,061           6,711
                                                 ===============  ============  =============   ==============  ==============
  Balance Sheet Data:
  Working capital (deficiency)....                       $3,231        $2,769       ($2,332)         ($2,498)        ($2,099)
  Total assets....................                       29,497        20,226         22,488           22,304          28,172
  Current installments of notes payable,
  notes payable to related parties, and
  long-term debt..................                        3,718         2,462          5,894            5,278           6,521
  Long-term debt, excluding current
  installments....................                       10,303         7,629          8,139            7,959           7,893
  Net stockholders'equity.........                      $13,676        $8,712         $5,772           $6,101          $7,458
</TABLE>





<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Results of Operations

1999 Compared to 1998

         Revenues  for the year  ended  December  31,  1999  increased  to $31.0
million  from $30.7  million  for 1998,  an  increase  of $0.3  million or 1.0%.
Revenues at the Company's U.S. facilities increased significantly while revenues
from  international  operations were eliminated as the result of the sale of the
Company's  Canadian  subsidiary Pacific Video Canada Ltd. (PVC) on May 15, 1998.
All of Laser  Pacific's  international  operations are  attributable to PVC. The
revenues for the year ended December 31, 1999 at the Company's  U.S.  facilities
increased $3.2 million or 11.5% versus 1998,  while revenues from  international
operations  decreased $2.9 million versus the year-ago  period.  The increase in
revenues at U.S.  facilities  is  comprised  of an  increase of $3.7  million in
Post-Production Services, a decrease of $281,000 in Film Production Services and
a decrease of $236,000 in Production Services. The Company's Production Services
rental  business has declined over the last four years and was  discontinued  in
October  1999.  The increase in the Company's  Post-Production  Services at U.S.
facilities is  attributable  to an increased  demand for the Company's  services
with  increases  in high  definition  services,  digital  compression  services;
including  digital  video  discs,  and revenues  from  feature  film  mastering.
Revenues from digital compression services, digital video discs, special effects
and feature film  mastering  increased  $948,000.  The revenue  decrease in Film
Production  Services  reflects  increased use by some  customers of film formats
that require a lower volume of film processing.

         For the year ended  December  31,  1999,  the Company  recorded a gross
profit of $7,980,000  compared with $7,944,000 for the same year ago period,  an
increase of $36,000 or 0.4%.  The gross  profit for the year ended  December 31,
1998 includes  $815,000  attributable to Pacific Video Canada.  The gross profit
from the Company's continuing  operations increased $851,000 or 11.9% versus the
year-ago  period.  The increase in gross profit from  continuing  operations  is
primarily  the  result  of  increased  sales  volume  discussed  above  that was
partially offset by increased operating costs, as explained below.

         Operating costs,  excluding  depreciation  and  amortization  discussed
below, for the year ended December 31, 1999 were $19,753,000  versus $19,183,000
for the  year-ago  period,  an increase of  $570,000  or 3.0%.  The  increase in
operating cost at the Company's U.S. facilities was significantly  offset by the
elimination of operating costs  attributable to PVC. The operating costs for the
year  ended  December  31,  1999  at the  Company's  U.S.  facilities  increased
$2,290,000  or 13.1%  versus  1998,  while  operating  costs from Canada in 1998
amounted to  $1,720,000.  The increase in operating  costs at the Company's U.S.
facility is primarily due to an increase in wages and salaries of $1,600,000 and
an increase in bad debt expense of $518,000.  Total operating  costs,  including
depreciation  and  amortization,  as a percentage of revenues for the year ended
December 31, 1999 were 74.2% compared with 74.1% for the same year-ago period.

         Selling,  general and administrative (SG&A) for the year ended December
31, 1999 were  $4,570,000  as compared to  $4,616,000  during the same  year-ago
period, a decrease of $46,000 or 1.0%. There was an increase in SG&A of $560,000
at the Company's U.S.  facilities while SG&A attributable to PVC of $606,000 was
eliminated.  The  increase  of SG&A in the U.S.  is  primarily  attributable  to
increases in  advertising  and  promotion,  and higher wages for  non-operations
staff.

         Interest  expense for the year ended  December 31, 1999 was  $1,241,000
compared to $1,288,000  for the same year-ago  period,  a decrease of $47,000 or
3.6%. The decrease in interest  expense is the result of lower  interest  rates,
elimination  of a real  estate  loan,  decreased  borrowing  from  CIT  and  the
elimination of interest expense related to PVC (discussed  above). The reduction
was offset by an increase in interest  expense on the  additional  borrowing for
equipment acquisitions in the third and fourth quarters of 1999.

         Depreciation   expense  for  the  year  ended  December  31,  1999  was
$3,258,000  compared to $3,572,000 for the same year-ago  period,  a decrease of
$314,000 or 8.8%. The depreciation  expense  reduction is the result of the sale
of  PVC  (discussed   above).  The  reduction  was  offset  by  an  increase  in
depreciation expense on the equipment acquired throughout 1999 with the majority
being acquired in the third and fourth quarters of 1999.
<PAGE>

         Other  income  for the year  ended  December  31,  1999 was  $2,382,000
compared  to other  income of  $133,000  in 1998.  The  other  income in 1999 is
primarily  the result of a  technology  development  agreement  that the Company
entered  into  with a major  equipment  manufacturer  and  supplier.  Under  the
agreement the Company  provided  research  development and engineering  services
related to the  development of technical  equipment used in connection with high
definition post-production.  The Company also gave the other party all rights to
the patents and licenses related to the technology.  In consideration  for these
rights and the services provided,  the Company received  replacement  equipment,
discounts on the purchase of equipment and the  cancellation  of rental payments
under a capital  lease  obligation  due to the equipment  supplier.  The Company
recognized  income of $2,187,000  during the fourth  quarter of 1999 pursuant to
this  agreement.  Revenue  recognition  was deferred until the end of the fourth
quarter as the earnings  process was not complete  until  December 31, 1999 when
the  collaboration  was complete.  Costs that the Company incurred in connection
with the agreement  were  expensed,  primarily as operating  costs,  as incurred
throughout  the year ended  December 31, 1999.  The Company does not  anticipate
future revenue recognition from the technology development  agreement.  The 1998
other income was primarily from the sale of used equipment.

         On May 15,  1998  the  Company  sold  all of its  investment  in PVC to
Command Post and Transfer  Corporation.  The Company realized cash consideration
of  $3,830,000  and  recognized a net gain on sale of $875,000.  The total sales
price  of  $3,830,000  was  determined  through  arms-length  negotiations.  The
proceeds were used to reduce outstanding debt and to provide working capital.

         The income tax benefit of $285,000 is  comprised  of a deferred  income
tax benefit of $500,000 resulting from a reduction in the valuation allowance to
reflect the anticipated future benefit from operating loss  carryforwards  which
are likely to be utilized in 2000 partially offset by current income tax expense
of $215,000. The 1999 income tax expense is comprised of U.S. Federal Income Tax
of $70,000 and State Income Tax in the amount of $145,000.  The U.S. Federal and
State Income Tax is primarily composed of alternative minimum tax. This occurred
because net operating loss carryforwards were utilized to offset taxable income.
The full  benefit of the net tax  operating  loss  carryforwards  is limited for
alternative  minimum tax  purposes.  The benefit of the State net tax  operating
loss was completely utilized as of December 31, 1999. In 1998 Income Tax expense
of $109,000 was comprised of U.S.  Federal and State Income Tax in the amount of
$55,000 and $54,000 in foreign  tax.  The U.S.  Federal and State  Income Tax in
1998 was  primarily  composed of  alternative  minimum tax.  Foreign  income tax
relates to Canadian  income tax imposed on the  pre-tax  income of the  Canadian
subsidiary through May 15, 1998.

         As of December 31, 1999,  the Company has recorded  gross  deferred tax
assets of $4,804,000 a related  valuation  allowance of $2,194,000  and deferred
tax  liabilities  of  $2,110,000  (see  note  6 to  the  consolidated  financial
statements).  In assessing the realizability of deferred tax assets,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will be realized.  The ultimate  realization of deferred tax
assets is dependent  upon the  generation  of future  taxable  income during the
periods in which  those  temporary  differences  become  deductible.  Management
considers the projected  future  taxable  income and tax planning  strategies in
making  this  assessment.  Based  upon the level of  historical  taxable  income
(losses) and projections for future taxable income over the periods in which the
deferred tax assets are deductible, management can not predict at this time that
the Company will realize all of the  benefits of these  deductible  differences.
Based on these  assessments,  the  valuation  allowance  was  reduced in 1999 by
$2,173,000.

         As a consequence of the above factors,  the Company reported net income
of $4,836,000 or $0.62 (diluted) per share in 1999 versus reported net income of
$2,920,000 or $0.39 (diluted) per share in 1998.

Fourth Quarter 1999

         The Company's  financial  performance and results of operations  during
the fourth quarter of 1999 are not indicative of the Company's  normal operating
performance on a comparative  basis.  Additional other income,  bad debt expense
and  income  tax  benefit  were  recognized  in the  fourth  quarter  1999.  The
additional  income and expense were recorded in the fourth  quarter 1999 because
the certainty of  recognition  and or dollar value of the  adjustments  were not
known or ascertainable prior to the year end.

         Revenues  for the  three  months  ended  December  31,  1999  increased
$192,000 or 2.0% from the same  period in 1998.  Revenues  from  Post-Production
Services  related to the Company's  core business on episodic  television  shows
increased  $903,000.  The  increase  was offset by  decreased  revenue  from the
following  services.  1) A decrease in revenues of $260,000 from film processing
as the result of increased use by some  customers of film formats that require a
lower volume of film processing.  2) The elimination of the Company's production
rental  services  business in October 1999 and  anticipated  lower revenues from
laser disc services resulted in a $204,000 decrease in revenues. 3) Feature film
mastering  revenues decreased $247,000 due to scheduling delays by our customers
and high definition capacity issues related to the expansion of our facilities.

         For the three months  ended  December 31,  1999,  the  Company's  gross
profit  decreased  $821,000 or 23.7%. The decrease in gross profit is the result
of the low growth of sales discussed above and increased  operating  costs.  The
increase  in  operating  costs  is  primarily  the  result  of  an  increase  in
depreciation  expense of $197,000,  an increase in labor cost of $300,000 and an
increase in bad debt expense of $463,000.  The increase in depreciation  expense
is the result of depreciation  on new equipment  acquired  throughout  1999. The
majority of the equipment was acquired in the third and fourth quarters of 1999.
The  increase in labor cost is the result of an increased  number of  employees,
compensation  increases  and other  business  reasons.  The increase in bad debt
expense is the result of the Company  increasing the reserve for bad debt due to
the possibility of the customers not paying their  outstanding debt timely.  The
Company is pursuing  various  alternatives to collect these  obligations.  Total
operating costs,  including  depreciation and  amortization,  as a percentage of
revenues for the three months ended  December 31, 1999 were 72.6%  compared with
63.4% for the same year-ago period.

         The  increase  in  other  income  during  the  fourth  quarter  1999 is
primarily  the result of a  technology  development  agreement  that the Company
entered into with a major equipment manufacturer and supplier. This is discussed
in detail above. The Company  recognized  income of $2,187,000 during the fourth
quarter of 1999 pursuant to this  agreement.  Revenue was not  recognized  until
December  31,  1999  when  all  contingencies  were  met  on  conclusion  of the
agreement.

         Deferred  income tax benefit of $500,000  resulting from a reduction in
the valuation allowance to reflect the anticipated future benefit from operating
loss  carryforwards that are likely to be utilized in 2000 was recognized during
the fourth quarter 1999. This is discussed in detail above.

1998 Compared to 1997

         On May 15,  1998  the  Company  sold  all of its  investment  in PVC to
Command Post and Transfer  Corporation.  The Company realized cash consideration
of  $3,830,000  and  recognized a net gain on sale of $875,000.  The total sales
price  of  $3,830,000  was  determined  through  arms-length  negotiations.  The
proceeds were used to reduce outstanding debt and to provide working capital.

        Revenues for the year ended December 31, 1998 increased to $30.7 million
from $28.3  million for 1997,  an increase of $2.4 million or 8.5%.  The overall
increase in  revenues  was offset by a decline in  revenues  from  international
operations,  which is the result of the sale of our Canadian  subsidiary Pacific
Video Canada Ltd.  (PVC) on May 15, 1998. All of Laser  Pacific's  international
operations are attributable to PVC. The revenues for the year ended December 31,
1998 at the Company's  U.S.  facilities  increased  $4.8 million or 20.9% versus
1997, while revenues from international operations decreased $2.4 million versus
the year-ago period.

     The increase in revenues at U.S.  facilities is comprised of an increase of
$4.7  million in  Post-Production  Services,  an  increase  of  $182,000 in Film
Production  Services  and a  decrease  of $95,000 in  Production  Services.  The
Company's  Production  Services  rental business has declined over the last four
years and is no longer material to the Company's sales or operating profits. The
increase  in revenues  at the  Company's  U.S.  facilities  for  Post-Production
Services   is   attributable   to  an   increased   demand  for  the   Company's
Post-Production  Services  with  significant  increases  in digital  compression
services;  including  digital  video  discs,  and  revenues  from  feature  film
mastering,  a service the Company began  offering in November 1997. The increase
in revenues from  compression  services  amounted to $1,183,000  for the period,
while revenues from high definition  services increased $893,000 for the period.
The revenue increase in Film Production  Services  reflects an overall increased
demand for negative film  services,  offset by the  elimination of positive film
services in 1998.  Negative  film  services  increased  $531,000 or 18.9% during
1998.

         Operating costs excluding  depreciation for the year ended December 31,
1998 were $19,183,000 versus $18,343,000 for the year-ago period, an increase of
$840,000 or 4.6%.  There was an increase in operating cost at the Company's U.S.
facilities  in  addition to the decline in  operating  costs from  international
operations,  which is the result of the sale of PVC. The operating costs for the
year  ended  December  31,  1998  at the  Company's  U.S.  facilities  increased
$1,828,000 or 11.3% versus 1997,  while  operating  costs from Canada  decreased
$1,088,000 versus the year-ago period.  The increase in operating costs from the
Company's  U.S.  operations  is  attributable  primarily to an increase in labor
costs of $2,043,000  which is a result of a higher  number of  employees.  These
increases in labor costs were  partially  offset by a reduction in  depreciation
expense at the U.S.  facilities of $323,000.  Operating costs as a percentage of
revenues for the year ended December 31, 1998 were 62.5% compared with 64.8% for
the same year-ago period.
<PAGE>

         Depreciation   expense  for  the  year  ended  December  31,  1998  was
$3,572,000  compared to $4,207,000 for the same year-ago  period,  a decrease of
$635,000 or 15.1%.  The depreciation  expense  reductions were the result of the
sale of PVC (discussed above),  and a reduction in the net capital  acquisitions
in 1998 from 1997. The decrease in depreciation expense in the U.S. was $323,000
for the period.

         For the year ended  December  31,  1998,  the Company  recorded a gross
profit of $7,944,000  compared with $5,741,000 for the same year ago period,  an
increase of  $2,203,000 or 38.4%.  The gross profit for the year ended  December
31, 1998 at the Company's U.S. facilities  increased  $3,174,000 or 80.3% versus
the year-ago period,  while gross profit from Canada  decreased  $971,000 versus
the year-ago  period.  The increase in gross  profit at U.S.  facilities  is the
result of increased sales volume, discussed above, offset by increased operating
costs, as explained below.

         Selling,  general and administrative (SG&A) for the year ended December
31, 1998 were  $4,616,000  as compared to  $4,279,000  during the same  year-ago
period,  an  increase  of  $337,000  or 7.9%.  There was an  increase in SG&A of
$384,000  at  the  Company's  U.S.   facilities  while  SG&A  for  international
operations  decreased  $47,000 as the result of the sale of PVC discussed above.
The  increase of SG&A in the U.S. is  primarily  attributable  to  increases  in
advertising and promotion, and higher wages for non-operations staff.

         Interest  expense in 1998 was $1,288,000  versus  $1,563,000 in 1997, a
decrease of $275,000.  The  decrease in interest  expense is the result of lower
borrowing in the U.S., the elimination of related debt of PVC (discussed  above)
and the negotiation of lower interest rates with the Company's lenders. Interest
expense decreased $232,000 in the U.S. Total U.S. debt was reduced significantly
after May 15, 1998 with the proceeds from the sale of PVC.

         For the year ended  December 31, 1998,  the Company had other income of
$133,000 compared to other income of $41,000 in 1997. The increase of $92,000 in
1998 was comprised primarily of the proceeds from the sale of equipment.

         The  provision for income tax of $109,000 for 1998 is comprised of U.S.
Federal  and State  Income Tax in the amount of $55,000  and  $54,000 in foreign
tax. The U.S. Federal and State Income Tax is primarily  composed of alternative
minimum  tax.  This  occurred  because net  operating  loss  carryforwards  were
utilized against U.S. pre-tax income.  The full benefit of the net tax operating
loss  carryforwards  is limited for  alternative  minimum tax purposes.  Foreign
income tax relates to Canadian  income tax imposed on the pre-tax  income of the
Canadian  subsidiary  through May 15, 1998. In 1997,  there was no provision for
U.S.  Federal  Income Tax as a result of the net operating  loss  incurred.  The
Income Tax  expense of  $232,000  in 1997 was  comprised  of foreign  income tax
expense in the amount of $227,000 relating to Canadian income tax imposed on the
pre-tax  income of the Canadian  subsidiary  in the amount of $462,000 and State
income tax expense in the amount of $5,000.

         As of December 31, 1998,  the Company has recorded  gross  deferred tax
assets of $5,389,000,  a related valuation  allowance of $4,367,000 and deferred
tax  liabilities  of  $1,022,000  (see  note  6 to  the  consolidated  financial
statements).  In assessing the realizability of deferred tax assets,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax assets will be realized.  The ultimate  realization of deferred tax
assets is dependent  upon the  generation  of future  taxable  income during the
periods in which  those  temporary  differences  become  deductible.  Management
considers the projected  future  taxable  income and tax planning  strategies in
making  this  assessment.  Based  upon the level of  historical  taxable  income
(losses) and projections for future taxable income over the periods in which the
deferred tax assets are deductible,  management believed it was more likely than
not  the  Company  may not  realize  all of the  benefits  of  these  deductible
differences.

         As a consequence of the above factors,  the Company reported net income
of $2,920,000 or $0.39 (diluted) per share in 1998 versus a net loss of $347,000
or $0.05 per share in 1997.
<PAGE>

Seasonality and Variation of Quarterly Results

        The Company's business is subject to substantial quarterly variations as
a result of seasonality, which the Company believes is typical of the television
post-production  industry.  Historically,  revenues  and net  income  have  been
highest during the first and fourth quarters,  when the production of television
programs  and  consequently  the demand  for the  Company's  services  is at its
highest.  Revenues  have been  substantially  lower  during the second and third
quarters, when the Company historically has incurred operating losses.

Liquidity and Capital Resources

         The Company and its  subsidiaries  are operating under a loan agreement
with The CIT Group/Credit  Finance which has been amended and extended to August
3, 2001. The maximum credit under the agreement is $9 million.  The amended loan
agreement  provides for  borrowings  of up to $5.4  million  under the term loan
(limited to 100% of eligible  equipment  appraisal value) and $3.6 million under
the  revolving  loan  (limited  to 85% of  eligible  accounts  receivable).  The
outstanding  balance of the term loan was $2,672,000 at December 31, 1999. It is
payable  in  monthly  installments  of $81,000  plus  interest  at prime plus 1%
amortizing through August 3, 2003.  Principal payments are not required in June,
July or August.  The  revolving  loan had an  outstanding  balance of $22,000 at
December 31, 1999,  and at March 1, 2000,  $3,600,000  was  available  under the
revolving  loan.  The revolving  loan bears  interest at prime plus 1%, which is
payable monthly.  The loan agreement  contains  automatic renewal provisions for
successive terms of two years thereafter  unless terminated as of August 3, 2001
or as of the end of any renewal  term by either  party by giving the other party
at least 60 days written notice.

         During  the year ended  December  31,  1999 the  Company  entered  into
capital  lease  obligations  amounting to  $8,060,000  with  various  lenders in
connection with the  acquisition of equipment.  The capital leases are for terms
of up to 60  months,  at  fixed  interest  rates  ranging  from  8% to  9%.  The
obligations  are secured by the equipment  that was financed.  The equipment was
acquired to expand the  Company's  capabilities  and to support  the  increasing
demand for the  Company's  services.  Projected  cash flow and  existing  credit
arrangements are adequate to fund additional purchases and commitments.

         The  Company's   principal   source  of  funds  is  cash  generated  by
operations.  On an annual  basis,  the Company  anticipates  that  existing cash
balances,  availability  under existing loan  agreements and cash generated from
operations will be sufficient to service existing debt and to meet the Company's
capital requirements for fiscal 2000.

Recent Accounting Pronouncements

Accounting for Derivative Instruments and Hedging Activities

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities (SFAS No. 133") which establishes  accounting
and reporting standards for derivative  instruments and hedging  activities.  In
July 1999, the FASB issued Statement of Financial  Accounting Standards No. 137,
Accounting for Derivative  Instruments and Hedging  Activities - Deferral of the
Effective  Date of FASB  Statement No. 133 ("SFAS No. 137").  As amended by SFAS
No. 137,  SFAS No. 133 is effective  for fiscal years  beginning  after June 15,
2000. The Company does not have any derivative instruments or hedging activities
and  accordingly,  believes  that  adoption  of SFAS  No.  133  will  not have a
significant  effect  on  its  consolidated  financial  position  or  results  of
operations.

Revenue Recognition in Financial Statements

         On December 3, 1999, the SEC staff issued Staff Accounting Bulletin No.
101, Revenue  Recognition in Financial  Statements (SAB 101). SAB 101 summarizes
certain  of  the  staff's  views  in  applying  generally  accepted   accounting
principles to revenue recognition in financial statements.  The Company believes
that  adoption  of this  Bulletin  will not  have a  significant  effect  on its
consolidated results of operations or financial position.
<PAGE>

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Derivative Instruments. The Company does not invest, and during the
year ended December 31, 1999 did not invest, in market risk sensitive
instruments.

         Market  Risk.  The  Company's  market  risk  exposure  with  respect to
financial  instruments  is to changes in the "prime rate" in the United  States.
The Company had  borrowings of $2,672,000 at December 31, 1999 under a term loan
(discussed  above) and may borrow up to $3.6  million  under a  revolving  loan.
Amounts  outstanding  under the term loan and  revolving  credit  facility  bear
interest at the bank's prime rate plus 1%.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated  financial  statements for the Company and independent
auditors'  report  therein  are set forth on pages 12  through  32  incorporated
herein.  See Page 12 for an index to all the consolidated  financial  statements
and supplementary financial information which are attached hereto.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                 Index to Consolidated Financial Statements and
                          Financial Statement Schedule
<TABLE>
<CAPTION>
  <S>                                                                                                                  <C>


                                                                                                                       Page

  Consolidated Financial Statements:

     Independent Auditors' Report                                                                                       13
     Consolidated Balance Sheets - December 31, 1999 and 1998                                                           14
     Consolidated Statements of Operations - Years Ended December 31, 1999, 1998 and 1997                               16
     Consolidated Statements of Stockholders' Equity - Years Ended December 31, 1999, 1998 and 1997                     17
     Consolidated Statements of Cash Flows - Years Ended December 31, 1999, 1998 and 1997                               18
     Notes to Consolidated Financial Statements                                                                         20

     Consolidated Financial Statement Schedule - Valuation and Qualifying Accounts - Years Ended December 31,
     1999, 1998 and 1997                                                                                                32

</TABLE>



All other  schedules are omitted because they are not applicable or the required
information is shown in the Company's  consolidated  financial statements or the
related notes thereto.


<PAGE>



                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Laser-Pacific Media Corporation:


We  have  audited  the  accompanying   consolidated   financial   statements  of
Laser-Pacific  Media  Corporation and subsidiaries as listed in the accompanying
index. In connection with our audits of the consolidated  financial  statements,
we  also  have  audited  the  financial  statement  schedule  as  listed  in the
accompanying index. These consolidated financial statements and schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  and schedule based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Laser-Pacific Media
Corporation and subsidiaries as of December 31, 1999 and 1998 and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1999 in conformity with generally accepted  accounting
principles.  Also in our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly,  in all material  respects,  the information set forth
therein.

/s/KPMG LLP

Los Angeles, California
March 10, 2000


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets
                           December 31, 1999 and 1998
<TABLE>
<CAPTION>

              Assets                                                  1999                1998
                                                                -----------------    ----------------

<S>                                                                  <C>                  <C>
Current assets:
    Cash                                                     $       2,398,407    $       1,159,206

    Receivables:
      Trade (note 5)                                                 6,354,747            5,540,510
      Other                                                            156,653              250,905
                                                                -----------------    ----------------
                                                                     6,511,400            5,791,415
      Less allowance for doubtful receivables                        1,371,737            1,044,272
                                                                -----------------    ----------------
                                                                     5,139,663            4,747,143
                                                                -----------------    ----------------

    Inventory (note 5)                                                 226,812              216,156
    Prepaid expenses and other current assets                          484,467              531,730
    Deferred income tax asset (note 6)                                 500,000                   --
                                                                -----------------    ----------------

              Total current assets                                   8,749,349            6,654,235
                                                                -----------------    ----------------

Net property and equipment, at cost (notes 3 and 5)                 20,333,846           13,219,739

Other assets, net                                                      414,115              352,325
                                                                -----------------    ----------------

                                                             $      29,497,310    $      20,226,299
                                                                =================    ================

                                                                                           (Continued)
</TABLE>


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets
                           December 31, 1999 and 1998
                                   (Continued)

<TABLE>
<CAPTION>
              Liabilities and Stockholders' Equity                    1999                 1998
                                                                -----------------    -----------------

<S>                                                                  <C>                  <C>
Current liabilities:
    Current installments of notes payable to bank and
      long-term debt (note 5)                                $       3,718,270    $       2,462,324
    Accounts payable                                                   297,334              268,649
    Accrued expenses                                                 1,479,881            1,137,320
    Income taxes payable (note 6)                                       22,820               17,230
                                                                -----------------    -----------------

              Total current liabilities                              5,518,305            3,885,523
                                                                -----------------    -----------------

Notes payable to bank and long-term debt, less current
    installments (note 5)                                           10,303,320            7,628,588


Stockholders' equity (notes 7 and 8):
    Preferred stock, $.0001 par value.  Authorized
      3,500,000 shares; none issued                                         --                   --
    Common stock, $.0001 par value.  Authorized 25,000,000
      shares; issued and outstanding 7,654,646 and
      7,222,575 shares at December 31, 1999 and 1998,
      respectively                                                         765                  722
    Additional paid-in capital                                      19,919,956           19,792,737
    Accumulated deficit                                             (6,245,036)         (11,081,271)
                                                                -----------------    -----------------

              Net stockholders' equity                              13,675,685            8,712,188
                                                                -----------------    -----------------

                                                             $      29,497,310    $      20,226,299
                                                                =================    =================
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Operations
                  Years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                             1999                 1998                  1997
                                                       ------------------   ------------------    ------------------

<S>                                                        <C>                  <C>                   <C>
Revenues                                            $      30,991,155    $      30,699,137     $      28,290,924
                                                       ------------------   ------------------    ------------------

Operating expenses:
    Direct                                                 19,753,055           19,183,337            18,343,474
    Depreciation and amortization                           3,258,483            3,571,744             4,206,915
                                                       ------------------   ------------------    ------------------

                                                           23,011,538           22,755,081            22,550,389
                                                       ------------------   ------------------    ------------------

           Gross profit                                     7,979,617            7,944,056             5,740,535

Selling, general and administrative expenses                4,569,665            4,616,364             4,279,026
                                                       ------------------   ------------------    ------------------

           Income from operations                           3,409,952            3,327,692             1,461,509

Interest expense                                           (1,241,356)          (1,287,920)           (1,563,316)
Gain on sale of subsidiary (note 4)                                --              874,578                    --
Other income (note 12)                                      2,382,639              133,325                40,688
Minority interest in net  income of consolidated
    subsidiary (note 4)                                            --              (19,132)              (54,070)
                                                       ------------------   ------------------    ------------------

           Income (loss) before income taxes                4,551,235            3,028,543              (115,189)

Income tax (benefit) expense (note 6)                        (285,000)             109,000               232,000
                                                       ------------------   ------------------    ------------------

           Net income (loss)                        $       4,836,235    $       2,919,543     $        (347,189)
                                                       ==================   ==================    ==================


Net income (loss) per share (basic)                 $            .65     $            .41      $           (.05)
                                                       ==================   ==================    ==================
Net income (loss) per share (diluted)               $            .62     $            .39      $           (.05)
                                                       ==================   ==================    ==================

Weighted average shares outstanding (basic)                 7,491,148            7,163,047             7,128,172
                                                       ==================   ==================    ==================
Weighted average shares outstanding (diluted)               7,837,551            7,510,300             7,128,172
                                                       ==================   ==================    ==================
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity
                  Years ended December 31, 1999, 1998, and 1997
<TABLE>

                                                      Common Stock
                                                    -----------------
<CAPTION>
                                                                                        Additional                           Net
                                     Preferred         Number of                        paid-in        Accumulated     stockholders'
                                       Stock            shares           Amount         capital          deficit           equity
                                  ------------    ----------------   -----------   -------------   ---------------   --------------

<S>                                                      <C>                 <C>       <C>            <C>                 <C>
Balance at  December 31, 1996              ---           7,128,172           713       19,753,690     (13,653,625)        6,100,778

Warrant issuance                                               ---           ---           18,750              ---           18,750

Net loss                                                       ---           ---              ---        (347,189)        (347,189)

                                 --------------  ------------------  ------------  --------------- ----------------  ---------------

Balance at December 31, 1997               ---           7,128,172 $         713       19,772,440     (14,000,814)        5,772,339
                                 --------------  ------------------  ------------  --------------- ----------------  ---------------

Stock issuances                                             94,403             9           20,297              ---           20,306

Net income                                                                                               2,919,543        2,919,543
                                 --------------  ------------------  ------------  --------------- ----------------  ---------------

Balance at December 31, 1998               ---           7,222,575 $         722       19,792,737     (11,081,271)        8,712,188
                                 --------------  ------------------  ------------  --------------- ----------------  ---------------

Stock issuances                                            432,071            43          127,219              ---          127,262

Net income                                                                                               4,836,235        4,836,235
                                 --------------  ------------------  ------------  --------------- ----------------  ---------------

Balance at December 31, 1999               ---           7,654,646 $         765       19,919,956      (6,245,036)       13,675,685
                                 ==============  ==================  ============  =============== ================  ===============
</TABLE>



See accompanying notes to consolidated financial statements.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                          1999                1998                 1997
                                                                     ---------------     ---------------     -----------------


Cash flows from operating activities:

    <S>                                                                   <C>                 <C>                   <C>
    Net income (loss)                                             $       4,836,235  $        2,919,543  $          (347,189)
    Adjustments to reconcile net income (loss) to net cash
       provided by operating activities:
          Depreciation and amortization of property and
             equipment                                                    3,258,483           3,171,887             4,206,915
          Cancellation of capital lease obligation                      (1,276,997)                 ---                   ---
          Provision for doubtful accounts receivable                        793,315             274,996               279,848
          Deferred income tax benefit                                     (500,000)                 ---                   ---
          Write-off of property and equipment                                   264              39,911                   ---
          Gain on sale of subsidiary                                            ---           (874,578)                   ---
          Gain on sale of plant, property and equipment                   (102,808)           (152,592)              (27,670)
          Other                                                              74,076                 847                32,057
          Change in assets and liabilities:
             (Increase) decrease in:
          Receivables                                                   (1,185,912)         (1,229,644)             (545,308)
          Inventory                                                        (10,656)              33,977                24,541
          Prepaid expenses and other current assets                          47,263           (127,793)             (118,836)
          Other assets                                                     (61,790)              35,147                77,258
             Increase (decrease) in:
                Accounts payable                                             28,685            (47,684)             (122,280)
                Accrued expenses                                            342,562             153,124             (207,030)
                Income taxes payable                                          5,590              12,689               (8,915)
                                                                     ---------------     ---------------     -----------------

                       Net cash provided by operating activities $        6,248,310 $         4,209,830 $           3,243,391
                                                                     ---------------     ---------------     -----------------

Cash flows from investing activities:

    Purchases of property and equipment                                 (2,313,187)         (1,502,736)           (1,762,672)
    Proceeds from disposal of property and equipment                        102,808             160,422                33,946
   Net effect of sale of subsidiary                                             ---           3,402,091                   ---
                                                                     ---------------     ---------------     -----------------

             Net cash (used in) provided by investing activities  $     (2,210,379) $         2,059,777 $         (1,728,726)
                                                                     ---------------     ---------------     -----------------



                                                                                               (Continued)
</TABLE>




<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1999, 1998 and 1997
                                   (Continued)

<TABLE>
<CAPTION>
                                                                             1999              1998              1997
                                                                        ----------------   --------------    --------------

<S>                                                                         <C>                <C>               <C>
Cash flows from financing activities:
    Proceeds borrowed under notes payable to bank and
        long-term debt                                              $               --- $      1,013,477 $       1,241,808
    Net repayments of notes payable to bank and
        long-term debt                                                      (2,851,992)      (5,611,547)       (3,572,192)
    (Repayments) borrowings of notes payable to related
       parties                                                                      ---        (900,000)           900,000
    Net proceeds from stock issuance                                             53,262           20,306               ---
                                                                        ----------------   --------------    --------------


                       Net cash used in financing activities        $       (2,798,730) $    (5,477,764) $     (1,430,384)
                                                                        ----------------   --------------    --------------

                   Net increase in cash                                       1,239,201          791,843            84,281


Cash at beginning of year                                                     1,159,206          367,363           283,082
                                                                        ----------------   --------------    --------------

Cash at end of year                                                 $         2,398,407 $      1,159,206 $         367,363
                                                                        ================   ==============    ==============

Supplementary  disclosure  of cash flow  information:  Cash paid during the year
    for:

       Interest                                                     $         1,241,000 $      1,288,000 $       1,600,000
       State income taxes                                                       145,000           25,000             1,200
                                                                        ================   ==============    ==============
</TABLE>

Supplemental disclosure of noncash investing and financing activities:

During 1999 the Company received cancellation of rental payments under a capital
lease obligation,  equipment  upgrades and equipment in the amount of $2,187,000
related to a technology development agreement (note 12).

The Company  purchased  property and equipment,  financed  through capital lease
obligations,  of $8,059,667,  $3,065,945 and  $2,226,841  during 1999,  1998 and
1997, respectively.

See accompanying notes to consolidated financial statements.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998

(1)    Nature of Business and Basis of Presentation

       Laser-Pacific Media Corporation, a Delaware corporation, is a result of a
       business combination transaction between Spectra Image and Pacific Video,
       Inc. consummated in September 1990. Both of these entities were organized
       in 1983.  Laser-Pacific  provides  of a broad  range  of  post-production
       services to the Hollywood motion picture film and television industry.

       Per the Company's  8-K Filing as of June 1, 1998,  the Company sold their
       equity  interest in their majority owned (77%)  subsidiary  Pacific Video
       Canada (PVC).  Proceeds from the sale were approximately $3.8 million net
       of transaction  costs.  The Company recorded a gain on the transaction of
       approximately $875,000. See note (4)

(2)    Summary of Significant Accounting Policies

       Principles of Consolidation

       The accompanying  consolidated  financial statements include the accounts
       of  Laser-Pacific   and   subsidiaries.   Accordingly,   all  significant
       inter-company   accounts  and   transactions   have  been  eliminated  in
       consolidation.

       Depreciation and Amortization

       Depreciation  and  amortization  of property and equipment is provided by
       use of the  straight-line  method over the estimated  useful lives of the
       related assets as follows:

       Buildings                                  30 years
       Building improvements                      10 years
       Technical equipment                        4 to 7 years
       Furniture and fixtures                     5 to 6 years
       Automobiles                                3 to 5 years
       Leasehold improvements                     Remaining life of the lease or
                                                  the estimated useful life,
                                                  whichever is the shorter

       Inventory

       Inventory  consisting  primarily  of tape stock is valued at the lower of
       cost  (determined  on the  first-in,  first-out  basis)  or  market  (net
       realizable value).

       Other Assets

       Other assets at December 31, 1999 and 1998 consist  primarily of security
       and utility deposits.
<PAGE>

                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

       Revenue Recognition and Credit Risk

       Revenue is  recognized  as services  are  performed.  The  Company  sells
       services to customers in the entertainment industry,  principally located
       in  Southern   California.   Management   performs  regular   evaluations
       concerning the ability of its customers to satisfy their  obligations and
       records a provision for doubtful accounts based upon these evaluations.

       The Company had one significant  customer in 1999,  1998 and 1997,  which
       accounted for approximately 15%, 17% and 14% of revenues, respectively.

       Foreign Currency Translation

       Assets and  liabilities  of the foreign  operations are translated at the
       rate of exchange at the balance  sheet date.  Revenues and expenses  have
       been  translated  at the  weighted  average  rate of exchange  during the
       period.  Foreign currency translation  adjustments were immaterial to the
       accompanying   consolidated   financial  statements.   The  only  foreign
       subsidiary was sold in 1998 (note 4).

       Long-Lived Assets

       The Company reviews its long-lived assets for impairment  whenever events
       or changes in  circumstances  indicate  that the  carrying  amount of the
       asset  may not be  recoverable.  Recoverability  of assets to be held and
       used is measured by a comparison  of the  carrying  amount of an asset to
       future net cash flows  expected  to be  generated  by the asset.  If such
       assets are considered to be impaired,  the impairment to be recognized is
       measured by  comparing  the  carrying  amount of the assets to their fair
       value.  The Company did not record any  impairment  charges  during 1999,
       1998 or 1997.

       Income Taxes

       Income  taxes are  accounted  for under the asset and  liability  method.
       Deferred tax assets and  liabilities  are  recognized  for the future tax
       consequences  attributable to differences between the financial statement
       carrying  amounts of existing assets and liabilities and their respective
       tax bases and operating loss and tax credit  carryforwards.  Deferred tax
       assets and  liabilities  are measured using enacted tax rates expected to
       apply to taxable income in the years in which those temporary differences
       are  expected  to be  recovered  or settled.  The effect on deferred  tax
       assets and  liabilities  of a change in tax rates is recognized in income
       in the period that includes the enactment date.

       Use of Estimates

       The  preparation  of financial  statements in conformity  with  generally
       accepted accounting  principles requires management to make estimates and
       assumptions  that affect the reported  amounts of assets and  liabilities
       and  disclosure of contingent  assets and  liabilities at the date of the
       consolidated  financial  statements and the reported  amounts of revenues
       and expenses  during the reporting  period.  Actual  results could differ
       from those estimates.

       Reclassifications

       Certain  prior year  balances  have been  reclassified  to conform to the
       current year's presentation.

       Stock-Based Compensation

       The  Company  applies  the  intrinsic  value-based  method of  accounting
       prescribed  by  Accounting   Principles   Board  (APB)  Opinion  No.  25,
       "Accounting for Stock Issued to Employees," and related  interpretations,
       in accounting  for stock options issued to employees and directors of the
       Company. As such,  compensation  expense would be recorded on the date of
       grant only if the current  market price of underlying  stock exceeded the
       exercise price.
<PAGE>

                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

       Comprehensive Income

       The Company adopted the SFAS No. 130, "Reporting Comprehensive Income" on
       January  1, 1998.  SFAS No.  130  establishes  standards  to measure  all
       changes in equity that result from transactions and other economic events
       other than transaction with owners.  Comprehensive income is the total of
       net  earnings  (loss) and all other  non-owner  changes  in  equity.  The
       Company  does not have any  transactions  or other  economic  events that
       qualify as  comprehensive  income as defined under SFAS No. 130. As such,
       net  earnings  (loss)  represented  comprehensive  income for each of the
       years in the three year period ended December 31, 1999.

       Disclosures about Segments of an Enterprise

       In June 1997, the FASB issued SFAS No. 131,  "Disclosure  about Segments
       of an Enterprise."  This  statement   establishes  standards  for
       reporting  and disclosures of certain  information  about  operating
       segments in complete sets of financial statements.  The Company  adopted
       SFAS No. 131 effective January 1, 1998. Under the management approach of
       SFAS No. 131, the Company operates in certain geographic segments.
       See note 10.

       Income (Loss) per Share

       Basic  earnings  (loss) per share (EPS) is  computed  by dividing  income
       (loss) available to common shareholders by the weighted average number of
       common  shares  outstanding  for the  period.  Diluted EPS  reflects  the
       potential  dilution from  securities  that could share in the earnings of
       the Company,  similar to fully diluted EPS under APB No. 15. For the year
       ended December 31, 1997,  stock options issued under the Company's  Stock
       Option Plans and warrants were not included in the computation of diluted
       EPS because to do so would have been  antidilutive.  As of  December  31,
       1998, the dilutive  effect on the weighted  average  shares  outstanding,
       assuming dilution,  was an increase of 305,644 and 41,609 shares relating
       to options and  warrants,  respectively.  As of December  31,  1999,  the
       dilutive  effect on the weighted  average  shares  outstanding,  assuming
       dilution,  was an  increase of 133,598  and  212,805  shares  relating to
       options and warrants, respectively.

(3)    Property and Equipment

       Property and equipment is comprised of the following:

<TABLE>
<CAPTION>
                                                             1999                   1998
                                                       ------------------   ---------------------

<S>                                                        <C>                  <C>
Land                                                $         400,000              400,000
Buildings and improvements                                  2,861,028            2,835,990
Technical equipment                                        34,411,566           25,200,556
Furniture and fixtures                                        807,636              557,685
Automobiles                                                    57,242               23,907
Leasehold improvements                                        877,144              828,835
                                                       ------------------   ---------------------

                                                           39,414,616           29,846,972
Less accumulated depreciation and amortization             19,080,770           16,627,233
                                                       ------------------   ---------------------

                                                    $      20,333,846           13,219,739
                                                       ==================   =====================
</TABLE>

The Company leases  technical  equipment under capital leases  expiring  through
2004.  Equipment under capital leases aggregated  $15,664,116 and $9,235,818 and
related  accumulated   amortization  aggregated  $3,597,760  and  $2,076,562  at
December 31, 1999 and 1998, respectively.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

(4)      Sale of Subsidiary

On May 15, 1998 the Company  sold all of its  investment  in PVC to Command Post
and Transfer Corporation.  The Company realized cash consideration of $3,830,000
and a gain on sale of $875,000.

                           PACIFIC VIDEO CANADA, Ltd.

                             Condensed Balance Sheet

                                                                April 30, 1998

        Assets

           Current Assets                                $           1,225,429
           Capital Assets                                            4,052,391
                                                           --------------------
             Total Assets                                            5,277,820
                                                           ====================

        Liabilities

           Current Liabilities                                       1,395,072
           Long Term Debt and other liabilities                      1,576,666
        Equity

           Share Capital                                             1,706,996
           Retained Earnings                                           599,086
                                                           --------------------
             Total Liabilities & Equity                  $           5,277,820
                                                           ====================


The  statement  of  operations  for PVC  presented  below  reflects  the amounts
attributable to PVC which are included in the condensed  consolidated  financial
statements  of the  Company,  for the portion of year ended  December  31, 1998,
prior to the sale.

                           PACIFIC VIDEO CANADA, Ltd.

                        Condensed Statement of Operations

                                                              Year ended
                                                             December 31, 1998

                                                           --------------------

        Sales                                            $            2,894,972
        Direct expenses                                               2,079,822
                                                           --------------------
                 Gross Profit                                           815,151

        SG&A expenses                                                   606,257
                                                           --------------------
                 Earnings from Operations                               208,893

        Interest and Other expenses                                      71,166
                                                           --------------------
                 Earnings before income taxes                           137,727

        Income taxes                                                     54,544
                                                           --------------------
                 Net earnings before minority interest   $               83,183
                                                           ====================


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

(5)    Notes Payable to Bank and Long-Term Debt

       Notes payable to bank and long-term debt are summarized as follows:

<TABLE>
<CAPTION>
                                                                                       1999                    1998
                                                                                  ----------------      -------------------
      Term  notes  payable  to bank under a  $9,000,000  credit  agreement,
      secured by eligible  accounts  receivable,  inventory,  and  property  and
      equipment,  as defined,  payable in nine monthly  installments per year of
      $81,000 plus interest at 9.75% through  August 3, 2003.  The loan contains
      automatic renewal  provisions for successive terms of two years thereafter
      unless  terminated as of August 3, 2001 or as of the end of a renewal term
      by either party in which case the loan would become due and payable.
      <S>                                                                             <C>                   <C>
                                                                               $       2,694,296             3,404,631

      Capital lease obligations (note 9)                                              11,327,294             6,686,281
                                                                                  ----------------      -------------------
                                                                                      14,021,590            10,090,912
      Less current installments                                                        3,718,270             2,462,324
                                                                                  ----------------      -------------------

                                                                               $      10,303,320             7,628,588
                                                                                  ================      ===================
</TABLE>




       The  aggregate  future  maturities of notes payable to bank and long-term
       debt exclusive of capital lease obligations are summarized as follows:

      December 31:
          2000                         755,113
          2001                         732,724
          2002                         732,724
          2003                         473,735
                                ------------------
                             $       2,694,296
                                ==================





<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

(6)    Income Taxes

       A summary of income tax expense (benefit) is as follows:

<TABLE>
<CAPTION>
                                           1999                 1998                1997
                                     -----------------    -----------------    ----------------
      <S>                                  <C>                   <C>                  <C>
      Current:
          Federal                 $          70,000               36,000                   --
          State                             145,000               19,000                5,000
          Foreign                                --               54,000              204,000
                                     -----------------    -----------------    ----------------
      Total                                 215,000              109,000              209,000
      Deferred:
          Federal                          (425,000)                  --                   --
          State                             (75,000)                  --                   --
          Foreign                                --                   --               23,000
                                     -----------------    -----------------    ----------------
      Total                                (500,000)                  --               23,000

      Total expense (benefit)     $        (285,000)             109,000              232,000
                                     =================    =================    ================

</TABLE>




       The  provision  for  income  taxes at the  Company's  effective  tax rate
differed from the U.S. Federal tax rate as follows:

<TABLE>
<CAPTION>
                                                           1999                  1998                 1997
                                                     ------------------    -----------------    -----------------

      <S>                                                <C>                   <C>                     <C>
      Federal income tax expense (benefit) at
          "expected rate"                         $       1,547,000             1,036,000              (41,000)
      Expiration of net operating loss
          carryforward                                           --                    --               54,000
      Nondeductible expenses                                 37,000                11,000                   --
      Other                                                  26,000                21,000               19,000
      State taxes, net of Federal effect                    278,000               178,000                4,000
      Impact of foreign taxation at different
          rates                                                  --               114,000              150,000
      Minority interest                                          --                 6,000               18,000
      Change in valuation allowance for deferred
          tax assets                                     (2,173,000)           (1,257,000)              28,000
                                                     ------------------    -----------------    -----------------
      Income tax expense (benefit)                $        (285,000)              109,000              232,000
                                                     ==================    =================    =================
</TABLE>








<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)




(6)      Income Taxes (continued)

       The tax effect of  temporary  differences  that give rise to  significant
       portions of deferred tax assets and  liabilities at December 31, 1999 and
       1998 is presented below:

<TABLE>
<CAPTION>
                                                                            1999                 1998
                                                                      -----------------    -----------------
      <S>                                                                  <C>                  <C>
      Deferred tax assets and liabilities:
          Net operating loss carryforwards                         $       3,370,000            3,952,000
          Income tax credit carryforwards                                    658,000              877,000
          Vacation pay                                                       164,000              141,000
          Reserve for bad debts                                              550,000              419,000
          Other                                                               62,000                  ---
                                                                      -----------------    -----------------
          Total gross deferred tax assets                                  4,804,000            5,389,000
          Less valuation allowance                                         2,194,000            4,367,000
                                                                      -----------------    -----------------

                 Deferred tax assets                               $       2,610,000            1,022,000
                 Deferred tax liabilities - property and
                    equipment                                             (2,110,000)          (1,022,000)
                                                                      -----------------    -----------------

                 Net deferred tax assets                           $         500,000                  ---
                                                                      =================    =================
</TABLE>





       At December 31, 1999,  the Company had net operating  loss  carryforwards
       for Federal income tax purposes of  approximately  $9,910,000 that expire
       principally  from 2004 through 2012.  The Company also has  approximately
       $658,000 of tax credits carryforwards, expiring through 2004.

       The ultimate  realization  of deferred  tax assets is dependent  upon the
       generation  of future  taxable  income  during the periods in which those
       temporary   differences  become  deductible.   Management  considers  the
       projected  future  taxable  income and tax planning  strategies in making
       this  assessment.  Based  upon the  level of  historical  taxable  income
       (losses) and  projections  for future  taxable income over the periods in
       which the deferred tax assets are deductible,  management  currently does
       not believe it is more likely  than not the Company  will  realize all of
       the benefits of these deductible  differences,  accordingly,  a valuation
       allowance has been recorded for net deferred tax assets. Based upon these
       assessments, the valuation allowance was reduced in 1999 by $2,173,000.
<PAGE>

                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)





(7)    Stockholders' Equity

       Common Stock

       During 1999, the Company  issued  294,487 shares of the Company's  common
       stock  through the  exercise of options  granted to  employees  under the
       Company's  incentive  stock option plan (see  footnote 8).  Additionally,
       during  1999 the Company  issued  137,584  shares of common  stock to its
       principal lender through the exercise of warrants previously granted. The
       related  warrants were issued in connection  with a loan  initiation  and
       renewal and were valued and recorded as debt  issuance  costs at the time
       of issuance.

       Warrants

       In June 1997, the Company issued  warrants to purchase  250,000 shares of
       common stock to a related  party,  35 Lake Avenue,  in connection  with a
       short-term debt financing arrangement. The fair value of the warrants was
       determined using the Black-Scholes  option pricing model and was recorded
       as debt issuance  costs.  Subsequent to December 31, 1997, the expiration
       date of the warrants  was  extended to July 2001 at an exercise  price of
       $1.00.  On the date of extension,  the market value of the stock was less
       than the exercise price.

(8)    Stock-based Compensation and Other Option Grants

       The Company's 1997 incentive  stock option plan which provides for grants
       of  500,000 of  incentive  or  nonqualified  stock  options to  officers,
       directors  and key  employees at prices equal to or greater than the fair
       market value at the date of grant. Options currently expire no later than
       10 years from the grant  date and  generally  vest at date of grant.  All
       options outstanding under the plan are fully vested at December 31, 1999.
       This plan was amended during 1999  increasing the number of stock options
       by 500,000.  Under a prior stock option plan,  which has expired,  97,781
       stock options  remain  outstanding  and are  exercisable  at December 31,
       1999.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

Activity under the plans for the years ended December 31, 1999,  1998 and
1997 follows:

<TABLE>
<CAPTION>
                                                                                Weighted average
                                                        Number of shares         exercise price       Options exercisable
                                                       --------------------   ---------------------   --------------------

      <S>                                                    <C>                           <C>               <C>
      Shares under option at December 31, 1996                198,739      $               3.97              198,736

      Granted                                                 459,400                      0.22
      Exercised                                                    --                       --
      Expired and terminated                                  (40,220)                     5.94
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 1997                617,919                      1.05              617,916

      Granted                                                      --                       --
      Exercised                                               (94,403)                     0.22
      Expired and terminated                                  (62,135)                     5.88
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 1998                461,381                      0.57              461,381

      Granted                                                 325,000                      9.94
      Exercised                                              (294,487)                     0.22
      Expired and terminated                                   (3,713)                     0.22
                                                       --------------------   ---------------------   --------------------

      Shares under option at December 31, 1999                488,181      $               7.02              488,181
                                                       ====================   =====================   ====================
</TABLE>




The following  table  summarizes  information  about options  outstanding under
the Plans at December 31, 1999:

<TABLE>
<CAPTION>
                                                                                Outstanding Options
                                                    ----------------------------------------------------------------------
                                                                                      Remaining
                                                                                  weighted average     Weighted average
                                                       Shares outstanding         contractual life         exercise
                                                         and exercisable             (in years)              price
                                                       --------------------   ---------------------   --------------------
      <S>                                                     <C>                         <C>                      <C>
      Range of Exercisable prices:
           $0.22                                               65,400                      8.00    $               0.22
           $0.50                                               30,000                      0.80                    0.50
           $2.50                                               67,781                      2.80                    2.50
           $9.94                                              325,000                     10.00                    9.94
                                                       --------------------   ---------------------   --------------------

                            Total                             488,181                      8.20    $               7.02
                                                       ====================   =====================   ====================

</TABLE>

At December 31, 1999, under all plans, all options are exercisable, and 219,200
shares remained available for future grant.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)

       Pro Forma Information

       The Company has adopted the  disclosure-only  provisions of Statement No.
       123.  Accordingly,   for  the  stock  options  granted  to  employees  no
       compensation  cost has been recognized in the  accompanying  consolidated
       statements of operations  because the exercise  price equaled or exceeded
       the fair value of the underlying  common stock at the date of grant.  Had
       compensation  cost for the Company's  stock options  granted to employees
       been  determined  based  upon the fair value at the grant date for awards
       consistent  with Statement No. 123, the Company's  recorded and pro forma
       net income  (loss)  and  earnings  (loss)  per share for the years  ended
       December 31, 1999, 1998 and 1997 would have been as follows:

<TABLE>
<CAPTION>
                                                                              Year ended December 31

                                                          ----------------------------------------------------------------
                                                                 1999                  1998                   1997
                                                          --------------------   ------------------     ------------------
      <S>                                                      <C>                    <C>                     <C>
      Net income (loss):
           As reported                                 $       4,836,235              2,919,543               (347,189)
           Pro forma                                           4,738,735              2,919,543               (416,100)
                                                          ====================   ==================     ==================

      Basic net income (loss) per share:

           As reported                                 $             .65                    .41                   (.05)
           Pro forma                                                 .63                    .41                   (.06)

      Diluted net income (loss) per share:

           As reported                                 $             .62                    .39                   (.05)
           Pro forma                                                 .60                    .39                   (.06)
                                                          ====================   ==================     ==================
</TABLE>


       Pro Forma income  reflects only options  granted in 1999,  1998 and 1997.
       Therefore,  the full impact of  calculating  compensation  cost for stock
       options  under SFAS No. 123 is not  reflected in the pro forma net income
       (loss) amounts  presented  above because  compensation  cost is reflected
       over the options vesting period and compensation cost for options granted
       prior to January 1, 1995 is not considered.

       Further, the effects of applying SFAS No. 123 for disclosing compensation
       costs may not be representative of the effects on reported net income for
       future years.

       Fair  value of common  stock  options is  estimated  at the date of grant
       using a  Black-Scholes  option pricing model with the following  weighted
       average assumptions:
<TABLE>
<CAPTION>
                                                                1999                 1998                 1997
                                                          -----------------    -----------------    -----------------

      <S>                                                           <C>                    <C>               <C>
      Expected life (in years)                                      10.00                  --                10.00
      Risk-free interest rate                                        6.25                  --                 5.87
      Volatility                                                      .60                  --                  .50
      Dividend yield                                                  --                   --                   --
      Fair value - grant date                                         .30                  --                  .15
</TABLE>

       The  Black-Scholes  option  valuation  model  was  developed  for  use in
       estimating  the  fair  value  of  traded  options  that  have no  vesting
       restrictions and are fully  transferable.  In addition,  option valuation
       models require the input of highly subjective assumptions,  including the
       expected stock price volatility. Because the Company's options have
<PAGE>

                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)




       characteristics  significantly different from those of trade options, and
       because changes in the subjective input assumptions can materially affect
       the fair value  estimate,  in the  opinion of  management,  the  existing
       models do not  necessarily  provide a reliable single measure of the fair
       value of its options. No options were granted in 1998.

(9)    Commitments and Contingencies

       Leases

       The Company leases certain technical  equipment under capital leases that
       expire through 2004.

       The Company also leases corporate offices,  certain operating  facilities
       and equipment under  non-cancelable  operating leases that expire through
       2000.

       The present value of future  minimum  capital  lease  payments and future
       minimum lease payments under non-cancelable operating leases, principally
       facility leases, are as follows:

<TABLE>
<CAPTION>
                                                                          Capital leases        Operating leases
                                                                         ------------------   ---------------------

      <S>                                                                    <C>                      <C>
      Year ending December 31:
          2000                                                                4,036,184               53,410
          2001                                                                3,677,328                   --
          2002                                                                3,074,744                   --
          2003                                                                2,249,465                   --
          2004                                                                1,248,498                   --
                                                                         ------------------   ---------------------

                 Total minimum lease payments                                14,286,219               53,410
                                                                                              =====================

          Less amount representing interest                                   2,958,925
                                                                         ------------------

                 Present value of minimum lease payments              $      11,327,294
                                                                         ==================
</TABLE>


       Rent expense amounted to $884,209,  $842,320 and $1,029,329 for the years
       ended December 31, 1999, 1998 and 1997, respectively.

       Legal Matters

       The  Company  may have  certain  contingent  liabilities  resulting  from
       litigation  and  claims  incident  to the  ordinary  course of  business.
       Management  believes that the probable  resolution of such  contingencies
       will not materially affect the Company's financial  statements taken as a
       whole.

       Employment Agreements

       The Company has employment  agreements with certain officers that require
       written notices of termination ranging from one to five years.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998
                                  (continued)



(10)   Business Segment Data

       The  following  table  shows  revenues,  operating  earnings  (loss)  and
       identifiable  assets by geographic  segment for the years 1999,  1998 and
       1997:

<TABLE>
<CAPTION>
                                                    1999                 1998                   1997
                                              ------------------   ------------------    -------------------
      <S>                                         <C>                  <C>                   <C>
      Revenues:
          U.S.                             $      30,991,155           27,804,165            23,025,270
          International (1)                               --            2,894,972             5,265,654
                                              ------------------   ------------------    -------------------

                                           $      30,991,155           30,669,137            28,290,924
                                              ==================   ==================    ===================

      Income from operations:
          U.S.                             $       3,409,952            3,040,096               747,150
          International (1)                               --              287,596               714,359
                                              ------------------   ------------------    -------------------


                                           $       3,409,952            3,327,692             1,461,509
                                              ==================   ==================    ===================

      Identifiable assets:
          U.S.                             $      29,497,310           20,226,299            16,667,222
          International (1)                               --                   --             5,820,569
                                              ------------------   ------------------    -------------------

                                           $      29,497,310           20,226,299            22,487,791
                                              ==================   ==================    ===================


        (1)      Consists of the Company's subsidiary, Pacific Video Canada, which was sold on May 15, 1998, see note (4).
</TABLE>

(11)     Pension Plan

       The Company has a defined contribution Profit Sharing 401(k) Savings Plan
       that covers substantially all of its employees. The plan became effective
       on March 1,  1996.  Under the terms of the plan,  employees  can elect to
       defer up to 15% of their  wages,  subject  to  certain  Internal  Revenue
       Service (IRS) limitations, by making voluntary contributions to the plan.
       Additionally,  the Company, at the discretion of management, can elect to
       match up to 100% of the voluntary contributions made by its employees.

       For the years ended December 31, 1999,  1998 and 1997 the Company did not
       contribute to the plan on behalf of its employees.

(12)     Other Income

       During 1999,  the Company  entered into a  collaboration  agreement  (the
       Agreement) with a major equipment  manufacturer  and supplier.  Under the
       agreement,  the Company  provided  research  development  and engineering
       services  related  to the  development  of  technical  equipment  used in
       connection  with high definition  post-production.  The Company also gave
       the other  party all rights to the patents  and  licenses  related to the
       technology.  In consideration for these rights and services,  the Company
       received  replacement  equipment,  discounts on the purchase of equipment
       and the  cancellation of rental payments under a capital lease obligation
       due to the  supplier.  During the fourth  quarter,  the Company  recorded
       other  income  of  $2,187,000   pursuant  to  this   agreement.   Revenue
       recognition  was  deferred  until the end of the  fourth  quarter  as the
       earnings  process on the items above was not completed until December 31,
       1999.


<PAGE>


                         LASER-PACIFIC MEDIA CORPORATION
                                AND SUBSIDIARIES

                                   Schedule II

                        Valuation and Qualifying Accounts

                  Years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
           Column A                     Column B                 Column C                  Column D                  Column E
- -------------------------------    --------------------     --------------------      -------------------      ---------------------
                                         Balance at
                                        beginning of           Charged to costs          Deductions              Balance at end
Description                               period                 and expenses           write-offs (1)             of period
- -------------------------------    --------------------     --------------------      -------------------      ---------------------

<S>                                   <C>                         <C>                       <C>
Allowance for bad debts:
     1997                          $     810,000                  280,000                     (3,000)               1,087,000
                                   ====================     ====================      ===================      =====================

     1998                          $  1,087,000                   275,000                   (318,000)               1,044,000
                                   ====================     ====================      ===================      =====================

     1999                          $  1,044,000                   793,000                   (465,000)               1,372,000
                                   ====================     ====================      ===================      =====================


       (1) Uncollectible accounts written off, net of recoveries.

</TABLE>


<PAGE>


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2000  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2000.

ITEM 11.  EXECUTIVE COMPENSATION

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2000  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2000.

Item 12.  Security Ownership of Certain Beneficial Owners

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2000  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2000.

Item 13.   CERTAIN TRANSACTIONS

        The  response  to  this  Item  is   incorporated  by  reference  to  the
Registrant's   definitive  proxy  statement  for  its  2000  Annual  Meeting  of
Stockholders, to be filed on or before April 30, 2000.


<PAGE>


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

 (a) The following documents are filed as part of this report:

       1 and 2. Financial Statements and Financial Statement Schedules:
                The financial statements and financial statement schedules are
                listed in the accompanying index to the Consolidated Financial
                Statements on page 12 on Form 10-K.  The financial  statements
                indicated  on the  index  appearing  on  page  12  hereof  are
                incorporated herein by reference.

       3.       Exhibits:  The exhibits are listed on the accompanying index
                to exhibits and are incorporated herein by reference or are
                filed as part of this Form 10-K.
       3.1      Certificate of Incorporation of the Company. (1)
       3.2      Certificate of Amendment to Certificate of Incorporation of
                the Company filed August 29, 1990. (2)
       3.3      Certificate of Amendment to Certificate of Incorporation of
                the Company filed August 14, 1991.  (4)
       3.4      By-Laws of the Company. (1)
       4.1      Form of Common Stock Certificate. (2)
       10.1     1990 Stock Option Plan. (1)
       10.2     1997 Stock Option Plan  (10)
       10.3     Amended 1997 Stock Option Plan (13)
       10.5     Employment Agreement dated as of May 15, 1990 between the
                Company and Emory Cohen. (1).
       10.8     CIT Credit Agreement signed on August 3, 1992. (5)
       10.8A    Amended Loan Agreement between CIT and the Company dated
                April 12, 1995. (7)
       10.8B    Amended Loan Agreement between CIT and the Company dated
                June 6, 1996. (8)
       10.8C    Amended Loan Agreement between CIT and the Company dated
                June 15, 1998. (12)
       10.8D    Amended Loan Agreement between CIT and the Company dated
                June 7, 1999. (14)
       10.14    Bank of America Amended Loan Agreement dated February 29,
                1996. (7)
       10.14A   Bank of America Settlement Agreement dated December 22,
                1998. (12)
       10.15    Employment Agreement dated as of July 24, 1995 between the
                Company and Randolph Blim. (7)
       10.18    Sale of Subsidiary (PVC) (11)
       10.19    Employment Agreement dated August 1, 1999 between the
                Company and Robert McClain. (14)
       22.1     List of Subsidiaries. (4)
       24.1     Consent of incorporation by reference from KPMG LLP. (10)
       (1)      Previously filed on June 7, 1991, with the Company's
                Registration Statement on Form S-1 (File No. 33-41085)
       (2)      Previously filed on July 23, 1991, with the Company's
                Registration Statement on Form S-1 (File No. 33-41085)
       (3)      Previously filed on August 8, 1991, with the Company's
                Registration Statement on Form S-1 (File No. 33-41085)
       (4)      Previously filed on April 10, 1992 with the Company's
                Form 10-K.
       (5)      Previously filed on August 12, 1992 with the Company's
                Form 10-Q.
       (6)      Previously filed on May 13, 1994 with the Company's Form 10-Q.
       (7)      Previously filed on April 14, 1996 with the Company's Form 10-K.
       (8)      Previously filed on April 11, 1997 with the Company's Form 10-K.
       (9)      Previously filed on April 14, 1998 with the Company's Form 10-K.
       (10)     Previously filed on December 16, 1997 with the Company's
                Form S-8.
       (11)     Previously filed on June 1, 1998 with the Company's Form 8-K.
       (12)     Previously filed on March 26, 1999 with the Company's Form 10-K.
       (13)     Previously filed on October 1, 1999 with the Company's Form S-8.
       (14)     Filed herewith.


 (b)      Reports on Form 8-K

          During the second quarter ended June 30, 1998, the Registrant filed
          a Current Report on Form 8-K dated May 14, 1998 reporting the sale of
          the Registrant's investment in Pacific Video Canada Ltd.


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  in the City of Los
Angeles, State of California, on March 30, 2000.

                                              LASER-PACIFIC MEDIA CORPORATION

                                                  By:  /s/ James R. Parks
                                                           James R. Parks
                                                    Chairman of the Board and
                                                    Chief Executive Officer

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

   Signature                         Title                           Date

/s/ James R. Parks
James R. Parks             Chairman of the Board and            March 30, 2000
                             Chief Executive Officer
                         (Principal Executive Officer)


/s/ Emory M. Cohen
Emory M. Cohen          President, Chief Operating Officer      March 30, 2000
                                   and Director


/s/ Robert McClain
Robert McClain                  Vice President and              March 30, 2000
                              Chief Financial Officer


/s/ Thomas D. Gordon
Thomas D. Gordon                     Director                   March 30, 2000


/s/ Craig A. Jacobson
Craig A. Jacobson                    Director                   March 30, 2000


/s/ Ronald Zimmerman
Ronald Zimmerman                     Director                   March 30, 2000





                  The CIT Group/
                  Credit Finance
                  3rd Floor
                  300 S Grand Avenue
                  Los Angeles, CA  90071
                  Tel:  213 613-2500
                  Fax:  213 613-2501



  THE
  CIT

GROUP

June 7, 1999


Laser-Pacific Media Corporation
Laser Edit Inc.
PDS Video Productions, Inc.
Spectra Systems, Inc.
Pacific Film Laboratories Inc.
Pacific Video, Inc.
809 North Cahuenga Blvd.
Los Angeles, CA  90038
Attention:  James Parks, Chief Executive Officer

        Re: Loan and Security Agreements with The CIT Group/Credit Finance, Inc.
                                            - AMENDMENT NO. 8-

Gentlemen:

Reference is made to your respective Loan and Security  Agreements  wherein each
of you is a "Borrower" and The CIT Group/Credit  Finance,  Inc. is the "Lender",
all of which  Loan and  Security  Agreements  are  dated  August  3,  1992  (the
"Agreements").  Lender and each Borrower have agreed to amend the  Agreements as
follows effective  immediately.  Except as amended herein,  the Agreements shall
remain unchanged and in full force and effect.

1.           Accounts Receivable.

        Notwithstanding  any  language  in Section  5.1 of the  Agreements,  and
        provided  Borrower  is not in Default to Lender,  Borrower  shall not be
        obligated to remit proceeds of its accounts to Lender provided Lender is
        not lending against said accounts.

        If  Borrower  subsequently  desired  to  request  advances  against  the
        accounts,  Borrower  must  provide  Lender  with at least 30 days  prior
        written notice of its intention to request such advances to allow Lender
        sufficient time to conduct a field examination of Borrower's facilities,
        update its reporting and conduct any other due diligence.

2.           Field Examination Fees.

        Notwithstanding  any  language  in Section  6.13(d)  of the  Agreements,
        provided Lender is not lending against accounts and provided Borrower is
        not in Default to  Lender,  the  aggregate  Per Diem  Charges  for field
        examinations shall be limited to $5,000.00 per contract year.

3.           Minimum Borrowing Reduction.

        Section  10.1(e) of each of the  Agreements is hereby amended to provide
        that the Minimum  Borrowing shall equal the Term Loan balance,  provided
        Lender is not lending  against  accounts.  If Lender is lending  against
        accounts, the Minimum Borrowing shall be $2,000,000.00.

5.           Interest Rate Reduction.

        Section  10.4(a) of each of the  Agreements is hereby amended to read as
        follows:

        "(a)(1)  Interest Rate for Revolving Loans:   Prime Rate plus 1.0% over
                                                              a 360-day year

        (a)(2)  Interest Rate for Term Loans:         Prime Rate plus 1.0% over
                                                              a 360-day year"

6.           Facility Fee Reduction.

        Section 10.4(b) of each of the Agreements is hereby amended to eliminate
        the Facility Fee requirement.



                              EMPLOYMENT AGREEMENT

                              Dated August 1, 1999

                                     Between

                         LASER-PACIFIC MEDIA CORPORATION

                                       And

                                 ROBERT McCLAIN

1.       Parties; Date.......................................................1
2.       Recitals............................................................1
3.       Executive's Authorities and Duties..................................2
4.       Term of Employment..................................................2
5.       Termination of Agreement............................................3
6.       Ownership of Intangibles............................................5
7.       Confidential Information............................................5
8.       Compensation and Benefits...........................................5
9.       Indemnification.....................................................8
10.      Entire Agreement............................... ....................8
11.      Applicable Law......................................................8
12.      Legal Fees..........................................................8
13.      Notices.............................................................9


<PAGE>




                                 ROBERT MCCLAIN
                              EMPLOYMENT AGREEMENT

1. PARTIES; DATE

         This employment  agreement (this "Agreement") is effective as of August
1, 1999 between  LASER-PACIFIC MEDIA CORPORATION,  INC., a Delaware  Corporation
(the "Employer"), and ROBERT McCLAIN (the "Executive")

2. RECITALS

         a. ......Executive has acquired special skills and abilities,  and an
extensive background in and knowledge of the Employer's business and the
industry in which it is engaged .

         b.  ......Employer  desires assurance of the continued  association and
services of  Executive  in order to retain his  experience,  skills,  abilities,
background, and knowledge and is therefore willing to engage his services on the
terms set forth below.

         c. ......Executive desires to continue in the employ of Employer and
is willing to do so on these terms.

THEREFORE, in consideration of these recitals and of the promises and conditions
in this Agreement it is agreed:

3. EXECUTIVE'S AUTHORITY AND DUTIES

         Employer shall continue to employ the Executive as the Chief  Financial
Officer and Secretary during the term of this agreement.  Executive shall devote
his full time and best  efforts as may be necessary  to  adequately  perform his
duties under the Agreement.  Executive  shall perform such duties as assigned to
him by the Chief Executive Officer,  Chief Operating Officer or Employer's Board
of Directors.  Executive's services shall be primarily performed in Los Angeles,
California,  though Executive may be required to travel from time to time in the
ordinary course of business.

4. TERM OF EMPLOYMENT

         Subject to the  provisions of Paragraph 5 below,  Employer shall employ
Executive  for a term of at least  three (3) years,  commencing  as of August 1,
1999.  Upon  expiration of the three year term,  Executive's  term of employment
shall be renewed for one additional year unless either party has given the other
party one hundred (120) days prior  written  notice of the  termination  of this
Agreement. For all subsequent years, the term of employment shall be renewed for
one additional  year unless  Employer has given Executive one hundred (120) days
prior written  notice of  termination.  In the event  Employer  terminates  this
Agreement,  Executive  shall  receive  one year's  compensation,  as provided by
Section 8 of the  Agreement,  at the current rate at the time of  termination of
this Agreement to be paid as follows:

(a)      In the event of termination of employment, said one year's
compensation shall be paid on termination.

(b)      In  the  event  of  termination  of  the  Agreement,  and Executive
continues in the  employment  of  Employer,  said one year's compensation
shall be paid in four  (4)  installments  paid  quarterly during the next
twelve (12) months.

5. TERMINATION OF AGREEMENT

         a.  ......Employer may terminate this Agreement at any time upon thirty
(30) days prior  written  notice if Executive (1) is convicted of a felony which
in the unanimous  opinion of  Employer's  Board of Directors  substantially  and
materially  impairs his capacity to perform his duties under this Agreement,  or
(2) is guilty of intentional misconduct which has a material adverse effect upon
Employer. (3) discloses confidential  information in violation of the Agreement.
(4) willfully breaches this agreement.

         Provided,   however,  that  prior  to  Executive's   termination  under
subsection 5(a)(2) or 5(a)(4) hereof,  Executive shall have 60 days from receipt
of written  notice from Employer  that it proposes to terminate  his  employment
pursuant to subsections 5(a)(2) or 5(a)(4) to (A) cure the alleged breach of his
duties or (B) show cause as to why he should not be so terminated.

         b. ......Employers chooses to not renew this Agreement pursuant to
Section 4.

         c. ......If Executive dies during the term of this Agreement, then this
Agreement  shall terminate on the last day of the month in which the Executive's
death occurs.

         d.  ......If  Employee is disabled for a period of six (6)  consecutive
months during the term hereof,  then Employer may terminate  this Agreement upon
written  notice given at the  expiration of such six month period  provided that
the disability  insurance  provided by Section 8(b) of this Agreement is in full
force and effect. The definition of "disability" shall be the same as that which
qualifies  Executive for full disability  insurance benefits pursuant to Section
8(b).

         e.  ......This  Agreement  shall not be  terminated by the voluntary or
involuntary dissolution of Employer or by any merger after which Employer is not
the  surviving  or  resulting  corporation,  or  upon  any  transfer  of  all or
substantially all of the assets of Employer.  In the event of any such merger or
transfer of assets, or any similar corporate reorganization, whatever may be its
form,  the  provisions  or this  Agreement  shall be binding on and inure to the
benefit,  and the  obligations  of Employer  shall be assumed by, the  surviving
business   entity  or  the  business  entity  to  which  such  assets  shall  be
transferred.

          f. If Executive's employment is terminated by the Company for "cause",
the Company shall have no further  obligation  to the  Executive  other than the
obligation  of the Company to pay to the Executive the Base Salary earned by the
Executive  through the date of termination and not previously paid to Executive,
accrued  expenses not previously  reimbursed and all accrued but unused vacation
time.

6. OWNERSHIP OF INTANGIBLES


         All proceeds, inventions, patents, copyrights, and the like relating in
any way to Employer's  business,  which are conceived or developed by Executive,
either alone or with others, during the term of this Agreement (except those not
related to the Company's  business and developed  entirely during Employee's own
time and without the use of any  equipment,  supplies,  facility or trade secret
information of Employer), shall be the sole property of the Employer.

7. CONFIDENTIAL INFORMATION

         In  the  course  of  his  employment,  Executive  may  have  access  to
confidential  information and trade secrets relating to Employer's  business and
may be required to sign nondisclosures,  nonuse or similar agreements.  Any such
agreements  that are  current  during  the  term of this  Agreement  are  herein
incorporated  by  reference.  Executive  shall not  materially  breach  any such
agreement.

8. COMPENSATION AND BENEFITS

         As the total  consideration  for the services which Executive agrees to
render, Executive shall receive the following:

         a. An initial base salary of one hundred  eighty-five  thousand dollars
($185,000)  for the first year of his  employment  , with such  increases in the
base salary for subsequent  years as may be determined by the Board of Directors
of  Employer,  less  income  tax and other  applicable  withholdings,  in weekly
installments or in accordance with Employer's regular payroll policies.

         b. A disability insurance policy (and pay all premiums therefore during
the Employment Term).  Calling for the payment of a benefit amount, for not less
than sixty-six and sixty-seven  hundredths of a percent  (66.67%) of Executive's
Compensation  set forth in Section  7(a) if  Executive  becomes  disabled  for a
period of six (6) consecutive months. The policy shall entitle Executive to full
benefits if he is unable to perform his duties under this Agreement,  regardless
of his ability to engage in other employment

         c.  Reimbursement  of any and all ordinary,  necessary,  and documented
expenses  incurred  by  Employee in the  performance  of his duties,  including,
without limitation,  entertainment expenses and air fare, taxi, automobile,  and
other traveling expenses and participation in all company wide executive benefit
plans  or  programs  sponsored  by  Employer   including,   without  limitation,
participation   in  any  group  health  plan  and  the  key  executive   medical
reimbursement plan.

         d. A minimum four week paid  vacation per year at such time or times as
may be approved by Employer, in accordance with Employer's vacation policy.

         e. An automobile allowance of $16,800 per year to be paid in accordance
with  Employer's  establisher  policy,  less  income  tax and  other  applicable
withholdings,  which is  intended  to  reimbursement  Executive  for all cost of
operating an automobile  including , without limitation,  maintenance,  repairs,
insurance  and  gasoline.  Employer  shall not  decrease  Executives  automobile
allowance during the term of this Agreement

         f.  Reimburse  for any  otherwise  unreimbursed  documented  medical or
dental  expenses of Executive or his immediate  family,  but such  reimbursement
shall  not  exceed $ 5,000 for any  calendar  year  during  which  Executive  is
employed hereunder.

         g. Any other fringe benefits  granted by Employer's  Board of Directors
in its discretion, which shall include Health Insurance program sponsored by the
Employer and a $500,000 term life insurance policy insuring Executives life with
the beneficiary of the policy to be determined by Executive.

         h. If  Executive  shall be  absent  because  of  personal  injuries  or
physical or mental illness, Executive shall continue to receive all compensation
provided for in this Agreement. Any such compensation may, at Employer's option,
be reduced by any amount that Executive  receives under 1) disability  insurance
policies maintained by Employer or 2) governmental programs.

9. INDEMNIFICATION

         Employer  shall,  to  the  maximum  extent  permitted  by  law  and  by
Employer's  Bylaws,   indemnify   Executive  against  all  expenses,   including
reasonable attorneys' fees,  judgments,  fines,  settlements,  and other amounts
actually and reasonably  incurred in connection  with any proceeding  arising by
reason of Executive's  employment by Employer.  Employer  shall,  to the maximum
extent  permitted by law and by  Employer's  bylaws,  advance to  Executive  any
expenses incurred in defending any such proceeding.

10. ENTIRE AGREEMENT

This Agreement  contains the entire agreement between the parties and supersedes
all  prior  oral  and  written  agreements,  understandings,   commitments,  and
practices  between  the  parties,  including  all prior  employment  agreements,
whether or not fully  performed by Executive  before the date of this Agreement.
No amendments to this  Agreement may be made except by a writing  signed by both
parties.

11. APPLICABLE LAW

This Agreement shall be construed in accordance with the laws of California.

12. LEGAL FEES

Employer  agrees to reimburse  Executive for reasonable  legal fees and expenses
incurred by Executive in connection  with the legal or equitable  enforcement of
this Agreement.

13. NOTICES

Any notice to Employer shall be given in writing,  either by personal service or
by registered or certified mail,  postage  prepaid,  duly addressed to the Chief
Executive Officer of Employer at its principal place of business,  currently 809
N. Cahuenga,  Los Angeles,  California 90038. Any such notice to Executive shall
be given in a like manner, and if mailed, shall be addressed to Executive at his
home  address  then  shown in the files of  Employer  or other  such  address as
Executive shall provide to Employer from time to time.

IN WITNESS  WHEREOF,  each of the parties has caused this Agreement to be signed
as of the date first above written.

DATED:     August 1,  1999

LASER-PACIFIC MEDIA CORPORATION, INC.
("Employer")




By:      ______________________________
         James R. Parks
         Chief Executive Officer

By:      ______________________________
         Robert McClain ("Executive")
         Chief Financial Officer and Secretary

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars

<S>                                            <C>
<PERIOD-TYPE>                                  Year
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         2,398,407
<SECURITIES>                                   0
<RECEIVABLES>                                  6,511,400
<ALLOWANCES>                                   1,371,737
<INVENTORY>                                    226,812
<CURRENT-ASSETS>                               8,749,349
<PP&E>                                         39,414,616
<DEPRECIATION>                                 19,080,770
<TOTAL-ASSETS>                                 29,497,310
<CURRENT-LIABILITIES>                          5,518,305
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       7,654,646
<OTHER-SE>                                     13,675,685
<TOTAL-LIABILITY-AND-EQUITY>                   29,497,310
<SALES>                                        30,991,155
<TOTAL-REVENUES>                               33,373,794
<CGS>                                          23,011,538
<TOTAL-COSTS>                                  23,011,538
<OTHER-EXPENSES>                               4,569,665
<LOSS-PROVISION>                               793,315
<INTEREST-EXPENSE>                             1,241,356
<INCOME-PRETAX>                                4,551,235
<INCOME-TAX>                                   (285,000)
<INCOME-CONTINUING>                            4,836,235
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,836,235
<EPS-BASIC>                                    0.65
<EPS-DILUTED>                                  0.62



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission