DIGITRAN SYSTEMS INC /DE
10KSB, 1999-04-08
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: SPECIAL DEVICES INC /DE, S-4, 1999-04-08
Next: DIGITRAN SYSTEMS INC /DE, 10QSB, 1999-04-08



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------
                                   FORM 10-KSB
                 [x] Annual Report Under Section 13 or 15(d) of
               the Securities Exchange Act of 1934 [Fee Required]

                    For the fiscal year ended April 30, 1998

               [ ] Transition Report under Section 13 or 15(d) of
              the Securities Exchange Act of 1934 [No Fee Required]

                         Commission file Number: 1-11034

                         DIGITRAN SYSTEMS, INCORPORATED
                 (Name of small business issuer in its charter)


Delaware                                                72-0861671 
(State or other jurisdiction                            (I.R.S. Employer
of incorporation or organization)                       Identification Number)

2176 North Main
P.O. Box 6310
North Logan, Utah                                       84341-6310
(Address of principal executive offices)                (Zip  Code)

Issuer's telephone number: (435) 752-9067

Securities registered under Section 12(b) of the Exchange Act:

                                                        Name of each exchange on
Title of each class                                     which registered

Common Stock $.01 Par value                             OTC Bulletin Board
Series 1 Class A 8% Cumulative
 Convertible Preferred Stock                            None

Securities registered under Section 12(g)
of the Exchange Act:                                    None


                         (continued on following page)


                                       1
<PAGE>

                          
Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES [X] NO [ ]


Check if disclosure  of delinquent  filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure  will be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB. [ ]


State Issuer's revenues for its most recent fiscal year:      1998 - $3,190,000


State the aggregate market value of the voting stock held by  non-affiliates  of
the  Registrant  computed by reference to the price at which the stock was sold,
or the average bid and asked prices of such stock, as of a specified date within
the past 60 days. The aggregate  market value of the  Registrant's  voting stock
held by non-affiliates  of the Registrant was  approximately  9,282,475 at April
30, 1998, computed at the closing quotation for the Registrant's common stock of
$1.00 as of April 30, 1998.


State the number of shares outstanding of each of the Issuer's classes of common
equity  as of the  latest  practicable  date:  at  April  30,  1998  there  were
12,807,755 shares of the Registrant's Common Stock and 2,000,000 shares of Class
B Common Stock outstanding.


Transitional Small Business Disclosure Format (Check one):   Yes  [  ]  No  [X]


Documents Incorporated by reference:        None



                                       2
<PAGE>

                                     PART I

ITEM 1  DESCRIPTION OF BUSINESS
- -------------------------------

History
- -------

Digitran Systems, Incorporated is a holding company, incorporated under the laws
of  Delaware in 1985,  that  conducts  all of its  business  operations  through
Digitran,  Inc.  Digitran,  Inc., a wholly owned subsidiary of Digitran Systems,
Incorporated,  was formed under the laws of the State of  Louisiana in 1979.  In
1992 it  reincorporated  in the State of Utah. As used in "ITEM 1 DESCRIPTION OF
BUSINESS"  the term  "Company"  refers to the  combined  operations  of Digitran
Systems, Incorporated and Digitran, Inc.

The Company
- -----------

The Company  primarily  develops,  manufactures and markets  simulator  training
systems which are used to train personnel in the petroleum,  transportation, and
construction  industries.  The  Company  began  marketing  its  first  simulator
training systems in 1979 and currently  markets a variety of simulator  training
systems for crane operations, petroleum operations and heavy duty truck driving.

Going Concern Qualification
- ---------------------------

The financial  statements  of the Company have been  prepared  assuming that the
Company will continue as a going concern.  For the year ended April 30, 1998 the
"going concern"  assumption is qualified due to the Company's  current financial
condition  and  the  Company's  inability  to  achieve  and  sustain  profitable
operations in recent years. The company's  operations were greatly affected by a
shareholder lawsuit which began in 1992 and was fully satisfied in July of 1998.

Bankruptcy
- ----------

During this period Digitran Systems,  Incorporated,  the holding Company,  filed
for protection from the shareholder litigation under provisions of Chapter 11 of
the  U.S.  Bankruptcy  code.  This  was  done  as  a  precautionary  measure  in
anticipation  of a  judgement  against the  Company.  This  judgement  was later
settled  and  paid.  After  settlement,  the  Company  withdrew  its  bankruptcy
petition.  No debts were  compromised  by the  bankruptcy.  Full  details of the
Bankruptcy were included in previous filings.

Simulator Training Systems
- --------------------------

The Company's  simulator  training systems  generally consist of an instructor's
console;  various student consoles;  visual,  motion and sound  subsystems;  cab
controls and  instrumentation;  hardware interface computers and main simulation
computers. The entire set of mechanical,  electronic and computer subsystems are
controlled by the operating system and simulation  software.  The simulators are
designed and  manufactured by Digitran  engineers to appear,  feel and work like
the real-world  equipment that is being  simulated. 

                                       
                                       3
<PAGE>


                                    
Training  simulators  offer  higher  quality,  more  frequent  and more  diverse
training  opportunities  than the actual equipment can provide.  In a simulator,
safety risks during the training period to personnel,  equipment,  and cargo are
eliminated.  In addition,  the operating costs of a simulator are lower than the
costs  associated with using actual equipment  dedicated to training.  Also, the
use of the simulator  allows for higher volume usage and the ability to simulate
conditions  which would be too dangerous or are unavailable for actual training.

Crane Operations Simulator Training Systems
- -------------------------------------------

The Company developed  simulator  training systems to train operators of various
types of cranes  for use in the  maritime  and  construction  industries.  These
include, but are not limited to, training systems for:

Type of Crane          Where Mounted         Principal Purpose
- --------------------------------------------------------------------------------

Gantry-Single Lift     Port Dock             Container Management
Gantry-Twin Lift       Port Dock             Container Management
Gantry-Rubber Tire     Port Dock             Container Management
Pedestal               Port Dock             Cargo/Supplies Management
Ship Gantry            Ship                  Cargo/Supplies Management
Ship Pedestal          Ship                  Container/Cargo/Supplies Management
Offshore Lattice       Oil Drilling Rig      Container/Cargo/Supplies Management
Lattice                Truck                 Bulk Materials Management
Telescopic             Truck                 Precision Materials Management
Tower                  Stationary            Heavy Construction Management

Simulated  training  addresses the two major concerns regarding the operation of
cranes: safety and efficiency. Competitive and cost pressures drive the industry
to improve its overall  levels of safety,  thus  reducing the risk of injury and
damage. In addition, crane operators need to operate as efficiently as possible.
The Company's  products have proven to improve both crane  operation  safety and
efficiency.

Simulator  training helps reduce the operator's  exposure to liabilities  for an
accident should it occur.  First, by providing a standard by which  competencies
can be  measured  and  maintained,  thus  reducing  the  chance of an  accident.
Secondly,  by providing  standardized  documentation of the operator's  achieved
skill level,  thus reducing the chance that the operator can be found liable for
not providing sufficient training to its employees.

The  Company's  crane  simulation  systems  provide  customers  with  simulation
equipment  that can be tailored to the various  specific needs of each customer.
The cab enables users to simulate many  different  kinds of cranes with the same
system.  The universal cab features  interchangeable  control panels designed to
closely resemble crane controls.  Generally, as training needs change, users may
add  additional  training  capabilities  to their  simulator  without  having to
purchase  an  entirely  new cab and motion  base.  The  instructor's  console is
designed  to be  easily  learned  and  operated  and  requires  little  previous


                                       4
<PAGE>


knowledge of computers.  The hydraulic  motion system is designed to imitate the
variety of movements an operator experiences in an actual crane.

Included  within  the  simulation  experience  is the  capability  to modify and
complicate  a scenario  so that it  resembles  actual  working  conditions.  The
Company's crane operations simulator training systems have been designed to give
the  trainee  hands-on  experience  in picking up and moving  cargo  loads under
varying  normal,  abnormal and emergency  conditions and to develop the hand-eye
coordination  needed to operate a large  crane.  Once a trainee has  completed a
simulation  scenario,  the computer  analyzes his  performance  and  generates a
printed  summary for  review.  The  Company's  simulators  are created  with the
possibility of future upgrades to include additional training applications.

Petroleum Operations Simulator Training Systems
- -----------------------------------------------

The market for simulator training systems for the petroleum industry  originated
in the mid-1970's and grew in response to increased use of advanced technologies
in petroleum  operations.  Because of the high costs and environmental  risks of
accidents in the petroleum industry,  particularly in off-shore locations, there
is an increasing need to train production and engineering  personnel in order to
reduce the risk of  accidents  caused by  operator  error.  The  Company's  main
petroleum products are briefly summarized below:

TYPE OF SIMULATOR/SOFTWARE               TRAINING AREAS
- --------------------------------------------------------------------------------

Drilling and Well Control                Day to day operations and emergencies:
- -------------------------                --------------------------------------
 Full size, portable and                  Drilling techniques
    ultra lite versions                   Blowout Prevention
 Land or off-shore operations             Cementing          
                                          Directional Drilling
                                          Mud analysis's Treatment
                                          Drill Stem Testing, etc.

Production and Workover                  Procedures and Theory of Production and
- -----------------------                  ---------------------------------------
 Full size and portable versions         Workover operations:
 Land and off-shore operations           --------------------
                                          Forward and reverse circulation
                                          Reservoir flow testing
                                          Bullheading
                                          Lubricate and Bleeding
                                          Formation fracturing
                                          Equipment failures, etc.
Student Training Programs
- --------------------------
  Drill Track                             Directional Drilling
  Drill Trainer                           Cost Estimation
- --------------------------------------------------------------------------------
Many other products are currently under development.

                                       5
<PAGE>

Truck and Heavy Vehicle Operations Simulation Systems.
- ------------------------------------------------------

The  Company  has  developed  a heavy duty truck  simulator  for use in training
drivers in varying  types of truck use,  from mining and  over-the-road  hauling
using single, double, triple and tanker trailers, to localized applications such
as those  found  within  ports,  terminals  and  airports.  The truck  simulator
consists of a truck cab, motion base, projection screen and instructor's console
similar to those found in the Company's crane simulation systems.

The  truck   simulator  is  equipped  with  an   operator's   cab  which  offers
interchangeable   left-hand  and  right-hand  driving  modes  for  domestic  and
international  compatibility.  The  cab is  positioned  on  hydraulic  actuators
located  underneath  the simulator cab which provides  vibrations  present under
normal driving  conditions,  jolts during rough driving  conditions,  and motion
caused by braking, accelerating, turning and skidding.

In addition,  the driver trainee views computer generated,  textured images on a
wrap-around  screen with rear-view insets.  The visual system offers the driving
students  the ability to view such things as oncoming  vehicles,  road  hazards,
weather  conditions,  and details such as highway  markers.  The truck simulator
offers  the  ability to train  drivers in  highway,  rural,  mountain  and urban
terrain. The system also includes an instructor's console, giving the instructor
control  over  all  simulation   parameters  such  as  problem   situations  and
environmental conditions,  allowing the instructor to view the entire simulation
from  the   console.   The  system   may  be   installed   in  a  48-foot   long
climate-controlled trailer for transportation to various training sites, or in a
permanent facility.

The Company  believes  that the truck  simulator  will be useful to the trucking
industry in the screening of drivers for aptitude and ability. Thus, as with the
crane  simulator,  the truck  operating  entities can assess the skill levels of
their  drivers  and can  document  the level of training  that the drivers  have
received.

Through the use of the Company's graphics technology and its expertise developed
in its other  simulators,  the Company may tailor the  simulation  system to the
needs of respective customers.  Graphics scenarios,  truck cabs and other facets
of the simulation  experience can be customized to suit each customer's specific
requirements.

The Company has completed  and is  continuing to work towards the  completion of
training  curriculum  for  the  trucking  industry  which  combines  simulation,
interactive  video technology,  and classroom  techniques to provide training to
the new and the experienced driver.

The Company  entered into a partnership,  during the fiscal year ended April 30,
1995, with two Canadian  trucking  companies.  This partnership  resulted in the
creation of a truck driver training center,  Trucksafe Learning Center (TLC), in
Edmonton, Alberta Canada. See "ITEM 7 - FINANCIAL STATEMENTS - Note 5."



                                       6
<PAGE>


Sales
- -----

Revenues for the year ended April 30, 1998 were as follows:

              Simulators     %   Support Contracts   %        Total         %
              ----------     -   -----------------   -        -----         -  

Crane        $ 1,563,208    49       333,930        10      1,897,138      59
Petroleum      1,088,967    34        44,346         2      1,133,313      36
Vehicle          160,000     5           -0-         -        160,000       5
- --------------------------------------------------------------------------------

Total        $ 2,812,175    88%    $ 378,276        12%   $ 3,190,451     100%
- --------------------------------------------------------------------------------

Significant  fluctuations  in the  relative  percentages  are  expected  between
periods due to the high dollar value and contracts as a one contract  difference
may have a significant effect on relative percentages.

Marketing
- ---------

Since the Company's traditional products require considerable customer education
and post sales support,  the Company  primarily  markets its simulators  through
direct contacts between its own personnel and potential  customers.  The Company
has also  engaged  independent  agents who are  generally  paid on a  commission
basis. The Company  provides sales  literature,  videos, a corporate  background
brochure as well as direct mail campaigns targeted to specific industries. Sales
from direct mail require follow-up with telephone contacts, sales calls, product
demonstrations and proposal submissions.

Trade Shows
- -----------

Large simulators are most conveniently marketed through  demonstrations at trade
shows.  Potential  customers from all over the world attend up to a dozen shows.
The Company had not been able to afford to participate in these events from 1992
through  1997.  However,  in 1998,  the Company did attend 6  significant  trade
shows.  Responses and new contacts were very  favorable.  Through  attendance at
these trade  shows,  the Company was able to  re-establish  its  presence in the
industry.

Web Site
- --------

The  Company  continues  to invest in internet  technology  and in its web site.
Marketing  brochures,  price lists and Company  information,  etc. are all being
built  into  the  web  site.  This  greatly  reduces  mailing  costs,  time  and
misunderstandings. The Company expects the web site to ultimately be the primary
vehicle for communicating information to existing and potential customers.

Marketing Strategy
- ------------------

The  target  markets  for  the  Company's   crane  products   include   maritime
universities   and   training   centers,   major  world  ports  (or  minor  port

                                       7
<PAGE>

"cooperatives"),  port authorities and port terminals, insurance risk management
centers,  unions and industry trade associations,  construction  contractors and
crane manufacturers. In the petroleum industry, the target markets include large
oil companies,  major drilling contractors,  petroleum engineering institutions,
colleges,  universities and petroleum  training centers.  The market segment for
the truck  simulation  systems  includes  companies in the  commercial  trucking
industry,  the private  trucking  industry,  professional  trucking  schools and
institutions  conducting  truck  driver  training,  as well as state and federal
agencies, transit authorities,  and the union associated with professional truck
drivers.

In determining  markets in which the Company will enter,  it generally  looks at
the following market characteristics:

1)   The  existence,  or lack thereof,  of competing and  comparable  simulation
     products.

2)   Customers  see the need for the  application  of  simulation  technology in
     their training.

3)   Potential  customers  have  the  resources  to  justify   expenditures  for
     simulation equipment.

4)   There is a sufficient profit potential.

5)   The Company has the possibility of gaining market dominance.

6)   The market is not  sufficiently  large to attract larger,  more established
     simulation competitors.

In  addition,  in  order  for the  marketing  of the  Company's  products  to be
successful,  the industry must be such that a)  operational  mistakes and errors
can be very costly b) risks are contingent upon the operators' ability c) actual
operation  of  the  equipment  is  experience-oriented  d)  special  operational
situations  can occur that  require  the  operator  to use unique  skills and e)
efficient and effective operation is crucial.

Significant Customers
- ---------------------

During  the  fiscal  years  ended  April  30,  1998 and  1997,  net sales to the
following customers accounted for more than 10% of the Company's sales:

                                         1998                      1997 
                                       -------                   -------
         Customer A                    890,000
         Customer B                    345,000
         Customer C                    306,000
         Customer D                                              972,000 
         Customer E                                              675,000
         Customer F                                              299,000

The Company's significant customers usually change from year to year.

                                       8
<PAGE>

Competition
- -----------

The overall simulator training system market, which includes aviation, military,
nuclear power plant and petroleum operations  simulators,  is dominated by large
companies and divisions  including Evan's and Sutherland  Computer  Corporation,
Boeing Aerospace Corporation, McDonnel-Douglas Corporation, the Link Division of
Singer  Corporation,  Hughes  Aircraft  Corporation,  Westinghouse  Corporation,
General Electric  Corporation and others. While the Company's simulator training
systems do not compete with any of the simulator  training systems  manufactured
by these large  companies and  divisions,  such companies and divisions have the
resources and ability  necessary to develop  simulator  training  systems in the
markets in which the Company is participating.  There is no assurance that these
large companies and divisions will not develop simulator  training systems which
will compete with the Company's products.

The Company believes that Drilling Systems, Ltd. based in the United Kingdom and
CS Manufacturing of Albuquerque,  New Mexico are its primary  competitors in the
petroleum operations simulator training systems market.  Drilling Systems,  Ltd.
has been in the  business  of making  petroleum  operations  simulator  training
systems since 1988. CS  Manufacturing  has been in business for  approximately 6
years and its  predecessor,  CS  Simtran,  Inc.  for over 20 years.  There is no
assurance that  additional  competitors  will not enter the market.  Competition
within  the  petroleum  industry  has  become   increasingly  price  competitive
resulting in lowered profit margins.  See "ITEM 6 - MANAGEMENT'S  DISCUSSION AND
ANALYSIS OR PLAN OF OPERATIONS".

Competition  in the crane  operations  simulator  training  systems  at  present
includes  Maritime  Dynamics  of  the  United  Kingdom.  Maritime  Dynamics  has
relatively  few  installations  and does not compete  well  against the Company.
Management  believes that preemptive  marketing  efforts taken by the Company to
inhibit new sales by this competitor,  together with a technologically  superior
simulation  system,  should ensure continued success within the crane simulation
product line.

Professional  Truck  Driving  Simulators  (a joint  venture  of FAAC,  Inc.  and
Perceptronics,  Inc.) and Doron  Precision  Systems,  Inc.  are  believed by the
Company to be its main  competitors in the truck operations  training  industry.
While  there  are  other  entities  involved  in the  manufacture  and  sale  of
simulators  to the  trucking  industry  the  Company  is not  aware of any which
utilize the high graphics  quality and reality of motion on a price  competitive
basis with the Company.

The Company believes its simulator  training systems can compete based on price,
quality,  technology,  service  and  ease  of  use,  including  the  ability  to
incorporate customer specific features and customizations.

Manufacturing and Sources of Supply
- -----------------------------------

The Company  generally will not build a simulator without an order. On occasion,
however,  it will  build one of each kind of  significant  simulator  to use for
demonstrations and trade shows. This practice also allows for quicker deliveries
of contracted sales.

                                       9
<PAGE>

The Company  designs and specifies the mechanical and electronic  components and
subassemblies  that comprise the simulators.  The Company then subcontracts with
third party vendors for the  manufacture  and fabrication of such components and
subassemblies. While some simulator components are procured "off-the-shelf", the
Company performs all of the assembly,  integration,  testing and quality control
prior to installation of the simulators.  The Company also conducts  performance
and functionality tests after installation to ensure that the training system is
operating  according to  specifications.  Normally,  payment for the  simulation
system is subject to acceptance procedures by the customer,  before and/or after
shipment.

The Company chooses to procure certain simulator components from single sources.
A majority  of the  components  of the  simulation  systems are  available  from
multiple sources and to date there have been no significant  negative effects on
the Company arising from the use of a single source for certain components.  The
Company currently uses a wide variety of semiconductor  chips from manufacturers
including Intel,  Motorola,  NEC and others. Most of the peripheral equipment is
also  procured  from other  industry  manufacturers  including  Hewlett-Packard,
Mitsubishi and Gateway.  In addition,  the Company  utilizes  high-end  graphics
computers  and main  simulation  computers  from Silicon  Graphics,  Inc.,  Star
Technologies and Evans and Sutherland, Inc.

Since  many  components  used in the  simulators  are  unique  to the  Company's
products, suppliers sometimes require lead times and minimum orders. The Company
is careful to manage its  projects  so as to keep its  investment  in  inventory
parts relatively low, yet ample.

Product Warranty and Service
- ----------------------------

The Company  warrants its  simulator  training  systems to be free of defects in
materials and workmanship for a period of 12 months following  delivery.  During
the  warranty  period,  the Company  will repair or replace the  defective  part
without  charge.  At the end of the  warranty  period,  customers  can  purchase
extended maintenance agreements.

The Company's  simulator  training  systems are equipped with built-in  hardware
diagnostic  abilities which help identify  failures,  if any. Users of petroleum
systems  are given a spare  parts kit which  contains  parts and tools to enable
them to  routinely  maintain  the  simulator.  Most of the  Company's  simulator
training  systems also are equipped with a modem so that the Company can monitor
a system via  telecommunications  to assist and instruct  training  personnel in
maintenance  and service  procedures  by  telephone.  The Company also  provides
"on-site"  service  and  maintenance  when  required.  Warranty  costs have been
relatively low to date.

Research and Development
- ------------------------

In the past,  the Company did not invest in research  and  development  unless a
customer  had  engaged it to  develop a project  or unless  the market  demanded
certain  product  enhancements.  The Company did not spend much on research  and
development  during the fiscal year due to economic  constraints.  However,  the
Company  expects  to  devote  considerable   resources  to  product  development
beginning  in Fiscal  Year 1999 in order to be more  pro-active  in its  product
offering.

                                       10
<PAGE>

Foreign Sales and Concentration of Credit Risk
- ----------------------------------------------

Most of the Company's business activity is with oil companies, port authorities,
training  institutions  and various  other  entities,  often  outside the United
States.  One or  several  customers  can  account  for a  large  portion  of the
Company's   earnings.   See  "ITEM  1  DESCRIPTION  OF  BUSINESS  -  Significant
Customers". Normally, the Company attempts to secure shipments to points outside
the United States through letters of credit or progress payments.  See Note 1 to
the Financial  Statements under "Concentration of Credit Risk" contained in ITEM
7. In cases for which shipments are made on open account,  the Company  normally
retains  title to the  equipment by virtue of the terms of its  contracts  until
significant payment has been secured.

Although the Company has  attempted  to protect its rights to equipment  sold in
foreign  countries,  sales with extended payment terms are subject to additional
risks that upon default,  the Company may incur  additional  expenses to collect
the  receivable  or  repossess  the  simulator.  In  addition,  sales to certain
countries may require additional  documentation  and/or licenses.  Foreign sales
can be  subject to  additional  risks  associated  with  international  banking,
currencies  and other  considerations  which can affect  payment terms and other
matters.

Patents, Copyrights and Trademarks
- ----------------------------------

The Company  does not hold any patents  which it deems  material to its business
and has not sought patent protection for the technology it uses in its products.
The Company  protects the program codes used in its products as trade secrets by
utilizing nondisclosure agreements with its employees,  customers and others who
are permitted access to such codes. The Company has obtained software copyrights
on   essentially   all   the   software    incorporated   into   the   Company's
non-transportation  products.  Copyrights provide only limited  protection.  The
Company has no trademarks.

Employees
- ---------

As of April 30,  1998,  the Company had 39 full-time  employees  and 2 part time
employees.  As of April 30, 1997 the Company  had 34  full-time  and 3 part-time
employees.  In  addition,  the  Company  utilizes  several  sales  agents  on  a
commission basis and engages various consultants.  The Company is not a party to
any collective bargaining agreements.


ITEM 2  DESCRIPTION OF PROPERTY
- -------------------------------

The facilities of the Company consist of two separate buildings located in North
Logan,  Utah.  The  administration  and  engineering  offices of the Company are
located at 2176 North Main,  North Logan,  Utah.  This building was purchased in
February 1991 and has approximately  10,000 square feet of space.  Approximately
1700 square feet is leased to other  businesses on a month to month basis. As of
April 30, 1998,  the  property  was subject to  mortgages  and deeds of trust of
approximately $237,000.

                                       11
<PAGE>

In January  1993 the Company  completed  construction  of an 11,250  square foot
production  facility  adjacent to the building  described above. The building is
utilized by all manufacturing divisions for production,  storage and offices. As
of April 30, 1998,  the property was subject to mortgages  and deeds of trust of
approximately $125,000.

The  Company's  former  administrative  offices,  located  at 90 North 100 East,
Logan,  Utah is currently listed for sale. The building,  purchased in 1989, has
approximately  9,000 square feet,  1,500 of which was leased to other businesses
on a month to month  basis.  As of April 30,  1998,  the property was subject to
mortgages and deeds of trust of approximately $587,000.

Subsequent  to  the  year  end  April  30,  1998,  the  Company  entered  into a
sale-leaseback  of the buildings in North Logan with a significant  shareholder.
The properties are now subject to a 10 year lease.


ITEM 3  LEGAL PROCEEDINGS
- -------------------------

As of April 30,  1998,  the Company owed  $200,000  toward the  settlement  of a
judgement in a shareholder suit. On July 21, 1998 the $200,000 payment was made.

In the normal  course of business,  there may be various other legal actions and
proceedings  pending which seek damages against the Company.  The Company is not
current in all of its obligations. The potential resolution of these obligations
could cause the Company harm.  Since the Company's  management  believes that it
will ultimately be successful in reorganizing its capital and debt structure, in
their opinion the ultimate  resolution of these matters will not have a material
adverse impact upon the Company, its business or property.


ITEM 4  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -----------------------------------------------------------

The last annual meeting of the  shareholders of the Company was held on February
29, 1996. The results of this meeting were duly reported in Form 10-KSB as filed
for the year ended April 30,  1996.  Because the cost of the annual  meeting was
considered to be  prohibitive  in view of other cash  requirements,  the Company
elected not to have an annual meeting during this fiscal year.


                                       12
<PAGE>




                                     PART II

ITEM 5 MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER  MATTERS
- ----------------------------------------------------------------

Market Information
- ------------------

Since  trading  of the  Company's  stock  was  suspended  on May 21,  1993,  the
securities  were not listed on a public  exchange  until  April 7, 1998 when the
stock (symbol DGTS) was listed on the OTC Bulletin Board.

Market information follows:

                       1999                   1998                  1997
                       ----                   ----                  ----
                  High      Low          High      Low          High      Low
                  ----      ---          ----      ---          ----      ---
1st  Quarter      1 3/8     41/72          n/a     n/a           n/a      n/a
2nd Quarter         3/4       1/4          n/a     n/a           n/a      n/a
3rd Quarter       19/48      7/32          n/a     n/a           n/a      n/a
4th Quarter         n/a       n/a        1 3/8       1           n/a      n/a


Shareholders
- ------------

As of April 30, 1998, the Company had 731 record holders of its Common Stock and
one (1) record  holder of its Class B Common Stock as well as 22 record  holders
of its  Series  1,  Class  A 8%  Cumulative  Convertible  Preferred  Stock  (the
Preferred Stock) as reflected on the books of the Company's transfer agent.

Dividends
- ---------

The  Company  has not paid any  dividends  on its Common  Stock and the Board of
Directors  of the  Company  presently  intends  to pursue a policy of  retaining
earnings,  if any, for use in the Company's  operations and to finance expansion
of its business.  The  declaration and payment of dividends in the future on the
Common Stock will be determined by the Board of Directors in light of conditions
then existing,  including the Company's earnings,  financial condition,  capital
requirements and other factors.  In addition,  as noted below, the Company is in
arrears in the payment of dividends on its  Preferred  Stock.  Dividends are not
payable on any other class of stock ranking junior to such Preferred Stock until
the full  cumulative  dividend  requirements  of the  Preferred  Stock have been
satisfied.

Holders of Preferred Stock are entitled to receive  cumulative  dividends at the
annual rate of $.56 per share,  payable  semi-annually on September 15 and March
15. No dividends  have been paid since March 15, 1993  resulting in dividends in
arrears of $402,548 as of April 30, 1998. Dividends on Preferred Stock cannot be
paid as long as there  exists an  Accumulated  Deficit.  Given the amount of the


                                       13
<PAGE>

Accumulated Deficit, it is not likely that Dividends will be allowed for several
years. Therefore, the Company has offered, and most shareholders have agreed, to
convert the preferred  shares into common shares under the belief that the share
price of common stock would recover its value and exceed the  continued  accrual
of dividends on Preferred Stock.

There are not sufficient  preferred shares (left unconverted) to trade publicly.
The Company will continue to encourage  Preferred  shareholders to convert their
shares into common stock so they might recover their investment more quickly.


ITEM 6 MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
- ----------------------------------------------------------------

The following  discussion  should be read in conjunction  with the  Consolidated
Financial Statements and notes thereto. See "ITEM 7 FINANCIAL STATEMENTS".

Plan of Operation.
- ------------------

One of  Management's  primary  objectives  is to improve the  balance  sheet and
financial condition of the Company.  Significant improvement was achieved during
the  fiscal  year.  The  Company's  financial  condition  as of April  30,  1997
reflected a negative  net book value of  $2,926,000.  Book value does not always
reflect a company's fair market value or intrinsic value. The Company's  current
condition  is mostly  due to  aggressive  write-offs  of all  intangible  assets
including the Company's software. The software has significant fair market value
although it is carried on the books at no value. In addition,  the Company's tax
net operating loss carryforward will have value up to approximately $3.4 million
when and if the Company achieves and sustains profitable operations.

The Company improved its financial condition by 39% by reducing its negative net
book value to $1,778,000  versus $2,926,000 at April 30, 1997. The components of
the change  during the year ended at April 30, 1998  reflected in the  Company's
book value are summarized below:

    Book value at April 30, 1997                                  ($  2,926,000)
    Proceeds from Sale of Stock in Private Placement                    932,000
    Issuance of Shares and Warrants for Services                        473,000
    Conversion of Accounts and Notes Payable to Stock                 1,107,000
    Net Loss for Year Ended April 30, 1998                        (   1,364,000)
                                                                  --------------

    Book Value at April 30, 1998                                  ($  1,778,000)
                                                                  ==============


The  Company's  resources  have been  strained  severely by the cost of business
interruptions, litigation and settlement of the shareholder lawsuit. The Company
paid   $800,000  of  its   $1,000,000   settlement   during  the  current  year.
Nevertheless,  the Company was able to maintain reasonable marketing efforts and
technological  upgrades of its product lines. Cash flow was irregular throughout
the year due to the average size of sales  contracts,  payment terms  associated


                                       14
<PAGE>

with international  customers, and the fact that the Company did not have access
to  traditional  credit and  reasonably  priced bank  financing.  The  Company's
operations did not generate sufficient cash flow in fiscal year 1998.

The Company's continued existence as a going concern is dependent upon achieving
profitable  operations  and  receiving  long  term  debt  or  equity  financing.
Therefore,  the Company is making every effort to bring to closure sufficient of
the proposals currently outstanding to potential customers, to locate additional
customers, and to maximize utilization of available resources.

Management's Future Plans
- -------------------------

To allow the Company to move  forward,  grow and have  sufficient  liquidity for
future  operations,  the  Company is  seeking to  restructure  its  finances  as
follows.  In the  absence of this or a similar  refinancing,  the  Company  will
experience  cash flow problems on a chronic basis until  operations can generate
positive cash flow:

         (1)      Equity Financing                        $3,000,000
                  Senior Debt                              1,500,000
                  Line of Credit                             500,000
                                                          ----------
                           Total                          $5,000,000
                                                          ==========

          (1) The Company is seeking to sell common stock in a Private Placement
          Offering.  However,  other  potential  equity  instruments  such  as a
          separate class of Preferred Shares is also possible.



The Use of Proceeds from the financing are described as follows:

                  Commissions                             $  300,000
                  Payments for Short Term Debt               500,000
                  Overdue Payables - Key Vendors             500,000
                  Payment for Long Term Debt                 500,000
                  Product Development                        350,000
                  Increased Marketing Efforts                150,000
                  Increased Engineering Personnel            150,000
                  Stock Market Relations                      50,000
                  Working Capital and General Corporate
                           Purposes to Finance Growth      2,500,000
                                                          ----------

                           Total                          $5,000,000
                                                          ==========


                                       15
<PAGE>


Management's Discussion and Analysis of the Results of Operations 1998 vs. 1997.
- --------------------------------------------------------------------------------

Net Sales.  Net Sales for 1998 were $3,190,000 as compared to $2,900,000 in 1997
for a 10% increase.  The sales mix between  foreign and domestic  sales for 1998
versus 1997 remained relatively consistent at 67% and 33% respectively.

In 1998, the Company sold 1 crane simulator and an upgrade for $1,563,000 versus
2 crane simulator sales for $1,800,000 in 1997, contributing to a 15% decline in
crane  revenues.  Petroleum  revenues,  on  the  other  hand,  increased  59% to
$1,089,000. Support and other revenue increased 30% to $538,000. The Company was
adversely  affected  by  currency  difficulties  in  Asia  and the  Pacific  Rim
Countries.  The  Company  estimates  nearly  $4  million  in sales  were lost or
postponed because of market conditions in Asia and surrounding countries.

In spite of Digitran's  condition,  there are dozens of sizeable active projects
currently  in various  stages of  approval  for  crane,  petroleum  and  vehicle
simulators.  In many  situations,  Digitran is the sole or  recognized  superior
bidder.  Only a few of these potential  contract awards can change the condition
of Digitran significantly. The Company is also introducing a new line of smaller
simulators that will be more affordable to smaller organizations.

Cost of Goods Sold. Cost of Goods Sold improved from 57% in 1997 to 47% in 1998.
This was due  primarily  to the lack of  amortization  of  capitalized  software
costs, (which were written off in previous years) and better inventory control.

Selling,   General   and   Administrative   Expenses.   Selling,   General   and
Administrative  Expenses for 1998 were $2,549,000 versus $2,196,000 for 1997 for
a 16% increase.  The increase was due primarily to several expenses in 1998 that
were directly  related to the final  settlement of the shareholder  suit and the
condition in which it left the Company:

                   Legal Fees                           $   190,000
                   Professional Consulting                  195,000
                   Financing Fees                            75,000
                                                        -----------
                   Subtotal                             $   460,000

                   Interest Expense                         400,000
                                                        -----------

                   Total                                $   860,000
                                                        ===========

The Legal fees and Professional  Consulting fees are not expected to continue at
this level.  The interest and finance fees will  continue  until the Company can
restructure its finances, at which time it hopes to reduce interest costs by 50%
or eliminate it totally.  In addition,  the Company spent $355,000 on travel and
lodging in an effort to stimulate  sales and attend trade shows. As the web site
is improved, travel costs should decrease significantly.

There were no capital  expenditures for the year ended April 30, 1998.  However,
both  of the  Truck  Simulators  were  repossessed  during  the  year.  One  was

                                       16
<PAGE>

capitalized  on the books as a fixed  asset and  carries an  estimated  value of
$150,000.  It will be  depreciated  over two years  (the  remaining  life of its
lease). The other simulator is currently carried at no value on the books.

Year 2000 Disclosure.
- ---------------------

Some of the  Company's  software  products have to be modified to operate in the
year 2000. Planned product upgrades are expected to remedy this condition. These
upgrades  are expected to be  completed  by the fall of 1999.  In addition,  the
Company's own internal network software is not year 2000 compliant.

Management  estimates  it will cost  approximately  $100,000 to make the product
software  modifications  and an  additional  $50,000 to replace its own internal
network software. Management believes the risk of not being able to complete the
upgrades  on its  product  software,  is  remote.  Financial  constraints  might
endanger the timely  replacement of the internal network software.  In the event
the  replacement is delayed,  the Company feels that it can  adequately  operate
with the addition of a few manual procedures, until such time as the replacement
is made.

RESULTS OF OPERATIONS 1997 VS. 1996
- -----------------------------------

Net Sales. Net Sales for 1997 were $2,900,000 as compared to $3,432,000 in 1996.
Net sales decreased by $532,000, about 19%, from the prior fiscal year. Domestic
revenues increased by approximately $1,247,000, while foreign revenues decreased
by just over $1,779,000,  or 54%, from 1996 to 1997. Significant fluctuations in
the  relative  percentages  of foreign and domestic  sales are expected  between
periods. Due to the high dollar nature of individual contracts,  a difference of
one contract may have a significant effect on the relative percentages.

To the extent the Company is able to  continue to resolve the issues  enumerated
under "Financial Condition and Liquidity,  1997" below, and continue to focus on
operations,  including the addition of management and other professional  staff,
net sales are expected to increase in fiscal 1998.  While market  acceptance  in
the truck market has continued to be slow,  the Company is  progressing  towards
sales and training commitments on several fronts, and remains hopeful that given
proper  time and  resources  multiple  truck sales can be achieved in the coming
years.

The crane  market  domestically  and in certain  foreign  markets  has  remained
active;  however,  the bulk of the crane  market  continues to be in the Pacific
Rim.  Given  additional  time and resources  devoted to  operations,  and not to
shareholder  litigation  matters,  it appears to the Company that crane activity
can be,  increased in the geographic areas which currently have little activity,
and that multiple sales can continue to be achieved in the Pacific Rim.

The petroleum market presents the most competition to the Company.  The addition
of certain  professional and technical personnel in the petroleum area in fiscal
1995  and  fiscal  1996  resulted  in the  development  of a new  Windows  based
petroleum  simulator.  This innovation in technology has been well received.  In
order to enjoy the benefits of close  association,  "hands on" information,  and
the technical  information transfer associated with petroleum  engineering firms
and  colleges  the  Company  will  transfer  a major  segment  of its  petroleum

                                       17
<PAGE>

marketing and engineering operations to the Gulf states ( the United States that
border the Gulf of Mexico) in early 1998.

Cost of Goods Sold.  Cost of Goods Sold in 1997 remained at the same level as in
the previous year. However, because Net Sales were less than the prior year, the
percentage  of gross profit  decreased to 43% from 52% in 1996.  The increase in
cost of sales ratio is due in part to under utilized  capacity in the production
and engineering  departments and to price  increases.  It should be kept in mind
that gross profit as a  percentage  of sales is subject to  significant  changes
between  periods  depending on the nature of the  contracts  entered  into,  the
relative sales mix between periods,  the degree of change to existing  products,
and other factors.  Profit margins vary by contract depending on various factors
such as: the number of customized  features,  the location of the customer,  the
potential for additional sales, educational and developmental  discounts.  These
and other  factors can lead to departures  from  standard  pricing and therefore
affect the gross profit on any simulators  being sold.  The underlying  costs to
the Company can be impacted  by the number and  sophistication  of any  software
development  or  customization  required  by the  project  and  by the  internal
efficiency  of the Company in  completing  the  projects.  These  factors,  when
combined  with  the  small  number  of  units  being  sold  lead to  substantial
variations in the gross profit percentages during discrete reporting periods.

Within the petroleum simulator  industry,  the level of competition is currently
greater  than in the crane  industry.  Also,  in  petroleum,  there are  several
different types of products, from a full size rig floor simulator to a portable,
limited  function  model.  This can,  in some  instances,  lead to lower  profit
margins in the petroleum  products compared to the margins in the crane products
and the expected margins in the truck products.

Selling,   General   and   Administrative   Expenses.   Selling  and  General  &
Administrative Expenses increased $375,000 or 21% over the previous year. Almost
$200,000 of the increase is  accounted  for by travel  expenses  incurred in the
Company's renewed sales efforts.  With the average sales contract  approximating
$800,000 and  originating  in foreign  countries,  the time  involved and travel
involved  to  eventually  close a sale is  considerably  greater  than for lower
priced  sales  originating  in the U.S.  Salaries  and  wages  were  also up 18%
($215,000)  reflecting the effort focused on marketing and engineering.  Some of
engineering  salary  increase is offset by cost  transfer to Cost of Sales.  The
balance of Selling  and General &  Administrative  Expense is not  notable;  the
increases  and  decreases  are  spread  fairly  equally  and  without  any other
significant variance.

Other Income  (Expense).  Interest  expense was held to last year's  level.  The
Company  thoroughly  evaluated its  inventories  and wrote off or wrote down any
item that did not  possess  readily  realizable  market or utility  value.  This
included many formerly usable items rendered obsolete during the current year by
technological advances within the industry. The inventory write down amounted to
$1,110,000.

In accordance with the policy for accounting for software development costs, the
Company elected to write off all previously capitalized and unamortized software
development costs. This amounted to $1,233,000.  The total adjustment pertaining
to  inventories  and  capitalized  software  costs is reflected on the financial

                                       18
<PAGE>

statements at $2,343,000.  It is the single largest charge against operations in
fiscal 1997. Comparable adjustments in fiscal 1996 were only $285,000.

The  Company  settled  all matters  resulting  from the 1992-97  SEC/Shareholder
litigation and/or investigations.  The shareholder litigation settlement was for
$1,000,000  and was approved by the  Bankruptcy  Court in July 1997. The Company
included the  settlement  and all related legal fees as a liability at April 30,
1997. The total charge against operations in fiscal 1997 is $1,539,000.

Certain employees and consultants were issued stock in lieu of cash compensation
in order to conserve  cash and to promote  longer  term  positive  attitude  and
effort.  The value of such stock for  accounting  purposes  was set at $1.00 per
share.

The Company's share of a net operating loss in its truck driver training center,
a joint venture in which it holds a 50% interest, decreased to $47,000 in fiscal
1997.

Other income,  comprised  primarily of a gain on restructuring of debt increased
41% to $130,000 in fiscal 1997.

Due to cash  constraints,  only $21,000 was used in fiscal 1997 for property and
equipment.  The Company  anticipates  additional  expenditures  for property and
equipment as cash constraints are lifted through  increased sales levels and the
capital  infusion through the private  placement of common stock.  Inflation has
had no  significant  impact on the Company in the years ended April 30, 1998 and
1997.



ITEM 7  FINANCIAL STATEMENTS
- ----------------------------

The Consolidated Financial Statements are filed as part of this Annual Report on
Form 10-KSB.

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY

                                      Index to Consolidated Financial Statements


- --------------------------------------------------------------------------------





                                                                Page
                                                                ----

Report of Tanner + Co.                                           F-2


Consolidated balance sheet                                       F-3


Consolidated statement of operations                             F-4


Consolidated statement of shareholders' deficit                  F-5


Consolidated statement of cash flows                             F-6


Notes to consolidated financial statements                       F-7





- --------------------------------------------------------------------------------




                                                                             F-1

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY

                                                    INDEPENDENT AUDITORS' REPORT





To the Board of Directors and Stockholders
of Digitran Systems, Incorporated


We have audited the consolidated balance sheet of Digitran Systems, Incorporated
as of April 30, 1998,  and the related  consolidated  statements of  operations,
shareholders'  deficit,  and cash flows for the years  ended  April 30, 1998 and
1997. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Digitran Systems,
Incorporated as of April 30, 1998, and the results of their operations and their
cash flows for the years  ended  April 30,  1998 and 1997,  in  conformity  with
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
consolidated financial statements,  the Company has incurred recurring operating
losses, and has an accumulated deficit. These conditions raise substantial doubt
about its ability to continue as a going concern.  Management's  plans regarding
those  matters  also  are  described  in  Note  1.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.




               
                                                  TANNER + Co.


Salt Lake City, Utah
September 11, 1998

                                                                             F-2

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                                      Consolidated Balance Sheet

                                                                  April 30, 1998
- --------------------------------------------------------------------------------



              Assets
              ------

Current assets:
  Cash                                                            $      65,000
  Accounts receivable                                                   295,000
  Inventories                                                           696,000
                                                                  --------------

            Total current assets                                      1,056,000

Property, plant and equipment, net                                      878,000
                                                                  --------------

                                                                  $   1,934,000
                                                                  --------------

- --------------------------------------------------------------------------------
              Liabilities and Shareholders' Deficit

Current liabilities:
  Accounts payable                                                $     916,000
  Accrued expenses                                                      644,000
  Current portion of notes payable                                    1,099,000
                                                                  --------------

            Total current liabilities                                 2,659,000
                                                                  --------------

Notes payable                                                         1,053,000
                                                                  --------------

Commitments and contingencies                                                 -

Shareholders' deficit:
  Preferred stock, $.01 par value, 1,000,000 authorized, 
    143,767 shares issued and outstanding (aggregate
    liquidation preference $1,409,000), (entitled to
    one-tenth vote per share)                                             1,000
  Common stock, $.01 par value; 25,000,000 shares
    authorized, 12,807,755 shares issued and outstanding
    (entitled to one-tenth vote per share)                              128,000
  Class B common stock, $.01 par value; 5,000,000 shares
    authorized; 2,000,000 shares issued and outstanding
    (entitled to one vote per share)                                     20,000
  Capital in excess of par value                                      8,784,000
  Accumulated deficit                                               (10,711,000)
                                                                  --------------

                                                                     (1,778,000)
                                                                  --------------

                                                                  $   1,934,000
                                                                  --------------



- --------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                             F-3

<PAGE>

<TABLE>
<CAPTION>

                                                             DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY   
                                                                      Consolidated Statement of Operations
 
                                                                                     Years Ended April 30, 
- ----------------------------------------------------------------------------------------------------------




                                                                             1998              1997
                                                                       -----------------------------------

<S>                                                                    <C>               <C>              
Net sales                                                              $      3,190,000 $       2,900,000
Cost of sales                                                                 1,515,000         1,662,000
                                                                       -----------------------------------

              Gross profit                                                    1,675,000         1,238,000

Selling, general and administrative expenses                                  2,549,000         2,196,000
Depreciation and amortization                                                   109,000           136,000
Bad debt expense                                                                      -           293,000
                                                                       -----------------------------------

              Loss from operations                                             (983,000)       (1,387,000)

Other income (expense):
     Interest expense                                                          (399,000)         (259,000)
     Inventory and software development write-down                                    -        (2,343,000)
     Litigation settlement and related costs                                          -        (1,539,000)
     Stock compensation expense                                                       -          (318,000)
     Equity in loss from partnership                                                  -           (47,000)
     Other income                                                                18,000           130,000
                                                                       -----------------------------------

              Loss before income taxes                                       (1,364,000)       (5,763,000)

Income tax benefit                                                                    -                 -
                                                                       -----------------------------------

              Net loss                                                 $     (1,364,000)$      (5,763,000)
                                                                       -----------------------------------

Dividends on convertible preferred stock; unpaid                                (81,000)         (208,000)
                                                                       -----------------------------------

Net loss applicable to common stock                                    $     (1,445,000)$      (5,971,000)
                                                                       -----------------------------------

Loss per common share-basic and fully diluted                          $           (.12)$            (.56)
                                                                       -----------------------------------

Weighted average number of common stock and common
  equivalent shares                                                          11,800,000        10,732,000
                                                                       -----------------------------------




- ----------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                                                       F-4
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                                 DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                                               Consolidated Statement of Shareholders' Deficit

                                                                           Years Ended April 30, 1998 and 1997
- --------------------------------------------------------------------------------------------------------------





                                                                        Class B       Capital in    Accumu-
                          Preferred Stock       Common Stock         Common Stock      Excess of     lated
                        --------------------------------------------------------------
                         Shares    Amount     Shares    Amount     Shares     Amount   Par Value    Deficit
                        --------------------------------------------------------------------------------------

<S>                      <C>      <C>       <C>        <C>         <C>       <C>       <C>        <C>      
Balance at May 1, 1996    371,695 $   4,000  8,282,069 $   83,000  2,000,000 $  20,000 $5,983,000 $ (3,584,000)

Shares issued for
  services                      -         -    313,000      3,000          -         -    160,000            -

Shares issued as
  payment of liabilities        -         -  1,702,000     17,000          -         -  1,085,000            -

Conversion of preferred
  stock to common stock   (12,900)        -     25,800          -          -         -          -            -

Stock warrants granted
   to non-employees             -         -          -          -          -         -    168,000            -

Net loss                        -         -          -          -          -         -          -   (5,763,000)
                        --------------------------------------------------------------------------------------

Balance at April 30, 1997 358,795     4,000  8,620,869     86,000  2,000,000    20,000  6,311,000   (9,347,000)

Shares issued for cash          -         -    931,731     10,000          -         -    922,000            -

Shares issued for
  services                      -         -  1,041,038     10,000          -         -    463,000            -

Shares issued in
  payment of liabilities        -         -  1,574,533     16,000          -         -  1,092,000            -

Conversion of preferred
  stock to common stock  (215,028)   (3,000)   639,584      6,000          -         -     (4,000)           -

Net loss                        -         -          -          -          -         -          -   (1,364,000)
                        -------------------------------------------------------------------------------------

Balance at April 30, 1998 143,767 $   1,000 12,807,755 $  128,000  2,000,000 $  20,000 $8,784,000 $(10,711,000)
                        --------------------------------------------------------------------------------------





- -------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.
                                                                                                           F-5
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                                                             DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                                                      Consolidated Statement of Cash Flows

                                                                                     Years Ended April 30,
- ----------------------------------------------------------------------------------------------------------



                                                                             1998              1997
                                                                       -----------------------------------
Cash flows from operating activities:
<S>                                                                    <C>                 <C>              
     Net loss                                                          $      (1,364,000)  $    (5,763,000)
     Adjustments to reconcile net loss to net cash
       (used in) provided by operating activities:
         Depreciation and amortization                                           109,000           136,000
         Inventory and software development write-down                                 -         2,343,000
         Issuance of common stock for services                                 1,580,000           163,000
         Issuance of stock warrants for services                                       -           168,000
         Gain on forgiveness of debt                                                   -           (95,000)
         Payment of loan fees by related party in exchange for reduction
           of related party receivable                                                 -            83,000
         Payment of services in exchange for notes payable                       309,000                 -
         Payment for inventories in exchange for notes payable                    30,000                 -
         Provision for losses on accounts receivable                             (80,000)          281,000
         Equity in loss from joint venture                                             -            47,000
         (Increase) decrease in:
              Accounts receivable                                                 13,000           (71,000)
              Inventory                                                         (151,000)          172,000
              Costs in excess of billings                                              -           485,000
              Prepaids and other current assets                                   11,000           (10,000)
              Note receivable                                                          -                 -
         Increase in:
              Accounts payable and other current liabilities                  (1,154,000)        1,699,000
              Billings in excess of costs                                       (267,000)          154,000
                                                                       -----------------------------------

                  Net cash (used in) provided by
                  operating activities                                          (964,000)         (208,000)
                                                                       -----------------------------------

Cash flows from investing activities:
     Purchase of property and equipment                                                -           (21,000)
     Increase in capitalized simulator costs                                           -          (144,000)
                                                                       -----------------------------------

                  Net cash used in
                  investing activities                                                 -          (165,000)
                                                                       -----------------------------------

Cash flows from financing activities:
     Proceeds from notes payable                                                 817,000         1,723,000
     Payments on notes payable                                                  (759,000)       (1,382,000)
     Issuance of common stock                                                    932,000                 -
                                                                       -----------------------------------

                  Net cash provided by
                  financing activities                                           990,000           341,000
                                                                       -----------------------------------

Net increase (decrease) in cash                                                   26,000           (32,000)

Cash, beginning of year                                                           39,000            71,000
                                                                       -----------------------------------

Cash, end of year                                                      $          65,000  $         39,000
                                                                       -----------------------------------



                                                                

- ----------------------------------------------------------------------------------------------------------

See accompanying notes to consolidated financial statements.

                                                                                                       F-6
</TABLE>

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                         April 30, 1998 and 1997
- --------------------------------------------------------------------------------


1.   Summary of Business and Significant Accounting Policies

History and Business Activity
Digitran  Systems,  Incorporated  (the Company) was formed under the laws of the
state of  Delaware  in March  1985 as Mark,  Inc.  The  Company  began  business
operations  in  September  1985 when it acquired all the  outstanding  shares of
Digitran, Inc. In connection with the acquisition of Digitran, Inc., the Company
changed its name to Digitran Systems,  Incorporated.  In 1979,  Digitran,  Inc.,
introduced a digital  petrochemical  well pressure  control  simulator  training
system;  subsequently,  Digitran,  Inc., has developed crane training simulation
systems for the  construction  and maritime crane industries and a truck driving
training simulation system.


Going Concern
The  Company  has  incurred  recurring  operating  losses,  a deficit in working
capital,  and has an accumulated deficit. The effect of such recurring operating
losses  and  litigation  has  been  to  render  the  Company  unable  to  obtain
competitive  borrowing  facilities  or  equity  financing.  Due to the  lack  of
competitive  borrowing and access to equity markets for the reasons  noted,  the
Company has had to rely on loans with  unfavorable  interest  rates,  loans from
related  parties,  and new  sales to fund  operations.  These  conditions  raise
substantial  doubt  about the  ability  of the  Company to  continue  as a going
concern.


Management is attempting to obtain  additional  equity  financing and profitable
operations through increased sales.


Principles of Consolidation
The consolidated  statements  include the accounts of the Company and its wholly
owned  subsidiary.  As all operations for all periods presented are conducted in
Digitran,  Inc., there are no material intercompany  eliminations  required, and
the  accounts of  Digitran,  Inc.,  are  essentially  reflected  as the books of
Digitran Systems, Incorporated.


Cash Equivalents
For purposes of the statement of cash flows,  cash includes all cash investments
with original maturities to the Company of three months or less.


- --------------------------------------------------------------------------------



                                                                             F-7

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




1.   Summary of Business and Significant Accounting Policies Continued

Inventories
Inventories are valued at net realizable value.

Significant  components of certain simulators held for resale have been financed
over periods  exceeding one year.  These  simulators  and  components  have been
included in  inventories,  with the related  obligations  under  long-term  debt
classified  as  current,  due  to the  Company's  intent  to  sell  the  related
simulators in the next fiscal year.


Property, Plant and Equipment
Property,   plant  and  equipment  are  recorded  at  cost,   less   accumulated
depreciation.  Depreciation  and  amortization  on capital  leases and property,
plant and  equipment  is  determined  using the  straight-line  method  over the
estimated  useful  lives of the assets or terms of the lease.  Expenditures  for
maintenance   and  repairs  are  expensed  when  incurred  and  betterments  are
capitalized.  Gains and  losses on sale of  property,  plant and  equipment  are
reflected in operations.


Capitalized Simulator Development Costs
Capitalized   simulator  development  costs  result  from  the  development  and
enhancement of software used to control,  monitor and drive  simulators used for
training in  petrochemical  operations,  various crane operations and heavy duty
truck  operations.   Software  cost  capitalization   begins  at  such  time  as
technological  feasibility  of a given product has been  established  and ceases
when the product is available for general  release to  customers.  Technological
feasibility  is  determined  by a multi-step  analysis of the progress  toward a
marketable product which, generally, requires that the product has progressed to
the point that the risks of completion  have been  identified,  overcome and the
product  is  functional  in its  software  stage.  From the point  technological
feasibility  has been  established,  until the product is available  for general
release,  the costs of the software  engineers,  including those costs of coding
and  testing  are  capitalized.  In  addition  to the direct  labor costs of the
engineers,  the Company  allocates  certain overhead expenses which are directly
related to software development.  The allocation is based on the relationship of
direct  labor  dollars  charged to projects  which have  achieved  technological
feasibility to the total labor  dollars.  Expenses  related to  maintenance  and
servicing   performed  by  the  Company  under  customer  support  and  warranty
arrangements are charged to expense as incurred.

- --------------------------------------------------------------------------------



                                                                             F-8

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


1.   Summary of Business and Significant Accounting Policies Continued

Amortization of the  capitalized  simulator  development  costs is computed on a
product  by  product  basis  over  the  estimated  useful  life of the  product,
generally seven years. Software costs are carried at the net of unamortized cost
or net realizable  value.  Net  realizable  value is reviewed on an annual basis
after  assessing  potential  sales  of  the  product  in  that  the  unamortized
capitalized  cost  relating to each  product is  compared to the net  realizable
value of that product and any excess is written off as required by SFAS No. 86.


During  the  years  ended  April  30,  1998 and  1997,  the  Company  wrote  off
approximately  $-0- and $1,233,000,  respectively,  of the capitalized  software
development costs related to its net realizable value.


Investment in Partnership
The Company owns a fifty percent interest in a partnership  (Trucksafe  Learning
Center (TLC)) formed to provide training for truck drivers. The Company accounts
for the  investment  using  the  equity  method,  which,  due to  continued  net
operating  losses,  resulted in no investment  in TLC as of April 30, 1998.  The
terms of the agreement also limit the Company's  obligation to fund losses so no
obligation exists beyond the amount invested in the partnership.

Revenue Recognition
The Company  recognizes  revenue on the  manufacture and sale of computer driven
simulation  equipment.  The sales can be from existing inventory of the Company,
wherein  the  revenue  is  recognized  once the amount  and  collectibility  are
reasonably assured.  Sales may also be generated through contractual  agreements
between the Company and their customers which require the Company to manufacture
the product  and/or  customize  some of the software  applications  for specific
training  scenarios.  Where the Company is required to develop and manufacture a
simulator, the Company uses long-term contract accounting,  using the percentage
of completion  method of accounting for uncompleted  contracts.  Such accounting
takes into account the costs,  estimated earnings and expectation of collection,
as well as revenue to date on contracts not yet completed. The amount of revenue
recognized is not related to the progress billings to customers. As of April 30,
1998, there were no significant contracts in progress.


- --------------------------------------------------------------------------------



                                                                             F-9

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


1.   Summary of Business and Significant Accounting Policies Continued

For  most  contracts,  the  revenue  recognized  at the  statement  date  is the
proportion of total revenue equal to the  percentage of the labor hours incurred
to date on that contract  compared to anticipated  final total labor hours to be
incurred in completing the contract,  based on current  estimates of labor hours
required to complete the contract.

Contract  costs  include all direct labor and  benefits,  material  unique to or
installed in the project,  and indirect  costs  allocation,  including  employee
benefits and equipment expense.


As  contracts  extend  over one or more  years,  revisions  in cost and  earning
estimates  during the course of the work are reflected in the accounting  period
in which the estimates are adjusted.


At the  time a loss on a  contract  becomes  known,  the  entire  amount  of the
estimated ultimate loss is recognized in the financial statements.


Income Taxes
Deferred  income  taxes are  provided  in amounts  sufficient  to give effect to
temporary differences between financial and tax reporting.

Loss Per Common and Common Equivalent Share
Net loss per common share is based on net loss after  preferred  stock  dividend
requirements  and the  weighted  average  number of common  shares  outstanding,
including  Class B common  stock,  during each year after giving effect to stock
options considered to be dilutive common stock equivalents, determined using the
treasury stock method. Fully diluted net loss per common share is not materially
different from primary net loss per common share.


Concentration of Credit Risk
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  primarily  of trade  receivables.  In the normal  course of
business, the Company provides credit terms to its customers.  Accordingly,  the
Company  performs  ongoing  credit  evaluations  of its  customers and maintains
allowances for possible losses which, when realized,  have been within the range
of management's expectations.


- --------------------------------------------------------------------------------



                                                                            F-10

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


1.   Summary of Business and Significant Accounting Policies Continued

The Company has cash in bank and short-term  investments  which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such accounts.  The Company believes it is not exposed to any significant credit
risk on cash and short-term investments.

Use of Estimates in the  Preparation of Financial  Statements
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


Reclassifications
Certain  accounts in the 1997 financial  statements  have been  reclassified  to
conform with the current year.


2.   Detail of Certain Balance Sheet Accounts

Inventories:
     Parts and supplies                                       $                -
     Work-in-process                                                     126,000
     Finished goods                                                      570,000
                                                              ------------------

                                                              $          696,000
                                                              ------------------




Accrued expenses:
     Accrued expenses                                         $          378,000
     Deferred revenue                                                     66,000
     Accrued lawsuit settlement (see Note 16)                            200,000
                                                              ------------------

                                                              $          644,000
                                                              ------------------



3.   Related Party Transactions

At April 30, 1998, the Company  included  approximately  $89,000 of advances and
commissions  payable to a  shareholder/officer  and  employees,  and $110,000 of
accrued stock compensation to employees in accrued expenses.

- --------------------------------------------------------------------------------



                                                                            F-11

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



4.   Property, Plant and Equipment

Property, plant and equipment consists of the following:


Buildings and improvements                                $         765,000
Computer equipment                                                  402,000
Simulator (see Note 5)                                              150,000
Land                                                                 15,000
                                                          -----------------

                                                                  1,332,000

Less accumulated depreciation and amortization                     (454,000)
                                                          -----------------

                                                          $         878,000
                                                          -----------------



5.   Investment in Partnership

The Company has a partnership agreement with a Canadian corporation,  Trucksafe,
Inc.  (TSI).  This  corporation  consists of two  Canadian  trucking  companies,
Westcan and Economy Carriers. The partnership agreement creates a truck training
center,  Trucksafe Learning Center (TLC), in Canada. The Company contributed 50%
of the  agreed  value of one  "Trucksafe  1000"  truck  simulation  system for a
one-half  interest  in the  training  center  entitling  the  Company to receive
one-half of all profits from the training center and no  responsibility  to fund
losses or cash calls. The Canadian partner  purchased a one-half interest in TLC
through $600,000 of consideration.  TLC then purchased the other 50% interest in
the  simulation  system for  $600,000,  consisting of cash of $50,000 and a note
receivable  of  $550,000.  During the year ended  April 30,  1998,  the  Company
repurchased the 50% interest in the simulator in exchange for relief of the note
receivable  of $150,000.  The Company,  subsequently,  entered into an operating
lease  agreement  with TLC,  which calls for  monthly  payments of $5,000 over a
two-year period. The simulator is included in property, plant, and equipment and
is being depreciated over the two-year lease period.


Summarized unaudited financial information for TLC have not been presented since
the Company has no obligation to fund losses  incurred by TLC, and no investment
recorded for the net assets of TLC.


- --------------------------------------------------------------------------------



                                                                            F-12

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




6.   Notes Payable

Notes payable at April 30, 1998 are comprised of the following:


Notes payable to stockholder officers or directors
with  interest at a rates ranging from 12% to 25%,
due on demand, unsecured or secured by
receivables                                               $         553,000

Note payable to a stockholder with interest due
monthly at a rate of 15%, secured by receivables,
due July 1, 1999                                                    462,000

Unsecured note payable to an individual with
interest at 15% due monthly and the total principal
balance due December 31, 1999                                       250,000

Note payable to an individuals in monthly
aggregate installments of $2,150, including
interest at 8-8.5%, unsecured or secured by a
building                                                            241,000

Note payable to a financial institution due with
interest at a rate of 2% per month, on demand,
secured by receivables                                              148,000



Note payable to a bank with interest due monthly,
at a rate of prime plus 2.5% (10.75% at April 30,
1998) and principal of $5,000 due June 17 and 
December 17 of each year and principal of $1,500
due March 17 and September 17 of each year,
with total principal balance due December 27,
1998, secured by a building                                         125,000


- --------------------------------------------------------------------------------



                                                                            F-13

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



6.   Notes Payable Continued

Note payable to a bank in monthly installments of
$1,362, including interest at 10.5%, due July 3,
2009, secured by a building                                         108,000


Notes payable to a banks, due on demand with
interest at prime plus 2% (10.25% at April 30,
1998), secured by accounts receivable,                               88,000
equipment, inventory and a note receivable


Note payable to a vendor in monthly installments
of $7,540, including interest at prime plus 2%
(10.25% at April 30, 1998), secured by equipment                     70,000



Unsecured note payable to a financial institution in
monthly installments of $1,000, including interest
at 12%                                                               56,000



Note payable to a stockholder,  with interest at
12%, due when the market price of the Company's
common stock reaches $2.00 per share, secured
by common stock of the Company                                       40,000

Notes payable to a Company, with interest at 18%,
due on demand, secured by receivables                                11,000
                                                          -----------------

                                                                  2,152,000

Less current portion                                              1,099,000
                                                          -----------------

Long-term debt                                            $       1,053,000
                                                          -----------------


Future maturities of notes payable are as follows:





- --------------------------------------------------------------------------------



                                                                            F-14

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------





Year Ending                                                    Amount
                                                          -----------------
     1999                                                 $       1,099,000
     2000                                                           718,000
     2001                                                           243,000
     2002                                                             7,000
     2003                                                             8,000
     Thereafter                                                      77,000
                                                          -----------------

                                                          $       2,152,000
                                                          -----------------



7.   Capital Stock

The Company's capital stock consists of common stock,  Class B common stock, and
preferred  stock.  The common stock provides for a noncumulative  $.05 per share
annual dividend and a $.01 per share liquidation preference over Class B common.
In addition, the Company must pay the holders of the common stock a dividend per
share at least  equal to any  dividend  paid to the  holders  of Class B common.
Holders of the common  stock are  entitled to one-tenth of a vote for each share
held.


Class B common may not receive a dividend  until an annual  dividend of at least
$.05 is paid on the  common  stock.  Holders of Class B common  have  preemptive
rights with  respect to the Class B common  stock and may convert  each share of
Class B common into one share of the common stock at any time.  Holders of Class
B common are entitled to one vote per share held.


- --------------------------------------------------------------------------------



                                                                            F-15

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




The Series 1 Class A 8 percent Cumulative  Convertible Preferred Stock has a par
value of $.01 per  share.  As of April  30,  1998,  there  were  143,767  shares
outstanding. Holders of preferred shares are entitled to cumulative dividends of
8 percent  per annum on the  stated  value of the  stock,  designated  at $7 per
share.  Dividends  are payable  semi-annually  on  September 15 and March 15. No
dividends have been paid since March 15, 1993, resulting in dividends in arrears
for 1998 and 1997 of approximately $403,000 and $804,000, respectively, or $2.80
and $2.24 per share, respectively.  Dividends are not payable on any other class
of stock  ranking  junior  to the  preferred  stock  until  the full  cumulative
dividend requirements of the preferred stock have been satisfied.  The preferred
stock carries a liquidation preference equal to its stated value plus any unpaid
dividends.  Convertibility of any preferred stock issued may be exercised at the
option of the holder  thereof at two shares of common  stock for each  preferred
share  converted.  Holders of the preferred stock are entitled to one tenth of a
vote for each share of  preferred  stock held.  The Company  may, at its option,
redeem at any time all shares of the  preferred  stock or some of them on notice
to each holder of preferred stock at a per share price equal to the stated value
($7.00) plus all accrued and unpaid dividends  thereon (whether or not declared)
to the date  fixed for  redemption,  subject  to certain  other  provisions  and
requirements.


8.   Income Taxes

The income tax benefit  differs  from the amount  computed at federal  statutory
rates as follows:


                                                    Years Ended
                                                     April 30,
                                        -----------------------------------
                                               1998             1997
                                        -----------------------------------

Income tax benefit at statutory rate    $          442,000  $     1,959,000
Change in valuation allowance                     (373,000)      (1,800,000)
Stock warrants granted                                   -          (57,000)
Life insurance and meals                            (4,000)         (21,000)
Other                                              (65,000)         (81,000)
                                        -----------------------------------

                                        $                -  $             -
                                        -----------------------------------




- --------------------------------------------------------------------------------



                                                                            F-16

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



Deferred  tax  assets  (liabilities)  at April  30,  1998 are  comprised  of the
following:


Net operating loss carryforward                           $       3,366,000
Depreciation                                                         (3,000)
Accrued commission                                                   31,000
                                                          -----------------

                                                                  3,394,000

Valuation allowance                                              (3,394,000)
                                                          -----------------

                                                          $              -
                                                          -----------------



At April 30, 1998, the Company has a net operating loss  carryforward  available
to offset future taxable income of approximately $9,900,000, which will begin to
expire in 2008. If substantial  changes in the Company's ownership should occur,
there  would also be an annual  limitation  of the  amount of NOL  carryforwards
which could be utilized.


9.   Inventory and Software Development Write-Down

During 1997, the Company  evaluated the  recoverability of costs associated with
certain  inventories  and  software  development  costs and  determined  the net
realizable  value was less than the recorded cost,  consequently,  the following
adjustments were recorded:



Inventory                                                 $       1,110,000
Software development costs                                        1,233,000
                                                          -----------------

                                                          $       2,343,000
                                                          -----------------


10.  Supplemental Cash Flow Information

During the year ended April 30, 1998:

o    The Company  acquired  equipment in exchange for  extinguishment  of a note
     receivable of $150,000.

o    The Company  reduced  certain  accrued  liabilities  in exchange  for notes
     payable of $150,000.


- --------------------------------------------------------------------------------



                                                                            F-17

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




o    The Company reduced short-term notes payable in exchange for long-term debt
     of $402,000.


o    The Company  converted  215,028 shares of preferred stock to 639,584 shares
     of common stock in accordance with the preferred stock conversion feature.

During the year ended April 30, 1997,  the Company  converted  12,900  shares of
preferred  stock  to  25,800  shares  of  common  stock in  accordance  with the
preferred stock conversion feature.



                                               Years Ended
                                                April 30,
                                    -----------------------------------
                                          1998              1997
                                    -----------------------------------

Interest                            $         288,000 $         241,000
                                    -----------------------------------

Income taxes                        $               - $               -
                                    -----------------------------------


- --------------------------------------------------------------------------------



                                                                            F-18

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




11.  Major Customers and Export Sales

Sales to major customers which exceeded 10 percent of net sales are as follows:


                                                    Years Ended
                                                     April 30,
                                        -----------------------------------
                                               1998             1997
                                        -----------------------------------

Company A                               $          890,000 $              -
Company B                                          345,000
Company C                                          306,000
Company D                                                -          972,000
Company E                                                -          675,000
Company F                                                -          299,000

Export sales to unaffiliated customers were as follows:


                                                    Years Ended
                                                      April 30,
                                        -----------------------------------
                                               1998             1997
                                        -----------------------------------
Region
North America (excluding the U.S.)      $          634,000 $        324,000
Asia                                                     -          972,000
Australia                                                -          227,000
Europe                                             890,000                -
                                        -----------------------------------

                                        $        1,524,000 $      1,523,000
                                        -----------------------------------





- --------------------------------------------------------------------------------



                                                                            F-19

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------






12.  Earnings Per Share

Information related to earnings per share is as follows:

 
                                                    Years Ended
                                                      April 30,
                                        -----------------------------------
                                               1998             1997
                                        -----------------------------------
Basic EPS:
  Net loss available to common
  stockholders                          $      (1,445,000) $     (5,971,000)
                                        -----------------------------------

  Weighted average common
  shares                                       11,800,000        10,732,000
                                        -----------------------------------

  Net loss per share                    $            (.12) $          (.56)
                                        -----------------------------------



Diluted EPS:
  Net loss available to common
  stockholders                          $      (1,445,000) $     (5,971,000)
                                        -----------------------------------

  Weighted average common
  shares                                       11,800,000        10,732,000
                                        -----------------------------------

Net income per share                    $            (.12) $          (.56)
                                        -----------------------------------

- --------------------------------------------------------------------------------



                                                                            F-20

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



13.  Stock Options and Warrants

Information  regarding the Company's  stock options and warrants are  summarized
below:


                                            Number of       Option Price
                                           Options and        Per Share
                                             Warrants
                                        -----------------------------------

Outstanding at April 30, 1997                   1,390,000  $  .40 - 1.50, *
Granted                                         1,680,000  $ 1.00 - 1.50
Expired or canceled                              (100,000) $         .40
                                        -----------------------------------

Outstanding at April 30, 1998                    2,970,000  $  .50 - 1.50,*
                                        -----------------------------------



Options and warrants  exercisable  at April 30, 1998 and 1997 are  2,970,000 and
1,390,000, respectively.


*    Some option prices are based on the stock trading price.



- --------------------------------------------------------------------------------



                                                                            F-21

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------


14.  Stock-Based Compensation

In October 1995, the Financial  Accounting  Standards Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  (FAS 123) which  established  financial  accounting and reporting
standards for stock-based  compensation.  The new standard  defines a fair value
method of accounting for an employee stock option or similar equity  instrument.
This statement gives entities the choice between  adopting the fair value method
or  continuing  to use the intrinsic  value method under  Accounting  Principles
Board (APB) Opinion No. 25 with footnote disclosures of the pro forma effects if
the fair value  method had been  adopted.  The  Company has opted for the latter
approach. Accordingly, no compensation expense has been recognized for the stock
option plans. Had compensation  expense for the Company's stock option plan been
determined based on the fair value at the grant date for awards in 1998 and 1997
consistent  with  the  provisions  of FAS No.  123,  the  Company's  results  of
operations would have been reduced to the pro forma amounts indicated below:


                                                        Years Ended
                                                         April 30,
                                            ------------------------------------
                                                   1998              1997
                                            ------------------------------------

Net loss applicable to common stock-
  as reported                               $     (1,445,000)  $     (5,971,000)
Net loss applicable to common stock-
  pro forma                                 $     (1,645,000)  $     (6,010,000)
Loss per share - as reported                $           (.12)  $           (.56)
Loss per share - pro forma                  $           (.14)  $           (.56)
                                            ------------------------------------



The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                                                         April 30,
                                            -----------------------------------
                                                   1998             1997
                                            -----------------------------------

Expected dividend yield                     $              -                  -
Expected stock price volatility                           .01%             .01%
Risk-free interest rate                                   5.0%             4.5%
Expected life of options                             1-5 years        3-5 years
                                            -----------------------------------


- --------------------------------------------------------------------------------



                                                                            F-22

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




14.  Stock-Based Compensation Continued

The weighted average fair value of options granted during 1998 and 1997 are $.13
and $.19, respectively.


The following table summarizes  information  about stock options  outstanding at
April 30, 1998


                        Options Outstanding              Options Exercisable
              ------------------------------------------------------------------
                             Weighted
                              Average
                 Number      Remaining    Weighted      Number       Weighted
   Range of    Outstanding  Contractual    Average    Exercisable    Average
   Exercise        at          Life       Exercise         at        Exercise
    Prices       4/30/98      (Years)       Price       4/30/98       Price
- --------------------------------------------------------------------------------

$       .002      50,000        2.49  $       .002      50,000    $     .002
        .004      25,000        2.49          .004      25,000          .004
        .50      265,000        2.77          .50      265,000          .50
 .98 - 1.25    2,065,000        2.39         1.00    2,065,000         1.00
1.50 - 2.00      565,000        1.04         1.51      565,000         1.51
- --------------------------------------------------------------------------------

$.002- 2.00    2,970,000        2.17  $      1.03    2,970,000    $    1.03
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


15.  Fair Value of Financial Instruments

All financial  instruments are held for purposes other than trading. The Company
estimates  that the fair value of all financial  instruments  at April 30, 1998,
does not differ  materially from the aggregate  carrying values of its financial
instruments recorded in the accompanying balance sheet. The estimated fair value
amounts have been determined by the Company using available  market  information
and appropriate  valuation  methodologies.  Considerable judgment is necessarily
required in  interpreting  market data to develop the  estimates  of fair value,
and,  accordingly,  the estimates are not necessarily  indicative of the amounts
that the Company could realize in a current market exchange.



- --------------------------------------------------------------------------------



                                                                            F-23

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




16.  Shareholder Litigation

The  Company  was a  Defendant  in a  class  action  lawsuit  filed  by  certain
stockholders  of the Company  alleging  that the company  published  or released
false or  misleading  information  relating  to the  recognition  of  revenue on
certain  contracts and improperly  capitalizing  certain  simulator  development
costs. Following a trial, which commenced on September 30, 1996, the Company was
found to be  twenty-five  (25%)  percent  liable  to the  Class  Members  in the
lawsuit. In addition, the Company's subsidiary,  Digitran,  Inc., was also found
liable for twenty-five  (25%) percent of the damages,  and the Company's  former
President,  Donald G. Gallent, was found to be fifty (50%) percent liable, and a
Judgement was rendered at the time in the amount of $13,000,000, which judgement
was rendered in total against all three defendants,  without  attribution of pro
rata fault. The Company reached a court approved Settlement Agreement with Class
Counsel as of July 15, 1997. The Settlement Agreement called for Digitran to pay
the  sum of  $600,000  within  forty-five  days of the  date of the  preliminary
district court approval by the United States  District Court for the District of
Utah,  and two  additional  payments of $200,000  each. The Company has paid the
payments within the due date called for in the settlement  agreement.  All other
parties to the action have dismissed their claims and there will be no appeal by
any party to the  Company's  knowledge  at this time.  Based on this  settlement
agreement,  as of April 30, 1998,  the Company has included  $200,000 in accrued
expenses.  Such remaining liability of $200,000 was paid subsequent to April 30,
1998.


17.  Bankruptcy

The Company filed bankruptcy under the provisions of Chapter 11 on September 27,
1996. The action was a  precautionary  measure in view of a pending class action
lawsuit filed by certain  shareholders  as discussed more thoroughly in Note 16.
The lawsuit was settled in July 1997, and the U.S.  Bankruptcy  Court  dismissed
the  action in  bankruptcy  on  August  8,  1997.  The  Company  is no longer in
bankruptcy.


18.  Commitments and Contingencies

The  Company  has  been  named as a  defendant  in a  lawsuit  filed by a former
employee of the Company alleging breach of contract. In addition,  certain other
former  employees have threatened  action against the Company alleging breach of
contract.  Based on  information  currently  available,  the  damages  from such
litigation,  if any,  which  could be  incurred  by the  Company  is  uncertain.
Consequently,  no accrual has been made in the financial statements for possible
losses related to these cases.



- --------------------------------------------------------------------------------



                                                                            F-24

<PAGE>


                                   DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARY
                                      Notes to Consolidated Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




18.  Commitments and Contingencies Continued

In the normal  course of business,  there may be various other legal actions and
proceedings pending which seek damages against the Company.  Management believes
that the  amount,  if any,  that may result from these  claims,  will not have a
material adverse affect on the financial statements.


- --------------------------------------------------------------------------------



                                                                            F-25

<PAGE>


ITEM 8 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
- --------------------------------------------------------------------------------
DISCLOSURE
- ----------

None


                                       19
<PAGE>

                                    PART III

ITEM 9  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL  PERSONS
- ---------------------------------------------------------------------

The names,  ages and positions of the  directors  and executive  officers of the
Company are as follows:

NAME                            AGE     POSITION
- ----                            ---     --------

Loretta Trevers                 49       President and Chairman of the Board

S. Emerson Lybbert              40       Chief Financial Officer

Sandeep Gupte                   32       Executive Vice President of Engineering

Gary Blum                       57       Director

Jamie Levey                     37       Director

Phillip P. Andrews              49       Director


Directors  are  elected at the Annual  Meeting of  Shareholders  and serve until
their  successors  have been elected and qualified.  Officers are elected by and
serve at the  discretion  of the  Board  of  Directors  and  serve  until  their
successors  have been elected and qualified.  All persons hold the same position
with Digitran,  Inc. and Digitran Systems,  Incorporated.  Digitran, Inc. is the
operating subsidiary of Digitran Systems, Incorporated.

Loretta P. Trevers is one of the original  founders of the Company in 1979,  has
served as  President  and CEO since  March of 1994 and as  Chairman of the Board
since  1985.  She  has  been a  trustee  for  the  Utah  Information  Technology
Association  since 1990 and is on the board of  directors  of Biowave,  Inc.,  a
technology  company.  She received her B.S.  degree in Chemistry in 1974 and her
M.S. degree in Biochemistry in 1975.

S. Emerson Lybbert was appointed Chief Financial Officer on March 1, 1998. Prior
to joining the  Company,  Mr.  Lybbert,  a  certified  public  accountant  and a
certified managerial accountant,  was Manager with the public accounting firm of
Price  Waterhouse in Tampa,  Florida,  until 1991. From 1991 to 1994 Mr. Lybbert
was  the  CFO for  HBA  Distributors,  Inc.  He was  also  employed  by  Edwards
Manufacturing  from  1994 to 1998,  holding  the  position  of  Chief  Financial
Officer.  Mr.  Lybbert  received a B.A. in  Accounting in 1983 and his Master of
Professional  Accountancy in 1984,  from the University of Utah. Mr. Lybbert has
been a shareholder since 1991.

Sandeep Gupte is the Vice President of  Engineering  at Digitran.  He has a B.S.
Degree in Computer  Engineering and an M.S. Degree in Computer Science. He began

                                       20
<PAGE>

his employment at Digitran as a Software  Engineer for crane simulator  projects
in  1990.  As a Lead  Engineer  during  1991  and  1992  he led the  design  and
development of the Company's  crane and truck  simulators.  As a Senior Projects
Engineer since 1993 he led the  engineering  projects in the crane,  truck,  and
petroleum   product  lines.   He  is  responsible  for  the  management  of  the
Development,  Manufacturing and Support groups within the Engineering Department
and is integrally involved in the marketing, sales, and new business development
activities of the Company.

Gary Blum was appointed director of the Company in October 1994. Mr. Blum is the
principal  of the Law offices of Gary Blum,  Los Angeles,  California,  which he
founded in June 1988.  Mr.  Blum  currently  serves as a director  of PCC Group,
Inc., a publicly held company specializing in the manufacturing and distribution
of personal  computers and equipment and training devices.  Mr. Blum received an
MBA and JD from the University of Southern California in 1978.

Jamie Levey was appointed  director of the Company in November 1994. Jamie Levey
is an independent financial consultant, specializing in international investment
banking activities in the global marketplace.  She started her career in finance
based in various  locales  overseas as a financial  manager of an  international
travel  corporation.  After a brief  time as an  associate  of an  international
mergers and  acquisitions  boutique in New York,  she spent  several  years as a
financial  analyst at Prudential Bache Capital Funding and, most recently,  as a
financial  consultant  at Merrill  Lynch.  Ms.  Levey has an MBA in Finance  and
Investments, is multi-lingual and currently resides in New York and Zurich.

Phillip P.  Andrews was  appointed  director  of the  Company in July 1998.  Mr.
Andrews is the Director of Information Technology of Case Corporation. From 1991
to early 1998,  he was  employed  by EDS in various  capacities  including  Vice
President  of  Strategic  Planning  and  Strategic  Alliance.  He has  extensive
experience in  management  and computer  technology  in several  highly-regarded
companies  such as  Deloitte  & Touche,  General  Electric,  IBM and Ford  Motor
Company.  He  is  an  author  and  offers  expertise  regarding   megatrends  in
information  technology to the Pentagon,  and is a member of several information
technology organizations. Mr. Andrews received his MBA from Florida Institute of
Technology in 1984 and BSIE in  Industrial  Engineering  from the  University of
Toledo in 1974.




Compliance  with  Section  16(a) of the  Securities  Exchange  Act of  1934,  as
- --------------------------------------------------------------------------------
amended.
- --------

During the fiscal  year  ended  April  30,1999,  Loretta  P.  Trevers,  officer,
director and  beneficial  owner of more than 10% of the Common Stock,  will file
several late reports on Form 5 relating to sales of stock and gift transactions.


                                       21
<PAGE>




ITEM 10  EXECUTIVE COMPENSATION
- -------------------------------

The following  table sets forth certain  specified  information  concerning  the
compensation  of the Chief  Executive  Officer of the Company and any  executive
officer  whose  total  annual  salary  and bonus  exceeded  $100,000  (the Named
Executive Officers).

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                       Long Term Compensation                       
                                                     --------------------------------------------------------------
      Annual Compensation                                    Awards                           Payouts              
- -----------------------------------------------      --------------------------------------------------------------        
(a)        (b)      (c)        (d)      (e)          (f)              (g)              (h)            (i)
                                        Other
Name                                    Annual       Restricted                                       All Other
and                                     Compen-      Stock            LTIP                            Compen-
Principal                               sation       Awards(s)        Options/         Payout         sation
Position   Year     Salary($)  Bonus($) ($)          ($)              SARs (#)         ($)            ($)     
- --------   ----     ---------  -------- -------      -----------      --------         ------         -------------

<S>        <C>      <C>        <C>      <C>          <C>              <C>              <C>            <C>

Loretta Trevers
(Chairman of the Board
and Chief Executive Officer)
           1998     $140,000   $ -0-    (1)          -0-              200,000          -0-            -0-
           1997     $175,000   $ -0-    (1)          -0-               15,000          -0-            -0-
           1996     $175,507   $ -0-    (1)          -0-              100,000          -0-            -0-
           1995     $176,943   $ -0-    (1)          -0-                  -0-          -0-            -0-
           1994     $140,561   $ -0-    (1)          -0-                  -0-          -0-            -0-
</TABLE>

         (1) Loretta  Trevers also received the use of automobiles  purchased by
the Company and personal benefits paid by the Company. The aggregate incremental
cost of these items is less than 10% of the total  annual  salary and bonus paid
to Loretta Trevers.

Advances
- --------

At the beginning of the year,  the Company owed Loretta  Trevers  $99,582.  This
debt was  settled  by Ms.  Trevers  accepting  stock  for  $83,000  and cash for
$16,582. At April 30, 1998 the Company owed Ms. Trevers $13,250.17.

Other Items
- -----------

There were no exercises of stock options (or tandem stock  appreciation  rights)
and  freestanding   appreciation   rights  (or  unexercised   options  or  stock
appreciation  rights)  made  during the fiscal  year ended April 30, 1998 by any
Named Executive Officer.  The following table represents  outstanding options by
officers of the Company:


                                       22
<PAGE>


Options and Stock Issuances
- ---------------------------

AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>

(a)                 (b)                     (c)                          (d)                   (e)
                                                                                               Value of
                                                                         Number of             Unexercised
                                                                         Unexercised           In-the-Money
                                                                         Options/SARs          Options/SARs
                                                                         at FY-End (#)         at FY-End ($)
                    Shares Acquired                                      Exercisable/          Exercisable/
Name                on Exercise (#)         Value Realized($)            Unexercisable         Unexercisable
- ----                ---------------         -----------------            -------------         ------------
<S>                             <C>                       <C>                <C>                   <C>   

Loretta Trevers
(Chief Executive Officer)

        1998                    -0-                       -0-                315,000/0             $20,000/0
        1997                    -0-                       -0-                115,000/0             $20,000/0

Sandeep Gupte
(Executive Vice President of Engineering)

        1998                    -0-                       -0-                200,000/0              $2,000/0
        1997                    -0-                       -0-                100,000/0              $2,000/0

S. Emerson Lybbert
(Chief Financial Officer)

        1998                    -0-                       -0-                150,000/0               $ -0-/0
        1997                    -0-                       -0-                    -0-/0               $ -0-/0

</TABLE>

There were no long term  incentive  plan awards by the Company during the fiscal
years ended April 30, 1998 and 1997, to any Named Executive Officer.

Director Compensation
- ---------------------

Non-employee  directors  are  to  receive  $10,000  per  year  as  compensation.
Non-employee  directors  may also receive each year,  at the  discretion  of the
Chairman  of the  Board,  an option  exercisable  for a period of five  years to
acquire  10,000  shares of Common  Stock at a price based on market value on the
first trading day in January of the year granted. No options were granted during
the fiscal years ended April 30, 1998 or 1997.

During  the year ended  April 30,  1998 Gary Blum,  a  director  of the  Company
received  10,000 shares of the  Company's  stock in lieu of $10,000 of directors
fees. 

                                       23
<PAGE>

During the year ended  April 30,  1998 Jamie  Levey,  a director  of the Company
received  10,000 shares of the  Company's  stock in lieu of $10,000 of directors
fees.

The Company's Bylaws as well as Delaware and Utah corporate statutes provide for
indemnification of and advances of expenses (including legal fees) under certain
circumstances  for officers and  directors  who are a party to or threaten to be
made a party to any  proceeding  by reason of the fact that they are a director,
officer or  employee  of the  Company,  against  expenses  and  amounts  paid in
settlement of such actions..

Employment Agreement
- --------------------

In August 1997 the Company  entered into an employment  agreement  with the Vice
President of Engineering,  Sandeep Gupte.  In addition to salary,  the agreement
provides for the issuance of options to purchase up to 100,000  shares of Common
Stock  exercisable  at the fair market value of the stock as  determined  by the
independent auditors, as soon as practicable, but not more than thirty (30) days
after the  commencement  of trading of the Common  Stock.  The  options  will be
exercisable  for a period  of 5 years  from  their  vesting  dates.  The  shares
underlying  the options will be  registered in the next  registration  statement
filed by the Company.


ITEM 11 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ----------------------------------------------------------------------

The  following  table sets forth as of October  16, 1998 and as adjusted to give
effect to the sale of the maximum  2,000,000  shares of Common Stock included in
this  offering,  the  number  of shares  of  Common  Stock,  Series 1 Class A 8%
Cumulative  Convertible  Preferred  Stock (the  "Preferred  Stock")  and Class B
Common Stock  beneficially owned by each person known to be the beneficial owner
of more than five  percent of the  outstanding  shares of the  Company's  Common
Stock,  Preferred  Stock and Class B Common  Stock,  by each  director  and each
officer of the Company and by all  officers  and  directors  as a group.  Unless
otherwise indicated, all persons have sole voting and investment power over such
shares, subject to community property laws.

                                       24
<PAGE>

<TABLE>
<CAPTION>




Name and                 Number                         Number          Percent of
Address of               of shares        Percent of    of shares       outstanding         Number and
Beneficial               of               outstanding   of Class B      shares of           Percent         Percent of
Owner\Identity           Common           Common        Common          Class B             of Preferred    Total Voting
of Group                 Stock            Stock         Stock           Common Stock        Shares          Power  
- -----------------        ---------------  -----------   ----------      ------------        ------------    ------------
<S>                      <C>              <C>           <C>             <C>                 <C>             <C>  

Loretta P. Trevers*
2176 North Main
N. Logan, UT 84341       3,047,800(1)(2)  23.80%        2,000,000       100%                0               70.3%

Clayton Paul Hilliard
P.O. Box 52745
Lafayette, LA 70505      1,105,593         8.63%                0         0                 0                3.4%

S. Emerson Lybbert*
2176 North Main
N. Logan, UT 84341         175,000         1.37%                0         0                 0               **

Sandeep Gupte*
2176 North Main
N. Logan, UT  84341        163,334         1.28%                0         0                 0               **

Gary Blum*
3278 Wilshire Blvd, #603
Los Angeles, CA  90010     132,480         1.03%                0         0                 0               **

Jamie Levey*
40 Wall Street, 59th Fl.
New York, NY  10005          6,666        **                    0         0                 0               **

Phillip P. Andrews*
4829 Cypress Rd
Frisco, TX  75034                0        **                    0         0                 0               **
- ------------------------------------------------------------------------------------------------------------------------


All executive officers
and directors as a
group  (6 persons)       3,525,280(1)(2)  27.48%        2,000,000       100%                0               73.7%
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

        *Indicates current officer or director of the Company.
       **Less than one percent

(1) Includes 2,000,000 shares of Class B Common Stock convertible into 2,000,000
shares of Common Stock.

(2) Includes 700,000 shares of Common Stock and 200,000 shares of Class B Common
Stock held by a trust of which Ian Frenche is the  Trustee.  Ms Trevers  retains
full  voting  rights of these  shares  until such time as the shares are sold or
traded. Beneficiaries of the trust include three of Ms Trever's children.

                                       25
<PAGE>

ITEM 12 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- ------------------------------------------------------

Other than  payment of employee  and third party  obligations  of the Company by
Loretta Trevers and as duly reported under ITEM 10,  Advances,  there is nothing
to report in this category.

ITEM 13  EXHIBITS AND REPORTS ON FORM 8-K 
- -----------------------------------------

(a) Exhibits. The following documents are filed (separately) as exhibits to this
report:

Regulation S-B                                                      Sequential
Exhibit Number                                                      Page Number

(3.1)    Certificate of Incorporation, as amended to date               (5)
(3.2)    Bylaws                                                         (1)
(4.1)    Specimen Preferred Stock Certificate and
         Certificate of Designations                                    (4)
(4.2)    Specimen Common Stock Certificate,
         as amended.                                                    (3)
(4.3)    Form of Selected Dealers' Warrant                              (3)
(4.4)    First Interstate Bank
         Loan documents, as modified                                    (5)
(4.5)    LDP Corp. Line of Credit documents
(10.1)   Option of Howard M. Crosby                                     (1)
(10.2)   Trucksafe Learning Center joint venture contract               (1)
(10.5)   Purchase Agreement on building                                 (3)
(21)     Subsidiaries                                                   (5)

(1) Filed as an Exhibit to the Company's Form 10 Registration  Statement,  (File
Number 0-19470) as amended and incorporated herein by reference.

(2) Filed as an Exhibit to the Company's Form 10-Q for the Quarter ended January
31, 1992 and incorporated herein by reference.

(3) Filed as an Exhibit to the Company's S-1 Registration Statement (File Number
33-47406) as amended and incorporated herein by reference.

(4) Filed as an  Exhibit  to the  Company's  Annual  Report on Form 10-K for the
fiscal year ended April 30, 1992 and incorporated herein by reference.

(5) Filed as an Exhibit to the  Company's  Form 10KSB for the fiscal years ended
April 30, 1994 and 1993 and incorporated by reference.

*  Indicates management contract or compensatory agreement

(b)  Reports on Form 8-K                    None

                                       26
<PAGE>



SIGNATURES

In accordance  with Section 13 or 15(d) of the Exchange Act,  Digitran  Systems,
Incorporated  caused this report to be signed on its behalf by the  undersigned,
thereunto duly authorized, on the _____ day of March, 1999.

         DIGITRAN SYSTEMS, INCORPORATED
                (Registrant)

         By    /s/ Loretta Trevers                                 
         -------------------------------------

         -------------------------------------
         Its:      President                                     
         -------------------------------------

In  accordance  with the Exchange  Act, this report has been signed below by the
following  person on behalf of the  registrant  and in the capacities and on the
dates indicated.


/s/ Loretta Trevers            Chairman of the Board              March 31, 1999
- ----------------------         (Chief Executive Officer,
Loretta Trevers                & President)                       
                                                                  

/s/ S. Emerson Lybbert         Chief Financial Officer            March 31, 1999
- ----------------------         Corporate Secretary
Scott E. Lybbert               

/s/ Gary Blum                  Director                           March 31, 1999
- ----------------------
Gary Blum

/s/ Jamie Levey                Director                           March 31, 1999
- ----------------------
Jamie Levey

/s/ Phillip P. Andrews         Director                           March 31, 1999
- ----------------------
Phillip P. Andrews



                                       27
<PAGE>

<TABLE> <S> <C>

<ARTICLE>                            5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM DIGITRAN
SYSTEMS, INCORPORATED,  FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                                    <C>
<PERIOD-TYPE>                          YEAR
<FISCAL-YEAR-END>                                   APR-04-1998
<PERIOD-END>                                        APR-04-1998
<CASH>                                                   65,000
<SECURITIES>                                                  0
<RECEIVABLES>                                           295,000
<ALLOWANCES>                                                  0
<INVENTORY>                                             696,000
<CURRENT-ASSETS>                                      1,056,000
<PP&E>                                                1,332,000
<DEPRECIATION>                                          454,000
<TOTAL-ASSETS>                                        1,934,000
<CURRENT-LIABILITIES>                                 2,659,000
<BONDS>                                               1,053,000
                                         0
                                               1,000
<COMMON>                                                148,000
<OTHER-SE>                                           (1,927,000)
<TOTAL-LIABILITY-AND-EQUITY>                          1,934,000
<SALES>                                               3,190,000
<TOTAL-REVENUES>                                      3,208,000
<CGS>                                                 1,515,000
<TOTAL-COSTS>                                         4,173,000
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                      399,000
<INCOME-PRETAX>                                      (1,364,000)
<INCOME-TAX>                                                  0
<INCOME-CONTINUING>                                  (1,364,000)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                         (1,364,000)
<EPS-PRIMARY>                                             (0.12)
<EPS-DILUTED>                                             (0.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission