ECO SOIL SYSTEMS INC
10QSB, 1998-11-16
AGRICULTURAL SERVICES
Previous: BION ENVIRONMENTAL TECHNOLOGIES INC, 10QSB, 1998-11-16
Next: POWERTEL INC /DE/, 10-Q, 1998-11-16



<PAGE>

                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                   ---------------------------------------
                                 FORM 10-QSB
                                       
(Mark One)
 X  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
- ---
1934.
For the quarterly period ended September 30, 1998

    Transition report under Section 13 or 15(d) of the Exchange Act.
- ---
For the transition period from ___________ to ___________

Commission File Number:  0-21975

                            ECO SOIL SYSTEMS, INC.
      (Exact Name of Small Business Issuer as Specified in its Charter)

                NEBRASKA                              47-0709577
     -------------------------------              ------------------
     (State or Other Jurisdiction of              (I.R.S. Employer
     Incorporation or Organization)               Identification No.)

                             10890 THORNMINT ROAD
                         SAN DIEGO, CALIFORNIA  92127
        (Address, Including Zip Code, of Principal Executive Offices)
                                       
                                (619) 675-1660
             (Registrant's Telephone Number, Including Area Code)
                                       
      Securities registered pursuant to Section 12(b) of the Act:  None
         Securities registered pursuant to Section 12(g) of the Act:
                        COMMON STOCK, $.005 PAR VALUE
                        -----------------------------
                               (Title of Class)

Check whether the Registrant (1) has filed all reports required to be filed 
by Section 13 or 15(d) of the Securities Act during the past 12 months (or 
for such shorter period that the Registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the past 
90 days.

YES   X      NO
    -----       -----

State the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date: As of November 9, 1998, 
16,696,463 shares of the Registrant's Common Stock, $.005 par value per 
share, were outstanding.

Transitional Small Business Disclosure Format (check one):

YES          NO   X
    -----       -----

<PAGE>
                            ECO SOIL SYSTEMS, INC.
                              FORM 10-QSB INDEX
                                       

<TABLE>
<CAPTION>
                                                                                 PAGE
                                                                                 ----
<S>       <C>                                                                    <C>
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets as of September 30, 1998
          (unaudited) and December 31, 1997                                         3

          Condensed Consolidated Statements of Operations (unaudited) for the
          Three Months and Nine Months Ended September 30, 1998 and 1997            4

          Consolidated Statements of Cash Flows (unaudited) for the Nine
          Months Ended September 30, 1998 and 1997                                  5

          Notes to Condensed Consolidated Financial Statements                      6

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                                 8

PART II.  OTHER INFORMATION

Item 2.   Changes in Securities and Use of Proceeds                                12

Item 5.   Other Information                                                        12

Item 6.   Exhibits and Reports on Form 8-K                                         15
</TABLE>



                                       2
<PAGE>

                                       
                                    PART I
                                       
                            FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                            Eco Soil Systems, Inc.
                                       
                    Condensed Consolidated Balance Sheets
                      (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                      September 30,      December 31,
                                                                          1998              1997     
                                                                      -------------      ------------
                                                                       (unaudited)                   
<S>                                                                    <C>                <C>        
ASSETS                                                                                               
                                                                                                     
Current assets:                                                                                      
     Cash and cash equivalents                                          $  1,850             $  3,125
     Short-term investments, available-for-sale                                -                3,000
     Accounts receivable, net                                             24,892               10,148
     Inventories                                                          15,947                5,587
     Prepaid expenses and other current assets                             5,442                  536
                                                                        --------             --------
Total current assets                                                      48,131               22,396
Property and equipment, net                                                4,424                1,150
Equipment under operating leases, net                                      5,796                6,735
Intangible assets, net                                                    15,362                6,515
Other assets                                                               3,410                  312
                                                                        --------             --------
Total assets                                                            $ 77,123             $ 37,108
                                                                        --------             --------
                                                                        --------             --------
LIABILITIES AND SHAREHOLDERS' EQUITY                                                                 
Current liabilities:                                                                                 
     Accounts payable                                                   $ 12,878             $  2,492
     Accrued expenses                                                      6,470                2,151
     Current portion of long-term obligations                                520                1,273
                                                                        --------             --------
Total current liabilities                                                 19,868                5,916
Subordinated notes                                                        15,000                    -
Long-term obligations, net of current portion                              3,599                1,412
                                                                                                     
Shareholders' equity:                                                                                
     Preferred stock                                                                                 
          $.005 par value; 5,000,000 shares authorized;                        -                    -
          none issued and outstanding                                                                
     Common stock                                                                                    
          $.005 par value; 50,000,000 and 25,000,000 shares                   83                   77
          authorized at September 30, 1998 and December 31, 1997,                                    
          respectively; 16,631,296 and 15,320,923 issued and                                         
          outstanding at September 30, 1998 and December 31, 1997,                                   
          respectively                                                                               
     Additional paid-in capital                                           49,370               43,708
     Warrants                                                              1,020                  242
     Notes receivable from shareholders                                      (15)                (282)
     Accumulated deficit                                                 (11,802)             (13,965)
                                                                        --------             --------
Total shareholders' equity                                                38,656               29,780
                                                                        --------             --------
Total liabilities and shareholders' equity                              $ 77,123               37,108
                                                                        --------             --------
                                                                        --------             --------
</TABLE>

SEE ACCOMPANYING NOTES.

Note:  The Balance Sheet at December 31, 1997 is derived from the audited 
financial statements at that date but does not include all of the disclosures 
required by generally accepted accounting principles.


                                       3
<PAGE>

                             Eco Soil Systems, Inc.
                                       
               Condensed Consolidated Statements of Operations
                    (in thousands, except per share data)
                                       
<TABLE>
<CAPTION>
                                                           Three Months           Nine Months
                                                        Ended September 30,   Ended September 30,
                                                        -------------------   -------------------
                                                          1998        1997      1998      1997
                                                          ----        ----      ----      ----
                                                            (unaudited)           (unaudited)
<S>                                                      <C>         <C>       <C>       <C>   
Revenues:
  Turf/Golf                                              $21,678     $13,824   $50,808   $28,872
  Agriculture                                              8,311          89    14,474       269
                                                         -------     -------   -------   -------
Total revenues                                            29,989      13,913    65,282    29,141
                                                                                                
Cost of revenues:                                                                               
  Turf/Golf                                               14,798       9,790    35,057    19,000
  Agriculture                                              5,323          13     9,857        59
                                                         -------     -------   -------   -------
Total cost of revenues                                    20,121       9,803    44,914    19,059
                                                                                                
Gross profit                                               9,868       4,110    20,368    10,082
                                                                                                
Operating expenses:                                                                             
  Selling, general and administrative                      6,228       2,772    15,394     7,857
  Research and development                                   145          42       313       189
                                                         -------     -------   -------   -------
Income before interest, depreciation and amortization      3,495       1,296     4,661     2,036
  Depreciation                                               510         234     1,218       376
  Amortization of intangibles                                395          56       852       401
                                                         -------     -------   -------   -------
                                                                                                
Income from operations                                     2,590       1,006     2,591     1,259
Interest expense                                             439         179       779       430
Interest income                                              147           -       353         -
                                                         -------     -------   -------   -------
Net income                                               $ 2,298     $   827   $ 2,165   $   829
                                                         -------     -------   -------   -------
                                                         -------     -------   -------   -------
                                                                                                
Net income per share of common stock - basic             $   .14     $   .07   $   .13   $   .07
                                                         -------     -------   -------   -------
Net income per share of common stock - diluted           $   .12     $   .05   $   .11   $   .06
                                                         -------     -------   -------   -------
                                                                                                
Average number of common shares outstanding:                                                    
  Basic                                                   16,598      11,840    16,214    11,266
                                                         -------     -------   -------   -------
                                                         -------     -------   -------   -------
  Diluted                                                 19,488      15,045    19,546    14,786
                                                         -------     -------   -------   -------
                                                         -------     -------   -------   -------
</TABLE>

SEE ACCOMPANYING NOTES.


                                       4
<PAGE>

                              Eco Soil Systems, Inc.
                                       
                     Consolidated Statements of Cash Flows
                                (in thousands)

<TABLE>
<CAPTION>
                                                                              Nine Months      
                                                                          Ended September 30,  
                                                                          -------------------  
                                                                           1998        1997    
                                                                           ----        ----    
                                                                              (unaudited)      
<S>                                                                      <C>          <C>      
OPERATING ACTIVITIES
Net income                                                               $  2,165      $   829 
Adjustments to reconcile net income to net cash used in                                        
 operating activities:                                                                         
  Depreciation and amortization                                             2,070          777 
  Deferred gain on sale leaseback                                               -          210 
  Gain on sale of fixed assets                                                (12)           - 
  Changes in operating assets and liabilities, net of effect                                   
   of acquired businesses:                                                                     
    Accounts receivable                                                    (6,420)      (8,359)
    Inventories                                                            (5,161)      (1,630)
    Prepaid expenses and other assets                                      (5,180)          42 
    Accounts payable                                                          224        1,941 
    Accrued liabilities                                                       (74)       1,244 
                                                                         --------      ------- 
Net cash used in operating activities                                     (12,388)      (4,946)
                                                                         --------      ------- 
                                                                                               
INVESTING ACTIVITIES
Sale of short term investments                                              3,000            - 
Payments related to acquired businesses                                    (2,452)      (1,424)
Proceeds from disposition of equipment under operating leases                   -        1,325 
Purchase of equipment under operating leases                                    -       (5,063)
Purchase of property and equipment                                         (1,311)        (715)
Purchase of patents and licenses                                              (25)           - 
                                                                         --------      ------- 
Net cash used in investing activities                                        (788)      (5,877)
                                                                         --------      ------- 
                                                                                               
                                                                                               
FINANCING ACTIVITIES                                                                           
Repayments to shareholders                                                 (1,068)        (356)
Proceeds from subordinated debt                                            15,000            - 
Proceeds from long-term debt                                               14,719         4,489
Repayments of long-term debt                                              (17,204)      (7,297)
Debt issuance costs                                                        (1,532)           - 
Repayments on capital lease obligations                                       (13)         (22)
Net proceeds from sale of common stock                                      1,999       14,071 
                                                                         --------      ------- 
Net cash provided by financing activities                                  11,901       10,885 
                                                                         --------      ------- 
                                                                                               
Net increase/(decrease) in cash and cash equivalents                       (1,275)          62 
Cash and cash equivalents at beginning of period                            3,125          150 
                                                                         --------      ------- 
Cash and cash equivalents at end of period                               $  1,850      $   212 
                                                                         --------      ------- 
                                                                         --------      ------- 
</TABLE>

SEE ACCOMPANYING NOTES.


                                       5
<PAGE>

                             ECO SOIL SYSTEMS, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

1.   BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Form 10-QSB and Article 10 of Regulation S-X.  Accordingly, they do not 
include all information and footnotes required by generally accepted 
accounting principles for complete financial statements.

     In the opinion of Eco Soil Systems, Inc. the ("Company"), all 
adjustments, consisting only of normal recurring adjustments, necessary for 
the fair statement of the results for the three-month and nine-month periods 
ended September 30, 1998 and 1997 have been made.  The results of operations 
for the nine-month period ended September 30, 1998 are not necessarily 
indicative of the results to be expected for the full fiscal year.

     The accompanying consolidated financial statements should be read in 
conjunction with the audited financial statements and notes thereto included 
in the Company's Annual Report on Form 10-KSB for the fiscal year ended 
December 31, 1997.

2.   NET INCOME PER SHARE

     In accordance with Financial Accounting Standards Board Statement No. 
128, "Earnings per share" ("SFAS 128"), basic earnings per share is 
calculated by dividing net income by the weighted average number of common 
shares outstanding for the period.  Diluted earnings per share reflects the 
potential dilution of securities that could share in the earnings of the 
Company such as common stock which may be issuable upon exercise of 
outstanding common stock options, warrants and preferred stock.  These shares 
are excluded when their effects are antidilutive.  As required by SFAS 128, 
the Company has restated prior periods to be presented consistently with the 
current year.

3.   INVENTORIES 

     Inventories consist of the following, (in thousands):     

<TABLE>
<CAPTION>
                                       September 30,     December 31,
                                          1998              1997
                                       -------------     ------------
           <S>                           <C>                <C>
           Work in process               $ 6,058            $1,072 
           Finished goods                 10,071             4,645 
           Reserve                          (182)             (130)
                                         -------            ------ 
                                         $15,947            $5,587 
                                         -------            ------ 
                                         -------            ------ 
</TABLE>


                                       6
<PAGE>

                            ECO SOIL SYSTEMS, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)
                                       

4.   COMPREHENSIVE INCOME

     Effective January 1, 1998, the Company adopted Statement of Financial 
Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS 130"). 
SFAS 130 requires that all items that are required to be recognized under 
accounting standards as components of comprehensive income be reported in a 
financial statement that is displayed with the same prominence as other 
financial statements.  The Company has no components of comprehensive income, 
other than net income or loss, to report.




                                       7
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS
 
     Certain statements contained in this Management's Discussion and 
Analysis that are not related to historical results are forward looking 
statements. Actual results may differ materially from those projected or 
implied in the forward-looking statements.  Further, certain forward-looking 
statements are based upon assumptions of future events, which may not prove 
to be accurate. These forward-looking statements involve risks and 
uncertainties including but not limited to those referred to in "Item 5.  
Other Information.  Factors That Could Affect Future Performance."

     This information should be read in conjunction with the financial 
statements and notes thereto included in Item 1 of this report for the 
quarter ended September 30, 1998.  Additionally, the financial statements and 
notes thereto and Management's Discussion and Analysis in the Company's 
Annual Report on Form 10-KSB for the year ended December 31, 1997 will 
provide additional information.

     In addition to other endeavors, the Company develops, markets and sells 
proprietary biological and traditional chemical products and distributes 
certain other biological and traditional chemical products to two principal 
markets: the turf and golf management market ("Turf/Golf") and the 
agricultural and crop market ("Agriculture").  


THIRD QUARTER ENDED SEPTEMBER 30, 1998 COMPARED TO THIRD QUARTER ENDED 
SEPTEMBER 30, 1997

REVENUES

     For the third quarter of 1998, revenues were $30 million, an increase of 
116% versus $13.9 million for the third quarter of 1997. The increase in 
revenues reflects an increase in both Turf/Golf and Agriculture revenues. 

     For the third quarter of 1998, Turf/Golf revenues were $21.7 million, an 
increase of 57% versus $13.8 million for the third quarter of 1997. The 
increase in Turf/Golf sales occurred in all three operating regions of the 
U.S. primarily as a result of the Company's acquisitions, in the first 
quarter of 1998, of Cannon Turf Supply, Inc. and Benham Chemical Corporation 
in the Midwest, the opening of warehouses in the West and stronger sales in 
the East. Turf/Golf revenues included royalty fees under a distribution 
agreement of $450,000.

     For the third quarter of 1998, Agriculture revenues were $8.3 million, 
compared to $89,000 for the third quarter of 1997.  Agriculture revenues 
increased as a result of the acquisitions of Agricultural Supply, Inc. in 
April 1998 and Yuma Sprinkler & Pipe Supply and Riegomex S.A. de C.V. in June 
1998.
          
GROSS PROFIT

     For the third quarter of 1998, the Company's gross profit was $9.9 
million, an increase of 140% vesus $4.1 million for the third quarter of 
1997. The increase in gross profit was due to the increase in both Turf/Golf 
and Agriculture revenues. Included in Turf/Golf revenues during the third 
quarter of 1997 were $2.4 million in revenues from a sale leaseback 
transaction, at zero margin. For the third quarter of 1998, the Company's 
gross margin was 33% versus 30% during the third quarter of 1997. The gross 
margin for the third quarter of 1997, excluding the sale leaseback 
transaction, was 36%. The 3% decrease in gross margin, net of the sale 
leaseback transaction, is a function of the product mix associated with the 
various distribution businesses acquired during 1998.

     For the third quarter 1998, the gross profit on Turf/Golf sales was $6.9 
million, an increase of 71% versus $4.0 million during the third quarter of 
1997. The increase in gross profit on Turf/Golf sales is directly related to 
the increase in Turf/Golf revenue, as previously discussed. For the third 
quarter of 1998, the gross margin on Turf/Golf products was 32% versus 29% 
during the third quarter of 1997. The gross margin of Turf/Golf products for 
the third quarter of 1997, excluding the sale leaseback transaction, was 35%. 
The 3% decrease in gross margin, net of the sale leaseback transaction, is a 
function of the product mix associated with the various distribution 
businesses acquired during 1998.

                                       8
<PAGE>

sales is directly related to the increase in Turf/Golf revenue, as previously 
discussed. For the third quarter of 1998, the gross margin on Turf/Golf 
products was 32% versus 29% during the third quarter of 1997.  The increase 
in gross margin on Turf/Golf sales was due to a change in product mix.  
     
     For the third quarter of 1998, the gross profit on Agriculture sales was 
$3.0 million, compared to $76,000 during the third quarter of 1997.  The 
increase in gross profit on Agriculture sales was directly related to the 
increase in Agriculture revenue, as previously discussed. For the third 
quarter of 1998, the gross margin on Agriculture products was 36% versus 85% 
during the third quarter of 1997.  The increase in gross margin on 
Agriculture sales was due to a change in product mix.  
     
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

     For the third quarter of 1998, selling, general and administrative 
("SG&A") expense was $6.2 million, an increase of 125% versus $2.8 million 
during the third quarter of 1997.  The increase in SG&A expense was primarily 
due to additional overhead costs associated with the previously discussed 
acquisitions partially offset by an adjustment of approximately $400,000 
related to the burden rate applied to work in process inventory.
     
RESEARCH AND DEVELOPMENT EXPENSE

     For the third quarter of 1998, research and development ("R&D") expense 
was $145,000, an increase of 245% versus $42,000 during the third quarter of 
1997. The increase in R&D expense was due to ongoing analysis and testing of 
products for the Agriculture and Turf/Golf markets.

INTEREST EXPENSE

     For the third quarter of 1998, interest expense was $439,000, an 
increase of 145% versus $179,000 for the third quarter of 1997. The increase 
in interest expense reflects an increase in the amount of debt outstanding.  
In addition, amortization of debt offering cost and warrant value of 
approximately $41,000 contributed to this increase.
     
AMORTIZATION EXPENSE
     
     For the third quarter of 1998, amortization expense was $395,000, 
compared to $56,000 for the third quarter of 1997.  The increase in 
amortization expense is due to an increase in goodwill directly related to 
the Company's recent acquisitions.

NET INCOME

     For the third quarter of 1998, net income was $2.3 million or $.12 per 
share versus net income of $827,000 or $.05 per share during the third 
quarter of 1997.

NINE MONTHS ENDED SEPTEMBER 30, 1998 COMPARED TO NINE MONTHS ENDED SEPTEMBER 
30, 1997

REVENUES
     
     For the first nine months of 1998, revenues were $65.3 million, an 
increase of 124% versus $29.1 million for the first nine months of 1997. The 
increase in revenues reflects an increase in both Turf/Golf and Agriculture 
revenues. 


                                       9
<PAGE>

     For the first nine months of 1998, Turf/Golf revenues were $50.8 
million, an increase of 76% versus $28.9 million for the first nine months of 
1997. The increase in Turf/Golf revenues occurred in all three operating 
regions of the U.S. as a result of the Company's acquisitions, in the first 
quarter, of Cannon Turf Supply, Inc. and Benham Chemical Corporation in the 
midwest, and the opening of warehouses in the West and East. Turf/Golf 
revenues included royalty fees under a distribution agreement of $450,000.

     For the first nine months of 1998, Agriculture revenues were $14.5 
million, compared to $269,000 for the first nine months of 1997. Agriculture 
revenues were affected favorably by the acquisitions of Agricultural Supply, 
Inc. in April 1998 and Yuma Sprinkler & Pipe Supply and Riegomex S.A. de C.V. 
in June 1998. 

GROSS PROFIT

    For the first nine months of 1998, the Company's gross profit was $20.4 
million, an increase of 102% versus $10.1 million for the first nine months 
of 1997. The increase in gross profit was due to the increase in both 
Turf/Golf and Agriculture revenues. Included in Turf/Golf revenues during the 
first nine months of 1997, were $2.4 million in revenues from a sale lease 
back transaction, at zero margin. For the first nine months of 1998, the 
Company's gross margin was 31% versus 35% for the first nine months of 1997. 
The gross margin for the first nine months of 1997, excluding the sale 
leaseback transaction, was 38%. The 7% decrease in gross margin, net of the 
sale leaseback transaction, is a function of the product mix associated with 
the various distribution businesses acquired during 1998.

     For the first nine months of 1998, the gross profit on Turf/Golf sales 
was $15.8 million, an increase of 60% versus $9.9 million during the first 
nine months of 1997. The increase in the gross profit on Turf/Golf sales is 
directly related to the increase in revenue. For the first nine months of 
1998, the gross margin on Turf/Golf products was 31% versus 34% during first 
nine months of 1997. The gross margin for the first nine months of 1997, 
excluding the sale leaseback transaction, was 37%. The 6% decrease in gross 
margin, net of the sale leaseback transaction, is a function of the product 
mix associated with the various distribution businesses acquired during 1998.

     For the first nine months of 1998, the gross profit on Agriculture sales 
was $4.6 million, compared to $210,000 during the first nine months of 1997. 
The increase in the gross profit on Agriculture sales is directly related to 
the increase in Agriculture revenue, as previously discussed. For the first 
nine months of 1998, the gross margin on Agriculture products was 32% versus 
78% during the first nine months of 1997.  The decrease in gross margin on 
Agriculture sales was due to a change in product mix.  

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE 

     For the first nine months of 1998, SG&A expense was $15.4 million, an 
increase of 96% versus $7.9 million during the first nine months of 1997. The 
increase in SG&A expense was primarily due to additional overhead costs 
associated with the previously discussed acquisitions partially offset by an 
adjustment of approximately $400,000 related to the burden rate applied to 
work in process inventory.

RESEARCH AND DEVELOPMENT

     For the first nine months of 1998, R&D expense was $313,000, an increase 
of 66% versus $189,000 during the first nine months of 1997. The increase in 
R&D expense was due to ongoing analysis and testing of products for the 
Agriculture and Turf/Golf markets.

INTEREST EXPENSE

     For the first nine months of 1998, interest expense was $779,000, an 
increase of 81% versus $430,000 during the first nine months of 1997.  The 
increase in interest expense reflects an increase in 


                                      10
<PAGE>

the amount of debt outstanding.  In addition, amortization of debt offering 
cost and warrant value of approximately $41,000 contributed to this increase.

AMORTIZATION EXPENSE

     For the first nine months of 1998, amortization expense was $852,000, an 
increase of 112% versus $401,000 during the first nine months of 1997.  The 
increase in amortization expense is due to an increase in the Company's 
goodwill directly related to the previously discussed acquisitions.

NET INCOME

     For the nine months ended September 30, 1998 net income was $2.2 million 
or $.11 per share versus net income of $829,000 or $.06 per share for the 
nine months ended September 30, 1997.

LIQUIDITY AND CAPITAL RESOURCES

     The Company has financed its operations from revenues from sales of its 
products, sales of its Common Stock, borrowing from its principal 
shareholders and bank financing.  The Company's operating and investing 
activities used cash of $5.3 million during the third quarter of 1998 and 
$13.2 million during the first nine months of 1998.

     On August 25, 1998, the Company completed two transactions providing the 
Company with $15 million in gross proceeds and the right to borrow up to an 
additional $20 million. First, the Company issued an aggregate of $15 million 
principal amount of the Company's 12.00% Senior Subordinated Notes due 2003 
(the "Notes") and warrants to purchase 262,500 shares of the Company's common 
stock (the "Warrants") pursuant to Note and Warrant Purchase Agreements dated 
as of August 25, 1998 between the Company and Albion Alliance Mezzanine Fund 
and between the Company and Paribas Capital Funding LLC. The Notes are due in 
2003 and bear interest at a rate of 12% per annum, which is due quarterly 
beginning November 25, 1998. The Warrants may be exercised on or after 
February 25, 2000 and on or prior to August 25, 2003. The Warrants have an 
exercise price of $.01 per share and carry piggyback registration rights. The 
Company has applied the proceeds from the sale of Notes and Warrants to (i) 
the repayment in full of the Company's revolving credit facility with 
Imperial Bank, term loan and other bank debt and certain promissory notes, in 
the aggregate amount of approximately $12.1 million, (ii) the payment of fees 
and expenses incurred in connection with the offering and sale of the Notes 
and Warrants and the establishment of the Credit Facility and (iii) working 
capital.

     Second, the Company entered into a Credit Agreement dated as of August 
25, 1998 with The Provident Bank, which provides for a $20 million secured 
revolving line of credit (the "Line of Credit"). The Line of Credit provides 
for advances equal to the sum of 80% of eligible accounts receivable plus 65% 
of eligible inventory. The Line of Credit has a three-year term during which 
borrowings will bear interest at a rate equal to, at the Company's option, the
adjusted prime rate (prime rate plus 1%) or adjusted LIBOR rate (LIBOR plus 
3%). Borrowings under the Line of Credit are secured by all of the Company's 
and certain of its subsidiaries' tangible and intangible assets.

     On October 9, 1998, the Company entered into the First Amendment to 
Credit Agreement (the "First Amendment") with The Provident Bank which, among 
other things, provides for a $3.5 million term construction of loan to be used
to the purchase of certain real property and the construction of improvements 
on the property. The term loan bears interest at the bank's prime rate plus 
2% and matures on the earlier of March 9, 1999 or date of the sale of the 
subject property.

     The foregoing summary of the terms of the Credit Agreement, the Purchase 
Agreement, the Notes, the Warrants and the First Amendment does not purport 
to be complete and is qualified in its entirety by reference to the full text 
of such agreements. Copies of the Credit Agreement, the Purchase Agreement, 
the Notes and the Warrants are attached to the Company's Current Report on 
Form 8-K filed on September 11, 1998 as Exhibits 10.1, 10.2, 10.3 and 10.4 
and are incorporated herein by reference. A copy of the First Amendment is 
attached hereto as Exhibit 10.5 and is incorporated herein by reference.
     
     The Company intends to fund its future operations and growth through a 
combination of product revenues, borrowings available under the line of 
credit, and public or private debt or equity financing.  However, there can 
be no assurance that such financing alternatives will be available under 
favorable terms, if at all. The Company believes that it has sufficient 
resources to finance its operations and future growth for at least the next 
twelve months.

YEAR 2000

     Many currently installed computer systems are coded to accept only two 
digit entries in the date code field. These date code fields need to be 
modified or upgraded to accept four digit entries to distinguish 21st century 
dates from 20th century dates. Many organizations are expending significant 
resources to modify or upgrade their computer systems for such "Year 2000" 
compliance. The Company presently believes that, with modifications to 
existing software and conversions to new software, the Year 2000 Problem can 
be mitigated. However, if such modifications and conversions are not made or 
are not completed timely, the Year 2000 Problem could have a material impact 
on the operations of the Company.

    The Year 2000 issue affects the Company's internal systems, including 
information technology ("IT") and non-IT systems. The Company is in the 
process of upgrading its existing computer software and IT systems and 
recognizes the need to ensure its operations will not be adversely impacted 
by Year 2000 software failures. The Company relies upon microprocessor-based 
personal computers and commercially available applications software. The 
Company also is reviewing its utility systems (heat, light, telephones, etc.) 
and other non-IT systems for the impact of Year 2000. Additionally, should 
the Company undertake future acquisitions, the Year 2000 risks that affect 
the Company can be expected to similarly affect such potential acquisition 
candidates. The Company intends to review the systems of all potential 
acquisitions for Year 2000 compliance. However, the failure to correct a 
material Year 2000 problem either within the Company, within a vendor or 
supplier or within a potential acquisition candidate could result in an 
interruption in, or a failure of, certain normal business activities or 
operations of the Company. Such interruptions or failures could materially 
adversely affect the Company's business, operating results and financial 
condition.

     The Company depends on smooth and timely interactions with its vendors, 
customers and other third parties. Any unexpected costs or disruption in the 
operations or activities of such vendors, customers or other third parties as 
a result of Year 2000 compliance issues within such entities could materially 
adversely affect the Company's business, operating results or financial 
condition. The Company intends to take continuous steps to identify Year 2000 
problems related to its vendors and to formulate a system of working with key 
third-parties, including financial institutions and utility-providers, to 
understand their ability to continue providing services and products through 
the change to Year 2000.

     The cost of the Company's Year 2000 compliance assessment and upgrade 
is being funded from current operations. The cost to the Company of its Year 
2000 identification, assessment, remediation and testing efforts, as well as 
currently anticipated costs to be incurred by the Company with respect to 
Year 2000 issues of third parties, is expected to be approximately $20,000. 
However, because of the uncertainty associated with Year 2000 failures, it is 
not possible at present to quantify the cost of corrective actions. The 
Company will continue to consider the likelihood of a material business 
interruption due to the Year 2000 issue, and, if necessary, implement 
appropriate contingency plans. A contingency plan has not been developed for 
dealing with the most reasonably likely worst case scenario, and such 
scenario has not yet been clearly identified. Since the Company has adopted a 
plan to address these Year 2000 issues, it has not developed a comprehensive 
contingency plan should Year 2000 issues fail to be addressed successfully or 
in their entirety. However, if the Company identifies significant risks or is 
unable to meet its anticipated timeline, the Company will develop contingency 
plans as deemed necessary at that time.

                                      11
<PAGE>

                                    PART II

                               OTHER INFORMATION



ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

RECENT SALES OF UNREGISTERED SECURITIES

     On June 1, 1998, the Company issued 66,667 shares of the Company's 
common stock to the shareholders of Controlled Irrigation International, Inc. 
dba Yuma Sprinkler & Pipe Supply  ("Yuma"), pursuant to an Agreement and Plan 
of Merger dated as of August 21, 1998 (the "Yuma Merger Agreement") by and 
among the Company, Yuma Acquisition Sub, Inc., a wholly owned subsidiary of 
the Company ("Yuma Merger Sub"), Yuma Sprinkler and the shareholders of Yuma 
Sprinkler (the "Yuma Shareholders").  Pursuant to the Yuma Merger Agreement, 
the Company issued to the Yuma Shareholders an aggregate of 66,667 shares of 
the Company's common stock and $279,000 in cash in exchange for all the 
outstanding common stock of Yuma.  The issuance of the Company's common stock 
in connection with the Yuma Merger Agreement was effected pursuant to the 
exemption from registration provided by Section 4(2) of the Securities Act of 
1933, as amended (the "Securities Act"), taking into account the 
representations of the Yuma Shareholders that they are accredited investors, 
they acquired the common stock of the Company for their own account and not 
with a view to any distribution thereof to the public and the absence of 
general solicitation or advertising. The Company has also agreed to make 
certain earn-out payments in cash and the Company's common stock based on the 
earnings before interest, taxes, depreciation and amortization (EBITDA) of 
the acquired company for the years ending December 31, 1998 and 1999.  The 
maximum aggregate dollar value of the 1998 and 1999 earn-out payments will be 
$400,000 and $300,000, respectively. The cost of the acquired company will be 
up to $1.5 million, which includes the fair value of the consideration given 
and direct costs. 

     On August 25, 1998, the Company issued $15 million of 12% senior 
subordinated notes due in the year 2003.  In connection with the notes, the 
Company issued the lenders warrants to purchase 262,500 shares of the 
Company's common stock.  The issuance of the warrants was made in reliance 
upon the exception from registration provided by Section 4(2) of the 
Securities Act of 1933 as amended.  The purchasers have represented to the 
Company that they are accredited investors, the warrants were acquired for 
their own account and not with a view to any distribution thereof to the 
public and the absence of general solicitation or advertising.

ITEM 5.   OTHER INFORMATION


FACTORS THAT COULD AFFECT FUTURE PERFORMANCE 

     This report contains certain forward looking statements about the 
business and financial condition of the Company, including various statements 
contained in "Management's Discussion and Analysis of Financial Condition and 
Results of Operations."  The actual results of the Company could differ 
materially from any forward looking statements contained herein.  The 
following information sets forth certain factors that could cause the actual 
results to differ materially from those contained in the forward looking 


                                      12
<PAGE>

statements.  For a more detailed discussion of the factors that could cause 
actual results to differ, see "Item 1: Business -- Factors That Could Affect 
Future Performance" in the Company's Form 10-KSB for the fiscal year ended 
December 31, 1997.

     At September 30, 1998, the Company had an accumulated deficit of $11.8 
million.  The Company has evolved from an organizational activities and 
research and development focus to a company emphasizing product introductions 
and sales and marketing.  The Company's recent losses have resulted due to 
the seasonal nature of its business as well as cost associated with its 
recent dealer acquisitions.

     In order to expand its business and achieve significant growth in sales, 
the Company must continue to broaden its sales and marketing capability and 
increase the size of its customer base, in part through the acquisition of 
independent dealers and distributors. Although sales of certain of the 
Company's products are growing, the Company's products and operations remain 
in the early stages of market introduction and are subject to the risks 
inherent in the commercialization of new product concepts. These risks 
include unforeseen problems, delays, expenses and complications frequently 
encountered in the early phases of research, development and 
commercialization of products, and expenses associated with hiring and 
training additional sales, marketing and customer service personnel.

     Distribution and sales of the Company's products have historically 
occurred through direct sales efforts and independent dealers and 
distributors. The Company has initiated a strategy of attempting to establish 
a nationwide distribution system for its products through the acquisition of 
various independent dealers and distributors. Any failure to identify 
acquisition candidates properly, any large expenditures on acquisitions that 
prove to be unprofitable, or any inability to sell the Company's proprietary 
products through the acquired distribution system could have a material 
adverse effect on the Company's business, financial position and results of 
operations.

     The Company's success will be dependent in large measure upon its 
ability to obtain and enforce patent protection for its products, maintain 
confidentiality of its trade secrets and know-how and operate without 
infringing upon the proprietary rights of third parties.  Despite precautions 
taken by the Company, it may be possible for a third party to copy or 
otherwise obtain or use the Company's products or technology without 
authorization, or to develop similar products or technology independently.

     The Company plans to acquire the rights to additional microbial 
products. The Company does not engage in its own research and development 
with respect to microbial products. Although the Company is actively seeking 
to obtain licenses for additional microbial products, there can be no 
assurance that the Company will be successful in obtaining any such licenses 
on terms acceptable to the Company, if at all.

     The Company may be exposed to liability resulting from the commercial 
use of its products. Such liability might result from claims made directly by 
customers or others manufacturing such products on behalf of the Company. The 
Company currently carries a product liability insurance policy with an 
aggregate limit of $17 million. There can be no assurance, however, that such 
product liability insurance will adequately protect the Company against any 
product liability claim. A product liability or other claim with respect to 
uninsured liabilities or in excess of insured liabilities could have a 
material adverse effect on the business and prospects of the Company.

     Some states have laws imposing liability on certain parties for the 
release of fertilizers and other agents into the environment in certain 
manners or concentrations. Such liability could include, among other things, 
responsibility for cleaning up the damage resulting from such a release. In 
addition, the federal Comprehensive Environmental Response, Compensation and 
Liability Act (CERCLA), commonly known as the "Superfund" law, and other 
applicable laws impose liability on certain parties for the release into the 
environment of hazardous substances, which might include fertilizers and 
water treatment chemicals. The Company is also subject to certain other 
environmental laws, including the Environmental Protection Act, 


                                      13
<PAGE>

the Toxic Substance Control Act, the Resource Conservation and Recovery Act, 
the Clean Air Act and the Clean Water Act and may be subject to other present 
and potential future federal, state or local regulations. The Company does 
not currently maintain insurance for any environmental claims which might 
result from the release of its products into the environment in a manner or 
in concentrations not permitted by law.  Thus, a claim for environmental 
liability could have a material adverse effect on the Company.

     The Company competes for market share with a number of companies that 
manufacture and market chemical compounds. In addition, a number of companies 
are developing biological and organic products for turf maintenance. Many of 
these competitors have substantially greater capital resources, research and 
development staffs and facilities than the Company, and many of these 
competitors have extensive experience in turf maintenance.  The fields of 
biotechnology and related technologies in which the Company is engaged have 
undergone rapid and significant technological changes. The Company expects 
that the technologies associated with its research and development will 
continue to develop rapidly. There can be no assurance that the Company will 
be able to establish itself in such fields or, if established, that it will 
be able to maintain a competitive position. Further, there can be no 
assurance that the development by others of new or improved processes or 
products will not make the Company's products and processes less competitive 
or obsolete.

     The Company is dependent upon the active participation of William B. 
Adams, its Chairman of the Board and Chief Executive Officer, and Douglas M. 
Gloff, its President and Chief Operating Officer. The loss of the services of 
either of these individuals could have a material adverse effect upon the 
Company's future operations.  The Company's success depends in large part on 
its ability to attract and retain qualified scientific, financial and 
management personnel. The Company faces competition for such persons from 
other companies, academic institutions, government entities and other 
organizations. There can be no assurance that the Company will be successful 
in recruiting or retaining personnel of the requisite caliber or in adequate 
numbers to enable it to conduct its business as proposed.


RECENT ACQUISITIONS

     In June 1998, the Company entered into a binding letter of intent to 
purchase all of the outstanding capital stock (the "Riegomex Merger") of 
Riegomex, S.A. de C.V. ("Riegomex") from the Riegomex Shareholders. Pursuant 
to a Stock Purchase Agreement dated as of  September 18, 1998 (the "Purchase 
Agreement") by and among the Company, Agricultural Adquisiciones de Mexico 
("Agricultural Sub"), Riegomex and the Riegomex Shareholders, the Company 
issued to the Riegomex Shareholders $45,943 in cash in exchange for all the 
outstanding common stock of  Riegomex. 
     
     
RECENT DEVELOPMENTS

     In October 1998, the Company purchased property in San Diego, California 
for $2.5 million in cash and intends to relocate its corporate headquarters 
to the property.  The Company financed the purchase under a $3.5 million term 
construction loan obtained from the Provident Bank.  The term loan bears 
interest at the bank's prime rate plus 2% and matures on the earlier of March 
9, 1999 or the date of the sale of the property.  The Company intends to sell 
and leaseback this property.

                                      14
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits:

<TABLE>
     <S>     <C>
     10.1(1)  Credit Agreement dated as of August 25, 1998.
     10.2(1)  Note and Warrant Purchase Agreement dated as of August 25, 1998.*
     10.3(1)  12.00% Senior Subordinated Note Due August 25, 2003.*
     10.4(1)  Common Stock Purchase Warrant Expiring August 25, 2003.*
     10.5     First Amendment to Credit Agreement dated as of October 9, 1998.
     27.1     Financial Data Schedule  
</TABLE>

     ---------------
     (1)  Incorporated by reference to the Company's Current Report on Form 8-K
          (File No. 001-12653) filed with the Commission on September 11, 1998.
      *   Includes Schedule 1 showing additional party to and differing terms
          of substantially identical document.

(b)  Reports on Form 8-K

         The Company filed a Current Report on Form 8-K under Item 5 thereof on
     September 11, 1998, relating to two transactions:  First, the Company
     issued an aggregate of $15 million principal amount of the Company's 12.00%
     Senior Subordinated Notes due 2003 and warrants to purchase 262,500 shares
     of the Company's common stock pursuant to Note and Warrant Purchase
     Agreements dated as of August 25, 1998 between the Company and Albion
     Alliance Mezzanine Fund and between the Company and Paribas Capital Funding
     LLC.  Second, the Company entered into a Credit Agreement dated as of
     August 25, 1998 with The Provident Bank, which provides for  a $20 million
     secured revolving line of credit.




                                      15
<PAGE>

SIGNATURES

     In accordance with the requirements of the Exchange Act, the Registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

                                         Eco Soil Systems, Inc.
 
Date: NOVEMBER 16, 1998                  By: /s/ William B. Adams
                                         ------------------------------
                                         William B. Adams
                                         Chairman and Chief Executive
                                         Officer

Date: NOVEMBER 16, 1998                  By: /s/ L. Jean Dunn, Jr.
                                         ------------------------------
                                         L. Jean Dunn, Jr.
                                         Chief Financial Officer 




                                      16

<PAGE>

                               FIRST AMENDMENT TO
                                CREDIT AGREEMENT


     THIS FIRST AMENDMENT TO CREDIT AGREEMENT ("FIRST AMENDMENT") dated as of 
October 9, 1998, by and among ECO SOIL SYSTEMS, INC., a Nebraska corporation, 
ASPEN CONSULTING COMPANIES, INC., a Colorado corporation, TURF SPECIALTY, 
INC., a Delaware corporation, TURF ACQUISITION SUB., INC., a Delaware 
corporation, ECO TURF PRODUCTS, INC., a Delaware corporation, AGRICULTURAL 
SUPPLY, INC., a Delaware corporation, MITIGATION SERVICES, INC., a Delaware 
corporation, BENHAM CHEMICAL CORPORATION, a Michigan corporation, and YUMA 
ACQUISITION SUB., INC., a Delaware corporation (collectively, the 
"BORROWERS"), THE PROVIDENT BANK, an Ohio banking corporation, as agent 
("AGENT"), and the various lenders (collectively, the "LENDERS") set forth in 
the Credit Agreement (as defined below).


                                PRELIMINARY STATEMENT
                                ---------------------

     WHEREAS, Borrowers, Agent and the Lenders  have entered into a Credit 
Agreement dated as of August 25, 1998 (the "CREDIT AGREEMENT"); and

     WHEREAS, Borrowers, Agent and Lenders now wish to amend the Credit 
Agreement in accordance with the terms and provisions hereof.

     NOW, THEREFORE, the parties hereto agree to amend the Credit Agreement 
upon such terms and conditions as follows:

     1.   DEFINITIONS.  Effective as of the date of this First Amendment, 
Section 1.2 of the Credit Agreement shall be amended as follows:

          (a)  NEW DEFINITIONS.  The following defined terms shall be added 
to Section 1.2:

               "ARCHITECTS" means the architects and/or engineers licensed to
          practice in the State of California chosen by Holdings to prepare the
          Plans and to supervise the completion of the Improvements; which
          Architects shall be reasonably acceptable to Agent.

               "ASSIGNMENT OF CONTRACT" shall mean an Assignment of Contract
          between Holdings and Agent, in form and substance reasonably
          acceptable to Agent, providing in part for an assignment to Agent of
          Holdings' rights and interest under that certain Letter of Intent
          dated September 8, 1998, between Mr. Brian Sipe 

<PAGE>

          ("Sipe") and Holdings and any and all contracts or other agreements 
          between such parties and relating to the San Diego Property and all 
          Improvements thereon.

               "ASSIGNMENT OF LIFE INSURANCE" means a Collateral Assignment of
          Life Insurance in form and substance satisfactory to the Agent
          covering the key man life insurance to be maintained by Holdings in
          accordance with Section 6.3 hereof.

               "CONTRACTOR'S COST CERTIFICATION" means a statement of the Costs
          incurred or to be incurred by trade and category of work prepared by
          the General Contractor and submitted to the Agent as part of each
          Requisition.

               "COSTS" means the aggregate costs of all labor, materials,
          equipment, fixtures and furnishings consistent with the detail and
          scope as provided in the Project Summary and reasonably acceptable to
          the Agent, necessary for completion of the Improvements.

               "ENVIRONMENTAL INDEMNITY AGREEMENT" means that Environmental
          Indemnity Agreement in form and substance reasonably acceptable to
          Agent, and executed by Borrowers in favor of Agent, on behalf of the
          Lenders, relating to the Premises covered by the Mortgages.

               "GENERAL CONTRACTOR" means any general contractor chosen by
          Holdings and reasonably acceptable to Agent to supervise and manage
          completion of the Improvements.

               "IMPROVEMENTS" means the proposed improvements of the San Diego
          Property as set forth in the Project Summary.

               "INITIAL TERM CONSTRUCTION LOAN ADVANCE" means the initial 
          advance for the Improvements to be made under the Term Construction
          Loan.

               "PLANS" means all final drawings, plans and specifications
          prepared by or on behalf of Holdings or the General Contractor which
          describe and show the labor, materials, equipment, fixtures and
          furnishings necessary for the Improvements, including any amendments
          or modifications thereto.

               "PROJECT SUMMARY" means the summary of the description of the
          Improvements, detailing the work, costs and timing, delivered to Agent
          by Holdings and dated October __, 1998.

               "PURCHASE PRICE ADVANCE" means the funding of the purchase price
          under the San Diego Property Acquisition Agreement in the amount of

<PAGE>

                                      -3-



          ______________________________ and    /100 Dollars ($__________), plus
          fees and expenses associated therewith.

               "REQUISITION" means a statement by Holdings in a form reasonably
          acceptable to Agent requesting an advance of funds under the Term
          Construction Loan, together with (i) the Contractor's Cost
          Certification in a form reasonably acceptable to Agent, and (ii)
          payment receipts from all contractors, subcontractors or suppliers
          showing payment in full for all Costs (less any applicable Retained
          Amounts) which were the subject of previous Requisitions.

               "RETAINED AMOUNTS" means the amounts actually retained by
          Holdings from its payments to the General Contractor and any
          subcontractors.

               "SAN DIEGO MORTGAGE" means that certain Mortgage covering the San
          Diego Property.

               "SALE CLOSING DATE" means the date upon which Holdings closes on
          the sale of the San Diego Property.

               "TERM CONSTRUCTION LOAN" means a term loan in the principal
          amount of Three Million Five Hundred Thousand and 00/100 Dollars
          ($3,500,000.00).

               "TERM CONSTRUCTION LOAN NOTES" means, collectively, with respect
          to the Term Construction Loan, the promissory notes of Borrowers, in
          the face amount of each Lender's Participation Percentage of the Term
          Construction Loan in or substantially in the form of Exhibit H-1
          hereto.  "TERM CONSTRUCTION LOAN NOTE" shall mean any one of the Term
          Construction Loan Notes.

               "TITLE INSURANCE COMPANY" means Stewart Title Company or any
          other title insurance company designated by the Borrowers and
          reasonably acceptable to the Agent.

          (b)  AMENDED DEFINITIONS.  The following defined terms contained in 
Section 1.2 of the Credit Agreement shall be amended in their entirety to 
read as follows:

               "CREDIT COMMITMENT" means, in relation to any particular Lender,
          the sum of (i) the maximum amount with respect to the Revolving Credit
          Loan to be loaned by such Lender to Borrowers as set forth on Schedule
          1 hereof, and (ii) the maximum amount with respect to the Term
          Construction Loan to be loaned by such Lender to Borrowers as set
          forth on Schedule 1 hereof.

<PAGE>

                                      -4-



               "DRAW DATE" means, in relation to any Revolving Credit Loan or
          the Term Construction Loan, the day on which such Loan is made or to
          be made to Borrowers pursuant to this Agreement.

               "LOANS" mean, collectively, the Revolving Credit Loans and all
          advances under the Term Construction Loan, each singly a Loan made or
          to be made to Borrowers by the Lenders pursuant to this Agreement.

               "MORTGAGES" means the real estate mortgages or deeds of trust
          granted from time to time by a Borrower to Agent to secure the Loans,
          in form and substance reasonably acceptable to Agent.

               "NOTES" mean, collectively, the Revolving Credit Notes and Term
          Construction Loan Notes, each of which are to be dated, executed and
          delivered to Lenders by Borrowers on the Closing Date or First
          Amendment Closing Date, as the case may be.  "NOTE" shall mean any one
          of the Notes, unless specifically identified.

               "REVOLVING CREDIT LOAN" means all Loans (other than Loans made
          pursuant to the Term Construction Loan) outstanding from time to time
          made pursuant to Section 2.2 hereof and any amounts added to the
          principal balance of the Revolving Credit Loan pursuant to this
          Agreement.

               "SECURITY DOCUMENTS" means, collectively, this Agreement, the
          Mortgages, the Blocked Account Agreements, the Assignment of Patents,
          the Assignment of Trademarks, the Assignment of Contract, the
          Assignment of Life Insurance, the Environmental Indemnity Agreement,
          the Pledge Agreement, and each other agreement, assignment or
          instrument creating or purporting to create a lien in favor of Agent
          for the ratable benefit of the Lenders.

               "TERMINATION DATE" means (i) with respect to the Revolving Credit
          Loans, the earlier of (a) the third (3rd) anniversary of the Closing
          Date, (b) the date upon which the entire principal of the Notes shall
          become due pursuant to the provisions hereof (whether as a result of
          acceleration by Agent or the Requisite Lenders or otherwise), or
          (c) the date upon which the Credit Commitments terminate pursuant to
          Section 9.2 hereof; and (ii) with respect to the Term Construction
          Loan, the earlier of (a) March 9, 1999, (b) the date upon which the
          entire principal of the Notes shall become due pursuant to the
          provisions hereof (whether as a result of acceleration by Agent or the
          Requisite Lenders or otherwise), (c) the date upon which the Credit
          Commitments terminate pursuant to Section 9.2 hereof, and (d) the Sale
          Closing Date.

<PAGE>

                                      -5-


     2.   THE LOANS.

          (a)  COMMITMENTS.  Section 2.1 of the Credit Agreement is hereby 
amended in its entirety to read as follows:

               "Section 2.1   COMMITMENTS.  Each Lender, severally and not
     jointly, agrees, upon the terms and subject to the conditions
     contained in this Agreement, to make the Revolving Credit Loans and
     advances under the Term Construction Loan to Borrowers from time to
     time prior to the Termination Date in a principal amount equal to such
     Lender's Participation Percentage of the aggregate principal amount of
     such Loan."

          (b)  MAKING THE LOANS.  Section 2.2 of the Credit Agreement is 
hereby amended to add a second paragraph to read as follows:

               "Each Lender will, subject to all of the applicable terms
     and conditions of this Agreement, make an amount equal to its
     Participation Percentage in each advance under the Term Construction
     Loan available to Borrowers in accordance with Section 2.15 hereof. 
     The Term Construction Loan shall be available to the Borrowers subject
     to limitations herein, until the Termination Date.  Each borrowing
     under the Term Construction Loan shall be made in accordance with the
     provisions of Section 2.15 and Article 4 hereof."

          (c)  THE NOTES.  Section 2.4 of the Credit Agreement is hereby 
amended to delete the defined term "REVOLVING CREDIT NOTE" contained therein 
and replace the same with the defined term "NOTE".

          (d)  INTEREST RATE.  Section 2.5(a) of the Credit Agreement is 
hereby amended as follows:  (i) first, to delete the defined term "LOANS" 
contained in the first sentence thereof and to replace the same with the 
defined term "REVOLVING CREDIT LOANS," and (ii) to add a new paragraph to 
read as follows:

               "Except as otherwise provided herein, the Term Construction
     Loan shall bear interest on the daily outstanding principal balance
     thereunder at an annual rate equal to the Prime Rate plus two percent
     (2%)."

          (e)  CONVERSIONS.  Section 2.5(c) of the Credit Agreement is hereby 
amended as follows:  to delete the defined term "LOANS" contained in the 
first sentence thereof and to replace the same with the defined term 
"REVOLVING CREDIT LOANS."

<PAGE>

                                      -6-


          (f)  MONTHLY INSTALLMENTS.  Section 2.5(g) of the Credit Agreement 
is hereby amended to add a new subparagraph (iii) to read as follows:

               "(iii)    for the account of Lenders in accordance with
     their respective Pro Rata Shares, monthly in arrears on the first
     Business Day of each month commencing November 1, 1998, interest on
     the outstanding principal amount of the Term Construction Loan at an
     annual rate equal to the Prime Rate plus two percent (2%)."

          (g)  REPAYMENTS.  Section 2.6(a) of the Credit Agreement is hereby 
amended as follows:  to delete the terms "REVOLVING CREDIT LOANS" contained 
therein and to replace the same with the defined term "LOANS."

          (h)  PREPAYMENTS FROM EXTRAORDINARY DISPOSITION.  Section 2.6(c) of 
the Credit Agreement is hereby amended to delete subparagraph (c) which reads 
as follows:

               "(c) any sale of the San Diego Property (or the rights of
     Holdings in the San Diego Property Acquisition Agreement) which is
     promptly followed with a leaseback of the San Diego Property, if
     permitted by Section 8.12 herein."

          (i)  MATURITY.  Section 2.6(f) of the Credit Agreement is hereby 
amended in its entirety to read as follows:

               "(f) MATURITY.  Subject to the terms and conditions of this
     Agreement, Borrowers will be entitled to reborrow all or any part of
     the principal of the Revolving Credit Notes repaid or prepaid prior to
     the Termination Date.  The Credit Commitments of Lenders with respect
     to the Revolving Credit Loans shall terminate and all of the
     indebtedness evidenced by the Revolving Credit Notes shall, if not
     sooner paid, be in any event absolutely and unconditionally due and
     payable in full by Borrowers on August 25, 2001, the date of the final
     maturity of such Notes.  The Credit Commitments of Lenders with
     respect to the Term Construction Loan shall terminate and all of the
     indebtedness evidenced by the Term Loan Construction Notes shall, if
     not sooner paid, be in any event absolutely and unconditionally due
     and payable in full by Borrowers on the earlier of either the Sale
     Closing Date or March 9, 1999, the date of the final maturity of such
     Notes."

          (j)  APPLICATION OF PROCEEDS.  Section 2.6(g) of the Credit 
Agreement is hereby amended in its entirety to read as follows:

<PAGE>

                                      -7-


               "(g) APPLICATION OF PROCEEDS.  With respect to mandatory
     prepayments described in Sections 2.6(c), 2.6(d) or 2.6(e), all such
     prepayments shall be applied in repayment of the Term Construction
     Loan; and after the Term Construction Loan has been paid in full, then
     all such prepayments shall be applied in repayment of permanent
     reduction of the Revolving Credit Loans.  Notwithstanding the
     foregoing, any Net Proceeds from an Extraordinary Disposition
     involving the San Diego Property in excess of the Term Construction
     Loan at the time of such Extraordinary Disposition shall be retained
     by Borrowers without application to the Revolving Credit Loans
     pursuant to Section 2.6(c)."

          (k)  APPLICATION OF PREPAYMENTS.  Section 2.6(i) of the Credit 
Agreement is hereby amended to delete the second sentence thereof and replace 
the same with the following language:

               "Any amounts received in connection with a payment,
     repayment or prepayment on the Revolving Credit Loans shall be applied
     to the extent possible, first, to Adjusted Prime Rate Loans and, then,
     to Libor Rate Loans."

          (l)  APPLICATION OF FUNDS.  Section 2.7(b)(i) of the Credit 
Agreement is hereby amended to delete the defined term "REVOLVING LOAN NOTES" 
contained therein and to replace the same with the defined term "NOTES".

          (m)  USE OF PROCEEDS.  Section 2.9(a) of the Credit Agreement shall 
be amended in its entirety to read as follows:

               "(a) PERMITTED USES OF LOAN PROCEEDS.  Each Borrower
     represents, warrants and covenants to Agent and each Lender that all
     proceeds of the Revolving Credit Loans shall be used by Borrowers
     solely for the purpose of acquisitions, Capital Expenditures, 
     construction of proprietary systems, repayment of existing debt 
     (including, without limitation, the Term Construction Loan), stock
     repurchases not prohibited in Section 8.3(c), financing working
     capital, any purpose for which the Term Construction Loan may be
     utilized and for general corporate purposes, and to pay fees and
     expenses reasonably associated with any of the foregoing.  Further,
     each Borrower represents, warrants and covenants to Agent and each
     Lender that all proceeds of the Term Construction Loan shall be used
     by Borrowers solely for the purpose of providing capital for the
     purchase of the San Diego Property, the Improvements, and other fees
     and expenses reasonably associated therewith."

          (n)  LETTERS OF CREDITS.  Sections 2.14(a), 2.14(c), 2.14(e) and 
2.14(f) of the Credit Agreement are hereby amended to delete the defined 
terms "LOAN" and "LOANS" contained 

<PAGE>

                                      -8-


therein and replace the same with "REVOLVING CREDIT LOAN" or "REVOLVING 
CREDIT LOANS", as the case may be.

          (o)  TERM CONSTRUCTION LOAN ADVANCES.  Article 2 of the Credit 
Agreement is hereby amended to add a new Section 2.15 to read as follows:

               "2.15     TERM CONSTRUCTION LOAN ADVANCES.

                    (a)  TERM CONSTRUCTION LOAN ADVANCES.  Subject to
          satisfaction of the conditions of this Agreement and the First
          Amendment, on the First Amendment Closing Date, Lenders shall
          make the Purchase Price Advance under the Term Construction Loan.
          The Initial Term Construction Loan Advance for the Improvements
          will be made upon and subject to the satisfaction of all of the
          conditions set forth in Section 4.3 hereof.  All subsequent
          advances for the payment of Improvements under the Term
          Construction Loan shall be made monthly thereafter upon and
          subject to the satisfaction of the applicable conditions set
          forth in Sections 4.4 and 4.5 hereof.  Each advance of the Term
          Construction Loan shall be in an amount which shall be equal to
          the aggregate of the Costs incurred by Holdings through the end
          of the period covered by the Requisition for each such advance,
          LESS (1) the aggregate Retained Amounts through the end of such
          period (which Retained Amounts shall be decreased from time to
          time if and to the extent the same are paid to the General
          Contractor or any subcontractors), and (2) the total of the Term
          Construction Loan advances theretofore made by the Lenders; AND,
          at the election of the Agent, LESS any combination of the
          following further amounts:

                         (i)   any costs covered by the Requisition not
               approved, certified or verified as provided in Section
               2.15(b) below, and/or any Costs covered by a previous
               Requisition for which payment receipts have not been
               received by the Agent; and/or

                         (ii)  any real estate taxes, mechanics' liens,
               security interests, claims or other charges against the San
               Diego Property or the Improvements and any interests, fees
               or other costs which Holdings may have failed to pay in
               accordance with this Agreement, the Notes or any other Loan
               Document.

                         The excess, if any, of the Costs incurred to the
               end of the period covered by the latest Requisition (net of
               Retained 

<PAGE>

                                      -9-

               Amounts not then required to be advanced) over the aggregate 
               Term Construction Loan advances by the Lenders for the Costs 
               incurred to the end of that period shall be payable by the 
               Borrowers out of their own funds (and not out of the proceeds of
               the Term Construction Loan).

                    (b)  VERIFICATION OF COSTS.  All Costs are to be
          certified by the General Contractor.  Verification of the monthly
          progress of the Improvements and Costs which have been incurred
          by Holdings from time to time, and the estimated total Costs to
          be incurred, may be made from time to time by the Agent, in its
          reasonable discretion.

                    (c)  ADVANCES.  Requisitions shall be received by the
          Agent at least ten (10) Business Days prior to the date of the
          requested advance.  Simultaneously with each Requisition,
          Borrowers shall deliver to the Agent: (i) copies of the
          Requisitions of the General Contractor and/or the
          subcontractor(s), as the case may be, which are the basis for
          such Requisition, together with all materials required to be
          delivered by the General Contractor and/or any subcontractor(s),
          as the case may be, pursuant to its or their respective contracts
          or subcontracts in support of the amounts in question; and
          (ii) copies of lien waivers from the General Contractor and all
          subcontractors, with respect to all amounts previously paid to
          any such Person; PROVIDED, HOWEVER, except that with respect to
          subcontracts for amounts not exceeding Five Thousand and 00/100
          Dollars ($5,000.00), a certificate of the General Contractor that
          such lien waivers have been received from the subcontractors may
          be delivered in lieu of such copies.  Advances made to the
          Borrowers shall be applied solely to pay the Costs set forth in
          the pertinent Requisition.  Agent and Lenders hereby reserve the
          right to disburse all Construction Term Loan proceeds through the
          Title Insurance Company.

                    Each Requisition submitted by Borrowers to Agent shall
          constitute a representation that the work and materials for which
          payment is being requested have physically been incorporated in
          the Premises, free of any security interest, Lien or encumbrance,
          other than the Liens in favor of the Agent created as security
          for the Loans and Permitted Liens.

                    (d)  DEFICIENCY DEPOSIT.  If at any time and from time 
          to time, the Agent shall determine that the Term Construction 
          Loan, or the undisbursed balance thereof, is insufficient to cover 
          the remaining costs of completion of the Improvements, then to 
          further secure the future payment

<PAGE>

                                     -10-


          of such costs the Agent may require the Borrowers to furnish a 
          deficiency deposit, which shall consist of a deposit into a cash 
          collateral account, maintained by Holdings at Agent's offices, in 
          an amount satisfactory to Agent, and which Agent may from time to 
          time apply, or allow the Borrowers to apply, to the satisfaction 
          and payment of such remaining costs.  Portions of any deficiency 
          deposit shall be released to the Borrowers when and to the extent 
          that the Agent determines that the value or amount thereof is more 
          than the excess, if any, of the total remaining costs of 
          completing the Improvements over the undisbursed balance of the 
          Term Construction Loan.
          
                    (e)  DIRECT ADVANCES TO CONTRACTORS, MATERIALMEN, ETC. 
          At its option, the Lenders may, after the occurrence of a Default 
          or Event of Default, or if Agent deems it necessary to aid in the 
          progress of construction, make all advances for work performed, 
          materials furnished or services rendered directly to the General 
          Contractor and/or any subcontractors, or to such other Persons, 
          including the Lenders, who shall be entitled to payment for any 
          item of Costs.  The execution of this Agreement by Borrowers 
          constitutes an irrevocable direction and authorization to the 
          Agent and the Lenders to so advance the funds.  No further 
          direction or authorization from Borrowers shall be necessary or 
          required for such direct advances and all such advances shall 
          satisfy the obligations of the Agent and the Lenders hereunder, 
          and shall be secured by the Mortgage as fully as if made to 
          Borrowers, regardless of the disposition thereof by the General 
          Contractor, any subcontractor, or such other Persons who shall be 
          entitled to payment.  Neither Agent nor Lenders shall, in any 
          event, be responsible or liable for disbursement of or failure to 
          disburse the Term Construction Loan proceeds or any part thereof, 
          and no contractor, subcontractor, supplier or laborer shall have 
          any right or claim against Agent or Lenders under this Agreement 
          or by virtue of Agent's administration hereof."

     3.   CONDITIONS PRECEDENT TO DISBURSEMENTS.

          (a)  Article 4 of the Credit Agreement shall be amended to add a new
Section 4.3 to read as follows:

               "4.3 CONDITIONS PRECEDENT TO INITIAL TERM CONSTRUCTION LOAN
     ADVANCE.  The obligation of Lenders to make the Initial Term
     Construction Loan Advance under this Agreement is subject to the
     satisfaction of the following 

<PAGE>

                                     -11-


     conditions precedent (in form, substance and action as is satisfactory 
     to Agent, in its sole discretion):

                    (a)  The Agent shall have received from Borrowers all
          of the following items:

                         (i)   copies of the current Plans which shall be
               consistent in all material respects, in terms of the scope
               and quality of the Improvements, with the Project Summary
               and otherwise reasonably satisfactory to Agent;

                         (ii)  a certified copy of the construction
               contract;

                         (iii) copies of all existing inspection and test
               records and reports made by or for the San Diego Property;

                         (iv)  a Requisition for the Initial Term
               Construction Loan Advance, along with an AIA form G702
               Application and Certificate for payment and a Contractor's
               Cost Certification and a copy of all change orders which are
               in effect as of the date of the Initial Term Construction 
               Loan Advance.

                    (b)  The Agent shall have received satisfactory
          evidence from Borrowers to the effect that (i) the Plans for
          construction work completed that requires approval of
          Governmental Authorities have been approved by all Governmental
          Authorities having jurisdiction; (ii) the Improvements as shown
          by the Plans will comply with applicable laws, zoning ordinances
          and regulations; and (iii) all permits needed as of the date of
          the subject Requisition for the construction of the Improvements
          for their intended purposes have been obtained by Holdings;

                    (c)  The Agent and Lenders shall be satisfied that the
          aggregate amount of the Term Construction Loan is sufficient to
          pay in full the cost of the Improvements;

                    (d)  The Agent shall have received an endorsement to
          the Title Insurance Policy to the date of such advance (which
          shall have the effect of increasing the coverage of such policy
          by the amount of the advance then being made), in the form
          accepted by the Agent or the Agent's counsel, including, but not
          limited to, the pending disbursement clause and setting forth no
          additional exceptions except those accepted in 

<PAGE>

                                     -12-


          writing by the Agent or the Agent's counsel ("TITLE UPDATE 
          ENDORSEMENT"). Without limiting the generality of the foregoing, 
          the Agent shall have received evidence satisfactory to the Agent 
          and the Title Insurance Company that there are no mechanic's liens 
          or other Liens prior to the Lien of the San Diego Mortgage (except 
          Liens to be discharged or bonded with the proceeds of the advance 
          in question).
          
                    (e)  The Agent shall have received builder's completed 
          value risk insurance against all risks of physical loss, including 
          collapse and transit coverage, covering the total value of work 
          performed and equipment, supplies and material furnished to the 
          San Diego Property for the construction of the Improvements issued 
          by companies satisfactory to Agent in an aggregate amount 
          sufficient at all times to protect Agent from any loss which might 
          be suffered by reason of the risks insured against, containing a 
          standard form mortgagee's clause with loss payable to Agent as its 
          interest may appear; and 
          
                    (f)  The Agent shall have received evidence satisfactory 
          to Agent that no work of any kind in connection with the 
          construction of the Improvements has been done upon the San Diego 
          Property or materials placed on the San Diego Property prior to 
          the recording of the San Diego Mortgage."
     
          (b)  Article 4 of the Credit Agreement shall be amended to add a new
Section 4.4 and a new Section 4.5 to read as follows:

               "Section 4.4    CONDITIONS PRECEDENT TO ALL SUBSEQUENT TERM
     CONSTRUCTION LOAN ADVANCES.  The Lenders' obligations to make each and
     every Term Construction Loan advance after the Initial Term
     Construction  Loan Advance shall be subject to the satisfaction of the
     following conditions:

                    (a)  All conditions of Sections 4.2 and 4.3 (other than 
          4.3(f)) shall remain satisfied, performed and unimpaired as of the 
          date of such subsequent advances;
          
                    (b)  The Agent shall have received, as of the date of 
          the advance, such other documentation and information (including 
          but not limited to progress schedules, affidavits, lien waivers 
          and payment receipts from the General Contractor, any major 
          subcontractors and others who have performed work or provided 
          materials for the Improvements) as the Agent may reasonably 
          require, including copies of any document or instruments described 
          in Section 4.3 which shall have been obtained by 

<PAGE>

                                     -13-


          the Borrowers subsequent to the date of the Initial Term 
          Construction Loan Advance and amendments, modifications of updates 
          of any item described in Section 4.3;
          
                    (c)  The Agent shall have received a Requisition for
          the advance, a Contractor's Cost Certification and a copy of all
          change orders which are in effect as of the date of such
          Requisition;
          
                    (d)  The Agent shall have received a Title Update 
          Endorsement in form and substance acceptable to the Agent." 

               "Section 4.5    CONDITIONS PRECEDENT TO LAST TERM
     CONSTRUCTION LOAN ADVANCE.  In the case of the last Term Construction
     Loan advance, the Agent also shall have received:

                    (a)  Evidence of: (i) approval by all governmental
          authorities of the completion of the Improvements in their
          entirety; and (ii) the issuance of a permanent certificate or
          certificates of occupancy covering the San Diego Property;

                    (b)  A certification by the Architects, that all
          design, site, construction, and finishing work necessary for the
          completion of the Improvements have been finished and made
          available for use in accordance with the Plans."

     4    FINANCIAL STATEMENTS.  Section 5.5 of the Credit Agreement is hereby
amended to insert the date of "July 31, 1998" in the blank contained in the
first sentence thereof.

     5    ACKNOWLEDGMENT OF ASSIGNMENT OF CONTRACT.  Article 6 of the Credit
Agreement shall be amended to add a new Section 6.19 to read as follows:

          "Section 6.19 ACKNOWLEDGMENT OF ASSIGNMENT OF CONTRACT.  Holdings
     covenants and agrees that the contract that it is to enter into with
     Sipe in accordance with the letter of intent between the parties and
     relating to the San Diego Property or any other sale contract relating
     to the San Diego Property (either one being referred to herein as the
     "Sales Contract") shall contain a provision whereby Sipe or such other
     proposed purchaser acknowledges the assignment to Agent by Holdings of
     its interest in the Sales Contract and agrees to attorn to Agent, or
     its successors or assigns, upon the occurrence of an Event of
     Default."

<PAGE>

                                     -14-


     6    INTEREST COVERAGE RATIO.  Section 7.2 of the Credit Agreement is
hereby amended to substitute the word "less" for the word "greater" that appears
on the second line of this section.

     7    LIMITATION ON DISPOSITION OF ASSETS.  Section 8.5(a)(B) of the Credit
Agreement is hereby amended in its entirety to read as follows:

          "(B) the sale of the San Diego Property (or the rights under the
     San Diego Property Acquisition Agreement);  provided, however,  that
     the net sales proceeds are sufficient to pay in full the outstanding
     principal balance of the Term Construction Loan and all accrued
     interest thereon, and such net sales proceeds, or any required portion
     thereof, is applied by Borrowers to pay in full the Term Construction
     Loan."

     8     LIMITATION ON SALES AND LEASEBACKS.  Section 8.12 of the Credit
Agreement shall be amended in its entirety to read as follows:

          "Section 8.12  LIMITATION ON SALES AND LEASEBACKS.  No Borrower
     shall at any time, directly or indirectly, sell and thereafter lease
     back any of its respective assets or Property, except the sale and
     leaseback of the San Diego Property; provided, however, that the
     following conditions are satisfied to Agent's reasonable satisfaction: 
     (a)  the net sales proceeds from such sale is an amount equal to or
     greater than the outstanding principal balance and all accrued
     interest thereon of the Term Construction Loan at the time of the
     sale/leaseback; (b) the lease has a minimum term of at least two (2)
     years after the Termination Date of the Revolving Credit Loans and all
     of the other terms and conditions of the lease are in compliance with
     the industry standard for the San Diego region; and (c) Holdings
     executes a Leasehold Mortgage on its leasehold estate in the San Diego
     Property and the fee simple owner of the San Diego Property consents
     to such lien,  agrees to give Agent notice of all defaults under the
     lease and an opportunity to cure and agrees to attorn to Agent or its
     successors and assigns."

     9    REAFFIRMATION OF WARRANTIES AND REPRESENTATIONS.  Borrowers hereby 
agree and covenant that, as of the date of this First Amendment and after 
giving effect to the provisions hereof, all representations and warranties in 
the Credit Agreement including, without limitation, all of those warranties 
and representations set forth in Article 5, are true and accurate in all 
material respects (unless specifically stated to relate only to an earlier 
date, in which case such representation or warranty shall be true and 
accurate in all material respects as of such earlier date).  Borrowers 
further represent and warrant to Agent and Lender that, as of the date of 
this First Amendment and after giving effect to the provisions hereof:

<PAGE>

                                     -15-


          (a)  other than the filings and recordings to perfect the security 
interest in the San Diego Property, no approval, consent, order, 
authorization or license by, or giving notice to, or taking any other action 
with respect to, any Person or any governmental or regulatory authority or 
agency is required under any applicable law or any agreement, instrument or 
other documents to which any Borrower is a party including, without 
limitation, the holders of the notes issued pursuant to the Subordinated Debt 
Offering; and

          (b)  the execution, delivery and performance by Borrowers of each 
of this First Amendment and the related documents thereto, and the making by 
Borrowers of the borrowings contemplated by this First Amendment, do not and 
will not conflict with, or result in a breach of the terms of, or constitute 
a default under, any agreement, instrument or other material document or 
agreement to which any Borrower is a party or by which any Borrower or its 
Property is bound or affected, excluding Liens in favor of Lenders.

     10   REAFFIRMATION OF COVENANTS.  Borrowers reaffirm all covenants in 
the Credit Agreement, including all of those covenants set forth in Articles 
6, 7 and 8, as if fully set forth herein.

     11   WAIVER OF EVENT OF DEFAULT.  To the extent that Borrowers are not 
currently in compliance with the financial covenant set forth in Section 7.3 
of the Credit Agreement,  Agent and Lenders agree to waive (i) their rights 
to enforce any remedies for this Event of Default, solely as they relate to 
this particular Event of Default; and (ii) the requirement under this 
Agreement that there exist no Default or Event of Default (but solely as such 
Default or Event of Default relates to noncompliance with Section 7.3) in 
order for Lenders to be obligated to make any advances under the Term 
Construction Loan, which waivers shall terminate upon the Sale Closing Date.  
Borrowers acknowledge that these waivers are waivers of Agent's and Lenders' 
rights to exercise their remedies and a waiver of Lenders' option not to 
disburse advances under the Term Construction Loan and not a waiver of any 
other term or condition of this Agreement, including without limitation, any 
requirements for disbursement of the Revolving Credit Loans."

     12   LEGAL OPINION.  Borrowers covenant and agree to deliver to Agent 
within four (4) Business Days of the First Amendment Closing Date (as 
hereinafter defined) a written legal opinion, addressed to Agent and Lenders 
and dated as of the First Amendment Closing Date, from legal counsel for 
Holdings, which shall be in a form acceptable to Agent.

     13   CONDITIONS PRECEDENT TO CLOSING OF FIRST AMENDMENT.  On or prior to 
the closing of the First Amendment (hereinafter the "FIRST AMENDMENT CLOSING 
DATE"), each of the following conditions precedent shall have been satisfied:

          (a)  PROOF OF AUTHORITY.  Agent and Lenders shall have received 
from Borrowers copies, certified by a duly authorized officer to be true and 
complete on and as of the 

<PAGE>

                                     -16-


First Amendment Closing Date, of records of all action taken by Borrowers to 
authorize the execution and delivery of this First Amendment and all other 
certificates, documents and instruments to which each of them is or is to 
become a party as contemplated or required by this First Amendment, and 
performances by each of them of all of their respective obligations under 
each of such documents.

          (b)  CERTIFICATION OF ORGANIZATIONAL DOCUMENTS.  Agent shall have
received a certificate from the Secretary or Assistant Secretary of each
Borrower certifying (i) that there have been no amendments, revisions or
supplements to its respective organizational documents previously delivered to
Agent and that the same are in full force and effect; (ii) that each Borrower is
in good standing with its respective state of organization and all other states
in which it is qualified to do business; and (iii) the incumbency certificate
previously delivered to Agent is in full force and effect.

          (c)  TERM CONSTRUCTION LOAN NOTES.  Borrowers shall have executed and
delivered the Term Construction Loan Notes substantially in the form of Exhibit
H-1 attached hereto in favor of each Lender in the amounts of the respective
Lender's Participation Percentage of the Term Construction Loan.

          (d)  DOCUMENTS.  Each of the documents to be executed and delivered at
the closing and all other certificates, documents and instruments to be executed
in connection herewith shall have been duly and properly authorized, executed
and delivered by Borrowers and shall be in full force and effect on and as of
the First Amendment Closing Date.

          (e)  LEGALITY OF TRANSACTIONS.  No change in applicable law shall have
occurred as a consequence of which it shall have become and continue to be
unlawful (i) for Agent or any Lender to perform any of its respective agreements
or obligations under any of the Loan Documents, or (ii) for any Borrower to
perform any of its respective agreements or obligations under any of the Loan
Documents.

          (f)  PAYMENT OF CLOSING FEE.  Borrowers shall have paid to Lenders the
closing fee for the Term Construction Loan separately agreed to by Agent and
Borrowers.

          (g)  CHANGES; NONE ADVERSE.  Since the Closing Date, no changes shall
have occurred in the financial condition, business or operations of Borrowers
which, individually or in the aggregate, are materially adverse to such
Borrowers.

          (h)  CONSUMMATION OF ACQUISITION AGREEMENT.  The San Diego Property
Acquisition Agreement shall have been completed and closed simultaneously with
the First Amendment Closing Date upon terms and conditions satisfactory to the
Agent and Lenders and in full and complete accordance with all applicable laws.

<PAGE>

                                     -17-


          (i)  REAL ESTATE.  The following documents shall be executed (and, 
where appropriate, acknowledged) by Persons satisfactory to the Agent:

               (i)   the San Diego Mortgage duly executed and delivered by
     Holdings (and, where appropriate, by the trustee thereunder) in recordable
     form (in such number of copies as the Agent shall have requested), together
     with such Uniform Commercial Code financing statements as may be needed in
     order to perfect the security interests granted by the San Diego Mortgage
     in any fixtures and other property therein described which may be subject
     to the Uniform Commercial Code, in each case appropriately completed and
     duly executed and in proper form for filing in all offices in which
     required;
               (ii)  an Environmental Indemnity Agreement with respect to the
     San Diego Property duly executed and delivered by Borrowers;

               (iii) with respect to the Premises covered by the San Diego
     Mortgage, an ALTA Loan Policy Form B-1970 (or such other form that may be
     acceptable to Agent) issued by the Title Insurance Company, insuring the
     validity and priority of the Liens created under the San Diego Mortgage for
     and in amounts satisfactory to Agent, with all standard and general
     exceptions deleted and endorsed over so as to afford full "extended form
     coverage" subject only to  the Permitted Liens and such other exceptions as
     are satisfactory to Agent and including a "Pending Disbursement Clause" and
     such endorsements as Agent may require, including without limitation a
     "Comprehensive Endorsement" and a "First Loss Endorsement".

               (iv)  with respect to the Premises covered by the San Diego
     Mortgage, a  survey prepared by a registered land surveyor or engineer,
     duly licensed in the State of California certified to the Title Insurance
     Company  and in such form as to cause the Title Insurance Company to delete
     the standard printed survey exception from the title insurance policy and
     to enable the Title Insurance Company to issue its policy free from any
     exceptions or objections whatsoever relating to survey matters. 

               In addition, Borrowers shall have (A) delivered to Agent copies
     of all environmental reports and studies made or conducted on the San Diego
     Property including, without limitation, a  Phase I Site Assessment, each of
     which shall be acceptable to Agent, and (B) paid to the Title Insurance
     Company all expenses and premiums of the Title Insurance Company in
     connection with the issuance of such policy and endorsements.  In addition,
     Borrowers shall have paid to the Title Insurance Company or the Agent an
     amount equal to all mortgage and mortgage recording taxes, intangibles
     taxes, stamp taxes and other taxes payable in connection with the execution
     and delivery of the San Diego Mortgage, and the obligations secured thereby
     and the recording of the San Diego Mortgage in the appropriate land
     offices.

<PAGE>

                                     -18-


          (j)  FLOOD CERTIFICATION.  Borrowers shall deliver to Agent a 
Standard Flood Hazard Determination Form certifying that the San Diego 
Property is not located in a flood plain zone.

          (k)  INSURANCE CERTIFICATES.  Agent shall have received insurance 
certificates naming Agent as mortgagee, loss payee and additional insured, as 
its interests may appear, as required by Section 6.2(b)(iii) of the Credit 
Agreement and Sections 2.4 and 2.5 of the Mortgage.

          (l)  EMPLOYMENT RESTRICTION WAIVER.  Agent shall have received 
evidence satisfactory to it, in its sole discretion, that the Employment 
Restriction (as defined in the San Diego Property Acquisition Agreement) 
imposed by the County of San Diego has been terminated, amended or waived in 
a manner and to the extent required in the San Diego Property Acquisition 
Agreement.

          (m)  ASSIGNMENT OF CONTRACT.  Agent shall have received the 
Assignment of Contract duly executed by Holdings.

          (n)  APPRAISAL.  Agent shall have received an appraisal that is 
satisfactory to Agent, of the San Diego Property.

     14   AMENDED SCHEDULE 1.  Schedule 1 to the Credit Agreement is hereby 
amended in its entirety and replaced with the Schedule 1 attached hereto.

     15   MISCELLANEOUS.

          (a)  Borrowers shall reimburse Agent for all fees and disbursements 
of legal counsel to Agent which shall have been incurred by Agent in 
connection with the preparation, negotiation, review, execution and delivery 
of this First Amendment and the handling of any other matters incidental 
hereto.

          (b)  All of the terms, conditions and provisions of the Credit 
Agreement not herein modified shall remain in full force and effect.  In the 
event a term, condition or provision of the Credit Agreement conflicts with a 
term, condition or provision of this First Amendment, the latter shall govern.

          (c)  This First Amendment shall be governed by and shall be 
construed and interpreted in accordance with the laws of the State of Ohio.

          (d)  This First Amendment shall be binding upon and shall inure to 
the benefit of the parties hereto and their respective heirs, successors and 
assigns.

<PAGE>

                                     -19-


          (e)  This First Amendment may be executed in several counterparts, 
each of which shall constitute an original, but all which together shall 
constitute one and the same agreement.

     IN WITNESS WHEREOF, this First Amendment has been duly executed and
delivered by or on behalf of each of the parties as of the day and in the year
first above written.

<TABLE>
<S>                                    <C>
SIGNED IN THE PRESENCE OF:             BORROWERS:

                                       ECO SOIL SYSTEMS, INC.
                                       
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr. 
                                       Title:  Chief Financial Officer and Secretary
                                       

                                       ASPEN CONSULTING COMPANIES, INC.
                                                
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary
                                                

                                       TURF SPECIALTY, INC.
                                       
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary
                                       

                                       TURF ACQUISITION SUB., INC.

/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary
                                       

                                       ECO TURF PRODUCTS, INC.
                                       
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary
                                       

<PAGE>

                                       AGRICULTURAL SUPPLY, INC. (f.k.a.
                                       AGRICULTURAL ACQUISITION SUB., INC.)
                                       
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary
                                     

                                       MITIGATION SERVICES, INC.
                                     
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary
                                     

                                       BENHAM CHEMICAL CORPORATION
                                     
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
     Title:  Secretary               
                                     

                                       YUMA ACQUISITION SUB., INC.
                                       
/S/ BRETT P. ROSENBLATT                By:  /S/ L. JEAN DUNN, JR.
- ----------------------------                ----------------------------------
Brett P. Rosenblatt                    Name:  L. Jean Dunn, Jr.
                                       Title:  Secretary

<PAGE>

                                       LENDERS:

                                       THE PROVIDENT BANK

/S/ SHEILA B. ZEUNI                    By:  /S/ K. RODGER DAVIS
- ----------------------------                ----------------------------------
/S/ VIVIAN M. RABY                     Name:  K. Rodger Davis
- ----------------------------           Title:  SVP


                                       AGENT:

                                       THE PROVIDENT BANK, as Agent
                                             
/S/ SHEILA B. ZEUNI                    By:  /S/ K. RODGER DAVIS
- ----------------------------                ----------------------------------
/S/ VIVIAN M. RABY                     Name:  K. Rodger Davis
- ----------------------------           Title:  SVP
</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1998             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JUL-01-1998             JAN-01-1998             JUL-01-1997             JAN-01-1997
<PERIOD-END>                               SEP-30-1998             SEP-30-1998             SEP-30-1997             SEP-30-1997
<CASH>                                           1,850                   1,850                     212                     212
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                                   25,245                  25,245                  10,670                  10,670
<ALLOWANCES>                                       353                     353                     118                     118
<INVENTORY>                                     15,947                  15,947                   4,161                   4,161
<CURRENT-ASSETS>                                48,131                  48,131                  15,547                   4,679
<PP&E>                                          10,220                  10,220                   6,098                   6,098
<DEPRECIATION>                                     510                   1,218                     234                     376
<TOTAL-ASSETS>                                  77,123                  77,123                  28,105                  28,105
<CURRENT-LIABILITIES>                           19,868                  19,868                  10,243                  10,243
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                            83                      83                      59                      59
<OTHER-SE>                                      38,573                  38,573                  16,881                  16,881
<TOTAL-LIABILITY-AND-EQUITY>                    77,123                  77,123                  28,105                  28,105
<SALES>                                         29,989                  65,282                  13,913                  29,141
<TOTAL-REVENUES>                                29,989                  65,282                  13,913                  29,141
<CGS>                                           20,121                  44,914                   9,803                  19,059
<TOTAL-COSTS>                                   20,121                  44,914                   9,803                  19,059
<OTHER-EXPENSES>                                 7,278                  17,777                   3,104                   8,823
<LOSS-PROVISION>                                    53                      63                      11                      11
<INTEREST-EXPENSE>                                 439                     779                     179                     430
<INCOME-PRETAX>                                  2,298                   2,165                     827                     829
<INCOME-TAX>                                         0                       0                       0                       0
<INCOME-CONTINUING>                              2,298                   2,165                     827                     829
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     2,298                   2,165                     827                     829
<EPS-PRIMARY>                                      .14                     .13                     .07                     .07
<EPS-DILUTED>                                      .12                     .11                     .05                     .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission