CELLULAR TECHNICAL SERVICES CO INC
10-Q, 1997-11-13
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: AGRIBIOTECH INC, 10-Q, 1997-11-13
Next: SISKON GOLD CORP, NT 10-Q, 1997-11-13



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION

                                Washington, DC.  20549

                                      FORM 10-Q
                                      ---------

                  Quarterly Report Pursuant to Section 13 or 15 (d)
                        of the Securities Exchange Act of 1934

For the quarterly period ended                   Commission File Number 0-19437
SEPTEMBER 30, 1997                                                      -------
- ------------------

                       CELLULAR TECHNICAL SERVICES COMPANY, INC.
                (Exact Name of Registrant as Specified in Its Charter)

          DELAWARE                                       11-2962080
- -------------------------------             -----------------------------------
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)


                    2401 FOURTH AVENUE, SEATTLE, WASHINGTON  98121
                 ----------------------------------------------------
                 (Address of Principal Executive Offices)  (Zip Code)

         Registrant's telephone number, including area code:  (206) 443-6400
                                                             ---------------
                                   NOT APPLICABLE
                 ----------------------------------------------
                 (Former name, former address and former fiscal
                    year, if changed since last report.)

         Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to the
filing requirements for the past 90 days.  Yes  X    No
                                               ----    ----

         22,795,092 Common Shares were outstanding as of November 7, 1997.



                                       Page 1
<PAGE>



                           TABLE OF CONTENTS FOR FORM 10-Q


PART I.  FINANCIAL INFORMATION..............................................   3


Item 1.  Financial Statements...............................................   3
Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations..............................................   8


PART II. OTHER INFORMATION..................................................  13


Item 1.  Legal Proceedings..................................................  14
Item 6.  Exhibits and Reports on Form 8-K...................................  14



                                       Page 2
<PAGE>


                      CELLULAR TECHNICAL SERVICES COMPANY, INC.

                            PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

                      CELLULAR TECHNICAL SERVICES COMPANY, INC.

                                    BALANCE SHEETS
                                    --------------

                         (in 000's, except per share amounts)
                                     (unaudited)

                                                 SEPTEMBER 30,    DECEMBER 31,
                                                     1997            1996
                                                 -------------   -------------
                                 ASSETS

CURRENT ASSETS
  Cash and cash equivalents                       $   3,736      $   4,854
  Accounts receivable, net                            6,157         11,616
  Inventories, net                                    5,972          8,275
  Prepaid expenses and other current assets             559            831
                                                  ---------      ---------

    Total Current Assets                             16,424         25,576
PROPERTY AND EQUIPMENT, net                           3,961          3,177
SOFTWARE DEVELOPMENT COSTS, net                       3,545          3,599
                                                  ---------      ---------
TOTAL ASSETS                                      $  23,930      $  32,352
                                                  ---------      ---------
                                                  ---------      ---------

                         LIABILITIES AND STOCKHOLDERS' EQUITY


CURRENT LIABILITIES
  Accounts payable and accrued liabilities         $  1,665       $  6,365
  Payroll related liabilities                           825            735
  Taxes (other than payroll and income)                 564            660
  Customers' deposits                                    38          4,626
  Deferred revenue                                    3,236          1,781
                                                  ---------      ---------

    Total Current Liabilities                         6,328         14,167

STOCKHOLDERS' EQUITY 
  Preferred Stock, $0.01 par value per share,
  5,000 shares authorized, none issued and
  outstanding Common Stock, $0.001 par value
  per share, 30,000 shares authorized, 22,795
  shares issued and outstanding in 1997 and
  22,636 in 1996                                         23             23
  Additional paid-in capital                         29,886         29,138
  Deficit                                           (12,307)       (10,976)
                                                  ---------      ---------

    Total Stockholders' Equity                       17,602         18,185
                                                  ---------      ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $  23,930      $  32,352
                                                  ---------      ---------
                                                  ---------      ---------

- ----------------------

The accompanying notes are an integral part of these financial statements.


                                       Page 3
<PAGE>


                      CELLULAR TECHNICAL SERVICES COMPANY, INC.
                               STATEMENTS OF OPERATIONS

                         (in 000's, except per share amounts)
                                     (unaudited)

<TABLE>
<CAPTION>

                                                      THREE MONTHS ENDED          NINE MONTHS ENDED
                                                         SEPTEMBER 30,              SEPTEMBER 30,
                                                     ---------------------     -------------------------
                                                       1997         1996          1997            1996
                                                     -------     ---------     ----------      ---------
<S>                                                 <C>         <C>           <C>             <C>
REVENUES
  Systems                                            $   993     $  10,256      $  23,432      $  13,246
  Services                                             1,386           193          3,040            749
                                                     -------     ---------     ----------      ---------
Total Revenues                                         2,379        10,449         26,472         13,995

COSTS AND EXPENSES
  Costs of Systems and Services                        3,356         7,810         15,468         10,494
  Sales and marketing                                    744           823          3,127          2,320
  General and administrative                           1,298           460          3,069          2,131
  Research and development                             1,805         1,349          6,306          3,702
                                                     -------     ---------     ----------      ---------

Total Costs and Expenses                               7,203        10,442         27,970         18,647
                                                     -------     ---------     ----------      ---------
INCOME (LOSS) FROM OPERATIONS                         (4,824)            7         (1,498)        (4,652)


INTEREST INCOME                                           75            47            167            215
                                                     -------     ---------     ----------      ---------
INCOME (LOSS) BEFORE INCOME TAXES                     (4,749)           54         (1,331)        (4,437)
BENEFIT FOR INCOME TAXES                                   0             0              0              0
                                                     -------     ---------     ----------      ---------
NET INCOME (LOSS)                                    $(4,749)    $      54      $  (1,331)     $  (4,437)
                                                     -------     ---------     ----------      ---------
                                                     -------     ---------     ----------      ---------
NET INCOME (LOSS) PER SHARE                          $  (.21)    $     .00      $    (.06)     $    (.20)
                                                     -------     ---------     ----------      ---------
                                                     -------     ---------     ----------      ---------
WEIGHTED AVERAGE SHARES OUTSTANDING                   22,780        23,589         22,705         21,857
                                                     -------     ---------     ----------      ---------
                                                     -------     ---------     ----------      ---------
</TABLE>

- ----------------------

The accompanying notes are an integral part of these financial statements.


                                       Page 4
<PAGE>


                      CELLULAR TECHNICAL SERVICES COMPANY, INC.
                               STATEMENTS OF CASH FLOWS
                                      (in 000's)
                                     (unaudited)

<TABLE>
<CAPTION>
                                                                                                  NINE MONTHS ENDED
                                                                                                     SEPTEMBER 30,
                                                                                              ------------------------
                                                                                                 1997          1996
                                                                                              ---------      ---------
<S>                                                                                          <C>            <C>
OPERATING ACTIVITIES
  Net loss                                                                                    $  (1,331)     $  (4,437)
  Adjustments to reconcile net loss to net cash provided by (used in) operating
  activities:
    Depreciation and amortization of property and equipment                                         897            577
    Amortization of software development costs                                                    1,281            820
    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable                                                  5,459         (6,594)
      Decrease (increase) in inventories                                                          2,303         (2,045)
      Decrease in prepaid expenses and other current assets                                         272            113
      (Decrease) increase in accounts payable and accrued liabilities                            (4,700)         3,154
      Increase in payroll related liabilities                                                        90            307
      Decrease (increase) in taxes (other than payroll and income)                                  (96)           152
      (Decrease) increase in customers' deposits                                                 (4,588)           155
      Increase in deferred revenue                                                                1,455          1,896
                                                                                              ---------      ---------
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                                               1,042         (5,902)

INVESTING ACTIVITIES                               
  Purchase of property and equipment                                                             (1,681)          (914)
  Capitalization of software development costs                                                   (1,227)        (1,074)
                                                                                              ---------      ---------


NET CASH USED IN INVESTING ACTIVITIES
FINANCING ACTIVITIES                                                                             (2,908)        (1,988)
  Proceeds from exercise of stock options                                                           748          2,237
                                                                                              ---------      ---------

NET CASH PROVIDED BY FINANCING ACTIVITIES                                                           748          2,237
                                                                                              ---------      ---------
NET DECREASE IN CASH AND CASH EQUIVALENTS                                                        (1,118)        (5,653)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                                  4,854          9,448
                                                                                              ---------      ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                     $  3,736       $  3,795
                                                                                              ---------      ---------
                                                                                              ---------      ---------
</TABLE>

- ----------------------

The accompanying notes are an integral part of these financial statements.


                                       Page 5
<PAGE>


                      CELLULAR TECHNICAL SERVICES COMPANY, INC.

                            NOTES TO FINANCIAL STATEMENTS

                           NOTE A - BASIS OF PRESENTATION:

The accompanying unaudited financial statements of Cellular Technical Services
Company, Inc. (the "Company"), including the December 31, 1996 balance sheet,
which has been derived from audited financial statements, have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial
statements.  In the opinion of management, all adjustments, including normal
recurring accruals, considered necessary for a fair presentation have been
included.  The operating results for the three and nine month periods ended
September 30, 1997 are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 1997.  For further information,
refer to the financial statements and footnotes thereto included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996 and
Forms 10-Q for the three months ended March 31, 1997 and June 30, 1997,
respectively.

NOTE B - INVENTORIES:

Inventory consists of the following (in 000's):

                                                    SEPTEMBER 30,   DECEMBER 31,
                                                        1997           1996
                                                   -------------   ------------
         Raw materials and components                 $  2,726       $  2,723
         Work in process and finished components         4,415          6,014
                                                   -------------   ------------
                                                         7,141          8,737
         Less inventory reserves                        (1,169)          (462)
                                                   -------------   ------------
                                                      $  5,972       $  8,275
                                                   -------------   ------------
                                                   -------------   ------------

NOTE C - EARNINGS PER SHARE:

In February 1997, the Financial Accounting Standards Board issued Statement No.
128, Earnings Per Share, which is required to be adopted on December 31, 1997. 
At that time, the Company will be required to change the method currently used
to compute earnings per share and to restate all prior periods.  Under the new
requirements for calculating primary earnings per share (which will be called
"basic" earnings per share), the dilutive effect of stock options will be
excluded.  The impact of Statement No. 128 is not expected to result in a
material change in either primary or fully diluted earnings per share for the
three and nine months periods ended September 30, 1997 and September 30, 1996,
respectively.

NOTE D - RECLASSIFICATIONS:

Certain reclassifications have been made to the prior year financial statements
to conform to the current period's presentation.


                                       Page 6
<PAGE>


NOTE E - CONTINGENCIES:

In 1996, an action was brought against the Company by Reon International Corp.
and Reon Corp. in the Superior Court of King County, Washington, in which the
plaintiffs allege breach of contract, misappropriation of trade secrets, and
breach of other obligations by the Company.  The action was filed in late July
1996 and, since that time, a significant number of the plaintiffs' initial
claims have been dismissed.  The plaintiffs amended their complaint three times,
most recently in January 1997, and now allege that certain transactions between
the parties constitute a joint venture partnership.  The plaintiffs seek
dissolution of the alleged joint venture partnership, damages in excess of $10
million, and other relief.  The Company believes that the lawsuit is without
merit and is vigorously defending against this action.

Between July 1997 and September 1997, eight separate lawsuits were filed 
against the Company, its Chairman of the Board and Chief Executive Officer, 
and its former President and Chief Operating Officer in the United States 
District Court for the Western District of Washington at Seattle.  The 
lawsuits are similar in nature and each purports to be a class action on 
behalf of all persons who purchased the Company's common stock during periods 
ranging between March 31, 1995 and July 30, 1997.  The lawsuits allege that 
the defendants made false and misleading statements, and failed to disclose 
material facts, about the ownership of key patents and proprietary technology 
and about the Company's anticipated revenues and earnings, thereby violating 
certain federal securities laws.  The plaintiffs in these lawsuits seek 
damages in unspecified amounts.  In September 1997, the parties entered into 
a stipulation agreement, approved by the court, for the consolidation of 
these lawsuits into a single class action lawsuit.  The consolidated 
complaint is scheduled to be filed by November 17, 1997.  The Company 
believes this lawsuit is without merit and is vigorously defending against 
this action.

Although no estimate of any outcome of the above lawsuits can currently be 
made, an unfavorable resolution of such suits could materially affect the 
Company's liquidity, operating results, and/or financial position.  The 
Company is also a party to other legal proceedings from time to time which 
arise in the ordinary course of business and/or which management believes 
will be resolved without a material adverse effect on Company's liquidity, 
operating results, or financial position.









                                       Page 7
<PAGE>


                      CELLULAR TECHNICAL SERVICES COMPANY, INC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The following discussion and analysis provides information which management 
believes is relevant to an assessment and understanding of the Company's 
results of operations and financial condition.  The discussion should be read 
in conjunction with the financial statements and notes thereto included in 
Item 1. of this Quarterly Report and Management's Discussion and Analysis of 
Financial Condition and Results of Operations contained in the Company's 
Annual Report on Form 10-K for the year ended December 31, 1996 and Forms 
10-Q for the three months ended March 31, 1997, and June 30, 1997, 
respectively.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

A number of statements contained in this report are forward-looking 
statements within the meaning of the Private Securities Litigation Reform Act 
of 1995 that involve risks and uncertainties that could cause actual results 
to differ materially from those expressed or implied in the applicable 
statements.  These risks and uncertainties include but are not limited to: 
the Company's dependence on the analog cellular communications market; its 
vulnerability to rapid industry change and technological obsolescence; 
uncertainties in duration of the life cycle of its products; risks involved 
in the early stages of the life cycle of its products, including worldwide 
commercial market acceptance and the risks that its current and future 
products may contain errors or be affected by technical problems that would 
be difficult and costly to detect and correct; manufacturing difficulties; 
reliance on a relatively small number of suppliers for key components and 
processes; potential difficulties in managing growth; dependence on key 
personnel; the Company's limited customer base and reliance on a relatively 
small number of customers; the possible impact of competitive products and 
pricing; the uncertain level of actual purchases of its products by current 
and prospective domestic and international customers under existing and 
future agreements; conversion of existing letters of intent to agreements for 
deployment of the Company's products; uncertainties in the Company's ability 
to implement these agreements sufficiently to permit it to recognize revenue 
under its accounting policies (including its ability to meet product 
performance criteria contained in such agreements); the results of financing 
efforts; the results of pending litigation; uncertainties with respect to the 
Company's business strategy; general economic conditions; and other risks 
described in the Company's filings with the Securities and Exchange 
Commission.

OVERVIEW

To address the wireless communications industry's increasing need for 
products to more effectively combat cloning fraud, a major industry problem, 
the Company has developed the Blackbird-Registered Trademark- Platform and 
related application products and services ("Blackbird Products").  The 
Blackbird Platform has been engineered with an open architecture design to 
allow the Company and others to develop application products which could run 
on or exchange information with it.  Prior to the Company's third quarter of 
1996, revenues had been primarily derived from the Company's 
Hotwatch-Registered Trademark- Platform and related application products and 
services ("Hotwatch Products") and, to a lesser extent, phone rental products 
which are no longer being marketed by the Company.

Beginning in 1996, the Company signed agreements with AirTouch Cellular and
certain affiliates ("AirTouch"), Bell Atlantic Mobile ("BAM") (formerly known as
Bell Atlantic NYNEX Mobile), GTE Mobilnet of California Limited Partnership
("GTE-California"), GTE Mobilnet Service Corp. ("GTE Corp."), Ameritech Mobile
Communications, Inc. ("Ameritech") and SNET Mobility ("SNET") to deploy and
support the Blackbird Products.  During the last half of 1996, the Company
recorded its first substantive Blackbird Product revenues from AirTouch and
BAM.  During 1997, the Company has recorded revenues from all of the customers
noted above.  In addition, the Company has signed letters of intent to deploy
the Blackbird Products with two additional domestic carriers and two
international carriers.  The Company is currently negotiating contracts with
these carriers but cannot predict for certain if, or when, they will result in
additional sales.


                                       Page 8
<PAGE>


Revenue recognition for the Company's systems is based upon performance 
criteria which vary by customer and/or by product.  The significant factors 
used in determining revenue recognition generally include physical hardware 
and software delivery, definitions of system delivery, and customer 
acceptance.  As a result of such performance criteria, the Company may record 
a portion of the systems revenues and the majority of the system costs at 
shipment or during the early stages of a system deployment.  In certain cases 
no systems revenues or systems costs may be recorded at time of shipment, 
while certain operating costs may be recorded during the deployment process.  
Accordingly, revenues and direct margins recorded by the Company can be 
expected to be lower in earlier periods of deployment and inconsistent from 
quarter to quarter, especially during the initial market deployments under 
new agreements.  The resulting deferral of revenue is recognized in 
subsequent periods upon meeting the performance criteria specified in the 
applicable agreement.

In addition, the Company has incurred substantial operating expenses during 
the system deployment process, primarily in the areas of sales and marketing, 
installation, customer support, and in research and development. The Company 
expects that its costs and expenses will continue to increase in the future, 
due to a continual need to: (i) make substantial investments in research and 
development; (ii) enhance its sales and marketing activities; (iii) enhance 
its manufacturing processes; (iv) expand and enhance its customer support 
capabilities needed to service the anticipated product deployments in both 
domestic and international markets; and (v) enhance its general and 
administrative activities to support the expansion of the Company's business. 
In addition, the Company has incurred, and anticipates it will continue to 
incur, increased legal fees in connection with pending litigation.

The Company's revenue and customer base is currently concentrated among a few 
large domestic cellular carriers due to the significant concentration of 
ownership and/or control of cellular licenses.  Furthermore, the Company's 
Blackbird Products currently are used exclusively for analog cellular 
networks. As the Company expands its domestic and international marketing 
efforts, and as it pursues expansion of its technology to meet the wireless 
communications industry's continued expansion beyond analog cellular 
telephony to include other wireless communication services, the Company 
believes that it will be able to diversify its revenue and customer base.  To 
date, the Company's sales have been generated by the Company's in-house sales 
force.  The Company currently uses and expects to continue using agents, 
distributors and/or referral arrangements in conjunction with its in-house 
sales efforts for sales in the international marketplace.

In addition to the risks inherent in operating in domestic markets (as 
described in this and previous filings with the Securities and Exchange 
Commission), the Company's operations in foreign markets are also susceptible 
to various risks, including, among other things, its ability to: (i) make its 
existing and future technology commercially acceptable in foreign markets; 
(ii) recognize and successfully adapt to the rapid changes in the global 
wireless communications industry (including digital services); (iii) enhance 
and expand its manufacturing activities concurrent with its potential growth; 
(iv) comply with foreign regulatory requirements without negatively affecting 
the Company's results of operations or liquidity; (v) manage intellectual 
property protection in foreign countries; (vi) manage foreign currency 
exchange rate fluctuations that may be attributed to international sales 
contracts; and (vii) engage additional sales agents and/or distributors on a 
timely and economic basis. These and other factors could delay, or alter the 
scope of, potential revenues and/or increase the cost of doing business in 
foreign countries.

THREE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 1996.

TOTAL REVENUES decreased 77% to $2.4 million in 1997 from $10.5 million in 1996
and the Company incurred a net loss of $4.7 million, or $0.21 per share in 1997
compared to net income of $.05 million, or $0.00 per share in 1996. The
Company's delay in gaining new orders and system acceptances for its Blackbird
Products during the third quarter of 1997, in which no new systems were shipped,
resulted in a revenue decrease in comparison to the third quarter of 1996.  In
the 1996 period, the Company's initial deployment of its Blackbird Products
resulted in the Company recording a small profit for the third quarter of 1996
as compared to the net loss in 1997.  The Company attributed the slowdown, which
began in the second quarter of 1997, in part, to delays in the release and


                                       Page 9
<PAGE>


acceptance of the newest version of its Blackbird Platform/PreTect 
application software.  In addition, existing customer roll-out of Blackbird 
Platform systems had been slower than anticipated and the sales cycle with 
potential new domestic and international customers continued to be uneven.  
Subsequent to the end of the third quarter of 1997, the Company began to gain 
acceptances of systems from its customers based on its newest software 
release.

SYSTEMS REVENUES are generated from licensing and sales of the Company's 
proprietary software and hardware products, from the sale of third party 
equipment sold in support of the proprietary systems, from the sale of system 
add-ons and hardware upgrades to systems previously deployed, and to a lesser 
extent, fees earned associated with the installation and deployment of such 
systems.  Systems revenues decreased 90% to $1.0 million in 1997, from $10.3 
million in 1996, and represent revenues primarily from third party hardware 
and add-ons and upgrade sales for existing systems.  System revenues from 
Blackbird Products in 1997 were $.7 million compared to $9.7 million in 1996, 
where the revenues related to the Company's initial deployment of the 
Blackbird Products. System revenues from Hotwatch Products, which were $0.3 
million in 1997 compared to $.6 million in 1996, are not expected to 
contribute significantly to revenues in the future.

SERVICE REVENUES are derived primarily from hardware and software 
maintenance, software upgrades and new releases, No Clone ZoneSM roaming 
fraud protection services, system monitoring and related professional 
services provided in support of the Company's currently deployed product 
base.  These revenues increased over 600% to $1.4 million in 1997 from $.2 
million in 1996 with approximately 90% of the 1997 revenues derived from the 
Blackbird Products. This increase is directly attributable to growing service 
revenues originating from Blackbird Product deployments in late 1996 and 
during 1997.  The Company anticipates that total service revenues during 1997 
and beyond will continue to increase as a result of the anticipated continued 
deployment of the Company's Blackbird Products.

COSTS OF SYSTEMS AND SERVICES, the majority of which relate to the Company's 
Blackbird Products, decreased 57% to $3.4 million in 1997 from $7.8 million 
in 1996.  Costs of systems and services are primarily comprised of the costs 
of: (i) equipment, which primarily includes both proprietary and third party 
hardware, and to a lesser extent, manufacturing overhead, and related 
expenses; (ii) amortization of capitalized software development; (iii) system 
integration and installation, (iv) royalty fees related to the licensing of 
intellectual property rights from others; (v) customer support; and (vi) 
activities associated with the evaluation, rework and testing of replacement 
inventory parts in connection with the Company's ongoing hardware maintenance 
service activities.  Costs of systems and services, as a percent of total 
revenues, were 141% and 75% for the 1997 and 1996 periods, respectively.  The 
higher cost to revenue ratio in 1997 is primarily attributable to: (a) 
unabsorbed fixed overhead in the manufacturing and installation areas as a 
result of a delay in gaining new orders and acceptances as described above, 
(b) increased amortization of capitalized software costs in conjunction with 
the expected commercial release of new software in early 1998; and (c) 
increased inventory reserves for both resale and service parts inventories 
that address excess and obsolete items resulting primarily from expected 
changes in technology of the Company's cloning fraud interdiction methods. 
The Company believes that increased sales volumes and/or acceptance of 
previously shipped systems during the third quarter of 1997 would have 
provided improved margins by achieving a greater leverage of its fixed 
overhead costs in the manufacturing, installation and customer support 
operations.

SALES AND MARKETING EXPENSES decreased 10% to $.7 million in 1997 from $0.8 
million in 1996.  The decreased expenses resulted primarily from lower 
variable sales incentive compensation which is in line with the decreased 
sales volume discussed above.  Sales and marketing expenses, as a percent of 
revenues, increased to 31% in 1997 from 8% in 1996 and reflects these 
expenses being fixed in nature regardless of sales volume.

GENERAL AND ADMINISTRATIVE EXPENSES increased 182% to $1.3 million in 1997 
from $.5 million in 1996. The increase was principally due to: (i) increased 
personnel related costs associated with the anticipated expansion of the 
Company's business; (ii) increased legal expenses related to pending legal 
proceedings; and (iii) a bad debt expense of $.4 million attributable to the 
sale to a distributor of certain parts

                                       Page 10
<PAGE>


which were planned to be used for a prospective customer in the Pacific Rim 
region. Subsequent to the sale date, certain governmental bidding 
requirements changed, thus rendering these parts previously sold as obsolete. 
The Company chose to write off the value of this receivable.

RESEARCH AND DEVELOPMENT EXPENDITURES include the costs for research, design, 
development, testing, preparation of training and user documentation, and 
fixing and refining features for the software and hardware components 
included in the Company's current and future product lines.  Research and 
development costs increased 38% to $1.8 million in 1997 from $1.3 million in 
1996.  Software development costs of $0.4 million were capitalized for both 
1997 and 1996 and related to the development of the Blackbird Products. 
Capitalized development costs did not increase in 1997 at the same rate as 
did research and development expenses primarily due to an increase in the 
non-capitalizable research, design, and maintenance activities associated 
with the Blackbird Products previously deployed and non-capitalizable 
research and design activities associated with new and/or enhanced products.  
Including capitalized software development costs, gross research and 
development expenditures increased 29% to $2.2 million in 1997 from $1.7 
million in 1996, primarily due to expanded investment in the Blackbird 
Products.

INTEREST INCOME increased 60% to $0.08 million in 1997 from $0.05 million in 
1996.  The increase was attributable to higher average cash balances invested 
at higher average interest rates during 1997 as compared to 1996.

NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1996

TOTAL REVENUES increased 89% to $26.5 million in 1997 from $14.0 million in 
1996 and the Company generated net losses of $1.3 million, or $0.06 per share 
in 1997 compared to $4.4 million, or $0.20 per share in 1996.  The increase 
in revenues, and reduction in losses, is directly attributable to the 
Company's deployment and commercial acceptance of its Blackbird Products.  
However, lower than expected sales resulted in losses in 1997 and is 
primarily attributed to the Company's delay in gaining new orders and 
acceptances (as described above) for its Blackbird Products during the second 
and third quarters of 1997.  The Company attributed the slowdown, in part, to 
delays in the release and acceptance of the newest version of its Blackbird 
Platform/PreTect application software.  In addition, existing customer 
roll-out of Blackbird Platform systems had been slower than anticipated and 
the sales cycle with potential new domestic and international customers 
continued to be uneven.  Subsequent to the end of the third quarter of 1997, 
the Company began to gain acceptances of systems from its customers based on 
its newest software release.

SYSTEMS REVENUES increased 77% to $23.4 million in 1997 from $13.2 million in 
1996 and represent revenues primarily from Blackbird Products.  Systems 
revenues from Hotwatch Products, which were $0.7 million in 1997 and $3.1 
million in 1996, are not expected to contribute significantly to future 
revenues.

SERVICE REVENUES increased over 300% to $3.0 million in 1997 from $0.7 
million in 1996 with approximately 87% of the 1997 revenues derived from the 
Blackbird Products.  This increase is directly attributable to growing 
service revenues originating from Blackbird Product deployments in late 1996 
and during 1997. The Company anticipates that total service revenues during 
1997 and beyond will continue to increase as a result of the anticipated 
continued deployment of the Company's Blackbird Products.

COSTS OF SYSTEMS AND SERVICES increased 47% to $15.5 million in 1997 from 
$10.5 million in 1996.  Costs of systems and services, as a percent of total 
revenues, were 58% and 75% for the 1997 and 1996 periods, respectively.  The 
improvement in 1997 is primarily attributable to: (i) an increased volume of 
system sales that carried higher direct variable margins; (ii) leveraging 
fixed overhead costs relating to manufacturing, installation and system 
integration; and (iii) increased service revenues that benefited from 
leveraging fixed customer support operating expenses.  This improvement, 
however, is worse than expected due to the lower than expected sales 
discussed above.  The Company believes that increased sales volumes and/or 
acceptance of previously shipped systems during the second and third quarters 
of 1997 would have provided higher margins by achieving even greater leverage 
of its fixed overhead costs in the manufacturing, installation and customer 
support operations

                                       Page 11
<PAGE>


SALES AND MARKETING EXPENSES increased 35% to $3.1 million in 1997 from $2.3 
million in 1996. This increase is primarily attributable to (i) personnel and 
related costs incurred in connection with the Company's increased efforts to 
generate and maintain demand for its products, (ii) the costs incurred during 
both pre- and post-sales contract activities related to the Blackbird 
Products, and (iii) variable sales incentive compensation.  Sales and 
marketing expenses, as a percent of revenues, decreased to 12% in 1997 from 
17% in 1996 and is attributable to leveraging the Company's fixed costs in 
generating the 89% increase in revenues.  

GENERAL AND ADMINISTRATIVE EXPENSES increased 44% to $3.1 million in 1997 
from $2.1 million in 1996. The increase of $1.0 million is net of $0.4 
million of non-recurring expenses incurred during the second quarter of 1996 
with regard to the Company's proposed secondary public offering which was 
subsequently withdrawn due to unfavorable stock market conditions.  The 1997 
expenses include increased legal costs incurred in connection with pending 
legal proceedings and also included $.4 million of bad debt expense as 
discussed above.  The balance of the increase was principally due to 
increased personnel related costs associated with the anticipated expansion 
of the Company's business.

RESEARCH AND DEVELOPMENT COSTS increased 70% to $6.3 million in 1997 from 
$3.7 million in 1996.  Software development costs of $1.2 million and $1.1 
million were capitalized during 1997 and 1996, respectively, and related to 
the development of the Blackbird Products.  Capitalized development costs did 
not increase in 1997 at the same rate as did research and development 
expenses primarily due to an increase in the non-capitalizable research, 
design, and maintenance activities associated with the Blackbird Products 
previously deployed and non-capitalizable research and design activities 
associated with new and/or enhanced products.  Including capitalized software 
development costs, gross research and development expenditures increased 60% 
to $7.5 million in 1997 from $4.7 million in 1996, primarily due to expanded 
investment in the Blackbird Products.

INTEREST INCOME decreased 22% to $0.17 million in 1997 from $0.22 million in
1996.  The decrease was attributable to lower average cash balances invested at
lower average interest rates during 1997 as compared to 1996.

LIQUIDITY AND CAPITAL RESOURCES

The Company's capital requirements have consisted primarily of funding software
and hardware research and development, property and equipment requirements,
working capital and the Company's operating losses in certain periods.  The
Company has historically funded these requirements through issuance of Common
Stock (including proceeds from the exercise of warrants and options) and from
operating profits in certain periods.  On September 30, 1997 the Company's cash
balance was $3.7 million as compared to $4.9 million on December 31, 1996.  The
Company's working capital decreased to $10.1 million at September 30, 1997 from
$11.4 million at December 31, 1996.

CASH PROVIDED BY OPERATING ACTIVITIES amounted to $1.0 million in 1997, as 
compared to cash used by operating activities of $5.9 million in 1996.  The 
major factor contributing to the Company's improved cash flow from operating 
activities is the $3.1 million lower loss that was recorded in 1997 as 
compared to 1996.  Depreciation and amortization expenses, which do not 
utilize cash for operating activities, increased $.8 million and is primarily 
attributable to: (a) increased investments in software development and property 
and equipment as discussed below; and (b) increased amortization of capitalized 
software as discussed above. In addition, the net changes in the balances of 
the major working capital components affected cash flow from operating 
activities during 1997 and included:

  (i) accounts receivable, which decreased as a result of: (a) collection of
      older 1996 receivables originating from the initial deployments of the
      Blackbird Products; and (b) more favorable payment terms on early 1997
      system shipments as compared to the payment terms for the initial 1996
      system shipments.  Notwithstanding these factors, the age of receivables
      lengthened during the third quarter of 1997 due to: (I) selected payment
      terms granted to both new and existing customers during the contract
      negotiation process in the second quarter of 1997; and (II) delays in
      payment by existing customers to address system performance issues


                                       Page 12
<PAGE>


      encountered during the third quarter.  As of the current date, improved
      system performance has enabled the Company to collect approximately 
      $2 million of the September 30, 1997 outstanding accounts receivable 
      balance;

 (ii) inventories, which decreased due to (a) the Company's inventory balancing
      efforts undertaken after the significant inventory build-up during the
      fourth quarter of 1996.  Notwithstanding these inventory balancing
      efforts, the Company has placed orders for and is beginning to receive
      inventory for more than $2 million which is anticipated to be used for 
      fourth quarter 1997 and first quarter 1998 production of hardware 
      primarily for anticipated sales to prospective international customers; 
      and (b) inventory reserves of $.7 million recorded as a provision for 
      excess and obsolete inventory, primarily resulting from delayed sales as
      discussed above and to technology changes in the Company's cloning fraud 
      interdiction methods;

(iii) accounts payable, which decreased primarily due to 1997 payments made
      for fourth quarter 1996 inventory purchases; 

 (iv) deferred revenue, which increased primarily as a result of the growth of
      prepaid maintenance and service contracts related to system sales of the
      Blackbird Products; and 

 (v)  customer deposits, which decrease reflects application of payments
      received in 1996 (that originated from 1996 shipments) against related
      revenues recorded in 1997.

CASH UTILIZED BY INVESTING ACTIVITIES totaled $2.9 million and $2.0 million 
in 1997 and 1996, respectively.  The Company's capital requirements during 
such periods were for: (i) capitalization of software development of the 
Blackbird Products; and (ii) purchase of property and equipment, primarily for 
furniture, leaseholds, and equipment associated with expanding the Company's 
business. These expenditure levels are expected to be at a lower rate during 
the later part of 1997 but could increase more significantly in 1998 should 
the Company experience significant growth or increase its expenditures for 
product development or product acquisition related activities.  At September 
30, 1997, the Company had no significant commitments for capital 
expenditures.  The Company, as part of its growth strategy, would consider 
the cost/benefit of purchasing software and/or hardware technology in the 
event that an attractive opportunity arises.  The Company is currently 
evaluating such opportunities complementary to the Blackbird Products.

CASH PROVIDED BY FINANCING ACTIVITIES (exercise of stock options by the 
Company's directors, officers and employees) totaled $0.7 million and $2.2 
million during 1997 and 1996, respectively.  Also contributing to available 
cash for use in 1997 was a November 1996 sale of 400,000 shares of common 
stock to investors in a private placement with proceeds to the Company 
approximating $6.4 million net of estimated expenses.  A registration 
statement for the resale of such shares was declared effective by the 
Securities and Exchange Commission in April 1997.  Also in November 1996, 
the Company obtained a $5.0 million line of credit from a major bank.  The 
line, which is secured by all personal property of the Company, bears 
interest at the prime rate plus .75%, had an initial term that ended 
September 30, 1997, and was renewed through June 30, 1998.  The proceeds from 
the stock sale have been used and the line of credit may be used to fund the 
Company's growth and provide additional working capital.  No funds have been 
drawn on the line of credit as of this date.

During the early stages of deploying the Blackbird Products, the Company has 
experienced uneven cash flow and operating results.  These factors originate 
primarily from uneven quarterly sales, cash receipts associated with deferred 
revenue recognition and varying payment terms contained in customer 
agreements.

A continuation of the lower than expected revenues, significant sales growth
requiring working capital beyond current amounts or other changes in the
Company's operating activities may require additional financing during the next
twelve months.  The Company will consider such financing, if required, through
debt, equity or a combination of both.


                                       Page 13
<PAGE>


                        PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In 1996, an action was brought against the Company by Reon International 
Corp. and Reon Corp. in the Superior Court of King County, Washington, in 
which the plaintiffs allege breach of contract, misappropriation of trade 
secrets, and breach of other obligations by the Company.  The action was 
filed in late July 1996 and, since that time, a significant number of the 
plaintiffs' initial claims have been dismissed.  The plaintiffs amended their 
complaint three times, most recently in January 1997, and now allege that 
certain transactions between the parties constitute a joint venture 
partnership.  The plaintiffs seek dissolution of the alleged joint venture 
partnership, damages in excess of $10 million, and other relief.  The Company 
believes that the lawsuit is without merit and is vigorously defending 
against this action.

Between July 1997 and September 1997, eight separate lawsuits were filed 
against the Company, its Chairman of the Board and Chief Executive Officer, 
and its former President and Chief Operating Officer in the United States 
District Court for the Western District of Washington at Seattle.  The 
lawsuits are similar in nature and each purports to be a class action on 
behalf of all persons who purchased the Company's common stock during periods 
ranging between March 31, 1995 and July 30, 1997.  The lawsuits allege that 
the defendants made false and misleading statements, and failed to disclose 
material facts, about the ownership of key patents and proprietary technology 
and about the Company's anticipated revenues and earnings, thereby violating 
certain federal securities laws.  The plaintiffs in these lawsuits seek 
damages in unspecified amounts.  In September 1997, the parties entered into 
a stipulation agreement, approved by the court, for the consolidation of 
these lawsuits into a single class action lawsuit.  The consolidated 
complaint is scheduled to be filed by November 17, 1997.  The Company 
believes this lawsuit is without merit and is vigorously defending against 
this action.

Although no estimate of any outcome of the above lawsuits can currently be 
made, an unfavorable resolution of such suits could materially affect the 
Company's liquidity, operating results, and/or financial position.  The 
Company is also a party to other legal proceedings from time to time which 
arise in the ordinary course of business and/or which management believes 
will be resolved without a material adverse effect on Company's liquidity, 
operating results, or financial position.

Item 6.  Exhibits and Reports on Form 8-K

A)  EXHIBITS
    --------
    10.1  Renewal of Credit Agreement between the Company and Chase Manhattan
          Bank dated September 29, 1997 (1)

    11.1  Computation of Earnings Per Share (1)
    27    Financial Data Schedule (1)
____________________________________________

    (1)  Filed herewith.
B)  No reports on Form 8-K were filed during the quarter for which this report
    is filed.


                                       Page 14
<PAGE>


                                      SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

         CELLULAR TECHNICAL SERVICES COMPANY, INC.

                            By: /s/ Michael E. McConnell
                                -------------------------
                                Michael E. McConnell
                                Vice President and Chief Financial Officer
                                November 13, 1997











                                       Page 15



<PAGE>

EXHIBIT 10.1

                                     (logo) CHASE

THE CHASE MANHATTAN BANK                                   CAROLYN B. LATTANZI
395 North Service Road, Suite 302                          Vice President
Melville, NY  11747-3142                                   Nassau Middle Market
Tel 516-755-5163
Fax 516-755-0152







September 29, 1997

Mr. Stephen Katz
Chairman of the Board/Chief Executive Officer
CELLULAR TECHNICAL SERVICES COMPANY, INC.
2401 Fourth Avenue
Seattle, Washington  98121

Dear Steve,

We are pleased to advise you that based upon your annual financial statements 
for the fiscal year ending December 31, 1996, The Chase Manhattan Bank (the 
"Bank") has approved your request for a secured line of credit for Cellular 
Technical Services Company, Inc., in the aggregate amount of $5,000,000.  The 
line of credit will be secured by a first priority perfected security 
interest in all personal property of Cellular Technical Services Company, 
Inc.  Our officers may, at their discretion, make short-term loans to 
Cellular Technical Services Company, Inc., on such terms as are mutually 
agreed upon between us from time to time.

Borrowings under this line of credit are intended to be used to meet your 
normal short-term working capital needs and will bear interest at 3/4% over 
our prime rate. This line of credit has an associated administration fee of 
$4,000, payable in advance.

It is a condition that all outstandings under the line be repaid for a 
consecutive 30 day period before the expiration date of this line.

As this line is not a commitment, credit availability is, in addition, 
subject to your execution and delivery of such documentation as the Bank 
deems appropriate and the receipt and continuing satisfaction with current 
financial information, which information will be furnished to the Bank as it 
may from time to time reasonably request.  This line of credit expires on 
June 30, 1998.

We are pleased to be of service and trust you will call upon us to assist in
any of your banking requirements.


Very truly yours,

/s/ Carolyn B. Lattanzi




<PAGE>


EXHIBIT 11.1  COMPUTATION OF EARNINGS PER SHARE

                      CELLULAR TECHNICAL SERVICES COMPANY, INC.

                          COMPUTATION OF EARNINGS PER SHARE

                         (in 000's, except per share amounts)
                                     (unaudited)


<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED           NINE MONTHS ENDED
                                                           SEPTEMBER 30,               SEPTEMBER 30,
                                                  -------------------------    --------------------------
                                                     1997          1996            1997           1996
                                                  ----------    -----------    -----------     ----------
<S>                                              <C>            <C>            <C>             <C>
Primary earnings per share:
  Net income (loss) for calculation
  of primary earnings per share                   $  (4,749)         $  54      $  (1,331)     $  (4,437)
                                                 -----------    -----------    -----------     ----------
                                                 -----------    -----------    -----------     ----------

Weighted average number of shares outstanding    22,779,612     22,064,713     22,705,053     21,857,357

Dilutive effect of outstanding stock
  options - based upon the Treasury
  Stock Method using average market price(1)                     1,524,012
                                                 -----------    -----------    -----------     ----------

Weighted average number of shares,
  as adjusted, for calculation of
  primary earnings per share                     22,779,612     23,588,725     22,705,053     21,857,357
                                                 ----------    -----------    -----------     ----------
                                                 ----------    -----------    -----------     ----------

Primary earnings (loss) per share(2)                $  (.21)        $  .00        $  (.06)       $  (.20)
                                                  ----------    -----------    -----------     ----------
                                                  ----------    -----------    -----------     ----------
</TABLE>



- ----------------------

(1) Common Stock equivalent shares have not been considered in the 
calculations for the nine month periods ended September 30, 1996 and the 
three and nine month periods ended September 30, 1997 because the effect 
would be antidilutive.

(2) Fully diluted earnings per share computations are not included since they 
would not materially change results presented on the primary earnings per 
share basis.


                                    Page 16



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOMPANYING FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           3,736
<SECURITIES>                                         0
<RECEIVABLES>                                    6,319
<ALLOWANCES>                                       162
<INVENTORY>                                      5,972
<CURRENT-ASSETS>                                16,424
<PP&E>                                           7,656
<DEPRECIATION>                                   3,695
<TOTAL-ASSETS>                                  23,930
<CURRENT-LIABILITIES>                            6,328
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            23
<OTHER-SE>                                      17,579
<TOTAL-LIABILITY-AND-EQUITY>                    23,930
<SALES>                                         23,432
<TOTAL-REVENUES>                                26,472
<CGS>                                            9,869
<TOTAL-COSTS>                                   27,970
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (1,331)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (1,331)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,331)
<EPS-PRIMARY>                                   (0.06)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission