DIGITRAN SYSTEMS INC /DE
10KSB, 1996-08-08
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: CONTINENTAL WASTE INDUSTRIES INC, S-3/A, 1996-08-08
Next: INTERCEL INC/DE, S-8, 1996-08-08




U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________
FORM 10-KSB
[x] Annual Report Under Section 13 or 15(d) of 
the Securities Exchange Act of 1934 [Fee Required]

For the fiscal year ended April 30, 1996

[ ] Transition Report under Section 13 or 15(d) of
the Securities Exchange Act of 1934 [No Fee Required]

Commission file Number: 1-11034

DIGITRAN SYSTEMS, INCORPORATED
(Name of small business issuer in its charter)

	Delaware                                          72-0861671 
(State or other jurisdiction                          (I.R.S. Employer
of incorporation or organization)                     Identification Number)  

	90 North 100 East
	Logan, Utah                                      84321
(Address of principal executive offices)              (Zip  Code)

Issuer's telephone number: (801) 752-9067 

Securities registered under Section 12(b) of the Exchange Act:

						   Name of each exchange on        
Title of each class                                which registered

Common Stock $.01 Par value                        None
Series 1 Class A 8% Cumulative 
 Convertible Preferred Stock                       None

Securities registered under Section 12(g) of the Exchange Act:
	NONE          

Check whether the Issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the Registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.  
 YES  [X]   NO  [ ]      

Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB. [ ]


State Issuer's revenues for its most recent fiscal year:
						1996 - $3,441,366
						
												
State the aggregate market value of the voting stock held by non-affiliates 
of the Registrant computed by reference to the price at which the stock was 
sold, or the average bid and asked prices of such stock, as of a specified 
date within the past 60 days:  The aggregate market value of the voting stock
held by non-affiliates of the Registrant computed by using the closing sale 
price as reported on the American Stock Exchange has been indeterminable 
within the past 60 days as there has been no market in thecan Stock Exchange 
has not permitted trading to recommence.  

State the number of shares outstanding of each of the Issuer's classes of 
common equity as of the latest practicable date: at July 31, 1996 there were 
8,282,069 shares of the Registrant's Common Stock and 2,000,000 shares of 
Class B Common Stock outstanding.

Transitional Small Business Disclosure Format (Check one):
Yes  [ ]; No  [X]   

Documents Incorporated by reference: None 

<PAGE>

PART I

ITEM 1  DESCRIPTION OF BUSINESS


History

Digitran Systems, Incorporated is a holding company, incorporated under the 
laws of Delaware in 1985, that conducts all of its business operations 
through Digitran, Inc.  Digitran, Inc., a wholly owned subsidiary of Digitran 
Systems, Incorporated was formed under the laws of the State of Louisiana in 
1979.  In 1992 it reincorporated in the State of Utah.  As used in "ITEM 1 
DESCRIPTION OF BUSINESS" the term "Company" refers to the combined 
operations of Digitran Systems, Incorporated and Digitran, Inc.


The Company

The Company primarily develops, manufactures and markets simulator training 
systems which can be used to train personnel in the petroleum, maritime, 
construction and trucking industries.  The Company began marketing its first 
simulator training systems in 1979 and currently markets a variety of simulator 
training systems including crane operating simulators, petrochemical 
operations simulator training systems and a heavy duty truck simulator. 


Going Concern Qualification

The financial statements of the Company have been prepared assuming that 
the Company will continue as a going concern. The Company, as well as an 
officer and director, is a defendant in a lawsuit alleging securities fraud and 
misrepresentations of financial information relating to the Company's 1992 
Form 10-K and other public disclosure.  Management and the Company's 
legal counsel have met with plaintiffs in an effort to settle the dispute 
utilizing unissued common stock of the Company.  While the Company has 
successfully settled with one group of plaintiffs, it is not possible at this 
time to predict the success of management's efforts at achieving a global 
settlement.
As discussed in Note 18 to the financial statements, the uncertainty 
surrounding this lawsuit raises substantial doubt about the ability of the 
Company to continue in existence.  Management's plans with regards to this 
matter are described in Note 1 to the financial statements.  See "ITEM 7 - 
FINANCIAL STATEMENTS".


Simulator Training Systems

The Company's simulator training systems generally consist of an instructor's 
console, various student consoles, visual subsystem, motion subsystem, sound 
subsystem, cab controls and instrumentation, hardware interface computers 
and main simulation computers.  The entire set of mechanical, electronic and 
computer subsystems are controlled by the operating system and simulation 
software.  The simulators are designed and manufactured by Digitran 
engineers to appear, feel and work like the real-world equipment that is being 
simulated.

The Company believes that training simulators offer higher quality and more 
diverse training opportunities than the actual equipment can provide.  In a 
simulator, safety risks during the training period to personnel, equipment, and 
cargo are eliminated.  In addition, the operating costs of a simulator in the 
petroleum and crane markets the Company has entered are lower than the 
costs associated with using actual equipment dedicated to training.  In the 
truck market higher costs of the simulator, compared to actual equipment 
costs, are believed to be offset by the potential for higher volume usage and 
the ability to simulate conditions which would be too dangerous or are 
unavailable for actual training.  

Crane Operations Simulator Training Systems.  The Company has developed 
simulator training systems to train operators of various types of cranes for 
use in the maritime and construction industries.  These include, but are not 
limited to, training systems for a Dock Gantry Container Single Lift Crane, 
a Twin Lift Dock Gantry Container Crane, a Rubber Tire Gantry Crane, a Ship 
Pedestal Crane, a Ship Gantry Container Crane, a Lattice Crane, a Truck 
Mounted Telescope Crane, a Truck Mounted Lattice Crane,  a Tower Crane and an 
Offshore Lattice Pedestal Crane.

The Company believes that within the crane industry there are two major 
concerns regarding the operation of cranes, namely safety and efficiency, 
and that there is a drive to improve overall levels of safety within the 
industry, thus reducing the risk of injury and damage.  In addition, it is 
believed that the industry desires to operate as efficiently as possible. The 
Company believes its crane simulation equipment can improve both crane 
operation safety and efficiency.

The Company believes that many of those within the crane industry are also 
concerned about the liabilities associated with a crane accident.  A crane 
simulator is a tool available to help prevent a crane accident and also can 
provide evidence documenting a crane driver's skill level.  Thus, a crane 
operating entity can assess the skill levels of their crane drivers and can 
document the level of training that the crane drivers have received.

The Company's crane simulation systems provide customers with simulation 
equipment that can be tailored to specific needs of each customer.  The 
universal cab featured in the crane simulators enables a company to train 
operators on a wide variety of cranes. The universal cab features 
interchangeable control panels designed to closely resemble crane controls.  
In addition, the cab enables users to simulate many different kinds of cranes 
with the same system.  Generally, as training needs change, users may add 
additional training capabilities to their simulator without having to purchase 
an entirely new cab and motion base.  The instructor's console is designed to 
be easily learned and operated and requires little previous knowledge of 
computers. The hydraulic motion system is designed to imitate the variety of 
movements an operator experiences in an actual crane.

Included within the simulation experience is the capability to modify and 
complicate a scenario so that it resembles actual working conditions.  The 
Company's crane operations simulator training systems have been designed 
to give the trainee hands-on experience in picking up and moving cargo loads
under varying normal, abnormal and emergency conditions and to develop the 
hand-eye coordination needed to operate a large crane.  Once a trainee has 
completed a simulation scenario, the computer analyzes his performance and 
generates a printed summary for review.  The Company's simulators are 
created with the possibility of future upgrades to include additional training 
applications.    

Petrochemical Operations Simulator Training Systems.  The market for 
simulator training systems for the petrochemical industry originated in the 
mid-1970's and grew in response to increased use of advanced technologies 
in petrochemical operations. Because of the high costs of accidents in the 
petrochemical industry, particularly in off-shore locations, there has been an 
interest in training petrochemical production and engineering personnel in 
order to reduce accidents caused by operator error.

The Company manufactures and markets various simulator training systems 
for training personnel in petrochemical drilling and production operations.  
These systems are used to train field, engineering and management personnel 
in well pressure control, production and work-over operations, safety, 
directional drilling, fluid circulating system operations and mud monitoring 
operations.  

The Company's petrochemical operations simulator training systems include 
a Rig Floor Simulator, a Portable Drilling and Well Control Simulator, a 
Production and Workover Simulator and a Portable Production and Workover 
Simulator.  The Digitran Rig Floor Simulator is a full-sized drilling and well 
control simulator.  It is designed to train both experienced and inexperienced 
personnel in day-to-day operations and emergency situations.  The Rig Floor 
Simulator can be used to train personnel in drilling techniques, blowout 
prevention and a number of optional activities including cementing, directional 
drilling, mud analysis and treatment, and drill stem testing.  The simulator is 
used to teach the operation of individual control panels such as the draw 
works, choke and blow out prevention (BOP) panels.  Simulator classes may 
vary in size from one student to an entire rig crew.  The Company also has a 
well systems simulator training system consisting of a small, portable version 
of the Company's full-scale rig floor simulator training system.  This portable 
well control training simulator is designed to simulate land and off-shore well 
control functions and problems.  The Production and Workover Simulator 
(PAWS) is a training aid in both the procedures and theory of Production 
and Workover operations.  Forward and reverse circulation, reservoir flow 
testing, bullheading, lubricate and bleed, formation testing, formation 
fracturing, equipment failures and other situations can be simulated.  The 
Production and Workover Simulator is available in both full-sized and standard 
portable versions. 
  

Truck Operations Simulation Systems.

The Company has developed a heavy duty truck simulator for use in training 
drivers in varying types of truck use, from over-the-road hauling using single, 
double, triple and tanker trailers, to localized applications such as those 
found within ports, terminals and airports.  The truck simulator consists of a 
truck cab, motion base, projection screen and instructor's console similar to 
those found in the Company's crane simulation systems.

The truck simulator, as the truck simulator is called, is equipped with an 
operator's cab which offers interchangeable left-hand and right-hand driving 
modes for domestic and international compatibility.  The cab is positioned on 
hydraulic actuators located underneath the simulator cab which provides 
vibrations present under normal driving conditions, jolts during rough driving 
conditions, and motion caused by braking, accelerating, turning and skidding.

In addition, the driver trainee views computer generated, textured images on a 
wrap-around screen with rear-view insets.  The visual system offers the driving
students the ability to view such things as oncoming vehicles, road hazards, 
weather conditions, and details such as highway markers.  The truck simulator 
offers the ability to train drivers in highway, rural, mountain and urban 
terrains. The system also includes an instructor's console, giving the 
instructor control over all simulation parameters such as problem situations 
and environmental conditions, allowing the instructor to view the entire 
simulation from the console.  The system may be installed in a 48-foot long 
climate-controlled trailer for transportation to various training sites, or in 
a permanent facility.

Management believes that the truck simulator will be useful to the trucking 
industry in the screening of drivers for aptitude and ability.  Thus, as with 
the crane simulator, the truck operating entities can assess the skill levels 
of their drivers and can document the level of training that the drivers have 
received.

Through the use of the Company's graphics technology and its expertise 
developed in its other simulators, the Company may tailor the simulation 
system to the needs of respective customers.  Graphics scenarios, truck 
cabs and other facets of the simulation experience can be customized to 
suit each customer's specific requirements.

The Company has completed and is continuing to work towards the completion 
of training curriculum for the trucking industry which combines simulation, 
interactive video technology, and classroom techniques to provide training to 
the new and the experienced driver.  See "ITEM 1 - BUSINESS - Research 
and Development."

The Company entered into a partnership, during the fiscal year ended April 
30, 1995, with two Canadian trucking companies to utilize the truck simulator 
in several training centers throughout Canada over the course of the next few 
years.  This partnership resulted in the creation of a truck driver training 
center, Trucksafe Learning Center (TLC), in Edmonton, Alberta Canada. 
See "ITEM 7 - FINANCIAL STATEMENTS - Note 9."


Crane, Petroleum and Truck Sales

During the year ending April 30, 1996 crane simulator systems accounted for 
over 93% of the company's sales, petrochemical operations simulator systems 
accounted for approximately 5% and truck simulators accounted for less than 
2% of the Company's sales.    During the year ending April 30, 1995 the 
crane simulator systems were 52.2%, petrochemical operations were 21.8% 
and truck simulators were 26% of total sales for the Company.  Significant 
fluctuations in the relative percentages are expected between periods due to 
the high dollar value of contracts and relatively small number of individual 
contracts as a one contract difference may have a significant effect on the 
relative percentages.


Marketing

Since the Company's products require considerable customer education and 
post sales support, the Company primarily markets its simulators and other 
products through direct contacts between its personnel and potential 
customers.  The Company has also engaged independent agents who are 
generally paid on a commission basis.  The Company provides sales 
literature, videos, a corporate background brochure as well as direct mail 
campaigns targeted to specific industries.  Sales from direct mail require 
follow-up with telephone contacts, sales calls, product demonstrations and 
proposal submissions.  A minor amount of expenditures are also incurred on 
advertising and trade shows.  

Marketing Strategy.  In the petroleum industry, the Company's target markets 
include large oil companies, major drilling contractors, petroleum engineering 
institutions, colleges, universities and petroleum training centers.  The 
target markets for the Company's crane products include maritime universities 
and training centers, major world ports (or minor ports combining together), 
port authorities and port terminals, insurance risk management centers, unions 
and industry trade associations, construction contractors and crane 
manufacturers.  The Company has also attempted to market the crane products to 
the nuclear industry, however, there have been no sales to this segment to 
date.  The market segment for the truck simulation systems includes companies 
in the commercial trucking industry, the private trucking industry, 
professional trucking schools and institutions conducting truck driver 
training, as well as state and federal agencies, transit authorities, and the 
union associated with professional truck drivers.

In determining markets in which the Company will enter, it generally looks at 
the following market characteristics:

	1) Whether there are no or only minor competing simulation products 
currently available. The Company departed from this criteria with regard to the 
truck simulator in that a number of competitors are known to exist with 
established products and customers.  However, the Company's anticipation is 
that with the truck simulator it could quickly overtake existing technology of 
low end units, be price competitive with high end units and that these factors 
justified its entry into this market.

	2) The Company sees a need for the application of simulation 
technology in the market which is known or can be conveyed to customers. 

	3) Potential purchasers have the resources to justify major 
expenditures for simulation equipment.  It should be noted that the cost of a 
truck simulator can be from five to twenty times the cost of the tractor-
trailer being simulated, as opposed to the Company's other markets in which the 
simulators are less expensive than the equipment being simulated.  It is 
believed, however, that this factor is offset by the existence of relatively 
more truck drivers than crane or petroleum rig operators, providing for greater 
potential utility to those employing or training large numbers of drivers, and 
potentially opening up greater opportunities for the Company to enter into 
the training market.
	
	4) There is a sufficient profit potential and the Company has the 
possibility of gaining market dominance.
		
	5) The market is not sufficiently large to attract larger, more 
established simulation competitors. With regard to the truck simulator the 
Company departed from this criterion in that the potential market may be 
sufficient to attract larger, more established competitors.  However,  
management feels that the Company's ability to enter the market with its 
existing technology and competitive pricing justified departing from this 
criterion. 

In addition, in order for the marketing of the Company's products to be 
successful, the industry must be such that a) operational mistakes and errors 
can be very costly; b) risks are contingent upon the operators' ability; c) 
actual operation of the equipment is experience oriented; d) special 
operational situations can occur that require the operator to use unique 
skills; and e) efficient and effective operation is crucial.


Significant Customers

During the fiscal years ended April 30, 1996 and 1995, net sales to certain 
customers accounted for more than 10% of the Company's sales.  During the 
year ended April 30, 1996 Pt. Mandira Jaya Abadi, Jakarta ($1,110,000), 
Maritime Employers' Association, Montreal ($911,400) and British Columbia 
Maritime Employers' Association ($398,400) accounted for 32%, 26% and 
12% respectively, of the Company's net sales.  During the year ended April 
30, 1995 Port of Singapore Authority ($1,166,000), Trucksafe Learning 
Center ($600,000) and Kuwait University ($336,053) accounted for 45%, 
23% and 13% respectively, of the Company's net sales.  The Company's 
significant customers usually change from year to year.  When one or a few 
customers install multiple or large simulator training systems, they may 
account for a significant percentage of the Company's net sales for one or 
more fiscal years.  Once such an order is completed, such customer or 
customers will generally no longer account for a significant percentage of the 
Company's net sales. 


Competition

The overall simulator training system market, which includes aviation, 
military, nuclear power plant and petrochemical operations simulators, is 
dominated by large companies and divisions including Evan's and Sutherland 
Computer Corporation, Boeing Aerospace Corporation, McDonnel-Douglas 
Corporation, the Link Division of Singer Corporation, Hughes Aircraft 
Corporation, Westinghouse Corporation, General Electric Corporation and others.
While the Company's simulator training systems do not compete with any of the 
simulator training systems manufactured by these large companies and divisions,
such companies and divisions have the resources and ability necessary to 
develop simulator training systems in the markets in which the Company is 
participating.  There is no assurance that these large companies and divisions
will not develop simulator training systems which will compete with the 
Company's products.

The Company believes that Drilling Systems, Ltd. based in the United Kingdom 
and CS Manufacturing of Albuquerque, New Mexico are its primary competitors in 
the petrochemical operations simulator training systems market.   Drilling 
Systems, Ltd. has been in the business of making petrochemical operations 
simulator training systems since 1988.  CS Manufacturing has been in business 
for approximately 5 years and its predecessor, CS Simtran, Inc. for over 20 
years.  There is no assurance that additional competitors will not enter the 
market.  Competition within the petroleum industry has become increasingly 
price competitive resulting in lowered profit margins. See "ITEM 6 - 
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS".    

Competition in the crane operations simulator training systems at present 
includes Maritime Dynamics of the United Kingdom.  Management believes that 
preemptive marketing efforts taken by the Company to inhibit new sales by this 
competitor, together with a technologically superior simulation system, should 
ensure continued success within the crane simulation product line.  

Professional Truck Driving Simulators (a joint venture of FAAC, Inc. and 
Perceptronics, Inc.) and Doron Precision Systems, Inc. are believed by the 
Company to be its main competitors in the truck operations training industry.  
While there are other entities involved in the manufacture and sale of 
simulators to the trucking industry the Company is not aware of any which 
utilize the high graphics quality and reality of motion on a price competitive 
basis with the Company.  

The Company believes its simulator training systems can compete based on 
price, quality, technology, service and ease of use, including the ability to 
incorporate customer specific features and customizations. 


Manufacturing and Sources of Supply

Prior to 1992 the Company generally operated on an order first principle, the 
Company generally did not begin production activities until an order had been 
placed.  During fiscal 1993 the Company built up significant inventories in the 
prospect of future sales, rather than waiting until such sales had occurred.  
Certain simulators so constructed were utilized for demonstration purposes at 
customer locations, in some cases for extended periods.  The Company has 
subsequently reduced inventory levels substantially and anticipates further 
reducing inventories in the future.  See "ITEM 6 - MANAGEMENT'S 
DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS". 

The Company designs and specifies the mechanical and electronic components 
and subassemblies that comprise the simulators.  The Company then 
subcontracts with third party vendors for the manufacture and fabrication of 
such components and subassemblies.  While some simulator components are 
procured "off-the-shelf", the Company performs all of the assembly, 
integration, testing and quality control prior to installation of the 
simulators.  The Company also conducts performance and functionality tests 
after installation to ensure that the training system is operating according to 
specifications.  Normally, payment for the simulation systems is subject to 
acceptance procedures by the customer, before and/or after shipment. 

The Company procures certain simulator components from single sources.  
Driving the need for the new graphics generations system was the increasing 
costs involved in maintaining the old graphics generation computers.  As 
existing customers are upgraded to the new system, the costs involved with 
maintaining these existing graphics generation computers with deminish.  A 
majority of the components of the simulation systems are available from 
multiple sources and, excluding perhaps the old image generation computers, to 
date there have been no significant negative effects on the Company arising 
from the use of a single source for certain components.  The Company currently 
uses a wide variety of semiconductor chips from manufacturers including Intel, 
Motorola, NEC and others.  Most of the peripheral equipment is also procured 
from other industry manufacturers including Hewlett-Packard, Mitsubishi and 
Gateway.  In addition, the Company utilizes high-end graphics computers and 
main simulation computers from Silicon Graphics, Inc., Star Technologies and 
Evans and Sutherland, Inc.  Due to recent developments at Star Technologies, 
Inc. the image generators used to date by the Company are no longer available 
to the Company.  The Company has decided to use Evans and Sutherland (E&S) as 
the vendor for the new image.  A more powerful system at a similar price along 
with flexible terms made E&S the obvious choice and the Company anticipates 
a long and prosperous relationship with E&S in the future.  The use of a new 
image generator requires the porting of existing software to the new image 
generator.  As of April 30, 1996 approximately half of the crane software 
previously available on the Star Technologies image generator has been ported 
to the new E&S system.  The Company anticipates that the remaining crane 
software will be ported in the following year and that the truck software will 
likely be ported based on terms of future truck sales contracts.

Since many components used in the simulators are unique to the Company's 
products, suppliers sometimes require lead times on orders.  In order to reduce 
lead times on hard-to-obtain components, the Company will stockpile some 
parts.  In addition, in the crane simulation field, the Company has attempted 
to make many identical components to reduce production costs and lead time and 
to create an opportunity to sell upgrades to existing customers. 


Product Warranty and Service

The Company generally warrants its simulator training systems to be free of 
defects in materials and workmanship for a period of 12 months following 
delivery, although warranty periods of up to 24 months have been agreed to 
by the Company in the past.  During the warranty period, the Company will 
repair or replace the defective part without charge.  At the end of the 
warranty period, the Company generally offers a yearly maintenance agreement.

The Company's simulator training systems are generally equipped with a 
built-in hardware diagnostics feature which can identify different error 
onditions which indicate the source of a hardware failure.  Users of petroleum 
systems are given a spare parts kit which contains parts and tools to maintain 
the simulator.  The spare parts kit, along with the diagnostic feature, enables 
a system to be routinely maintained by users.  The Company's simulator training 
systems also are generally equipped with a modem so that the Company can 
monitor a system via telecommunications and assist and instruct training 
personnel in maintenance and service procedures by telephone.  The 
Company also provides "on-site" service and maintenance when required.

Warranty costs have been insignificant to date but are likely to become more 
significant when costs for simulators currently in inventory are reclassified 
to warranty costs as units are sold.  


Research and Development

The Company capitalizes its simulator development costs after such time as 
technological feasibility has been established.  Amortization of simulator 
development costs is computed on a product by product basis over the estimated 
useful life of the product, generally seven years and is included in costs of 
goods sold.  Prior to establishing technological feasibility amounts are 
expensed directly or accounted for as job costs reflected in inventory or cost 
of sales to match against revenues on specific systems sales.   See Note 1 to 
financial statements under "Capitalized Simulator Development Costs" contained 
in ITEM 7.  As a result, during the fiscal year ended April 30, 1996 the 
Company did not have material expenditures classified as research and 
development.  During the year indicated the Company had no customer 
sponsored research and development activities.

The Company generally does not engage in research and development unless 
a customer has engaged the Company to develop a project or the Company 
has perceived a commitment on the part of customers that if a certain type of 
simulator is developed, they will purchase it.  The development of the truck 
simulator without a specific purchase commitment was a departure from this 
practice.  The Company has begun initial development of other simulation 
products and anticipates that it will be involved in the development of new 
simulator products in the future.  The nature of  products to be developed will 
depend upon market demand and the resources of the Company and there 
can be no assurances development of any new simulation products will be 
successful.  


Foreign Sales and Concentration of Credit Risk

Most of the Company's business activity is with oil companies, port 
authorities, training institutions and various other entities, often outside 
the United States.  One or several customers can account for a large portion 
of the Company's earnings.  See "ITEM 1 - DESCRIPTION OF BUSINESS - Significant 
Customers".   Normally, the Company attempts to secure shipments to points 
outside the United States through letters of credit or progress payments.  See 
Note 1 to the Financial Statements under "Concentration of Credit Risk" 
contained in ITEM 7.

In cases for which shipments are made on open account, the Company 
normally retains title or ownership claim to the equipment shipped by terms of 
its contracts or agreements until significant payment has been secured.  In 
many cases the Company retains possession of the equipment until significant 
payment has been secured.

Although the Company has attempted to protect its rights to equipment sold in 
foreign countries, sales with extended payment terms are subject to additional 
risks that upon default in any payments, it may be difficult and/or include 
additional expenditures to obtain possession of the simulator sold.  Further, 
any such return would include additional expenditure to transport the equipment 
to the Company or to another customer.  

In addition, sales to certain countries may require additional documentation 
and/or licenses.  Foreign sales can be subject to additional risks associated 
with international banking, currencies and other considerations which can 
affect payment terms and other matters.  


Patents, Copyrights and Trademarks

The Company does not hold any patents which it deems material to its business 
and has not sought patent protection for the technology it uses in its 
products.  The Company has attempted to protect the program codes used in its 
products as trade secrets by utilizing nondisclosure agreements with its 
employees, customers and others who are permitted access to such codes.  To 
date, the Company has initiated and settled two lawsuits regarding 
nondisclosure agreements.  

The Company has obtained software copyrights on essentially all the software 
incorporated into the Company's non-transportation products.  Copyrights 
provide only limited protection. The Company has no trademarks.


Employees

As of July 16, 1996, the Company had 33 full-time employees and 2 part time 
employees.  In addition, the Company utilizes several sales agents on a 
commission basis and engages various consultants.  No employees are 
represented by labor organizations.  The Company is not a party to any 
collective bargaining agreements.


ITEM 2  DESCRIPTION OF PROPERTY

The facilities of the Company consist of three separate buildings located in 
Logan, Utah.  The administration office of the Company is located at 90 North 
100 East, Logan, Utah.  The building, which was purchased in July 1989, has 
approximately 9,000 square feet and is utilized primarily as office space; 
approximately 1500 square feet is leased to other businesses on a month to 
month basis, with aggregate rental payments of $865 per month.  It is subject 
to mortgage and deeds of trust of $268,714 at April 30, 1996.  In February 
1991 the Company purchased a building at 2176 North Main, Logan, Utah.  
The building has approximately 10,000 square feet of space used for the 
petroleum production and electronics assembly, offices for petroleum engineers 
and service personnel as well as offices for software engineering personnel 
for crane and truck production; approximately 1700 square feet is leased to 
other businesses on a month to month basis, with aggregate rental payments 
of $500 per month.  The property is subject to a trust deed securing the 
payment.  As of April 30, 1996, approximately $197,000 was owed on the 
property.  In January 1993 the Company completed construction of an 11,250 
square foot production facility at 2176 North Main, Logan, Utah adjacent to the 
existing building described above.  The building, which includes production, 
office and storage space, is utilized by all manufacturing divisions primarily 
for production, storage and offices.  As of April 30, 1996, the property was 
subject to mortgages and deeds of trust of approximately $250,000.  Currently 
the building is partially used for storage of completed sub-assemblies.  If the 
inventory is sold, this space will be converted to production as required.    

Except as otherwise indicated the facilities are suitable and adequate for the 
Company's current needs.


ITEM 3  LEGAL PROCEEDINGS

On April 1, 1993, the Securities and Exchange Commission (the "Commission" 
or "SEC") issued an order directing that an investigation be conducted by the 
Salt Lake City office of the Commission to determine whether the Company or 
any of its affiliates or any other person has engaged in violations of certain 
Federal laws.  On May 21, 1993, the Commission issued an order suspending 
trading of the Company's securities. On December 29, 1994, a complaint 
against the Company was filed in U.S. District Court, District of Utah, 
Northern Division by the Securities and Exchange Commission.  The complaint 
named, as defendants, Digitran Systems, Inc., Donald Gallent (a former officer 
and director) and James R. Bryan (a former officer).  Mr. Gallent is no longer 
associated with the Company.  Mr. Bryan has resigned as an officer and, while 
still an employee of the Company, is not involved in financial disclosure.  The 
complaint sited violations of Sections 17(a) of the Securities Act of 1933, as 
amended, and Sections 10(b), 13(a) and 13(b) of the Securities Exchange Act 
of 1934, as amended, and Rules 10b-5, 12b-20, 13a-1, 13a-13, 13b2-1 and 
13b2-2 promulgated thereunder.  A Final Judgment was filed by the Securities 
and Exchange Commission on September 25, 1995 in the United States District 
Court, District of Utah, Northern Division.  Without admitting or denying the 
allegations of the complaint except as to the jurisdiction of the court, the 
Company has consented to the Judgment.  The Judgment permanently restrains 
and enjoins the Company from engaging in acts and practices which constitute 
and will constitute violations of all applicable rules and regulations 
from the securities acts.  There was no monetary penalty assessed by the SEC
in this matter.

In May 1994 a consolidated amended complaint was filed for a proposed Class 
Action by Gregory McEwen and Larry Parker, on behalf of themselves and all 
those similarly situated, in the United States District Court for the District 
of Utah, Salt Lake City Division.  The action consolidated two separate actions 
filed in August 1993 and February 1994, respectively, against Digitran 
Systems, Inc., Digitran, Inc., Donald G. Gallent, Loretta P. Trevers; Chris S. 
Coray; Harris G. LeRoy, II; James R. Bryan; and the accounting firm, Grant 
Thornton.  Included as Plaintiffs was a proposed class consisting of all 
persons who purchased securities of Digitran Systems, Incorporated during the 
period from March 19, 1992 to May 21, 1993.  The Complaint alleges that the 
Company published or released false or misleading information relating to the 
recognition of income on certain contracts and improperly capitalized certain 
simulator development costs.  The complaint also alleges that certain of the 
defendants engaged in insider trading activities.  The complaint seeks the 
following relief:  1)  declaring the action to be a proper class action; 2) 
awarding compensatory and punitive damages, including interest and that 
such damages be trebled; 3) awarding extraordinary equitable and/or injunctive 
relief and 4) awarding costs and expenses, including attorney's fees and other 
costs.  The court has certified the Plaintiff's class, with the exception of 
the Utah Securities Act Claim.

In May 1994 Grant Thornton filed a cross-claim against Digitran Systems, 
Incorporated, Digitran, Inc., Donald G. Gallent, Loretta P. Gallent and James 
R. Bryan.  The cross-claim 1) alleges common law fraud based on activities 
relating to the April 30, 1992, 1991 and 1990 financial statements and 2) seeks 
contribution under federal securities laws and the Utah Uniform Securities Act.
The cross-claim seeks damages to be established at trial and indemnification 
with respect to any judgment that may be entered against Grant Thornton in 
this action.

In June 1994 the Company filed a cross-claim against Grant Thornton.  The 
cross-claim alleges breach of contract and negligence for failure of Grant 
Thornton to follow generally accepted auditing standards in the audit of the 
Company's financial statements.  The cross-claim also seeks contribution under 
federal and state securities laws.  The cross-claim seeks damages to be 
established at trial, indemnification with respect to any judgment that may be 
entered against the Company, contribution and consequential damages.

On October 6, 1995, an intervention was filed by a number of shareholders who 
purchased securities during the class period, but who purportedly excluded 
themselvesfrom the class.  The intervention also concerned Shareholders of the 
corporation who had owned stock in the corporation for a number of years.  
The alleged violations of securities laws mentioned those filed by the class 
plaintiffs, as a result of the rising costs associated with the litigation, the 
corporation assigned its action against Grant Thornton to the Intervenors in 
exchange for the payment of all costs associated with the action against Grant 
Thornton and dismissal of all claims by Intervenors against the corporation.  
In the event that Intervenors are successful in this matter against Grant 
Thornton, the corporation shall share equally with the Intervenors in the 
recovery, less costs and attorney's fees.

Discovery is ongoing in this matter, especially in light of the resently filed 
intervention but, based on information currently available, the amount of 
damages, if any, which could be incurred by the Company is uncertain.  

In the normal course of business, there may be various other legal actions 
and proceedings pending which seek damages against the Company.  In the 
opinion of management the ultimate resolution of these matters will not have a 
material adverse impact upon the Company, its business or property.


ITEM 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On February 29, 1996 the Company held its Annual Meeting of Stockholders. 
Two concerns were voted on during the meeting: 1) To fix the number of and 
elect directors to serve until the next annual meeting of the shareholders and 
until their successors are elected and qualified and 2) to consider and vote 
upon the ratification of the appointment of Tanner & Company as independent 
certified public accountants for the Company for fiscal 1996.  The voting 
shares were represented in person or by proxy at the Annual Meeting:

Description              Number of Shares            Percentage of Class

Common Shares               5,653,442                      75.5%        
Preferred Shares              457,850                      43.6%        
Class B Common Shares       2,000,000                     100.0%


1)      The following votes were cast in connection with the election of 
directors:

     Gary Blum            Preferred Shares        For           197,350
						  Against         1,325
						  Withheld        1,000
		
			  Common Shares           For         5,490,008
						  Against        69,956
						  Withheld       93,478

     Loretta P. Trevers   Class B Common Shares   For         2,000,000

     Jamie Levey          Class B Common Shares   For         2,000,000


2)      Ratification of appointment of Tanner & Company:
	
			  Preferred Shares        For           146,725
						  Against        51,100
						  Abstained       1,850
		     
			  Common Shares           For         5,263,080
						  Against       251,242
						  Abstained     139,320

			  Class B Common Shares   For         2,000,000





PART II

ITEM 5  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER 
MATTERS


Market Information

Since May 21, 1993 when the Securities and Exchange Commission 
suspended trading of the Company's securities there has been no public 
market for trading of the Company's Common Stock.  On February 27, 1996 
the American Stock Exchange delisted the Company's securities.  The 
Company is now actively seeking to reestablish a publicly trading market for 
the Company's Common Stock.


Shareholders

As of July 1996, the Company had 336 record holders of its Common Stock 
and one record holder of its Class B Common Stock as well as 25 record 
holders of its Series 1 Class A 8% Cumulative Convertible Preferred Stock 
(the Preferred Stock) as reflected on the books of the Company's transfer 
agent.  The Company has not paid any dividends on its Common Stock and 
the Board of Directors of the Company presently intends to pursue a policy 
of retaining earnings, if any, for use in the Company's operations and to 
finance expansion of its business.  The declaration and payment of dividends
in the future on the Common Stock will be determined by the Board of 
Directors in light of conditions then existing, including the Company's 
earnings, financial condition, capital requirements and other factors. In 
addition, as noted below, the Company is in arrears in the payment of 
dividends on its Preferred Stock.  Dividends are not payable on any other 
class of stock ranking junior to such Preferred Stock until the full cumulative 
dividend requirements of the Preferred Stock have been satisfied.


Dividends

Holders of Preferred Stock are entitled to receive cumulative dividends at the 
annual rate of $.56 per share, payable semi-annually on September 15 and 
March 15, beginning September 15, 1992.  The Company paid dividends of 
$27,362 for September 15, 1992 and $136,682 for March 15, 1993.  No 
dividends were paid since March 15, 1993 resulting in dividends in arrears 
of $626,296.  As part of a settlement with intervenor preferred stock 
shareholders 86,155 preferred shares were consented to be converted to 
three shares of Common Stock reducing dividends in arrears by $144,740 
and the semi-annual dividend payment by $24,123.  The future payment of 
dividends on the Preferred Stock is dependent on further settlements and also 
upon the generation of future cash flow and profit by the Company sufficient 
to meet such obligations and allow the Company to pay such dividends under 
Delaware and Utah corporate law.  


ITEM 6  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion should be read in conjunction with the Consolidated 
Financial Statements and notes thereto.  See "ITEM 7 FINANCIAL 
STATEMENTS".


RESULTS OF OPERATIONS 1996 VS. 1995

Net Sales.  Net sales increased by $848,684, or about 33%, from the year 
ended April 30, 1995 to the year ended April 30, 1996.  This increase was 
due to the increase of in the number of contracts in 1996 from the number 
achieved in 1995.  Domestic revenues decreased by approximately 
$142,000, or about 50%, while foreign revenues increased by just over 
$991,000, or 43%, from 1995 to 1996.  Significant fluctuations in the relative 
percentages of foreign and domestic sales are expected between periods.  
Due to the high dollar nature of individual contracts, a difference of one 
contract may have a significant effect on the relative percentages.

To the extent the Company is able to continue to resolve the issues 
enumerated under "Financial Condition and Liquidity, 1996" below, and 
continue to focus on operations, including the addition of management and 
other professional staff, net sales are expected to increase in fiscal 1997.  
While market acceptance in the truck market has continued to be slow, the 
Company is progressing towards sales and training commitments on several 
fronts, and remains hopeful that given proper time and resources multiple 
truck sales can be achieved in the coming year.  The crane market 
domestically and in certain foreign markets has been experienced some 
activity recently, however, the bulk of the crane market continues to be in 
the Pacific Rim.  Again, given additional time and resources devoted to 
operations, and away from the shareholder litigation matters, it appears to 
the Company that crane activity can be,increased in the geographic areas 
which currently have little activity, and that multiple sales can continue to 
be achieved in the Pacific Rim.  The addition of certain professional and 
technical personnel in the petroleum area in fiscal 1995 and fiscal 1996
has resulted in the development of a new windows based petroleum 
simulator.  This new breakthrough in technology has resulted in optimism 
for sales of petroleum products in the following year to far exceed that of 
the previous two years.

Cost of Goods Sold.   The increase of approximately $706,000, or 45%, in 
cost of goods sold was the result of the increased sales activity.  This 
percentage increase was greater than that for sales due in large part to the 
fact that amortization of capitalized software costs, which are not 
necessarily directly related to sales activity, are included in cost of goods 
sold thereby reducing the volatility of cost of goods sold relative to sales.  
As a component of cost of goods sold, software amortization increased 
slightly from $570,391 to $587,663.  Management anticipates that 
amortization will decrease in the following years thus increasing the 
variability of cost of goods sold relative to sales variability.
 
As a percentage of sales, gross profit decreased from 39% in 1995 to 33% 
in 1996.  The main reason for this decline was due to a sale of an upgrade 
to an existing crane customer during fiscal 1996 at a price which had little 
profit margin.  Given the Company's limited access to capital and equity 
markets, this discounted upgrade took place in order for the Company to 
finance the porting of several crane modules to the latest state of the art 
computer graphics image generators.  Gross profit as a percentage of 
sales is subject to significant changes between periods depending on the 
nature of the contracts entered into, the relative sales mix between periods, 
the degree of change to existing products, and other factors.  Profit margins 
vary by contract depending on various factors such as:  the number of 
customized features, the location of the customer, the potential for 
additional sales, educational and developmental discounts.  These and 
other factors can lead to departures from standard pricing and therefore 
affect the gross profit on any simulators being sold.  The underlying costs 
to the Company can be impacted by the number and sophistication of any 
software development or customization required by the project and by the 
internal efficiency of the Company in completing the projects.  These 
factors, when combined with the small number of units being sold lead to 
substantial variations in the gross profit percentages during discrete 
reporting periods.

Within the petroleum simulator industry, the level of competition is currently 
greater than in the crane industry.  Also, in petroleum, there are several 
different types of products, from a full size rig floor simulator to a 
portable, limited function model.  This can, in some instances, lead to lower 
profit margins in the petroleum products compared to the margins in the crane 
products and the expected margins in the truck products.

Selling, General and Administrative Expenses.  Selling, general and 
administrative expenses decreased by 20%, or $514,237, from 1995 to 
1996.  Although there was a general decline for most selling, general and 
administrative expenses, the majority of the decrease can be contributed 
to a significant reduction in legal, professional and consulting fees.  
Combined legal, professional and consulting fees decreased primarily due 
to efforts of management to focus more on the operations of the Company 
rather than the distractions of the shareholder litigation, and SEC 
investigation.  Legal fees decreased by over $288,000, or 70%, 
professional fees decreased by $19,123, or 35% and consulting fees 
decreased by $21,918 or 8% due primarily to the reasons noted above.  
Other consultants were commissioned during 1995 for a variety of reasons 
ranging from legal to marketing issues.

As with 1995, the Company took steps to streamline operations and 
conserve cash in 1996, which is reflected in a continued decrease in the 
majority of all operational expenses with the notable exception of marketing 
related expenses.  Marketing related expenses experienced an increase 
of $122,553 or 69% due to management's effort to refocus on sales.  
Telephone and communication expenses decreased by $17,648 or 26% 
as a result of a more direct marketing effort.  Salary and wage related 
expenses decreased by $97,536 (10%), however this was not due to 
reductions in personnel, rather the decrease can be attributed to increased 
amounts allocated as direct labor to jobs costs during fiscal 1996. 
Commissions on sales declined by over $86,000 due to lower commission 
percentages payable on 1996 sales relative to 1995 sales.  Other operating 
expenses declined by $44,574 due to the completion of operating lease 
payments for image generation systems which ended in fiscal 1995.  Utilities 
and rent decreased by approximately $19,000 or 23% and depreciation 
decreased by approximately $27,800.  Other administrative expense 
declined by approximately $100,000 due primarily to a reversal of an 
adjustment of an estimated penalty relating to the pending SEC investigation.

Corporate expenses and dues increased by $18,338 (169%) and Directors 
fees increased by $15,000 (150%).  These increases were related to the 
actions taken by management to resume trading of the Company's stock.

The extent of various expenditures in the respective selling, general and 
administrative expenses in 1997 will be dependent, among other things, 
upon the resolution of the matters referred to above.  The Company hopes 
to increase sales and production activity, but will likely only be able to do 
so to the extent resources can continue to be diverted from shareholder 
litigation to operations. 

Due to the need for the Company to operate from its own capital resources, 
it has been forced to adjust its disbursements relative to marketing and 
property and equipment purchases.  Although management has attempted 
to prioritize the expenditures and to maximize the benefits from the 
expenditures being made, the current low levels of expenditures on property 
and equipment may lead to inefficiencies within the Company, which would 
not otherwise occur, if the current trend continues into the future.  
Management does not anticipate future declines from the current low levels 
of selling, general and administrative expenses.

Other Income (Expense).   The increase in interest expense of $89,560, or 
56% came about  from the need for increased amounts of short term 
borrowings and an increased cost of those borrowings. The joint venture 
loss of $132,349 related to the one-half equity interest in a truck driver 
training center (See "ITEM 7 FINANCIAL STATEMENTS-Note 9").  An 
accrual for an agreement with shareholders intervening in the shareholder's 
suit against the Company of approximately $134,000 was based on stock awarded 
at $1.00 per share.  A truck demonstration system and Graphicon software were
both written down a combined $285,373 due to the recent upgrade in graphics
generation systems and software.  Other income decreased by $42,207 or 34% due 
to customers paying off, during 1996, equipment which had been sold under 
an installment type contract during 1995.
   
Financial Condition and Liquidity, 1996.  The auditors' report for the year 
ended April 30, 1996 provides that the financial statements have been 
prepared assuming that the Company will continue as a going concern.  
The Company's plans for continuing as a going concern are set forth in 
Note 1 to the financial statements under "ITEM 7 - FINANCIAL 
STATEMENTS".  As discussed in "ITEM 3 LEGAL PROCEEDINGS", in 
April 1993 the SEC issued an order directing an investigation be made 
related to Digitran Systems, Incorporated.  On May 21, 1993, trading in the 
Company's stock was suspended by the SEC.  As discussed in "ITEM 5 - 
MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER 
MATTERS" and as noted below, the trading of the Company's stock has 
not recommenced.  

In May 1994 a consolidated amended complaint was filed for a proposed 
Class Action by two individual plaintiffs holding fewer than 15,000 (.15% 
of the Company's outstanding shares) shares of the Company's Common 
Stock on behalf of themselves and, additionally, all those similarly situated, 
in the United States District Court of the District of Utah, Salt Lake 
Division.  SEE "ITEM 3 - LEGAL PROCEEDINGS".  

On May 21, 1993, with no prior notice to the Company, Grant Thornton, the 
Company's former auditor, withdrew its opinion dated July 29, 1992 on the 
Company's financial statements.  This withdrawal stated as its reason the 
fact that certain information had come to Grant Thornton's attention related 
to revenue recognition on certain contracts.  The withdrawal came after 
discussion by the Company with Grant Thornton of a press release to be 
issued by the Company containing disclosure related to the contracts in 
question.  The press release contained information related to termination 
provisions on the contracts, which the Company believes had previously 
been discussed by the Company with Grant Thornton.  Grant Thornton was 
provided with a draft of the press release prior to its release, but Grant 
Thornton did not mention the possible withdrawal of its opinion to the 
Company prior to issuance of the release.  

Extreme expenditures of time, effort and financial resources were made in 
dealing with Grant Thornton in order to obtain reissuance of their opinion on 
the Company's financial statements.  The Company feels it was led to 
believe the reissuance was imminent, based on the ongoing discussions 
with Grant Thornton, pending completion of a changing set of conditions.  
The Company made every effort to meet the conditions, but was unable to 
do so based on the changing nature of the conditions.  Based on its 
discussions with Grant Thornton, the Company continued to believe that 
the reissuance of the opinion could be accomplished within a reasonable 
period of time.  The efforts to meet conditions were continued by the 
Company at the time due to what the Company perceived as assurances 
by Grant Thornton that, if conditions were met, the opinion would be 
reissued by Grant Thornton.  These efforts included the Company, on 
its own initiative, engaging a Senior Advisor and appointing a legal firm, 
which subcontracted an accounting firm, to perform due diligence on the 
Company and its records.  As Grant Thornton would not reissue its opinion 
on the Company's financial statements, even in light of the above actions, 
successor auditorswere required to be appointed in March 1994 and the 
Company's financial statements completely re-audited, again at great 
expenditure of time and financial resources.   

In June 1993 the Company was notified by the bank holding its lines of 
credit and capital leases that the Company may be in default of the master 
lease agreement as well the agreements related to the lines of credit, as 
a result of the withdrawal of Grant Thornton's unqualified opinion and the 
items mentioned above.  The bank did not accelerate payment under the
leases upon notice of default.  In January 1994 a Modification Agreement 
was entered into extending payment until April 1994 but allowing no further 
borrowings.  In December 1995 the line of credit and lease with the 
Company's bank were refinanced resulting in a combined monthly payment 
of $13,737 and are subsequently no longer in default.  

Due to the withdrawal of Grant Thornton's opinion, and the other factors 
noted above, the Company has not had access to its traditional lines of 
credit or guarantee of such by the Export Import Bank of the United States, 
nor has the Company been able to resume trading on any exchange.  

As a result of these factors, the Company has had to rely primarily on cash 
on hand in July 1993, and on new sales and additional debt subsequent to 
that date, to fund operations.  During 1993 and 1994 the Company 
committed significant amounts of its cash on hand to finance the build-up 
of inventories.  The Company has subsequently reduced those inventory 
levels substantially and anticipates having a balance at the end of fiscal 1997 
which will be close to the Company's long-term equilibrium inventory level at 
approximately $950,000.  Thus the cash benefit through the sales of 
completed or partially completed systems was substantially depleted in 
fiscal 1996 and will likely be exhausted in fiscal 1997.   

Starting in fiscal 1995 and continuing through fiscal 1996 the Company has 
been successful in its efforts to redirect the Company's focus from the SEC 
and shareholder litigation matters to hiring key personnel in marketing and 
increasing the overall marketing effort as well as creating industry leader, 
state of the art simulation systems.  The Company has started to realize 
some of these benefits through increased sales; however, as in previous 
years, due to limited access to capital and equity markets and an increase 
in marketing related expenses, some temporary cash shortages were 
experienced during the year relating to the timing of cash collections from 
sales.  These cash liquidity shortfalls which were funded primarily by the 
sales of simulators, the sale of certain operating assets, the placing of debt 
on real estate and other assets, some short-term financing arrangements 
backed by sales contracts and the forbearance of the Company's vendors 
in accepting late payments on outstanding invoices.

The Company's continued existence as a going concern is dependent upon 
its ability to continue to focus on operational considerations in order to 
increase sales, and bring to closure sufficient of the proposals currently 
outstanding to potential customers,to locate additional customers, and to 
maximize utilization of available resources.

The Company plans to aggressively pursue, on behalf of its shareholders, 
a public listing and public trading of the Company's stock.  The Company 
spent several months attemplting to satisfy the American Stock Exchange 
requirements to resume trading.  As of February 1996, the Company was 
formally notified that their request was being denied and the Company's 
Common and Preferred Stock was permanently being delisted.  The 
Company is now preparing to apply to the Electronic Bulletin Board for
listing of its Common Stock..  There is no assurance that the electronic 
bulletin board or alternative exchange will agree to list the Company's 
Common Stock.

The Company was able to satisfying a significant portion of unpaid 
obligations of the Company to certain creditors by issuing unregistered 
stock.  Approximately $493,600 in past due and current obligations were 
settled for approximately 452,500 shares of unregistered, Class A common 
stock.

Management does not believe that the threat of obsolescence is imminent 
for the truck simulation systems due to the lack of competition with this 
industry.  These systems are currently used lightly as demonstration units 
or are being stored in crates.  They represent the state of the art in 
technology and are upgraded as necessary to keep up with changes in 
technology.  The crane product line has recently experienced some 
increase competition.  However, there is currently an insignificant amount 
of crane systems in inventory and a recent upgrade in the crane software 
and hardware has been a proactive response to the increased competition 
in the crane simulation industry.  The petroleum product line has been 
subject to direct competition.  This competition demands that the latest 
technologies are present in our current systems and that new petroleum 
systems are to be constructed only upon completion of a sale of petroleum 
system from inventory.  With Digitran's recent release of a windows based 
petroleum software, the Company is confident that the minimal systems in 
inventory at the end of fiscal 1996 are far from obsolete.  Although 
pressures to replace crane and truck systems are not as great as pressures 
to replace petroleum systems, management makes every attempt to place 
the oldest systems first.

If management is unable to achieve expected results due to sales shortfalls 
or other unanticipated events, it will be required to obtain equity financing, 
reduce operations, refinance significant assets, or undertake other actions 
as may be appropriate. 

In 1996, the Company continued to devote significant resources to the 
development of simulators and the related software.  Amounts capitalized 
of $151,630 in 1996 represent a slight decrease of approximately 2% from 
the $155,195 capitalized in 1995.  The software capitalized in fiscal 1996 
includes a windows based petroleum software, crane software which was 
ported to the new image generation computer system and some truck 
enhancements.  Although fewer software costs were capitalized during 
1996 and 1995, more money was spent on software development than in 
1994 due mainly to the addition of more software engineers.  The efforts 
related to simulator development continue to be critical to the Company's 
further development. Management hopes that increased efforts can 
continue to be made in this area in 1997 related to all products.  Such 
efforts will be a function of resources available, which are dependent 
upon the factors noted above in the other sections of "MANAGEMENT'S 
DISCUSSION AND ANALYSIS".  

Due to cash constraints, no significant expenditures were made in 1996 
for property and equipment, except for the acquisition of a new image 
generator and development software.  The Company anticipates additional 
expenditures for property and equipment as cash constraints are lifted 
through increased sales levels.

Inflation has had no significant impact on the Company in the years ended 
April 30, 1996 and 1995.


ITEM 7  FINANCIAL STATEMENTS

The Consolidated Financial Statements are filed as part of this Annual 
Report on Form 10-KSB.


ITEM 8  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
 FINANCIAL DISCLOSURE
		
Change from Grant Thornton to Peterson, Siler & Stevenson

On March 8, 1994, the Company dismissed its independent public 
accountants, Grant Thornton, and filed with the Securities and Exchange 
Commission a Current Report on Form-K describing such event.  In 
response to such filing, Grant Thornton submitted a letter to the Company 
dated March 18, 1994, which was filed by the Company with the Securities
and Exchange Commission in an amendment to the original Current Report 
on Form 8-K dated March 8, 1994.  

On March 15, 1994, the Board of Directors approved the appointment of 
Peterson, Siler & Stevenson as the Company's independent auditor.  The 
decision to change accountants from Grant Thornton to Peterson, Siler & 
Stevenson was approved by the Company's Audit Committee.

Change from Peterson, Siler & Stevenson to Tanner & Co.

On April 15, 1995, Peterson, Siler & Stevenson resigned as independent 
auditors of the Company.  This resignation was due to Peterson, Siler & 
Stevenson's internal review wherein they deemed themselves to be non-
independent for purposes of any future audit engagements.  The resignation 
did not involve a dispute with the Company over accounting policies or 
practices.  The reports of Peterson, Siler & Stevenson on the Company's 
financial statements for the years ended April 30, 1994, 1993 and 1992 
contained an explanatory paragraph as the Company's ability to continue 
as a "going concern."  Except for such "going concern" limitation, the report 
of Peterson, Siler & Stevenson did not contain an adverse opinion or 
disclaimer of opinion, nor was it modified as to uncertainty, audit scope, 
or accounting principals.  In connection with the audits of the Company's 
financial statements for each of the three years ended April 30, 1994 there 
were no disagreements with Peterson, Siler & Stevenson on any matters 
of accounting principals and practices, financial statement disclosure, or 
auditing scope and procedures which, if not resolved to the satisfaction of 
Peterson,Siler & Stevenson would have caused such firm to make reference 
to the matter in their report.

On May 12, 1995, the Board of Directors approved the appointment of 
Tanner & Co. As the Company's independent auditor.


PART III

ITEM 9  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

The names, ages and positions of the directors and executive officers of the 
Company are as follows:

NAME                    AGE              POSITION

Loretta Trevers         47      President and Chairman of the Board

Gary B. Peterson        49      Chief Financial Officer

Gary Blum               55      Director
		   
Jamie Levey             35      Director

Directors are elected at the Annual Meeting of Shareholders and serve 
until their successors have been elected and qualified.  Officers are 
elected by and serve at the discretion of the Board of Directors and serve 
until their successors have been elected and qualified.  All persons hold 
the same position with Digitran, Inc. and Digitran Systems, Incorporated.  
Digitran, Inc. is the operating subsidiary of Digitran Systems, Incorporated.

Loretta P. Trevers has been President since March, 1994 and Chairman 
of the Board of the Company since September, 1985. She was also 
President from July, 1985 to April, 1989.  She served as Executive Vice 
President of Digitran, Inc. from April 1982 to July, 1985.

Gary B. Peterson started with the Company in the capacity of Chief 
Financial Officer in March of 1995 replacing James R. Bryan who 
resigned during the year.  Mr. Peterson has been instrumental in working 
with the Securities and Exchange Commission relating to completing the 
correction and filing of periodic reports.  He has also assisted in the 
review and design of accounting and asset control systems.  Mr. Peterson 
also spends up to 16 hours a week working as a consultant and in his 
capacity as an officer of another company.  Prior to joining the Company 
he received his B.S. in accounting from Brigham Young University. Mr. 
Peterson worked for Price Waterhouse, Touche Ross, a small local CPA 
firm and as a controller for a public company prior to starting his own 
accounting practice in 1982.  Since that time he has been a partner or 
shareholder in that practice.

Gary Blum was appointed director of the Company by the Chairman of 
the Board in October, 1994. Mr. Blum is the principal of the Law offices 
of Gary Blum, Beverly Hills, California, which he founded in June 1998.  
From 1985 to June 1988, Mr. Blum was a founding member of the Los 
Angeles law firm of Blum & Pflug.  Mr. Blum currently serves as a director 
of  PCC Group, Inc., a publicly held company specializing in the 
manufacturing and distribution of personal computers and equipment 
and training devices.  From January 1992 to August 1994, Mr. Blum 
served as a director of DCC Compact Classics, Inc., a publicly held 
company specializing in manufacturing and selling compact discs 
featuring reissued recordings.  In addition, from December 1992 to June 
1994, Mr. Blum served as a director of E.N. Phillips Company, a publicly 
held company specializing in the legalized gaming industry.

Jamie Levey was appointed director of the Company by the Chairman of 
the Board in November 1994.  Jamie Levey is an independent financial 
consultant, specializing in international investment banking activities in the 
global marketplace.  She started her career in finance based in various 
locales overseas as a financial manager of an international travel 
corporation.  After a brief time as an associate of an international mergers 
and acquisitions boutique in New York, she spent several years as a 
financial analyst at Prudential Bache Capital Funding and, most recently 
as a financial consultant at Merrill Lynch.  Ms. Levey has an MBA in 
Finance and Investments, is multi-lingual and currently resides in New 
York and Zurich.


Significant Employees

Sandeep Gupte, age 29, has been employed at the Company since 1990. 
From 1991-1992 he was Lead Engineer.  Since 1993 he has been Senior 
Project Engineer. During fiscal 1996 he received the title of Vice 
President, Engineering. Prior to joining the Company Mr. Gupte worked 
part-time as a lab assistant and computer lab consultant at Utah State 
University while he was completing his Masters Degree.  He received his 
B.S. in Computer Engineering in 1987 and his Masters Degree in 
Computer Science in 1991.


Compliance with Section 16(a) of the Securities Exchange Act of 1934, 
as amended.

During the fiscal year ended April 30, 1996 Loretta P. Trevers, officer, 
director and beneficial owner of more than 10% of the Common Stock, 
will file one late report on Form 5 relating to five gift transactions.

<PAGE>

ITEM 10 

EXECUTIVE COMPENSATION

The following table sets forth certain specified information concerning the 
compensation of the Chief Executive Officer of the Company and any 
executive officer whose total annual salary and bonus exceeded $100,000 
(the Named Executive Officers).

<TABLE>
				  SUMMARY COMPENSATION TABLE
<CAPTION>

							      Long Term Compensation
Annual Compensation                                            Awards         Payouts      
(a)         (b)       (c)       (d)       (e)              (f)        (g)       (h)        (i)
					 Other
Name                                     Annual         Restricted                       All Other
and                                      Compen-        Stock                   LTIP     Compen-
Principal                                sation         Awards(s)    Options/   Payout   sation
Position   Year    Salary($)  Bonus($)    ($)             ($)        SARs (#)    ($)       ($)   
<S>        <C>     <C>        <C>        <C>            <C>          <C>        <C>      <C>   

Loretta Trevers
(Chairman of the Board
and Chief Executive Officer)

	   1996    $175,507    $ -0-      (1)           -0-           100,000    -0-     -0-
	   1995    $176,943    $ -0-      (1)           -0-                -0-   -0-     -0-
	   1994    $140,561    $ -0-      (1)           -0-                -0-   -0-     -0-     
	
</TABLE>
1) Loretta Trevers also received the use of automobiles purchased by the 
Company and personal benefits paid by the Company.  The aggregate 
incremental cost of these items is less than 10% of the total annual salary 
and bonus paid to Loretta Trevers.

Advances

As of April 30, 1993 the Company had a receivable of $192,521 from 
Loretta Trevers for travel and other expenses during the year for which 
receipts had not been provided.

During the fiscal year ended April 30, 1994, personal charges of $14,685 
were paid by the Company on behalf of Ms. Trevers and repayments of 
prior advances of $85,584 was made.  The balance was offset against the 
note payable to the Ms. Trevers in the amount of $54,764.  As of April 30, 
1994, the Company's receivable totaled $74,174 while the note payable 
to the Ms. Trevers was reduced to a zero balance.

During the fiscal year ended April 30, 1995, personal charges and loans 
of $93,277 were paid by the Company on behalf of Ms. Trevers and 
repayments of prior advances of $132,500 were made.  The repayments 
were made by cash payments of $49,000, the transfer of a personal asset 
to a third party vendor to retire obligations to the Company which was 
valued at $18,000 by the third party vendor and through the transfer of 
65,500 shares Ms. Trevers' common stock holdings in the Company to 
pay down Company obligations to third party vendors which were reduced 
by $65,500.  Travel advances in excess of expenses of $1,209 and 
interest of $7,236 were also advanced to the receivable during 1995.  
As of April 30, 1995, the Company's receivable totaled $43,396.

During the fiscal year ended April 30, 1996, personal charges and loans 
of $94,915 were paid by the Company on behalf of Ms. Trevers and 
repayments of prior advances of $150,384 were made.  The repayments 
were made by cash payments of $17,754, and through the transfer of 
115,104 shares Ms. Trevers' common stock holdings in the Company to 
pay down Company obligations to third party vendors which were reduced 
by $132,630. Travel expenses in excess of advances of $11.891 also 
reduced the receivable during 1995.  The value of $18,000 for the asset 
transferred to a vendor in 1995 was reversed in 1996.  As of April 30, 
1996, the Company owed Ms. Trevers $5,964.  See "ITEM 12 - CERTAIN 
RELATIONSHIPS AND RELATED TRANSACTIONS".


Other Items

During the fiscal year ended April 30, 1996 Gary Peterson, the Chief 
Financial Officer and Ms. Trevers, the Chief Executive Officer were 
granted warrants to purchase 50,000 shares each, excersizable at $1.00 
per share, of the Company's common stock in connection with a personal 
guaranty of two Company loans. 

There were no exercises of stock options (or tandem stock appreciation 
rights) and freestanding appreciation rights (or unexercised options or 
stock appreciation rights) made during the fiscal years ended April 30, 
1996 and 1995 by any Named Executive Officer.  The following table 
represents outstanding options by both officers of the Company.

<TABLE>
<CAPTION>
	       Aggregated Option/SAR Exercises in Last Fiscal Year 
			  and FY-End Option/SAR Values

	 (a)                        (b)                 (c)                (d)               (e)
											Value of
								      Number of         Unexercised
								      Unexercised       In-the-Money
								      Options/SARs      Options/SARs 
								      at FY-End (#)     at FY-End ($)
			     Shares Acquired                          Exerciseable/     Exerciseable/
Name                         on Exercise (#)      Value Realized($)   Unexercisable     Unexercisable 

<S>                          <C>                  <C>                    <C>                <C>
Loretta Trevers 
(Chief Executive Officer)       
	1996                          -0-                  -0-          100,000             -0-(1)
	1995                          -0-                  -0-               -0-            -0-
	1994                          -0-                  -0-               -0-            -0-

Gary Peterson   
(Chief Financial Officer)
	1996                          -0-                  -0-          150,000             -0-(1)
	1995                          -0-                  -0-               -0-            -0-
	1994                          -0-                  -0-               -0-            -0-

</TABLE>
(1) A value of unexercised in-the-money options was indeterminable due 
to the non-trading status of the Company's stock.

There were no long term incentive plan awards by the Company during 
the fiscal years ended April 30, 1996 and 1995, to any Named Executive 
Officer.


Director Compensation

Non-employee directors are to receive $10,000 per year as compensation. 
Non-employee directors may also receive each year, in the discretion of 
the Chairman of the Board, an option exercisable for a period of five years 
to acquire 10,000 shares of Common Stock at a price based on market 
value on the first trading day in January of the year granted.  No options 
were granted during the fiscal years ended April 30, 1996 or 1995.

During the years ended April 30, 1996 Gary Blum, a director of the 
Company received 5,667 shares of the Company's stock in lieu of $5,667 
of directors fees and also received $4,000 in cash for director's fees.  
No director's fees were paid to Mr. Blum during fiscal 1995.  At April 30, 
1996 the Company had a payable to Mr. Blum for Director's fees of $3,333.

During the years ended April 30, 1996 Jamie Levey, a director of the 
Company received 6,666 shares of the Company's stock in lieu of $10,000 
of directors fees.  No director's fees were paid to Ms. Levey during fiscal 
1995.  At April 30, 1996 the Company had a payable to Ms. Levey for 
Director's fees of $2,520.

During the year ended April 30, 1996 Harris G. LeRoy II, a former director 
of the Company received 4,600 shares of the Company's stock in lieu of 
$4,600 of directors fees and $3,500 in cash for director's fees.  $4,000 
director's fees were paid to Mr. Leroy during fiscal 1995.  At April 30, 
1996 the Company had an accounts payable balance to Mr. Leroy for 
Consulting and Director's fees of $9,991.  Options for the purchase of 
10,000 shares of common stock at $2.00 issued in 1992 were exercised 
near the end of fiscal 1993 by Mr. LeRoy, the proceeds of which were 
later returned to Mr. LeRoy in a reversal of the transaction.   These 
options were still outstanding at April 30, 1996.

13,000 shares of the Company's stock was issued to a vendor on behalf 
of Chris S. Coray, a former director of the Company, who recognized 
this transfer as payment in lieu of $13,203 of directors fees.  No payments 
were made to Mr. Coray during fiscal 1995.  At April 30, 1996 the 
Company had no outstanding liabilities to Mr. Coray.

The Company's Bylaws as well as Delaware and Utah corporate statutes 
provide for indemnification of and advances of expenses (including legal 
fees) under certain circumstances for officers and directors who are a 
party to or threaten to be made a party to any proceeding by reason of 
the fact that they are a director, officer or employee of the Company, 
against expenses and amounts paid in settlement of such actions.  During 
the year ended April 30, 1996 the Company paid legal expenses of 
$25,250 and transferred 81,014 shares of the Company's stock in lieu of 
payment of legal fees on behalf of Loretta Trevers, a portion of which 
related to corporate matters and a portion of which were personal in 
connection with indemnification provisions relating to the investigation of 
the Securities and Exchange Commission and the Class Action lawsuit.  See 
"ITEM 3 LEGAL PROCEEDINGS".  This amount is not included in the table set 
forth above.  The Company intends to advance legal fees of officers and 
directors in the future pursuant to the indemnification provisions.


Employment Contracts

The Company has entered into an employment agreement with James 
Bryan, a former Financial Officer of the Company to employ him as 
General Manager which provides for the issuance of options to purchase 
up to 100,000 shares of Common Stock at a price equal to their fair 
market value to be determined by counsel to the Company after resumption 
of trading of the Company's stock.  The options will be exercisable for a 
period of 2.5 years.  The shares underlying the options will be registered 
in the next registration statement filed by the Company.  During fiscal 1996
Mr. Bryan gave his personal guaranty on a Company loan and was given 
a warrant to purchase 50,000 shares at $1.00 per share as compensation.
Mr. Bryan resigned as an officer of the Company during 1995 and is 
currently employed by the Company as General Manager.

In August 1994 the Company entered into an employment agreement with 
the Vice President of Engineering, Sandeep Gupte,.  In addition to salary 
the agreement provides for the issuance of options to purchase up to 
100,000 shares of Common Stock exercisable at the fair market value of 
the stock as determined by the independent auditors, as soon as 
practicable, but not more than thirty (30) days after the commencement 
of trading of the Common Stock.  The options will be exercisable for a 
period of 5 years from their vesting dates.  The shares underlying the 
options will be registered in the next registration statement filed by the 
Company.

Gary Peterson, the Chief Financial Officer received an option to purchase 
up to 100,000 shares of Common Stock, exercisable at the fair market 
value of the stock, defined as the average of the bid and ask prices on 
the 30th day after trading in a public market has been commenced.  
Mr. Peterson also received a warrant to purchase 50,000 shares of the
Company's Common Stock at $1 per share pursuant to his personal guaranty of
a Company loan.


ITEM 11 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth as of July 23, 1996 and as reflected on the 
records of the transfer agent of the Company,  the number of shares of 
Common Stock, Series 1 Class A 8% Cumulative Convertible Preferred 
Stock (the "Preferred Stock") and Class B Common Stock beneficially 
owned by each person known to be the beneficial owner of more than 
five percent of the outstanding shares of the Company's Common Stock, 
Preferred Stock and Class B Common Stock, by each director and each 
Named Executive Officer as defined in Item 10 and by all officers and 
directors as a group.  Unless otherwise indicated, all persons have sole 
voting and investment power over such shares, subject to community 
property laws. 

<TABLE>
<CAPTION>
______________________________________________________________________________________________________
Name and              Number          Percent of    Number       Percentage of                            
Address of            of Shares       outstanding   of Shares    outstanding    Number and
Beneficial            of              shares of     of Class B   Shares of      Percentage    Percent of
Owner\Identity        Common          Common        Common       Class B        of Preferred  Total Voting
of Group              Stock           Stock         Stock        Common Stock   Shares        Power 

<S>                   <C>             <C>          <C>          <C>            <C>           <C>   
Loretta P. Trevers*
90 North 100 East                                                       
Logan, UT 84321       3,581,301(1)(2)  35.1%        2,000,000    100%                 0**      76.5%

Clayton Paul Hilliard           
P.O. Box 52745                                                          
Lafayette, LA 70505   1,045,593        10.2%                0     **                  0**       3.7%

Gary Peterson*
150 Brothers Drive
Suite 570
SLC, UT 84116           150,000         1.5%                0     **                  0**        **    

Jamie Levey*            
375 South End Ave
Suite 25A
New York, NY  10280       6,666          **                 0     **                  0**        **

Gary Blum*      
9595 Wilshire Boulevard
Suite 511                                       
Beverly Hills, CA  
90212                     5,667          **                 0     **                  0**        **

Wasatch Advisors, Inc.
68 South Main #400
Salt Lake City, UT 
84101                   727,222(3)      7.1%                0     **               99,300        2.6%  
										   (21.6%)
All executive officers 
	and directors 
	as a group                                      
	(4 persons)   3,743,634(1)(2)  36.7%(1)(2)  2,000,000    100%                 0**       77.1%
				
- - ------------------------------------------------------------------------------------------------------
</TABLE>

*Indicates current officer or director of the Company.
**Less than one percent

(1) Includes 2,000,000 shares of Class B Common Stock convertible into 
2,000,000 shares of Common Stock.

(2) Includes 500,000 shares of Common Stock and 200,000 shares of Class B
Common Stock which is in the name of a partnership trust in which Ms. Trevers 
is General Partner and retains full voting rights until such time as the trust
has been executed.  Beneficiaries of the trust include Ms. Trevers and three 
of her children.

(3)Includes 99,300 shares of Preferred Stock convertible into 198,600 
shares of Common Stock.


ITEM 12 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Prior to 1989 the Company issued a promissory note to Loretta P. Trevers,
the current President and Chairman and Principal Shareholder of the 
Company, in the amount of $92,261, in lieu of certain Subchapter S 
distributions.  This note, which bears interest at 10%, was later assigned 
to a partnership which had undertaken to develop certain products for the 
Company.  In 1989 the note was reinstated by the Company when it 
became clear the partnership was not going to pay the note and the 
Company would be able to do so.  During 1992 the note was offset in the 
amount of $32,194 by personal charges incurred during the year.  As of 
April 30, 1992, there was a balance owing under the promissory note to 
Loretta P. Trevers, in the amount of $43,396.  The note was due upon 
demand.  The note was offset during the 1994 fiscal year against 
advances made. Advances made on behalf of Loretta Trevers a director, 
principal shareholder and an executive officer of the Company are set 
forth in "ITEM 10 - EXECUTIVE COMPENSATION".


ITEM 13         EXHIBITS AND REPORTS ON FORM 8-K                
				
(a)     Exhibits

The following documents are filed (separately) as exhibits to this report:

Regulation S-B                                                     Sequential
Exhibit Number                                                     Page Number

(3.1)   Certificate of Incorporation, as amended to date                (5)
(3.2)   Bylaws                                                          (1)     
(4.1)   Specimen Preferred Stock Certificate and
	Certificate of Designations                                     (4)     
(4.2)   Specimen Common Stock Certificate,
	as amended.                                                     (3)     
(4.3)   Form of Selected Dealers' Warrant                               (3)     
(4.4)   First Interstate Bank 
	Loan documents, as modified                                     (5)     
(4.5)   LDP Corp Line of Credit documents                       
(10.1)  Option of Howard M. Crosby                                      (1)     
(10.2)  Trucksafe Learning Center joint venture contract                (1)     
(10.3)  Intervenor Settlement                                      Attached
(10.4)  Form of Options of Harris G. LeRoy, II*                         (3)     
(10.5)  Purchase Agreement on building                                  (3)     
(10.7)  James Bryan employment contract*                                (5)     
(10.8)  Sandeep Gupte employment contract*                              (5)     
(10.9)  Termination Agreements with Donald G. Gallent                   (5) 
(11)    Statement regarding computation of 
	per share earnings                                         Attached
(21)    Subsidiaries                                                    (5)     

(1)     Filed as an Exhibit to the Company's Form 10 Registration 
Statement, (File Number 0-19470) as amended and incorporated herein 
by reference.
(2)     Filed as an Exhibit to the Company's Form 10-Q for the Quarter 
ended January 31, 1992 and incorporated herein by reference.
(3)     Filed as an Exhibit to the Company's S-1 Registration Statement 
(File Number 33-47406) as amended and incorporated herein by 
reference.
(4)     Filed as an Exhibit to the Company's Annual Report on Form 10-K 
for the fiscal year ended April 30, 1992 and incorporated herein by 
reference.
(5)     Filed as an Exhibit to the Company's Form 10KSB for 
the fiscal years ended April 30, 1994 and 1993 and incorporated by 
reference.
*  Indicates management contract or compensatory agreement
(b)  Reports on Form 8-K 

None

<PAGE>

SIGNATURES

In accordance with Section 13 or 15(d) of the  Exchange Act, 
Digitran Systems, Incorporated caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized, on the 31st day of 
July, 1996.

	DIGITRAN SYSTEMS, INCORPORATED
	(Registrant)

	By    /s/ Loretta Trevers                                        
								
	Its:      President                             

In accordance with the  Exchange Act, this report has been signed below 
by the following person on behalf of the registrant and in the capacities and 
on the dates indicated.



 /s/ Loretta Trevers       Chairman of the Board
 Loretta Trevers           (Chief Executive Officer,
			    & Director)                  July 31, 1996


 /s/ Gary Blum             Director                      July 31, 1996
 Gary Blum

 /s/ Jamie Levey           Director                      July 31, 1996
 Jamie Levey
 
 /s/ Gary B. Peterson      Chief Financial Officer       July 31, 1996
 Gary B. Peterson

 /s/ Steven J Hansen       Controller                    July 31, 1996
 Steven J Hansen

<PAGE>


			DIGITRAN SYSTEMS,
		   INCORPORATED AND SUBSIDIARY

			 April 30, 1996

		Consolidated Financial Statements

<PAGE>


		   DIGITRAN SYSTEMS, INCORPORATED
			  AND SUBSIDIARY



Index to Consolidated Financial Statements







								    Page


Report of Tanner + Co.                                               F-2


Consolidated balance sheet                                           F-3


Consolidated statement of operations                                 F-4


Consolidated statement of shareholders' equity                       F-5


Consolidated statement of cash flows                                 F-6


Notes to consolidated financial statements                           F-7



[FN]
				    F-1
<PAGE>


INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of Digitran Systems, Incorporated

	We have audited the consolidated balance sheet of Digitran 
Systems, Incorporated as of April 30, 1996, and the related consolidated 
statements of operations, shareholders' equity, and cash flows for the 
years ended April 30, 1996 and 1995.  These consolidated financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these consolidated financial 
statements based on our audits.

	We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes assessing 
the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for 
our opinion.

	In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial position of 
Digitran Systems, Incorporated as of April 30, 1996, and the results of 
their operations and their cash flows for the years ended April 30, 1996 
and 1995 in conformity with generally accepted accounting principles.

	The accompanying consolidated financial statements have been 
prepared assuming that the Company will continue as a going concern.  
As discussed in Note 1 to the consolidated financial statements, the 
Company has incurred recurring operating losses, and has an 
accumulated deficit.  These conditions raise substantial doubt about its 
ability to continue as a going concern.  Management's plans regarding 
those matters also are described in Note 1.  The consolidated financial 
statements do not include any adjustments that might result from the 
outcome of this uncertainty.

	Also, as discussed in Notes 1, and 18 to the consolidated 
financial statements, the Company is involved in a shareholder lawsuit 
related to alleged false and misleading information provided to the public.  
Management and the Company's legal counsel are attempting to resolve 
these matters with the shareholders.  However, it is not possible to predict 
the outcome of these matters.  The financial statements do not include 
any adjustments that might result from the outcome of these uncertainties.

				/s/ Tanner + Co.

Salt Lake City, Utah
June 21, 1996
[FN]
				   F-2
<PAGE>

		     DIGITRAN SYSTEMS, INCORPORATED
			    AND SUBSIDIARY

		       Consolidated Balance Sheet

			     April 30, 1996


		ASSETS

Current assets:
	Cash                                                 $      71,589
	Accounts receivable, net                                   188,067
	Costs and estimated earnings in excess     
	  of billings on uncompleted contracts                     484,800
	Receivable from related parties                              1,365
	Inventories                                              1,535,613
	Prepaid expenses                                             1,380
	Current portion of note receivable                         120,000

			   Total current assets                  2,402,814

   Simulator development costs, net                              1,089,313
   Property, plant and equipment, net                              951,459
   Note receivable                                                 280,000
   Depreciable property under contract, net                        260,996
   Investment in partnership                                        47,052

								$5,031,634




				LIABILITIES AND SHAREHOLDERS' EQUITY

   Current liabilities:
	Accounts payable                                         $  564,181
	Accrued expenses                                            474,637
	Billings in excess of costs and estimated 
	 earnings on uncompleted contracts                          113,250
	Notes payable                                               291,447
	Current portion of long-term debt                           448,050
							    
			   Total current liabilities              1,891,565

   Long-term debt                                                   633,768

   Commitments and contingencies                                        -  

   Shareholders' equity:
	  Preferred stock, $.01 par value, 1,000,000
	   authorized, 371,695 shares issued and 
	   outstanding (aggregate liquidation 
	   preference $3,228,161), (entitled to
	   one-tenth vote per share)                                  3,717
	  Common stock, $.01 par value; 25,000,000
	   shares authorized, 8,282,069 shares
	 issued and outstanding (entitled to
	  one-tenth vote per share)                                  82,821
	  Class B common stock, $.01 par value;
	   5,000,000 shares authorized; 2,000,000
	   shares issued and outstanding (entitled 
	  to one vote per share)                                     20,000
	  Capital in excess of par value                          5,984,101
	  Accumulated deficit                                    (3,584,338)

								  2,506,301

								 $5,031,634
[FN]
See accompanying notes to consolidated financial statements.

					F-3
<PAGE>
<TABLE> 


		    DIGITRAN SYSTEMS, INCORPORATED


			   AND SUBSIDIARY


		 Consolidated Statement of Operations


<CAPTION>
						      Years Ended      
						       April 30,        
						1996            1995 
<S>                                             <C>             <C>
Net sales                                       $3,441,366       2,592,682
Cost of sales                                    2,288,798       1,582,642

Gross profit                                     1,152,568       1,010,040

Selling, general and administrative
 expenses                                        2,097,329       2,611,566

Loss from operations                              (944,761)     (1,601,526)

Other income (expense):
  Interest expense                                (250,486)       (160,926)
  Inventory and software development write-down   (285,373)            -  
  Litigation settlement                           (133,754)            -  
  Equity in loss from partnership                 (132,349)        (43,707)
  Other income                                                                      82,675              124,882

Loss before income taxes                        (1,664,048)     (1,681,277)

Income tax benefit                                     -               -  

Net loss                                       $(1,664,048)     (1,681,277)

Dividends on convertible preferred        
stock; unpaid                                     (208,149)       (257,012)

Net loss applicable to common stock            $(1,872,197)     (1,938,289)

Loss per common share                                $(.19)           (.21)

Weighted average number of common stock
  and common equivalent shares                   9,627,000       9,405,000

<FN>
See accompanying notes to consolidated financial statements.

F-4
</TABLE>
<PAGE>
<TABLE>

		     DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	      Consolidated Statement of Shareholders' Equity

		 Years Ended April 30, 1996 and 1995


<CAPTION>
									      Class B          Capital In   Accumu-
			     Preferred Stock         Common Stock           Common Stock       Excess of    lated  
			    Shares     Amount     Shares      Amount     Shares      Amount    Par Value    Deficit 
<S>                         <C>        <C>        <C>         <C>        <C>         <C>       <C>          <C>

Balance at May 1, 1994      460,050    $4,600      7,403,983   74,040     2,000,000   20,000    5,353,766    (239,013)


Conversion of preferred
  stock to common stock      (2,200)      (22)         4,400       44           -        -           (22)         -  


Net loss                        -         -              -        -             -        -           -      (1,681,277)


Balance at April 30, 1995   457,850     4,578      7,408,383   74,084     2,000,000   20,000    5,353,744   (1,920,290)

Shares issued for:
  Cash                          -         -           75,000      750           -        -         74,250          -  
  Services                      -         -           69,000      690           -        -         68,310          -
  Settlement of litigation      -         -          133,754    1,338           -        -        132,416          -
  Reduction of accounts
    payable and long-
    term debt                   -         -          337,467    3,374           -        -        357,105          -  

Conversion of Preferred
 Stock to Common Stock      (86,155)     (861)       258,465    2,585           -        -         (1,724)         -

Net loss                        -         -              -        -             -        -            -     (1,664,048)

Balance at April 30, 1996   371,695    $3,717      8,282,069   82,821     2,000,000   20,000    5,984,101   (3,584,338)


<FN>
See accompanying notes to consolidated financial statements.

				     F-5
</TABLE>
<PAGE>
<TABLE>

			  DIGITRAN SYSTEMS, INCORPORATED
				 AND SUBSIDIARY

		       Consolidated Statement of Cash Flows

<CAPTION>
									       Years Ended          
										April 30,            
									   1996           1995 
<S>                                                                        <C>            <C>
Cash flows from operating activities:
	Net loss                                                          $(1,664,048)    (1,681,277)
	Adjustments to reconcile net loss to net cash
	 provided by operating activities:
		Depreciation and amortization                                 811,457        852,498
		Inventory and software development write-down                 285,373            -  
		Gain on forgiveness of debt                                   (22,422)           -  
		Issuance of Common Stock for services and
		 litigation settlement                                        202,754            -
		Payment of loan fees by related party in
		  exchange for reduction of related party receivable           30,000            -  
		Provision for losses on accounts receivable                    (5,025)       (21,431)
		Equity in loss from joint venture                             132,349         43,707
		Gain on disposition of property and
		  equipment                                                       -          (23,632)
		(Increase) decrease in:
			 Accounts receivable                                 (165,916)        40,509
			 Inventory                                            526,971        327,160
			 Cost in excess of billings                          (484,800)       825,000
			 Prepaids and other current assets                     13,620         26,941
			 Note receivable                                      100,000       (500,000)
			 Related party receivable                             (70,674)       (99,647)
		Increase in:
			 Accounts payable and other current liabilities       259,704        333,876
			 Billings in excess of costs                          113,250            -  

		Net cash provided by operating activities                      62,593        123,704

Cash flows from investing activities:
	Proceeds from sale of property and equipment                              -           29,200
	Purchase of property and equipment                                   (138,299)       (14,829)
	Increase in capitalized simulator costs                              (151,630)      (155,195)

		Net cash used in
		 investing activities                                        (289,929)      (140,824)

Cash flows from financing activities:
	Proceeds from short-term borrowings                                 1,098,800            -  
	Payments on short-term borrowings                                    (944,548)       (90,000)
	Proceeds from long-term borrowings                                    423,708         76,469
	Payments on long-term debt                                           (372,934)      (408,561)
	Issuance of common stock                                               75,000            -  

		Net cash provided by (used in) 
		 financing activities                                         280,026       (422,092)

Net increase (decrease) in cash                                                52,690       (439,212)

Cash, beginning of year                                                        18,899        458,111

Cash, end of year                                                           $  71,589         18,899

<FN>
See accompanying notes to consolidated financial statements.

				     F-6
</TABLE>
<PAGE>

			DIGITRAN SYSTEMS, INCORPORATED
			       AND SUBSIDIARY

		  Notes to Consolidated Financial Statements

			  April 30, 1996 and 1995



(1)     Summary of Business and Significant Accounting Policies

History and Business Activity

	Digitran Systems, Incorporation (the Company) was formed under 
the laws of the state of Delaware in March 1985 as Mark, Inc.  The 
Company began business operations in September, 1985 when it acquired 
all the outstanding shares of Digitran, Inc.  In connection with the 
acquisition of Digitran, Inc., the Company changed its name to Digitran 
Systems, Incorporated.  In 1979, Digitran, Inc., introduced a digital 
petrochemical well pressure control simulator training system; subsequently, 
Digitran, Inc., has developed crane training simulation systems for the 
construction and maritime crane industries and a truck driving training 
simulation system.

Going Concern

	The Company has incurred recurring operating losses and has an 
accumulated deficit.  As discussed in Note 18, the Company is the 
defendant in a class action lawsuit with unspecified damages.  The effect 
of such recurring operating losses and the litigation has been to render 
the Company unable to trade on the open market and to deny the 
Company access to competitive borrowing facilities.  Due to the lack of 
competitive borrowing and access to equity markets for the reasons 
noted, the Company has had to rely on loans with unfavorable interest 
rates, loan from related parties, an from new sales to fund operations.  
These conditions raise substantial doubt about the ability of the Company 
to continue as a going concern.  

	Management is attempting to obtain profitable operations through 
increased sales.  This is in part dependent upon the Company's ability to 
successfully resolve the pending litigation.  This will permit management to 
focus its time, attention and financial resources properly on operational 
considerations.

Principles of Consolidation

	The consolidated statements include the accounts of the Company 
and its wholly owned subsidiary.  As all operations for all periods presented 
are conducted in Digitran, Inc., there are no material intercompany 
eliminations required, and the accounts of Digitran, Inc., are essentially 
reflected as the books of Digitran Systems, Incorporated.

[FN]
				    F-7
<PAGE>


		       DIGITRAN SYSTEMS, INCORPORATED
			      AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued



(1)     Summary of Business and Significant Accounting Policies - 
Continued

Cash Equivalents

	For purposes of the statement of cash flows, cash includes all 
cash investments with original maturities to the Company of three months 
or less.

Inventories
	
	Inventories are recorded at the lower of cost (first-in, first-out) or 
market.

	Significant components of certain simulators held for resale have 
been financed over periods exceeding one year.  These simulators and 
components have been included in inventories, with the related obligations 
under long-term debt classified as current, due to the Company's intent to 
sell the related simulators in the next fiscal year.

Property, Plant and Equipment

	Property, plant and equipment are recorded at cost, less 
accumulated depreciation.  Depreciation and amortization on capital 
leases and property, plant and equipment is determined using the straight-
line method over the estimated useful lives of the assets or terms of the 
lease.  Expenditures for maintenance and repairs are expensed when 
incurred and betterments are capitalized.  Gains and losses on sale of 
property, plant and equipment are reflected in operations.

Capitalized Simulator Development Costs

	Capitalized simulator development costs result from the 
development and enhancement of software used to control, monitor and 
drive simulators used for training in petrochemical operations, various 
crane operations and heavy duty truck operations.  Software cost 
capitalization begins at such time as technological feasibility of a given 
product has been established and ceases when the product is available 
for general release to customers.  Technological feasibility is determined 
by a multi-step analysis of the progress toward a marketable product 
which, generally, requires that the product has progressed to the point 
that the risks of completion have been identified, overcome and the 
product is functional in its software stage.  From the point technological 
feasibility has been established, until the product is available for general 
release, the costs of the software engineers, including those costs of 
coding and testing are capitalized.  In addition to the direct labor costs 
of the engineers, the Company allocates certain overhead expenses 
which are directly related to software development.  The allocation is 
based on the relationship of direct labor dollars charged to projects 
which have achieved technological feasibility to the total labor dollars. 
Expenses related to maintenance and servicing performed by the 
Company under customer support and warranty arrangements are 
charged to expense as incurred.

[FN]
				     F-8
<PAGE>


		       DIGITRAN SYSTEMS, INCORPORATED
			      AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued



(1)     Summary of Business and Significant Accounting Policies - Continued

Capitalized Simulator Development Costs - Continued

	Amortization of the capitalized simulator development costs is 
computed on a product by product basis over the estimated useful life of 
the product, generally seven years.  Software costs are carried at the net 
of unamortized cost or net realizable value.  Net realizable value is 
reviewed on an annual basis after assessing potential sales of the product 
in that the unamortized capitalized cost relating to each product is 
compared to the net realizable value of that product and any excess is 
written off as required by SFAS No. 86.

	During the years ended April 30, 1996 and 1995, the Company 
wrote off $100,373 and $0, respectively, of the capitalized software 
development costs related to its net realizable value.

Investment in Partnership

	The Company owns a fifty percent interest in a partnership 
(Trucksafe Learning Center (TLC)) formed to provide training for truck 
drivers.  The Company accounts for the investment using the equity 
method.

Revenue Recognition

	The Company recognizes revenue on the manufacture and sale 
of computer driven simulation equipment.  The sales can be from existing 
inventory of the Company, wherein the revenue is recognized once the 
amount and collectibility are reasonably assured.  Sales may also be 
generated through contractual agreements between the Company and 
their customers which require the Company to manufacture the product 
and/or customize some of the software applications for specific training 
scenarios.  Where the Company is required to develop and manufacture 
a simulator, the Company uses long-term contract accounting, using the 
percentage of completion method of accounting for uncompleted contracts.
Such accounting takes into account the costs, estimated earnings and 
expectation of collection, as well as revenue to date on contracts not yet 
completed.  The amount of revenue recognized is not related to the 
progress billings to customers.

	For most contracts, the revenue recognized at the statement date 
is the proportion of total revenue equal to the percentage of the labor 
hours incurred to date on that contract compared to anticipated final total 
labor hours to be incurred in completing the contract, based on current 
estimates of labor hours required to complete the contract.


[FN]
				    F-9
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED 
			     AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued


(1)     Summary of Business and Significant Accounting Policies - Continued

Revenue Recognition - Continued

	Contract costs include all direct labor and benefits, material unique
to or installed in the project, and indirect costs allocation, including 
employee benefits and equipment expense.

	As contracts extend over one or more years, revisions in cost and 
earning estimates during the course of the work are reflected in the 
accounting period in which the estimates are adjusted.

	At the time a loss on a contract becomes known, the entire amount
of the estimated ultimate loss is recognized in the financial statements.

Income Taxes

	Deferred income taxes are provided in amounts sufficient to give 
effect to temporary differences between financial and tax reporting, 
principally related to the capitalization of software costs.

Loss Per Common and Common Equivalent Share

	Net loss per common share is based on net loss after preferred 
stock dividend requirements and the weighted average number of common 
shares outstanding, including Class B common stock, during each year 
after giving effect to stock options considered to be dilutive common stock 
equivalents, determined using the treasury stock method.  Fully diluted net 
loss per common share is not materially different from primary net loss per 
common share.

Concentration of Credit Risk

	Financial instruments which potentially subject the Company to 
concentration of credit risk consist primarily of trade receivables.  In the 
normal course of business, the Company provides credit terms to its 
customers.  Accordingly, the Company performs ongoing credit 
evaluations of its customers and maintains allowances for possible losses 
which, when realized, have been within the range of management's 
expectations.

[FN]
				    F-10
<PAGE>


		       DIGITRAN SYSTEMS, INCORPORATED
			      AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued


(1)     Summary of Business and Significant Accounting Policies - Continued

Concentration of Credit Risk - Continued

	The Company has cash in bank and short-term investments which,
at times, may exceed federally insured limits.  The Company has not 
experienced any losses in such accounts.  The Company believes it is not 
exposed to any significant credit risk on cash and short-term investments.

Use of Estimates in the Preparation of Financial Statements

	The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates 
and assumptions that affect the reported amounts of assets and liabilities 
and disclosure of contingent assets and liabilities at the date of the 
financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates.

Reclassifications

	Certain accounts in the 1995 financial statements have been 
reclassified to conform with the current year.


(2)  Detail of Certain Balance Sheet Accounts

       Accounts receivable: 
	 Trade receivables                        $  202,419
	 Less allowance for doubtful accounts        (14,352)

						  $  188,067

       Inventories:
	 Parts and supplies                       $  251,872
	 Work-in-process                             568,943
	 Finished goods                              714,798

						  $1,535,613

       Accrued expenses:
	 Accrued expenses                         $  348,404
	 Deferred revenue                            126,233

						  $  474,637
[FN]
				    F-11
<PAGE>


			DIGITRAN SYSTEMS, INCORPORATED
			       AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued



(3)  Costs and Estimated Earnings on Uncompleted Contracts

       Information relative to uncompleted contracts is as follows:

	 Costs incurred on uncompleted contracts           $   743,300
	 Estimated earnings                                    793,000

							     1,536,300
	 Less billings to date                              (1,164,750)

	 Total                                             $   371,550

       Included in the accompanying balance sheet under the following captions:

	 Costs and estimated earnings in excess
	  of billings on uncompleted contracts             $   484,800

	 Billings in excess of costs and estimated
	  earnings on uncompleted contracts                   (113,250)

							   $   371,550


(4)     Related Party Transactions

	The receivable from related parties consists of cash advances, 
plus related interest, made to an officer/stockholder and employees of the 
Company.  The amount due is expected to be repaid within the current 
period.

	At April 30, 1996, the Company included $15,037 of related party 
payables in accounts payable, $86,231 of commissions payable to 
employees in accrued expenses and $70,355 of bonuses payable to 
employees in accrued expenses.


(5)     Note Receivable

	The Company has entered into a partnership agreement with a 
Canadian corporation in order to provide simulator training to the 
Canadian trucking industry (see Note 9).  Trucksafe Learning Center 
(TLC) purchased a simulator from Digitran for $600,000 and a one-half 
interest in the partnership.  The purchase price of the simulator consisted 
of cash of $50,000 and a note receivable of $550,000.  The note is 
payable in monthly installments of $10,000 plus interest.  As of April 30, 
1996 the note had a balance of $400,000, of which $120,000 is current 
and $280,000 is long-term.

[FN]
				   F-12
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued





(6)  Simulator Development Costs

       Simulator development costs consist of the following:

	 Capitalized software development costs             $4,844,696
	 Capitalized software purchased                        121,264

							     4,965,960

	 Less accumulated amortization                      (3,876,647)

							    $1,089,313


	Amortization expense related to the capitalized software costs was 
$587,663 and $570,391 for the years ended April 30, 1996 and 1995, 
respectively.


(7)     Property, Plant and Equipment

		Property, plant and equipment consists of the following:

		Buildings and improvements              $  762,532
		Computer equipment                         546,501
		Office equipment and fixtures              208,522
		Vehicles                                   107,024
		Land                                        15,400

							 1,639,979

		Less accumulated depreciation
		  and amortization                        (688,520)

							$  951,459

[FN]
				   F-13
<PAGE>  


		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(8)     Depreciable Property Under Contract

	The Company leases a simulator to the Shipping Association of 
Jamaica.  There is no formal lease agreement, therefore, the simulator is 
leased on a month-to-month basis.  Jamaica has an option to purchase 
the simulator at any time for the sales price of the simulator less any lease 
payments made in the past.  At year end the related simulator had a cost 
of $451,732 with related accumulated depreciation of $190,736.


(9)     Investment in Partnership

	On November 4, 1994, the Company entered into a partnership 
agreement with a Canadian corporation, Trucksafe, Inc. (TSI).  This 
corporation consists of two Canadian trucking companies, Westcan and 
Economy Carriers.  The partnership agreement creates a truck training 
center, Trucksafe Learning Center (TLC), in Canada.  The Company 
contributed one "Trucksafe 1000" truck simulation system for a one-half 
interest in the training center entitling the Company to receive one-half 
of all profits from the training center and no responsibility to fund losses 
or cash calls.  The Canadian partner purchased a one-half interest in TLC 
through $600,000 of consideration.

	The Company has accounted for this transaction as a sale of a 
one-half interest in the simulator and an investment in a partnership equal 
to one-half of the cost of the simulator.
<TABLE>
	Summarized unaudited financial information for TLC is as follows:
<CAPTION>
					      Years Ended         
					       April 30,           
				       1996             1995   
    <S>                                <C>             <C>
    Total assets                       $1,015,183       1,377,395
    Total liabilities                     675,478         557,866

    Net equity                        $   339,705         819,529

    Revenues                          $   274,899          10,527
    Net loss                          $  (479,824)        (87,413)
 
    Company equity in loss 
     from partnership                 $  (132,349)        (43,707)
</TABLE>
	The difference between the Company's share of the net assets of 
the partnership and its recorded investment is attributed to the cost of the 
simulator and is being amortized over its estimated useful life.
[FN]    
				    F-14
<PAGE>


		       DIGITRAN SYSTEMS, INCORPORATED
			      AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(10)    Notes Payable

	Notes payable at April 30, 1996 are comprised of the following:

		Note payable to a stockholder 
		 with interest due monthly at a
		 rate of 15%, due May 31, 1996,
		 secured by a building                        $100,000

		Note payable to a stockholder
		 with interest due monthly at a
		 rate of 15%, due on demand, 
		 secured by a building                         100,000

		Note payable to a stockholder
		 with interest due monthly at a
		 rate of 15%, due March 15, 1997,
		 secured by a building                          50,000
	
		Note payable to a company at a 
		 flat charge of 5% of the principal 
		 loaned, due May 15, 1996, secured by 
		 sales contract                                 25,000
	
		Note payable to a financial institution
		  with interest at a rate of 21%, due       
		  May 15, 1996, secured by a vehicle            16,447

							      $291,447


(11)    Long-Term Debt

	Long-term debt at April 30, 1996 is comprised of the following:

	       Note payable to an individual in monthly 
		installments of $1,750, including interest
		at 8.5%, secured by a building                $ 196,875

[FN]
				   F-15
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(11)    Long-Term Debt - Continued

		Note payable to a bank in monthly
		 installments of $10,000, including
		 interest at prime plus 2% (10.25%
		 at April 30, 1996), secured by inventory
		 and a note receivable                          167,332

		Note payable to a bank with interest due
		 monthly, at a rate of prime plus 2.5%
		 (10.75% at April 30, 1996)  and principal 
		 of $5,000 due June 17 and December 17 of 
		 each year and principal of $1,500 due 
		 March 17 and September 17 of each year, 
		 secured by a building                          149,931

		Note payable to a vendor in monthly
		 installments of $7,540, including
		 interest at prime plus 2% (10.25%
		 at April 30, 1996, secured by equipment)       138,534

		Note payable to a bank in monthly 
		 installments of $1,362, including 
		 interest at 10.5%, secured by a building       118,714
	
		Note payable to a bank in monthly
		 installments of $3,737, including 
		 interest at prime plus 2% (10.25%
		 at April 30, 1996), secured by accounts
		 receivable, equipment, and inventory            92,071

		Unsecured note payable to a financial
		 institution in monthly installments of
		 $2,100, including interest at 12%               81,624

		Note payable to a governmental
		 organization, interest due monthly
		 at 10.25%, and principal payments of    
		 $25,000 due in September 1996 and 
		 March 1997, secured by inventory                50,000

[FN]
					F-16
<PAGE>


		       DIGITRAN SYSTEMS, INCORPORATED
			      AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued


(11)    Long-Term Debt - Continued

		Unsecured non-interest bearing note 
		 payable to a professional corporation 
		 for services provided, due January 1999         49,659

		Notes payable to financial institutions
		 in aggregate monthly installments of
		 $4,308, including interest at rates
		 ranging from 9% to 9.5%, secured by
		 vehicles                                        13,254

		Unsecured note payable to an individual 
		 in monthly installments of $5,000 in 
		 May 1996 and $2,000 thereafter,
		 including interest at 10%                       14,270

		Unsecured note payable to an individual 
		 in monthly installments of $400, including
		 interest at 8%                                   8,107

		Capital lease obligation (see Note 12)            1,447

							      1,081,818

		Less current portion                           (448,050)

		Long-term debt                                $ 633,768

		Future maturities of long-term debt are as follows:

			1997                                 $  448,050
			1998                                    114,160
			1999                                    203,467
			2000                                     33,446
			2001                                     14,226
			Thereafter                              268,469

							     $1,081,818
[FN]
				   F-17
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			    AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(11)    Long-Term Debt - Continued

	None of the Company's financial instruments are held for trading
purposes.  The Company estimates that the aggregate fair value of all 
financial instruments at April 30, 1996, does not differ materially from the 
aggregate carrying values of its financial instruments recorded in the 
accompanying balance sheet.  The estimated fair value amounts have 
been determined by the Company using available market information and 
appropriate valuation methodologies.  Considerable judgement is 
necessarily required in interpreting market data to develop the estimates 
of fair value, and, accordingly, the estimates are not necessarily indicative 
of the amounts that the Company could realize in a current market 
exchange.


(12)    Lease Obligations

	The Company leases certain equipment and fixtures under a 
noncancellable lease.  The lease provides the Company the option to 
purchase the leased asset at the end of the initial lease term.  Assets 
under capital lease included in property, plant, and equipment are as 
follows:

	Office equipment and fixtures           $ 2,996

	Less accumulated amortization            (1,246)

						$ 1,750

	Amortization expense for assets under capital lease during fiscal 
1996 and 1995 was $996 and $15,533, respectively.

	The capital lease obligation has an imputed interest rate of 25 
percent and is payable in monthly installments through 1997.  The lease 
is secured by equipment and fixtures.  Future maturities and minimum 
payments on the capital lease obligation is as follows:

	 Amounts due                                   $1,604
	 Less amount representing interest               (157)

	 Present value of minimum capital
	  lease obligation                             $1,447

[FN]
				   F-18
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued


(12)    Lease Obligations - Continued

	The Company leases office equipment under noncancellable 
operating lease agreements which expire in 1997.  Future minimum rental 
payments for existing noncancellable operating leases for the year ending 
April 30, 1996, was $4,269.

	Rental expense on operating leases for fiscal 1996 and 1995 was 
$6,404 and $2,135. 


(13)    Capital Stock

	The Company's capital stock consists of common stock, Class B 
common stock, and preferred stock.  The common stock provides for a 
noncumulative $.05 per share annual dividend and a $.01 per share 
liquidation preference over Class B common.  In addition, the Company 
must pay the holders of the common stock a dividend per share at least 
equal to any dividend paid to the holders of Class B common.  Holders of 
the common stock are entitled to one-tenth of a vote for each share held.

	Class B common may not receive a dividend until an annual 
dividend of at least $.05 is paid on the common stock.  Holders of Class B 
common have preemptive rights with respect to the Class B common stock 
and may convert each share of Class B common into one share of the 
common stock at any time.  Holders of Class B common are entitled to 
one vote per share held.

	The Series 1 Class A 8 percent Cumulative Convertible Preferred 
Stock has a par value of $.01 per share.  As of April 30, 1996, there were 
371,695 shares outstanding.  Holders of preferred shares are entitled to 
cumulative dividends of 8 percent per annum on the stated value of the 
stock, designated at $7 per share.  Dividends are payable annually on 
September 15 and March 15.  No dividends have been paid since March 
15, 1993, resulting in dividends in arrears of approximately $626,296.  
Dividends are not payable on any other class of stock ranking junior to the 
preferred stock until the full cumulative dividend requirements of the 
preferred stock have been satisfied.  The preferred stock carries a 
liquidation preference equal to its stated value plus any unpaid dividends.  
Convertibility of any preferred stock issued may be exercised at the option 
of the holder thereof at two shares of common stock for each preferred 
share converted.  Holders of the preferred stock are entitled to one tenth 
of a vote for each share of preferred stock held.  The Company may, at 
its option, redeem at any time all shares of the preferred stock or some of 
them on notice to each holder of preferred stock at a per share price 
equal to the stated value ($7.00) plus all accrued and unpaid dividends 
thereon (whether or not declared) to the date fixed for redemption, subject 
to certain other provisions and requirements.

[FN]
				   F-19
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(14)    Income Taxes

	The income tax benefit differs from the amount computed at 
federal statutory rates as follows:
<TABLE>
<CAPTION>
						 Years Ended       
						   April 30,         
					      1996          1995
  <S>                                         <C>              <C>
  Income tax benefit at statutory rate       $ 566,000          572,000
  Change in valuation allowance               (550,000)        (488,000)
  Life insurance and meals                     (11,000)          (8,000)
  Other                                            -            (76,000)

					     $     -                -  
</TABLE>
	Deferred tax assets (liabilities) at April 30, 1996 are comprised of 
the following:

	Net operating loss carryforward           $ 1,561,000
	Software development costs                   (347,000)
	Depreciation                                   15,000
	Accrued commission                             29,000
	Accrued bonuses                                24,000
	Allowance for bad debts                        17,000
	Donation carryforward                           8,000

						    1,307,000

	Valuation allowance                        (1,307,000)

						  $       -  

	At April 30, 1996, the Company has a net operating loss carryforward 
available to offset future taxable income of approximately $4,600,000, 
which will begin to expire in 2008.  If substantial changes in the Company's 
ownership should occur, there would also be an annual limitation of the 
amount of NOL carryforwards which could be utilized.

[FN]
				  F-20
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(15)    Supplemental Cash Flow Information

	During the year ended April 30, 1996:

  The Company acquired equipment in exchange for long-term debt of 
$151,386.

  The Company reduced certain accounts payable and long-term debt in the 
amount of $360,479 in exchange for common stock.

  The Company reduced related party receivable by $132,630, accounts 
payable by $102,630, and its notes payable by $30,000, due to the related
party satisfying certain accounts payable and notes payable with issuance
of personal stock in lieu of repayment to the Company.

  The Company increased related party receivable and accounts payable by 
$18,000 due to the reversal of a prior transaction. 

  The Company reduced certain accounts payable in the amount of $8,522 
in exchange for a vehicle.

  The Company cenverted 86,155 shares of Preferred Stock to 258,500 shares of
Common Stock in accordance with the Preferred Stock conversion feature and the
litigation settlement agreement (see Note 18).

	During the year ended April 30, 1995:

  The Company acquired equipment in exchange for long-term debt of 
$2,996.

  The Company reduced certain accounts payable, accrued expenses, and 
long-term debt in the amount of $60,097, in exchange for equipment and 
land with a book value of $42,952, recorded a gain on the transaction of 
$20,145 and recorded accounts receivable of $3,000.

  The Company reduced its related party receivable and its accounts 
payable by $128,500 due to the related party satisfying certain accounts 
payable in lieu of repayment to the Company.

  Stockholders converted 2,200 shares of preferred stock for 4,400 shares 
of common stock.

  The Company exchanged inventory with a cost of $223,108 for an 
investment in a joint venture.

[FN]
				   F-21
	

		      DIGITRAN SYSTEMS, INCORPORATED
			     AND SUBSIDIARY

	  Notes to Consolidated Financial Statements - Continued


(15)    Supplemental Cash Flow Information - Continued
<TABLE>
<CAPTION>
				     Years Ended       
				      April 30,         
				1996           1995
   <S>                          <C>            <C>
    Interest                    $210,831        157,991
    Income taxes                $    -              -  
</TABLE>

(16)    Major Customers and Export Sales

	Sales to major customers which exceeded 10 percent of net sales 
are as follows:
<TABLE>
<CAPTION>
			      Years Ended       
			       April 30,         
			 1996           1995
   <S>                   <C>            <C>
    Company A            $1,110,000            -  
    Company B               911,400            -  
    Company C               398,400            -  
    Company D                   -        1,166,000
    Company E                   -          600,000
    Company F                   -          336,000
</TABLE>
		Export sales to unaffiliated customers were as follows:
<TABLE>
<CAPTION>
						 Years Ended       
						  April 30,         
					     1996           1995
   <S>                                       <C>            <C>
    Region
    North America (excluding the U.S.)       $1,402,364        652,197
    Asia                                      1,234,607      1,221,705
    South America                               331,709            -  
    Australia                                   226,500            -  
    Europe                                      106,531         76,098
    Africa                                          -          360,491

					     $3,301,711      2,310,491
</TABLE>
[FN]
				   F-22
<PAGE>


		      DIGITRAN SYSTEMS, INCORPORATED
			      AND SUBSIDIARY

	   Notes to Consolidated Financial Statements - Continued


(17)    Stock Options

	Information regarding the Company's stock options are 
summarized below:
<TABLE>
<CAPTION>
				      Number of     Option Price
				      Options       Per Share 
   <S>                                <C>           <C>
    Outstanding at April 30, 1995       660,000      $         *
    Granted                             845,000       .50-1.25,*
    Expired                            (250,000)               *         
    Outstanding at April 30, 1996     1,255,000      $.50-1.25,*
   
   </TABLE>
	Options exercisable at April 30, 1996 and 1995 are 1,185,000 and 
540,000, respectively.

* Some option prices are based on the stock trading price.  At 
April 30, 1996 and 1995, the Company's stock was not trading and, 
therefore, this amount could not be determined.


(18)    Shareholder Litigation

	In May, 1994 a consolidated amended complaint was filed for a 
proposed Class Action by certain stockholders on behalf of themselves 
and all those similarly situated in the United States District Court of the 
District of Utah, Salt Lake Division.  The action consolidated two separate 
actions filed in August, 1993, and February, 1994 respectively, against 
Digitran Systems, Incorporation, Digitran, Inc., its subsidiaries, officers 
and directors, and Grant Thornton, its former auditor.  Included as 
Plaintiffs was a proposed Class consisting of all persons who purchased 
and held securities of Digitran Systems, Incorporated during the period 
from March 19, 1992 to May 21, 1993.  The complaint alleges that the 
Company published or released false or misleading information relating to 
the recognition of revenue on certain contracts and improperly capitalized 
certain simulator development costs.  The complaint also alleges that 
certain defendants engaged in insider trading activities.  The complaint 
seeks the following relief: 1) declaring the action to be proper class action; 
2) awarding compensatory and punitive damages, including interest and 
that such damages be trebled; 3) awarding extraordinary equitable and/or
injunctive relief and 4) awarding costs and expenses, including attorney's 
fees and costs.  In connection with this case, Grant Thornton, the 
Company's former auditors have filed a cross-claim against the Company, 
and the Company has filed a cross-claim against Grant Thornton.
[FN] 
				  F-23


		    DIGITRAN SYSTEMS, INCORPORATED
			   AND SUBSIDIARY

	Notes to Consolidated Financial Statements - Continued

	

(18)    Shareholder Litigation - Continued

	On October 6, 1995, an intervention was filed by a number of 
persons who purchased securities during the class period, but who 
purportedly excluded themselves from the class.  The alleged violations of 
securities laws mirrored those filed by the class plaintiffs.  As a result of 
the rising costs associated with the litigation, the Corporation has agreed 
to a settlement with the intervenors which requires issuance of common stock 
valued at approximately $134,000, conversion of approximately 86,000 shares of 
Preferred Stock to Common Stock on a three for one basis, and the assignment 
of its action against Grant Thornton to the Intervenors in exchange for the 
payment of all costs associated with the action and for dismissal of all 
claims by the Intervenors against the Corporation.  In the event that 
Intervenors are successful in this matter against Grant Thornton, the 
Corporation shall share equally with Intervenors in the recovery, less costs 
and attorney's fees.

	The case has currently concluded the discovery phase.  However, 
as a result of the Intervention filed by a significant number of shareholders 
of the Corporation, new expert reports have been filed and sought to be 
entered by Grant Thornton.  In addition, it is the intent of new counsel for 
the Corporation to seek permission from the Court to submit expert reports 
on both the significant accounting issues before the Court and the 
damages which have been alleged by the class plaintiffs.

	Based on information currently available, the damages, if any, 
which could be incurred by the Company is uncertain.  Consequently, no 
accrual has been made in the financial statements for possible losses 
related to this case, except for the $134,000 due to the agreement with 
the Intervenors and the conversion of Preferred Stock to Common Stock, which 
has been accrued and included in the April 30, 1996 financial statements.  


(19)    Commitments and Contingencies

	In the normal course of business, there may be various other 
legal actions and proceedings pending which seek damages against the 
Company.  Management believes that the amount, if any, that may result 
from these claims, will not have a material adverse affect on the financial 
statements.

[FN]
				  F-24



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Digitran
Systems, Incorporated 4/30/96 financial statements qualified in its intirety in
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                              72
<SECURITIES>                                         0
<RECEIVABLES>                                      202
<ALLOWANCES>                                        14
<INVENTORY>                                       1536
<CURRENT-ASSETS>                                  2403
<PP&E>                                            1640
<DEPRECIATION>                                     689
<TOTAL-ASSETS>                                    5032
<CURRENT-LIABILITIES>                             1892
<BONDS>                                              0
                                0
                                          4
<COMMON>                                           103
<OTHER-SE>                                        2400
<TOTAL-LIABILITY-AND-EQUITY>                      5032
<SALES>                                           3441
<TOTAL-REVENUES>                                  3441
<CGS>                                             2289
<TOTAL-COSTS>                                     2289
<OTHER-EXPENSES>                                   634
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 250
<INCOME-PRETAX>                                  (1664)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (1664)
<EPS-PRIMARY>                                      .19 
<EPS-DILUTED>                                      .19
        
<PAGE>

</TABLE>


SETTLEMENT AGREEMENT

This settlement Agreement ("Agreement") made, entered and effective this 16th 
day of January, 1996, by and among Digitran Systems, Inc. (Collectively 
"Digitran"); Jordan S. Cohen ("Cohen") and those persons and entities set 
forth in paragraph 32 of this Agreement (collectively "Intervenors"); Loretta 
Trevers formerly known as Loretta Gallent, who is President of Digitran 
("Trevers"); Harris LeRoy II, who is or has been a Director of Digitran 
("LeRoy"); Chris Corray, who is or has been a Director of Digitran ("Corray") 
and such other shareholders, option holders and warrant holders of Digitran as 
may choose to participate in this Agreement and accept its terms, as indicated 
by their signatures individually or by their counsel; and, if appropriate, by 
order of the United States District Court for the District of Utah, per 
Honorable J. Thomas Greene (the "Court") with respect to pending litigation 
entitled Gregory McEwen, Larry Parker, and Leonard Labiak, on behalf of 
themselves and all others similarly situated, Plaintiffs, V. Digitran Systems, 
Inc, et.al., Defendants [etc.], No. 93-C-728G, a consolidated action (the 
"McEwen Action").

RECITALS

A.  The McEwen Action has been certified as a class actin by the Court with 
named plaintiffs McEwen, Parker and Labiak (the "Named Plaintiffs") as class 
representatives of the certified class (the "Current Class").

B.  The Current Class has been defined with approval of the Court.

C.  The Court has permitted the Named Plaintiffs to send notice of the McEwen 
Action to putative class members giving, inter alia, information about opting 
out of the Class order.

D.  In October, 1995, Intervenors intervened as parties in the McEwen Action 
pursuant to Court order.

E.  Digitran, Trevers, LeRoy and Corray, all named among the Defendants in 
the McEwen Action, have each denied all allegations of wrongdoing and other 
misconduct, whether alleged by the individual Named Plaintiffs, by the current 
class, by Intervenors or by a defendant frequently called "Grant Thornton" or 
"Grant Thornton LLP" ("Grant").  Digitran, Trevers, LeRoy and Corray believe 
that some or all of them have claims (whether cross-claims or counterclaims) 
against Grant; and Digitran has pleaded certain of its claims against Grant.

F.  Because of Digitran's articles of incorporation and bylaws, Digitran has 
certain obligations to indemnify its officers and directors for costs and 
expenses arising from litigation.

G.  Prior to the filing and consolidation of the McEwen Action, the American 
Stock Exchange ("AMEX") suspended trading in Digitran.

H.  After the AMEX suspension, the Securities and Exchange Commission (the 
"SEC") conducted an investigation of Digitran.  The SEC investigation has been 
concluded.

I.  The SEC made no findings of impropriety and levied no fines or sanctions 
against Digitran's officers and directors except against Donald Gallent, a 
former officer and director; and against James C. Bryan ("Bryan"), an employee 
and officer of Digitran.

J.  Digitran has entered into a consent decree finally settling the SEC 
investigation and proceedings.  Digitran denied all wrongdoing but consented 
to a permanent injunction which, in substance, prohibits Digitran from 
violating federal securities laws.

K.  The McEwen Action has required Digitran to engage counsel and to spend 
large amounts of time in defending its interests and to expend large sums of 
money for legal fees and other costs incurred in connection with the McEwen 
Action.

L.  Although Digitran has pleaded and believes it has valid defenses against 
the claims and cross-claims filed against it in the McEwen Action and also 
believes Digitran has a reasonable chance to prevail after trial and  appeal, 
Digitran seeks to reduce the risks, costs and expenses of the McEwen Action 
without admission of liability or fault.

M.  Digitran also believes its own claims arising from the subject matter of 
the McEwen Action, whether or not already pleaded before the Court, should be 
prosecuted.  Digitran recognizes that the prosecution of its claims could 
require significant expenditures of both time and money, and Digitran believes 
it will be in the best interests of the companies and of the shareholders, 
option holders and warrant holders to reduce those costs and expenses without 
losing possible benefits of recovery or settlement of Digitran's claims.

N.  Without admission of fault or liability and in order to reduce the risks, 
costs and expenses of litigation, Digitran has determined, by and through 
appropriate resolution of its Directors and after due consideration and such 
legal advice as its Officers and Directors have deemed appropriate, that the 
interests of both of the Digitran companies and their current and future 
business will be served by settling with and making an assignment to 
Intervenors and by offering settlement to those who are class members in the 
McEwen Action ("Current Class Members") and putative class members that have 
opted out of the class but have not become Intervenors (the "Opt-Outs") and 
all other shareholders, option holders and warrant holders ("Other Holders").

O.  Trevers, LeRoy and Corray also have determined, after due consideration 
and such legal advice as they have deemed appropriate, that their interests 
will be served by settling with and making an assignment to Intervenors of 
any claims they may have and by offering settlement to Current Class Members, 
Opt-Outs and Other Holders.  Digitran, because of its obligations to officers 
and directors, concurs in this judgment by Trevers, LeRoy and Corray.

P.  Intervenors, who represent numerous shareholders and shareholder interests 
in Digitran, have concluded that a settlement upon the terms set forth in this 
Agreement together with efforts to settle with Current Class Members, Opt-Outs 
and Other Holders will serve the best interest of all Digitran shareholders.

Q.  Digitran, in order to facilitate its efforts to resume trading, is 
offering to preferred shareholders an enhanced conversion from preferred to 
common shares:  the conversion for a preferred share was originally to be two 
shares of common; the enhanced conversion will be three shares of common in 
lieu of any dividends that may otherwise have accrued up to and including the 
date of this Agreement and the waiver of any future dividends that might have 
accrued but for conversion of preferred to common shares.  Digitran is 
offering the enhanced conversion to all holders of Preferred shares.

R.  Although Digitran admits no liability or fault on its part or on behalf 
of Trevers, LeRoy and Corray, Digitran recognizes that a trier of fact could 
reach a different conclusion and could award damages on a variety of theories.  
Digitran also recognizes that calculation of damages on a variety of theories.  
Digitran also recognizes that calculation of damages based on different 
theories would be time-consuming and would be unlikely to command agreement 
by all  those with any potential interest.  Digitran believes the filing of 
the McEwen Action and the lengthy proceedings that have been incurred have 
been harmful to all shareholders and warrant and option holders but that 
differentiating the measure and amount of harm would be counterproductive and 
would lead to unnecessary strife and expense.  Digitran therefore offers to 
settle with each and every shareholder, option holder and warrant holder on a 
per share basis, offering this Agreement as a gesture of good faith to the 
loyalty of its shareholders and in hopes of continuing to merit the confidence 
and trust they have shown by investing in Digitran.

NOW THEREFORE in consideration of the mutual promises, covenants and terms of 
this agreement and for other good, valuable and sufficient consideration here 
set forth, the Parties make, enter and effectuate this Agreement.

1. Settling Shares.  Digitran shall make available for settlement 
approximately 902,000 shares of common stock held as treasury stock to be 
distributed in accordance with this Agreement (the "Settling Shares").

2. Dismissal of Claims Against Digitran.  Intervenors shall dismiss with 
prejudice all claims against Digitran, LeRoy, Corray and, to the extent any 
claims may exist (although not pleaded by Intervenors because of their 
reliance on previously conducted discovery and the determination and reports 
from the SEC), Trevers.

3. Enhanced Conversion.  Those Intervenors (and any Opt-Out, Current Class 
Members and Other Holders) owning preferred shares accept the offer from 
Digitran for an enhanced conversion of preferred to common shares and 
specifically agree to waive and do hereby waive any dividends on preferred 
shares that may otherwise have accrued or may otherwise accrue to their 
preferred shares but for the enhanced conversion.  Intervenors' share holdings 
set forth with respect to this Agreement express the enhanced conversion of 
preferred shares to common stock.

4. "Settlement (Global)."  The Settlement and those who join into it, 
recognize that the larger the number of shareholders that the settle claims 
against Digitran will provide Digitran with the greatest relief from the 
risks, costs and expenses of litigation.  Digitran and Intervenors will offer 
Settlement (Global Form) to the Named Plaintiffs, Current Class Members, 
Opt-outs in the McEwen Action and Other Holders and will make such efforts as 
may seem reasonable and prudent to Digitran and Intervenors to obtain global 
settlement under the terms of this Agreement.

5.  "Settlement (Non-Global)."  Settlement at this time with the Intervenors 
identified on or before January 16, 1996, and not including the bulk of the 
Current Class Members, the Opt-Outs or Other Holders will be called 
"Settlement (Non-Global) may be increased to Settlement (Global) upon 
acceptance or imposition of the terms of settlement by or upon more than 
one-half of the individual Current Class Members.

6. Assignment of Claims and Defenses.  For the sum of $10.00 in addition to 
other consideration set forth in this Agreement , Digitran [, LeRoy, Corray 
and Trevers] assigns [assign] any and all claims  defenses they may have 
against Grant and any other Parties to the McEwen Action (except Intervenors 
and Opt-Outs) to the Intervenors with Cohen to serve as primary representative 
of the Intervenors and Opt-Outs) to the Intervenors with Cohen to serve as 
primary representative of the Intervenors in connection with the assigned 
claims and defenses; provided, however, that no assignment shall relieve any 
shareholder, warrant holder or option holder of the obligation to make full 
payment for their shares, including without limitation making all required 
payments to their brokerage or margin accounts.

7.   Intervenors' Costs and Expenses.  intervenors shall be responsible for 
the payment of all costs incurred by them in connection with the McEwen 
Action, except as others may assist with the payment of costs and expenses 
to Intervenors' counsel as specifically provided in this Agreement.  If no 
dollar or cash recovery is made by Intervenors against Grant, sufficient 
shares from the Settling shares shall be allocated to reimburse contributing 
Intervenors for costs advanced at the agreed-upon value of $2.00/share.  
Digitran may repurchase those specific shares at $2.00/share no later than 
275 days after Digitran resumes trading.

8. Intervenors' Attorney Fees.  Intervenors shall compensate their attorneys 
Randall L. Leshin and M. Karlynn Hinman (" Intervenors' Counsel") for all 
services performed by Intervenors'  Counsel in connection with this settlement 
(whether Global or Non-Global in Form) by causing 12.5% of the Settling 
Sahres to be distributed or paid by Digitran to Intervenors' Counsel, Leshin 
and Hinman to determine the division of those shares between them.

9.  Acceptance of Assignment.  Intervenors, by Jordan S. Cohen, accept 
assignment of and shall prosecute as may be suitable in the exercise of 
reasoned judgment based on legal counsel all claims and defenses of Digitran 
Trevers [, LeRoy and Corray] in the McEwen Action.

10.  Settlement (Global) Settling Shares.  If this Settlement is global, 
Digitran shall distribute to each of the Intervenors, to each Opt-Out, the 
Named Plaintiffs, to Current Class Members and to other Holders 1 Settling 
Share for each 12 shares common held by each shareholder, less Intervenors' 
Counsel's fee of 12.5% of the whole number of Settling Shares, then rounded 
up to the nearest whole number of shares. (For example, a person with 100 
shares common would receive 8.33 Settling shares less 12.5% Intervenors' 
Counsel fees (.955 shares), rounded up to the nearest whole number of shares 
or 8 shares). Opt-Outs, the Named Plaintiffs, Current Class Members and Other 
Holders shall be responsible for their own costs and attorney's fees, if any, 
in connection with the McEwen Action, provided, however, that Intervenors 
shall not object if counsel for any Opt-Outs or for Named Plaintiffs, Current 
class members or Other Holders seek an attorney's fee from specific persons 
or entities they represent, but only from shares or assets of the persons or 
entities those attorneys represent, not from any shares or any shares or any 
assets of any other persons or groups entering this Agreement.

11.  Settlement (Non-Global) Settling Shares.  If this Settlement is with 
Intervenors and not global, Digitran shall distribute to each of the 
Intervenors (and Others who join the Intervenors for this purposes) 1 Settling 
Share for each 20 shares common held by the Intervenors as specified in this 
Agreement,  less Intervenors' attorney's fee, but rounded up to the nearest 
whole number of shares. (For example, a person with 100 shares common stock 
would receive 5 Settling Shares less 12.55 Intervenors' Counsel  fee (.625 
shares) rounded up to the nearest whole number of shares, 5 shares).

12.  Preferred Shareholders Who Settle.  Holders of preferred stock who 
accept the enhanced conversion shall be entitled to settlement benefits 
calculated on their enhanced number of common shares, less Intervenors' 
attorney fee, rounded to the nearest whole number of shares. (For example, a 
person with 100 preferred shares will receive settling Shares based upon 300 
common shares).

13.  Benefits of Rounding Numbers Upward.  The Parties acknowledge that 
rounding up the individual shareholders' Settling shares to the next higher 
whole number, such rounding to be done after deduction of Intervenors' Counsel 
fees as specified, provides a benefit of less than one full share to those 
with small share holdings that is somewhat disproportionate to the benefit of 
rounding up those with greater shareholdings. (For example, if a shareholder 
under Global Form owns 180 shares, the shareholder would be entitled to 15 
shares less attorney's fee of 1.874 shares (12.5%) or 13.126 shares under 
traditional rounding, 13 shares [180 shares/12 = 15 x .125 = 1.874; 15  18.74 
= 13.126].  This would mean the shareholder was paying 13.33% in attorney's 
fee rather than 12.5%.  Rounding up from 13.126 to 14 shares avoids fractional  
shares but also benefits the small shareholder.  A shareholder with 18000 
shares would be entitled to 1500 shares and would be responsible to pay 
attorney's fee of 187.4 shares, for a recovery of 1312.6 shares, rounded up 
by, 4 shares to 1313, which is a smaller proportionate benefit to the large 
holder but also keeps attorney fees very close to the 12.5% figure). Digitran 
has recommended rounding up in order to avoid fractional shares and to prevent 
the smaller shareholders from paying more then 12.5% of their Settling Shares 
towards fees for Intervenors' counsel and thus to protect small shareholders.

14. Digitran's Belief in Value of settling Shares.  Although Digitran is not 
currently trading on an exchange, Digitran believes the Settling Shares would 
command at least $3/share had Digitran been trading on January 1, 1996.

15.  Holders of Options and Warrants.  Among the Intervenors and Other Holders 
are persons who hold options or warrants for common shares in Digitran, the 
time for exercise having previously expired.  To settle with those who hold 
options or warrants, Digitran hereby extends the time for exercise of all 
outstanding options and warrants to and including 90 days after any expiration 
the specific options and warrants may contain or 90 days after resumption of 
trading, whichever provides the option and warrant holders with the longer 
period of  time, the exercise of options and warrants otherwise to be governed 
by the existing terms of the options and warrants.  Those holding warrants or 
options for preferred shares, upon exercise of their rights, shall obtain the 
enhanced number of common shares and Settling Shares in accordance with this 
Agreement.

16. Share Certificates.  Digitran shall use its best efforts to issue share 
certificates within 90 days after this Agreement is signed to record and cause 
the distribution of Settling Shares certificates.  This provision is intended 
to require Digitran to exercise its best efforts to issue and deliver share 
certificates to the SEC as may be required, but any period taken by the SEC 
or other appropriate governmental entity shall not be charged against Digitran.

17.  Costs of Distribution.  Digitran shall be responsible for all costs and 
expenses of notice and the distribution and transfer of  Settling Shares, 
including without limitation costs of registration.

18.  Best Efforts for Free Trading of Settling Shares.  Digitran shall be 
responsible for all costs and expenses of exercising and shall exercise its 
best efforts to make the Settling Shares free trading without restrictive 
legends.

19.  Distribution as per Table.  Subject to Correction for accuracy of 
shareholder names and share holdings, distribution to intervenors and any 
other settling shareholders shall be as set forth in the Table to be 
considered 

20.  Efforts to Resume Trading.  Digitran will exercise its best efforts to 
resume trading during 1996, and Intervenors  ( and all others who enter this 
Agreement) will cooperate with Digitran in assisting Digitran to resume 
trading during 1996 once this Agreement has be signed.

21.  Recovery for Digitran's Assigned Claims.  If Intervenors recover after 
litigation or tough settlement of the McEwen Action any sums or amounts from 
the claims assigned to them by Digitran, such sums and amounts of recovery 
shall be shared as follows:

  a.  50% to Digitran, from which Digitran shall pay to Intervenors' Counsel 
an attorney's fee of 24% of the full amount payable to Digitran before costs; 
and Digitran shall in addition pay 50% of any costs incurred by Intervenors 
in the McEwen Action incurred from the date of this Agreement until its final 
resolution; and

  b.  50% to Intervenors, subject to Intervenors' paying Intervenors' Counsel 
  an attorney's fee pursuant to existing agreement and any costs incurred by 
  Intervenors' Counsel not paid by Digitran under this Agreement.

22.  Recovery for Other Assigned Claims. If Intervenors recover after 
litigation or through settlement any sums or amounts from the claims assigned 
by Trevers, LeRoy or Corray,  such sums and amounts shall be shared as follows:

  a.  50% to the recovering assignor, from which assignors shall pay 
Intervenors' Counsel an attorney's fee of 24% of the amount payable to the 
assignor before costs; and

  b.  50% to intervenors, subject to intervenors' paying Intervenors'  Counsel 
an attorney's fee pursuant to existing agreement and any costs incurred by 
Intervenors not paid by Digitran in accordance with this Agreement.

23.  Confidentiality.  Except as may be required by the Court or by federal 
securities laws, the terms and conditions of this Agreement shall remain 
confidential, to be discussed only among counsel and those assisting 
individual shareholders with any tax or other personal accounting decisions.

24.  Governing Law.  This Agreement shall be governed by the laws of the 
State of Utah and all parties consent to jurisdiction in the State of Utah 
for any action to enforce or interpret this Agreement.

25.  Amendment Only By Writing.  This Agreement, except for minor corrections 
in shareholdings or mathematical calculations in the Table to provide for the 
rounding up of shares shall not be amended except in a writing signed by 
the Parties, provided, however, that their share holdings, by the addition of 
a writing accepted by Digitran and Intervenors' Counsel and stating, 
substantially, that "[Name] accepts the Settlement Agreement made by Digitran 
on the 16th day of January, 1996, and has______ shares of common stock 
[options, warrants]." 

26.  COOPERATION TO IMPLEMENT AGREEMENT.  The parties shall cooperate in the 
execution of any additional documents that may be required to implement the 
terms and conditions of this Agreement, including without limitation, 
consenting to a Stipulation and Order substantially in the form set forth as 
Exhibit A attached hereto and made a part hereof, together with such other 
and further modifications to Exhibit A as may be required to advise the Court 
the settling parties.  Digitran shall also cooperate, without limitation, by 
providing all documents and information available to Digitran to assist with  
the prosecution of Digitran's assigned claims.

27.  INTEGRATED CONTRACT.  This Agreement incorporates and integrates all 
terms and conditions and prior negotiations and discussions among and 
between the parties on its subject matter, and, together with Exhibit A and 
such documents as may be required to implement this Agreement, constitutes 
the entire understanding of the parties on the subject matter of this 
Agreement.

28.  HEADINGS.  Paragraph and other headings are for the convenience of the 
parties and neither limit nor expand the terms and conditions of this 
Agreement.

29.  COUNTERPARTS.  This Agreement may be executed separately and in 
counterparts by the Parties and by those who subsequently wish to join the 
Settlement and terms of this Agreement, and the Agreement shall be effective 
as of the date first set forth above with respect to Digitran and Intervenors, 
and shall be effective with respect to any other settling party on the same 
day or otherwise as may be required by the date of signature of any party who 
adheres to this Agreement at a later time.  Digitran and Intervenors' Counsel 
shall each retain copies of this Agreement and of all Counterparts, to be 
deemed as the original.

30  NO BENEFIT FROM DRAFTING.  This Agreement shall be construed upon its own 
terms and conditions without respect to what parties participated in drafting.

31  DIGITRAN WARRANTIES.  Digitran represents and warrants that the persons 
signing on its behalf are duly authorized to sign this Agreement and that 
this Agreement is binding and intended to be binding on the Digitran Companies.

32  TABLES OF INTERVENORS' SHARES, INTERVENORS' COUNSEL FEES AND SETTLING 
SHARES TO BE DISTRIBUTED.  Intervenors and their holdings (with preferred 
shares converted to common shares) are set forth in this paragraph. 
Information about their Shares Held, Settling Shares, Intervenors' Counsel 
Fees, Settling Shares, Rounded Number of Shares to be Distributed 
(in handwriting) and totals are set forth as Exhibits B and C to this 
Agreement, followed by calculations based upon Settlement (Global) or 
Settlement (Non-Global).  Intervenors with options and warrants are also to 
be set forth.  From time to time, amended tables or forms to provide for 
additional parties settling, corrections to numbers or calculations and other 
such matters not related to the substance of this Agreement may be added 
upon approval of Intervenors and Digitran and any additional parties to the 
addition of their own names and relevant details.

<TABLE>

INTERVENORS
<CAPTION>
NAME              SHARES
<S>               <C>
ALVARINO            2,000                                                  
ALVARINO            1,000 
ALVARINO              750 
AUTIN              10,000
AUTIN              49,000 
AUTIN             120,000
BADGLEY             1,200 
BAKER               1,000 
BAKER               2,500 
BALER               1,500 
BARKSHIRE           1,000 
BARKSHIRE           1,500 
BAYLESS               500  
BOWEDEN               180 
BOWEN                 500 
BOWEN                 300 
BOWER               5,000 
BREMENS            23,000  
BREMENS            24,000 
BRYAN                 600 
BEVIER                600                                                                                       
CANTO              60,000 
CANTO              25,000 
CHENERY             2,500 
CHENERY               600 
CIANCARELLI           400 
CLIONSKY              250 
COHEN              10,000 
COHEN             130,000 
COHEN               2,500 
COHEN              30,000 
COOP, HOLDING     307,000 
DRAUGHN               100 
DEWAL               1,000 
DEWAL              36,500 
DEWOLF              3,000 
DEWOLF              3,000 
EDWARDS               300 
ERICKSON              100  
EZZELL              1,750  
FC AIR             50,000 
FEROLIE             5,000 
FULLERTON           1,000 
FULLERTON           3,000  
GARRITY               135 
GARRITY               800  
GARRITY               380 
GIBSON                180 
GIBSON              4,610
GIBSON                180  
GIL                   500         
GOEL                  900  
GREEN               6,900  
HAMBLETON          34,500 
HAMBLETON          12,500 
HARBIN              1,750 
HENSHAW               300  
HILLIARD          996,000 
HILLIARD           42,743 
HOFFMAN               200 
IBANEZ                735 
JAM                30,000 
JENSEN                600 
JOHNSON             4,500 
KALLMAN               500  
KELLMAN               500 
KLEIN               2,400 
KLEINSCHMIDT          300  
KLEINSCHMIDT        1,500 
KLEINSCHMIDT          700 
KORKOWSKI          35,000 
LOUALCONO           2,500 
MARTEX              1,000 
MARTEX              2,900 
MARTEX             12,100  
MARTI               1,000 
MARTI             213,000 
MARTIN             12,500 
MARTIN              7,000 
MECCIA                300 
MORIS                 500 
MORIS               1,000 
MUSIAL                300 
MCKNIGHT              500 
NADEL                 500 
NADEL                 200 
OSTREM              1,000  
PAL-BRO           139,500  
PARRISH            27,637  
PLATT              14,000 
RICHARDSON            144 
ROMAN               3,000  
ROMAN                 875 
ROMAN               1,700  
ROSTELLI              260 
SALERNO             2,000  
SAMMON              3,500 
SCHMID              1,250  
SCHMID              1,950  
SCHMID                700 
SHIPMAN            27,000  
SHIPMAN            15,000 
SIMON               1,000  
SIMON               9,000  
SIMON               5,000  
SIMON               3,000 
STATMILLER            200 
THEA                8,400  
THEA                3,000  
THOMPSON           30,000 
THOMPSON           18,000  
WAHLBORG              360 
WALKER                650 
ZAPPE               3,200  

TOTAL           2,675,069
</TABLE>

DIGITRAN SYSTEMS, INC.

By  /s/ Loretta Trevers
   President

DIGITRAN, INC.

By  /s/  Loretta Trevers
   President

LORETTA TREVERS


INTERVENORS

By  /s/  Jordan S. Cohen
Jordon S. Cohen


<TABLE>
EXHIBIT 11                                                              
			    DIGITRAN SYSTEMS, INCORPORATED                                                                
		    STATEMENT RE COMPUTATION OF PER SHARE EARNINGS                                                          
								
								
<CAPTION>
						Year ended                            Year ended                      
					     on April 30, 1996                     on April 30, 1995                     
				       PRIMARY          FULLY DILUTED        PRIMARY          FULLY DILUTED   
								
<S>                                    <C>              <C>                 <C>               <C>
Net Loss                              ($1,664,048)     ($1,664,048)        ($1,681,277)      ($1,681,277)
Less: dividends on convertible                                                          
      preferred stock                                                            
       Paid                                                             
       Unpaid                           ($208,149)       ($208,149)          ($257,012)        ($257,012)
Net loss applicable to                                                          
     common stock                     ($1,872,197)     ($1,872,197)        ($1,938,289)      ($1,938,289)
								
Common Stock:                                                           
     Shares outstanding from                                                            
	beginning of period             9,408,383        9,408,383           9,403,983         9,403,983
								
     Weighted average shares                                                            
	issued during the period          218,293          218,293               1,133             1,133
								
     Weighted average shares                                                            
       outstanding during the period    9,626,676        9,626,676           9,405,116         9,405,116
								
								
Common stock equivalents                                                                
computed using the Treasury                                                             
Stock method:                                                           
								
     $.50 options(1)                      120,000          120,000             120,000          120,000
     $2.00 options(1)                      10,000           10,000              10,000           10,000
     Other options (1)(2)               1,125,000        1,125,000             450,000          450,000
								
     Proceeds from exercise                   -                -                   -                -       
     Average price the for period (2)        n/a              n/a                 n/a              n/a     
     Shares repurchased                       -                -                   -                -       
	 Net shares outstanding from                                                            
	    options exercised                 -                -                   -                -       
								
Common stock and common stock                                                           
equivalents outstanding                 9,626,676        9,626,676           9,405,116        9,405,116
								
Convertible preferred stock                                                             
     Weighted average equivalent                                                                
       shares outstanding during                                                                        
       the period                                          865,796                              919,533           
								 
All dilutive contingent shares                          10,492,472                           10,324,649
							      
Loss per common share and                                                                       
common share equivalents                  ($0.19)                         ($0.21)                         
									
Loss per common share--                                                                 
     assuming full dilution                                   n/a                                   n/a
									
<FN>
(1) Options would be antidilutive on EPS for both periods due to net losses in
those periods.
(2) No FMV available. See Note 16 in "ITEM 7 - FINANCIAL STATEMENTS".
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission