TELECOM CORP OF NEW ZEALAND LTD
6-K, 2000-08-22
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: STARTECH ENVIRONMENTAL CORP, S-1/A, EX-24.A, 2000-08-22
Next: TELECOM CORP OF NEW ZEALAND LTD, 6-K, EX-99.1, 2000-08-22



<PAGE>

                                   FORM 6-K



                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549



                           Report of Foreign Issuer

                     Pursuant to Rule 13a-16 or 15d-16 of
                      the Securities Exchange Act of 1934

                 For the period 17 May 2000 to 15 August 2000

                  TELECOM CORPORATION OF NEW ZEALAND LIMITED

        _______________________________________________________________

                (Translation of registrant's name into English)



     Telecom Networks House, North Tower, 66-68 Jervois Quay, Wellington,
                                  New Zealand

        _______________________________________________________________

                   (Address of principal executive offices)


             The registrant will file annual reports on Form 20-F


                              (File No. 1-10798)



                     ______________________________________
<PAGE>

                                   CONTENTS


          This report on Form 6-K contains the following:


          1.     Annual Results to 30 June 2000
                 ------------------------------

          1.1    Condensed Financial Statements
          1.2    Management Discussion and Analysis
          1.3    Media Release-15 August 2000

          2.     Miscellaneous Media Releases
                 ----------------------------

          2.1    Telecom Announces Offer to AAPT Minority Shareholders - 15
                 August 2000
          2.2    Joint Telecom/AAPT Release - Telecom Announces Offer to AAPT
                 Minorities - 15 August 2000





                     _____________________________________

                                  SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
    registrant has duly caused this report to be signed on its behalf by the
    undersigned, thereunto duly authorised.

                                              TELECOM CORPORATION OF NEW
                                                  ZEALAND LIMITED

                                              /s/ Marko Bogoievski
                                         By:  ----------------------------
                                                  Marko Bogoievski
                                                  Chief Financial Officer



                                             Dated:        15 August 2000
<PAGE>

          TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE

For the years ended 30 June

<TABLE>
<CAPTION>

                                                                    1998     1999     2000     2000
----------------------------------------------------------------------------------------------------
(Dollars in millions, except per share amounts)             notes    NZ$      NZ$      NZ$      US$
----------------------------------------------------------------------------------------------------
<S>                                                         <C>     <C>      <C>      <C>      <C>
Operating revenues
     Local service                                                   1,038    1,059    1,064     499
     Calling                                                    2    1,229    1,140    1,488     698
     Interconnection                                                    55       71       90      42
     Cellular and other mobile services                                448      502      717     336
     Data                                                              312      357      535     251
     Other operating revenues                                   2      341      327      437     205
     Abnormal revenues                                          3        -       31       15       7
                                                                   ---------------------------------
                                                                     3,423    3,487    4,346   2,038
                                                                   ---------------------------------
Operating expenses
     Labour                                                            492      467      486     228
     Depreciation                                                      568      551      583     273
     Cost of sales                                                     417      459    1,079     506
     Other operating expenses                                          554      556      772     362
     Abnormal expenses                                          3       37       37        -       -
                                                                   ---------------------------------
                                                                     2,068    2,070    2,920   1,369
                                                                   ---------------------------------
Surplus from continuing operations                                   1,355    1,417    1,426     669

Investment income                                                       38       45       38      17
Interest expense                                                      (160)    (152)    (218)   (102)
                                                                   ---------------------------------
Surplus from continuing operations before
     income tax                                                      1,233    1,310    1,246     584

Income tax expense                                                    (403)    (412)    (395)   (185)
                                                                   ---------------------------------
Surplus from continuing operations after
     income tax                                                        830      898      851     399

Discontinued operations:                                        4
     Reversal of provision for loss on disposal of
      Pacific Star Group                                                30        -        -       -
                                                                   ---------------------------------
Surplus after income tax                                               860      898      851     399

Share of losses of associate companies after income tax                  -       (7)      (6)     (3)

Minority interests in profits of subsidiaries                           (1)      (2)      (8)     (4)
                                                                   ---------------------------------
Net surplus                                                            859      889      837     392

Capital note distribution costs after income tax                       (37)     (55)     (54)    (25)
                                                                   ---------------------------------

Net earnings attributable to shareholders                              822      834      783     367
                                                                   =================================
Earnings per share from continuing operations                       $0.448   $0.476   $0.447  $0.209
                                                                   =================================
Net earnings per share                                              $0.465   $0.476   $0.447  $0.209
                                                                   =================================
Weighted average number of ordinary
     shares outstanding (in millions)                                1,768    1,752    1,753   1,753
                                                                   =================================
</TABLE>


                                       1
<PAGE>

          TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

             CONSOLIDATED STATEMENT OF MOVEMENTS IN CAPITAL FUNDS

For the years ended 30 June

<TABLE>
<CAPTION>

                                                          1998     1999    2000    2000
---------------------------------------------------------------------------------------
(Dollars in millions)                               note    NZ$      NZ$     NZ$    US$
---------------------------------------------------------------------------------------
<S>                                                 <C> <C>      <C>     <C>      <C>
Capital funds at the beginning of the year                1,691   1,999   2,035     954

Net earnings attributable to shareholders                   822     834     783     367
Movement in foreign currency translation reserve              2       1      48      23
                                                         ------------------------------
Total recognised revenues and expenses for the year         824     835     831     390

Movement in minority interests                                5       -      82      39
Dividends                                              5   (875)   (909)   (906)   (425)
Tax credit on supplementary dividends                  5    103     103     100      47
Issue of capital notes                                      671       -       -       -
Discount on capital notes amortised                           1       1       1       -
Redemption of capital notes                                  (6)      -       -       -
Capital contributed                                           2       6      19       9
Share repurchase                                           (417)      -       -       -
                                                          -----------------------------
Capital funds at the end of the year                      1,999   2,035   2,162   1,014
                                                          =============================

Represented by:

Contributed capital                                         903     909     928     435
Foreign currency translation reserve                          -       1      49      23
Minority interests                                            7       7      89      42
Retained earnings                                           148     176     153      72
Capital notes                                               941     942     943     442
                                                          -----------------------------
                                                          1,999   2,035   2,162   1,014
                                                          =============================
</TABLE>

                                       2
<PAGE>

TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June

<TABLE>

                                                        1999    2000     2000
-------------------------------------------------------------------------------
(Dollars in millions)                       notes        NZ$     NZ$      US$
-------------------------------------------------------------------------------
<S>                                         <C>         <C>     <C>      <C>
ASSETS

Current assets:

Cash                                                     29      81      38
Short-term investments                                  114     617     289
Receivables and prepayments                             691     918     431
Inventories                                              48      40      19
                                                      ---------------------
Total current assets                                    882   1,656     777

Long-term investments                                   530     455     213
Intangibles                                              56   1,620     760
Fixed assets                                          3,774   4,250   1,993
                                                      ---------------------

Total assets                                          5,242   7,981   3,743
                                                      =====================


LIABILITIES AND CAPITAL FUNDS

Current liabilities:

Accounts payable and accruals                           821   1,242     583
Provisions - current                                     64      11       5
Debt due within one year                              1,064   1,462     686
Provision for dividend                        5         227     227     106
                                                      ---------------------

Total current liabilities                             2,176   2,942   1,380

Deferred taxation                                        25      13       6
Provisions - non-current                                  3       3       1
Long-term debt                                        1,003   2,861   1,342
                                                      ---------------------
Total liabilities                                     3,207   5,819   2,729
                                                      ---------------------

Commitments and contingent liabilities       6,7

Capital funds:

Shareholders' funds                                   1,086   1,130     530
Capital notes                                           942     943     442
Minority interests                                        7      89      42
                                                      ---------------------

Total capital funds                                   2,035   2,162   1,014
                                                      ---------------------

Total liabilities and capital funds                   5,242   7,981   3,743
                                                      =====================
</TABLE>

                                       3
<PAGE>

TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENT OF CASH FLOWS

For the years ended 30 June

<TABLE>
<CAPTION>
                                                                                            1998     1999     2000     2000
----------------------------------------------------------------------------------------------------------------------------
(Dollars in millions)                                                   note                 NZ$      NZ$      NZ$      US$
----------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>      <C>      <C>      <C>
Cash flows from operating activities
Cash was provided from/(applied to):
 Cash received from customers                                                               3,314    3,433    4,192    1,966
 Proceeds from cross border lease                                                               -       15        -        -
 Proceeds from liquidation of Executive Plan, net                                               -       16        -        -
 Interest income                                                                               29       38       19        9
 Dividend income                                                                                4        3        4        2
 Payments to suppliers and employees                                                       (1,272)  (1,410)  (2,093)    (981)
 Restructuring, onerous contracts and Year 2000 payments                                      (62)     (64)     (58)     (27)
 Income tax paid                                                                             (288)    (254)    (311)    (146)
 Interest paid on debt                                                                       (166)    (160)    (208)     (98)
                                                                                         -----------------------------------
Net cash flows from operating activities                                  8                 1,559    1,617    1,545      725
                                                                                         -----------------------------------
Cash flows from investing activities
Cash was provided from/(applied to):
 Sale of fixed assets                                                                          11       18       57       27
 (Purchase)/sale of short-term investments, net                                              (536)     490     (486)    (228)
 Purchase of long-term investments                                                            (17)     (75)    (238)    (112)
 Proceeds from sale of subsidiary companies                                                     -        -       95       45
 Acquisition of AAPT Limited, excluding cash acquired                                           -     (385)  (1,189)    (558)
 Purchase of fixed assets                                                                    (561)    (585)    (837)    (393)
 Capitalised interest paid                                                                    (13)      (9)     (18)      (8)
 Redemption of notes receivable                                                                46        -        -        -
                                                                                         -----------------------------------
Net cash flows applied to investing activities                                             (1,070)    (546)  (2,616)  (1,227)
                                                                                         -----------------------------------
Cash flows from financing activities
Cash was provided from/(applied to):
 Proceeds from long-term debt                                                                 111       17    1,850      867
 Repayment of long-term debt                                                                 (109)    (201)    (246)    (115)
 Proceeds from short-term debt, net                                                           178      106      466      219
 Capital contributed                                                                            3        6       23       11
 Dividends paid                                                                              (853)    (913)    (894)    (420)
 Capital note distribution costs paid                                                         (26)     (79)     (77)     (36)
 Share repurchase                                                                            (459)       -        -        -
 Proceeds from issue of capital notes, net                                                    665        -        -        -
                                                                                         -----------------------------------
Net cash flows from/(applied to) financing activities                                        (490)  (1,064)   1,122      526
                                                                                         -----------------------------------
Net cash flow                                                                                  (1)       7       51       24
Foreign currency translation adjustment                                                         -        -        1        -
Opening cash position                                                                          23       22       29       14
                                                                                         ===================================
Closing cash position                                                                          22       29       81       38
                                                                                         ===================================
</TABLE>

                                       4
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS

NOTE  1   FINANCIAL STATEMENTS

      The condensed consolidated financial statements for the year ended 30 June
      2000 have been extracted from the audited financial statements of Telecom
      Corporation of New Zealand Limited (the "Company") together with its
      subsidiaries and associates ("Telecom") and have been prepared in
      accordance with generally accepted accounting practice in New Zealand ("NZ
      GAAP").

      Effective 1 April 1999, the Company changed its annual balance date from
      31 March to 30 June. The comparatives presented in these financial
      statements have been restated to facilitate meaningful comparisons with
      the Company's new financial reporting year.

      The financial statements for the years ended 30 June 1998 and 30 June 1999
      are unaudited. However, these restated figures are calculated from the
      audited financial statements for the years ending 31 March 1998, 31 March
      1999 and the three month transition period ending 30 June 1999.

      The financial statements are expressed in New Zealand dollars. The amounts
      pertaining to the most recent financial year are also expressed in United
      States ("US") dollars, the latter being presented solely for convenience
      and translated from New Zealand dollars, as a matter of arithmetical
      computation only, at a rate on 30 June 2000 of NZ$1.00 to US$0.4690. The
      US dollar amounts should not be construed as representations that the New
      Zealand dollars have been, could be, or could in the future be converted
      into US dollars at this or any other rate. References in these financial
      statements to "$" and "NZ$" are to New Zealand dollars, references to
      "US$" are to US dollars and "A$" are to Australian dollars.

      Accounting Policies

      The accounting policies used in the preparation of the financial
      statements for the year ended 30 June 2000 are consistent with those used
      in the preparation of the published financial statements for the three
      month transition period ended 30 June 1999.

      Reclassifications

      Certain reclassifications of prior years' data have been made to conform
      to current year classifications.



NOTE  2   CALLING AND OTHER OPERATING REVENUES

<TABLE>
<CAPTION>
                                         1998     1999     2000
                -----------------------------------------------------
                (Dollars in  millions)    NZ$      NZ$      NZ$
                -----------------------------------------------------
      <S>                                <C>      <C>      <C>
      Calling
        National                          726      704      932
        International                     443      385      506
        Other                              60       51       50
                                       ------------------------------
                                        1,229    1,140    1,488
                                       ==============================
      Other operating revenues
        Directories                       149      161      176
        Equipment revenue                 135      109       84
        Miscellaneous other services       57       57      177
                                       ------------------------------
                                          341      327      437
                                       ==============================
</TABLE>

                                       5
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS
      continued


NOTE  3   ABNORMAL ITEMS

<TABLE>
<CAPTION>
                                                      1998    1999    2000
                 ---------------------------------------------------------------
                  (Dollars in millions)                NZ$     NZ$     NZ$
                 ---------------------------------------------------------------
      <S>                                              <C>    <C>     <C>
      Abnormal Revenues

      Sale of AAPT Sat-Tel Pty Limited                   -       -      15
      Cross border lease                                 -      15       -
      Liquidation of executive share
       ownership plan                                    -      16       -
                                                 -------------------------------
                                                         -      31      15
                                                 ===============================
      Abnormal Expenses

      Onerous contract buy-out costs                     -      22       -
      Restructuring costs                                -      15       -
      Discontinuance of HFC roll-out
       and closure of First Media Limited               37       -       -
                                                 -------------------------------
                                                        37      37       -
                                                 ===============================
</TABLE>

Abnormal Revenues

Sale of AAPT Sat-Tel Pty Limited
In March 2000, AAPT Limited ("AAPT") completed the sale of its wholly-owned
subsidiary AAPT Sat-Tel Pty Limited to New Skies Networks Australia Pty Limited.
Included in the Consolidated Statement of Financial Performance are post
acquisition profits relating to this sale, before minority interests, of $15
million.


Cross Border Lease
During the year ended 30 June 1999, a gain of $15 million was recognised on the
prepayment of Telecom's scheduled payment obligations relating to a cross border
finance lease.


Liquidation of the Executive Share Ownership Plan (the "Executive Plan")
The liquidation of the Executive Plan was completed in March 1999. The Trustee
of the Executive Plan had disposed of the 1.9 million unallocated shares held on
trust and remitted the net proceeds to Telecom as the residuary beneficiary. The
net proceeds received were $16 million.


Abnormal Expenses

Onerous Contract Buy-out Costs
During the year ended 30 June 1999, the costs of buying out the terms of certain
onerous contracts were identified and provided for. The contracts were onerous
as the unavoidable costs of meeting the contractual obligations exceeded their
economic benefits.

                                       6
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS
      continued

NOTE  3   ABNORMAL ITEMS (continued)

      Restructuring
      During the year ended 30 June 1999, Telecom reached an agreement with
      specialist call centre operator SITEL Asia Pacific to contract out the
      provision of operator services. The decision to outsource operator
      services resulted in approximately 560 redundancies at a cost of $15
      million.


      Discontinuance of HFC Roll-out and Closure of First Media Limited ("First
      Media")
      During the year ended 30 June 1998, Telecom identified and provided for
      the estimated costs associated with the termination of the residential
      hybrid fibre/coax cable roll-out and the closure of First Media, a cable
      television operator.


NOTE  4   DISCONTINUED OPERATIONS

      Telecom announced on 22 July 1996 that it was reviewing the operations of
      those of its Australian subsidiaries which formed the Pacific Star Group
      ("Pacific Star") at which time a formal plan of disposal or wind-down of
      the Pacific Star businesses was approved by the Board.

      The winding down of Pacific Star operations progressed satisfactorily
      resulting in a reduction in the provision for loss on disposal of Pacific
      Star by $30 million at 31 March 1998. The process of winding down the
      discontinued Pacific Star operations was completed during the year ended
      30 June 2000.


NOTE  5   DIVIDENDS

      Total dividends for the year ended 30 June 2000 were $806 million (30 June
      1999: $806 million), representing four quarterly dividends of 11.5 cents
      per share. In addition, and in accordance with the Income Tax Act 1994,
      supplementary dividends totalling $75 million were paid with the first
      three quarterly dividends to shareholders who are not resident in New
      Zealand, for which Telecom received an equivalent tax credit from the
      Inland Revenue Department. Supplementary dividends of $25 million have
      been provided for which will be payable with the fourth quarter dividend.

      Shares Issued in Lieu of Dividends

      Telecom established a Dividend Reinvestment Plan effective from the third
      quarter of the year ended 30 June 2000. Under the plan shareholders can
      elect to receive dividends in cash or additional shares. In respect of the
      31 March 2000 quarterly dividend, 1,943,141 shares, with a total value of
      $15 million, were issued in lieu of a cash dividend.

                                       7
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS
      continued

NOTE  6   COMMITMENTS

      Operating Leases

      Operating lease commitments are mainly in respect of leases of land,
      buildings and other telecommunications facilities. At 30 June 2000,
      minimum rental commitments for all non-cancellable operating leases
      (excluding amounts provided for in respect of restructuring) were $275
      million (30 June 1999: $322 million).

      Finance Leases

      Telecom has entered into the sale and leaseback of certain assets. At 30
      June 2000, the outstanding lease commitments were $86 million (30 June
      1999: $95 million).

      Capital Commitments

      At 30 June 2000, capital expenditure amounting to $754 million (30 June
      1999: $65 million), had been committed under contractual arrangements,
      with substantially all payments due within four years. The capital
      expenditure commitments principally relate to telecommunications network
      assets and at 30 June 2000 included Telecom and AAPT's commitments
      relating to Code Division Multiple Access ("CDMA") network build costs.

      In addition Telecom has signed an agreement with other international
      telecommunications organisations to build and operate a Trans-Pacific
      submarine optical fibre cable, called the Southern Cross Cable Network
      ("Southern Cross"), linking Australia and New Zealand with Hawaii , Fiji
      and the West Coast of the United States. In March 1998, Telecom
      contractually committed to purchase capacity on Southern Cross of
      approximately US$140 million. The first payment of approximately US$70
      million is due on the first ready-for-service date ("RFS"), now expected
      to be in November 2000. The second payment of approximately US$57 million
      is due on the first anniversary of RFS with the balance payable over the
      following two years. In November 1999, Telecom committed to purchase
      further capacity at a cost of US$69 million. Payments of US$12 million,
      US$23 million, US$23 million and US$11 million are due on 31 January 2002,
      2003, 2004 and 2005 respectively. In addition AAPT has committed to
      purchase capacity on Southern Cross at a cost of approximately US$40
      million payable over the next three years.

      To date Southern Cross has signed capacity purchase commitments with
      customers totalling US$1.1 billion. Southern Cross cable construction
      costs are being funded through a US$640 million external credit facility
      and interim funding provided by the shareholders. Telecom has committed to
      provide up to US$150 million as part of this interim funding and as at 30
      June 2000 had advanced US$120 million (excluding accrued interest) under
      this arrangement. Southern Cross plans to refinance the external credit
      facility, and repay all outstanding interim funding from shareholders, on
      or before RFS. Based on current capacity commitments and expected revenue
      forecasts, it is expected that Southern Cross will repay its borrowings in
      the first few years after project completion.

      In addition, the Telecom Group has committed to provide additional funding
      of A$90 million to another associate company, over the next 18 months.


NOTE  7   CONTINGENT LIABILITIES

      Bank Guarantees

      AAPT had issued bank guarantees totalling A$91 million as at 30 June 2000.

                                       8
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS
      continued

NOTE  7   CONTINGENT LIABILITIES (continued)

      Lawsuits and Other Claims

      In proceedings commenced in November 1996, Clear Communications Limited
      ("Clear") alleges breaches of the Commerce Act in relation to Telecom's
      bundling practices. Unspecified damages are sought.

      In April 1997, Telecom issued proceedings against Clear for withholding
      certain payments for services supplied under Clear's 1996 interconnection
      agreement with Telecom. Telecom seeks a declaration that the outstanding
      amounts are payable and an injunction requiring Clear to pay for services
      provided under the interconnection agreement. Clear's latest amended
      defence and counterclaim allege that the provisions of the 1991 and 1996
      interconnection agreements requiring payments of the sums invoiced by
      Telecom are void or unenforceable and that by charging these sums and
      seeking to enforce the agreements Telecom has an anti-competitive purpose
      and effect in breach of the Commerce Act.

      In May 2000, Clear abandoned most of its causes of action in these two
      proceedings. A three month liability trial dealing with remaining
      allegations in both proceedings is due to commence on 26 March 2001.
      Specified allegations previously the subject of separate proceedings will
      be referred to arbitration after trial.

      In proceedings commenced by Telstra NZ Limited ("Telstra NZ") in May 1999,
      it was alleged that Telecom's cessation of certain carrier rebilling
      arrangements with Telstra NZ breached the Commerce Act. Telstra NZ sought
      injunctive relief together with unspecified damages. Telstra NZ's
      application for interlocutory injunction was dismissed in July 1999, and
      the proceedings were settled in July 2000.

      In June 1999 a claim was filed against Telecom in the Employment Court by
      representative and individual plaintiffs. The plaintiffs allege breach of
      various express and implied terms of their employment contracts. The claim
      is not fully quantified.

      In March 1997 Telstra Corporation commenced proceedings against AAPT in
      the Commercial Division of the Supreme Court of New South Wales,
      Australia. These proceedings were later transferred to the Federal Court
      of Australia in Sydney. Telstra Corporation claims approximately A$127
      million plus interest and costs for unpaid charges for telecommunications
      services and restitution for the benefits received in relation to those
      telecommunication services. AAPT has cross-claimed asserting claims
      including breach of contract, negligence, misleading and deceptive
      conduct, misuse of confidential information, unconscionable conduct and
      abuse of market power under Part IV of the Australian Trade Practices Act.
      Trial of these proceedings has commenced and the hearing is due to resume
      in October 2000.

      In April 2000, CallPlus Limited ("CallPlus") and two other companies
      issued proceedings against Telecom alleging breach of contract and the
      Commerce Act in relation to Telecom's 0867 service. Clear also commenced
      proceedings against Telecom in April 2000, alleging breach of contract in
      relation to the number portability agreement between Telecom and Clear and
      breach of the Commerce Act in relation to Telecom's 0867 service. CallPlus
      and Clear each seek injunctive relief and an inquiry into damages.

      On 31 July 2000, the Commerce Commission issued proceedings against
      Telecom claiming that the introduction of 0867 constituted a use by
      Telecom of its dominant position for proscribed purposes. The Commerce
      Commission seeks a declaration that this contravened s36 of the Commerce
      Act, pecuniary penalty, and costs.

      Various other lawsuits, claims and investigations have been brought or are
      pending against Telecom.

      The Directors of Telecom cannot reasonably estimate the adverse effect (if
      any) on Telecom if any of the foregoing claims are ultimately resolved
      against Telecom's interests, and there can be no assurance that such
      litigation will not have a material adverse effect on Telecom's business,
      financial condition or results of operations.

                                       9
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS
      continued

NOTE  8   RECONCILIATION OF NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS TO NET
          CASH FLOWS FROM OPERATING ACTIVITIES

<TABLE>
<CAPTION>
                                                        1998     1999     2000
                    ------------------------------------------------------------
                     (Dollars in millions)               NZ$      NZ$      NZ$
                    ------------------------------------------------------------
<S>                                                     <C>      <C>      <C>
Net earnings attributable to shareholders                822      834      783
Adjustments to reconcile net earnings to net
 cash flows from operating activities:
   Depreciation                                          568      551      583
   Bad and doubtful accounts                              33       25       43
   Deferred income tax                                     8       10       24
   Share of losses of associate companies                  -        7        6
   Minority interests in profits of subsidiaries           1        2        8
   Capital note distribution costs                        37       55       54
   Goodwill amortised                                      6        7       43
   Sale of AAPT Sat-Tel Pty Limited                        -        -      (15)
   Discontinued operations                               (30)       -        -
   Other                                                   -       12       (2)
Changes in assets and liabilities net of effects
 of non-cash and investing and financing activities:
   Increase in accounts receivable and related items     (72)     (54)    (127)
   Decrease/(increase) in inventories                     26       (8)       6
   Increase in current taxation                          101      153       61
   Decrease in provisions                                (64)     (36)     (57)
   Increase in accounts payable and related items        123       59      135
                                                    ----------------------------
 Net cash flows from operating activities              1,559    1,617    1,545
                                                    ============================
</TABLE>



NOTE  9   ACQUISITION OF AAPT LIMITED


      On 27 November 1999 Telecom purchased an additional 61.7% stake in AAPT,
      bringing the total shareholding at that date to 81.4%. Telecom's share of
      the operating results of AAPT have been included in Telecom's Consolidated
      Statement of Financial Performance since 27 November 1999.

      A fair value exercise has been completed and AAPT's assets and liabilities
      were restated to their fair values at the date of acquisition as detailed
      below.

      Summary of Effect of Acquisition of AAPT as at 27 November 1999

<TABLE>
<CAPTION>
                                  ---------------------------------------
                                    (Dollars in millions)         NZ$
                                  ---------------------------------------
          <S>                                                  <C>
          Net assets acquired:
          Net current assets                                     (106)
          Fixed assets                                            295
          Other long-term assets                                  323
          Long-term debt                                         (147)
                                                              ----------
                                                                  365
          Minority interest                                       (68)
                                                              ----------
                                                                  297
          Goodwill on acquisition                               1,277
                                                              ----------
          Consideration                                         1,574
                                                              ==========
</TABLE>

                                       10
<PAGE>

      TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

                  NOTES TO THE CONDENSED FINANCIAL STATEMENTS
      continued

NOTE  10  QUARTERLY FINANCIAL INFORMATION


<TABLE>
<CAPTION>

                                                                                     Surplus from
                                                          Net abnormal    Surplus     operations        Net earnings         Net
                                          Operating        revenues/        from      before income     attributable       earnings
                                           revenues       (expenses)     operations      tax            to shareholders    per share
           -------------------------------------------------------------------------------------------------------------------------
          (NZ dollars in millions,
           except per share amounts)                                                                                         NZ$
           -------------------------------------------------------------------------------------------------------------------------

<S>                                       <C>             <C>              <C>         <C>             <C>              <C>
Quarter ended:
 30 September 1999                            887               -          365             337              209             0.119
 31 December 1999                             993               -          350             311              197             0.112
 31 March 2000                              1,239              15          380             328              205             0.117
 30 June 2000                               1,227               -          331             270              172             0.098
                                      ----------------------------------------------------------------------------------------------
Year ended 30 June 2000                     4,346              15        1,426           1,246              783             0.447
                                      ==============================================================================================
Quarter ended:
 30 September 1998                            869               -          359             328              206             0.118
 31 December 1998                             859               -          354             325              202             0.115
 31 March 1999                                896               1          362             337              224             0.128
 30 June 1999                                 863              (7)         342             320              202             0.115
                                     -----------------------------------------------------------------------------------------------
Year ended 30 June 1999                     3,487              (6)       1,417           1,310              834             0.476
                                     ==============================================================================================
</TABLE>


      Earnings per share is computed independently for each of the quarters
      presented. Consequently, the sum of the quarters does not necessarily
      equal total earnings per share for the year.

                                       11
<PAGE>

         TELECOM CORPORATION OF NEW ZEALAND LIMITED AND SUBSIDIARIES

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

                                  30 JUNE 2000



RESULTS OF OPERATIONS - 30 JUNE 2000

Overview of Results

In November 1999, Telecom increased its shareholding in AAPT from 19.7% to
approximately 80% (79.9% as at 30 June 2000). Telecom's result for the year
ended 30 June 2000 ("2000") reflects the consolidation of AAPT's earnings from 1
December 1999, the amortisation of associated goodwill from 1 December 1999 and
the costs of funding the investment in AAPT for the year.

Reported net earnings of NZ$783 million for 2000 decreased by NZ$51 million, or
6.1%, from NZ$834 million for the year ended 30 June 1999 ("1999").

Net earnings for the year represented earnings per share ("EPS") of NZ44.7
cents. EPS decreased by 6.2% for the year compared with 1999.

Excluding the effect of the investment in AAPT, Telecom's net earnings would
have been NZ$846 million for the year, an increase of NZ$20 million, or 2.4%,
compared with last year's normalised earnings of NZ$826 million (see
"Reconciliation of Earnings before and after AAPT").

Dividends

Telecom will pay a fully imputed fourth quarter dividend of NZ11.5 cents per
ordinary share in September 2000, bringing the dividend for the year ended 30
June 2000 to NZ46.0 cents. The full-year dividend of NZ46.0 cents represents a
distribution of approximately 98% of net earnings before amortisation costs. The
dividend for the year ended 30 June 1999 was also NZ46.0 cents per ordinary
share.

Telecom is committed to further growth in the Australian market, building on
it's shareholding in AAPT and supporting AAPT's network investment programme.
Telecom is also pursuing growth in its New Zealand-based business, including the
roll out of it's CDMA mobile network and new broadband technologies, and
expansion of international capacity through the Southern Cross Cable.

These investments for future growth, including those which might arise in the
future but which have yet to be identified, require Telecom to maintain strong
cash flows and financial flexibility.  A review of Telecom's dividend policy has
concluded that in the light of the planned growth in investment a change in
policy is appropriate.

Consequently, Telecom has decided to implement a new dividend policy, which will
target a dividend pay-out ratio of around 50% of net earnings.  This policy will
be dependent on earnings, cash flow, and other investment opportunities that
might arise in the future.

As a matter of practice, Telecom will look to pay a dividend at the same rate in
each of the first three quarters of the financial year, and set the fourth
quarter dividend at a level which accommodates the target ratio for full year.

<TABLE>
<CAPTION>
================================================================
Fourth Quarter Dividends
<S>                                         <C>
 Ordinary shares                            NZ 11.5 cents
 American Depositary Shares                 *US 43.15 cents
 Supplementary dividend (to non-resident
  shareholders)
   Per ordinary share                       NZ 2.03 cents
   Per American Depositary Share            *US 7.62 cents

Books closing dates
 NZ, Australia Stock Exchanges#             1 September 2000
 New York Stock Exchange                    31 August 2000
Payment dates
 NZ, Australia                              15 September 2000
 New York                                   22 September 2000
================================================================
</TABLE>
* Based on an exchange rate at 30 June 2000 of NZ$1.00 to US$0.4690.
# Australian  shares go `ex' dividend on 28 August 2000.

EFFECT OF AAPT

AAPT's results have been consolidated with Telecom's results with effect from 1
December 1999. Accordingly Telecom's consolidated results for the year include
AAPT's earnings (adjusted for consolidation items including minority interest
and goodwill amortisation) for the seven months to 30 June 2000.

                                      -1-
<PAGE>

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

                                  30 JUNE 2000

Reconciliation of Earnings before and after AAPT

<TABLE>
<CAPTION>
----------------------------------------------------

                            Year Ended 30 June

                           1999      2000  Change
                           NZ$M      NZ$M       %
<S>                        <C>       <C>   <C>

Reported net earnings       834       783   (6.1)

Deduct share of
AAPT's earnings#:

 Net earnings before
 abnormals                    -        10
 Abnormals                    -        12
                          -----     -----   -----

                            834       761

Add back:

 Amortisation of
 goodwill                     -        32

 Funding costs
 relating to AAPT
 investment (after
 tax)                         1        53
                          -----     -----   -----

Reported net earnings
before AAPT                 835       846     1.3

Deduct normalisations*       (9)        -



Normalised net
earnings before AAPT        826       84      2.4
                          -----     -----   -----

#  After minority interest and consolidation items.
* 1999 earnings have been normalised to exclude net
abnormals of NZ$1 million (see "Abnormal Items")
and release of surplus tax provision (NZ$8 million)
====================================================
</TABLE>


<TABLE>
<CAPTION>
======================================================================
KEY INDICATORS
                                                    Year          Year
                                                   Ended         ended
                                                 30 June       30 June
                                                    1999          2000
<S>                                              <C>           <C>
INCLUDING AAPT

Operating Margin (%)/1/                             41.2          32.6
Asset Utilisation (%)/2/                            71.5          70.0
Net Interest Cover (times)/3/                        7.2           5.1
Return on Average Total Assets (%)/4/               29.4          22.8
Earnings Per Share (normalised)                     47.1          44.0
Net Debt/Net Debt plus Capital Funds (%)            48.3          62.4


EXCLUDING AAPT

Operating Margin (%)/1/                             41.2          39.4
Asset Utilisation (%)/2/                            74.4          73.8
Net Interest Cover (times)/3/                        7.2           7.4
Return on Average Total Assets (%)/4/               30.6          29.1
Earnings Per Share (normalised)                     47.1          48.3
Net Debt/Net Debt plus Capital Funds (%)            42.6          43.1

1  Normalised surplus from operations/operating revenue (before
   abnormals).
2  Operating revenue (before abnormals)/average total assets (net of
   cash and short-term investments).
3  Normalised surplus from operations/net interest expense (before
   interest capitalised) inclusive of capital note coupons.
4  Normalised surplus from operations/average total assets (net of
   cash and short-term investments).
======================================================================
</TABLE>

FORWARD-LOOKING STATEMENTS

This Management Discussion and Analysis contains forward-looking statements. The
words "believe", "expect", "will", "estimate", "project", "forecast", "should",
"anticipate", "intend" and similar expressions may identify forward-looking
statements.  Such forward-looking statements are based on the beliefs of the
Company's management as well as on assumptions made by and information currently
available to the Company at the time such statements were made.  Actual results
could differ materially from those projected in the forward-looking statements
as a result of the matters discussed herein and certain economic and business
factors, some of which may be beyond the control of the Company.  Such factors
include, but are not limited to, competition in the New Zealand
telecommunications market, the outcome of pending litigation, the effect of
current or future government regulation, technological change in the
telecommunications industry, and the state of the New Zealand and Australian
economies.

TELECOM (EXCLUDING AAPT)

Telecom's net earnings (excluding AAPT) of NZ$846 million for the year ended 30
June 2000 increased by NZ$20 million, or 2.4%, compared with last year's
normalised earnings (excluding AAPT) of NZ$826 million.

On a reported basis, earnings (excluding AAPT) increased by NZ$11 million, or
1.3%, for the year.

<TABLE>
<CAPTION>
================================================
Earnings Overview (excluding AAPT)
                           Year Ended 30 June

                          1999     2000   Change
                          NZ$M     NZ$M        %
<S>                      <C>       <C>    <C>

Operating revenues^      3,456     3,601     4.2

Operating expenses^      2,033     2,182     7.3

Net earnings (reported)    835       846     1.3

Normalised earnings        826       846     2.4

EBIT* (before
abnormals)               1,423    1,419     (0.3)

EBITDA# (before
abnormals)               1,981    1,984      0.2


^  Excludes abnormals.
*  Earnings before interest and tax.
#  Earnings before interest, tax, depreciation
   and amortisation.
================================================
</TABLE>

                                       2
<PAGE>

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

                                  30 JUNE 2000


OVERVIEW OF RESULTS (EXCLUDING AAPT)

Telecom's results before the effect of the investment in AAPT are summarised in
the table on page 21.  These results exclude the costs of funding the investment
in AAPT, and the effects of consolidating AAPT (ie. goodwill amortisation and
Telecom's share of AAPT's post-acquisition earnings).  Telecom's condensed
financial statements, accompanying this document, disclose the fully
consolidated result.

Reclassifications

For 2000 Telecom has reclassified wholesale revenue previously included with
interconnection revenue into national, international and data revenues.  Volumes
and prior period revenue have been restated for this reclassification.

Operating Revenues (Before Abnormals)

<TABLE>
<CAPTION>
--------------------------------------------------------------
Variation - Increase           NZ$              %
                             millions
--------------------------------------------------------------
<S>                          <C>              <C>
2000:1999                      145             4.2
--------------------------------------------------------------
</TABLE>

Total revenue (before abnormals) rose by 4.2% for the year to 30 June 2000
compared with 1999, an improvement on revenue growth in the year to 30 June 1999
of 1.0%.

Local Service

Local service revenues consist of business and residential access, local call
charges (predominantly paid by business customers), including Centrex and VPN,
and enhanced network services products (Smartphone, messaging and call track).

<TABLE>
<CAPTION>
---------------------------------------------------
Variation - Decrease                NZ$           %
                                  millions
---------------------------------------------------
<S>                              <C>          <C>
2000:1999                            (2)      (0.2)
---------------------------------------------------

Local service revenues decreased by NZ$2 million, or 0.2%, compared with 1999.


---------------------------------------------------------------
Local Service                                         Change  %
---------------------------------------------------------------
                                     1999       2000      00:99
---------------------------------------------------------------
Business & residential access
- Revenue (NZ$m)                      858        849       (1.0)
- Access lines residential          1,339      1,349        0.7
 (000s)
- Access lines  business              348        330       (5.2)
 (000s)
- Centrex lines (000s)                 76         80        5.3
Local calls *
- Revenue (NZ$m)                      133        133          -
- Call minutes (m)                  3,221      3,348        3.9
Smartphone, messaging and call track
- Revenue (NZ$m)                       68         75       10.3
- Call minder mailboxes (000s)        268        271        1.1
*Includes business local calls, residential calls under NZ20
 cents local calling option and Centrex and VPN local calls.
---------------------------------------------------------------
</TABLE>


The decrease in access revenue of NZ$9 million, or 1.0%, was largely due to the
first full-year impact of a reduction in line rentals for business customers
from January 1999.

Local service revenue and access line growth have been affected by the entry of
Saturn Communications (now Telstra Saturn Limited) into the local service
market, the migration of local access to ISDN services and increased use of
cellular phones.


National

National revenue includes calls to a location outside the caller's local calling
area, including Centrex and VPN, calls to cellular networks originating within
the fixed line network, National 0800 calls and operator services charges.

<TABLE>
<CAPTION>
--------------------------------------------------
Variation - Increase           NZ$              %
                            millions
--------------------------------------------------
<S>                        <C>                <C>
2000:1999                      4               0.6
--------------------------------------------------
</TABLE>

National revenue increased by NZ$4 million, or 0.6%, for the year, largely due
to increases in fixed line to cellular revenues offset by a reduction in
national calls revenue as a result of national toll price reductions.

                                       3
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000


<TABLE>
<CAPTION>
---------------------------------------------------------------
National                                              Change %
---------------------------------------------------------------
<S>                               <C>        <C>      <C>
                                   1999       2000        00:99
---------------------------------------------------------------
National calls
 - Revenue (NZ$m)                   356        301        (15.4)
 - Call minutes (m)               2,089      2,206          5.6
 - Average price (cents)           17.0       13.6        (20.0)

Calls to cellular networks
 Revenue (NZ$m)                     218        276         26.6
 Interconnect cost (NZ$m)            44         71         61.4
                            -----------------------------------
 Gross margin (NZ$m)                174        205         17.8

 - Call minutes (m)                 429        570         32.9
 - Average price (cents)           50.8       48.4         (4.7)

National 0800
 - Revenue (NZ$m)                   110        119          8.2
 - Call minutes (m)                 553        679         22.8
 - Average price (cents)           19.9       17.5        (12.1)
---------------------------------------------------------------
</TABLE>

National calls revenue decreased by 15.4% largely as a result of an
approximately 20.0% decline in the average price per call minute, reflecting
various capped specials rate reductions.

The BEST (Business Enjoy Savings on Tolls) pricing option was launched in
February 1999 and was open for enrolment until 30 April 1999.  This plan
provided a ceiling to business market customers on the cost of their tolls until
31 March or 30 April 2000, depending on when they enrolled. The ceiling was 10%
lower than the customer's average monthly spend.

In May 1999, new calling plans for residential customers were introduced. These
plans offer different combinations of NZ$3 or NZ$5 capping and/or maximum off-
peak and peak calling rates.

Fixed line to cellular revenue increased by 26.6%. The average price per minute
for fixed line to cellular calls declined by 4.7%, but this was more than offset
by a significant increase in call volumes resulting from the strong growth in
cellular penetration.

The growth in fixed line to cellular revenue was partly offset by an increase in
the cost of interconnecting with other cellular carriers (see "Cost of Sales").
The fixed line to cellular margin increased by 17.8% compared with last year.

International

International revenue includes outgoing international calls made in New Zealand,
collect, credit card and "New Zealand Direct" calls to New Zealand, receipts
from overseas telecommunications administrations and companies for calls to New
Zealand that use Telecom's facilities and calls from international switched
traffic transiting Telecom's facilities (referred to as "transit calls").

<TABLE>
<CAPTION>
------------------------------------------------------
Variation - Increase           NZ$ millions          %
------------------------------------------------------
<S>                            <C>                 <C>
2000:1999                           13             3.4
------------------------------------------------------
</TABLE>

International revenue increased by NZ$13 million, or 3.4%, due largely to growth
in inward call revenue.

<TABLE>
<CAPTION>
-------------------------------------------------------------
International                                        Change %
-------------------------------------------------------------
                               1999       2000          00:99
-------------------------------------------------------------
<S>                            <C>        <C>        <C>
Outward calls
 - Revenue (NZ$m)               209        194           (7.2)
 - Call minutes (m)             473        591           24.9
 - Average price (cents)       44.2       32.8          (25.8)
Inward calls
 - Revenue (NZ$m)               127        157           23.6
 - Call minutes (m)             341        429           25.8
 - Average price (cents)       37.2       36.6           (1.6)
Transit call margin
 - Margin (NZ$m)                 48         41          (14.6)
 - Call minutes (m)             377        549           45.6
 - Average margin              12.7        7.5          (40.9)
  (cents)
-------------------------------------------------------------
</TABLE>

Growth in outward call minutes reflected the volume stimulation from price
specials offered to New Zealand customers and significant price reductions over
the past year.  The annual average per minute charge for outward calls of NZ32.8
cents was 25.8% lower than in 1999, reflecting price reductions and frequent
weekend specials.

In February 2000, the price caps on consumer Talk All Day promotions were
reduced from NZ$5 to NZ$4 for Australia and from NZ$10 to NZ$8 for the UK, US,
Canada and Ireland.

                                       4
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000


The increase in inward call revenue for the year resulted largely from increased
call minutes. The increase in inward call revenue has largely been offset by an
increase in the international outpayment included in cost of sales. This
outpayment increased by 14.3% for the year.

The net margin received from Telecom's international business, excluding the
transit call margin (outward and inward call revenue less the international
outpayment), decreased by 3.8%.

The decrease in the transit call margin (revenue net of outpayments) was largely
due to lower average margins per call minute. The increased volumes from the
transit business are attributable to the utilisation of a variety of outward
routing options and to new transit traffic won by Telecom's points of presence
("POPs") in the US, Japan, Australia and the UK.

------------------------------------------------------------------
International Margin                                      Change %
------------------------------------------------------------------
 NZ$ millions                        1999        2000        00:99
------------------------------------------------------------------

 International outwards revenue       209         194         (7.2)
 International inwards revenue        127         157         23.6
 International outpayment            (154)       (176)        14.3
                                   -------------------------------
 Net international margin
  before transits                     182         175         (3.8)
                                   -------------------------------
------------------------------------------------------------------

Interconnect

Interconnect revenue is derived from charges for delivering to and/or accepting
from other service providers local, national, international, cellular and 0800
calls. Installation charges and interconnecting links and service delivery point
charges are also included.

-------------------------------------------------------
Variation - Increase           NZ$ millions           %
-------------------------------------------------------
2000:1999                           15             21.1
-------------------------------------------------------

Interconnection revenue increased by NZ$15 million, or 21.1%, largely due to
increased activity with existing carriers.

For 2000 Telecom has reclassified wholesale revenue previously included with
interconnection revenue into national, international and data revenues. Volumes
and prior periods' revenue have been restated for the revenue reclassifications.

While interconnect revenue increased by NZ$15 million, interconnect costs,
including the cost of interconnecting with other cellular carriers, increased by
NZ$48 million, or 85.2% (see "Cost of Sales").

Cellular and Other Mobile Services

Cellular and other mobile services revenue comprises access and airtime charges
for calls originating from Telecom's cellular network (including international
calls), revenue from paging and mobile radio services, cellular equipment (CPE)
and other related services.

-------------------------------------------------------
Variation - Increase           NZ$ millions           %
-------------------------------------------------------
2000:1999                           44              8.8
-------------------------------------------------------

Revenue from cellular and other mobile services grew by NZ$44 million, or 8.8%,
compared with 1999. Cellular revenue alone grew by NZ$42 million, or 8.9%.

-----------------------------------------------------------------
Cellular and Other Mobile                                  Change
Services                                                        %
-----------------------------------------------------------------
                                     1999       2000        00:99
-----------------------------------------------------------------
Cellular and Other Mobile
Total mobile revenue (NZ$m)           502        546          8.8

Mobile cost of sales (NZ$m)            98        151         54.1
                              -----------------------------------

Mobile gross margin (NZ$m)            404        395         (2.2)

Cellular
Cellular revenue (NZ$m)               472        514          8.9
Call minutes (m)                      799      1,064         33.2
Connections
 - Total at period end (000s)         677        980         44.8
 - Average during period              561        838         49.4
  (000s)
Average revenue per customer
 per month (excl. CPE)  - NZ$        70.1       49.5        (29.4)
-----------------------------------------------------------------

                                       5
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

Telecom had 980,000 cellular connections at 30 June 2000 compared with 677,000
at 30 June 1999, an increase of 44.8%. The continued strong growth in
connections is largely due to growth in the prepaid cellular business.

Prepaid service has continued to be popular with consumers, but new pricing
plans for postpaid customers, including free minutes and additional services,
have also attracted large numbers of customers. The total number of prepaid
customers, including third party connections, at 30 June 2000 was 513,000,
approximately 52% of total connections.

The total number of cellular connections in New Zealand, including Vodafone New
Zealand's ("Vodafone") connections, represents approximately 40% of the New
Zealand population. This penetration level, when compared with other countries,
suggests scope for continued expansion of this market.

The mobile gross margin (total mobile revenue less cost of sales) decreased by
2.2%, compared with 1999, largely as a result of an increase in cost of sales.
Mobile revenue and the mobile margin, set out in the table above, do not include
revenue from fixed line to cellular calls terminating on Telecom's cellular
network.

Average revenue per cellular customer decreased by approximately 29% compared
with 1999, reflecting the higher proportion of prepaid connections. Revenue per
prepaid connection is generally lower than revenue per postpaid connection.

Mobile cost of sales increased by 54.1% for the year, reflecting the significant
growth in the number of cellular connections over the past year. Special
promotions to attract new connections and encourage existing customers to
upgrade their mobile phones contributed to the increase in mobile cost of sales.

Data

Data revenue consists principally of revenue from data transmission services,
dedicated leased lines and Internet access.

----------------------------------------------
Variation - Increase      NZ$ millions       %
----------------------------------------------
2000:1999                      75         21.0
----------------------------------------------

Data revenue increased by NZ$75 million, or 21.0%, for the year. This growth was
driven by demand for bandwidth to support business networking and the increased
penetration of the Internet.

-----------------------------------------------------------------
Data                                                     Change %
-----------------------------------------------------------------
                                     1999       2000        00:99
-----------------------------------------------------------------
Internet revenue (NZ$m)                43         67         55.8
Xtra registered customers
 (000s)                               206        287         39.3

Xtra dial-up hours (m)                 17         47        176.5
Average hours per active
 customer (per month)                  11         20         81.8


ISDN revenue (NZ$m)                    56         76         35.7
ISDN channels  (000s)                  53         72         35.8

New World revenue* (NZ$m)              68        102         50.0
Old World revenue* (NZ$m)             191        187         (2.1)

* Excludes Internet and ISDN revenue
-----------------------------------------------------------------

Internet revenue increased by NZ$24 million, or 55.8%, for the year. Telecom's
Internet service provider "Xtra" had approximately 287,000 registered customers
at 30 June 2000, compared with 206,000 at 30 June 1999, an increase of 39.3%. Of
the registered customers, approximately 79% were active during the last month of
the year.

ISDN revenue increased by 35.7% for the year. The increase in ISDN revenue
partly reflected migration from basic access services. The number of ISDN
channels at 30 June 2000 increased by 35.8% from 30 June 1999.

New World revenue (which includes ADSL, LanLink and frame relay) increased by
50% for the year reflecting the migration of customers to higher bandwidth and
lower cost platforms. New World revenue comprised approximately 35% of data
revenue (excluding Internet and ISDN) in 2000 compared with approximately 26% in
1999.

Directories

Directories revenue is derived largely from local advertising by businesses in
both The Telephone Book and YELLOW PAGES directories and various database
services.

                                       6
<PAGE>

------------------------------------------------
Variation - Increase       NZ$ millions        %
------------------------------------------------
2000:1999                       15           9.3
------------------------------------------------

Revenue from regional directories increased by approximately 8% for the year as
a result of both tariff and volume growth in both The Telephone Book and YELLOW
PAGES(R) products. Revenues from specialised and LOCAL DIRECTORIES(TM) increased
by approximately 24% largely as a result of volume growth and two new LOCAL
DIRECTORIES(TM).

Equipment Revenue

Equipment revenue includes non-cellular equipment sales, installation and CPE
rental.

--------------------------------------------------
Variation - Decrease         NZ$ millions        %
--------------------------------------------------
2000:1999                         (25)       (22.9)
--------------------------------------------------

Equipment revenue decreased by NZ$25 million, or 22.9%, compared with 1999,
largely as a result of a reduction in equipment sales as Telecom continues to
reduce its equipment sales business.  The impact on earnings of this decrease in
revenue was largely offset by a reduction in equipment cost of sales.

Miscellaneous Other Services

Miscellaneous other services revenue is derived principally from software
development, telecommunications services provided in the Cook Islands and Samoa
and international outside plant projects.

---------------------------------------------------------
Variation - Increase                NZ$ millions        %
---------------------------------------------------------
2000:1999                                 7          12.3
---------------------------------------------------------

Operating Expenses (Before Abnormals)

---------------------------------------------------------
Variation - Increase                NZ$ millions        %
---------------------------------------------------------
2000:1999                                149          7.3
---------------------------------------------------------

Operating expenses increased by NZ$149 million, or 7.3%, for the year. The
increase was largely due to higher cost of sales and other operating expenses,
partly offset by lower labour costs. If cost of sales were excluded, expenses
would have increased by 1.9% for the year. The increase in expenses excluding
cost of sales reflects increases in the costs of growth areas such as Xtra,
esolutions, the international points of presence and the costs of bidding for
contracts in Australia (see "Outsourcing contract with the Commonwealth Bank of
Australia").

Labour

-----------------------------------------------------
Variation - Decrease            NZ$ millions        %
-----------------------------------------------------
2000:1999                            (61)      (13.1)
-----------------------------------------------------

The decrease in labour costs of NZ$61 million, or 13.1%, for the year largely
reflected the outsourcing of information services to EDS effective from 1
September 1999, the sale of ConnecTel effective from 1 June 2000 and the full
year impact of the outsourcing of operator services to SITEL during the 1999
financial year. The costs of outsourcing are included in "Other Operating
Expenses". These reductions were partly offset by salary increases arising from
Telecom's annual salary review process.


<TABLE>
<CAPTION>
------------------------------------------------
                       Personnel Numbers
------------------------------------------------
                June        June
                1999        2000       Variation
             -----------------------------------
<S>          <C>            <C>        <C>
Operations     5,994        4,463         (1,531)
Other          1,485        1,254           (231)
             -----------------------------------
               7,479        5,717         (1,762)
             -----------------------------------
</TABLE>

The decrease in personnel numbers since 30 June 1999 largely reflects the sale
of ConnecTel and the outsourcing of information services to EDS.


Depreciation

<TABLE>
<CAPTION>
--------------------------------------------------
Variation - Increase        NZ$ millions         %
--------------------------------------------------
<S>                         <C>                <C>
2000:1999                         5            0.9
--------------------------------------------------
</TABLE>

                                       7
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

Depreciation expense increased by NZ$5 million, or 0.9%, in 2000. The year on
year increase reflects the impact of the increasing fixed asset base resulting
from capital expenditure.

Cost of Sales

Cost of sales are costs directly attributable to revenue earned from
international outward calls and leased circuits, equipment sales, cellular
services, directories and the costs of interconnection.

<TABLE>
<CAPTION>
----------------------------------------------
Variation - Increase     NZ$ millions        %
----------------------------------------------
<S>                      <C>              <C>
2000:1999                     119         25.9
----------------------------------------------
</TABLE>

Cost of sales increased by NZ$119 million, or 25.9%, for the year. This increase
was largely due to higher mobile, international, interconnect and directories
cost of sales partly offset by lower equipment cost of sales.

Mobile cost of sales increased by NZ$53 million, or 54.1% (see "Cellular and
Other Mobile Services").

While the high rate of cellular connection growth is having a negative impact on
short-term earnings performance due to the immediate write-off of cellular
acquisition costs, the company believes significant future revenue will accrue
from its recent high number of customer acquisitions.

Most Australasian telecommunications companies have adopted the accounting
policy of capitalising cellular acquisition costs and subsequently amortising
these costs over the life of the underlying contracts.  Telecom has considered
adopting this policy but has decided against it at this time.  Had Telecom
adopted this policy effective from 1 July 1999, mobile cost of sales would have
been lower by approximately NZ$55 million in 2000.

Interconnect expense increased by NZ$48 million, or 85.2%, reflecting increased
volumes including the growth in calls from Telecom's fixed line network to
Vodafone's cellular network (see "National").

International cost of sales for outbound calls increased by NZ$22 million, or
14.3%, for the year reflecting growth in outward call volumes (see
"International").


Other Operating Expenses

Other operating expenses include occupancy, advertising, computer costs, bad
debts, vehicle costs, office expenses, postage and agency, outsourcing costs and
certain direct costs, which together represented approximately 80% of other
operating expenses before capital recoveries.

<TABLE>
<CAPTION>
-------------------------------------------------
Variation - Increase        NZ$ millions        %
-------------------------------------------------
<S>                         <C>              <C>
2000:1999                        86          15.5
-------------------------------------------------
</TABLE>

The increase in other operating expenses largely reflected an increase in
outsourcing costs. This increase reflected the outsourcing of information
services to EDS effective from 1 September 1999, the full year impact of the
outsourcing of operator services to SITEL during the 1999 financial year and the
sale of ConnecTel.

The increase in other operating expenses also reflects increases in other
operating costs of growth areas such as Xtra, esolutions, the international
points of presence and the costs of bidding for large corporate contracts in
Australia.

Abnormal Items

The following abnormal items reduced the 1999 surplus from operations (including
abnormals) by NZ$6 million. After tax, the abnormal items increased 1999
earnings by NZ$1 million.

------------------------------------------------------------
                                            1999        2000
                                            NZ$M        NZ$M
------------------------------------------------------------
Abnormal revenue
Liquidation of executive share
 ownership plan                               16           -

Cross border finance lease                    15           -
                                          ------------------
                                              31           -
                                          ==================

Abnormal expenses
Restructuring costs                           15           -
Onerous contracts provision                   22           -
                                          ------------------
                                              37           -
                                          ==================


See Note 3 to the condensed financial statements for further comment on these
abnormal items.

                                       8
<PAGE>

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                                 30 JUNE 2000

Net Interest Expense

------------------------------------------------------------
Variation - Decrease               NZ$ millions     %
------------------------------------------------------------
2000:1999

Interest expense                       (13)       (8.7)
Investment income                       (9)      (20.0)
                               -----------------------------
Net interest expense*                   (4)       (3.8)
                               -----------------------------

* Excludes the cost of funding the investment in AAPT

The decrease in net interest expense for the year was partly due to lower short-
term interest rates. The surplus from operations before abnormal items covered
net interest (after investment income but before interest capitalised) and
capital note distribution costs 7.4 times, compared with 7.2 times in 1999.

Taxation

---------------------------------------------------------------
Variation - Decrease                 NZ$ millions        %
---------------------------------------------------------------
2000:1999                                (7)           (1.7)
---------------------------------------------------------------

The effective tax rate for 2000 was 31.3% compared with 31.9% for 1999 and a
statutory rate of 33%.

Capital Expenditure

Capital expenditure (excluding AAPT) amounted to NZ$643 million, an increase of
NZ$29 million, or 4.7%, compared with 1999.  Cash applied to capital expenditure
(excluding AAPT) amounted to NZ$633 million, an increase of NZ$48 million, or
8.2%.

Approximately 60% of 2000 capital expenditure was spent on baseline investment
including expenditure for renewal and growth of Telecom's core network
(including the international and mobile networks).  The remaining capital
expenditure was incurred in enhancing network capability to accommodate the
increasing demand for data services and in the development of new products and
services.

In February 2000, Telecom commissioned communications networking company Lucent
Technologies (NZ) Limited to build a mobile phone network based on the code
division multiple access ("CDMA") standard.  AAPT has also chosen the Lucent
Technologies Group as a CDMA supplier.  Telecom and AAPT each selected Lucent
Technologies as a result of independent evaluations, but Telecom believes that
there are operating synergies and benefits with both companies choosing the same
vendor.

Excluding AAPT, Telecom currently expects to spend approximately NZ$1 billion on
capital expenditure in the 12 months to 30 June 2001.  This includes expected
CDMA capital expenditure and purchases of capacity from Southern Cross Cables
Limited but excludes any potential acquisition of spectrum that may be purchased
from the Government in the current spectrum auctions.

LIQUIDITY (CONSOLIDATED)

Telecom believes it has adequate internal and external resources available,
including borrowing capacity, to finance its operating requirements, anticipated
capital expenditure, dividends and investments.

Cash Flows from Operating Activities

Net cash flows from operating activities were NZ$1,545 million, a decrease of
NZ$72 million, compared with 1999.  Higher income tax and interest paid
contributed to the decrease, while an increase in receipts from customers was
largely offset by an increase in payments to suppliers and employees.

Cash Flows from Investing Activities

Net cash flows used in investing activities amounted to NZ$2,616 million,
compared with NZ$546 million for 1999.  The increase largely reflects the
acquisition of shares in AAPT and Independent Newspapers Limited ("INL") and an
increase in cash applied to the purchase of fixed assets, partly offset by the
proceeds from the sale of ConnecTel and AAPT Sat-Tel.

Cash Flows from Financing Activities

Net cash flows from financing activities were NZ$1,122 million, compared with
cash used of NZ$1,064 million in 1999.  The increase in 2000 was largely due to
net proceeds from short-term and long-term debt to fund the AAPT acquisition.

Telecom has declared a fully imputed dividend for the fourth quarter of NZ11.5
cents per share, a total of NZ$202 million, to be paid in September 2000.

                                       9
<PAGE>

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                                 30 JUNE 2000

A supplementary dividend of NZ$25 million will be paid to shareholders who are
non-resident in New Zealand. Telecom receives an equivalent tax credit from the
Inland Revenue Department for this amount.

CAPITAL RESOURCES (CONSOLIDATED)

Cash and Short-term Investments

Telecom had cash and short-term investments of NZ$698 million at 30 June 2000,
compared with NZ$143 million at 30 June 1999.

Telecom has available unutilised committed facilities of US$200 million, as well
as other substantial uncommitted borrowing capacity.  AAPT has available
unutilised committed facilities of A$60 million.

Debt

Total interest-bearing long-term and short-term liabilities amounted to NZ$4,323
million at 30 June 2000 compared with NZ$2,067 million at 30 June 1999.

Net debt amounted to NZ$3,591 million at 30 June 2000, compared with NZ$1,898
million at 30 June 1999.  The net debt to net debt plus capital funds ratio was
62.4% at 30 June 2000, compared with 48.3% at 30 June 1999.  Net debt is deemed
to consist of total long and short-term debt, net of cash and short-term
investments and a term deposit of NZ$34 million at 30 June 2000 (NZ$26 million
at 30 June 1999).  Capital funds include shareholders' funds, capital notes
(TeleNotes and Restricted Capital Securities) and minority interests.

The estimated fair value of Telecom's long-term debt at 30 June 2000 was
NZ$3,146 million compared with its carrying amount of NZ$3,049 million (stated
inclusive of the effect of hedging transactions).  The estimated fair value of
long-term debt at 30 June 1999 was NZ$1,314 million, compared with its carrying
amount of NZ$1,250 million (stated inclusive of the effect of hedging
transactions).  The fair values are based on Telecom's fixed rates of interest
on debt in comparison to the prevailing market rates in effect at 30 June 2000
and 30 June 1999 for instruments of a similar maturity.

TeleNotes and Restricted Capital Securities

In 1997 TCNZ Finance Limited ("TCNZ Finance"), Telecom's main financing
subsidiary, issued capital notes known as "TeleNotes".  TeleNotes on issue at 30
June 2000 amount to NZ$438 million.

TeleNotes are unsecured subordinated securities which pay a fixed coupon rate to
the holder between election dates.  On an election date, holders may elect to
retain some or all of their TeleNotes for a further period on terms specified by
TCNZ Finance or require redemption.  TCNZ Finance has the option to redeem the
TeleNotes, including any unpaid interest, for cash and/or by procuring the issue
of Telecom shares (valued at 90% of the then-current market share price) to the
holders of the TeleNotes.

In February 1998 Telecom New Zealand Finance Limited ("TNZFL"), another Telecom
financing subsidiary, issued US$300 million worth of Restricted Capital
Securities ("Capital Securities") to United States based institutional
investors.  Such securities are similar to TeleNotes.   US$150 million of such
securities have a fixed coupon of 6.25% and will be redeemable in 2003.  The
other US$150 million have a fixed coupon rate of 6.5% and will be redeemable in
2008.  Telecom has entered into cross currency interest rate swaps to remove the
exposure to exchange rate fluctuations that would otherwise result from the
issue of the Capital Securities. On the redemption dates in 2003 and 2008, also
referred to as election dates, holders may elect to retain some or all of their
Capital Securities for a further period on terms specified by TNZFL or require
redemption.  TNZFL has the option to redeem the Capital Securities including any
unpaid interest for cash and/or by procuring the issue of American Depositary
Receipts representing ordinary shares of Telecom (valued at 90% of the then-
current market value) to the holders of the Capital Securities.

Market Risk

Telecom is exposed to market risk primarily from changes in interest rates and
foreign currency exchange rates.  Telecom employs risk management strategies
including the use of derivatives such as interest rate swaps, interest rate
options, foreign currency forwards,

                                       10
<PAGE>

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                                 30 JUNE 2000

foreign currency swaps and cross currency interest rate swaps to manage these
exposures.  Any gains or losses on these hedging financial instruments are
generally offset by gains or losses on the underlying exposures being hedged.
Telecom monitors the use of derivative financial instruments through the use of
well-defined market and credit risk limits and timely reports to senior
management.  Telecom does not hold or issue derivative financial instruments for
trading purposes.

Telecom is also exposed to market risk arising from changes in equity prices
with respect to its investments in shares in listed companies.

Interest Rate Risk Management

The objectives of interest rate risk management are to minimise the cost of net
borrowings and to minimise the impact of interest rate movements on Telecom's
interest expense/net earnings within policies approved by the Telecom Board of
Directors.

As at 30 June 2000, Telecom had hedged approximately NZ$10 million of short-term
debt through the use of an interest rate swap compared to NZ$30 million that was
hedged in this manner at 30 June 1999.  As at 30 June 2000, interest rate
options totalling NZ$450 million had been transacted to hedge forecast short-
term debt.  As at 30 June 1999, interest rate options totalling NZ$300 million
had been transacted to hedge forecast short-term debt.  Interest rate swaps have
also been used to convert Telecom's floating rate obligations on term funding
into fixed rate obligations.

The following table provides a sensitivity analysis of the estimated fair values
of long-term debt, capital notes and related derivatives, assuming an
instantaneous 100 basis point upward and downward parallel shift in the yield
curve as at 30 June 2000 and 1999.

---------------------------------------------------------------------------
NZ$ billions                Fair           Fair value           Fair value
                           value         assuming 100         assuming 100
                                          basis point          basis point
                                         upward shift       downward shift
---------------------------------------------------------------------------
As at 30 June 2000

Long-term debt,             4.1              3.9                4.4
capital notes and
related
derivatives.

As at 30 June 1999

Long-term debt,             2.3              2.2                2.4
capital notes and
related
derivatives.
-----------------------------------------------------------------------

Foreign Exchange Risk Management

The objective in managing foreign exchange risk is to protect against the risk
that the eventual New Zealand dollar net cash flows resulting from purchases
from foreign suppliers and foreign currency borrowings and expenditure will be
adversely affected by changes in foreign currency exchange rates.

As at 30 June 2000, Telecom had used cross currency interest rate swaps with a
contract value of NZ$2,063 million to hedge long-term debt denominated in US
dollars, Euros, Swiss francs and Japanese yen.  Such swaps were also used to
hedge the issue of NZ$512 million equivalent of US dollar denominated Restricted
Capital Securities.  As at 30 June 1999, Telecom had used cross currency
interest rate swaps with a contract value of NZ$925 million to hedge long-term
foreign currency denominated debt and Restricted Capital Securities.

As at 30 June 2000, Telecom had also used foreign exchange forwards and foreign
currency options with contract values of NZ$1,138 million to hedge short-term
debt (principally denominated in US dollars), firm purchase commitments (mainly
denominated in US dollars and Japanese yen), and partially hedge the investment
in AAPT Limited.  As at 30 June 1999, the contract value of such instruments was
NZ$1,500 million.

                                       11
<PAGE>

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS
                                 30 JUNE 2000

The following table provides a sensitivity analysis of the estimated fair values
of foreign exchange contracts hedging firm purchase commitments and the
investment in AAPT in 1999, assuming a 10% increase or decrease in the various
exchange rates to which Telecom is exposed.

-----------------------------------------------------------------------------
NZ$ millions                     Fair          Fair value        Fair value
                                 value       assuming 10%      assuming 10%
                                                 increase          decrease
-----------------------------------------------------------------------------
As at 30 June 2000

Foreign  currency                 60             4                127
forward  exchange
contracts, and options.

As at 30 June 1999

Investment in AAPT               337           324                352

Foreign  currency                 25            (4)                59
forward  exchange
contracts.
--------------------------------------------------------------------------------

The functional currency for nearly all of Telecom's foreign operations is the
local currency.  The translation of statement of financial performance and
statement of financial position balances of these entities into New Zealand
dollars results in translation adjustments, which are recorded in the foreign
currency translation reserve.  As at 30 June 2000, Telecom's primary translation
exposure was to the Australian dollar in respect of the Australian subsidiary
that holds the investment in AAPT.  This exposure is partially hedged, with
gains or losses on the hedging contract also recorded in the foreign currency
translation reserve.

Equity Risk

During the year ended 30 June 2000, Telecom acquired minority investments in
publicly listed companies.  These investments expose Telecom to the risk of
movements in the market prices of these listed securities.  Telecom does not
hedge this risk.  The following table provides a sensitivity analysis of the
estimated fair value of listed securities, assuming a 10% increase and decrease
in the market prices of securities in which Telecom holds investments.

------------------------------------------------------------------------
NZ$ millions               Fair Value      Fair value       Fair value
                                         assuming 10%     assuming 10%
                                          increase in      decrease in
                                          share price      share price
------------------------------------------------------------------------
As at 30 June 2000

Listed securities             158             173              142
------------------------------------------------------------------------

ECONOMIC TRENDS

Telecom's operations are significantly affected by the state of the New Zealand
economy. Gross Domestic Product ("GDP") grew in real terms by 4.4% for the year
ended March 2000, after a contraction of 0.2% in the year ended March 1999.

Growth is forecast to continue over the next two years although with moderation
in the rate of growth.  The New Zealand Institute of Economic Research reports
(June 2000) a consensus among forecasters of 4.0% for GDP growth in the year to
March 2001; the consensus for the March 2002 year is 3.0%. These forecasts
reflect expected growth in export sales by primary producers and manufacturers,
and higher levels of domestic spending by the Government.  Services are an
expanding component of the economy, with communications consistently among the
sectors of fastest growth.

New Zealand's balance of payments deficit deteriorated in the year ended March
2000 (NZ$8.3 billion) but the consensus forecast is for steady improvement by
March 2002, due to rising export sales and reduced demand for imports. Inflation
is widely expected to remain low, with annual rates held between 2.0-3.0%. The
official rate of unemployment is forecast to continue declining from 6.4% in
March 2000, to 5.5% in March 2002. The New Zealand population was around 3.8
million in June 2000.

                                       12
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

COMPETITIVE ENVIRONMENT

New Zealand has highly competitive markets in telecommunications services,
governed by the Telecommunications Act 1987 and the Commerce Act 1986.  There
have been no statutory entry barriers to telecommunications markets since 1989
and services are provided by substantial network operators in addition to
Telecom. These include Vodafone, Telstra Saturn Limited ("Telstra Saturn") and
Clear Communications Limited ("Clear"), a wholly owned subsidiary of British
Telecom.  Telecom continues to be subject to Kiwi Share Obligations ("KSO")
under which it must maintain a free local calling option for residential
customers in all areas of New Zealand where such services were provided in 1990.

In February 2000, the Government established a Ministerial Inquiry into
Telecommunications, with an objective to "ensure that the regulatory environment
delivers cost efficient, timely and innovative telecommunications services on an
ongoing, fair and equitable basis to all existing and potential users".  This
inquiry is due to make policy recommendations in September 2000. A draft report
in June 2000 proposed "industry self-management with regulatory underpinning",
to be provided by a new industry forum and an Electronic Communications
Commissioner. Telecom has made extensive submissions to the inquiry, stating the
importance of industry agreement on principles for network interconnection and
of continuation of the KSO with modifications that recognise industry
developments since 1990.  Telecom expects amendments will be made to legislation
governing telecommunications as a result of final recommendations from the
inquiry.

Under the Telecommunications (Information Disclosure) Regulations 1999, Telecom
will be required to disclose the value of residential service subsidies under
the KSO and report on the financial results of its local access network business
separate from all other operations. These disclosures will initially be for the
six months ended 30 June 2000.

Telecom has extensive interconnection arrangements with other network operators
and service providers. These agreements cover international services, national
and local voice services, data services, cellular services, Internet services
and mobile trunked services.  Telecom now has interconnection agreements with 11
other carriers.  Of these, eight have the ability to offer local services and in
each case Telecom has a number portability agreement in place enabling
competitors to provide customers with the option of changing between local
service providers without the need to change numbers.

During the year under review, Telecom and Vodafone renewed and amended the
interconnection arrangements between their networks.  In July 2000, Telecom and
Telstra Saturn reached a comprehensive new agreement on interconnection,
wholesale services, Internet traffic, pole-sharing and settlement of litigation
on rebilling. This agreement introduced the principle of "bill and keep",
involving no payment for the termination of prescribed local calls where volumes
of those calls between networks are reasonably in balance. The renegotiation of
interconnection terms with Clear was commenced in May 2000.  The current
interconnection agreement with Clear expires in December 2000.

In addition to those companies with which Telecom has interconnection, numerous
other organisations offer voice-calling services from overseas or by re-selling
services from network operators in New Zealand.   As at 30 June 2000
approximately 150 Internet Service Providers ("ISPs") operate in New Zealand and
103 of these have asked for access to the Telecom network through 0867 dial-up
numbers.  Telecom competes in the ISP market through its Xtra operation.

Telecom also faces competition in leased-line services, paging, directory
publishing and supply, and installation and maintenance of customer premises
equipment ("CPE").  Telecom expects strong competition to continue in New
Zealand telecommunications markets.

LITIGATION

Telecom is currently involved in a number of legal proceedings, including
lawsuits brought against and by Clear relating to a variety of issues, including
the terms on which Telecom provides interconnection, Clear's failure to make
payment of certain charges under its interconnection agreement, Telecom's
bundling practices and Telecom's 0867 service.  CallPlus Limited and two other
companies have proceedings against Telecom in relation to Telecom's 0867
service.  The Commerce Commission has issued proceedings against Telecom
claiming that the introduction of  0867 constituted a use by Telecom of its
dominant position for proscribed

                                       13
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

purposes. AAPT is currently involved in lawsuits brought by and against Telstra
Corporation. See Note 7 to the condensed financial statements for further
comment on these proceedings.

The legal proceedings pending against Telecom and AAPT involve claims for
substantial damages and other relief.  There can be no assurance that such
litigation will not have a material adverse effect on Telecom's and AAPT's
business, financial condition or results of operations.

OTHER MATTERS

Southern Cross

Southern Cross was established in October 1998 to build, own, operate and
maintain a trans-Pacific fibre optic cable network (called the Southern Cross
Cable Network) as well as market capacity on the cable.  Telecom, Cable &
Wireless Optus and MCI WorldCom are the shareholders in Southern Cross.  Telecom
holds a 50% equity interest.

Testing is currently underway as Southern Cross  prepares to bring its 31,000 km
trans-Pacific cable into service in November 2000.  Southern Cross expects to
deliver a network incorporating a full fibre ring linking Australia, New
Zealand, Fiji and Hawaii, and a direct link from Hawaii to Oregon and to
California (which are terrestrially linked).

Southern Cross cable construction costs are being funded through a US$640
million external credit facility and interim funding provided by the
shareholders.  Telecom has committed to provide up to US$150 million as part of
this interim funding and as at 30 June 2000 Telecom had advanced US$120 million
(excluding accrued interest) as part of this interim funding arrangement.
Southern Cross plans to refinance the external credit facility, and repay all
outstanding interim funding from shareholders on or before 15 November 2000.

Southern Cross will hold its third Data Gathering Meeting ("DGM") in Hawaii in
August 2000.  The company's two previous DGMs generated total capacity sales of
around US$1.1 billion.


Based on current capacity commitments and expected revenue forecasts, it is
expected that Southern Cross will repay borrowings in the first few years after
completion of construction.

Prior to 31 December 1999, the accumulated equity accounted losses of the
Southern Cross group included a provision against Telecom's advance to Southern
Cross Cables Holdings Limited, a Southern Cross group company.  Now that
capacity sales commitments have largely covered the cable construction costs,
there is no longer a requirement to maintain the provision against this advance.

Sale of ConnecTel

During April 2000, Telecom announced the sale of ConnecTel, its network, design,
build and maintenance subsidiary, to Downer Group Limited.  Many
telecommunications companies already use outside contractors and it is no longer
necessary for Telecom to own a contractor in order to maintain the high quality
of its service.  Telecom will continue to work closely with ConnecTel, which has
won a significant number of Telecom's design, build and maintenance contracts in
a competitive tendering process.

The transaction  settled on 1 June 2000.   The sale had a minor favourable
impact on Telecom's earnings.

Investment in EDS New Zealand Limited

Telecom has acquired a 10% shareholding in EDS New Zealand ("EDS"), announced
when Telecom outsourced its IT requirements to EDS in September 1999.

The agreement also includes options for Telecom to acquire further shares in EDS
between 1 September 2000 and 31 March 2004.  If these options are exercised
Telecom could take a shareholding of up to 49%.  Telecom has appointed two
representatives to the board of EDS.

                                       14
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

Outsourcing Contract with the Commonwealth Bank of Australia

Telecom, in conjunction with AAPT and EDS Australia, has entered final
negotiations with the Commonwealth Bank of Australia ("CBA") to provide
outsourced telecommunications to support CBA's online leadership position in a
five year, A$500 million deal. Under the outsourcing arrangement Telecom will
lead a consortium that provides CBA's telecommunication services including: IP-
anywhere network capability; managed network services for data, voice, video,
and EFTPOS; remote access and international network services; consulting on all
telecommunications requirements; and risk, security and performance management.

Investment in INL

During the year Telecom purchased a 10% stake in INL.  Through this small
strategic position, Telecom hopes to build a closer relationship over time, in
order to provide a further opportunity for accessing potential synergies in the
future.  This relationship should enhance Telecom's transition from a
traditional telecommunications company to an online and esolutions provider.

Corporate Venture Capital Fund

Telecom recently announced setting up TMT Ventures, a corporate venture capital
fund with a target of NZ$150 million to be invested in new growth businesses in
the technology, media, and telecommunications sectors of New Zealand and
Australia.

Telecom proposes to make a cornerstone investment of up to NZ$40 million in TMT
Ventures and has appointed a joint venture between United States-based Advent
International and Direct Capital (New Zealand's largest venture capitalist), to
manage the fund.

esolutions

During 2000, Telecom entered into an alliance with EDS and Microsoft in New
Zealand, to develop and market packaged and customised electronic commerce
products and services for New Zealand business using the brand "esolutions".
The esolutions alliance facilitates provision of services by its members as
"applications service providers" and "applications infrastructure providers".
Services provided under the auspices of the esolutions alliance are designed to
meet the needs of businesses of all sizes and complexities (except small
offices/home offices) and at any stage of their development. esolutions alliance
members specialise in providing packages that meet the complex requirements of
businesses and enable them to function online.  These packages include hosted
applications based on the "virtual office".  esolutions alliance members draw on
the complementary assets, expertise and business associations of Telecom, EDS
and Microsoft.

AAPT

AAPT Earnings for the seven months to 30 June 2000

<TABLE>
<CAPTION>
---------------------------------------------------------
                                              7 months to
                                                June 2000
                                                      A$M
---------------------------------------------------------
<S>                                         <C>
Operating revenues                                    593
Operating costs                                       570
EBIT                                                   23
EBITDA                                                 51
Abnormal items (before tax)                            23
Net earnings including abnormals                       32
</TABLE>

AAPT's reported net earnings for the seven months to 30 June 2000 were A$32
million.  AAPT contributed NZ$10 million of net earnings before abnormals to
Telecom's consolidated net earnings for 2000.  This contribution was after
allowing for minority interests in AAPT's net earnings before abnormals and
consolidation adjustments for differences in accounting policies.

Allowing for minority interests and the amounts required to be applied to
Telecom's fair value of AAPT's assets at the time of acquisition, AAPT's
abnormal items of A$23 million (see "Abnormals") resulted in a NZ$12 million
contribution to Telecom's consolidated net earnings for the year.

Abnormals

Over the seven month period AAPT reported abnormal income before tax of A$23
million resulting predominantly from the sale of AAPT's wholly owned subsidiary,
AAPT Sat-Tel, partly offset by the impact of changes in accounting policies.

During the seven month period, AAPT changed its accounting policies in areas
relating to subscriber acquisition costs and the recognition of future benefits

                                       15
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 June 2000

arising from international return traffic, following a review of its accounting
policies.

AAPT Capital Expenditure

Capital expenditure for the seven month period of A$180 million included major
expenditures for the LMDS and CDMA networks as well as further expansion of
AAPT's backbone which includes acquisition of capacity from Optus and deployment
of optical fibre through the central business districts of Australia's major
capital cities.  During the year AAPT has invested in international cable
arrangements including the Sea-Me-We3 cable system linking Australia to Europe
through Asia and preparatory work in anticipation of the completion of the
Southern Cross link to the USA.

Projected Capital Expenditure

Based on current forecasts AAPT expects to invest in excess of A$500 million in
the full year to 30 June 2001 as it continues to pursue further development of
its first mile access capabilities via rollout of its LMDS, CBD Fibre, xDSL and
CDMA networks.

Bond Issue and Credit Rating

In March 2000, AAPT Limited was assigned an `A+' long-term and `A-1' short-term
corporate credit rating by Standard and Poors, with a stable outlook.  This
followed a request by AAPT for a credit rating in order to assess its debt-
funding opportunities.  Having received this  credit rating, AAPT was able to
source investment grade debt at a lower cost.  The rating also expands the
options available to AAPT to meet current and future capital expenditure
requirements.

Following this positive credit rating and as part of its funding program AAPT
announced in early July 2000 that it had established a A$600 million debt
funding securities programme comprising Commercial Paper and Medium Term Notes.

AAPT OTHER MATTERS

Business, Corporate and Government Tenders

During the period AAPT's Business, Corporate and Government ("BCG") division won
a number of significant tenders.

It has a major involvement in the recently awarded Commonwealth Bank
telecommunications contract, led  by Telecom. AAPT's role in this contract will
be as the carrier of voice, data and video services.  In addition to the
benefits of increased revenue and the ability to further leverage its network
infrastructure, AAPT believes the Commonwealth Bank contract will strengthen its
credibility in the corporate market and this in turn will enable AAPT to capture
further opportunities in this market in coming periods.

Other major contracts include the A$18 million contract to provide outgoing
voice services to Centrelink and the Department of Family and Community
Services.

The BCG division is also leveraging and driving benefits from the relationship
with Telecom.  Both companies are working together and have achieved success in
securing Trans Tasman telecommunications business on both sides of the Tasman.

VicOne

AAPT owns and operates the largest secure private IP network in Australia for
the Victorian Government called VicOne.

During the year VicOne was expanded to link over 3,500 sites, including schools,
hospitals, police stations, courts and all other public sector facilities and
currently services over 700,000 daily users.

As part of this expansion, the South West Alliance of Rural Hospitals connected
its state-of-the-art Internet-based communications systems to VicOne, enabling
the participating hospitals to move all their data, voice and video over the
network and saving them an estimated A$400,000 annually.

Residential Market

As at 30 June 2000 AAPT Smartchat, AAPT's residential telephony division, had
signed up over 300,000 or 5% of the overall residential local call market since
launching its bundled residential telephony product in late 1999 following the
Australian Competition and Consumer Commission (ACCC) ruling in July 1999 that
Telstra must offer wholesale local call services to it's competitors.

                                       16
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30, June 2000

As a result of  this launch and AAPT's marketing push into regional Australia,
AAPT has established an additional call centre with 300 seats in Bendigo,
Victoria. This call centre currently has 100 seats and will be fully operational
by June 2001.  An interim 90-seat facility has been established in Melbourne to
accommodate the demand arising from the bundled residential telephony product
promotion.

Regional Australia

In October 1999, AAPT Regional & Rural was formed to address the
telecommunications needs of regional Australia and provide solutions to this
market.  As part of this initiative, AAPT recently won a tender as the primary
telecommunications carrier to one of Australia's first regional community owned
telecommunications companies, the Bendigo Community Telco Group.

Further Developing First Mile Access Capabilities

AAPT remains focused on further developing its first mile access capabilities as
this will enable AAPT to deliver more services to its customers over its own
network.

AAPT is committed to expanding its first mile access capabilities, through
rolling out its LMDS, CBD Fibre, xDSL and CDMA networks.  By doing so AAPT
anticipates achieving better margins rather than rely on other carriers and also
delivering its customers the benefits of faster, higher quality, more
innovative, competitively priced products and services.

Local Multipoint Distribution Service ("LMDS")

AAPT is currently rolling out a broadband wireless network around Australia
based on LMDS technology.

LMDS is currently being used commercially by  customers in Melbourne, including
the provision of high speed Internet access to a number of schools on the VicOne
network and the provision of voice, data and high speed Internet to a number of
corporate CBD based customers.

This network complements AAPT's existing investment in voice and data switching
capabilities and CBD fibre loops.  It enables the company to deliver up to and
beyond 100 Mbps per customer site and provide voice services; high-speed data
and IP based services and emerging multi-media applications (for example, video
on demand and information content).

During the current year the focus of the LMDS rollout was on testing, site
acquisition, site build and integration with the AAPT core network.

AAPT's deployment of point to multi-point LMDS has been impacted by delays in
the delivery of equipment. AAPT is working closely with the joint owners of
SpectraPoint, Motorola and Cisco Systems, to address the issues.

In the interim AAPT is continuing to deploy point to point LMDS equipment using
the spectrum purchased in 1998.

CBD and Metropolitan Fibre

AAPT is building a fibre optic network in the 6 Capital City CBD areas which
directly connects high-volume customers to AAPT's network via a high-speed link.

AAPT has 668 kilometres of fibre optic cable in the CBD and metropolitan areas
of Sydney, Melbourne, Brisbane, Adelaide, Perth and Canberra, and as at 30 June
had fibred 217 buildings.  This will provide savings from the elimination of
high cost Telstra leased circuits connecting Telstra's gateway exchanges to
AAPT's switches.

Acquisition of National High Bandwidth Network

In March 2000, AAPT and Cable & Wireless Optus ("Optus") signed an agreement
under which AAPT will acquire a high bandwidth network on Optus' national
backbone linking Cairns, Brisbane, Sydney, Canberra, Melbourne, Adelaide and
Perth.  Also as part of this agreement, Optus will provide 50 regional drop off
points and AAPT will install equipment to link the drop off points with its
regional points of presence.

                                       17
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

This acquisition will provide AAPT with significant additional capacity to carry
more traffic on its own network, further reducing interconnect costs with other
carriers and therefore reducing AAPT's transmission costs.

AAPT is currently working with Optus to implement this agreement and expects to
have full use of this network by the first quarter of 2001.  In the interim and
as part of this agreement AAPT has use of Optus' backbone network.

Cellular One and AAPT Mobile

Cellular One and AAPT Mobile are both resellers of Vodafone and Optus GSM
products and during the year, despite competition in the mobile market, reported
an increase of 29.5% to approximately 215,000 customers.

AAPT expects competition in the GSM mobile market to further intensify in the
coming periods due to the advent of new technology, the reworking of existing
products and the influx of new competitors. To combat this competition and
strengthen its distribution channels with the forthcoming launch of AAPT's CDMA
mobile network, Cellular One will open a number of new retail outlets over the
coming periods, increasing the number to approximately 250.

Code Division Multiple Access (CDMA) Mobile Network

AAPT owns 800MHz spectrum with an addressable market of over 55% of the
Australian population and is rolling out a mobile network based on CDMA
technology.

Rollout of this network began earlier in 2000, following AAPT's decision to
contract US communications networking company, Lucent Technologies, to build and
support its A$500 million CDMA mobile network. As part of this contract, AAPT
has an option to migrate its CDMA network to 3G. Telecom has also contracted
Lucent as the supplier for its CDMA mobile network.

Initial rollout has been slower than planned, due to factors related to base
station site acquisition, and as such AAPT expects to launch its network
commercially in the first quarter of 2001.  Prior to this, a soft commercial
launch is planned for South East Queensland in November 2000.

Internet and e-commerce Business

During the period AAPT continued to enhance its Internet and e-commerce business
through acquisitions, strategic alliances and partnerships.

To enhance its residential Internet offerings, AAPT entered a 50/50 venture with
America Online.

In the business Internet space, connect.com.au, which is one of Australia's
largest Internet access and e-commerce providers and a wholly owned subsidiary
of AAPT, together with AAPT acquired Australian e-commerce solutions provider,
Commerce Solutions; entered an e-procurement licensing agreement with US
software provider, Ariba; and acquired 60% of EC-Pay Pty Ltd, which owns and
markets a specialist Internet-based service for the superannuation industry.

Key Regulatory Decisions

The two regulatory areas that will impact AAPT this year are the progress of
arbitration and further introduction of Number Portability (see below).

Arbitration

AAPT is currently engaged in eight arbitrations under the Access regime.  Recent
decisions by the ACCC in relation to Telstra PSTN Access undertakings had
favourable outcomes for AAPT.  AAPT is awaiting indication of the progress on
three arbitrations, seeking to reduce the price of fixed to mobile calls.

Number Portability

Local Number Portability ("LNP") has been available to all carriers since
November 1999. Customers can now keep their local numbers when taking AAPT's
bundled residential telephony service.

Mobile Number Portability ("MNP") will be available from 25 September 2001 and
Freephone Number Portability from 16 November 2000.  Both are favourable for
AAPT as they will increase the attraction of AAPT's services to customers.

                                       18
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 June 2000

NEW ACCOUNTING STANDARDS

The future impact of recent US accounting standards issued by the Financial
Accounting Standards Board ("FASB") applicable to Telecom's financial statements
is discussed below.

RECENT ACCOUNTING PRONOUNCEMENTS

FASB Accounting Standard - Derivatives and Hedging Activities

In June 1998, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) 133, "Accounting for Derivative
Instruments and Hedging Activities".

This statement requires entities that use derivative instruments to measure
these instruments at fair value and recognise them as either assets or
liabilities on the balance sheet.  It also requires entities to reflect the
gains or losses associated with changes in the fair values of these derivatives,
either in earnings or as a separate component of capital funds, depending on the
nature of the underlying contract or transaction.

In June 1999, the FASB issued SFAS 137, "Accounting for Derivative Financial
Instruments and Hedging Activities - Deferral of the Effective Date of SFAS
133".  This statement addresses certain implementation issues as well as
deferring the effective date of SFAS 133 to financial years beginning on or
after 15 June 2000.

In June 2000, the FASB issued SFAS 138, "Accounting for Certain Derivative
Instruments and Hedging Activities - an amendment of SFAS 133".  This standard
further amends the accounting and reporting standards of SFAS 133 for certain
derivative instruments and certain hedging activities. SFAS 138 makes no further
amendment to the effective date of SFAS 133.

Telecom adopted the provisions of SFAS 133 for US GAAP reporting purposes at 1
July 2000.  The types and purpose of derivative financial instruments entered
into by Telecom are described in note 19 to the consolidated financial
statements.  Due to qualifying nature of Telecom's derivative financial
instruments for hedge accounting under SFAS 133, the application of SFAS 133 is
not considered to have a material impact on Telecom's financial statements.

SEC Staff Accounting Bulletin - Revenue Recognition

In December 1999, the SEC issued Staff Accounting Bulletin (SAB) No. 101,
"Revenue Recognition in Financial Statements".  SAB No. 101 provides additional
guidance on revenue recognition, as well as criteria for when revenue is
generally realised and earned, and also requires the deferral of incremental
direct selling costs.

In March 2000, the SEC issued SAB No. 101A "Amendment: Revenue Recognition in
Financial Statements", followed in June 2000 by SAB 101B "Second Amendment:
Revenue Recognition in Financial Statements".  The effect of these amendments is
to defer the effective date of SAB 101.  Telecom will now have to adopt SAB 101
in its US GAAP reconciliation for the year ending 30 June 2001.

Telecom management is currently evaluating the impact of the adoption of SAB 101
on the financial statements.

                                       19
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

GLOSSARY

ADSL (Asymmetric Digital Subscribers Line) - A technology for delivering a high
bit rate link to customers over ordinary copper.  Data rates can reach 8 Mbit/s
from the exchange to the customer and 640 bit/s in the other direction.

Bandwidth - Transmission capacity.  The larger the bandwidth, the greater the
capacity of voice, video or data that can be carried.

CDMA (Code Division Multiple Access) - An advanced radio spectrum sharing
technique used in new digital mobile networks.

Centrex - The use of conventional PSTN lines and phones so that they appear to
be part of a private network.  Features include traditional PBX features.
Centrex is offered to businesses as an alternative to buying or leasing their
own PBXs.

CPE (Customer Premises Equipment) - Any telecommunications equipment that
resides in the customer's premises and does not constitute part of the network
(e.g. telephones, fax machines, PBX's).

IP (Internet Protocol) - A principal communications protocol used in the
Internet.

ISDN (Integrated Services Digital Network) - Switched digital transmission
system that can carry a range of digitised voice, data and images.  Basic Rate
Access offers 128 Kbit/s capacity on two channels and Primary Rate Access offers
2 Mbit/s capacity on 30 channels.

LAN (Local Area Network) - A local area network is one which spans a limited
geographical area (usually within one building or site) and interconnects a
variety of computers and terminals, usually at very high data rates.

LanLink - A group of Telecom services that link customer LANs together via a
Wide Area Network (WAN).  Solutions involve a degree of customisation in each
case.

LMDS (Local Multipoint Distribution System) - A wireless system for distribution
of broadband services that functions in the 26 to 29 GHz band.

PBX (Private Branch Exchange) - Customer premises switch, connected to the PSTN,
that operates as a private local exchange, typically providing reduced-digit
dialing for internal calls.

PSTN (Public Switched Telephone Network) - A nationwide switched fixed line
voice telephone network.

VPN (Virtual Private Network) - A carrier provided service in which the public
switched network provides the equivalent of a privately established customer
network.

xDSL - A generic reference to any of the many Digital Subscribers Line
technologies, e.g. ADSL.

3G (Third Generation - mobile network) - Digital mobile network based on CDMA
standards that is capable of delivering data rates up to 2Mbit/s.

                                       20
<PAGE>

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                  OPERATIONS

                                 30 JUNE 2000

OVERVIEW OF SURPLUS FROM OPERATIONS (EXCLUDING AAPT)

<TABLE>
<CAPTION>
                                                                 Year Ended                              Variation
                                                                   30 June                                 00:99
---------------------------------------------------------------------------------------------------------------------
<S>                                                <C>          <C>        <C>            <C>       <C>        <C>
(in NZ$ millions, except percentages)
                                                   1999          %          2000            %           $          %
---------------------------------------------------------------------------------------------------------------------
Operating revenues

Local service                                      1,059        30.6       1,057           29.4        (2)       (0.2)
Calling
      National                                       704        20.4         708           19.7         4         0.6
      International                                  385        11.1         398           11.1        13         3.4
      Other                                           51         1.5          50            1.4        (1)       (2.0)
                                                   ------------------------------------------------------------------
                                                   1,140        33.0       1,156           32.1        16         1.4

Interconnection                                       71         2.1          86            2.4        15        21.1
Cellular and other mobile                            502        14.5         546           15.2        44         8.8
Data                                                 357        10.3         432           12.0        75        21.0

Other operating revenues
      Directories                                    161         4.7         176            4.9        15         9.3
      Equipment                                      109         3.2          84            2.3       (25)      (22.9)
      Miscellaneous                                   57         1.6          64            1.8         7        12.3
                                                   ------------------------------------------------------------------
                                                     327         9.5         324            9.0        (3)       (0.9)
                                                   ------------------------------------------------------------------
Total operating revenues (before abnormals)        3,456       100.0       3,601          100.0       145         4.2
                                                   ------------------------------------------------------------------

Operating expenses

      Labour                                         467        13.5         406           11.3       (61)      (13.1)
      Depreciation                                   551        15.9         556           15.4         5         0.9
      Cost of sales                                  459        13.3         578           16.1       119        25.9
      Other operating expenses                       556        16.1         642           17.8        86        15.5
                                                   ------------------------------------------------------------------
Total operating expenses (before abnormals)        2,033        58.8       2,182           60.6       149         7.3

Surplus from operations (before abnormals)         1,423        41.2       1,419           39.4        (4)       (0.3)

Net financing costs                                 (105)       (3.0)       (101)          (2.8)        4         3.8
                                                   ------------------------------------------------------------------

Surplus from  operations before tax                1,318        38.1       1,318           36.6         -           -

Income tax expense                                  (420)      (12.1)       (413)         (11.5)        7         1.7
                                                   ------------------------------------------------------------------

Surplus from operations after tax                    898        26.0         905           25.1         7         0.8

Abnormals                                              1           -           -              -        (1)     (100.0)
                                                   ------------------------------------------------------------------

Surplus after income tax                             899        26.0         905           25.1         6         0.7

Minority interests in profits of subsidiaries         (2)          -          (3)          (0.1)       (1)      (50.0)
Share of profits/(losses) of associate company
after income tax                                      (7)       (0.2)         (2)             -         5        71.4
                                                   ------------------------------------------------------------------

Net Surplus                                          890        25.8         900           25.0        10         1.1

Distribution of capital note coupons after income
tax                                                  (55)       (1.6)        (54)          (1.5)        1         1.8
                                                   ------------------------------------------------------------------

Net earnings attributable to shareholders            835        24.2         846           23.5        11         1.3
                                                   ==================================================================
</TABLE>

                                     -21-


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission