DIGITRAN SYSTEMS INC /DE
10QSB, 2000-03-23
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: DIGITRAN SYSTEMS INC /DE, 10QSB/A, 2000-03-23
Next: SEPARATE ACCOUNT VUL-2 OF THE AMERICAN FRANKLIN LIFE INS CO, 24F-2NT, 2000-03-23






































<PAGE>


          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


                           UNITED STATES
                 SECURIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                        __________________

                            FORM 10-QSB
                        __________________

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITES
EXCHANGE ACT OF 1934

              For the quarter ended January 31, 2000

                                OR

[  ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITES
EXCHANGE ACT OF 1934

For the Transition Period from                    to
Commission File Number 1-11034


                  DIGITRAN SYSTEMS, INCORPORATED
      (Exact name of registrant as specified in its charter)

               Delaware                        72-086167

     (State or other jurisdiction of         (IRS) employer
     incorporation or organization)          identification No.)

     2176 North Main, P.O. Box 6310, North Logan, UT 84341-6310
          (Address of principal executive offices and zip code)

                         (435) 752-9067

          (Registrant's telephone number, including area code)

                      Not applicable

     (Former name, address, and fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes    X         No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

     Class                              Outstanding at January 31, 2000
Common stock, $.01 par value                      19,138,140
Class B Common stock, $.01 par value              2,000,000
Transitional Small Business Disclosure Format (Check one)

Yes         No   X
<PAGE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES



                         TABLE OF CONTENTS

                                                              PAGE
PART I.  FINANCIAL INFORMATION

     Item 1.  Financial Statements

          Unaudited Condensed Consolidated Balance Sheet
              as of Jan. 31, 2000                               3

          Unaudited Condensed Consolidated Statements of
              Operations, for the three month periods ended
              Jan. 31, 2000 and 1999                            4

          Unaudited Condensed Consolidated Statements of Cash
              flows, for the six month periods ended Jan. 31,
              2000 and 1999                                     5

          Notes to Unaudited Condensed Consolidated Interim
              Financial Statements                              6

     Item 2.  Management's Discussion and Analysis of Financial
              Condition or Plan of Operation                    9


PART II. OTHER INFORMATION                                     11

SIGNATURES                                                     12
<PAGE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


PART I  FINANCIAL INFORMATION


     ITEM 1         FINANCIAL STATEMENTS

     <TABLE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES
               CONDENSED CONSOLIDATED BALANCE SHEET
                            (Unaudited)
     <CAPTION>
                         January 31, 2000

                              ASSETS
<S>                                                        <C>
CURRENT ASSETS

     Cash and cash equivalents                              $     2,650
     Accounts receivable                                        211,696
     Inventories                                                 26,135
                         Total Current Assets                   240,481

Property, Plant, and Equipment (Net)                             41,135
                                                            $   281,616

               LIABILITIES AND STOCK HOLDERS EQUITY

CURRENT LIABILITIES
     Accounts Payable and Accrued Expenses                   $2,355,971
     Short Term Notes Payable                                 1,285,140
                 Total Current Liabilities                    3,641,111

Long Term Notes Payable                                      $  147,975

Total Liabilities                                            $3,789,086

Shareholder's Deficit
     Preferred Stock                                         $      566
     Common Stock                                               191,381
     Class B Common Stock                                        20,000
     Additional Paid-in Capital                               9,651,029
     Retained Earnings (Deficit)                            (13,370,446)
     Total Shareholder's Deficit                             (3,507,470)
Total Liabilities & Shareholder's Deficit                    $  281,616
</TABLE>

The accompanying notes are an integral part of these financial statements.
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES
<PAGE>
<TABLE>
          DIGITRAN SYSTEMS, INCORPORATED and SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                            (Unaudited)
<CAPTION>

                  Three Months Ended January 31, Nine months Ended January 31,
                     2000          1999                2000           1999
<S>              <C>          <C>                 <C>            <C>
NET SALES      $   239,872    $  1,030,000        $   909,954    $  1,831,000

COST OF GOODS
SOLD           $    86,825    $    802,000        $   252,317    $  1,560,000

GROSS PROFIT OR
(LOSS)         $   153,047    $    228,000        $   657,637    $    271,000

EXPENSES
  Selling,
  general and
  administrative
  expenses     $   214,331    $    372,000        $ 1,056,670    $  1,553,000
  Depreciation
  and
  Amortization $     6,112    $     45,000        $    68,713    $    134,000

OPERATING
INCOME         $   (67,396)   $   (189,000)       $  (467,746)   $ (1,416,000)

OTHER INCOME
(EXPENSE)
   Interest    $   (55,292)   $   (106,000)       $  (222,977)   $   (366,000)
   Settlement
   Cost &
   Inventory
   Write Down  $              $                   $              $
   Gain on
   Settlements
   and Building$   127,404    $                   $   524,771    $    416,000

INCOME (LOSSES)
BEFORE INCOME
TAX            $     4,716    $   (295,000)       $  (165,952)   $ (1,366,000)

INCOME TAXES   $         0    $          0        $         0    $          0

NET INCOME
(LOSS)         $     4,716    $   (295,000)       $  (165,952)   $ (1,366,000)

LESS CURRENT
UNPAID DIVIDENS
ON PREFERRED
STOCK          $    (7,920)   $                   $  (15,840)    $   (26,000)

NET LOSS
APPLICABLE TO
COMMON SHARES  $   ( 3,204)   $   (295,000)       $  (181,792)   $(1,392,000)

LOSS PER SHARE
APPLICABLE TO
COMMON STOCK   $    (0.004)   $       (.02)       $     (0.01)   $     (0.10)

WEIGHTED AVERAGE
COMMON STOCK AND
COMMON STOCK
EQUIVALENTS
OUTSTANDING      19,138,140      13,406,708         19,138,140     13,406,708
</TABLE>
The accompanying notes are an integral part of these financial statements

          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES
<PAGE>
<TABLE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Unaudited)
<CAPTION>
                                                  Nine Months Ended
                                                     January 31,
                                                         2000        1999
<S>                                               <C>             <C>
Cash Flows From Operating Activities
   Net Loss                                         $   (181,792)  (1,366,000)
   Adjustments to reconcilement loss to net cash
     Provided by (used in) operating activities:
     Depreciation and Amortization                        68,713      135,000
     Issuance of common stock for services
       and litigation settlement                          90,794      180,000
     Gain on litigation settlement
     (Increase) Decrease in:
       Accounts Receivable                                36,922     (539,000)
       Inventory                                          42,351      614,000
       Costs & Earning in excess of billings                   0            0
       Other current assets                                    0            0
     Increase (Decrease)in:
       Accounts Payable and other Current liabilities   (366,005)     472,000
       Billing in excess of costs                              0            0

   Net Cash Used in Operating Activities            $   (309,017) $  (504,000)

Cash Flows From Inventory Activities
   Purchase of property and equipment              $     (8,150) $    (8,000)

Net Cash Used in Investing Activities              $     (8,150) $    (8,000)

Cash Flows From Financing Activities
   Proceeds from stock - conversion of debt         $    294,361 $         0
   Proceeds from Stock Offering                                0     220,000
   Proceeds from short term borrowing                    248,000     797,000
   Payments on short term borrowing                     (485,344)   (887,000)
   Proceeds from long term borrowing                           0     691,000
   Payments on long term borrowing                      (104,110)   (765,000)
   Net Proceeds from sale of buildings                   367,344     409,000

   Net Cash Provided by Financing Activities             320,251     465,000

Net Increase (Decrease) in Cash                             (434)    (47,000)

Cash Beginning of Period                                   3,084      65,000

Cash End of Period                                 $       2,650 $    18,000
</TABLE>
     The accompanying notes are an integral part of these financial statements

          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES
<PAGE>
 NOTE 1   CONDENSED FINANCIAL STATEMENTS

  The accompanying financial statements have been prepared by the Company
without audit.  In the opinion of management, all material adjustments (which
include only normal recurring adjustments) necessary to present fairly the
financial position at January 31, 2000 and the results of operations and cash
flows for the three month periods ended January 31, 2000 and 1999 have been
made.

  Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted.  It is suggested that these
condensed financial statements be read in conjunction with the financial
statements and notes thereto included in the Company's April 30, 1999 audited
financial statements.  The results of operation for the periods ended January
31, 2000 and 1999 are not necessarily indicative of the operating results for
the respective full years.

  The simulator products which are marketed by the Company sell at a very high
price in comparison to the total annual sales of the Company. This
relationship leads to individual sales having a disproportionately large
effect on total sales.  Therefore, sales within a quarter can lead to highly
volatile results of operations for individual quarters. The results for
individual quarters may not be indicative of annual results. All quarterly
information should be considered in light of the last fiscal year and the
current year to date operations of th Company. Furthermore, due to the fixed
nature of certain coast of revenues, the gross margins on relatively low
revenue volumes will be lower than otherwise expected.

NOTE 2   COMMITMENTS AND CONTIJGENCIES

  In the normal course of business, there may be various other legal actions
and proceedings pending which seek damages against the Company.

  Going Concern

  The accompanying financial statements have been presented on a going concern
basis which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. The Company has incurred
recurring operating losses, has a deficit in working capital, and has an
accumulated earnings deficit.

  The company has been unable to qualify for traditional lines of credit.
However, the Company has been able to obtain short term borrowings and lines
of credit from related parties, a local government agency, and a financial
institution which have been backed by certain Company receivables.

  The Company's continued existence is dependent upon its ability to focus on
operational considerations in order to maintain the growth in sales
opportunities and continue bringing to fruition a number of the sales
proposals currently outstanding to potential customers.  Management plans to
continue focusing its time, attention and financial resources on operational
considerations.
<PAGE>
                 DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES

NOTE 3   CONCENTRATIONS OF CREDIT RISK

  Most of the Company's business activity is with oil companies, training
institutions and various other entities, often outside the United States.
Normally, the Company attempts to secure shipments outside the United States
through letters of credit and/or progress payments.

  In cases for which shipments are made on open accounts, the Company retains
title or ownership claims to the equipment shipped by terms of its contracts
or agreements until significant payment has been secured.


NOTE 4   CAPITAL STOCK

  The Company's capital stock consists of common stock, Class B common stock,
and preferred stock.  The common stock provides for a non-cumulative, $.05 per
share annual dividend and a $.01 per share liquidation preference over Class B
common.   In addition, the Company must pay the holders of the common stock a
dividend per share at least equal to any dividend paid to the holders of Class
B common.   Holders of the common stock are entitled to one-tenth of a vote
for each share held.

  Class B common may not receive a dividend until an annual dividend of at
least %.05 is paid on the common stock.  Holders of Class B common have
preemptive rights with respect to the Class B common stock and may convert
each share of Class B common into one share of the common stock at any time.
Holders of Class B common are entitled to one vote per share held.

  The Series 1 Class A 8% Cumulative Convertible Preferred Stock has a par
value of $.01 per share.  As of January 31, 2000 there were 56,575 shares
outstanding.

  The overwhelming majority of Preferred shareholders have converted their
Preferred shares into Common shares. This is because it appears likely that
the Common stock share price will appreciate faster than the Company's ability
to overcome its accumulated deficit.  There are currently insufficient
preferred shares remaining for them to trade publicly.  The Preferred share's
characteristics are described below:

  Holders of preferred shares are entitled to cumulative dividends of 8% per
annum on the stated value of the stock, designated as $7 per share.  Holders
of Preferred Stock are entitled to receive cumulative dividends at the annual
rate of $.56 per share, payable semi-annually on September 15 and March 15.
The Company paid dividends of $27,362 for September 15, 1992 and $136,682 for
March 14, 1993.  No dividends have been paid since March 15, 1993 resulting in
dividends in arrears of approximately $205,590.  The future payment of
dividends on the Preferred Stock is dependent on cash flow from operations and
potential reduction in dividend liability through conversion of preferred
shares for common shares.   There may be legal restrictions on the payment of
dividends for periods in which losses are incurred and/or the Company has an
accumulated deficit.
<PAGE>
                     DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


  Dividends are not payable on any other class of stock ranking junior to the
preferred stock until the full cumulative dividend requirements of the
preferred stock have been satisfied.  The preferred stock carries a
liquidation preference equal to its stated value plus any unpaid dividends.
Subject to certain registration requirements, convertibility of any preferred
stock issued may be exercised at the option of the holder thereof at two
shares of common stock for each preferred share converted.  Holders of the
preferred stock are entitled to one tenth of a vote for each share of
preferred stock held.  The Company may, at its option, redeem at any time all
shares of the preferred stock or some of them on notice to each holder of
prefered stock at a per share price equal to the stated value ($7.00) plus all
accrued and unpaid dividends thereon (whether or not declared) to the date
fixed for redemption, subject to certain other provisions and requirements.
<PAGE>
                  DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


  PART 1 FINANCIAL INFORMATION

  ITEM 2 Management's Discussion and Analysis of Financial Condition or Plan
         of Operations.

  Management's Future Plans

  Financing

  To allow the Company to move foreward, grow and have sufficient liquidity
for future operations, the Company is seeking to restructure its finances as
follows.   In the absence of this or a similar refinancing, the Company will
experience cash flow problems on a chronic basis until operations can generate
positive cash flow:

     (1)  Equity Financing                             $3,000,000   Minimum
          Senior Debt                                   1,500,000
          Line of Credit                                  500,000
               Total                                   $5,000,000

          (1)  The Company is seeking to sell common stock in a Private
               Placement Offering.  However, other potential equity
               instruments such as a separate class of Preferred Shares is
               also possible.


The Use of Proceeds from the financing are described as follows:

          Commissions                                  $300,000
          Payments for Short Term Debt                  500,000
          Overdue Payables   Key Vendors                500,000
          Payment for Long Term Debt                    350,000
          Product Development                           150,000
          Increased Marketing Efforts                   150,000
          Increased Engineering Personnel               150,000
          Stock Market Relations                         50,000
          Working Capital and General Corporate
               Purposes to Finance Growth             2,500,000

                    Total                            $5,000,000


New Product Development

The Company is developing variations to its larger scale products. As computer
components become increasingly more capable and less expensive, development of
smaller, personal computer-based simulators become more feasible. Also,
mid-sized simulators are being developed for those customers who need
simulated training, but can't afford or don't need, all the features available
on current models.
<PAGE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


Results of Operations. Six months ended January 31, 2000 vs 1999

Sales. Sales were adversely affected throughout the year and during this
quarter by the following:

     A.  Lack of cash resources.  The Company could not take advantage of all
          potential sales opportunities due to the lack of available resources
         at various times throughout the year.

     B.  Instability in the global economy. The Company saw several
         significant potential projectseliminated or deferred by their
         customers, due to uncertainties with the customr's currency, national
        economy, or other political issues.

     C.  Drop in Petroleum Industry prices. Softness in the oil industry has
         also led to the postponement of several sizeable projects from those
         customers.

     d.  Lack of alternative product offering.  Consequently, the Company is
         developing smaller and mid-sized products in order to increase its
         sales and service market.


Cost of Sales. Cost of sales have dropped when compared to the previous period
This is because the Company's management has chosen to report its results from
operations in a very conservative manner.  Cost of sales consists of two major
expense categories:

     (1)  Cost of Parts and Components (variable by item sold)
     (2)  Engineering and Production Labor (fixed by pay period)

Manufacturing overhead is negligible.  Consequently, gross margins will be
adversely affected when sales levels are below the breakeven point.  Gross
margins could possibly be negative if sales do not exceed the Company's fixed
commitment to Engineering and Production labor.  This change in presentation
is part of a concerted effort by management to simplify its accounting
practice and to eliminate practices that involve or create intangible assets.

Selling, General and Administrative. The company substantially cut all
expenses across the company.

Interest.  Interest decreased 60% due to paying off debt through the sale of
the Library building and other debt payoff.

PART II OTHER INFORMATION.  The company on October 12, 1999, entered into an
agreement to sell the crane and truck product lines to Ship Analytics.  This
will pay the IRS and certain secure creditors.

ITEM 1 Legal Proceedings

     See "Note 2   Commitments and Contingencies".

ITEM 2 Changes in Securities

     During this quarter, 4,105,659 shares of common stock were issued to
     consultants, suppliers, debt holders, and employees, for services
     rendered.
<PAGE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


ITEM 3 Defaults on Senior Securities

Holders of Series 1 Class A 8% Cumulative Convertible Preferred Stock are
entitled to receive cumulative dividends at the annual rate of $.56 per share,
payable semi-annually on September 15 and March 15, beginning September 15,
1993 resulting in aggregate dividends in arrears of $205,590.

ITEM 4 Submission of Matters to a Vote of Security Holders

     None

ITEM 5 Other

     None

ITEM 6 Exhibits and reports on Form 8-K

(a)  Exhibits: None

<PAGE>
          DIGITRAN SYSTEMS, INCORPORATED AND SUBSIDIARIES


                            SIGNATURES

     In accordance with the requirements of the Securities Exchange Act, the
Registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.





                                         Digitran Systems, Incorporated
                                             Registrant



Dated January 31, 2000                   By:/s/Loretta Trevers

                                         By: Loretta Trevers
                                         (President, Chairman & Chief
                                          Executive Officer)

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          APR-30-2000
<PERIOD-END>                               JAN-31-2000
<CASH>                                            2650
<SECURITIES>                                         0
<RECEIVABLES>                                   211696
<ALLOWANCES>                                         0
<INVENTORY>                                      26135
<CURRENT-ASSETS>                                240481
<PP&E>                                          109848
<DEPRECIATION>                                   68713
<TOTAL-ASSETS>                                  281616
<CURRENT-LIABILITIES>                          3641111
<BONDS>                                              0
                                0
                                        566
<COMMON>                                        211381
<OTHER-SE>                                    (7226887)
<TOTAL-LIABILITY-AND-EQUITY>                    281616
<SALES>                                         909954
<TOTAL-REVENUES>                                909954
<CGS>                                           252317
<TOTAL-COSTS>                                   252317
<OTHER-EXPENSES>                               1348360
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              222977
<INCOME-PRETAX>                                (165952)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (165952)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (181792)
<EPS-BASIC>                                       (.01)
<EPS-DILUTED>                                     (.01)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission