AGRIBIOTECH INC
10-K/A, 1999-01-29
AGRICULTURAL PRODUCTION-CROPS
Previous: AGRIBIOTECH INC, 8-K/A, 1999-01-29
Next: AGRIBIOTECH INC, S-3, 1999-01-29



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                              __________________
                                  FORM 10-K/A
                                Amendment No. 1

          [X]  Annual Report Pursuant to Section 13 or 15(d) of the Securities
               Exchange Act 1934

               For the fiscal year ended June 30, 1998

          [_]  Transition Report Pursuant to Section 13 or
               15(d) of the Securities Exchange Act of 1934

               For the Transition Period from
               ______________ to ______________.

                        Commission file number 0-19352

                               AGRIBIOTECH, INC.
            (Exact Name of Registrant as Specified in Its Charter)

             Nevada                                 85-0325742
             -------                             ----------------      
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                   Identification No.)

120 Corporate Park Drive, Henderson, NV                      89014
- ---------------------------------------                   ------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:        (702) 566-2440
- ---------------------------------------------------        --------------

Securities registered pursuant to Section 12(b) of the Exchange Act:  None.

Securities registered pursuant to Section 12(g) of the Exchange Act:  Common
Stock, par value $.001 per share.

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes  X,
                                                                           ---
No___

     Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-K contained herein, and no disclosure will be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K [_].

     The aggregate market value of the voting and non-voting common equity held
by non-affiliates of the Registrant, as of September 23, 1998, was $438,494,342
(assuming solely for purposes of this calculation that all directors and
officers, but not greater than 5% stockholders of the Registrant are
"affiliates"), based on a closing sale price of $12 7/8 per share.

     The number of shares outstanding of the Registrant's Common Stock, par
value $.001 per share, as of September 23, 1998, was 39,180,788.

     Documents Incorporated by Reference:  Not Applicable.
<PAGE>
 
EXPLANATORY NOTE

     This Amendment No. 1 on Form 10-K/A to the Annual Report on Form 10-K
("Form 10-K") for June 30, 1998 of AgriBioTech, Inc., a Nevada corporation (the
"Company"), is submitted in order to make the disclosure of unaudited pro forma
financial information in note 1 of Notes to Consolidated Financial Statements
included under Item 8 of the Form 10-K consistent with the pro forma financial
information included in subsequent filings on Forms 8-K. This amendment does not
restate any of the Company's historical financial information. The pro forma
information disclosure being filed excludes the fertilizer and chemical division
of Willamette Seed (which has been disposed of), reflects a correction of
amounts applicable to Lofts Seed prior to its acquisition by the Company and
other adjustments, including income tax impacts. Therefore, the Company hereby
amends its Form 10-K in accordance with Rule 12b-15 under the Securities
Exchange Act of 1934.
<PAGE>
 
            FINANCIAL STATEMENTS AND SCHEDULE OF AGRIBIOTECH, INC.

ITEM 8.

Independent Auditors' Report..............................   F-2

Consolidated Balance Sheets as of
 June 30, 1998 and 1997...................................   F-3

Consolidated Statements of Operations for
 the years ended June 30, 1998, 1997 and 1996 ............   F-5

Consolidated Statements of Changes in Stockholders'
 Equity for the years ended June 30, 1998, 1997 and
 1996.....................................................   F-6

Consolidated Statements of Cash Flows for the
 years ended June 30, 1998, 1997 and 1996.................   F-7

Notes to Consolidated Financial Statements - June 30,
 1998, 1997 and 1996 .....................................   F-9

Schedule II - Valuation and Qualifying Accounts...........   S-1

                                      F-1
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------



The Board of Directors and Stockholders
AgriBioTech, Inc.:


We have audited the accompanying consolidated balance sheets of AgriBioTech,
Inc. and subsidiaries as of June 30, 1998 and 1997, and the related consolidated
statements of operations, changes in stockholders' equity and cash flows for
each of the years in the three-year period ended June 30, 1998.  In connection
with our audits of the consolidated financial statements, we also have audited
the financial statement schedule as listed at Item 14(a)(2).  These consolidated
financial statements and financial statement schedule are the responsibility of
the Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements and financial statement schedule based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of AgriBioTech, Inc.
and subsidiaries as of June 30, 1998 and 1997, and the results of their
operations and their cash flows for each of the years in the three-year period
ended June 30, 1998 in conformity with generally accepted accounting principles.
Also, in our opinion, the related financial statement schedule, when considered
in relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.


                                  KPMG Peat Marwick LLP


Albuquerque, New Mexico
September 28, 1998
 
                                     F-2
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                          Consolidated Balance Sheets




                                    ASSETS
<TABLE> 
<CAPTION> 
                                                                                      June 30,              June 30,
                                                                                        1998                  1997
                                                                                ----------------       ---------------
<S>                                                                               <C>                    <C> 
Current assets:

   Cash and cash equivalents                                                        $  2,700,846            2,553,634
   Accounts receivable, less allowance for doubtful accounts
      of $2,177,442 at June 30, 1998 and $729,352 at June 30, 1997                    39,503,262           17,474,887
   Inventories                                                                        58,609,554           23,328,961
   Notes receivable from sale of common stock                                                  -            9,990,000
   Deferred income taxes                                                               1,339,709                    -
   Other                                                                               1,673,903              646,508
                                                                                ----------------       --------------
             Total current assets                                                    103,827,274           53,993,990

Property, plant and equipment, net                                                    47,964,522           17,864,052

Intangible assets, net of accumulated amortization                                   109,882,815           22,544,539

Investment in associated entity                                                          818,182              567,235

Other assets                                                                           2,038,115              143,209
                                                                                ----------------       --------------
             Total assets                                                           $264,530,908           95,113,025
                                                                                ================       ==============

</TABLE> 
See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                          Consolidated Balance Sheets





                     LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE> 
<CAPTION> 
   
                                                                                       June 30,              June 30,
                                                                                         1998                  1997
                                                                                   --------------         --------------
<S>                                                                                <C>                     <C>   

Current liabilities:
   Short-term debt                                                                  $ 50,329,614           24,203,431
   Current installments of long-term obligations                                       3,251,846            1,056,770
   Accounts payable                                                                   13,594,285           10,601,813
   Accrued liabilities                                                                11,251,757            3,277,051
   Amounts due in connection with acquisitions                                                 -            7,300,000
                                                                                    ------------           ----------
             Total current liabilities                                                78,427,502           46,439,065

Long-term obligations, excluding current installments                                 11,029,022            2,667,609
Deferred income taxes                                                                    503,348            1,018,369
                                                                                    ------------           ----------
             Total liabilities                                                        89,959,872           50,125,043
                                                                                    ------------           ----------
Stockholders' equity:
   Preferred stock, $.001 par value; authorized 10,000,000 shares;
      issued and outstanding none at June 30, 1998 and 1,100 shares
      at June 30, 1997 (aggregate liquidation preference of $1,221,666)                        -                    1
   Common stock, $.001 par value; authorized 75,000,000 shares at
       June 30, 1998 and 50,000,000 shares at June 30, 1997; issued
       and outstanding 37,203,013 shares at June 30, 1998 and
       23,743,385 shares at June 30, 1997                                                 37,203               23,743
   Capital in excess of par value                                                    186,571,673           49,439,319
   Common stock to be issued in acquisitions                                                -               7,950,000
   Accumulated (deficit)                                                             (12,037,840)         (12,425,081)
                                                                                    ------------           ----------
             Total stockholders' equity                                              174,571,036           44,987,982
                                                                                    ------------           ----------
Commitments, contingencies and subsequent events (notes 1, 6, 7 and 8)

             Total liabilities and stockholders' equity                             $264,530,908           95,113,025
                                                                                    ============           ==========
</TABLE> 

See accompanying notes to consolidated financial statements.

                                      F-4

<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                     Consolidated Statements of Operations
<TABLE> 
<CAPTION> 
                                                                 Year ended       Year ended       Year ended
                                                                   June 30,         June 30,         June 30,
                                                                    1998             1997             1996
                                                                ------------     ------------     ------------
<S>                                                             <C>              <C>              <C> 
Net sales                                                       $205,117,007       65,904,058       25,961,541
Cost of sales                                                    157,796,888       49,527,150       19,235,670
                                                                ------------     ------------     ------------
        Gross profit                                              47,320,119       16,376,908        6,725,871
Operating expenses                                                47,579,105       17,971,813        9,636,863
                                                                ------------     ------------     ------------
        Earnings (loss) from operations                             (258,986)      (1,594,905)      (2,910,992)
                                                                ------------     ------------     ------------

Other income (expense):
  Interest expense                                                (4,223,483)      (1,691,084)        (464,515)
  Interest income                                                    520,256          344,417           87,255
  Earnings of associated entity                                      808,447          233,690                -
  Other                                                              633,507           (5,883)         (35,880)
                                                                ------------     ------------     ------------
        Total other income (expense)                              (2,261,273)      (1,118,860)        (413,140)
                                                                ------------     ------------     ------------
        Earnings (loss) before income taxes                       (2,520,259)      (2,713,765)      (3,324,132)

Income tax expense (benefit)                                      (2,907,500)               -                -
                                                                ------------     ------------     ------------
        Net earnings (loss)                                          387,241       (2,713,765)      (3,324,132)

Discount and imputed dividends on preferred stock                     84,100        3,233,426        2,317,625
                                                                ------------     ------------     ------------
        Net earnings (loss) attributable to common stock        $    303,141       (5,947,191)      (5,641,757)
                                                                ============     ============     ============

Shares of common stock used in computing earnings
  (loss) per common share:
     Basic                                                        30,077,693       15,549,184        7,458,594
     Diluted                                                      32,061,546       15,549,184        7,458,594
                                                                ============     ============     ============

        Net earnings (loss) per common share:
                Basic                                           $       0.01            (0.38)           (0.76)
                Diluted                                                 0.01            (0.38)           (0.76)
                                                                ============     ============     ============
</TABLE> 


See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>
 
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

          Consolidated Statements of Changes in Stockholders' Equity
<TABLE> 
<CAPTION> 


                                                               Preferred stock            Common stock        Capital in
                                                        --------------------------   ---------------------    excess of
                                                            Shares       Amount       Shares      Amount      par value
                                                        -----------    ----------    ----------   --------   ----------- 
                                                                                   
<S>                                                       <C>             <C>     <C>            <C>        <C> 
   Balance at June 30, 1995                                      -    $      -     7,145,200     $7,145    13,742,327
                                                                                   
   Issuance of preferred stock for cash                      7,425           8             -          -     7,424,992
   Common stock issued for:                                                        
      Services                                                   -           -        10,000         10        31,490
      Exercise of warrants                                       -           -       546,000        546     1,967,254
      Acquisitions                                               -           -       162,343        163       608,624
      Conversion of preferred stock                           (895)         (1)      280,214        280          (279)
      Exercise of options                                        -           -       250,000        250       624,750
      Cancellation of options                                    -           -       150,000        150          (150)
   Reduction of notes for:                                                         
      Services                                                   -           -             -          -             -
      Cash                                                       -           -             -          -             -
      Acquisitions                                               -           -             -          -      (343,777)
   Increase in repayment amount of notes receivable              -           -             -          -       155,736
   Restructuring of employee stock options                       -           -             -          -       220,000
   Options issued for services                                   -           -             -          -       185,616
   Expenses of stock issuances                                   -           -             -          -      (864,532)
   Deferred compensation earned                                  -           -             -          -             -
   Net (loss)                                                    -           -             -          -             -
                                                           -------    --------    ----------   --------   ----------- 
   Balance at June 30, 1996                                  6,530           7     8,543,757      8,544    23,752,051
                                                                                   
   Issuance of preferred stock for cash                     10,000          10             -          -     9,999,990
   Common stock issued for:                                                        
      Services                                                   -           -        15,000         15        45,885
      Exercise of options                                        -           -     5,076,000      5,076    12,753,791
      Exercise of warrants                                       -           -     2,116,000      2,116     6,672,844
      Preferred stock converted and redeemed               (15,430)        (16)    7,094,226      7,094    (2,714,349)
      Cancellation of options                                    -           -       750,000        750          (750)
      Retirement of debt                                         -           -       148,402        148       319,852
   Reduction of notes for:                                                          
      Cash                                                       -           -             -          -             -
      Notes receivable paid subsequent to year end               -           -             -          -             -
   Common stock to be issued in acquisition                      -           -             -          -             -
   Expenses of stock issuances                                   -           -             -          -    (1,389,995)
   Reduction in deferred compensation                            -           -             -          -             -
   Net (loss)                                                    -           -             -          -             -
                                                           -------    --------    ----------   --------   -----------  
   Balance at June 30, 1997                                  1,000           1    23,743,385     23,743    49,439,319
                                                                                   
   Common stock issued for:                                                        
      Cash                                                       -           -     5,075,182      5,075    67,658,430
      Exercise of options                                        -           -       993,005        993     3,545,432
      Exercise of warrants                                       -           -     2,185,625      2,186    15,554,689
      Acquisitions                                               -           -     4,867,030      4,867    51,441,971
      Conversion of preferred stock                         (1,100)         (1)      308,677        309          (308)
      Reduction of indebtedness                                  -           -        30,109         30       447,841
   Options issued for services                                   -           -            -           -       396,965
   Expenses of stock issuances                                   -           -            -           -    (1,912,666)
   Net earnings                                                  -           -            -           -             -
                                                           -------    --------   ----------    --------   -----------   
   Balance at June 30, 1998                                      -    $      -   37,203,013    $ 37,203   186,571,673
                                                           =======    ========   ==========    ========   ===========
</TABLE> 

   See accompanying notes to consolidated financial statements.

<TABLE> 
<CAPTION> 


                                                          Common stock                                     Notes        
                                                          to be issued     Accumulated    Deferred    receivable from      
                                                         in acquisition     (deficit)   compensation    sale of stock        Total
                                                        ---------------   ------------- ------------- ----------------      -------
<S>                                                      <C>             <C>            <C>           <C>                 <C> 

   Balance at June 30, 1995                                      -      (6,387,184)    (358,640)        (671,013)         6,332,635
                                                                                                       
   Issuance of preferred stock for cash                          -               -            -                -          7,425,000
   Common stock issued for:                                                                            
      Services                                                   -               -            -                -             31,500
      Exercise of warrants                                       -               -            -        (1,297,800)          670,000
      Acquisitions                                               -               -            -                -            608,787
      Conversion of preferred stock                              -               -            -                -                  -
      Exercise of options                                        -               -            -                -            625,000
      Cancellation of options                                    -               -            -                -                  -
   Reduction of notes for:                                                                             
      Services                                                   -               -            -           40,499             40,499
      Cash                                                       -               -            -          580,603            580,603
      Acquisitions                                               -               -            -        1,503,447          1,159,670
   Increase in repayment amount of notes receivable              -               -            -         (155,736)                 -
   Restructuring of employee stock options                       -               -      260,000                -            480,000
   Options issued for services                                   -               -            -                -            185,616
   Expenses of stock issuances                                   -               -            -                -           (864,532)
   Deferred compensation earned                                  -               -       71,850                -             71,850
   Net (loss)                                                    -      (3,324,132)           -                -         (3,324,132)
                                                         ---------      ----------   ----------        ---------        ----------- 
   Balance at June 30, 1996                                      -      (9,711,316)     (26,790)               -         14,022,496
                                                                                                       
   Issuance of preferred stock for cash                          -               -            -                -         10,000,000
   Common stock issued for:                                                                            
      Services                                                   -               -            -                -             45,900
      Exercise of options                                        -               -            -       (8,040,000)         4,718,867
      Exercise of warrants                                       -               -            -       (3,750,000)         2,924,960
      Preferred stock converted and redeemed                     -               -            -                -         (2,707,271)
      Cancellation of options                                    -               -            -                -                  -
      Retirement of debt                                         -               -            -                -            320,000
   Reduction of notes for:                                                                             
      Cash                                                       -               -            -        1,800,000          1,800,000
      Notes receivable paid subsequent to year end               -               -            -        9,990,000          9,990,000
   Common stock to be issued in acquisition              7,950,000               -            -                -          7,950,000
   Expenses of stock issuances                                   -               -            -                -         (1,389,995)
   Reduction in deferred compensation                            -               -       26,790                -             26,790
   Net (loss)                                                    -      (2,713,765)           -                -         (2,713,765)
                                                         ---------      ----------   ----------        ---------        ----------- 
   Balance at June 30, 1997                              7,950,000     (12,425,081)           -                -         44,987,982
                                                                                                       
   Common stock issued for:                                                                            
      Cash                                                       -               -            -                -         67,663,505
      Exercise of options                                        -               -            -                -          3,546,425
      Exercise of warrants                                       -               -            -                -         15,556,875
      Acquisitions                                      (7,950,000)              -            -                -         43,496,838
      Conversion of preferred stock                              -               -            -                -                  -
      Reduction of indebtedness                                  -               -            -                -            447,871
   Options issued for services                                   -               -            -                -            396,965
   Expenses of stock issuances                                   -               -            -                -         (1,912,666)
   Net earnings                                                  -         387,241            -                -            387,241
                                                         ---------      ----------   ----------        ---------        ----------- 
   Balance at June 30, 1998                                      -     (12,037,840)           -                -        174,571,036
                                                         =========      ==========   ==========        =========        =========== 
</TABLE>

                                      F-6
<PAGE>


                      AGRIBIOTECH, INC AND SUBSIDIARIES.

                     Consolidated Statements of Cash Flows


<TABLE> 
<CAPTION> 
                                                                     Year ended          Year ended           Year ended
                                                                      June 30,             June 30,             June 30,
                                                                        1998                1997                 1996
                                                                  -----------------    -----------------    -----------------
<S>                                                                <C>                   <C>                  <C> 
Cash flows from operating activities:
        Net earnings (loss)                                        $    387,241          (2,713,765)          (3,324,132)
        Adjustments to reconcile net earnings (loss) to net
            cash flows from operating activities:
                Amortization                                          2,694,936             253,985              103,740
                Depreciation                                          2,043,420             902,326              475,218
                Equity in earnings of associated entity                (808,447)           (233,690)                   -
                Deferred income taxes                                (2,947,914)                  -                    -
                Common stock and options for services                   396,965              72,690              143,849
                Changes in assets and liabilities excluding
                   effects of acquisitions:
                        Accounts receivable                          (2,260,461)          1,822,905           (4,599,458)
                        Inventories                                    (706,340)          1,898,354             (796,105)
                        Other assets                                    275,784             418,751               92,862
                        Accounts payable                            (13,302,854)         (4,596,592)           1,446,661
                        Accrued liabilities                           2,937,757            (351,890)             768,930
                                                                   ------------          ----------           ----------
                   Net cash flows from operating activities         (11,289,913)         (2,526,926)          (5,688,435)
                                                                   ------------          ----------           ----------
Cash flows from investing activities:
        Additions to property, plant and equipment                   (6,930,355)         (1,073,239)            (504,395)
        Additions to intangible assets                                  (24,620)            (19,228)            (155,000)
        Distributions from associated entity                            557,500             348,095                    -
        Acquisitions                                                (66,903,637)        (25,790,301)          (5,960,585)
                                                                   ------------          ----------           ----------
                   Net cash flows from investing activities         (73,301,112)        (26,534,673)          (6,619,980)
                                                                   ------------          ----------           ----------
Cash flows from financing activities:
        Net proceeds (repayments) of short-term debt                  3,238,582          13,986,911            4,104,779
        Additions to long-term obligations                            7,559,848           1,037,717                    -
        Reductions of long-term obligations                         (12,854,332)         (1,278,265)            (696,096)
        Sale of common stock                                         67,663,505                   -                    -
        Exercise of options                                           3,546,425           4,718,867              625,000
        Exercise of warrants                                         15,556,875           2,924,960              670,000
        Sale of preferred stock                                               -          10,000,000            7,425,000
        Redemption of preferred stock                                         -          (2,707,271)                   -
        Expenses of stock issuance                                   (1,912,666)         (1,389,995)            (864,532)
        Expenses of debt issuance                                      (750,000)                  -                    -
        Restructuring of employee stock options                               -                   -              480,000
        Payments on amount due in connection with acquisition        (7,300,000)                  -                    -
        Payments received on notes receivable from
          sale of stock                                               9,990,000           1,800,000            1,663,630
                                                                   ------------          ----------           ----------
                  Net cash flows from financing activities           84,738,237          29,092,924           13,407,781
                                                                   ------------          ----------           ----------
Net increase in cash and cash equivalents                               147,212              31,325            1,099,366
Cash and cash equivalents at beginning of year                        2,553,634           2,522,309            1,422,943
                                                                   ------------          ----------           ----------
Cash and cash equivalents at end of year                             $2,700,846           2,553,634            2,522,309
                                                                   ============          ==========           ==========
</TABLE> 

See accompanying notes to consolidated financial statements.


                                      F-7

<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES 

                     Consolidated Statements of Cash Flows

<TABLE> 
<CAPTION> 
                                                                      Year ended          Year ended           Year ended
                                                                       June 30,             June 30,             June 30,
                                                                         1998                1997                 1996
                                                                   -----------------    -----------------    -----------------
<S>                                                                 <C>                 <C>                   <C> 
Supplemental Cash Flow Information:
Interest paid                                                        $  4,361,808           1,536,469              364,993
                                                                     ============        ============         ============

Non cash investing and financing activities:
   Accrued costs of acquisition                                      $  1,038,000           1,167,322                    -
   Common stock issued in settlement of debt                              447,871             320,000                    -
   Common stock issued in acquisitions                                 43,496,838                   -                    -
   Common stock to be issued in acquisition                                     -           7,950,000                    -
   Debt issued in connection with acquisitions                          4,457,000                   -            1,250,000
   Increase in warrant exercise price                                           -                   -              155,736
   Receivable from exercise of options and warrants                             -          11,790,000            1,297,800
   Reduction of notes receivable for acquisitions                               -                   -            1,853,587
   Notes receivable paid subsequent to year end                                 -           9,990,000                    -
   Options granted for services                                                 -                   -              185,616
   Notes receivable from sale of stock                                          -                   -              161,023
   Discount on notes receivable from sale of stock                              -                   -              343,777
                                                                     ============        ============         ============

Summary of assets and liabilities acquired through acquisitions:
   Cash                                                              $  1,367,211             567,566                5,641
   Accounts receivable                                                 19,767,914          11,796,067            1,949,016
   Inventories                                                         34,574,253          18,171,587            4,642,531
   Property, plant and equipment                                       25,213,535           9,821,994            5,794,703
   Intangible assets                                                   88,970,592          22,094,688              330,193
   Other assets                                                         2,448,085           1,341,835              218,390
   Accounts payable and accrued expenses                              (20,294,275)        (12,209,690)          (2,388,781)
   Long-term and short-term debt                                      (34,729,445)         (7,790,489)          (1,216,870)
   Deferred income taxes                                               (1,093,184)         (1,018,369)                   -
                                                                     ------------        ------------         ------------
         Net assets acquired                                         $116,224,686          42,775,189            9,334,823
                                                                     ============        ============         ============
</TABLE> 

See accompanying notes to consolidated financial statements.


                                      F-8
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

                         June 30, 1998, 1997, and 1996



1)   Corporate Organization and Acquisitions
     ---------------------------------------

     a)  Business
         --------

         AgriBioTech, Inc. ("ABT" or the "Company") is a vertically integrated
         agricultural seed company specializing in developing, breeding,
         processing, packaging and distributing varieties of forage (hay crops)
         and cool season turfgrass seeds. The Company also distributes corn,
         soybean and other seeds. Since January 1, 1995, the Company has
         followed a business strategy to acquire established, regionally based
         seed companies with proprietary products and established research,
         production and distribution channels in their respective markets in
         order to consolidate and vertically integrate the forage and turfgrass
         sector of the seed industry.

         The preparation of financial statements in conformity with generally
         accepted accounting principles requires management to make estimates
         and assumptions that effect the reported amounts of assets and
         liabilities and disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported amounts of revenues
         and expenses during the reporting period. Actual results could differ
         from those estimates.

         Approximately 11%, 15%, and 5% of the Company's sales for the years
         ended June 30, 1998, 1997, and 1996 were to customers in foreign
         countries.

     b)  Acquisitions
         ------------

         The Company's business strategy is to consolidate and vertically
         integrate the forage and turfgrass sector of the seed industry while
         transforming its business from being composed of primarily commodity
         type products to proprietary value-added products. To accomplish this,
         the Company has acquired a number of seed businesses since January 1,
         1995. Historically, the agreements for the acquisitions involved the
         Company taking effective control of the acquired businesses as of a
         mutually agreed upon date that preceded the closing date when
         consideration was transferred to the sellers. Subsequent to the
         effective date, the businesses were operated by the sellers on behalf
         of and for the benefit or liability of the Company under the direct
         supervision and control of the Company. This enabled the Company to
         begin the process of integrating the acquired operations into those of
         the Company as of the designated effective date. For accounting
         purposes, the Company has included the acquired businesses in its
         consolidated financial statements as of such effective dates. The
         Company has not recognized the effects of the acquisition of a business
         prior to the date that the seller conveys in a written agreement
         effective control of the business to the Company without restrictions
         other than those required to protect the owners of the acquired
         business. At such effective date, there have been no substantive
         conditions or material terms of the acquisition agreement remaining to
         be resolved and all risks and rewards of ownership of the business pass
         to the Company. Due to the size of the Company and the internal focus
         on integration of acquired businesses, the Company has changed its
         acquisition practices, to operate and acquire businesses at the closing
         date, instead of the effective date, for acquired businesses not
         included in the Company's March 31, 1998 consolidated financial
         statements. Accordingly, as of April 1, 1998, the Company records
         acquired businesses at their closing dates.

                                      F-9
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


 Through June 30, 1998, the Company has completed the following acquisitions:

<TABLE>
<CAPTION>
                                                                                                            
        Company                                              Acquisition Date                       Purchase Price
        -------                                              ----------------                       (In millions)
                                                                                                    ------------ 
        <S>                                                  <C>                                    <C>
        Seed Resource, Inc                                   January 1, 1995                          $ 1.1         
        Scott Seed Co.                                       March 1, 1995                              1.5         
        Hobart Seed Company                                  April 1, 1995                              1.7         
        Sphar Seed                                           July 1, 1995                               0.3         
        Halsey Seed Company                                  July 1, 1995                               1.1         
        Arnold-Thomas Seed Service, Inc.                     October 1, 1995                            0.9         
        Clark Seeds, Inc.                                    October 1, 1995                            2.2         
        Doug Conlee Seed Company                             January 1, 1996                            0.6         
        Michigan Hybrid Seed                                 June 30, 1996                              Nil         
        Beachley-Hardy Seed                                  February 1, 1996                           4.1         
        W-L Research, Inc. and Germain's, Inc.               September 1, 1996                         16.2         
        E. F. Burlingham & Sons                              April 1, 1997                              9.6         
        The Sexauer Company                                  April 1, 1997                              3.2         
        Olsen Fennell Seeds, Inc.                            June 1, 1997                              15.2         
        Lacrosse Seed Corporation                            July 1, 1997                               7.0         
        Lofts Seed, Inc. and affiliates                      January 1, 1998                           33.1         
        Seed Corporation of America and affiliates           January 1, 1998                            9.2         
        Zajac Performance Seeds, Inc.                        January 1, 1998                            6.6         
        Van Dyke Seed Co., Inc.                              January 1, 1998                            8.2         
        Las Vegas Fertilizer Co., Inc.                       January 1, 1998                           12.4         
        Discount Farm Center, Inc.                           January 24, 1998                           3.1         
        Kinder Seed, Inc.                                    February 1, 1998                           3.5         
        Ohio Seed Company                                    March 1, 1998                              3.8         
        Peterson Seed Co., Inc.                              May 22, 1998                               6.3         
        W-D Seed Growers, Inc.                               June 25, 1998                             12.1         
</TABLE>

 The net purchase price of these acquisitions was paid through approximately
 6.0 million shares of ABT common stock valued at approximately $52.9 million
 based on the market price of ABT's common stock when the terms of the
 agreements were reached with the remainder paid in cash or seller provided
 financing. Each acquisition was recorded using the purchase method of
 accounting.

 Pro forma results of operations (unaudited) assuming the above acquisitions had
 occurred at the beginning of the periods presented are as follows:

<TABLE>
<CAPTION>
                                                                             Year ended June 30,
                                                                             -------------------
                                                                            1998              1997
                                                                            ----              ----
<S>                                                                     <C>                <C>
        Net sales                                                       $310,928,741       318,164,828
        Net earnings (loss)                                                2,323,975         1,541,595
        Net earnings (loss) attributable to common stock                   2,239,875        (1,691,831)
        Net earnings (loss) per share:                   
            Basic                                                               0.06             (0.06)
            Diluted                                                             0.06             (0.06)
</TABLE>




 Subsequent to June 30, 1998, the Company has completed the following
acquisitions:

<TABLE>
<CAPTION>

        Company                                              Acquisition Date                       Purchase Price
        -------                                              ----------------            
<S>                                                          <C>                                    <C> 
</TABLE> 

                                      F-10
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

<TABLE> 
<CAPTION> 

                                                                                                        (In millions)  
                                                                                                        -------------  
            <S>                                                  <C>                                    <C>            
            Geo. W. Hill & Co. (KY)                              July 8, 1998                               $ 6.3      
            Fine Lawn Research, Inc.                             July 8, 1998                                 2.7      
            Geo. W. Hill of Indiana, Inc.                        July 10, 1998                                1.5      
            J & M Seed Company                                   July 21, 1998                                3.4      
            Willamette Seed Company                              August 21, 1998                             13.6      
            Allied Seed Company                                  August 28, 1998                             14.0      
            Oseco, Inc.                                          September 1, 1998                            4.3      
            Garden West                                          September 18, 1998                           6.5       
</TABLE>
 
     The net purchase price of these acquisitions was paid through 340,505
     shares of ABT common stock valued at approximately $5.6 million based on
     the market price of ABT's common stock when the terms of the agreements
     were reached with the remainder paid in cash or seller provided financing.
     Each acquisition will be recorded using the purchase method of accounting.

     Pro forma results of operations (unaudited) assuming the acquisitions
     completed at June 30, 1998 and those completed after that date had occurred
     at the beginning of the periods presented are as follows:

<TABLE>
<CAPTION>
                                                                           Year ended June 30,
                                                                           -------------------
                                                                            1998                1997
                                                                            ----                ----
     <S>                                                                <C>                 <C>
            Net sales                                                   $409,470,680        412,742,531
            Net earnings (loss)                                           (1,527,824)        (1,408,175)
            Net earnings (loss) attributable to common stock              (1,611,924)        (4,641,601)
            Net earnings (loss) per share:                    
                 Basic                                                         (0.04)             (0.17)
                 Diluted                                                       (0.04)             (0.17)
</TABLE>

     In certain acquisitions, the Company has guaranteed the sellers will
     receive an amount equal to the value assigned to the common stock in the
     acquisition if the stock is sold pursuant to a schedule provided in a lock
     up agreement. The status of these guarantees is discussed in note 7 of
     Notes to Consolidated Financial Statements. In addition, the Company will
     receive a portion of proceeds from the sale of the Company's common stock
     by the former owners of certain of such acquired businesses at prices in
     excess of certain amounts stated in the agreements.

2) Significant Accounting Policies
   -------------------------------

   a)   Principles of Consolidation
        ---------------------------

        The accompanying consolidated financial statements include the accounts
        of the Company and its wholly owned subsidiaries. All significant
        intercompany accounts have been eliminated.

   b)   Cash and Cash Equivalents
        -------------------------

        Cash equivalents consist of financial instruments with original
        maturities of no more than ninety days.

   c)   Inventories
        -----------

        Inventories, consisting primarily of seed and related products, are
        stated at the lower of cost (first-in, first-out) or market.

   d)   Property, Plant, and Equipment
        ------------------------------

                                      F-11
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

     Property, plant, and equipment are stated at cost.  Depreciation is
     calculated using the straight-line method over the estimated useful lives
     of the assets.  Long-lived assets are reviewed for impairment whenever
     events or changes in circumstances indicate that the carrying amount of an
     asset may not be recoverable.  Recoverability of assets is determined by a
     comparison of the carrying amount of an asset to undiscounted future net
     cash flows expected to be generated by the asset.  If an asset is
     considered to be impaired, the impairment is measured by the excess of its
     carrying amount over its fair value.

e)   Intangible Assets
     -----------------

     Intangible assets are stated at cost and primarily consist of goodwill and
     covenants not to compete related to the Company's seed business.  Goodwill
     is amortized using the straight-line method over the expected benefit
     period  of up to 40 years with a weighted average of 30.5 years at June 30,
     1998 and  31.5 years at June 30, 1997.  Covenants not to compete are
     amortized using the straight-line method over the lives of agreements,
     ranging from 3 to 8 years.  The recoverability of intangible assets is
     evaluated whenever events or changes in circumstances indicate that the
     carrying amount of an asset may not be recoverable.  The Company assesses
     the recoverability of goodwill and measures any impairment by determining
     whether the amortization of goodwill over its remaining life can be
     recovered through undiscounted future cash flows from the acquired
     business.

f)   Investment in Associated Entity
     -------------------------------

     The Company records its 50% investment in SeedBiotics, L.L.C., acquired
     effective September 1, 1996, using the equity method of accounting and
     records its share of the associated entity's income or loss as other income
     or expense. A summary of financial information for SeedBiotics, LLC is as
     follows:

<TABLE>
<CAPTION>
                                                                         June 30,
                                                                         --------
                                                                   1998             1997
                                                                   ----             ----
<S>                                                            <C>                <C>
     Assets
           Current assets                                      $  705,080           163,623
           Fixed assets                                         1,350,677         1,139,147
           Other assets                                             2,288             3,204
                                                               ----------         ---------
                        Total assets                           $2,058,045         1,305,974
                                                               ==========         =========
 
     Liabilities and Members Equity
           Current liabilities                                 $  425,825           128,417
           Long-term liabilities                                        -             1,232
           Equity                                               1,632,220         1,176,325
                                                               ----------         ---------
                        Total liabilities and equity           $2,058,045         1,305,974
                                                               ==========         =========
</TABLE>

<TABLE>
<CAPTION>
                                                                  Year ended June 30,
                                                                  -------------------
                                                                 1998              1997
                                                                 ----              ----
<S>                                                           <C>              <C>
     Net sales                                                $4,236,467       1,970,316
     Cost of sales                                             1,778,634       1,017,216
                                                              ----------       ---------
          Gross profit                                         2,457,833         953,100
     Operating expenses                                          842,281         484,634
     Other income (expense)                                        1,344          (1,086)
                                                              ----------       ---------
          Net earnings                                        $1,616,896         467,380
                                                              ==========       =========
</TABLE>

g)   Income Taxes
     ------------

                                      F-12
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements 


     Income taxes are provided under Statement of Financial Accounting Standards
     ("SFAS") No. 109, Accounting for Income Taxes.  SFAS No. 109 requires that
                       ---------------------------                             
     deferred income taxes be provided on temporary differences between the tax
     bases of assets and liabilities and their carrying amounts for financial
     reporting purposes using the asset and liability method.  Under this
     method, deferred income taxes are computed based on the enacted tax rates
     scheduled to be in effect when such differences reverse.

h)   Revenue Recognition
     -------------------

     The Company recognizes revenue when product is shipped to customers and
     title passes.  Revenue is reduced by a reserve for estimated returns.

i)   Research and Development Costs
     ------------------------------

     Research and development costs are expensed as incurred and aggregated
     $2,271,466, $1,170,703, and $59,836 in the years ended June 30, 1998, 1997,
     and 1996, respectively.

j)   Employee Stock Options
     ----------------------

     Under Accounting Principles Board Opinion No. 25, the Company does not
     record compensation for stock options granted to employees unless the
     exercise price is less than the quoted market price of the Company's common
     stock at the measurement date.  The Financial Accounting Standards Board
     ("FASB") has issued SFAS No. 123 which allows the Company to continue its
     present policy or, alternatively, to record a compensation element for
     stock options granted to employees on the "fair value based method" which
     generally uses a modeling technique to calculate the fair value of options
     issued.  The Company has elected to continue its present method of
     accounting for employee stock options.  Had the Company adopted the
     alternative method provided by SFAS No. 123, the net earnings (loss), net
     earnings (loss) attributable to common stock, net earnings (loss) per share
     basic, and net earnings (loss) per share - diluted would have been
     $(392,213), $(476,313), $(0.02), and $(0.02) for the year ended June 30,
     1998, ($3,603,236), ($6,836,662), ($0.44) and ($0.44) for the year ended
     June 30, 1997, and ($3,561,625), ($5,879,250), ($0.79), and ($0.79) for the
     year ended June 30, 1996.  The weighted-average grant-date fair value of
     options granted was $14,706,256 in the year ended June 30, 1998, $644,035
     in the year ended June 30, 1997, and $5,288,928 in the year ended June 30,
     1996. Such computations were made using the Black-Scholes modeling
     technique. The modeling technique requires the utilization of assumptions,
     the weighted-average of which for the years ended June 30, 1998, 1997, and
     1996 were 5.9%, 5.8%, and 5.7% for risk-free interest rate; 2.9 years, 2.2
     years, and 3.0 years for expected life; 55%, 37%, and 47% for expected
     volatility; and 0%, 0%, and 0% for expected dividends.

k)   Earnings/ (Loss) Per Common Share
     ---------------------------------

     For all periods presented, the Company has applied SFAS No. 128, Earnings
     Per Share, which specifies the computation, presentation, and disclosure
     requirements for earnings per share.  The Company is required to make a
     dual presentation on the face of the income statement of  "basic" earnings
     per share, based on the average number of common shares outstanding during
     each period without any dilution, and "diluted" earnings per share,
     reflecting all dilution from contingently issuable securities.
   
     For the year ended June 30, 1998, net earnings attributable to common stock
     was used to compute basic earnings per share and discount and imputed 
     dividends on preferred stock were added back to such amount to 
     compute diluted earnings per share. The components of shares of common 
     stock used in computing earnings per share were as follows:     

<TABLE>

<S>                                                                   <C>
          Basic (weighted average shares outstanding)                       30,077,693
          Options and warrants                                               1,737,394          
          Convertible preferred stock                                          246,459          
                                                                            ---------- 
</TABLE> 

                                      F-13
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

<TABLE> 

<S>                                                     <C>             
                  Diluted                               32,061,546      
                                                        ==========      
</TABLE>

     The above table does not reflect anti-dilutive options to purchase
     1,575,449 shares of common stock and anti-dilutive warrants to purchase
     586,500 shares of common stock that were outstanding at June 30, 1998.  Due
     to losses in the years ended June 30, 1997 and 1996, all contingently
     issuable shares, consisting of options, warrants, and convertible preferred
     stock, are anti-dilutive and have been excluded for those periods.

l)   Recently Adopted Accounting Standards
     -------------------------------------

     The FASB has issued SFAS No. 130 effective for years beginning after
     December 15, 1997, which requires all changes in the equity of an
     enterprise to be reported as total comprehensive income, except those
     resulting from investments by owners and distributions to owners.  The
     Company has not had significant items in the past which would have been
     impacted by SFAS No. 130. SFAS No. 130 will have no impact on the Company's
     financial position, results of operation, or cash flows and any effects
     will be limited to supplemental disclosure.

     The FASB has issued SFAS No. 131 effective for years beginning after
     December 15, 1997 which requires the presentation of certain information
     about an enterprise's operating segments, products and services, geographic
     areas of operation, and major customers.   The Company has not completed
     its analysis of SFAS No. 131 or the impacts, if any, on its financial
     statements.

     In March 1998, Statement of Position (SOP) 98-1, Accounting for the Costs
                                                      ------------------------
     of Computer Software Developed or Obtained for Internal Use, was issued.
     ------------------------------------------------------------             
     The SOP requires that certain costs related to the development or purchase
     of internal-use software be capitalized and amortized over the estimated
     useful life of the software.  The SOP also requires that costs related to
     the preliminary project stage and the post-implementation/operations stage
     of an internal-use computer software development project to be expensed as
     incurred.  The SOP is effective for fiscal years beginning after December
     15, 1998 and is to be applied on a prospective basis.  The Company's
     current practice is materially consistent with the SOP.

m)   Reclassification
     ----------------

     Certain amounts in the prior year financial statements have been
     reclassified to be comparable to the current year presentation.

3)   Property, Plant, and Equipment
     ------------------------------

     A summary of property, plant, and equipment is as follows:

<TABLE>
<CAPTION>
                                                           Useful Lives                 June 30,
                                                           ------------                 --------
                                                                                     1998            1997
                                                                                     ----            ----
<S>                                                      <C>                     <C>               <C>
                 Land                                          -                 $ 7,968,555       3,753,400
                 Buildings                               12 to 40 years           24,511,420       8,540,058
                 Equipment                               1 to 25 years            18,740,672       7,001,782
                                                                                 -----------      ----------
                      Total property, plant, and                                                             
                           equipment                                              51,220,647      19,295,240 
                 Less accumulated depreciation                                     3,256,125       1,431,188
                                                                                 -----------      ----------
                      Property, plant, and equipment,  
                           net                                                   $47,964,522      17,864,052
                                                                                 ===========      ==========
</TABLE>

4)   Intangible Assets
     -----------------
 
        Intangible assets  consist of:

                                      F-14
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

<TABLE> 
<CAPTION>
                                                                                                June 30,
                                                                                                --------
                                                                                       1998                 1997
                                                                                       ----                 ----
<S>                                                                                <C>                   <C>
          Goodwill                                                                 $101,449,406          20,877,101
          Covenants not to compete                                                   10,472,550           1,666,875
          Other                                                                          -                  302,200
                                                                                    -----------          ----------
               Total intangible assets                                              111,921,956          22,846,176
          Less accumulated amortization                                               2,039,141             301,637
                                                                                   ------------          ----------
               Intangible assets, net                                              $109,882,815          22,544,539
                                                                                   ============          ==========
</TABLE>

5)      Long-Term Obligations
        ---------------------
 
        A summary of long-term obligations is as follows:

<TABLE>
<CAPTION>
                                                                                                June 30,
                                                                                                --------
                                                                                       1998                 1997
                                                                                       ----                 ----
<S>                                                                                    <C>                  <C>
          Notes and mortgages payable; repayable in principal 
              payments of $1,347,872 annually plus interest at 
              7.9% to 10%; secured by property, plant and                          $  9,495,300           2,245,631
              equipment
          Unsecured notes payable                                                     1,120,449             232,456         
          Covenants not to compete                                                    3,041,250             517,917         
          Deferred Compensation                                                         283,333             255,128         
          Other                                                                         340,536             473,247         
                                                                                    -----------           ---------         
              Total long-term obligations                                            14,280,868           3,724,379         
          Less current installments                                                   3,251,846           1,056,770         
                                                                                    -----------           ---------         
              Long-term obligations, excluding current                                                                      
                 installments                                                       $11,029,022           2,667,609         
                                                                                    ===========           =========         
</TABLE>

  Required principal payments are as follows:

<TABLE>
<CAPTION>

                           Year ending June 30,                                          Amount      
                           --------------------                                          ------      
<S>                                                                                      <C>         
                                   1999                                                  $3,251,846          
                                   2000                                                   1,915,375  
                                   2001                                                   1,859,819  
                                   2002                                                   1,513,670  
                                   2003                                                   1,440,272  
</TABLE>
 
6)   Short-Term Debt
     ---------------

     The Company has a credit facility with BankAmerica Business Credit, Inc.
     and certain other financial institutions that includes a $100 million
     revolving line of credit, of which approximately $50.0 million was
     outstanding at June 30, 1998, including items in process of collection. The
     amount available under the revolving line of credit is limited to the sum
     of 85 percent of the Company's eligible receivables less than 60 days past
     due and 65 percent of eligible inventory and is secured by substantially
     all of the Company's assets, except fixed assets and real estate. The
     Company can borrow up to the maximum amount under the line of credit,
     subject to the limitations of the borrowing base and compliance with
     certain covenants. All proceeds realized from inventory and receivables are
     used to repay amounts outstanding under the revolving line of credit.
     Accordingly, the revolving line of credit is classified as a current
     liability although it matures in June 2001. Interest on the revolving line
     of credit is at the Bank of America's reference rate plus 1.125 percent
     (9.625% at June 30, 1998) or the LIBOR rate plus 2.375 percent (8.0% at
     June 30, 1998), at the Company's option. All borrowings at June 30, 1998
     were at the reference rate. In addition, the Company pays a commitment fee

                                      F-15
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements
  

     of 0.25 percent of the unused line of credit. Initially borrowings under
     the revolving line of credit were used to pay off amounts under three
     separate short-term credit facilities and certain items of term debt. The
     average interest rate on short-term debt outstanding at June 30, 1997 was
     9.0%. On August 14, 1998, the Company and BankAmerica Business Credit
     amended the revolving line of credit to provide for borrowings of $15
     million in excess of amounts allowed under the borrowing base computation.
     This additional borrowing carries a fixed interest rate of 18 percent and
     expires on December 31, 1998. At September 28, 1998, approximately $86.0
     million was outstanding and $14 million was available under the revolving
     line of credit.

     On July 3, 1998, the Company entered into a bridge loan agreement in the
     amount of $15 million with Deutsche Bank, AG. The loan is unsecured and
     matures on January 4, 1999. At the Company's option, interest on the loan
     is at Deutsche Bank's base rate or LIBOR rate plus 3.50 percent prior to
     September 7, 1998, 5.50 percent above such rates from then to November 7,
     1998 and 7.50% above such rates thereafter. At September 28, 1998, the
     entire $15 million was outstanding.

     The Company is in compliance with its debt agreements or has obtained 
     waivers of instances of non-compliance.

7)   Capital Stock
     -------------

     To fund the acquisitions described above and to finance operations to date,
     the Company has entered into numerous arrangements to raise equity capital.
     Prior to July 1, 1995, the Company issued warrants to purchase the
     Company's common stock as part of a private placement of the Company's
     common stock for cash. The "Class A Warrant" entitled the holder to obtain
     one share of ABT's common stock and a warrant (the "Class B Warrant") upon
     payment of the exercise price of $3.50 through January 17, 1996. The Class
     B Warrant entitled the holder to obtain one share of ABT's common stock and
     a warrant (the "Class C Warrant") upon the payment of the exercise price of
     $5.00 through January 17, 1997. The Class C Warrant entitled the holder to
     obtain one share of ABT's common stock upon payment of the exercise price
     of $7.50 through January 17, 1998. The Company also issued Class A Warrants
     to a consultant for assistance with investor relations, strategic planning,
     funding plans, and other corporate activities. The terms of the warrants
     gave the Company the discretion to lower the exercise price, extend the
     expiration date, call the warrants even when the exercise price was below
     the current market price, and to arrange for stand-by purchasers in the
     event holders did not exercise the warrants.

     To accelerate the raising of capital, the Company reduced the exercise
     price of certain of its warrants at various times. In addition, the Company
     allowed certain warrants to be exercised through promissory notes that were
     transferable and non-interest bearing. The common stock underlying the
     exercise of these warrants was held in escrow by the Company until the
     promissory notes were paid. All of the Class A, Class B, and Class C
     Warrants were exercised prior to their expiration.

     A summary of activity in the Company's warrants is as follows:

<TABLE>
<CAPTION>
                                                                     Year ended June 30
                                                                     ------------------
                                                            1998              1997             1996
                                                            ----              ----             ----
<S>                                                     <C>                 <C>             <C>
          Outstanding at beginning of year               2,185,625          2,685,625       2,500,000
          Issued                                           586,500          1,616,000         731,625
          Exercised                                      2,185,625          2,116,000         546,000
                                                         ---------          ---------       ---------
          Outstanding at end of year                       586,500          2,185,625       2,685,625
                                                         =========          =========       =========
</TABLE>

     The warrants outstanding at June 30, 1998 are exercisable through May 12,
     2001 to purchase one share of the Company's common stock at $17.50. The 
     Company can force the warrants to be converted into common stock if the
     closing sale price of the Company's common stock exceeds $25.00 for 15
     consecutive trading days.

     In April 1996, the Company completed a private placement of convertible
     preferred stock and issued 7,425 shares of Series B Convertible Preferred
     Stock. The Company received cash proceeds, after commissions, of $6,608,250
     from the issuance of the Series B Convertible Preferred Stock. The
     placement agent in this transaction received warrants to purchase 185,625
     shares of the Company's common stock at $3.00 per share. In September 1996,
     the Company completed a private placement of 10,000 shares of Series C  

                                      F-16
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

  Convertible Preferred Stock at $1,000 per share, receiving gross proceeds of
  $10,000,000. The Company paid commissions and selling expenses of 13% of the
  gross proceeds. These series of preferred stock (collectively, the "Preferred
  Stock") were not entitled to dividends and were not mandatorily redeemable by
  the Company. The Preferred Stock was convertible into shares of common stock
  equal to the original amount of issuance plus a premium, divided by a
  conversion price that was the lesser of 80 percent of the average closing bid
  price for the Company's common stock for the five days prior to conversion or
  a set amount. In the event of a conversion when the average closing bid price
  of the Company's common stock was lower than a stated amount, the Company had
  the option of redeeming for cash, at the average closing bid price, the shares
  of common stock issuable upon such conversion. At June 30, 1998, all of the
  Preferred Stock had been converted into common stock or redeemed.

  When the Company issued the Preferred Stock, the Company determined the
  economic substance of the Preferred Stock was equivalent to common stock. This
  conclusion was reached because the documents authorizing the Preferred Stock
  provide that the holders of the Preferred Stock are not entitled to receive
  dividends, the Company has no requirements to make any cash payments with
  respect to the Preferred Stock, and the ultimate satisfaction of the Preferred
  Stock would be through conversion into common stock, either by the election of
  the holders or automatically at the future date provided by the underlying
  documents. Accordingly, the Company did not reflect any accounting
  consequences of the conversion features of the Preferred Stock or account for
  dividends on the Preferred Stock. In March 1997, an announcement was made at
  a meeting of the FASB's Emerging Issues Task Force (Topic No. D-60) setting
  forth the position of the staff of the Securities and Exchange Commission (the
  "Staff") regarding securities containing conversion features allowing for
  conversion into common stock at a discount from future quoted market prices.
  The Staff stated that an allocation of the proceeds from the issuance of the
  securities should be made to the conversion feature and the resulting discount
  is analogous to a dividend that should be recognized as a return to the
  holders of the securities over the period between issuance and when the
  securities first become convertible.  The Staff's position is reflected in the
  accompanying financial statements. The discounts and imputed dividends were
  attributed to capital in excess of par value and, therefore, resulted in no
  change in stockholders' equity.
 
  On January 5, 1996, the Company entered into an eighteen-month consulting
  agreement to assist the Company with investor communications and relations.
  In consideration of the agreement, the Company granted the consultant a five-
  year option to purchase 2,000,000 shares of the Company's common stock
  exercisable at $1.81 per share, which equaled the market price at the grant
  date.  The Company determined that the value of the investor communications
  and relations services to be received under this agreement was $108,000, which
  was amortized over the term of the agreement.  In August 1996, the Company
  entered into another agreement with the consultant under which the consultant
  surrendered rights to 1,550,000 of the options.  In exchange, the Company
  issued 750,000 shares of its restricted common stock to the consultant. The
  options surrendered by the consultant were transferable by their original
  terms and were assigned to persons, primarily stockholders of the Company,
  whom the Company believed would exercise them and provide capital to the
  Company.  At the time of this arrangement, the market price of the Company's
  common stock exceeded the exercise price of the options.  The difference
  between the market price and the exercise price, deemed to be a preferential
  dividend to these stockholders for accounting purposes, aggregated
  approximately $1.8 million.  However, since the Company had no retained
  earnings, such amount would be charged to capital in excess of par value and
  would be offset by a deemed contribution to capital in excess of par value
  resulting in no change in stockholders' equity.  All of these options have
  been exercised.

  In March 1996, the Company entered into a bridge financing agreement, pending
  the completion of the Series B Convertible Preferred Stock issuance described
  above, under which the Company borrowed $1,000,000 from an individual, who was
  also a stockholder of the Company.  The loan was repaid from the proceeds of
  the Series B Convertible Preferred Stock offering.  Under the agreement,
  interest was paid on the loan at 9 percent per annum and the lender was
  granted a five-year option to purchase 500,000 shares of the Company's common
  stock exercisable at $2.50 per share, which equaled the market price at the

                                      F-17
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

  grant date.  The Company has imputed $27,616 of additional interest expense
  under this agreement to reflect the relative risk undertaken by the lender.
  In addition, the Company granted a five year option to purchase 250,000 shares
  of the Company's common stock exercisable at $2.50 per share to the agent for
  the lender, who was also a consultant to the Company.  The Company determined
  that the compensation attributable to the agent's services was $50,000, which
  was amortized over the term of the loan agreement.  In June 1996, the Company
  entered into an additional agreement with the holders of these options under
  which the holders surrendered the 750,000 options in exchange for being issued
  225,000 shares of common stock, the fair value of which approximated the fair
  value of the options at such date.  Of these options, 500,000 were cancelled
  and 250,000 were transferred to an unrelated party who received 175,000 shares
  of common stock upon exercise of these options for cash of $625,000 and the
  relinquishment of 150,000 Class B Warrants, which were exercisable at $5.00
  per share.  The value of the common stock received by such unrelated party
  equaled the $625,000 paid in cash.  No expense was recorded in connection with
  these transactions since they were exchanges of equity instruments of equal
  value.
 
  The Company has (1) an Employee Stock Option Plan (the "ESOP") under which
  options for the purchase of up to 3,600,000 shares of common stock may be
  granted to qualified employees, officers and directors, employees of
  subsidiaries, independent contractors, consultants, and other individuals and
  (2) an Employee Stock Bonus Plan under which up to 400,000 shares of common
  stock may be issued to qualified full-time employees.  The ESOP is
  administered by a committee of non-employee members of the Company's Board of
  Directors, who have complete discretion to select the optionee and the terms
  and conditions of each option.  The exercise price of the options cannot be
  less than the fair market value of the Company's common stock on the date of
  grant and options may not be exercised more than ten years from the date of
  grant.  At June 30, 1998, the Company had outstanding options under the ESOP
  for the purchase of 1,559,579 shares of common stock at prices ranging from
  $2.00 to $27.688 per share, of which 595,670 were exercisable. No shares have
  been issued under the Employee Stock Bonus Plan.

  The Company has also granted options outside of the ESOP for the purchase of
  the Company's common stock to officers and key employees of the Company,
  including those of acquired businesses.  These options are exercisable at
  prices ranging from $2.00 to $25.625 and expire five to ten years from the
  date of grant.  The options become exercisable over periods of three to five
  years. Options for 6,116,116 shares were outstanding at June 30, 1998 of which
  2,892,367 were exercisable.

  Following is a summary of activity in the Company's options for employees and
  directors:

<TABLE>
<CAPTION>
                                                                       Year Ended June 30,
                                                                       -------------------
                                                    1998                       1997                      1996
                                             ------------------        ------------------        --------------------
                                             Weighted-                 Weighted-                 Weighted-
                                             average                   average                   average
                                             exercise                  exercise                  exercise
                                             price      Number         price      Number         price        Number
                                             ------     -----          -----      ------         -----        ------
<S>                                    <C>            <C>          <C>         <C>           <C>            <C>
Outstanding at
     beginning of year                       $ 2.70   3,948,600        $2.63    5,751,500         $  -         -
Issued                                        11.41   4,774,113         3.54    1,467,400          2.63     5,751,500
Exercised                                      3.85    (843,005)        2.93   (3,226,000)           -         -
Forfeited                                      6.57    (204,013)        3.75      (44,300)           -         -
                                             ------   ---------        -----   ----------         ------    ---------
Outstanding at end of                              
     Year                                    $ 7.85   7,675,695        $2.70    3,948,600         $2.63     5,751,500
                                             ======   =========        =====   ==========         =====     =========
Exercisable at end of                               
     Year                                    $ 4.73   3,488,037        $2.28    2,810,200         $2.59     5,590,500
                                             ======   =========        =====   ==========         =====     =========
</TABLE>

  The following summarizes certain information regarding stock options
  outstanding at June 30, 1998:

<TABLE> 
<CAPTION> 
                 Total                           Exercisable   
         -----------------------             -------------------     
<S>                                          <C> 
</TABLE> 

                                      F-18
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements


<TABLE> 
<CAPTION>
                                                                         Weighted-
                                                     Weighted-            average           Weighted-
                                                      average            remaining           Average
 Exercise                                             exercise          contractual          Exercise
  price                          Number                Price           life (years)           Price              Number
  -----                          ------                -----           -----------            -----              ------
<S>                         <C>             <C>                <C>                 <C>                <C>
$2.00 to $2.12                  2,275,000             $ 2.06                7.6              $ 2.07           2,175,000
$2.13 to $5.00                  1,108,916               3.91                5.1                3.96             569,684
$5.01 to $8.00                  1,018,930               5.92                4.3                6.09              57,997
$8.01 to $11.00                   846,400               9.12                4.5                8.80             215,033
$11.01 to $14.00                  875,100              12.45                4.6               12.65             157,283
$14.01 to $17.00                  952,256              15.02                4.8               15.00             184,047
$17.01 to $27.688                 599,093              20.50                4.7               21.25             128,993
                                ---------             ------                ---              ------           ---------
    Total                       7,675,695             $ 7.85                5.5              $ 4.73           3,488,037
                                =========             ======                ===              ======           =========
</TABLE>


  In connection with acquisitions where the previous owners received ABT common
  stock as part of the purchase price, such stock is subject to "lock-up
  agreements" which limit the amount of common stock that the previous owners of
  these entities can sell within specified time periods.  In addition, the
  Company guaranteed the proceeds to be received by the previous owners of
  certain of these entities from the sale of the common stock if sold in
  accordance with the lock-up agreements.  The Company has not been required to
  make any payments under these guarantees.  At June 30, 1998, the Company had
  guaranteed proceeds to the previous owners aggregating $6.4 million from the
  sale of 616,249 shares of ABT common stock through June 30, 1999.  At
  September 28, 1998, by the stated terms of the agreements, such guaranteed
  proceeds has been reduced to $4.4 million from the sale of 450,449 shares.  In
  addition, the Company has guaranteed that the owners of certain acquisitions
  completed subsequent to June 30, 1998 will receive proceeds of $3.5 million
  from the sale of 221,150 shares of the Company's common stock issued in such
  acquisition if sold through June 30, 2000 pursuant to the respective lock-up
  agreements. To secure the Company's guarantee, the previous owners have a lien
  on certain items of property, plant, and equipment of the acquired businesses,
  subordinated to existing mortgage financing.  Any difference between the
  guaranteed proceeds and the proceeds received by the previous owners will be
  paid in cash by the Company

  The closing price for the Company's common stock on September 28, 1998 was
  $11.75 per share and the range of closing prices has been as follows:

<TABLE>
<CAPTION>
                                                                            High                         Low
                                                                            ----                         ---
<S>                                                                        <C>                          <C>
                      July 1, 1995 - June 30, 1996                        $ 5.4375                      1.625
                      July 1, 1996 - June 30, 1997                          6.9375                     2.0625
                      July 1, 1997 - June 30, 1998                           29.00                    6.03125
                      July 1, 1998  September 28, 1998                       25.75                      8.125
</TABLE>
 
  In August 1998, the Company sold 1,752,820 shares of common stock and 886,410
  warrants for an aggregate of $17,438,649.  Each warrant is exercisable through
  August 27, 2001 to purchase one share of the Company's common stock at $12.00.
  The Company can force the warrants to be converted into common stock if the
  closing sale price of the Company's common stock equals or exceeds $19.50 per
  share for 20 out of any 30 consecutive trading days.

8)  Commitments
    -----------

    The Company contracts with growers to produce a substantial portion of its
    proprietary seed requirements, which the Company would be obligated to
    purchase upon delivery by the growers. These contracts are typically for one
    to four growing seasons and are generally renewed or replaced with other
    growers.

                                      F-19
<PAGE>
 
                      AGRIBIOTECH, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements

     The Company rents office space, land, warehouse space, vehicle, and
     equipment under agreements expiring through the year 2000. Total rent
     expense was approximately $1.3 million, $0.3 million, and $0.2 million for
     the years ended June 30, 1998, 1997 and 1996. Rent commitments under
     agreements longer than one year as of June 30, 1998 are as follows:

<TABLE>
<CAPTION>

                Year ending June 30,
                --------------------
<S>                                                    <C>
                        1999                           $2,207,268
                        2000                            1,379,847
                        2001                              997,862
                        2002                              712,590
                        2003                              541,604
</TABLE>
                                        
     To meet the information systems requirements necessitated by the large
     number of acquisitions, the Company has contracted for the hardware,
     software and consulting services to implement an "enterprise resource
     planning" system for all of the Company's operations. This system is
     designed to be compliant with reaching the year 2000. The Company estimates
     the total cost of this project, including internal costs, will not exceed
     $6 million, of which approximately $1 million has been incurred as of June
     30, 1998.

9)   Income Taxes
     ------------
     
     The Company reported no income tax expense or benefit for the years ended
     June 30, 1997 and 1996 due to operating losses in those periods and, as
     required by SFAS No. 109, the deferred tax assets generated by those
     operating losses being fully offset by a valuation allowance since, at that
     time, the Company was unable to conclude it was more likely than not that
     the deferred tax assets will be realized. The provision for income tax
     attributable to operations for the year ended June 30, 1998 consists of the
     following:

          <TABLE>                                                             
          <CAPTION>                                                           
                                                                              
                                                                   Year ended 
                                                                  June 30, 1998
                                                                  -------------
<S>                                                               <C>         
                 Current tax expense:                                         
                   Federal                                        $       -   
                   State                                               40,414 
                                                                  ----------- 
                    Total current tax expense                          40,414 
                                                                  ----------- 
                                                                              
                 Deferred tax expense:                                        
                   Federal                                         (2,708,891)
                   State                                             (239,023)
                                                                  ----------- 
                 Total deferred tax expense (benefit)              (2,947,914)
                                                                  ----------- 
                 Total income tax expense (benefit)               $(2,907,500)
                                                                  ===========  
</TABLE>

  The principal elements causing the Company's income tax provision to differ
  from the expected federal statutory rate of 34% were as follows:

<TABLE> 
<CAPTION> 

                                                                                Year ended June 30
                                                                                ---------- -------
                                                                    1998                 1997                     1996
                                                                    ----                 ----                     ----
<S>                                                            <C>                      <C>                    <C>
          Expected income tax based on statutory rate          $  (856,888)             (922,680)              (1,130,205)
          Effect of valuation allowance                         (2,356,203)              949,241                1,098,000
          Amortization of goodwill                                 256,900                     -                        -
          State income taxes, net of federal benefit                (4,991)              (53,733)                       -
          Other                                                     53,682                27,172                   32,205
                                                               -----------              --------               ----------
          Total income tax expense (benefit)                   $(2,907,500)                    -                        -
                                                               ===========              ========               ==========
</TABLE>

  Deferred tax liabilities and assets as of June 30, 1998 and 1997 relate to the
  following:

<TABLE>
<CAPTION>
 
                                                                                    June 30,
                                                                                    --------
                                                                              1998            1997
                                                                              ----            ----
<S>                                                                       <C>            <C>     
          Deferred tax liabilities:                            
            Property, plant and equipment                                 $(4,508,960)      (665,866)
            Other                                                            (478,453)      (644,718)
                                                                          -----------    -----------  
                         Total deferred tax liabilities                    (4,987,413)    (1,310,584)
                                                                          -----------    -----------  
          Deferred tax assets:                                 
            Net operating loss carryforwards from operations                3,415,910      2,969,241
            Net operating loss carryforwards from stock options             3,415,311         -
            Inventory capitalization                                          718,283         -   
            Allowance for doubtful accounts                                   566,746        102,148   
            Inventory obsolescence                                            408,782        246,646   
            Other                                                             714,054        265,004    
                                                                          -----------     ----------   
                         Total gross deferred tax assets                    9,239,086      3,583,039   
            Less valuation allowance                                        3,415,311      3,290,824  
                                                                          -----------     ----------   
                                                               
                         Net deferred tax assets                            5,823,775        292,215 
                                                                          -----------     ----------   
                 Net deferred tax assets (liabilities)                    $   836,632     (1,018,369)  
                                                                          ===========     ==========
</TABLE>

  SFAS No. 109 provides that deferred taxes should be determined by first
  identifying types and amounts of existing temporary differences, the nature
  and amount of each type of operating loss carryforward, and the remaining
  length of the carryforward period.  Total deferred tax liabilities and
  deferred tax assets are then measured by applying the enacted tax rate to the
  existing differences.  In addition, deferred tax assets are reduced by a
  valuation allowance if, based on the weight of available evidence, it is more
  likely than not (a likelihood of more than 50 percent) that some portion or
  all of the deferred tax assets will not be realized.  Accordingly, the
  valuation allowance should be sufficient to reduce the deferred tax asset to
  the amount that is more likely than not to be realized.  A change in judgment
  about the realizability of the related deferred tax asset in future years
  ordinarily shall be included in income from operations.  Future realization of
  the tax benefit of an existing deductible temporary difference or carryforward
  depends on the existence of sufficient taxable income within the period of
  reversal or the carryforward period available under the tax law and/or future
  reversals of existing deferred tax liabilities.  The reversal of existing
  deferred tax liabilities, including tax planning strategies applied to the
  timing of the reversals, will be available to offset all but approximately
  $0.8 million of the deferred tax assets prior to the expiration of loss
  carryforwards, for which the Company will need to generate approximately 
  $2.2 million over the next 15 years from future taxable income exclusive of 
  reversing temporary differences to fully realize the Company's deferred tax 
  assets related to operations at June 30, 1998.

  The Company's business objective is to consolidate the forage and turfgrass
  sector of the seed industry and to then transform this sector from a low
  margin, commodity oriented business to a high margin, proprietary, value-added
  business, so that the Company is the partner of choice through which
  biotechnology will be introduced into this sector.  The Company has undertaken
  an aggressive acquisition strategy to gain the critical mass necessary to
  achieve this objective.  Consistent with the expected trends of a strategy
  which initially requires the building of infrastructure at the expense of
  revenue growth, the Company has always anticipated losses for both financial
  reporting and income tax purposes in the early years of implementing its
  strategy, with such losses decreasing over time toward becoming both
  profitable and taxable.  The Company reported book losses of approximately
  $3.3 million and $2.7 million for 1996 and 1997, respectively.  The tax losses
  from operations reported for 1996, 1997, and 1998 were approximately $2.6
  million, $1.8 million, and $1.1, million respectively.  Through the year ended
  June 30, 1997, the Company could not conclude that it was more likely than not
  it would realize the deferred tax assets and had established a valuation
  allowance for its deferred tax assets.  Through the quarter ended March 31,
  1998, the Company reported approximately $1.4 million of year-to-date book
  income before taxes, and forecast increasing future profits based on the
  assumptions of increased revenue growth, synergies to occur from the
  integration of acquired companies, and reduced product costs to be obtained
  through vertical integration.  Based on this current performance and
  projections, the Company concluded it was more likely than not that the
  deferred tax assets would be realized, and removed the valuation allowance,
  resulting in an income tax benefit of approximately $2.9 million in the
  quarter ended March 31, 1998.

  For income tax purposes, the Company receives a deduction for the difference
  between the exercise price of certain stock options and the market price of
  the Company's common stock at the date of exercise, even though there is no
  compensation recorded for financial reporting purposes.  During the year ended
  June 30, 1998, the Company received approximately $9.2 million of such tax
  deductions.  Pursuant to APB Opinion No. 25 and SFAS No. 109, the tax benefits
  resulting from the exercise of such options is to be recognized as a credit
  directly to equity.  The deferred tax asset for the year ended June 30, 1998,
  attributable to the tax deductions from stock option exercises was $3,415,311.
  The tax benefits from the realization of the loss carryforwards related to the
  stock options will be the last benefits of the carryforwards recognized for
  financial reporting purposes.  The Company was not able to conclude that it is
  more likely than not it will realize the deferred tax asset pertaining to this
  loss carryforward, resulting in the Company establishing a valuation allowance
  of $3,415,311 for the deferred tax asset from this loss carryforward.  When
  the deferred tax asset relating to the loss carryforward from stock option
  deductions is realized, those benefits will be credited directly to equity,
  and will not be reflected in the Company's statement of operations.  In
  addition, unexpected events occurring in the fourth quarter resulted in an
  overall book loss before taxes for the year ended June 30, 1998, resulting in
  the Company establishing a valuation allowance of $591,711.

  Further, in accordance with SFAS No. 109, the valuation allowance was adjusted
  during the current year pursuant to the interrelationship of deferred tax
  calculations and applying the purchase method of accounting for acquired
  businesses.  Under SFAS No. 109, the deferred tax consequence of an
  acquisition is measured as the difference between the acquiror's net deferred
  tax asset or liability just prior to the acquisition and the combined entity's
  net deferred tax asset or liability just after the acquisition.  During the
  current year, the Company reduced the valuation allowance by $934,621 as a
  result of deferred tax calculations pursuant to acquisitions.  The offset of
  this entry was a reduction in goodwill of the respective acquired companies.
 
  The adjustments to the valuation allowance described above resulted in a net
  increase to the valuation allowance for the year of $124,487. A summary of the
  valuation allowance adjustments is provided below.

<TABLE>

<S>                                                                                            <C> 
            Valuation allowance at June 30, 1997                                               $ 3,290,824
            Increase from losses related to stock options                                        3,415,311
            Increase from losses on current year activity                                          591,711
            Reduction for expected realization of future benefits                               (2,947,914)
            Reduction pursuant to deferred tax calculation on acquisitions                        (934,621)
                                                                                               -----------
            Valuation allowance at June 30, 1998                                               $ 3,415,311
                                                                                               ===========
</TABLE>

  The Company has reported operating losses for income tax purposes.  The
  utilization of losses that originated prior to June 30, 1992 are limited in
  each year to an amount equal to the Federal long-term tax exempt interest rate
  times the entity's market value at the time of change in ownership.  The
  Company believes that the effect of these limitations will be to limit the
  utilization of pre-1993 net operating loss carryforwards to approximately
  $25,000 annually through the year 2007.  The Company also has reported
  approximately $795,000 of additional net operating loss carryforwards from
  a company acquired during the year ended June 30, 1998 that will only be
  available to offset future income generated by such acquired company.  The 
  net operating losses, including the losses acquired, expire, if unused, as 
  follows:

<TABLE>
<CAPTION>
                                               Loss from               Loss from                   Total
          Year ending June 30                  Operations              Stock Options            Carryforward
          -------------------                  ----------              -------------            ------------
<S>                                        <C>                   <C>                          <C>
               2001 - 2006                     $  350,000                     -                      350,000     
               2007                               514,888                     -                      514,888     
               2008                               443,691                     -                      443,691     
               2009                               932,712                     -                      932,712     
               2010                             1,354,706                     -                    1,354,706     
               2011                             2,678,019                     -                    2,678,019     
               2012                             1,834,113                     -                    1,834,113     
               2013                             1,124,059                  9,230,571              10,354,630     
                                               ----------                 ----------              ----------     
  Total                                        $9,232,188                  9,230,571              18,462,759     
                                               ==========                 ==========              ==========      
</TABLE>
     

10)  Retirement Plan
     ---------------

     The Company has a defined contribution plan which covers all employees.
     Eligible employees may contribute up to 30 percent of their annual
     compensation, not to exceed the statutory maximum. The Company may make
     discretionary contributions. Participants are immediately vested in their
     contribution and vest 20 percent per year in the Company's contributions
     for each year of service after the first year. The Company made a
     contribution of $98,864, none, and none for the years ended June 30, 1998,
     1997, and 1996.

11)  Fair Value of Financial Instruments
     -----------------------------------

     The carrying amount of cash and cash equivalents, accounts receivables,
     accounts payable and short-term debt approximate fair value due to the
     short maturity periods of these instruments. The fair value of the
     Company's long-term obligations based on the present value of the cash
     flows from those obligations was approximately $13.2 million at June 30,
     1998 using an assumed interest rate of 8.5%, and $3.7 million at June 30,
     1997 using an assumed interest rate of 8.5%.

                                      F-20
<PAGE>
 
                                                                     Schedule II


                               AgriBioTech, Inc.
                       Valuation and Qualifying Accounts

<TABLE> 
<CAPTION> 

                                                                                      Additions
                                                                           ------------------------------
                                                              Beginning         Acquired        Bad Debt                  Ending 
            Description                                        Balance       In Acquisition     Expense    Write-Offs    Balance
            -----------                                        -------       --------------     -------    ----------    -------
<S>                                                            <C>           <C>                <C>        <C>           <C> 
Allowance for Doubtful Accounts for the Year Ended:
- --------------------------------------------------
            June 30, 1998                                     $ 729,352           1,522,827     298,394       373,131    2,177,442
            June 30, 1997                                       104,773             548,160     208,196       131,777      729,352
            June 30, 1996                                        46,661              33,830      33,151         8,869      104,773
</TABLE>    

                                      S-1
<PAGE>
 
                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: January 28, 1999

                                       AGRIBIOTECH, INC.
                                       By:  /s/Johnny R. Thomas
                                            -----------------------
                                            Johnny R. Thomas,
                                            Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

 
/s/Johnny R. Thomas          Chief Executive Officer        January 28, 1999
- ---------------------     Principal Executive Officer)
Johnny R. Thomas                  and Director

 
/s/Randy Ingram          Vice President/CFO                 January 28, 1999
- ---------------------    (Principal Financial and
Randy Ingram             Accounting Officer)
 

/s/Henry A. Ingalls      Vice President and Treasurer       January 28, 1999
- ---------------------    (Former Principal Financial and
Henry A. Ingalls         Accounting Officer)
 

/s/Scott J. Loomis       Vice President and Director        January 28, 1999
- -----------------------
Scott J. Loomis
 

/s/John C. Francis       Vice President, Secretary          January 28, 1999
- ---------------------    and Director
John C. Francis
 

/s/Kent Schulze          President and Director             January 28, 1999
- -----------------------
Kent Schulze
 

/s/James W. Hopkins      Director                           January 28, 1999
- -----------------------
James W. Hopkins
 

/s/Richard P. Budd       Director                           January 28, 1999
- -----------------------
Richard P. Budd

<PAGE>
 
                                                                    Exhibit 23.1



The Board of Directors
AgriBioTech, Inc.:


     We consent to incorporation by reference in the registration statements
Nos. 333-33367, 333-13953, 333-47637 and 333-61127 on Form S-3, No. 333-61097 on
Form S-4 and Nos. 333-07123, 333-9336 and 333-9330 on Form S-8 of AgriBioTech,
Inc. of our report dated September 28, 1998, relating to the consolidated
balance sheets of AgriBioTech, Inc. and subsidiaries as of June 30, 1998 and
1997 and the related consolidated statements of operations, changes in
stockholders' equity and cash flows for each of the years in the three-year
period ended June 30, 1998 and related schedule, which report appears in the
June 30, 1998 Form 10-K/A Amendment No. 1 of AgriBioTech, Inc.

                                    KPMG LLP


Albuquerque, New Mexico
January 28, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission