<PAGE> 1
FORM 10-QSB/A
AMENDMENT NO. 1
SECURITIES AND EXCHANGE COMMISSIONS
WASHINGTON, D.C. 20549
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 1995
--------------------------------
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
------------------ ------------------------
Commission File No. 0-19670
------------------------------------
OCEAN OPTIQUE DISTRIBUTORS, INC.
-----------------------------------------------------------------
(Exact Name of Small Business Issuer as Specified in Its Charter)
Florida 65-0052592
- ------------------------------------- ---------------------------
(State or Other Jurisdiction of (I.R.S. Employer I.D. No.)
Incorporation or Organization)
14250 S.W. 119 Ave.
Miami, Florida 33186
- ------------------------------------- ---------------------------
(Address of Principal Executive Offices) (Zip Code)
Issuer's telephone number, including area code: 305-255-3272
Indicate by check mark whether the Issuer (1) filed all reports required to be
filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
Y E S X N O
--- ---
State the number of shares outstanding of each of the Issuer's classes of
common equity as of the latest practicable date: At February 1, 1996 there were
outstanding 2,119,420 shares of Common Stock, no par value.
Transitional Small Business Disclosure Format: YES NO X
--- ---
<PAGE> 2
OCEAN OPTIQUE DISTRIBUTORS, INC. AND SUBSIDIARIES
INDEX TO FORM 10 - QSB/A
AMENDMENT NO.1
<TABLE>
<CAPTION>
PART I FINANCIAL INFORMATION PAGE
- ------ --------------------- ----
<S> <C>
Item 1. Financial Statements.
Condensed Consolidated Balance Sheets as of
December 31, 1995 and June 30, 1995 (Unaudited). 3
Condensed Consolidated Statements of Income
Six Months Ended December 31, 1995 and 1994
(Unaudited). 4
Condensed Consolidated Statements of Income
Three Months Ended December 31, 1995 and 1994
(Unaudited). 5
Condensed Consolidated Statements of Cash Flows
Six Months Ended December 31, 1995 and 1994
(Unaudited). 6
Notes to the Condensed Consolidated
Financial Statements (Unaudited). 7
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations. 8
PART II OTHER INFORMATION
- ------- -----------------
Item 6. Exhibits and Reports on Form 8-K. 10
Signatures. 11
</TABLE>
2
<PAGE> 3
Ocean Optique Distributors, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31, 1995 and June 30, 1995
<TABLE>
<CAPTION>
ASSETS
December 31, June 30,
1995 1995
------------ ---------
<S> <C> <C>
Current assets
Cash & cash equivalents...................................................... $ 1,645,531 1,748,781
Certificate of deposit - restricted.......................................... 65,000 65,000
Short-term investments....................................................... 669,838 1,018,308
Accounts receivable (net of allowance for doubtful accounts
of $122,294 and $214,693 respectively).................................. 2,765,642 2,571,026
Inventory.................................................................... 8,084,039 7,373,705
Prepaid expenses & other current assets...................................... 384,191 376,627
Deferred income taxes........................................................ 166,626 166,626
Income tax receivable........................................................ 155,020 257,240
----------- -----------
Total current assets................................................... 13,935,887 13,577,313
Property and equipment, net..................................................... 298,035 328,702
Security deposits............................................................... 14,728 14,728
Debt issue cost, net............................................................ 160,661 176,013
Intangible assets, net.......................................................... 3,630,060 3,673,207
----------- -----------
Total assets.......................................................... $18,039,371 17,769,963
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Bank line of credit......................................................... 3,437,300 3,173,800
Accounts payable............................................................ 1,117,416 1,350,708
Due to related parties...................................................... 2,090,030 920,000
Due to foreign currency dealer.............................................. 1,387,906 1,254,008
Accrued expenses............................................................ 89,886 124,048
Notes payable to related party, current portion............................. 391,975 391,975
Notes payable, current portion.............................................. 85,979 71,275
Capital lease obligations, current portion.................................. 46,143 46,143
----------- -----------
Total current liabilities............................................. 8,646,635 7,331,957
8% Convertible subordinated debentures.......................................... 1,575,000 1,575,000
Notes payable to related party, long-term portion............................... 584,154 736,699
Notes payable, long-term portion................................................ -- 17,317
Capital lease obligations, long-term portion.................................... 9,756 33,356
Deferred income taxes........................................................... 124,168 124,168
----------- -----------
Total liabilities..................................................... 10,939,713 9,818,497
Commitments and contingencies................................................... -- --
Stockholders' equity:
Series A Cumulative Convertible 3% Preferred Stock; 5,000,000
shares authorized, 450,000 shares issued and outstanding
(liquidation value - $1,575,000)....................................... 1,474,398 1,474,398
Series B 2% Convertible Preferred Stock; 5,000,000
shares authorized, 230,000 shares issued and outstanding
(liquidation value - $1,150,000)...................................... 1,150,000 1,150,000
Common stock, no par value; 10,000,000 shares
authorized, 2,119,420 issued and outstanding........................... 6,099,228 6,099,228
Retained earnings (accumulated deficit).................................... (1,623,968) (772,160)
----------- ----------
Total stockholders' equity............................................ 7,099,658 7,951,466
Total liabilities and stockholders' equity............................ $18,039,371 17,769,963
=========== ==========
</TABLE>
The accompanying notes are an integral part of these statements.
3
<PAGE> 4
Ocean Optique Distributors, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the six months ended December 31, 1995 and 1994
<TABLE>
<CAPTION>
1995 1994
---------- -----------
<S> <C> <C>
Net sales................................................................................. $6,903,917 4,340,110
Cost of goods sold........................................................................ 4,586,696 2,292,644
---------- ---------
Gross profit..................................................................... 2,317,221 2,047,466
Selling, general and administrative expenses.............................................. 2,890,860 2,097,766
---------- ---------
(573,639) (50,300)
Interest expense, net.................................................................... (254,350) (129,098)
Other Income............................................................................. -- 9,342
---------- ---------
Loss before income taxes......................................................... (827,989) (170,056)
Income tax benefit....................................................................... -- 34,000
---------- ---------
Net loss......................................................................... $ (827,989) (136,056)
Dividends paid on convertible preferred stock............................................ 23,819 --
---------- ---------
Net loss applicable to common stockholders....................................... $ (851,808) (136,056)
========== =========
Net loss per share of common stock....................................................... $ (0.39) (0.08)
========== =========
Weighted average number of common shares outstanding..................................... 2,119,420 1,660,880
========== =========
</TABLE>
The accompanying notes are an integral part of these statements.
4
<PAGE> 5
Ocean Optique Distributors, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the three months ended December 31, 1995 and 1994
<TABLE>
<CAPTION>
1995 1994
--------- --------
<S> <C> <C>
Net sales..................................................................................... $3,044,978 2,113,958
Cost of goods sold............................................................................ 2,288,965 1,091,600
---------- ---------
Gross profit.......................................................................... 756,013 1,022,358
Selling, general and administrative expenses.................................................. 1,417,855 1,048,812
---------- ---------
(661,842) (26,454)
Interest expense, net......................................................................... (160,332) (98,845)
Other Income.................................................................................. -- 9,342
---------- ---------
Loss before income taxes.............................................................. (822,174) (115,957)
Income tax benefit............................................................................ (15,000) 17,800
---------- ---------
Net loss.............................................................................. $ (837,174) (98,157)
Dividends paid on convertible preferred stock................................................. 12,006 --
---------- ---------
Net loss applicable to common stockholders............................................ $ (849,180) (98,157)
========== =========
Net loss per share of common stock............................................................ $ (0.40) (0.06)
========== =========
Weighted average number of common shares outstanding.......................................... 2,119,420 1,661,057
========== =========
</TABLE>
The accompanying notes are an integral part of these statements.
5
<PAGE> 6
Ocean Optique Distributors, Inc. and Subsidiares
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the six months ended December 31, 1995 and 1994
<TABLE>
<CAPTION>
1995 1994
--------- ----------
<S> <C> <C>
Cash flows from operating activities:
Net loss........................................................................... $ (851,808) (136,056)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization................................................... 224,795 162,669
Changes in assets and liabilities:
Decrease (increase) in short-term investments................................. 348,470 (565,801)
Increase in accounts receivable, net.......................................... (194,616) (72,892)
Increase in inventory......................................................... (710,334) (627,591)
Increase in prepaid expenses, security deposits
and intangible assets..................................................... (7,564) (181,703)
Decrease in accounts payable and accrued expenses............................. (267,454) (4,350)
Increase in due to related parties............................................ 1,170,030 --
Increase (decrease) in income taxes........................................... 102,220 (47,067)
---------- ----------
Net cash used in operating activities.............................. (186,261) (1,472,791)
---------- ----------
Cash flows from investing activities:
Goodwill adjustments............................................................. (114,329) --
Capital expenditures............................................................. (21,300) (51,067)
---------- ----------
Net cash used in investing activities.............................. (135,629) (51,067)
---------- ----------
Cash flows from financing activities:
Net borrowings on bank line of credit and notes payable.......................... 108,342 141,966
Proceeds from borrowings from foreign currency dealer............................ 133,898 --
Payments under capital lease obligation.......................................... (23,600) (18,696)
Buyback of common stock.......................................................... -- (318,750)
Payments from the exercise of stock warrants -- (42,049)
---------- ----------
Net cash provided by (used in) financing activities................ 218,640 (237,529)
---------- ----------
Net decrease in cash and cash equivalents.......................... (103,250) (1,761,387)
Cash and cash equivalents, beginning of period..................................... 1,748,781 1,849,746
---------- ----------
Cash and cash equivalents, end of period........................................... $1,645,531 88,359
========== ==========
Supplemental disclosure of cash flow information:
Cash paid (received) during the period for income taxes, net.................. $ (98,000) 13,067
========== ==========
Cash paid during the period for interest, net................................. $ 207,121 129,098
========== ==========
</TABLE>
The accompanying notes are an integral part of these statements.
6
<PAGE> 7
OCEAN OPTIQUE DISTRIBUTORS, INC.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with the instructions to Form 10-QSB
and do not include all of the information and footnotes required by
generally accepted accounting principles for complete financial
statements. However, such information reflects all adjustments
(consisting solely of normal recurring adjustments), which are, in the
opinion of Management, necessary for a fair statement of results for
the interim periods.
The results of operations for the six months ended December 31, 1995
are not necessarily indicative of the results to be expected for the
full year.
These statements should be read in conjunction with the financial
statements and notes thereto included in the Company's Form 10-KSB, as
amended, for the fiscal year ended June 30, 1995.
(2) ORGANIZATION
Ocean Optique Distributors, Inc. (the "Company") was incorporated
under the laws of the State of Florida on May 31, 1988. The Company
is an importer and distributor of eyeglass frames.
On June 21, 1995, the Company acquired 100 percent of the capital
stock of European Manufacturers Agency, Inc. ("EMA"), a Florida
corporation. EMA is engaged in the business of distributing and
marketing private label ophthalmic frames and related items and
continues to conduct such business as a wholly-owned subsidiary of the
Company.
(3) BANK LINE OF CREDIT
On June 29, 1994, and as subsequently amended in September 1995, the
Company refinanced its credit facility. The new line of credit, which
expires in September 1996, allows the Company to borrow up to
$3,500,000, is secured by a pledge of all the Company's assets.
Borrowings under this agreement are limited to the sum of 75 percent
of accounts receivable, and 50 percent of inventory on hand, not to
exceed $2,000,000. Interest on the line of credit is 3/4% above the
bank's prime lending rate.
7
<PAGE> 8
OCEAN OPTIQUE DISTRIBUTORS, INC.
AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The following is an analysis of the Company's results of operations
and its liquidity and capital resources. To the extent that such analysis
contains statements that are not of a historical nature, such statements are
forward-looking statements, which involve risks and uncertainties. These
risks include: risks of increases in the costs of the Company's products; the
Company's relationships with its suppliers and licensors; the financial
condition and operations of the Company's customers; changes in fashions and
preferences of purchasers of eyewear; competitive and general economic factors
in the markets where the Company's products are manufactured or sold; the
impact of, and changes in, government regulations such as trade restrictions or
prohibitions, or import and other charges and taxes; and other factors
discussed in the Company's filings with the Securities and Exchange Commission.
The following discussion and analysis should be read in conjunction
with the condensed consolidated financial statements and the related notes
thereto of Ocean Optique Distributors, Inc. and subsidiaries (collectively, the
"Company"), included elsewhere herein.
OVERVIEW
During the quarter ended December 31, 1995, the Company continued its
assimilation of the business lines acquired in its June 1995 acquisition of
European Manufacturers Agency, Inc. ("EMA"). As discussed more fully below,
the EMA acquisition resulted in increased net sales for the Company, but also
contributed to the Company's lower gross profit margin and higher selling,
general and administrative ("SG&A") expenses for the quarter. With the
acquisition of EMA, the Company intends to continue to expand its customer base
and product lines through the sales of private label products to retailers.
The Company is also in the process of reviewing its SG&A expenses in an effort
to control such expenses.
During the quarter ended December 31, 1995, the Company's license
agreement with Revlon was renewed for a one-year term ending December 31, 1996.
The license agreement may be renewed for an additional three-year term if
certain criteria are met. No assurance can be given that such criteria will be
met and that therefore such renewals can be negotiated. However, the Company
believes that there would be no material adverse effect on the Company's
long-term future business should the agreement expire and not be renewed.
RESULTS OF OPERATIONS - For the six months ended December 31, 1995 and 1994.
For the six months ended December 31, 1995, the Company had net sales
of $6,903,917, an increase of $2,563,807 (59.1%) over the same period in 1994.
This increase is attributable to sales by EMA (acquired by the Company in June
1995) totaling $1,960,052 and a $603,752 (13.9%) increase over
8
<PAGE> 9
last year's core business. The increase in core business was due in a large
part to the addition of new products, new customers, and expanding sales from
existing customers.
The Company's gross profit for the six months ended December 31, 1995
increased by $269,755, or 13.2%, when compared to the same period in 1994,
mainly due to the increase in the sales volume in the current period and
additional reserve of $300,000 for markdowns, returns and defectives. The
Company's gross profit margin decreased, however, from 47.2% for the six months
ended December 31, 1994, to 33.6% for the six month period ended December
31,1995. This decrease can mainly be attributed to management's decision to be
more price competitive in the marketplace by lowering the prices of some
existing product, lower markups of some new product, and management's
decision to provide for an additional reserve of $300,000 for markdowns,
returns and defectives. The gross profit margin at EMA is traditionally lower
than the Company's gross profit margin, also contributing to a lower overall
gross margin.
SG&A expenses for the six months ended December 31, 1995 increased by
$793,094 (36.7%) over the same period last year, largely as a result of the
SG&A expenses relating to EMA of $471,274, and to a lesser extent commissions
of $48,000, advertising expenses of $68,000 and royalties of $23,000. SG&A as
a percentage of net sales decreased to 41.9% from 48.3% for the six months
ended December 31, 1995 and 1994, respectively. This decrease is mainly due to
the increase in sales volume over last year.
Beginning with the 1995 fiscal year, the Company has
been selectively purchasing foreign currency in advance of anticipated
inventory purchases in order to stabilize the Company's cost of goods sold.
Management believes at the present time that its current foreign currency
holdings are sufficient for the Company's anticipated inventory purchases for
the next 12 months. The Company's advance purchases of foreign currencies,
however, may limit the Company's ability to benefit from further favorable
changes in exchange rates and may not offset the impact of possible future
increases in the prices of inventories purchased. The following are the
foreign currencies held at December 31, 1995 in U.S. dollar equivalent: German
mark $105,630; Italian lira $874,584; Japanese yen $251,586; and French franc
$196,444.
For the six months ended December 31, 1995 the Company had a net loss
of $827,989 compared to a net loss of $136,056 for the same period last year.
This increase in the net loss of $691,933 is mainly due to lower gross margins
as discussed above, and an increase in net interest expense, of $125,252, in
the six month period ended December 31, 1995 versus the same period in 1994.
The increase in net interest expense was due to a higher level of borrowings,
less cash available to invest and interest relating to note payable acquired in
the acquisition of EMA.
Reflected herein is the discount of the non-interest-bearing note
payable to related party to reflect an appropriate interest rate. The effect
of recognizing interest expense and adjusting amortization was a net increase
in the Company's loss by $44,328 for the six months ended December 31, 1995.
In addition, the Company increased its reserves for inventory markdowns,
returns and defectives by $300,000 after further reviewing inventory levels.
RESULTS OF OPERATIONS - For the three months ended December 31, 1995 and 1994.
For the three months ended December 31, 1995, the Company had net
sales of $3,044,978, an
9
<PAGE> 10
increase of $931,020 (44.0%) over the same period in 1994. This increase is
attributable to sales by EMA (acquired by the Company in June 1995) totaling
$803,578 and a $127,442 (4.7%) increase over last year's core business. The
increase in core business was due in a large part to the increase in new
customers, new products and expanding sales from existing customers.
The Company's gross profit for the three months ended December 31,
1995 decreased by $266,345, or 26.1%, when compared to the same period in 1994,
mainly due to the increase in sales volume in the current period and additional
reserve of $300,000 for markdowns, returns and defectives. The Company's gross
profit margin decreased from 48.3% for the three months ended December 31,
1994, to 24.8% for the three-month period ended December 31, 1995. This
decrease can mainly be attributed to management's decision to be more price
competitive in the market place by lowering the prices of some existing product
and lower markups of some new product and management's decision to provide for
an additional reserve of $300,000 for markdowns, returns and defectives.
SG&A for the three months ended December 31, 1995 increased by
$369,043 (35.2%) over the same period last year largely as a result of the SG&A
expenses relating to EMA. SG&A as a percentage of net sales decreased to 46.6%
from 49.6% for the three months ended December 1995 and 1994, respectively.
This decrease is mainly due to the increase in sales volume over last year.
For the three months ended December 31, 1995, the Company had a net
loss of $837,174 compared to a net loss of $98,157 for the same period last
year. This increase in the net loss of $739,017 is mainly due to lower gross
margins as discussed above, and an increase in net interest expense of $61,487,
for the three-month period ended December 1995 versus the same period in 1994.
The increase in net interest expense was due to a higher level of borrowings,
less cash available to invest and interest relating to a note payable acquired
in the acquisition of EMA.
Reflected herein is the discount of the non-interest-bearing note
payable to related party to reflect an appropriate interest rate. The effect
of recognizing interest expense and adjusting amortization was a net increase
in the Company's loss by $21,090 for the three months ended December 31, 1995.
In addition, the Company increased its reserves for inventory markdowns,
returns and defectives by $300,000 after further reviewing inventory levels.
LIQUIDITY AND CAPITAL RESOURCES
At December 31, 1995, the Company's working capital was $5,289,252 and
its current ratio was 1.61:1, as compared to the working capital of $6,157,874
and a current ratio of 1.8:1 as of June 30,1995.
The change in net cash used in operating activities was primarily due
to the net loss from operations of $851,808, depreciation and amortization
(including goodwill) of $224,795, a decrease in short-term investments of
$348,470, an increase in inventory of $710,334 and an increase in accounts
payable and accrued expenses and due to related parties of $902,576. The
change in goodwill relates to the acquisition of EMA at June 21, 1995. The
increase in inventory relates to having inventory on hand to accommodate the
increased revenue months of the March quarter, which historically has been a
better revenue period, and to the addition of new styles. The increase in net
accounts payable and due to related
10
<PAGE> 11
parties is due to the needed additional inventory. Societe Francaise de
Lunetterie ("SFL") and D'Arrigo Moda Italia ("Arrigo"), the related parties,
are both principal shareholders of the Company and are major European suppliers
of product to the Company.
During the Company's 1995 fiscal year, it maintained a $3,500,000 line
of credit agreement with Republic National Bank ("RNB"). As of December 31,
1995, total available credit under this line was $155,000. Interest on the
line of credit is 3/4% above the prime lending rate. On September 27, 1995 the
credit facility with RNB was renewed through September 1996. In connection
with the renewal, EMA was added to the loan agreement as a co-borrower and the
Company agreed to pay an existing $150,000 line of credit from Barnett Bank by
December 31, 1995. Pursuant to an understanding with RNB, the Company paid off
the $150,000 line of credit with Barnett Bank subsequent to December 31, 1995.
Management currently believes that cash from operations and from
available credit sources, are sufficient for the Company to maintain its
operations at current levels, including the operations acquired in the EMA
acquisition.
PART II
OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(A) Exhibits.
27.1 Financial Data Schedule (for SEC use only).
(B) Reports on Form 8-K.
None.
11
<PAGE> 12
OCEAN OPTIQUE DISTRIBUTORS, INC.
AND SUBSIDIARIES
FORM 10-QSB/A
AMENDMENT NO. 1
December 31, 1995
S I G N A T U R E S
In accordance with the requirements of the Exchange Act, the Company
has caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Ocean Optique Distributors, Inc.
/s/ Kenneth Gordon
----------------------------------------
By: Kenneth Gordon
Principal Financial and
Accounting Officer
June 28, 1996
----------------------------------------
Date
12
<PAGE> 13
OCEAN OPTIQUE DISTRIBUTORS, INC.
FORM 10-QSB/A
AMENDMENT NO. 1
For the quarter ended December 31, 1995
INDEX TO EXHIBITS
-----------------
<TABLE>
<CAPTION>
SEQUENTIALLY
EXHIBIT NUMBERED
NUMBER PAGE
- ------- ------------
<S> <C>
27.1 Financial Data Schedule (for SEC use only)..... 13
</TABLE>
13
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF OCEAN OPTIQUE DISTRIBUTORS FOR THE SIX MONTHS ENDED
DECEMBER 31, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JUN-30-1996
<PERIOD-END> DEC-31-1995
<CASH> 2,280
<SECURITIES> 0
<RECEIVABLES> 2,888
<ALLOWANCES> 122
<INVENTORY> 8,084
<CURRENT-ASSETS> 13,986
<PP&E> 893
<DEPRECIATION> 595
<TOTAL-ASSETS> 18,039
<CURRENT-LIABILITIES> 8,647
<BONDS> 0
0
2,624
<COMMON> 6,099
<OTHER-SE> (1,624)
<TOTAL-LIABILITY-AND-EQUITY> 18,039
<SALES> 6,904
<TOTAL-REVENUES> 6,904
<CGS> 4,587
<TOTAL-COSTS> 4,587
<OTHER-EXPENSES> 2,891
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 254
<INCOME-PRETAX> (828)
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (851)
<EPS-PRIMARY> (0.39)
<EPS-DILUTED> 0
</TABLE>
