US AUTO RECEIVABLES CO
S-3, 1994-10-06
FINANCE SERVICES
Previous: MERRILL LYNCH GLOBAL UTILITY FUND INC, N-30B-2, 1994-10-06
Next: US AUTO RECEIVABLES CO, S-3/A, 1994-10-06





As filed with the Securities and Exchange Commission on October 5, 1994 
                                                 Registration No. 33- 
     Post Effective Amendment No. 1 to Registration Statement No. 33-55397 
     Post Effective Amendment No. 3 to Registration Statement No. 33-74336
========================================================================== 

                    SECURITIES AND EXCHANGE COMMISSION 
                          WASHINGTON, D.C. 20549 

                             ---------------- 

                                 FORM S-3 
                          REGISTRATION STATEMENT 
                                  UNDER 
                        THE SECURITIES ACT OF 1933 

                             ---------------- 

                       CARCO AUTO LOAN MASTER TRUST 
         (In which the Certificates evidence undivided interests) 

                      U.S. AUTO RECEIVABLES COMPANY 
                (Originator of the Trust described herein) 
          (Exact name of registrant as specified in its charter) 

        DELAWARE                    6146                   38-2997412
       (State of       (Primary Standard Industrial     (I.R.S. Employer
     Incorporation)     Classification Code Number)     Identification No.) 

                           27777 Franklin Road 
                        Southfield, Michigan 48034 
                              (810) 948-3031 
      (Address, including zip code, and telephone number, including 
         area code, of registrant's principal executive offices) 

                           ROBERT A. LINK, ESQ. 
                      Chrysler Financial Corporation 
                           27777 Franklin Road 
                        Southfield, Michigan 48034 
                              (810) 948-3060 
        (Name, address, including zip code, and telephone number, 
                including area code, of agent for service) 

                             ---------------- 

                                Copies to: 
                          GREGORY M. SHAW, ESQ. 
                         Cravath, Swaine & Moore 
                            825 Eighth Avenue 
                      New York, New York 10019-7475 
                              (212) 474-1902 

     Approximate date of commencement of proposed sale to the public: 
           From time to time after this Registration Statement 
          becomes effective as determined by market conditions. 

                             ---------------- 

      If the only securities being registered on this Form are being 
offered pursuant to dividend or interest reinvestment plans, check the 
following box. [ ] 

      If any of the securities being registered on this Form are to be 
offered on a delayed or continuous basis pursuant to Rule 415 under the 
Securities Act of 1933 other than securities offered only in connection 
with dividend or interest reinvestment plans, check the following 
box. [X] 
<PAGE>
<TABLE>
<CAPTION>
                     CALCULATION OF REGISTRATION FEE 

                                         Proposed         Proposed 
     Title of each         Amount         Maximum          Maximum         Amount of 
  class of securities       to be     Offering Price      Aggregate      Registration 
    to be registered     Registered     Per Unit(1)   Offering Price(1)       Fee 

<S>                     <C>                <C>           <C>              <C>
Asset Backed 
Certificates..........  $3,000,000,000     100%          $3,000,000,000   $600,000.00
<FN>
(1) Estimated solely for the purpose of calculating the registration fee. 
</TABLE>

                             ---------------- 

      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH 
DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE 
REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT 
THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN 
ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933, OR UNTIL THIS 
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE 
COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. 

      IN ACCORDANCE WITH RULE 429 OF THE GENERAL RULES AND REGULATIONS 
UNDER THE SECURITIES ACT OF 1933, THE PROSPECTUS INCLUDED HEREIN IS A 
COMBINED PROSPECTUS WHICH ALSO RELATES TO (i) $700,000,000 OF UNISSUED ASSET 
BACKED CERTIFICATES REGISTERED UNDER REGISTRATION NO. 33-55397 AND THIS 
REGISTRATION STATEMENT CONSTITUTES POST-EFFECTIVE AMENDMENT NO. 1 TO SUCH 
REGISTRATION STATEMENT, AND (ii) $800,000,000 OF UNISSUED ASSET BACKED 
CERTIFICATES REGISTERED UNDER REGISTRATION STATEMENT NO. 33-74336 AND 
THIS REGISTRATION STATEMENT CONSTITUTES POST-EFFECTIVE AMENDMENT NO. 3 
TO SUCH REGISTRATION STATEMENT. 

========================================================================== 

<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH 
THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD 
NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION 
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SUPPLEMENT AND THE 
ACCOMPANYING PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE 
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY SUCH STATE. 

                                                            [Single Class] 

             Subject to Completion Dated October 5, 1994 

PROSPECTUS SUPPLEMENT 
To Prospectus dated             , 1994 

                              $ 
                       CARCO AUTO LOAN MASTER TRUST 
                     [FLOATING RATE] [  %] AUTO LOAN 
                ASSET BACKED CERTIFICATES, SERIES [199_-_] 

                  U.S. AUTO RECEIVABLES COMPANY, SELLER 
                  CHRYSLER CREDIT CORPORATION, SERVICER 

      The [Floating Rate] [  %] Auto Loan Asset Backed Certificates, 
Series [199_-_] (the "Series [199_-_] Certificates") offered hereby 
evidence undivided interests in certain assets of the CARCO Auto Loan 
Master Trust (the "Trust") created pursuant to a Pooling and Servicing 
Agreement among U.S. Auto Receivables Company ("USA" or the "Seller"), 
Chrysler Credit Corporation, as servicer ("CCC" or the "Servicer"), and 
Manufacturers and Traders Trust Company, as trustee. The Trust assets 
include wholesale receivables (the "Receivables") generated from time to 
time in a portfolio of revolving financing arrangements (the "Accounts") 
with automobile dealers to finance their automobile and light duty truck 
inventory and collections on the Receivables. Certain assets of the Trust 
will be allocated to Series [199_-_] Certificateholders, including the 
right to receive a varying percentage of each month's collections with 
respect to the Receivables at the times and in the manner described 
herein. The Seller will own the remaining interest in the Trust not 
represented by the Series [199_-_] Certificates or the Certificates of any 
other Series issued by the Trust (the "Seller's Interest"). The Trust 
previously has issued [            ] other Series of Certificates (each, a 
"Series"). From time to time, subject to certain conditions, the Seller 
may offer other Series of Certificates, which may have terms significantly 
different from the terms of the Series [199_-_] Certificates. The issuance 
of additional Series of Certificates may impact the timing of payments 
received by Series [199_-_] Certificateholders. 

      [Interest will accrue on the Series [199_-_] Certificates at the 
rate of [   ]% per annum (the "Certificate Rate").] [Interest will accrue 
on the Series [199_-_] Certificates at the rate of [  ]% per annum [above] 
[below] [times] [     ] (the "Index") prevailing on the Adjustment Date 
(as defined herein) [, subject to certain limitations described herein] 
(the "Certificate Rate").] [Interest with respect to the Series [199_-_] 
Certificates is payable on the [            ] day of each [month] 
[quarter] [other] (or, if such day is not a business day, on the next 
succeeding business day) (each, [a "Distribution Date"] [an "Interest 
Payment Date"]), commencing on [            ,] 199[ ]. 

      Principal with respect to the Series [199_-_] Certificates [is 
scheduled to be paid on [               ]] [is scheduled to be distributed 
on each Distribution Date commencing on the Distribution Date in 
            ,      and ending on the Distribution Date in             ] 
but may be paid earlier or later under certain circumstances described 
herein. 

      The Seller's Interest will be subordinated to the rights of the 
Series [199_-_] Certificateholders to the limited extent of the Available 
Subordinated Amount as described herein. [Describe other Enhancement, if 
any, and any additional subordination of the Seller's Interest, if 
applicable.] Prospective investors should consider the factors set forth 
under "Special Considerations" herein and in the Prospectus. 

                             ---------------- 

THE SERIES [199_-_] CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE 
  TRUST ONLY AND DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE 
   SELLER, THE SERVICER OR ANY AFFILIATE THEREOF. NEITHER THE SERIES 
        [199_-_] CERTIFICATES NOR THE RECEIVABLES ARE INSURED OR 
                 GUARANTEED BY ANY GOVERNMENTAL AGENCY. 

                             ---------------- 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS 
          THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
           SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
            ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION 
                  TO THE CONTRARY IS A CRIMINAL OFFENSE. 

<TABLE>
<CAPTION>
                               Price to    Underwriting  Proceeds to the 
                               Public(1)      Discount     Seller(1)(2) 
<S>                           <C>           <C>            <C> 
Per Certificate.............         %             %              % 
Total.......................  $             $              $ 
<FN>
(1) Plus accrued interest, if any, at the Certificate Rate from 
    [              ], 199[ ]. 
(2) Before deducting expenses, estimated to be $[    ]. 
</TABLE>
                             ---------------- 

      The Series [199_-_] Certificates are offered subject to prior sale, 
and subject to the Underwriters' right to reject orders in whole or in 
part. It is expected that delivery of the Series [199_-_] Certificates 
will be made in book-entry form only through the Same Day Funds Settlement 
System of The Depository Trust Company [, CEDEL S.A. and the Euroclear 
System] on or about           , 199 . 

                              [Underwriters] 

       The date of this Prospectus Supplement is           , 199 . 

<PAGE>
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVERALLOT OR EFFECT 
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SERIES 
[199_-_] CERTIFICATES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL 
IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT 
ANY TIME. 

THIS PROSPECTUS SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION WITH 
RESPECT TO THE OFFERING OF THE SERIES [199_-_] CERTIFICATES. ADDITIONAL 
INFORMATION IS CONTAINED IN THE PROSPECTUS AND PURCHASERS ARE URGED TO 
READ BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL. SALES OF 
THE SERIES [199_-_] CERTIFICATES MAY NOT BE CONSUMMATED UNLESS THE 
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. 



                         SUMMARY OF SERIES TERMS 

      This summary of Series Terms sets forth and defines specific terms 
of the Series [199_-_] Certificates offered in this Prospectus Supplement 
and the Prospectus, but is qualified in its entirety by reference to the 
detailed information appearing elsewhere in this Prospectus Supplement and 
in the Prospectus. Reference is made to the Index of Principal Terms in 
each of this Prospectus Supplement and the Prospectus for the location 
herein and therein of the definitions of certain capitalized terms used 
herein. Certain capitalized terms used but not defined herein have the 
meanings assigned to such terms in the Prospectus. 

Title of Securities ....  [Floating Rate] [  %] Auto Loan Asset Backed 
                          Certificates, Series [199_-_] (the "Series 
                          [199_-_] Certificates"). 

The Series [199_-_] 
  Invested Amount ......  [The Series [199_-_] Invested Amount is expected 
                          to be approximately $[ ] on the Series Issuance 
                          Date (based on information as of the Series 
                          Cut-Off Date) and represents the principal 
                          amount of the Series [199_-_] Certificates 
                          invested in Receivables as of the Series 
                          Issuance Date.] [The Invested Amount is subject 
                          to increase to the extent amounts are withdrawn 
                          from the Excess Funding Account and paid to the 
                          Seller. The Seller expects, although there can 
                          be no assurance, that the Invested Amount of the 
                          Series [199_-_] Certificates will equal the 
                          outstanding principal balance of the Series 
                          [199_-_] Certificates within [  ] months of the 
                          Series Issuance Date.] [The Series [199_-_] 
                          Invested Amount will be zero on the Series 
                          Issuance Date and is expected to remain at zero 
                          until [               ], the Expected Payment 
                          Date for the [Floating Rate] [   %] Auto Loan 
                          Asset Backed Certificates, Series [     ] (the 
                          "Paired Series"), at which time the Series 
                          [199_-_] Invested Amount is expected to equal 
                          the initial principal amount of the Series 
                          [199_-_] Certificates (the period from the 
                          Series Issuance Date to the payment in full of 
                          the Paired Series is referred to herein as the 
                          "Prefunded Period").] [The Invested Amount is 
                          subject to decrease to the extent funds are 
                          deposited in the Excess Funding Account and, 
                          subsequently, to increase to the extent amounts 
                          are withdrawn from the Excess Funding Account 
                          and paid to the Seller. The Invested Amount is 
                          also subject to reduction during the 
                          [Accumulation Period] [Controlled Amortization 
                          Period], any Early Amortization Period [and any 
                          Reinvestment Period] and at such other times as 
                          deposits are made to the Excess Funding Account 
                          in connection with the payment of Receivables.] 

Interest ...............  Interest on the principal balance of the Series 
                          [199_-_] Certificates will accrue at the 
                          Certificate Rate and will be payable to Series 
                          [199_-_] Certificateholders on the        day of 
                          each [month] [quarter] [other] (or, if such day 
                          is not a business day, on the next succeeding 
                          business day) (each, a ["Distribution Date"] 
                          ["Interest Payment Date"]), commencing 
                          [               ], 19[ ] [, provided that, 
                          during any Early Amortization Period, interest 
                          will be distributed to Series [19_-_] 
                          Certificateholders on each Distribution Date, 
                          commencing on the first Distribution Date 
                          following the occurrence of an Early 
                          Amortization Event. "Distribution Date" shall 
                          mean the fifteenth day of each month (or, if 
                          such date is not a business day, the next 
                          succeeding business day). A portion of 
                          Certificateholder Interest Collections and 
                          certain other amounts will be deposited each 
                          month into a trust account (the "Interest 
                          Funding Account") and used to make interest 
                          payments to the Series [199_-_] 
                          Certificateholders on each Interest Payment Date 
                          or, during an Early Amortization Period, each 
                          Distribution Date.] Interest will accrue for the 
                          period beginning on and including the most 
                          recent [Distribution Date] [Interest Payment 
                          Date] and ending on and including the day 
                          preceding the next succeeding [Distribution 
                          Date] [Interest Payment Date] (each an "Interest 
                          Period"), except that the first Interest Period 
                          will begin on and include the Series Issuance 
                          Date. Interest for any [Interest Payment Date 
                          or] Distribution Date due but not paid on such 
                          [Interest Payment Date or] Distribution Date 
                          will be due on the next [Interest Payment Date 
                          or] Distribution Date, [as applicable,] together 
                          with, to the extent permitted by applicable law, 
                          interest on such amount at the Certificate Rate 
                          plus [  ]%. [The Certificate Rate for each 
                          [Interest Period] [other] will be determined on 
                          the [     ] day preceding the first day of such 
                          [Interest Period] [other] (each an "Adjustment 
                          Date").] [The Certificate Rate will equal [  ]% 
                          per annum and will be calculated on the basis of 
                          a 360-day year of twelve 30-day months.] [The 
                          Certificate Rate will equal [     ] (the 
                          "Index") for the applicable Adjustment Date, 
                          determined as provided herein, [plus] [minus] 
                          [times] [  %][; provided that, if the 
                          Certificate Rate for any Distribution Date 
                          [other than a Distribution Date [with respect to 
                          the Prefunded Period] [other]] calculated on the 
                          basis of the Index is greater than the Assets 
                          Receivables Rate, then the Certificate Rate for 
                          such Distribution Date will be the Assets 
                          Receivables Rate].] [Interest will be calculated 
                          on the basis of the actual number of days in 
                          each Interest Period divided by [360][other].] 

[Yield Supplement 
  Account ..............  On the Series Issuance Date, the Seller will 
                          deposit $[       ] in a trust account which will 
                          be established by the Seller with the Trustee 
                          (the "Yield Supplement Account"). The Yield 
                          Supplement Account will be funded, from time to 
                          time as described herein, by the deposit thereto 
                          of certain amounts otherwise distributable to 
                          the Seller. See "Series Provisions -- 
                          Distributions from the Collection Account; 
                          [Reserve Fund;] Yield Supplement Account -- 
                          Yield Supplement Account".] 

[Expected Payment Date .  [     ], [     ].] 

[Excess Funding 
  Account ..............  Except during any Early Amortization Period [or 
                          Reinvestment Period] or the [Accumulation 
                          Period] [Controlled Amortization Period], the 
                          Excess Funded Amount will be maintained in the 
                          Excess Funding Account. 

                          Upon the earlier of (a) the commencement of any 
                          Early Amortization Period [or Reinvestment 
                          Period] and (b) [    ] [the [     ] Distribution 
                          Date] [the Accumulation Period Commencement 
                          Date], funds on deposit in the Excess Funding 
                          Account will be distributed to the Series 
                          [199_-_] Certificateholders as described herein 
                          or deposited in the Principal Funding Account as 
                          described herein.] 

[Excluded Series; 
  Prefunded Period .....  During the Prefunded Period, Series [199_-_] 
                          will be an Excluded Series and an amount equal 
                          to the initial principal amount of the Series 
                          [199_-_] Certificates will be maintained in a 
                          trust account which will be established by the 
                          Seller with the Trustee (the "Prefunding 
                          Account"). As funds are accumulated in the 
                          Principal Funding Account for the Paired Series 
                          or distributed to holders of Certificates of 
                          such Series, an equal amount of funds on deposit 
                          in the Prefunding Account will be released 
                          (which funds will be distributed to the Seller). 
                          Until payment in full of the Paired Series, no 
                          Interest Collections, Principal Collections, 
                          Defaulted Amounts or Miscellaneous Payments will 
                          be allocated to Series [199_-_]. During the 
                          Prefunded Period interest on the Series [199_-_] 
                          Certificates will be paid from (i) investment 
                          earnings on amounts on deposit in the Prefunding 
                          Account and (ii) amounts on deposit in the Yield 
                          Supplement Account [other]. However, no 
                          principal payments will be made with respect to 
                          the Series [199_-_] Certificates until the 
                          invested amount of the Paired Series has been 
                          paid in full.] 

[Accumulation Period] 
  [Controlled 
  Amortization 
  Period] ..............  [Unless an Early Amortization Event [or 
                          Reinvestment Event] that is not cured as 
                          described herein shall have occurred, the Series 
                          [199_-_] Certificates will have an Accumulation 
                          Period of one, two, three, four or five month(s) 
                          long as described in the following paragraph. 

                          On the [   ] Distribution Date, the Servicer 
                          shall determine the Accumulation Period Length. 
                          The "Accumulation Period Length" will be one, 
                          two, three, four or five month(s) and will be 
                          calculated as the product, rounded upwards to 
                          the nearest integer, of (a) [five] [one divided 
                          by the lowest monthly payment rate on the 
                          Receivables during the last [     ] months] and 
                          (b) a fraction, the numerator of which is the 
                          sum of (i) the Invested Amount as of the 
                          [                   ] Distribution Date (after 
                          giving effect to all changes therein on such 
                          date) and (ii) the invested amounts of all other 
                          Series [(excluding certain Series)] currently in 
                          their accumulation periods or expected to be in 
                          their accumulation periods on the [      ] 
                          Distribution Date and the denominator of which 
                          is the sum of such Invested Amount and invested 
                          amounts and the invested amounts as of the 
                          [                   ] Distribution Date (after 
                          giving effect to all changes therein on such 
                          date) of all other outstanding Series 
                          [(excluding certain Series)] whose respective 
                          revolving periods are not scheduled to end 
                          before the last day of the [            ,     ] 
                          Collection Period. The Servicer shall 
                          recalculate the Accumulation Period Length on 
                          each Distribution Date that occurs prior to the 
                          Accumulation Period Commencement Date, which 
                          will occur when the number of months in the 
                          Accumulation Period is equal to the Accumulation 
                          Period Length. If the Accumulation Period Length 
                          is one month, two months, three months, four 
                          months or five months, the "Accumulation Period 
                          Commencement Date" shall be the first day of the 
                          [               ] Collection Period, the 
                          [               ] Collection Period, the 
                          [               ] Collection Period, the 
                          [               ] Collection Period or the 
                          [               ] Collection Period, 
                          respectively. Notwithstanding the foregoing, the 
                          Accumulation Period Commencement Date shall be 
                          [               ], if, prior to such date, any 
                          other outstanding Series [(excluding certain 
                          Series)] shall have entered into a reinvestment 
                          period or an early amortization period. In 
                          addition, if the Accumulation Period Length 
                          shall have been determined to be less than five 
                          months and, thereafter, any outstanding Series 
                          [(excluding certain Series)] shall enter into a 
                          reinvestment period or an early amortization 
                          period, the Accumulation Period Commencement 
                          Date shall be the earlier of (i) the date that 
                          such outstanding Series shall have entered into 
                          its reinvestment period or early amortization 
                          period and (ii) the Accumulation Period 
                          Commencement Date as previously determined. See 
                          "Annex I -- Outstanding Series of Investor 
                          Certificates". 

                          The effect of the calculation described above is 
                          to permit the reduction of the length of the 
                          Accumulation Period based on the Invested 
                          Amounts of certain other Series which are 
                          scheduled to be in their revolving periods 
                          during the Accumulation Period and on increases 
                          in the principal payment rate, which, if 
                          continued, would result in a shorter 
                          Accumulation Period.] 

                          [Unless an Early Amortization Event [or 
                          Reinvestment Event] that is not cured as 
                          described herein shall have occurred, the 
                          Controlled Amortization Period will commence on 
                          [     ].] 

[Reinvestment Period ...  The Series [199_-_] Certificates will have a 
                          Reinvestment Period if a Reinvestment Event 
                          occurs. [A Reinvestment Period will commence if 
                          the Seller delivers a notice to the Trustee 
                          stating that the Seller will no longer sell 
                          Receivables to the Trust commencing on [     ] 
                          or any yearly anniversary thereof and certain 
                          other conditions are satisfied.] See "Series 
                          Provisions -- Reinvestment Events" for a 
                          description of the [other] events that might 
                          result in the commencement of a Reinvestment 
                          Period. See also "Series Provisions -- 
                          Distributions from the Collection Account 
                          [;Reserve Fund] [;Yield Supplement Account] -- 
                          Principal Collections".] 

                          [The Seller is required to add Receivables to 
                          the Trust under certain circumstances described 
                          under "Description of the Certificates -- 
                          Addition of Accounts" in the Prospectus. The 
                          failure of the Seller to add Receivables when 
                          required will result in the occurrence of a 
                          Reinvestment Event. However, if no other 
                          Reinvestment Event has occurred, the 
                          Reinvestment Period resulting from such failure 
                          will terminate and the Revolving Period will 
                          recommence on the earlier of (i) when the Seller 
                          would no longer be required to add Receivables 
                          to the Trust or (ii) the conveyance of 
                          Receivables to the Trust following written 
                          confirmation from each Rating Agency that such 
                          conveyance will not result in the withdrawal or 
                          lowering of such Rating Agency's rating of the 
                          Series [199_-_] Certificates, so long as neither 
                          the scheduled termination date of the Revolving 
                          Period nor an Early Amortization Event that is 
                          not cured as described herein has occurred.] 

                          [Notwithstanding the foregoing, in the event of 
                          the occurrence of any Reinvestment Event, 
                          provided that neither the scheduled termination 
                          date of the Revolving Period nor an Early 
                          Amortization Event that is not cured as 
                          described herein has occurred, the Revolving 
                          Period may recommence following written 
                          confirmation from each Rating Agency that such 
                          Rating Agency's rating of the Series [199_-_] 
                          Certificates will not be withdrawn or lowered as 
                          a result of such recommencement.] [Describe 
                          other cures of Reinvestment Events and partial 
                          Reinvestment Periods, if applicable.]] 

Early Amortization 
  Period ...............  The Series [199_-_] Certificates will have an 
                          Early Amortization Period if an Early 
                          Amortization Event occurs. See "Description of 
                          the Certificates -- Reinvestment Events and 
                          Early Amortization Events" in the Prospectus and 
                          "Series Provisions -- Early Amortization Events" 
                          herein for a description of the events that 
                          might result in the commencement of an Early 
                          Amortization Period. See also "Series Provisions 
                          -- Distributions from the Collection Account [; 
                          Reserve Fund] [; Yield Supplement Account] -- 
                          Principal Collections". 

                          [The Seller is required to add Receivables to 
                          the Trust under certain circumstances described 
                          under "Description of the Certificates -- 
                          Addition of Accounts" in the Prospectus. The 
                          failure of the Seller to add Receivables when 
                          required will result in the occurrence of an 
                          Early Amortization Event. However, if no other 
                          Early Amortization Event has occurred, the Early 
                          Amortization Period resulting from such failure 
                          will terminate and the Revolving Period will 
                          recommence on the earlier of (i) when the Seller 
                          would no longer be required to add Receivables 
                          to the Trust or (ii) the conveyance of 
                          Receivables to the Trust following written 
                          confirmation from each Rating Agency that such 
                          conveyance will not result in the withdrawal or 
                          lowering of such Rating Agency's rating of the 
                          Series [199_-_] Certificates, so long as 
                          [neither] the scheduled termination date of the 
                          Revolving Period [nor a Reinvestment Event that 
                          is not cured as described herein] has [not] 
                          occurred.] 

                          [Notwithstanding the foregoing, in the event of 
                          the occurrence of any Early Amortization Event, 
                          provided that [neither] the scheduled 
                          termination date of the Revolving Period [nor a 
                          Reinvestment Event that is not cured as 
                          described herein] has [not] occurred, the 
                          Revolving Period may recommence following 
                          written confirmation from each Rating Agency 
                          that such Rating Agency's rating of the Series 
                          [199_-_] Certificates will not be withdrawn or 
                          lowered as a result of such recommencement.] 
                          [Describe other cures of Early Amortization 
                          Events, if applicable.] 

Subordination of the 
  Seller's Interest ....  If [on or prior to the Fully Reinvested Date [or 
                          thereafter if the Revolving Period has 
                          recommenced] the Interest Collections, 
                          Investment Proceeds[, certain amounts in the 
                          Reserve Fund][, certain amounts in the Yield 
                          Supplement Account] and certain other amounts 
                          allocable to the Series [199_-_] 
                          Certificateholders for any Collection Period are 
                          not sufficient to cover the interest payable 
                          with respect to the Series [199_-_] Certificates 
                          on the next Distribution Date (plus any overdue 
                          interest and interest thereon), the Monthly 
                          Servicing Fee for such Distribution Date, any 
                          Investor Default Amount for such Distribution 
                          Date and certain other amounts, the Available 
                          Subordinated Amount will be applied to make up 
                          such deficiency. The Available Subordinated 
                          Amount for a Determination Date is equal to (a) 
                          the lesser of (i) the Available Subordinated 
                          Amount for the preceding Determination Date, 
                          minus, with certain limitations, the Draw Amount 
                          for such preceding Determination Date, [minus 
                          funds from the Reserve Fund applied to cover any 
                          portion of the Investor Default Amount,] plus 
                          the excess, if any, of the Required Subordinated 
                          Amount for such Determination Date over the 
                          Required Subordinated Amount for the immediately 
                          preceding Determination Date, plus the amount of 
                          Excess Servicing available to be paid to the 
                          Seller as described under "Series Provisions -- 
                          Distributions from the Collection Account [; 
                          Reserve Fund Account] [; Yield Supplement 
                          Account] -- Excess Servicing", and (ii) the 
                          product of the fractional equivalent of the 
                          Subordinated Percentage and the Invested Amount 
                          [minus (b) in the case of clause (a)(i), the 
                          Incremental Subordinated Amount for such 
                          preceding Determination Date, plus (c) the 
                          Incremental Subordinated Amount for the current 
                          Determination Date,] [plus (d) the Subordinated 
                          Percentage of funds to be withdrawn from the 
                          Excess Funding Account on the succeeding 
                          Distribution Date and paid to the Seller or 
                          allocated to one or more Series]; provided, 
                          however, that, from and after the commencement 
                          of [the [Accumulation Period] [Controlled 
                          Amortization Period] or] any Early Amortization 
                          Period [that is not cured as described herein] 
                          until the payment in full of the Series 
                          [199_-_], Certificates, the Available 
                          Subordinated Amount shall be calculated based on 
                          the Invested Amount as of the close of business 
                          on the day preceding such [[Accumulation Period] 
                          [Controlled Amortization Period] or] Early 
                          Amortization Period [; and provided further that 
                          from and after the commencement of any 
                          Reinvestment Period [that is not cured as 
                          described herein] until the earliest of the 
                          commencement of any Early Amortization Period 
                          [that is not cured as described herein], the 
                          payment in full of the Series [19_-_] 
                          Certificates and the Fully Reinvested Date, the 
                          Available Subordinated Amount shall be 
                          calculated based on the Invested Amount as of 
                          the close of business on the day preceding such 
                          Reinvestment Period [less [describe permitted 
                          reductions, e.g., based on payment rates]]. The 
                          Available Subordinated Amount for the first 
                          Determination Date is equal to the Required 
                          Subordinated Amount. The "Required Subordinated 
                          Amount" shall mean, as of any date of 
                          determination [, the sum of (a)] the product of 
                          the initial Subordinated Percentage [as adjusted 
                          from time to time as described herein other than 
                          as a result of an increase therein at the option 
                          of the Seller,] and the Invested Amount [and (b) 
                          the Incremental Subordinated Amount].(1)<F1> 

                         [The "Incremental Subordinated Amount" on any 
                         Determination Date will equal the result obtained 
                         by multiplying (a) a fraction, the numerator of 
                         which is the sum of the Invested Amount on the 
                         last day of the immediately preceding Collection 
                         Period and the Available Subordinated Amount for 
                         such Determination Date (calculated without 
                         adding the Incremental Subordinated Amount for 
                         such Determination Date as described in clause 
                         (c) above), and the denominator of which is the 
                         Pool Balance on such last day by (b) the excess, 
                         if any, of (x) the sum of the Overconcentration 
                         Amount, the Installment Balance Amount and the 
                         aggregate amount of Ineligible Receivables on 
                         such Determination Date over (y) the aggregate 
                         amount of Ineligible Receivables, Receivables in 
                         Accounts containing Dealer Overconcentrations and 
                         Receivables in Installment Balances, in each case 
                         that became Defaulted Receivables during the 
                         preceding Collection Period and are not subject 
                         to reassignment from the Trust, unless certain 
                         insolvency events relating to the Seller or CCC 
                         have occurred, as further described in the 
                         Pooling and Servicing Agreement.] 

                         The "Subordinated Percentage" will initially 
                         equal the percentage equivalent of a fraction, 
                         the numerator of which is the Subordination 
                         Factor and the denominator of which will be the 
                         excess of 100% over the Subordination Factor. The 
                         Subordination Factor will [initially] be [  ]% [, 
                         but will be subject to increase [by [  ]% when 
                         the [Floating Rate] [  %] Auto Loan Asset Backed 
                         Certificates, Series [ ] have been paid in full] 
                         [by [ ]% in the event that the rating of CFC's 
                         long-term unsecured debt is lowered below BBB- by 
                         Standard & Poor's or withdrawn by Standard & 
                         Poor's] [or if [describe other events that will 
                         require an increase in the Subordination Factor]] 
                         [; provided, however, that in no event will the 
                         Subordination Factor be greater than [  ]%]. The 
                         Seller may, in its sole discretion, increase at 
                         any time the Available Subordinated Amount for so 
                         long as the cumulative amount of such increases 
                         does not exceed the lesser of (i) $[     ] or 
                         (ii) [  ]% of the Invested Amount on such date. 
                         The Seller is not under any obligation to 
                         increase the Available Subordinated Amount at any 
                         time[, except as described herein]. If [the sum 
                         of] the Available Subordinated Amount [and the 
                         Incremental Subordinated Amount] were reduced to 
                         less than [the sum of] the Required Subordinated 
                         Amount [and the Incremental Subordinated Amount], 
                         a [Reinvestment Event] [Early Amortization Event] 
                         would occur. The Seller could elect to increase 
                         the Available Subordinated Amount at the time 
                         such a [Reinvestment Event] [Early Amortization 
                         Event] would otherwise occur, thus preventing or 
                         delaying the occurrence of the [Reinvestment 
                         Event] [Early Amortization Event]. [Describe 
                         partial Reinvestment Periods resulting from a 
                         failure to meet the test described above, if 
                         applicable.] 

                         [The Seller's Interest will be further 
                         subordinated to the extent of the Available 
                         Negative Carry Subordinated Amount. In the event 
                         of the occurrence of [a Reinvestment Event,][an 
                         Early Amortization Period][or the Accumulation 
                         Period Commencement Date][the commencement of the 
                         Controlled Amortization Period], certain Interest 
                         Collections and Principal Collections allocated 
                         to the Seller, not to exceed the Available 
                         Negative Carry Subordinated Amount, will be 
                         deposited to the Reserve Fund [and other] until 
                         the amounts on deposit therein equal the Negative 
                         Carry Required Amount [and other]. See "Series 
                         Provisions -- Allocation of Collections; Limited 
                         Subordination of Seller's Interest".] [Describe 
                         any other subordination of the Seller's Interest, 
                         if applicable.] 

Required Participation 
  Percentage ...........  "Required Participation Percentage" shall mean, 
                          with respect to Series [199_-_], [  ]%; 
                          provided, however, [that if the aggregate amount 
                          of Principal Receivables due from any Dealer or 
                          group of affiliated Dealers at the close of 
                          business on the last day of any Collection 
                          Period with respect to which such determination 
                          is being made is greater than [  ]% of the Pool 
                          Balance on such last day, the Required 
                          Participation Percentage shall mean, as of such 
                          last day and with respect to such Collection 
                          Period and the immediately following Collection 
                          Period only, [  ]%; provided, further,] that the 
                          Seller may, upon ten days' prior notice to the 
                          Trustee, the Rating Agencies and any Enhancement 
                          Provider reduce the Required Participation 
                          Percentage to not less than 100%, so long as the 
                          Rating Agencies shall not have notified the 
                          Seller or the Servicer that any such reduction 
                          will result in a reduction or withdrawal of the 
                          rating of the Series [199_-_] Certificates or 
                          any other outstanding Series or Class of 
                          Certificates. 

Other Series 
  Issuances ............  As of the date hereof, [ ] other Series issued 
                          by the Trust are outstanding. See "Annex I -- 
                          Outstanding Series of Investor Certificates" for 
                          a summary of the terms of the outstanding 
                          Series. 

Allocations ............  Interest Collections, Principal Collections and 
                          Defaulted Receivables allocated to Series 
                          199[_-_] as described under "Description of the 
                          Certificates -- Allocation Percentages -- 
                          Allocation among Series" in the Prospectus will 
                          be further allocated between the Series [199_-_] 
                          Certificateholders' Interest and the Seller's 
                          Interest as described below. 

                          Interest Collections and Defaulted Receivables 
                          allocated to Series [199_-_] will be allocated 
                          at all times to the Series [199_-_] 
                          Certificateholders' Interest based on the 
                          Floating Allocation Percentage applicable during 
                          the related Collection Period [, provided that 
                          during any Early Amortization Period, Interest 
                          Collections will be allocated to the Series 
                          [199_-_] Certificateholders' Interest based on 
                          the Fixed Allocation Percentage as described 
                          below]. The Floating Allocation Percentage for 
                          any Collection Period is [the percentage 
                          obtained by dividing the Invested Amount on the 
                          last day of the immediately preceding Collection 
                          Period by the product of (x) the Pool Balance on 
                          the last day of the immediately preceding 
                          Collection Period and (y) the Series Allocation 
                          Percentage for the Collection Period in respect 
                          of which the Floating Allocation Percentage is 
                          being calculated] [other]. During the 
                          [Accumulation Period] [Controlled Amortization 
                          Period], any Early Amortization Period [and any 
                          Reinvestment Period], Principal Collections 
                          [and, in the case of any Early Amortization 
                          Period, Interest Collections] allocated to 
                          Series 199[_-_] will be allocated to the Series 
                          [199_-_] Certificateholders' Interest based on 
                          the Fixed Allocation Percentage. The Fixed 
                          Allocation Percentage for a Collection Period 
                          during [the Accumulation Period] [the Controlled 
                          Amortization Period], any Early Amortization 
                          Period [and any Reinvestment Period] is [the 
                          percentage equivalent of a fraction, the 
                          numerator of which is the Invested Amount on the 
                          last day of the Revolving Period and the 
                          denominator of which is the product of (x) the 
                          Pool Balance on the last day of the immediately 
                          preceding Collection Period and (y) the Series 
                          Allocation Percentage for the Collection Period 
                          in respect of which the Fixed Allocation 
                          Percentage is being calculated] [other]. 

Excess Principal 
  Collections ..........  [Describe Excess Principal Collection 
                          allocations applicable to Series [199_-_].] See 
                          "Series Provisions -- Allocation Percentages -- 
                          Principal Collections for all Series". 

[Enhancement ...........  The Trust will have the benefit of a [letter of 
                          credit] [interest rate swap] [cash collateral 
                          account] [guaranty] [surety bond] [insurance 
                          policy] [spread account] [other enhancement] 
                          [issued by [     ]] for the benefit of the 
                          Series [199_-_] Certificateholders as described 
                          herein. [Describe subordination of another 
                          Series, if applicable.] See "Series Provisions 
                          -- Enhancements" herein.] 

Registration of 
  Series [199_-_] 
  Certificates .........  [The Series [199_-_] Certificates will initially 
                          be represented by one or more Certificates 
                          registered in the name of Cede, as the nominee 
                          of DTC. No person acquiring an interest in the 
                          Series [199_-_] Certificates will be entitled to 
                          receive a definitive certificate representing 
                          such person's interest except under certain 
                          limited circumstances. Series [199_-_] 
                          Certificateholders may elect to hold their 
                          Series [199_-_] Certificates through DTC (in the 
                          United States) [or CEDEL or Euroclear (in 
                          Europe)]. See "Description of the Certificates 
                          -- Definitive Certificates" in the Prospectus.] 

Servicing Fee Rate .....  [  ]% or, if the Monthly Servicing Fee has been 
                          waived as discussed under "Description of the 
                          Certificates -- Servicing Compensation and 
                          Payment of Expenses" in the Prospectus, 0% for 
                          the Distribution Date in respect of which the 
                          Monthly Servicing Fee has been waived. 

[Optional Repurchase ...  The Series [199_-_] Certificateholders' Interest 
                          will be subject to optional repurchase by the 
                          Seller on any Distribution Date after the 
                          Invested Amount is reduced to an amount less 
                          than or equal to $[   ] ([  ]% of the initial 
                          outstanding principal amount of the Series 
                          [199_-_] Certificates). The purchase price will 
                          equal the sum of (i) the Invested Amount on the 
                          Determination Date preceding the Distribution 
                          Date on which the purchase is scheduled to be 
                          made, (ii) accrued and unpaid interest on the 
                          Series [199_-_] Certificates at the Certificate 
                          Rate (together with interest on overdue 
                          interest) [and (iii) any outstanding Carry-over 
                          Amount (together with interest thereon].] 

Series [199_-_] 
  Termination Date .....  [            , 199 ]. See "Series Provisions -- 
                          Series Termination". 

ERISA Considerations ...  [Series [199_-_] Certificates may be eligible 
                          for purchase by employee benefit plans. See 
                          "ERISA Considerations" in the Prospectus.] 
                          [Other.] 

Certificate Ratings ....  It is a condition to the issuance of the Series 
                          [199_-_] Certificates that they be rated in the 
                          highest long-term rating category by at least 
                          one nationally recognized rating agency. A 
                          security rating is not a recommendation to buy, 
                          sell or hold securities and is subject to 
                          revision or withdrawal in the future by the 
                          assigning rating agency. See "Special 
                          Considerations -- Ratings of the Certificates" 
                          in the Prospectus. 

Series Issuance Date ...  [            , 199 ]. 

Series Cut-Off Date ....  [            , 199 ]. 

<F1>
- ---------------
(1) Modify, as appropriate, if Interest Collections, Investment Proceeds 
    and Available Sellers' Collections from one Series will be available 
    to cover interest or other shortfalls for related Series. 

<PAGE>
                          SPECIAL CONSIDERATIONS 

      Payments. [The shorter the Accumulation Period Length the greater 
the likelihood that payment of the Series [199_-_] Certificates in full by 
the Expected Payment Date will be dependent on the reallocation of 
Principal Collections which are initially allocated to other Series.] If 
one or more other Series from which Principal Collections are expected to 
be available to be reallocated to the payment of the Series [199_-_] 
Certificates enters into an early amortization period or reinvestment 
period after [       ] [the [      ] Distribution Date][the Accumulation 
Period Commencement Date], Principal Collections allocated to such Series 
generally will not be available to be reallocated to make payments of 
principal of the Series [199_-_] Certificates and [the final payment of 
principal of the Series [199_-_] Certificates may be later than the 
Expected Payment Date] [the amount distributed in respect of principal of 
the Series [199_-_] Certificates on any Distribution Date during the 
Controlled Amortization Period may be less than the Controlled 
Amortization Amount]. [In addition, no amounts will be paid in respect of 
principal of the Series [199_-_] Certificates until the invested amount of 
the Paired Series has been paid in full.] Upon written request, the Seller 
will make available to Series [199_-_] Certificateholders Disclosure 
Documents relating to the other outstanding Series which describe the 
events which could result in the commencement of an early amortization 
period or reinvestment period with respect to such outstanding Series. See 
"Maturity and Principal Payment Considerations". 

      [In addition, a significant decline in the amount of Receivables 
generated could cause an Early Amortization Event. However, such a decline 
in the amount of Receivables generated would initially be absorbed by an 
increase in the Excess Funded Amount. The Receivables Purchase Agreement 
will provide that CCC will be required to designate additional Accounts, 
the Receivables of which will be sold to the Seller, and the Pooling and 
Servicing Agreement will provide that the Seller will be required to 
transfer such Receivables to the Trust in the event that the amount of the 
Pool Balance is not maintained at a certain minimum level. If additional 
Accounts are not designated by CCC when required, an Early Amortization 
Event will occur and result in the commencement of an Early Amortization 
Period, although in certain circumstances the resulting Early Amortization 
Period may terminate and the Revolving Period recommence. If an insolvency 
event relating to CCC, CFC, the Seller or Chrysler were to occur, then an 
Early Amortization Event would occur, additional Receivables would not be 
transferred to the Trust and distributions of principal in respect of the 
Series [199_-_] Certificates would not be subject to the [Controlled 
Deposit Amount][Controlled Amortization Amount]. See "The Dealer Floorplan 
Financing Business" in the Prospectus and "Maturity and Principal Payment 
Considerations" herein and see also "Series Provisions -- Early 
Amortization Events" for a discussion of other events which might lead to 
the occurrence of an Early Amortization Period.] 

      Trust's Relationship to Chrysler and CCC; Financial Condition of 
Chrysler. Certain aspects of the Trust's relationship to Chrysler 
Corporation and CCC are described in the Prospectus under "Special 
Considerations -- Trust's Relationship to Chrysler and CCC". Set forth 
below is certain financial information with respect to Chrysler and CFC. 

      Chrysler reported earnings before income taxes of $1.6 billion for 
the second quarter of 1994, compared with $1.1 billion for the second 
quarter of 1993. For the first six months of 1994, Chrysler reported 
earnings before income taxes and the cumulative effect of changes in 
accounting principles of $3.1 billion, compared with $2.0 billion for the 
comparable period of 1993. Pretax earnings for the second quarter and 
first six months of 1993 included gains on sales of automotive assets and 
investments of $171 million. 

      The improvement in operating results in the second quarter and first 
six months of 1994 over the corresponding periods of 1993 resulted from an 
increase in sales volume and pricing actions, including lower per unit 
sales incentives, partially offset by increased employee costs. Chrysler's 
worldwide factory car and truck sales for the three and six months ended 
June 30, 1994 were 702,802 units, a 7 percent increase from the second 
quarter of 1993, and 1,443,400 units, an 11 percent increase over the 
first six months of 1993. Combined U.S. and Canadian dealers' days supply 
of vehicle inventory decreased to 45 days at June 30, 1994 from 63 days at 
December 31, 1993 and 50 days at June 30, 1993. 

      Net earnings for the second quarter of 1994 were $956 million, or 
$2.61 per common share, compared with $685 million, or $1.86 per common 
share, in the second quarter of 1993. Net earnings for the six months 
ended June 30, 1994 were $1.9 billion, compared to a net loss of $3.8 
billion for the comparable period of 1993. The net loss for the first six 
months of 1993 resulted from a charge of $4.7 billion, or $13.86 per 
common share, for the cumulative effect of a change in accounting 
principle related to the adoption of Statement of Financial Accounting 
Standards ("SFAS") No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions". Results for the first six months of 1993 
also included a charge of $283 million, or $0.84 per common share, for the 
cumulative effect of a change in accounting principle relating to the 
adoption of SFAS No. 112, "Employers' Accounting for Postemployment 
Benefits". 

      Chrysler reported earnings before income taxes and the cumulative 
effect of changes in accounting principles of $3.8 billion in 1993, 
compared with $934 million in 1992. The earnings in 1993 included a gain 
on sales of automotive assets and investments of $265 million. Earnings in 
1992 included a gain on the sale of an automotive investment of $142 
million, a $110 million charge for reducing investments of Chrysler Canada 
Ltd. and certain of its employee benefit plans in a real estate investment 
concern to their estimated net realizable value, and a $101 million 
restructuring charge related to the realignment of Chrysler's short-term 
vehicle rental subsidiaries. Excluding the effect of these items, 
Chrysler's pretax earnings for 1993 and 1992 were $3.6 billion and $1.0 
billion, respectively. 

      The improvement in 1993 over 1992 was primarily the result of a 
substantial increase in unit sales volume, pricing actions, including 
significantly lower per unit sales incentives, and an improved mix of 
higher-margin products, partially offset by increased labor and benefit 
costs. Chrysler's worldwide factory car and truck sales during 1993 
increased 14 percent to 2,475,738 units. U.S. and Canadian dealers' days 
supply of vehicle inventory decreased to 63 days at December 31, 1993 from 
72 days at December 31, 1992. 

      Including the provision for income taxes and the cumulative effect 
of changes in accounting principles, Chrysler reported a net loss for 1993 
of $2.6 billion, or $7.62 per common share, compared with net earnings of 
$723 million, or $2.21 per common share for 1992. The net loss for 1993 
resulted from a charge of $4.7 billion, or $13.57 per common share, for 
the cumulative effect of a change in accounting principle related to the 
adoption of SFAS No. 106. Also included in the 1993 results was a charge 
of $283 million, or $0.82 per common share, for the cumulative effect of a 
change in accounting principle relating to the adoption of SFAS No. 112. 
Net earnings for 1992 included a $218 million, or $0.74 per common share, 
favorable cumulative effect of a change in accounting principle relating 
to the adoption of SFAS No. 109, "Accounting for Income Taxes". 

      During 1992 and 1993, Chrysler took various actions to strengthen 
its financial condition, improve liquidity and add to its equity base in 
order to ensure its ability to carry out its new product development and 
facility modernization programs without significant interruption. In the 
second and third quarters of 1993, Chrysler sold its remaining 50.3 
million shares of Mitsubishi Motors Corporation ("MMC") stock for net 
proceeds of $329 million and sold the plastics operations of its Acustar 
division for net proceeds of $132 million. In February 1993, Chrysler 
issued 52 million shares of common stock for net proceeds of $1.95 
billion. In 1992, Chrysler sold 43.6 million shares of MMC stock for net 
proceeds of $215 million and issued 1.7 million shares of convertible 
preferred stock for net proceeds of $836 million. 

      CFC's earnings before taxes were $69 million and $144 million for 
the three and six months ended June 30, 1994, which compares to $62 
million and $112 million for the comparable periods of 1993, before the 
cumulative effect of changes in accounting principles. The increase in 
1994 earnings before taxes and accounting changes resulted from higher 
levels of automotive financing and lower provisions for credit losses, 
partially offset by reduced retail automotive margins. 

      CFC's net earnings were $44 million and $91 million for the three 
and six months ended June 30, 1994, compared to $44 million and $51 
million in the comparable periods of 1993. Net earnings for the six months 
ended June 30, 1993 included charges totaling $30 million from the 
adoption of SFAS No. 106 and SFAS No. 112. 

      CFC reported net earnings of $129 million for 1993, compared to $231 
million for 1992. Accounting changes in 1993 and 1992 negatively impact 
net earnings comparisons by $81 million. Net earnings for 1993 included a 
$30 million after-tax charge from the adoption of SFAS No. 106 and SFAS 
No. 112, while 1992 net earnings included a $51 million favorable 
after-tax adjustment from the adoption of SFAS No. 109. 

      CFC's earnings before the cumulative effect of changes in accounting 
principles were $159 million for 1993 and $180 million for 1992. The 
decline in earnings before accounting changes resulted largely from higher 
borrowing costs incurred under CFC's revolving credit agreements. 

      Both Chrysler and CFC regained investment grade credit ratings in 
1993. The improved credit ratings reflect Chrysler's improved operating 
results, the significant improvements in Chrysler's balance sheet 
(including reductions in its outstanding debt and unfunded pension 
obligation), and CFC's improved liquidity. 

      Chrysler and CFC are subject to the informational requirements of 
the Exchange Act and in accordance therewith file reports and other 
information with the Commission. For further information regarding 
Chrysler and CFC reference is made to such reports and other information 
which are available as described under "Available Information" in the 
Prospectus. 

      Credit Enhancement. Credit enhancement of the Series [199_-_] 
Certificates will be provided by the subordination of the Seller's 
Interest to the extent of the Available Subordinated Amount as described 
herein [and amounts in the Reserve Fund]. [Describe other subordination of 
the Seller's Interest, if applicable.] [Describe any applicable 
Enhancements.] The amount of such credit enhancement is limited and will 
be reduced from time to time as described herein. See "Series Provisions 
- -- Allocation of Collections; Limited Subordination of Seller's Interest" 
[and " -- Enhancements"]. 

      [Basis Risk. The Receivables bear interest at prime rates announced 
by certain banks plus a margin currently ranging from [   ]% to [   ]%. 
The Certificate Rate is based on the Index. If, in respect of any 
Distribution Date [other than a Distribution Date [with respect to the 
Prefunded Period] [other]], there does not exist a positive spread between 
(a) the Assets Receivables Rate and (b) the Certificate Rate based on the 
Index, the Certificate Rate for such Distribution Date will be the Assets 
Receivables Rate. The Certificate Rate based on the Index may exceed the 
Assets Receivables Rate as a result of (i) the Index exceeding the 
applicable prime rate and (ii) if amounts are deposited in the Excess 
Funding Account or the Principal Funding Account, the Index exceeding the 
investment earnings on amounts on deposit therein. Any Carry-over Amount 
will be reduced by the amounts, if any, on deposit in the Yield Supplement 
Account. However, there can be no assurance that sufficient amounts, if 
any, will be available in the Yield Supplement Account. In addition, the 
amount required to be deposited in the Yield Supplement Account is not 
designed to include amounts which would be required to pay any Carry-over 
Amount resulting from the Index exceeding the applicable prime rate. See 
"Series Provisions -- Interest" and " -- Distributions from the Collection 
Account[; Reserve Fund]; Yield Supplement Account -- Yield Supplement 
Account". 

      In addition, CCC may reduce the rates applicable to any of the 
Receivables, so long as CCC does not reasonably expect any such reduction 
to result in the creation of a Carry-over Amount. In any event, such a 
reduction would have the effect of reducing or possibly eliminating the 
positive spread, if any, between the Assets Receivables Rate and the 
Certificate Rate. 

      Once amounts deposited from time to time in the Yield Supplement 
Account are exhausted, any Carry-over Amount arising as a result of the 
Certificate Rate being determined on the basis of the Assets Receivables 
Rate will be paid to the extent funds are allocated and available therefor 
after making all required distributions and deposits with respect to the 
Series [199_-_] Certificates, including payments with respect to principal 
[(including payments to the Excess Funding Account)], Monthly Interest, 
the Monthly Servicing Fee, [the Reserve Fund Deposit Amount] and the 
Investor Default Amount as described under "Series Provisions -- 
Distributions from the Collection Account; [Reserve Fund;] Yield 
Supplement Account". However, if any Carry-over Amount is outstanding for 
six consecutive Distribution Dates, an [Early Amortization Event] 
[Reinvestment Event] will occur. See "Series Provisions -- [Early 
Amortization Events"] [" -- Reinvestment Event"]. The rating of the Series 
[199_-_] Certificates does not address the likelihood of payment of any 
Carry-over Amount.] 

<PAGE>
                             USE OF PROCEEDS 

      [After making the deposit of the Excess Funded Amount to the Excess 
Funding Account, the balance of the] [The] net proceeds from the sale of 
the Series [199_-_] Certificates will be [paid to USA] [deposited in the 
Prefunding Account and released to USA from time to time as described 
herein]. USA will use such proceeds (together with the subordinated loan 
from CFC described under "U.S. Auto Receivables Company and the Trust -- 
U.S. Auto Receivables Company" in the Prospectus) to purchase Receivables 
from CCC or to repay certain amounts previously borrowed to purchase 
Receivables. CCC will use the portion of the proceeds paid to it for 
[general corporate purposes] [other]. 


                 THE DEALER FLOORPLAN FINANCING BUSINESS 

      Information regarding the dealer floorplan financing business is set 
forth under "The Dealer Floorplan Financing Business" in the Prospectus. 
In addition, the Receivables sold to the Trust by the Seller pursuant to 
the Pooling and Servicing Agreement were or will be selected from 
extensions of credit and advances made by Chrysler and CCC to 
approximately [    ] domestic motor "vehicle dealers". CCC financed [  ]% 
of the total number of all Chrysler franchised dealers as of 
[            ], 199[ ]. Furthermore, CCC has extended credit lines to 
[    ] Chrysler-franchised dealers that also operate non-Chrysler 
franchises (representing approximately [  ]% of the aggregate credit lines 
of dealers in the U.S. Wholesale Portfolio as of [               ], 
199[ ]) and [  ] non-Chrysler dealers (representing approximately [  ]% of 
such aggregate credit lines). As of [               ], 199[ ], the balance 
of Principal Receivables in the U.S. Wholesale Portfolio was approximately 
$[       ] billion. CCC currently services the U.S. Wholesale Portfolio 
through its home office and through a network of 86 branch offices located 
throughout the United States. 


                               THE ACCOUNTS 

      As of the Series Cut-Off Date, with respect to the Accounts in the 
Trust: (a) there were [     ] Accounts and the Principal Receivables 
balance was approximately $[   ] million; (b) the average credit lines per 
Dealer for new and used vehicles (which include Auction Vehicles) were 
approximately $[  ] million and $[   ] million, respectively, and the 
average balance of Principal Receivables per Dealer was approximately 
$[   ] million; (c) the aggregate total receivables balance as a 
percentage of the aggregate total credit line was approximately [  ]%; (d) 
[  ]% of the Receivables were in Accounts which the related credit lines 
were initially established in 19[  ], [  ]% in 19[  ], [  ]% in 19[  ], 
[  ]% in 19[  ], [  ]% in 19[  ] and [  ]% prior to 19[  ]; and (e) the 
weighted average spread over the Prime Rate charged to Dealers was 
approximately [  ]%. Unless otherwise indicated, the statistics included 
under "The Accounts -- General" and " -- Geographic Distribution" with 
respect to the Accounts and the Receivables in the Trust gives effect to 
approximately $[  ] million of principal receivables balances with respect 
to certain Dealers (the "Excluded Receivables" and the "Excluded Dealers", 
respectively) that are in voluntary or involuntary bankruptcy proceedings 
or voluntary or involuntary liquidation or that, subject to certain 
limitations, are being voluntarily removed by the Seller (or the Servicer 
on its behalf) from the Trust. A portion of such principal receivables was 
created after such Dealers entered into such status or were designated by 
the Seller (or the Servicer on its behalf) for removal from the Trust and, 
as a result thereof, are owned by CFC and not the Trust. Principal 
receivables balances created prior to such Dealers entering into such 
status or being designated for removal from the Trust are included in the 
Principal Receivables balance. See "Description of the Certificates -- 
Removal of Accounts" in the Prospectus for a description of the manner in 
which an Account can be removed from the Trust. 

LOSS EXPERIENCE 

      The following tables set forth CCC's average Principal Receivables 
balance and loss experience for each of the periods shown on the U.S. 
Wholesale Portfolio. Because the Eligible Accounts will be only a portion 
of the entire U.S. Wholesale Portfolio, actual loss experience with 
respect to the Eligible Accounts may be different. There can be no 
assurance that the loss experience for the Receivables in the future will 
be similar to the historical experience set forth below with respect to 
the U.S. Wholesale Portfolio. In addition, the historical experience set 
forth below reflects financial assistance provided by Chrysler to 
Chrysler-franchised dealers as described in the Prospectus under "The 
Dealer Floorplan Financing Business -- Relationship with Chrysler" in the 
Prospectus. If Chrysler is not able to or elects not to provide such 
assistance, the loss experience in respect of the U.S. Wholesale Portfolio 
may be adversely affected. See "Special Considerations -- Trust's 
Relationship to Chrysler and CCC" in the Prospectus and "Special 
Considerations -- Trust's Relationship to Chrysler and CCC; Financial 
Condition of Chrysler" in this Prospectus Supplement. 

<TABLE>
<CAPTION>
             LOSS EXPERIENCE FOR THE U.S. WHOLESALE PORTFOLIO 

                  Six Months Ended 
                       June 30,                                  Year Ended December 31, 
                  ------------------    --------------------------------------------------------------------------
                  1994        1993      1993      1992      1991      1990      1989      1988      1987      1986 
                                                        (Dollars in millions) 
<S>               <C>         <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Average  
 Principal 
 Receivables 
 Balance(1).....  $ 6,930     $6,603    $6,271    $5,344    $4,826    $4,726    $4,933    $4,129    $3,787    $2,991 
Net Losses(2)...  $    (1)    $    5    $   12    $   26    $   36    $   23    $   13    $    3    $    2    $    3 
Net Losses/ 
 Liquidations...   (0.005)%    0.029%    0.035%    0.098%    0.163%    0.117%    0.060%    0.015%    0.015%    0.023% 
Net Losses/ 
 Average 
 Principal 
 Receivables 
 Balance (3)....    (0.03)%     0.15%     0.19%     0.49%     0.75%     0.49%     0.26%     0.07%     0.06%     0.10% 

<CAPTION>
                                       Year Ended December 31, 
                   ---------------------------------------------------------------
                   1985      1984      1983      1982      1981     1980      1979 
                                        (Dollars in millions) 
<S>               <C>       <C>       <C>       <C>       <C>       <C>       <C>
Average 
 Principal 
 Receivables 
 Balance(1).....  $2,532    $2,098    $1,461    $1,451    $1,390    $1,622    $1,837 
Net Losses(2)...  $    1    $   (2)   $    2    $   14    $   12    $   18    $   11 
Net Losses/ 
 Liquidations...   0.004%    (.019)%   0.023%    0.239%    0.225%    0.338%    0.163% 
Net Losses/ 
 Average 
 Principal 
 Receivables 
 Balance........    0.02%    (0.09)%    0.12%     0.95%     0.85%     1.12%     0.58% 
<FN>
(1) Average Principal Receivables Balance is the average of the month-end 
    principal balances for the thirteen months ending on the last day of 
    the period, except for the six months ended June 30, 1994 and June 30, 
    1993, which are based on a seven-month average. 
(2) Net losses in any period are gross losses less recoveries for such 
    period. 
(3) Percentages for the six months ended June 30, 1994 and 1993 are 
    expressed on an annualized basis. 
</TABLE>

AGING EXPERIENCE 

      The following table provides the age distribution of vehicle 
inventory for all dealers in the U.S. Wholesale Portfolio, as a percentage 
of total principal outstanding at the date indicated. Because the Eligible 
Accounts will only be a portion of the entire U.S. Wholesale Portfolio, 
actual age distribution with respect to the Eligible Accounts may be 
different. 

<TABLE>
<CAPTION>
            Age Distribution for the U.S. Wholesale Portfolio 
 
                     As of                                As of 
                    June 30,                           December 31, 
                 ------------    ------------------------------------------------------------
                 1994    1993    1993    1992    1991    1990    1989    1988    1987    1986 
<S>             <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
1-120.........  79.0%   77.4%   82.4%   77.2%   75.9%   72.2%   71.3%   78.8%   73.0%   81.5% 
121-180.......   9.5     9.8     9.6    13.8    12.9    13.7    14.5    11.0    13.9     9.2 
181-270.......   7.4     7.4     4.6     4.8     4.8     7.1     6.4     4.7     6.8     4.4 
Over 270......   4.1     5.4     3.4     4.2     6.4     7.0     7.8     5.5     6.3     4.9 
</TABLE>
<PAGE>
GEOGRAPHIC DISTRIBUTION 

      The following table provides the geographic distribution of the 
vehicle inventory for all dealers in the Trust on the basis of receivables 
outstanding and the number of dealers generating such portfolio. 

<TABLE>
<CAPTION>
             GEOGRAPHIC DISTRIBUTION OF ACCOUNTS IN THE TRUST 
                       AS OF [            ], 199[ ] 
                                                                Percentage 
                       Receivables   Percentage of    Total         of 
                       Outstanding    Receivables     Number    Number of 
                      (thousands of   Outstanding       of       Dealers 
                       dollars)(2)      (2)(4)      Dealers(3)    (3)(4) 
<S>                    <C>              <C>         <C>           <C>
California..........                       %                         % 
Texas...............                       %                         % 
Florida.............                       %                         % 
New York............                       %                         % 
Michigan............                       %                         % 
[     ].............                       %                         % 
Other(1)............                       %                         % 
<FN>
(1) No other state includes more than 5% of the outstanding Receivables. 
(2) Includes Excluded Receivables. 
(3) Includes Excluded Dealers. 
(4) May not add to 100.0% due to rounding. 
</TABLE>


                    CHRYSLER FINANCIAL CORPORATION AND 
                       CHRYSLER CREDIT CORPORATION 

      Certain information regarding Chrysler Financial Corporation and 
Chrysler Credit Corporation is set forth under "Chrysler Financial 
Corporation and Chrysler Credit Corporation" in the Prospectus. In 
addition, as of June 30, 1994, CFC had nearly 3,100 employees and was 
servicing $30.2 billion in finance receivables. During the first six 
months of 1994, CFC and CCC financed or leased approximately 429,000 
vehicles at retail, including approximately 286,000 new Chrysler passenger 
cars and light duty trucks representing 24% of Chrysler's U.S. retail and 
fleet deliveries. CFC and CCC also financed at wholesale approximately 
844,000 new Chrysler passenger cars and light duty trucks representing 73% 
of Chrysler's U.S. factory unit sales for the six months ended June 30, 
1994. Wholesale vehicle financing accounted for 74% of the total 
automotive financing volume of CFC and CCC in the first six months of 1994 
and represented 11% of gross automotive finance receivables outstanding at 
June 30, 1994. 


              MATURITY AND PRINCIPAL PAYMENT CONSIDERATIONS 

      Principal with respect to the Series [199_-_] Certificates will be 
payable if an Early Amortization Event [that is not cured as described 
herein] has occurred. Full amortization of the Series [199_-_] 
Certificates by the [            ] Distribution Date (the "Expected 
Payment Date") depends on, among other things, repayment by Dealers of the 
Receivables and may not occur if Dealer payments are insufficient 
therefor. Because the Receivables generally are paid upon retail sale of 
the underlying Vehicle, the timing of such payments is uncertain. In 
addition, there is no assurance that CCC will generate additional 
Receivables under the Accounts or that any particular pattern of Dealer 
payments will occur. See "Series Provisions -- Interest" and " -- 
Principal" herein and "The Dealer Floorplan Financing Business" in the 
Prospectus and herein. [In addition, the shorter the Accumulation Period 
Length the greater the likelihood that payment of the Series [199_-_] 
Certificates in full by the Expected Payment Date will be dependent on the 
reallocation of Principal Collections which are initially allocated to 
other outstanding Series.] If one or more other Series from which 
Principal Collections are expected to be available to be reallocated to 
the payment of the Series [199_-_] Certificates enters into an early 
amortization period or reinvestment period after [      ] [the [     ] 
Distribution Date] [the Accumulation Period Commencement Date], Principal 
Collections allocated to such Series generally will not be available to be 
reallocated to make payments of principal of the Series [199_-_] 
Certificates and [the final payment of principal of the Series [199_-_] 
Certificates may be later than the Expected Payment Date] [the amount 
distributed in respect of principal of the Series [199_-_] Certificates on 
any Distribution Date during the Controlled Amortization Period may be 
less than the Controlled Amortization Amount]. [In addition, no amounts 
will be paid in respect of principal of the Series [199_-_] Certificates 
until the invested amount of the Paired Series has been reduced to zero.] 
Upon written request, the Seller will make available to Series [199_-_] 
Certificateholders Disclosure Documents relating to the other outstanding 
Series which describe the events which could result in the commencement of 
an early amortization period or reinvestment period with respect to such 
outstanding Series.] 

      Because an Early Amortization Event with respect to the Series 
[199_-_] Certificates may occur which would initiate an Early Amortization 
Period, the final distribution of principal on the Series [199_-_] 
Certificates may be made prior to the scheduled termination of the 
Revolving Period or prior to the Expected Payment Date. See "Series 
Provisions -- Early Amortization Events". 

      [Several of the events which constitute Reinvestment Events with 
respect to the Series [199_-_] Certificates may constitute early 
amortization events with respect to other Series. Should such an event 
occur, holders of Certificates of such other Series would receive monthly 
distribution of principal, which distributions would not be limited to any 
controlled amortization amount, while Certificateholder Principal 
Collections would be retained in the Principal Funding Account and would 
not be distributed to Series [199_-_] Certificateholders until the 
Expected Payment Date or, if earlier, the first Distribution Date 
following the occurrence of an Early Amortization Event. See "Series 
Provisions -- Principal" and " -- Reinvestment Events".] 

      The amount of new Receivables generated in any month and monthly 
payment rates on the Receivables may vary because of seasonal variations 
in Vehicle sales and inventory levels, retail incentive programs provided 
by Vehicle manufacturers and various economic factors affecting Vehicle 
sales generally. The following table sets forth the highest and lowest 
monthly payment rates for the U.S. Wholesale Portfolio during any month in 
the periods shown and the average of the monthly payment rates for all 
months during the periods shown, in each case calculated as the percentage 
equivalent of a fraction, the numerator of which is the aggregate of all 
collections of principal during the period and the denominator of which is 
the average aggregate principal balance for such period. Monthly payment 
rates reflected in the table include principal credit adjustments. The 
monthly payment rates presented for 1980 through 1985 are calculated using 
quarterly data while monthly payment rates for 1986 through 1994 reflect 
actual monthly data. There can be no assurance that the rate of Principal 
Collections will be similar to the historical experience set forth below. 
Because the Eligible Accounts will be only a portion of the entire U.S. 
Wholesale Portfolio, historical actual monthly payment rates with respect 
to the Eligible Accounts may be different than those shown below. 

<TABLE>
<CAPTION>
          MONTHLY PAYMENT RATES FOR THE U.S. WHOLESALE PORTFOLIO 

                        Six Months Ended 
                            June 30,                         Year Ended December 31, 
                         -------------    ------------------------------------------------------------
                         1994     1993    1993    1992    1991    1990    1989    1988    1987    1986 
<S>                      <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Highest Month.........   59.1%    53.4%   54.7%   50.6%   49.0%   42.1%   41.5%   48.7%   40.3%   56.7% 
Lowest Month..........   34.2     35.9    35.9    34.4    30.2    25.3    29.5    29.5    26.8    27.7 
Average of the Months
 in the Period........   49.7     43.3    46.6    41.3    38.4    35.7    35.6    41.2    34.2    37.7 

<CAPTION>
                                      Year Ended December 31, 
                        ----------------------------------------------------
                        1985    1984    1983    1982    1981    1980    1979 
<S>                     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Highest Month.........  45.9%   43.7%   45.9%   35.5%   34.3%   28.9%   36.5% 
Lowest Month..........  35.8    35.7    37.7    29.0    27.4    26.7    26.0 
Average of the Months
 in the Period........  40.1    39.9    42.2    32.9    32.2    28.1    30.0 
</TABLE>


                            SERIES PROVISIONS 

GENERAL 

      The Series [199_-_] Certificates will be issued pursuant to the 
Pooling and Servicing Agreement and a Series Supplement relating to the 
Series [199_-_] Certificates (the "Series Supplement"). The Series 
[199_-_] Certificates will consist of a single Class. The Trustee will 
make available for inspection a copy of the Pooling and Servicing 
Agreement (without exhibits or schedules) on request. Reference should be 
made to the Prospectus for additional information concerning the Series 
[199_-_] Certificates and the Pooling and Servicing Agreement. 

INTEREST 

      Interest on the principal balance of the Series [199_-_] 
Certificates will accrue at the Certificate Rate and will be payable to 
the Series [199_-_] Certificateholders on each [Interest Payment Date] 
[Distribution Date], commencing [  ], 199[ ][, provided that, during any 
Early Amortization Period, interest will be distributed to Series [199_-_] 
Certificateholders on each Distribution Date, commencing on the first 
Distribution Date following the occurrence of an Early Amortization 
Event]. Interest will accrue from and including the preceding [Interest 
Payment Date] [Distribution Date] (or, in the case of the first [Interest 
Payment Date] [Distribution Date], from and including the Series Issuance 
Date) to but including such [Interest Payment Date] [Distribution Date]. 
Interest will be calculated on a basis of [the actual number of days in 
each Interest Period divided by [360][other]] [a 360-day year of twelve 
30-day months]. Interest due for any [Interest Payment Date or] 
Distribution Date but not paid on such [Interest Payment Date or] 
Distribution Date will be due on the next [Interest Payment Date or] 
Distribution Date [, as applicable], together with interest on such amount 
at the Certificate Rate plus [  ]%, to the extent permitted by applicable 
law. Interest payments on the Series [199_-_] Certificates will generally 
be derived from Certificateholder Interest Collections for a Collection 
Period, [any withdrawals from the Reserve Fund,] [any withdrawals from the 
Yield Supplement Account,] Investment Proceeds and, under certain 
circumstances, Available Seller's Collections to the extent of the 
Available Subordinated Amount [describe other sources]. 

      [The Certificate Rate for each [Interest Period] [other] will be 
determined on the Adjustment Date preceding such [Interest Period] 
[other].] The "Certificate Rate" will be [  %] [equal to [the lesser of 
(a)] the Index [plus] [minus] [times] [  ]% [and (b) [except with respect 
to [the Prefunded Period [other]] the Assets Receivables Rate for the 
related Distribution Date]. 

      "Monthly Interest" for any Distribution Date means the amount of 
interest accrued in respect of the Series [199_-_] Certificates as 
described above for such Distribution Date. 

      [Describe Index and define Adjustment Date.] 

      [If the Certificate Rate for a Distribution Date [other than a 
Distribution Date [with respect to the Prefunded Period] [other]] 
calculated on the basis of the Index as described above is greater than 
the Assets Receivable Rate, then the Certificate Rate for such 
Distribution Date will be the Assets Receivables Rate.] 

      [The "Assets Receivables Rate" for any [Interest Period][period from 
one Distribution Date to the immediately succeeding Distribution Date] 
shall equal [the product of (a) the quotient obtained by dividing (i) 360 
by (ii) the actual number of days elapsed in such period and (b) a 
percentage, expressed as a fraction, (i) the numerator of which is the sum 
of (A) Certificateholder Interest Collections for the Collection Period 
immediately preceding the last day of such period (which for this purpose 
only is based on interest amounts billed to the Dealers which are due 
during such Collection Period) less, unless waived by the Servicer, the 
Monthly Servicing Fee with respect to such immediately preceding 
Collection Period and (B) the Investment Proceeds to be applied on the 
Distribution Date related to such period and (ii) the denominator of which 
is [the sum of (A)] the product of (I) the Floating Allocation Percentage, 
(II) the Series Allocation Percentage and (III) the average Pool Balance 
(after giving effect to any charge-offs) for such immediately preceding 
Collection Period, [(B) the principal balance on deposit in the Excess 
Funding Account on the first day of such period (after giving effect to 
all deposits to and withdrawals therefrom on such first day)] and [(C) the 
principal balance on deposit in the Principal Funding Account on the first 
day of such period (after giving effect to all deposits to and withdrawals 
therefrom on such first day)] [other]. 

      If the Certificate Rate for any Distribution Date is based on the 
Assets Receivables Rate, the excess of (a) the amount of interest on the 
Series [199_-_] Certificates that would have accrued in respect of the 
related [Interest Period][period from one Distribution Date to the 
immediately succeeding Distribution Date] had interest been calculated 
based on the Index over (b) the amount of interest on the Series [199_-_] 
Certificates actually accrued in respect of such period based on the 
Assets Receivables Rate (such excess, together with the unpaid portion of 
any such excess from prior Distribution Dates (and interest accrued 
thereon at the Certificate Rate calculated on the basis of the Index plus 
[  ]%), is referred to as the "Carry-over Amount") will be paid on such 
Distribution Date from amounts on deposit in the Yield Supplement Account 
and, if such amounts are depleted, to the extent funds are allocated and 
available therefor after making all required distributions and deposits 
with respect to the Series [199_-_] Certificates, including payments with 
respect to principal [(including payments to the Excess Funding Account)], 
Monthly Interest, the Monthly Servicing Fee[, the Reserve Fund Deposit 
Amount] and the Investor Default Amount as described below under 
"Distributions from the Collection Account; [Reserve Fund;] Yield 
Supplement Account". The rating of the Series [199_-_] Certificates does 
not address the likelihood of payment of any Carry-over Amount.] 

PRINCIPAL 

      In general, no principal payments will be made to the Series 
[199_-_] Certificateholders until the [Expected Payment Date] [Principal 
Commencement Date] or, upon the occurrence of an Early Amortization Event 
[that is not cured as described herein], until the first Special Payment 
Date[; provided, however, that notwithstanding the occurrence of an Early 
Amortization Event, no principal payments will be made to the Series 
[199_-_] Certificateholders during the Prefunded Period]. On each 
Distribution Date with respect to the Revolving Period, collections of 
Principal Receivables allocable to the Series [199_-_] Certificateholders' 
Interest, subject to certain limitations, will either be (a) allocated to 
one or more Series which are in amortization, early amortization or 
accumulation periods to cover principal payments due to the 
Certificateholders of any such Series or which provides for excess funding 
accounts or similar arrangements or (b) if no such Series is then 
amortizing or accumulating principal or otherwise does not provide for 
excess funding accounts or similar arrangements, paid to the Seller to 
maintain the Series [199_-_] Certificateholders' Interest or held as 
Unallocated Principal Collections. See "Allocation Percentages -- 
Principal Collections for all Series" and "Distributions from the 
Collection Account[; Reserve Fund][; Yield Supplement Account] -- 
Principal Collections". 

      Unless and until an Early Amortization Event [or Reinvestment Event] 
[that is not cured as described herein] shall have occurred and until the 
outstanding principal balance of the Series [199_-_] Certificates is paid 
in full, on each Distribution Date with respect to the [Accumulation 
Period] [Controlled Amortization Period], collections of Principal 
Receivables allocable to the Series [199_-_] Certificateholders' Interest 
plus certain other amounts comprising Monthly Principal will no longer be 
paid for the benefit of another Series or to the Seller as described above 
but instead an amount thereof up to the [Controlled Deposit Amount] 
[Controlled Distribution Amount] for each such Distribution Date will be 
[deposited in the Principal Funding Account] [distributed to Series 
[19_-_] Certificateholders]. [The funds deposited in the Principal Funding 
Account and any amounts in the Excess Funding Account will be used to pay 
the outstanding principal balance of the Series [199_-_]Certificates on 
the Expected Payment Date. If on such date the sum of the Principal 
Funding Account Balance and any amounts in the Excess Funding Account is 
less than the outstanding principal balance of the Series [199_-_] 
Certificates, the Early Amortization Period will commence and on each 
Special Payment Date the Series [199_-_] Certificateholders will receive 
distributions of Monthly Principal and Monthly Interest until the 
outstanding principal balance of the Series [199_-_] Certificates has been 
paid in full or the Series Termination Date has occurred. Even if the sum 
of the Principal Funding Account Balance and any amounts in the Excess 
Funding Account on the Expected Payment Date is insufficient to pay the 
outstanding principal balance of the Series [199_-_] Certificates in full, 
such balances will be distributed to the Series [199_-_] 
Certificateholders at such time.] [Notwithstanding the foregoing, no 
payments of principal will be made in respect of the Series [199_-_] 
Certificates during the Prefunded Period.] 

      It is expected that the final principal payment with respect to the 
Series [199_-_] Certificates will be made on the Expected Payment Date, 
but the principal of the Series [199_-_] Certificates may be paid earlier 
or, depending on the actual payment rate on the Receivables, later, as 
described under "Special Considerations -- Payments" herein and in the 
Prospectus. 

[EXCESS FUNDING ACCOUNT 

      Unless and until an Early Amortization Event [or Reinvestment Event] 
shall have occurred, the Excess Funded Amount will be maintained in the 
Excess Funding Account established with the Trustee. The Excess Funded 
Amount will initially equal the excess of the initial principal balance of 
the Series [199_-_] Certificates, if any, over the Initial Invested 
Amount. Funds on deposit in the Excess Funding Account will be invested by 
the Trustee at the direction of the Servicer generally in Eligible 
Investments. Such investments must mature on or prior to the next 
Distribution Date. 

      Funds on deposit in the Excess Funding Account will be withdrawn and 
paid to the Seller or allocated to one or more Series which are in 
amortization, early amortization or accumulation periods to the extent of 
any increases in the Invested Amount as a result of the addition of 
Receivables to the Trust, a reduction in the Seller's Interest, or a 
reduction in the initial invested amount of any other Series. Additional 
amounts will be deposited in the Excess Funding Account on a Distribution 
Date to the extent that the sum of the Series [199_-_] Certificateholders' 
Interest in Principal Receivables and the amount on deposit in the Excess 
Funding Account prior to the deposit on such Distribution Date is less 
than the outstanding principal balance of the Series [199_-_] 
Certificates, but only to the extent that funds are available therefor as 
described herein. In the event that other Series issued by the Trust 
provide for excess funding accounts or other arrangements similar to the 
Excess Funding Account involving fluctuating levels of investment in the 
Receivables, the allocation of additional Receivables to increase the 
Invested Amount will generally be based on the proportion that the amount 
on deposit in the Excess Funding Account bears to the amounts on deposit 
in the excess funding accounts of all Series providing for excess funding 
accounts or such similar arrangements or to amounts otherwise similarly 
available; and the deposit of amounts in the Excess Funding Account will 
be based on the proportion that the Adjusted Invested Amount bears to the 
adjusted invested amounts of all Series providing for excess funding 
accounts or such similar arrangements. 

      On each Distribution Date, all investment income earned on amounts 
in the Excess Funding Account since the preceding Distribution Date will 
be withdrawn from the Excess Funding Account and applied as described 
herein. 

      Any funds on deposit in the Excess Funding Account on the earlier of 
(i) [       ] [the [      ] Distribution Date][the Accumulation Period 
Commencement Date] and (ii) the commencement of an Early Amortization 
Period [or Reinvestment Period] will be deposited in the Principal Funding 
Account on such date. [In addition, on each Distribution Date with respect 
to the Controlled Amortization Period an amount equal to the quotient 
obtained by dividing the amount on deposit in the Excess Funding Account 
as of the [  ] Distribution Date (after giving effect to any withdrawals 
from or deposits to such account on such date) by [  ] will be distributed 
to Series [199_-_] Certificateholders on such date in respect of principal 
of the Series [199_-_] Certificates.] No funds will be deposited in the 
Excess Funding Account during any Early Amortization Period [or 
Reinvestment Period] or with respect to any Collection Period following 
[     ] [the [       ] Distribution Date] [the Accumulation Period 
Commencement Date]. 

ALLOCATION PERCENTAGES 

      Allocation between the Series [199_-_] Certificateholders and the 
Seller. The Servicer will allocate amounts initially allocated to Series 
[199_-_] as described under "Description of the Certificates -- Allocation 
Percentages -- Allocations among Series" in the Prospectus between the 
Series [199_-_] Certificateholders' Interest and the Seller's Interest for 
each Collection Period as follows: 

            (i) Series Allocable Interest Collections and the Series 
      Allocable Defaulted Amount will be allocated to Series [199_-_] 
      Certificateholders based on the Floating Allocation Percentage [, 
      provided that during any Early Amortization Period, Series Allocable 
      Interest Collections will be allocated to the Series [199_-_] 
      Certificateholders based on the Fixed Allocation Percentage]; 

            (ii) during the Revolving Period, Series Allocable Principal 
      Collections will be allocated to Series [199_-_] Certificateholders 
      based on the Floating Allocation Percentage; 

            (iii) during the [Accumulation Period] [Controlled 
      Amortization Period] and any Early Amortization Period [or 
      Reinvestment Period], Series Allocable Principal Collections will be 
      allocated to Series [199_-_] Certificateholders based on the Fixed 
      Allocation Percentage; and 

            (iv) Series Allocable Miscellaneous Payments will at all times 
      be allocated to Series [199_-_] Certificateholders. 

Amounts not allocated to the Series [199_-_] Certificateholders as 
described above will be allocated to the Seller. 

            "Floating Allocation Percentage" for any Collection Period 
      means [the percentage equivalent (which shall never exceed 100%) of 
      a fraction, the numerator of which is the Invested Amount as of the 
      last day of the immediately preceding Collection Period and the 
      denominator of which is the product of (x) the Pool Balance as of 
      such last day and (y) the Series Allocation Percentage for the 
      Collection Period in respect of which the Floating Allocation 
      Percentage is being calculated; provided, however, that, with 
      respect to the first Collection Period, the Floating Allocation 
      Percentage shall mean the percentage equivalent of a fraction, the 
      numerator of which is the Initial Invested Amount as of the Series 
      Issuance Date and the denominator of which is the Series Allocation 
      Percentage of the Pool Balance as of the Series Cut-Off Date] 
      [other]. 

            "Fixed Allocation Percentage" for any Collection Period 
      generally means [the percentage equivalent (which shall never exceed 
      100%) of a fraction, the numerator of which is the Invested Amount 
      as of the last day of the Revolving Period and the denominator of 
      which is the product of (x) the Pool Balance as of the last day of 
      the immediately preceding Collection Period and (y) the Series 
      Allocation Percentage for the Collection Period in respect of which 
      the Fixed Allocation Percentage is being calculated] [other]. 

            "Invested Amount" means for any date [an amount equal to the 
      Initial Invested Amount, minus the amount, without duplication, of 
      principal payments (except principal payments made from the Excess 
      Funding Account) made to Series [199_-_] Certificateholders or 
      deposited to the Principal Funding Account prior to such date since 
      the Series Issuance Date, minus the excess, if any, of the aggregate 
      amount of Investor Charge-Offs for all Distribution Dates preceding 
      such date, over the aggregate amount of any reimbursements of 
      Investor Charge-Offs for all Distribution Dates preceding such date] 
      [other]. 

            "Initial Invested Amount" means [[the portion of the initial 
      principal amount of the Series [199_-_] Certificates which is 
      invested in Principal Receivables on the Series Issuance Date, which 
      is expected to equal approximately $[     ] (based on information as 
      of the Series Cut-Off Date)] [during the Prefunded Period, zero and 
      thereafter [    ]], plus (x) the amount of any withdrawals from the 
      Excess Funding Account in connection with the purchase of an 
      additional interest in Principal Receivables since the Series 
      Issuance Date, minus (y) the amount of any additions to the Excess 
      Funding Account in connection with a reduction in the Principal 
      Receivables in the Trust since the Series Issuance Date] [other]. 

The Floating Allocation Percentage and the Fixed Allocation Percentage 
will be adjusted for any Collection Period in which Additional Accounts 
are designated to reflect the additional Receivables added to the Trust. 

      Principal Collections for all Series. Principal Collections 
allocated to the Series [199_-_] Certificateholders' Interest, for any 
Collection Period with respect to the [Accumulation Period] [Controlled 
Amortization Period] or any Early Amortization Period [or Reinvestment 
Period], will first be allocated [to make required payments of principal 
[to the Principal Funding Account during the [Accumulation Period] [or 
Reinvestment Period] and] to the Series [199_-_] Certificateholders during 
[the Controlled Amortization Period and] any Early Amortization 
Period][describe other applications, if applicable]. See "Distributions 
from the Collection Account[; Reserve Fund][; Yield Supplement Account] -- 
Principal Collections". The Servicer will determine the amount of 
Available Certificateholder Principal Collections for any Collection 
Period remaining after such required payments, if any, and the amount of 
any similar excess for any other Series ("Excess Principal Collections"). 
The Servicer will allocate Excess Principal Collections to cover any 
principal distributions to Certificateholders for any Series which are 
either scheduled or permitted and which have not been covered out of 
Principal Collections and certain other amounts allocated to such Series 
("Principal Shortfalls"). See "Maturity and Principal Payment 
Considerations". Excess Principal Collections will generally not be used 
to cover investor charge-offs for any Series. If Principal Shortfalls 
exceed Excess Principal Collections for any Collection Period, Excess 
Principal Collections will be allocated [pro rata among the applicable 
Series based on the relative amounts of Principal Shortfalls] [describe 
other method of applying, if applicable]. 

ALLOCATION OF COLLECTIONS; LIMITED SUBORDINATION OF SELLER'S INTEREST 

      [Except as otherwise described herein with respect to Interest 
Collections and Principal Collections allocated to the Available Negative 
Carry Subordinated Amount, [and [   ]] on] [On] any date on which 
collections are deposited in the Collection Account, the Servicer will 
distribute directly to the Seller an amount equal to (a) the Excess 
Seller's Percentage for the related Collection Period of Series Allocable 
Interest Collections for such date and (b) the Excess Seller's Percentage 
for the related Collection Period of Series Allocable Principal 
Collections for such date, if the Seller's Participation Amount 
(determined after giving effect to any Principal Receivables transferred 
to the Trust on such date) exceeds the Trust Available Subordinated Amount 
for the immediately preceding Determination Date (after giving effect to 
the allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date). In 
addition, during the Revolving Period, subject to certain limitations, the 
Servicer will distribute directly to the Seller on each such date of 
deposit an amount equal to the Available Seller's Principal Collections 
for such date, if the Seller's Participation Amount (determined after 
giving effect to any Principal Receivables transferred to the Trust on 
such date) exceeds the Trust Available Subordinated Amount for the 
immediately preceding Determination Date (after giving effect to the 
allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date) [describe 
exceptions, if any]. 

            "Available Seller's Collections" for any date means the sum of 
      (a) the Available Seller's Interest Collections for such date and 
      (b) the Available Seller's Principal Collections for such date; 
      provided, however, that the Available Seller's Collections will be 
      zero for any Collection Period with respect to which the Available 
      Subordinated Amount is zero on the Determination Date immediately 
      following the end of such Collection Period. 

            "Available Seller's Interest Collections" for any date means 
      an amount equal to the result obtained by multiplying (a) the excess 
      of (i) the Seller's Percentage for the related Collection Period 
      over (ii) the Excess Seller's Percentage for such Collection Period 
      by (b) Series Allocable Interest Collections for such date. 

            "Available Seller's Principal Collections" for any date means 
      an amount equal to the product of (a) the excess of (i) the Seller's 
      Percentage for the related Collection Period over (ii) the Excess 
      Seller's Percentage for such Collection Period and (b) Series 
      Allocable Principal Collections for such date. 

            "Seller's Percentage" means 100% minus (a) the Floating 
      Allocation Percentage, when used with respect to Interest 
      Collections [(except during any Early Amortization Period)], 
      Defaulted Receivables and Principal Collections during the Revolving 
      Period, and (b) the Fixed Allocation Percentage, when used with 
      respect to [Interest Collections during any Early Amortization 
      Period and] Principal Collections during the [Accumulation Period] 
      [Controlled Amortization Period] and any Early Amortization Period 
      [or Reinvestment Period]. 

            "Excess Seller's Percentage" for any Collection Period means a 
      percentage (which percentage shall never be less than 0% nor more 
      than 100%) equal to (a) 100% minus, when used with respect to 
      Interest Collections [(except during any Early Amortization Period)] 
      and Principal Collections during the Revolving Period, the sum of 
      (i) the Floating Allocation Percentage with respect to such 
      Collection Period and (ii) the percentage equivalent of a fraction, 
      the numerator of which is the Available Subordinated Amount as of 
      the Determination Date occurring in such Collection Period (after 
      giving effect to the allocations, distributions, withdrawals and 
      deposits to be made on the Distribution Date immediately following 
      such Determination Date), and the denominator of which is the 
      product of (x) the Pool Balance as of the last day of such 
      immediately preceding Collection Period and (y) the Series 
      Allocation Percentage for the Collection Period in respect of which 
      the Excess Seller's Percentage is being calculated or (b) 100% 
      minus, when used with respect to [Interest Collections during any 
      Early Amortization Period and] Principal Collections during the 
      [Accumulation Period] [Controlled Amortization Period] and any Early 
      Amortization Period [or Reinvestment Period], the sum of (i) the 
      Fixed Allocation Percentage with respect to such Collection Period 
      and (ii) the percentage described in clause (a)(ii) above for such 
      Collection Period. 

      Deficiency Amount. [On each Determination Date [with respect to a 
Distribution Date that occurs on or prior to the Fully Reinvested Date [or 
any Distribution Date thereafter during the Revolving Period, if the 
Revolving Period has recommenced]], the Servicer will determine for the 
Series [199_-_] Certificates the amount (the "Deficiency Amount"), if any, 
by which (a) the sum of (i) Monthly Interest for the following 
Distribution Date, (ii) Monthly Interest accrued but not paid with respect 
to prior Distribution Dates (and interest thereon), (iii) the Monthly 
Servicing Fee for such Distribution Date, (iv) the Investor Default Amount 
for such Distribution Date and (v) the amount of any Adjustment Payment 
allocated to the Series [199_-_] Certificates for such Distribution Date 
that has not been deposited in the Collection Account as required under 
the Pooling and Servicing Agreement, exceeds (b) the sum of [(i)] 
Certificateholder Interest Collections and Investment Proceeds for such 
Distribution Date [and (ii) the amount of funds in the Reserve Fund on 
such Determination Date available to fund any portion of the Deficiency 
Amount as described under "Distributions from the Collection Account; 
Reserve Fund[; Yield Supplement Account] -- Interest Collections"]. The 
lesser of the Deficiency Amount and the Available Subordinated Amount is 
the "Draw Amount".] [Include other sources of funds and applications of 
the Draw Amount, as appropriate.](2)<F2> 

<F2>
- ---------------
(2) Modify, as appropriate, if Interest Collections, Investment Proceeds 
    and Available Sellers' Collections from one Series will be available 
    to cover interest or other shortfalls for a related Series. 


      Available Subordinated Amount. The "Required Subordinated Amount" 
shall mean, as of any date of determination, [the sum of (i)] the product 
of the initial Subordinated Percentage [, as adjusted from time to time as 
described herein other than as a result of an increase therein at the 
option of the Seller,] and the Invested Amount [and (ii) the Incremental 
Subordinated Amount]. Assuming that the Initial Invested Amount of the 
Series [199_-_] Certificates is equal to the initial principal amount of 
the Series [199_-_] Certificates, such amount would initially be 
$[               ]. 

      The Available Subordinated Amount for a Determination Date is equal 
to (a) the lesser of (i) the Available Subordinated Amount for the 
preceding Determination Date, minus, with certain limitations, the Draw 
Amount for such preceding Determination Date, [minus funds from the 
Reserve Fund applied to cover any portion of the Investor Default Amount,] 
plus the excess, if any, of the Required Subordinated Amount for such 
Determination Date over the Required Subordinated Amount for the 
immediately preceding Determination Date, plus the amount of Excess 
Servicing available to be paid to the Seller as described under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account] -- Excess Servicing", and (ii) the product of the 
fractional equivalent of the Subordinated Percentage and the Invested 
Amount[, minus (b) in the case of clause (a) (i) the Incremental 
Subordinated Amount for such preceding Determination Date, plus (c) the 
Incremental Subordinated Amount for the current Determination Date,] [plus 
(d) the Subordinated Percentage of funds to be withdrawn from the Excess 
Funding Account on the succeeding Distribution Date and paid to the Seller 
or allocated to one or more Series]; provided, however, that, once [the 
[Accumulation Period] [Controlled Amortization Period] or] any Early 
Amortization Period [that is not cured as described herein] shall have 
commenced, the Available Subordinated Amount shall be calculated based on 
the Invested Amount as of the close of business on the day preceding such 
[[Accumulation Period] [Controlled Amortization Period] or] Early 
Amortization Period [; and provided further that from and after the 
commencement of any Reinvestment Period [that is not cured as described 
herein] until the earliest of the commencement of any Early Amortization 
Period that is not cured, as described herein, the payment in full of the 
Series [199_-_] Certificates and the Fully Reinvested Date, the Available 
Subordinated Amount shall be calculated based on the Invested Amount as of 
the close of business on the day preceding such Reinvestment Period [less 
[describe permitted reductions, e.g., based on payment rates]]. The 
Available Subordinated Amount for the first Determination Date is equal to 
the Required Subordinated Amount. [The "Incremental Subordinated Amount" 
on any Determination Date will equal the result obtained by multiplying 
(a) a fraction, the numerator of which is the sum of the Invested Amount 
on the last day of the immediately preceding Collection Period and the 
Available Subordinated Amount for such Determination Date (calculated 
without adding the Incremental Subordinated Amount for such Determination 
Date as described in clause (c) above), and the denominator of which is 
the Pool Balance on such last day by (b) the excess, if any, of (x) the 
sum of the Overconcentration Amount, the Instalment Balance Amount and the 
aggregate amount of Ineligible Receivables on such Determination Date over 
(y) the aggregate amount of Ineligible Receivables, Receivables in 
Accounts containing Dealer Overconcentrations and Receivables in 
Instalment Balances, in each case that became Defaulted Receivables during 
the preceding Collection Period and are not subject to reassignment from 
the Trust, unless certain insolvency events relating to the Seller or CCC 
have occurred, as further described in the Pooling and Servicing 
Agreement]. 

      The "Subordinated Percentage" will initially equal the percentage 
equivalent of a fraction, the numerator of which is the Subordination 
Factor and the denominator of which will be the excess of 100% over the 
Subordination Factor. The Seller may, in its sole discretion, at any time 
increase the Available Subordinated Amount for so long as the cumulative 
amount of such increases does not exceed the lesser of (i) $[       ] or 
(ii) [  ]% of the Invested Amount. The Seller is not under any obligation 
to increase the Available Subordinated Amount at any time. If [the sum of] 
the Available Subordinated Amount [and the Incremental Subordinated 
Amount] were reduced to less than the sum of the Required Subordinated 
Amount [and the Incremental Subordinated Amount], a [Reinvestment Event] 
[Early Amortization Event] would occur. The Seller could elect to increase 
the Available Subordinated Amount at the time such a [Reinvestment Event] 
[Early Amortization Event] would otherwise occur, thus preventing or 
delaying the occurrence of the [Reinvestment Event] [Early Amortization 
Event]. [Describe partial Reinvestment Periods resulting from a failure to 
meet the test described above, if applicable.] 

      [Negative Carry Subordinated Amount. In the event of the occurrence 
of [a Reinvestment Event,] [an Early Amortization Event] [or the 
commencement of the Accumulation Period] [or the commencement of the 
Controlled Amortization Period], Interest Collections and Principal 
Collections otherwise distributed to the Seller in respect of the Excess 
Seller's Percentage, in an amount not to exceed the Available Negative 
Carry Subordinated Amount, will be deposited to the Reserve Fund [and 
other] until the amounts on deposit therein equal the Negative Carry 
Required Amount [and [      ]]. 

      [Available Negative Carry Subordinated Amount" means, initially, the 
Required Negative Carry Subordinated Amount and, on any subsequent date, 
the Available Negative Carry Subordinated Amount at the open of business 
on the immediately preceding date less the amount of Seller's Collections 
deposited on such immediately preceding date to the Reserve Fund [and 
other] in accordance with the preceding paragraph.] 

      [Required Negative Carry Subordinated Amount means [      ].] 

      [Negative Carry Required Amount means [       ].] 

      [Describe other subordination of the Seller's Interest, if 
applicable.] 

DISTRIBUTIONS FROM THE COLLECTION ACCOUNT[; RESERVE FUND] [;YIELD 
  SUPPLEMENT ACCOUNT] 

      Interest Collections. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Invested Date [and each 
Collection Period thereafter during the Revolving Period]], commencing 
with the initial Distribution Date, the Servicer shall instruct the 
Trustee to apply Certificateholder Interest Collections and Investment 
Proceeds, if any, [other amounts] in respect of the related Collection 
Period to make the following distributions in the following priority: 

            [(i) first, an amount equal to Monthly Interest for such 
      Distribution Date, plus the amount of any Monthly Interest 
      previously due but not [deposited to the Interest Funding Account 
      or] distributed on a prior Distribution Date (plus, but only to the 
      extent permitted under applicable law, interest at the Certificate 
      Rate plus [  ]% on Monthly Interest previously due but not so 
      [deposited or] distributed), shall be [deposited to the Interest 
      Funding Account] [distributed to the Series [199_-_] 
      Certificateholders]; 

            [(ii) second, describe application, if any, to cover interest 
      or other shortfalls with respect to related Series;] 

            (iii) third, an amount equal to the Monthly Servicing Fee for 
      such Distribution Date shall be distributed to the Servicer (unless 
      such amount has been netted against deposits to the Collection 
      Account as described in the Prospectus under "Description of the 
      Certificates -- Allocation of Collections; Deposits in Collection 
      Account" or waived by the Servicer); 

            [(iv) fourth, an amount equal to the Reserve Fund Deposit 
      Amount, if any, for such Distribution Date shall be deposited in the 
      Reserve Fund;] 

            (v) fifth, an amount equal to the Investor Default Amount, if 
      any, for such Distribution Date shall be treated as a portion of 
      Available Certificateholder Principal Collections for such 
      Distribution Date; 

            [(vi) sixth, an amount equal to any outstanding Carry-over 
      Amount (after giving effect to any withdrawals from the Yield 
      Supplement Account) shall be distributed to the Series [199_-_] 
      Certificateholders;] 

            [(vii) seventh, an amount equal to the Yield Supplement 
      Account Deposit Amount, if any, for such Distribution Date shall be 
      deposited in the Yield Supplement Account;] 

            [(viii) eighth, describe other applications, if any]; and 

            (ix) ninth, the balance shall constitute Excess Servicing]. 

      [Describe application of Interest Collections, Investment Proceeds 
and other amounts allocated to related Series to cover distributions 
pursuant to clause (i), if applicable.] 

      [If, during the Prefunded Period, such Investment Proceeds [describe 
other funds] are not sufficient to make the entire distributions required 
by clause [(i)] above, the Trustee shall withdraw funds from the Yield 
Supplement Account and apply such funds to complete the distributions 
pursuant to such clause.] 

      [If such Certificateholder Interest Collections and Investment 
Proceeds [describe other funds] are not sufficient to make the entire 
distributions required by clauses [(i), (ii), (iii) and (v)], the Trustee 
[after applying amounts on deposit in the Yield Supplement Account and 
[describe other funds]]shall withdraw funds from the Reserve Fund and 
apply such funds to complete the distributions pursuant to such clauses; 
provided, however, that during any Early Amortization Period [or 
Reinvestment Period] funds shall not be withdrawn from the Reserve Fund to 
make distributions required by clause [(v)] to the extent that, after 
giving effect to such withdrawal, the amount on deposit in the Reserve 
Fund shall be less than $[  ].] 

      If there is a Draw Amount for such Distribution Date, the Trustee 
shall apply the amount of Available Seller's Collections for the related 
Collection Period on deposit in the Collection Account on such 
Distribution Date, but only up to the Draw Amount, to make the 
distributions required by clauses [(i), (ii), (iii) and (v)] above [that 
have not been made through the application of funds from the Reserve Fund 
[or the Yield Supplement Account] [or describe other funds] as described 
in the preceding paragraph]. Additionally, Available Seller's Collections 
will be applied to any unpaid Adjustment Payments. The Available 
Subordinated Amount will be reduced by the amount of Available Seller's 
Collections so applied. If the Draw Amount exceeds such Available Seller's 
Collections, the Available Subordinated Amount will be reduced by the 
amount of such excess, but not by more than the sum of the Investor 
Default Amount and the portion of Adjustment Payments not paid by the 
Seller, in order to maintain the Invested Amount, but not generally by 
more than the Investor Default Amount for such Distribution Date. 

            "Certificateholder Interest Collections" for any Distribution 
      Date means the portion of Series Allocable Interest Collections for 
      the related Collection Period allocated to the Series [199_-_] 
      Certificateholders' Interest as described under "Allocation 
      Percentages -- Allocation Between the Series [199_-_] 
      Certificateholders and the Seller". 

            "Investment Proceeds" for any Distribution Date means an 
      amount equal to the sum of (a) [the investment earnings on the 
      related Determination Date with respect to funds held in the Reserve 
      Fund,] (b) the Series Allocation Percentage of investment earnings 
      on the related Determination Date with respect to funds held in the 
      Collection Account and (c) all investment income on amounts in [the 
      Excess Funding Account,] [the Principal Funding Account,] [the 
      Prefunding Account,] [the Interest Funding Account,] [the Yield 
      Supplement Account] [other accounts] since the preceding 
      Distribution Date. 

      [Investment Proceeds. On each Distribution Date with respect to a 
Collection Period that ends after the Fully Reinvested Date [other than 
any such Collection Period during the Revolving Period], the Servicer 
shall instruct the Trustee to apply Investment Proceeds [describe other 
funds], in respect of the related Collection Period to make the following 
distributions in the following priority: 

            (i) first, (x) an amount equal to Monthly Interest for such 
      Distribution Date, plus, the amount of any Monthly Interest 
      previously due but not [deposited in the Interest Funding Account 
      or] distributed on a prior Distribution Date (plus, but only to the 
      extent permitted under applicable law, interest at the Certificate 
      Rate plus [  ]% on Monthly Interest previously due but not so 
      [deposited or] distributed), shall be [deposited to the Interest 
      Funding Account] [distributed to Series [199_-_] Certificateholders; 

            [(ii) second, describe other applications, including, if 
      applicable, to cover interest or other shortfalls with respect to 
      related Series; and] 

            (iii) third, the balance shall be distributed to the Seller.] 

      [Describe application of Interest Collections, Investment Proceeds 
and other amounts allocated to related Series to cover distributions 
pursuant to clause (i), if applicable.] 

      [If, on any Distribution Date, Investment Proceeds [describe other 
funds] are not sufficient to make the entire distribution required in 
clause (i) above [after applying [describe other funds]], the Trustee 
shall withdraw funds from the Reserve Fund and apply such funds to 
complete the distribution pursuant to such clause.] 

      [Reserve Fund. The "Reserve Fund" will be an Eligible Deposit 
Account established and maintained in the name of the Trustee for the 
benefit of the Series [199_-_] Certificateholders. On the Series Issuance 
Date, the Seller will deposit $[       ] ([   ]% of the principal balance 
of the Series [199_-_] Certificates) into the Reserve Fund. The "Reserve 
Fund Required Amount" for any Distribution Date will equal []% of the 
outstanding principal balance of the Series [19_-_] Certificates for such 
Distribution Date (after giving effect to any change therein on such 
Distribution Date). [Describe any increases in the Reserve Fund Required 
Amount, e.g., as a result of the long-term rating of CFC falling below 
BBB- or to cover any negative carry during a principal accumulation 
period.] The "Reserve Fund Deposit Amount" is the amount, if any, by which 
the Reserve Fund Required Amount exceeds the amount on deposit in the 
Reserve Fund. Funds in the Reserve Fund will be invested in Eligible 
Investments that will mature on or prior to the next Distribution Date. On 
each Determination Date, the Servicer will apply any investment earnings 
(net of losses and investment expenses) with respect to the Reserve Fund 
as set forth under "Distributions from the Collection Account; Reserve 
Fund[; Yield Supplement Account]". After the earlier of the payment in 
full of the outstanding principal balance of the Series [199_-_] 
Certificates and the Series Termination Date, any funds remaining on 
deposit in the Reserve Fund will be paid to the Seller. [Describe other 
applications, if any.] 

      If, after giving effect to the allocations, distributions and 
deposits in the Reserve Fund described above under "Interest Collections", 
the amount in the Reserve Fund is less than the Reserve Fund Required 
Amount for the next following Distribution Date, the Trustee shall deposit 
any remaining Available Seller's Collections for the related Collection 
Period into the Reserve Fund until the amount in the Reserve Fund is equal 
to such Reserve Fund Required Amount. 

      If, for any Distribution Date with respect to an Early Amortization 
Period [or Reinvestment Period], after giving effect to the allocations, 
distributions and deposits described in the preceding paragraph, the 
amount in the Reserve Fund is less than the Excess Reserve Fund Required 
Amount for such Distribution Date, the Trustee shall deposit the remaining 
Available Seller's Collections for the related Collection Period into the 
Reserve Fund until the amount in the Reserve Fund is equal to such Excess 
Reserve Fund Required Amount. The "Excess Reserve Fund Required Amount" 
for any such Distribution Date means an amount equal to the greater of (a) 
[  ]% of the initial principal balance of the Series [199_-_] Certificates 
and (b) the excess of (i) the sum of (x) the Available Subordinated Amount 
on the preceding Determination Date (after giving effect to the 
allocations, distributions, withdrawals and deposits to be made on such 
Distribution Date) and (y) an amount equal to (A) the excess of the 
Required Participation Percentage over 100%, multiplied by (B) the 
outstanding principal balance of the Series [199_-_] Certificates on such 
Distribution Date (after giving effect to any changes therein on such 
Distribution Date) over (ii) the excess of (x) the Series Allocation 
Percentage of the Pool Balance on the last day of the immediately 
preceding Collection Period over (y) the Invested Amount on such 
Distribution Date (after giving effect to changes therein on such 
Distribution Date); provided that the Excess Reserve Fund Required Amount 
shall not exceed such Available Subordinated Amount. [Describe 
adjustments, if applicable.]] 

      [Yield Supplement Account. The Yield Supplement Account will be an 
Eligible Deposit Account established and maintained in the name of the 
Trustee for the benefit of the Series [199_-_] Certificateholders. On the 
Series Issuance Date, the Seller will deposit $[         ] ([  ]% of the 
principal balance of the Series [199_-_] Certificates) into the Yield 
Supplement Account. The "Yield Supplement Account Required Amount" for any 
Distribution Date [(i) that occurs during the Prefunded Period will equal 
[       ],] [(ii) that occurs [thereafter and] prior to the Fully 
Reinvested Date [or any Distribution Date thereafter during the Revolving 
Period]] will equal [   ]% of the outstanding principal balance of the 
Series [199_-_] Certificates for such Distribution Date (after giving 
effect to any change therein on such Distribution Date) [and (iii) for any 
[other] Distribution Date that occurs on or after the Fully Reinvested 
Date, zero]. [On any Distribution Date with respect to the Prefunded 
Period on which Investment Proceeds [describe other funds] are 
insufficient to make the entire distributions required by clause [(i)] 
under "Interest Collections" above, the amount on deposit in the Yield 
Supplement Account on such Distribution Date shall be applied by the 
Trustee up to the amount of such insufficiency to satisfy such 
insufficiency.] [On any Distribution Date on which there is a Carry-over 
Amount, the amount on deposit in the Yield Supplement Account on such 
Distribution Date shall be applied by the Trustee up to the amount of such 
Carry-over Amount to satisfy such Carry-over Amount.] [Describe other 
applications, e.g., to pay Monthly Interest [other than during a Prefunded 
Period].] The "Yield Supplement Account Deposit Amount" is the amount, if 
any, by which the Yield Supplement Account Required Amount exceeds the 
amount on deposit in the Yield Supplement Account. Funds in the Yield 
Supplement Account will be invested [in Eligible Investments that mature 
on or prior to the next Distribution Date] [in any investments consisting 
of financial assets that by their terms convert to cash within a finite 
period of time that mature on or prior to the next Distribution Date]. On 
each Determination Date, the Servicer will apply any investment earnings 
(net of losses and investment expenses) with respect to the Yield 
Supplement Account as set forth under "Distributions from the Collection 
Account; [Reserve Fund;] Yield Supplement Account". After the earlier of 
the payment in full of the outstanding principal balance of the Series 
[199_-_] Certificates and the Series Termination Date, any funds remaining 
on deposit in the Yield Supplement Account will be paid to the Seller. 
[Describe other applications.]] 

      Excess Servicing. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Reinvested Date [or any 
such Collection Period thereafter during the Revolving Period]], the 
Servicer will allocate Excess Servicing with respect to the Collection 
Period immediately preceding such Distribution Date, in the following 
priority: 

            [(a) first, an amount equal to the aggregate amount of 
      Investor Charge-Offs which have not been previously reimbursed 
      (after giving effect to the allocation on such Distribution Date of 
      Series Allocable Miscellaneous Payments with respect to such 
      Distribution Date) will be allocated in the same manner as Available 
      Certificateholder Principal Collections for such Distribution Date; 

            (b) second, an amount equal to the aggregate outstanding 
      amounts of the Monthly Servicing Fee which have been previously 
      waived as described under "Servicing Compensation and Payment of 
      Expenses" in the Prospectus will be distributed to the Servicer; 

            [(c) third, describe other applications; and] 

            (d) fourth, the balance, if any, shall be distributed to the 
      Seller and shall increase the Available Subordinated Amount as 
      described in the definition thereof]. 

      Principal Collections. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Reinvested Date [or any 
such Collection Period thereafter during the Revolving Period]], the 
Servicer will allocate Available Certificateholder Principal Collections 
as follows: 

            (a) for each Distribution Date with respect to the Revolving 
      Period, all Available Certificateholder Principal Collections will 
      be allocated [first, to make a deposit to the Excess Funding Account 
      if the sum of (i) the Series [199_-_] Certificateholders' Interest 
      in Principal Receivables and (ii) the amount on deposit in the 
      Excess Funding Account prior to the allocation on such Distribution 
      Date is less than the outstanding principal balance of the Series 
      [199_-_] Certificates and second] to Excess Principal Collections as 
      described under "Allocation Percentages -- Principal Collections for 
      all Series"; and 

            (b) for each Distribution Date with respect to the 
      [Accumulation Period] [Controlled Amortization Period] or any Early 
      Amortization Period [or Reinvestment Period]: 

                  (i) an amount equal to Monthly Principal for such 
            Distribution Date will be [deposited to the Principal Funding 
            Account, in the case of the Accumulation Period or any 
            Reinvestment Period, or] distributed to Series [199_-_] 
            Certificateholders; and 

                  (ii) the balance, if any, will be allocated to Excess 
            Principal Collections. 

      [In the event that the aggregate Invested Amount is greater than 
zero on the Series Termination Date, any funds remaining in the Reserve 
Fund (after the application of funds in the Reserve Fund as described 
above under "Interest Collections") will be treated as a portion of 
Available Certificateholder Principal Collections for the Distribution 
Date occurring on the Series Termination Date.] 

            "Available Certificateholder Principal Collections" for any 
      Distribution Date means the sum of (a) the product of (i) the 
      Floating Allocation Percentage, with respect to the Revolving 
      Period, or the Fixed Allocation Percentage, with respect to the 
      [Accumulation Period] [Controlled Amortization Period] or any Early 
      Amortization Period [or Reinvestment Period], for the related 
      Collection Period and (ii) Series Allocable Principal Collections 
      deposited in the Collection Account for the related Collection 
      Period, (b) the amount, if any, of Interest Collections, [funds in 
      the Reserve Fund,] Available Seller's Collections and Excess 
      Servicing allocated to cover the Investor Default Amount or 
      reimburse Investor Charge-Offs, (c) Series Allocable Miscellaneous 
      Payments on deposit in the Collection Account for such Distribution 
      Date and (d) Excess Principal Collections, if any, from other Series 
      allocated to Series [199_-_]. 

            "Monthly Principal" with respect to any Distribution Date 
      relating to the [Accumulation Period] [Controlled Amortization 
      Period] or any Early Amortization Period [or Reinvestment Period] 
      will equal Available Certificateholder Principal Collections for 
      such Distribution Date; provided, however, that for each 
      Distribution Date [with respect to the Accumulation Period, Monthly 
      Principal may not exceed the Controlled Deposit Amount] [with 
      respect to the Controlled Amortization Period, Monthly Principal may 
      not exceed the Controlled Distribution Amount] for such Distribution 
      Date; and provided, further, that Monthly Principal shall not exceed 
      the Invested Amount of the Series [199_-_] Certificates. 

            ["Controlled Deposit Amount" for a Distribution Date means the 
      excess, if any, of (a) [the sum of (i)] the product of the 
      Controlled Accumulation Amount and the number of Distribution Dates 
      from and including the first Distribution Date with respect to the 
      Accumulation Period through and including such Distribution Date 
      (but not in excess of the Accumulation Period Length) [and (ii) the 
      amount on deposit in the Excess Funding Account as of the 
      [               ] Distribution Date (after giving effect to any 
      withdrawals from or deposits to such account on such date (other 
      than the transfer to the Principal Funding Account of the amounts on 
      deposit therein on such date))] over (b) the sum of amounts on 
      deposit in [the Excess Funding Account and] the Principal Funding 
      Account, in each case before giving effect to any withdrawals from 
      or deposits to such accounts on such Distribution Date.] 

            ["Controlled Accumulation Amount" means an amount equal to the 
      Invested Amount as of the [       ] Distribution Date (after giving 
      effect to any changes therein on such date) divided by [the 
      Accumulation Period Length].] 

            ["Controlled Distribution Amount" for a Distribution Date 
      means the sum of (a) [the excess, if any, of (i)] the Controlled 
      Amortization Amount for such Distribution Date [over (ii) the 
      quotient obtained by dividing the amount on deposit in the Excess 
      Funding Account as of the [  ] Distribution Date (after giving 
      effect to any withdrawals from or deposits to such account on such 
      date) by [  ],] plus (b) any Controlled Distribution Amount for a 
      prior Distribution Date not previously distributed to Series 
      [199_-_] Certificateholders.] 

            ["Controlled Amortization Amount" for a Distribution Date 
      means an amount equal to the Invested Amount as of the [  ] 
      Distribution Date (after giving effect to any changes therein on 
      such date) divided by [  ].] 

[ENHANCEMENTS 

      The Series [199_-_] Certificates will have the benefit of the 
[Letter of Credit] [Interest Rate Swap] [Cash Collateral Account] 
[Guaranty] [Surety Bond] [Insurance Policy] [Spread Account] [other] 
[issued by [            ] (the "Enhancement Provider")] in the initial 
amount of $[         ]. 

      With respect to any Distribution Date, the amount available to be 
drawn under the [Letter of Credit] [Interest Rate Swap] [Cash Collateral 
Account] [Guaranty] [Surety Bond] [Insurance Policy] [Spread Account] 
[other] (the "Available Credit Enhancement Amount") will equal 
[               ].] 

      [Describe subordination of other Series of Certificates to the 
Series [199_-_] Certificates, if applicable.] 

      [Information with respect to Enhancement.] 

[ENHANCEMENT PROVIDER 

      Information to be provided by Enhancement Provider.] 

[INTEREST FUNDING ACCOUNT 

      The Servicer will establish and maintain in the name of the Trustee, 
on behalf of the Trust, an Eligible Deposit Account for the benefit of the 
Series [199_-_] Certificateholders (the "Interest Funding Account"). On 
each Distribution Date Monthly Interest will be deposited in the Interest 
Funding Account as provided above under "Distributions from the Collection 
Account[; Reserve Fund] [; Yield Supplement Account]; provided that if an 
Early Amortization Event [that is not cured as described herein] shall 
have occurred, interest will be distributed to the Series [199_-_] 
Certificateholders on the first Distribution Date following such Early 
Amortization Event. 

      All amounts on deposit in the Interest Funding Account on any 
Distribution Date (after giving effect to distributions to be made on such 
Distribution Date) (the "Interest Funding Account Balance") will be 
invested from the date of their deposit by the Trustee at the direction of 
the Servicer in Eligible Investments that will mature on or prior to the 
next succeeding Distribution Date. The Servicer may select an appropriate 
agent as representative of the Servicer for the purpose of designating 
such investments. On each Distribution Date, the interest and other 
investment income on the Interest Funding Account Balance will be applied 
as provided above under "Distributions from the Collection Account[; 
Reserve Fund][; Yield Supplement Account].] 

[PRINCIPAL FUNDING ACCOUNT 

      The Servicer will establish and maintain in the name of the Trustee, 
on behalf of the Trust, an Eligible Deposit Account for the benefit of the 
Series [199_-_] Certificateholders (the "Principal Funding Account"). On 
each Distribution Date with respect to the [Accumulation Period] [or any 
Reinvestment Period], Monthly Principal will be deposited in the Principal 
Funding Account as provided above under "Distributions from the Collection 
Account[; Reserve Fund][; Yield Supplement Account] -- Principal 
Collections"; provided, that, if an Early Amortization Event [that is not 
cured as described herein] occurs during the [Accumulation Period] [or any 
Reinvestment Period], the Principal Funding Account Balance shall be paid 
to the Series [199_-_] Certificateholders on the first Special Payment 
Date. 

      All amounts on deposit in the Principal Funding Account on any 
Distribution Date (after giving effect to distributions to be made on such 
Distribution Date) (the "Principal Funding Account Balance") will be 
invested from the date of their deposit to on or prior to the Expected 
Payment Date by the Trustee at the direction of the Servicer in Eligible 
Investments that will mature on or prior to the following Distribution 
Date. The Servicer may select an appropriate agent as representative of 
the Servicer for the purpose of designating such investments. On each 
Distribution Date, the interest and other investment income on the 
Principal Funding Account Balance will be applied as provided above under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account]".] 

[PREFUNDING ACCOUNT 

      The Servicer will establish and maintain in the name of the Trustee, 
on behalf of the Trust, an Eligible Deposit Account for the benefit of the 
Series [199_-_] Certificateholders (the "Prefunding Account"). On the 
Series Issuance Date an amount equal to the initial principal amount of 
the Series [199_-_] Certificates will be deposited in the Prefunding 
Account. As funds are accumulated in the Principal Funding Account for the 
Paired Series or distributed to holders of Certificates of such Series, an 
equal amount of funds on deposit in the Prefunding Account will be 
released (which funds will be distributed to the Seller). 

      All amounts on deposit in the Prefunding Account on any Distribution 
Date (after giving effect to distributions to be made on such Distribution 
Date) (the "Prefunding Account Balance") will be invested from the date of 
their deposit by the Trustee at the direction of the Servicer in Eligible 
Investments that will mature on or prior to the following Distribution 
Date. The Servicer may select an appropriate agent as representative of 
the Servicer for the purpose of designating such investments. On each 
Distribution Date, the interest and other investment income on the 
Prefunding Account Balance will be applied as provided above under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account]".] 

      [Describe other Series [199_-_] Accounts, if applicable.] 

DISTRIBUTIONS 

      Payments to Series [199_-_] Certificateholders will be made from the 
Collection Account, [the Reserve Fund,] [the Principal Funding Account,] 
[the Interest Funding Account,] [the Yield Supplement Account,] [other] 
and [the Excess Funding Account]. 

            (a) The Servicer shall instruct the Trustee to apply funds on 
      deposit in the Collection Account, [the Reserve Fund,] [the Interest 
      Funding Account,] [the Yield Supplement Account,] [other] and shall 
      instruct the Trustee to make the following distributions at the 
      following times: 

                  (i) on each [Distribution Date] [Interest Payment Date 
            or Special Payment Date] all amounts on deposit in the 
            Collection Account, [the Reserve Fund,] [the Interest Funding 
            Account,] [the Yield Supplement Account] [other] as are 
            payable to the Series [199_-_] Certificateholders with respect 
            to accrued interest will be distributed to the Series [199_-_] 
            Certificateholders. 

            (b) The Servicer shall instruct the Trustee to apply the funds 
      on deposit in the [Collection Account,] [the Principal Funding 
      Account,] [other] and [the Excess Funding Account] and shall 
      instruct the Trustee to make, without duplication, the following 
      distributions at the following times: 

                  [(i) on each Distribution Date during the Controlled 
            Amortization Period all amounts on deposit in the Collection 
            Account [and the Excess Funding Account] [other] as are 
            payable to the Series [199_-_] Certificateholders with respect 
            to principal will be distributed to the Series [199_-_] 
            Certificateholders; and] 

                  [(ii)  on each Special Payment Date and on the Expected 
            Payment Date, the Principal Funding Account Balance [and the 
            amount on deposit in the Excess Funding Account] [other] shall 
            be distributed to the Series [199_-_] Certificateholders up to 
            a maximum amount on any such date equal to the excess of the 
            outstanding principal amount of the Series [199_-_] 
            Certificates over unreimbursed Investor Charge-Offs, each on 
            such date]. 

            [(c) On each Distribution Date on which there is an unpaid 
      Carry-over Amount (or unpaid interest thereon), the Servicer shall 
      instruct the Trustee to distribute to the Series [199_-_] 
      Certificateholders such Carry-over Amount (or unpaid interest 
      thereon) to the extent funds are available therefor first from 
      amounts on deposit in the Yield Supplement Account and second to the 
      extent funds are available therefor after making all required 
      distributions and deposits with respect to the Series [199_-_] 
      Certificates as provided above under "Distributions from the 
      Collection Account[; Reserve Fund]; Yield Supplement Account".] 

INVESTOR CHARGE-OFFS 

      If the Available Subordinated Amount is reduced to zero and on any 
Distribution Date the Deficiency Amount is greater than zero, the 
outstanding principal balance of the Series [199_-_] Certificates will be 
reduced by the Deficiency Amount, but not by more than the Investor 
Default Amount for such Distribution Date (an "Investor Charge-Off"). Any 
reduction in the outstanding principal balance of the Series [199_-_] 
Certificates will have the effect of slowing or reducing the return of 
principal to the Series [199_-_] Certificateholders. If the outstanding 
principal balance of the Series [199_-_] Certificates has been reduced by 
any Investor Charge-Offs, it will thereafter be increased on any 
Distribution Date (but not by an amount in excess of the aggregate 
unreimbursed Investor Charge-Offs) by the sum of (a) Series Allocable 
Miscellaneous Payments for such Distribution Date and (b) the amount of 
Excess Servicing allocated and available for such purpose as described 
above. 

[REINVESTMENT EVENTS 

      The Reinvestment Events with respect to the Series [199_-_] 
Certificates are the following: 

            [1. failure on the part of USA, the Servicer or CCC, as 
      applicable, (i) to make any payment or deposit required by the 
      Pooling and Servicing Agreement or the Receivables Purchase 
      Agreement, including but not limited to any Transfer Deposit Amount 
      or Adjustment Payment, on or before the date occurring two business 
      days after the date such payment or deposit is required to be made 
      therein; or (ii) to deliver a Distribution Date Statement on the 
      date required under the Pooling and Servicing Agreement (or within 
      the applicable grace period which will not exceed five business 
      days); (iii) to comply with its covenant not to create any lien on a 
      Receivable; or (iv) to observe or perform in any material respect 
      any other covenants or agreements set forth in the Pooling and 
      Servicing Agreement or the Receivables Purchase Agreement, which 
      failure continues unremedied for a period of 45 days after written 
      notice of such failure; 

            2. any representation or warranty made by CCC in the 
      Receivables Purchase Agreement or by USA in the Pooling and 
      Servicing Agreement or any information required to be given by USA 
      to the Trustee to identify the Accounts proves to have been 
      incorrect in any material respect when made and continues to be 
      incorrect in any material respect for a period of 60 days after 
      written notice and as a result the interests of the 
      Certificateholders are materially and adversely affected; provided, 
      however, that a Reinvestment Event shall not be deemed to occur 
      thereunder if USA has repurchased the related Receivables or all 
      such Receivables, if applicable, during such period in accordance 
      with the provisions of the Pooling and Servicing Agreement; 

            3. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to any of CFC, CCC or Chrysler; 

            4. a failure by USA to convey Receivables in Additional 
      Accounts to the Trust within five business days after the day on 
      which it is required to convey such Receivables pursuant to the 
      Pooling and Servicing Agreement; 

            5. on any Determination Date, the Available Subordinated 
      Amount for the next Distribution Date will be reduced to an amount 
      less than the Required Subordinated Amount on such Determination 
      Date after giving effect to the distributions to be made on the next 
      Distribution Date; 

            6. any Service Default with respect to the Series [199_-_] 
      Certificates occurs; 

            7. on any Determination Date, as of the last day of the 
      preceding Collection Period, the aggregate amount of Principal 
      Receivables relating to Used Vehicles exceeds [   ]% of the Pool 
      Balance on such last day; 

            8. on any Determination Date, the average of the Monthly 
      Payment Rates for the two preceding Collection Periods, is less than 
      [   ]%; 

            9. the delivery by the Seller to the Trustee, of a notice 
      stating that the Seller will no longer continue to sell Receivables 
      to the Trust commencing on [      ] or any yearly anniversary 
      thereof; provided, however, that the Seller shall have delivered to 
      the Trustee an opinion of counsel to the effect that, following such 
      discontinuation of sales of Receivables, the Trust shall not become 
      an investment company within the meaning of the Investment Company 
      Act of 1940, as amended; 

            10. on any Determination Date, the quotient obtained by 
      dividing (i) the sum of (x) the amount on deposit in the Yield 
      Supplement Account on the next Distribution Date, after giving 
      effect to the distribution to be made on such Distribution Date, and 
      (y) the amount on deposit in the Yield Supplement Account on the 
      immediately preceding Distribution Date, after giving effect to the 
      distributions made on such Distribution Date, by (ii) the sum of (A) 
      the outstanding principal balance of the Series [199_-_] 
      Certificates on the next Distribution Date, after giving effect to 
      all distributions and payments to be made on such Distribution Date, 
      and (B) the outstanding principal balance of the Series [199_-_] 
      Certificates on the immediately preceding Distribution Date, after 
      giving effect to all distributions and payments made on such 
      Distribution Date, is less than [  ]%; 

            11. interest at the Certificate Rate is not paid on the Series 
      [199_-_] Certificate on any Interest Payment Date; 

            12. any Carry-over Amount is outstanding on six consecutive 
      Distribution Dates; and 

            13. [other].](3)<F3> 

<F3>
- ---------------
(3) Delete or modify, as appropriate. 

      [In the case of any event described in clause [1, 2 or 6] above, a 
Reinvestment Event with respect to Series [199_-_] will be deemed to have 
occurred only if, after the applicable grace period described in such 
clauses, if any, either the Trustee or Series [199_-_] Certificateholders 
holding Series [199_-_] Certificates evidencing more than 50% of the 
aggregate unpaid principal amount of the Series [199_-_] Certificates by 
written notice to the Seller and the Servicer (and the Trustee, if given 
by Certificateholders) declare that a Reinvestment Event has occurred as 
of the date of such notice. In the case of any event described in clause 
[3, 4, 5, 7, 8, 9, 10, 11, 12 or 13] above, a Reinvestment Event with 
respect to Series [199_-_] will be deemed to have occurred without any 
notice or other action on the part of the Trustee or the Series [199_-_] 
Certificateholders immediately upon the occurrence of such event.] 

      [Under certain limited circumstances, a Reinvestment Period which 
commences prior to the scheduled end of the Revolving Period may terminate 
and the Revolving Period recommence. If a Reinvestment Period results from 
the failure by USA to convey Receivables in Additional Accounts to the 
Trust, as described in paragraph 4 above, during the Revolving Period and 
no other Reinvestment Event or Early Amortization Event [that has not been 
cured as described herein] has occurred, the Reinvestment Period resulting 
from such failure will terminate and the Revolving Period will recommence 
(unless the scheduled termination date of the Revolving Period has 
occurred) as of the earlier of (i) the conveyance of Receivables in 
Additional Accounts to the Trust following written confirmation by the 
Rating Agencies that such conveyance will not result in the withdrawal or 
lowering of the rating of the Series [199_-_] Certificates, and (ii) the 
end of the first Collection Period during which the Seller would no longer 
be required to convey Receivables to the Trust. The Seller may no longer 
be required to convey Receivables as described above as a result of a 
reduction in the Invested Amount occurring due to principal payments made 
in respect of the Series [199_-_] Certificates and the Certificates of 
other outstanding Series during the Reinvestment Period or as a result of 
the subsequent addition of Receivables to the Trust. Notwithstanding the 
foregoing, if any Reinvestment Event occurs, the Revolving Period will 
recommence following written confirmation by each Rating Agency that its 
rating of the Series [199_-_] Certificates will not be withdrawn or 
lowered as a result of such recommencement, provided that no other 
Reinvestment Event or Early Amortization Event [that has not been cured as 
described herein] has occurred and the scheduled termination of the 
Revolving Period has not occurred.] 

      [Describe other cures of Reinvestment Events and partial 
Reinvestment Periods, if applicable.] 

EARLY AMORTIZATION EVENTS 

      [The Early Amortization Events with respect to the Series [199_-_] 
Certificates will include each of the events so defined in the Prospectus, 
plus the following: 

            1. failure on the part of USA, the Servicer or CCC, as 
      applicable, (i) to make any payment or deposit required by the 
      Pooling and Servicing Agreement or the Receivables Purchase 
      Agreement, including but not limited to any Transfer Deposit Amount 
      or Adjustment Payment, on or before the date occurring two business 
      days after the date such payment or deposit is required to be made 
      therein; or (ii) to deliver a Distribution Date Statement on the 
      date required under the Pooling and Servicing Agreement (or within 
      the applicable grace period which will not exceed five business 
      days); (iii) to comply with its covenant not to create any lien on a 
      Receivable; or (iv) to observe or perform in any material respect 
      any other covenants or agreements set forth in the Pooling and 
      Servicing Agreement or the Receivables Purchase Agreement, which 
      failure continues unremedied for a period of 45 days after written 
      notice of such failure; 

            2. any representation or warranty made by CCC in the 
      Receivables Purchase Agreement or by USA in the Pooling and 
      Servicing Agreement or any information required to be given by USA 
      to the Trustee to identify the Accounts proves to have been 
      incorrect in any material respect when made and continues to be 
      incorrect in any material respect for a period of 60 days after 
      written notice and as a result the interests of the 
      Certificateholders are materially and adversely affected; provided, 
      however, that an Early Amortization Event shall not be deemed to 
      occur thereunder if USA has repurchased the related Receivables or 
      all such Receivables, if applicable, during such period in 
      accordance with the provisions of the Pooling and Servicing 
      Agreement; 

            3. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to any of CFC, CCC or Chrysler; 

            4. a failure by USA to convey Receivables in Additional 
      Accounts to the Trust within five business days after the day on 
      which it is required to convey such Receivables pursuant to the 
      Pooling and Servicing Agreement; 

            5. on any Determination Date, the Available Subordinated 
      Amount for the next Distribution Date will be reduced to an amount 
      less than the Required Subordinated Amount on such Determination 
      Date after giving effect to the distributions to be made on the next 
      Distribution Date; 

            6. any Service Default with respect to the Series [199_-_] 
      Certificates occurs; 

            7. on any Determination Date, as of the last day of the 
      preceding Collection Period, the aggregate amount of Principal 
      Receivables relating to Used Vehicles exceeds [   ]% of the Pool 
      Balance on such last day; 

            8. on any Determination Date, the average of the Monthly 
      Payment Rates for the two preceding Collection Periods, is less than 
      [  ]%; 

            9. on any Determination Date, the quotient obtained by 
      dividing (i) the sum of (x) the amount on deposit in the Yield 
      Supplement Account on the next Distribution Date, after giving 
      effect to the distributions to be made on such Distribution Date, 
      and (y) the amount on deposit in the Yield Supplement Account on the 
      immediately preceding Distribution Date, after giving effect to the 
      distributions made on such Distribution Date, by (ii) the sum of (A) 
      the outstanding principal balance of the Series [199_-_] 
      Certificates on the next Distribution Date, after giving effect to 
      all distributions and payments to be made on such Distribution Date 
      and (B) the outstanding principal balance of the Series [199_-_] 
      Certificates on the immediately preceding Distribution Date, after 
      giving effect to all distributions and payments made on such 
      Distribution Date, is less than [   ]; 

            10. any Carry-over Amount is outstanding on six consecutive 
      Distribution Dates; and 

            11. [other].](4)<F4> 

<F4>
- ---------------
(4) Delete or modify, as appropriate. 

      [In the case of any event described in clause [1, 2 or 6] above, an 
Early Amortization Event with respect to Series [199_-_] will be deemed to 
have occurred only if, after the applicable grace period described in such 
clauses, if any, either the Trustee or Series [199_-_] Certificateholders 
holding Series [199_-_] Certificates evidencing more than 50% of the 
aggregate unpaid principal amount of the Series [199_-_] Certificates by 
written notice to the Seller and the Servicer (and the Trustee, if given 
by Certificateholders) declare that an Early Amortization Event has 
occurred as of the date of such notice. In the case of any Early 
Amortization Event described in the Prospectus or any event described in 
clause [3, 4, 5, 7, 8, 9, 10 or 11] above, an Early Amortization Event 
with respect to Series [199_-_] will be deemed to have occurred without 
any notice or other action on the part of the Trustee or the Series 
[199_-_] Certificateholders immediately upon the occurrence of such 
event.] 

      [Under certain limited circumstances, an Early Amortization Period 
which commences prior to the scheduled end of the Revolving Period may 
terminate and the Revolving Period recommence. If an Early Amortization 
Period results from the failure by USA to convey Receivables in Additional 
Accounts to the Trust, as described in paragraph 4 above, during the 
Revolving Period and no other [Reinvestment Event or] Early Amortization 
Event [that has not been cured as described herein] has occurred, the 
Early Amortization Period resulting from such failure will terminate and 
the Revolving Period will recommence (unless the scheduled termination 
date of the Revolving Period has occurred) as of the earlier of (i) the 
conveyance of Receivables in Additional Accounts to the Trust following 
written confirmation by the Rating Agencies that such conveyance will not 
result in the withdrawal or lowering of the rating of the Series [19_-_] 
Certificates, and (ii) the end of the first Collection Period during which 
the Seller would no longer be required to convey Receivables to the Trust. 
The Seller may no longer be required to convey Receivables as described 
above as a result of a reduction in the Invested Amount occurring due to 
principal payments made in respect of the Series [199_-_] Certificates and 
the Certificates of other outstanding Series during the Early Amortization 
Period or as a result of the subsequent addition of Receivables to the 
Trust. Notwithstanding the foregoing, if any Early Amortization Event 
occurs, the Revolving Period will recommence following written 
confirmation by each Rating Agency that its rating of the Series [199_-_] 
Certificates will not be withdrawn or lowered as a result of such 
recommencement, provided that no other [Reinvestment Event or] Early 
Amortization Event [that has not been cured as described herein] has 
occurred and the scheduled termination of the Revolving Period has not 
occurred.] 

      [Describe other cures of Early Amortization Events, if applicable.] 

SERIES TERMINATION 

      The last payment of principal and interest on the Series [199_-_] 
Certificates will be due and payable no later than the [ 
            ] Distribution Date (the "Series Termination Date"). In the 
event that the aggregate Invested Amount is greater than zero on the 
Series Termination Date (after giving effect to deposits and distributions 
otherwise to be made on such Series Termination Date), the Trustee will 
sell or cause to be sold (and apply the proceeds to the extent necessary 
to pay such remaining amounts to all Series [199_-_] Certificateholders) 
an interest in the Receivables or certain Receivables, as specified in the 
Pooling and Servicing Agreement, in an amount equal to (a) 110% of the 
aggregate Invested Amount on such Series Termination Date (after giving 
effect to such deposits and distributions) and (b) the Available 
Subordinated Amount on the preceding Determination Date (after giving 
effect to the allocations, distributions, withdrawals and deposits to be 
made on the Distribution Date following such Determination Date); 
provided, however, that in no event shall such amount exceed the Series 
Allocation Percentage (for the Collection Period in which such Series 
Termination Date occurs) of Receivables on such Series Termination Date. 
The net proceeds of such sale and any collections on the Receivables will 
be paid pro rata to Series [199_-_] Certificateholders on the Series 
Termination Date as the final payment of the Series [199_-_] Certificates. 

REPORTS 

      On each Distribution Date (including each Distribution Date that 
corresponds to the Expected Payment Date or any Special Payment Date), 
commencing with the initial Distribution Date, the Trustee will forward to 
each Series [199_-_] Certificateholder of record a statement (the 
"Distribution Date Statement") prepared by the Servicer setting forth the 
following information (which, in the case of (c), (d) and (e) below, will 
be stated on the basis of an original principal amount of $1,000 per 
Series [199_-_] Certificate if the [Accumulation Period] [Controlled 
Amortization Period] or an Early Amortization Period [or Reinvestment 
Period] has commenced): (a) the aggregate amount of collections, the 
aggregate amount of Interest Collections and the aggregate amount of 
Principal Collections processed during the immediately preceding 
Collection Period; (b) the Series Allocation Percentage, the Floating 
Allocation Percentage and the Fixed Allocation Percentage for such 
Collection Period; (c) the total amount, if any, distributed on the Series 
[199_-_] Certificates; (d) the amount of such distribution allocable to 
principal on the Series [199_-_] Certificates; (e) the amount of such 
distribution allocable to interest on the Series [199_-_] Certificates; 
(f) the Investor Default Amount for such Distribution Date; (g) the Draw 
Amount, if any, for such Collection Period; (h) the amount of the Investor 
Charge-Offs and the amounts of reimbursements thereof for such Collection 
Period; (i) the amount of the Monthly Servicing Fee for such Collection 
Period; (j) the [Controlled Distribution Amount] [Controlled Deposit 
Amount] for the following Distribution Date; (k) the Invested Amount[, the 
Excess Funding Amount] and the outstanding principal balance of the Series 
[199_-_] Certificates for such Distribution Date (after giving effect to 
all distributions which will occur on such Distribution Date); (1) the 
"pool factor" for the Series [199_-_] Certificates as of the Determination 
Date with respect to such Distribution Date (consisting of an eleven-digit 
decimal expressing the Invested Amount as of such Determination Date 
(determined after taking into account any reduction in the Invested Amount 
which will occur on such Distribution Date) as a proportion of the Initial 
Invested Amount); (m) the Available Subordinated Amount for such 
Determination Date; [(n) the Reserve Fund balance for such date;] (o) [the 
Principal Funding Account Balance,] [the Interest Funding Account 
Balance,] [the Prefunding Account Balance] and [the Yield Supplement 
Account balance] with respect to such date; [(p) during any Reinvestment 
Period, information with respect to the Eligible Investments in the 
accounts for the Series [199_-_] Certificates;] and (q) [other] [; 
provided, that after the Fully Reinvested Date, [unless the Revolving 
Period has recommenced,] such statement will not include the information 
in clauses [(a), (b), (f), (g), (h), (i), (k) or (m) above]. 


                               UNDERWRITING 

      Subject to the terms and conditions set forth in the Underwriting 
Agreement (the "Underwriting Agreement"), the Seller has agreed to sell to 
the underwriters named below (the "Underwriters"), and each of the 
Underwriters has severally agreed to purchase from the Seller, the 
principal amount of the Series [199_-_] Certificates set forth opposite 
its name: 

<TABLE>
<CAPTION>
                                                      Series [199_-_] 
                    Underwriters                       Certificates 
<S>                                                      <C>
[          ]........................................     $[      ] 
[          ]........................................      [      ] 

      Total.........................................     $[      ] 
</TABLE>

      In the Underwriting Agreement, the Underwriters have agreed, subject 
to the terms and conditions set forth therein, to purchase all the Series 
[199_-_] Certificates offered hereby if any of the Series [199_-_] 
Certificates are purchased. 

      The Seller has been advised by the Underwriters that the 
Underwriters propose to initially offer the Series [199_-_] Certificates 
to the public at the price set forth on the cover page of this Prospectus 
Supplement, and to certain dealers at such price less a concession not in 
excess of [   ]% of the Certificate denominations. The Underwriters may 
allow and such dealers may reallow a concession not in excess of [   ]% of 
the Certificate denominations to certain other dealers. After the initial 
public offering, the public offering price and such concessions may be 
changed. 

      The Underwriting Agreement provides that USA and CFC will indemnify 
the Underwriters against certain liabilities, including liabilities under 
the Securities Act, or contribute to payments which the Underwriters may 
be required to make in respect thereof. 

      [In the ordinary course of their businesses, the Underwriters and 
their respective affiliates have engaged and may engage in investment 
banking transactions with the Seller and its affiliates.] 


                              LEGAL MATTERS 

      Certain legal matters relating to the Series [199_-_] Certificates 
will be passed upon for the Underwriters by [      ]. Certain federal 
income tax and ERISA matters will be passed upon for USA and the Trust by 
[    ]. [In addition to representing the Underwriters, [      ] from time 
to time represents Chrysler Financial Corporation and its affiliates.] See 
"Legal Matters" in the Prospectus. 
<PAGE>
                         INDEX OF PRINCIPAL TERMS 

                               Term                                 Page 

Accounts..........................................................    1 
Accumulation Period Commencement Date.............................    6 
Accumulation Period Length........................................    5 
Adjustment Date...................................................    4 
Assets Receivables Rate...........................................   21 
Available Certificateholder Principal Collections.................   30 
Available Credit Enhancement Amount...............................   31 
Available Negative Carry Subordinated Amount......................   27 
Available Seller's Collections....................................   24 
Available Seller's Interest Collections...........................   25 
Available Seller's Principal Collections..........................   25 
Carry-over Amount.................................................   21 
CCC...............................................................    1 
Certificate Rate..................................................    1 
Certificateholder Interest Collections............................   28 
Controlled Accumulation Amount....................................   31 
Controlled Amortization Amount....................................   31 
Controlled Deposit Amount.........................................   31 
Controlled Distribution Amount....................................   31 
Deficiency Amount.................................................   25 
Distribution Date.................................................    1 
Distribution Date Statement.......................................   37 
Draw Amount.......................................................   25 
Early Amortization Period.........................................    7 
Enhancement Provider..............................................   31 
Excess Funding Account............................................    4 
Excess Principal Collections......................................   24 
Excess Reserve Fund Required Amount...............................   29 
Excess Seller's Percentage........................................   25 
Excluded Dealers..................................................   16 
Excluded Receivables..............................................   16 
Expected Payment Date.............................................   19 
Fixed Allocation Percentage.......................................   23 
Floating Allocation Percentage....................................   23 
Incremental Subordinated Amount...................................   26 
Index.............................................................    1 
Initial Invested Amount...........................................   24 
Interest Funding Account..........................................    4 
Interest Funding Account Balance..................................   32 
Interest Payment Date.............................................    1 
Interest Period...................................................    4 
Invested Amount...................................................   23 
Investment Proceeds...............................................   28 
Investor Charge-Off...............................................   33 
MMC...............................................................   14 
Monthly Interest..................................................   21 
Monthly Principal.................................................   31 
Negative Carry Required Amount....................................   27 
Paired Series.....................................................    3 
Prefunded Period..................................................    3 
Prefunding Account................................................    5 
Prefunding Account Balance........................................   32 
Principal Funding Account.........................................   32 
Principal Funding Account Balance.................................   32 
Principal Shortfalls..............................................   24 
Receivables.......................................................    1 
Registration of Series 199_-_ Certificates........................   11 
Required Negative Carry Subordinated Amount.......................   27 
Required Participation Percentage.................................   10 
Required Subordinated Amount......................................   25 
Reserve Fund......................................................   28 
Reserve Fund Deposit Amount.......................................   29 
Reserve Fund Required Amount......................................   28 
Seller............................................................    1 
Seller's Interest.................................................    1 
Seller's Percentage...............................................   25 
Series............................................................    1 
Series 199_-_ Certificates........................................    1 
Series 199_-_ Termination Date....................................   12 
Series Cut-Off Date...............................................   12 
Series Issuance Date..............................................   12 
Series Supplement.................................................   20 
<PAGE>
                               Term                                 Page 

Series Termination Date...........................................   36 
Servicer..........................................................    1 
Servicing Fee Rate................................................   11 
SFAS..............................................................   14 
Subordinated Percentage...........................................   26 
Trust.............................................................    1 
Underwriters......................................................   38 
Underwriting Agreement............................................   38 
USA...............................................................    1 
Yield Supplement Account..........................................    4 
Yield Supplement Account Deposit Amount...........................   29 
Yield Supplement Account Required Amount..........................   29 
<PAGE>
                                                                   ANNEX I 

               OUTSTANDING SERIES OF INVESTOR CERTIFICATES 

                             [to be provided] 
<PAGE>
[Outside back cover, left-hand column]

    No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained or incorporated by
reference in this Prospectus Supplement or the accompanying Prospectus and, if
given or made, such information or representations must not be relied upon as
having been authorized by the Seller or the Underwriters. Neither this
Prospectus Supplement nor the accompanying Prospectus constitutes an offer or
solicitation by anyone in any state in which such offer or solicitation is not
authorized or in which the person making such offer or solicitation is not
qualified to do so or to anyone to whom it is unlawful to make such offer or
solicitation. Neither the delivery of this Prospectus Supplement or the
accompanying Prospectus, nor any sale made hereunder or thereunder shall, under
any circumstances, create any implication that there has been no change in the
affairs of the Seller since the date hereof or thereof or that the information
contained or incorporated by reference herein or therein is correct as of any
time subsequent to its date. 

                             ---------------- 

                            TABLE OF CONTENTS 

                                                                    Page 
                         Prospectus Supplement 
Summary of Series Terms...........................................  S-3 
Special Considerations............................................  S-13 
Use of Proceeds...................................................  S-16 
The Dealer Floorplan Financing Business...........................  S-16 
The Accounts......................................................  S-16 
Chrysler Financial Corporation and Chrysler Credit Corporation....  S-19 
Maturity and Principal Payment Considerations.....................  S-19 
Series Provisions.................................................  S-20 
Underwriting......................................................  S-38 
Legal Matters.....................................................  S-38 
Index of Principal Terms..........................................  S-39 
Annex I...........................................................  A-1 

                               Prospectus 
Available Information.............................................     2 
Reports to Certificateholders.....................................     2 
Incorporation of Certain Documents by Reference...................     2 
Prospectus Summary................................................     3 
Special Considerations............................................    15 
U.S. Auto Receivables Company and the Trust.......................    18 
Use of Proceeds...................................................    20 
The Dealer Floorplan Financing Business...........................    20 
The Accounts......................................................    24 
Chrysler Financial Corporation and Chrysler Credit Corporation....    24 
Description of the Certificates...................................    25 
Description of the Receivables Purchase Agreement.................    51 
Certain Legal Aspects of the Receivables..........................    52 
Certain Tax Matters...............................................    55 
ERISA Considerations..............................................    58 
Experts...........................................................    60 
Plan of Distribution..............................................    60 
Legal Matters.....................................................    61 
Index of Principal Terms..........................................    62 
Annex I........................................................... 

                             ---------------- 

    Until [            ], 199[ ] (90 days after the date of this Prospectus
Supplement), all dealers effecting transactions in the Series [199_-_]
Certificates, whether or not participating in this distribution, may be
required to deliver a Prospectus. This is in addition to the obligation of
dealers to deliver a Prospectus when acting as underwriters and with respect to
their unsold allotments or subscriptions. 
<PAGE>
[Outside back cover, right-hand column]


                                  CARCO 
                          Auto Loan Master Trust 


                             $[             ] 

                  [Floating Rate] [  %] Auto Loan Asset 
                   Backed Certificates, Series [199_-_] 


                      U.S. AUTO RECEIVABLES COMPANY 
                                  Seller 

                       CHRYSLER CREDIT CORPORATION 
                                 Servicer 


                          PROSPECTUS SUPPLEMENT 


                              [Underwriters] 
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH 
THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD 
NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION 
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SUPPLEMENT AND THE 
ACCOMPANYING PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE 
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY SUCH STATE. 

                                              [Dual Class -- Money Market] 

             Subject to Completion Dated October 5, 1994 

PROSPECTUS SUPPLEMENT 
To Prospectus dated             , 1994 

                              $ 
                       CARCO AUTO LOAN MASTER TRUST 
                                AUTO LOAN 
                ASSET BACKED CERTIFICATES, SERIES [199_-_] 

                             ---------------- 

$[            ] Floating Rate Class A-1 Money Market Extendible 
                              Certificates, 
                             Series [199_-_] 
$[            ] [Floating Rate] [  %] Class A-2 [Medium Term] [      ] 
                              Certificates, 
                             Series [199_-_] 

                             ---------------- 

                  U.S. AUTO RECEIVABLES COMPANY, SELLER 
                  CHRYSLER CREDIT CORPORATION, SERVICER 

      The Auto Loan Asset Backed Certificates, Series [199_-_] (the 
"Series [199_-_] Certificates") offered hereby evidence undivided 
interests in certain assets of the CARCO Auto Loan Master Trust (the 
"Trust") created pursuant to a Pooling and Servicing Agreement among U.S. 
Auto Receivables Company ("USA" or the "Seller"), Chrysler Credit 
Corporation, as servicer ("CCC" or the "Servicer"), and Manufacturers and 
Traders Trust Company, as trustee. The Series [199_-_] Certificates will 
be issued in two Classes, the Floating Rate Class A-1 Money Market 
Extendible Certificates, Series [199_-_] (the "Class A-1 Certificates"), 
and the [Floating Rate] [  %] Class A-2 [Medium Term] [      ] 
Certificates, Series [199_-_] (the "Class A-2 Certificates"). The Trust 
assets include wholesale receivables (the "Receivables") generated from 
time to time in a portfolio of revolving financing arrangements (the 
"Accounts") with automobile dealers to finance their automobile and light 
duty truck inventory and collections on the Receivables. Certain assets of 
the Trust will be allocated to Series [199_-_] Certificateholders, 
including the right to receive a varying percentage of each month's 
collections with respect to the Receivables at the times and in the manner 
described herein. The Seller will own the remaining interest in the Trust 
not represented by the Series [199_-_] Certificates or the Certificates of 
any other Series issued by the Trust (the "Seller's Interest"). The Trust 
previously has issued [      ] other Series of Certificates (each, a 
"Series"). From time to time, subject to certain conditions, the Seller 
may offer other Series of Certificates, which may have terms significantly 
different from the terms of the Series [199_-_] Certificates. The issuance 
of additional Series of Certificates may impact the timing of payments 
received by Series [199_-_] Certificateholders. 

      Interest will accrue on the Class A-1 Certificates at the rate of 
[  ]% per annum [above] [below] [times] [     ] (the "Class A-1 Index") 
prevailing on the Class A-1 Adjustment Date (as defined herein) [, subject 
to certain limitations described herein] (the "Class A-1 Certificate 
Rate"), and on the Class A-2 Certificates at the rate of [[   ]% per 
annum] [[  ]% [above] [below] [times] [   ] (the "Class A-2 Index") 
prevailing on the Class A-2 Adjustment Date (as defined herein) [, subject 
to certain limitations described herein]](the "Class A-2 Certificate 
Rate"). Interest with respect to the Class A-1 Certificates is payable on 
the [       ] day of each month (or, if such day is not a business day, on 
the next succeeding business day) (each, [a "Distribution Date" and]a 
"[Class A-1] Interest Payment Date"), commencing on [    ,] 199[ ], and 
interest with respect to the Class A-2 Certificates is payable on [each 
Interest Payment Date] [the [       ] day of each [quarter] [other] (or, 
if such day is not a business day, on the next succeeding business day) 
(each, a "Class A-2 Interest Payment Date")]. 

      Principal is payable on each Class A-1 Certificate monthly on each 
Distribution Date commencing on the [     ], 199[ ] Distribution Date 
unless the Class A-1 Revolving Period with respect to such Class A-1 
Certificate is automatically extended. The holder of each Class A-1 
Certificate will have the option to elect not to extend the Class A-1 
Revolving Period with respect to such Certificate by delivering an 
election notice during a specified period in each month prior to the month 
preceding the month in which the [Accumulation Period Commencement Date] 
[Principal Commencement Date] occurs. If the Class A-1 Certificateholder 
does not so elect, the Class A-1 Revolving Period for such Certificate 
will automatically be extended from month to month, but not beyond the day 
immediately preceding the [Accumulation Period Commencement Date] 
[Principal Commencement Date]. [         ] ([an "Underwriter" and] the 
"Remarketing Broker-Dealer") will have the right but not the obligation to 
remarket any Class A-1 Certificate for which an election notice has been 
delivered and the right to purchase any such Certificate in the manner 
described herein. If the Remarketing Broker-Dealer chooses not to exercise 
such right, principal will be payable monthly with respect to such Class 
A-1 Certificate commencing on the second Distribution Date after the 
election notice is given. If the Class A-1 Revolving Period for a Class 
A-1 Certificate does not end in or prior to the month that is two months 
prior to the month in which the [Accumulation Period Commencement Date] 
[Principal Commencement Date] occurs, the principal of such Certificate 
will be payable on [[       ] (the "Expected Payment Date")] [each 
Distribution Date, commencing on the Distribution Date in [     ] and 
ending on the Distribution Date in [      ]], but may be paid earlier or 
later as described herein. 

      Principal with respect to the Class A-2 Certificates [is scheduled 
to be paid on the Expected Payment Date] [is scheduled to be distributed 
on each Distribution Date commencing on the Distribution Date in [      , 
    ] and ending on the Distribution Date in [      ] but may be paid 
earlier or later under certain circumstances described herein. In 
addition, no principal will be paid with respect to the Class A-2 
Certificates until principal of the Class A-1 Certificates has been paid 
in full, except in certain limited circumstances described herein. 

      The Seller's Interest will be subordinated to the rights of the 
Series [199_-_] Certificateholders to the limited extent of the Available 
Subordinated Amount as described herein. [Describe other Enhancement, if 
any, and any additional subordination of the Seller's Interest, if 
applicable.] Prospective investors should consider the factors set forth 
under "Special Considerations" herein and in the Prospectus. 

                             ---------------- 

THE SERIES [199_-_] CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE 
  TRUST ONLY AND DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE 
   SELLER, THE SERVICER OR ANY AFFILIATE THEREOF. NEITHER THE SERIES 
       [199_-_] CERTIFICATES NOR THE RECEIVABLES ARE INSURED OR 
                  GUARANTEED BY ANY GOVERNMENTAL AGENCY. 

                             ---------------- 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS 
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
          SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
           ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION 
                TO THE CONTRARY IS A CRIMINAL OFFENSE. 
<TABLE>
<CAPTION>
                               Price to     Underwriting  Proceeds to the 
                               Public(1)      Discount      Seller(1)(2) 
<S>                           <C>           <C>            <C> 
Per Class A-1 Certificate...         %             %              % 
Per Class A-2 Certificate ..         %             %              % 
Total.......................  $             $              $ 
<FN>
(1) Plus accrued interest, if any, at the applicable Certificate Rate from 
    [            ], 199[ ]. 
(2) Before deducting expenses, estimated to be $[    ]. 
</TABLE>
                             ---------------- 

      The Series [199_-_] Certificates are offered subject to prior sale, 
and subject to the Underwriters' right to reject orders in whole or in 
part. It is expected that delivery of the Series [199_-_] Certificates 
will be made in book-entry form only through the Same Day Funds Settlement 
System of The Depository Trust Company [, CEDEL S.A. and the Euroclear 
System] on or about           , 199 . 

                              [Underwriters] 

       The date of this Prospectus Supplement is           , 199 . 
<PAGE>
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVERALLOT OR EFFECT 
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SERIES 
[199_-_] CERTIFICATES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL 
IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT 
ANY TIME. 

THIS PROSPECTUS SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION WITH 
RESPECT TO THE OFFERING OF THE SERIES [199_-_] CERTIFICATES. ADDITIONAL 
INFORMATION IS CONTAINED IN THE PROSPECTUS AND PURCHASERS ARE URGED TO 
READ BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL. SALES OF 
THE SERIES [199_-_] CERTIFICATES MAY NOT BE CONSUMMATED UNLESS THE 
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS. 



                         SUMMARY OF SERIES TERMS 

      This summary of Series Terms sets forth and defines specific terms 
of the Series [199_-_] Certificates offered in this Prospectus Supplement 
and the Prospectus, but is qualified in its entirety by reference to the 
detailed information appearing elsewhere in this Prospectus Supplement and 
in the Prospectus. Reference is made to the Index of Principal Terms in 
each of this Prospectus Supplement and the Prospectus for the location 
herein and therein of the definitions of certain capitalized terms used 
herein. Certain capitalized terms used but not defined herein have the 
meanings assigned to such terms in the Prospectus. 

Title of Securities ....  Auto Loan Asset Backed Certificates, Series 
                          [199_-_] (the "Series [199_-_] Certificates"). 
                          The Series [199_-_] Certificates will be issued 
                          in two Classes: the Floating Rate Class A-1 
                          Money Market Extendible Certificates, Series 
                          [199_-_] (the "Class A-1 Certificates"), and the 
                          [Floating Rate] [  %] Class A-2 [Medium Term] 
                          [    ] Certificates, Series [199_-_] (the "Class 
                          A-2 Certificates"). 

Remarketing 
  Broker-Dealer ........  [        ] 

The Series [199_-_] 
  Invested Amount ......  The aggregate Series [199_-_] Invested Amount is 
                          expected to be approximately $[ ] on the Series 
                          Issuance Date (based on information as of the 
                          Series Cut-Off Date) and represents the 
                          principal amount of the Series [199_-_] 
                          Certificates invested in Receivables as of the 
                          Series Issuance Date. [The Invested Amount is 
                          subject to increase to the extent amounts are 
                          withdrawn from the Excess Funding Account and 
                          paid to the Seller. The Seller expects, although 
                          there can be no assurance, that the Invested 
                          Amount of the Series [199_-_] Certificates will 
                          equal the outstanding principal balance of the 
                          Series [199_-_] Certificates within [  ] months 
                          of the Series Issuance Date.] [The Invested 
                          Amount is subject to decrease to the extent 
                          funds are deposited in the Excess Funding 
                          Account and, subsequently, to increase to the 
                          extent amounts are withdrawn from the Excess 
                          Funding Account and paid to the Seller. The 
                          Invested Amount is also subject to reduction 
                          during the [Accumulation Period] [Controlled 
                          Amortization Period], any Early Amortization 
                          Period [and any Reinvestment/Early Payoff 
                          Period] and at such other times as deposits are 
                          made to the Excess Funding Account in connection 
                          with the payment of Receivables.] Any such 
                          increases or decreases in the aggregate Invested 
                          Amount will be allocated to the Class A-1 
                          Certificates and the Class A-2 Certificates pro 
                          rata based on the Class A-1 Allocation 
                          Percentage and the Class A-2 Allocation 
                          Percentage, respectively, for the related 
                          Collection Period. The Class A-1 Allocation 
                          Percentage for any Collection Period is the 
                          percentage obtained by dividing the outstanding 
                          principal amount of the Class A-1 Certificates 
                          as of the last day of the immediately preceding 
                          Collection Period (after giving effect to any 
                          reduction thereof to occur on the immediately 
                          following Distribution Date) by the aggregate 
                          outstanding principal amount of all the Series 
                          [199_-_] Certificates as of such last day (after 
                          giving effect to any reduction thereof to occur 
                          on the immediately following Distribution Date); 
                          and the Class A-2 Allocation Percentage for any 
                          Collection Period is the percentage obtained by 
                          subtracting from 100% the Class A-1 Allocation 
                          Percentage. 

Interest ...............  Interest on the principal balance of the Class 
                          A-1 Certificates will accrue at the Class A-1 
                          Certificate Rate and will be payable to Class 
                          A-1 Certificateholders on the [     ] day of 
                          each month (or, if such day is not a business 
                          day, on the next succeeding business day) (each, 
                          [a "Distribution Date" and] a "[Class A-1] 
                          Interest Payment Date") commencing [          ], 
                          19[ ]. Interest on the principal balance of the 
                          Class A-2 Certificates will accrue at the Class 
                          A-2 Certificate Rate and will be payable to 
                          Class A-2 Certificateholders on [each Interest 
                          Payment Date] [the     day of each [quarter] 
                          [other] (or, if such day is not a business day, 
                          on the next succeeding business day) (each, a 
                          "Class A-2 Interest Payment Date"), provided 
                          that, during any Early Amortization Period, 
                          interest will be distributed to Class A-2 
                          Certificateholders on each Distribution Date, 
                          commencing on the first Distribution Date 
                          following the occurrence of an Early 
                          Amortization Event. A portion of 
                          Certificateholder Interest Collections and 
                          certain other amounts will be deposited each 
                          month into a trust account (the "Interest 
                          Funding Account") and used to make interest 
                          payments to the Class A-2 Certificateholders on 
                          each Class A-2 Interest Payment Date or, during 
                          an Early Amortization Period, each Distribution 
                          Date]. Interest [on the Class A-1 Certificates] 
                          will accrue for the period beginning on and 
                          including the most recent [Class A-1] Interest 
                          Payment Date and ending on and including the day 
                          preceding the next succeeding [Class A-1] 
                          Interest Date (each, a "[Class A-1] Interest 
                          Period"), except that the first [Class A-1] 
                          Interest Period will begin on and include the 
                          Series Issuance Date. [Interest on the Class A-2 
                          Certificates will accrue for the period 
                          beginning on and including the most recent Class 
                          A-2 Interest Payment Date and ending on and 
                          including the day preceding the next succeeding 
                          Class A-2 Interest Payment Date (each, a "Class 
                          A-2 Interest Period"), except that the first 
                          Class A-2 Interest Period will begin on and 
                          include the Series Issuance Date.] Interest for 
                          any [Class A-1] Interest Payment Date [or Class 
                          A-2 Interest Payment Date] due but not paid on 
                          such [Class A-1] Interest Payment Date [or Class 
                          A-2 Interest Payment Date] will be due on the 
                          next [Class A-1] Interest Payment Date [or Class 
                          A-2 Interest Payment Date, as applicable], 
                          together with, to the extent permitted by 
                          applicable law, interest on such amount at the 
                          applicable Certificate Rate plus [  ]%. The 
                          Class A-1 Certificate Rate for each [[Class A-1] 
                          Interest Period] [other] will be determined on 
                          the [     ] day preceding the first day of such 
                          [[Class A-1] Interest Period] [other] (each, a 
                          "Class A-1 Adjustment Date"); [and the Class A-2 
                          Certificate Rate for each [[Class A-2] Interest 
                          Period] [other] will be determined on the [   ] 
                          day preceding the first day of such [[Class A-2] 
                          Interest Period]] [other] (each, a "Class A-2 
                          Adjustment Date")]. The Class A-1 Certificate 
                          Rate will equal [     ] (the "Class A-1 Index") 
                          for the applicable Class A-1 Adjustment Date, 
                          determined as provided herein, [plus] [minus] 
                          [times] [__%][; provided that, if the Class A-1 
                          Certificate Rate for any Distribution Date 
                          calculated on the basis of the Class A-1 Index 
                          is greater than the Assets Receivables Rate, 
                          then the Class A-1 Certificate Rate for such 
                          Distribution Date will be the Assets Receivables 
                          Rate]. The Class A-2 Certificate Rate will equal 
                          [[   ]% per annum][     ] (the "Class A-2 
                          Index") for the applicable Class A-2 Adjustment 
                          Date, determined as provided herein, [plus] 
                          [minus] [times] [    %][; provided that, if the 
                          Class A-2 Certificate Rate for any Distribution 
                          Date calculated on the basis of the Class A-2 
                          Index is greater than the Assets Receivables 
                          Rate, then the Class A-2 Certificate Rate for 
                          such Distribution Date will be the Assets 
                          Receivables Rate]. Interest on the Class A-1 
                          Certificates will be calculated on the basis of 
                          the actual number of days in each [Class A-1] 
                          Interest Period divided by [360] [other]. 
                          Interest on the Class A-2 Certificates will be 
                          calculated on the basis of [a 360-day year of 
                          twelve 30-day months] [the actual number of days 
                          in each [Class A-2] Interest Period divided by 
                          [360] [other]]. 

[Yield Supplement 
  Account ..............  On the Series Issuance Date, the Seller will 
                          deposit $[       ] in a trust account which will 
                          be established by the Seller with the Trustee 
                          (the "Yield Supplement Account"). The Yield 
                          Supplement Account will be funded, from time to 
                          time as described herein, by the deposit thereto 
                          of certain amounts otherwise distributable to 
                          the Seller. See "Series Provisions -- 
                          Distributions from the Collection Account; 
                          [Reserve Fund;] Yield Supplement Account -- 
                          Yield Supplement Account".] 

[[Class A-1] Expected 
  Payment Date .........  [     ], [     ].] 

[Class A-2 Expected 
  Payment Date .........  [     ], [      ].] 

[Excess Funding 
  Account ..............  Unless and until a Special Payoff Period with 
                          respect to any Class A-1 Certificate, any Early 
                          Amortization Period [or Reinvestment/Early 
                          Payoff Period] or the [Accumulation Period] 
                          [Controlled Amortization Period] shall have 
                          commenced, the Excess Funded Amount will be 
                          maintained in the Excess Funding Account. 

                          Upon the earliest of (a) the commencement of a 
                          Special Payoff Period with respect to any Class 
                          A-1 Certificate, (b) the commencement of any 
                          Early Amortization Period [or Reinvestment/ 
                          Early Payoff Period] and (c) [    ] [the 
                          [      ] Distribution Date] [the Accumulation 
                          Period Commencement Date], some or all of the 
                          funds on deposit in the Excess Funding Account 
                          will be distributed to the Series [199_-_] 
                          Certificateholders as described herein or 
                          deposited into the Principal Funding Account as 
                          described herein.] 

Class A-1 Revolving 
  Periods; Automatic 
  Extension of Class A-1 
  Revolving Periods ....  Principal will be payable monthly to the holder 
                          of each Class A-1 Certificate commencing not 
                          later than the second Distribution Date 
                          following the end of the Class A-1 Revolving 
                          Period with respect to such Class A-1 
                          Certificate. During the Class A-1 Revolving 
                          Period with respect to a Class A-1 Certificate, 
                          Principal Collections otherwise allocable to 
                          such Certificate will, subject to certain 
                          limitations, be paid to the holders of Class A-1 
                          Certificates that are in their Special Payoff 
                          Periods or paid to the Seller[, deposited to the 
                          Excess Funding Account] or allocated to another 
                          Series (in effect, in exchange for the 
                          allocation to the interest of such 
                          Certificateholder of an equal interest in the 
                          Receivables balances that are new or would 
                          otherwise be part of the Seller's Interest or 
                          the interest of such other Certificateholders) 
                          in order to maintain [the sum of] the Invested 
                          Amount of such Certificateholder's Certificate 
                          [and such Certificateholder's pro rata share of 
                          the Excess Funded Amount] at a constant level. 
                          The "Class A-1 Revolving Period" for each Class 
                          A-1 Certificate shall be the period beginning on 
                          the Series Cut-Off Date and ending on the last 
                          day of the Collection Period ending in [      ], 
                          199[ ], unless such Revolving Period is 
                          automatically extended. The holder of each Class 
                          A-1 Certificate will have the option of electing 
                          not to extend the Revolving Period with respect 
                          to such Certificate in each Collection Period, 
                          commencing with the Collection Period ending in 
                          [        ], 199[ ], by delivering an election 
                          notice at the time and in the manner described 
                          below. If the holder does not so elect, the 
                          Class A-1 Revolving Period with respect to such 
                          Certificate will be automatically extended from 
                          each Collection Period to the next succeeding 
                          Collection Period. The Revolving Periods for all 
                          Class A-1 Certificates will in any event end 
                          upon the termination of the Series Revolving 
                          Period. 

Election Not to Extend 
  Class A-1 Revolving 
  Period ...............  During the period beginning on and including the 
                          [     ] business day of each month and ending on 
                          and including the [      ] business day of such 
                          month (each, an "Election Period"), commencing 
                          in [        ], 199[ ], each Class A-1 
                          Certificateholder may deliver to its Indirect 
                          Participant or its Participant, as applicable, 
                          with copies to the Remarketing Coordinator and 
                          the Remarketing Broker-Dealer, a notice in which 
                          the Class A-1 Certificateholder elects not to 
                          extend the Revolving Period with respect to its 
                          Class A-1 Certificate effective as of the 
                          beginning of the next succeeding Collection 
                          Period (an "Election Notice"). Delivery of an 
                          Election Notice by a Class A-1 Certificateholder 
                          (each an "Electing Certificateholder") will be 
                          irrevocable and the Electing Certificateholder 
                          will either (x) receive payment in full of the 
                          unpaid principal amount of the related Class A-1 
                          Certificate on the next succeeding Distribution 
                          Date if the Remarketing Broker-Dealer chooses to 
                          purchase such Class A-1 Certificate as described 
                          below or (y) begin receiving monthly payments of 
                          principal as described below. If the Remarketing 
                          Broker-Dealer chooses to purchase the Class A-1 
                          Certificate subject to an Election Notice and 
                          the purchase price with respect thereto is paid, 
                          the Class A-1 Revolving Period for such Class 
                          A-1 Certificate (which would then be held by a 
                          new Class A-1 Certificateholder) will be 
                          automatically extended as if an election not to 
                          extend such Revolving Period had not been made. 

Remarketing; Purchase of 
  Class A-1 Certificates 
  Subject to an Election 
  Notice ...............  During the period beginning on and including the 
                          first day of any Election Period and ending on 
                          and including the [        ] business day of the 
                          month in which such Election Period occurs (the 
                          "Remarketing Period"), the Remarketing 
                          Broker-Dealer will be entitled to remarket any 
                          Class A-1 Certificates as to which an Election 
                          Notice has been delivered during such Election 
                          Period and the Remarketing Broker-Dealer will be 
                          entitled, but will not be obligated, to purchase 
                          any or all of the Class A-1 Certificates which 
                          are the subject of an Election Notice by 
                          notifying the Remarketing Coordinator of such 
                          purchase by the last day of the related 
                          Remarketing Period with respect to such 
                          Certificates. If the Remarketing Broker-Dealer 
                          chooses to acquire a Class A-1 Certificate 
                          subject to an Election Notice, such Certificate 
                          will be automatically transferred to or upon the 
                          order of the Remarketing Broker-Dealer for 
                          settlement on the Distribution Date following 
                          the Remarketing Period. The purchase price for 
                          any Class A-1 Certificate so purchased will be 
                          equal to the unpaid principal amount of the 
                          subject Certificate. The Electing 
                          Certificateholder will be entitled to receive 
                          the applicable interest payment on the Class A-1 
                          Certificate on the Distribution Date on which 
                          such Certificate is purchased. Following the 
                          delivery of an Election Notice, the Electing 
                          Certificateholder may not transfer the Class A-1 
                          Certificates to which such Election Notice 
                          applies, except (i) pursuant to the remarketing 
                          procedures or (ii) after receipt of notice that 
                          such Certificates will not be purchased by the 
                          Remarketing Broker-Dealer. 

Class A-1 Special Payoff 
  Period ...............  During the period beginning on the day 
                          immediately following the last day of the Class 
                          A-1 Revolving Period with respect to a Class A-1 
                          Certificate as to which the Class A-1 Revolving 
                          Period ends in or prior to the month that is 
                          [    ] months prior to the month in which the 
                          [Accumulation Period Commencement Date] 
                          [Principal Commencement Date] occurs and prior 
                          to the commencement of an Early Amortization 
                          Period [or Reinvestment/Early Payoff Period] 
                          [that is not terminated as described herein] and 
                          ending on the earlier of the payment in full of 
                          the outstanding principal balance of such 
                          Certificate and the Termination Date (a "Special 
                          Payoff Period"), the holder of such Class A-1 
                          Certificate will receive principal payments on 
                          its Certificate monthly on each Distribution 
                          Date, commencing not later than the [    ] 
                          Distribution Date following the commencement of 
                          such Special Payoff Period in an amount equal to 
                          the Special Class A-1 Monthly Principal with 
                          respect to such Certificate for such 
                          Distribution Date plus, in certain 
                          circumstances, certain additional amounts. The 
                          amount of such principal will not be subject to 
                          any controlled amortization amount. In the event 
                          that principal of such Class A-1 Certificate 
                          will not be paid in full by the eleventh 
                          Distribution Date after the commencement of the 
                          Special Payoff Period with respect thereto, the 
                          holder thereof will have the option to direct 
                          the Trustee to sell on such eleventh 
                          Distribution Date such Certificateholder's pro 
                          rata share of the Receivables and apply the 
                          proceeds thereof to pay principal of such 
                          holder's Class A-1 Certificate on such 
                          Distribution Date. The holders of any Class A-1 
                          Certificate the principal of which will not be 
                          paid in full by the eleventh Distribution Date 
                          following the commencement of the [Accumulation 
                          Period] [Controlled Amortization Period] or any 
                          Early Amortization Period [or Reinvestment/Early 
                          Payoff Period] will have the same option on such 
                          Distribution Date. Principal of a Class A-1 
                          Certificate is payable in full (provided that 
                          the holder exercises, if necessary, its right to 
                          direct the Trustee to sell a portion of the 
                          Receivables corresponding to such holder's 
                          interest in the Trust and the proceeds of such 
                          sale are sufficient) by not later than the 
                          eleventh Distribution Date after the end of the 
                          Class A-1 Revolving Period with respect to such 
                          Class A-1 Certificate. 

Series Revolving 
  Period ...............  During the Series Revolving Period, Principal 
                          Collections allocable to the Series [199_-_] 
                          Certificateholders' Interest generally will be 
                          paid to the holders of Class A-1 Certificates 
                          that are in their Special Payoff Periods or paid 
                          to the Seller[, deposited in the Excess Funding 
                          Account] or allocated to another Series (in 
                          effect, in exchange for the allocation to the 
                          Series [199_-_] Certificateholders' Interest of 
                          an equal interest in the Receivables balances 
                          that are new or that would otherwise be part of 
                          the Seller's Interest or the interest of the 
                          Certificateholders of such other Series) in 
                          order to maintain [the sum of] the aggregate 
                          Invested Amount [and the Excess Funded Amount] 
                          at a constant level, subject to reduction to 
                          reflect payment of principal of Class A-1 
                          Certificates that are in their Special Payoff 
                          Periods. The "Series Revolving Period" shall be 
                          the period beginning on the Series Cut-Off Date 
                          and ending on the earlier of (a) the day 
                          immediately preceding the [Accumulation Period 
                          Commencement Date] [Principal Commencement Date] 
                          and (b) the business day immediately preceding 
                          the day on which an Early Amortization Event [or 
                          Reinvestment/Early Payoff Event] occurs. See 
                          "Series Provisions -- Early Amortization Events" 
                          and " -- Reinvestment/Early Payoff Events" for a 
                          discussion of certain events which might lead to 
                          the early termination of the Series Revolving 
                          Period and, in certain limited circumstances, 
                          the recommencement of the Series Revolving 
                          Period. 

[Accumulation Period] 
  [Controlled 
  Amortization Period] .  [Unless an Early Amortization Event [or 
                          Reinvestment/Early Payoff Event] that is not 
                          cured as described herein shall have occurred, 
                          the Regular Payoff Certificates will have an 
                          Accumulation Period of one, two, three, four or 
                          five month(s) as described in the following 
                          paragraph. 

                          On the [   ] Distribution Date, the Servicer 
                          shall determine the Accumulation Period Length. 
                          The "Accumulation Period Length" will be one, 
                          two, three, four or five month(s) and will be 
                          calculated as the product, rounded upwards to 
                          the nearest integer, of (a) [five] [one divided 
                          by the lowest monthly payment rate on the 
                          Receivables during the last [  ] months] and (b) 
                          a fraction, the numerator of which is the sum of 
                          (i) the Invested Amount as of the [            ] 
                          Distribution Date (after giving effect to all 
                          changes therein on such date) and (ii) the 
                          invested amounts of all other Series [(excluding 
                          certain Series)] currently in their accumulation 
                          periods or expected to be in their accumulation 
                          periods on the [     ] Distribution Date and the 
                          denominator of which is the sum of such Invested 
                          Amount and invested amounts and the invested 
                          amounts as of the [            ] Distribution 
                          Date (after giving effect to all changes therein 
                          on such date) of all other outstanding Series 
                          [(excluding certain Series)] whose respective 
                          revolving periods are not scheduled to end 
                          before the last day of the [       ,     ] 
                          Collection Period. The Servicer shall 
                          recalculate the Accumulation Period Length on 
                          each Distribution Date that occurs prior to the 
                          Accumulation Period Commencement Date, which 
                          will occur when the number of months in the 
                          Accumulation Period is equal to the Accumulation 
                          Period Length. If the Accumulation Period Length 
                          is one month, two months, three months, four 
                          months or five months, the "Accumulation Period 
                          Commencement Date" shall be the first day of the 
                          [          ] Collection Period, the [          ] 
                          Collection Period, the [          ] Collection 
                          Period, the [          ] Collection Period or 
                          the [          ] Collection Period, 
                          respectively. Notwithstanding the foregoing, the 
                          Accumulation Period Commencement Date shall be 
                          [          ], if, prior to such date, any other 
                          outstanding Series [(excluding certain Series)] 
                          shall have entered into a reinvestment period or 
                          an early amortization period. In addition, if 
                          the Accumulation Period Length shall have been 
                          determined to be less than five months and, 
                          thereafter, any outstanding Series [(excluding 
                          certain Series)] shall enter into a reinvestment 
                          period or an early amortization period, the 
                          Accumulation Period Commencement Date shall be 
                          the earlier of (i) the date that such 
                          outstanding Series shall have entered into its 
                          reinvestment period or early amortization period 
                          and (ii) the Accumulation Period Commencement 
                          Date as previously determined. See "Annex I -- 
                          Outstanding Series of Investor Certificates". 

                          The effect of the calculation described above is 
                          to permit the reduction of the length of the 
                          Accumulation Period based on the Invested 
                          Amounts of certain other Series which are 
                          scheduled to be in their revolving periods 
                          during the Accumulation Period and on increases 
                          in the principal payment rate, which, if 
                          continued, would result in a shorter 
                          Accumulation Period.] 

                          [Unless an Early Amortization Event [or 
                          Reinvestment/Early Payoff Event] that is not 
                          cured as described herein shall have occurred, 
                          the Controlled Amortization Period will commence 
                          on [     ] (the "Principal Commencement Date").] 

[Reinvestment/Early 
  Payoff Period ........  If a Reinvestment Event (referred to herein as a 
                          "Reinvestment/Early Payoff Event") occurs the 
                          Class A-1 Certificates that are Regular Payoff 
                          Certificates will have an early payoff period, 
                          during which principal will be paid to the 
                          holders of such Certificates monthly on each 
                          Distribution Date, and the Class A-2 
                          Certificates will have a Reinvestment Period 
                          (such periods being referred to herein 
                          collectively as a "Reinvestment/Early Payoff 
                          Period"). [A Reinvestment/Early Payoff Period 
                          will commence if the Seller delivers a notice to 
                          the Trustee stating that the Seller will no 
                          longer sell Receivables to the Trust commencing 
                          on [     ] or any yearly anniversary thereof and 
                          certain other conditions are satisfied.] See 
                          "Series Provisions -- Reinvestment/Early Payoff 
                          Events" for a description of the [other] events 
                          that might result in the commencement of a 
                          Reinvestment/Early Payoff Period. See also 
                          "Series Provisions -- Distributions from the 
                          Collection Account [; Reserve Fund] [; Yield 
                          Supplement Account] -- Principal Collections".] 

                          [The Seller is required to add Receivables to 
                          the Trust under certain circumstances described 
                          under "Description of the Certificates -- 
                          Addition of Accounts" in the Prospectus. The 
                          failure of the Seller to add Receivables when 
                          required will result in the occurrence of a 
                          Reinvestment/Early Payoff Event. However, if no 
                          other Reinvestment/Early Payoff Event has 
                          occurred, the Reinvestment/Early Payoff Period 
                          resulting from such failure will terminate and 
                          the Series Revolving Period and any Class A-1 
                          Revolving Period that terminated as a result of 
                          such Reinvestment/Early Payoff Event will 
                          recommence on the earlier of (i) when the Seller 
                          would no longer be required to add Receivables 
                          to the Trust or (ii) the conveyance of 
                          Receivables to the Trust following written 
                          confirmation from each Rating Agency that such 
                          conveyance will not result in the withdrawal or 
                          lowering of such Rating Agency's rating of 
                          either Class of the Series [199_-_] 
                          Certificates, so long as neither the scheduled 
                          termination date of the Series Revolving Period 
                          nor an Early Amortization Event that is not 
                          cured as described herein has occurred.] 

                          [Notwithstanding the foregoing, in the event of 
                          the occurrence of any Reinvestment/Early Payoff 
                          Event, provided that neither the scheduled 
                          termination date of the Series Revolving Period 
                          nor an Early Amortization Event that is not 
                          cured as described herein has occurred, the 
                          Series Revolving Period and any Class A-1 
                          Revolving Period that terminated as a result of 
                          such Reinvestment/Early Payoff Event may 
                          recommence following written confirmation from 
                          each Rating Agency that such Rating Agency's 
                          rating of either Class of the Series [199_-_] 
                          Certificates will not be withdrawn or lowered as 
                          a result of such recommencement.] [Describe 
                          other cures of Reinvestment/Early Payoff Events 
                          and partial Reinvestment/Early Payoff Periods, 
                          if applicable.]] 

Early Amortization 
  Period ...............  Upon the commencement of any Early Amortization 
                          Period that is not cured as described herein, 
                          any Class A-1 Revolving Period and the Series 
                          Revolving Period or the [Accumulation Period] 
                          [Controlled Amortization Period], as the case 
                          may be, will terminate and Principal Collections 
                          and certain other amounts allocable to the 
                          Series [199_-_] Certificateholders' Interest 
                          will no longer be paid to the Seller or the 
                          holders of any other outstanding Series as 
                          described above but instead will be distributed 
                          monthly on each Distribution Date beginning with 
                          the Distribution Date following the Collection 
                          Period in which an Early Amortization Period 
                          commences. Any such amounts allocable to the 
                          interest of holders of the Regular Payoff 
                          Certificates will be paid first to the holders 
                          of Class A-1 Certificates until such 
                          Certificates have been paid in full and then to 
                          the holders of Class A-2 Certificates. See 
                          "Description of the Certificates -- Reinvestment 
                          Events and Early Amortization Events" in the 
                          Prospectus and "Series Provisions -- Early 
                          Amortization Events" herein for a description of 
                          the events that might result in the commencement 
                          of an Early Amortization Period. See also 
                          "Series Provisions -- Distributions from the 
                          Collection Account [;Reserve Fund] [; Yield 
                          Supplement Account] -- Principal Collections". 
                          In addition, on the first Special Payment Date 
                          any amounts on deposit in the Principal Funding 
                          Account [and any amounts on deposit in the 
                          Excess Funding Account not allocable to the 
                          Special Payoff Class A-1 Certificates], up to 
                          the outstanding principal balance of the Regular 
                          Payoff Certificates, will be paid in the same 
                          manner. 

                          [The Seller is required to add Receivables to 
                          the Trust under certain circumstances described 
                          under "Description of the Certificates -- 
                          Addition of Accounts" in the Prospectus. The 
                          failure of the Seller to add Receivables when 
                          required will result in the occurrence of an 
                          Early Amortization Event. However, if no other 
                          Early Amortization Event has occurred, the Early 
                          Amortization Period resulting from such failure 
                          will terminate and the Series Revolving Period 
                          and any Class A-1 Revolving Period that 
                          terminated as a result of such Early 
                          Amortization Event will recommence on the 
                          earlier of (i) when the Seller would no longer 
                          be required to add Receivables to the Trust or 
                          (ii) the conveyance of Receivables to the Trust 
                          following written confirmation from each Rating 
                          Agency that such conveyance will not result in 
                          the withdrawal or lowering of such Rating 
                          Agency's rating of either Class of the Series 
                          [199_-_] Certificates, so long as [neither] the 
                          scheduled termination date of the Series 
                          Revolving Period [nor a Reinvestment/Early 
                          Payoff Event that is not cured as described 
                          herein] has [not] occurred.] 
                          
                          [Notwithstanding the foregoing, in the event of 
                          the occurrence of any Early Amortization Event, 
                          provided that [neither] the scheduled 
                          termination date of the Series Revolving Period 
                          [nor a Reinvestment/Early Payoff Event that is 
                          not cured as described herein] has [not] 
                          occurred, the Series Revolving Period and any 
                          Class A-1 Revolving Period that terminated as a 
                          result of such Early Amortization Event may 
                          recommence following written confirmation from 
                          each Rating Agency that such Rating Agency's 
                          rating of the Series [199_-_] Certificates will 
                          not be withdrawn or lowered as a result of such 
                          recommencement.] [Describe other cures of Early 
                          Amortization Events, if applicable.] 

Subordination of the 
  Seller's Interest ....  If [on or prior to the Fully Reinvested Date [or 
                          thereafter if the Series Revolving Period has 
                          recommenced] the Interest Collections, 
                          Investment Proceeds[, certain amounts in the 
                          Reserve Fund] and certain other amounts 
                          allocable to the Series [199_-_] 
                          Certificateholders for any Collection Period are 
                          not sufficient to cover the interest payable 
                          with respect to the Series [199_-_] Certificates 
                          on the next Distribution Date (plus any overdue 
                          interest and interest thereon), the Monthly 
                          Servicing Fee for such Distribution Date, any 
                          Investor Default Amount for such Distribution 
                          Date and certain other amounts, the Available 
                          Subordinated Amount will be applied to make up 
                          such deficiency. The Available Subordinated 
                          Amount for a Determination Date is equal to (a) 
                          the lesser of (i) the Available Subordinated 
                          Amount for the preceding Determination Date, 
                          minus, with certain limitations, the Draw Amount 
                          for such preceding Determination Date, [minus 
                          funds from the Reserve Fund applied to cover any 
                          portion of the Investor Default Amount,] plus 
                          the excess, if any, of the Required Subordinated 
                          Amount for such Determination Date over the 
                          Required Subordinated Amount for the immediately 
                          preceding Determination Date, plus the amount of 
                          Excess Servicing available to be paid to the 
                          Seller as described under "Series Provisions -- 
                          Distributions from the Collection Account [; 
                          Reserve Fund Account] [; Yield Supplement 
                          Account] -- Excess Servicing", and (ii) the 
                          product of the fractional equivalent of the 
                          Subordinated Percentage and the Invested Amount 
                          [minus (b) in the case of clause (a)(i), the 
                          Incremental Subordinated Amount for such 
                          preceding Determination Date, plus (c) the 
                          Incremental Subordinated Amount for the current 
                          Determination Date,] [plus (d) the Subordinated 
                          Percentage of funds to be withdrawn from the 
                          Excess Funding Account on the succeeding 
                          Distribution Date and paid to the Seller or 
                          allocated to one or more Series]; provided, 
                          however, that, from and after the commencement 
                          of [the [Accumulation Period] [Controlled 
                          Amortization Period] or] any Early Amortization 
                          Period [that is not cured as described herein] 
                          until the payment in full of the Series [199_-_] 
                          Certificates, the Available Subordinated Amount 
                          shall be calculated based on the Invested Amount 
                          as of the close of business on the day preceding 
                          such [[Accumulation Period] [Controlled 
                          Amortization Period] or] Early Amortization 
                          Period [; and provided further that from and 
                          after the commencement of any Reinvestment/ 
                          Early Payoff Period [that is not cured as 
                          described herein] until the earliest of the 
                          commencement of any Early Amortization Period 
                          [that is not cured as described herein], the 
                          payment in full of the Series [19_-_] 
                          Certificates and the Fully Reinvested Date, the 
                          Available Subordinated Amount shall be 
                          calculated based on the Invested Amount as of 
                          the close of business on the day preceding such 
                          Reinvestment/Early Payoff Period [less [describe 
                          permitted reductions, e.g., based on payment 
                          rates]]. The Available Subordinated Amount for 
                          the first Determination Date is equal to the 
                          Required Subordinated Amount. The "Required 
                          Subordinated Amount" shall mean, as of any date 
                          of determination [, the sum of (a)] the product 
                          of the initial Subordinated Percentage [as 
                          adjusted from time to time as described herein 
                          other than as a result of an increase therein at 
                          the option of the Seller,] and the Invested 
                          Amount [and (b) the Incremental Subordinated 
                          Amount]. 

                          [The "Incremental Subordinated Amount" on any 
                          Determination Date will equal the result 
                          obtained by multiplying (a) a fraction, the 
                          numerator of which is the sum of the Invested 
                          Amount on the last day of the immediately 
                          preceding Collection Period and the Available 
                          Subordinated Amount for such Determination Date 
                          (calculated without adding the Incremental 
                          Subordinated Amount for such Determination Date 
                          as described in clause (c) above), and the 
                          denominator of which is the Pool Balance on such 
                          last day by (b) the excess, if any, of (x) the 
                          sum of the Overconcentration Amount, the 
                          Installment Balance Amount and the aggregate 
                          amount of Ineligible Receivables on such 
                          Determination Date over (y) the aggregate amount 
                          of Ineligible Receivables, Receivables in 
                          Accounts containing Dealer Overconcentrations 
                          and Receivables in Installment Balances, in each 
                          case that became Defaulted Receivables during 
                          the preceding Collection Period and are not 
                          subject to reassignment from the Trust, unless 
                          certain insolvency events relating to the Seller 
                          or CCC have occurred, as further described in 
                          the Pooling and Servicing Agreement.] 

                          The "Subordinated Percentage" will initially 
                          equal the percentage equivalent of a fraction, 
                          the numerator of which is the Subordination 
                          Factor and the denominator of which will be the 
                          excess of 100% over the Subordination Factor. 
                          The Subordination Factor will [initially] be 
                          [  ]% [, but will be subject to increase [by 
                          [  ]% when the [Floating Rate] [  %] Auto Loan 
                          Asset Backed Certificates, Series [ ] have been 
                          paid in full] [by [ ]% in the event that the 
                          rating of CFC's long-term unsecured debt is 
                          lowered below BBB- by Standard & Poor's or 
                          withdrawn by Standard & Poor's] [or if [describe 
                          other events that will require an increase in 
                          the Subordination Factor]] [; provided, however, 
                          that in no event will the Subordination Factor 
                          be greater than [  ]%]. The Seller may, in its 
                          sole discretion, increase at any time the 
                          Available Subordinated Amount for so long as the 
                          cumulative amount of such increases does not 
                          exceed the lesser of (i) $[     ] or (ii) [  ]% 
                          of the Invested Amount on such date. The Seller 
                          is not under any obligation to increase the 
                          Available Subordinated Amount at any time[, 
                          except as described herein]. If [the sum of] the 
                          Available Subordinated Amount [and the 
                          Incremental Subordinated Amount] were reduced to 
                          less than [the sum of] the Required Subordinated 
                          Amount [and the Incremental Subordinated 
                          Amount], a [Reinvestment/Early Payoff Event] 
                          [Early Amortization Event] would occur. The 
                          Seller could elect to increase the Available 
                          Subordinated Amount at the time such a 
                          [Reinvestment/Early Payoff Event] [Early 
                          Amortization Event] would otherwise occur, thus 
                          preventing or delaying the occurrence of the 
                          [Reinvestment/Early Payoff Event] [Early 
                          Amortization Event]. [Describe partial 
                          Reinvestment/Early Payoff Periods resulting from 
                          a failure to meet the test described above, if 
                          applicable.] 

                          [The Seller's Interest will be further 
                          subordinated to the extent of the Available 
                          Negative Carry Subordinated Amount. In the event 
                          of the occurrence of [a Reinvestment/Early 
                          Payoff Event,] [an Early Amortization Event] or 
                          the [Accumulation Period Commencement Date] 
                          [commencement of the Controlled Amortization 
                          Period], certain Interest Collections and 
                          Principal Collections allocated to the Seller, 
                          not to exceed the Available Negative Carry 
                          Subordinated Amount, will be deposited to the 
                          Reserve Fund [and other] until the amounts on 
                          deposit therein equal the Negative Carry 
                          Required Amount [and other]. See "Series 
                          Provisions -- Allocation of Collections; Limited 
                          Subordination of Seller's Interest".] [Describe 
                          any other subordination of the Seller's 
                          Interest, if applicable.] 

Required Participation 
  Percentage ...........  "Required Participation Percentage" shall mean, 
                          with respect to Series [199_-_], [  ]%; 
                          provided, however, [that if the aggregate amount 
                          of Principal Receivables due from any Dealer or 
                          group of affiliated Dealers at the close of 
                          business on the last day of any Collection 
                          Period with respect to which such determination 
                          is being made is greater than [  ]% of the Pool 
                          Balance on such last day, the Required 
                          Participation Percentage shall mean, as of such 
                          last day and with respect to such Collection 
                          Period and the immediately following Collection 
                          Period only, [  ]%; provided, further,] that the 
                          Seller may, upon ten days' prior notice to the 
                          Trustee, the Rating Agencies and any Enhancement 
                          Provider reduce the Required Participation 
                          Percentage to not less than 100%, so long as the 
                          Rating Agencies shall not have notified the 
                          Seller or the Servicer that any such reduction 
                          will result in a reduction or withdrawal of the 
                          rating of either Class of the Series [199_-_] 
                          Certificates or any other outstanding Series or 
                          Class of Certificates. 

Other Series 
  Issuances ............  As of the date hereof, [ ] other Series issued 
                          by the Trust are out- standing. See "Annex I -- 
                          Outstanding Series of Investor Certi- ficates" 
                          for a summary of the terms of the outstanding 
                          Series. 

Allocations ............  Interest Collections, Principal Collections and 
                          Defaulted Receivables allocated to Series 
                          [199_-_] as described under "Description of the 
                          Certificates -- Allocation Percentages -- 
                          Allocation among Series" in the Prospectus will 
                          be further allocated between the Series [199_-_] 
                          Certificateholders' Interest and the Seller's 
                          Interest as described below. 

                          Interest Collections and Defaulted Receivables 
                          allocated to Series [199_-_] will be allocated 
                          at all times to the Series [199_-_] 
                          Certificateholders' Interest based on the 
                          Floating Allocation Percentage applicable during 
                          the related Collection Period [, provided that 
                          during any Early Amortization Period, Interest 
                          Collections will be allocated to the Series 
                          [199_-_] Certificateholders' Interest based on 
                          the Fixed Allocation Percentage as described 
                          below]. The Floating Allocation Percentage for 
                          any Collection Period is [the percentage 
                          obtained by dividing the Invested Amount on the 
                          last day of the immediately preceding Collection 
                          Period by the product of (x) the Pool Balance on 
                          the last day of the immediately preceding 
                          Collection Period and (y) the Series Allocation 
                          Percentage for the Collection Period in respect 
                          of which the Floating Allocation Percentage is 
                          being calculated] [other]. Principal Collections 
                          will also be allocated to Series [199_-_] 
                          Certificateholders' Interest based on the 
                          Floating Allocation Percentage during any period 
                          (a "Nonprincipal Period") that is not the 
                          Special Payoff Period for any Class A-1 
                          Certificate the [Accumulation Period] 
                          [Controlled Amortization Period] or an Early 
                          Amortization Period [or Reinvestment/Early 
                          Payoff Period]. 

                          During the Special Payoff Period for any Class 
                          A-1 Certificate, the [Accumulation Period] 
                          [Controlled Amortization Period] and any Early 
                          Amortization Period [or Reinvestment/Early 
                          Payoff Period], Principal Collections allocated 
                          to Series [199_-_] will be allocated to the 
                          Series [199_-_] Certificateholders' Interest 
                          based on the Fixed Allocation Percentage. The 
                          Fixed Allocation Percentage for a Collection 
                          Period during Special Payoff Period for any 
                          Class A-1 Certificate, the [Accumulation Period] 
                          [Controlled Amortization Period], any Early 
                          Amortization Period [and any Reinvestment/Early 
                          Payoff Period] is [the percentage equivalent of 
                          a fraction, the numerator of which is the sum of 
                          (x) the Invested Amount of each Class A-1 
                          Certificate that is in its Special Payoff Period 
                          as of the last day of its Class A-1 Revolving 
                          Period and (y) the Invested Amount of each other 
                          Class A-1 Certificate as of the last day of the 
                          Series Revolving Period and the Invested Amount 
                          of each Class A-2 Certificate as of the last day 
                          of the Series Revolving Period, if such last day 
                          has occurred or, if such last day has not 
                          occurred, the Invested Amount of each such other 
                          Class A-1 Certificate and Class A-2 Certificate 
                          as of the last day of the immediately preceding 
                          Collection Period and the denominator of which 
                          is the product of (x) the Pool Balance on the 
                          last day of the immediately preceding Collection 
                          Period and (y) the Series Allocation Percentage 
                          for the Collection Period in respect of which 
                          the Fixed Allocation Percentage is being 
                          calculated] [other]. 

                          Principal Collections allocated to the Series 
                          [199_-_] Certificateholders' Interest will be 
                          further allocated between the interest of each 
                          holder of a Class A-1 Certificate that is in a 
                          Special Payoff Period (each, a "Special Payoff 
                          Class A-1 Certificate"), and the interest of 
                          holders of other Series [199_-_] Certificates 
                          (the "Regular Payoff Certificates") based on 
                          their respective Certificate Principal 
                          Percentages. The Certificate Principal 
                          Percentage for any Collection Period and any 
                          Special Payoff Class A-1 Certificate is [the 
                          percentage obtained by dividing the Invested 
                          Amount of such Certificate as of the last day of 
                          its Class A-1 Revolving Period by the sum of (x) 
                          the aggregate Invested Amount of all Special 
                          Payoff Certificates as of the last day of their 
                          respective Class A-1 Revolving Periods and (y) 
                          the aggregate Invested Amount of all Regular 
                          Payoff Certificates as of the last day of the 
                          Series Revolving Period, if such last day has 
                          occurred or, if such last day has not occurred, 
                          the aggregate Invested Amount of such 
                          Certificates as of the last day of the 
                          immediately preceding Collection Period] 
                          [other]; and the Certificate Principal 
                          Percentage for any Collection Period and all 
                          Regular Payoff Certificates in the aggregate is 
                          100% minus the sum of the Certificate Principal 
                          Percentages for all Special Payoff Class A-1 
                          Certificates. 

                          During any Special Payoff Period for any Special 
                          Payoff Class A-1 Certificates that does not 
                          occur during the [Accumulation Period] 
                          [Controlled Amortization Period] or any Early 
                          Amortization Period [or Reinvestment/Early 
                          Payoff Period] Principal Collections allocated 
                          to the interest of the Series [199_-_] 
                          Certificateholders other than that of the 
                          holders of such Special Payoff Class A-1 
                          Certificates will be reallocated and paid to the 
                          holders of such Class A-1 Certificates. In 
                          addition, unless an Early Amortization Event [or 
                          Reinvestment/Early Payoff Event] [that is not 
                          cured as described herein] shall have occurred, 
                          monthly [deposits of principal to the Principal 
                          Funding Account with respect to] [payments of 
                          principal of] the Regular Payoff Certificates 
                          during the [Accumulation Period] [Controlled 
                          Amortization Period] will not exceed the 
                          [Controlled Deposit Amount] [Controlled 
                          Distribution Amount] and, subject to certain 
                          limitations, any Principal Collections allocated 
                          to such Certificates but not paid to [the 
                          Principal Funding Account] [the holders of such 
                          Certificates] will be reallocated to the Special 
                          Payoff Class A-1 Certificates. Finally, during 
                          any Special Payoff Period for any Special Payoff 
                          Class A-1 Certificate, any Principal Collections 
                          allocated to such Certificate and not needed to 
                          pay principal of such Certificate will be 
                          reallocated and paid to holders of other Special 
                          Payoff Class A-1 Certificates or, during the 
                          [Accumulation Period] [Controlled Amortization 
                          Period] or any Early Amortization Period [or 
                          Reinvestment/Early Payoff Period], reallocated 
                          to the Regular Payoff Certificates and paid to 
                          the Principal Funding Account or the holders of 
                          other Series [199_-_] Certificates. Any excess 
                          after such reallocations will be paid to the 
                          Seller or allocated to any other Series. See 
                          "Series Provisions -- Allocation Percentages -- 
                          Principal Collections for All Series [199_-_] 
                          Certificates" and " -- Principal Collections for 
                          All Series". 

Excess Principal 
  Collections ..........  [Describe Excess Principal Collection 
                          allocations applicable to Series [199_-_]]. See 
                          "Series Provisions -- Allocation Percentages -- 
                          Principal Collections for All Series". 

[Enhancement ...........  The Trust will have the benefit of a [letter of 
                          credit] [interest rate swap] [cash collateral 
                          account] [guaranty] [surety bond] [insurance 
                          policy] [spread account] [other enhancement] 
                          [issued by [     ]] for the benefit of the 
                          Series [199_-_] Certificateholders as described 
                          herein. [Describe subordination of another 
                          Series, if applicable.] See "Series Provisions 
                          -- Enhancements" herein.] 

Registration of 
  Series [199_-_] 
  Certificates .........  [The Series [199_-_] Certificates will initially 
                          be represented by one or more Certificates 
                          registered in the name of Cede, as the nominee 
                          of DTC. No person acquiring an interest in the 
                          Series [199_-_] Certificates will be entitled to 
                          receive a definitive certificate representing 
                          such person's interest except under certain 
                          limited circumstances. Series [199_-_] 
                          Certificateholders may elect to hold their 
                          Series [199_-_] Certificates through DTC (in the 
                          United States) [or CEDEL or Euroclear (in 
                          Europe)]. See "Description of the Certificates 
                          -- Definitive Certificates" in the Prospectus.] 

Servicing Fee Rate .....  [  ]% or, if the Monthly Servicing Fee has been 
                          waived as discussed under "Description of the 
                          Certificates -- Servicing Compensation and 
                          Payment of Expenses" in the Prospectus, 0% for 
                          the Distribution Date in respect of which the 
                          Monthly Servicing Fee has been waived. 

[Optional Repurchase ...  The Series [199_-_] Certificateholders' Interest 
                          will be subject to optional repurchase by the 
                          Seller on any Distribution Date after the 
                          aggregate Invested Amount is reduced to an 
                          amount less than or equal to $[   ] ([  ]% of 
                          the initial outstanding principal amount of the 
                          Series [199_-_] Certificates). The purchase 
                          price will equal the sum of (i) the Invested 
                          Amount on the Determination Date preceding the 
                          Distribution Date on which the purchase is 
                          scheduled to be made, (ii) accrued and unpaid 
                          interest on the Series [199_-_] Certificates at 
                          the applicable Certificate Rate (together with 
                          interest on overdue interest) [and (iii) any 
                          outstanding Carry-over Amount (together with 
                          interest thereon].] 

Series [199_-_] 
  Termination Date .....  [      , 199 ]. See "Series Provisions -- Series 
                          Termination". 

Legal Investment .......  The Class A-1 Certificates will be eligible 
                          securities for purchase by money market funds 
                          under Rule 2a-7 under the Investment Company Act 
                          of 1940, as amended. See "Special Considerations 
                          -- Legal Investment". 

ERISA Considerations ...  [Series [199_-_] Certificates may be eligible 
                          for purchase by employee benefit plans. See 
                          "ERISA Considerations" in the Prospectus.] 
                          [Other.] 

Certificate Ratings ....  It is a condition to the issuance of the Class 
                          A-1 Certificates that they be rated in the 
                          highest short-term rating category by at least 
                          one nationally recognized rating agency and a 
                          condition to the issuance of the Class A-2 
                          Certificates that they be rated in the highest 
                          long-term category by at least one such rating 
                          agency. A security rating is not a 
                          recommendation to buy, sell or hold securities 
                          and is subject to revision or withdrawal in the 
                          future by the assigning rating agency. The 
                          rating of the Series [199_-_] Certificates 
                          addresses the likelihood of the ultimate payment 
                          of the principal and interest, at the applicable 
                          Certificate Rate, on the Series [199_-_] 
                          Certificates. However, the rating agencies do 
                          not evaluate, and the rating of the Series 
                          [199_-_] Certificates does not address the 
                          likelihood of payment of the outstanding 
                          principal of the Series [199_-_] Certificates by 
                          any date, including the Expected Payment Date, 
                          other than (i) in the case of a Class A-1 
                          Certificate, the eleventh Distribution Date 
                          after the termination of the Class A-1 Revolving 
                          Period with respect thereto or (ii) in the case 
                          of the Class A-2 Certificates, the Series 
                          Termination Date. [The rating of a Class of 
                          Certificates also does not address the 
                          likelihood of payment of any Carry-over Amount.] 
                          See "Special Considerations -- Ratings of the 
                          Certificates". 

Series Issuance Date ...  [            , 199 ]. 

Series Cut-Off Date ....  [            , 199 ]. 

<PAGE>
                          SPECIAL CONSIDERATIONS 

      Payments.  The payment of principal on the Series [199_-_] 
Certificates is dependent on Dealer repayments. Accordingly, the Series 
[199_-_] Certificates may not be fully amortized by the Expected Payment 
Date and no assurances can be given as to the timing of the final 
principal payment on a Class A-1 Certificate as to which a Special Payoff 
Period commences prior to the [Accumulation Period Commencement Date] 
[Principal Commencement Date]. [In addition, the shorter the Accumulation 
Period Length the greater the likelihood that payment of the Series 
[199_-_] Certificates in full by the Expected Payment Date will be 
dependent on the reallocation of Principal Collections which are initially 
allocated to other Series.] If one or more other Series from which 
Principal Collections are expected to be available to be reallocated to 
the payment of the Series [199_-_] Certificates enters into an early 
amortization period or reinvestment period after [     ] [the [      ] 
Distribution Date][the Accumulation Period Commencement Date], Principal 
Collections allocated to such Series generally will not be available to be 
reallocated to make payments of principal of the Series [199_-_] 
Certificates and [the final payment of principal of the Series [199_-_] 
Certificates may be later than the Expected Payment Date] [the amount 
distributed in respect of principal of the Series [199_-_] Certificates on 
any Distribution Date during the Controlled Amortization Period may be 
less than the Controlled Amortization Amount]. Upon written request, the 
Seller will make available to Series [199_-_] Certificateholders 
Disclosure Documents relating to the other outstanding Series which 
describe the events which could result in the commencement of an early 
amortization period or reinvestment period with respect to such 
outstanding Series. Also, if an Early Amortization Period [or 
Reinvestment/Early Payoff Period] [that is not terminated as described 
herein] commences with respect to the Series [199_-_] Certificates prior 
to the [Accumulation Period Commencement Date] [Principal Commencement 
Date], Principal Collections allocated to the interest of holders of 
Regular Payoff Certificates generally will not be available to be 
reallocated to make payments of principal of the Special Payoff Class A-1 
Certificates except as described herein and the final payment of principal 
of such Class A-1 Certificates may be later than expected. Although the 
holder of each Class A-1 Certificate will have the right to direct the 
Trustee to sell a portion of the Receivables corresponding to such 
holder's interest in the Trust if principal of such Class A-1 Certificate 
will not be paid in full by the eleventh Distribution Date after the 
commencement of the related Special Payoff Period or the eleventh 
Distribution Date following the commencement of the [Accumulation Period] 
[Controlled Amortization Period] or an Early Amortization Period [or 
Reinvestment/Early Payoff Period], no assurances can be given as to the 
price at which such Receivables could be sold. See "Maturity and Principal 
Payment Considerations". 

      [In addition, a significant decline in the amount of Receivables 
generated could cause an [Early Amortization Event] [Reinvestment/Early 
Payoff Event]. However, such a decline in the amount of Receivables 
generated would initially be absorbed by an increase in the Excess Funded 
Amount. The Receivables Purchase Agreement will provide that CCC will be 
required to designate additional Accounts, the Receivables of which will 
be sold to the Seller, and the Pooling and Servicing Agreement will 
provide that the Seller will be required to transfer such Receivables to 
the Trust in the event that the amount of the Pool Balance is not 
maintained at a certain minimum level. If additional Accounts are not 
designated by CCC when required, an [Early Amortization Event] 
[Reinvestment/Early Payoff Event] will occur and result in the 
commencement of an [Early Amortization Period] [Reinvestment/Early Payoff 
Period], although in certain circumstances the resulting [Early 
Amortization Period] [Reinvestment/Early Payoff Period] may terminate and 
the Series Revolving Period and any Class A-1 Revolving Period that 
terminated as a result of such [Early Amortization Event] 
[Reinvestment/Early Payoff Event] recommence. If an insolvency event 
relating to CCC, CFC, the Seller or Chrysler were to occur, then an Early 
Amortization Event [or Reinvestment/Early Payoff Event] would occur, 
additional Receivables would not be transferred to the Trust and 
distributions of principal in respect of the Regular Payoff Certificates 
[or the Regular Payoff Certificates that are Class A-1 Certificates, in 
the case of a Reinvestment/Early Payoff Event,] would not be subject to 
the [Controlled Deposit Amount][Controlled Amortization Amount]. See "The 
Dealer Floorplan Financing Business" in the Prospectus and "Maturity and 
Principal Payment Considerations" herein and see also "Series Provisions 
- -- Early Amortization Events" [and " -- "Reinvestment/Early Payoff 
Events"] for a discussion of other events which might lead to the 
occurrence of an Early Amortization Period [or Reinvestment/Early Payoff 
Period].] 

      Trust's Relationship to Chrysler and CCC; Financial Condition of 
Chrysler. Certain aspects of the Trust's relationship to Chrysler 
Corporation and CCC are described in the Prospectus under "Special 
Considerations -- Trust's Relationship to Chrysler and CCC". Set forth 
below is certain financial information with respect to Chrysler and CFC. 

      Chrysler reported earnings before income taxes of $1.6 billion for 
the second quarter of 1994, compared with $1.1 billion for the second 
quarter of 1993. For the first six months of 1994, Chrysler reported 
earnings before income taxes and the cumulative effect of changes in 
accounting principles of $3.1 billion, compared with $2.0 billion for the 
comparable period of 1993. Pretax earnings for the second quarter and 
first six months of 1993 included gains on sales of automotive assets and 
investments of $171 million. 

      The improvement in operating results in the second quarter and first 
six months of 1994 over the corresponding periods of 1993 resulted from an 
increase in sales volume and pricing actions, including lower per unit 
sales incentives, partially offset by increased employee costs. Chrysler's 
worldwide factory car and truck sales for the three and six months ended 
June 30, 1994 were 702,802 units, a 7 percent increase from the second 
quarter of 1993, and 1,443,400 units, an 11 percent increase over the 
first six months of 1993. Combined U.S. and Canadian dealers' days supply 
of vehicle inventory decreased to 45 days at June 30, 1994 from 63 days at 
December 31, 1993 and 50 days at June 30, 1993. 

      Net earnings for the second quarter of 1994 were $956 million, or 
$2.61 per common share, compared with $685 million, or $1.86 per common 
share, in the second quarter of 1993. Net earnings for the six months 
ended June 30, 1994 were $1.9 billion, compared to a net loss of $3.8 
billion for the comparable period of 1993. The net loss for the first six 
months of 1993 resulted from a charge of $4.7 billion, or $13.86 per 
common share, for the cumulative effect of a change in accounting 
principle related to the adoption of Statement of Financial Accounting 
Standards ("SFAS") No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions". Results for the first six months of 1993 
also included a charge of $283 million, or $0.84 per common share, for the 
cumulative effect of a change in accounting principle relating to the 
adoption of SFAS No. 112, "Employers' Accounting for Postemployment 
Benefits". 

      Chrysler reported earnings before income taxes and the cumulative 
effect of changes in accounting principles of $3.8 billion in 1993, 
compared with $934 million in 1992. The earnings in 1993 included a gain 
on sales of automotive assets and investments of $265 million. Earnings in 
1992 included a gain on the sale of an automotive investment of $142 
million, a $110 million charge for reducing investments of Chrysler Canada 
Ltd. and certain of its employee benefit plans in a real estate investment 
concern to their estimated net realizable value, and a $101 million 
restructuring charge related to the realignment of Chrysler's short-term 
vehicle rental subsidiaries. Excluding the effect of these items, 
Chrysler's pretax earnings for 1993 and 1992 were $3.6 billion and $1.0 
billion, respectively. 

      The improvement in 1993 over 1992 was primarily the result of a 
substantial increase in unit sales volume, pricing actions, including 
significantly lower per unit sales incentives, and an improved mix of 
higher-margin products, partially offset by increased labor and benefit 
costs. Chrysler's worldwide factory car and truck sales during 1993 
increased 14 percent to 2,475,738 units. U.S. and Canadian dealers' days 
supply of vehicle inventory decreased to 63 days at December 31, 1993 from 
72 days at December 31, 1992. 

      Including the provision for income taxes and the cumulative effect 
of changes in accounting principles, Chrysler reported a net loss for 1993 
of $2.6 billion, or $7.62 per common share, compared with net earnings of 
$723 million, or $2.21 per common share for 1992. The net loss for 1993 
resulted from a charge of $4.7 billion, or $13.57 per common share, for 
the cumulative effect of a change in accounting principle related to the 
adoption of SFAS No. 106. Also included in the 1993 results was a charge 
of $283 million, or $0.82 per common share, for the cumulative effect of a 
change in accounting principle relating to the adoption of SFAS No. 112. 
Net earnings for 1992 included a $218 million, or $0.74 per common share, 
favorable cumulative effect of a change in accounting principle relating 
to the adoption of SFAS No. 109, "Accounting for Income Taxes". 

      During 1992 and 1993, Chrysler took various actions to strengthen 
its financial condition, improve liquidity and add to its equity base in 
order to ensure its ability to carry out its new product development and 
facility modernization programs without significant interruption. In the 
second and third quarters of 1993, Chrysler sold its remaining 50.3 
million shares of Mitsubishi Motors Corporation ("MMC") stock for net 
proceeds of $329 million and sold the plastics operations of its Acustar 
division for net proceeds of $132 million. In February 1993, Chrysler 
issued 52 million shares of common stock for net proceeds of $1.95 
billion. In 1992, Chrysler sold 43.6 million shares of MMC stock for net 
proceeds of $215 million and issued 1.7 million shares of convertible 
preferred stock for net proceeds of $836 million. 

      CFC's earnings before taxes were $69 million and $144 million for 
the three and six months ended June 30, 1994, which compares to $62 
million and $112 million for the comparable periods of 1993, before the 
cumulative effect of changes in accounting principles. The increase in 
1994 earnings before taxes and accounting changes resulted from higher 
levels of automotive financing and lower provisions for credit losses, 
partially offset by reduced retail automotive margins. 

      CFC's net earnings were $44 million and $91 million for the three 
and six months ended June 30, 1994 compared to $44 million and $51 million 
in the comparable periods of 1993. Net earnings for the six months ended 
June 30, 1993 included charges totaling $30 million from the adoption of 
SFAS No. 106 and SFAS No. 112. 

      CFC reported net earnings of $129 million for 1993 compared to $231 
million for 1992. Accounting changes in 1993 and 1992 negatively impact 
net earnings comparisons by $81 million. Net earnings for 1993 included a 
$30 million after-tax charge from the adoption of SFAS No. 106 and SFAS 
No. 112, while 1992 net earnings included a $51 million favorable 
after-tax adjustment from the adoption of SFAS No. 109. 

      CFC's earnings before the cumulative effect of changes in accounting 
principles were $159 million for 1993 and $180 million for 1992. The 
decline in earnings before accounting changes resulted largely from higher 
borrowing costs incurred under CFC's revolving credit agreements. 

      Both Chrysler and CFC regained investment grade credit ratings in 
1993. The improved credit ratings reflect Chrysler's improved operating 
results, the significant improvements in Chrysler's balance sheet 
(including reductions in its outstanding debt and unfunded pension 
obligation), and CFC's improved liquidity. 

      Chrysler and CFC are subject to the informational requirements of 
the Exchange Act and in accordance therewith file reports and other 
information with the Commission. For further information regarding 
Chrysler and CFC reference is made to such reports and other information 
which are available as described under "Available Information" in the 
Prospectus. 

      Credit Enhancement. Credit enhancement of the Series [199_-_] 
Certificates will be provided by the subordination of the Seller's 
Interest to the extent of the Available Subordinated Amount as described 
herein [and amounts in the Reserve Fund]. [Describe other subordination of 
the Seller's Interest, if applicable.] [Describe any applicable 
Enhancements.] The amount of such credit enhancement is limited and will 
be reduced from time to time as described herein. See "Series Provisions 
- -- Allocation of Collections; Limited Subordination of Seller's Interest" 
[and " -- Enhancements"]. 

      Timing of Payments of Principal of Class A-2 Certificates.  The 
Class A-2 Certificateholders will not receive distributions of principal 
until the later of (i) the Distribution Date on which the Class A-1 
Certificates have been paid in full and (ii) [the Expected Payment Date] 
[the [    ] Distribution Date], except in certain limited circumstances 
described herein. 

      [Control.  Subject to certain limited circumstances, Series [199_-_] 
Certificateholders holding a specified percentage of the aggregate unpaid 
principal amount of the Series [199_-_] Certificates may take certain 
actions, or direct certain actions to be taken, under the Pooling and 
Servicing Agreement or the Series Supplement, including amending the 
Series Supplement and declaring certain Early Amortization Events. In such 
cases (subject to certain exceptions), when determining whether the 
required percentage of Series [199_-_] Certificateholders have given their 
approval or consent, the Class A-1 Certificateholders and the Class A-2 
Certificateholders will be treated as a single class. Accordingly, the 
Class A-[   ] Certificateholders will have the power to determine whether 
any such action is taken without regard to the position or interests of 
the Class A-[   ] Certificateholders. The Class A-[   ] Certificateholders 
will not have similar power. In order to make such determinations, the 
Class A-[   ] Certificateholders will need the approval or consent of the 
Class A-[  ] Certificateholders owning a substantial portion of the Class 
A-[  ] Certificateholders' Interest.] 

      [Basis Risk. The Receivables bear interest at prime rates announced 
by certain banks plus a margin currently ranging from [   ]% to [   ]%. 
[The Class A-1 Certificate Rate is based on the Class A-1 Index. [The 
Class A-2 Certificate Rate is based on the Class A-2 Index.] If, in 
respect of any Distribution Date, there does not exist a positive spread 
between (a) the Assets Receivables Rate and (b) the Class A-1 Certificate 
Rate based on the Class A-1 Index [or the Class A-2 Certificate Rate based 
on the Class A-2 Index], the Class A-1 Certificate Rate for such 
Distribution Date [or the Class A-2 Certificate Rate for such Distribution 
Date, as the case may be,] will be the Assets Receivables Rate. The Class 
A-1 Certificate Rate based on the Class A-1 Index [or the Class A-2 
Certificate Rate based on the Class A-2 Index] may exceed the Assets 
Receivables Rate as a result of (i) the Class A-1 Index [or the Class A-2 
Index, as the case may be,] exceeding the applicable prime rate [and (ii) 
if amounts are deposited in [the Excess Funding Account or] the Principal 
Funding Account, the Class A-1 Index [or the Class A-2 Index, as the case 
may be,] exceeding the investment earnings on amounts on deposit therein]. 
[Any Carry-over Amount will be reduced by the amounts, if any, on deposit 
in the Yield Supplement Account. However, there can be no assurance that 
sufficient amounts, if any, will be available in the Yield Supplement 
Account. In addition, the amount required to be deposited in the Yield 
Supplement Account is not designed to include amounts which would be 
required to pay any Class A-1 Carry-over Amount resulting from the Class 
A-1 Index exceeding the applicable prime rate [or any Class A-2 Carry-over 
Amount resulting from the Class A-2 Index exceeding such prime rate]. See 
"Series Provisions -- Interest" and " -- Distributions from the Collection 
Account[; Reserve Fund]; Yield Supplement Account -- Yield Supplement 
Account". 

      In addition, CCC may reduce the rates applicable to any of the 
Receivables, so long as CCC does not reasonably expect any such reduction 
to result in the creation of a Carry-over Amount. In any event, such a 
reduction would have the effect of reducing or possibly eliminating the 
positive spread, if any, between the Assets Receivables Rate and the 
[related] [Class A-1] Certificate Rate. 

      Once amounts deposited from time to time in the Yield Supplement 
Account are exhausted, any Carry-over Amount arising as a result of the 
[Class A-1] Certificate Rate [for either Class of Series [199_-_] 
Certificates] being determined on the basis of the Assets Receivables Rate 
will be paid to the extent funds are allocated and available therefor 
after making all required distributions and deposits with respect to the 
Series [199_-_] Certificates, including payments with respect to principal 
[(including payments to the Excess Funding Account)], Monthly Interest, 
the Monthly Servicing Fee, [the Reserve Fund Deposit Amount] and the 
Investor Default Amount as described under "Series Provisions -- 
Distributions from the Collection Account; [Reserve Fund;] Yield 
Supplement Account". However, if any Carry-over Amount is outstanding for 
six consecutive Distribution Dates an [Early Amortization Event] 
[Reinvestment/Early Payoff Event] will occur. See "Series Provisions -- 
[Early Amortization Events"] [" -- Reinvestment/Early Payoff Event"]. The 
ratings of the Series [199_-_] Certificates do not address the likelihood 
of payment of any Carry-over Amount.] 

      Legal Investment. The Class A-1 Certificates will be eligible 
securities for purchase by money market funds under Rule 2a-7 under the 
Investment Company Act of 1940, as amended, for so long as they are rated 
in one of the two highest short-term rating categories by each of two 
nationally recognized statistical rating organizations. Money market funds 
should note that the Class A-1 Certificates satisfy the requirement of 
Rule 2a-7 because the holder has the right (a) to give an Election Notice, 
thereby terminating the Class A-1 Revolving Period with respect thereto, 
and (b) to direct the Trustee to sell a portion of the Receivables 
corresponding to such holder's interest in the Trust, if the principal of 
a Class A-1 Certificate would not otherwise be paid in full on or before 
the eleventh Distribution Date after the end of the Class A-1 Revolving 
Period with respect thereto. Money market funds should be prepared at all 
times to take these steps. 

      Ratings of the Certificates. It is a condition of the Class A-1 
Certificates that they be rated in the highest short-term rating category 
by at least one Rating Agency and a condition to issuance of the Class A-2 
Certificates that they be rated in the highest long-term rating category 
by at least one Rating Agency. A rating is not a recommendation to buy, 
sell or hold securities, inasmuch as such rating does not comment as to 
the market price or the suitability for a particular investor. There is no 
assurance that a rating will remain for any given period of time or that a 
rating will not be lowered or withdrawn entirely by a Rating Agency if in 
its judgment circumstances in the future so warrant. The rating of the 
Series [199_-_] Certificates addresses the likelihood of the ultimate 
payment of principal and interest, at the applicable Certificate Rate, on 
the Series [199_-_] Certificates. However, a Rating Agency does not 
evaluate, and the rating of the Series [199_-_] Certificates does not 
address, the likelihood that the outstanding principal amount of the 
Series [199_-_] Certificates will be paid by any date, including the 
Expected Payment Date, other than (1) in the case of a Class A-1 
Certificate, the eleventh Distribution Date after the termination of the 
Class A-1 Revolving Period with respect thereto or (ii) in the case of the 
Class A-2 Certificates, the Series Termination Date. [In addition, a 
Rating Agency does not evaluate, and the rating of a Class of Series 
[199_-_] Certificates does not address, the likelihood that any Carry-over 
amount will be paid.] 


                             USE OF PROCEEDS 

      [After making the deposit of the Excess Funded Amount to the Excess 
Funding Account, the balance of the] [The] net proceeds from the sale of 
the Series [199_-_] Certificates will be paid to USA. USA will use such 
proceeds (together with the subordinated loan from CFC described under 
"U.S. Auto Receivables Company and the Trust -- U.S. Auto Receivables 
Company" in the Prospectus) to purchase Receivables from CCC or to repay 
certain amounts previously borrowed to purchase Receivables. CCC will use 
the portion of the proceeds paid to it for [general corporate purposes] 
[other]. 


                 THE DEALER FLOORPLAN FINANCING BUSINESS 

      Information regarding the dealer floorplan financing business is set 
forth under "The Dealer Floorplan Financing Business" in the Prospectus. 
In addition, the Receivables sold to the Trust by the Seller pursuant to 
the Pooling and Servicing Agreement were or will be selected from 
extensions of credit and advances made by Chrysler and CCC to 
approximately [    ] domestic motor "vehicle dealers". CCC financed [  ]% 
of the total number of all Chrysler franchised dealers as of [        ], 
199[ ]. Furthermore, CCC has extended credit lines to [ ] 
Chrysler-franchised dealers that also operate non-Chrysler franchises 
(representing approximately [  ]% of the aggregate credit lines of dealers 
in the U.S. Wholesale Portfolio as of [          ], 199[ ]) and [  ] 
non-Chrysler dealers (representing approximately [  ]% of such aggregate 
credit lines). As of [          ], 199[ ], the balance of Principal 
Receivables in the U.S. Wholesale Portfolio was approximately $[       ] 
billion. CCC currently services the U.S. Wholesale Portfolio through its 
home office and through a network of 86 branch offices located throughout 
the United States. 


                               THE ACCOUNTS 

      As of the Series Cut-Off Date, with respect to the Accounts in the 
Trust: (a) there were [     ] Accounts and the Principal Receivables 
balance was approximately $[   ] million; (b) the average credit lines per 
Dealer for new and used vehicles (which include Auction Vehicles) were 
approximately $[  ] million and $[   ] million, respectively, and the 
average balance of Principal Receivables per Dealer was approximately 
$[   ] million; (c) the aggregate total receivables balance as a 
percentage of the aggregate total credit line was approximately [  ]%; (d) 
[  ]% of the Receivables were in Accounts which the related credit lines 
were initially established in 19[  ], [  ]% in 19[  ] [  ]% in 19[  ], 
[  ]% in 19[  ], [  ]% in 19[  ] and [  ]% prior to 19[  ]; and (e) the 
weighted average spread over the Prime Rate charged to Dealers was 
approximately [  ]%. Unless otherwise indicated, the statistics included 
under "The Accounts -- General" and " -- Geographic Distribution" with 
respect to the Accounts and the Receivables in the Trust gives effect to 
approximately $[  ] million of principal receivables balances with respect 
to certain Dealers (the "Excluded Receivables" and the "Excluded Dealers", 
respectively) that are in voluntary or involuntary bankruptcy proceedings 
or voluntary or involuntary liquidation or that, subject to certain 
limitations, are being voluntarily removed by the Seller (or the Servicer 
on its behalf) from the Trust. A portion of such principal receivables was 
created after such Dealers entered into such status or were designated by 
the Seller (or the Servicer on its behalf) for removal from the Trust and, 
as a result thereof, are owned by CFC and not the Trust. Principal 
receivables balances created prior to such Dealers entering into such 
status or being designated for removal from the Trust are included in the 
Principal Receivables balance. See "Description of the Certificates -- 
Removal of Accounts" in the Prospectus for a description of the manner in 
which an Account can be removed from the Trust. 

LOSS EXPERIENCE 

      The following tables set forth CCC's average Principal Receivables 
balance and loss experience for each of the periods shown on the U.S. 
Wholesale Portfolio. Because the Eligible Accounts will be only a portion 
of the entire U.S. Wholesale Portfolio, actual loss experience with 
respect to the Eligible Accounts may be different. There can be no 
assurance that the loss experience for the Receivables in the future will 
be similar to the historical experience set forth below with respect to 
the U.S. Wholesale Portfolio. In addition, the historical experience set 
forth below reflects financial assistance provided by Chrysler to 
Chrysler-franchised dealers as described in the Prospectus under "The 
Dealer Floorplan Financing Business -- Relationship with Chrysler" in the 
Prospectus. If Chrysler is not able to or elects not to provide such 
assistance, the loss experience in respect of the U.S. Wholesale Portfolio 
may be adversely affected. See "Special Considerations -- Trust's 
Relationship to Chrysler and CCC" in the Prospectus and "Special 
Considerations -- Trust's Relationship to Chrysler and CCC; Financial 
Condition of Chrysler" in this Prospectus Supplement. 
<PAGE>
<TABLE>
<CAPTION>
             LOSS EXPERIENCE FOR THE U.S. WHOLESALE PORTFOLIO 

                  Six Months Ended 
                      June 30,                             Year Ended December 31, 
                 ------------------  ---------------------------------------------------------------------
                   1994       1993     1993     1992     1991     1990     1989     1988     1987     1986 
                                                   (Dollars in millions) 
<S>               <C>        <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Average 
 Principal 
 Receivables 
 Balance(1).....  $ 6,930    $6,603   $6,271   $5,344   $4,826   $4,726   $4,933   $4,129   $3,787   $2,991 
Net Losses(2)...  $    (1)   $    5   $   12   $   26   $   36   $   23   $   13   $    3   $    2   $    3 
Net Losses/ 
 Liquidations ..   (0.005)%   0.029%   0.035%   0.098%   0.163%   0.117%   0.060%   0.015%   0.015%   0.023% 
Net Losses/ 
 Average 
 Principal 
 Receivables 
 Balance(3).....    (0.03)%    0.15%    0.19%    0.49%    0.75%    0.49%    0.26%    0.07%    0.06%    0.10% 

<CAPTION>
                                    Year Ended December 31, 
                   -----------------------------------------------------------
                   1985     1984      1983     1982     1981     1980     1979 
                                     (Dollars in millions) 
<S>               <C>      <C>       <C>      <C>      <C>      <C>      <C>
Average 
 Principal 
 Receivables 
 Balance(1).....  $2,532   $2,098    $1,461   $1,451   $1,390   $1,622   $1,837 
Net Losses(2)...  $    1   $   (2)   $    2   $   14   $   12   $   18   $   11 
Net Losses/ 
 Liquidations ..   0.004%   (.019)%   0.023%   0.239%   0.225%   0.338%   0.163% 
Net Losses/ 
 Average 
 Principal 
 Receivables 
 Balance........    0.02%   (0.09)%    0.12%    0.95%    0.85%    1.12%    0.58% 
<FN>
(1) Average Principal Receivables Balance is the average of the month-end 
    principal balances for the thirteen months ending on the last day of 
    the period, except for the six months ended June 30, 1994 and June 30, 
    1993, which are based on a seven-month average. 
(2) Net losses in any period are gross losses less recoveries for such 
    period. 
(3) Percentages for the six months ended June 30, 1994 and 1993 are 
    expressed on an annualized basis. 
</TABLE>

AGING EXPERIENCE 

      The following table provides the age distribution of vehicle 
inventory for all dealers in the U.S. Wholesale Portfolio, as a percentage 
of total principal outstanding at the date indicated. Because the Eligible 
Accounts will only be a portion of the entire U.S. Wholesale Portfolio, 
actual age distribution with respect to the Eligible Accounts may be 
different. 
<TABLE>
<CAPTION>
            Age Distribution for the U.S. Wholesale Portfolio 

                   As of                             As of 
                  June 30,                        December 31, 
                -----------   -----------------------------------------------------
                1994   1993   1993   1992   1991   1990   1989   1988   1987   1986 
<S>             <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>    <C>
1-120.........  79.0%  77.4%  82.4%  77.2%  75.9%  72.2%  71.3%  78.8%  73.0%  81.5% 
121-180.......   9.5    9.8    9.6   13.8   12.9   13.7   14.5   11.0   13.9    9.2 
181-270.......   7.4    7.4    4.6    4.8    4.8    7.1    6.4    4.7    6.8    4.4 
Over 270......   4.1    5.4    3.4    4.2    6.4    7.0    7.8    5.5    6.3    4.9 
</TABLE> 
<PAGE>
GEOGRAPHIC DISTRIBUTION 

      The following table provides the geographic distribution of the 
vehicle inventory for all dealers in the Trust on the basis of receivables 
outstanding and the number of dealers generating such portfolio. 
<TABLE>
<CAPTION>
GEOGRAPHIC DISTRIBUTION OF ACCOUNTS IN THE TRUST AS OF [        ], 199[ ] 

                                                                Percentage 
                       Receivables   Percentage of    Total         of 
                       Outstanding    Receivables     Number    Number of 
                      (thousands of   Outstanding       of       Dealers 
                       dollars)(2)      (2)(4)      Dealers(3)    (3)(4) 
<S>                    <C>              <C>         <C>           <C>
California..........                       %                         % 
Texas...............                       %                         % 
Florida.............                       %                         % 
New York............                       %                         % 
Michigan............                       %                         % 
[     ].............                       %                         % 
Other(1)............                       %                         % 
<FN>
(1) No other state includes more than 5% of the outstanding Receivables. 
(2) Includes Excluded Receivables. 
(3) Includes Excluded Dealers. 
(4) May not add to 100.0% due to rounding. 
</TABLE>

                    CHRYSLER FINANCIAL CORPORATION AND 
                       CHRYSLER CREDIT CORPORATION 

      Certain information regarding Chrysler Financial Corporation and 
Chrysler Credit Corporation is set forth under "Chrysler Financial 
Corporation and Chrysler Credit Corporation" in the Prospectus. In 
addition, as of June 30, 1994, CFC had nearly 3,100 employees and was 
servicing $30.2 billion in finance receivables. During the first six 
months of 1994, CFC and CCC financed or leased approximately 429,000 
vehicles at retail, including approximately 286,000 new Chrysler passenger 
cars and light duty trucks representing 24% of Chrysler's U.S. retail and 
fleet deliveries. CFC and CCC also financed at wholesale approximately 
844,000 new Chrysler passenger cars and light duty trucks representing 73% 
of Chrysler's U.S. factory unit sales for the six months ended June 30, 
1994. Wholesale vehicle financing accounted for 74% of the total 
automotive financing volume of CFC and CCC in the first six months of 1994 
and represented 11% of gross automotive finance receivables outstanding at 
June 30, 1994. 


              MATURITY AND PRINCIPAL PAYMENT CONSIDERATIONS 

      Principal with respect to the Series [199_-_] Certificates will be 
payable if an Early Amortization Event [that is not cured as described 
herein] has occurred and, in the case of a Class A-1 Certificate, will be 
payable if [a Reinvestment/Early Payoff Event [that is not cured as 
described herein] occurs or] the Class A-1 Revolving Period with respect 
thereto terminates prior to the [Accumulation Period Commencement Date] 
[Principal Commencement Date]. Full amortization of the Series [199_-_] 
Certificates by the [        ] Distribution Date (the "Expected Payment 
Date") and of any Class A-1 Certificate as to which a Special Payoff 
Period commences by the eleventh Distribution Date after such commencement 
depends on, among other things, repayment by Dealers of the Receivables 
and may not occur if Dealer payments are insufficient therefor. Because 
the Receivables generally are paid upon retail sale of the underlying 
Vehicle, the timing of such payments is uncertain. In addition, there is 
no assurance that CCC will generate additional Receivables under the 
Accounts or that any particular pattern of Dealer payments will occur. See 
"Series Provisions -- Interest" and "-- Principal" herein and "The Dealer 
Floorplan Financing Business" in the Prospectus and herein. [In addition, 
the shorter the Accumulation Period Length the greater the likelihood that 
payment of the Series [199_-_] Certificates in full by the Expected 
Payment Date will be dependent on the reallocation of Principal 
Collections which are initially allocated to other outstanding Series.] If 
one or more other Series from which Principal Collections are expected to 
be available to be reallocated to the payment of the Series [199_-_] 
Certificates enters into an early amortization period or reinvestment 
period after [      ] [the [     ] Distribution Date] [the Accumulation 
Period Commencement Date], Principal Collections allocated to such Series 
generally will not be available to be reallocated to make payments of 
principal of the Series [199_-_] Certificates and [the final payment of 
principal of the Series [199_-_] Certificates may be later than the 
Expected Payment Date] [the amount distributed in respect of principal of 
the Series [199_-_] Certificates on any Distribution Date during the 
Controlled Amortization Period may be less than the Controlled 
Amortization Amount]. Upon written request, the Seller will make available 
to Series [199_-_] Certificateholders Disclosure Documents relating to the 
other outstanding Series which describe the events which could result in 
the commencement of an early amortization period or reinvestment period 
with respect to such outstanding Series.] Also, if an Early Amortization 
Period [or Reinvestment/Early Payoff Period] commences with respect to the 
Series [199_-_] Certificates prior to the [Accumulation Period 
Commencement Date] [Principal Commencement Date], Principal Collections 
allocated to the interest of holders of Regular Payoff Certificates 
generally will not be available to be reallocated to make payments of 
principal of Special Payoff Class A-1 Certificates except as described 
herein and the final payment of principal of such Class A-1 Certificates 
may be later than expected. Although the holder of each Class A-1 
Certificate will have the right to direct the Trustee to sell a portion of 
the Receivables corresponding to such holder's interest in the Trust if 
the principal of such Class A-1 Certificate is not paid in full by the 
eleventh Distribution Date after the commencement of the [Accumulation 
Period] [Controlled Amortization Period] or an Early Amortization Period 
[or Reinvestment/Early Payoff Period], no assurances can be given as the 
price at which such Receivables could be sold. 

      Because an Early Amortization Event [or Reinvestment/Early Payoff 
Event] with respect to the Series [199_-_] Certificates may occur which 
would initiate an Early Amortization Period [or Reinvestment/Early Payoff 
Period], the final distribution of principal on the Series [199_-_] 
Certificates [or, in the case of a Reinvestment/Early Payoff Period, the 
Class A-1 Certificates] may be made prior to the scheduled termination of 
the Series Revolving Period or prior to the Expected Payment Date. See 
"Series Provisions -- Early Amortization Events" [and "-- 
Reinvestment/Early Payoff Events"]. 

      [Several of the events which constitute Reinvestment/Early Payoff 
Events with respect to the Series [199_-_] Certificates may constitute 
early amortization events with respect to other Series. Should such an 
event occur, holders of Certificates of such other Series and holders of 
Class A-1 Certificates would receive monthly distribution of principal, 
which distributions would not be limited to any controlled amortization 
amount, while no distributions in respect of principal would be made to 
the Class A-2 Certificateholders until the Expected Payment Date or, if 
earlier, the first Distribution Date following the occurrence of an Early 
Amortization Event. See "Series Provisions -- Principal" and "-- 
Reinvestment/Early Payoff Events".] 

      The amount of new Receivables generated in any month and monthly 
payment rates on the Receivables may vary because of seasonal variations 
in Vehicle sales and inventory levels, retail incentive programs provided 
by Vehicle manufacturers and various economic factors affecting Vehicle 
sales generally. The following table sets forth the highest and lowest 
monthly payment rates for the U.S. Wholesale Portfolio during any month in 
the periods shown and the average of the monthly payment rates for all 
months during the periods shown, in each case calculated as the percentage 
equivalent of a fraction, the numerator of which is the aggregate of all 
collections of principal during the period and the denominator of which is 
the average aggregate principal balance for such period. Monthly payment 
rates reflected in the table include principal credit adjustments. The 
monthly payment rates presented for 1980 through 1985 are calculated using 
quarterly data while monthly payment rates for 1986 through 1994 reflect 
actual monthly data. There can be no assurance that the rate of Principal 
Collections will be similar to the historical experience set forth below. 
Because the Eligible Accounts will be only a portion of the entire U.S. 
Wholesale Portfolio, historical actual monthly payment rates with respect 
to the Eligible Accounts may be different than those shown below. 

          MONTHLY PAYMENT RATES FOR THE U.S. WHOLESALE PORTFOLIO 
<TABLE>
<CAPTION>
                       Six Months Ended 
                            June 30,                        Year Ended December 31, 
                         -------------    ------------------------------------------------------------
                         1994     1993    1993    1992    1991    1990    1989    1988    1987    1986 
<S>                      <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Highest Month.........   59.1%    53.4%   54.7%   50.6%   49.0%   42.1%   41.5%   48.7%   40.3%   56.7% 
Lowest Month..........   34.2     35.9    35.9    34.4    30.2    25.3    29.5    29.5    26.8    27.7 
Average of the Months 
 in the Period........   49.7     43.3    46.6    41.3    38.4    35.7    35.6    41.2    34.2    37.7 

<CAPTION>
                                      Year Ended December 31, 
                        ----------------------------------------------------
                        1985    1984    1983    1982    1981    1980    1979 
<S>                     <C>     <C>     <C>     <C>     <C>     <C>     <C> 
Highest Month.........  45.9%   43.7%   45.9%   35.5%   34.3%   28.9%   36.5% 
Lowest Month..........  35.8    35.7    37.7    29.0    27.4    26.7    26.0 
Average of the Months 
 in the Period........  40.1    39.9    42.2    32.9    32.2    28.1    30.0 
/TABLE
<PAGE>
                            SERIES PROVISIONS 

GENERAL 

      The Series [199_-_] Certificates will be issued pursuant to the 
Pooling and Servicing Agreement and a Series Supplement relating to the 
Series [199_-_] Certificates (the "Series Supplement"). The Series 
[199_-_] Certificates will consist of two Classes. The Trustee will enter 
into a Remarketing Agreement with respect to the Class A-1 Certificates 
with the Remarketing Broker-Dealer, the Remarketing Coordinator, the 
Seller, and CFC (the "Remarketing Agreement") which provides, among other 
things, that the Trustee and the Remarketing Broker-Dealer will follow 
certain procedures for remarketing and purchasing Class A-1 Certificates. 
The Remarketing Agreement will be substantially in the form filed as an 
exhibit to the Registration Statement of which this Prospectus Supplement 
is a part. The Trustee will make available for inspection a copy of the 
Pooling and Servicing Agreement (without exhibits or schedules) and the 
Remarketing Agreement to Series [199_-_] Certificateholders on written 
request. Reference should be made to the Prospectus for additional 
information concerning the Series [199_-_] Certificates and the Pooling 
and Servicing Agreement. 

      The Class A-1 Certificates and the Class A-2 Certificates will 
evidence undivided beneficial interests in certain assets of the Trust 
allocated to the Class A-1 Certificateholders' Interest and the Class A-2 
Certificateholders' Interest, respectively, representing the right to 
receive from such Trust assets funds up to (but not in excess of) the 
amounts required to make payments of interest on and principal of the 
Class A-1 Certificates and the Class A-2 Certificates, respectively, 
pursuant to the Pooling and Servicing Agreement. 

INTEREST 

      Interest on the principal balance of the Class A-1 Certificates will 
accrue at the Class A-1 Certificate Rate and will be payable to the Class 
A-1 Certificateholders on each [Class A-1] Interest Payment Date, 
commencing [  ], 199[ ]. Interest on the principal balance of the Class 
A-2 Certificates will accrue at the Class A-2 Certificate Rate and will be 
payable to the Class A-2 Certificateholders on each [Class A-2] Interest 
Payment Date, commencing [   ] 199[ ] [; provided that, during any Early 
Amortization Period, interest will be distributed to Class A-2 
Certificateholders on each Distribution Date, commencing on the first 
Distribution Date following the occurrence of an Early Amortization 
Event]. Interest [on the Class A-1 Certificates] will accrue from and 
including the preceding [Class A-1] Interest Payment Date (or, in the case 
of the first [Class A-1] Interest Payment Date, from and including the 
Series Issuance Date) to but including such [Class A-1] Interest Payment 
Date. [Interest on the Class A-2 Certificates will accrue from and 
including the preceding Class A-2 Interest Payment Date (or in the case of 
the first Class A-2 Interest Payment Date, from and including the Series 
Issuance Date) to but including such Class A-2 Interest Payment Date.] 
Interest on the Class A-1 Certificates will be calculated on a basis of 
[the actual number of days in each [Class A-1] Interest Period divided by 
[360][other]]. Interest on the Class A-2 Certificates will be calculated 
on a basis of [a 360-day year of twelve 30-day months] [the actual number 
of days in each [Class A-2] Interest Period divided by [360] [other]]. 
Interest due for any [Class A-1] Interest Payment Date [or Class A-2 
Interest Payment Date] but not paid on such [Class A-1] Interest Payment 
Date [or Class A-2 Interest Payment Date] will be due on the next [Class 
A-1] Interest Payment Date [or Class A-2 Interest Payment Date, as 
applicable], together with interest on such amount at the applicable 
Certificate Rate plus [  ]%, to the extent permitted by applicable law. 
Interest payments on the Series [199_-_] Certificates will generally be 
derived from Certificateholder Interest Collections for a Collection 
Period, [any withdrawals from the Reserve Fund,] Investment Proceeds and, 
under certain circumstances, Available Seller's Collections to the extent 
of the Available Subordinated Amount [describe other sources]. 

      The Class A-1 Certificate Rate for each [[Class A-1] Interest 
Period] [other] will be determined on the Class A-1 Adjustment Date 
preceding such [[Class A-1] Interest Period] [other]. The "Class A-1 
Certificate Rate" will be equal to [the lesser of (a)] the Class A-1 Index 
[plus] [minus] [times] [  ]% [and (b) the Assets Receivables Rate for the 
related Distribution Date]. 

      [The Class A-2 Certificate Rate for each [[Class A-2] Interest 
Period] [other] will be determined on the Class A-2 Adjustment Date 
preceding such [[Class A-2] Interest Period] [other].] The "Class A-2 
Certificate Rate" will be [    %] [equal to [the lesser of (a)] the Class 
A-2 Index [plus] [minus] [times] [  ]% [and (b) the Assets Receivables 
Rate for the related Distribution Date]. 

      "Class A-1 Monthly Interest" for any Distribution Date means the 
amount of interest accrued in respect of the Class A-1 Certificates as 
described above for such Distribution Date; and "Class A-2 Monthly 
Interest" for any Distribution Date means the amount of interest accrued 
in respect of the Class A-2 Certificates as described above for such 
Distribution Date. Class A-1 Monthly Interest and Class A-2 Monthly 
Interest are referred to collectively as "Monthly Interest". 

      [Describe Class A-1 Index [and Class A-2 Index] and define Class A-1 
Adjustment Date [and Class A-2 Adjustment Date].] 

      [If the Class A-1 Certificate Rate for a Distribution Date 
calculated on the basis of the Class A-1 Index as described above is 
greater than the Assets Receivable Rate, then the Class A-1 Certificate 
Rate for such Distribution Date will be the Assets Receivables Rate; and 
if the Class A-2 Certificate Rate for a Distribution Date as calculated on 
the basis of the Class A-2 Index as described above is greater than the 
Assets Receivables Rate, then the Class A-2 Certificate Rate for such 
Distribution Date will be the Assets Receivables Rate.] 

      [The "Assets Receivables Rate" for any [Interest Period][period from 
one Distribution Date to the immediately succeeding Distribution Date] 
shall equal [the product of (a) the quotient obtained by dividing (i) 360 
by (ii) the actual number of days elapsed in such period and (b) a 
percentage, expressed as a fraction, (i) the numerator of which is the sum 
of (A) Certificateholder Interest Collections for the Collection Period 
immediately preceding the last day of such period (which for this purpose 
only is based on interest amounts billed to the Dealers which are due 
during such Collection Period) less, unless waived by the Servicer, the 
Monthly Servicing Fee with respect to such immediately preceding 
Collection Period and (B) the Investment Proceeds to be applied on the 
Distribution Date related to such period and (ii) the denominator of which 
is [the sum of (A)] the product of (I) the Floating Allocation Percentage, 
(II) the Series Allocation Percentage and (III) the average Pool Balance 
(after giving effect to any charge-offs) for such immediately preceding 
Collection Period, [(B) the principal balance on deposit in the Excess 
Funding Account on the first day of such period (after giving effect to 
all deposits to and withdrawals therefrom on such first day)] and [(C) the 
principal balance on deposit in the Principal Funding Account on the first 
day of such period (after giving effect to all deposits to and withdrawals 
therefrom on such first day)] [other]. 

      If the Class A-1 Certificate Rate [or the Class A-2 Certificate 
Rate] for any Distribution Date is based on the Assets Receivables Rate, 
the excess of (a) the amount of interest on the Class A-1 Certificates [or 
the Class A-2 Certificates] that would have accrued in respect of the 
related [[Class A-1] Interest Period [or Class A-2 Interest Period] 
[period from one Distribution Date to the immediately succeeding 
Distribution Date] had interest been calculated based on the Class A-1 
Index [or the Class A-2 Index, as the case may be,] over (b) the amount of 
interest on the Class A-1 Certificates [or the Class A-2 Certificates, as 
the case may be,] actually accrued in respect of such period based on the 
Assets Receivables Rate (such excess, together with the unpaid portion of 
any such excess from prior Distribution Dates (and interest accrued 
thereon at the [applicable] [Class A-1] Certificate Rate calculated on the 
basis of the Class A-1 Index [or the Class A-2 Index, as the case may be,] 
plus [  ]%), is referred to as the "Class A-1 Carry-over Amount" [or the 
"Class A-2 Carry-over Amount", as applicable]) will be paid on such 
Distribution Date from amounts on deposit in the Yield Supplement Account 
and, if such amounts are depleted, to the extent funds are allocated and 
available therefor after making all required distributions and deposits 
with respect to the Series [199_-_] Certificates, including payments with 
respect to principal [(including payments to the Excess Funding Account)], 
Monthly Interest, the Monthly Servicing Fee[, the Reserve Fund Deposit 
Amount] and the Investor Default Amount as described below under 
"Distributions from the Collection Account; [Reserve Fund;] Yield 
Supplement Account". The rating of the Series [199_-_] Certificates does 
not address the likelihood of payment of any Carry-over Amount.] 

PRINCIPAL 

      Principal on each Class A-1 Certificate is payable monthly on each 
Distribution Date commencing on the [      ] 199[ ] Distribution Date 
unless the Class A-1 Revolving Period with respect to such Class A-1 
Certificate is automatically extended. The holder of each Class A-1 
Certificate shall have the option to elect not to extend the Revolving 
Period with respect to such Certificate by delivering a notice in the form 
of Exhibit A hereto to its Indirect Participant or its Participant, as 
applicable, with copies to the Remarketing Coordinator and the Remarketing 
Broker-Dealer (an "Election Notice") during the period commencing on the 
[           ] business day of each month prior to the month preceding the 
month in which the [Accumulation Period Commencement Date] [Principal 
Commencement Date] occurs or, if earlier, the commencement of an Early 
Amortization Period [or Reinvestment/Early Payoff Period] and ending on 
and including the [            ] day of such month (each an "Election 
Period"), commencing in [      ] 199[ ]. If such Class A-1 
Certificateholder does not so elect, the Class A-1 Revolving Period for 
such Certificate will be automatically extended from month to month, but 
not beyond the end of the Series Revolving Period. If the holder of a 
Class A-1 Certificate delivers an Election Notice (each, an "Electing 
Certificateholder"), the Remarketing Broker-Dealer will have the right to 
remarket such Class A-1 Certificate during the period beginning on and 
including the first day of any Election Period and ending on and including 
the [         ] business day of the month in which such Election Period 
occurs (each a "Remarketing Period") and the right but not the obligation 
to purchase any such Certificate in the manner described herein. See 
"Remarketing; Purchase of Class A-1 Certificates Subject to an Election 
Notice". Any Class A-1 Certificate which the Remarketing Broker-Dealer 
chooses to purchase will be purchased on the Distribution Date following 
the Remarketing Period. If the Remarketing Broker-Dealer does not purchase 
a Class A-1 Certificate which is the subject of an Election Notice, the 
Special Payoff Period with respect to such Certificate will commence and 
principal with respect to such Certificate will be payable monthly 
commencing on the second Distribution Date following the Election Period 
in which the Election Notice is given. In the event that the entire 
principal amount of such Certificate will not be paid in full by the 
eleventh Distribution Date after the commencement of the related Special 
Payoff Period, the holder thereof will have the right to direct the 
Trustee to sell on such eleventh Distribution Date a portion of the 
Receivables corresponding to such holder's interest in the Trust. The 
Revolving Period for all Class A-1 Certificates will in any event end, 
however, on the earlier (x) the day immediately preceding the 
[Accumulation Period Commencement Date] [Principal Commencement Date] and 
(y) the business day preceding the day on which an Early Amortization 
Event [or Reinvestment/Early Payoff Event] [that is not cured as described 
herein] occurs. See "Early Amortization Events" [and "Reinvestment/Early 
Payoff Events"] for a discussion of certain events which might lead to the 
early termination of the Revolving Period for all Series [199_-_] 
Certificates. Principal of any Class A-1 Certificate the Revolving Period 
for which does not end in or prior to the month that is two months prior 
to the month in which the [Accumulation Period Commencement 
Date][Controlled Amortization Period] occurs will be payable on [the 
Expected Payment Date][each Distribution Date, commencing on the 
[          ] Distribution Date], but may be paid earlier or later in 
certain circumstances described herein. The holder of any such Class A-1 
Certificate principal of which will not be paid in full by the eleventh 
Distribution Date following the commencement of the [Accumulation 
Period][Controlled Amortization Period] or an Early Amortization Period 
[or Reinvestment/Early Payoff Period] will have the right to direct the 
Trustee to sell on such Distribution Date a portion of the Receivables 
corresponding to such holder's interest in the Trust. Principal of a Class 
A-1 Certificate is payable in full (provided that the holder exercises, if 
necessary, its right to direct the Trustee to sell a portion of the 
Receivables corresponding to such holder's interest in the Trust and the 
proceeds of such sale are sufficient) by no later than the eleventh 
Distribution Date after the end of the Class A-1 Revolving Period with 
respect to such Class A-1 Certificate. 

      The following sets forth an example of the application of the 
foregoing provisions to a hypothetical Class A-1 Certificate. The example 
would be applicable to any Class A-1 Certificate issued during any month. 
For purposes of the example, it is assumed that every date is a business 
day. 

[               ] ......  The Election Period and Remarketing Period 
                          Commence. Class A-1 Certificateholders may elect 
                          to deliver an Election Notice with respect to 
                          one or more of their Class A-1 Certificates and 
                          the Remarketing Broker-Dealer may acquire the 
                          Class A-1 Certificates as to which Election 
                          Notices have been delivered. 

[               ] ......  Election Period ends. Class A-1 
                          Certificateholders may no longer elect not to 
                          extend the Class A-1 Revolving Period with 
                          respect to their Class A-1 Certificates after 
                          this date. 

[               ] ......  Remarketing Period ends. Any Class A-1 
                          Certificates with respect to which Election 
                          Notices have been delivered and which the 
                          Remarketing Broker-Dealer has decided to 
                          purchase will be purchased on the [        ] 
                          Distribution Date. Any Class A-1 Certificates 
                          which the Remarketing Broker-Dealer has decided 
                          not to purchase will begin to receive principal 
                          payments on the [       ] Distribution Date. 

[               ] ......  Class A-1 Adjustment Date. The Class A-1 
                          Certificate Rate (calculated on the assumption 
                          that the Class A-1 Index formula will apply) for 
                          the [Class A-1] Interest Period which is to 
                          begin on the [      ] Distribution Date is 
                          determined by the Trustee as of this date. 

[               ] ......  Record Date. Distributions on [         ] will 
                          be made to Series [199_-_] Certificateholders of 
                          record as of the close of business on this 
                          Record Date. 

[               ] ......  Distribution Date. The Servicer distributes the 
                          allocable portion of collections to the Series 
                          [199_-_] Certificateholders pursuant to the 
                          Pooling and Servicing Agreement. The [Class A-1] 
                          Interest Period for the [      ] Distribution 
                          Date commences on this date. Any Class A-1 
                          Certificates subject to an Election Notice which 
                          the Remarketing Broker-Dealer has chosen to 
                          purchase during the Remarketing Period which 
                          began on [        ] will be purchased on this 
                          date. 

[               ] ......  Distribution Date. Any Class A-1 Certificates 
                          subject to an Election Notice which the 
                          Remarketing Broker-Dealer has chosen not to 
                          purchase during the Remarketing Period which 
                          began on [         ] will receive principal 
                          payments on this date. 

      In general, except as described above with respect to Class A-1 
Certificates as to which a Special Payoff Period has begun ("Special 
Payoff Class A-1 Certificates") no principal payments will be made to the 
Series [199_-_] Certificateholders until the [Expected Payment Date] 
[Principal Commencement Date] or, upon the occurrence of an Early 
Amortization Event [that is not cured as described herein] [or, in the 
case of the Class A-1 Certificates, the occurrence of a Reinvestment/Early 
Payoff Event [that is not cured as described herein]], until the first 
[Distribution Date with respect to the Early Amortization Period or 
Reinvestment/Early Payoff Period (a "Special Payment Date")] [Special 
Payment Date]. On each Distribution Date with respect to the Series 
Revolving Period, collections of Principal Receivables allocable to the 
interest of holders of Class A-1 Certificates that are not Special Payoff 
Class A-1 Certificates and Class A-2 Certificates (collectively, "Regular 
Payoff Certificates"), subject to certain limitations, will either be 
(a) allocated to one or more Special Payoff Class A-1 Certificates, (b) 
allocated to one or more Series which are in amortization, early 
amortization or accumulation periods to cover principal payments due to 
the Certificateholders of any such Series or which provides for excess 
funding accounts or similar arrangements or (c) if no such Class A-1 
Certificate is in its Special Payoff Period and no such Series is then 
amortizing or accumulating principal or otherwise does not provide for 
excess funding accounts or similar arrangements, paid to the Seller to 
maintain the Series [199_-_] Certificateholders' Interest or held as 
Unallocated Principal Collections. See "Allocation Percentages -- 
Principal Collections for all Series [199_-_] Certificates", "Principal 
Collections for all Series" and "Distributions from the Collection 
Account[; Reserve Fund][; Yield Supplement Account] -- Principal 
Collections". 

      Unless and until an Early Amortization Event [or Reinvestment/Early 
Payoff Event] [that is not cured as described herein] shall have occurred 
and until the outstanding principal balance of the Series [199_-_] 
Certificates is paid in full, on each Distribution Date with respect to 
the [Accumulation Period] [Controlled Amortization Period], collections of 
Principal Receivables allocable to the interest of holders of Regular 
Payoff Certificates plus certain other amounts comprising Regular Class 
A-1/A-2 Monthly Principal will no longer be paid for the benefit of 
Special Payoff Class A-1 Certificates or another Series or to the Seller 
as described above but instead an amount thereof up to the [Controlled 
Deposit Amount] [Controlled Distribution Amount] for each such 
Distribution Date will be [deposited in the Principal Funding Account] 
[distributed to Series [19_-_] Certificateholders]. [The funds deposited 
in the Principal Funding Account and any amounts in the Excess Funding 
Account not allocable to any Special Payoff Class A-1 Certificate will be 
used to pay the outstanding principal balance of the Series [199_-_] 
Certificates on the Expected Payment Date with such amounts being applied 
first to pay principal of the Class A-1 Certificates until such 
Certificates have been paid in full and then to pay principal of the Class 
A-2 Certificates. If on such date the sum of the Principal Funding Account 
Balance, any such amounts in the Excess Funding Account and other amounts 
available to pay principal of the Special Payoff Class A-1 Certificates is 
less than the outstanding principal balance of the Series [199_-_] 
Certificates, the Early Amortization Period will commence and on each 
Special Payment Date the holders of Regular Payoff Certificates will 
receive distributions of principal and interest until the outstanding 
principal balance of such Certificates has been paid in full or the Series 
Termination Date has occurred. Even if the sum of the Principal Funding 
Account Balance, any such amounts in the Excess Funding Account and other 
amounts available to pay principal of the Special Payoff Class A-1 
Certificates on the Expected Payment Date is insufficient to pay the 
outstanding principal balance of the Series [199_-_] Certificates in full, 
such balances will be distributed to the Series [199_-_] 
Certificateholders at such time. Any such distribution of amounts on 
deposit in the Principal Funding Account and the Excess Funding Account 
will be made first to the holders of the Class A-1 Certificates until the 
Class A-1 Certificates have been paid in full and then to the Class A-2 
Certificateholders.] 

      It is expected that the final principal payment with respect to the 
Series [199_-_] Certificates will be made on the Expected Payment Date, 
but the principal of the Series [199_-_] Certificates may be paid earlier 
or, depending on the actual payment rate on the Receivables, later, as 
described under "Special Considerations -- Payments" herein and in the 
Prospectus. 

REMARKETING; PURCHASE OF CLASS A-1 CERTIFICATES SUBJECT TO AN ELECTION 
  NOTICE 

      General. If a Class A-1 Certificateholder delivers an Election 
Notice during any Election Period, the Remarketing Broker-Dealer will be 
entitled to remarket the Class A-1 Certificates to which the Election 
Notice has been delivered during the related Remarketing Period. While the 
Remarketing Broker-Dealer has no obligation to remarket Class A-1 
Certificates, the Remarking Broker-Dealer will be required to make a 
payment to the Seller with respect to Class A-1 Certificates which enter 
into a Special Payoff Period prior to [            ] on account of the 
delivery of an Election Notice. [See "Underwriting".] The Remarketing 
Broker-Dealer may purchase Class A-1 Certificates for its own account 
either pursuant to the Remarketing Agreement or otherwise and may sell 
Class A-1 Certificates which it owns without giving preference to Class 
A-1 Certificates which are subject to Election Notices. 

      The delivery of an Election Notice by a Class A-1 Certificateholder 
shall be irrevocable (unless waived by the Remarketing Broker-Dealer) and 
shall be made by written notice to its Indirect Participant or its 
Participant, as applicable, with a copy to the Remarketing Coordinator, 
prior to the end of the related Election Period. Each Class A-1 
Certificateholder will agree by accepting its Class A-1 Certificate that 
the Remarketing Broker-Dealer may purchase any Class A-1 Certificate which 
is the subject of an Election Notice on the Distribution Date following 
the Election Period in which the Election Notice is given. The Remarketing 
Broker-Dealer may choose to purchase any or all of the Class A-1 
Certificates which are the subject of an Election Notice. The Remarketing 
Broker-Dealer may purchase the Class A-1 Certificates of some Electing 
Certificateholders and not others without regard to the time at which the 
Election Notices are delivered, the amount of Class A-1 Certificates which 
are subject to the Election Notices or any other factors. The Remarketing 
Broker-Dealer may choose to purchase a Class A-1 Certificate which is the 
subject of an Election Notice by notifying the Remarketing Coordinator in 
writing on or before the last day of the related Remarketing Period. 

      Each Election Notice will specifically authorize the Remarketing 
Coordinator, DTC and all Participants and Indirect Participants in the DTC 
system to transfer any Class A-1 Certificate which is the subject of an 
Election Notice. If the Remarketing Broker-Dealer does not choose to 
purchase any such Certificate, monthly payments of principal will commence 
with respect to such Certificate on the second Distribution Date following 
the end of the related Remarketing Period. 

      Settlement Procedures. If the Remarketing Broker-Dealer notifies the 
Remarketing Coordinator of its desire to purchase a Class A-1 Certificate 
which is the subject of an Election Notice (each a "Purchased Class A-1 
Certificate") on or before the last day of the Remarketing Period, the 
Remarketing Coordinator will notify the Electing Certificateholder of such 
exercise by written notice on or about the business day following such 
last day. The Election Notice from an Electing Certificateholder will 
irrevocably instruct and authorize the Remarketing Coordinator, DTC and 
all Participants and Indirect Participants in the DTC system to deliver 
any Purchased Class A-1 Certificates, by book entry against payment 
therefor through DTC on the Distribution Date following the Remarketing 
Period, at the election of the Remarketing Broker-Dealer (the "Settlement 
Date"). The Remarketing Broker-Dealer will pay the purchase price against 
delivery of the Purchased Class A-1 Certificates received by DTC. The 
purchase price for any Class A-1 Certificate so purchased will be equal to 
the unpaid principal amount of the Purchased Class A-1 Certificate. The 
Electing Certificateholder will be entitled to receive the applicable 
monthly interest payment on the Purchased Class A-1 Certificate on the 
Distribution Date on which such Certificate is purchased. 

      In accordance with DTC's normal procedures, the transactions 
described above will be executed on each Settlement Date through DTC and 
the accounts of the respective Participants will be debited and credited 
and Class A-1 Certificates delivered by book entry as necessary to effect 
the purchases and sales of Class A-1 Certificates in the remarketing. 
Purchasers of the Class A-1 Certificates will be required to make payment 
in same-day funds to DTC, DTC is required to make payment to the Electing 
Certificateholder in same-day funds. [Modify as appropriate for CEDEL and 
Euroclear settlement, if applicable.] 

      The Remarketing Broker-Dealer. The Remarketing Broker-Dealer will be 
[           ]. The Remarketing Broker-Dealer may resign at any time by 
delivering written notice to the Remarketing Coordinator. If the 
Remarketing Broker-Dealer resigns, an Electing Certificateholder will 
receive monthly payments of principal commencing on the second 
Distribution Date following the end of the related Election Period unless 
a replacement Remarketing Broker-Dealer is appointed. 

      CFC and the Seller have agreed to indemnify the Remarketing 
Broker-Dealer against certain liabilities arising out of or in connection 
with its activities under the Remarketing Agreement. 

      The Remarketing Coordinator. The "Remarketing Coordinator" will be 
[the corporate trust department of the Trustee][other]. 

[EXCESS FUNDING ACCOUNT 

      Unless and until an Early Amortization Event [or Reinvestment/Early 
Payoff Event] shall have occurred, the Excess Funded Amount will be 
maintained in the Excess Funding Account established with the Trustee. The 
Excess Funded Amount will initially equal the excess of the initial 
principal balance of the Series [199_-_] Certificates, if any, over the 
Initial Invested Amount. Funds on deposit in the Excess Funding Account 
will be invested by the Trustee at the direction of the Servicer generally 
in Eligible Investments. Such investments must mature on or prior to the 
next Distribution Date. 

      Funds on deposit in the Excess Funding Account will be withdrawn and 
paid to the Seller or allocated to one or more Series which are in 
amortization, early amortization or accumulation periods to the extent of 
any increases in the Invested Amount as a result of the addition of 
Receivables to the Trust, a reduction in the Seller's Interest, or a 
reduction in the initial invested amount of any other Series. Additional 
amounts will be deposited in the Excess Funding Account on a Distribution 
Date to the extent that the sum of the Series [199_-_] Certificateholders' 
Interest in Principal Receivables and the amount on deposit in the Excess 
Funding Account prior to the deposit on such Distribution Date is less 
than the outstanding principal balance of the Series [199_-_] 
Certificates, but only to the extent that funds are available therefor as 
described herein. In the event that other Series issued by the Trust 
provide for excess funding accounts or other arrangements similar to the 
Excess Funding Account involving fluctuating levels of investment in the 
Receivables, the allocation of additional Receivables to increase the 
Invested Amount will generally be based on the proportion that the amount 
on deposit in the Excess Funding Account bears to the amounts on deposit 
in the excess funding accounts of all Series providing for excess funding 
accounts or such similar arrangements or to amounts otherwise similarly 
available; and the deposit of amounts in the Excess Funding Account will 
be based on the proportion that the Adjusted Invested Amount bears to the 
adjusted invested amounts of all Series providing for excess funding 
accounts or such similar arrangements. 

      On each Distribution Date, all investment income earned on amounts 
in the Excess Funding Account since the preceding Distribution Date will 
be withdrawn from the Excess Funding Account and applied as described 
herein. 

      Any funds on deposit in the Excess Funding Account on the earlier of 
(i) [       ] [the [      ] Distribution Date] [the Accumulation Period 
Commencement Date] and (ii) the commencement of an Early Amortization 
Period [or Reinvestment/Early Payoff Period] and not allocable to the 
holders of Special Payoff Class A-1 Certificates [or the holders of other 
Class A-1 Certificates, in the case of a Reinvestment/Early Payoff 
Period,] will be deposited in the Principal Funding Account on such date. 
In addition, on the second Distribution Date during the Special Payoff 
Period for any Class A-1 Certificate [and on the first Special Payment 
Date with respect to any Reinvestment/Early Payoff Period] the portion of 
the amount on deposit in the Excess Funding Account allocable to that 
Certificate [or each Class A-1 Certificate, in the case of a 
Reinvestment/Early Payoff Period] (based on a fraction the numerator of 
which is the initial principal amount of such Certificate [or each such 
Certificate] and the denominator of which is the aggregate initial 
principal amount of the Series [199_-_] Certificates (other than any 
Special Payoff Class A-1 Certificate that was entitled to begin receiving 
principal on a prior Distribution Date)), up to the amount necessary to 
pay the principal balance of that Certificate [or each such Certificate] 
taking into account Principal Collections available for such payment, will 
be applied to pay principal of that Certificate [or each such 
Certificate]. [In addition, on each Distribution Date with respect to the 
Controlled Amortization Period an amount equal to the quotient obtained by 
dividing the amount on deposit in the Excess Funding Account as of the [ ] 
Distribution Date (after giving effect to any withdrawals from or deposits 
to such account on such date) and not allocable to the holders of Special 
Payoff Class A-1 Certificates by [ ] will be distributed to Series 
[199_-_] Certificateholders on such date in respect of principal of the 
Series [199_-_] Certificates.] No funds will be deposited in the Excess 
Funding Account during any Early Amortization Period [or 
Reinvestment/Early Payoff Period] or with respect to any Collection Period 
following [       ] [the [       ] Distribution Date] [the Accumulation 
Period Commencement Date]. 

ALLOCATION PERCENTAGES 

      Allocation between the Series [199_-_] Certificateholders and the 
Seller. The Servicer will allocate amounts initially allocated to Series 
[199_-_] as described under "Description of the Certificates -- Allocation 
Percentages -- Allocations among Series" in the Prospectus between the 
Series [199_-_] Certificateholders' Interest and the Seller's Interest for 
each Collection Period as follows: 

            (i) Series Allocable Interest Collections and the Series 
      Allocable Defaulted Amount will be allocated to Series [199_-_] 
      Certificateholders based on the Floating Allocation Percentage [, 
      provided that during any Early Amortization Period, Series Allocable 
      Interest Collections will be allocated to the Series [199_-_] 
      Certificateholders based on the Fixed Allocation Percentage]; 

            (ii) during any period that is not a Special Payoff Period 
      with respect to any Class A-1 Certificate, the [Accumulation Period] 
      [Controlled Amortization Period] or an Early Amortization Period [or 
      Reinvestment/Early Payoff Period] (a "Nonprincipal Period"), Series 
      Allocable Principal Collections will be allocated to 
      Certificateholders based on the Floating Allocation Percentage; 

            (iii) during the Special Payoff Period with respect to any 
      Class A-1 Certificate, the [Accumulation Period] [Controlled 
      Amortization Period] and any Early Amortization Period [or 
      Reinvestment/Early Payoff Period], Series Allocable Principal 
      Collections will be allocated to Series [199_-_] Certificateholders 
      based on the Fixed Allocation Percentage; and 

            (iv) Series Allocable Miscellaneous Payments will at all times 
      be allocated to Series [199_-_] Certificateholders. 

Amounts not allocated to the Series [199_-_] Certificateholders as 
described above will be allocated to the Seller. 

            "Floating Allocation Percentage" for any Collection Period 
      means [the percentage equivalent (which shall never exceed 100%) of 
      a fraction, the numerator of which is the Invested Amount as of the 
      last day of the immediately preceding Collection Period and the 
      denominator of which is the product of (x) the Pool Balance as of 
      such last day and (y) the Series Allocation Percentage for the 
      Collection Period in respect of which the Floating Allocation 
      Percentage is being calculated; provided, however, that, with 
      respect to the first Collection Period, the Floating Allocation 
      Percentage shall mean the percentage equivalent of a fraction, the 
      numerator of which is the Initial Invested Amount as of the Series 
      Issuance Date and the denominator of which is the Series Allocation 
      Percentage of the Pool Balance as of the Series Cut-Off Date] 
      [other]. 

            "Fixed Allocation Percentage" for any Collection Period 
      generally means [the percentage equivalent (which shall never exceed 
      100%) of a fraction, the numerator of which is the sum of (x) the 
      Invested Amount of each Special Payoff Class A-1 Certificate as of 
      the last term of its Class A-1 Revolving Period, and (y) the 
      Invested Amount of each Regular Payoff Certificate as of the last 
      day of the Series Revolving Period, if such last day has occurred 
      or, if such last day has not occurred, the Invested Amount of each 
      Regular Payoff Certificate as of the last day of the immediately 
      preceding Collection Period and the denominator of which is the 
      product of (x) the Pool Balance as of the last day of the 
      immediately preceding Collection Period and (y) the Series 
      Allocation Percentage for the Collection Period in respect of which 
      the Fixed Allocation Percentage is being calculated] [other]. 

            "Invested Amount" means for any date an amount equal to the 
      sum of the Class A-1 Invested Amount and the Class A-2 Invested 
      Amount, in each case for such date. 

            "Class A-1 Invested Amount" means for any date [an amount 
      equal to the Initial Class A-1 Invested Amount, minus the amount, 
      without duplication, of principal payments [(except principal 
      payments made from the Excess Funding Account)] made to Class A-1 
      Certificateholders or deposited to the Principal Funding Account in 
      respect of the Class A-1 Certificates prior to such date since the 
      Series Issuance Date other than any such payments made to the 
      holders of [Special Payoff] Class A-1 Certificates that have been 
      paid in full, minus the excess, if any, of the aggregate amount of 
      Class A-1 Investor Charge-Offs for all Distribution Dates preceding 
      such date, over the aggregate amount of any reimbursements of Class 
      A-1 Investor Charge-Offs for all Distribution Dates preceding such 
      date] [other]. 

            "Class A-2 Invested Amount" means for any date [an amount 
      equal to the Class A-2 Initial Invested Amount, minus the amount, 
      without duplication, of principal payments [(except principal 
      payments made from the Excess Funding Account)] made to Class A-2 
      Certificateholders or deposited to the Principal Funding Account in 
      respect of the Class A-2 Certificates prior to such date since the 
      Series Issuance Date minus the excess, if any, of the aggregate 
      amount of Class A-2 Investor Charge-Offs for all Distribution Dates 
      preceding such date, over the aggregate amount of any reimbursements 
      of Class A-2 Investor Charge-Offs for all Distribution Dates 
      preceding such date][other]. 

            "Initial Invested Amount" means the sum of the Class A-1 
      Initial Invested Amount and the Class A-2 Initial Invested Amount. 

            "Class A-1 Initial Invested Amount" means [the portion of the 
      initial principal amount of the Class A-1 Certificates which is 
      invested in Principal Receivables on the Series Issuance Date, which 
      is expected to equal approximately $[   ] (based on information as 
      of the Series Cut-Off Date), plus (x) the product of the Class A-1 
      Allocation Percentage and the amount of any withdrawals from the 
      Excess Funding Account in connection with the purchase of an 
      additional interest in Principal Receivables since the Series 
      Issuance Date, minus (y) the product of the Class A-1 Allocation 
      Percentage and the amount of any additions to the Excess Funding 
      Account in connection with a reduction in the Principal Receivables 
      in the Trust since the Series Issuance Date, minus (z) principal 
      payments (except principal payments made from the Excess Funding 
      Account) made to the holders of any [Special Payoff] Class A-1 
      Certificates that have been paid in full][other]. 

            "Class A-2 Initial Invested Amount" means [the portion of the 
      initial principal amount of the Class A-2 Certificates which is 
      invested in Principal Receivables on the Series Issuance Date, which 
      is expected to equal approximately $[   ] (based on information as 
      of the Series Cut-off Date), plus (x) the product of the Class A-2 
      Allocation Percentage and the amount of any withdrawals from the 
      Excess Funding Account in connection with the purchase of an 
      additional interest in Principal Receivables since the Series 
      Issuance Date, minus (y) the product of the Class A-2 Allocation 
      Percentage and the amount of any additions to the Excess Funding 
      Account in connection with a reduction in the Principal Receivables 
      in the Trust since the Series Issuance Date] [other]. 

The Floating Allocation Percentage and the Fixed Allocation Percentage 
will be adjusted for any Collection Period in which Additional Accounts 
are designated to reflect the additional Receivables added to the Trust. 

      Allocation Between the Class A-1 Certificateholders and the Class 
A-2 Certificateholders. The Servicer will allocate Available 
Certificateholder Principal Collections between the interest of holders of 
each Special Payoff Class A-1 Certificate and the interest of holders of 
Regular Payoff Certificates for each Collection Period based on their 
respective Certificate Principal Percentages. 

            "Available Certificateholder Principal Collections" for any 
      Distribution Date means the sum of (a) the product of (i) the 
      Floating Allocation Percentage, with respect to any Nonprincipal 
      Period, or the Fixed Allocation Percentage, with respect to the 
      Special Payoff Period with respect to any Class A-1 Certificate, the 
      [Accumulation Period][Controlled Amortization Period] or any Early 
      Amortization Period [or Reinvestment/Early Payoff Period], for the 
      related Collection Period and (ii) Series Allocable Principal 
      Collections deposited in the Collection Account for the related 
      Collection Period, (b) the amount, if any, of Interest Collections, 
      [funds in the Reserve Fund,] Available Seller's Collections and 
      Excess Servicing allocated to cover the Investor Default Amount or 
      reimburse Investor Charge-Offs, (c) Series Allocable Miscellaneous 
      Payments on deposit in the Collection Account for such Distribution 
      Date and (d) Excess Principal Collections, if any, from other Series 
      allocated to Series [199_-_]. 

            "Certificate Principal Percentage" means (a) for any 
      Collection Period and any Special Payoff Class A-1 Certificate, the 
      percentage equivalent (which shall never exceed 100%) of a fraction, 
      the numerator of which is the Invested Amount of such Certificate as 
      of the last day of its Class A-1 Revolving Period and the 
      denominator of which is the sum of (i) the aggregate Invested Amount 
      of all Special Payoff Class A-1 Certificates as of the last day of 
      their respective Class A-1 Revolving Periods and (ii) the aggregate 
      Invested Amount of all Regular Payoff Certificates as of the last 
      day of the Series Revolving Period, if such last day has occurred, 
      or if such last day has not occurred, the aggregate Invested Amount 
      of such Certificates as of the last day of the immediately preceding 
      Collection Period; and (b) for any Collection Period and all Regular 
      Payoff Certificates in the aggregate, 100% minus the sum of the 
      Certificate Principal Percentages for all Special Payoff Class A-1 
      Certificates. 

      Principal Collections for All Series [199_-_] 
Certificates. Principal Collections allocated to any Special Payoff Class 
A-1 Certificate, for any Collection Period, will first be allocated to 
make required payments of principal of such Certificate; and all Available 
Certificateholder Principal Collections allocated to the Regular Payoff 
Certificates for any Collection Period with respect to the [Accumulation 
Period] [Controlled Amortization Period] or any Early Amortization Period 
[or Reinvestment/Early Payoff Period] will first be allocated to make 
required payments of principal to the Principal Funding Account [during 
the Accumulation Period], [to make required payments of principal to the 
Principal Funding Account and to the holders of Regular Payoff 
Certificates that are Class A-1 Certificates during any Reinvestment/Early 
Payoff Period] and to the holders of Series [199_-_] Certificates during 
the [Controlled Amortization Period or] Early Amortization Period, in each 
case as described herein. The Servicer will determine the amount of 
Available Certificateholder Principal Collections for any Collection 
Period remaining after such required payments, if any ("Series Excess 
Principal Collections"). The Servicer will allocate Series Excess 
Principal Collections first to cover any principal distributions to the 
holder of any Special Payoff Class A-1 Certificate which have not been 
covered out of Principal Collections and certain other amounts allocated 
or reallocated to such Class A-1 Certificate ("Class A-1 Principal 
Shortfalls") and second, during the [Accumulation Period] [Controlled 
Amortization Period] or any Early Amortization Period [or 
Reinvestment/Early Payoff Period], to make any required payment of 
principal in respect of the Regular Payoff Certificates to the Principal 
Funding Account or any required payment of principal to the holders of 
Series [199_-_] Certificates as described herein which have not been 
covered out of Principal Collections and certain other amounts allocated 
to the Series [199_-_] Certificates ("Regular Class A-1/A-2 Principal 
Shortfalls"). See "Maturity and Principal Payment Considerations". Series 
Excess Principal Collections will generally not be used to cover Investor 
Chart-Offs for any Series [199_-_] Certificate. If Class A-1 Principal 
Shortfalls exceed Series Excess Principal Collections for any Collection 
Period, Series Excess Principal Collections will be allocated pro rata 
among the applicable Special Payoff Class A-1 Certificates based on the 
relative amounts of Class A-1 Principal Shortfalls. To the extent that 
Series Excess Principal Collections exceed the sum of (a) Class A-1 
Principal Shortfalls and (b) Regular Class A-1/A-2 Principal Shortfalls, 
the balance will be applied first to make any required deposit to the 
Excess Funding Account and then treated as Excess Principal Collections 
for all Series as described below. 

      Principal Collections for All Series. Principal Collections 
allocated to the interest of the holder of any Special Payoff Class A-1 
Certificate, for any Collection Period with respect to the Special Payoff 
Period for such Certificate, will first be allocated to make required 
payments of principal in respect of such Class A-1 Certificate or 
reallocated to make payments in respect of other Special Payoff Class A-1 
Certificates or Regular Payoff Certificates as described above. Principal 
Collections allocated to the interest of holders of Regular Payoff 
Certificates, for any Collection Period with respect to the [Accumulation 
Period] [Controlled Amortization Period] or the Early Amortization Period 
[or Reinvestment/Early Payoff Period], will first be allocated to make 
required payments of principal to the Principal Funding Account during the 
Accumulation Period[, to make required payments of principal to the 
Principal Funding Account and to the holders of Regular Payoff 
Certificates that are Class A-1 Certificates during any Reinvestment/Early 
Payoff Period] and to the holders of Series [199_-_] Certificates during 
the Early Amortization Period [or Controlled Amortization Period] or 
reallocated to make payments in respect of Special Payoff Class A-1 
Certificates as described above. See "Distributions from the Collection 
Account; [Reserve Fund;] [Yield Supplement Account] -- Principal 
Collections". The Servicer will determine the amount of Available 
Certificateholder Principal Collections for any Collection Period 
remaining after such required payments, if any, and the amount of any 
similar excess for any other Series ("Excess Principal Collections"). The 
Servicer will allocate Excess Principal Collections to cover any principal 
distributions to Certificateholders for any Series which are either 
scheduled or permitted and which have not been covered out of Principal 
Collections and certain other amounts allocated to such Series ("Principal 
Shortfalls"). See "Maturity and Principal Payment Considerations". Excess 
Principal Collections will generally not be used to cover investor 
charge-offs for any Series. If Principal Shortfalls exceed Excess 
Principal Collections for any Collection Period, Excess Principal 
Collections will be allocated [pro rata among the applicable Series based 
on the relative amounts of Principal Shortfalls] [describe other method of 
applying, if applicable]. 

ALLOCATION OF COLLECTIONS; LIMITED SUBORDINATION OF SELLER'S INTEREST 

      [Except as otherwise described herein with respect to Interest 
Collections and Principal Collections allocated to the Available Negative 
Carry Subordinated Amount, [and [   ]] on] [On] any date on which 
collections are deposited in the Collection Account, the Servicer will 
distribute directly to the Seller an amount equal to (a) the Excess 
Seller's Percentage for the related Collection Period of Series Allocable 
Interest Collections for such date and (b) the Excess Seller's Percentage 
for the related Collection Period of Series Allocable Principal 
Collections for such date, if the Seller's Participation Amount 
(determined after giving effect to any Principal Receivables transferred 
to the Trust on such date) exceeds the Trust Available Subordinated Amount 
for the immediately preceding Determination Date (after giving effect to 
the allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date). In 
addition, during any Nonprincipal Period, subject to certain limitations, 
the Servicer will distribute directly to the Seller on each such date of 
deposit an amount equal to the Available Seller's Principal Collections 
for such date, if the Seller's Participation Amount (determined after 
giving effect to any Principal Receivables transferred to the Trust on 
such date) exceeds the Trust Available Subordinated Amount for the 
immediately preceding Determination Date (after giving effect to the 
allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date) [describe 
exceptions, if any]. 

            "Available Seller's Collections" for any date means the sum of 
      (a) the Available Seller's Interest Collections for such date and 
      (b) the Available Seller's Principal Collections for such date; 
      provided, however, that the Available Seller's Collections will be 
      zero for any Collection Period with respect to which the Available 
      Subordinated Amount is zero on the Determination Date immediately 
      following the end of such Collection Period. 

            "Available Seller's Interest Collections" for any date means 
      an amount equal to the result obtained by multiplying (a) the excess 
      of (i) the Seller's Percentage for the related Collection Period 
      over (ii) the Excess Seller's Percentage for such Collection Period 
      by (b) Series Allocable Interest Collections for such date. 

            "Available Seller's Principal Collections" for any date means 
      an amount equal to the product of (a) the excess of (i) the Seller's 
      Percentage for the related Collection Period over (ii) the Excess 
      Seller's Percentage for such Collection Period and (b) Series 
      Allocable Principal Collections for such date. 

            "Seller's Percentage" means 100% minus (a) the Floating 
      Allocation Percentage, when used with respect to Interest 
      Collections [(except during any Early Amortization Period)], 
      Defaulted Receivables and Principal Collections during a 
      Nonprincipal Period, and (b) the Fixed Allocation Percentage, when 
      used with respect to [Interest Collections during any Early 
      Amortization Period and] Principal Collections during the Special 
      Payoff Period with respect to any Class A-1 Certificate, the 
      [Accumulation Period] [Controlled Amortization Period] and any Early 
      Amortization Period [or Reinvestment/Early Payoff Period]. 

            "Excess Seller's Percentage" for any Collection Period means a 
      percentage (which percentage shall never be less than 0% nor more 
      than 100%) equal to (a) 100% minus, when used with respect to 
      Interest Collections [(except during any Early Amortization Period)] 
      and Principal Collections during a Nonprincipal Period, the sum of 
      (i) the Floating Allocation Percentage with respect to such 
      Collection Period and (ii) the percentage equivalent of a fraction, 
      the numerator of which is the Available Subordinated Amount as of 
      the Determination Date occurring in such Collection Period (after 
      giving effect to the allocations, distributions, withdrawals and 
      deposits to be made on the Distribution Date immediately following 
      such Determination Date), and the denominator of which is the 
      product of (x) the Pool Balance as of the last day of such 
      immediately preceding Collection Period and (y) the Series 
      Allocation Percentage for the Collection Period in respect of which 
      the Excess Seller's Percentage is being calculated or (b) 100% 
      minus, when used with respect to [Interest Collections during any 
      Early Amortization Period and] Principal Collections during the 
      Special Payoff Period with respect to any Class A-1 Certificate, the 
      [Accumulation Period] [Controlled Amortization Period] and any Early 
      Amortization Period [or Reinvestment/Early Payoff Period], the sum 
      of (i) the Fixed Allocation Percentage with respect to such 
      Collection Period and (ii) the percentage described in clause 
      (a)(ii) above for such Collection Period. 

      Deficiency Amount. [On each Determination Date [with respect to a 
Distribution Date that occurs on or prior to the Fully Reinvested Date [or 
any Distribution Date thereafter during the Series Revolving Period, if 
the Series Revolving Period has recommenced,]], the Servicer will 
determine for the Series [199_-_] Certificates the amount (the "Deficiency 
Amount"), if any, by which (a) the sum of (i) Class A-1 Monthly Interest 
and Class A-2 Monthly Interest for the following Distribution Date, (ii) 
Class A-1 Monthly Interest and Class A-2 Monthly Interest accrued but not 
paid with respect to prior Distribution Dates (and interest thereon), 
(iii) the Monthly Servicing Fee for such Distribution Date, (iv) the 
Investor Default Amount for such Distribution Date and (v) the amount of 
any Adjustment Payment allocated to the Series [199_-_] Certificates for 
such Distribution Date that has not been deposited in the Collection 
Account as required under the Pooling and Servicing Agreement, exceeds (b) 
the sum of [(i)] Certificateholder Interest Collections and Investment 
Proceeds for such Distribution Date [and (ii) the amount of funds in the 
Reserve Fund on such Determination Date available to fund any portion of 
the Deficiency Amount or described under "Distributions from the 
Collection Account; Reserve Fund[; Yield Supplement Account] -- Interest 
Collections"]. The lesser of the Deficiency Amount and the Available 
Subordinated Amount is the "Draw Amount".] [Include other sources of funds 
and applications of the Draw Amount, as appropriate.] 

      Available Subordinated Amount. The "Required Subordinated Amount" 
shall mean, as of any date of determination, [the sum of (i)] the product 
of the initial Subordinated Percentage [, as adjusted from time to time as 
described herein other than as a result of an increase therein at the 
option of the Seller,] and the Invested Amount [and (ii) the Incremental 
Subordinated Amount]. Assuming that the Initial Invested Amount of the 
Series [199_-_] Certificates is equal to the initial principal amount of 
the Series [199_-_] Certificates, such amount would initially be 
$[          ]. 

      The Available Subordinated Amount for a Determination Date is equal 
to (a) the lesser of (i) the Available Subordinated Amount for the 
preceding Determination Date, minus, with certain limitations, the Draw 
Amount for such preceding Determination Date, [minus funds from the 
Reserve Fund applied to cover any portion of the Investor Default Amount,] 
plus the excess, if any, of the Required Subordinated Amount for such 
Determination Date over the Required Subordinated Amount for the 
immediately preceding Determination Date, plus the amount of Excess 
Servicing available to be paid to the Seller as described under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account] -- Excess Servicing", and (ii) the product of the 
fractional equivalent of the Subordinated Percentage and the Invested 
Amount, [minus (b) in the case of clause (a) (i) the Incremental 
Subordinated Amount for such preceding Determination Date, plus (c) the 
Incremental Subordinated Amount for the current Determination Date,] [plus 
(d) the Subordinated Percentage of funds to be withdrawn from the Excess 
Funding Account on the succeeding Distribution Date and paid to the Seller 
or allocated to one or more Series]; provided, however, that, once [the 
[Accumulation Period] [Controlled Amortization Period] or] any Early 
Amortization Period [that is not cured as described herein] shall have 
commenced, the Available Subordinated Amount shall be calculated based on 
the Invested Amount as of the close of business on the day preceding such 
[[Accumulation Period] [Controlled Amortization Period] or] Early 
Amortization Period[; and provided further that from and after the 
commencement of any Reinvestment/Early Payoff Period [that is not cured as 
described herein] until the earliest of the commencement of any Early 
Amortization Period [that is not cured, as described herein,] the payment 
in full of the Series [199_-_] Certificates and the Fully Reinvested Date, 
the Available Subordinated Amount shall be calculated based on the 
Invested Amount as of the close of business on the day preceding such 
Reinvestment/Early Payoff Period [less [describe permitted reductions, 
e.g., based on payment rates]]. The Available Subordinated Amount for the 
first Determination Date is equal to the Required Subordinated Amount. 
[The "Incremental Subordinated Amount" on any Determination Date will 
equal the result obtained by multiplying (a) a fraction, the numerator of 
which is the sum of the Invested Amount on the last day of the immediately 
preceding Collection Period and the Available Subordinated Amount for such 
Determination Date (calculated without adding the Incremental Subordinated 
Amount for such Determination Date as described in clause (c) above), and 
the denominator of which is the Pool Balance on such last day by (b) the 
excess, if any, of (x) the sum of the Overconcentration Amount, the 
Instalment Balance Amount and the aggregate amount of Ineligible 
Receivables on such Determination Date over (y) the aggregate amount of 
Ineligible Receivables, Receivables in Accounts containing Dealer 
Overconcentrations and Receivables in Instalment Balances, in each case 
that became Defaulted Receivables during the preceding Collection Period 
and are not subject to reassignment from the Trust, unless certain 
insolvency events relating to the Seller or CCC have occurred, as further 
described in the Pooling and Servicing Agreement]. 

      The "Subordinated Percentage" will initially equal the percentage 
equivalent of a fraction, the numerator of which is the Subordination 
Factor and the denominator of which will be the excess of 100% over the 
Subordination Factor. The Seller may, in its sole discretion, at any time 
increase the Available Subordinated Amount for so long as the cumulative 
amount of such increases does not exceed the lesser of (i) $[       ] or 
(ii) [  ]% of the Invested Amount. The Seller is not under any obligation 
to increase the Available Subordinated Amount at any time. If [the sum of] 
the Available Subordinated Amount [and the Incremental Subordinated 
Amount] were reduced to less than the sum of the Required Subordinated 
Amount [and the Incremental Subordinated Amount], a [Reinvestment/Early 
Payoff Event] [Early Amortization Event] would occur. The Seller could 
elect to increase the Available Subordinated Amount at the time such a 
[Reinvestment/Early Payoff Event] [Early Amortization Event] would 
otherwise occur, thus preventing or delaying the occurrence of the 
[Reinvestment/Early Payoff Event] [Early Amortization Event]. [Describe 
partial Reinvestment/Early Payoff Periods resulting from a failure to meet 
the test described above, if applicable.] 

      [Negative Carry Subordinated Amount. In the event of the occurrence 
of [a Reinvestment/Early Payoff Event,] [an Early Amortization Event] [or 
the commencement of the Accumulation Period] [or the commencement of the 
Controlled Amortization Period], Interest Collections and Principal 
Collections otherwise distributed to the Seller in respect of the Excess 
Seller's Percentage, in an amount not to exceed the Available Negative 
Carry Subordinated Amount, will be deposited to the Reserve Fund [and 
other] until the amounts on deposit therein equal the Negative Carry 
Required Amount [and [      ]]. 

      ["Available Negative Carry Subordinated Amount" means, initially, 
the Required Negative Carry Subordinated Amount and, on any subsequent 
date, the Available Negative Carry Subordinated Amount at the open of 
business on the immediately preceding date less the amount of Seller's 
Collections deposited on such immediately preceding date to the Reserve 
Fund [and other] in accordance with the preceding paragraph.] 

            "Required Negative Carry Subordinated Amount" means [      ]. 

            "Negative Carry Required Amount" means [       ].] 

      [Describe other subordination of the Seller's Interest, if 
applicable.] 

DISTRIBUTIONS FROM THE COLLECTION ACCOUNT[; RESERVE FUND] [;YIELD 
  SUPPLEMENT ACCOUNT] 

      Interest Collections. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Invested Date [and each 
Collection Period thereafter during the Series Revolving Period]], 
commencing with the initial Distribution Date, the Servicer shall instruct 
the Trustee to apply Certificateholder Interest Collections and Investment 
Proceeds, if any, [other amounts] in respect of the related Collection 
Period to make the following distributions in the following priority: 

            [(i) first, an amount equal to Class A-1 Monthly Interest for 
      such Distribution Date, plus the amount of any Class A-1 Monthly 
      Interest previously due but not distributed on a prior Distribution 
      Date (plus, but only to the extent permitted under applicable law, 
      interest at the Class A-1 Certificate Rate plus [  ]% on Class A-1 
      Monthly Interest previously due but not so distributed), shall be 
      distributed to the Class A-1 Certificateholders, and an amount equal 
      to Class A-2 Monthly Interest for such Distribution Date, plus the 
      amount of any Class A-2 Monthly Interest previously due but not 
      [deposited to the Interest Funding Account or] distributed on a 
      prior Distribution Date (plus, but only to the extent permitted 
      under applicable law, interest at the Class A-2 Certificate Rate 
      plus [  ]% on Class A-2 Monthly Interest previously due but not so 
      [deposited or] distributed), shall be [deposited to the Interest 
      Funding Account] [distributed to the Class A-2 Certificateholders]; 

            (ii) second, an amount equal to the Monthly Servicing Fee for 
      such Distribution Date shall be distributed to the Servicer (unless 
      such amount has been netted against deposits to the Collection 
      Account as described in the Prospectus under "Description of the 
      Certificates -- Allocation of Collections; Deposits in Collection 
      Account" or waived by the Servicer); 

            [(iii) third, an amount equal to the Reserve Fund Deposit 
      Amount, if any, for such Distribution Date shall be deposited in the 
      Reserve Fund;] 

            (iv) fourth, an amount equal to the Investor Default Amount, 
      if any, for such Distribution Date shall be treated as a portion of 
      Available Certificateholder Principal Collections for such 
      Distribution Date; 

            [(v) fifth, an amount equal to any outstanding Class A-1 
      Carry-over Amount (after giving effect to any withdrawals from the 
      Yield Supplement Account) shall be distributed to the Class A-1 
      Certificateholders and, an amount equal to any outstanding Class A-2 
      Carry-over Amount (after giving effect to any withdrawals from the 
      Yield Supplement Account) shall be distributed to the Class A-2 
      Certificateholders;] 

            [(vi) sixth, an amount equal to the Yield Supplement Account 
      Deposit Amount, if any, for such Distribution Date shall be 
      deposited in the Yield Supplement Account;] 

            [(vii) seventh, describe other applications, if any;] and 

            (viii) eighth, the balance shall constitute Excess Servicing.] 

      In the event Certificateholder Interest Collections and Investment 
Proceeds [describe other funds] are insufficient to make the entire amount 
of any distribution described in clause [(i) or (v)] above, funds 
available for such distribution will be applied to make such distribution 
to the Class A-1 Certificateholders and the Class A-2 Certificateholders 
pro rata based on the Class A-1 Allocation Percentage and the Class A-2 
Allocation Percentage, respectively, for the related Collection Period. 
Any excess in the amount allocated to make distributions to the holders of 
either Class of Series [199_-_] Certificates pursuant to either such 
clause over the amount required to make such distribution will be applied 
to cover any shortfalls in the amount available to make distributions to 
holders of Series [199_-_] Certificates of the other Class pursuant to 
such clause. 

      [If, on any Distribution Date, Certificateholder Interest 
Collections and Investment Proceeds [describe other funds] are not 
sufficient to make the entire distributions required by clauses [(i), (ii) 
and (iv)] above, the Trustee shall withdraw funds from the Reserve Fund 
and apply such funds to complete the distributions pursuant to such 
clauses; provided, however, that during any Early Amortization Period [or 
Reinvestment/Early Payoff Period] funds shall not be withdrawn from the 
Reserve Fund to make distributions required by clause [(iv)] to the extent 
that, after giving effect to such withdrawal, the amount on deposit in the 
Reserve Fund shall be less than $[  ].] 

      If there is a Draw Amount for such Distribution Date, the Trustee 
shall apply the amount of Available Seller's Collections for the related 
Collection Period on deposit in the Collection Account on such 
Distribution Date, but only up to the Draw Amount, to make the 
distributions required by clauses [(i), (ii) and (iv)] above [that have 
not been made through the application of funds from the Reserve Fund as 
described in the preceding paragraph]. Additionally, Available Seller's 
Collections will be applied to any unpaid Adjustment Payments. The 
Available Subordinated Amount will be reduced by the amount of Available 
Seller's Collections so applied. If the Draw Amount exceeds such Available 
Seller's Collections, the Available Subordinated Amount will be reduced by 
the amount of such excess, but not by more than the sum of the Investor 
Default Amount and the portion of Adjustment Payments not paid by the 
Seller, in order to maintain the Invested Amount, but not generally by 
more than the Investor Default Amount for such Distribution Date. 

            "Certificateholder Interest Collections" for any Distribution 
      Date means the portion of Series Allocable Interest Collections for 
      the related Collection Period allocated to the Series [199_-_] 
      Certificateholders' Interest as described under "Allocation 
      Percentages -- Allocation Between the Series [199_-_] 
      Certificateholders and the Seller". 

            "Investment Proceeds" for any Distribution Date means an 
      amount equal to the sum of (a) [the investment earnings on the 
      related Determination Date with respect to funds held in the Reserve 
      Fund,] (b) the Series Allocation Percentage of investment earnings 
      on the related Determination Date with respect to funds held in the 
      Collection Account and (c) all investment income on amounts in [the 
      Excess Funding Account,] [the Principal Funding Account,] [the 
      Interest Funding Account,] [the Yield Supplement Account] [other 
      accounts] since the preceding Distribution Date. 

            "Class A-1 Allocation Percentage" for any Collection Period 
      means the percentage equivalent (which shall never exceed 100%) of a 
      fraction, the numerator of which is the outstanding principal amount 
      of the Class A-1 Certificates as of the last day of the immediately 
      preceding Collection Period (after giving effect to any reduction 
      thereof to occur on the immediately following Distribution Date) and 
      the denominator of which is the aggregate outstanding principal 
      amount of all the Series [199_-_] Certificates as of such last day 
      (after giving effect to any reduction thereof to occur on the 
      immediately following Distribution Date). 

            "Class A-2 Allocation Percentage" for any Collection Period 
      means the percentage obtained by subtracting from 100% the Class A-1 
      Allocation Percentage for such Collection Period. 

      [Investment Proceeds. On each Distribution Date with respect to a 
Collection Period that ends after the Fully Reinvested Date [other than 
any such Collection Period during the Series Revolving Period], the 
Servicer shall instruct the Trustee to apply Investment Proceeds [describe 
other funds], in respect of the related Collection Period to make the 
following distributions in the following priority: 

            (i) first, an amount equal to Class A-1 Monthly Interest for 
      such Distribution Date, plus, the amount of any Class A-1 Monthly 
      Interest previously due but not distributed on a prior Distribution 
      Date (plus, but only to the extent permitted under applicable law, 
      interest at the Class A-1 Certificate Rate plus [  ]% on Class A-1 
      Monthly Interest previously due but not so distributed), shall be 
      distributed to Class A-1 Certificateholders, and an amount equal to 
      Class A-2 Monthly Interest for such Distribution Date, plus the 
      amount of any Class A-2 Monthly Interest previously due but not 
      [deposited in the Interest Funding Account or] distributed on a 
      prior Distribution Date (plus, but only to the extent permitted 
      under applicable law, interest at the Class A-2 Certificate Rate 
      plus [  ]% on Class A-2 Monthly Interest previously due but not so 
      deposited or distributed shall be [deposited to the Interest Funding 
      Account][distributed to Class A-2 Certificateholders]; 

            [(ii) second, describe other applications; and] 

            (iii) third, the balance shall be distributed to the Seller.] 

      In the event Investment Proceeds [and describe other funds] are 
insufficient to make the entire amount of any distribution described in 
clause (i) above, funds available for such distribution will be applied to 
make such distribution to the Class A-1 Certificateholders and the Class 
A-2 Certificateholders pro rata based on the Class A-1 Allocation 
Percentage and the Class A-2 Allocation Percentage, respectively, for the 
related Collection Period. Any excess in the amount allocated to make 
distributions to the holders of either Class of Series [199_-_] 
Certificates pursuant to such clause over the amount required to make such 
distributions will be applied to cover any shortfalls in the amount 
available to make distributions to holders of Series [199_-_] 
Certificateholders of the other Class pursuant to such clause. 

      [If, on any Distribution Date, Investment Proceeds [describe other 
funds] are not sufficient to make the entire distributions required in 
clause (i) above, the Trustee shall withdraw funds from the Reserve Fund 
and apply such funds to complete the distributions pursuant to such 
clause.] 

      [Reserve Fund. The "Reserve Fund" will be an Eligible Deposit 
Account established and maintained in the name of the Trustee for the 
benefit of the Series [199_-_] Certificateholders. On the Series Issuance 
Date, the Seller will deposit $[       ] ([   ]% of the principal balance 
of the Series [199_-_] Certificates) into the Reserve Fund. The "Reserve 
Fund Required Amount" for any Distribution Date will equal [   ]% of the 
outstanding principal balance of the Series [19_-_] Certificates for such 
Distribution Date (after giving effect to any change therein on such 
Distribution Date). [Describe any increases in the Reserve Fund Required 
Amount, e.g., as a result of the long-term rating of CFC falling below 
BBB- or to cover any negative carry during a principal accumulation 
period.] The "Reserve Fund Deposit Amount" is the amount, if any, by which 
the Reserve Fund Required Amount exceeds the amount on deposit in the 
Reserve Fund. Funds in the Reserve Fund will be invested in Eligible 
Investments that will mature on or prior to the next Distribution Date. On 
each Determination Date, the Servicer will apply any investment earnings 
(net of losses and investment expenses) with respect to the Reserve Fund 
as set forth under "Distributions from the Collection Account; Reserve 
Fund[; Yield Supplement Account]". After the earlier of the payment in 
full of the outstanding principal balance of the Series [199_-_] 
Certificates and the Series Termination Date, any funds remaining on 
deposit in the Reserve Fund will be paid to the Seller. [Describe other 
applications, if any.] 

      If, after giving effect to the allocations, distributions and 
deposits in the Reserve Fund described above under "Interest Collections", 
the amount in the Reserve Fund is less than the Reserve Fund Required 
Amount for the next following Distribution Date, the Trustee shall deposit 
any remaining Available Seller's Collections for the related Collection 
Period into the Reserve Fund until the amount in the Reserve Fund is equal 
to such Reserve Fund Required Amount. 

      If, for any Distribution Date with respect to an Early Amortization 
Period [or Reinvestment/Early Payoff Period], after giving effect to the 
allocations, distributions and deposits described in the preceding 
paragraph, the amount in the Reserve Fund is less than the Excess Reserve 
Fund Required Amount for such Distribution Date, the Trustee shall deposit 
the remaining Available Seller's Collections for the related Collection 
Period into the Reserve Fund until the amount in the Reserve Fund is equal 
to such Excess Reserve Fund Required Amount. The "Excess Reserve Fund 
Required Amount" for any such Distribution Date means an amount equal to 
the greater of (a) [  ]% of the initial principal balance of the Series 
[199_-_] Certificates and (b) the excess of (i) the sum of (x) the 
Available Subordinated Amount on the preceding Determination Date (after 
giving effect to the allocations, distributions, withdrawals and deposits 
to be made on such Distribution Date) and (y) an amount equal to (A) the 
excess of the Required Participation Percentage over 100%, multiplied by 
(B) the outstanding principal balance of the Series [199_-_] Certificates 
on such Distribution Date (after giving effect to any changes therein on 
such Distribution Date) over (ii) the excess of (x) the Series Allocation 
Percentage of the Pool Balance on the last day of the immediately 
preceding Collection Period over (y) the Invested Amount on such 
Distribution Date (after giving effect to changes therein on such 
Distribution Date); provided that the Excess Reserve Fund Required Amount 
shall not exceed such Available Subordinated Amount. [Describe 
adjustments, if applicable.]] 

      [Yield Supplement Account. The Yield Supplement Account will be an 
Eligible Deposit Account established and maintained in the name of the 
Trustee for the benefit of the Series [199_-_] Certificateholders. On the 
Series Issuance Date, the Seller will deposit $[       ] ([   ]% of the 
principal balance of the Series [199_-_] Certificates) into the Yield 
Supplement Account. The "Yield Supplement Account Required Amount" for any 
Distribution Date [(i) that occurs prior to the Fully Reinvested Date [or 
any Distribution Date thereafter during the Series Revolving Period]] will 
equal [   ]% of the outstanding principal balance of the Series [199_-_] 
Certificates for such Distribution Date (after giving effect to any change 
therein on such Distribution Date) [and (ii) for any [other] Distribution 
Date that occurs on or after the Fully Reinvested Date, zero]. [On any 
Distribution Date on which there is a Class A-1 Carry-over Amount or a 
Class A-2 Carry-over Amount, the amount on deposit in the Yield Supplement 
Account on such Distribution Date shall be applied by the Trustee up to 
the amount of such Carry-over Amount to satisfy such Carry-over Amount. In 
the event of any insufficiency of funds on deposit in the Yield Supplement 
Account to satisfy all such Carry-over Amounts, such funds shall be 
applied to the Class A-1 Carry-over Amount and the Class A-2 Carry-over 
Amount pro rata based on the Class A-1 Allocation Percentage and the Class 
A-2 Allocation Percentage, respectively, for the related Collection 
Period. Any excess in the amount so allocated to pay a Class A-1 
Carry-over Amount or a Class A-2 Carry-over Amount over the amount of such 
Carry-over Amount will be applied to cover any shortfall in the amount 
available to pay a Carry-over Amount with respect to the other Class of 
Series [199_-_] Certificates.] [Describe other applications, e.g., to pay 
Monthly Interest.] The "Yield Supplement Account Deposit Amount" is the 
amount, if any, by which the Yield Supplement Account Required Amount 
exceeds the amount on deposit in the Yield Supplement Account. Funds in 
the Yield Supplement Account will be invested [in Eligible Investments 
that mature on or prior to the next Distribution Date] [in any investments 
consisting of financial assets that by their terms convert to cash within 
a finite period of time that mature on or prior to the next Distribution 
Date]. On each Determination Date, the Servicer will apply any investment 
earnings (net of losses and investment expenses) with respect to the Yield 
Supplement Account as set forth under "Distributions from the Collection 
Account; [Reserve Fund;] Yield Supplement Account". After the earlier of 
the payment in full of the outstanding principal balance of the Series 
[199_-_] Certificates and the Series Termination Date, any funds remaining 
on deposit in the Yield Supplement Account will be paid to the Seller. 
[Describe other applications.]] 

      Excess Servicing. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Reinvested Date [or any 
such Collection Period thereafter during the Series Revolving Period]], 
the Servicer will allocate Excess Servicing with respect to the Collection 
Period immediately preceding such Distribution Date, in the following 
priority: 

            [(a) first, an amount equal to the aggregate amount of 
      Investor Charge-Offs which have not been previously reimbursed 
      (after giving effect to the allocation on such Distribution Date of 
      Series Allocable Miscellaneous Payments with respect to such 
      Distribution Date) will be allocated in the same manner as Available 
      Certificateholder Principal Collections for such Distribution Date; 

            (b) second, an amount equal to the aggregate outstanding 
      amounts of the Monthly Servicing Fee which have been previously 
      waived as described under "Servicing Compensation and Payment of 
      Expenses" in the Prospectus will be distributed to the Servicer; 

            [(c) third, describe other applications; and] 

            (d) fourth, the balance, if any, shall be distributed to the 
      Seller and shall increase the Available Subordinated Amount as 
      described in the definition thereof]. 

      Principal Collections. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Reinvested Date [or any 
such Collection Period thereafter during the Series Revolving Period]], 
the Servicer will allocate Available Certificateholder Principal 
Collections as follows: 

            (a) Special Class A-1 Available Principal Collections with 
      respect to any Special Payoff Class A-1 Certificate in its Special 
      Payoff Period shall be distributed as follows: 

                  (i) first, an amount equal to the Special Class A-1 
            Monthly Principal for such Distribution Date and such Class 
            A-1 Certificate shall be distributed to the holder of such 
            Certificate; 

                  (ii) second, to cover any Class A-1 Principal Shortfalls 
            for other Special Payoff Class A-1 Certificates; 

                  (iii) third, if such Distribution Date relates to the 
            Series Revolving Period, to make any required deposit to the 
            Excess Funding Account or, if such Distribution Date relates 
            to the [Accumulation Period] [controlled Amortization Period] 
            or any Early Amortization Period [or Reinvestment/Early Payoff 
            Period], to cover any Regular Class A-1/A-2 Principal 
            Shortfalls; and 

                  (iv) fourth, to Excess Principal Collections as 
            described under "Allocation Percentages -- Principal 
            Collections for All Series"; 

            (b) for each Distribution Date with respect to the Series 
      Revolving Period, all Regular Class A-1/A-2 Available Principal 
      Collections will be allocated as follows: 

                  (i) first, to cover any Class A-1 Principal Shortfalls 
            for Special Payoff Class A-1 Certificates; 

                  (ii) second, to make any required deposit to the Excess 
            Funding Account; and 

                  (iii) third, to Excess Principal Collections; 

            (c) for each Distribution Date with respect to the 
      [Accumulation Period] [Controlled Amortization Period] or any Early 
      Amortization Period all Regular Class A-1/A-2 Available Principal 
      Collections shall be distributed as follows: 

                  (i) first, an amount equal to the Regular Class A-1/A-2 
            Monthly Principal for such Distribution Date will be 
            [deposited to the Principal Funding Account, in the case of 
            the Accumulation Period or] distributed to Series [199_-_] 
            Certificateholders[, in the case of the Controlled 
            Amortization Period or Early Amortization Period]; 

                  (ii) second, to cover any Class A-1 Principal Shortfalls 
            for Special Payoff Class A-1 Certificates; and 

                  (iii) third, the balance, if any, will be allocated to 
            Excess Principal Collections; and 

            [(d) for each Distribution Date with respect to the 
      Reinvestment/Early Payoff Period all Regular Class A-1/A-2 Available 
      Principal Collections shall be distributed as follows: 

                  (i) first, an amount equal to the Regular Class A-1 
            Monthly Principal for such Distribution Date will be 
            distributed to holders of Regular Payoff Certificates that are 
            Class A-1-Certificates; 

                  (ii) second, an amount equal to the Regular Class A-2 
            Monthly Principal for such Distribution Date will be deposited 
            to the Principal Funding Account; 

                  (iii) third, to cover any Class A-1 Principal Shortfalls 
            for Special Payoff Class A-1 Certificates; and 

                  (iv) fourth, the balance if any will be allocated to 
            Excess Principal Collections]. 

      [In the event that the aggregate Invested Amount is greater than 
zero on the Series Termination Date, any funds remaining in the Reserve 
Fund (after the application of funds in the Reserve Fund as described 
above under "Interest Collections") will be treated as a portion of 
Available Certificateholder Principal Collections for the Distribution 
Date occurring on the Series Termination Date.] 

            "Special Class A-1 Available Principal Collections" for any 
      Distribution Date and any Special Payoff Class A-1 Certificate means 
      the sum of (a) the amount of Available Certificateholder Principal 
      Collections allocated to such Certificate with respect to such 
      Distribution Date as described under "Allocation Percentages -- 
      Allocation Between the Class A-1 Certificateholders and the Class 
      A-2 Certificateholders" and (b) Series Excess Principal Collections, 
      if any, allocated to such Certificate. 

            "Special Class A-1 Monthly Principal" with respect to any 
      Distribution Date and Special Payoff Class A-1 Certificate will 
      equal the Special Class A-1 Available Principal Collection for such 
      Certificate and Distribution Date; provided, however, that Special 
      Class A-1 Monthly Principal for such Certificate shall not exceed 
      the Invested Amount of such Certificate. 

            "Regular Class A-1/A-2 Available Principal Collections" for 
      any Distribution Date means the sum of (a) the amount of Available 
      Certificateholder Principal Collections allocated to the Regular 
      Payoff Certificates with respect to such Distribution Date as 
      described under "Allocation Percentages -- Allocation Between the 
      Class A-1 Certificateholders and the Class A-2 Certificateholders" 
      and (b) Series Excess Principal Collections, if any, allocated to 
      the Regular Payoff Certificates. 

            "Regular Class A-1/A-2 Monthly Principal" with respect to any 
      Distribution Date relating to the [Accumulation Period][Controlled 
      Amortization Period] or any Early Amortization Period will equal 
      Regular Class A-1/A-2 Available Principal Collections for such 
      Distribution Date; provided, however, that for each Distribution 
      Date [with respect to the Accumulation Period, Regular Class A-1/A-2 
      Monthly Principal may not exceed the Controlled Deposit Amount][with 
      respect to the Controlled Amortization Period, Regular Class A-1/A-2 
      Monthly Principal may not exceed the Controlled Distribution Amount] 
      for such Distribution Date; and provided, further, that Regular 
      Class A-1/A-2 Monthly Principal shall not exceed the aggregate 
      Invested Amount of the Regular Payoff Certificates. 

            ["Controlled Deposit Amount" for a Distribution Date means the 
      excess, if any, of (a) [the sum of (i)] the product of the 
      Controlled Accumulation Amount and the number of Distribution Dates 
      from and including the first Distribution Date with respect to the 
      Accumulation Period through and including such Distribution Date 
      (but not in excess of the Accumulation Period Length) [and (ii) the 
      amount on deposit in the Excess Funding Account as of [   ] [the 
      [          ] Distribution Date] (after giving effect to any 
      withdrawals from or deposits to such account on such date (other 
      than the transfer to the Principal Funding Account of the amounts on 
      deposit therein on such date))] over (b) the sum of amounts on 
      deposit in [the Excess Funding Account and] the Principal Funding 
      Account, in each case before giving effect to any withdrawals from 
      or deposits to such accounts on such Distribution Date other than 
      any such withdrawal with respect to a Special Payoff Class A-1 
      Certificate.] 

            ["Controlled Accumulation Amount" means an amount equal to the 
      Invested Amount of the Regular Payoff Certificates as of [       ] 
      [the [       ] Distribution Date] (after giving effect to any 
      changes therein on such date) divided by the Accumulation Period 
      Length.] 

            ["Controlled Distribution Amount" for a Distribution Date 
      means the sum of (a) [the excess, if any, of (i)] the Controlled 
      Amortization Amount for such Distribution Date [over (ii) the 
      quotient obtained by dividing the amount on deposit in the Excess 
      Funding Account as of the [   ] Distribution Date (after giving 
      effect to any withdrawals from or deposits to such account on such 
      date) by [ ],] plus (b) any Controlled Distribution Amount for a 
      prior Distribution Date not previously distributed to Series 
      [199_-_] Certificateholders.] 

            ["Controlled Amortization Amount" for a Distribution Date 
      means an amount equal to the Invested Amount of the Regular Payoff 
      Certificates as of the [   ] Distribution Date (after giving effect 
      to any changes therein on such date) divided by [   ].] 

            ["Regular Class A-1 Monthly Principal" with respect to any 
      Distribution Date relating to any Reinvestment/Early Payoff Period 
      will equal Regular Class A-1/A-2 Available Principal Collections for 
      such Distribution Date; provided, however, that Regular Class A-1 
      Monthly Principal shall not exceed the aggregate Invested Amount of 
      the Regular Payoff Certificates that are Class A-1 Certificates.] 

            ["Regular Class A-2 Monthly Principal" with respect to any 
      Distribution Date relating to any Reinvestment/Early Payoff Period 
      will equal the excess, if any, of Regular Class A-1/A-2 Available 
      Principal Collections for such Distribution Date over Regular Class 
      A-1 Monthly Principal for such Distribution Date; provided, however, 
      that Regular Class A-2 Monthly Principal shall not exceed the 
      aggregate Invested Amount of the Class A-2 Certificates.] 


[ENHANCEMENTS 

      The Series [199_-_] Certificates will have the benefit of the 
[Letter of Credit] [Interest Rate Swap] [Cash Collateral Account] 
[Guaranty] [Surety Bond] [Insurance Policy] [Spread Account] [other] 
[issued by [            ] (the "Enhancement Provider")] in the initial 
amount of $[         ]. 

      With respect to any Distribution Date, the amount available to be 
drawn under the [Letter of Credit] [Interest Rate Swap] [Cash Collateral 
Account] [Guaranty] [Surety Bond] [Insurance Policy] [Spread Account] 
[other] (the "Available Credit Enhancement Amount") will equal 
[          ].] 

      [Describe subordination of other Series of Certificates to the 
Series [199_-_] Certificates, if applicable.] 

      [Information with respect to Enhancement.] 

[ENHANCEMENT PROVIDER 

      Information to be provided by Enhancement Provider.] 

[INTEREST FUNDING ACCOUNT 

      The Servicer will establish and maintain in the name of the Trustee, 
on behalf of the Trust, an Eligible Deposit Account for the benefit of the 
Class A-2 Certificateholders (the "Interest Funding Account"). On each 
Distribution Date Class A-2 Monthly Interest will be deposited in the 
Interest Funding Account as provided above under "Distributions from the 
Collection Account[; Reserve Fund] [; Yield Supplement Account]; provided 
that if an Early Amortization Event [that is not cured as described 
herein] shall have occurred, interest will be distributed to the Class A-2 
Certificateholders on the first Distribution Date following such Early 
Amortization Event. 

      All amounts on deposit in the Interest Funding Account on any 
Distribution Date (after giving effect to distributions to be made on such 
Distribution Date) (the "Interest Funding Account Balance") will be 
invested from the date of their deposit by the Trustee at the direction of 
the Servicer in Eligible Investments that will mature on or prior to the 
next succeeding Distribution Date. The Servicer may select an appropriate 
agent as representative of the Servicer for the purpose of designating 
such investments. On each Distribution Date, the interest and other 
investment income on the Interest Funding Account Balance will be applied 
as provided above under "Distributions from the Collection Account[; 
Reserve Fund][; Yield Supplement Account].] 

[PRINCIPAL FUNDING ACCOUNT 

      The Servicer will establish and maintain in the name of the Trustee, 
on behalf of the Trust, an Eligible Deposit Account for the benefit of the 
holders of Regular Payoff Certificates (the "Principal Funding Account"). 
[On each Distribution Date with respect to the Accumulation Period, 
Regular Class A-1/A-2 Monthly Principal will be deposited in the Principal 
Funding Account] [and on each Distribution Date with respect to any 
Reinvestment/Early Payoff Period, Regular Class A-2 Monthly Principal will 
be deposited in the Principal Funding Account, in each case] as provided 
above under "Distributions from the Collection Account[; Reserve Fund][; 
Yield Supplement Account] -- Principal Collections"; provided that, if an 
Early Amortization Event [that is not cured as described herein] occurs 
during the [Accumulation Period] [or any Reinvestment/Early Payoff 
Period], the Principal Funding Account Balance shall be paid to the Series 
[199_-_] Certificateholders on the first Special Payment Date [and, if a 
Reinvestment/Early Payoff Event [that is not cured as described herein] 
occurs during the Accumulation Period, funds on deposit in the Principal 
Funding Account in an amount equal to the Invested Amount of the Class A-1 
Certificates that are Regular Payoff Certificates shall be paid to the 
holders of such Certificates on the first Special Payment Date]. 

      All amounts on deposit in the Principal Funding Account on any 
Distribution Date (after giving effect to distributions to be made on such 
Distribution Date) (the "Principal Funding Account Balance") will be 
invested from the date of their deposit to on or prior to the Expected 
Payment Date by the Trustee at the direction of the Servicer in Eligible 
Investments that will mature on or prior to the following Distribution 
Date. The Servicer may select an appropriate agent as representative of 
the Servicer for the purpose of designating such investments. On each 
Distribution Date, the interest and other investment income on the 
Principal Funding Account Balance will be applied as provided above under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account]".] 

      [Describe other Series [199_-_] Accounts, if applicable.] 


DISTRIBUTIONS 

      Payments to Series [199_-_] Certificateholders will be made from the 
Collection Account, [the Reserve Fund,] [the Principal Funding Account,] 
[the Interest Funding Account,] [other] and [the Excess Funding Account]. 

            (a) The Servicer shall instruct the Trustee to apply funds on 
      deposit in the Collection Account, [the Reserve Fund,] [the Interest 
      Funding Account,] [other] and shall instruct the Trustee to make the 
      following distributions at the following times: 

                  (i) on each Interest Payment Date[, Class A-2 Interest 
            Payment Date] or Special Payment Date] all amounts on deposit 
            in the Collection Account[, Reserve Fund] [Interest Funding 
            Account] [other] as are payable to the Class A-1 
            Certificateholders or Class A-2 Certificateholders with 
            respect to accrued interest will be distributed to such 
            Certificateholders. 

            (b) The Servicer shall instruct the Trustee to apply the funds 
      on deposit in the [Collection Account,] [the Principal Funding 
      Account,] [other] and [the Excess Funding Account] and shall 
      instruct the Trustee to make, without duplication, the following 
      distributions at the following times: 

                  (i) on each Distribution Date all amounts on deposit in 
            the Collection Account [other] as are payable to the holder of 
            any Special Payoff Class A-1 Certificate with respect to 
            principal of such Certificate will be distributed to such 
            Certificateholder; 

                  [(ii) on each Distribution Date during the Controlled 
            Amortization Period all amounts on deposit in the Collection 
            Account [and the Excess Funding Account (other than amounts to 
            be distributed to holders of Special Payoff Class A-1 
            Certificates as described in clause [(iv)] below)] as are 
            payable to Regular Payoff Certificates with respect to 
            principal will be distributed first to the holders of Regular 
            Payoff Certificates that are Class A-1 Certificates up to a 
            maximum amount equal to the excess of the outstanding 
            principal amount of such Certificates over unreimbursed 
            Investor Charge-Offs allocated to such Certificates, each on 
            such date, and then to the holders of Class A-2 Certificates 
            up to a maximum amount equal to the excess of the outstanding 
            principal amount of such Certificates over unreimbursed 
            Investor Charge-Offs allocated to such Certificates, each on 
            such date;] 

                  [(iii) on each Special Payment Date and on the Expected 
            Payment Date the Principal Funding Account Balance[, the 
            amount on deposit in the Excess Funding Account (other than 
            amounts to be distributed to holders of [Special Payoff] Class 
            A-1 Certificates as described in clause (iv) below)] and all 
            amounts on deposit in the Collection Account as are payable to 
            Regular Payoff Certificateholders with respect to principal 
            shall be distributed first to the holders of the Class A-1 
            Certificates up to a maximum amount equal to the excess of the 
            outstanding principal amount of such Certificates over 
            unreimbursed Investor Charge-Offs allocated to such 
            Certificates, each on such date, and then[, except in the case 
            of a Special Payment Date with respect to a Reinvestment/Early 
            Payoff Period,] to the holders of Class A-2 Certificates up to 
            a maximum amount equal to the excess of the outstanding 
            principal amount of such Certificates over unreimbursed 
            Investor Charge-Offs allocated to such Certificates, each on 
            such date;] and 

                  (iv) on the second Distribution Date in the Special 
            Payoff Period with respect to any Special Payoff Class A-1 
            Certificate [and on the first Special Payment Date with 
            respect to any Reinvestment/Early Payoff Period], amounts on 
            deposit in the Excess Funding Account and allocable to that 
            Certificate [or each Regular Payoff Certificate that is a 
            Class A-1 Certificate] will be distributed to the holder 
            thereof up to a maximum amount (taking into account any 
            distribution with respect to that Certificate pursuant to 
            clause (a) (i) or (iii) above) equal to the excess of the 
            outstanding principal amount of such Certificate over 
            unreimbursed Investor Charge-offs allocated to such 
            Certificate, each on such date;) 

            [(c) On each Distribution Date on which there is an unpaid 
      Class A-1 Carry-over Amount or Class A-2 Carry-over Amount (or 
      unpaid interest thereon), the Servicer shall instruct the Trustee to 
      distribute to the Class A-1 Certificateholders or Class A-2 
      Certificateholders, as the case may be, such Carry-over Amount (or 
      unpaid interest thereon) to the extent funds are available therefor 
      first from amounts on deposit in the Yield Supplement Account and 
      second to the extent funds are available therefor after making all 
      required distributions and deposits with respect to the Series 
      [199_-_] Certificates as provided above under "Distributions from 
      the Collection Account[; Reserve Fund]; Yield Supplement Account".] 

INVESTOR CHARGE-OFFS 

      If the Available Subordinated Amount is reduced to zero and on any 
Distribution Date the Deficiency Amount is greater than zero, the 
outstanding principal balance of the Series [199_-_] Certificates will be 
reduced by the Deficiency Amount, but not by more than the Investor 
Default Amount for such Distribution Date (an "Investor Charge-Off"). Any 
such reduction shall be applied to reduce the outstanding principal 
balance of the Class A-1 Certificates (a "Class A-1 Investor Charge-Off") 
and the Class A-2 Certificates (a "Class A-2 Investor Charge Off") pro 
rata based on the Class A-1 Allocation Percentage and the Class A-2 
Allocation Percentage, respectively, in each case for the related 
Collection Period. Any reduction in the outstanding principal balance of 
the Series [199_-_] Certificates will have the effect of slowing or 
reducing the return of principal to the Series [199_-_] 
Certificateholders. If the outstanding principal balance of the Series 
[199_-_] Certificates has been reduced by any Investor Charge-Offs, it 
will thereafter be increased on any Distribution Date (but not by an 
amount in excess of the aggregate unreimbursed Investor Charge-Offs) by 
the sum of (a) Series Allocable Miscellaneous Payments for such 
Distribution Date and (b) the amount of Excess Servicing allocated and 
available for such purpose as described above. Any such increase shall be 
applied pro rata between the Class A-1 Certificates and the Class A-2 
Certificates as described above. 

[REINVESTMENT/EARLY PAYOFF EVENTS 

      The Reinvestment/Early Payoff Events with respect to the Series 
[199_-_] Certificates are the following: 

            [1. failure on the part of USA, the Servicer or CCC, as 
      applicable, (i) to make any payment or deposit required by the 
      Pooling and Servicing Agreement or the Receivables Purchase 
      Agreement, including but not limited to any Transfer Deposit Amount 
      or Adjustment Payment, on or before the date occurring two business 
      days after the date such payment or deposit is required to be made 
      therein; or (ii) to deliver a Distribution Date Statement on the 
      date required under the Pooling and Servicing Agreement (or within 
      the applicable grace period which will not exceed five business 
      days); (iii) to comply with its covenant not to create any lien on a 
      Receivable; or (iv) to observe or perform in any material respect 
      any other covenants or agreements set forth in the Pooling and 
      Servicing Agreement or the Receivables Purchase Agreement, which 
      failure continues unremedied for a period of 45 days after written 
      notice of such failure; 

            2. any representation or warranty made by CCC in the 
      Receivables Purchase Agreement or by USA in the Pooling and 
      Servicing Agreement or any information required to be given by USA 
      to the Trustee to identify the Accounts proves to have been 
      incorrect in any material respect when made and continues to be 
      incorrect in any material respect for a period of 60 days after 
      written notice and as a result the interests of the 
      Certificateholders are materially and adversely affected; provided, 
      however, that a Reinvestment Event shall not be deemed to occur 
      thereunder if USA has repurchased the related Receivables or all 
      such Receivables, if applicable, during such period in accordance 
      with the provisions of the Pooling and Servicing Agreement; 

            3. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to any of CFC, CCC or Chrysler; 

            4. a failure by USA to convey Receivables in Additional 
      Accounts to the Trust within five business days after the day on 
      which it is required to convey such Receivables pursuant to the 
      Pooling and Servicing Agreement; 

            5. on any Determination Date, the Available Subordinated 
      Amount for the next Distribution Date will be reduced to an amount 
      less than the Required Subordinated Amount on such Determination 
      Date after giving effect to the distributions to be made on the next 
      Distribution Date; 

            6. any Service Default with respect to the Series [199_-_] 
      Certificates occurs; 

            7. on any Determination Date, as of the last day of the 
      preceding Collection Period, the aggregate amount of Principal 
      Receivables relating to Used Vehicles exceeds [   ]% of the Pool 
      Balance on such last day; 

            8. on any Determination Date, the average of the Monthly 
      Payment Rates for the two preceding Collection Periods, is less than 
      [   ]%; 

            9. the delivery by the Seller to the Trustee, of a notice 
      stating that the Seller will no longer continue to sell Receivables 
      to the Trust commencing on [      ] or any yearly anniversary 
      thereof; provided, however, that the Seller shall have delivered to 
      the Trustee an opinion of counsel to the effect that, following such 
      discontinuation of sales of Receivables, the Trust shall not become 
      an investment company within the meaning of the Investment Company 
      Act of 1940, as amended; 

            10. on any Determination Date, the quotient obtained by 
      dividing (i) the sum of (x) the amount on deposit in the Yield 
      Supplement Account on the next Distribution Date, after giving 
      effect to the distribution to be made on such Distribution Date, and 
      (y) the amount on deposit in the Yield Supplement Account on the 
      immediately preceding Distribution Date, after giving effect to the 
      distributions made on such Distribution Date, by (ii) the sum of (A) 
      the outstanding principal balance of the Series [199_-_] 
      Certificates on the next Distribution Date, after giving effect to 
      all distributions and payments to be made on such Distribution Date, 
      and (B) the outstanding principal balance of the Series [199_-_] 
      Certificates on the immediately preceding Distribution Date, after 
      giving effect to all distributions and payments made on such 
      Distribution Date, is less than [  ]%; 

            11. interest at the Class A-1 Certificate Rate is not paid on 
      the Class A-1 Certificates on any Distribution Date or interest at 
      the Class A-2 Certificate Rate is not paid on the Class A-2 
      Certificates on any [Class A-2] Interest Payment Date; 

            12. any Carry-over Amount is outstanding on six consecutive 
      Distribution Dates; and 

            13. [other].](1)<F1>

<F1>
- ---------------
(1) Delete or modify, as appropriate. 


      [In the case of any event described in clause [1, 2 or 6] above, a 
Reinvestment/Early Payoff Event with respect to Series [199_-_] will be 
deemed to have occurred only if, after the applicable grace period 
described in such clauses, if any, either the Trustee or Series [199_-_] 
Certificateholders holding Series [199_-_] Certificates evidencing more 
than 50% of the aggregate unpaid principal amount of the Series [199_-_] 
Certificates by written notice to the Seller and the Servicer (and the 
Trustee, if given by Certificateholders) declare that a Reinvestment/Early 
Payoff Event has occurred as of the date of such notice. In the case of 
any event described in clause [3, 4, 5, 7, 8, 9, 10, 11, 12 or 13] above, 
a Reinvestment/Early Payoff Event with respect to Series [199_-_] will be 
deemed to have occurred without any notice or other action on the part of 
the Trustee or the Series [199_-_] Certificateholders immediately upon the 
occurrence of such event.] 

      [Under certain limited circumstances, a Reinvestment/Early Payoff 
Period which commences prior to the scheduled end of the Revolving Period 
may terminate and the Series Revolving Period recommence. If a 
Reinvestment/Early Payoff Period results from the failure by USA to convey 
Receivables in Additional Accounts to the Trust, as described in paragraph 
4 above, during the Series Revolving Period and no other 
Reinvestment/Early Payoff Event or Early Amortization Event [that has not 
been cured as described herein] has occurred, the Reinvestment/Early 
Payoff Period resulting from such failure will terminate and the Series 
Revolving Period will recommence (unless the scheduled termination date of 
the Series Revolving Period has occurred) as of the earlier of (i) the 
conveyance of Receivables in Additional Accounts to the Trust following 
written confirmation by the Rating Agencies that such conveyance will not 
result in the withdrawal or lowering of the rating of either Class of the 
Series [199_-_] Certificates, and (ii) the end of the first Collection 
Period during which the Seller would no longer be required to convey 
Receivables to the Trust. In addition, the Class A-1 Revolving Period with 
respect to any Class A-1 Certificate that terminated as a result of such 
Reinvestment/Payoff Event will recommence. The Seller may no longer be 
required to convey Receivables as described above as a result of a 
reduction in the Invested Amount occurring due to principal payments made 
in respect of the Series [199_-_] Certificates and the Certificates of 
other outstanding Series during the Reinvestment/Early Payoff Period or as 
a result of the subsequent addition of Receivables to the Trust. 
Notwithstanding the foregoing, if any Reinvestment/Early Payoff Event 
occurs, the Series Revolving Period and any Class A-1 Revolving Period 
that terminated as a result of such Reinvestment/Payoff Event will 
recommence following written confirmation by each Rating Agency that its 
rating of the Series [199_-_] Certificates will not be withdrawn or 
lowered as a result of such recommencement, provided that no other 
Reinvestment/Early Payoff Event or Early Amortization Event [that has not 
been cured as described herein] has occurred and the scheduled termination 
of the Series Revolving Period has not occurred.] 

      [Describe other cures of Reinvestment/Early Payoff Events and 
partial Reinvestment/Early Payoff Periods, if applicable.] 

EARLY AMORTIZATION EVENTS 

      [The Early Amortization Events with respect to the Series [199_-_] 
Certificates will include each of the events so defined in the Prospectus, 
plus the following: 

            1. failure on the part of USA, the Servicer or CCC, as 
      applicable, (i) to make any payment or deposit required by the 
      Pooling and Servicing Agreement or the Receivables Purchase 
      Agreement, including but not limited to any Transfer Deposit Amount 
      or Adjustment Payment, on or before the date occurring two business 
      days after the date such payment or deposit is required to be made 
      therein; or (ii) to deliver a Distribution Date Statement on the 
      date required under the Pooling and Servicing Agreement (or within 
      the applicable grace period which will not exceed five business 
      days); (iii) to comply with its covenant not to create any lien on a 
      Receivable; or (iv) to observe or perform in any material respect 
      any other covenants or agreements set forth in the Pooling and 
      Servicing Agreement or the Receivables Purchase Agreement, which 
      failure continues unremedied for a period of 45 days after written 
      notice of such failure; 

            2. any representation or warranty made by CCC in the 
      Receivables Purchase Agreement or by USA in the Pooling and 
      Servicing Agreement or any information required to be given by USA 
      to the Trustee to identify the Accounts proves to have been 
      incorrect in any material respect when made and continues to be 
      incorrect in any material respect for a period of 60 days after 
      written notice and as a result the interests of the 
      Certificateholders are materially and adversely affected; provided, 
      however, that an Early Amortization Event shall not be deemed to 
      occur thereunder if USA has repurchased the related Receivables or 
      all such Receivables, if applicable, during such period in 
      accordance with the provisions of the Pooling and Servicing 
      Agreement; 

            3. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to any of CFC, CCC or Chrysler; 

            4. a failure by USA to convey Receivables in Additional 
      Accounts to the Trust within five business days after the day on 
      which it is required to convey such Receivables pursuant to the 
      Pooling and Servicing Agreement; 

            5. on any Determination Date, the Available Subordinated 
      Amount for the next Distribution Date will be reduced to an amount 
      less than the Required Subordinated Amount on such Determination 
      Date after giving effect to the distributions to be made on the next 
      Distribution Date; 

            6. any Service Default with respect to the Series [199_-_] 
      Certificates occurs; 

            7. on any Determination Date, as of the last day of the 
      preceding Collection Period, the aggregate amount of Principal 
      Receivables relating to Used Vehicles exceeds [   ]% of the Pool 
      Balance on such last day; 

            8. on any Determination Date, the average of the Monthly 
      Payment Rates for the two preceding Collection Periods, is less than 
      [  ]% 

            9. on any Determination Date, the quotient obtained by 
      dividing (i) the sum of (x) the amount on deposit in the Yield 
      Supplement Account on the next Distribution Date, after giving 
      effect to the distributions to be made on such Distribution Date, 
      and (y) the amount on deposit in the Yield Supplement Account on the 
      immediately preceding Distribution Date, after giving effect to the 
      distributions made on such Distribution Date, by (ii) the sum of (A) 
      the outstanding principal balance of the Series [199_-_] 
      Certificates on the next Distribution Date, after giving effect to 
      all distributions and payments to be made on such Distribution Date 
      and (B) the outstanding principal balance of the Series [199_-_] 
      Certificates on the immediately preceding Distribution Date, after 
      giving effect to all distributions and payments made on such 
      Distribution Date, is less than [   ]; 

            10. any Carry-over Amount is outstanding on six consecutive 
      Distribution Dates; and 

            11. [other].](2)<F2>

<F2>
- ---------------
(2) Delete or modify, as appropriate. 


      [In the case of any event described in clause [1, 2 or 6] above, an 
Early Amortization Event with respect to Series [199_-_] will be deemed to 
have occurred only if, after the applicable grace period described in such 
clauses, if any, either the Trustee or Series [199_-_] Certificateholders 
holding Series [199_-_] Certificates evidencing more than 50% of the 
aggregate unpaid principal amount of the Series [199_-_] Certificates by 
written notice to the Seller and the Servicer (and the Trustee, if given 
by Certificateholders) declare that an Early Amortization Event has 
occurred as of the date of such notice. In the case of any Early 
Amortization Event described in the Prospectus or any event described in 
clause [3, 4, 5, 7, 8, 9, 10 or 11] above, an Early Amortization Event 
with respect to Series [199_-_] will be deemed to have occurred without 
any notice or other action on the part of the Trustee or the Series 
[199_-_] Certificateholders immediately upon the occurrence of such 
event.] 

      [Under certain limited circumstances, an Early Amortization Period 
which commences prior to the scheduled end of the Series Revolving Period 
may terminate and the Series Revolving Period recommence. If an Early 
Amortization Period results from the failure by USA to convey Receivables 
in Additional Accounts to the Trust, as described in paragraph 4 above, 
during the Series Revolving Period and no other [Reinvestment/Early Payoff 
Event or] Early Amortization Event [that has not been cured as described 
herein] has occurred, the Early Amortization Period resulting from such 
failure will terminate and the Series Revolving Period will recommence 
(unless the scheduled termination date of the Series Revolving Period has 
occurred) as of the earlier of (i) the conveyance of Receivables in 
Additional Accounts to the Trust following written confirmation by the 
Rating Agencies that such conveyance will not result in the withdrawal or 
lowering of the rating of either Class of the Series [19_-_] Certificates, 
and (ii) the end of the first Collection Period during which the Seller 
would no longer be required to convey Receivables to the Trust. In 
addition, the Class A-1 Revolving Period with respect to any Class A-1 
Certificate that terminated as a result of such Early Amortization Event 
will recommence. The Seller may no longer be required to convey 
Receivables as described above as a result of a reduction in the Invested 
Amount occurring due to principal payments made in respect of the Series 
[199_-_] Certificates and the Certificates of other outstanding Series 
during the Early Amortization Period or as a result of the subsequent 
addition of Receivables to the Trust. Notwithstanding the foregoing, if 
any Early Amortization Event occurs, the Series Revolving Period and any 
Class A-1 Revolving Period that terminated as a result of such Early 
Amortization Event will recommence following written confirmation by each 
Rating Agency that its rating of the Series [199_-_] Certificates will not 
be withdrawn or lowered as a result of such recommencement, provided that 
no other Early Amortization Event [or Reinvestment/Early Payoff Event] 
[that has not been cured as described herein] has occurred and the 
scheduled termination of the Series Revolving Period has not occurred.] 

      [Describe other cures of Early Amortization Events, if applicable.] 

      If the portion of proceeds of the sale of the Receivables following 
the occurrence of an insolvency event with respect to USA or a breach by 
USA of its covenant not to create any lien on any Receivable, as described 
in the Prospectus under "Description of the Certificates -- Reinvestment 
Events and Early Amortization Events", allocated to the Series [199_-_] 
Certificateholders' Interest and proceeds of any collections on the 
Receivables in the Collection Account allocable to the Series [199_-_] 
Certificateholders' Interest are not sufficient to pay the aggregate 
unpaid principal amount of the Series [199_-_] Certificates in full plus 
accrued and unpaid interest thereon, such amounts will be paid to the 
holders of the Class A-1 Certificates and the Class A-2 Certificates pro 
rata based on the Class A-1 Allocation Percentage and the Class A-2 
Percentage, respectively, and the Series [199_-_] Certificateholders will 
incur a loss. 

SERIES TERMINATION 

      The last payment of principal and interest on the Series [199_-_] 
Certificates will be due and payable no later than the 
[                  ] Distribution Date (the "Series Termination Date"). In 
the event that the aggregate Invested Amount is greater than zero on the 
Series Termination Date (after giving effect to deposits and distributions 
otherwise to be made on such Series Termination Date), the Trustee will 
sell or cause to be sold (and apply the proceeds to the extent necessary 
to pay such remaining amounts to all Series [199_-_] Certificateholders) 
an interest in the Receivables or certain Receivables, as specified in the 
Pooling and Servicing Agreement, in an amount equal to (a) 110% of the 
aggregate Invested Amount on such Series Termination Date (after giving 
effect to such deposits and distributions) and (b) the Available 
Subordinated Amount on the preceding Determination Date (after giving 
effect to the allocations, distributions, withdrawals and deposits to be 
made on the Distribution Date following such Determination Date); 
provided, however, that in no event shall such amount exceed the Series 
Allocation Percentage (for the Collection Period in which such Series 
Termination Date occurs) of Receivables on such Series Termination Date. 
The net proceeds of such sale and any collections on the Receivables will 
be paid pro rata to Class A-1 Certificateholders and the Class A-2 
Certificateholders based on the Class A-1 Allocation Percentage and the 
Class A-2 Allocation Percentage, respectively, on the Series Termination 
Date as the final payment of the Series [199_-_] Certificates. 

      In the event that principal of any Class A-1 Certificate will not be 
paid in full by the eleventh Distribution Date after the commencement of 
the related Special Payoff Period or the eleventh Distribution Date 
following the commencement of the [Accumulation Period] [Controlled 
Amortization Period] or an Early Amortization Period [or 
Reinvestment/Early Payoff Period], the holder of such Class A-1 
Certificate will have the option to direct the Trustee to sell on such 
Distribution Date such Certificateholder's pro rata share of the 
Receivables and apply proceeds thereof to pay principal of such holder's 
Class A-1 Certificate on such Distribution Date. 

REPORTS 

      On each Distribution Date (including each Distribution Date that 
corresponds to the Expected Payment Date or any Special Payment Date), 
commencing with the initial Distribution Date, the Trustee will forward to 
each Series [199_-_] Certificateholder of record a statement (the 
"Distribution Date Statement") prepared by the Servicer setting forth the 
following information (which, in the case of (c), (d) and (e) below, will 
be stated on the basis of an original principal amount of $1,000 per 
Series [199_-_] Certificate if the [Accumulation Period] [Controlled 
Amortization Period] or an Early Amortization Period [or 
Reinvestment/Early Payoff Period] has commenced): (a) the aggregate amount 
of collections, the aggregate amount of Interest Collections and the 
aggregate amount of Principal Collections processed during the immediately 
preceding Collection Period; (b) the Series Allocation Percentage, the 
Floating Allocation Percentage, the Fixed Allocation Percentage, the 
Certificate Principal Percentages, the Class A-1 Allocation Percentage and 
the Class A-2 Allocation Percentage for such Collection Period; (c) the 
total amount, if any, distributed on the Class A-1 Certificates and the 
Class A-2 Certificates; (d) the amount of such distribution allocable to 
principal on each Class of Series [199_-_] Certificates; (e) the amount of 
such distribution allocable to interest on each Class of the Series 
[199_-_] Certificates; (f) the Investor Default Amount for such 
Distribution Date; (g) the Draw Amount, if any, for such Collection 
Period; (h) the amount of the Class A-1 Investor Charge-Offs and the Class 
A-2 Investor Charge-Offs and the amounts of reimbursements thereof for 
such Collection Period; (i) the amount of the Monthly Servicing Fee for 
such Collection Period; [(j) the Controlled Distribution Amount for the 
following Distribution Date;] (k) the Class A-1 Invested Amount and the 
Class A-2 Invested Amount[, the Excess Funding Amount] and the outstanding 
principal balance of the Series [199_-_] Certificates for such 
Distribution Date (after giving effect to all distributions which will 
occur on such Distribution Date); (1) the "pool factor" for the Series 
[199_-_] Certificates as of the Determination Date with respect to such 
Distribution Date (consisting of an eleven-digit decimal expressing the 
Invested Amount as of such Determination Date (determined after taking 
into account any reduction in the Invested Amount which will occur on such 
Distribution Date) as a proportion of the Initial Invested Amount); (m) 
the Available Subordinated Amount for such Determination Date; [(n) the 
Reserve Fund balance for such date;] (o) [the Principal Funding Account 
Balance,] [the Interest Funding Account Balance] and [the Yield Supplement 
Account balance] with respect to such date; [(p) during any 
Reinvestment/Early Payoff Period, information with respect to the Eligible 
Investments in the accounts for the Series [199_-_] Certificates;] and (q) 
[other] [; provided, that after the Fully Reinvested Date, [unless the 
Series Revolving Period has recommenced,] such statement will not include 
the information in clauses [(a), (b), (f), (g), (h), (i), (k) or (m) 
above]. 
<PAGE>
                               UNDERWRITING 

      Subject to the terms and conditions set forth in the Underwriting 
Agreement (the "Underwriting Agreement"), the Seller has agreed to sell to 
the underwriters named below (the "Underwriters"), and each of the 
Underwriters has severally agreed to purchase from the Seller, the 
principal amount of the Class A-1 Certificates and the Class A-2 
Certificates set forth opposite its name: 

<TABLE>
<CAPTION>
                                           Class A-1     Class A-2 
              Underwriters                Certificates  Certificates 
<S>                                        <C>           <C>
[          ]............................   $[      ]     $[      ] 
[          ]............................    [      ]      [      ] 

      Total.............................   $[      ]     $[      ] 
</TABLE>

      In the Underwriting Agreement, the Underwriters have agreed, subject 
to the terms and conditions set forth therein, to purchase all the Series 
[199_-_] Certificates offered hereby if any of the Series [199_-_] 
Certificates are purchased. 

      The Seller has been advised by the Underwriters that the 
Underwriters propose to initially offer the Class A-1 Certificates to the 
public at the price set forth on the cover page of this Prospectus 
Supplement, and to certain dealers at such price less a concession not in 
excess of [   ]% of the Class A-1 Certificate denominations. The 
Underwriters may allow and such dealers may reallow a concession not in 
excess of [   ]% of the Class A-1 Certificate denominations to certain 
other dealers. After the initial public offering, the public offering 
price and such concessions may be changed. 

      The Seller has been advised by the Underwriters that the 
Underwriters propose to initially offer the Class A-2 Certificates to the 
public at the price set forth on the cover page of this Prospectus 
Supplement, and to certain dealers at such price less a concession not in 
excess of [   ]% of the Class A-2 Certificate denominations. The 
Underwriters may allow and such dealers may reallow a concession not in 
excess of [   ]% of the Class A-2 Certificate denominations to certain 
other dealers. After the initial public offering, the public offering 
price and such concessions may be changed. 

      [Under the Remarketing Agreement, the Underwriters have agreed to 
pay the Seller, on the first business day in The City of New York 
following the Distribution Dates occurring in [          ], [          ] 
and [         ] an amount equal to [  ]%, [  ]% and [  ]%, respectively, 
of the aggregate initial principal amount of the Class A-1 Certificates, 
if any, in respect of which the automatic extension of the Class A-1 
Revolving Period has been terminated since the Distribution Date occurring 
in [         ] of the immediately preceding year. No amount shall be 
payable in respect of a Class A-1 Certificate for which the first 
distribution of principal is due on the Distribution Date occurring in 
[                  ] or after an Early Amortization Event [or 
Reinvestment/Early Payoff Event].] 

      The Underwriting Agreement provides that USA and CFC will indemnify 
the Underwriters against certain liabilities, including liabilities under 
the Securities Act, or contribute to payments which the Underwriters may 
be required to make in respect thereof. 

      [In the ordinary course of their businesses, the Underwriters and 
their respective affiliates have engaged and may engage in investment 
banking transactions with the Seller and its affiliates.] 


                              LEGAL MATTERS 

      Certain legal matters relating to the Series [199_-_] Certificates 
will be passed upon for the Underwriters by [      ]. Certain federal 
income tax and ERISA matters will be passed upon for USA and the Trust by 
[    ]. [In addition to representing the Underwriters, [      ] from time 
to time represents Chrysler Financial Corporation and its affiliates.] See 
"Legal Matters" in the Prospectus. 
<PAGE>
                         INDEX OF PRINCIPAL TERMS 

                               Term                                 Page 

Accounts..........................................................    1 
Accumulation Period Commencement Date.............................    9 
Accumulation Period Length........................................    9 
Assets Receivables Rate...........................................   30 
Available Certificateholder Principal Collections.................   37 
Available Credit Enhancement Amount...............................   46 
Available Negative Carry Subordinated Amount......................   40 
Available Seller's Collections....................................   38 
Available Seller's Interest Collections...........................   38 
Available Seller's Principal Collections..........................   38 
CCC...............................................................    1 
Certificate Principal Percentage..................................   37 
Certificateholder Interest Collections............................   42 
Class A-1 Adjustment Date.........................................    4 
Class A-1 Allocation Percentage...................................   42 
Class A-1 Carry-over Amount.......................................   30 
Class A-1 Certificate Rate........................................    1 
Class A-1 Certificates............................................    1 
Class A-1 Expected Payment Date...................................    5 
Class A-1 Index...................................................    1 
Class A-1 Initial Invested Amount.................................   36 
Class A-1 Interest Payment Date...................................    1 
Class A-1 Interest Period.........................................    4 
Class A-1 Invested Amount.........................................   36 
Class A-1 Investor Charge-Off.....................................   49 
Class A-1 Monthly Interest........................................   29 
Class A-1 Principal Shortfalls....................................   37 
Class A-1 Revolving Period........................................    6 
Class A-2 Adjustment Date.........................................    4 
Class A-2 Allocation Percentage...................................   42 
Class A-2 Carry-over Amount.......................................   30 
Class A-2 Certificate Rate........................................    1 
Class A-2 Certificates............................................    1 
Class A-2 Expected Payment Date...................................    5 
Class A-2 Invested Amount.........................................   36 
Class A-2 Index...................................................    1 
Class A-2 Initial Invested Amount.................................   36 
Class A-2 Interest Payment Date...................................    1 
Class A-2 Interest Period.........................................    4 
Class A-2 Investor Charge-Off.....................................   49 
Class A-2 Monthly Interest........................................   29 
Controlled Accumulation Amount....................................   46 
Controlled Amortization Amount....................................   46 
Controlled Deposit Amount.........................................   46 
Controlled Distribution Amount....................................   46 
Deficiency Amount.................................................   39 
Distribution Date.................................................    1 
Distribution Date Statement.......................................   53 
Draw Amount.......................................................   39 
Early Amortization Period.........................................   10 
Electing Certificateholder........................................    6 
Election Notice...................................................    6 
Election Period...................................................    6 
Enhancement.......................................................   16 
Enhancement Provider..............................................   46 
Excess Funding Account............................................    5 
Excess Principal Collections......................................   38 
Excess Reserve Fund Required Amount...............................   43 
Excess Seller's Percentage........................................   39 
Excluded Dealers..................................................   24 
Excluded Receivables..............................................   24 
Expected Payment Date.............................................    1 
Fixed Allocation Percentage.......................................   35 
Floating Allocation Percentage....................................   35 
Incremental Subordinated Amount...................................   13 
Initial Invested Amount...........................................   36 
Interest Funding Account..........................................    4 
Interest Funding Account Balance..................................   47 
Invested Amount...................................................   36 
Investment Proceeds...............................................   42 
Investor Charge-Off...............................................   49 
<PAGE>
                               Term                                 Page 

MMC...............................................................   21 
Monthly Interest..................................................   29 
Negative Carry Required Amount....................................   40 
Nonprincipal Period...............................................   15 
Principal Commencement Date.......................................    9 
Principal Funding Account.........................................   47 
Principal Funding Account Balance.................................   47 
Principal Shortfalls..............................................   38 
Purchased Class A-1 Certificate...................................   33 
Regular Class A-1/A-2 Available Principal Collections.............   45 
Receivables.......................................................    1 
Regular Class A-1/A-2 Monthly Principal...........................   46 
Regular Class A-1/A-2 Principal Shortfalls........................   37 
Regular Class A-1 Monthly Principal...............................   46 
Regular Class A-2 Monthly Principal...............................   46 
Regular Payoff Certificates.......................................   15 
Reinvestment/Early Payoff Event...................................   10 
Reinvestment/Early Payoff Period..................................   10 
Remarketing Agreement.............................................   28 
Remarketing Broker -- Dealer......................................    1 
Remarketing Coordinator...........................................   34 
Remarketing Period................................................    7 
Required Negative Carry Subordinated Amount.......................   40 
Required Participation Percentage.................................   14 
Required Subordinated Amount......................................   13 
Reserve Fund......................................................   43 
Reserve Fund Deposit Amount.......................................   43 
Reserve Fund Required Amount......................................   43 
Seller............................................................    1 
Seller's Interest.................................................    1 
Seller's Percentage...............................................   38 
Series............................................................    1 
Series 199_-_ Certificates........................................    1 
Series 199_-_ Termination Date....................................   17 
Series Cut-Off Date...............................................   18 
Series Excess Principal Collections...............................   37 
Series Issuance Date..............................................   18 
Series Revolving Period...........................................    8 
Series Supplement.................................................   28 
Series Termination Date...........................................   52 
Servicer..........................................................    1 
Servicing Fee Rate................................................   17 
Settlement Date...................................................   33 
SFAS..............................................................   20 
Special Class A-1 Available Principal Collections.................   45 
Special Class A-1 Monthly Principal...............................   45 
Special Class A-1/A-2 Monthly Available Principal Collections.....   45 
Special Payment Date..............................................   32 
Special Payoff Class A-1 Certificate..............................   15 
Special Payoff Period.............................................    7 
Subordinated Percentage...........................................   13 
Trust.............................................................    1 
Underwriters......................................................   53 
Underwriting Agreement............................................   53 
USA...............................................................    1 
Yield Supplement Account..........................................    5 
Yield Supplement Account Deposit Amount...........................   43 
Yield Supplement Account Required Amount..........................   43 
<PAGE>
                                                                   ANNEX I 

               OUTSTANDING SERIES OF INVESTOR CERTIFICATES 

                             [to be provided] 

<PAGE>
                                                                 EXHIBIT A 

                             ELECTION NOTICE 

      [Part A. To be completed by the Class A-1 Certificateholder and 
delivered to its Participant or Indirect Participant, as applicable, with 
a copy to the Remarketing Coordinator.] [Revise, as necessary to reflect 
CEDEL and Euroclear settlement] 

[Name and address of Participant or Indirect Participant] with a copy to: 

[            ] 
[            ] 
[            ] 

Attention: CARCO Auto Loan Master Trust Series [199_-_], Class A-1 
Remarketing Coordinator 

(Facsimile: [            ]) 
(Telephone: [            ]) 

Gentlemen: 

      Reference is made to the Pooling and Servicing Agreement dated as of 
May 31, 1991, as assigned by Chrysler Auto Receivables Company ("CARCO") 
to U.S. Auto Receivables Company (the "Seller") on August 8, 1991 (as 
assigned and as supplemented and amended from time to time, the "P&S"), 
among CARCO, the Seller, Chrysler Credit Corporation ("CCC"), as Servicer, 
and Manufacturers and Traders Trust Company (the "Trustee") and the Series 
[199_-_] Supplement to the P&S dated as of September 30, 1993 (the 
"Supplement"), among the Seller, the Servicer and the Trustee (the P&S and 
the Supplement taken together referred to herein as the "Pooling and 
Servicing Agreement") pursuant to which $[       ] aggregate principal 
amount of Class A-1 Floating Rate Money Market Extendible Certificates, 
Series [199_-_] (the "Certificates") have been issued. Capitalized terms 
used but not defined herein shall have the meanings ascribed to such terms 
in the Pooling and Servicing Agreement. 

      The undersigned, the beneficial owner of $          principal amount 
of Certificates (bearing CUSIP Number                ) (the "Subject 
Certificates") hereby notifies you that it desires to terminate the Class 
A-1 Revolving Period with respect to the Subject Certificates in 
accordance with the terms of the Pooling and Servicing Agreement. 

      The undersigned hereby irrevocably authorizes and instructs you, The 
Depository Trust Company ("DTC"), Cede & Co., the Remarketing Coordinator, 
the Trustee and all DTC's participating organizations ("Participants") or 
other persons that clear through or maintain a custodial relationship with 
a Participant, either directly or indirectly ("Indirect Participants"), to 
transfer any or all of the Subject Certificates to the Remarketing 
Broker-Dealer in the event the Remarketing Broker-Dealer elects, at its 
option, to purchase such Subject Certificates against delivery of the 
purchase price for such Subject Certificates, which purchase price shall 
be equal to the unpaid principal amount thereof. 

      The undersigned hereby irrevocably authorizes and instructs you, 
DTC, Cede & Co., the Remarketing Coordinator, the Trustee and all 
Participants or Indirect Participants in the DTC system on receipt of 
notice from the Remarketing Coordinator that any or all of the Subject 
Certificates will not be purchased by the Remarketing Broker-Dealer, to 
take or cause to be taken any and all actions necessary to cause the Class 
A-1 Revolving Period for the Subject Certificates to be terminated in 
accordance with DTC's procedures. 

      We agree that, during the applicable period as described in the 
Pooling and Servicing Agreement, ownership of Certificates shall be 
represented by one or more global certificates registered in the name of 
the applicable securities depository or its nominee, that we will not be 
entitled to receive any certificate representing the Certificates and that 
our ownership of any Certificates will be maintained in book entry form by 
the securities depository for the account of our agent member, which in 
turn will maintain records of our beneficial ownership. We further agree 
that we will not sell, assign, transfer, convey or otherwise dispose of 
the subject Certificates at any time following the transmittal of this 
Election Notice, except (i) pursuant to the Remarketing Procedures or (ii) 
following receipt by us of notice that the Subject Certificates will not 
be purchased by the Remarketing Broker-Dealer. We authorize and instruct 
our agent member to disclose to the applicable securities depository such 
information concerning our beneficial ownership of Certificates as such 
securities depository shall request. 

                                          Very truly yours, 

                                          [Name of Certificate Owner] 

      [Part B. To be completed by the Participant or Indirect Participant, 
as applicable, and delivered to the Remarketing Coordinator.] 

      On behalf of the above-signed Certificate Owner, we hereby certify 
that at the time this Election Notice is delivered to you we hold in our 
name on behalf of such Certificate Owner a settled position in the Subject 
Certificates. We acknowledge that this Election Notice, completed as 
required by the Certificate Owner must be received by you at 3:00 p.m. New 
York City time on the Business Day following the receipt of this Election 
Notice by us. 

      We hereby certify that we are a Participant or an Indirect 
Participant of DTC with, in the case of a Participant, the present right 
to use and receive DTC's services or, in the case of an Indirect 
Participant, to exercise such rights through a Participant. 

      We hereby agree that: (i) if notified by you that any or all of the 
Subject Certificates will be remarketed by the Remarketing Broker-Dealer, 
we will take or cause to be taken all actions necessary to cause the 
transfer of any or all of the Subject Certificates through DTC to the 
Remarketing Broker-Dealer against delivery of the purchase price for such 
Subject Certificates, which purchase price shall be equal to the unpaid 
principal amount thereof, and (ii) if we receive notice from you that such 
Subject Certificates will not be purchased, we will promptly take all 
actions necessary, in accordance with DTC's procedures to cause the Class 
A-1 Revolving Period with respect to such Subject Certificates to be 
terminated. 

      We hereby certify that the beneficial holder of the Subject 
Certificates is: [Name and address of Certificate Owner]. 

      Any notice from you to us regarding this matter should be delivered 
to: 

      [Name of Contact] 
      Facsimile No.: [Facsimile No.] 
      Telephone Number: [Telephone No.] 

Dated:             , 19 

                                          [Name of DTC Participant or 
                                          Indirect Participant] DTC 
                                          Number: 

                                          by ____________________________
                                                 Authorized Signature 

                                          [Address] 
                                          Telephone Number: [            ] 
                                          Facsimile Number: [            ] 

With a copy to: 

[            ] 
Attention: CARCO Auto Loan Master Trust, Series [199_-_] 
(Facsimile: [            ]) 
(Telephone: [            ]) 
<PAGE>
[Outside back cover, left-hand column]

    No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained or incorporated by
reference in this Prospectus Supplement or the accompanying Prospectus and, if
given or made, such information or representations must not be relied upon as
having been authorized by the Seller or the Underwriters. Neither this
Prospectus Supplement nor the accompanying Prospectus constitutes an offer or
solicitation by anyone in any state in which such offer or solicitation is not
authorized or in which the person making such offer or solicitation is not
qualified to do so or to anyone to whom it is unlawful to make such offer or
solicitation. Neither the delivery of this Prospectus Supplement or the
accompanying Prospectus, nor any sale made hereunder or thereunder shall, under
any circumstances, create any implication that there has been no change in the
affairs of the Seller since the date hereof or thereof or that the information
contained or incorporated by reference herein or therein is correct as of any
time subsequent to its date. 

                             ---------------- 

                            TABLE OF CONTENTS 

                                                                    Page 
                         Prospectus Supplement 
Summary of Series Terms...........................................  S-3 
Special Considerations............................................  S-19 
Use of Proceeds...................................................  S-23 
The Dealer Floorplan Financing Business...........................  S-23 
The Accounts......................................................  S-23 
Chrysler Financial Corporation and Chrysler Credit Corporation....  S-26 
Maturity and Principal Payment Considerations.....................  S-26 
Series Provisions.................................................  S-27 
Underwriting......................................................  S-53 
Legal Matters.....................................................  S-53 
Index of Principal Terms..........................................  S-54 
Annex I...........................................................  A-1 
Exhibit A.........................................................  E-1 

                               Prospectus 
Available Information.............................................     2 
Reports to Certificateholders.....................................     2 
Incorporation of Certain Documents by Reference...................     2 
Prospectus Summary................................................     3 
Special Considerations............................................    15 
U.S. Auto Receivables Company and the Trust.......................    18 
Use of Proceeds...................................................    20 
The Dealer Floorplan Financing Business...........................    20 
The Accounts......................................................    24 
Chrysler Financial Corporation and Chrysler Credit Corporation....    24 
Description of the Certificates...................................    25 
Description of the Receivables Purchase Agreement.................    51 
Certain Legal Aspects of the Receivables..........................    52 
Certain Tax Matters...............................................    55 
ERISA Considerations..............................................    58 
Experts...........................................................    60 
Plan of Distribution..............................................    60 
Legal Matters.....................................................    61 
Index of Principal Terms..........................................    62 
Annex I........................................................... 

                             ---------------- 

    Until [            ], 199[ ] (90 days after the date of this Prospectus
Supplement), all dealers effecting transactions in the Series [199_-_]
Certificates, whether or not participating in this distribution, may be
required to deliver a Prospectus. This is in addition to the obligation of
dealers to deliver a Prospectus when acting as underwriters and with respect to
their unsold allotments or subscriptions. 
<PAGE>
[Outside back cover, right-hand column]

                                  CARCO 
                          Auto Loan Master Trust 

                             $[             ] 

                             Auto Loan Asset 
                   Backed Certificates, Series [199_-_] 

                    $[      ] Floating Rate Class A-1 
                  Money Market Extendible Certificates, 
                             Series [199_-_] 

                $[      ] [Floating Rate] [  %] Class A-2 
                       [Medium Term] Certificates, 
                             Series [199_-_] 

                      U.S. AUTO RECEIVABLES COMPANY 
                                  Seller 

                       CHRYSLER CREDIT CORPORATION 
                                 Servicer 


                          PROSPECTUS SUPPLEMENT 


                              [Underwriters] 
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH 
THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD 
NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION 
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SUPPLEMENT AND THE 
ACCOMPANYING PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE 
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY SUCH STATE. 

                                              [Senior-Subordinated Series] 

                          Subject to Completion 
                          Dated October 5, 1994 

PROSPECTUS SUPPLEMENT 
To Prospectus dated             , 1994 

                               $ 
                       CARCO AUTO LOAN MASTER TRUST 
                                AUTO LOAN 
                ASSET BACKED CERTIFICATES, SERIES [199_-_] 

                             ---------------- 

           $[     ] [Floating Rate] [  %] Class A Certificates, 
                             Series [199_-_] 
           $[     ] [Floating Rate] [  %] Class B Certificates, 
                             Series [199_-_] 

                             ---------------- 

                  U.S. AUTO RECEIVABLES COMPANY, SELLER 
                  CHRYSLER CREDIT CORPORATION, SERVICER 

      The Auto Loan Asset Backed Certificates, Series [199_-_] (the 
"Series [199_-_] Certificates") offered hereby evidence undivided 
interests in certain assets of the CARCO Auto Loan Master Trust (the 
"Trust") created pursuant to a Pooling and Servicing Agreement among U.S. 
Auto Receivables Company ("USA" or the "Seller"), Chrysler Credit 
Corporation, as servicer ("CCC" or the "Servicer"), and Manufacturers and 
Traders Trust Company, as trustee. The Series [199_-_] Certificates will 
be issued in two Classes, the [Floating Rate] [  %] Class A Certificates, 
Series [199_-_] (the "Class A Certificates"), and the [Floating Rate] 
[  %] Class B Certificates, Series [199_-_] (the "Class B Certificates"). 
The Trust assets include wholesale receivables (the "Receivables") 
generated from time to time in a portfolio of revolving financing 
arrangements (the "Accounts") with automobile dealers to finance their 
automobile and light duty truck inventory and collections on the 
Receivables. Certain assets of the Trust will be allocated to Series 
[199_-_] Certificateholders, including the right to receive a varying 
percentage of each month's collections with respect to the Receivables at 
the times and in the manner described herein. The Seller will own the 
remaining interest in the Trust not represented by the Series [199_-_] 
Certificates or the Certificates of any other Series issued by the Trust 
(the "Seller's Interest"). The Trust previously has issued [   ] other 
Series of Certificates (each a "Series"). From time to time, subject to 
certain conditions, the Seller may offer other Series of Certificates, 
which may have terms significantly different from the terms of the Series 
[199_-_] Certificates. The issuance of additional Series of Certificates 
may impact the timing of payments received by Series [199_-_] 
Certificateholders. 

      Interest will accrue on the Class A Certificates at the rate of 
[[  ]% per annum] [[  ]% [above] [below] [times] [     ] (the "Class A 
Index") prevailing on the Class A Adjustment Date (as defined herein) [, 
subject to certain limitations described herein]] (the "Class A 
Certificate Rate"), and on the Class B Certificates at the rate of [[   ]% 
per annum] [[  ]% [above] [below] [times] [   ] (the "Class B Index") 
prevailing on the Class B Adjustment Date (as defined herein) [, subject 
to certain limitations described herein]](the "Class B Certificate Rate"). 
Interest with respect to the Class A Certificates is payable on the 
[         ] day of each [month] [quarter] [other] (or, if such day is not 
a business day, on the next succeeding business day) (each, [a 
"Distribution Date" and] a "[Class A] Interest Payment Date"), commencing 
on [         ,] 199[ ], and interest with respect to the Class B 
Certificates is payable on [each Interest Payment Date] [the [         ] 
day of each [month] [quarter] [other] (or, if such day is not a business 
day, on the next succeeding business day) (each, [a "Distribution Date" 
and] a "Class B Interest Payment Date")]. 

      Principal with respect to the Class A Certificates [is scheduled to 
be paid on [                         ]] [is scheduled to be distributed on 
each Distribution Date commencing on the [                   ] 
Distribution Date and ending on the Distribution Date in [ 
            ]] but may be paid earlier or later under certain 
circumstances described herein. Principal with respect to the Class B 
Certificates [is scheduled to be paid on [                         ]] [is 
scheduled to be distributed on each Distribution Date [commencing on the 
Distribution Date in [            ,     ]] [commencing with the 
Distribution Date following the Distribution Date on which the Class A 
Certificates have been paid in full] [other] and ending on the 
Distribution Date in [         ]] but may be paid earlier or later under 
certain circumstances described herein. [In addition, no principal will be 
paid with respect to the Class B Certificates until [principal of the 
Class A Certificates has been paid in full] [principal payments then due 
in respect of the Class A Certificates have been made].] 

      The fractional undivided interest in the Trust represented by the 
Class B Certificates will be subordinated to the extent necessary to fund 
payments with respect to the Class A Certificates to the extent described 
herein. 

      The Seller's Interest will be subordinated to the rights of the 
Series [199_-_] Certificateholders to the limited extent of the Available 
Subordinated Amount as described herein. [Describe other Enhancement, if 
any, and any additional subordination of the Seller's Interest, if 
applicable.] Prospective investors should consider the factors set forth 
under "Special Considerations" herein and in the Prospectus. 

                             ---------------- 

THE SERIES [199_-_] CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE 
  TRUST ONLY AND DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE 
   SELLER, THE SERVICER OR ANY AFFILIATE THEREOF. NEITHER THE SERIES 
         [199_-_] CERTIFICATES NOR THE RECEIVABLES ARE INSURED OR 
                  GUARANTEED BY ANY GOVERNMENTAL AGENCY. 

                             ---------------- 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS 
         THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
          SECURITIES COMMISSION PASSED UPON THE ACCURACY OR 
           ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION 
                TO THE CONTRARY IS A CRIMINAL OFFENSE. 

<TABLE>
<CAPTION>
                                 Price to     Underwriting  Proceeds to the 
                                 Public(1)      Discount     Seller(1)(2) 
<S>                             <C>           <C>            <C> 
Per Class A Certificate.......         %             %              % 
Per Class B Certificate ......         %             %              % 
Total.........................  $             $              $ 
<FN>
(1) Plus accrued interest, if any, at the applicable Certificate Rate from 
    [                   ], 199[ ]. 
(2) Before deducting expenses, estimated to be $[    ]. 
</TABLE>
                             ---------------- 

      The Series [199_-_] Certificates are offered subject to prior sale, 
and subject to the Underwriters' right to reject orders in whole or in 
part. It is expected that delivery of the Series [199_-_] Certificates 
will be made in book-entry form only through the Same Day Funds Settlement 
System of The Depository Trust Company [, CEDEL S.A. and the Euroclear 
System] on or about                , 199 . 

                              [Underwriters] 

     The date of this Prospectus Supplement is                , 199 . 
<PAGE>
      IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVERALLOT OR 
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE 
SERIES [199_-_] CERTIFICATES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE 
PREVAIL IN THE OPEN MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE 
DISCONTINUED AT ANY TIME. 

      THIS PROSPECTUS SUPPLEMENT DOES NOT CONTAIN COMPLETE INFORMATION 
WITH RESPECT TO THE OFFERING OF THE SERIES [199_-_] CERTIFICATES. 
ADDITIONAL INFORMATION IS CONTAINED IN THE PROSPECTUS AND PURCHASERS ARE 
URGED TO READ BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL. 
SALES OF THE SERIES [199_-_] CERTIFICATES MAY NOT BE CONSUMMATED UNLESS 
THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE 
PROSPECTUS. 


                         SUMMARY OF SERIES TERMS 

      This summary of Series Terms sets forth and defines specific terms 
of the Series [199_-_] Certificates offered in this Prospectus Supplement 
and the Prospectus, but is qualified in its entirety by reference to the 
detailed information appearing elsewhere in this Prospectus Supplement and 
in the Prospectus. Reference is made to the Index of Principal Terms in 
each of this Prospectus Supplement and the Prospectus for the location 
herein and therein of the definitions of certain capitalized terms used 
herein. Certain capitalized terms used but not defined herein have the 
meanings assigned to such terms in the Prospectus. 

Title of Securities ....  Auto Loan Asset Backed Certificates, Series 
                          [199_-_] (the "Series [199_-_] Certificates"). 
                          The [Series [199_-_] Certificates will be issued 
                          in two Classes: the [Floating Rate] [  %] Class 
                          A Certificates, Series [199_-_] (the "Class A 
                          Certificates"), and the [Floating Rate] [  %] 
                          Class B Certificates, Series [199_-_] (the 
                          "Class B Certificates"). 

The Series [199_-_] 
  Invested Amount ......  The aggregate Series [199_-_] Invested Amount is 
                          expected to be approximately $[ ] on the Series 
                          Issuance Date (based on information as of the 
                          Series Cut-Off Date) and represents the 
                          principal amount of the Series [199_-_] 
                          Certificates invested in Receivables as of the 
                          Series Issuance Date. [The Invested Amount is 
                          subject to increase to the extent amounts are 
                          withdrawn from the Excess Funding Account and 
                          paid to the Seller. The Seller expects, although 
                          there can be no assurance, that the Invested 
                          Amount of the Series [199_-_] Certificates will 
                          equal the outstanding principal balance of the 
                          Series [199_-_] Certificates within [  ] months 
                          of the Series Issuance Date.] [The Invested 
                          Amount is subject to decrease to the extent 
                          funds are deposited in the Excess Funding 
                          Account and, subsequently, to increase to the 
                          extent amounts are withdrawn from the Excess 
                          Funding Account and paid to the Seller. The 
                          Invested Amount is also subject to reduction 
                          during [the [Class A] [Class B] Accumulation 
                          Period] [, the [Class A] [Class B] Controlled 
                          Amortization Period], any Early Amortization 
                          Period [and any Reinvestment Period] and at such 
                          other times as deposits are made to the Excess 
                          Funding Account in connection with the payment 
                          of Receivables.] Any such increases or decreases 
                          in the aggregate Invested Amount will be 
                          allocated between the Class A Certificates and 
                          the Class B [   ] Certificates [pro rata based 
                          on the Class A Allocation Percentage and the 
                          Class B Allocation Percentage, respectively, for 
                          the related Collection Period] [other]. 

                          The Class B Invested Amount will [also] be 
                          reduced in certain circumstances as a result of 
                          (i) the allocation to the Class B Certificates 
                          of Defaulted Amounts otherwise allocable to the 
                          Class A Certificates and (ii) the reallocation 
                          of Principal Collections otherwise allocable to 
                          the Class B Certificates to fund certain 
                          payments in respect of the Class A Certificates. 
                          Any such reductions in the Class B Invested 
                          Amount may be reimbursed out of Excess Servicing 
                          and certain other amounts as described herein. 

Interest ...............  Interest on the principal balance of the Class A 
                          Certificates will accrue at the Class A 
                          Certificate Rate and will be payable to Class A 
                          Certificateholders on the [     ] day of each 
                          [month] [quarter] [other] (or, if such day is 
                          not a business day, on the next succeeding 
                          business day) (each, [a "Distribution Date" and] 
                          [a "[Class A] Interest Payment Date"), 
                          commencing [               ], 19[ ][, provided 
                          that, during any Early Amortization Period, 
                          interest will be distributed to the Class A 
                          Certificateholders on each Distribution Date, 
                          commencing on the first Distribution Date 
                          following the occurrence of an Early 
                          Amortization Event. "Distribution Date" shall 
                          mean the fifteenth day of each month (or, if 
                          such date is not a business day, the next 
                          succeeding business day). A portion of Class A 
                          Certificateholder Interest Collections and 
                          certain other amounts will be deposited each 
                          month into a trust account (the "Class A 
                          Interest Funding Account") and used to make 
                          interest payments to the Class A 
                          Certificateholders on each [Class A] Interest 
                          Payment Date or, during Early Amortization 
                          Period, each Distribution Date. Interest on the 
                          principal balance of the Class B Certificates 
                          will accrue at the Class B Certificate Rate and 
                          will be payable to Class B Certificateholders on 
                          [each Interest Payment Date] [the [  ] day of 
                          each [month] [quarter] [other] (or, if such day 
                          is not a business day, on the next succeeding 
                          business day) (each, a ["Distribution Date" and 
                          a] "Class B Interest Payment Date")[, provided 
                          that, during any Early Amortization Period, 
                          interest will be distributed to the Class B 
                          Certificateholders on each Distribution Date, 
                          commencing on the first Distribution Date 
                          following the occurrence of an Early 
                          Amortization Event. A portion of Class B 
                          Certificateholder Interest Collections and 
                          certain other amounts will be deposited each 
                          month into a trust account (the "Class B 
                          Interest Funding Account") and used to make 
                          interest payments to the Class B 
                          Certificateholders on each Class B Interest 
                          Payment Date or, during an Early Amortization 
                          Period, each Distribution Date]. Interest [on 
                          the Class A Certificates] will accrue for the 
                          period beginning on and including the most 
                          recent [Class A] Interest Payment Date and 
                          ending on and including the day preceding the 
                          next succeeding [Class A] Interest Payment Date 
                          (each, a "[Class A] Interest Period"), except 
                          that the first [Class A] Interest Period will 
                          begin on and include the Series Issuance Date. 
                          [Interest on the Class B Certificates will 
                          accrue for the period beginning on and including 
                          the most recent Class B Interest Payment Date 
                          and ending on and including the day preceding 
                          the next succeeding Class B Interest Payment 
                          Date (each, a "Class B Interest Period"), except 
                          that the first Class B Interest Period will 
                          begin on and include the Series Issuance Date.] 
                          Interest for any [Class A] Interest Payment Date 
                          [or Class B Interest Payment Date] due but not 
                          paid on such [Class A] Interest Payment Date [or 
                          Class B Interest Payment Date] will be due on 
                          the next [Class A] Interest Payment Date [or 
                          Class B Interest Payment Date, as applicable], 
                          together with, to the extent permitted by 
                          applicable law, interest on such amount at the 
                          applicable Certificate Rate plus [  ]%. [The 
                          Class A Certificate Rate for each [[Class A] 
                          Interest Period] [other] will be determined on 
                          the [     ] day preceding the first day of such 
                          [[Class A] Interest Period] [other] (each, a 
                          "Class A Adjustment Date"); [and the Class B 
                          Certificate Rate for each [[Class B] Interest 
                          Period] [other] will be determined on the [   ] 
                          day preceding the first day of such [[Class B] 
                          Interest Period]] [other] (each, a "Class B 
                          Adjustment Date")].] The Class A Certificate 
                          Rate will equal [[  ]% per annum] [[     ] (the 
                          "Class A Index") for the applicable Class A 
                          Adjustment Date, determined as provided herein, 
                          [plus] [minus] [times] [  %][; provided that, if 
                          the Class A Certificate Rate for any 
                          Distribution Date calculated on the basis of the 
                          Class A Index is greater than the Assets 
                          Receivables Rate, then the Class A Certificate 
                          Rate for such Distribution Date will be the 
                          Assets Receivables Rate]]. The Class B 
                          Certificate Rate will equal [[   ]% per 
                          annum][[     ] (the "Class B Index") for the 
                          applicable Class B Adjustment Date, determined 
                          as provided herein, [plus] [minus] [times] 
                          [  %][; provided that, if the Class B 
                          Certificate Rate for any Distribution Date 
                          calculated on the basis of the Class B Index is 
                          greater than the Assets Receivables Rate, then 
                          the Class B Certificate Rate for such 
                          Distribution Date will be the Assets Receivables 
                          Rate]]. Interest on the Class A Certificates 
                          will be calculated on the basis of [a 360-day 
                          year of twelve 30-day months] [the actual number 
                          of days in each [Class A] Interest Period 
                          divided by [360] [other]]. Interest on the 
                          Class B Certificates will be calculated on the 
                          basis of [a 360-day year of twelve 30-day 
                          months] [the actual number of days in each 
                          [Class B] Interest Period divided by [360] 
                          [other]]. 

[Yield Supplement 
  Account ..............  On the Series Issuance Date, the Seller will 
                          deposit $[         ] in a trust account which 
                          will be established by the Seller with the 
                          Trustee (the "Yield Supplement Account"). The 
                          Yield Supplement Account will be funded, from 
                          time to time as described herein, by the deposit 
                          thereto of certain amounts otherwise 
                          distributable to the Seller. See "Series 
                          Provisions -- Distributions from the Collection 
                          Account; [Reserve Fund;] Yield Supplement 
                          Account -- Yield Supplement Account".] 

[Class A Expected 
  Payment Date .........  [     ], [         ].] 

[Class B Expected 
  Payment Date .........  [     ], [         ].] 

[Excess Funding 
  Account ..............  Unless and until any Early Amortization Period 
                          [or Reinvestment Period] or the [Class A] 
                          [Accumulation Period] [Class A] [Controlled 
                          Amortization Period] shall have commenced, the 
                          Excess Funded Amount will be maintained in the 
                          Excess Funding Account. 

                          Upon the earliest of (a) the commencement of any 
                          Early Amortization Period [or Reinvestment 
                          Period] and (b) [    ] [the [         ] 
                          Distribution Date] [the [Class A] Accumulation 
                          Period Commencement Date], some or all of the 
                          funds on deposit in the Excess Funding Account 
                          will be distributed to the Series [199_-_] 
                          Certificateholders as described herein or 
                          deposited into the Principal Funding Account as 
                          described herein.] 

Revolving Period .......  The Revolving Period with respect to Series 
                          [199_-_] will commence on the Series Cut-Off 
                          Date and end on the earlier of (a) the day 
                          immediately preceding [the [Class A] 
                          Accumulation Period Commencement Date] [the 
                          [Class A] Principal Commencement Date] and 
                          (b) the business day immediately preceding the 
                          day on which an Early Amortization Event [or 
                          Reinvestment Event] occurs. See "Series 
                          Provisions -- Early Amortization Events" [and 
                          "-- Reinvestment Events"] for a discussion of 
                          certain events which might lead to the early 
                          termination of the Revolving Period and, in 
                          certain circumstances, the recommencement of the 
                          Revolving Period. During the Revolving Period, 
                          Principal Collections (other than Principal 
                          Collections allocated to the Class B 
                          Certificates ("Reallocated Principal 
                          Collections") that are used to pay any 
                          deficiency in the Class A Required Amount) 
                          generally will be paid to the Seller[, 
                          deposited, to the Excess Funding Account] or 
                          allocated to another Series. 

[Class A][Class B] 
  Accumulation Period] 
  [Class A] [Class B] 
  Controlled 
  Amortization Period] .  [Unless an Early Amortization Event [or 
                          Reinvestment Event] that is not cured as 
                          described herein shall have occurred, the [Class 
                          A] [Class B] [Series [199_-_]] Certificates will 
                          have an Accumulation Period (the "[Class A] 
                          [Class B] Accumulation Period") of one, two, 
                          three, four or five month(s) as described in the 
                          following paragraph [, which will include 
                          separate Accumulation Periods for the Class A 
                          Certificates (the "Class A Accumulation Period") 
                          and the Class B Certificates (the "Class B 
                          Accumulation Period")]. 

                          On the [   ] Distribution Date, the Servicer 
                          shall determine the [Class A] Accumulation 
                          Period Length. The "[Class A] Accumulation 
                          Period Length" will be one, two, three, four or 
                          five month(s) and will be calculated as the 
                          product, rounded upwards to the nearest integer, 
                          of (a) [five] [one divided by the lowest monthly 
                          payment rate on the Receivables during the last 
                          [   ] months] and (b) a fraction, the numerator 
                          of which is the sum of (i) the [Class A] 
                          Invested Amount as of the [                   ] 
                          Distribution Date (after giving effect to all 
                          changes therein on such date) and (ii) the 
                          invested amounts of all other Series [(excluding 
                          certain Series)] currently in their accumulation 
                          periods or expected to be in their accumulation 
                          periods as of the [               ] Distribution 
                          Date and the denominator of which is the sum of 
                          the aggregate Invested Amount, the invested 
                          amounts of all such other Series and the 
                          invested amounts as of the [                   ] 
                          Distribution Date (after giving effect to all 
                          changes therein on such date) of all other 
                          outstanding Series [(excluding certain Series)] 
                          whose respective revolving periods are not 
                          scheduled to end before the last day of the 
                          [            ,     ] Collection Period. The 
                          Servicer shall recalculate the [Class A] 
                          Accumulation Period Length on each Distribution 
                          Date that occurs prior to the [Class A] 
                          Accumulation Period Commencement Date, which 
                          will occur when the number of months in the 
                          [Class A] Accumulation Period is equal to the 
                          [Class A] Accumulation Period Length. If the 
                          [Class A] Accumulation Period Length is one 
                          month, two months, three months, four months or 
                          five months, the "[Class A] Accumulation Period 
                          Commencement Date" shall be the first day of the 
                          [               ] Collection Period, the 
                          [               ] Collection Period, the 
                          [               ] Collection Period, the 
                          [               ] Collection Period or the 
                          [               ] Collection Period, 
                          respectively. Notwithstanding the foregoing, the 
                          [Class A] Accumulation Period Commencement Date 
                          shall be [               ], if, prior to such 
                          date, any other outstanding Series [(excluding 
                          certain Series)] shall have entered into a 
                          reinvestment period or an early amortization 
                          period. In addition, if the [Class A] 
                          Accumulation Period Length shall have been 
                          determined to be less than five months and, 
                          thereafter, any outstanding Series [(excluding 
                          certain Series)] shall enter into a reinvestment 
                          period or an early amortization period, the 
                          [Class A] Accumulation Period Commencement Date 
                          shall be the earlier of (i) the date that such 
                          outstanding Series shall have entered into its 
                          reinvestment period or early amortization period 
                          and (ii) the [Class A] Accumulation Period 
                          Commencement Date as previously determined. See 
                          "Annex I -- Outstanding Series of Investor 
                          Certificates".] 

                          The effect of the calculation described above is 
                          to permit the reduction of the length of the 
                          [Class A] Accumulation Period based on the 
                          invested amounts of certain other Series which 
                          are scheduled to be in their revolving periods 
                          during the [Class A] Accumulation Period and on 
                          increases in the principal payment rate, which, 
                          if continued, would result in a shorter [Class 
                          A] Accumulation Period. 

                          [The Class A Accumulation Period [and the Class 
                          B Accumulation Period] will commence on the 
                          Accumulation Period Commencement Date.] [The 
                          Class B Accumulation Period will commence on the 
                          date on which [principal of the Class A 
                          Certificates has been [paid in full] [deposited 
                          to the Principal Funding Account].] 

                          [Unless an Early Amortization Event [or 
                          Reinvestment Event] that is not cured as 
                          described herein shall have occurred, the 
                          [Series [199_-_] Certificates] [Class A 
                          Certificates] [Class B Certificates] will have a 
                          Controlled Amortization Period (the "[Class A] 
                          [Class B] Controlled Amortization Period") [, 
                          which will include separate Controlled 
                          Amortization Periods for the Class A 
                          Certificates (the "Class A Controlled 
                          Amortization Period") and the Class B 
                          Certificates (the "Class B Controlled 
                          Amortization Period")]. [The [Class A] 
                          Controlled Amortization Period will commence on 
                          [    ] (the "[Class A] Principal Commencement 
                          Date") and] [the Class B Controlled Amortization 
                          Period will commence on [    ] [the date on 
                          which principal of the Class A Certificates has 
                          been [paid in full] [deposited to the Principal 
                          Funding Account]].] 

[Reinvestment Period ...  The Series [199_-_] Certificates will have a 
                          Reinvestment Period if a Reinvestment Event 
                          occurs. [A Reinvestment Period will commence if 
                          the Seller delivers a notice to the Trustee 
                          stating that the Seller will no longer sell 
                          Receivables to the Trust commencing on [     ] 
                          or any yearly anniversary thereof and certain 
                          other conditions are satisfied.] See "Series 
                          Provisions -- Reinvestment Events" for a 
                          description of the [other] events that might 
                          result in the commencement of a Reinvestment 
                          Period. See also "Series Provisions -- 
                          Distributions from the Collection Account 
                          [;Reserve Fund] [;Yield Supplement Account] -- 
                          Principal Collections".] 

                          [The Seller is required to add Receivables to 
                          the Trust under certain circumstances described 
                          under "Description of the Certificates -- 
                          Addition of Accounts" in the Prospectus. The 
                          failure of the Seller to add Receivables when 
                          required will result in the occurrence of a 
                          Reinvestment Event. However, if no other 
                          Reinvestment Event has occurred, the 
                          Reinvestment Period resulting from such failure 
                          will terminate and the Revolving Period will 
                          recommence on the earlier of (i) when the Seller 
                          would no longer be required to add Receivables 
                          to the Trust or (ii) the conveyance of 
                          Receivables to the Trust following written 
                          confirmation from each Rating Agency that such 
                          conveyance will not result in the withdrawal or 
                          lowering of such Rating Agency's rating of the 
                          Series [199_-_] Certificates, so long as neither 
                          the scheduled termination date of the Revolving 
                          Period nor an Early Amortization Event that is 
                          not cured as described herein has occurred.] 

                          [Notwithstanding the foregoing, in the event of 
                          the occurrence of any Reinvestment Event, 
                          provided that neither the scheduled termination 
                          date of the Revolving Period nor an Early 
                          Amortization Event that is not cured as 
                          described herein has occurred, the Revolving 
                          Period may recommence following written 
                          confirmation from each Rating Agency that such 
                          Rating Agency's rating of the Series [199_-_] 
                          Certificates will not be withdrawn or lowered as 
                          a result of such recommencement.] [Describe 
                          other cures of Reinvestment Events and partial 
                          Reinvestment Periods, if applicable.]] 

Early Amortization 
  Period ...............  The Series [199_-_] Certificates will have an 
                          Early Amortization Period if an Early 
                          Amortization Event occurs. See "Description of 
                          the Certificates -- Reinvestment Events and 
                          Early Amortization Events" in the Prospectus and 
                          "Series Provisions -- Early Amortization Events" 
                          herein for a description of the events that 
                          might result in the commencement of an Early 
                          Amortization Period. See also "Series Provisions 
                          -- Distributions from the Collection Account 
                          [;Reserve Fund] [;Yield Supplement Account] -- 
                          Principal Collections". During any Early 
                          Amortization Period no principal payments will 
                          be made to Class B Certificateholders until the 
                          principal amount of the Class A Certificates has 
                          been paid in full. 

                          [The Seller is required to add Receivables to 
                          the Trust under certain circumstances described 
                          under "Description of the Certificates -- 
                          Addition of Accounts" in the Prospectus. The 
                          failure of the Seller to add Receivables when 
                          required will result in the occurrence of an 
                          Early Amortization Event. However, if no other 
                          Early Amortization Event has occurred, the Early 
                          Amortization Period resulting from such failure 
                          will terminate and the Revolving Period will 
                          recommence on the earlier of (i) when the Seller 
                          would no longer be required to add Receivables 
                          to the Trust or (ii) the conveyance of 
                          Receivables to the Trust following written 
                          confirmation from each Rating Agency that such 
                          conveyance will not result in the withdrawal or 
                          lowering of such Rating Agency's rating of the 
                          Series [199_-_] Certificates, so long as 
                          [neither] the scheduled termination date of the 
                          Revolving Period [nor a Reinvestment Event that 
                          is not cured as described herein] has [not] 
                          occurred.] 

                          [Notwithstanding the foregoing, in the event of 
                          the occurrence of any Early Amortization Event, 
                          provided that [neither] the scheduled 
                          termination date of the Revolving Period [nor a 
                          Reinvestment Event that is not cured as 
                          described herein] has [not] occurred, the 
                          Revolving Period may recommence following 
                          written confirmation from each Rating Agency 
                          that such Rating Agency's rating of the Series 
                          [199_-_] Certificates will not be withdrawn or 
                          lowered as a result of such recommencement.] 
                          [Describe other cures of Early Amortization 
                          Events, if applicable.] 

Subordination of the 
  Seller's Interest ....  If [on or prior to the Fully Reinvested Date [or 
                          thereafter if the Revolving Period has 
                          recommenced] the Interest Collections, 
                          Investment Proceeds, Excess Servicing[, certain 
                          amounts in the Reserve Fund] and certain other 
                          amounts allocable to the [Series [199_-_] 
                          Certificateholders for any Collection Period are 
                          not sufficient to cover the interest payable 
                          with respect to the Class A Certificates and the 
                          Class B Certificates on the next Distribution 
                          Date (plus any overdue interest and interest 
                          thereon), the Class A Monthly Servicing Fee and 
                          the Class B Monthly Servicing Fee for such 
                          Distribution Date, any Class A Investor Default 
                          Amount and Class B Investor Default Amount for 
                          such Distribution Date and certain other 
                          amounts, the Available Subordinated Amount will 
                          be applied to make up such deficiency, with such 
                          amount being applied first to cover any such 
                          deficiency with respect to the Class A 
                          Certificates and second to cover any such 
                          deficiency with respect to the Class B 
                          Certificates. The Available Subordinated Amount 
                          for a Determination Date is equal to (a) the 
                          lesser of (i) the Available Subordinated Amount 
                          for the preceding Determination Date, minus, 
                          with certain limitations, the Class A Draw 
                          Amount and the Class B Draw Amount for such 
                          preceding Determination Date, [minus funds from 
                          the Reserve Fund applied to cover any portion of 
                          the Class A Investor Default Amount or Class B 
                          Investor Default Amount,] plus the excess, if 
                          any, of the Required Subordinated Amount for 
                          such Determination Date over the Required 
                          Subordinated Amount for the immediately 
                          preceding Determination Date plus the amount of 
                          Excess Servicing available to be paid to the 
                          Seller as described under "Series Provisions -- 
                          Distributions from the Collection Account [; 
                          Reserve Fund Account] [; Yield Supplement 
                          Account] -- Excess Servicing", and (ii) the 
                          product of the fractional equivalent of the 
                          Subordinated Percentage and the Invested Amount 
                          [minus (b) in the case of clause (a)(i), the 
                          Incremental Subordinated Amount for such 
                          preceding Determination Date, plus (c) the 
                          Incremental Subordinated Amount for the current 
                          Determination Date,] [plus (d) the Subordinated 
                          Percentage of funds to be withdrawn from the 
                          Excess Funding Account on the succeeding 
                          Distribution Date and paid to the Seller or 
                          allocated to one or more Series]; provided, 
                          however, that, from and after the commencement 
                          of [the [Class A] Accumulation Period] [the 
                          [Class A] Controlled Amortization Period] or] 
                          any Early Amortization Period [that is not cured 
                          as described herein] until the payment in full 
                          of the Series [199_-_] Certificates, the 
                          Available Subordinated Amount shall be 
                          calculated based on the Invested Amount as of 
                          the close of business on the day preceding such 
                          [[[Class A] Accumulation Period] [[Class A] 
                          Controlled Amortization Period] or] Early 
                          Amortization Period [; and provided further that 
                          from and after the commencement of any 
                          Reinvestment Period [that is not cured as 
                          described herein] until the earliest of the 
                          commencement of any Early Amortization Period 
                          [that is not cured as described herein], the 
                          payment in full of the Series [19_-_] 
                          Certificates and the Fully Reinvested Date, the 
                          Available Subordinated Amount shall be 
                          calculated based on the Invested Amount as of 
                          the close of business on the day preceding such 
                          Reinvestment Period [less [describe permitted 
                          reductions, e.g., based on payment rates]]. The 
                          Available Subordinated Amount for the first 
                          Determination Date is equal to the Required 
                          Subordinated Amount. The "Required Subordinated 
                          Amount" shall mean, as of any date of 
                          determination [, the sum of (a)] the product of 
                          the initial Subordinated Percentage [as adjusted 
                          from time to time as described herein other than 
                          as a result of an increase therein at the option 
                          of the Seller,] and the Invested Amount [and (b) 
                          the Incremental Subordinated Amount]. 

                          [The "Incremental Subordinated Amount" on any 
                          Determination Date will equal the result 
                          obtained by multiplying (a) a fraction, the 
                          numerator of which is the sum of the Invested 
                          Amount on the last day of the immediately 
                          preceding Collection Period and the Available 
                          Subordinated Amount for such Determination Date 
                          (calculated without adding the Incremental 
                          Subordinated Amount for such Determination Date 
                          as described in clause (c) above), and the 
                          denominator of which is the Pool Balance on such 
                          last day by (b) the excess, if any, of (x) the 
                          sum of the Overconcentration Amount, the 
                          Installment Balance Amount and the aggregate 
                          amount of Ineligible Receivables on such 
                          Determination Date over (y) the aggregate amount 
                          of Ineligible Receivables, Receivables in 
                          Accounts containing Dealer Overconcentrations 
                          and Receivables in Installment Balances, in each 
                          case that became Defaulted Receivables during 
                          the preceding Collection Period and are not 
                          subject to reassignment from the Trust, unless 
                          certain insolvency events relating to the Seller 
                          or CCC have occurred, as further described in 
                          the Pooling and Servicing Agreement.] 

                          The "Subordinated Percentage" will initially 
                          equal the percentage equivalent of a fraction, 
                          the numerator of which is the Subordination 
                          Factor and the denominator of which will be the 
                          excess of 100% over the Subordination Factor. 
                          The Subordination Factor will [initially] be 
                          [ ]% [, but will be subject to increase [by [ ]% 
                          when the [Floating Rate] [  %] Auto Loan Asset 
                          Backed Certificates, Series [ ] have been paid 
                          in full] [by [ ]% in the event that the rating 
                          of CFC's long-term unsecured debt is lowered 
                          below BBB- by Standard & Poor's or withdrawn by 
                          Standard & Poor's] [or if [describe other events 
                          that will require an increase in the 
                          Subordination Factor]] [; provided, however, 
                          that in no event will the Subordination Factor 
                          be greater than [ ]%]. The Seller may, in its 
                          sole discretion, increase at any time the 
                          Available Subordinated Amount for so long as the 
                          cumulative amount of such increases does not 
                          exceed the lesser of (i) $[     ] or (ii) [  ]% 
                          of the Invested Amount on such date. The Seller 
                          is not under any obligation to increase the 
                          Available Subordinated Amount at any time[, 
                          except as described herein]. If [the sum of] the 
                          Available Subordinated Amount [and the 
                          Incremental Subordinated Amount] were reduced to 
                          less than [the sum of] the Required Subordinated 
                          Amount [and the Incremental Subordinated 
                          Amount], a [Reinvestment Event] [Early 
                          Amortization Event] would occur. The Seller 
                          could elect to increase the Available 
                          Subordinated Amount at the time such a 
                          [Reinvestment Event] [Early Amortization Event] 
                          would otherwise occur, thus preventing or 
                          delaying the occurrence of the [Reinvestment 
                          Event] [Early Amortization Event]. [Describe 
                          partial Reinvestment Periods resulting from a 
                          failure to meet the test described above, if 
                          applicable.] 

                          [The Seller's Interest will be further 
                          subordinated to the extent of the Available 
                          Negative Carry Subordinated Amount. In the event 
                          of the occurrence of [a Reinvestment Event,] [an 
                          Early Amortization Event] or the [[Class A] 
                          Accumulation Period Commencement Date] 
                          [commencement of the [Class A] Controlled 
                          Amortization Period], certain Interest 
                          Collections and Principal Collections allocated 
                          to the Seller, not to exceed the Available 
                          Negative Carry Subordinated Amount, will be 
                          deposited to the Reserve Fund [and other] until 
                          the amounts on deposit therein equal the 
                          Negative Carry Required Amount [and other]. See 
                          "Series Provisions -- Allocation of Collections; 
                          Limited Subordination of Seller's Interest and 
                          Class B Certificateholders' Interest".] 
                          [Describe any other subordination of the 
                          Seller's Interest, if applicable.] 

Required Participation 
  Percentage ...........  "Required Participation Percentage" shall mean, 
                          with respect to Series [199_-_], [ ]%; provided, 
                          however, [that if the aggregate amount of 
                          Principal Receivables due from any Dealer or 
                          group of affiliated Dealers at the close of 
                          business on the last day of any Collection 
                          Period with respect to which such determination 
                          is being made is greater than [  ]% of the Pool 
                          Balance on such last day, the Required 
                          Participation Percentage shall mean, as of such 
                          last day and with respect to such Collection 
                          Period and the immediately following Collection 
                          Period only, [  ]%; provided, further,] that the 
                          Seller may, upon ten days' prior notice to the 
                          Trustee, the Rating Agencies and any Enhancement 
                          Provider reduce the Required Participation 
                          Percentage to not less than 100%, so long as the 
                          Rating Agencies shall not have notified the 
                          Seller or the Servicer that any such reduction 
                          will result in a reduction or withdrawal of the 
                          rating of either Class of the Series [199_-_] 
                          Certificates or any other outstanding Series or 
                          Class of Certificates. 

Other Series 
  Issuances ............  As of the date hereof, [ ] other Series issued 
                          by the Trust are outstanding. See "Annex I -- 
                          Outstanding Series of Investor Certificates" for 
                          a summary of the terms of the outstanding 
                          Series. 

Allocations ............  Interest Collections, Principal Collections and 
                          Defaulted Receivables allocated to Series 
                          199[_-_] as described under "Description of the 
                          Certificates -- Allocation Percentages -- 
                          Allocation among Series" in the Prospectus will 
                          be further allocated between the Series [199_-_] 
                          Certificateholders' Interest and the Seller's 
                          Interest as described below. 

                          Interest Collections and Defaulted Receivables 
                          allocated to Series [199_-_] will be allocated 
                          at all times to the Series [199_-_] 
                          Certificateholders' Interest based on the 
                          Floating Allocation Percentage applicable during 
                          the related Collection Period [, provided that 
                          during any Early Amortization Period, Interest 
                          Collections will be allocated to the Series 
                          [199_-_] Certificateholders' Interest based on 
                          the Fixed Allocation Percentage as described 
                          below]. The Floating Allocation Percentage for 
                          any Collection Period is [the percentage 
                          obtained by dividing the Invested Amount on the 
                          last day of the immediately preceding Collection 
                          Period by the product of (x) the Pool Balance on 
                          the last day of the immediately preceding 
                          Collection Period and (y) the Series Allocation 
                          Percentage for the Collection Period in respect 
                          of which the Floating Allocation Percentage is 
                          being calculated] [other]. During the [Class A] 
                          [Class B] [Accumulation Period] [Class A] [Class 
                          B] [Controlled Amortization Period], any Early 
                          Amortization Period [and any Reinvestment 
                          Period], Principal Collections [and, in the case 
                          of any Early Amortization Period, Interest 
                          Collections] allocated to Series 199[_-_] will 
                          be allocated to the Series [199_-_] 
                          Certificateholders' Interest based on the Fixed 
                          Allocation Percentage. The Fixed Allocation 
                          Percentage for a Collection Period during the 
                          [Class A] [Class B] [Accumulation Period] 
                          [Class A] [Class B] [Controlled Amortization 
                          Period], any Early Amortization Period [and any 
                          Reinvestment Period] is [the percentage 
                          equivalent of a fraction, the numerator of which 
                          is the Invested Amount on the last day of the 
                          Revolving Period and the denominator of which is 
                          the product of (x) the Pool Balance on the last 
                          day of the immediately preceding Collection 
                          Period and (y) the Series Allocation Percentage 
                          for the Collection Period in respect of which 
                          the Fixed Allocation Percentage is being 
                          calculated] [other]. 

                          Interest Collections, Principal Collections and 
                          Defaulted Receivables allocated to the Series 
                          [199_-_] Certificateholders' Interest will be 
                          further allocated between the interest of 
                          holders of Class A Certificates (the "Class A 
                          Certificateholders") and the interest of holders 
                          of Class B Certificates (the "Class B 
                          Certificateholders") based on the Class A 
                          Allocation Percentage and the Class B Allocation 
                          Percentage, respectively, for the related 
                          Collection Period. The Class A Allocation 
                          Percentage for any Collection Period is the 
                          percentage obtained by dividing the Class A 
                          Invested Amount as of the last day of the 
                          immediately preceding Collection Period (after 
                          giving effect to any reduction thereof to occur 
                          on the immediately following Distribution Date) 
                          by the aggregate Invested Amount of the Series 
                          [199_-_] Certificates as of such last day (after 
                          giving effect to any reduction thereof to occur 
                          on the immediately following Distribution Date); 
                          and the Class B Allocation Percentage for any 
                          Collection Period is the percentage obtained by 
                          subtracting from 100% the Class A Allocation 
                          Percentage. 

[Additional Amounts 
  Available to Class A 
  Certificateholders ...  If [on or prior to the Fully Reinvested Date [or 
                          thereafter if the Revolving Period has 
                          recommenced]] the Interest Collections and 
                          Investment Proceeds allocable to the Class A 
                          Certificates for any Collection Period, Excess 
                          Servicing for such Collection Period[, certain 
                          amounts in the Reserve Fund], the Available 
                          Subordinated Amount and certain other amounts 
                          allocable to the Class A Certificateholders for 
                          such Collection Period are not sufficient to 
                          cover the interest payable with respect to the 
                          Class A Certificates on the next Distribution 
                          Date (plus overdue interest and interest 
                          thereon), the Class A Monthly Servicing Fee for 
                          such Distribution Date, any Class A Investor 
                          Default Amount for such Distribution Date and 
                          certain other amounts, Reallocated Principal 
                          Collections with respect to the related 
                          Collection Period will be applied to cover such 
                          deficiency. If Reallocated Principal Collections 
                          with respect to such Collection Period are 
                          insufficient to fund such deficiency, then a 
                          portion of the Class B Invested Amount will be 
                          reduced by the amount of such deficiency (but 
                          not by more than the Class A Investor Default 
                          Amount for such Collection Period). If such 
                          reduction would cause the Class B Invested 
                          Amount to be reduced below zero, the Class A 
                          Invested Amount will be reduced by the amount by 
                          which the Class B Invested Amount would have 
                          been reduced below zero (but not by more than 
                          the excess of the Class A Investor Default 
                          Amount for such Collection Period over the 
                          amount of such reduction in the Class B Invested 
                          Amount) and the Class A Certificateholders will 
                          bear directly the credit and other risks 
                          associated with their undivided interest in the 
                          Trust. See "Series Provisions -- Allocation of 
                          Collections; Limited Subordination of Seller's 
                          Interest and Class B Certificateholders' 
                          Interest" and "-- Investor Charge-Offs".] 

Subordination of 
  the Class B 
  Certificates .........  The Class B Certificates will be subordinated to 
                          the extent necessary to fund payments with 
                          respect to the Class A Certificates as described 
                          herein. To the extent the Class B Invested 
                          Amount is reduced, the percentage of Interest 
                          Collections and Principal Collections allocable 
                          to the Class B Certificateholders with respect 
                          to subsequent Collection Periods will be 
                          reduced. Moreover, to the extent the amount of 
                          such reduction in the Class B Invested Amount is 
                          not reimbursed, the amount of principal 
                          distributable to the Class B Certificateholders 
                          will be reduced. See "Series Provisions -- 
                          Allocation of Collections; Limited Subordination 
                          of Seller's Interest and Class B 
                          Certificateholders' Interest". 

Excess Principal 
  Collections ..........  [Describe Excess Principal Collection 
                          allocations applicable to Series [199_-_].] See 
                          "Series Provisions -- Allocation Percentages -- 
                          Principal Collections for all Series". 

[Enhancement ...........  The Trust will have the benefit of a [letter of 
                          credit] [interest rate swap] [cash collateral 
                          account] [guaranty] [surety bond] [insurance 
                          policy] [spread account] [other enhancement] 
                          [issued by [     ]] for the benefit of the 
                          [Class A] [Class B] [Series [199_-_]] 
                          Certificateholders as described herein. 
                          [Describe subordination of another Series, if 
                          applicable.] See "Series Provisions -- 
                          Enhancements" herein.] 

Registration of 
  Series [199_-_] 
  Certificates .........  [The Series [199_-_] Certificates will initially 
                          be represented by one or more Certificates 
                          registered in the name of Cede, as the nominee 
                          of DTC. No person acquiring an interest in the 
                          Series [199_-_] Certificates will be entitled to 
                          receive a definitive certificate representing 
                          such person's interest except under certain 
                          limited circumstances. Series [199_-_] 
                          Certificateholders may elect to hold their 
                          Series [199_-_] Certificates through DTC (in the 
                          United States) [or CEDEL or Euroclear (in 
                          Europe)]. See "Description of the Certificates 
                          -- Definitive Certificates" in the Prospectus.] 

Servicing Fee Rate .....  [  ]% or, if the Monthly Servicing Fee has been 
                          waived as discussed under "Description of the 
                          Certificates -- Servicing Compensation and 
                          Payment of Expenses" in the Prospectus, 0% for 
                          the Distribution Date in respect of which the 
                          Monthly Servicing Fee has been waived. The share 
                          of the Monthly Servicing Fee allocable to the 
                          Class A Certificateholders with respect to any 
                          Distribution Date (the "Class A Monthly 
                          Servicing Fee") shall generally be equal to 
                          one-twelfth of the product of (i) the Servicing 
                          Fee Rate, (ii) the Invested Amount as of the 
                          last day of the second preceding Collection 
                          Period and (iii) the Class A Allocation 
                          Percentage; and the share of the Monthly 
                          Servicing Fee allocable to the Class B 
                          Certificateholders with respect to any 
                          Distribution Date (the "Class B Monthly 
                          Servicing Fee") shall generally be equal to 
                          one-twelfth of the product of (i) the Servicing 
                          Fee Rate, (ii) the Invested Amount as of the 
                          last day of the second preceding Collection 
                          Period and (iii) the Class B Allocation 
                          Percentage. 

[Optional Repurchase ...  The Series [199_-_] Certificateholders' Interest 
                          will be subject to optional repurchase by the 
                          Seller on any Distribution Date after the 
                          aggregate Invested Amount is reduced to an 
                          amount less than or equal to $[   ] ([  ]% of 
                          the initial outstanding principal amount of the 
                          Series [199_-_] Certificates). The purchase 
                          price will equal the sum of (i) the Invested 
                          Amount on the Determination Date preceding the 
                          Distribution Date on which the purchase is 
                          scheduled to be made, (ii) accrued and unpaid 
                          interest on the Series [199_-_] Certificates at 
                          the applicable Certificate Rate (together with 
                          interest on overdue interest) [and (iii) any 
                          outstanding Carry-over Amount (together with 
                          interest thereon].] 

Series [199_-_] 
  Termination Date .....  [            , 199 ]. See "Series Provisions -- 
                          Series Termination". 

ERISA Considerations ...  [Class A] [Class B] Certificates may be eligible 
                          for purchase by employee benefit plans. See 
                          "ERISA Considerations" in the Prospectus.] 
                          [Other.] 

Certificate Ratings ....  It is a condition to the issuance of the Class A 
                          Certificates that they be rated in the highest 
                          long-term rating category by at least one 
                          nationally recognized rating agency and a 
                          condition to the issuance of the Class B 
                          Certificates that they be rated in one of the 
                          [three] highest long-term rating categories by 
                          at least one such rating agency. A security 
                          rating is not a recommendation to buy, sell or 
                          hold securities and is subject to revision or 
                          withdrawal in the future by the assigning rating 
                          agency. The rating of the Series [199_-_] 
                          Certificates addresses the likelihood of the 
                          ultimate payment of the principal and interest, 
                          at the applicable Certificate Rate, on the 
                          Series [199_-_] Certificates. However, the 
                          rating agencies do not evaluate, and the rating 
                          of the Series [199_-_] Certificates does not 
                          address the likelihood of payment of the 
                          outstanding principal of the Series [199_-_] 
                          Certificates by any date, including the [Class 
                          A] Expected Payment Date [or Class B Expected 
                          Payment Date], other than the Series Termination 
                          Date. [The rating of a Class of Certificates 
                          also does not address the likelihood of payment 
                          of any Carry-over Amount.] See "Special 
                          Considerations -- Ratings of the Certificates". 

Series Issuance Date ...  [            , 199 ]. 

Series Cut-Off Date ....  [            , 199 ]. 

<PAGE>
                          SPECIAL CONSIDERATIONS 

      Payments.  [The shorter the [Class A] Accumulation Period Length the 
greater the likelihood that payment of the Class A Certificates [and the 
Class B Certificates] in full by [the] [their respective] Expected Payment 
Date[s] will be dependent on the reallocation of Principal Collections 
which are initially allocated to other Series.] If one or more other 
Series from which Principal Collections are expected to be available to be 
reallocated to the payment of the Series [199_-_] Certificates enters into 
an early amortization period or reinvestment period after [         ] [the 
[         ] Distribution Date][the [Class A] Accumulation Period 
Commencement Date], Principal Collections allocated to such Series 
generally will not be available to be reallocated to make payments of 
principal of the [Series [199_-_] Certificates and [the final payment of 
principal of the [Series [199_-_]] [Class A and Class B] Certificates may 
be later than the [Class A Expected Payment Date and Class B] Expected 
Payment Date [, respectively]] [the amount distributed in respect of 
principal of the [Series [199_-_]] [Class A] [Class B] Certificates on any 
Distribution Date during the [Class A] [Class B] Controlled Amortization 
Period may be less than the [applicable] Controlled Amortization Amount]. 
Upon written request, the Seller will make available to Series [199_-_] 
Certificateholders Disclosure Documents relating to the other outstanding 
Series which describe the events which could result in the commencement of 
an early amortization period or reinvestment period with respect to such 
outstanding Series. See "Maturity and Principal Payment Considerations". 

      [In addition, a significant decline in the amount of Receivables 
generated could cause an Early Amortization Event. However, such a decline 
in the amount of Receivables generated would initially be absorbed by an 
increase in the Excess Funded Amount. The Receivables Purchase Agreement 
will provide that CCC will be required to designate additional Accounts, 
the Receivables of which will be sold to the Seller, and the Pooling and 
Servicing Agreement will provide that the Seller will be required to 
transfer such Receivables to the Trust in the event that the amount of the 
Pool Balance is not maintained at a certain minimum level. If additional 
Accounts are not designated by CCC when required, an Early Amortization 
Event will occur and result in the commencement of an Early Amortization 
Period, although in certain circumstances the resulting Early Amortization 
Period may terminate and the Revolving Period recommence. If an insolvency 
event relating to CCC, CFC, the Seller or Chrysler were to occur, then an 
Early Amortization Event would occur, additional Receivables would not be 
transferred to the Trust and distributions of principal in respect of the 
Series [199_-_] Certificates would not be subject to any [Controlled 
Deposit Amount][Controlled Amortization Amount]. See "The Dealer Floorplan 
Financing Business" in the Prospectus and "Maturity and Principal Payment 
Considerations" herein and see also "Series Provisions -- Early 
Amortization Events" for a discussion of other events which might lead to 
the occurrence of an Early Amortization Period.] 

      Trust's Relationship to Chrysler and CCC; Financial Condition of 
Chrysler. Certain aspects of the Trust's relationship to Chrysler 
Corporation and CCC are described in the Prospectus under "Special 
Considerations -- Trust's Relationship to Chrysler and CCC". Set forth 
below is certain financial information with respect to Chrysler and CFC. 

      Chrysler reported earnings before income taxes of $1.6 billion for 
the second quarter of 1994, compared with $1.1 billion for the second 
quarter of 1993. For the first six months of 1994, Chrysler reported 
earnings before income taxes and the cumulative effect of changes in 
accounting principles of $3.1 billion, compared with $2.0 billion for the 
comparable period of 1993. Pretax earnings for the second quarter and 
first six months of 1993 included gains on sales of automotive assets and 
investments of $171 million. 

      The improvement in operating results in the second quarter and first 
six months of 1994 over the corresponding periods of 1993 resulted from an 
increase in sales volume and pricing actions, including lower per unit 
sales incentives, partially offset by increased employee costs. Chrysler's 
worldwide factory car and truck sales for the three and six months ended 
June 30, 1994 were 702,802 units, a 7 percent increase from the second 
quarter of 1993, and 1,443,400 units, an 11 percent increase over the 
first six months of 1993. Combined U.S. and Canadian dealers' days supply 
of vehicle inventory decreased to 45 days at June 30, 1994 from 63 days at 
December 31, 1993 and 50 days at June 30, 1993. 

      Net earnings for the second quarter of 1994 were $956 million, or 
$2.61 per common share, compared with $685 million, or $1.86 per common 
share, in the second quarter of 1993. Net earnings for the six months 
ended June 30, 1994 were $1.9 billion, compared to a net loss of $3.8 
billion for the comparable period of 1993. The net loss for the first six 
months of 1993 resulted from a charge of $4.7 billion, or $13.86 per 
common share, for the cumulative effect of a change in accounting 
principal related to the adoption of Statement of Financial Accounting 
Standards ("SFAS") No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions". Results for the first six months of 1993 
also included a charge of $283 million, or $0.84 per common share, for the 
cumulative effect of a change in accounting principle relating to the 
adoption of SFAS No. 112, "Employers Accounting for Postemployment 
Benefits". 

      Chrysler reported earnings before income taxes and the cumulative 
effect of changes in accounting principles of $3.8 billion in 1993, 
compared with $934 million in 1992. The earnings in 1993 included a gain 
on sales of automotive assets and investments of $265 million. Earnings in 
1992 included a gain on the sale of an automotive investment of $142 
million, a $110 million charge for reducing investments of Chrysler Canada 
Ltd. and certain of its employee benefit plans in a real estate investment 
concern to their estimated net realizable value, and a $101 million 
restructuring charge related to the realignment of Chrysler's short-term 
vehicle rental subsidiaries. Excluding the effect of these items, 
Chrysler's pretax earnings for 1993 and 1992 were $3.6 billion and $1.0 
billion, respectively. 

      The improvement in 1993 over 1992 was primarily the result of a 
substantial increase in unit sales volume, pricing actions, including 
significantly lower per unit sales incentives, and an improved mix of 
higher-margin products, partially offset by increased labor and benefit 
costs. Chrysler's worldwide factory car and truck sales during 1993 
increased 14 percent to 2,475,738 units. U.S. and Canadian dealers' days 
supply of vehicle inventory decreased to 63 days at December 31, 1993 from 
72 days at December 31, 1992. 

      Including the provision for income taxes and the cumulative effect 
of changes in accounting principles, Chrysler reported a net loss for 1993 
of $2.6 billion, or $7.62 per common share, compared with net earnings of 
$723 million, or $2.21 per common share for 1992. The net loss for 1993 
resulted from a charge of $4.7 billion, or $13.57 per common share, for 
the cumulative effect of a change in accounting principle related to the 
adoption of SFAS No. 106. Also included in the 1993 results was a charge 
of $283 million, or $0.82 per common share, for the cumulative effect of a 
change in accounting principle relating to the adoption of SFAS No. 112. 
Net earnings for 1992 included a $218 million, or $0.74 per common share, 
favorable cumulative effect of a change in accounting principle relating 
to the adoption of SFAS No. 109, "Accounting for Income Taxes". 

      During 1992 and 1993, Chrysler took various actions to strengthen 
its financial condition, improve liquidity and add to its equity base in 
order to ensure its ability to carry out its new product development and 
facility modernization programs without significant interruption. In the 
second and third quarters of 1993, Chrysler sold its remaining 50.3 
million shares of Mitsubishi Motors Corporation ("MMC") stock for net 
proceeds of $329 million and sold the plastics operations of its Acustar 
division for net proceeds of $132 million. In February 1993, Chrysler 
issued 52 million shares of common stock for net proceeds of $1.95 
billion. In 1992, Chrysler sold 43.6 million shares of MMC stock for net 
proceeds of $215 million and issued 1.7 million shares of convertible 
preferred stock for net proceeds of $836 million. 

      CFC's earnings before taxes were $69 million and $144 million for 
the three and six months ended June 30, 1994, which compares to $62 
million and $112 million for the comparable periods of 1993, before the 
cumulative effect of changes in accounting principles. The increase in 
1994 earnings before taxes and accounting changes resulted from higher 
levels of automotive financing and lower provisions for credit losses, 
partially offset by reduced retail automotive margins. 

      CFC's net earnings were $44 million and $91 million for the three 
and six months ended June 30, 1994 compared to $44 million and $51 million 
in the comparable periods of 1993. Net earnings for the six months ended 
June 30, 1993 included charges totaling $30 million from the adoption of 
SFAS No. 106 and SFAS No. 112. 

      CFC reported net earnings of $129 million for 1993 compared to $231 
million for 1992. Accounting changes in 1993 and 1992 negatively impact 
net earnings comparisons by $81 million. Net earnings for 1993 included a 
$30 million after-tax charge from the adoption of SFAS No. 106 and SFAS 
No. 112, while 1992 net earnings included a $51 million favorable 
after-tax adjustment from the adoption of SFAS No. 109. 

      CFC's earnings before the cumulative effect of changes in accounting 
principles were $159 million for 1993 and $180 million for 1992. The 
decline in earnings before accounting changes resulted largely from higher 
borrowing costs incurred under CFC's revolving credit agreements. 

      Both Chrysler and CFC regained investment grade credit ratings in 
1993. The improved credit ratings reflect Chrysler's improved operating 
results, the significant improvements in Chrysler's balance sheet 
(including reductions in its outstanding debt and unfunded pension 
obligation), and CFC's improved liquidity. 

      Chrysler and CFC are subject to the informational requirements of 
the Exchange Act and in accordance therewith file reports and other 
information with the Commission. For further information regarding 
Chrysler and CFC reference is made to such reports and other information 
which are available as described under "Available Information" in the 
Prospectus. 

      Credit Enhancement. Credit enhancement of the Series [199_-_] 
Certificates will be provided by the subordination of the Seller's 
Interest to the extent of the Available Subordinated Amount as described 
herein [and amounts in the Reserve Fund]. Additional credit enhancement of 
the Class A Certificates will be provided by the subordination of the 
interests of the Class B Certificateholders. [Describe other subordination 
of the Seller's Interest, if applicable.] [Describe any applicable 
Enhancements.] The amount of such credit enhancement is limited and will 
be reduced from time to time as described herein. See "Series Provisions 
- -- Allocation of Collections; Limited Subordination of Seller's Interest 
and Class B Certificateholders' Interest" [and " -- Enhancements"]. 

      Effect of Subordination of Class B Certificates; Principal 
Payments. The Class B Certificates are subordinated in right of payment of 
principal to the Class A Certificates to the extent described herein. 
[Payments of principal in respect of the Class B Certificates will not 
commence until after the final principal payment with respect to the Class 
A Certificates has been made as described herein.] [No principal payments 
will be made in respect of the Class B Certificates unless all principal 
payments then due with respect to the Class A Certificates have been 
made.] Moreover, the Class B Invested Amount is subject to reduction if 
the Class A Required Amount for any Collection Period is not funded from 
Interest Collections and Investment Proceeds allocable to the Class A 
Certificates, Excess Servicing, [amounts on deposit in the Reserve Fund] 
or Available Seller's Collections. To the extent the Class B Invested 
Amount is reduced, the percentage of Interest Collections and Principal 
Collections allocable to the Class B Certificateholders' Interest in 
future Collection Periods will be reduced. Moreover, to the extent the 
amount of such reduction in the Class B Invested Amount is not reimbursed, 
the amount of principal distributable to the Class B Certificateholders 
will be reduced. See "Series Provisions -- Allocation of Collections; 
Limited Subordination of Seller's Interest and Class B Certificateholders' 
Interest" herein. If the Class B Invested Amount is reduced to zero, the 
Class A Certificateholders will bear directly the credit and other risks 
associated with their undivided interest in the Trust. 

      [Control. Subject to certain limited circumstances, Series [199_-_] 
Certificateholders holding a specified percentage of the aggregate unpaid 
principal amount of the Series [199_-_] Certificates may take certain 
actions, or direct certain actions to be taken, under the Pooling and 
Servicing Agreement or the Series Supplement, including amending the 
Series Supplement and declaring certain Early Amortization Events. In such 
cases (subject to certain exceptions), when determining whether the 
required percentage of Series [199_-_] Certificateholders have given their 
approval or consent, the Class A Certificateholders and the Class B 
Certificateholders will be treated as a single class. Accordingly, the 
Class [   ] Certificateholders will have the power to determine whether 
any such action is taken without regard to the position or interests of 
the Class [   ] Certificateholders. The Class [   ] Certificateholders 
will not have similar power. In order to make such determinations, the 
Class [   ] Certificateholders will need the approval or consent of the 
Class [  ] Certificateholders owning a substantial portion of the Class 
[  ] Certificateholders' Interest.] 

      [Basis Risk. The Receivables bear interest at prime rates announced 
by certain banks plus a margin currently ranging from [   ]% to [   ]%. 
[The Class A Certificate Rate is based on the Class A Index.] [The Class B 
Certificate Rate is based on the Class B Index.] If, in respect of any 
Distribution Date, there does not exist a positive spread between (a) the 
Assets Receivables Rate and (b) [the Class A Certificate Rate based on the 
Class A Index] [or the Class B Certificate Rate based on the Class B 
Index], [the Class A Certificate Rate for such Distribution Date] [or the 
Class B Certificate Rate for such Distribution Date, as the case may be,] 
will be the Assets Receivables Rate. [The Class A Certificate Rate based 
on the Class A Index] [or the Class B Certificate Rate based on the Class 
B Index] may exceed the Assets Receivables Rate as a result of (i) [the 
Class A Index] [or the Class B Index, as the case may be,] exceeding the 
applicable prime rate [and (ii) if amounts are deposited in [the Excess 
Funding Account or] the Principal Funding Account, [the Class A Index] [or 
the Class B Index, as the case may be,] exceeding the investment earnings 
on amounts on deposit therein]. [Any Carry-over Amount will be reduced by 
the amounts, if any, on deposit in the Yield Supplement Account. However, 
there can be no assurance that sufficient amounts, if any, will be 
available in the Yield Supplement Account. In addition, the amount 
required to be deposited in the Yield Supplement Account is not designed 
to include amounts which would be required to pay [any Class A Carry-over 
Amount resulting from the Class A Index exceeding the applicable prime 
rate] [or any Class B Carry-over Amount resulting from the Class B Index 
exceeding such prime rate]. See "Series Provisions -- Interest" and 
"Distributions from the Collection Account[; Reserve Fund]; Yield 
Supplement Account -- Yield Supplement Account". 

      In addition, CCC may reduce the rates applicable to any of the 
Receivables, so long as CCC does not reasonably expect any such reduction 
to result in the creation of a Carry-over Amount. In any event, such a 
reduction would have the effect of reducing or possibly eliminating the 
positive spread, if any, between the Assets Receivables Rate and the 
[related] [Class A] [Class B] Certificate Rate. 

      Once amounts deposited from time to time in the Yield Supplement 
Account are exhausted, any Carry-over Amount arising as a result of [the 
Class A Certificate Rate] [or the Class B Certificate Rate] being 
determined on the basis of the Assets Receivables Rate will be paid to the 
extent funds are allocated and available therefor after making certain 
required distributions and deposits with respect to the Series [199_-_] 
Certificates, including payments with respect to principal [(including 
payments to the Excess Funding Account)], Class A Monthly Interest, Class 
B Monthly Interest, the Class A Monthly Servicing Fee, the Class B 
Servicing Fee, [the Reserve Fund Deposit Amount], the Class A Investor 
Default Amount and the Class B Investor Default Amount as described under 
"Series Provisions -- Distributions from the Collection Account; [Reserve 
Fund;] Yield Supplement Account". However, if any Carry-over Amount is 
outstanding for six consecutive Distribution Dates an [Early Amortization 
Event] [Reinvestment Event] will occur. See "Series Provisions -- [Early 
Amortization Events"] [ -- Reinvestment Events"]. The ratings of the 
Series [199_-_] Certificates do not address the likelihood of payment of 
any Carry-over Amount.](1)<F1> 

<F1>
- ---------------
(1) Modify to reflect other sources, if any, for payment of Carry-over 
    Amounts. 


      Ratings of the Certificates. It is a condition of the Class A 
Certificates that they be rated in the highest long-term rating category 
by at least one Rating Agency and a condition to issuance of the Class B 
Certificates that they be rated in one of the [three] highest long-term 
rating categories by at least one Rating Agency. A rating is not a 
recommendation to buy, sell or hold securities, inasmuch as such rating 
does not comment as to the market price or the suitability for a 
particular investor. There is no assurance that a rating will remain for 
any given period of time or that a rating will not be lowered or withdrawn 
entirely by a Rating Agency if in its judgment circumstances in the future 
so warrant. The rating of the Series [199_-_] Certificates addresses the 
likelihood of the ultimate payment of principal and interest, at the 
applicable Certificate Rate, on the Series [199_-_] Certificates. However, 
a Rating Agency does not evaluate, and the rating of the Series [199_-_] 
Certificates does not address, the likelihood that the outstanding 
principal amount of the Series [199_-_] Certificates will be paid by any 
date, including the [Class A] Expected Payment Date [or the Class B 
Expected Payment Date], other than the Series Termination Date. [In 
addition, a Rating Agency does not evaluate, and the rating of a Class of 
Series [199_-_] Certificates does not address, the likelihood that any 
Carry-over Amount will be paid.] 


                             USE OF PROCEEDS 

      [After making the deposit of the Excess Funded Amount to the Excess 
Funding Account, the balance of the] [The] net proceeds from the sale of 
the Series [199_-_] Certificates will be paid to USA. USA will use such 
proceeds (together with the subordinated loan from CFC described under 
"U.S. Auto Receivables Company and the Trust -- U.S. Auto Receivables 
Company" in the Prospectus) to purchase Receivables from CCC or to repay 
certain amounts previously borrowed to purchase Receivables. CCC will use 
the portion of the proceeds paid to it for [general corporate purposes] 
[other]. 


                 THE DEALER FLOORPLAN FINANCING BUSINESS 

      Information regarding the dealer floorplan financing business is set 
forth under "The Dealer Floorplan Financing Business" in the Prospectus. 
In addition, the Receivables sold to the Trust by the Seller pursuant to 
the Pooling and Servicing Agreement were or will be selected from 
extensions of credit and advances made by Chrysler and CCC to 
approximately [    ] domestic motor "vehicle dealers". CCC financed [  ]% 
of the total number of all Chrysler franchised dealers as of 
[            ], 199[ ]. Furthermore, CCC has extended credit lines to 
[    ] Chrysler-franchised dealers that also operate non-Chrysler 
franchises (representing approximately [  ]% of the aggregate credit lines 
of dealers in the U.S. Wholesale Portfolio as of [               ], 
199[ ]) and [  ] non-Chrysler dealers (representing approximately [  ]% of 
such aggregate credit lines). As of [               ], 199[ ], the balance 
of Principal Receivables in the U.S. Wholesale Portfolio was approximately 
$[         ] billion. CCC currently services the U.S. Wholesale Portfolio 
through its home office and through a network of 86 branch offices located 
throughout the United States. 


                               THE ACCOUNTS 

      As of the Series Cut-Off Date, with respect to the Accounts in the 
Trust: (a) there were [     ] Accounts and the Principal Receivables 
balance was approximately $[   ] million; (b) the average credit lines per 
Dealer for new and used vehicles (which include Auction Vehicles) were 
approximately $[  ] million and $[   ] million, respectively, and the 
average balance of Principal Receivables per Dealer was approximately 
$[   ] million; (c) the aggregate total receivables balance as a 
percentage of the aggregate total credit line was approximately [  ]%; (d) 
[  ]% of the Receivables were in Accounts which the related credit lines 
were initially established in 19[  ], [  ]% in 19[  ], [  ]% in 19[  ], 
[  ]% in 19[  ], [  ]% in 19[  ] and [  ]% prior to 19[  ]; and (e) the 
weighted average spread over the Prime Rate charged to Dealers was 
approximately [  ]%. Unless otherwise indicated, the statistics included 
under "The Accounts -- General" and " -- Geographic Distribution" with 
respect to the Accounts and the Receivables in the Trust gives effect to 
approximately $[  ] million of principal receivables balances with respect 
to certain Dealers (the "Excluded Receivables" and the "Excluded Dealers", 
respectively) that are in voluntary or involuntary bankruptcy proceedings 
or voluntary or involuntary liquidation or that, subject to certain 
limitations, are being voluntarily removed by the Seller (or the Servicer 
on its behalf) from the Trust. A portion of such principal receivables was 
created after such Dealers entered into such status or were designated by 
the Seller (or the Servicer on its behalf) for removal from the Trust and, 
as a result thereof, are owned by CFC and not the Trust. Principal 
receivables balances created prior to such Dealers entering into such 
status or being designated for removal from the Trust are included in the 
Principal Receivables balance. See "Description of the Certificates -- 
Removal of Accounts" in the Prospectus for a description of the manner in 
which an Account can be removed from the Trust. 

LOSS EXPERIENCE 

      The following tables set forth CCC's average Principal Receivables 
balance and loss experience for each of the periods shown on the U.S. 
Wholesale Portfolio. Because the Eligible Accounts will be only a portion 
of the entire U.S. Wholesale Portfolio, actual loss experience with 
respect to the Eligible Accounts may be different. There can be no 
assurance that the loss experience for the Receivables in the future will 
be similar to the historical experience set forth below with respect to 
the U.S. Wholesale Portfolio. In addition, the historical experience set 
forth below reflects financial assistance provided by Chrysler to 
Chrysler-franchised dealers as described in the Prospectus under "The 
Dealer Floorplan Financing Business -- Relationship with Chrysler" in the 
Prospectus. If Chrysler is not able to or elects not to provide such 
assistance, the loss experience in respect of the U.S. Wholesale Portfolio 
may be adversely affected. See "Special Considerations -- Trust's 
Relationship to Chrysler and CCC" in the Prospectus and "Special 
Considerations -- Trust's Relationship to Chrysler and CCC; Financial 
Condition of Chrysler" in this Prospectus Supplement. 
<PAGE>
<TABLE>
<CAPTION>
              LOSS EXPERIENCE FOR THE U.S. WHOLESALE PORTFOLIO 

                  Six Months Ended 
                      June 30,                             Year Ended December 31, 
                  ----------------    -------------------------------------------------------------------
                  1994       1993     1993     1992     1991     1990     1989     1988     1987     1986 
                                                   (Dollars in millions) 
<S>               <C>        <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Average 
 Principal 
 Receivables 
 Balance(1).....  $ 6,930    $6,603   $6,271   $5,344   $4,826   $4,726   $4,933   $4,129   $3,787   $2,991 
Net Losses(2)...  $    (1)   $    5   $   12   $   26   $   36   $   23   $   13   $    3   $    2   $    3 
Net Losses/ 
 Liquidations ..   (0.005)%   0.029%   0.035%   0.098%   0.163%   0.117%   0.060%   0.015%   0.015%   0.023% 
Net Losses/ 
 Average 
 Principal 
 Receivables 
 Balance(3).....    (0.03)%    0.15%    0.19%    0.49%    0.75%    0.49%    0.26%    0.07%    0.06%    0.10% 

<CAPTION>
                                       Year Ended December 31, 
                  ----------------------------------------------------------------
                  1985      1984      1983      1982      1981      1980      1979 
                                        (Dollars in millions) 
<S>               <C>       <C>       <C>       <C>       <C>       <C>       <C> 
Average 
 Principal 
 Receivables 
 Balance(1).....  $2,532    $2,098    $1,461    $1,451    $1,390    $1,622    $1,837 
Net Losses(2)...  $    1    $   (2)   $    2    $   14    $   12    $   18    $   11 
Net Losses/ 
 Liquidations ..   0.004%    (.019)%   0.023%    0.239%    0.225%    0.338%    0.163% 
Net Losses/ 
 Average 
 Principal 
 Receivables 
 Balance........    0.02%    (0.09)%    0.12%     0.95%     0.85%     1.12%     0.58% 
<FN>
(1) Average Principal Receivables Balance is the average of the month-end 
    principal balances for the thirteen months ending on the last day of 
    the period, except for the six months ended June 30, 1994 and June 30, 
    1993, which are based on a seven-month average. 
(2) Net losses in any period are gross losses less recoveries for such 
    period. 
(3) Percentages for the six months ended June 30, 1994 and 1993 are 
    expressed on an annualized basis. 
</TABLE>


AGING EXPERIENCE 

      The following table provides the age distribution of vehicle 
inventory for all dealers in the U.S. Wholesale Portfolio, as a percentage 
of total principal outstanding at the date indicated. Because the Eligible 
Accounts will only be a portion of the entire U.S. Wholesale Portfolio, 
actual age distribution with respect to the Eligible Accounts may be 
different. 

<TABLE>
<CAPTION>
            Age Distribution for the U.S. Wholesale Portfolio 

                    As of                                As of 
                   June 30,                           December 31, 
                -------------   -----------------------------------------------------------
                1994    1993    1993    1992    1991    1990    1989    1988    1987    1986 
<S>             <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
1-120.........  79.0%   77.4%   82.4%   77.2%   75.9%   72.2%   71.3%   78.8%   73.0%   81.5% 
121-180.......   9.5     9.8     9.6    13.8    12.9    13.7    14.5    11.0    13.9     9.2 
181-270.......   7.4     7.4     4.6     4.8     4.8     7.1     6.4     4.7     6.8     4.4 
Over 270......   4.1     5.4     3.4     4.2     6.4     7.0     7.8     5.5     6.3     4.9 
</TABLE>
<PAGE>
GEOGRAPHIC DISTRIBUTION 

      The following table provides the geographic distribution of the 
vehicle inventory for all dealers in the Trust on the basis of receivables 
outstanding and the number of dealers generating such portfolio. 

<TABLE>
<CAPTION>
GEOGRAPHIC DISTRIBUTION OF ACCOUNTS IN THE TRUST AS OF [        ], 199[ ] 

                                                                Percentage 
                       Receivables   Percentage of    Total         of 
                       Outstanding    Receivables     Number    Number of 
                      (thousands of   Outstanding       of       Dealers 
                       dollars)(2)      (2)(4)      Dealers(3)    (3)(4) 
<S>                    <C>              <C>         <C>           <C>
California..........                       %                         % 
Texas...............                       %                         % 
Florida.............                       %                         % 
New York............                       %                         % 
Michigan............                       %                         % 
[     ].............                       %                         % 
Other(1)............                       %                         % 
<FN>
(1) No other state includes more than 5% of the outstanding Receivables. 
(2) Includes Excluded Receivables. 
(3) Includes Excluded Dealers. 
(4) May not add to 100.0% due to rounding. 
</TABLE>

                    CHRYSLER FINANCIAL CORPORATION AND 
                       CHRYSLER CREDIT CORPORATION 

      Certain information regarding Chrysler Financial Corporation and 
Chrysler Credit Corporation is set forth under "Chrysler Financial 
Corporation and Chrysler Credit Corporation" in the Prospectus. In 
addition, as of June 30, 1994, CFC had nearly 3,100 employees and was 
servicing $30.2 billion in finance receivables. During the first six 
months of 1994, CFC and CCC financed or leased approximately 429,000 
vehicles at retail, including approximately 286,000 new Chrysler passenger 
cars and light duty trucks representing 24% of Chrysler's U.S. retail and 
fleet deliveries. CFC and CCC also financed at wholesale approximately 
844,000 new Chrysler passenger cars and light duty trucks representing 73% 
of Chrysler's U.S. factory unit sales for the six months ended June 30, 
1994. Wholesale vehicle financing accounted for 74% of the total 
automotive financing volume of CFC and CCC in the first six months of 1994 
and represented 11% of gross automotive finance receivables outstanding at 
June 30, 1994. 

              MATURITY AND PRINCIPAL PAYMENT CONSIDERATIONS 

      Principal with respect to the Series [199_-_] Certificates will be 
payable if an Early Amortization Event [that is not cured as described 
herein] has occurred. Full amortization of [the Swiss [199_-_] 
Certificates by the [    ] Distribution Date (the "Expected Payment 
Date")] [the Class A Certificates by the [            ] Distribution Date 
(the "Class A Expected Payment Date") and the Class B Certificates by the 
[    ] Distribution Date (the "Class B Expected Payment Date")] depends 
on, among other things, repayment by Dealers of the Receivables and may 
not occur if Dealer payments are insufficient therefor. Because the 
Receivables generally are paid upon retail sale of the underlying Vehicle, 
the timing of such payments is uncertain. In addition, there is no 
assurance that CCC will generate additional Receivables under the Accounts 
or that any particular pattern of Dealer payments will occur. See "Series 
Provisions -- Interest" and " -- Principal" herein and "The Dealer 
Floorplan Financing Business" in the Prospectus and herein. [In addition, 
the shorter the [Class A] Accumulation Period Length the greater the 
likelihood that payment of [the Series [199_-_] Certificates by the 
Expected Payment Date] [the Class A Certificates [and the Class B 
Certificates] in full by [their respective] [the Class A] Expected Payment 
Date[s]] will be dependent on the reallocation of Principal Collections 
which are initially allocated to other outstanding Series.] If one or more 
other Series from which Principal Collections are expected to be available 
to be reallocated to the payment of the Series [199_-_] Certificates 
enters into an early amortization period or reinvestment period after 
[         ] [the [     ] Distribution Date] [the [Class A] Accumulation 
Period Commencement Date], Principal Collections allocated to such Series 
generally will not be available to be reallocated to make payments of 
principal of the Series [199_-_] Certificates and [the final payment of 
principal of the Series [199_-_] Certificates may be later than the 
Expected Payment Date] [the final payment of principal of the Class A 
Certificates and the Class B Certificates may be later than the Class A 
Expected Payment Date and the Class B Expected Payment Date, respectively] 
[the amount distributed in respect of principal of the Class A 
Certificates on any Distribution Date during the Class A Controlled 
Amortization Period may be less than the Class A Controlled Amortization 
Amount] [the amount distributed in respect of principal of the Class B 
Certificates on any Distribution Date with respect to the Class B 
Controlled Amortization Period may be less than the Class B Controlled 
Amortization Amount]. Upon written request, the Seller will make available 
to Series [199_-_] Certificateholders Disclosure Documents relating to the 
other outstanding Series which describe the events which could result in 
the commencement of an early amortization period or reinvestment period 
with respect to such outstanding Series.] 

      Because an Early Amortization Event with respect to the Series 
[199_-_] Certificates may occur which would initiate an Early Amortization 
Period, the final distribution of principal on the Series [199_-_] 
Certificates may be made prior to the scheduled termination of the 
Revolving Period or prior to the Expected Payment Date[s] [for the Class A 
Certificates and the Class B Certificates, respectively]. See "Series 
Provisions -- Early Amortization Events". 

      [Several of the events which constitute Reinvestment Events with 
respect to the Series [199_-_] Certificates may constitute early 
amortization events with respect to other Series. Should such an event 
occur, holders of Certificates of such other Series would receive monthly 
distribution of principal, which distributions would not be limited to any 
controlled amortization amount, while Certificateholder Principal 
Collections would be retained in the Principal Funding Account and would 
not be distributed to Series [199_-_] Certificateholders until [the 
Expected Payment Date] [the Class A Expected Payment Date, in the case of 
the Class A Certificates, and the Class B Expected Payment Date, in the 
case of the Class B Certificates] or, if earlier, the first Distribution 
Date following the occurrence of an Early Amortization Event. See "Series 
Provisions -- Principal" and " -- Reinvestment Events".] 

      The amount of new Receivables generated in any month and monthly 
payment rates on the Receivables may vary because of seasonal variations 
in Vehicle sales and inventory levels, retail incentive programs provided 
by Vehicle manufacturers and various economic factors affecting Vehicle 
sales generally. The following table sets forth the highest and lowest 
monthly payment rates for the U.S. Wholesale Portfolio during any month in 
the periods shown and the average of the monthly payment rates for all 
months during the periods shown, in each case calculated as the percentage 
equivalent of a fraction, the numerator of which is the aggregate of all 
collections of principal during the period and the denominator of which is 
the average aggregate principal balance for such period. Monthly payment 
rates reflected in the table include principal credit adjustments. The 
monthly payment rates presented for 1980 through 1985 are calculated using 
quarterly data while monthly payment rates for 1986 through 1994 reflect 
actual monthly data. There can be no assurance that the rate of Principal 
Collections will be similar to the historical experience set forth below. 
Because the Eligible Accounts will be only a portion of the entire U.S. 
Wholesale Portfolio, historical actual monthly payment rates with respect 
to the Eligible Accounts may be different than those shown below. 

<TABLE>
<CAPTION>
          MONTHLY PAYMENT RATES FOR THE U.S. WHOLESALE PORTFOLIO 

                        Six Months Ended 
                            June 30,                        Year Ended December 31, 
                         -------------    ------------------------------------------------------------
                         1994     1993    1993    1992    1991    1990    1989    1988    1987    1986 
<S>                      <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Highest Month.........   59.1%    53.4%   54.7%   50.6%   49.0%   42.1%   41.5%   48.7%   40.3%   56.7% 
Lowest Month..........   34.2     35.9    35.9    34.4    30.2    25.3    29.5    29.5    26.8    27.7 
Average of the Months 
 in the Period........   49.7     43.3    46.6    41.3    38.4    35.7    35.6    41.2    34.2    37.7 

<CAPTION>
                                       Year Ended December 31, 
                        ----------------------------------------------------
                        1985    1984    1983    1982    1981    1980    1979 
<S>                     <C>     <C>     <C>     <C>     <C>     <C>     <C> 
Highest Month.........  45.9%   43.7%   45.9%   35.5%   34.3%   28.9%   36.5% 
Lowest Month..........  35.8    35.7    37.7    29.0    27.4    26.7    26.0 
Average of the Months
 in the Period........  40.1    39.9    42.2    32.9    32.2    28.1    30.0 
</TABLE>
<PAGE>
                            SERIES PROVISIONS 

GENERAL 

      The Series [199_-_] Certificates will be issued pursuant to the 
Pooling and Servicing Agreement and a Series Supplement relating to the 
Series [199_-_] Certificates (the "Series Supplement"). The Series 
[199_-_] Certificates will consist of two Classes. The Trustee will make 
available for inspection a copy of the Pooling and Servicing Agreement 
(without exhibits or schedules) on written request. Reference should be 
made to the Prospectus for additional information concerning the Series 
[199_-_] Certificates and the Pooling and Servicing Agreement. 

      The Class A Certificates and the Class B Certificates will evidence 
undivided beneficial interests in certain assets of the Trust allocated to 
the Class A Certificateholders' Interest and the Class B 
Certificateholders' Interest, respectively, representing the right to 
receive from such Trust assets funds up to (but not in excess of) the 
amounts required to make payments of interest on and principal of the 
Class A Certificates and the Class B Certificates, respectively, pursuant 
to the Pooling and Servicing Agreement. 

INTEREST 

      Interest on the principal balance of the Class A Certificates will 
accrue at the Class A Certificate Rate and will be payable to the Class A 
Certificateholders on each [Class A] Interest Payment Date, commencing 
[  ], 199[ ] [, provided that, during any Early Amortization Period, 
interest will be distributed to Class A Certificateholders on each 
Distribution Date, commencing on the first Distribution Date following the 
occurrence of an Early Amortization Event]. Interest on the principal 
balance of the Class B Certificates will accrue at the Class B Certificate 
Rate and will be payable to the Class B Certificateholders on each [Class 
B] Interest Payment Date, commencing [   ], 199[ ][, provided that, during 
any Early Amortization Period, interest will be distributed to Class B 
Certificateholders on each Distribution Date, commencing on the first 
Distribution Date following the occurrence of an Early Amortization 
Event]. Interest on the [Class A] Certificates will accrue from and 
including the preceding [Class A] Interest Payment Date (or, in the case 
of the first [Class A] Interest Payment Date, from and including the 
Series Issuance Date) to but including such [Class A] Interest Payment 
Date. [Interest on the Class B Certificates will accrue from and including 
the preceding Class B Interest Payment Date (or, in the case of the first 
Class B Interest Payment Date, from and including the Series Issuance 
Date) to but including such Class B Interest Payment Date.] Interest on 
the Class A Certificates will be calculated on a basis of [a 360-day year 
of twelve 30-day months] [the actual number of days in each [Class A] 
Interest Period divided by [360] [other]]. Interest on the Class B 
Certificates will be calculated on a basis of [a 360-day year of twelve 
30-day months] [the actual number of days in each [Class B] Interest 
Period divided by [360] [other]]. Interest due for any [Class A] Interest 
Payment Date [or Class B Interest Payment Date] but not paid on such 
[Class A] Interest Payment Date [or Class B Interest Payment Date] will be 
due on the next [Class A] Interest Payment Date [or Class B Interest 
Payment Date, as applicable], together with interest on such amount at the 
applicable Certificate Rate plus [  ]%, to the extent permitted by 
applicable law. Interest payments on the Series [199_-_] Certificates will 
generally be derived from Certificateholder Interest Collections for a 
Collection Period, [any withdrawals from the Reserve Fund,] Investment 
Proceeds, and, under certain circumstances, Available Seller's Collections 
to the extent of the Available Subordinated Amount and, in the case of the 
Class A Certificates, Reallocated Principal Collections [describe other 
sources]. 

      [The Class A Certificate Rate for each [[Class A] Interest Period] 
[other] will be determined on the Class A Adjustment Date preceding such 
[[Class A] Interest Period] [other].] The "Class A Certificate Rate" will 
be [  %] [equal to [the lesser of (a)] the Class A Index [plus] [minus] 
[times] [  ]% [and (b) the Assets Receivables Rate for the related 
Distribution Date]. 

      [The Class B Certificate Rate for each [[Class B] Interest Period] 
[other] will be determined on the Class B Adjustment Date preceding such 
Class B Interest Period] [other].] The "Class B Certificate Rate" will be 
[  %] [equal to [the lesser of (a)] the Class B Index [plus] [minus] 
[times] [  ]% [and (b) the Assets Receivables Rate for the related 
Distribution Date]. 

      "Class A Monthly Interest" for any Distribution Date means the 
amount of interest accrued in respect of the Class A Certificates as 
described above for such Distribution Date; and "Class B Monthly Interest" 
for any Distribution Date means the amount of interest accrued in respect 
of the Class B Certificates as described above for such Distribution Date. 
Class A Monthly Interest and Class B Monthly Interest are referred to 
collectively as "Monthly Interest". 

      [Describe [Class A Index] [and Class B Index] and define [Class A 
Adjustment Date] [and Class B Adjustment Date].] 

      [If the Class A Certificate Rate for a Distribution Date calculated 
on the basis of the Class A Index as described above is greater than the 
Assets Receivable Rate, then the Class A Certificate Rate for such 
Distribution Date will be the Assets Receivables Rate; and if the Class B 
Certificate Rate for a Distribution Date as calculated on the basis of the 
Class B Index as described above is greater than the Assets Receivables 
Rate, then the Class B Certificate Rate for such Distribution Date will be 
the Assets Receivables Rate.] 

      [The "Assets Receivables Rate" for any [Interest Period][period from 
one Distribution Date to the immediately succeeding Distribution Date] 
shall equal [the product of (a) the quotient obtained by dividing (i) 360 
by (ii) the actual number of days elapsed in such period and (b) a 
percentage, expressed as a fraction, (i) the numerator of which is the sum 
of (A) Certificateholder Interest Collections for the Collection Period 
immediately preceding the last day of such period (which for this purpose 
only is based on interest amounts billed to the Dealers which are due 
during such Collection Period) less, unless waived by the Servicer, the 
Monthly Servicing Fee with respect to such immediately preceding 
Collection Period and (B) the Investment Proceeds to be applied on the 
Distribution Date related to such period and (ii) the denominator of which 
is the sum of (A) the product of (I) the Floating Allocation Percentage, 
(II) the Series Allocation Percentage and (III) the average Pool Balance 
(after giving effect to any charge-offs) for such immediately preceding 
Collection Period, [(B) the principal balance on deposit in the Excess 
Funding Account on the first day of such period (after giving effect to 
all deposits to and withdrawals therefrom on such first day)] and [(C) the 
principal balance on deposit in the Principal Funding Account on the first 
day of such period (after giving effect to all deposits to and withdrawals 
therefrom on such first day)] [other]. 

      [If [the Class A Certificate Rate] [or the Class B Certificate Rate] 
for any Distribution Date is based on the Assets Receivables Rate, the 
excess of (a) the amount of interest on [the Class A Certificates] [or the 
Class B Certificates] that would have accrued in respect of the related 
[[Class A] Interest Period [or Class B Interest Period] [period from one 
Distribution Date to the immediately succeeding Distribution Date] had 
interest been calculated based on the [Class A Index] [or the Class B 
Index, as the case may be,] over (b) the amount of interest on [the Class 
A Certificates] [or the Class B Certificates, as the case may be,] 
actually accrued in respect of such period based on the Assets Receivables 
Rate (such excess, together with the unpaid portion of any such excess 
from prior Distribution Dates (and interest accrued thereon at the 
applicable Certificate Rate calculated on the basis of [the Class A Index] 
[or the Class B Index, as the case may be,] plus [  ]%), is referred to as 
[the "Class A Carry-over Amount"] [or the "Class B Carry-over Amount", as 
applicable]) will be paid on such Distribution Date from amounts on 
deposit in the Yield Supplement Account and, if such amounts are depleted, 
to the extent funds are allocated and available therefor after making 
certain required distributions and deposits with respect to the Series 
[199_-_] Certificates, including payments with respect to principal 
[(including payments to the Excess Funding Account)], Class A Monthly 
Interest, Class B Monthly Interest, the Class A Monthly Servicing Fee, the 
Class B Monthly Servicing Fee[, the Reserve Fund Deposit Amount], the 
Class A Investor Default Amount and the Class B Investor Default Amount as 
described below under "Distributions from the Collection Account; [Reserve 
Fund;] Yield Supplement Account". The rating of the Series [199_-_] 
Certificates does not address the likelihood of payment of any Carry-over 
Amount.] 

PRINCIPAL 

      In general, no principal payments will be made to [the Series 
[199_-_] Certificateholders until the [Expected Payment Date] [Principal 
Commencement Date]] [the Class A Certificateholders until the [Class A 
Expected Payment Date] [Class A Principal Commencement Date] or to the 
Class B Certificateholders until the [Class B Expected Payment Date] 
[Class B Principal Commencement Date]] or, upon the occurrence of an Early 
Amortization Event [that is not cured as described herein], until the 
first Special Payment Date. On each Distribution Date with respect to the 
Revolving Period, collections of Principal Receivables allocable to the 
Series [199_-_] Certificateholders' Interest other than Reallocated 
Principal Collections applied to the Class A Required Amount, subject to 
certain limitations, will either be (a) allocated to one or more Series 
which are in amortization, early amortization or accumulation periods to 
cover principal payments due to the Certificateholders of any such Series 
or which provides for excess funding accounts or similar arrangements or 
(b) if no such Series is then amortizing or accumulating principal or 
otherwise does not provide for excess funding accounts or similar 
arrangements, paid to the Seller to maintain the Series [199_-_] 
Certificateholders' Interest or held as Unallocated Principal Collections. 
See "Allocation Percentages -- Principal Collections for all Series" and 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account] -- Principal Collections". 

      Unless and until an Early Amortization Event [or Reinvestment Event] 
[that is not cured as described herein] shall have occurred and until the 
outstanding principal balance of the Series [199_-_] Certificates is paid 
in full, on each Distribution Date with respect to the [Class A] [Class B] 
[Accumulation Period] [Class A] [Class B] [Controlled Amortization 
Period], collections of Principal Receivables allocable to the Series 
[199_-_] Certificateholders' Interest not applied to the Class A Required 
Amount plus certain other amounts comprising Class A Monthly Principal 
and/or Class B Monthly Period will no longer be paid for the benefit of 
another Series or to the Seller as described above but instead an amount 
thereof up to [the Class A Controlled Deposit Amount, in the case of the 
Class A Accumulation Period,] [and the Class B Controlled Deposit Amount, 
in the case of the Class B Accumulation Period] for each such Distribution 
Date will be [deposited in the Principal Funding Account [, in respect of 
the Class A Certificates and the Class B Certificates, respectively,] [and 
an amount thereof up to [the Class A Controlled Distribution Amount, in 
the case of the Class A Controlled Amortization Period] [and the Class B 
Controlled Distribution Amount, in the case of the Class B Controlled 
Amortization Period]] distributed to Class A Certificateholders and Class 
B Certificateholders, respectively]. [The funds deposited in the Principal 
Funding Account and any amounts in the Excess Funding Account will be used 
to pay the outstanding principal balance of [the Series [199_-_] 
Certificates on the Expected Payment Date], [the Class A Certificates on 
the Class A Expected Payment Date and the Class B Certificates on the 
Class B Expected Payment Date]. If on [either] such date the sum of the 
Principal Funding Account Balance and any amounts in the Excess Funding 
Account is less than the outstanding principal balance of [such Class of] 
the Series [199_-_] Certificates, the Early Amortization Period will 
commence and on each Special Payment Date the Class A Certificateholders 
will receive distributions of Class A Monthly Principal until the 
outstanding principal balance of the Class A Certificates has been paid in 
full or the Series Termination Date has occurred and on each Special 
Payment Date after the Class A Certificates have been paid in full the 
Class B Certificateholders will receive distributions of Class B Monthly 
Principal until the outstanding principal balance of the Class B 
Certificates has been paid in full or the Series Termination Date has 
occurred. Even if the sum of the Principal Funding Account Balance and any 
amounts in the Excess Funding Account on the [Expected Payment Date] [the 
Class A Expected Payment Date or Class B Expected Date, as the case may 
be,] is insufficient to pay the outstanding principal balance of [such 
Class of] the Series [199_-_] Certificates in full, such balances will be 
distributed to the Series [199_-_] Certificateholders at such time.] 

      It is expected that the final principal payment with respect to [the 
Series [199_-_] Certificates] [the Class A Certificates and the Class B 
Certificates] will be made on the [Class A] Expected Payment Date [and the 
Class B Expected Payment Date, respectively], but the principal of the 
Series [199_-_] Certificates may be paid earlier or, depending on the 
actual payment rate on the Receivables, later, as described under "Special 
Considerations -- Payments" herein and in the Prospectus. 

[EXCESS FUNDING ACCOUNT 

      Unless and until an Early Amortization Event [or Reinvestment Event] 
shall have occurred, the Excess Funded Amount will be maintained in the 
Excess Funding Account established with the Trustee. The Excess Funded 
Amount will initially equal the excess of the initial principal balance of 
the Series [199_-_] Certificates, if any, over the Initial Invested 
Amount. Funds on deposit in the Excess Funding Account will be invested by 
the Trustee at the direction of the Servicer generally in Eligible 
Investments. Such investments must mature on or prior to the next 
Distribution Date. 

      Funds on deposit in the Excess Funding Account will be withdrawn and 
paid to the Seller or allocated to one or more Series which are in 
amortization, early amortization or accumulation periods to the extent of 
any increases in the Invested Amount as a result of the addition of 
Receivables to the Trust, a reduction in the Seller's Interest, or a 
reduction in the initial invested amount of any other Series. Additional 
amounts will be deposited in the Excess Funding Account on a Distribution 
Date to the extent that the sum of the Series [199_-_] Certificateholders' 
Interest in Principal Receivables and the amount on deposit in the Excess 
Funding Account prior to the deposit on such Distribution Date is less 
than the outstanding principal balance of the Series [199_-_] 
Certificates, but only to the extent that funds are available therefor as 
described herein. In the event that other Series issued by the Trust 
provide for excess funding accounts or other arrangements similar to the 
Excess Funding Account involving fluctuating levels of investment in the 
Receivables, the allocation of additional Receivables to increase the 
Invested Amount will generally be based on the proportion that the amount 
on deposit in the Excess Funding Account bears to the amounts on deposit 
in the excess funding accounts of all Series providing for excess funding 
accounts or such similar arrangements or to amounts otherwise similarly 
available; and the deposit of amounts in the Excess Funding Account will 
be based on the proportion that the Adjusted Invested Amount bears to the 
adjusted invested amounts of all Series providing for excess funding 
accounts or such similar arrangements. 

      On each Distribution Date, all investment income earned on amounts 
in the Excess Funding Account since the preceding Distribution Date will 
be withdrawn from the Excess Funding Account and applied as described 
herein. 

      [Describe application of funds on deposit in the Excess Funding 
Account during an Accumulation Period for one or both Classes or a 
Controlled Amortization Period for one or both Classes.] 

      No funds will be deposited in the Excess Funding Account during any 
Early Amortization Period [or Reinvestment Period] or with respect to any 
Collection Period following [     ] [the [         ] Distribution Date] 
[the Accumulation Period Commencement Date]. 

ALLOCATION PERCENTAGES 

      Allocation between the Series [199_-_] Certificateholders and the 
Seller. The Servicer will allocate amounts initially allocated to Series 
[199_-_] as described under "Description of the Certificates -- Allocation 
Percentages -- Allocations among Series" in the Prospectus between the 
Series [199_-_] Certificateholders' Interest and the Seller's Interest for 
each Collection Period as follows: 

            (i) Series Allocable Interest Collections and the Series 
      Allocable Defaulted Amount will be allocated to Series [199_-_] 
      Certificateholders based on the Floating Allocation Percentage [; 
      provided that during any Early Amortization Period, Series Allocable 
      Interest Collections will be allocated to the Series [199_-_] 
      Certificateholders based on the Fixed Allocation Percentage]; 

            (ii) during the Revolving Period, Series Allocable Principal 
      Collections will be allocated to Certificateholders based on the 
      Floating Allocation Percentage; 

            (iii) during the [Class A] [Class B] [Accumulation Period] 
      [Class A] [Class B] [Controlled Amortization Period] and any Early 
      Amortization Period [or Reinvestment Period], Series Allocable 
      Principal Collections will be allocated to Series [199_-_] 
      Certificateholders based on the Fixed Allocation Percentage; and 

            (iv) Series Allocable Miscellaneous Payments will at all times 
      be allocated to Series [199_-_] Certificateholders. 

Amounts not allocated to the Series [199_-_] Certificateholders as 
described above will be allocated to the Seller. 

            "Floating Allocation Percentage" for any Collection Period 
      means [the percentage equivalent (which shall never exceed 100%) of 
      a fraction, the numerator of which is the Invested Amount as of the 
      last day of the immediately preceding Collection Period and the 
      denominator of which is the product of (x) the Pool Balance as of 
      such last day and (y) the Series Allocation Percentage for the 
      Collection Period in respect of which the Floating Allocation 
      Percentage is being calculated; provided, however, that, with 
      respect to the first Collection Period, the Floating Allocation 
      Percentage shall mean the percentage equivalent of a fraction, the 
      numerator of which is the Initial Invested Amount as of the Series 
      Issuance Date and the denominator of which is the Series Allocation 
      Percentage of the Pool Balance as of the Series Cut-Off Date] 
      [other]. 

            "Fixed Allocation Percentage" for any Collection Period 
      generally means [the percentage equivalent (which shall never exceed 
      100%) of a fraction, the numerator of which is the Invested Amount 
      as of the last day of the Revolving Period and the denominator of 
      which is the product of (x) the Pool Balance as of the last day of 
      the immediately preceding Collection Period and (y) the Series 
      Allocation Percentage for the Collection Period in respect of which 
      the Fixed Allocation Percentage is being calculated] [other]. 

            "Invested Amount" means for any date an amount equal to the 
      sum of the Class A Invested Amount and the Class B Invested Amount, 
      in each case for such date. 

            "Class A Invested Amount" means for any date [an amount equal 
      to (i) the Class A Initial Invested Amount, minus (ii) the amount, 
      without duplication, of principal payments [(except principal 
      payments made from the Excess Funding Account)] made to Class A 
      Certificateholders or deposited to the Principal Funding Account in 
      respect of the Class A Certificates prior to such date since the 
      Series Issuance Date, minus (iii) the excess, if any, of the 
      aggregate amount of Class A Investor Charge-Offs for all 
      Distribution Dates preceding such date, over the aggregate amount of 
      any reimbursements of Class A Investor Charge-Offs for all 
      Distribution Dates preceding such date] [other]. 

            "Class B Invested Amount" means for any date [an amount equal 
      to (i) the Class B Initial Invested Amount, minus (ii) the amount, 
      without duplication, of principal payments [(except principal 
      payments made from the Excess Funding Account)] made to Class B 
      Certificateholders or deposited to the Principal Funding Account in 
      respect of the Class B Certificates prior to such date since the 
      Series Issuance Date (other than any such amounts applied to pay 
      principal of the Class A Certificates), minus (iii) the excess, if 
      any, of the aggregate amount of Class B Investor Charge-Offs for all 
      Distribution Dates preceding such date over the aggregate amount of 
      any reimbursements of Class B Investor Charge-Offs for all 
      Distribution Dates preceding such date, minus (iv) the aggregate 
      amount of Reallocated Principal Collections for all prior 
      Distribution Dates which have been used to fund the Class A-1 
      Required Amount with respect to such Distribution Date, minus (v) an 
      amount equal to the amount in which the Class B Invested Amount has 
      been reduced to fund the Class A Investor Default Amount on all 
      prior Distribution Dates as described under "Investor Charge-Offs" 
      and plus (vi) the aggregate amount of Excess Spread [other amounts] 
      applied on prior Distribution Dates for the purpose of reimbursing 
      amounts deducted pursuant to the foregoing clauses (iii), (iv) and 
      (v)][other]. 

            "Initial Invested Amount" means the sum of the Class A Initial 
      Invested Amount and the Class B Initial Invested Amount. 

            "Class A Initial Invested Amount" means [the portion of the 
      initial principal amount of the Class A Certificates which is 
      invested in Principal Receivables on the Series Issuance Date, which 
      is expected to equal approximately $[   ] (based on information as 
      of the Series Cut-Off Date), plus (x) the product of the Class A 
      Allocation Percentage and the amount of any withdrawals from the 
      Excess Funding Account in connection with the purchase of an 
      additional interest in Principal Receivables since the Series 
      Issuance Date, minus (y) the product of the Class A Allocation 
      Percentage and the amount of any additions to the Excess Funding 
      Account in connection with a reduction in the Principal Receivables 
      in the Trust since the Series Issuance Date][other]. 

            "Class B Initial Invested Amount" means [the portion of the 
      initial principal amount of the Class B Certificates which is 
      invested in Principal Receivables on the Series Issuance Date, which 
      is expected to equal approximately $[   ] (based on information as 
      of the Series Cut-off Date), plus (x) the product of the Class B 
      Allocation Percentage and the amount of any withdrawals from the 
      Excess Funding Account in connection with the purchase of an 
      additional interest in Principal Receivables since the Series 
      Issuance Date, minus (y) the product of the Class B Allocation 
      Percentage and the amount of any additions to the Excess Funding 
      Account in connection with a reduction in the Principal Receivables 
      in the Trust since the Series Issuance Date] [other]. 

The Floating Allocation Percentage and the Fixed Allocation Percentage 
will be adjusted for any Collection Period in which Additional Accounts 
are designated to reflect the additional Receivables added to the Trust. 

      Allocation Between the Class A Certificateholders and the Class B 
Certificateholders. The Servicer will allocate Available Certificateholder 
Principal Collections and Available Certificateholder Interest Collections 
between the interest of holders of Class A Certificates and the interest 
of holders of Class B Certificates for each Collection Period based on the 
Class A Allocation Percentage and the Class B Allocation Percentage, 
respectively. 

            "Available Certificateholder Principal Collections" for any 
      Distribution Date means the sum of (a) the product of (i) the 
      Floating Allocation Percentage, with respect to any Revolving 
      Period, or the Fixed Allocation Percentage, with respect to the 
      [Class A] [Class B] [Accumulation Period] [Class A] [Class B] 
      [Controlled Amortization Period] or any Early Amortization Period 
      [or Reinvestment Period], for the related Collection Period and (ii) 
      Series Allocable Principal Collections deposited in the Collection 
      Account for the related Collection Period, (b) the amount, if any, 
      of Interest Collections, [funds in the Reserve Fund,] Available 
      Seller's Collections and Excess Servicing allocated to cover the 
      Investor Default Amount or reimburse Investor Charge-Offs, (c) 
      Series Allocable Miscellaneous Payments on deposit in the Collection 
      Account for such Distribution Date and (d) Excess Principal 
      Collections, if any, from other Series allocated to Series [199_-_]. 

            "Available Certificateholder Interest Collections" for any 
      Distribution Date means the portion of Series Allocable Interest 
      Collections for the related Collection Period allocated to the 
      Series [199_-_] Certificateholders' Interest as described under 
      "Allocation Between the Series [199_-_] Certificateholders and the 
      Seller". 

            "Class A Allocation Percentage" for any Collection Period is 
      the percentage obtained by dividing the Class A Invested Amount as 
      of the last day of the immediately preceding Collection Period 
      (after giving effect to any reduction thereof to occur on the 
      immediately following Distribution Date) by the aggregate Invested 
      Amount of the Series [199_-_] Certificates as of such last day 
      (after giving effect to any reduction thereof to occur on the 
      immediately following Distribution Date). 

            "Class B Allocation Percentage" for any Collection Period is 
      the percentage obtained by subtracting from 100% the Class A 
      Allocation Percentage. 

      Principal Collections for All Series. Principal Collections 
allocated to the Series [199_-_] Certificateholders' Interest for any 
Collection Period with respect to the [Class A] [Class B] [Accumulation 
Period] [Controlled Amortization Period] or the Early Amortization Period 
[or Reinvestment Period], other than Reallocated Principal Collections 
applied to the Class A Required Amount, will first be allocated to make 
required payments of principal to the Principal Funding Account during the 
[Class A] [Class B] Accumulation Period [or any Reinvestment Period] and 
to the holders of Series [199_-_] Certificates during the Early 
Amortization Period [or [Class A] [Class B] Controlled Amortization 
Period]. See "Distributions from the Collection Account; [Reserve Fund;] 
[Yield Supplement Account] -- Principal Collections". The Servicer will 
determine the amount of Unreallocated Certificateholder Principal 
Collections for any Collection Period remaining after such required 
payments, if any, and the amount of any similar excess for any other 
Series ("Excess Principal Collections"). The Servicer will allocate Excess 
Principal Collections to cover any principal distributions to 
Certificateholders for any Series which are either scheduled or permitted 
and which have not been covered out of Principal Collections and certain 
other amounts allocated to such Series ("Principal Shortfalls"). See 
"Maturity and Principal Payment Considerations". Excess Principal 
Collections will generally not be used to cover investor charge-offs for 
any Series. If Principal Shortfalls exceed Excess Principal Collections 
for any Collection Period, Excess Principal Collections will be allocated 
[pro rata among the applicable Series based on the relative amounts of 
Principal Shortfalls] [describe other method of applying, if applicable]. 

ALLOCATION OF COLLECTIONS; LIMITED SUBORDINATION OF SELLER'S INTEREST AND 
  CLASS B CERTIFICATEHOLDERS' INTEREST 

      Allocation of Collections.  [Except as otherwise described herein 
with respect to Interest Collections and Principal Collections allocated 
to the Available Negative Carry Subordinated Amount, [and [   ]] on] [On] 
any date on which collections are deposited in the Collection Account, the 
Servicer will distribute directly to the Seller an amount equal to (a) the 
Excess Seller's Percentage for the related Collection Period of Series 
Allocable Interest Collections for such date and (b) the Excess Seller's 
Percentage for the related Collection Period of Series Allocable Principal 
Collections for such date, if the Seller's Participation Amount 
(determined after giving effect to any Principal Receivables transferred 
to the Trust on such date) exceeds the Trust Available Subordinated Amount 
for the immediately preceding Determination Date (after giving effect to 
the allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date). In 
addition, during the Revolving Period, subject to certain limitations, the 
Servicer will distribute directly to the Seller on each such date of 
deposit an amount equal to the Available Seller's Principal Collections 
for such date, if the Seller's Participation Amount (determined after 
giving effect to any Principal Receivables transferred to the Trust on 
such date) exceeds the Trust Available Subordinated Amount for the 
immediately preceding Determination Date (after giving effect to the 
allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date) [describe 
exceptions, if any]. 

            "Available Seller's Collections" for any date means the sum of 
      (a) the Available Seller's Interest Collections for such date and 
      (b) the Available Seller's Principal Collections for such date; 
      provided, however, that the Available Seller's Collections will be 
      zero for any Collection Period with respect to which the Available 
      Subordinated Amount is zero on the Determination Date immediately 
      following the end of such Collection Period. 

            "Available Seller's Interest Collections" for any date means 
      an amount equal to the result obtained by multiplying (a) the excess 
      of (i) the Seller's Percentage for the related Collection Period 
      over (ii) the Excess Seller's Percentage for such Collection Period 
      by (b) Series Allocable Interest Collections for such date. 

            "Available Seller's Principal Collections" for any date means 
      an amount equal to the product of (a) the excess of (i) the Seller's 
      Percentage for the related Collection Period over (ii) the Excess 
      Seller's Percentage for such Collection Period and (b) Series 
      Allocable Principal Collections for such date. 

            "Seller's Percentage" means 100% minus (a) the Floating 
      Allocation Percentage, when used with respect to Interest 
      Collections [(except during any Early Amortization Period)], 
      Defaulted Receivables and Principal Collections during the Revolving 
      Period, and (b) the Fixed Allocation Percentage, when used with 
      respect to [Interest Collections during any Early Amortization 
      Period and] Principal Collections during the [Class A] [Class B] 
      [Accumulation Period] [Class A] [Class B] [Controlled Amortization 
      Period] and any Early Amortization Period [or Reinvestment Period]. 

            "Excess Seller's Percentage" for any Collection Period means a 
      percentage (which percentage shall never be less than 0% nor more 
      than 100%) equal to (a) 100% minus, when used with respect to 
      Interest Collections [(except during any Early Amortization Period)] 
      and Principal Collections during the Revolving Period, the sum of 
      (i) the Floating Allocation Percentage with respect to such 
      Collection Period and (ii) the percentage equivalent of a fraction, 
      the numerator of which is the Available Subordinated Amount as of 
      the Determination Date occurring in such Collection Period (after 
      giving effect to the allocations, distributions, withdrawals and 
      deposits to be made on the Distribution Date immediately following 
      such Determination Date), and the denominator of which is the 
      product of (x) the Pool Balance as of the last day of such 
      immediately preceding Collection Period and (y) the Series 
      Allocation Percentage for the Collection Period in respect of which 
      the Excess Seller's Percentage is being calculated or (b) 100% 
      minus, when used with respect to [Interest Collections during any 
      Early Amortization Period and] Principal Collections during the 
      [Class A] [Class B] [Accumulation Period] [Class A] [Class B] 
      [Controlled Amortization Period] and any Early Amortization Period 
      [or Reinvestment Period], the sum of (i) the Fixed Allocation 
      Percentage with respect to such Collection Period and (ii) the 
      percentage described in clause (a)(ii) above for such Collection 
      Period. 

      Deficiency Amounts. [On each Determination Date [with respect to a 
Distribution Date that occurs on or prior to the Fully Reinvested Date [or 
any Distribution Date thereafter during the Revolving Period, if the 
Revolving Period has recommenced]], the Servicer will determine for the 
Class A Certificates the amount (the "Class A Deficiency Amount"), if any, 
by which (a) the sum of (i) Class A Monthly Interest for the following 
Distribution Date, (ii) Class A Monthly Interest accrued but not paid with 
respect to prior Distribution Dates (and interest thereon), (iii) the 
Class A Monthly Servicing Fee for such Distribution Date, (iv) the Class A 
Investor Default Amount for such Distribution Date (the sum of the amounts 
in clauses (i), (ii), (iii) and (iv) being referred to herein as the 
"Class A Required Amount") and (v) the product of the Class A Allocation 
Percentage and the amount of any Adjustment Payment allocated to the 
Series [199_-_] Certificates for such Distribution Date that has not been 
deposited in the Collection Account as required under the Pooling and 
Servicing Agreement, exceeds (b) the sum of (i) Class A Certificateholder 
Interest Collections and Class A Investment Proceeds for such Distribution 
Date, (ii) the amount of Excess Servicing available to fund any portion of 
the Class A Deficiency Amount as described under "Distributions from the 
Collection Account[; Reserve Fund][; Yield Supplement Account] -- Excess 
Servicing" and (iii) the amount of funds in the Reserve Fund on such 
Determination Date available to fund any portion of the Class A Deficiency 
Amount as described under "Distributions from the Collection Account[; 
Reserve Fund][; Yield Supplement Account] -- Interest Collections -- Class 
A"]. The lesser of the Class A Deficiency Amount and the Available 
Subordinated Amount is the "Class A Draw Amount".] [Include other sources 
of funds and applications of the Class A Draw Amount, as appropriate.] 

      [On each Determination Date [with respect to a Distribution Date 
that occurs on or prior to the Fully Reinvested Date [or any Distribution 
Date thereafter during the Revolving Period, if the Revolving Period has 
recommenced]], the Servicer will determine for the Class B Certificates, 
the amount (the "Class B Deficiency Amount"), if any, by which (a) the sum 
of (i) Class B Monthly Interest for the following Distribution Date, (ii) 
Class B Monthly Interest accrued but not paid with respect to prior 
Distribution Dates (and interest thereon), (iii) the Class B Monthly 
Servicing Fee for such Distribution Date, (iv) the Class B Investor 
Default Amount for such Distribution Date (the sum of the amounts in 
clauses (i), (ii), (iii) and (iv) being referred to herein as the "Class B 
Required Amount") and (v) the product of the Class B Allocation Percentage 
and the amount of any Adjustment Payment allocated to the Series [199_-_] 
Certificates for such Distribution Date that has not been deposited in the 
Collection Account as required under the Pooling and Servicing Agreement, 
exceeds (b) the sum of (i) Class B Certificateholder Interest Collections 
and Class B Investment Proceeds for such Distribution Date, (ii) the 
amount of Excess Servicing available to fund any portion of the Class B 
Deficiency Amount as described under "Distributions from the Collection 
Account[; Reserve Fund][;Yield Supplement Account] -- Excess Servicing" 
[and (iii) the amount of funds in the Reserve Fund on such Determination 
Date available to fund any portion of the Class B Deficiency Amount as 
described under "Distributions from the Collection Account; Reserve Fund[; 
Yield Supplement Account] -- Interest Collections -- Class B"]. The lesser 
of the Class B Deficiency Amount and the excess of the Available 
Subordinated Amount over the Class A Draw Amount is the "Class B Draw 
Amount".] [Include other sources of funds and applications of the Class B 
Draw Amount, as appropriate.] 

      Available Subordinated Amount. The "Required Subordinated Amount" 
shall mean, as of any date of determination, [the sum of (i)] the product 
of the initial Subordinated Percentage [, as adjusted from time to time as 
described herein other than as a result of an increase therein at the 
option of the Seller,] and the Invested Amount [and (ii) the Incremental 
Subordinated Amount]. Assuming that the Initial Invested Amount of the 
Series [199_-_] Certificates is equal to the initial principal amount of 
the Series [199_-_] Certificates, such amount would initially be 
$[               ]. 

      The Available Subordinated Amount for a Determination Date is equal 
to (a) the lesser of (i) the Available Subordinated Amount for the 
preceding Determination Date, minus, with certain limitations, the Class A 
Draw Amount and the Class B Draw Amount for such preceding Determination 
Date, [minus funds from the Reserve Fund applied to cover any portion of 
the Investor Default Amount,], plus the excess, if any, of the Required 
Subordinated Amount for such Determination Date over the Required 
Subordinated Amount for the immediately preceding Determination Date, plus 
the amount of Excess Servicing available to be paid to the Seller as 
described under "Distributions from the Collection Account[; Reserve 
Fund][; Yield Supplement Account] -- Excess Servicing", and (ii) the 
product of the fractional equivalent of the Subordinated Percentage and 
the Invested Amount, [minus (b) in the case of clause (a) (i) the 
Incremental Subordinated Amount for such preceding Determination Date, 
plus (c) the Incremental Subordinated Amount for the current Determination 
Date,] [plus (d) the Subordinated Percentage of funds to be withdrawn from 
the Excess Funding Account on the succeeding Distribution Date and paid to 
the Seller or allocated to one or more Series]; provided, however, that, 
once [the [[Class A] Accumulation Period] [[Class A] Controlled 
Amortization Period] or] any Early Amortization Period [that is not cured 
as described herein] shall have commenced, the Available Subordinated 
Amount shall be calculated based on the Invested Amount as of the close of 
business on the day preceding such [[[Class A] Accumulation Period] 
[[Class A] Controlled Amortization Period] or] Early Amortization Period[; 
and provided further that from and after the commencement of any 
Reinvestment Period [that is not cured as described herein] until the 
earliest of the commencement of any Early Amortization Period [that is not 
cured, as described herein,] the payment in full of the Series [199_-_] 
Certificates and the Fully Reinvested Date, the Available Subordinated 
Amount shall be calculated based on the Invested Amount as of the close of 
business on the day preceding such Reinvestment Period [less [describe 
permitted reductions, e.g., based on payment rates]]. The Available 
Subordinated Amount for the first Determination Date is equal to the 
Required Subordinated Amount. [The "Incremental Subordinated Amount" on 
any Determination Date will equal the result obtained by multiplying (a) a 
fraction, the numerator of which is the sum of the Invested Amount on the 
last day of the immediately preceding Collection Period and the Available 
Subordinated Amount for such Determination Date (calculated without adding 
the Incremental Subordinated Amount for such Determination Date as 
described in clause (c) above), and the denominator of which is the Pool 
Balance on such last day by (b) the excess, if any, of (x) the sum of the 
Overconcentration Amount, the Instalment Balance Amount and the aggregate 
amount of Ineligible Receivables on such Determination Date over (y) the 
aggregate amount of Ineligible Receivables, Receivables in Accounts 
containing Dealer Overconcentrations and Receivables in Instalment 
Balances, in each case that became Defaulted Receivables during the 
preceding Collection Period and are not subject to reassignment from the 
Trust, unless certain insolvency events relating to the Seller or CCC have 
occurred, as further described in the Pooling and Servicing Agreement]. 

      The "Subordinated Percentage" will initially equal the percentage 
equivalent of a fraction, the numerator of which is the Subordination 
Factor and the denominator of which will be the excess of 100% over the 
Subordination Factor. The Seller may, in its sole discretion, at any time 
increase the Available Subordinated Amount for so long as the cumulative 
amount of such increases does not exceed the lesser of (i) $[         ] or 
(ii) [  ] of the Invested Amount. The Seller is not under any obligation 
to increase the Available Subordinated Amount at any time. If [the sum of] 
the Available Subordinated Amount [and the Incremental Subordinated 
Amount] were reduced to less than the sum of the Required Subordinated 
Amount [and the Incremental Subordinated Amount], a [Reinvestment Event] 
[Early Amortization Event] would occur. The Seller could elect to increase 
the Available Subordinated Amount at the time such a [Reinvestment Event] 
[Early Amortization Event] would otherwise occur, thus preventing or 
delaying the occurrence of the [Reinvestment Event] [Early Amortization 
Event]. [Describe partial Reinvestment Periods resulting from a failure to 
meet the test described above, if applicable.] 

      [Negative Carry Subordinated Amount. In the event of the occurrence 
of [a Reinvestment Event,] [an Early Amortization Event] [or the 
commencement of the [Class A] Accumulation Period] [or the commencement of 
the [Class A] Controlled Amortization Period], Interest Collections and 
Principal Collections otherwise distributed to the Seller in respect of 
the Excess Seller's Percentage, in an amount not to exceed the Available 
Negative Carry Subordinated Amount, will be deposited to the Reserve Fund 
[and other] until the amounts on deposit therein equal the Negative Carry 
Required Amount [and [         ]]. 

      "Available Negative Carry Subordinated Amount" means, initially, the 
Required Negative Carry Subordinated Amount and, on any subsequent date, 
the Available Negative Carry Subordinated Amount at the open of business 
on the immediately preceding date less the amount of Seller's Collections 
deposited on such immediately preceding date to the Reserve Fund [and 
other] in accordance with the preceding paragraph.] 

      "Required Negative Carry Subordinated Amount" means [ 
            ]. 

      "Negative Carry Required Amount" means [               ].] 

      [Describe other subordination of the Seller's Interest, if 
applicable.] 

      Subordination of Class B Certificateholders' Interest. The 
fractional undivided interest in the Trust represented by the Class B 
Certificates will be subordinated to the extent described herein to fund 
payments with respect to the Class A Certificates. The Class B Invested 
Amount represents the Class B Certificateholders' allocable interest in 
the Trust assets and represents the subordinated amount which, in addition 
to the Available Subordinated Amount, is available to fund payments with 
respect to the Class A Certificates. 

      [On each Determination Date [with respect to a Distribution Date 
that occurs on or prior to the Fully Reinvested Date [or any Distribution 
Date thereafter during the Revolving Period, if the Revolving Period has 
recommenced]], the Servicer will determine for the Class A Certificates, 
the amount (the "Reallocation Deficiency Amount"), if any, by which (a) 
the Class A Required Amount exceeds the sum of (i) Class A 
Certificateholder Interest Collections and Class A Investment Proceeds for 
such Distribution Date, (ii) the amount of Excess Servicing available to 
fund any portion of the Reallocation Deficiency Amount as described under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account] -- Excess Servicing", [(iii) the amount of funds in 
the Reserve Fund on such Determination Date available to fund any portion 
of the Reallocation Deficiency Amount as described under "Distributions 
from the Collection Account; Reserve Fund[; Yield Supplement Account] -- 
Interest Collections -- Class A"] and (iv) the amount of Available 
Seller's Collections available to fund any portion of the Reallocation 
Deficiency Amount. 

      On each Distribution Date on which there is a Reallocation 
Deficiency Amount, Reallocated Principal Collections will be applied to 
fund the Class A Required Amount as described under "Distributions from 
the Collection Account[; Reserve Fund][; Yield Supplement Account] -- 
Interest Collection -- Class A" and the Class B Invested Amount will be 
reduced by the amount of Reallocated Principal Collections so applied. If 
Reallocated Principal Collections with respect to such Collection Period 
are insufficient to fund such Reallocation Deficiency Amount, then a 
portion of the Class B Invested Amount will be reduced by the amount of 
such deficiency (but not by more than the Class A Investor Default Amount 
for such Collection Period). If such reduction would cause the Class B 
Invested Amount to be reduced below zero, the Class A Invested Amount will 
be reduced by the amount by which the Class B Invested Amount would have 
been reduced below zero (but not by more than the excess of the Class A 
Investor Default Amount for such Collection Period over the amount of such 
reduction in the Class B Invested Amount) and the Class A 
Certificateholders will bear directly the credit and other risks 
associated with their undivided interest in the Trust. To the extent the 
Class B Invested Amount is reduced, the percentage of Interest Collections 
and Principal Collections allocable to the Class B Certificateholders with 
respect to subsequent Collection Periods will be reduced. Moreover, to the 
extent the amount of such reduction in the Class B Invested Amount is not 
reimbursed, the amount of principal distributable to the Class B 
Certificateholders will be reduced. 

DISTRIBUTIONS FROM THE COLLECTION ACCOUNT[; RESERVE FUND] [; YIELD 
  SUPPLEMENT ACCOUNT] 

      Interest Collections -- Class A. On each Distribution Date [with 
respect to a Collection Period that ends prior to the Fully Invested Date 
[and each Collection Period thereafter during the Revolving Period]], 
commencing with the initial Distribution Date, the Servicer shall instruct 
the Trustee to apply Class A Certificateholder Interest Collections and 
Class A Investment Proceeds, if any, [other amounts] in respect of the 
related Collection Period to make the following distributions in the 
following priority: 

            [(i) first, an amount equal to Class A Monthly Interest for 
      such Distribution Date, plus the amount of any Class A Monthly 
      Interest previously due but not [deposited to the Class A Interest 
      Funding Account or] distributed on a prior Distribution Date (plus, 
      but only to the extent permitted under applicable law, interest at 
      the Class A Certificate Rate plus [  ]% on Class A Monthly Interest 
      previously due but not so [deposited or] distributed), shall be 
      [deposited to the Class A Interest Funding Account or] distributed 
      to the Class A Certificateholders; 

            (ii) second, an amount equal to the Class A Monthly Servicing 
      Fee for such Distribution Date shall be distributed to the Servicer 
      (unless such amount has been netted against deposits to the 
      Collection Account as described in the Prospectus under "Description 
      of the Certificates -- Allocation of Collections; Deposits in 
      Collection Account" or waived by the Servicer); 

            [(iii) third, an amount equal to the Reserve Fund Deposit 
      Amount, if any, for such Distribution Date shall be deposited in the 
      Reserve Fund;] 

            (iv) fourth, an amount equal to the Class A Investor Default 
      Amount, if any, for such Distribution Date shall be treated as a 
      portion of Available Certificateholder Principal Collections for 
      such Distribution Date; 

            [(v) fifth, an amount equal to any outstanding Class A 
      Carry-over Amount (after giving effect to any withdrawals from the 
      Yield Supplement Account) shall be distributed to the Class A 
      Certificateholders;] and 

            (vi) sixth, the balance shall constitute Excess Servicing.] 

      If, on any Distribution Date, Class A Certificateholder Interest 
Collections and Class A Investment Proceeds [describe other funds] are not 
sufficient to make the entire distributions required by clauses [(i), (ii) 
and (iv)] above, Excess Servicing shall be applied to complete such 
distributions pursuant to such clauses as described below under "Excess 
Servicing". 

      [If, on any Distribution Date, Class A Certificateholder Interest 
Collections, Class A Investment Proceeds [describe other funds] and Excess 
Servicing are not sufficient to make the entire distributions required by 
clauses [(i), (ii) and (iv)] above, the Trustee shall withdraw funds from 
the Reserve Fund and apply such funds to complete the distributions 
pursuant to such clauses; provided, however, that during any Early 
Amortization Period [or Reinvestment Period] funds shall not be withdrawn 
from the Reserve Fund to make distributions required by clause [(iv)] to 
the extent that, after giving effect to such withdrawal, the amount on 
deposit in the Reserve Fund shall be less than $[  ].] 

      If there is a Class A Draw Amount for such Distribution Date, the 
Trustee shall apply the amount of Available Seller's Collections for the 
related Collection Period on deposit in the Collection Account on such 
Distribution Date, but only up to the Class A Draw Amount, to make the 
distributions required by clauses [(i), (ii) and (iv)] above that have not 
been made through the application of Excess Servicing [or funds from the 
Reserve Fund] as described in the preceding [two] paragraph[s]. 
Additionally, Available Seller's Collections will be applied to any unpaid 
Adjustment Payments allocated to the Class A Certificates. The Available 
Subordinated Amount will be reduced by the amount of Available Seller's 
Collections so applied. If the Class A Draw Amount exceeds such Available 
Seller's Collections, the Available Subordinated Amount will be reduced by 
the amount of such excess, but not by more than the sum of the Class A 
Investor Default Amount and the portion of such Adjustment Payments not 
paid by the Seller, in order to maintain the Class A Invested Amount, but 
not generally by more than the Class A Investor Default Amount for such 
Distribution Date. 

      If, on any Distribution Date, the Available Subordinated Amount is 
zero, any remaining portion of the Class A Required Amount that has not 
been funded as described above will be funded through the application of 
Reallocated Principal Collections. The Class B Invested Amount will be 
reduced by the amount of Reallocated Principal Collections so applied. If 
the remaining Class A Required Amount exceeds such Reallocated Principal 
Collections the Class B Invested Amount will be reduced by the amount of 
such excess, but not by more than the Class A Investor Default Amount. 

            "Class A Certificateholder Interest Collections" for any 
      Distribution Date means the portion of Certificateholder Available 
      Interest Collections allocated to the Class A Certificateholders' 
      Interest as described under "Allocation Percentages -- Allocation 
      Between the Class A Certificateholders and the Class B 
      Certificateholders". 

            "Class A Investment Proceeds" for any Distribution Date means 
      an amount equal to the sum of (a) the Class A Allocation Percentage 
      of the investment earnings on the related Determination Date with 
      respect to funds held in [the Reserve Fund,] [the Excess Funding 
      Account] [the Yield Supplement Account] [other accounts], (b) the 
      Class A Allocation Percentage of the Series Allocation Percentage of 
      investment earnings on the related Determination Date with respect 
      to funds held in the Collection Account, (c) all investment income 
      on amounts in [the Principal Funding Account with respect to the 
      Class A Certificates,] [the Class A Interest Funding Account,] 
      [other accounts] since the preceding Distribution Date. 

            "Excess Servicing" means the amounts referred to in clause 
      [(vi)] above and clause ([v]) under "Interest Collections -- Class 
      B". 

      Interest Collections -- Class B. On each Distribution Date [with 
respect to a Collection Period that ends prior to the Fully Invested Date 
[and each Collection Period thereafter during the Revolving Period]], 
commencing with the initial Distribution Date, the Servicer shall instruct 
the Trustee to apply Class B Certificateholder Interest Collections and 
Class B Investment Proceeds, if any, [other amounts] in respect of the 
related Collection Period to make the following distributions in the 
following priority: 

            [(i) first, an amount equal to Class B Monthly Interest for 
      such Distribution Date, plus the amount of any Class B Monthly 
      Interest previously due but not [deposited to the Class B Interest 
      Funding Account or] distributed on a prior Distribution Date (plus, 
      but only to the extent permitted under applicable law, interest at 
      the Class B Certificate Rate plus [  ]% on Class B Monthly Interest 
      previously due but not so [deposited or] distributed), shall be 
      [deposited to the Class B Interest Funding Account or] distributed 
      to the Class B Certificateholders; 

            (ii) second, an amount equal to the Class B Monthly Servicing 
      Fee for such Distribution Date shall be distributed to the Servicer 
      (unless such amount has been netted against deposits to the 
      Collection Account as described in the Prospectus under "Description 
      of the Certificates -- Allocation of Collections; Deposits in 
      Collection Account" or waived by the Servicer); 

            (iii) third, an amount equal to the Class B Investor Default 
      Amount, if any, for such Distribution Date shall be treated as a 
      portion of Available Certificateholder Principal Collections for 
      such Distribution Date; 

            [(iv) fourth, an amount equal to any outstanding Class B 
      Carry-over Amount (after giving effect to any withdrawals from the 
      Yield Supplement Account) shall be distributed to the Class B 
      Certificateholders;] and 

            (v) fifth, the balance shall constitute Excess Servicing.] 

      If, on any Distribution Date, Class B Certificateholder Interest 
Collections and Class B Investment Proceeds [describe other funds] are not 
sufficient to make the entire distributions required by clauses [(i) 
through (iii)] above, Excess Servicing shall be applied to complete such 
distributions pursuant to such clauses as described below under "Excess 
Servicing". 

      [If, on any Distribution Date, Class B Certificateholder Interest 
Collections, Class B Investment Proceeds [describe other funds] and Excess 
Servicing are not sufficient to make the entire distributions required by 
clauses [(i) through (iii)] above, the Trustee shall withdraw funds from 
the Reserve Fund not applied to fund the Class A Required Amount and apply 
such funds to complete the distributions pursuant to such clauses; 
provided, however, that during any Early Amortization Period [or 
Reinvestment Period] funds shall not be withdrawn from the Reserve Fund to 
make distributions required by clause [(iii)] to the extent that, after 
giving effect to such withdrawal, the amount on deposit in the Reserve 
Fund shall be less than $[  ].] 

      If there is a Class B Draw Amount for such Distribution Date, the 
Trustee shall apply the amount of Available Seller's Collections for the 
related Collection Period on deposit in the Collection Account on such 
Distribution Date and not applied in respect of the Class A Required 
Amount, but only up to the Class B Draw Amount, to make the distributions 
required by clauses [(i) through (iii)] above that have not been made 
through the application of Excess Servicing [or funds from the Reserve 
Fund] as described in the preceding [two] paragraph[s]. Additionally, 
Available Seller's Collections will be applied to any unpaid Adjustment 
Payments allocated to the Class B Certificates. The Available Subordinated 
Amount will be reduced by the amount of Available Seller's Collections so 
applied. If the Class B Draw Amount exceeds such Available Seller's 
Collections, the Available Subordinated Amount will be reduced by the 
amount of such excess, but not by more than the sum of the Class B 
Investor Default Amount and the portion of such Adjustment Payments not 
paid by the Seller, in order to maintain the Class B Invested Amount, but 
not generally by more than the Class B Investor Default Amount for such 
Distribution Date. 

      "Class B Certificateholder Interest Collections" for any 
Distribution Date means the portion of Certificateholder Available 
Interest Collections allocated to the Class B Certificateholders' Interest 
as described under "Allocation Percentages -- Allocation Between the Class 
A Certificateholders and the Class B Certificateholders". 

      "Class B Investment Proceeds" for any Distribution Date means an 
amount equal to the sum of (a) the Class B Allocation Percentage of the 
investment earnings on the related Determination Date with respect to 
funds held in [the Reserve Fund,] [the Excess Funding Account] [the Yield 
Supplement Account] [other accounts], (b) the Class B Allocation 
Percentage of the Series Allocation Percentage of investment earnings on 
the related Determination Date with respect to funds held in the 
Collection Account, (c) all investment income on amounts in [the Principal 
Funding Account with respect to the Class B Certificates,] [the Class B 
Interest Funding Account,] [other accounts] since the preceding 
Distribution Date. 

      [Investment Proceeds -- Class A. On each Distribution Date with 
respect to a Collection Period that ends after the Fully Reinvested Date 
[other than any such Collection Period during the Revolving Period], the 
Servicer shall instruct the Trustee to apply Class A Investment Proceeds 
[describe other funds], in respect of the related Collection Period to 
make the following distributions in the following priority: 

            (i) first, an amount equal to Class A Monthly Interest for 
      such Distribution Date, plus, the amount of any Class A Monthly 
      Interest previously due but not [deposited to the Class A Interest 
      Funding Account or] distributed on a prior Distribution Date (plus, 
      but only to the extent permitted under applicable law, interest at 
      the Class A Certificate Rate plus [  ]% on Class A Monthly Interest 
      previously due but not so [deposited or] distributed), shall be 
      [deposited to the Class A Interest Funding Account or] distributed 
      to the Class A Certificateholders; 

            [(ii) second, describe other applications; and] 

            (iii) third, the balance shall be distributed to the Seller. 

      [If, on any Distribution Date, Class A Investment Proceeds [describe 
other funds] are not sufficient to make the entire distributions required 
in clause (i) above, the Trustee shall withdraw funds from the Reserve 
Fund and apply such funds to complete the distributions pursuant to such 
clause.] 

      Investment Proceeds -- Class B. On each Distribution Date with 
respect to a Collection Period that ends after the Fully Reinvested Date 
[other than any such Collection Period during the Revolving Period], the 
Servicer shall instruct the Trustee to apply Class B Investment Proceeds 
[describe other funds], in respect of the related Collection Period to 
make the following distributions in the following priority: 

            (i) first, an amount equal to Class B Monthly Interest for 
      such Distribution Date, plus the amount of any Class B Monthly 
      Interest previously due but not [deposited to the Class B Interest 
      Funding Account or] distributed on a prior Distribution Date (plus, 
      but only to the extent permitted by applicable law, interest at the 
      Class B Certificate Rate plus [  ]% on Class B Monthly Interest 
      previously due but not so [deposited or] distributed, shall be 
      [deposited to the Class B Interest Funding Account or] distributed 
      to the Class B Certificateholders; 

            [(ii) second, describe other applications; and] 

            (iii) third, the balance shall be distributed to the Seller. 

      [If, on any Distribution Date, Class B Investment Proceeds [describe 
other funds] are not sufficient to make the entire distributions required 
in clause (i) above, the Trustee shall withdraw funds from the Reserve 
Fund not applied to make distributions in respect of the Class A 
Certificates as described above and apply such funds to complete the 
distributions pursuant to such clause.] 

      [Reserve Fund. The "Reserve Fund" will be an Eligible Deposit 
Account established and maintained in the name of the Trustee for the 
benefit of the Series [199_-_] Certificateholders. On the Series Issuance 
Date, the Seller will deposit $[       ] ([   ]% of the principal balance 
of the Series [199_-_] Certificates) into the Reserve Fund. The "Reserve 
Fund Required Amount" for any Distribution Date will equal [   ]% of the 
outstanding principal balance of the Series [19_-_] Certificates for such 
Distribution Date (after giving effect to any change therein on such 
Distribution Date). [Describe any increases in the Reserve Fund Required 
Amount, e.g., as a result of the long-term rating of CFC by Standard & 
Poor's falling below BBB- or to cover any negative carry during a 
principal accumulation period.] The "Reserve Fund Deposit Amount" is the 
amount, if any, by which the Reserve Fund Required Amount exceeds the 
amount on deposit in the Reserve Fund. Funds in the Reserve Fund will be 
invested in Eligible Investments that will mature on or prior to the next 
Distribution Date. On each Determination Date, the Servicer will apply any 
investment earnings (net of losses and investment expenses) with respect 
to the Reserve Fund as set forth under "Interest Collections -- Class A", 
"Interest Collections -- Class B", "Investment Proceeds -- Class A" and 
"Investment Proceeds -- Class B". After the earlier of the payment in full 
of the outstanding principal balance of the Series [199_-_] Certificates 
and the Series Termination Date, any funds remaining on deposit in the 
Reserve Fund will be paid to the Seller. [Describe other applications, if 
any.] 

      If, after giving effect to the allocations, distributions and 
deposits in the Reserve Fund described above under "Interest Collections 
- -- Class A" and "Interest Collections -- Class B", the amount in the 
Reserve Fund is less than the Reserve Fund Required Amount for the next 
following Distribution Date, the Trustee shall deposit any remaining 
Available Seller's Collections for the related Collection Period into the 
Reserve Fund until the amount in the Reserve Fund is equal to such Reserve 
Fund Required Amount. 

      If, for any Distribution Date with respect to an Early Amortization 
Period [or Reinvestment Period], after giving effect to the allocations, 
distributions and deposits described in the preceding paragraph, the 
amount in the Reserve Fund is less than the Excess Reserve Fund Required 
Amount for such Distribution Date, the Trustee shall deposit the remaining 
Available Seller's Collections for the related Collection Period into the 
Reserve Fund until the amount in the Reserve Fund is equal to such Excess 
Reserve Fund Required Amount. The "Excess Reserve Fund Required Amount" 
for any such Distribution Date means an amount equal to the greater of (a) 
[  ]% of the initial principal balance of the Series [199_-_] Certificates 
and (b) the excess of (i) the sum of (x) the Available Subordinated Amount 
on the preceding Determination Date (after giving effect to the 
allocations, distributions, withdrawals and deposits to be made on such 
Distribution Date) and (y) an amount equal to (A) the excess of the 
Required Participation Percentage over 100%, multiplied by (B) the 
outstanding principal balance of the Series [199_-_] Certificates on such 
Distribution Date (after giving effect to any changes therein on such 
Distribution Date) over (ii) the excess of (x) the Series Allocation 
Percentage of the Pool Balance on the last day of the immediately 
preceding Collection Period over (y) the Invested Amount on such 
Distribution Date (after giving effect to changes therein on such 
Distribution Date); provided that the Excess Reserve Fund Required Amount 
shall not exceed such Available Subordinated Amount. [Describe 
adjustments, if applicable.]] 

      [Yield Supplement Account. The Yield Supplement Account will be an 
Eligible Deposit Account established and maintained in the name of the 
Trustee for the benefit of the Series [199_-_] Certificateholders. On the 
Series Issuance Date, the Seller will deposit $[       ] ([   ]% of the 
principal balance of the Series [199_-_] Certificates) into the Yield 
Supplement Account. The "Yield Supplement Account Required Amount" for any 
Distribution Date [(i) that occurs prior to the Fully Reinvested Date [or 
any Distribution Date thereafter during the Series Revolving Period]] will 
equal [   ]% of the outstanding principal balance of the Series [199_-_] 
Certificates for such Distribution Date (after giving effect to any change 
therein on such Distribution Date) [and (ii) for any [other] Distribution 
Date that occurs on or after the Fully Reinvested Date, zero]. [On any 
Distribution Date on which there is a Class A Carry-over Amount or a Class 
B Carry-over Amount, the amount on deposit in the Yield Supplement Account 
on such Distribution Date shall be applied by the Trustee up to the amount 
of such Carry-over Amount to satisfy such Carry-over Amount. In the event 
of any insufficiency of funds on deposit in the Yield Supplement Account 
to satisfy all such Carry-over Amounts, such funds shall be applied first 
to the Class A Carry-over Amount until such Carry-over Amount is fully 
satisfied and then to Class B Carry-over Amount.] [Describe other 
applications, e.g., to pay Monthly Interest.] The "Yield Supplement 
Account Deposit Amount" is the amount, if any, by which the Yield 
Supplement Account Required Amount exceeds the amount on deposit in the 
Yield Supplement Account. Funds in the Yield Supplement Account will be 
invested [in Eligible Investments that mature on or prior to the next 
Distribution Date] [in any investments consisting of financial assets that 
by their terms convert to cash within a finite period of time that mature 
on or prior to the next Distribution Date]. On each Determination Date, 
the Servicer will apply any investment earnings (net of losses and 
investment expenses) with respect to the Yield Supplement Account as set 
forth under "Interest Collections -- Class A" and "Interest Collections -- 
Class B". After the earlier of the payment in full of the outstanding 
principal balance of the Series [199_-_] Certificates and the Series 
Termination Date, any funds remaining on deposit in the Yield Supplement 
Account will be paid to the Seller. [Describe other applications.]] 

      Excess Servicing. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Reinvested Date [or any 
such Collection Period thereafter during the Revolving Period]], the 
Servicer will allocate Excess Servicing with respect to the Collection 
Period immediately preceding such Distribution Date, in the following 
priority: 

            [(a) first, to fund any deficiency in the Class A Required 
      Amount pursuant to clauses [(i), (ii) and (iv)] under "Interest 
      Collections -- Class A"; 

            (b) second, an amount equal to the Yield Supplement Account 
      Deposit Amount, if any, for such Distribution Date shall be 
      deposited in the Yield Supplement Account; 

            [(c) third, describe other applications, if any;] 

            [(d) fourth, an amount equal to the aggregate amount of Class 
      A Investor Charge-Offs which have not been previously reimbursed 
      (after giving effect to the allocation on such Distribution Date of 
      Series Allocable Miscellaneous Payments with respect to such 
      Distribution Date) will be allocated in the same manner as Available 
      Certificateholder Principal Collections for such Distribution Date; 

            (e) fifth, to fund any deficiency in the Class B Required 
      Amount pursuant to clauses [(i) through (iii)] under "Interest 
      Collections -- Class B"; 

            (f) sixth, an amount equal to the aggregate amount by which 
      the Class B Invested Amount has been reduced pursuant to clauses 
      (iii), (iv) and (v) of the definition of "Class B Invested Amount" 
      under "Allocation Percentages -- Allocation between the Series 
      [199_-_] Certificateholders and the Seller" above (but not in excess 
      of the aggregate amount of such reductions which have not previously 
      been reimbursed) will be allocated in the same manner as Available 
      Certificateholder Principal Collection for such Distribution Date; 

            (g) seventh, an amount equal to the aggregate outstanding 
      amounts of the Monthly Servicing Fee which have been previously 
      waived as described under "Servicing Compensation and Payment of 
      Expenses" in the Prospectus will be distributed to the Servicer; and 

            (h) eighth, the balance, if any, shall be distributed to the 
      Seller and shall increase the Available Subordinated Amount as 
      described in the definition thereof]. 

      Principal Collections. On each Distribution Date [with respect to a 
Collection Period that ends prior to the Fully Reinvested Date [or any 
Collection Period thereafter during the Revolving Period]], the Servicer 
will allocate Available Certificateholder Principal Collections not 
applied to cover the Class A Required Amount ("Unreallocated Available 
Certificateholder Principal Collections") as follows: 

            (a) for each Distribution Date with respect to the Revolving 
      Period, all Unreallocated Available Certificateholder Principal 
      Collections will be allocated as follows: 

                  [(i) first, to make any required deposit to the Excess 
            Funding Account; and 

                  (ii) second, to Excess Principal Collections;] 

            (b) for each Distribution Date with respect to the [Class A] 
      [Class B] [Accumulation Period] [Controlled Amortization Period] or 
      any Early Amortization Period [or Reinvestment Period] all 
      Unreallocated Available Certificateholder Principal Collections 
      shall be distributed as follows: 

                  [(i) first, an amount equal to the Class A Monthly 
            Principal for such Distribution Date will be [deposited to the 
            Principal Funding Account, in the case of the [Class A] 
            Accumulation Period [or the Reinvestment Period] or] 
            distributed to Class A Certificateholders[, in the case of 
            [the [Class A] Controlled Amortization Period or] any Early 
            Amortization Period]; 

                  (ii) second, an amount equal to the Class B Monthly 
            Principal for such Distribution Date will be [deposited to the 
            Principal Funding Account, in the case of the [Class B] 
            Accumulation Period][or the Reinvestment Period or] 
            distributed to Class B Certificateholders[, in the case of the 
            [Class B] Controlled Amortization Period or any Early 
            Amortization Period]; and 

                  (iii) third, the balance, if any, will be allocated to 
            Excess Principal Collections]. 

      [In the event that the aggregate Invested Amount is greater than 
zero on the Series Termination Date, any funds remaining in the Reserve 
Fund (after the application of funds in the Reserve Fund as described 
above under "Interest Collections -- Class A" and "Interest Collections -- 
Class B") will be treated as a portion of Available Certificateholder 
Principal Collections for the Distribution Date occurring on the Series 
Termination Date.] 

            "Class A Monthly Principal" with respect to any Distribution 
      Date relating to the [[Class A] Accumulation Period][[Class A] 
      Controlled Amortization Period] or any Early Amortization Period [or 
      Reinvestment Period] will equal Unreallocated Available 
      Certificateholder Principal Collections for such Distribution Date; 
      provided, however, that for each Distribution Date [with respect to 
      the [Class A] Accumulation Period, Class A Monthly Principal may not 
      exceed the [Class A] Controlled Deposit Amount][with respect to the 
      [Class A] Controlled Amortization Period, Class A Monthly Principal 
      may not exceed the Class A Controlled Distribution Amount] for such 
      Distribution Date; and provided, further, that Class A Monthly 
      Principal shall not exceed the aggregate Invested Amount of the 
      Class A Certificates. 

            "Class B Monthly Principal" with respect to any Distribution 
      Date relating to the [[Class B] Accumulation Period] [[Class B] 
      Controlled Amortization Period] or any Early Amortization Period [or 
      Reinvestment Period] will equal the excess of Unreallocated 
      Available Certificateholder Principal Collections over Class A 
      Monthly Principal, in each case for such Distribution Date; 
      provided, however, that for each Distribution Date [with respect to 
      the [Class B] Accumulation Period, Class B Monthly Principal may not 
      exceed the Class B Controlled Deposit Amount] [with respect to the 
      [Class B] Controlled Amortization Period, Class B Monthly Principal 
      may not exceed the Class B Controlled Distribution Amount] for such 
      Distribution Date; and provided, further, that Class B Monthly 
      Principal shall not exceed the aggregate Invested Amount of the 
      Class B Certificates. 

            ["Class A Controlled Deposit Amount" for a Distribution Date 
      means [            ]]. 

            ["Class A Controlled Accumulation Amount" means [ 
               ].] 

            ["Class A Controlled Distribution Amount" for a Distribution 
      Date means [                   ].] 

            ["Class A Controlled Amortization Amount" for a Distribution 
      Date means [                   ].] 

            ["Class B Controlled Deposit Amount" for a Distribution Date 
      means [                   ].] 

            ["Class B Controlled Accumulation Amount" means [ 
               ].] 

            ["Class B Controlled Distribution Amount" for a Distribution 
      Date means [                   ].] 

            ["Class B Controlled Amortization Amount" means [ 
               ].] 

[ENHANCEMENTS 

      The [Series [199_-_]] [Class A] [Class B] Certificates will have the 
benefit of the [Letter of Credit] [Interest Rate Swap] [Cash Collateral 
Account] [Guaranty] [Surety Bond] [Insurance Policy] [Spread Account] 
[other] [issued by [            ] (the "Enhancement Provider")] in the 
initial amount of $[         ]. 

      With respect to any Distribution Date, the amount available to be 
drawn under the [Letter of Credit] [Interest Rate Swap] [Cash Collateral 
Account] [Guaranty] [Surety Bond] [Insurance Policy] [Spread Account] 
[other] (the "Available Credit Enhancement Amount") will equal 
[               ].] 

      [Describe subordination of other Series of Certificates to the 
Series [199_-_] Certificates, if applicable.] 

      [Information with respect to Enhancement.] 

[ENHANCEMENT PROVIDER 

      Information to be provided by Enhancement Provider.] 

[INTEREST FUNDING ACCOUNTS 

      [The Servicer will establish and maintain in the name of the 
Trustee, on behalf of the Trust, an Eligible Deposit Account for the 
benefit of the Class A Certificateholders (the "Class A Interest Funding 
Account"). On each Distribution Date Class A Monthly Interest will be 
deposited in the Class Interest Funding Account as provided above under 
"Distributions from the Collection Account[; Reserve Fund] [; Yield 
Supplement Account]; provided that if an Early Amortization Event [that is 
not cured as described herein] shall have occurred, interest will be 
distributed to the Class A Certificateholders on the first Distribution 
Date following such Early Amortization Event. 

      All amounts on deposit in the Class A Interest Funding Account on 
any Distribution Date (after giving effect to distributions to be made on 
such Distribution Date) (the "Class A Interest Funding Account Balance") 
will be invested from the date of their deposit by the Trustee at the 
direction of the Servicer in Eligible Investments that will mature on or 
prior to the next succeeding Distribution Date. The Servicer may select an 
appropriate agent as representative of the Servicer for the purpose of 
designating such investments. On each Distribution Date, the interest and 
other investment income on the Class A Interest Funding Account Balance 
will be applied as provided above under "Distributions from the Collection 
Account[; Reserve Fund][; Yield Supplement Account].] 

      [The Servicer will establish and maintain in the name of the 
Trustee, on behalf of the Trust, an Eligible Deposit Account for the 
benefit of the Class B Certificateholders (the "Class B Interest Funding 
Account"). On each Distribution Date Class B Monthly Interest will be 
deposited in the Class B Interest Funding Account as provided above under 
"Distributions from the Collection Account[; Reserve Fund] [; Yield 
Supplement Account]; provided that if an Early Amortization Event [that is 
not cured as described herein] shall have occurred, interest will be 
distributed to the Class B Certificateholders on the first Distribution 
Date following such Early Amortization Event. 

      All amounts on deposit in the Class B Interest Funding Account on 
any Distribution Date (after giving effect to distributions to be made on 
such Distribution Date) (the "Class B Interest Funding Account Balance") 
will be invested from the date of their deposit by the Trustee at the 
direction of the Servicer in Eligible Investments that will mature on or 
prior to the next succeeding Distribution Date. The Servicer may select an 
appropriate agent as representative of the Servicer for the purpose of 
designating such investments. On each Distribution Date, the interest and 
other investment income on the Class B Interest Funding Account Balance 
will be applied as provided above under "Distributions from the Collection 
Account[; Reserve Fund][; Yield Supplement Account].] 

[PRINCIPAL FUNDING ACCOUNT 

      The Servicer will establish and maintain in the name of the Trustee, 
on behalf of the Trust, an Eligible Deposit Account for the benefit of the 
holders of Series [199_-_] Certificates (the "Principal Funding Account"). 
[On each Distribution Date with respect to the Class A Accumulation Period 
[or any Reinvestment Period], Class A Monthly Principal will be deposited 
in the Principal Funding Account] [and on each Distribution Date with 
respect to the Class B Accumulation Period [or any Reinvestment Period], 
Class B Monthly Principal will be deposited in the Principal Funding 
Account, in each case] as provided above under "Distributions from the 
Collection Account[; Reserve Fund][; Yield Supplement Account] -- 
Principal Collections"; provided, that, if an Early Amortization Event 
[that is not cured as described herein] occurs during [the Class A 
Accumulation Period] [the Class B Accumulation Period] [or any 
Reinvestment Period], the Principal Funding Account Balance shall be paid 
to the Series [199_-_] Certificateholders on the first Special Payment 
Date. 

      All amounts on deposit in the Principal Funding Account on any 
Distribution Date (after giving effect to distributions to be made on such 
Distribution Date) (the "Principal Funding Account Balance") will be 
invested from the date of their deposit to on or prior to the Expected 
Payment Date by the Trustee at the direction of the Servicer in Eligible 
Investments that will mature on or prior to the following Distribution 
Date. The Servicer may select an appropriate agent as representative of 
the Servicer for the purpose of designating such investments. On each 
Distribution Date, the interest and other investment income on the 
Principal Funding Account Balance will be applied as provided above under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account]".] 

      [Describe other Series [199_-_] Accounts, if applicable.] 

DISTRIBUTIONS 

      Payments to Series [199_-_] Certificateholders will be made from the 
Collection Account, [the Reserve Fund,] [the Principal Funding Account,] 
[the Class A Interest Funding Account,] [the Class B Interest Funding 
Account] [other] and [the Excess Funding Account]. 

            (a) The Servicer shall instruct the Trustee to apply funds on 
      deposit in the Collection Account, [the Reserve Fund,] [the Class A 
      Interest Funding Account,] [the Class B Interest Funding Account] 
      [other] and shall instruct the Trustee to make the following 
      distributions at the following times: 

                  (i) on each [Class A] Interest Payment Date or Special 
            Payment Date, all amounts on deposit in the Collection 
            Account[, Reserve Fund] [Class A Interest Funding Account] 
            [other] as are payable to the Class A Certificateholders with 
            respect to accrued interest will be distributed to such 
            Certificateholders; and 

                  (ii) on each [Class B] Interest Payment Date or Special 
            Payment Date, all amounts on deposit in the Collection 
            Account[, Reserve Fund] [Class B Interest Funding Account] 
            [other] as are payable to the Class B Certificateholders with 
            respect to accrued interest will be distributed to such 
            Certificateholders. 

            (b) The Servicer shall instruct the Trustee to apply the funds 
      on deposit in the [Collection Account,] [the Principal Funding 
      Account,] [other] and [the Excess Funding Account] and shall 
      instruct the Trustee to make, without duplication, the following 
      distributions at the following times: 

                  [(i) [on each Distribution Date during the [Class A] 
            Controlled Amortization Period all amounts on deposit in the 
            Collection Account [and the Excess Funding Account] as are 
            payable to Class A Certificateholders with respect to 
            principal will be distributed to the holders of Class A 
            Certificates up to a maximum amount equal to the excess of the 
            outstanding principal amount of such Certificates over 
            unreimbursed Investor Charge-Offs allocated to such 
            Certificates, each on such date;] 

                  [(ii) [on each Distribution Date during the Class B 
            Controlled Amortization Period all amounts on deposit in the 
            Collection Account [and the Excess Funding Account] as are 
            payable to Class B Certificateholders with respect to 
            principal will be distributed to the holders of Class B 
            Certificates up to a maximum amount equal to the excess of the 
            outstanding principal amount of such Certificates over 
            unreimbursed Investor Charge-Offs allocated to such 
            Certificates, each on such date;] 

                  [(iii) on each Special Payment Date and on the Expected 
            Payment Date the Principal Funding Account Balance[, the 
            amount on deposit in the Excess Funding Account] and all 
            amounts on deposit in the Collection Account as are payable to 
            Series [199_-_] Certificateholders with respect to principal 
            shall be distributed first to the holders of the Class A 
            Certificates up to a maximum amount equal to the excess of the 
            outstanding principal amount of such Certificates over 
            unreimbursed Investor Charge-Offs allocated to such 
            Certificates, each on such date, and then to the holders of 
            Class B Certificates up to a maximum amount equal to the 
            excess of the outstanding principal amount of such 
            Certificates over unreimbursed Investor Charge-Offs allocated 
            to such Certificates, each on such date;] 

                  [(iv) on the Class A Expected Payment Date, all amounts 
            on deposit in the Principal Funding Account[, the Excess 
            Funding Account] and the Collection Account as are payable to 
            Class A Certificateholders in respect of principal will be 
            distributed to the holders of Class A Certificates up to a 
            maximum amount equal to the excess of the outstanding 
            principal amount of such Certificates over unreimbursed 
            Investor Charge-offs allocated to such Certificates, each on 
            such date;] 

                  [(v) on the Class B Expected Payment Date, all amounts 
            on deposit in the Principal Funding Account[, the Excess 
            Funding Account] and the Collection Account as are payable to 
            Class B Certificateholders in respect of principal will be 
            distributed to the holders of Class B Certificates up to a 
            maximum amount equal to the excess of the outstanding 
            principal amount of such Certificates over unreimbursed 
            Investor Charge-Offs allocated to such Certificates, each on 
            such date]. 

            [(c)  On each Distribution Date on which there is an unpaid 
      Class A Carry-over Amount or Class B Carry-over Amount (or unpaid 
      interest thereon), the Servicer shall instruct the Trustee to 
      distribute to the Class A Certificateholders or Class B 
      Certificateholders, as the case may be, such Carry-over Amount (or 
      unpaid interest thereon) to the extent funds are available therefor 
      first from amounts on deposit in the Yield Supplement Account and 
      second to the extent funds are available therefor after making all 
      required distributions and deposits with respect to the Series 
      [199_-_] Certificates as provided above under "Distributions from 
      the Collection Account[; Reserve Fund]; Yield Supplement Account".] 

INVESTOR CHARGE-OFFS 

      If the Available Subordinated Amount is reduced to zero and on any 
Distribution Date the Class A Deficiency Amount is greater than zero, the 
Class B Invested Amount will be reduced by the Class A Deficiency Amount, 
but not by more than the Class A Investor Default Amount for such 
Distribution Date. In the event that such reduction would cause the Class 
B Invested Amount to be a negative number, the Class B Invested Amount 
will be reduced to zero and the Class A Invested Amount will be reduced by 
the amount by which the Class B Invested Amount would have been reduced 
below zero, but not by more than the excess, if any, of the Class A 
Investor Default Amount for such Distribution Date over the amount of the 
reductions of the Class B Invested Amount with respect to such 
Distribution Date as described above (a "Class A Investor Charge-Off"), 
which will have the effect of slowing or reducing the return of principal 
to the Class A Certificateholders. If the Class A Invested Amount has been 
reduced by any Class A Investor Charge-Offs, it will thereafter be 
increased on any Distribution Date (but not by an amount in excess of the 
aggregate unreimbursed Class A Investor Charge-Offs) by the sum of (a) the 
Class A Allocation Percentage of Series Allocable Miscellaneous Payments 
for such Distribution Date and (b) the amount of Excess Servicing 
allocated and available for such purpose as described above under 
"Distributions from the Collection Account[; Reserve Fund][; Yield 
Supplement Account] -- Excess Servicing". 

      If the Available Subordinated Amount is reduced to zero and on any 
Distribution Date the Class B Deficiency Amount is greater than zero, the 
Class B Invested Amount will be reduced by the Class B Deficiency Amount, 
but not by more than the Class B Investor Default Amount for such 
Distribution Date (a "Class B Investor Charge-Off"). If on any 
Distribution Date Reallocated Principal Collections for such Distribution 
Date are applied to fund the Class A Required Amount, the Class B Invested 
Amount will be reduced by the amount of such Reallocated Principal 
Collections. If the Class B Invested Amount has been reduced as described 
above, it will thereafter be increased on any Distribution Date by the sum 
of (a) the Class B Allocation Percentage of Series Allocable Miscellaneous 
Payments for such Distribution Date and (b) the amount of Excess Servicing 
available for that purpose as described above under "Distributions from 
the Collection Account[; Reserve Fund][; Yield Supplement Account] -- 
Excess Servicing". 

[REINVESTMENT EVENTS 

      The Reinvestment Events with respect to the Series [199_-_] 
Certificates are the following: 

            [1. failure on the part of USA, the Servicer or CCC, as 
      applicable, (i) to make any payment or deposit required by the 
      Pooling and Servicing Agreement or the Receivables Purchase 
      Agreement, including but not limited to any Transfer Deposit Amount 
      or Adjustment Payment, on or before the date occurring two business 
      days after the date such payment or deposit is required to be made 
      therein; or (ii) to deliver a Distribution Date Statement on the 
      date required under the Pooling and Servicing Agreement (or within 
      the applicable grace period which will not exceed five business 
      days); (iii) to comply with its covenant not to create any lien on a 
      Receivable; or (iv) to observe or perform in any material respect 
      any other covenants or agreements set forth in the Pooling and 
      Servicing Agreement or the Receivables Purchase Agreement, which 
      failure continues unremedied for a period of 45 days after written 
      notice of such failure; 

            2. any representation or warranty made by CCC in the 
      Receivables Purchase Agreement or by USA in the Pooling and 
      Servicing Agreement or any information required to be given by USA 
      to the Trustee to identify the Accounts proves to have been 
      incorrect in any material respect when made and continues to be 
      incorrect in any material respect for a period of 60 days after 
      written notice and as a result the interests of the 
      Certificateholders are materially and adversely affected; provided, 
      however, that a Reinvestment Event shall not be deemed to occur 
      thereunder if USA has repurchased the related Receivables or all 
      such Receivables, if applicable, during such period in accordance 
      with the provisions of the Pooling and Servicing Agreement; 

            3. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to any of CFC, CCC or Chrysler; 

            4. a failure by USA to convey Receivables in Additional 
      Accounts to the Trust within five business days after the day on 
      which it is required to convey such Receivables pursuant to the 
      Pooling and Servicing Agreement; 

            5. on any Determination Date, the Available Subordinated 
      Amount for the next Distribution Date will be reduced to an amount 
      less than the Required Subordinated Amount on such Determination 
      Date after giving effect to the distributions to be made on the next 
      Distribution Date; 

            6. any Service Default with respect to the Series [199_-_] 
      Certificates occurs; 

            7. on any Determination Date, as of the last day of the 
      preceding Collection Period, the aggregate amount of Principal 
      Receivables relating to Used Vehicles exceeds [   ]% of the Pool 
      Balance on such last day; 

            8. on any Determination Date, the average of the Monthly 
      Payment Rates for the two preceding Collection Periods, is less than 
      [   ]%; 

            9. the delivery by the Seller to the Trustee, of a notice 
      stating that the Seller will no longer continue to sell Receivables 
      to the Trust commencing on [         ] or any yearly anniversary 
      thereof; provided, however, that the Seller shall have delivered to 
      the Trustee an opinion of counsel to the effect that, following such 
      discontinuation of sales of Receivables, the Trust shall not become 
      an investment company within the meaning of the Investment Company 
      Act of 1940, as amended; 

            10. on any Determination Date, the quotient obtained by 
      dividing (i) the sum of (x) the amount on deposit in the Yield 
      Supplement Account on the next Distribution Date, after giving 
      effect to the distribution to be made on such Distribution Date, and 
      (y) the amount on deposit in the Yield Supplement Account on the 
      immediately preceding Distribution Date, after giving effect to the 
      distributions made on such Distribution Date, by (ii) the sum of (A) 
      the outstanding principal balance of the Series [199_-_] 
      Certificates on the next Distribution Date, after giving effect to 
      all distributions and payments to be made on such Distribution Date, 
      and (B) the outstanding principal balance of the Series [199_-_] 
      Certificates on the immediately preceding Distribution Date, after 
      giving effect to all distributions and payments made on such 
      Distribution Date, is less than [  ]%; 

            11. interest at the Class A Certificate Rate is not paid on 
      the Class A Certificates on any [Class A] Interest Payment Date or 
      interest at the Class B Certificate Rate is not paid on the Class B 
      Certificates on any [Class B] Interest Payment Date; 

            12. any Carry-over Amount is outstanding on six consecutive 
      Distribution Dates; and 

            13. [other].](2)<F2>

<F2> 
- ---------------
(2) Delete or modify, as appropriate. 


      [In the case of any event described in clause [1, 2 or 6] above, a 
Reinvestment Event with respect to Series [199_-_] will be deemed to have 
occurred only if, after the applicable grace period described in such 
clauses, if any, either the Trustee or Series [199_-_] Certificateholders 
holding Series [199_-_] Certificates evidencing more than 50% of the 
aggregate unpaid principal amount of the Series [199_-_] Certificates by 
written notice to the Seller and the Servicer (and the Trustee, if given 
by Certificateholders) declare that a Reinvestment Event has occurred as 
of the date of such notice. In the case of any event described in clause 
[3, 4, 5, 7, 8, 9, 10, 11, 12 or 13] above, a Reinvestment Event with 
respect to Series [199_-_] will be deemed to have occurred without any 
notice or other action on the part of the Trustee or the Series [199_-_] 
Certificateholders immediately upon the occurrence of such event.] 

      [Under certain limited circumstances, a Reinvestment Period which 
commences prior to the scheduled end of the Revolving Period may terminate 
and the Revolving Period recommence. If a Reinvestment Period results from 
the failure by USA to convey Receivables in Additional Accounts to the 
Trust, as described in paragraph 4 above, during the Revolving Period and 
no other Reinvestment Event or Early Amortization Event [that has not been 
cured as described herein] has occurred, the Reinvestment Period resulting 
from such failure will terminate and the Revolving Period will recommence 
(unless the scheduled termination date of the Revolving Period has 
occurred) as of the earlier of (i) the conveyance of Receivables in 
Additional Accounts to the Trust following written confirmation by the 
Rating Agencies that such conveyance will not result in the withdrawal or 
lowering of the rating of the Series [199_-_] Certificates, and (ii) the 
end of the first Collection Period during which the Seller would no longer 
be required to convey Receivables to the Trust. The Seller may no longer 
be required to convey Receivables as described above as a result of a 
reduction in the Invested Amount occurring due to principal payments made 
in respect of the Series [199_-_] Certificates and the Certificates of 
other outstanding Series during the Reinvestment Period or as a result of 
the subsequent addition of Receivables to the Trust. Notwithstanding the 
foregoing, if any Reinvestment Event occurs, the Revolving Period will 
recommence following written confirmation by each Rating Agency that its 
rating of the Series [199_-_] Certificates will not be withdrawn or 
lowered as a result of such recommencement, provided that no other 
Reinvestment Event or Early Amortization Event [that has not been cured as 
described herein] has occurred and the scheduled termination of the 
Revolving Period has not occurred.] 

      [Describe other cures of Reinvestment Events and partial 
Reinvestment Periods, if applicable.] 

EARLY AMORTIZATION EVENTS 

      [The Early Amortization Events with respect to the Series [199_-_] 
Certificates will include each of the events so defined in the Prospectus, 
plus the following: 

            1. failure on the part of USA, the Servicer or CCC, as 
      applicable, (i) to make any payment or deposit required by the 
      Pooling and Servicing Agreement or the Receivables Purchase 
      Agreement, including but not limited to any Transfer Deposit Amount 
      or Adjustment Payment, on or before the date occurring two business 
      days after the date such payment or deposit is required to be made 
      therein; or (ii) to deliver a Distribution Date Statement on the 
      date required under the Pooling and Servicing Agreement (or within 
      the applicable grace period which will not exceed five business 
      days); (iii) to comply with its covenant not to create any lien on a 
      Receivable; or (iv) to observe or perform in any material respect 
      any other covenants or agreements set forth in the Pooling and 
      Servicing Agreement or the Receivables Purchase Agreement, which 
      failure continues unremedied for a period of 45 days after written 
      notice of such failure; 

            2. any representation or warranty made by CCC in the 
      Receivables Purchase Agreement or by USA in the Pooling and 
      Servicing Agreement or any information required to be given by USA 
      to the Trustee to identify the Accounts proves to have been 
      incorrect in any material respect when made and continues to be 
      incorrect in any material respect for a period of 60 days after 
      written notice and as a result the interests of the 
      Certificateholders are materially and adversely affected; provided, 
      however, that an Early Amortization Event shall not be deemed to 
      occur thereunder if USA has repurchased the related Receivables or 
      all such Receivables, if applicable, during such period in 
      accordance with the provisions of the Pooling and Servicing 
      Agreement; 

            3. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to any of CFC, CCC or Chrysler; 

            4. a failure by USA to convey Receivables in Additional 
      Accounts to the Trust within five business days after the day on 
      which it is required to convey such Receivables pursuant to the 
      Pooling and Servicing Agreement; 

            5. on any Determination Date, the Available Subordinated 
      Amount for the next Distribution Date will be reduced to an amount 
      less than the Required Subordinated Amount on such Determination 
      Date after giving effect to the distributions to be made on the next 
      Distribution Date; 

            6. any Service Default with respect to the Series [199_-_] 
      Certificates occurs; 

            7. on any Determination Date, as of the last day of the 
      preceding Collection Period, the aggregate amount of Principal 
      Receivables relating to Used Vehicles exceeds [   ]% of the Pool 
      Balance on such last day; 

            8. on any Determination Date, the average of the Monthly 
      Payment Rates for the two preceding Collection Periods, is less than 
      [  ]%; 

            9. on any Determination Date, the quotient obtained by 
      dividing (i) the sum of (x) the amount on deposit in the Yield 
      Supplement Account on the next Distribution Date, after giving 
      effect to the distributions to be made on such Distribution Date, 
      and (y) the amount on deposit in the Yield Supplement Account on the 
      immediately preceding Distribution Date, after giving effect to the 
      distributions made on such Distribution Date, by (ii) the sum of (A) 
      the outstanding principal balance of the Series [199_-_] 
      Certificates on the next Distribution Date, after giving effect to 
      all distributions and payments to be made on such Distribution Date 
      and (B) the outstanding principal balance of the Series [199_-_] 
      Certificates on the immediately preceding Distribution Date, after 
      giving effect to all distributions and payments made on such 
      Distribution Date, is less than [   ]; 

            10. any Carry-over Amount is outstanding on six consecutive 
      Distribution Dates; and 

            11. [other].](3)<F3>

<F3> 
- ---------------
(3) Delete or modify, as appropriate. 


      [In the case of any event described in clause [1, 2 or 6] above, an 
Early Amortization Event with respect to Series [199_-_] will be deemed to 
have occurred only if, after the applicable grace period described in such 
clauses, if any, either the Trustee or Series [199_-_] Certificateholders 
holding Series [199_-_] Certificates evidencing more than 50% of the 
aggregate unpaid principal amount of the Series [199_-_] Certificates by 
written notice to the Seller and the Servicer (and the Trustee, if given 
by Certificateholders) declare that an Early Amortization Event has 
occurred as of the date of such notice. In the case of any Early 
Amortization Event described in the Prospectus or any event described in 
clause [3, 4, 5, 7, 8, 9, 10 or 11] above, an Early Amortization Event 
with respect to Series [199_-_] will be deemed to have occurred without 
any notice or other action on the part of the Trustee or the Series 
[199_-_] Certificateholders immediately upon the occurrence of such 
event.] 

      [Under certain limited circumstances, an Early Amortization Period 
which commences prior to the scheduled end of the Revolving Period may 
terminate and the Revolving Period recommence. If an Early Amortization 
Period results from the failure by USA to convey Receivables in Additional 
Accounts to the Trust, as described in paragraph 4 above, during the 
Revolving Period and no other [Reinvestment Event or] Early Amortization 
Event [that has not been cured as described herein] has occurred, the 
Early Amortization Period resulting from such failure will terminate and 
the Revolving Period will recommence (unless the scheduled termination 
date of the Revolving Period has occurred) as of the earlier of (i) the 
conveyance of Receivables in Additional Accounts to the Trust following 
written confirmation by the Rating Agencies that such conveyance will not 
result in the withdrawal or downgrade of the rating of the Series [19__-_] 
Certificates, and (ii) the end of the first Collection Period during which 
the Seller would no longer be required to convey Receivables to the Trust. 
The Seller may no longer be required to convey Receivables as described 
above as a result of a reduction in the Invested Amount occurring due to 
principal payments made in respect of the Series [199_-_] Certificates and 
the Certificates of other outstanding Series during the Early Amortization 
Period or as a result of the subsequent addition of Receivables to the 
Trust. Notwithstanding the foregoing, if any Early Amortization Event 
occurs, the Revolving Period will recommence following written 
confirmation by each Rating Agency that its rating of the Series [199_-_] 
Certificates will not be withdrawn or downgraded as a result of such 
recommencement, provided that no other Early Amortization Event [or 
Reinvestment Event] [that has not been cured as described herein] has 
occurred and the scheduled termination of the Revolving Period has not 
occurred.] 

      [Describe other cures of Early Amortization Events, if applicable.] 

      If the portion of proceeds of the sale of the Receivables following 
the occurrence of an insolvency event with respect to USA or a breach by 
USA of its covenant not to create any lien on any Receivable, as described 
in the Prospectus under "Description of the Certificates -- Reinvestment 
Events and Early Amortization Events", allocated to the Series [199_-_] 
Certificateholders' Interest and proceeds of any collections on the 
Receivables in the Collection Account allocable to the Series [199_-_] 
Certificateholders' Interest are not sufficient to pay the aggregate 
unpaid principal amount of the Series [199_-_] Certificates in full plus 
accrued and unpaid interest thereon, such amounts will be paid first to 
the holders of the Class A Certificates until all amounts due with respect 
to such Certificates are paid in full and then to the holders of the Class 
B Certificates and the Class B Certificateholders will incur a loss. 

SERIES TERMINATION 

      The last payment of principal and interest on the Series [199_-_] 
Certificates will be due and payable no later than the [ 
            ] Distribution Date (the "Series Termination Date"). In the 
event that the aggregate Invested Amount is greater than zero on the 
Series Termination Date (after giving effect to deposits and distributions 
otherwise to be made on such Series Termination Date), the Trustee will 
sell or cause to be sold (and apply the proceeds to the extent necessary 
to pay such remaining amounts to all Series [199_-_] Certificateholders) 
an interest in the Receivables or certain Receivables, as specified in the 
Pooling and Servicing Agreement, in an amount equal to (a) 110% of the 
aggregate Invested Amount on such Series Termination Date (after giving 
effect to such deposits and distributions) and (b) the Available 
Subordinated Amount on the preceding Determination Date (after giving 
effect to the allocations, distributions, withdrawals and deposits to be 
made on the Distribution Date following such Determination Date); 
provided, however, that in no event shall such amount exceed the Series 
Allocation Percentage (for the Collection Period in which such Series 
Termination Date occurs) of Receivables on such Series Termination Date. 
The net proceeds of such sale and any collections on the Receivables will 
be paid first to Class A Certificateholders until all amounts due on the 
Class A Certificates are paid in full, and then to the Class B 
Certificateholders, in each case on the Series Termination Date as the 
final payment of the Series [199_-_] Certificates. 

REPORTS 

      On each Distribution Date (including each Distribution Date that 
corresponds to [an] [the] Expected Payment Date or any Special Payment 
Date), commencing with the initial Distribution Date, the Trustee will 
forward to each Series [199_-_] Certificateholder of record a statement 
(the "Distribution Date Statement") prepared by the Servicer setting forth 
the following information (which, in the case of (c), (d) and (e) below, 
will be stated on the basis of an original principal amount of $1,000 per 
Series [199_-_] Certificate if the [Class A] [Class B] [Accumulation 
Period] [Class A] [Class B] [Controlled Amortization Period] or an Early 
Amortization Period [or Reinvestment Period] has commenced): (a) the 
aggregate amount of collections, the aggregate amount of Interest 
Collections and the aggregate amount of Principal Collections processed 
during the immediately preceding Collection Period; (b) the Series 
Allocation Percentage, the Floating Allocation Percentage, the Fixed 
Allocation Percentage, the Class A Allocation Percentage and the Class B 
Allocation Percentage for such Collection Period; (c) the total amount, if 
any, distributed on the Class A Certificates and the Class B Certificates; 
(d) the amount of such distribution allocable to principal on each Class 
of Series [199_-_] Certificates; (e) the amount of such distribution 
allocable to interest on each Class of the Series [199_-_] Certificates; 
(f) the Class A Investor Default Amount and the Class B Investor Default 
Amount for such Distribution Date; (g) the Class A Draw Amount and the 
Class B Draw Amount, if any, for such Collection Period; (h) the amount of 
the Class A Investor Charge-Offs and the Class B Investor Charge-Offs and 
the amounts of reimbursements thereof for such Collection Period; (i) the 
amount of the Class A Monthly Servicing Fee and the Class B Monthly 
Servicing Fee for such Collection Period; [(j) the Class A Controlled 
Distribution Amount and the Class B Controlled Distribution Amount for the 
following Distribution Date;] (k) the Class A Invested Amount and the 
Class B Invested Amount[, the Excess Funding Amount] and the outstanding 
principal balance of the Class A Certificates and the Class B Certificates 
for such Distribution Date (after giving effect to all distributions which 
will occur on such Distribution Date); (1) the "pool factor" for the 
Series [199_-_] Certificates as of the Determination Date with respect to 
such Distribution Date (consisting of an eleven-digit decimal expressing 
the Invested Amount as of such Determination Date (determined after taking 
into account any reduction in the Invested Amount which will occur on such 
Distribution Date) as a proportion of the Initial Invested Amount); (m) 
the Available Subordinated Amount for such Determination Date; [(n) the 
Reserve Fund balance for such date;] (o) [the Principal Funding Account 
Balance,] [the Class A Interest Funding Account Balance,] [the Class B 
Interest Funding Account Balance] and [the Yield Supplement Account 
balance] with respect to such date; [(p) during any Reinvestment Period, 
information with respect to the Eligible Investments in the accounts for 
the Series [199_-_] Certificates;] and (q) [other] [; provided, that after 
the Fully Reinvested Date, [unless the Revolving Period has recommenced,] 
such statement will not include the information in clauses [(a), (b), (f), 
(g), (h), (i), (k) or (m) above]. 
<PAGE>
                               UNDERWRITING 

      Subject to the terms and conditions set forth in the Underwriting 
Agreement (the "Underwriting Agreement"), the Seller has agreed to sell to 
the underwriters named below (the "Underwriters"), and each of the 
Underwriters has severally agreed to purchase from the Seller, the 
principal amount of the Class A Certificates and the Class B Certificates 
set forth opposite its name: 

<TABLE>
<CAPTION>
                                                Class A       Class B 
                Underwriters                  Certificates  Certificates 
<S>                                           <C>           <C>
[          ]................................  $[      ]     $[      ] 
[          ]................................   [      ]      [      ] 

      Total.................................  $[      ]     $[      ] 
</TABLE>

      In the Underwriting Agreement, the Underwriters have agreed, subject 
to the terms and conditions set forth therein, to purchase all the Series 
[199_-_] Certificates offered hereby if any of the Series [199_-_] 
Certificates are purchased. 

      The Seller has been advised by the Underwriters that the 
Underwriters propose to initially offer the Class A Certificates to the 
public at the price set forth on the cover page of this Prospectus 
Supplement, and to certain dealers at such price less a concession not in 
excess of [   ]% of the Class A Certificate denominations. The 
Underwriters may allow and such dealers may reallow a concession not in 
excess of [   ]% of the Class A Certificate denominations to certain other 
dealers. After the initial public offering, the public offering price and 
such concessions may be changed. 

      The Seller has been advised by the Underwriters that the 
Underwriters propose to initially offer the Class B Certificates to the 
public at the price set forth on the cover page of this Prospectus 
Supplement, and to certain dealers at such price less a concession not in 
excess of [   ]% of the Class B Certificate denominations. The 
Underwriters may allow and such dealers may reallow a concession not in 
excess of [   ]% of the Class B Certificate denominations to certain other 
dealers. After the initial public offering, the public offering price and 
such concessions may be changed. 

      The Underwriting Agreement provides that USA and CFC will indemnify 
the Underwriters against certain liabilities, including liabilities under 
the Securities Act, or contribute to payments which the Underwriters may 
be required to make in respect thereof. 

      [In the ordinary course of their businesses, the Underwriters and 
their respective affiliates have engaged and may engage in investment 
banking transactions with the Seller and its affiliates.] 


                              LEGAL MATTERS 

      Certain legal matters relating to the Series [199_-_] Certificates 
will be passed upon for the Underwriters by [         ]. Certain federal 
income tax and ERISA matters will be passed upon for USA and the Trust by 
[    ]. [In addition to representing the Underwriters, [         ] from 
time to time represents Chrysler Financial Corporation and its 
affiliates.] See "Legal Matters" in the Prospectus. 
<PAGE>
                         INDEX OF PRINCIPAL TERMS 

                               Term                                 Page 

Accounts..........................................................    1 
Assets Receivables Rate...........................................   25 
Available Certificateholder Interest Collections..................   30 
Available Certificateholder Principal Collections.................   29 
Available Credit Enhancement Amount...............................   40 
Available Negative Carry Subordinated Amount......................   33 
Available Seller's Collections....................................   31 
Available Seller's Interest Collections...........................   31 
Available Seller's Principal Collections..........................   31 
CCC...............................................................    1 
Class A Accumulation Period.......................................    6 
Class A Accumulation Period Commencement Date.....................    7 
Class A Accumulation Period Length................................    6 
Class A Adjustment Date...........................................    5 
Class A Allocation Percentage.....................................   30 
Class A Carry-over Amount.........................................   26 
Class A Certificateholders........................................   13 
Class A Certificates..............................................    1 
Class A Certificate Rate..........................................    1 
Class A Certificateholder Interest Collections....................   35 
Class A Controlled Accumulation Amount............................   40 
Class A Controlled Amortization Amount............................   40 
Class A Controlled Amortization Period............................    7 
Class A Controlled Deposit Amount.................................   40 
Class A Controlled Distribution Amount............................   40 
Class A Draw Amount...............................................   31 
Class A Deficiency Amount.........................................   31 
Class A Expected Payment Date.....................................    5 
Class A Index.....................................................    1 
Class A Initial Invested Amount...................................   29 
Class A Interest Funding Account..................................    4 
Class A Interest Funding Account Balance..........................   40 
Class A Interest Payment Date.....................................    1 
Class A Invested Amount...........................................   28 
Class A Investment Proceeds.......................................   35 
Class A Investor Charge-Off.......................................   43 
Class A Interest Period...........................................    4 
Class A Monthly Interest..........................................   25 
Class A Monthly Principal.........................................   39 
Class A Monthly Servicing Fee.....................................   14 
Class A Principal Commencement Date...............................    7 
Class A Required Amount...........................................   31 
Class B Allocation Percentage.....................................   30 
Class B Accumulation Period Commencement Date.....................    7 
Class B Accumulation Period.......................................    6 
Class B Adjustment Date...........................................    5 
Class B Carry-over Amount.........................................   26 
Class B Certificate Rate..........................................    1 
Class B Certificateholder Interest Collections....................   36 
Class B Certificateholders........................................   13 
Class B Certificates..............................................    1 
Class B Controlled Accumulation Amount............................   40 
Class B Controlled Amortization Amount............................   40 
Class B Controlled Amortization Period............................    7 
Class B Controlled Deposit Amount.................................   40 
Class B Controlled Distribution Amount............................   40 
Class B Deficiency Amount.........................................   32 
Class B Draw Amount...............................................   32 
Class B Expected Payment Date.....................................    5 
Class B Index.....................................................    1 
Class B Initial Invested Amount...................................   29 
Class B Interest Funding Account..................................    4 
Class B Interest Funding Account Balance..........................   41 
Class B Interest Payment Date.....................................    1 
Class B Interest Period...........................................    4 
Class B Invested Amount...........................................   29 
Class B Investment Proceeds.......................................   36 
Class B Investor Charge-Off.......................................   43 
Class B Monthly Interest..........................................   25 
Class B Monthly Principal.........................................   40 
Class B Monthly Servicing Fee.....................................   15 
Class B Required Amount...........................................   32 
<PAGE>
                               Term                                 Page 

Distribution Date.................................................    1 
Distribution Date Statement.......................................   47 
Enhancement Provider..............................................   40 
Excess Principal Collections......................................   30 
Excess Reserve Fund Required Amount...............................   38 
Excess Seller's Percentage........................................   31 
Excess Servicing..................................................   35 
Excluded Dealers..................................................   20 
Excluded Receivables..............................................   20 
Expected Payment Date.............................................   23 
Fixed Allocation Percentage.......................................   28 
Floating Allocation Percentage....................................   28 
Incremental Subordinated Amount...................................   10 
Initial Invested Amount...........................................   29 
Invested Amount...................................................   28 
MMC...............................................................   17 
Monthly Interest..................................................   25 
Negative Carry Required Amount....................................   33 
Principal Funding Account.........................................   41 
Principal Funding Account Balance.................................   41 
Principal Shortfalls..............................................   30 
Reallocated Principal Collections.................................    6 
Reallocation Deficiency Amount....................................   33 
Receivables.......................................................    1 
Required Negative Carry Subordinated Amount.......................   33 
Required Participation Percentage.................................   12 
Required Subordinated Amount......................................   10 
Reserve Fund......................................................   37 
Reserve Fund Deposit Amount.......................................   37 
Reserve Fund Required Amount......................................   37 
Seller............................................................    1 
Seller's Interest.................................................    1 
Seller's Percentage...............................................   31 
Series............................................................    1 
Series 199_-_ Certificates........................................    1 
Series 199_-_ Termination Date....................................   15 
Series Cut-Off Date...............................................   15 
Series Issuance Date..............................................   15 
Series Supplement.................................................   24 
Series Termination Date...........................................   46 
Servicer..........................................................    1 
Servicing Fee Rate................................................   14 
SFAS..............................................................   17 
Subordinated Percentage...........................................   11 
Trust.............................................................    1 
Underwriting Agreement............................................   47 
Underwriters......................................................   47 
Unreallocated Available Certificateholder Principal Collections...   39 
USA...............................................................    1 
Yield Supplement Account..........................................    5 
Yield Supplement Account Deposit Amount...........................   38 
Yield Supplement Account Required Amount..........................   38 
<PAGE>
                                                                   ANNEX I 

               OUTSTANDING SERIES OF INVESTOR CERTIFICATES 

                             [to be provided] 
<PAGE>
[Outside back cover, left-hand column]

    No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained or incorporated by
reference in this Prospectus Supplement or the accompanying Prospectus and, if
given or made, such information or representations must not be relied upon as
having been authorized by the Seller or the Underwriters. Neither this
Prospectus Supplement nor the accompanying Prospectus constitutes an offer or
solicitation by anyone in any state in which such offer or solicitation is not
authorized or in which the person making such offer or solicitation is not
qualified to do so or to anyone to whom it is unlawful to make such offer or
solicitation. Neither the delivery of this Prospectus Supplement or the
accompanying Prospectus, nor any sale made hereunder or thereunder shall, under
any circumstances, create any implication that there has been no change in the
affairs of the Seller since the date hereof or thereof or that the information
contained or incorporated by reference herein or therein is correct as of any
time subsequent to its date. 

                             ---------------- 

                            TABLE OF CONTENTS 

                                                                    Page 
                         Prospectus Supplement 
Summary of Series Terms...........................................  S-3 
Special Considerations............................................  S-16 
Use of Proceeds...................................................  S-20 
The Dealer Floorplan Financing Business...........................  S-20 
The Accounts......................................................  S-20 
Chrysler Financial Corporation and Chrysler Credit Corporation....  S-23 
Maturity and Principal Payment Considerations.....................  S-23 
Series Provisions.................................................  S-24 
Underwriting......................................................  S-48 
Legal Matters.....................................................  S-48 
Index of Principal Terms..........................................  S-49 
Annex I...........................................................  A-1 

                               Prospectus 
Available Information.............................................     2 
Reports to Certificateholders.....................................     2 
Incorporation of Certain Documents by Reference...................     2 
Prospectus Summary................................................     3 
Special Considerations............................................    15 
U.S. Auto Receivables Company and the Trust.......................    18 
Use of Proceeds...................................................    20 
The Dealer Floorplan Financing Business...........................    20 
The Accounts......................................................    24 
Chrysler Financial Corporation and Chrysler Credit Corporation....    24 
Description of the Certificates...................................    25 
Description of the Receivables Purchase Agreement.................    51 
Certain Legal Aspects of the Receivables..........................    52 
Certain Tax Matters...............................................    55 
ERISA Considerations..............................................    58 
Experts...........................................................    60 
Plan of Distribution..............................................    60 
Legal Matters.....................................................    61 
Index of Principal Terms..........................................    62 
Annex I........................................................... 

                             ---------------- 

    Until [            ], 199[ ] (90 days after the date of this Prospectus
Supplement), all dealers effecting transactions in the Series [199_-_]
Certificates, whether or not participating in this distribution, may be
required to deliver a Prospectus. This is in addition to the obligation of
dealers to deliver a Prospectus when acting as underwriters and with respect to
their unsold allotments or subscriptions. 
<PAGE>
[Outside back cover, right-hand column]

                                  CARCO 
                          Auto Loan Master Trust 

                             $[             ] 

                             Auto Loan Asset 
                   Backed Certificates, Series [199_-_] 

                     $[      ] [Floating Rate] [  %] 
                           Class A Certificates 
                             Series [199_-_] 

                     $[      ] [Floating Rate] [  %] 
                           Class B Certificates 
                             Series [199_-_] 

                      U.S. AUTO RECEIVABLES COMPANY 
                                  Seller 

                       CHRYSLER CREDIT CORPORATION 
                                 Servicer 


                          PROSPECTUS SUPPLEMENT 


                              [Underwriters] 
<PAGE>
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH 
THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD 
NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION 
STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS AND THE ACCOMPANYING 
PROSPECTUS SUPPLEMENT SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE 
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY SUCH STATE. 

PROSPECTUS (Subject to Completion) 
DATED OCTOBER 5, 1994 

                       CARCO Auto Loan Master Trust 

                   Auto Loan Asset Backed Certificates 

                             ---------------- 

                  U.S. AUTO RECEIVABLES COMPANY, Seller 
                  CHRYSLER CREDIT CORPORATION, Servicer 

                             ---------------- 

      U.S. Auto Receivables Company ("USA" or the "Seller") has previously 
sold and may sell from time to time one or more series (each a "Series") 
of auto loan asset backed certificates (the "Certificates") evidencing 
undivided interests in certain assets of Carco Auto Loan Master Trust (the 
"Trust") created pursuant to a Pooling and Servicing Agreement among USA, 
Chrysler Credit Corporation, as servicer ("CCC" or the "Servicer"), and 
Manufacturers and Traders Trust Company, as trustee. The Trust assets 
include wholesale receivables (the "Receivables") generated from time to 
time in a portfolio of revolving financing arrangements (the "Accounts") 
with automobile dealers to finance their automobile and light duty truck 
inventory and collections on the Receivables, as more fully described 
herein and, with respect to any Series, in an accompanying prospectus 
supplement (a "Prospectus Supplement") relating to such Series. 

      Certificates have previously been sold by the Trust and additional 
Certificates will be sold from time to time under this Prospectus on terms 
determined for each Series or Class at the time of the sale and described 
in the related Prospectus Supplement. Each Series will consist of one or 
more classes of Certificates (each a "Class"). Certain assets of the Trust 
will be allocated to the Certificateholders of each Series or Class 
including the right to receive a varying percentage of each month's 
collections with respect to the Receivables at the times and in the manner 
described herein and, with respect to any Series offered hereby, in the 
related Prospectus Supplement. The Seller will own the remaining interest 
in the Trust not represented by the Certificates (the "Seller's 
Interest"). The Seller's Interest will be subordinated to the rights of 
the Certificateholders of each Series to the limited extent described, 
with respect to any Series offered hereby, in the related Prospectus 
Supplement. In addition, each Series offered hereby may be entitled to the 
benefits of a letter of credit, surety bond, cash collateral account or 
other form of enhancement as specified in the Prospectus Supplement 
relating to such Series. 

      While the specific terms of any Series in respect of which this 
Prospectus is being delivered will be described in the related Prospectus 
Supplement, the terms of such Series will not be subject to prior review 
by, or consent of, the holders of the Certificates of any previously 
issued Series. 

      Prospective investors should consider, among other things, the 
information set forth in "Special Considerations" herein. 

                             ---------------- 

THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY AND DO 
  NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE SELLER, THE SERVICER 
        OR ANY AFFILIATE THEREOF. NEITHER THE CERTIFICATES NOR THE 
                RECEIVABLES ARE INSURED OR GUARANTEED BY ANY
                            GOVERNMENTAL AGENCY. 

                             ---------------- 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
 AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
            COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF 
                THIS PROSPECTUS. ANY REPRESENTATION TO THE 
                      CONTRARY IS A CRIMINAL OFFENSE. 

                             ---------------- 

      Certificates may be sold by the Seller directly to purchasers, 
through agents designated from time to time, through underwriting 
syndicates led by one or more managing underwriters or through one or more 
underwriters acting alone. If underwriters or agents are involved in the 
offering of the Certificates of any Series offered hereby, the name of the 
managing underwriter or underwriters or agents will be set forth in the 
related Prospectus Supplement. If an underwriter, agent or dealer is 
involved in the offering of the Certificates of any Series offered hereby, 
the underwriter's discount, agent's commission or dealer's purchase price 
will be set forth in, or may be calculated from, the related Prospectus 
Supplement, and the net proceeds to the Seller from such offering will be 
the public offering price of such Certificates less such discount in the 
case of an underwriter, the purchase price of such Certificates less such 
commissions in the case of an agent or the purchase price of such 
Certificates in the case of a dealer, and less, in each case, the other 
expenses of the Seller associated with the issuance and distribution of 
such Certificates. See "Plan of Distribution". 

This Prospectus may not be used to consummate sales of Certificates of any 
Series unless accompanied by the related Prospectus Supplement. 

          The date of this Prospectus is September [  ], 1994.
<PAGE>
                          AVAILABLE INFORMATION 

      The Seller has filed a Registration Statement (the "Registration 
Statement") under the Securities Act of 1933, as amended (the "Securities 
Act"), with the Securities and Exchange Commission (the "Commission") with 
respect to the Certificates offered pursuant to this Prospectus. This 
Prospectus, which forms part of the Registration Statement, does not 
contain all of the information contained in the Registration Statement and 
the exhibits thereto. For further information, reference is made to the 
Registration Statement and amendments thereof and exhibits thereto, which 
are available for inspection without charge at the public reference 
facilities maintained by the Commission at 450 Fifth Street, N.W., 
Washington, D.C. 20549; 75 Park Place, New York, New York 10007; and 
Northwestern Atrium Center, 500 West Madison Street, Chicago, Illinois 
60661. Copies of the Registration Statement and amendments thereof and 
exhibits thereto may be obtained from the Public Reference Section of the 
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at 
prescribed rates. 


                      REPORTS TO CERTIFICATEHOLDERS 

      Unless and until Definitive Certificates are issued, monthly and 
annual unaudited reports, containing information concerning the Trust and 
prepared by the Servicer, will be sent on behalf of the Trust to Cede & 
Co. ("Cede"), as nominee of The Depository Trust Company ("DTC") and 
registered holder of the Certificates, pursuant to the Pooling and 
Servicing Agreement. Such reports may be available to holders of interests 
in the Certificates (the "Certificateholders") upon request to their 
respective Participants. See "Description of the Certificates -- Reports" 
and " -- Evidence as to Compliance". The Trust will file with the 
Commission such periodic reports with respect to the Trust as are required 
under the Securities Exchange Act of 1934, as amended (the "Exchange 
Act"), and the rules and regulations of the Commission thereunder. 


             INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

      The following documents filed with the Commission by the Servicer, on
behalf of the Trust, are incorporated in this Prospectus by reference: the
Trust's Annual Report on Form 10-K for the year ended December 31, 1993;
and the Trust's Quarterly Reports on Form 10-Q for the quarters ended March
31, 1994 and June 30, 1994. All reports and other documents filed by the
Seller, as originator of any Trust, pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act subsequent to the date of this Prospectus and
prior to the termination of the offering of the Certificates offered hereby
shall be deemed to be incorporated by reference in this Prospectus and to
be part hereof. Any statement contained herein or in a document
incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus. 

      The Seller will provide without charge to each person, including any 
beneficial owner of Certificates, to whom a copy of this Prospectus is 
delivered, on the written or oral request of any such person, a copy of 
any or all of the documents incorporated herein or in any related 
Prospectus Supplement by reference, except the exhibits to such documents 
(unless such exhibits are specifically incorporated by reference in such 
documents). Requests for such copies should be directed to Secretary, 
Chrysler Financial Corporation, 27777 Franklin Road, Southfield, Michigan 
48034-8286 (telephone: 810-948-3060). 
<PAGE>
                            PROSPECTUS SUMMARY 

      The following summary is qualified in its entirety by reference to 
the detailed information appearing elsewhere in this Prospectus and by 
reference to the information with respect to the Certificates of any 
Series or Class offered hereby contained in the related Prospectus 
Supplement to be prepared and delivered in connection with the offering of 
such Certificates. Reference is made to the Index of Principal Terms for 
the location herein of the definitions of certain capitalized terms used 
herein. 

Title of Securities ....  Auto Loan Asset Backed Certificates (the 
                          "Certificates"). 

Issuer .................  CARCO Auto Loan Master Trust (the "Trust"). 

Seller .................  The "Seller" is U.S. Auto Receivables Company 
                          ("USA"), a special-purpose wholly-owned 
                          subsidiary of Chrysler Financial Corporation 
                          ("CFC"). 

Servicer ...............  Chrysler Credit Corporation ("CCC"), a 
                          wholly-owned subsidiary of CFC. 

Trustee ................  Manufacturers and Traders Trust Company (the 
                          "Trustee"). 

The Trust ..............  The Trust was formed pursuant to a Pooling and 
                          Servicing Agreement dated as of May 31, 1991, as 
                          assigned by Chrysler Auto Receivables Company 
                          ("CARCO") to USA on August 8, 1991, among USA, 
                          CCC, as Servicer, and the Trustee (as 
                          supplemented and amended from time to time, the 
                          "Pooling and Servicing Agreement"). The assets 
                          of the Trust include (a) certain Receivables 
                          existing under the Accounts at the close of 
                          business on May 31, 1991 (the "Initial Cut-Off 
                          Date"), certain Receivables generated under the 
                          Accounts from time to time thereafter during the 
                          term of the Trust as well as certain Receivables 
                          generated under any Accounts added to the Trust 
                          from time to time (but excluding Receivables 
                          generated in any Accounts removed from the Trust 
                          from time to time after the Initial Cut-Off 
                          Date), (b) all funds collected or to be 
                          collected in respect of such Receivables, (c) 
                          all funds on deposit in certain accounts of the 
                          Trust, (d) any other Enhancement issued with 
                          respect to any particular Series or Class and 
                          (e) a security interest in certain motor 
                          vehicles (the "Vehicles") and certain parts 
                          inventory, equipment, fixtures, service accounts 
                          and, in some cases, realty and/or a personal 
                          guarantee (collectively, the "Collateral 
                          Security") securing the Receivables. The term 
                          "Enhancement" shall mean, with respect to any 
                          Series or Class, any letter of credit, surety 
                          bond, cash collateral account, spread account, 
                          guaranteed rate agreement, swap or other 
                          interest rate protection agreement, maturity 
                          liquidity facility, tax protection agreement, or 
                          other arrangement for the benefit of 
                          Certificateholders of such Series or Class. 

CARCO Transfer .........  On August 8, 1991, CARCO, in accordance with the 
                          terms of the Pooling and Servicing Agreement and 
                          the Receivables Purchase Agreement, transferred 
                          the Seller's Interest and all its rights and 
                          obligations under (a) the Pooling and Servicing 
                          Agreement (including rights and obligations as 
                          seller thereunder) and (b) the Receivables 
                          Purchase Agreement (including rights and 
                          obligations as buyer thereunder) to USA, such 
                          transfer being the "CARCO Transfer". See "U.S. 
                          Auto Receivables Company and the Trust". 

The Accounts ...........  The Accounts pursuant to which the Receivables 
                          have been or will be generated are revolving 
                          credit agreements entered into with CCC by 
                          dealers to finance the purchase of their 
                          automobile and light duty truck inventory. The 
                          Accounts are selected from all such credit 
                          agreements of CCC which meet the criteria 
                          provided in the Pooling and Servicing Agreement 
                          (the "Eligible Accounts"). Under certain 
                          circumstances Accounts may be added to, or 
                          removed from, the Trust. See "The Accounts", 
                          "Description of the Certificates -- Eligible 
                          Accounts and Eligible Receivables", " -- 
                          Addition of Accounts" and " -- Removal of 
                          Accounts". 

The Receivables ........  The Receivables have arisen or will arise in the 
                          Accounts. The Receivables consist of advances 
                          made directly or indirectly by CCC to domestic 
                          automobile dealers franchised by Chrysler 
                          Corporation ("Chrysler") and/or other automobile 
                          manufacturers (the "Dealers"). Such advances are 
                          used by the Dealers to purchase the Vehicles, 
                          which consist primarily of new automobiles, 
                          light duty trucks and certain other vehicles 
                          manufactured or distributed by such automobile 
                          manufacturers. Generally, the principal amount 
                          of an advance in respect of a Vehicle is equal 
                          to the wholesale purchase price of the Vehicle 
                          plus destination charges and, subject to certain 
                          exceptions, is due upon the retail sale of the 
                          Vehicle. See "The Dealer Floorplan Financing 
                          Business -- Creation of Receivables" and " -- 
                          Payment Terms". Collections of principal under 
                          the Receivables are herein referred to as 
                          "Principal Collections", and collections of 
                          interest and other nonprincipal charges 
                          (including insurance service fees, amounts 
                          recovered with respect to Defaulted Receivables 
                          and insurance proceeds) are referred to herein 
                          as "Interest Collections". The Receivables bear 
                          interest at a floating rate based on the prime 
                          rates of certain United States banks plus a 
                          spread generally based on the amount of the 
                          related Dealer's credit line. See "The Dealer 
                          Floorplan Financing Business -- Revenue 
                          Experience". 

                          USA has entered into a Receivables Purchase 
                          Agreement, dated as of the date of the Pooling 
                          and Servicing Agreement, between USA, as 
                          purchaser, and CCC, as seller (the "Receivables 
                          Purchase Agreement"). Pursuant to the 
                          Receivables Purchase Agreement, CCC has (a) sold 
                          to USA all of its right, title and interest in 
                          and to all Receivables meeting certain 
                          eligibility criteria contained in the 
                          Receivables Purchase Agreement and the Pooling 
                          and Servicing Agreement ("Eligible Receivables") 
                          and (b) assigned its interests in the Vehicles 
                          and the Collateral Security to USA. USA in turn 
                          transferred such Receivables and Collateral 
                          Security to the Trust pursuant to the Pooling 
                          and Servicing Agreement. USA has also assigned 
                          to the Trust its rights with respect to the 
                          Receivables under the Receivables Purchase 
                          Agreement. See "Description of the Receivables 
                          Purchase Agreement". 

                          All new Receivables arising under the Accounts 
                          during the term of the Trust will be sold by CCC 
                          to USA and transferred by USA to the Trust. 
                          Accordingly, the aggregate amount of Receivables 
                          in the Trust will fluctuate from day to day as 
                          new Receivables are generated and as existing 
                          Receivables are collected, charged off as 
                          uncollectible or otherwise adjusted. 

The Certificates .......  The Certificates will be issued in Series, each 
                          of which will consist of one or more Classes. 
                          While the specific terms of any Series or Class 
                          offered hereby will be described in the related 
                          Prospectus Supplement, the terms of such Series 
                          or Class will not be subject to prior review by, 
                          or consent of, the holders of the Certificates 
                          of any previously issued Series. There can be no 
                          assurance that the terms of any Series issued 
                          from time to time hereafter might not have an 
                          impact on the timing or amount of payments 
                          received by a Certificateholder. See 
                          "Description of the Certificates -- New 
                          Issuances". 

                          Unless otherwise specified in the related 
                          Prospectus Supplement, the Certificates of a 
                          Series offered hereby will be available for 
                          purchase in minimum denominations of $1,000 and 
                          in integral multiples thereof and will only be 
                          available in book-entry form except in certain 
                          limited circumstances as described herein under 
                          "Description of the Certificates -- Definitive 
                          Certificates". The Trust's assets will be 
                          allocated in part to the Certificateholders of 
                          each Series (with respect to any particular 
                          Series or all Series, the "Certificateholders' 
                          Interest"), with the remainder allocated to the 
                          Seller (the "Seller's Interest"). A portion of 
                          the Seller's Interest will be subordinated to 
                          the Certificateholders' Interest of each Series 
                          to the extent described, with respect to any 
                          Series offered hereby, in the related Prospectus 
                          Supplement. The Certificates of each Series will 
                          evidence an undivided beneficial interest in the 
                          assets of the Trust allocated to the 
                          Certificateholders' Interest of such Series and 
                          will represent the right to receive from such 
                          assets funds up to (but not in excess of) the 
                          amounts required to make payments of interest on 
                          and principal of such Series as described, with 
                          respect to any Series offered hereby, in the 
                          related Prospectus Supplement. 

                          The principal amount of the Seller's Interest 
                          may fluctuate as the aggregate amount of the 
                          Receivables balance changes from time to time, 
                          as new Series are issued and as outstanding 
                          Series amortize. 

                          The Certificates will represent beneficial 
                          interests in the Trust only and will not 
                          represent interests in or obligations of CCC, 
                          CFC or USA or any affiliate thereof. Neither the 
                          Certificates nor the Receivables are insured or 
                          guaranteed by CFC, CCC or USA or any affiliate 
                          thereof or any governmental agency. 

Registration of 
  Certificates .........  Unless otherwise specified in the related 
                          Prospectus Supplement, the Certificates of a 
                          Series offered hereby will initially be 
                          represented by one or more Certificates 
                          registered in the name of Cede & Co., as the 
                          nominee of DTC. Unless otherwise specified in 
                          the related Prospectus Supplement, 
                          Certificateholders may elect to hold their 
                          Certificates through DTC (in the United States) 
                          or CEDEL or Euroclear (in Europe) and no person 
                          acquiring an interest in the Certificates will 
                          be entitled to receive a definitive certificate 
                          representing such person's interest except in 
                          the event that Definitive Certificates are 
                          issued under certain limited circumstances. See 
                          "Description of the Certificates -- Definitive 
                          Certificates". 

Issuances of 
  New Series ...........  The Pooling and Servicing Agreement provides 
                          that, pursuant to any one or more supplements 
                          thereto (each, a "Series Supplement"), the 
                          Seller may cause the Trustee to issue one or 
                          more new Series of Certificates (a "New 
                          Issuance"). However, at all times, the interest 
                          in the balance of principal Receivables 
                          ("Principal Receivables") represented by the 
                          Seller's Interest must equal or exceed a 
                          specified amount. The Pooling and Servicing 
                          Agreement also provides that the Seller may 
                          specify, with respect to any Series, the 
                          Principal Terms of the Series. The Seller may 
                          offer any Series to the public or other 
                          investors under a prospectus or other disclosure 
                          document in transactions either registered under 
                          the Securities Act or exempt from registration 
                          thereunder, directly or through one or more 
                          underwriters or placement agents. 

                          Under the Pooling and Servicing Agreement and 
                          pursuant to a Series Supplement, a New Issuance 
                          may only occur upon delivery to the Trustee of, 
                          among other things, the following: (a) a Series 
                          Supplement specifying the Principal Terms of 
                          such Series, (b) an opinion of counsel to the 
                          effect that, for federal income and Michigan 
                          income and single business tax purposes, (x) 
                          such issuance will not adversely affect the 
                          characterization of the Certificates of any 
                          outstanding Series or Class as debt of the 
                          Seller, (y) such issuance will not cause or 
                          constitute a taxable event to any 
                          Certificateholders and (z) such new Series will 
                          be characterized as debt of the Seller and (c) 
                          letters from the Rating Agencies confirming that 
                          the issuance of the new Series will not result 
                          in the reduction or withdrawal of the rating of 
                          any other Series or Class of Certificates then 
                          outstanding. See "Description of the 
                          Certificates -- New Issuances". 

Allocations ............  The Certificateholders' Interest of each Series 
                          will include the right to receive (but only to 
                          the extent needed to make required payments 
                          under the Pooling and Servicing Agreement) 
                          varying percentages of Interest Collections and 
                          Principal Collections allocated to such 
                          Certificates during each calendar month (a 
                          "Collection Period"). Interest Collections, 
                          Principal Collections and Defaulted Receivables 
                          for any Collection Period will be allocated to 
                          each Series based on that Series' Series 
                          Allocation Percentage. The Series Allocation 
                          Percentage for any Collection Period and any 
                          Series is the percentage obtained by dividing 
                          (x) the Adjusted Invested Amount for that Series 
                          as of the last day of the immediately preceding 
                          Collection Period by (y) the sum of the 
                          aggregate Adjusted Invested Amounts for all 
                          outstanding Series as of such last day. The 
                          Adjusted Invested Amount for any Collection 
                          Period and any Series is the sum of (x) the 
                          Initial Invested Amount of such Series, minus 
                          unreimbursed investor charge-offs allocated to 
                          that Series as of the last day of the 
                          immediately preceding Collection Period and (y) 
                          the Available Subordinated Amount with respect 
                          to such Series on the Determination Date 
                          occurring in such Collection Period (after 
                          giving effect to the allocations, distributions, 
                          withdrawals and deposits to be made on the 
                          Distribution Date following such Determination 
                          Date). Interest Collections, Principal 
                          Collections and Defaulted Receivables allocated 
                          to a Series will be further allocated between 
                          the Certificateholders' Interest of that Series 
                          (and, if applicable, of each Class thereof) and 
                          the Seller's Interest as provided in the related 
                          Series Supplement and, with respect to any 
                          Series offered hereby, described in the related 
                          Prospectus Supplement. 

Interest ...............  Interest on the principal balance of 
                          Certificates of a Series or Class offered hereby 
                          will accrue at the per annum rate either 
                          specified in or determined in the manner 
                          specified in the related Prospectus Supplement 
                          and will be payable to Certificateholders of 
                          such Series or Class as and on the dates 
                          ("Interest Payment Dates") specified in the 
                          related Prospectus Supplement. If the Prospectus 
                          Supplement for a Series or Class of Certificates 
                          offered hereby so specifies, the interest rate 
                          and Interest Payment Dates applicable to each 
                          Certificate of that Series or Class may be 
                          subject to adjustment from time to time, 
                          including as a result of a decline in the 
                          interest rate borne by the Receivables. Except 
                          as otherwise provided herein or in the related 
                          Prospectus Supplement, Interest Collections and 
                          certain other amounts allocable to the 
                          Certificateholders' Interest of a Series offered 
                          hereby will be used to make interest payments to 
                          Certificateholders of such Series on each 
                          Interest Payment Date with respect thereto, 
                          provided that during any Early Amortization 
                          Period with respect to such Series, interest 
                          will be distributed to such Certificateholders 
                          monthly on each Special Payment Date. 

                          If the Interest Payment Dates for a Series or 
                          Class occur less frequently than monthly, such 
                          collections or other amounts (or the portion 
                          thereof allocable to such Class) will be 
                          deposited in one or more trust accounts (each an 
                          "Interest Funding Account") and used to make 
                          interest payments to Certificateholders of such 
                          Series or Class on the following Interest 
                          Payment Date with respect thereto. If a Series 
                          has more than one Class of Certificates, each 
                          such Class may have a separate Interest Funding 
                          Account. 

Principal ..............  The principal of the Certificates of each Series 
                          offered hereby will be scheduled to be paid 
                          either in full on an expected date specified in 
                          the related Prospectus Supplement (the "Expected 
                          Payment Date"), in which case such Series will 
                          have an Accumulation Period as described below 
                          under "Accumulation Period", or in installments 
                          commencing on a date specified in the related 
                          Prospectus Supplement (the "Principal 
                          Commencement Date"), in which case such Series 
                          will have a Controlled Amortization Period as 
                          described below under "Controlled Amortization 
                          Period". If a Series has more than one Class of 
                          Certificates, a different method of paying 
                          principal, Expected Payment Date and/or 
                          Principal Commencement Date may be assigned to 
                          each Class. The payment of principal with 
                          respect to the Certificates of a Series or Class 
                          offered hereby may commence earlier than the 
                          applicable Expected Payment Date or Principal 
                          Commencement Date, and the final principal 
                          payment with respect to the Certificates of a 
                          Series or Class may be made later than the 
                          applicable Expected Payment Date or other 
                          expected date if an Early Amortization Event 
                          occurs with respect to such Series or Class or 
                          under certain other circumstances described 
                          herein or in the related Prospectus Supplement. 

                          Certificates of a Series or Class offered hereby 
                          may also be subject to purchase from time to 
                          time, generally at their respective principal 
                          amounts, in connection with a remarketing 
                          thereof if so specified in the related 
                          Prospectus Supplement. A purchase of 
                          Certificates of such a Series or Class may 
                          result in a decrease in the outstanding 
                          principal amount of such Series or Class prior 
                          to the commencement of the Controlled 
                          Amortization Period or Early Amortization Period 
                          with respect thereto or the Expected Payment 
                          Date therefor. The Prospectus Supplement for any 
                          Series subject to purchase as described above 
                          will describe the conditions to and procedures 
                          for any such purchase. The proceeds of any such 
                          purchase would be paid to the holders of the 
                          Certificates so purchased. 

Excess Funding Account .  If and to the extent described in the Prospectus 
                          Supplement relating to a Series offered hereby, 
                          and, except to the extent so described, during 
                          any Early Amortization Period, Reinvestment 
                          Period, Accumulation Period or Controlled 
                          Amortization Period with respect to such Series 
                          or any Class thereof, proceeds of the issuance 
                          of the Certificates of such Series not invested 
                          in Receivables (the "Excess Funded Amount"), if 
                          any, will be maintained in a trust account to be 
                          established with the Trustee for the benefit of 
                          such Series (an "Excess Funding Account"). The 
                          Excess Funded Amount for a Series will initially 
                          equal the excess, if any, of the initial 
                          principal amount of such Series over the Initial 
                          Invested Amount of such Series on the Series 
                          Issuance Date therefor. 

                          Except as provided below, any funds on deposit 
                          in the Excess Funding Account for a Series will 
                          be withdrawn and paid to the Seller or allocated 
                          to one or more other Series which are in 
                          amortization, early amortization, reinvestment 
                          or accumulation periods to the extent of any 
                          increases in the Invested Amount of the Series 
                          in question generally as a result of the 
                          addition of Receivables to the Trust. Under 
                          certain circumstances, a portion of Principal 
                          Collections allocable to a Series will be 
                          deposited into the Excess Funding Account 
                          therefor. Upon the earliest of (a) the 
                          commencement of a Reinvestment Period with 
                          respect to a Series, (b) the commencement of an 
                          Early Amortization Period with respect to a 
                          Series and (c) the Distribution Date or 
                          Distribution Dates, if any, specified in or 
                          determined in the manner provided in the Series 
                          Supplement for such Series, funds on deposit in 
                          the Excess Funding Account for such Series will 
                          be distributed to the Certificateholders of such 
                          Series or a Class thereof or deposited into the 
                          Principal Funding Account for such Series or a 
                          Class thereof, if and to the extent the Series 
                          Supplement for such Series so provides. 

Revolving Period .......  The Certificates of each Series offered hereby 
                          will have a revolving period (the "Revolving 
                          Period"). During the Revolving Period with 
                          respect to a Series, Principal Collections and 
                          certain other amounts otherwise allocable to the 
                          Certificateholders' Interest of such Series 
                          generally will be paid to the Seller, deposited 
                          to the Excess Funding Account, if any, for such 
                          Series or allocated to another Series (in 
                          effect, in exchange for the allocation to the 
                          Certificateholders' Interest of the Series in 
                          question of an equal interest in the Receivables 
                          balances that are new or that would otherwise be 
                          part of the Seller's Interest or the interest of 
                          the Certificateholders of such other Series) in 
                          order to maintain the sum of the Invested Amount 
                          of such Series and the Excess Funded Amount, if 
                          any, with respect to such Series at a constant 
                          level. The "Revolving Period" with respect to a 
                          Series offered hereby shall be the period 
                          beginning on the date specified in the related 
                          Prospectus Supplement (the "Series Cut-off 
                          Date") and ending on the earlier of (a) the day 
                          immediately preceding the Accumulation Period 
                          Commencement Date or the Principal Commencement 
                          Date for such Series and (b) the business day 
                          immediately preceding the day on which an Early 
                          Amortization Event or a Reinvestment Event 
                          occurs with respect to such Series. See 
                          "Description of the Certificates -- Reinvestment 
                          Events and Early Amortization Events" for a 
                          discussion of certain events which might lead to 
                          the early termination of the Revolving Period 
                          and, in certain circumstances, the 
                          recommencement of the Revolving Period. If a 
                          Series has more than one Class of Certificates, 
                          each such Class may have a different Revolving 
                          Period. 

Accumulation Period ....  If the related Prospectus Supplement so 
                          specifies, unless an Early Amortization Period 
                          or Reinvestment Period that is not terminated in 
                          accordance with the provisions of the related 
                          Series Supplement commences with respect to a 
                          Series offered hereby, the Certificates of such 
                          Series will have an accumulation period (the 
                          "Accumulation Period"), which will commence at 
                          the close of business on the date specified in 
                          or determined in the manner specified in such 
                          Prospectus Supplement and continue until the 
                          earliest of (a) the commencement of a 
                          Reinvestment Period with respect to such Series, 
                          (b) the commencement of an Early Amortization 
                          Period with respect to such Series and (c) 
                          payment in full of the outstanding principal 
                          amount of the Certificates of such Series. 

                          During the Accumulation Period with respect to a 
                          Series, Principal Collections and certain other 
                          amounts allocable to the Certificateholders' 
                          Interest of such Series will be deposited on 
                          each Distribution Date in a trust account 
                          established for the benefit of the 
                          Certificateholders of such Series (a "Principal 
                          Funding Account") and, together, to the extent 
                          provided in the related Series Supplement, with 
                          any amounts in the Excess Funding Account, if 
                          any, for such Series, used to make principal 
                          distributions to the Certificateholders of such 
                          Series when due. The amount to be deposited in 
                          the Principal Funding Account for any Series 
                          offered hereby on any Distribution Date during 
                          the Accumulation Period for such Series may, but 
                          will not necessarily, be limited to an amount 
                          (the "Controlled Deposit Amount") equal to an 
                          amount specified in the related Prospectus 
                          Supplement plus, in the case of the Distribution 
                          Date or Distribution Dates specified in or 
                          determined in the manner provided in the related 
                          Series Supplement, amounts in the Excess Funding 
                          Account, if any, for such Series (after giving 
                          effect to any changes therein on such date), if 
                          and to the extent so provided in the related 
                          Series Supplement. If a Series has more than one 
                          Class of Certificates, each Class may have a 
                          different Accumulation Period and a separate 
                          Principal Funding Account and Controlled Deposit 
                          Amount. In addition, the related Prospectus 
                          Supplement may describe certain priorities among 
                          such Classes with respect to deposits of 
                          principal into such Principal Funding Accounts. 

Controlled Amortization 
  Period ...............  If the related Prospectus Supplement so 
                          specifies, unless an Early Amortization Period 
                          or Reinvestment Period that is not terminated in 
                          accordance with the provisions of the related 
                          Series Supplement commences with respect to a 
                          Series offered hereby, the Certificates of such 
                          Series will have an amortization period (the 
                          "Controlled Amortization Period"), which will 
                          commence at the close of business on the date 
                          specified in or determined in the manner 
                          specified in such Prospectus Supplement and 
                          continue until the earliest of (a) the 
                          commencement of a Reinvestment Period with 
                          respect to such Series, (b) the commencement of 
                          an Early Amortization Period with respect to 
                          such Series and (c) payment in full of the 
                          outstanding principal amount of the Certificates 
                          of such Series. During the Controlled 
                          Amortization Period with respect to a Series, 
                          Principal Collections and certain other amounts 
                          allocable to the Certificateholders' Interest of 
                          such Series, together with, to the extent 
                          provided in the related Series Supplement, 
                          amounts in the Excess Funding Account, if any, 
                          for such Series, will be used on each 
                          Distribution Date to make principal 
                          distributions to Certificateholders of such 
                          Series or any Class of such Series then 
                          scheduled to receive such distributions. The 
                          amount to be distributed to Certificateholders 
                          of any Series offered hereby on any Distribution 
                          Date may, but will not necessarily, be limited 
                          to an amount (the "Controlled Amortization 
                          Amount") equal to an amount specified in the 
                          related Prospectus Supplement. If a Series has 
                          more than one Class of Certificates, each Class 
                          may have a different Controlled Amortization 
                          Period and a separate Controlled Amortization 
                          Amount. In addition, the related Prospectus 
                          Supplement may describe certain priorities among 
                          such Classes with respect to such distributions. 

Reinvestment Period ....  If the related Prospectus Supplement so 
                          specifies, unless an Early Amortization Period 
                          that is not terminated in accordance with the 
                          provisions of the related Series Supplement 
                          commences with respect to a Series, if a 
                          Reinvestment Event occurs with respect to such 
                          Series, the Certificates of that Series will 
                          have a reinvestment period (the "Reinvestment 
                          Period") which will commence on the day (the 
                          "Reinvestment Period Commencement Date") on 
                          which such event has occurred and continue until 
                          the earliest of (a) the commencement of an Early 
                          Amortization Period with respect to such Series, 
                          (b) the recommencement of the Revolving Period 
                          with respect to such Series in accordance with 
                          the related Series Supplement and (c) payment of 
                          the outstanding principal amount of the 
                          Certificates of such Series in full. Unless 
                          otherwise provided in the related Series 
                          Supplement, during the Reinvestment Period with 
                          respect to a Series, Principal Collections and 
                          certain other amounts allocable to the 
                          Certificateholders' Interest of that Series will 
                          be deposited on each Distribution Date in the 
                          Principal Funding Account for such Series and, 
                          together with, to the extent provided in the 
                          related Series Supplement, amounts in the Excess 
                          Funding Account, if any, for such Series, will 
                          be used to make principal distributions to 
                          Certificateholders of that Series when due. The 
                          amount to be deposited in the Principal Funding 
                          Account for any Series on any Distribution Date 
                          during the Reinvestment Period for such Series 
                          will not be limited to any Controlled Deposit 
                          Amount. If a Series has more than one Class of 
                          Certificates, the related Prospectus Supplement 
                          may describe certain priorities among such 
                          Classes with respect to deposits of principal 
                          into the Principal Funding Accounts therefor. 

                          After the date on which the amount on deposit in 
                          the Principal Funding Account with respect to a 
                          Series equals the outstanding principal amount 
                          of the Certificates of such Series (the "Fully 
                          Reinvested Date"), Certificateholders of such 
                          Series will no longer have any interest in the 
                          Receivables and all the representations and 
                          covenants of the Seller and the Servicer 
                          relating to the Receivables, as well as certain 
                          other provisions of the Pooling and Servicing 
                          Agreement and all remedies for breaches thereof, 
                          will no longer accrue to the benefit of the 
                          Certificateholders of such Series, in each case 
                          unless the Revolving Period with respect to such 
                          Series recommences as provided in the related 
                          Series Supplement. In addition, upon the 
                          occurrence of the Fully Reinvested Date with 
                          respect to a Series, no Interest Collections, 
                          Principal Collections, Defaulted Receivables or 
                          Miscellaneous Payments will be allocated to that 
                          Series unless the Revolving Period with respect 
                          thereto recommences as described above. 
                          Notwithstanding the foregoing, when the final 
                          distribution has been made with respect to each 
                          Series of Certificates or the Fully Reinvested 
                          Date has occurred with respect thereto, all 
                          right, title and interest in the Receivables 
                          will be conveyed and transferred to USA. See 
                          "Description of the Certificates -- Termination; 
                          Fully Reinvested Date". 

Early Amortization 
  Period ...............  During the period beginning on the day on which 
                          an Early Amortization Event has occurred with 
                          respect to a Series offered hereby and ending on 
                          the earliest of the payment in full of the 
                          outstanding principal balance of the 
                          Certificates of such Series, the recommencement 
                          of the Revolving Period with respect to such 
                          Series in accordance with the related Series 
                          Supplement and the Termination Date for such 
                          Series (the "Early Amortization Period"), the 
                          Revolving Period, the Reinvestment Period, the 
                          Controlled Amortization Period or the 
                          Accumulation Period, as the case may be, with 
                          respect to such Series, will terminate and 
                          Principal Collections and certain other amounts 
                          allocable to the Certificateholders' Interest of 
                          that Series will no longer be paid to the Seller 
                          or the holders of any other outstanding Series 
                          or deposited in a Principal Funding Account as 
                          described above but instead will be distributed 
                          to the Certificateholders of such Series monthly 
                          on each Distribution Date beginning with the 
                          Distribution Date following the Collection 
                          Period in which an Early Amortization Period 
                          commences with respect to such Series. See 
                          "Description of the Certificates -- Reinvestment 
                          Events and Early Amortization Events" for a 
                          description of events that might result in the 
                          commencement of an Early Amortization Period 
                          with respect to a Series of Certificates. During 
                          an Early Amortization Period with respect to a 
                          Series, distributions of principal on the 
                          Certificates of that Series will not be subject 
                          to a Controlled Distribution Amount. In 
                          addition, on the first Special Payment Date with 
                          respect to a Series amounts on deposit in the 
                          Excess Funding Account, if any, to the extent 
                          provided in the related Series Supplement, and 
                          the Principal Funding Account with respect to 
                          such Series or a Class thereof will be paid to 
                          the Certificateholders of such Series or Class 
                          up to the outstanding principal balance of the 
                          Certificates of such Series or Class. Each 
                          Distribution Date with respect to any Early 
                          Amortization Period is defined as a "Special 
                          Payment Date". 

Subordination of the 
  Seller's Interest; 
  Enhancements .........  The Seller's Interest will be subordinated to 
                          the rights of the Certificateholders of each 
                          Series offered hereby to the limited extent 
                          described in the related Prospectus Supplement. 
                          If and to the extent specified in the related 
                          Series Supplement, additional credit enhancement 
                          with respect to a Series or Class of 
                          Certificates may include any one or more of the 
                          following: letters of credit, surety bonds, cash 
                          collateral accounts, spread accounts, guaranteed 
                          rate agreements, swaps or other interest rate 
                          protection agreements, repurchase obligations, 
                          other agreements with respect to third party 
                          payments or other support, cash deposits or 
                          other arrangements. Enhancement may also be 
                          provided to a Series or Class of a Series by 
                          subordination provisions which require that 
                          distributions of principal and/or interest be 
                          made with respect to the Certificates of that 
                          Series or Class before distributions are made to 
                          another Series or Class. Unless otherwise 
                          specified in the related Prospectus Supplement, 
                          any form of Enhancement will have certain 
                          limitations and exclusions from coverage 
                          thereunder, which will be described in the 
                          related Prospectus Supplement. 

Excluded Series ........  A Series of Certificates may be designated as an 
                          excluded series (an "Excluded Series") with 
                          respect to a Series of Certificates previously 
                          issued by the Trust as to which the Accumulation 
                          Period or Controlled Amortization Period has 
                          commenced (a "Paired Series"). 

                          Each Excluded Series will be prefunded with an 
                          initial deposit to a prefunding account in an 
                          amount equal to the initial principal balance of 
                          such Excluded Series and primarily from the 
                          proceeds of the offering of such Excluded 
                          Series. Any such prefunding account will be held 
                          for the benefit of such Excluded Series and not 
                          for the benefit of the Paired Series. As funds 
                          are accumulated in the Principal Funding Account 
                          for such Paired Series or distributed to holders 
                          of Certificates of such Paired Series, an equal 
                          amount of funds on deposit in any prefunding 
                          account for such prefunded Excluded Series will 
                          be released (which funds will be distributed to 
                          the Seller). Until payment in full of the Paired 
                          Series, no Interest Collections, Principal 
                          Collections, Defaulted Amounts or Miscellaneous 
                          Payments will be allocated to the related 
                          Excluded Series. In addition, it is expected 
                          that any Excluded Series will be excluded from 
                          the calculation of the Required Participation 
                          Amount as described under "Description of the 
                          Certificates -- Addition of Accounts". 

Servicing ..............  The Servicer (initially, CCC) is responsible for 
                          servicing, managing and making collections on 
                          the Receivables and will, in most circumstances, 
                          deposit such collections in the Collection 
                          Account within two business days following the 
                          receipt thereof, generally up to the amount of 
                          such collections required to be distributed to 
                          Certificateholders with respect to the related 
                          Collection Period. In certain limited 
                          circumstances, the Servicer will be permitted to 
                          use for its own benefit and not segregate 
                          collections on the Receivables received by it 
                          during each Collection Period until no later 
                          than the business day prior to the related 
                          Distribution Date or, provided that no Series 
                          issued prior to the date of this Prospectus is 
                          outstanding, no later than such Distribution 
                          Date. See "Description of the Certificates -- 
                          Allocation of Collections; Deposits in 
                          Collection Account". 

                          On the second business day preceding each 
                          Distribution Date (each a "Determination Date"), 
                          the Servicer will calculate the amounts to be 
                          allocated in respect of collections on 
                          Receivables received with respect to the related 
                          Collection Period to the Certificateholders of 
                          each outstanding Series or Class or to the 
                          Seller in accordance with the Series 
                          Supplements. See "Description of the 
                          Certificates -- Allocation of Collections; 
                          Deposits in Collection Account" and "Special 
                          Considerations -- Certain Legal Aspects". 

                          In certain limited circumstances CCC may resign 
                          or be removed as Servicer, in which event either 
                          the Trustee or, so long as it meets certain 
                          eligibility standards set forth in the Pooling 
                          and Servicing Agreement, a third-party servicer 
                          may be appointed as successor servicer (CCC or 
                          any such successor Servicer is referred to 
                          herein as the "Servicer"). CCC is permitted to 
                          delegate any of its duties as Servicer to any of 
                          its affiliates, but any such delegation will not 
                          relieve the Servicer of its obligations under 
                          the Pooling and Servicing Agreement. The 
                          Servicer will receive a monthly servicing fee 
                          and certain other amounts as described herein as 
                          servicing compensation from the Trust. See 
                          "Description of the Certificates -- Servicing 
                          Compensation and Payment of Expenses". 

Mandatory Reassignment 
  and Transfer of 
  Certain Receivables ..  The Seller has made certain representations and 
                          warranties in the Pooling and Servicing 
                          Agreement with respect to the Receivables in its 
                          capacity as Seller and CCC has made certain 
                          representations and warranties in the Pooling 
                          and Servicing Agreement in its capacity as 
                          Servicer. Such representations and warranties 
                          will be reaffirmed as of each Series Cut-Off 
                          Date. If the Seller breaches certain of its 
                          representations and warranties with respect to 
                          any Receivables and such breach remains uncured 
                          for a specified period and has a materially 
                          adverse effect on the Certificateholders' 
                          Interest, the Certificateholders' Interest in 
                          such Receivables will, subject to certain 
                          conditions specified herein, be reassigned to 
                          the Seller. If CCC, as Servicer, fails to comply 
                          in all material respects with certain covenants 
                          or warranties with respect to any Receivables 
                          and such noncompliance is not cured within a 
                          specified period after CCC becomes aware or 
                          receives notice thereof from the Trustee and 
                          such noncompliance has a materially adverse 
                          effect on the Certificateholders' Interest 
                          therein, the Certificateholders' Interest in all 
                          Receivables affected will be purchased by CCC. 
                          In the event of a transfer of servicing 
                          obligations to a successor Servicer, such 
                          successor Servicer, rather than CCC, would be 
                          responsible for any failure to comply with the 
                          Servicer's covenants and warranties arising 
                          thereafter. 

Tax Matters ............  In the opinion of special tax counsel for the 
                          Seller and the Trust, the Certificates of each 
                          Series offered hereby will be characterized as 
                          debt of the Seller for federal income tax 
                          purposes and, in the opinion of Michigan counsel 
                          for the Seller and the Trust, the Certificates 
                          will be characterized as debt of the Seller for 
                          Michigan income and single business tax 
                          purposes. Each Certificateholder, by the 
                          acceptance of a Certificate offered hereby, will 
                          agree to treat such Certificates as indebtedness 
                          of the Seller for federal, state and local 
                          income and single business tax purposes. The 
                          Certificates might be issued with original issue 
                          discount. See "Certain Tax Matters" for 
                          additional information concerning the 
                          application of federal and Michigan tax laws. 

ERISA Considerations ...  Under a regulation issued by the Department of 
                          Labor, and unless otherwise specified in the 
                          related Prospectus Supplement, the Trust's 
                          assets would not be deemed "plan assets" of any 
                          employee benefit plan holding interests in the 
                          Certificates of any Series offered hereby or, if 
                          such Series has more than one Class, any such 
                          Class if certain conditions are met, including 
                          that interests in the Certificates of such 
                          Series or, in the case of a Series with more 
                          than one Class, such Class be held by at least 
                          100 independent persons upon completion of the 
                          public offering of such Certificates being made 
                          hereby. Based on information provided by the 
                          underwriter or placement agent for a Series, the 
                          Seller will notify the Trustee as to whether or 
                          not Certificates of that Series or, in the case 
                          of a Series with more than one Class, each such 
                          Class will be held by at least 100 separately 
                          named persons at the conclusion of the offering 
                          thereof. The Seller will not, however, determine 
                          whether the 100-investor requirement of the 
                          exception for publicly offered securities is 
                          satisfied as to the Certificates of any Series 
                          or Class. If the Trust's assets were deemed to 
                          be "plan assets" of such a plan, there is 
                          uncertainty as to whether existing exemptions 
                          from the "prohibited transaction" rules of the 
                          Employee Retirement Income Security Act of 1974, 
                          as amended ("ERISA"), would apply to all 
                          transactions involving the Trust's assets. 
                          Accordingly, employee benefit plans 
                          contemplating purchasing interests in the 
                          Certificates of any Series or Class should 
                          consult their counsel before making a purchase. 
                          See "ERISA Considerations". 

Certificate Ratings ....  Unless otherwise specified in the related 
                          Prospectus Supplement, it will be a condition to 
                          the issuance of the Certificates of each Series 
                          offered hereby that they be rated in the highest 
                          long-term rating category by at least one 
                          nationally recognized rating agency. A security 
                          rating is not a recommendation to buy, sell or 
                          hold securities and is subject to revision or 
                          withdrawal in the future by the assigning rating 
                          agency. See "Special Considerations -- Ratings 
                          of the Certificates". 
<PAGE>
                          SPECIAL CONSIDERATIONS 

      Limited Liquidity. It is anticipated that, to the extent permitted, 
the underwriters of any Series of Certificates offered hereby will make a 
market in such Certificates, but will not be under any obligation to do 
so. There can be no assurance that a secondary market will develop with 
respect to the Certificates of any Series offered hereby or, if such a 
secondary market does develop, that it will provide the holders of such 
Certificates with liquidity of investment or that it will continue for the 
life of such Certificates. 

      Certain Legal Aspects. There are certain limited circumstances under 
the Uniform Commercial Code (the "UCC") and applicable federal law in 
which prior or subsequent transferees of Receivables could have an 
interest in such Receivables with priority over the Trust's interest. See 
"Certain Legal Aspects of the Receivables -- Transfer of Receivables". 
Under the Receivables Purchase Agreement, CCC has warranted to the Seller 
and, under the Pooling and Servicing Agreement, the Seller has warranted 
to the Trust that the Receivables have been or will be transferred free 
and clear of the lien of any third party. Each of CCC and the Seller has 
also covenanted that it will not sell, pledge, assign, transfer or grant 
any lien on any Receivable or, except as described under "Description of 
the Certificates -- The Seller's Certificate", the Seller's Certificate 
(or any interest therein) other than to the Trust. 

      CCC has warranted to the Seller in the Receivables Purchase 
Agreement that the sale of the Receivables by it to the Seller is a valid 
sale of the Receivables to the Seller. In addition, CCC, CFC and the 
Seller have and will treat the transactions described herein as a sale of 
the Receivables to the Seller and CCC has and will take all actions that 
are required under Michigan law to perfect the Seller's ownership interest 
in the Receivables. See "Certain Legal Aspects of the Receivables -- 
Transfer of Receivables". Notwithstanding the foregoing, if CCC or CFC 
were to become a debtor in a bankruptcy case and a creditor or 
trustee-in-bankruptcy of such debtor or such debtor itself were to take 
the position that the sale of Receivables to the Seller should be 
recharacterized as a pledge of such Receivables to secure a borrowing of 
such debtor, then delays in payments of collections of Receivables to the 
Seller could occur or (should the court rule in favor of any such trustee, 
debtor or creditor) reductions in the amount of such payments could 
result. If the transfer of Receivables to the Seller is recharacterized as 
a pledge, a tax or government lien on the property of CCC or CFC arising 
before any Receivables come into existence may have priority over the 
Seller's interest in such Receivables. See "Certain Legal Aspects of the 
Receivables -- Certain Matters Relating to Bankruptcy". If the 
transactions contemplated herein are treated as a sale, except in certain 
limited circumstances, the Receivables would not be part of either CFC's 
or CCC's bankruptcy estate and would not be available to CFC's or CCC's 
creditors. 

      In addition, if CFC or CCC were to become a debtor in a bankruptcy 
case and a creditor or trustee-in-bankruptcy of such debtor or such debtor 
itself were to request a bankruptcy court to order that CFC and/or CCC be 
substantively consolidated with the Seller, delays in and reductions in 
the amount of distributions on the Certificates could occur. 

      The Seller has warranted in the Pooling and Servicing Agreement that 
the transfer of the Receivables to the Trust is a sale of the Receivables 
to the Trust. The Seller has and will take all actions that are required 
under Michigan law to perfect the Trust's interest in the Receivables and 
the Seller has warranted that the Trust will at all times have a first 
priority perfected ownership interest therein and, with certain 
exceptions, in the proceeds thereof. However, the transfer of the 
Receivables to the Trust could be deemed to create a security interest 
therein. If the transfer of the Receivables to the Trust were deemed to 
create a security interest therein under the UCC as in effect in Michigan, 
a tax or statutory lien on property of CCC, CFC or the Seller arising 
before a Receivable is transferred to the Trust may have priority over the 
Trust's interest in such Receivables. If the Seller were to become a 
debtor in a bankruptcy case and a bankruptcy trustee or the Seller as 
debtor in possession or a creditor of the Seller were to take the position 
that the transfer of the Receivables from the Seller to the Trust should 
be recharacterized as a pledge of such Receivables, then delays in 
distributions on the Certificates or, should the bankruptcy court rule in 
favor of any such trustee, debtor in possession or creditor, reductions in 
such distributions could result. 

      In a recent case decided by the U.S. Court of Appeals for the Tenth 
Circuit, Octagon Gas System, Inc. v. Rimmer, the court determined that 
"accounts", as defined under the Uniform Commercial Code, would be 
included in the bankruptcy estate of a transferor regardless of whether 
the transfer is treated as a sale or a secured loan. Although the 
Receivables are likely to be viewed as "chattel paper", as defined under 
the Uniform Commercial Code, rather than as accounts, the rationale behind 
the Octagon holding is equally applicable to chattel paper. The 
circumstances under which the Octagon ruling would apply are not fully 
known and the extent to which the Octagon decision will be followed in 
other courts or outside of the Tenth Circuit is not certain. If the 
holding in the Octagon case were applied in a CCC bankruptcy, however, 
even if the transfer of Receivables to the Seller and the Trust were 
treated as a sale, the Receivables would be part of CCC's bankruptcy 
estate and would be subject to claims of certain creditors, and delays and 
reductions in payments to the Seller and Certificateholders could result. 
See "Certain Legal Aspects of the Receivables -- Certain Matters Relating 
to Bankruptcy". 

      If certain events relating to the bankruptcy of Chrysler, CFC, CCC 
or the Seller were to occur, then a Reinvestment Event or Early 
Amortization Event would occur with respect to each Series and, pursuant 
to the terms of the Pooling and Servicing Agreement, additional 
Receivables would not be transferred to the Trust. See "Certain Legal 
Aspects of the Receivables -- Transfer of Receivables" and " -- Certain 
Matters Relating to Bankruptcy". 

      Payments made in respect of repurchases of Receivables by CCC or the 
Seller pursuant to the Pooling and Servicing Agreement may be recoverable 
by CCC or the Seller as debtor in possession or by a creditor or a 
trustee-in-bankruptcy of CCC or the Seller as a preferential transfer from 
CCC or the Seller if such payments are made within one year prior to the 
filing of a bankruptcy case in respect of CCC or the Seller. 

      Application of federal and state bankruptcy and debtor relief laws 
could affect the interests of the Certificateholders in the Receivables if 
such laws result in any Receivables being written off as uncollectible or 
result in delays in payments due on such Receivables. See "Description of 
the Certificates -- Defaulted Receivables and Recoveries". 

      The Seller has represented and warranted in the Pooling and 
Servicing Agreement that each Receivable is at the time of creation 
secured by a first priority perfected security interest in the related 
Vehicle. Generally, under applicable state laws, a security interest in an 
automobile or light duty truck which secures wholesale financing 
obligations may be perfected by the filing of UCC financing statements. 
CCC takes all actions necessary under applicable state laws to perfect 
CCC's security interest in the Vehicles. However, at the time a Vehicle is 
sold, CCC's security interest in the Vehicle will terminate. Therefore, if 
a Dealer fails to remit to CCC amounts owed with respect to Vehicles that 
have been sold, the related Receivables will no longer be secured by 
Vehicles. 

      Payments. Receivables are generally paid by Dealers upon retail sale 
of the underlying Vehicle. The timing of such sales is uncertain. In 
addition, there is no assurance that there will be additional Receivables 
created under the Accounts or that any particular pattern of Dealer 
repayments will occur. The payment of principal on the Certificates is 
dependent on Dealer repayments. As a result the Certificates of any Series 
or Class may not be fully amortized by the Expected Payment Date, if any, 
with respect to such Series or Class and the payment to Certificateholders 
or deposit in a Principal Funding Account of principal during the 
Controlled Amortization Period or Accumulation Period, if any, with 
respect to a Series of Certificates or a Class thereof may not equal the 
Controlled Amortization Amount or Controlled Deposit Amount, if any, with 
respect to such Series or Class. 

      Social, Economic and Other Factors. Payment of the Receivables is 
largely dependent upon the retail sale of the related Vehicles. The level 
of retail sales of cars and light duty trucks may change as the result of 
a variety of social and economic factors. Economic factors include 
interest rates, unemployment levels, the rate of inflation and consumer 
perception of economic conditions generally. The use of incentive programs 
(e.g., manufacturers' rebate programs) may affect retail sales. However, 
the Seller is unable to determine and has no basis to predict whether or 
to what extent economic or social factors will affect the level of Vehicle 
sales. 

      Trust's Relationship to Chrysler and CCC. Neither CFC, CCC nor 
Chrysler is obligated to make any payments in respect of the Certificates 
of any Series or the Receivables (other than the obligation of CCC to 
purchase certain Receivables from the Trust due to the failure to comply 
with certain covenants, as described under "Description of the 
Certificates -- Servicer Covenants"). However, the Trust is completely 
dependent upon CCC for the generation of new Receivables. The ability of 
CCC to generate Receivables is in turn dependent to a large extent on the 
sales of automobiles and light duty trucks manufactured or distributed by 
Chrysler. There can, therefore, be no assurance that CCC will continue to 
generate Receivables at the same rate as in prior years. In addition, if 
CCC were to cease acting as Servicer, delays in processing payments on the 
Receivables and information in respect thereof could occur and result in 
delays in payments to the Certificateholders. 

      In connection with the transfer of Receivables by CCC to the Seller 
and the transfer of such Receivables by the Seller to the Trust, each of 
CCC and the Seller make representations and warranties with respect to the 
characteristics of such Receivables. CCC and the Seller are required to 
determine the accuracy of such representations and warranties and, in 
certain circumstances, they are required to purchase Receivables with 
respect to which such representations and warranties have been breached. 
See "Description of the Certificates -- Representations and Warranties" 
and "Description of the Receivables Purchase Agreement -- Representations 
and Warranties". In addition, subject to certain limitations, CCC has the 
ability to change the terms of the Accounts, including the rate and the 
credit line, as well as change its underwriting procedures. 

      Under franchise agreements between Chrysler and Chrysler-franchised 
dealers, Chrysler is committed to purchase unmiled vehicles from such 
dealers upon dealership termination. In addition, Chrysler has 
historically provided certain financial assistance to Chrysler-franchised 
dealers, but has no obligation to do so. If Chrysler is unable, or elects 
not, to provide any such financial assistance to Dealers or is unable to 
fulfill the terms of the franchise agreements with Dealers, losses with 
respect to the Receivables may increase. See "The Dealer Floorplan 
Financing Business -- Relationship with Chrysler". In addition, because a 
substantial number of the Vehicles to be sold by the Dealers are 
manufactured or distributed by Chrysler, if Chrysler were temporarily or 
permanently no longer manufacturing or distributing vehicles, the rate of 
sales of Chrysler-manufactured Vehicles owned by the Dealers would 
decrease, adversely affecting payment rates with respect to the 
Receivables, and the loss experience with respect to the Receivables will 
be adversely affected. See "The Dealer Floorplan Financing Business". 

      The Prospectus Supplement for any Series offered hereby may set 
forth certain additional information regarding CFC, CCC and Chrysler. In 
addition, Chrysler and CFC are subject to the informational requirements 
of the Exchange Act and in accordance therewith file reports and other 
information with the Commission. For further information regarding 
Chrysler and CFC reference is made to such reports and other information 
which are available as described under "Available Information". 

      Credit Enhancement. Credit enhancement of each Series of 
Certificates offered hereby will be provided by the subordination of the 
Seller's Interest to the extent of the Available Subordinated Amount for 
such Series as described in the related Prospectus Supplement. The amount 
of such credit enhancement is limited and will be reduced from time to 
time as described in the related Prospectus Supplement. In addition, any 
Enhancement provided with respect to a Series or Class of Certificates is 
expected to be limited. See "Limited Subordination of Seller's Interest; 
Enhancements". 

      Control. Under certain circumstances, the consent or approval of the 
holders of a specified percentage of the aggregate unpaid principal amount 
of all outstanding Certificates of all outstanding Series will be required 
to direct certain actions, including amending the Pooling and Servicing 
Agreement in certain circumstances and directing a reassignment of the 
entire portfolio of Receivables. In addition, following the occurrence of 
an insolvency event with respect to the Seller, the holders of 
Certificates evidencing more than 50% of the aggregate unpaid principal 
amount of each Series or each Class of each Series (and any holder of a 
Supplemental Certificate) will be required to direct the Trustee not to 
sell or otherwise liquidate the Receivables. 

      Additional Series. The Trust, as a master trust, previously issued 
Series and is expected to issue additional Series (which may be 
represented by different Classes within a Series) from time to time. A 
Series Supplement delivered in connection with the issuance of other 
Series will specify certain Principal Terms applicable to such Series. 
Such Principal Terms may include methods for determining applicable 
allocation percentages and allocating collections, provisions creating 
different or additional security or other credit enhancement, different 
Classes of Certificates (including subordinated Classes of Certificates) 
and any other amendment or supplement to the Pooling and Servicing 
Agreement which is made applicable only to such Series. No Series 
Supplement, however, may change the terms of the Certificates of another 
Series or the terms of the Pooling and Servicing Agreement as applied to 
the Certificate of another Series. See "Description of the Certificates -- 
New Issuances". As long as the Certificates of any Series are outstanding, 
a condition to the execution of any Series Supplement will be that the 
Rating Agencies shall have advised the Trustee that the issuance of such 
Additional Series will not result in the reduction or withdrawal of their 
rating of the Certificates of any outstanding Series or Class of 
Certificates. There can be no assurance, however, that the terms of any 
one Series might not have an impact on the timing or amount of payments 
received by a Certificateholder of any other Series. The issuance of an 
additional Series does not require the consent of any Certificateholders. 

      Ratings of the Certificates. Unless otherwise specified in the 
related Prospectus Supplement, it will be a condition to the issuance of 
the Certificates of each Series offered hereby that they be rated in the 
highest long-term rating category by at least one nationally recognized 
rating agency (such rating agency and each other rating agency designated 
by the Seller in the related Series Supplement in respect of any 
outstanding Series or Class, a "Rating Agency"). Any rating assigned to 
the Certificates of a Series or a Class by a Rating Agency will reflect 
such Rating Agency's assessment of the likelihood that Certificateholders 
of such Series or Class will receive the payments of interest and 
principal required to be made under the Pooling and Servicing Agreement 
and will be based primarily on the value of the Receivables in the Trust, 
the level of subordination of the Seller's Interest and the availability 
of any Enhancement with respect to such Series or Class. However, any such 
rating will not, unless otherwise specified in the related Prospectus 
Supplement with respect to any Series or Class offered hereby, address the 
likelihood that the principal of, or interest on, any Certificates of such 
Series or Class will be paid on a scheduled date. The rating will not be a 
recommendation to buy, hold or sell Certificates of such Series or Class, 
inasmuch as such rating will not comment as to the market price or 
suitability for a particular investor. There is no assurance that a rating 
will remain for any given period of time or that a rating will not be 
lowered or withdrawn by a Rating Agency if in its judgment circumstances 
in the future so warrant. 

      Book-Entry Registration. Unless otherwise specified in the 
Prospectus Supplement relating to a Series of Certificates offered hereby, 
the Certificates of each such Series will be initially represented by one 
or more certificates registered in the name of Cede, the nominee for DTC, 
and will not be registered in the names of the Certificateholders or their 
nominees. Accordingly, unless and until Definitive Certificates are issued 
Certificateholders will not be recognized by the Trustee as 
"Certificateholders" (as that term is used in the Pooling and Servicing 
Agreement) and will only be able to exercise the rights of 
Certificateholders indirectly through DTC and its participating 
organizations, and unless the Prospectus Supplement for a Series offered 
hereby provides otherwise, through Euroclear or CEDEL and their respective 
participating organizations. See "Description of the Certificates -- 
General", " -- Book-Entry Registration" and " -- Definitive Certificates". 


               U.S. AUTO RECEIVABLES COMPANY AND THE TRUST 

U.S. AUTO RECEIVABLES COMPANY 

      USA was incorporated in the State of Delaware on June 18, 1991, as a 
wholly owned subsidiary of CFC. USA is organized for the limited purpose 
of purchasing wholesale, retail and other receivables from either CFC, CCC 
or CARCO and transferring such receivables to third parties or issuing 
indebtedness secured by receivables to third parties. Similarly, CARCO was 
incorporated in the State of Delaware on May 30, 1986, for the limited 
purpose of purchasing wholesale and retail receivables from either CFC or 
CCC and transferring such receivables to third parties. On August 8, 1991, 
CARCO transferred the Seller's Interest and all its rights and obligations 
under the Pooling and Servicing Agreement and the Receivables Purchase 
Agreement to USA. Such transfer (the "CARCO Transfer") was made in 
accordance with the terms of the Pooling and Servicing Agreement and the 
Receivables Purchase Agreement and was subject to certain conditions, 
including, among others that (a) CARCO, USA and the Trustee execute and 
deliver an assignment and assumption agreement; (b) CARCO deliver certain 
required opinions of counsel (including an opinion of counsel that the 
CARCO Transfer would not adversely affect the characterization of any 
outstanding Series or Class of Certificates as debt of USA); (c) the CARCO 
Transfer would not result in a reduction or withdrawal of the rating of 
any outstanding Series or Class of Certificates; and (d) all filings 
required to continue the perfected interest of the Trustee in the 
Receivables and the Collateral Security be made. 

      On August 8, 1991, USA was deemed to have made all representations 
and warranties of the Seller in the Pooling and Servicing Agreement and 
any Series Supplement with respect to any Series or Class of Certificates 
outstanding at such time. In addition, upon such transfer, USA assumed the 
obligations of CARCO under the Certificates with respect to any 
outstanding Series, the Pooling and Servicing Agreement and the 
Receivables Purchase Agreement and agreed to hold CARCO harmless from any 
liability related to such obligations. Obligations transferred to and 
assumed by USA include CARCO's obligation with respect to the subordinated 
note issued to CFC (the owner of all the common stock of CARCO), the 
proceeds of which note were used to fund a portion of the purchase price 
of Receivables from CCC on the Initial Closing Date. CFC has made 
additional subordinated loans to USA to fund a portion of the purchase 
price of the Receivables arising in the Additional Accounts added to the 
Trust on Addition Dates subsequent to the Initial Closing Date and may 
make additional subordinated loans to USA in the future. 

      In addition to purchasing the Receivables in connection with the 
offering of the Certificates, the Seller has also purchased other 
receivables from CFC and CCC in connection with other financings. 

      The Seller has taken steps in structuring the transactions 
contemplated hereby that are intended to insure that the voluntary or 
involuntary application for relief by CFC or CCC under the United States 
Bankruptcy Code or similar applicable state laws ("Insolvency Laws") will 
not result in the consolidation of the assets and liabilities of the 
Seller with those of CFC or CCC. These steps include the creation of the 
Seller as a separate, limited-purpose subsidiary pursuant to a certificate 
of incorporation containing certain limitations (including restrictions on 
the nature of the Seller's business, as described above, and restrictions 
on the Seller's ability to commence a voluntary case or proceeding under 
any Insolvency Law without the unanimous affirmative vote of all its 
directors). However, there can be no assurance that the activities of the 
Seller would not result in a court concluding that the assets and 
liabilities of the Seller should be consolidated with those of CFC or CCC 
in a proceeding under any Insolvency Law. See "Special Considerations -- 
Certain Legal Aspects" and "Certain Legal Aspects of the Receivables -- 
Certain Matters Relating to Bankruptcy". 

      In addition, tax and certain other statutory liabilities, such as 
liabilities to the Pension Benefit Guaranty Corporation relating to the 
underfunding of pension plans, of Chrysler, CFC or CCC can be asserted 
against the Seller. To the extent that any such liabilities arise after 
the transfer of Receivables to the Trust, the Trust's interest in the 
Receivables would be prior to the interest of the claimant with respect to 
any such liabilities. However, the existence of a claim against the Seller 
could permit the claimant to subject the Seller to an involuntary 
proceeding under the Bankruptcy Code or other Insolvency Law. See "Special 
Considerations -- Certain Legal Aspects" and "Certain Legal Aspects of the 
Receivables -- Certain Matters Relating to Bankruptcy" and "Special 
Considerations -- Trust's Relationship to Chrysler and CCC". 

      USA's executive offices are located at 27777 Franklin Road, 
Southfield, Michigan 48034-8286, and its telephone number is (810) 
948-3031. 

THE TRUST 

      The Trust was formed in accordance with the laws of the State of New 
York pursuant to the Pooling and Servicing Agreement. CARCO, as the 
initial Seller, and USA, as CARCO's assignee, have conveyed to the Trust, 
without recourse, the Receivables arising under the Accounts. The property 
of the Trust consists of the Receivables existing in the Accounts on the 
Initial Cut-Off Date, all Receivables generated in the Accounts from time 
to time thereafter during the term of the Trust as well as Receivables 
generated in any Accounts added to the Trust from time to time (but 
excluding Receivables in any Accounts that are removed from the Trust from 
time to time after the Initial Cut-Off Date), an assignment of all the 
Seller's rights and remedies under the Receivables Purchase Agreement, all 
funds collected or to be collected in respect of the Receivables, all 
funds on deposit in certain accounts of the Trust, any Enhancement issued 
with respect to any particular Series or Class of Certificates and a 
security interest in the Vehicles and any other Collateral Security. See 
"Description of the Certificates -- Addition of Accounts". See 
"Description of the Receivables Purchase Agreement" for a summary of 
certain terms of the Receivables Purchase Agreement. 

      CCC will generally not convey to the Trust receivables ("Fleet 
Receivables") originated in connection with multiple new vehicle orders of 
at least five vehicles by certain specified Dealers. The terms Receivables 
and Principal Receivables as used herein will not refer to Fleet 
Receivables. 

      The property of the Trust may also include Enhancements for the 
benefit of Certificateholders of a particular Series or Class. The 
Certificateholders of a particular Series or Class will not have any 
interest in any Enhancements provided for the benefit of the 
Certificateholders of another Series or Class, unless so provided in the 
related Series Supplement or Series Supplements. Pursuant to the Pooling 
and Servicing Agreement, the Seller will be allowed (subject to certain 
limitations and conditions), and in some circumstances will be obligated, 
to designate from time to time Additional Accounts to be included as 
Accounts and to convey to the Trust the Receivables of such Additional 
Accounts, and to designate from time to time certain Accounts to be 
removed and to require the Trustee to convey receivables in such Removed 
Accounts to the Seller. 

      The Trust was formed for this and like transactions pursuant to the 
Pooling and Servicing Agreement and prior to formation had no assets or 
obligations. The Trust will not engage in any business activity other than 
acquiring and holding the Receivables and the other assets of the Trust 
and proceeds therefrom, issuing the Certificates and the Seller's 
Certificate (and any Supplemental Certificates) and making payments 
thereon and related activities. As a consequence, the Trust is not 
expected to have any need for, or source of, capital resources other than 
the assets of the Trust. 


                             USE OF PROCEEDS 

      Unless otherwise provided in the related Prospectus Supplement: (i) 
the net proceeds from the sale of the Certificates of a given Series 
offered hereby will be paid to USA and used to make the deposit of the 
Excess Funded Amount, if any, for such Series, to the Excess Funding 
Account for such Series; (ii) USA will use the portion of such proceeds 
paid to it (together with the subordinated loan from CFC described under 
"U.S. Auto Receivables Company and the Trust -- U.S. Auto Receivables 
Company") to purchase Receivables from CCC or to repay certain amounts 
previously borrowed to purchase Receivables; and (iii) CCC will use the 
portion of the proceeds paid to it for general corporate purposes. 



                 THE DEALER FLOORPLAN FINANCING BUSINESS 

GENERAL 

      The Receivables sold to the Trust by the Seller pursuant to the 
Pooling and Servicing Agreement were or will be selected from extensions 
of credit and advances (known generally as "wholesale" or "floorplan" 
financing) made by Chrysler and CCC to domestic motor "vehicle dealers". 
Funds so advanced are used by dealers to purchase new and used vehicles 
manufactured or distributed by Chrysler and other manufacturers pending 
sale to retail buyers. As described herein, receivables sold to the Trust 
are secured by the Vehicles and, in many cases, certain parts inventory, 
equipment, fixtures and service accounts of the vehicle dealers. In some 
cases, the Receivables are also secured by realty owned by, and/or a 
personal guarantee of, a vehicle dealer. 

      CCC is the primary wholesale financing source for 
Chrysler-franchised dealers in the United States. Chrysler vehicles for 
which CCC provides wholesale financing include vehicles manufactured under 
the CHRYSLER, PLYMOUTH, DODGE, JEEP and EAGLE trademarks. CCC has extended 
credit lines to Chrysler-franchised dealers that also operate non-Chrysler 
franchises and non-Chrysler dealers. CCC services the accounts of domestic 
dealers financed by it (the "U.S. Wholesale Portfolio") through its home 
office located in Southfield, Michigan and through a network of branch 
offices located throughout the United States. 

      Vehicles financed by any dealer under the floor plan program are 
categorized by CCC, under its policies and procedures, as New Vehicles or 
Used Vehicles based on whether such vehicles qualify for the new or used 
wholesale and retail interest rate chargeable to such dealer in connection 
with the vehicles financed. Currently, (a) "New Vehicles" consist of (i) 
current and prior model year unmiled vehicles and (ii) current model year 
miled vehicles purchased at a closed auction conducted by Chrysler and (b) 
"Used Vehicles" consist of previously owned vehicles (other than current 
model year miled vehicles purchased at a closed auction conducted by 
Chrysler). Vehicles purchased by a dealer at a closed auction conducted by 
Chrysler are referred to, collectively, as "Auction Vehicles". The 
categorization of New Vehicles and Used Vehicles may change in the future 
based on CCC's practices and policies. 

CREATION OF RECEIVABLES 

      CCC finances 100% of the wholesale invoice price of new vehicles, 
including destination charges. Receivables in respect of 
Chrysler-manufactured or distributed vehicles are originated by Chrysler 
concurrently with the shipment of such vehicles to the financed dealer. 
Such receivables are sold by Chrysler to CCC on a daily basis. In the case 
of new vehicles not manufactured by Chrysler, CCC advances funds directly 
to the manufacturer on behalf of the dealer. At the end of each day, all 
receivables owned by CCC (i.e., receivables which have not been sold to 
nonaffiliated parties) are sold to CFC. 

      Once a dealer has commenced the floorplanning of a manufacturer's 
vehicles through CCC, CCC will finance all purchases of vehicles by such 
dealer from such manufacturer. CCC will cancel this arrangement, however, 
if a dealer's inventory is considered by CCC to be seriously overstocked, 
if a dealer is experiencing financial difficulties or if a dealer requests 
controlled vehicle releases. In such circumstances (known as "finance 
hold"), the branch or area office of CCC assumes control of vehicle 
releases to the dealer. Special arrangements are made by CCC to finance 
inter-dealer sales of vehicles. 

CREDIT UNDERWRITING PROCESS 

      CCC extends credit to dealers from time to time based upon 
established credit lines. Lines of credit may be established by dealers to 
finance purchases of new, used and auction vehicles. All 
Chrysler-franchised dealers that have a new vehicle line of credit in 
place are also eligible for a used vehicle and an auction vehicle credit 
line. A new vehicle credit line relates to New Vehicles (other than 
current model year miled vehicles purchased at a closed auction conducted 
by Chrysler); a used vehicle credit line relates to Used Vehicles; and an 
auction vehicle credit line relates to Auction Vehicles. 

      A newly franchised dealer requesting the establishment of a new 
vehicle credit line must submit an application to a CCC branch office. 
After receipt of such application, the local branch office investigates 
the prospective dealer by reviewing the prospective dealer's credit 
reports and bank references and evaluating the dealer's marketing 
capabilities and start-up financial resources and credit requirements. 
When an existing dealer requests the establishment of a wholesale new 
vehicle credit line, the local branch office reviews the dealer's credit 
reports (including the experience of the dealer's current financing 
source) and bank references and investigates the dealer's current state of 
operations and management (including evaluating a factory reference) and 
marketing capabilities. The local branch office prepares a written 
recommendation either approving or disapproving the dealer's request and 
transmits such recommendation with the requisite documentation to the area 
office for final approval or disapproval. CCC applies the same 
underwriting standards for dealers franchised by other manufacturers. 

      Upon approval, dealers execute a series of financing agreements with 
CCC and, in the case of Chrysler-franchised dealers, Chrysler. Such 
agreements provide CCC a first priority security interest in the vehicles 
and certain other collateral and a demand master promissory note in favor 
of CCC. Pursuant to such agreements, all dealers are required by CCC to 
maintain insurance coverage for each vehicle for which it provided 
floorplan financing, with CCC designated as loss payee. 

      The size of a credit line initially offered to a dealer is based 
upon the dealer's sales record (or, in the case of a prospective dealer, 
expected annual sales) and the dealer's effective net worth. The amount of 
a dealer's credit line for new vehicles is adjusted quarterly by CCC based 
upon such dealer's average new vehicle sales during the prior 180 days and 
is, generally, in an amount sufficient to finance a 75-day supply of 
vehicles. The amount of a dealer's credit line for used vehicles is also 
adjusted periodically based upon such dealer's average used vehicle sales 
for the prior 180 days and is, generally, in an amount sufficient to 
finance 50% of a 30 to 45-day supply of vehicles. The size of a dealer's 
auction vehicle credit line is determined on a case by case basis and is 
adjusted periodically based on CCC's practices and procedures. 

      The aggregate amount advanced for each Used Vehicle is equal to the 
National Automotive Dealers Association's Official Wholesale Used Car 
Trade-in Guide wholesale book value for such vehicle. However, the 
aggregate amount of the credit line for such used vehicles may not exceed 
50% of the value of such dealer's total inventory of used vehicles. The 
amount advanced for New Vehicles and all Auction Vehicles is equal to the 
amount invoiced with respect to such vehicles and the auction purchase 
price (including auction fees) of such Auction Vehicles, respectively. 

PAYMENT TERMS 

      Upon the sale of a vehicle for which it has provided floorplan 
financing, CCC generally is entitled to receive payment in full of the 
related advance. Under an available instalment payment plan for new 
Chrysler vehicles, eligible Chrysler-franchised dealers are obligated to 
remit to CCC only 90% of the amount of the related advance upon retail 
sale of the related vehicle. Payment of the remaining 10% balance (the 
"Instalment Balance") is due in the second month following the date of 
sale of such related vehicles. The security interest in the vehicle is 
terminated at the time of its sale. A dealer has the option to pay the 
Instalment Balance to CCC at the time of sale of the related vehicle. In 
such case, CCC credits such amount to a cash management account maintained 
for such dealer and automatically applies such credit to the payment of 
the Instalment Balance on the due date thereof. Pursuant to an agreement 
with Chrysler, CCC has two options with respect to the Instalment 
Balances. CCC may elect to sell to Chrysler, without recourse, the 
Instalment Balance of each such receivable when the related vehicle is 
sold at retail. Alternatively, CCC may elect not to sell the Instalment 
Balances to Chrysler and to retain a portion of the credit risk associated 
therewith. In the latter case, Chrysler has agreed to absorb the credit 
losses on Instalment Balances in each month in an amount equal to 15% of 
the aggregate Instalment Balances created in such calendar month. 

BILLING AND COLLECTION PROCEDURES 

      A statement setting forth billing and related account information is 
prepared by CCC and distributed on a monthly basis to each dealer. Each 
dealer's bills are generated and mailed on the sixth or seventh calendar 
day of the month. Interest and other nonprincipal charges are required to 
be paid by the end of the month in which they are billed. Interest and 
handling fees are billed by CCC in arrears, while insurance costs are 
billed in advance. Dealers remit payments by check directly to CCC's local 
branch offices. 


REVENUE EXPERIENCE 

      CCC charges dealers interest at a floating rate based on the rate 
(the "Prime Rate") designated as the "prime rate" from time to time by 
certain financial institutions selected by CFC, plus a designated spread 
ranging from 0.50% to 1.25% on New Vehicles. The Prime Rate is reset by 
CCC on the first and sixteenth days of every month and is applied to all 
balances outstanding during the applicable period. The actual spread for 
each dealer is determined according to the total amount of such dealer's 
credit lines. CCC generally increases the spreads charged on Used Vehicle 
balances by an additional 0.75%; however, previously owned vehicles 
purchased at a Chrysler closed auction are financed at the applicable New 
Vehicle rate. 

RELATIONSHIP WITH CHRYSLER 

      Chrysler provides to certain Chrysler-franchised dealers financial 
assistance in the form of working capital loans and real estate financing. 
Chrysler has recently increased the aggregate amount of its working 
capital and other loans to such dealers. In addition, Chrysler provides 
floorplan assistance to all Chrysler-franchised dealers through a number 
of formal and informal programs. On all new vehicle financings, Chrysler 
reimburses dealers directly for the finance costs for a specified period 
from the date of shipment. Chrysler also has a supplemental floorplan 
assistance program, whereby dealers are reimbursed, at the time of retail 
sale, for a specified amount depending upon the vehicle model. 

      Under an agreement between Chrysler and each Chrysler-franchised 
dealer, Chrysler commits to repurchase unsold new vehicles in inventory 
upon dealership termination, at such vehicles' wholesale prices less a 
specified margin. Chrysler only repurchases current model year vehicles 
that are new, undamaged and unused. Chrysler also agrees to repurchase 
from dealers, at the time of franchise termination, parts inventory at 
specified percentages of the invoice price. If CCC takes possession of a 
dealer's parts inventory, Chrysler is only obligated to pay CCC 55% of the 
invoice price of such inventory. All of such assistance, however, is 
provided by Chrysler for the benefit of its dealers, and does not relieve 
such dealers of any of their obligations to CCC. 

      Much of such assistance is provided at the option of Chrysler, which 
may terminate any of such optional programs in whole or in part at any 
time. If Chrysler is unable to or elects not to provide such assistance, 
the loss experience of CCC in respect of the U.S. Wholesale Portfolio may 
be adversely affected. In addition, because a substantial number of the 
vehicles sold by the dealers are manufactured or distributed by Chrysler, 
if Chrysler were temporarily or permanently no longer in such business, 
the rate of sales of Chrysler-manufactured vehicles would decrease, 
adversely affecting payment rates and the loss experience of the U.S. 
Wholesale Portfolio. See "Payment Terms" for a discussion of an instalment 
payment plan made available to dealers. See also "Special Considerations 
- -- Trust's Relationship to Chrysler and CCC". 

DEALER MONITORING 

      The level of each dealer's wholesale credit line is monitored on a 
periodic basis by CCC's local branch offices. Dealers are permitted to 
exceed such lines on a temporary basis. For example, a dealer may, 
immediately prior to a seasonal sales peak, purchase more vehicles than it 
is otherwise permitted to finance under its existing credit lines. As 
another example, because of slow inventory turnover, a dealer's credit 
lines may be reduced prior to its liquidating a sufficient portion of its 
vehicle inventory. If at any time CCC learns that a dealer's balance 
exceeds its approved credit lines, CCC will evaluate such dealer's 
financial position and may temporarily increase such dealer's credit lines 
or place such dealer in a disciplinary category known as "finance hold". 
See "Creation of Receivables". 

      Audits of dealer vehicle inventories are conducted on a regular 
basis by branch office personnel. The timing of each visit is varied and 
no advance notice is given to the audited dealer. Auditors review dealers' 
financial records and conduct a physical inventory of the vehicles on the 
dealers' premises. Through the audit process, CCC reconciles each dealer's 
physical inventory with its records of financed vehicles. Audits are 
intended to identify instances where a dealer sold vehicles but did not 
immediately repay the related advances. The audit process also aids CCC in 
determining in such instance whether a dealer received sale proceeds but 
diverted such proceeds to uses other than the repayment of the obligations 
to CCC. 

"DEALER TROUBLE" STATUS AND CCC'S WRITE-OFF POLICY 

      Under certain circumstances, CCC will classify a dealer under 
"Dealer Trouble" status. Such circumstances include failure to remit any 
principal or interest payment when due, any notifications of liens, levies 
or attachments and a general deterioration of its financial condition. 
Once a dealer is assigned to Dealer Trouble status, any further extension 
of credit is determined by CCC on a case-by-case basis. 

      CCC attempts to work with dealers to resolve instances of Dealer 
Trouble status. If, however, a dealer remains on such status, it can 
result in one of the following: (a) an orderly liquidation in which the 
dealer voluntarily liquidates its inventory through normal sales to retail 
customers, (b) a forced liquidation in which the dealer's inventory is 
repossessed and, in the case of Chrysler-franchised dealers, the franchise 
is closed, (c) a voluntary surrender of the dealer's inventory and, in the 
case of Chrysler-franchised dealers, franchise closure, or (d) a forced 
sale of the dealership. Generally, CCC works with franchised dealers to 
find third parties to purchase a troubled dealership. The proceeds of such 
sales are used to repay amounts due to CCC. Once liquidation has 
commenced, CCC performs an analysis of its position, writes off any 
amounts identified at such time as uncollectible and attempts to liquidate 
all possible collateral remaining. During the course of a liquidation, CCC 
may recognize additional losses or recoveries. 

ADDITIONAL INFORMATION 

      The Prospectus Supplement for each Series offered hereby will set 
forth additional information with respect to the Dealer Floorplan 
Financing Business. 


                               THE ACCOUNTS 

GENERAL 

      The Receivables arise in the Accounts. The Accounts were selected 
from all the wholesale accounts in the U.S. Wholesale Portfolio that are 
Eligible Accounts (the "Eligible Portfolio"). In order to be included in 
the Eligible Portfolio, each Account must be an account established by CCC 
in the ordinary course of business and meet certain other criteria 
provided in the Pooling and Servicing Agreement. See "Description of the 
Certificates -- Representations and Warranties". CCC and the Seller have 
represented that each believes that the Accounts will be representative of 
the accounts in the Eligible Portfolio and that the inclusion of the 
Accounts, as a whole, will not represent an adverse selection from the 
Eligible Portfolio. 

      From time to time, Dealers deposit funds with CCC in cash management 
accounts, limited in amount to the amount of the wholesale accounts. Funds 
deposited by a Dealer in its cash management account are applied to reduce 
the Dealer's outstanding Principal Receivables balance and may, under 
certain circumstances, be reborrowed by the Dealer. 

      Pursuant to the Pooling and Servicing Agreement, the Seller, and 
pursuant to the Receivables Purchase Agreement, CCC, has the right 
(subject to certain limitations and conditions), and in some circumstances 
is obligated, to designate from time to time additional qualifying 
wholesale accounts to be included as Accounts and to convey to the Trust 
certain of the Receivables of such Additional Accounts, including 
Receivables thereafter created. These accounts must meet the eligibility 
criteria set forth above as of the date such accounts are designated as 
Additional Accounts. CCC will convey the Receivables then existing, with 
certain exceptions, or thereafter created under such Additional Accounts 
to the Seller, which will in turn convey them to the Trust. See 
"Description of the Certificates -- Addition of Accounts". In addition, as 
of any Additional Cut-off Date in respect of Additional Accounts and the 
date any new Receivables are generated, CCC will represent and warrant to 
the Seller, and the Seller will represent and warrant to the Trust, that 
the Receivables meet the eligibility requirements set forth in the Pooling 
and Servicing Agreement. See "Description of the Certificates -- 
Conveyance of Receivables". Under certain circumstances specified in the 
Pooling and Servicing Agreement, the Seller has the right to remove 
Accounts, and the Receivables arising therefrom, from the Trust. See 
"Description of the Certificates -- Removal of Accounts". Throughout the 
term of the Trust, the Accounts from which the Receivables arise will be 
the same Accounts designated by the Seller on the Initial Cut-Off Date 
plus any Additional Accounts, minus any Accounts removed from the Trust. 

      Information with respect to the Accounts will be set forth in each 
Prospectus Supplement. 


                    CHRYSLER FINANCIAL CORPORATION AND 
                       CHRYSLER CREDIT CORPORATION 

      CFC is a financial services organization, all of the common stock of 
which is owned by Chrysler. CFC, a Michigan corporation, is the continuing 
corporation resulting from a merger on June 1, 1967, of a financial 
services subsidiary of Chrysler into a newly acquired, previously 
nonaffiliated finance company incorporated in 1926. CFC is engaged in 
automotive retail, wholesale and fleet financing, servicing commercial 
leases and loans, secured small business financing, and property, casualty 
and other insurance and automotive dealership facility development and 
management. CFC's business is substantially dependent upon the operations 
of Chrysler. In particular, lower levels of production and sale of 
Chrysler's automotive products could result in a reduction in the level of 
finance and insurance operations of CFC. See "Special Considerations -- 
Trust's Relationship to Chrysler and CCC". CFC's executive offices are 
located at 27777 Franklin Road, Southfield, Michigan 48034-8286 and its 
telephone number is (810) 948-3060. 

      CCC, a wholly owned subsidiary of CFC, provides retail, wholesale 
and lease financing services to automobile dealers and their customers 
throughout the United States. 

      The Prospectus Supplement for each Series offered hereby will set 
forth certain additional information with respect to CFC and CCC. 


                     DESCRIPTION OF THE CERTIFICATES 

GENERAL 

      The Certificates of a Series will be issued pursuant to a Pooling 
and Servicing Agreement (as supplemented and amended from time to time, 
the "Pooling and Servicing Agreement"), among USA, as seller of the 
Receivables, CCC, as servicer of the Receivables, and the Trustee, 
substantially in the form filed as an exhibit to the Registration 
Statement of which this Prospectus is a part. The Trustee will make 
available for inspection a copy of the Pooling and Servicing Agreement 
(without exhibits or schedules) to Certificateholders of a Series offered 
hereby on written request. The following summary describes certain terms 
generally applicable to the Certificates of each Series, does not purport 
to be complete and is qualified in its entirety by reference to the 
Pooling and Servicing Agreement and the applicable Series Supplement. 

      The Certificates of each Series offered hereby will evidence 
undivided beneficial interests in certain assets of the Trust allocated to 
the Certificateholders' Interest of such Series, representing the right to 
receive from such Trust assets funds up to (but not in excess of) the 
amounts required to make payments of interest on and principal of the 
Certificates of such Series pursuant to the Pooling and Servicing 
Agreement as described in the related Prospectus Supplement. 

      The Certificates of each Series offered hereby will initially be 
represented by Certificates registered in the name of the nominee of DTC 
(together with any successor depository selected by the Seller, the 
"Depository"), except as set forth below. Unless otherwise specified in 
the related Prospectus Supplement, the Certificates of each Series offered 
hereby will be available for purchase in minimum denominations of $1,000 
and integral multiples thereof in book-entry form only. The Seller has 
been informed by DTC that DTC's nominee will be Cede. Accordingly, Cede is 
expected to be the holder of record of the Certificates. Unless and until 
Definitive Certificates are issued under the limited circumstances 
described herein, no Certificateholder will be entitled to receive a 
physical certificate representing a Certificate. All references herein to 
actions by Certificateholders shall refer to actions taken by DTC upon 
instructions from Participants and all references herein to distributions, 
notices, reports and statements to Certificateholders shall refer to 
distributions, notices, reports and statements to DTC or Cede, as the 
registered holder of the Certificates, as the case may be. See "Book-Entry 
Registration" and "Definitive Certificates". 

INTEREST 

      Interest on the principal balance of the Certificates of a Series or 
Class offered hereby will accrue at the per annum rate either specified in 
or determined in the manner specified in the related Prospectus Supplement 
and will be payable to the Certificateholders of such Series or Class as 
and on the Interest Payment Dates specified in the related Prospectus 
Supplement. If the Prospectus Supplement for a Series or Class of 
Certificates so provides, the interest rate and the Interest Payment Dates 
applicable to each Certificate of that Series or Class may be subject to 
adjustment from time to time, including as a result of a decline in the 
interest rate borne by the Receivables. 

      Except as otherwise provided herein or in the related Prospectus 
Supplement, Interest Collections and certain other amounts allocable to 
the Certificateholders' Interest of a Series offered hereby will be used 
to make interest payments to Certificateholders of such Series on each 
Interest Payment Date with respect thereto, provided that during any Early 
Amortization Period with respect to such Series, interest will be 
distributed to such Certificateholders monthly on each Special Payment 
Date. 

      If the Interest Payment Dates for a Series or Class occur less 
frequently than monthly, such collections or other amounts (or the portion 
thereof allocable to such Class) will be deposited in one or more trust 
accounts (each an "Interest Funding Account") and used to make interest 
payments to Certificateholders of such Series or Class on the following 
Interest Payment Date with respect thereto. If a Series has more than one 
Class of Certificates, each such Class may have a separate Interest 
Funding Account. 

PRINCIPAL 

      The Certificates of each Series and Class will have a Revolving 
Period during which Principal Collections and certain other amounts 
otherwise allocable to the Certificateholders' Interest of such Series or 
Class will be paid to the Seller, deposited to the Excess Funding Account, 
if any, for such Series or distributed to, or for the benefit of, the 
Certificateholders of other Classes or Series. Unless a Reinvestment 
Period or an Early Amortization Period, in each case that is not 
terminated in accordance with the provisions of the related Series 
Supplement, commences with respect to a Series, following the Revolving 
Period with respect to such Series or a Class thereof, such Series or 
Class will have either an Accumulation Period or a Controlled Amortization 
Period. 

      During the Accumulation Period, if any, with respect to a Series, 
Principal Collections and certain other amounts allocable to the 
Certificateholders' Interest of such Series (including, if and to the 
extent the Series Supplement therefor so provides, Excess Principal 
Collections, if any, allocable to such Series) will be deposited on each 
Distribution Date in a Principal Funding Account and, together, to the 
extent provided in the related Series Supplement, with any amounts in the 
Excess Funding Account, if any, for such Series, used to make principal 
distributions to the Certificateholders of such Series when due. The 
amount to be deposited in a Principal Funding Account for any Series 
offered hereby on any Distribution Date may, but will not necessarily, be 
limited to the Controlled Deposit Amount specified in the related 
Prospectus Supplement. If a Series has more than one Class of 
Certificates, each Class may have a different Accumulation Period and a 
separate Principal Funding Account and Controlled Deposit Amount. In 
addition, the related Prospectus Supplement may describe certain 
priorities among such Classes with respect to deposits of principal into 
such Principal Funding Accounts. 

      During the Controlled Amortization Period, if any, with respect to a 
Series, Principal Collections and certain other amounts allocable to the 
Certificateholders' Interest of such Series (including, if and to the 
extent the Supplement for such Series so provides, Excess Principal 
Collections, if any, allocable to such Series) will be used, together, to 
the extent provided in the related Series Supplement, with any amounts in 
the Excess Funding Account, if any, for such Series, on each Distribution 
Date to make principal distributions to any Class of Certificateholders of 
such Series then scheduled to receive such distributions. The amount to be 
distributed to Certificateholders of any Series offered hereby on any 
Distribution Date may, but will not necessarily, be limited to the 
Controlled Amortization Amount for such Series specified in the related 
Prospectus Supplement. If a Series has more than one Class of 
Certificates, each Class may have a different Controlled Amortization 
Period and a separate Controlled Amortization Amount. In addition, the 
related Prospectus Supplement may describe certain priorities among such 
Classes with respect to such distributions. 

      During the Reinvestment Period, if any, with respect to a Series, 
Principal Collections and certain other amounts allocable to the 
Certificateholders' Interest of such Series (including, if and to the 
extent the Series Supplement for such Series so provides, Excess Principal 
Collections, if any, allocable to such Series) will be deposited on each 
Distribution Date in a Principal Funding Account and, together, to the 
extent provided in the related Series Supplement, with any amounts in the 
Excess Funding Account, if any, for such Series, used to make principal 
distributions to the Certificateholders of such Series when due, in each 
case unless the related Series Supplement provides otherwise. The amount 
to be deposited in a Principal Funding Account for any Series offered 
hereby on any Distribution Date will not be limited to any Controlled 
Deposit Amount or Controlled Amortization Amount. If a Series has more 
than one Class of Certificates, each Class may have a separate Principal 
Funding Account and the related Prospectus Supplement may describe certain 
priorities among such Classes with respect to deposits of principal into 
such Principal Funding Accounts. 

      During the Early Amortization Period, if any, with respect to a 
Series, Principal Collections and certain other amounts allocable to the 
Certificateholders' Interest of such Series (including, if and to the 
extent the Series Supplement for such Series so provides, Excess Principal 
Collections, if any, allocable to such Series) will be distributed as 
principal payments to the applicable Certificateholders monthly on each 
Distribution Date beginning with the first Special Payment Date. During 
the Early Amortization Period with respect to a Series, distributions of 
principal to Certificateholders of such Series will not be limited to any 
Controlled Deposit Amount or Controlled Amortization Amount. In addition, 
with respect to any Series, to the extent provided in the related Series 
Supplement, any funds on deposit in the Excess Funding Account, if any, 
with respect to such Series and any funds on deposit in the Principal 
Funding Account with respect to such Series will be paid to the 
Certificateholders of the relevant Class or Series. See "Reinvestment 
Events and Early Amortization Events" for a discussion of the events which 
might lead to the commencement of the Early Amortization Period with 
respect to a Series. 

      Funds on deposit in any Principal Funding Account established with 
respect to a Class or Series offered hereby will be invested in Eligible 
Investments, and may be subject to a guarantee or guaranteed investment 
contract or other mechanism specified in the related Prospectus Supplement 
intended to assure a minimum rate of return on the investment of such 
funds. In order to enhance the likelihood of the payment in full of the 
principal amount of a Series or Class of Certificates offered hereby at 
the end of an Accumulation Period with respect thereto, such Series or 
Class may be subject to a maturity liquidity facility or other similar 
mechanism specified in the relevant Prospectus Supplement. A maturity 
liquidity facility is a financial contract that generally provides that 
sufficient principal will be available to retire the Certificates at a 
certain date. 

      Certificates of a Series or Class offered hereby may also be subject 
to purchase from time to time, generally at their respective principal 
amounts, in connection with a remarketing thereof if so specified in the 
related Prospectus Supplement. A purchase of Certificates of such a Series 
or Class may result in a decrease in the outstanding principal amount of 
such Series or Class prior to the commencement of any Controlled 
Amortization Period or Early Amortization Period with respect thereto. The 
Prospectus Supplement for any Series offered hereby subject to purchase as 
described in this paragraph will describe the conditions to and procedures 
for any such purchase. The proceeds of any such purchase would be paid to 
the holders of the Certificates so purchased. 

BOOK-ENTRY REGISTRATION 

      Unless otherwise specified in the related Prospectus Supplement, 
Certificateholders may hold Certificates of a Series offered hereby 
through DTC (in the United States) or CEDEL or Euroclear (in Europe) if 
they are participants of such systems, or indirectly through organizations 
which are participants in such systems. 

      Cede, as nominee for DTC, will be the registered holder of the 
global Certificates. Except as described herein, no Certificateholder will 
be entitled to receive a certificate representing such person's interest 
in the Certificates. Unless and until Definitive Certificates are issued 
under the limited circumstances described below, all references herein to 
actions by Certificateholders shall refer to actions taken by DTC upon 
instructions from its Participants, and all references herein to 
distributions, notices, reports and statements to Certificateholders shall 
refer to distributions, notices, reports and statements to Cede, as the 
registered holder of the Certificates, for distribution to the 
Certificateholders in accordance with DTC procedures. 

      CEDEL and Euroclear will hold omnibus positions on behalf of their 
participants through customers' securities accounts in CEDEL's and 
Euroclear's names on the books of their respective depositaries which in 
turn will hold such positions in customers' securities accounts in the 
depositaries' names on the books of DTC. Citibank, N.A. ("Citibank") will 
act as depositary for CEDEL and Morgan Guaranty Trust Company of New York 
("Morgan") will act as depositary for Euroclear (in such capacities, the 
"Foreign Agency Depositaries"). 

      Transfers between DTC participants will occur in the ordinary way in 
accordance with DTC rules. Transfers between CEDEL Participants and 
Euroclear Participants will occur in the ordinary way in accordance with 
their applicable rules and operating procedures. 

      Cross-market transfers between persons holding directly or 
indirectly through DTC, on the one hand, and directly or indirectly 
through CEDEL or Euroclear participants, on the other, will be effected in 
DTC in accordance with DTC rules on behalf of the relevant European 
international clearing system by its Foreign Agency Depositary; however, 
such cross-market transactions will require delivery of instructions to 
the relevant European international clearing system by the counterparty in 
such system in accordance with its rules and procedures and within its 
established deadlines (European time). The relevant European international 
clearing system will, if the transaction meets its settlement 
requirements, deliver instructions to its Foreign Agency Depositary to 
take action to effect final settlement on its behalf by delivering or 
receiving securities in DTC, and making or receiving payment in accordance 
with normal procedures for same-day funds settlement applicable to DTC. 
CEDEL Participants and Euroclear Participants may not deliver instructions 
directly to the Foreign Agency Depositaries. 

      Because of time-zone difference, credits of securities received in 
CEDEL or Euroclear as a result of a transaction with a DTC participant 
will be made during subsequent securities settlement processing and dated 
the business day following the DTC settlement date. Such credits or any 
transactions in such securities settled during such processing will be 
reported to the relevant Euroclear or CEDEL participant on such business 
day. Cash received in CEDEL or Euroclear as a result of sales of 
securities by or through a CEDEL Participant or a Euroclear Participant to 
a DTC participant will be received with value on the DTC settlement date 
but will be available in the relevant CEDEL or Euroclear cash account only 
as of the business day following settlement in DTC. For additional 
information regarding clearance and settlement procedures for the 
Certificates, see Annex I hereto and for information with respect to tax 
documentation procedures relating to the Certificates, see Annex I hereto 
and "Tax Matters -- Certain Federal Income Tax Consequences -- Foreign 
Investors". 

      DTC is a limited-purpose trust company organized under the laws of 
the State of New York, a member of the Federal Reserve System, a "clearing 
corporation" within the meaning of the UCC and a "clearing agency" 
registered pursuant to the provisions of Section 17A of the Exchange Act. 
DTC was created to hold securities for its participating organizations 
("Participants") and facilitate the clearance and settlement of securities 
transactions between Participants through electronic book-entry changes in 
their accounts, thereby eliminating the need for physical movement of 
certificates. Participants include securities brokers and dealers, banks, 
trust companies and clearing corporations and may include certain other 
organizations. Indirect access to the DTC system also is available to 
others such as banks, brokers, dealers and trust companies that clear 
through or maintain a custodial relationship with a Participant, either 
directly or indirectly ("Indirect Participants"). 

      Certificateholders that are not Participants or Indirect 
Participants but desire to purchase, sell or otherwise transfer ownership 
of, or other interests in, Certificates may do so only through 
Participants and Indirect Participants. In addition, Certificateholders 
will receive all distributions of principal of and interest on the 
Certificates from the Trustee through DTC and its Participants. Under a 
book-entry format, Certificateholders will receive payments after the 
related Distribution Date because, while payments are required to be 
forwarded to Cede, as nominee for DTC, on each such date, DTC will forward 
such payments to its Participants which thereafter will be required to 
forward them to Indirect Participants or Certificateholders. It is 
anticipated that the only "Certificateholder" (as such term is used in the 
Pooling and Servicing Agreement) will be Cede, as nominee of DTC, and that 
Certificateholders will not be recognized by the Trustee as 
Certificateholders under the Pooling and Servicing Agreement. 
Certificateholders will only be permitted to exercise the rights of 
Certificateholders under the Pooling and Servicing Agreement indirectly 
through DTC and its Participants who in turn will exercise their rights 
through DTC. 

      Under the rules, regulations and procedures creating and affecting 
DTC and its operations, DTC is required to make book-entry transfers among 
Participants on whose behalf it acts with respect to the Certificates and 
is required to receive and transmit distributions of principal of and 
interest on the Certificates. Participants and Indirect Participants with 
which Certificateholders have accounts with respect to the Certificates 
similarly are required to make book-entry transfers and receive and 
transmit such payments on behalf of their respective Certificateholders. 

      Because DTC can only act on behalf of Participants, who in turn act 
on behalf of Indirect Participants and certain banks, the ability of a 
Certificateholder to pledge Certificates to persons or entities that do 
not participate in the DTC system, or otherwise take actions in respect of 
such Certificates, may be limited due to the lack of a physical 
certificate for such Certificates. 

      DTC has advised the Seller that it will take any action permitted to 
be taken by a Certificateholder under the Pooling and Servicing Agreement 
only at the direction of one or more Participants to whose account with 
DTC the Certificates are credited. 

      CEDEL, Societe Anonyme ("CEDEL"), 67 Bd Grande-Duchesse Charlotte, 
L-1420, Luxembourg (R.C. Luxembourg B9248) was incorporated in 1970 as a 
limited company under Luxembourg law. CEDEL is owned by banks, securities 
dealers, and financial institutions and currently has over 100 
shareholders, including U.S. financial institutions or their subsidiaries. 
No single entity may own more than five percent of CEDEL's stock. 

      CEDEL is registered as a "Depositaire professional de titre" in 
Luxembourg, and as such is subject to regulation by the Luxembourg 
Monetary Authority ("IML"), which also supervises Luxembourg's banks. 

      CEDEL provides clearance and settlement services for its customers 
and currently accepts over 40,000 securities issues for clearance, 
settlement, and custody. CEDEL's customers consist of broker-dealers, 
financial institutions, and other securities professionals involved in the 
movement and/or custody of securities. CEDEL's U.S. customers are limited 
to brokers, dealers, and banks. Currently, CEDEL has approximately 3,000 
customers located in over 60 countries, including all major European 
countries, Canada, and the United States. 

      The Euroclear System was created in 1968 to hold securities for 
participants of the Euroclear System ("Euroclear Participants") and to 
clear and settle transactions between Euroclear Participants through 
simultaneous electronic book-entry delivery against payment, thereby 
eliminating the need for physical movement of certificates and any risk 
from lack of simultaneous transfers of securities and cash. Transactions 
may now be settled in any of 27 currencies, including United States 
dollars. The Euroclear System includes various other services, including 
securities lending and borrowing, and interfaces with domestic markets in 
several countries generally similar to the arrangements for cross-market 
transfers with DTC described above. The Euroclear System is operated by 
Morgan Guaranty Trust Company of New York, Brussels, Belgium office (the 
"Euroclear Operator" or "Euroclear"), under contract with Euroclear S.C., 
a Belgian cooperative corporation (the "Cooperative"). All operations are 
conducted by the Euroclear Operator, and all Euroclear securities 
clearance accounts and Euroclear Clearance System cash accounts are 
accounts with the Euroclear Operator, not the Cooperative. The Cooperative 
establishes policy for the Euroclear System on behalf of Euroclear 
Participants. Euroclear Participants include banks (including central 
banks), securities brokers and dealers and other professional financial 
intermediaries and may include any underwriters, agents or dealers 
involved in the distribution of the Certificates. Indirect access to the 
Euroclear System is also available to other firms that clear through or 
maintain a custodial relationship with a Euroclear Participant, either 
directly or indirectly. 

      The Euroclear Operator is the Belgian branch of New York banking 
corporation which is a member of the Federal Reserve System. As such, it 
is regulated and examined by the Board of Governors of the Federal Reserve 
System and the New York State Banking Department, as well as the Belgian 
Banking Commission. 

      Securities clearance accounts and cash accounts with the Euroclear 
Operator are governed by the Terms and Conditions Governing Use of 
Euroclear and the related Operative Procedures of the Euroclear System, 
and applicable Belgian law (collectively, the "Terms and Conditions"). The 
Terms and Conditions govern transfers of securities and cash within the 
Euroclear System, withdrawals of securities and cash from the Euroclear 
System, and receipts of payments with respect to securities in the 
Euroclear System. All securities in the Euroclear System are held on a 
fungible basis without attribution of specific certificates to specific 
securities clearance accounts. The Euroclear Operator acts under the Terms 
and Conditions only on behalf of Euroclear Participants, and has no record 
of or relationship with persons holding through Euroclear Participants. 

      Distributions with respect to Certificates held through CEDEL or 
Euroclear will be credited to the cash accounts of CEDEL Participants or 
Euroclear Participants in accordance with the relevant system's rules and 
procedures, to the extent received by its Foreign Agency Depositary. Such 
distributions will be subject to tax reporting in accordance with relevant 
United States tax laws and regulations. See "Certain Tax Matters". CEDEL 
or the Euroclear Operator, as the case may be, will take any other action 
permitted to be taken by a Certificateholder under the Pooling and 
Servicing Agreement or the applicable Series Supplement on behalf of a 
CEDEL Participant or Euroclear Participant only in accordance with its 
relevant rules and procedures and subject to its Foreign Agency 
Depositary's ability to effect such actions on its behalf through DTC. 

      Although DTC, CEDEL and Euroclear have agreed to the foregoing 
procedures in order to facilitate transfers of Certificates among 
participants of DTC, CEDEL and Euroclear, they are under no obligation to 
perform or continue to perform such procedures and such procedures may be 
discontinued at any time. 

DEFINITIVE CERTIFICATES 

      Unless otherwise stated in the related Prospectus Supplement, the 
Certificates of a Series or Class offered hereby will be issued in fully 
registered, certificated form to Certificateholders or their nominees 
("Definitive Certificates"), rather than to DTC or its nominee only if (i) 
the Seller advises the Trustee in writing that DTC is no longer willing or 
able to properly discharge its responsibilities as Depository with respect 
to the Certificates of such Series or Class and the Seller is unable to 
locate a qualified successor, (ii) the Seller, at its option, elects to 
terminate the book-entry system through DTC with respect to such Series or 
Class or (iii) after the occurrence of a Service Default, 
Certificateholders representing not less than 50% of the aggregate unpaid 
principal amount of the Certificates of such Series or Class advise the 
Trustee and DTC through Participants in writing that the continuation of a 
book-entry system through DTC (or a successor thereto) is no longer in the 
best interests of such Certificateholders. 

      Upon the occurrence of any of the events described in the 
immediately preceding paragraph, DTC is required to notify all 
Participants of the availability through DTC of Definitive Certificates 
for such Certificates. Upon surrender by DTC of the certificate or 
certificates representing such Certificates and instructions for 
re-registration, the Trustee will issue such Certificates in the form of 
Definitive Certificates, and thereafter the Trustee will recognize the 
holders of such Definitive Certificates as Certificateholders under the 
Pooling and Servicing Agreement ("Holders"). In the event that Definitive 
Certificates are issued or DTC ceases to be the clearing agency for any 
Series or Class of Certificates, the Pooling and Servicing Agreement 
provides that the applicable Certificateholders will be notified of such 
event. 

      Distributions of principal of and interest on the Certificates will 
be made by the Trustee directly to Holders in accordance with the 
procedures set forth herein and in the Pooling and Servicing Agreement. 
Distributions on each Distribution Date will be made to Holders in whose 
names the Definitive Certificates were registered at the close of business 
on the related record date. Distributions will be made by check mailed to 
the address of such Holder as it appears on the register maintained by the 
Trustee. The final distribution on any Certificate (whether Definitive 
Certificates or the certificate or certificates registered in the name of 
Cede representing the Certificates), however, will be made only upon 
presentation and surrender of such Certificate on the final payment date 
at such office or agency as is specified in the notice of final 
distribution to Certificateholders. The Trustee will provide such notice 
to registered Certificateholders not later than the fifth day of the month 
of the final distribution. 

      Definitive Certificates will be transferable and exchangeable at the 
offices of the Trustee, which shall initially be 50 Broadway (7th Floor), 
New York, New York 10004. No service charge will be imposed for any 
registration of transfer or exchange, but the Trustee may require payment 
of a sum sufficient to cover any tax or other governmental charge imposed 
in connection therewith. 

THE SELLER'S CERTIFICATE 

      The Pooling and Servicing Agreement provides that the Seller may 
exchange a portion of the certificate evidencing the Seller's Interest 
(the "Seller's Certificate") for another certificate (a "Supplemental 
Certificate") for transfer or assignment to a person designated by the 
Seller upon the execution and delivery of a supplement to the Pooling and 
Servicing Agreement (which supplement shall be subject to the amendment 
section of the Pooling and Servicing Agreement to the extent that it 
amends any of the terms of the Pooling and Servicing Agreement); provided 
that (a) the Seller shall at the time of such exchange and after giving 
effect thereto have an interest in the Pool Balance of not less than 2% of 
the aggregate amount of the principal balances of the Receivables (the 
"Pool Balance"), (b) the Seller shall have delivered to the Trustee, the 
Rating Agencies and any Enhancement Provider a Tax Opinion with respect to 
such exchange and (c) the Seller shall have delivered to the Trustee 
written confirmation from the applicable Rating Agencies that such 
exchange will not result in a reduction or withdrawal of the rating of any 
outstanding Series or Class of Certificates. Any subsequent transfer or 
assignment of a Supplemental Certificate is also subject to the conditions 
described in clauses (b) and (c) in the preceding sentence. 

NEW ISSUANCES 

      The Pooling and Servicing Agreement provides that pursuant to any 
one or more Supplements, the Trustee may issue two types of certificates: 
(i) one or more Series of Certificates which are transferable and have the 
characteristics described below and (ii) the Seller's Certificate (and any 
Supplemental Certificate) which will evidence the Seller's Interest and 
will be transferable only upon the satisfaction of certain conditions 
described under "The Seller's Certificate". The Pooling and Servicing 
Agreement also provides that, pursuant to one or more Supplements, the 
Seller may cause the Trustee to issue one or more new Series. Under the 
Pooling and Servicing Agreement, the Seller may specify, among other 
things, with respect to any Series: (a) its name or designation, (b) its 
initial principal amount (or method for calculating such amount), (c) its 
certificate rate (or the method for determining its certificate rate), (d) 
a date on which it will begin its Accumulation Period or Controlled 
Amortization Period, if any, (e) the method for allocating principal and 
interest to Certificateholders of such Series, (f) the percentage used to 
calculate monthly servicing fees, (g) the issuer and terms of any 
Enhancement with respect thereto or the level of subordination provided by 
the Seller's Interest, (h) the terms on which the Certificates of such 
Series may be exchanged for Certificates of another Series, be subject to 
repurchase, optional redemption or mandatory redemption by the Seller or 
be remarketed by any remarketing agent, (i) the Series Termination Date 
and (j) any other terms permitted by the Pooling and Servicing Agreement 
(all such terms, the "Principal Terms" of such Series). The Seller may 
offer any Series to the public under a prospectus or other disclosure 
document (a "Disclosure Document") in transactions either registered under 
the Securities Act or exempt from registration thereunder, directly or 
through one or more underwriters or placement agents. There is no limit to 
the number of Series that may be issued under the Pooling and Servicing 
Agreement. 

      The Pooling and Servicing Agreement provides that the Seller may 
specify Principal Terms of a new Series such that each Series has a 
Controlled Amortization Period or Accumulation Period which may have a 
different length and begin on a different date than the Controlled 
Amortization Period or Accumulation Period for any other Series. Further, 
one or more Series may be in their Reinvestment Periods, Early 
Amortization Periods, Controlled Amortization Periods or Accumulation 
Periods while other Series are not. Thus, certain Series may be amortizing 
or accumulating principal, while other Series are not. Moreover, different 
Series may have the benefits of different forms of Enhancement issued by 
different entities. Under the Pooling and Servicing Agreement, the Trustee 
will hold each form of Enhancement only on behalf of the Series (or a 
particular Class within a Series) with respect to which it relates, unless 
otherwise provided in the related Series Supplement or Series Supplements. 
The Pooling and Servicing Agreement also provides that the Seller may 
specify different certificate rates and Monthly Servicing Fees with 
respect to each Series (or a particular Class within a Series). In 
addition, the Seller has the option under the Pooling and Servicing 
Agreement to vary among Series (or Classes within a Series) the terms upon 
which a Series (or Classes within a Series) may be repurchased by the 
Seller. 

      Under the Pooling and Servicing Agreement and pursuant to a Series 
Supplement, a new Series may be issued only upon the satisfaction of 
certain specified conditions. The Seller may cause the issuance of a new 
Series by notifying the Trustee at least five business days in advance of 
the applicable Series Issuance Date. The notice shall state the 
designation of any Series (and Classes within a Series, if any). The 
Pooling and Servicing Agreement provides that the Trustee will issue any 
such Series only upon delivery to it of the following: (i) a Series 
Supplement in form satisfactory to the Trustee signed by the Seller and 
the Servicer and specifying the Principal Terms of such Series, (ii) the 
form of any Enhancement and any related agreement, (iii) an opinion of 
counsel to the effect that, for federal income and Michigan income and 
single business tax purposes, (x) such issuance will not adversely affect 
the characterization of the Certificates of any outstanding Series or 
Class as debt of the Seller, (y) such issuance will not cause a taxable 
event to any Certificateholders (an opinion of counsel to the effect 
referred to in clauses (x) and (y) with respect to any action is referred 
to herein as a "Tax Opinion") and (z) such new Series will be 
characterized as debt of the Seller, and (iv) written confirmation from 
the applicable Rating Agencies that such issuance will not result in a 
reduction or withdrawal of the rating of any outstanding Series or Class 
of Certificates. Such issuance is also subject to the conditions that (a) 
the Seller shall have represented and warranted that such issuance shall 
not, in the reasonable belief of the Seller, cause an Early Amortization 
Event or Reinvestment Event to occur with respect to any outstanding 
Series and (b) after giving effect to such issuance, the Seller's interest 
in the Pool Balance shall not be less than 2% of the Pool Balance. Upon 
satisfaction of all such conditions, the Trustee will issue such Series. 

CONVEYANCE OF RECEIVABLES AND COLLATERAL SECURITY 

      On the date on which the Certificates related to the Series 1991-1 
were originally issued (the "Initial Closing Date"), CARCO sold and 
assigned to the Trust all of its right, title and interest in and to the 
Receivables and the related Collateral Security as of the Initial Cut-Off 
Date, all Receivables thereafter created in the Accounts and its interests 
in the related Collateral Security and the Receivables Purchase Agreement, 
and the proceeds of all of the foregoing. On August 8, 1991, CARCO, in 
accordance with the terms of the Pooling and Servicing Agreement and the 
Receivables Purchase Agreement, transferred the Seller's Interest and all 
its rights and obligations under the Pooling and Servicing Agreement and 
the Receivables Purchase Agreement to USA. See "U.S. Auto Receivables 
Company and the Trust". In addition, the Seller has previously designated 
Additional Accounts to be added to the Accounts and has previously 
conveyed to the Trust the Receivables in such Additional Accounts 
(together with the related Collateral Security) as of the applicable 
Additional Cut-Off Date and all Receivables (and related Collateral 
Security) created thereafter. 

      In connection with the sale of the Receivables to the Seller by CCC 
and the transfer of the Receivables to the Trust, USA, CFC and CCC are 
required to indicate in their computer records that the Receivables in the 
Accounts and the related Collateral Security have been conveyed to the 
Trust. In addition, the Seller is required to provide to the Trustee a 
computer file or microfiche or written list containing a true and complete 
list showing for each Account, as of the Initial Cut-Off Date and the 
applicable Additional Cut-Off Date, (i) its account number, (ii) the 
outstanding balance of the Receivables in such Account and (iii) the 
outstanding balance of Principal Receivables in such Account. CCC and CFC 
will retain and will not deliver to the Trustee any other records or 
agreements relating to the Receivables. Except as set forth above, the 
records and agreements relating to the Receivables have not and will not 
be segregated from those relating to other accounts of CCC and CFC, and 
the physical documentation relating to the Receivables has not and will 
not be stamped or marked to reflect the transfer of the Receivables to the 
Trust. The Seller will file one or more financing statements in accordance 
with applicable state law to perfect the Trust's interest in the 
Receivables, the Collateral Security, the Receivables Purchase Agreement 
and the proceeds thereof. See "Special Considerations" and "Certain Legal 
Aspects of the Receivables". 

      As contemplated above and as described below under "Addition of 
Accounts", the Seller has the right (subject to certain limitations and 
conditions), and in some circumstances is obligated, to designate from 
time to time additional accounts to be included as Additional Accounts, to 
purchase from CCC the Receivables then existing or thereafter created in 
such Additional Accounts and to convey such Receivables to the Trust. Each 
such Additional Account must be an Eligible Account. In respect of any 
conveyance of Receivables in Additional Accounts, the Seller will follow 
the procedures set forth in the preceding paragraph, except the list will 
show information for such Additional Accounts as of the date such 
Additional Accounts are identified and selected (the "Additional Cut-Off 
Date"). 

REPRESENTATIONS AND WARRANTIES 

      The Seller will make representations and warranties to the Trust 
relating to the Accounts, the Receivables and the Collateral Security to 
the effect, among other things, that (a) as of each Series Cut-Off Date, 
and the date of issuance of any Series (a "Series Issuance Date") (or, in 
the case of the Additional Accounts, as of the Additional Cut-Off Date and 
the date the related Receivables are transferred to the Trust (an 
"Addition Date")), each Account or Additional Account was an Eligible 
Account, (b) as of the Series Cut-Off Date (or as of the Additional 
Cut-Off Date, in the case of any Additional Accounts) or as of the date 
any future Receivable is generated (a "Transfer Date"), each Receivable is 
an Eligible Receivable or, if such Receivable is not an Eligible 
Receivable, such Receivable is conveyed to the Trust as described below 
under "Ineligible Receivables, the Instalment Balance Amount and the 
Overconcentration Amount", (c) each Receivable and all Collateral Security 
conveyed to the Trust on the Transfer Date or, in the case of Additional 
Accounts, on the Addition Date, and all of the Seller's right, title and 
interest in the Receivables Purchase Agreement, have been conveyed to the 
Trust free and clear of any liens and (d) all appropriate consents and 
governmental authorizations required to be obtained by the Seller in 
connection with the conveyance of each such Receivable or Collateral 
Security have been duly obtained. If the Seller breaches any 
representation and warranty described in this paragraph and such breach 
remains uncured for 30 days or such longer period as may be agreed to by 
the Trustee, after the earlier to occur of the discovery of such breach by 
the Seller or the Servicer or receipt of written notice of such breach by 
the Seller or the Servicer, and such breach has a materially adverse 
effect on the Certificateholders' Interest in any Receivable or Account, 
the Certificateholders' Interest in such Receivable or, in the case of a 
breach relating to an Account, all Receivables in the related Account 
("Ineligible Receivables") will be reassigned to the Seller on the terms 
and conditions set forth below and such Account shall no longer be 
included as an Account. 

      Each such Receivable shall be reassigned to the Seller on or before 
the end of the Collection Period in which such reassignment obligation 
arises by the Seller directing the Servicer to deduct the principal 
balance of such Receivable from the Pool Balance. In the event that such 
deduction would cause the Seller's Participation Amount, which is an 
amount equal to the Pool Balance minus the aggregate Invested Amounts for 
all outstanding Series, to be less than the aggregate Available 
Subordinated Amounts for all Outstanding Series (the "Trust Available 
Subordinated Amount") on the preceding Determination Date (after giving 
effect to the allocations, distributions, withdrawals and deposits to be 
made on such Distribution Date), on the date on which such reassignment is 
to occur the Seller will be obligated to make a deposit into the 
Collection Account in immediately available funds in an amount equal to 
the amount by which the Seller's Participation Amount would be less than 
the Trust Available Subordinated Amount (the amount of any such deposit 
being referred to herein as a "Transfer Deposit Amount"), provided that if 
the Transfer Deposit Amount is not so deposited, the principal balance of 
the related Receivables will be deducted from the Pool Balance only to the 
extent the Seller's Participation Amount is not reduced below the Trust 
Available Subordinated Amount and any principal balance not so deducted 
will not be reassigned and will remain part of the Trust. The reassignment 
of any such Receivable to the Seller and the payment of any related 
Transfer Deposit Amount will be the sole remedy respecting any breach of 
the representations and warranties described in the preceding paragraph 
with respect to such Receivable available to Certificateholders or the 
Trustee on behalf of Certificateholders. 

      The Seller will also make representations and warranties to the 
Trust to the effect, among other things, that as of each Series Issuance 
Date (a) it is duly incorporated and in good standing, it has the 
authority to consummate the transactions contemplated by the Pooling and 
Servicing Agreement and the Pooling and Servicing Agreement constitutes a 
valid, binding and enforceable agreement of the Seller and (b) the Pooling 
and Servicing Agreement constitutes a valid sale, transfer and assignment 
to the Trust of all right, title and interest of the Seller in the 
Receivables and the Collateral Security, whether then existing or 
thereafter created, the Receivables Purchase Agreement, and the proceeds 
thereof (including proceeds in any of the accounts established for the 
benefit of the Certificateholders of any Series), subject to the rights of 
the Purchasers with respect to certain of the Collateral Security, under 
the UCC as then in effect in the State of Michigan, which is effective as 
to each Receivable existing on the Initial Closing Date (or as of the 
Addition Date, if applicable) or, as to each Receivable arising 
thereafter, upon the creation thereof and until termination of the Trust. 
In the event that the breach of any of the representations and warranties 
described in this paragraph has a materially adverse effect on the 
Certificateholders' Interest in the Receivables, either the Trustee or the 
holders of Certificates of all outstanding Series evidencing not less than 
a majority of the aggregate unpaid principal amount of all outstanding 
Series, by written notice to the Seller and the Servicer (and to the 
Trustee and the issuer or provider of any Enhancement (an "Enhancement 
Provider") if given by Certificateholders), may direct the Seller to 
accept the reassignment of the Certificateholders' Interest of all Series 
within 60 days of such notice, or within such longer period specified in 
such notice. The Seller will be obligated to accept the reassignment of 
the Certificateholders' Interest on a Distribution Date occurring within 
such 60-day period. Such reassignment will not be required to be made, 
however, if at the end of such applicable period, the representations and 
warranties shall then be true and correct in all material respects and any 
materially adverse effect caused by such breach shall have been cured. The 
price for such reassignment will generally be equal to the aggregate 
"Invested Amounts" (as specified in the related Series Supplements) of all 
Series on the Determination Date preceding the Distribution Date on which 
the purchase is scheduled to be made plus accrued and unpaid interest on 
the unpaid principal amount of the Certificates at the applicable 
certificate rate (together with interest on overdue interest) plus, with 
respect to any particular Series, any other amounts specified in the 
Series Supplement therefor. The payment of the reassignment price for all 
outstanding Series, in immediately available funds, will be considered a 
payment in full of the Certificateholders' Interest. Such funds will be 
distributed to the Certificateholders entitled thereto upon presentation 
and surrender of the Certificates. If the Trustee or the 
Certificateholders give a notice as provided above, the obligation of the 
Seller to make any such deposit will constitute the sole remedy respecting 
a breach of the representations and warranties available to 
Certificateholders or the Trustee on behalf of the Certificateholders. 

      As of the effective date of the CARCO Transfer, USA was deemed to 
have made all the representations and warranties of the Seller (including 
the Seller's representations and warranties set forth above) in the 
Pooling and Servicing Agreement and in any Series Supplement with respect 
to any Series or Class of Certificates. 

ELIGIBLE ACCOUNTS AND ELIGIBLE RECEIVABLES 

      An "Eligible Account" is defined to mean each wholesale financing 
line of credit extended by CCC to a Dealer, which line of credit, as of 
the date of determination thereof: (a) is established by CCC in the 
ordinary course of business pursuant to a floorplan financing agreement, 
(b) is in favor of an Eligible Dealer, (c) is in existence and maintained 
and serviced by CCC and (d) in respect of which no amounts have been 
charged off as uncollectible or are classified as past due or delinquent. 
An "Eligible Dealer" is a Dealer: (a) which is located in the United 
States of America (including its territories and possessions), (b) which 
has not been identified by the Servicer as being the subject of any 
voluntary or involuntary bankruptcy proceeding or in voluntary or 
involuntary liquidation, (c) in which Chrysler or any affiliate thereof 
does not have an equity investment and (d) which has not been classified 
by the Servicer as being under Dealer Trouble status. 

      An "Eligible Receivable" is defined to mean each Receivable: (a) 
which was originated or acquired by CCC in the ordinary course of 
business, (b) which has arisen under an Eligible Account and is payable in 
United States dollars, (c) which is owned by CCC at the time of sale by 
CCC to the Seller, (d) which represents the obligation of a Dealer to 
repay an advance made to such Dealer to finance the acquisition of 
Vehicles, (e) which at the time of creation and at the time of transfer to 
the Trust is secured by a perfected first priority security interest in 
the Vehicle relating thereto, (f) which was created in compliance in all 
respects with all requirements of law applicable thereto and pursuant to a 
floorplan financing agreement which complies in all respects with all 
requirements of law applicable to any party thereto, (g) with respect to 
which all consents and governmental authorizations required to be obtained 
by Chrysler, CCC, CFC or the Seller in connection with the creation of 
such Receivable or the transfer thereof to the Trust or the performance by 
CCC of the floorplan financing agreement pursuant to which such Receivable 
was created, have been duly obtained, (h) as to which at all times 
following the transfer of such Receivable to the Trust, the Trust will 
have good and marketable title thereto free and clear of all liens arising 
prior to the transfer or arising at any time, other than liens permitted 
pursuant to the Pooling and Servicing Agreement, (i) which has been the 
subject of a valid transfer and assignment from the Seller to the Trust of 
all the Seller's interest therein (including any proceeds thereof), (j) 
which will at all times be the legal and assignable payment obligation of 
the Dealer relating thereto, enforceable against such Dealer in accordance 
with its terms, except as such enforceability may be limited by applicable 
bankruptcy or other similar laws, (k) which at the time of transfer to the 
Trust is not subject to any right of rescission, setoff, or any other 
defense (including defenses arising out of violations of usury laws) of 
the Dealer, (1) as to which, at the time of transfer of such Receivable to 
the Trust, Chrysler, CCC, CFC and the Seller have satisfied all their 
respective obligations with respect to such Receivable required to be 
satisfied at such time, (m) as to which, at the time of transfer of such 
Receivable to the Trust, neither Chrysler, CCC, CFC nor the Seller has 
taken or failed to take any action which would impair the rights of the 
Trust or the Certificateholders therein, (n) which constitutes "chattel 
paper" as defined in Article 9 of the UCC as then in effect in the State 
of Michigan and (o) which was transferred to the Trust with all applicable 
governmental authorization. 

      The Trustee did not and it is not required or anticipated that the 
Trustee will make any initial or periodic general examination of the 
Receivables or any records relating to the Receivables for the purpose of 
establishing the presence or absence of defects, compliance with 
representations and warranties of the Seller or for any other purpose. In 
addition, it is not anticipated or required that the Trustee will make any 
initial or periodic general examination of the Servicer for the purpose of 
establishing the compliance by the Servicer with its representations or 
warranties, the observation of its obligations under the Pooling and 
Servicing Agreement or for any other purpose. The Servicer, however, will 
deliver to the Trustee on or before March 31 of each calendar year, an 
opinion of counsel with respect to the validity of the interest of the 
Trust in and to the Receivables and certain other components of the Trust. 

INELIGIBLE RECEIVABLES, THE INSTALMENT BALANCE AMOUNT AND THE 
  OVERCONCENTRATION AMOUNT 

      For the purpose of facilitating the administration and reporting 
requirements of the Servicer under the Pooling and Servicing Agreement, 
all Ineligible Receivables arising in an Eligible Account shall be 
transferred to the Trust, provided that, if the Series Supplement for a 
Series so provides, the Incremental Subordinated Amount for such Series 
will be adjusted by the portion of the aggregate principal amount of 
Receivables included therein allocable to the Certificateholders' Interest 
of such Series. In addition, if the Series Supplement for a Series so 
provides, the Incremental Subordinated Amount for such Series shall be 
adjusted to reflect, on each Distribution Date, the aggregate principal 
amount of Receivables in the Trust on such Distribution Date which are 
Dealer Overconcentrations (the "Overconcentration Amount") allocable to 
the Certificateholders' Interest of such Series and the portion of the 
aggregate amount of Instalment Balances in respect of which CCC has not 
received an offsetting payment from the related Dealer on such 
Distribution Date (the "Instalment Balance Amount") allocable to the 
Certificateholders' Interest of such Series. As used herein, "Dealer 
Overconcentrations" on any Distribution Date means, with respect to any 
Dealer or group of affiliated Dealers, the excess of (x) the aggregate 
principal amount of Receivables due from such Dealer or group of 
affiliated Dealers on the last day of the Collection Period immediately 
preceding such Distribution Date over (y) 2% of the Pool Balance on the 
last day of such immediately preceding Collection Period. 

ADDITION OF ACCOUNTS 

      Subject to the conditions described below, the Seller has the right 
to designate from time to time additional accounts to be included as 
Accounts (the "Additional Accounts"). In addition, the Seller is required 
to add the Receivables of Additional Accounts if the Pool Balance on the 
last day of any Collection Period is less than the Required Participation 
Amount as of the following Distribution Date (after giving effect to the 
allocations, distributions, withdrawals and deposits to be made on such 
Distribution Date). In that case, unless certain insolvency events have 
occurred with respect to the Seller, CCC, CFC or Chrysler, CCC under the 
Receivables Purchase Agreement will be required to sell to the Seller, and 
the Seller under the Pooling and Servicing Agreement will be required to 
transfer and assign to the Trust, within 10 business days after the end of 
such Collection Period, interests in all Receivables arising in such 
Additional Accounts, whether such Receivables are then existing or 
thereafter created. Any designation of Additional Accounts is subject to 
the following conditions, among others: (i) each such Additional Account 
must be an Eligible Account; (ii) the Seller shall represent and warrant 
that the addition of such Additional Accounts shall not, in the reasonable 
belief of the Seller, cause an Early Amortization Event or Reinvestment 
Event to occur with respect to any Series; (iii) the Seller shall not 
select such Additional Accounts in a manner that it believes is adverse to 
the interests of the Certificateholders or any Enhancement Provider; (iv) 
the Seller shall deliver a Tax Opinion, other than in the case of a 
required addition, and certain other opinions of counsel with respect to 
the addition of such Additional Accounts to the Trustee, the Rating 
Agencies and any Enhancement Provider; and (v) the applicable Rating 
Agencies shall have provided written confirmation that such addition will 
not result in a reduction or withdrawal of the rating of any outstanding 
Series or Class of Certificates. 

      Notwithstanding the foregoing, from and after the date on which no 
Series issued prior to the date of this Prospectus is outstanding the 
Seller may from time to time, at its discretion, and subject only to the 
limitations specified in this paragraph, designate Additional Accounts. 
(Additional Accounts designated in accordance with the provisions 
described in this paragraph are referred to herein as "Automatic 
Additional Accounts".) Unless each Rating Agency otherwise consents, the 
number of Automatic Additional Accounts designated with respect to any of 
the three consecutive Collection Periods beginning in January, April, July 
and October of each calendar year shall not exceed 8% of the number of 
Accounts as of the first day of the calendar year during which such 
Collection Periods commence and the number of Automatic Additional 
Accounts designated during any such calendar year shall not exceed 20% 
of the number of Accounts as of the first day of such calendar year. On or 
before the first business day of each Collection Period beginning in 
January, April, July and October of each calendar year, the Seller shall 
have requested and obtained notification from each Rating Agency of any 
limitations to the right of the Seller to designate Eligible Accounts as 
Automatic Additional Accounts during any period which includes such 
Collection Period. On or before January 31, April 30, July 31, October 31 
of each calendar year, the Trustee shall have received confirmation from 
each Rating Agency that the addition of all Automatic Additional Accounts 
included as Accounts during the three consecutive Collection Periods 
ending in the calendar month prior to such date shall not have resulted in 
any applicable Rating Agency reducing or withdrawing its rating of any 
outstanding Series or Class of Certificates. On or before January 31 and 
July 31 of each calendar year (or on or before the last day of each month 
in certain circumstances), the Seller shall have delivered to the Trustee, 
each Rating Agency and any Enhancement Provider an opinion of counsel with 
respect to the Automatic Additional Accounts included as Accounts during 
the preceding calendar year confirming the validity and perfection of each 
transfer of such Automatic Additional Accounts. If such Rating Agency 
confirmation or opinion of counsel with respect to any Automatic 
Additional Accounts is not so received, such Automatic Additional Accounts 
will be removed from the Trust. 

      Each Additional Account (including each Automatic Additional 
Account) must be an Eligible Account at the time of its addition. However, 
since Additional Accounts may not have been a part of the initial 
portfolio of CCC and CFC, they may not be of the same credit quality as 
the initial Accounts. Additional Accounts may have been originated by CCC 
and CFC at a later date using credit criteria different from those which 
were applied to the initial Accounts or may have been acquired by CCC or 
CFC from another wholesale lender that had different credit criteria. In 
addition, the Seller will be permitted to designate as Additional Accounts 
accounts which contain receivables that have been sold or pledged to third 
parties; however, following the applicable Additional Cut-Off Date, no 
Receivables thereafter arising in any such accounts shall be sold or 
pledged to any third parties. 

            "Required Participation Amount" for any date means an amount 
      equal to (a) the sum of the amounts for each Series (other than any 
      Series or portion thereof which is designated in the relevant Series 
      Supplement as being an Excluded Series until the Invested Amount of 
      the Series relating to such Excluded Series is reduced to $0) 
      obtained by multiplying the Required Participation Percentage for 
      such Series by the Initial Invested Amount for such Series at such 
      time, plus (b) the Trust Available Subordinated Amount on the 
      immediately preceding Determination Date (after giving effect to the 
      allocations, distributions, withdrawals and deposits to be made on 
      the Distribution Date following such Determination Date). 

            "Required Participation Percentage" shall mean, with respect 
      to a particular Series, the percentage provided in the related 
      Series Supplement. 


REMOVAL OF ACCOUNTS 

      The Seller shall have the right at any time to require the removal 
from the Trust of Eligible Accounts. To remove any Eligible Account, the 
Seller (or the Servicer on its behalf) shall, among other things, 
(a) furnish to the Trustee, any Enhancement Provider and the Rating 
Agencies a written notice (the "Removal Notice") specifying the 
Determination Date on which removal of one or more Accounts will commence 
(a "Removal Commencement Date") and the Accounts to be removed from the 
Trust (the "Designated Accounts"), (b) determine on the Removal 
Commencement Date the aggregate principal balance of Receivables in 
respect of each such Designated Account (the "Designated Balance"), (c) 
from and after such Removal Commencement Date, cease to transfer to the 
Trust all Receivables arising in the Designated Accounts, (d) from and 
after such Removal Commencement Date, allocate all Principal Collections 
in respect of each Designated Account, first to the oldest outstanding 
principal balance of such Designated Account, until the Determination Date 
on which the Designated Balance in such Designated Account is reduced to 
zero (the "Removal Date"), (e) on each business day from and after such 
Removal Commencement Date to and until the related Removal Date, allocate 
(i) to the Trust (to be further allocated pursuant to the Pooling and 
Servicing Agreement), Interest Collections in respect of each Designated 
Account with respect to Receivables in all Designated Accounts sold to the 
Trust and (ii) to the Seller the remainder of the Interest Collections in 
all such Designated Accounts, (f) represent and warrant that the removal 
of any such Eligible Account on any Removal Date shall not, in the 
reasonable belief of the Seller, cause an Early Amortization Event or 
Reinvestment Event to occur with respect to any Series or cause the Pool 
Balance to be less than the Required Participation Amount, (g) represent 
and warrant that no selection procedures believed by the Seller to be 
adverse to the interests of the Certificateholders were utilized in 
selecting the Designated Accounts, (h) represent and warrant that such 
removal will not result in a reduction or withdrawal of the rating of any 
outstanding Series or Class of Certificates and (i) on or before the 
related Removal Date, deliver to the Trustee and any Enhancement Provider 
an officers' certificate confirming the items set forth in clauses (f), 
(g) and (h) above and a Tax Opinion with respect to such removal. No 
Designated Accounts shall be removed if such removal will result in a 
reduction or withdrawal of the rating of any outstanding Series or Class 
of Certificates. 

      On any date on which an Account becomes an Ineligible Account (which 
date will be deemed the Removal Commencement Date for such Account), the 
Seller will commence the removal of such Account from the Trust by taking 
each of the actions specified in clauses (a) through (e) of the preceding 
paragraph with respect to such Ineligible Account. 

      Upon satisfaction of the above conditions, on the Removal Date with 
respect to any such Designated Account, the Seller will cease such 
allocation of collections of Receivables therefrom and such Designated 
Account shall be deemed removed from the Trust for all purposes (a 
"Removed Account"). 

      In addition to the removal rights described above, the Seller shall 
have the right at any time to remove Accounts from the Trust and, in 
connection therewith, repurchase the then existing Receivables in such 
Accounts. To remove Accounts and repurchase the then existing Receivables 
in such Accounts, the Seller (or the Servicer on its behalf) shall, among 
other things: (a) furnish to the Trust, each Enhancement Provider and the 
Rating Agencies a Removal Notice specifying the Designated Accounts which 
are to be removed, and the then existing Receivables in such Designated 
Accounts (the "Designated Receivables") which are to be repurchased from 
the Trust and the Determination Date on which the removal of such 
Designated Accounts and the purchase of such Designated Receivables will 
occur (a "Removal and Repurchase Date"), (b) deliver to the Trustee on the 
Removal and Repurchase Date a computer file or microfiche or written list 
containing a true and complete list of the Removed Accounts specifying for 
each such Account its account number and the aggregate amount of 
Receivables outstanding in such Account, (c) if any Series issued prior to 
the date hereof is then outstanding, deposit into the Collection Account 
on the Removal and Repurchase Date funds in an amount equal to the 
aggregate outstanding balance of the Designated Receivables on such date 
(the "Repurchased Receivables Purchase Price"), (d) represent and warrant 
that the removal of any such Eligible Account and the repurchase of the 
Receivables then existing in such Account on any Removal and Repurchase 
Date shall not, in the reasonable belief of the Seller, cause an Early 
Amortization Event or Reinvestment Event to occur with respect to any 
Series or cause the Pool Balance to be less than the Required 
Participation Amount, (e) represent and warrant that no selection 
procedures believed by the Seller to be adverse to the interests of the 
Certificateholders were utilized in selecting the Designated Accounts, (f) 
represent and warrant as of the Removal and Repurchase Date that the list 
of Removed Accounts delivered pursuant to clause (b) above, as of the 
Removal and Repurchase Date, is true and complete in all material 
respects, (g) represent and warrant that such removal and repurchase will 
not result in a reduction or withdrawal of the rating of any outstanding 
Series or Class of Certificates by the applicable Rating Agency, (h) 
deliver to the Trustee, each Rating Agency and any Enhancement Providers a 
Tax Opinion, dated the Removal and Repurchase Date, with respect to such 
removal and repurchase, and (i) deliver to the Trustee and any Enhancement 
Providers an officers' certificate confirming the items set forth in 
clauses (d) through (g) above. No Designated Accounts shall be removed and 
no Designated Receivables shall be repurchased unless each Rating Agency 
shall have notified the Seller, the Servicer and the Trustee in writing 
that such removal and repurchase will not result in a reduction or 
withdrawal of such Rating Agency's rating of any outstanding Series or 
Class of Certificates. 

      Upon satisfaction of the above conditions, on the Removal and 
Repurchase Date with respect to any such Designated Account and Designated 
Receivables, such Designated Account shall be deemed removed, and such 
Designated Receivables ("Repurchased Receivables") shall be deemed 
repurchased, from the Trust for all purposes. 

      On each Distribution Date, any amounts on deposit in the Collection 
Account on such Distribution Date resulting from payment by the Seller of 
the Repurchased Receivables Purchase Price will be applied first, to fund 
any unpaid Miscellaneous Payment due on or prior to such Distribution Date 
and second, an amount equal to the product of (i) the amount of any 
Repurchased Receivables Purchase Price initially deposited by the Seller 
in the Collection Account pursuant to such repurchase and (ii) the Monthly 
Payment Rate for the immediately preceding Collection Period, which is the 
percentage obtained by dividing Principal Collections for such Collection 
Period by the daily average Pool Balance for such Collection Period, shall 
be treated as Principal Collections collected in the immediately preceding 
Collection Period. 

      Notwithstanding the provisions described above, from and after the
date on which no Series issued prior to the date of this Prospectus is
outstanding, the Seller shall have the right to require the reassignment
to it of all the Trust's right, title and interest in, to and under the
Receivables then existing and thereafter created, all monies due or to
become due and all amounts received with respect thereto and all proceeds
thereof in or with respect to the Accounts ("Automatic Removed Accounts")
designated by the Seller, upon satisfaction of the following conditions:
(a) on or before the fifth business day immediately preceding the date
upon which such Accounts are to be removed, the Seller shall have given
the Trust, each Enhancement Provider and the Rating Agencies a Removal
Notice specifying the date for removal of the Automatic Removed Accounts
(the "Automatic Removal Date"); (b) on or prior to the date that is five
business days after the Automatic Removal Date, the Seller shall have
delivered to the Trustee a computer file or microfiche or written list
containing a true and complete list of the Automatic Removed Accounts
specifying for each such Account, as of the removal notice date, its
account number and the aggregate amount of Receivables outstanding in such
Account; (c) the Seller shall have represented and warranted as of each
Automatic Removal Date that the list of Automatic Removed Accounts
delivered pursuant to clause (b) above, as of the Automatic Removal Date,
is true and complete in all material respects; (d) the Trustee shall have
received confirmation from each Rating Agency that such removal will not
result in a reduction or withdrawal of such Ratings Agency's rating of any
outstanding Series or Class of Certificates; (e) the Seller shall have
delivered to the Trustee, each Rating Agency and any Enhancement Providers
an officers' certificate, dated the Automatic Removal Date, to the effect
that the Seller reasonably believes that such removal will not cause an
Early Amortization Event or Reinvestment Event to occur with respect to
any Series; and (f) the Seller shall have delivered to the Trustee, each
Rating Agency and any Enhancement Providers a Tax Opinion, dated the
Automatic Removal Date, with respect to such removal.

      Upon satisfaction of the above conditions, on the Automatic Removal
Date all the right, title and interest of the Trust in and to the
Receivables arising in the Automatic Removed Accounts, all monies due and
to become due and all amounts received with respect thereto and all
proceeds thereof shall be deemed removed from the Trust for all purposes.

EXCLUDED SERIES 

      A Series of Certificates may be designated as an excluded series (an 
"Excluded Series") with respect to a Series of Certificates previously 
issued by the Trust as to which the Accumulation Period or Controlled 
Amortization Period has commenced (a "Paired Series"). 

      Each Excluded Series will be prefunded with an initial deposit to a 
prefunding account in an amount equal to the initial principal balance of 
such Excluded Series and primarily from the proceeds of the offering of 
such Excluded Series. Any such prefunding account will be held for the 
benefit of such Excluded Series and not for the benefit of the Paired 
Series. As funds are accumulated in the Principal Funding Account for such 
Paired Series or distributed to holders of Certificates of such Paired 
Series, an equal amount of funds on deposit in any prefunding account for 
such prefunded Excluded Series will be released (which funds will be 
distributed to the Seller). Until payment in full of the Paired Series, no 
Interest Collections, Principal Collections, Defaulted Amounts or 
Miscellaneous Payments will be allocated to the related Excluded Series. 
In addition, it is expected that any Excluded Series will be excluded from 
the calculation of the Required Participation Amount as described under 
" -- Addition of Accounts". 

COLLECTION ACCOUNT 

      The Servicer has established and will maintain an Eligible Deposit 
Account for the benefit of the Certificateholders in the name of the 
Trustee, on behalf of the Trust (the "Collection Account"). "Eligible 
Deposit Account" means either (a) a segregated account with an Eligible 
Institution or (b) a segregated trust account with the corporate trust 
department of a depository institution organized under the laws of the 
United States or any one of the states thereof (or any domestic branch of 
a foreign bank), having corporate trust powers and acting as trustee for 
funds deposited in such account, so long as any of the securities of such 
depository institution has a credit rating from each Rating Agency in one 
of its generic rating categories which signifies investment grade. 
"Eligible Institution" means (a) the corporate trust department of the 
Trustee or (b) a depository institution organized under the laws of the 
United States or any one of the states thereof, or the District of 
Columbia (or a domestic branch of a foreign bank), which at all times (i) 
has either (x) a long-term unsecured debt rating of A2 or better by 
Moody's Investors Service, Inc. ("Moody's") and of AAA or better by 
Standard & Poor's Ratings Group ("Standard & Poor's") or (y) a certificate 
of deposit rating of P-1 by Moody's or A-1+ by Standard & Poor's and (ii) 
is a member of the FDIC. Funds in the Collection Account generally will be 
invested in Eligible Investments. "Eligible Investments" are: 

            (a) book-entry securities, negotiable instruments or 
      securities represented by instruments in bearer or registered form 
      having original or remaining maturities of 30 days or less, but in 
      no event occurring later than the Distribution Date next succeeding 
      the Trustee's acquisition thereof, except as otherwise provided, 
      with respect to any Series offered hereby, in the related Series 
      Supplement, which evidence: 

                 (i) direct obligations of, and obligations fully guaranteed 
      as to timely payment by, the United States of America; 

                (ii) demand deposits, time deposits or certificates of 
      deposit of any depositary institution or trust company incorporated 
      under the laws of the United States of America or any state thereof 
      (or any domestic branch of a foreign bank) and subject to 
      supervision and examination by Federal or state banking or 
      depository institution authorities; provided, however, that at the 
      time of the Trust's investment or contractual commitment to invest 
      therein, the commercial paper or other short-term unsecured debt 
      obligations (other than such obligations the rating of which is 
      based on the credit of a person or entity other than such depository 
      institution or trust company) thereof shall have a credit rating 
      from each of the Rating Agencies in the highest investment category 
      granted thereby; 

                (iii) commercial paper having, at the time of the Trust's 
      investment or contractual commitment to invest therein, a rating 
      from each of the Rating Agencies in the highest investment category 
      granted thereby; 

                 (iv) except during a Reinvestment Period with respect to any 
      Series, investments in money market funds having a rating from each 
      of the Rating Agencies in the highest investment category granted 
      thereby or otherwise approved in writing thereby; 

                  (v) bankers' acceptances issued by any depository 
      institution or trust company referred to in clause (ii) above; and 

                 (vi) certain repurchase obligations, including those of 
      appropriately rated broker-dealers and financial institutions; and 

            (b) any other investment consisting of a financial asset that 
      by its terms converts to cash within a finite period of time, 
      provided that each Rating Agency shall have notified the Seller, the 
      Servicer and the Trustee that the Trust's investment therein will 
      not result in a reduction or withdrawal of the rating of any 
      outstanding Class or Series with respect to which it is a Rating 
      Agency. 

      The foregoing notwithstanding, so long as any Series previously 
issued by the Trust remains outstanding, funds in the Collection Account 
will be invested only in (i) obligations fully guaranteed by the United 
States, (ii) demand deposits, time deposits or certificates of deposit of 
depository institutions or trust companies, the commercial paper of which 
has the highest rating from the applicable Rating Agency, (iii) commercial 
paper having at the time of the Trust's investment, a rating in the 
highest rating category from the applicable Rating Agency, (iv) demand 
deposits, time deposits and certificates of deposit which are fully 
insured by the FDIC, (v) bankers' acceptances issued by any depository 
institution or trust company described in (ii) above, (vi) except during a 
Reinvestment Period with respect to any Series, investments in money 
market funds which have the highest rating from, or have otherwise been 
approved in writing by, each Rating Agency and (vii) certain repurchase 
obligations (collectively, "Eligible Investments"). Any earnings (net of 
losses and investment expenses) on funds in the Collection Account will be 
credited to the Collection Account. The Servicer will have the revocable 
power to instruct the Trustee to make withdrawals and payments from the 
Collection Account for the purpose of carrying out its duties under the 
Pooling and Servicing Agreement. The Servicer may select an appropriate 
agent as representative of the Servicer for the purpose of designating 
such investments. 

EXCESS FUNDING ACCOUNT 

      Except, to the extent provided in the related Series Supplement, 
during an Early Amortization Period or Reinvestment Period with respect to 
a Series, the Excess Funded Amount, if any, for such Series will be 
maintained in the Excess Funding Account established with the Trustee with 
respect to such Series. The Excess Funded Amount with respect to a Series 
will initially equal the excess, if any, of the initial principal balance 
of the Certificates of such Series over the Initial Invested Amount 
thereof. Funds on deposit in the Excess Funding Account for a Series will 
be invested by the Trustee at the direction of the Servicer generally in 
Eligible Investments. Such investments must mature on or prior to the next 
Distribution Date. The Servicer may select an appropriate agent as 
representative of the Servicer for the purpose of designating such 
investments. 

      Funds on deposit in the Excess Funding Account for a Series will be 
withdrawn and paid to the Seller or allocated to one or more other Series 
which are in Controlled Amortization, Early Amortization, Reinvestment or 
Accumulation Periods to the extent of any increases in the Invested Amount 
of the Series in question as a result of the addition of Receivables to 
the Trust, a reduction in the Seller's Interest, or a reduction in the 
Initial Invested Amount of any other Series. Additional amounts will be 
deposited in the Excess Funding Account for a Series on a Distribution 
Date to the extent that the sum of the Certificateholders' Interest of 
such Series in Principal Receivables and the amount on deposit in the 
Excess Funding Account, if any, for such Series prior to the deposit on 
such Distribution Date is less than the outstanding principal balance of 
the Certificates of such Series, but only to the extent that funds are 
available therefor as provided in the related Series Supplement. The 
allocation of additional Receivables to increase the Invested Amount of 
each Series that provides for an Excess Funding Account or similar 
arrangement involving fluctuating levels of investment in the Receivables 
will generally be based on the proportion that the amount on deposit in 
the Excess Funding Account for that Series bears to the amounts on deposit 
in the Excess Funding Accounts of all Series providing for Excess Funding 
Accounts or such similar arrangements or to amounts otherwise similarly 
available; and the deposit of amounts in the Excess Funding Accounts for 
each such Series will be based on the proportion that the Adjusted 
Invested Amount of that Series bears to the Adjusted Invested Amounts of 
all Series providing for Excess Funding Accounts or such similar 
arrangements. 

      On each Distribution Date, all investment income earned on amounts 
in the Excess Funding Account for any Series since the preceding 
Distribution Date will be withdrawn from such Excess Funding Account and 
applied as described herein and in the related Prospectus Supplement. 

      Funds on deposit in the Excess Funding Account for a Series on the 
earliest of (i) the commencement of a Reinvestment Period with respect to 
such Series, (ii) the commencement of an Early Amortization Period with 
respect to such Series and (iii) the Distribution Date or Distribution 
Dates specified in or determined in the manner provided in the Series 
Supplement for such Series will be distributed to the Certificateholders 
of such Series or a Class thereof or deposited in the Principal Funding 
Account for such Series or a Class thereof, in each case if and to the 
extent the related Series Supplement so provides. In addition, except as 
otherwise provided in the related Series Supplement, no funds will be 
deposited in the Excess Funding Account for a Series during any Early 
Amortization Period or Reinvestment Period with respect to such Series or 
with respect to any Collection Period following the Collection Period 
specified in or determined in the manner provided in the Series Supplement 
for such Series. 

ALLOCATION PERCENTAGES 

      Allocations among Series. Pursuant to the Pooling and Servicing 
Agreement, during each Collection Period the Servicer will allocate to 
each outstanding Series its share of Interest Collections, Principal 
Collections, Defaulted Receivables and Miscellaneous Payments based on the 
applicable Series Allocable Interest Collections, Series Allocable 
Principal Collections, Series Allocable Defaulted Amount and Series 
Allocable Miscellaneous Payments. 

            "Series Allocable Interest Collections", "Series Allocable 
      Principal Collections", "Series Allocable Defaulted Amount" and 
      "Series Allocable Miscellaneous Payments" mean, with respect to any 
      Series of Certificates for any Collection Period, the product of the 
      Series Allocation Percentage for such Series and the amount of 
      Interest Collections and Principal Collections, the Defaulted Amount 
      and Miscellaneous Payments, respectively, with respect to such 
      Collection Period. 

            "Miscellaneous Payments" for any Collection Period means the 
      sum of (a) Adjustment Payments and Transfer Deposit Amounts received 
      with respect to such Collection Period and (b) Unallocated Principal 
      Collections on such Distribution Date available to be treated as 
      Miscellaneous Payments as described below under "Principal 
      Collections for all Series". 

            "Series Allocation Percentage" means, with respect to a Series 
      of Certificates for any Collection Period, the percentage equivalent 
      of a fraction, the numerator of which is the Adjusted Invested 
      Amount of such Series as of the last day of the immediately 
      preceding Collection Period and the denominator of which is the 
      Trust Adjusted Invested Amount as of such last day. 

            "Adjusted Invested Amount" means, with respect to a Series for 
      any date, an amount equal to the sum of (a) the Initial Invested 
      Amount of such Series, minus unreimbursed Investor Charge-Offs for 
      such Series and (b) the Available Subordinated Amount with respect 
      to such Series (after giving effect to the allocations, 
      distributions, withdrawals and deposits to be made on the 
      Distribution Date during the Collection Period in which such date 
      occurs). 

            "Trust Adjusted Invested Amount" means, with respect to any 
      Collection Period, the sum of the Adjusted Invested Amounts for all 
      outstanding Series. 

            "Initial Invested Amount" means, with respect to any Series 
      and for any date, the amount specified in the related Series 
      Supplement. The Initial Invested Amount for any Series may be 
      increased or decreased from time to time as specified in the related 
      Series Supplement, including as a result of deposits to or 
      withdrawals from the Excess Funding Account, if any, for such 
      Series. 

      Allocation Between the Certificateholders and the Seller. The 
Servicer will allocate amounts initially allocated to each Series between 
the Certificateholders' Interest and the Seller's Interest for each 
Collection Period as provided in the related Series Supplement and, with 
respect to a Series offered hereby, described in the related Prospectus 
Supplement. If a Series consists of more than one Class, such amounts 
allocated to the Certificateholders' Interest of such Series will be 
further allocated between such Classes as provided in the related Series 
Supplement and, with respect to a Series offered hereby, as described in 
the related Prospectus Supplement. 

      Principal Collections for all Series. Principal Collections 
allocated to the Certificateholders' Interest of any Series, for any 
Collection Period with respect to any Accumulation Period, Controlled 
Amortization Period, Reinvestment Period or Early Amortization Period with 
respect to such Series or a Class thereof, will first be allocated to make 
required payments of principal to the Principal Funding Account or to the 
Certificateholders of such Series or a Class thereof, in each case if and 
to the extent specified in the Series Supplement for such Series. The 
Servicer will determine the amount of available certificateholder 
principal collections for each Series and any Collection Period remaining 
after such required payments, if any ("Excess Principal Collections"). The 
Servicer will allocate Excess Principal Collections to cover any principal 
distributions to Certificateholders of any Series which are either 
scheduled or permitted and which have not been covered out of Principal 
Collections and certain other amounts allocated to such Series ("Principal 
Shortfalls"). Excess Principal Collections will generally not be used to 
cover Investor Charge-Offs for any Series. If Principal Shortfalls exceed 
Excess Principal Collections for any Collection Period, Excess Principal 
Collections will be allocated pro rata among the applicable Series based 
on the relative amounts of Principal Shortfalls, unless otherwise provided 
in the applicable Series Supplements. To the extent that Excess Principal 
Collections exceed Principal Shortfalls, the balance will be paid to the 
Seller if the Seller's Participation Amount (determined after giving 
effect to any Principal Receivables transferred to the Trust on such date) 
exceeds the Trust Available Subordinated Amount for the immediately 
preceding Determination Date (after giving effect to the allocations, 
distributions, withdrawals and deposits to be made on the Distribution 
Date immediately following such Determination Date). Any amount not 
allocated to the Seller because the Seller's Participation Amount does not 
exceed the Trust Available Subordinated Amount will be held unallocated 
("Unallocated Principal Collections") until the Seller's Participation 
Amount exceeds the Trust Available Subordinated Amount, at which time such 
amount will be allocated to the Seller, or until an Early Amortization 
Period, Accumulation Period, Controlled Amortization Period or 
Reinvestment Period commences for any Series, after which such amount will 
be treated as a Series Allocable Miscellaneous Payment. 

ALLOCATION OF COLLECTIONS; DEPOSITS IN COLLECTION ACCOUNT 

      The Servicer, no later than two business days after the processing 
date, will deposit all collections received with respect to the 
Receivables (excluding, with certain exceptions, certain portions thereof 
allocable to the Seller) in each Collection Period into the Collection 
Account. Notwithstanding the foregoing requirement for daily deposits, for 
so long as (i) CCC remains the Servicer under the Pooling and Servicing 
Agreement, (ii) no Service Default has occurred and is continuing and 
(iii) (x) CCC is a wholly-owned subsidiary of CFC and CFC has and 
maintains a short-term debt rating of at least A-1 by Standard & Poor's 
and P-1 by Moody's, (y) CCC arranges for and maintains a letter of credit 
or other form of Enhancement in respect of the Servicer's obligation to 
make deposits of collections on the Receivables in the Collection Account 
that is acceptable in form and substance to each Rating Agency or (z) CCC 
otherwise obtains the Rating Agency confirmations described below, then, 
subject to any limitations in the confirmations referred to below, CCC 
need not deposit collections into the Collection Account on the day 
indicated in the preceding sentence but may use for its own benefit all 
such collections until the business day immediately preceding the related 
Distribution Date or, provided that no Series issued prior to the date of 
this Prospectus is outstanding, until such Distribution Date, at which 
time CCC will make such deposits in an amount equal to the net amount of 
such deposits and withdrawals which would have been made had the 
conditions of this sentence not applied; provided, however, that prior to 
ceasing daily deposits as described above the Seller shall have delivered 
to the Trustee written confirmation from the applicable Rating Agencies 
that the failure by CCC to make daily deposits will not result in a 
reduction or withdrawal of the rating of any outstanding Series or Class 
of Certificates. In addition, during any Collection Period the Servicer 
will generally be required to deposit Interest Collections and Principal 
Collections into the Collection Account only to the extent of the 
distributions required to be made to Certificateholders, the amounts 
required to be deposited into any deposit, trust, reserve or similar 
account maintained for the benefit of Certificateholders of any Series and 
certain other parties and the amounts required to be paid to any 
Enhancement Provider on the Distribution Date relating to such Collection 
Period and if, at any time prior to such Distribution Date, the amount of 
collections deposited in the Collection Account exceeds the amount 
required to be deposited, the Servicer will be permitted to withdraw such 
excess from the Collection Account. 

      On any date on which collections are deposited in the Collection 
Account, the Servicer will distribute directly to the Seller the amount of 
such Interest Collections allocable to each Series specified in the 
related Series Supplement and, with respect to a Series offered hereby, 
described in the related Prospectus Supplement if the Seller's 
Participation Amount (determined after giving effect to any Principal 
Receivables transferred to the Trust on such date) exceeds the Trust 
Available Subordinated Amount for the immediately preceding Determination 
Date (after giving effect to the allocations, distributions, withdrawals 
and deposits to be made on the Distribution Date immediately following 
such Determination Date). In addition, during the Revolving Period for any 
Series, subject to certain limitations, the Servicer will distribute 
directly to the Seller on each such date of deposit the amount of 
Principal Collections allocable to each Series specified in the related 
Series Supplement and, with respect to a Series offered hereby, described 
in the related Prospectus Supplement if the Seller's Participation Amount 
(determined after giving effect to any Principal Receivables transferred 
to the Trust on such date) exceeds the Trust Available Subordinated Amount 
for the immediately preceding Determination Date (after giving effect to 
the allocations, distributions, withdrawals and deposits to be made on the 
Distribution Date immediately following such Determination Date). 

LIMITED SUBORDINATION OF SELLER'S INTEREST; ENHANCEMENTS. 

      SUBORDINATION OF SELLER'S INTEREST. Credit enhancement with respect 
to any Series of Certificates offered hereby will be provided by 
subordination of the Seller's Interest to the rights of Certificateholders 
of such Series to the extent described in the related Prospectus 
Supplement. The amount of such subordination with respect to any Series is 
referred to herein as the Available Subordinated Amount for such Series. 
The Available Subordinated Amount for any Series offered hereby will be 
subject to decrease and increase from time to time if and to the extent 
described in the related Prospectus Supplement. The Prospectus Supplement 
for each Series offered hereby will describe the manner in which 
collections attributable to the Available Subordinated Amount for such 
Series may be drawn upon to make payments to or for the benefit of the 
holders of Certificates of such Series. If so provided in the related 
Series Supplements, the Available Subordinated Amount for a Series may be 
structured so as to be available to more than one Series of Certificates. 

      ENHANCEMENTS. In addition to the subordination described above, for 
any Series, Enhancements may be provided with respect to one or more 
Classes thereof. Enhancements with respect to one or more Classes of a 
Series offered hereby may include a letter of credit, surety bond, cash 
collateral account, spread account, guaranteed rate agreement, swap or 
other interest protection agreement, repurchase obligation, cash deposit 
or another form of credit enhancement described in the related Prospectus 
Supplement or any combination of the foregoing. Enhancements may also be 
provided to a Series or Class or Classes of a Series by subordination 
provisions which require that distributions of principal and/or interest 
be made with respect to the Certificates of such Series or such Class or 
Classes before distributions are made to one or more Series or one or more 
Classes of such Series, if the Series Supplements with respect thereto so 
provide. If so specified in the related Prospectus Supplement, any form of 
Enhancement may be structured so as to be available to more than one Class 
or Series to the extent described therein. 

      If Enhancement is provided with respect to a Series offered hereby, 
the related Prospectus Supplement will include a description of (a) the 
amount payable under such Enhancement, (b) any conditions to payment 
thereunder not otherwise described herein, (c) the conditions (if any) 
under which the amount payable under such Enhancement may be reduced and 
under which such Enhancement may be terminated or replaced and (d) any 
material provisions of any agreement applicable relating to such Credit 
Enhancement. Additionally, in certain cases, the related Prospectus 
Supplement may set forth certain information with respect to the 
applicable Enhancement Provider, including (i) a brief description of its 
principal business activities, (ii) its principal place of business, place 
of incorporation and the jurisdiction under which it is chartered or 
licensed to do business, (iii) if applicable, the identity of regulatory 
agencies which exercise primary jurisdiction over the conduct of its 
business and (iv) its total assets, and its stockholders' equity or 
policyholders' surplus, if applicable, as of a date specified in the 
Prospectus Supplement. 

      LIMITATIONS ON SUBORDINATION AND ENHANCEMENTS. The presence of an 
Available Subordinated Amount and/or Enhancement with respect to a Series 
or Class is intended to enhance the likelihood of receipt by 
Certificateholders of such Series or Class of the full amount of principal 
and interest with respect thereto and to decrease the likelihood that such 
Certificateholders will experience losses. However, unless otherwise 
specified in the Prospectus Supplement for a Series offered hereby, 
neither subordination of the Seller's Interest nor the Enhancement, if 
any, with respect thereto will provide protection against all risks of 
loss or will guarantee repayment of the entire principal balance of the 
Certificates and interest thereon. If losses occur which exceed the amount 
covered by such subordination or Enhancement or which are not covered by 
such subordination or Enhancement, Certificateholders will bear their 
allocable share of deficiencies. In addition, if specific Enhancement is 
provided for the benefit of more than one Class or Series, 
Certificateholders of any such Class or Series will be subject to the risk 
that such Enhancement will be exhausted by the claims of 
Certificateholders of other Classes or Series. 

DISTRIBUTIONS 

      Payments to Certificateholders of a Series offered hereby or a Class 
thereof will be made from the Collection Account and any accounts 
established for the benefit of such Certificateholders as described in the 
related Prospectus Supplement. 

DEFAULTED RECEIVABLES AND RECOVERIES 

      "Defaulted Receivables" on any Determination Date are (i) all 
Receivables which were charged off as uncollectible in respect of the 
immediately preceding Collection Period and (ii) all Receivables which 
were Eligible Receivables when transferred to the Trust, which arose in an 
Account which became an Ineligible Account after the date of transfer of 
such Receivables to the Trust and which were not Eligible Receivables for 
any six consecutive Determination Dates thereafter. The "Defaulted Amount" 
for any Collection Period will be an amount (which shall not be less than 
zero) equal to (a) the principal amount of Receivables that became 
Defaulted Receivables during the preceding Collection Period minus (b) the 
sum of (i) the full amount of any Defaulted Receivables subject to 
reassignment to the Seller or purchase by the Servicer for such Collection 
Period unless certain events of bankruptcy, insolvency or receivership 
have occurred with respect to either of the Seller or the Servicer, in 
which event the Defaulted Amount will not be reduced for those Defaulted 
Receivables and (ii) the excess, if any, for the immediately preceding 
Determination Date of the amount determined pursuant to this clause (b) 
for such Determination Date over the amount determined pursuant to clause 
(a) for such Determination Date. Receivables will be charged off as 
uncollectible in accordance with the Servicer's customary and usual 
policies and procedures for servicing its own comparable revolving dealer 
wholesale loan accounts. A portion of the Series Allocable Defaulted 
Amount for each Series and Collection Period will be allocated between the 
Certificateholders of such Series and the Seller as provided in the 
related Series Supplement. The portion of the Defaulted Amount allocated 
to the Certificateholders of a Series is referred to as the "Investor 
Default Amount" for such Series. The Investor Default Amount for any 
Series that consists of more than one Class will be further allocated 
between such Classes as provided in the related Series Supplement. 

      If the Servicer adjusts the amount of any Receivable because of a 
rebate, billing error or certain other noncash items to a Dealer, or 
because such Receivable was created in respect of inventory which was 
refused or returned by a Dealer, the principal amount of each of the 
Seller's Interest and the Pool Balance will be reduced by the amount of 
the adjustment or charge-off. Furthermore, to the extent that the 
reduction in the Seller's Interest would reduce the Seller's Participation 
Amount below the Trust Available Subordinated Amount for the immediately 
preceding Determination Date (after giving effect to the allocations, 
distributions, withdrawals and deposits to be made on the Distribution 
Date immediately following such Determination Date), the Seller will 
deposit a cash amount equal to such deficiency into the Collection Account 
in immediately available funds (an "Adjustment Payment") on the day on 
which such adjustment occurs. 

OPTIONAL REPURCHASE 

      If so provided in a Prospectus Supplement relating to a Series of 
Certificates offered hereby, on any Distribution Date occurring after the 
Invested Amount of the Certificates of such Series is reduced to the 
percentage of the initial outstanding principal amount of the Certificates 
of such Series specified therein, the Seller will have the option, subject 
to certain conditions, to repurchase the Certificateholders' Interest of 
such Series. The purchase price will generally be equal to the Invested 
Amount of such Series on the Determination Date preceding the Distribution 
Date on which such repurchase will be made plus accrued and unpaid 
interest on the unpaid principal amount of the Certificates of such Series 
at the applicable certificate rate (together with interest on overdue 
interest), plus any other amounts specified in the related Series 
Supplement. The purchase price will be deposited in the Collection Account 
in immediately available funds on the Distribution Date on which the 
Seller exercises such option. Following any such purchase, the 
Certificateholders of such Series will have no further rights with respect 
to the Certificateholders' Interest of such Series, other than the right 
to receive the final distribution on the Certificates of that Series. In 
the event that the Seller fails for any reason to deposit such purchase 
price, payments will continue to be made to the Certificateholders of such 
Series as described in the related Prospectus Supplement. 

REINVESTMENT EVENTS AND EARLY AMORTIZATION EVENTS 

      Commencing on the first Distribution Date following the Collection 
Period in which a Reinvestment Event has occurred with respect to any 
Series, Principal Collections allocable to the Certificateholders' 
Interest of such Series will no longer be paid to USA or allocated to any 
other Series but instead will be deposited to the Principal Funding 
Account for such Series monthly on each Distribution Date, and the 
Controlled Deposit Amount or Controlled Amortization Amount, if any, will 
no longer apply to distributions of principal in respect of the 
Certificates of such Series, in each case except as described below or 
provided in the related Series Supplement. A "Reinvestment Event" refers 
to, for any Series, any of the events so defined in the Series Supplement 
relating to that Series and, with respect to any Series offered hereby, 
described in the related Prospectus Supplement. 

      Upon the occurrence of any event so defined, a Reinvestment Event 
will be deemed to have occurred with respect to such Series without any 
notice or other action on the part of any other party immediately upon the 
occurrence of such event. The Reinvestment Period with respect to such 
Series will commence as of the close of business on the business day 
immediately preceding the day on which the Reinvestment Event is deemed to 
have occurred. Monthly deposits of principal to the Principal Funding 
Account for such Series will, except as described below or provided in the 
related Series Supplement, begin on the first Distribution Date following 
the Collection Period in which a Reinvestment Period has commenced with 
respect to such Series. 

      Commencing on the first Distribution Date following the Collection 
Period in which an Early Amortization Event has occurred with respect to 
any Series, Principal Collections allocable to the Certificateholders' 
Interest of such Series will no longer be paid to USA, allocated to any 
other Series or retained in the Principal Funding Account for such Series 
but instead will be distributed to Certificateholders of such Series 
monthly on each Distribution Date and the Controlled Deposit Amount or 
Controlled Amortization Amount, if any, will no longer apply to 
distributions of principal on the Certificates of such Series, in each 
case except as described below or provided in the related Series 
Supplement. An "Early Amortization Event" refers to, for any Series, any 
of the events so defined in the Series Supplement relating to the Series 
and, with respect to any Series offered hereby, described in the related 
Prospectus Supplement, as well as either of the following events: 

            1. the occurrence of certain events of bankruptcy, insolvency 
      or receivership relating to the Trust or the Seller; and 

            2. the Trust or USA becomes an investment company within the 
      meaning of the Investment Company Act of 1940, as amended. 

      Upon the occurrence of any event described above or in the 
Prospectus Supplement for a Series offered hereby, an Early Amortization 
Event will be deemed to have occurred with respect to such Series without 
any notice or other action on the part of any other party immediately upon 
the occurrence of such event. The Early Amortization Period with respect 
to such Series will commence as of the close of business on the business 
day immediately preceding the day on which the Early Amortization Event is 
deemed to have occurred. Monthly distributions of principal to the 
Certificateholders of such Series will begin on the first Distribution 
Date following the Collection Period in which an Early Amortization Period 
has commenced with respect to such Series, except as described below. The 
failure of the Trust to pay the outstanding principal amount of the 
Certificates of any Series or Class by the Expected Payment Date therefor 
will have the same consequences as the occurrence of an Early Amortization 
Event with respect to such Series or Class; and all references herein to 
Early Amortization Events shall be deemed to include such a failure. 

      Notwithstanding the commencement of a Reinvestment Period or an 
Early Amortization Period with respect to Series of Certificates, such 
period may terminate and the Revolving Period with respect to such Series 
and any Class thereof may commence when the event giving rise to the 
commencement of such Reinvestment Period or Early Amortization Period no 
longer exists, whether as a result of the distribution of principal to 
Certificateholders of such Series or otherwise, in each case if and to the 
extent provided in the Series Supplement for such Series. 

      In addition to the consequences of a Reinvestment Event or Early 
Amortization Event with respect to any Series discussed above, if an 
insolvency event occurs with respect to USA, or USA violates its covenant 
not to create any lien on any Receivable, in each case as provided in the 
Pooling and Servicing Agreement, on the day of such insolvency event or 
such violation, as applicable, USA will (subject to the actions of the 
Certificateholders) immediately cease to transfer Receivables to the Trust 
and promptly give notice to the Trustee of such insolvency event or 
violation, as applicable. Under the terms of the Pooling and Servicing 
Agreement, within 15 days the Trustee will publish a notice of such 
insolvency event or violation stating that the Trustee intends to sell, 
liquidate or otherwise dispose of the Receivables in a commercially 
reasonable manner and on commercially reasonable terms, unless within a 
specified period of time holders of Certificates of each outstanding 
Series representing more than 50% of the aggregate unpaid principal amount 
of the Certificates of each such Series (or, with respect to any Series 
with two or more Classes, the Certificates of each such Class) and each 
person holding a Supplemental Certificate, instruct the Trustee not to 
sell, dispose of or otherwise liquidate the Receivables and to continue 
transferring Receivables as before such insolvency event or violation, as 
applicable. If the portion of such proceeds allocated to the 
Certificateholders' Interest and the proceeds of any collections on the 
Receivables in the Collection Account allocable to the Certificateholders' 
Interest are not sufficient to pay the aggregate unpaid principal balance 
of the Certificates in full plus accrued and unpaid interest thereon, 
Certificateholders will incur a loss. 

TERMINATION; FULLY REINVESTED DATE 

      TERMINATION. The Trust will terminate on the earlier to occur of (a) 
the day following the Distribution Date on which the aggregate Invested 
Amounts for all Series is zero, (b) May 31, 2012 and (c) the date on which 
proceeds from the sale, disposal or other liquidation of the Receivables 
are distributed to the Certificateholders following an insolvency event 
with respect to USA or any violation by USA of its covenant not to create 
any lien on any Receivable, in each case as provided in the Pooling and 
Servicing Agreement and as described above under "Reinvestment Events and 
Early Amortization Events". Upon termination of the Trust, all right, 
title and interest in the Receivables and other funds of the Trust (other 
than amounts in the Collection Account, any Principal Funding Account, 
Interest Funding Account, Excess Funding Account or other account for the 
final distribution of principal and interest to Certificateholders) will 
be conveyed and transferred to USA. 

      In any event, the last payment of principal and interest on any 
Series of Certificates will be due and payable no later than the date 
specified in the related Prospectus Supplement (the "Series Termination 
Date"). 

      FULLY REINVESTED DATE. Following the occurrence of the Fully 
Reinvested Date with respect to any Series, Certificateholders of that 
Series will no longer have any interest in the Receivables and all the 
representations and covenants of the Seller and the Servicer relating to 
the Receivables, as well as certain other provisions of the Pooling and 
Servicing Agreement and all remedies for breaches thereof, will no longer 
accrue to the benefit of the Certificateholders of that Series, in each 
case unless the Revolving Period with respect to such Series recommences 
as provided in the related Series Supplement. Those representations, 
covenants and other provisions include the conditions to the exchange of 
the Seller's Certificate described under "The Seller's Certificate", the 
conditions to the issuance of a new Series described under "New 
Issuances", the representations described under "Representations and 
Warranties" to the extent they relate to the Receivables and the 
Collateral Security, the limitations on additions and removals of Accounts 
described under "Addition of Accounts" and "Removal of Accounts", 
respectively, and the obligations of the Servicer with respect to 
servicing the Receivables described under "Collection and Other Servicing 
Procedures" and "Servicer Covenants". In addition, upon the occurrence of 
the Fully Reinvested Date with respect to any Series, no Interest 
Collections, Principal Collections, Defaulted Receivables or Miscellaneous 
Payments will be allocated to that Series, unless the Revolving Period 
with respect thereto recommences as described above. Notwithstanding the 
foregoing, when the final distribution has been made with respect to each 
Series of Certificates or the Fully Reinvested Date has occurred with 
respect thereto, all right, title and interest in the Receivables will be 
conveyed and transferred to USA. 

INDEMNIFICATION 

      The Pooling and Servicing Agreement provides that the Servicer will 
indemnify the Trust and the Trustee from and against any loss, liability, 
expense, damage or injury suffered or sustained arising out of any acts, 
omissions or alleged acts or omissions arising out of activities of the 
Trust, the Trustee or the Servicer pursuant to the Pooling and Servicing 
Agreement; provided, that, the Trust or the Trustee will not be so 
indemnified if such acts, omissions or alleged acts or omissions 
constitute fraud, gross negligence, breach of fiduciary duty or willful 
misconduct by the Trustee. However, the Servicer will not indemnify the 
Trust, the Trustee or the Certificateholders for any act taken by the 
Trustee at the request of the Certificateholders or for any tax required 
to be paid by the Trust or the Certificateholders. 

      The Pooling and Servicing Agreement provides that, except as 
described above and with certain other exceptions, neither the Seller, the 
Servicer nor any of their directors, officers, employees or agents will be 
under any liability to the Trust, the Trustee, the Certificateholders or 
any other person for taking any action, or for refraining from taking any 
action, pursuant to the Pooling and Servicing Agreement. However, neither 
the Seller, the Servicer nor any of their directors, officers, employees 
or agents will be protected against any liability which would otherwise be 
imposed by reason of willful misfeasance, bad faith or gross negligence of 
any such person in the performance of their duties or by reason of 
reckless disregard of their obligations and duties thereunder. 

      In addition, the Pooling and Servicing Agreement provides that the 
Servicer is not under any obligation to appear in, prosecute or defend any 
legal action which is not incidental to its servicing responsibilities 
under the Pooling and Servicing Agreement. The Servicer may, in its sole 
discretion, undertake any such legal action which it may deem necessary or 
desirable for the benefit of the Certificateholders with respect to the 
Pooling and Servicing Agreement and the rights and duties of the parties 
thereto and the interest of the Certificateholders thereunder. 

COLLECTION AND OTHER SERVICING PROCEDURES 

      Pursuant to the Pooling and Servicing Agreement, the Servicer is 
responsible for servicing, collecting, enforcing and administering the 
Receivables in accordance with customary and usual procedures for 
servicing its own revolving credit line dealer wholesale loans, except 
where the failure to so act would not materially and adversely affect the 
rights of the Trust. 

      CCC covenants that it may only change the terms relating to the 
Accounts if (i) in the Servicer's reasonable judgment, no Early 
Amortization Event or Reinvestment Event will occur with respect to any 
Series as a result of the change and (ii) the change is made applicable to 
the comparable segment of the portfolio of revolving credit line dealer 
wholesale loan accounts with similar characteristics owned or serviced by 
CCC and not only to the Accounts. 

      Servicing activities to be performed by the Servicer include 
collecting and recording payments, communicating with dealers, 
investigating payment delinquencies, evaluating the increase of credit 
limits, and maintaining internal records with respect to each Account. 
Managerial and custodial services performed by the Servicer on behalf of 
the Trust include providing assistance in any inspections of the documents 
and records relating to the Accounts and Receivables by the Trustee 
pursuant to the Pooling and Servicing Agreement, maintaining the 
agreements, documents and files relating to the Accounts and Receivables 
as custodian for the Trust and providing related data processing and 
reporting services for Certificateholders and on behalf of the Trustee. 

SERVICER COVENANTS 

      In the Pooling and Servicing Agreement the Servicer covenants that: 
(a) it will duly satisfy all obligations on its part to be fulfilled under 
or in connection with the Receivables and the Accounts, will maintain in 
effect all qualifications required in order to service the Receivables and 
the Accounts and will comply in all material respects with all 
requirements of law in connection with servicing the Receivables and the 
Accounts, the failure to comply with which would have a materially adverse 
effect on the Certificateholders of any outstanding Series; (b) it will 
not permit any rescission or cancellation of a Receivable except as 
ordered by a court of competent jurisdiction or other government 
authority; (c) it will do nothing to impair the rights of the 
Certificateholders in the Receivables or the Accounts; and (d) it will not 
reschedule, revise or defer payments due on any Receivable except in 
accordance with its guidelines for servicing revolving credit line dealer 
wholesale loans. 

      Under the terms of the Pooling and Servicing Agreement, if the 
Seller or the Servicer discovers, or receives written notice, that any 
covenant of the Servicer set forth above has not been complied with in all 
material respects and such noncompliance has not been cured within 30 days 
thereafter (or such longer period as the Trustee may agree to) and has a 
materially adverse effect on the interests of all Certificateholders in 
any Receivable or Account, CCC, as Servicer, will purchase such Receivable 
or all Receivables in such Account, as applicable. If CCC is the Servicer, 
such purchase will be made on the Determination Date following the 
expiration of the 30-day cure period and the Servicer will be obligated to 
deposit into the Collection Account an amount equal to the amount of such 
Receivable plus accrued and unpaid interest thereon. The amount of such 
deposit shall be deemed a Transfer Deposit Amount. The purchase by the 
Servicer constitutes the sole remedy available to the Certificateholders 
if such covenant or warranty of the Servicer is not satisfied and the 
Trust's interest in any such purchased Receivables shall be automatically 
assigned to the Servicer. 

SERVICING COMPENSATION AND PAYMENT OF EXPENSES 

      Unless otherwise provided in the related Series Supplement and, with 
respect to a Series offered hereby, described in the related Prospectus 
Supplement, the Servicer's compensation with respect to the Certificates 
of a Series for its servicing activities and reimbursement for its 
expenses will be a monthly servicing fee (the "Servicing Fee") in an 
amount payable in arrears on each Distribution Date on or before the 
Series Termination Date of that Series and the Fully Reinvested Date, if 
any, of that Series (and thereafter during the Revolving Period with 
respect to such Series, if such Revolving Period recommences) generally 
equal to one-twelfth of the product of (a) the "Servicing Fee Rate" set 
forth in such Series Supplement, (b) the Pool Balance as of the last day 
of the second preceding Collection Period and (c) the Series Allocation 
Percentage for such Series for the immediately preceding Collection 
Period. Unless otherwise specified in a related Series Supplement and, 
with respect to a Series offered hereby, described in the related 
Prospectus Supplement, the share of the Servicing Fee allocable to 
Certificateholders of any Series with respect to any Distribution Date 
(the "Monthly Servicing Fee") shall generally be equal to one-twelfth of 
the product of (a) the Servicing Fee Rate and (b) the Invested Amount of 
such Series as of the last day of the second preceding Collection Period. 
The remainder of the Servicing Fee with respect to any Series shall be 
paid by the Seller. The Monthly Servicing Fee with respect to any Series 
shall be payable to the Servicer solely to the extent amounts are 
available for distribution therefor in accordance with the terms of the 
Pooling and Servicing Agreement. 

      The Servicer will be permitted to waive its right to receive the 
Servicing Fee with respect to any Series on any Distribution Date, so long 
as it believes that sufficient Interest Collections will be available on a 
future Distribution Date to pay the Monthly Servicing Fee relating to such 
waived Servicing Fee, in which case the Servicing Fee and the Monthly 
Servicing Fee for such Series and such Distribution Date shall be deemed 
to be zero. 

      The Servicer will pay from its servicing compensation certain 
expenses incurred in connection with servicing the Accounts and the 
Receivables including, without limitation, payment of fees and 
disbursements of the Trustee and independent accountants and all other 
fees and expenses which are not expressly stated in the Pooling and 
Servicing Agreement to be payable by the Trust or the Certificateholders 
other than federal, state and local income and franchise taxes, if any, of 
the Trust or the Certificateholders. 

CERTAIN MATTERS REGARDING THE SERVICER 

      The Servicer may not resign from its obligations and duties under 
the Pooling and Servicing Agreement, except upon determination that such 
duties are no longer permissible under applicable law. No such resignation 
will become effective until the Trustee or a successor to the Servicer has 
assumed the Servicer's responsibilities and obligations under the Pooling 
and Servicing Agreement. 

      Any person into which, in accordance with the Pooling and Servicing 
Agreement, the Servicer may be merged or consolidated or any person 
resulting from any merger or consolidation to which the Servicer is a 
party, or any person succeeding to the business of the Servicer, will be 
the successor to the Servicer under the Pooling and Servicing Agreement. 

SERVICE DEFAULT 

      In the event of any Service Default (as defined below), the Trustee, 
by written notice to the Servicer, may terminate all of the rights and 
obligations of the Servicer, as servicer, under the Pooling and Servicing 
Agreement and in and to the Receivables and the proceeds thereof and 
appoint a new Servicer (a "Service Transfer"). The rights and interest of 
the Seller under the Pooling and Servicing Agreement in the Seller's 
Interest will not be affected by any Service Transfer. The Trustee shall 
as promptly as possible appoint a successor Servicer and if no successor 
Servicer has been appointed by the Trustee and has accepted such 
appointment by the time the Servicer ceases to act as Servicer, all 
rights, authority, power and obligations of the Servicer under the Pooling 
and Servicing Agreement shall pass to and be vested in the Trustee. Prior 
to any Service Transfer, the Trustee will review any bids obtained from 
potential servicers meeting certain eligibility requirements set forth in 
the Pooling and Servicing Agreement to serve as successor Servicer for 
servicing compensation not in excess of the Servicing Fee, plus certain 
excess amounts payable to the Seller. 

      A "Service Default" refers to any of the following events: 

            1. failure by the Servicer to make any payment, transfer or 
      deposit, or to give instructions to the Trustee to make any payment, 
      transfer or deposit, on the date the Servicer is required to do so 
      under the Pooling and Servicing Agreement, which is not cured within 
      a five business day grace period; 

            2. failure on the part of the Servicer duly to observe or 
      perform any other covenants or agreements of the Servicer in the 
      Pooling and Servicing Agreement which failure has a materially 
      adverse effect on the Certificateholders of any outstanding Series 
      and which continues unremedied for a period of 30 days after the 
      date written notice of such failure shall have been given to the 
      Servicer by the Trustee, or the Servicer delegates its duties under 
      the Pooling and Servicing Agreement, except as specifically 
      permitted thereunder; 

            3. any representation, warranty or certification made by the 
      Servicer in the Pooling and Servicing Agreement or in any 
      certificate delivered pursuant to the Pooling and Servicing 
      Agreement proves to have been incorrect in any material respect when 
      made, has a materially adverse effect on the rights of the 
      Certificateholders of any outstanding Series, and which materially 
      adverse effect continues for a period of 60 days after written 
      notice thereof shall have been given to the Servicer by the Trustee; 
      or 

            4. the occurrence of certain events of bankruptcy, insolvency 
      or receivership with respect to the Servicer. 

      Notwithstanding the foregoing, a delay in or failure of performance 
referred to under clause (1) above for a period of ten business days or 
referred to under clauses (2) or (3) for a period of 60 business days, 
shall not constitute a Service Default if such delay or failure was caused 
by an act of God or other similar occurrence. Upon the occurrence of any 
such event, the Servicer shall not be relieved from using its best efforts 
to perform its obligations in a timely manner in accordance with the terms 
of the Pooling and Servicing Agreement and the Servicer shall provide the 
Trustee, any Enhancement Provider, the Seller and the Certificateholders 
prompt notice of such failure or delay by it, together with a description 
of its efforts to so perform its obligations. The Servicer shall 
immediately notify the Trustee in writing of any Service Default. 

REPORTS 

      On each Distribution Date (including each Distribution Date that 
corresponds to an Interest Payment Date or any Special Payment Date), the 
Trustee will forward to each Certificateholder of record of any Series a 
statement (the "Distribution Date Statement") prepared by the Servicer 
setting forth certain information with respect to the Trust and the 
Certificates of such Series, as specified in the related Series Supplement 
and, with respect to any Series offered hereby, described in the related 
Prospectus Supplement. 

      With respect to each Interest Payment Date or Special Payment Date, 
the Distribution Date Statement with respect to any Series will include 
the following information with respect to the Certificates of such Series: 
(a) the total amount distributed on the Certificates of such Series; (b) 
the amount of such distribution allocable to principal on the Certificates 
of such Series; and (c) the amount of such distribution allocable to 
interest on the Certificates of such Series. 

      On or before January 31 of each calendar year, the Trustee will 
furnish (or cause to be furnished) to each person who at any time during 
the preceding calendar year was a Certificateholder of record a statement 
containing the information required to be provided by an issuer of 
indebtedness under the Code for such preceding calendar year or the 
applicable portion thereof during which such person was a 
Certificateholder, together with such other customary information as is 
required to be provided by an issuer of indebtedness under the Code and 
such other customary information as is necessary to enable the 
Certificateholders to prepare their tax returns. See "Certain Tax 
Matters". 

EVIDENCE AS TO COMPLIANCE 

      The Pooling and Servicing Agreement provides that on or before March 
31 of each calendar year, the Servicer will cause a firm of nationally 
recognized independent public accountants (who will also render other 
services to the Servicer or the Seller) to furnish a report relating to 
certain matters in connection with the servicing of CCC's portfolio of 
wholesale receivables. 

      The Pooling and Servicing Agreement provides for delivery to the 
Trustee on or before March 31 of each calendar year, of a statement signed 
by an officer of the Servicer to the effect that the Servicer has fully 
performed, or caused to be fully performed its obligations in all material 
respects under the Pooling and Servicing Agreement throughout the 
preceding year or, if there has been a default in the performance of any 
such obligation, specifying the nature and status of the default. 

      Copies of all statements, certificates and reports furnished to the 
Trustee may be obtained by a request in writing delivered to the Trustee. 

AMENDMENTS 

      The Pooling and Servicing Agreement and any Series Supplement may be 
amended by the Seller, the Servicer and the Trustee, without 
Certificateholder consent, so long as any such action shall not, as 
evidenced by an opinion of counsel, adversely affect in any material 
respect the interests of the Certificateholders. 

      The Pooling and Servicing Agreement and any Series Supplement may be 
amended by the Seller, the Servicer and the Trustee with the consent of 
the holders of Certificates evidencing not less than 66 2/3% of the 
aggregate unpaid principal amount of the Certificates of all adversely 
affected Series for the purpose of adding any provisions to or changing in 
any manner or eliminating any of the provisions of the Pooling and 
Servicing Agreement or of modifying in any manner the rights of 
Certificateholders. No such amendment, however, may (a) reduce in any 
manner the amount of or delay the timing of distributions required to be 
made to Certificateholders or deposits of amounts to be so distributed 
without the consent of each affected Certificateholder, (b) change the 
definition or the manner of calculating any Certificateholders' Interest 
without the consent of each affected Certificateholder, (c) reduce the 
amount available under any Enhancement without the consent of each 
affected Certificateholder, (d) adversely affect the rating of any Series 
or Class by each Rating Agency without the consent of the holders of 
Certificates of such Series or Class evidencing not less than 66 2/3% of 
the aggregate unpaid principal amount of the Certificates of such Series 
or Class or (e) reduce the aforesaid percentage of the unpaid principal 
amount of Certificates the holders of which are required to consent to any 
such amendment without the consent of each Certificateholder. Promptly 
following the execution of any amendment to the Pooling and Servicing 
Agreement (other than an amendment described in the preceding paragraph), 
the Trustee will furnish written notice of the substance of such amendment 
to each Certificateholder. 

      The foregoing notwithstanding, each holder of a Certificate offered
hereby, by its acceptance thereof, will be deemed to have consented to an
amendment to the Pooling and Servicing Agreement that (i) provides that
funds in the Collection Account may be invested in any Eligible
Investments, (ii) provides that the Seller need not make any deposit to
the Collection Account in respect of the Repurchased Receivables Price of
any Designated Receivables repurchased from the Trust, (iii) otherwise
changes the procedures for removing Receivables from the Trust as
described under "Removal of Accounts", (iv) provides that, subject to the
limitations described herein, CCC need not deposit collections with
respect to any Collection Period in the Collection Account until the
related Distribution Date and (v) permits the designation of Automatic
Additional Accounts as described herein. 

      The Pooling and Servicing Agreement may not be amended in any manner 
which materially adversely affects the interests of any Enhancement 
Provider without its prior consent. 

LIST OF CERTIFICATEHOLDERS 

      Upon written request of any three or more Certificateholders of 
record the Trustee will afford such Certificateholders access during 
business hours to the current list of Certificateholders of a Series or 
all outstanding Series, as applicable, for purposes of communicating with 
other Certificateholders of such Series or all outstanding Series, as 
applicable, with respect to their rights under the Pooling and Servicing 
Agreement. See "Book-Entry Registration" and "Definitive Certificates". 

      The Pooling and Servicing Agreement will not provide for any annual 
or other meetings of Certificateholders. 

THE TRUSTEE 

      Manufacturers and Traders Trust Company, a New York banking 
corporation, will act as Trustee under the Pooling and Servicing 
Agreement. The Trustee is located at One M&T Plaza, Buffalo, New York 
14203. The Seller, the Servicer and their respective affiliates may from 
time to time enter into normal banking and trustee relationships with the 
Trustee and its affiliates. The Trustee may hold Certificates in its own 
name with the same rights it would have if it were not the Trustee. In 
addition, for purposes of meeting the legal requirements of certain local 
jurisdictions, the Trustee shall have the power to appoint a co-trustee or 
separate trustees of all or a part of the Trust. In the event of such 
appointments, all rights, powers, duties and obligations shall be 
conferred or imposed upon the Trustee and such separate trustee or 
co-trustee jointly, or, in any jurisdiction in which the Trustee shall be 
incompetent or unqualified to perform certain acts, singly upon such 
separate trustee or co-trustee, who shall exercise and perform such 
rights, powers, duties and obligations solely at the direction of the 
Trustee. 

      The Trustee may resign at any time, in which event the Seller will 
be obligated to appoint a successor Trustee. The Servicer may also remove 
the Trustee if the Trustee ceases to be eligible to continue as such under 
the Pooling and Servicing Agreement or if the Trustee becomes insolvent. 
In such circumstances, the Servicer may appoint a successor Trustee. Any 
resignation or removal of the Trustee and appointment of a successor 
Trustee does not become effective until the acceptance of the appointment 
by the successor Trustee. 

            DESCRIPTION OF THE RECEIVABLES PURCHASE AGREEMENT 

      The Receivables initially transferred to the Trust by CARCO were 
acquired by CARCO and, subsequent to the CARCO Transfer, were acquired by 
USA from CCC pursuant to the Receivables Purchase Agreement. The following 
summary describes certain terms of the Receivables Purchase Agreement and 
is qualified in its entirety by reference to the Receivables Purchase 
Agreement. 

SALE OR TRANSFER OF RECEIVABLES 

      Pursuant to the Receivables Purchase Agreement, CCC sold or 
transferred to the Seller all of its right, title and interest in and to 
all of the Receivables and the Collateral Security as of the Initial 
Cut-Off Date and all of the Receivables thereafter created. In addition, 
CCC has previously designated Additional Accounts, and has previously 
conveyed to the Seller the Principal Receivables in such Additional 
Accounts (together with the related Collateral Security) as of the 
applicable Additional Cut-Off Date and all Receivables (and related 
Collateral Security) created thereafter. As described herein, pursuant to 
the Pooling and Servicing Agreement, the Seller has transferred to the 
Trust all of its right, title and interest in and to the Receivables 
Purchase Agreement. 

      In connection with the sale or transfer of the Receivables to the 
Seller, CCC is required to indicate in its computer files that the 
Receivables have been sold or transferred to the Seller, and that such 
Receivables have been transferred by the Seller to the Trust. In addition, 
CCC is required to provide to the Seller a computer file or microfiche or 
written list containing a true and complete list of all such Receivables. 
The records and agreements relating to the Accounts and Receivables have 
not and will not be segregated by CCC from other documents and agreements 
relating to other accounts and receivables and are not and will not be 
stamped or marked to reflect the sale or transfer of the Receivables to 
the Seller, but the computer records of CCC have been and will be marked 
to evidence such sale or transfer. CCC has filed UCC financing statements 
with respect to the Receivables meeting the requirements of Michigan state 
law. See "Special Considerations -- Certain Legal Aspects" and "Certain 
Legal Aspects of the Receivables -- Transfer of Receivables". 

REPRESENTATIONS AND WARRANTIES 

      CCC has or will make certain representations and warranties to the 
Seller to the effect, among other things, that as of the Initial Closing 
Date and each Series Issuance Date, it was duly incorporated and in good 
standing and that it has the authority to consummate the transactions 
contemplated by the Receivables Purchase Agreement. 

      CCC has or will also make representations and warranties to the 
Seller relating to the Receivables to the effect, among other things, that 
(a) as of the Initial Closing Date and each Series Issuance Date, each of 
the Accounts is an Eligible Account and (b) as of the date any new 
Receivable is created, such Receivable is an Eligible Receivable. In the 
event of a breach of any representation and warranty set forth in this 
paragraph which results in an Ineligible Receivable and the requirement 
that the Seller accept retransfer of such Ineligible Receivable pursuant 
to the Pooling and Servicing Agreement, CCC shall repurchase such 
Ineligible Receivable from the Seller on the date of such retransfer. The 
purchase price for such Ineligible Receivable shall be the face amount 
thereof, of which at least the amount of any cash deposit required to be 
made by the Seller under the Pooling and Servicing Agreement in respect of 
the retransfer of such Ineligible Receivable shall be paid in cash. 

      CCC has or will also make representations and warranties to the 
Seller to the effect, among other things, that as of the Initial Closing 
Date and each Series Issuance Date (a) the Receivables Purchase Agreement 
constitutes a legal, valid and binding obligation of CCC and (b) the 
Receivables Purchase Agreement constitutes a valid sale or transfer to the 
Seller of all right, title and interest of CCC in and to the Receivables, 
whether then existing or thereafter created in the Accounts, the 
Collateral Security and the proceeds thereof which is effective as to each 
Receivable upon the creation thereof. If the breach of any of the 
representations and warranties described in this paragraph results in the 
obligation of the Seller under the Pooling and Servicing Agreement to 
accept retransfer of the Receivables, CCC will repurchase the Receivables 
retransferred to CCC for an amount of cash equal to the amount of cash the 
Seller is required to deposit under the Pooling and Servicing Agreement in 
connection with such retransfer. 

      CCC has agreed to indemnify the Seller and to hold the Seller 
harmless from and against any and all losses, damages and expenses 
(including reasonable attorneys' fees) suffered or incurred by the Seller 
if the foregoing representations and warranties are materially false. 

CERTAIN COVENANTS 

      In the Receivables Purchase Agreement, CCC has covenanted that it 
will perform its obligations under the agreements relating to the 
Receivables and the Accounts in conformity with its current policies and 
procedures relating to the Receivables and the Accounts. 

      CCC has covenanted further that, except for the sale and conveyances 
under the Receivables Purchase Agreement and the interests created under 
the Pooling and Servicing Agreement, CCC will not sell, pledge, assign or 
transfer any interest in the Receivables to any other person. CCC also has 
covenanted to defend and indemnify the Seller for any loss, liability or 
expense incurred by the Seller in connection with a breach by CCC of any 
of its representations, warranties or covenants contained in the 
Receivables Purchase Agreement. 

      In addition, CCC has expressly acknowledged and consented to the 
Seller's assignment of its rights relating to the Receivables under the 
Receivables Purchase Agreement to the Trustee. 

TERMINATION 

      The Receivables Purchase Agreement will terminate immediately after 
the Trust terminates. In addition, if pursuant to certain provisions of 
federal law CCC becomes party to any bankruptcy or similar proceeding 
(other than as a claimant) and, if such proceeding is not voluntary and is 
not dismissed within 60 days of its institution, CCC will immediately 
cease to sell or transfer Receivables to the Seller and will promptly give 
notice of such event to the Seller and to the Trustee. 

                 CERTAIN LEGAL ASPECTS OF THE RECEIVABLES 

TRANSFER OF RECEIVABLES 

      On the Initial Closing Date, CCC sold and assigned the Receivables 
to the Seller, which Receivables were immediately sold and assigned to the 
Trust. The Seller has represented and warranted and will represent and 
warranty on the Series Issuance Date with respect to each Series that such 
sale to the Trust constituted a valid transfer and assignment to the Trust 
of all right, title and interest of the Seller in and to the Receivables 
and that, under the UCC (as in effect in Michigan), there exists a valid, 
subsisting and enforceable first-priority perfected ownership interest in 
the Receivables, in existence at the time of the formation of the Trust or 
at the date of addition of any Additional Accounts, in favor of the Trust 
and a valid, subsisting and enforceable first-priority perfected ownership 
interest in the Receivables created thereafter in favor of the Trust on 
and after their creation. However, the transfer of Receivables by the 
Seller to the Trust could be deemed to create a security interest under 
the UCC. For a discussion of the Trust's rights arising from these 
representations and warranties not being satisfied, see "Description of 
the Certificates -- Representations and Warranties". 

      Each of CCC and the Seller has represented that the Receivables are 
"chattel paper" for purposes of the UCC as in effect in Michigan. If the 
Receivables are deemed to be chattel paper and the transfer thereof by 
either CCC to the Seller or by the Seller to the Trust is deemed either to 
be a sale or to create a security interest, the UCC as in effect in 
Michigan applies and the transferee must either take possession of the 
chattel paper or file an appropriate financing statement or statements in 
order to perfect its interest therein. Financing statements covering the 
Receivables have been filed under the UCC as in effect in Michigan by both 
the Seller and the Trust to perfect their respective interests in the 
Receivables and continuation statements will be filed as required to 
continue the perfection of such interests. The Receivables have not and 
will not be stamped to indicate the interest of the Seller or the Trustee. 

      There are certain limited circumstances under the UCC and applicable 
federal law in which prior or subsequent transferees of Receivables could 
have an interest in such Receivables with priority over the Trust's 
interest. A purchaser of the Receivables who gives new value and takes 
possession of the instruments which evidence the Receivables (i.e., the 
chattel paper) in the ordinary course of such purchaser's business may, 
under certain circumstances, have priority over the interest of the Trust 
in the Receivables. A tax or other government lien on property of CCC or 
the Seller arising prior to the time a Receivable is conveyed to the Trust 
may also have priority over the interest of the Trust in such Receivable. 
Under the Receivables Purchase Agreement, CCC will warrant to the Seller, 
and under the Pooling and Servicing Agreement, the Seller has warranted to 
the Trust, that the Receivables have been transferred free and clear of 
the lien of any third party. Each of CCC and the Seller has also 
covenanted that it will not sell, pledge, assign, transfer or grant any 
lien on any Receivable or, except as described under "Description of the 
Certificates -- The Seller's Certificate", the Seller's Certificate (or 
any interest therein) other than to the Trust. In addition, while CCC is 
the Servicer, cash collections on the Receivables may, under certain 
circumstances, be commingled with the funds of CCC prior to each 
Distribution Date and, in the event of the bankruptcy of CCC, the Trust 
may not have a perfected interest in such collections. 

CERTAIN MATTERS RELATING TO BANKRUPTCY 

      CCC has warranted to the Seller in the Receivables Purchase 
Agreement that the sale of the Receivables by it to the Seller is a valid 
sale of the Receivables to the Seller. In addition, CFC, CCC and the 
Seller have agreed to treat the transactions described herein as a sale of 
the Receivables to the Seller, and CCC has or will take all actions that 
are required under Michigan law to perfect the Seller's ownership interest 
in the Receivables. Notwithstanding the foregoing, if CCC or CFC were to 
become a debtor in a bankruptcy case and a creditor or 
trustee-in-bankruptcy of such debtor or such debtor itself were to take 
the position that the sale of Receivables from such debtor to the Seller 
should be recharacterized as a pledge of such Receivables to secure a 
borrowing from such debtor, then delays in payments of collections of 
Receivables to the Seller could occur or (should the court rule in favor 
of any such trustee, debtor in possession or creditor) reductions in the 
amount of such payments could result. See "Special Considerations -- 
Certain Legal Aspects". 

      In a recent case decided by the U.S. Court of Appeals for the Tenth 
Circuit, Octagon Gas System, Inc. v. Rimmer, the court determined that 
"accounts", a defined under the Uniform Commercial Code, would be included 
in the bankruptcy estate of a transferor regardless of whether the 
transfer is treated as a sale or a secured loan. Although the Receivables 
are likely to be viewed as "chattel paper", as defined under the Uniform 
Commercial Code, rather than as accounts, the Octagon holding is equally 
applicable to chattel paper. The circumstances under which the Octagon 
ruling would apply are not fully known and the extent to which the Octagon 
decision will be followed in other courts or outside of the Tenth Circuit 
is not certain. If the holding in the Octagon case were applied in a CCC 
bankruptcy, however, even if the transfer of Receivables to the Seller and 
the Trust were treated as a sale, the Receivables would be part of CCC's 
bankruptcy estate and would be subject to claims of certain creditors, and 
delays and reductions in payments to the Seller and Certificateholders 
could result. 

      In addition, if CFC or CCC were to become a debtor in a bankruptcy 
case and a creditor or trustee-in-bankruptcy of such debtor or such debtor 
itself were to request a court to order that CFC and/or CCC should be 
substantively consolidated with the Seller, delays in payments on the 
Certificates could result. Should the bankruptcy court rule in favor of 
any such creditor, trustee-in-bankruptcy or such debtor, reductions in 
such payments could result. 

      The Seller has warranted to the Trust that the transfer of the 
Receivables to the Trust is a sale of the Receivables to the Trust. The 
Seller has or will take all actions that are required under Michigan law 
to perfect the Trust's ownership interest in the Receivables and the 
Seller has warranted to the Trust that the Trust will at all times have a 
first priority perfected ownership interest therein and, with certain 
exceptions, in proceeds thereof. Nevertheless, a tax or government lien on 
property of CCC or the Seller arising prior to the time a Receivable is 
conveyed to the Trust may have priority over the interest of the Trust in 
such Receivable. Each of CARCO's and USA's certificate of incorporation 
provides that it shall not file a voluntary application for relief under 
Title 11 of the United States Code (the "Bankruptcy Code") without the 
affirmative vote of its two independent directors. Pursuant to the Pooling 
and Servicing Agreement, the Trustee, all Certificateholders and any 
Enhancement Provider will covenant that they will not at any time 
institute against the Seller any bankruptcy, reorganization or other 
proceedings under any federal or state bankruptcy or similar law. In 
addition, certain other steps will be taken to avoid the Seller's becoming 
a debtor in a bankruptcy case. Notwithstanding such steps, if the Seller 
were to become a debtor in a bankruptcy case, and a bankruptcy trustee for 
the Seller or the Seller as debtor in possession or a creditor of the 
Seller were to take the position that the transfer of the Receivables from 
the Seller to the Trust should be recharacterized as a pledge of such 
Receivables, then delays in payments on the Certificates or (should the 
court rule in favor of any such trustee, debtor in possession or creditor) 
reductions in the amount of such payments could result. 

      The Seller does not intend to file, and CFC has agreed that it will 
not cause the Seller to file, a voluntary application for relief under the 
Bankruptcy Code or any similar applicable state law with respect to the 
Seller so long as the Seller is solvent and does not foresee becoming 
insolvent. 

      If CFC, CCC or the Seller were to become a debtor in a bankruptcy 
case causing a Reinvestment Event or an Early Amortization Event to occur 
with respect to the Certificates of each Series, then, pursuant to the 
Receivables Purchase Agreement, new Receivables would no longer be 
transferred to the Seller and, pursuant to the Pooling and Servicing 
Agreement, only collections on Receivables theretofore sold to the Seller 
and transferred to the Trust would be available to be applied to pay 
interest accruing on the Certificates and to pay the principal amount of 
the Certificates. Under such circumstances, the Servicer is obligated to 
allocate all collections on Principal Receivables to the oldest principal 
balance first. If such allocation method were to be altered by the 
bankruptcy court, the rate of payment on the Certificates might be 
adversely affected. In addition, distributions in respect of principal on 
each Certificate would not be subject to any applicable Controlled 
Distribution Amount. 

      The occurrence of certain events of bankruptcy, insolvency or 
receivership with respect to the Servicer will result in a Service 
Default, which Service Default, in turn, may result in a Reinvestment 
Event or an Early Amortization Event with respect to a Series. If no other 
Service Default other than the commencement of such bankruptcy or similar 
event exists, a trustee-in-bankruptcy of the Servicer may have the power 
to prevent either the Trustee or the Certificateholders from appointing a 
successor Servicer. 

      Payments made in respect of repurchases of Receivables by CCC or the 
Seller pursuant to the Pooling and Servicing Agreement may be recoverable 
by CCC or the Seller, as debtor in possession, or by a creditor or a 
trustee-in-bankruptcy of CCC or the Seller as a preferential transfer from 
CCC or the Seller if such payments are made within one year prior to the 
filing of a bankruptcy case in respect of CCC. 

      CARCO does not intend to file, and CFC has agreed that it will not 
cause CARCO to file, a voluntary application for relief under the 
Bankruptcy Code or any similar applicable state law with respect to CARCO 
so long as CARCO is solvent and does not foresee becoming insolvent. 


                           CERTAIN TAX MATTERS 

FEDERAL INCOME TAX CONSEQUENCES 

      Set forth below is a discussion of federal income tax consequences 
to holders of the Certificates. This discussion does not purport to deal 
with all aspects of federal income taxation that may be relevant to 
holders of the Certificates in light of their personal investment 
circumstances, nor to certain types of holders subject to special 
treatment under the federal income tax laws (for example, banks, life 
insurance companies and tax-exempt organizations). Prospective investors 
are advised to consult their own tax advisors with regard to the federal 
income tax consequences of holding and disposing of the Certificates, as 
well as the tax consequences arising under the laws of any state, foreign 
country or other jurisdiction. This discussion is based upon present 
provisions of the Internal Revenue Code of 1986, as amended (the "Code"), 
the regulations promulgated thereunder, and judicial or ruling authority, 
all of which are subject to change, which change may be retroactive. No 
ruling on any of the issues discussed below will be sought from the 
Internal Revenue Service (the "IRS"). 

      The discussion assumes that a Certificate is issued in registered 
form, has all payments denominated in U.S. dollars, has a term that 
exceeds one year, and does not bear "contingent interest" as defined in 
Section 871(h)(4) of the Code. Moreover, except as provided below, the 
discussion assumes that the interest on the Certificate meets the 
requirements for "qualified stated interest" under Treasury regulations 
(the "OID regulations") relating to original issue discount ("OID"), and 
that any OID on the Certificate (i.e., any excess of the principal amount 
of the Certificate over its issue price) does not exceed a de minimis 
amount (i.e., 1/4% of its principal amount multiplied by the number of 
full years until its maturity date), all within the meaning of the OID 
regulations. If those conditions are not satisfied, additional tax 
considerations will be disclosed in the applicable Prospectus Supplement. 

      Treatment of the Certificates as Indebtedness of the Seller. The 
Seller and the holders of Certificates offered hereby will express in the 
Pooling and Servicing Agreement the intent that, for federal, state and 
local income and franchise tax purposes and Michigan single business tax 
purposes, the Certificates will be indebtedness of the Seller secured by 
the Receivables and any other Trust assets allocable to the Certificates. 
USA, by the acceptance of the assignment of the Pooling and Servicing 
Agreement agreed, and each Certificateholder, by the acceptance of a 
Certificate will agree, to treat the Certificates as indebtedness of the 
Seller for federal, state and local income and franchise tax purposes and 
Michigan single business tax purposes. However, the Pooling and Servicing 
Agreement generally refers to the transfer of the Receivables as a "sale", 
and because different criteria are used in determining the nontax 
accounting treatment of the transaction, the Seller will treat the Pooling 
and Servicing Agreement, for certain nontax purposes, as effecting a 
transfer of an ownership interest in the Receivables and not as creating a 
debt obligation of the Seller. 

      A basic premise of federal income tax law is that the economic 
substance of a transaction generally determines the tax consequences. The 
form of a transaction, while a relevant factor, is not conclusive evidence 
of its economic substance. In appropriate circumstances, the courts have 
allowed taxpayers, as well as the IRS, to treat a transaction in 
accordance with its economic substance, as determined under federal income 
tax law, even though the participants in the transaction have 
characterized it differently for nontax purposes. 

      The determination of whether the economic substance of a property 
transfer is a sale or a loan secured by the transferred property has been 
made by the IRS and the courts on the basis of numerous factors designed 
to determine whether the transferor has relinquished (and the transferee 
has obtained) substantial incidents of ownership in the property. Among 
those factors, the primary factors examined are whether the transferee has 
the opportunity to gain if the property increases in value, and has the 
risk of loss if the property decreases in value. Based upon its analysis 
of such factors, Cravath, Swaine & Moore, special tax counsel to the 
Seller and the Trust ("Tax Counsel"), is of the opinion that for federal 
income tax purposes the Seller will properly be treated as the owner of 
the Receivables and any other Trust assets allocable to the Certificates 
and, accordingly, the Certificates will properly be characterized as 
indebtedness of the Seller that is secured by the Receivables and such 
other assets. 

      Interest Income to Certificateholders. Assuming the Certificates are 
debt obligations for federal income tax purposes, they will not be 
considered issued with OID (except as discussed below or in the applicable 
Prospectus Supplement). Interest thereon will be taxable as ordinary 
interest income when received by Certificateholders utilizing the 
cash-basis method of accounting and when accrued by Certificateholders 
utilizing the accrual method of accounting. Under the OID regulations, a 
holder of a Certificate issued with a de minimis amount of OID must 
include such OID in income, on a pro rata basis, as principal payments are 
made on the Certificate. It is believed that any Asset Composition Premium 
paid as a result of an Asset Composition Event will be taxable as 
contingent interest when it becomes fixed and unconditionally payable. A 
Certificateholder who buys a Certificate for less than its principal 
amount will be subject to the "market discount" rules of the Code, and a 
Certificateholder who buys a Certificate for more than its principal 
amount will be subject to the premium amortization rules of the Code. 

      The Certificates of a particular Series or Class might be treated 
under the OID regulations as being issued with OID if the interest rate 
payable on the Certificates for any particular period is limited 
(notwithstanding the otherwise applicable interest formula) to the average 
interest rate currently payable on the Receivables. This result would not 
significantly affect an accrual basis holder of Certificates but would 
somewhat accelerate taxable income to a cash basis holder by in effect 
requiring such holder to report interest income on the accrual basis. 

      The Trustee will be required to report annually to the IRS, and to 
each Certificateholder of record, the amount of interest paid on the 
Certificates (and the amount of interest withheld for federal income 
taxes, if any) for each calendar year, except as to exempt holders 
(generally, holders that are corporations, tax-exempt organizations, 
qualified pension and profit-sharing trusts, individual retirement 
accounts, or nonresident aliens who provide certification as to their 
status as nonresidents). Accordingly, each nonexempt Certificateholder 
will be required to provide, under penalties of perjury, a certificate on 
IRS Form W-9 containing such holder's name, address, federal taxpayer 
identification number and a statement that such holder is not subject to 
backup withholding. Should a nonexempt Certificateholder fail to provide 
the required certification, the Trustee (or the Participants or Indirect 
Participants) will be required to withhold (or cause to be withheld) 31% 
of the interest (and principal) otherwise payable to the holder, and remit 
the withheld amounts to the IRS as a credit against the holder's federal 
income tax liability. 

      Possible Classification of the Trust as a Partnership or 
Association. As described above, it is the opinion of Tax Counsel that the 
Certificates offered hereby will properly be characterized as debt of the 
Seller for federal income tax purposes. However, such opinion is not 
binding on the IRS and thus no assurance can be given that such a 
characterization will prevail. 

      For example, if the IRS were to contend successfully that the 
Certificates offered hereby were not debt of the Seller for federal income 
tax purposes, the Trust might be classified for federal income tax 
purposes as a partnership, an association taxable as a corporation or a 
"publicly traded partnership" taxable as a corporation. If the 
Certificates are treated as interests in such a partnership, the 
partnership would in all likelihood be treated as a "publicly traded 
partnership". A publicly traded partnership is, in general, taxable as a 
corporation. If the partnership were nevertheless not taxable as a 
corporation (because of an exception for an entity whose income is 
interest income that is not derived in the conduct of a financial 
business) it would not be subject to federal income tax. Rather, each item 
of income, gain, loss, deduction and credit generated through the 
ownership of the Receivables by the partnership would be passed through to 
the partners in the partnership (including the Certificateholders) 
according to their respective interests therein. 

      The income reportable by the Certificateholders as partners in such 
a partnership could differ from the income reportable by the 
Certificateholders as holders of debt. However, except as provided below, 
it is not expected that such differences would be material. If the 
Certificateholders were treated as partners, a cash basis 
Certificateholder might be required to report income when it accrues to 
the partnership rather than when it is received by the Certificateholder. 
Moreover, if the Certificates are interests in a partnership, an 
individual's share of expenses of the partnership would be miscellaneous 
itemized deductions that in the aggregate are allowed only to the extent 
they exceed two percent of the individual's adjusted gross income (and are 
subject to certain other limitations), meaning that the individual might 
be taxed on a greater amount of income than the stated interest on the 
Certificates. Finally, if any Certificates are treated as equity interests 
in a partnership in which other Certificates are debt, all or part of a 
tax-exempt investor's share of income from the Certificates that are 
treated as equity would be treated as unrelated debt-financed income under 
the Code taxable to the investor. 

      If, alternatively, the Trust were treated as either an association 
taxable as a corporation or a "publicly traded partnership" taxable as a 
corporation, the resulting entity would be subject to federal income taxes 
at corporate tax rates on its taxable income generated by ownership of the 
Receivables. Moreover, distributions by the entity would probably not be 
deductible in computing the entity's taxable income and all or part of 
distributions to Certificateholders would probably be treated as dividend 
income to the Certificateholders. Such an entity-level tax could result in 
reduced distributions to Certificateholders and the Certificateholders 
could be liable for a share of such a tax. 

      Because the Seller will treat the Certificates offered hereby as 
indebtedness for federal income tax purposes, the Trustee (and 
Participants and Indirect Participants) will not comply with the tax 
reporting requirements that would apply under these alternative 
characterizations of the Certificates. 

      Foreign Investors. Tax Counsel has given its opinion that the 
Certificates will properly be classified as debt of the Seller for federal 
income tax purposes. If the Certificates are so treated: 

            (a) interest paid or accrued to a nonresident alien or foreign 
      corporation or partnership would be exempt from U.S. withholding 
      taxes (including backup withholding taxes); provided that the holder 
      complies with applicable identification requirements (and does not 
      actually or constructively own 10% or more of the voting stock of 
      the Seller and is not a controlled foreign corporation with respect 
      to the Seller). Applicable identification requirements will be 
      satisfied if there is delivered to a securities clearing 
      organization (or bank or other financial institution that holds the 
      Certificates on behalf of the customer in the ordinary course of its 
      trade or business) (i) IRS Form W-8 signed under penalties of 
      perjury by the beneficial owner of such Certificates stating that 
      the holder is not a U.S. person and providing such holder's name and 
      address, (ii) IRS Form 1001 signed by the beneficial owner of such 
      Certificates or such owner's agent claiming exemption from 
      withholding under an applicable tax treaty, or (iii) IRS Form 4224 
      signed by the beneficial owner of such Certificates or such owner's 
      agent claiming exemption from withholding of tax on income connected 
      with the conduct of a trade or business in the United States; 
      provided that in any such case (x) the applicable form is delivered 
      pursuant to applicable procedures and is properly transmitted to the 
      United States entity otherwise required to withhold tax and (y) none 
      of the entities receiving the form has actual knowledge that the 
      holder is a U.S. person or that any certification on the form is 
      false; 

            (b) a holder of a Certificate who is a nonresident alien or 
      foreign corporation will not be subject to United States federal 
      income tax on gain realized on the sale, exchange or redemption of 
      such Certificate, provided that (i) such gain is not effectively 
      connected to a trade or business carried on by the holder in the 
      United States, (ii) in the case of a holder that is an individual, 
      such holder is not present in the United States for 183 days or more 
      during the taxable year in which such sale, exchange or redemption 
      occurs and (iii) in the case of gain representing accrued interest, 
      the conditions described in clause (a) are satisfied; and 

            (c) a Certificate held by an individual who at the time of 
      death is a nonresident alien will not be subject to United States 
      federal estate tax as a result of such individual's death if, 
      immediately before his death, (i) the individual did not actually or 
      constructively own 10% or more of the voting stock of the Seller and 
      (ii) the holding of such Certificate was not effectively connected 
      with the conduct by the decedent of a trade or business in the 
      United States. 

      If the IRS were to contend successfully that the Certificates are 
interests in a partnership (not taxable as a corporation), a 
Certificateholder that is a nonresident alien or foreign corporation might 
be required to file a U.S. individual or corporate income tax return and 
pay tax on its share of partnership income at regular U.S. rates, 
including, in the case of a corporation, the branch profits tax (and would 
be subject to withholding tax on its share of partnership income). If the 
Certificates are recharacterized as interests in an association taxable as 
a corporation or a "publicly traded partnership" taxable as a corporation, 
to the extent distributions on the Certificates were treated as dividends, 
a nonresident alien individual or foreign corporation would generally be 
taxed on the gross amount of such dividends (and subject to withholding) 
at a rate of 30% unless such rate were reduced by an applicable treaty. 

STATE AND LOCAL TAX CONSEQUENCES 

      The activities to be undertaken by the Servicer in servicing and 
collecting the Receivables will take place in Michigan. The State of 
Michigan imposes a state individual income tax and a single business tax 
which is based partially upon the net income of corporations, partnerships 
and other entities doing business in the State of Michigan. This 
discussion is based upon present provisions of Michigan statutes and the 
regulations promulgated thereunder, and applicable judicial or ruling 
authority, all of which are subject to change, which change may be 
retroactive. No ruling on any of the issues discussed below will be sought 
from the Michigan Department of Treasury. 

      If the Certificates are treated as debt of the Seller for federal 
income tax purposes, in the opinion of Allan L. Ronquillo, Esq., Vice 
President and General Counsel of the Seller, Michigan tax counsel to the 
Seller and the Trust ("Michigan Tax Counsel"), this treatment will also 
apply for Michigan tax purposes. Pursuant to this treatment, the Trust 
will not be subject to the Michigan single business tax and 
Certificateholders not otherwise subject to Michigan tax would not become 
subject to such tax solely because of their ownership of the Certificates. 
Certificateholders already subject to taxation in Michigan, however, could 
be required to pay tax on the income generated from ownership of these 
Certificates. 

      In the alternative, if the Trust is treated as a partnership (not 
taxable as a corporation) for federal income tax purposes, in the opinion 
of Michigan Tax Counsel, the same treatment should also apply for Michigan 
tax purposes. In such case, the resulting constructive partnership should 
not be treated as doing business in Michigan but rather should be treated 
as a passive holder of investments and, as a result, should not be subject 
to the Michigan single business tax (which, if applicable, could result in 
reduced distributions to Certificateholders). The Certificateholders also 
should not be subject to Michigan single business tax on the income 
received through the partnership. 

      Under current law, Certificateholders that are nonresidents of 
Michigan and that are not otherwise subject to Michigan income tax should 
not be subject to Michigan income tax on the income from the constructive 
partnership. Under current law corporate Certificateholders are not 
subject to Michigan income tax. In any event, classification of the 
arrangement as a "partnership" would not cause a Certificateholder not 
otherwise subject to taxation in Michigan to pay Michigan tax on income 
beyond that derived from the Certificates. 

      If the Certificates are instead treated as ownership interests in an 
association or "publicly traded partnership", the hypothetical entity 
should not be subject to the Michigan single business tax (which, if 
applicable, could result in reduced distributions to Certificateholders). 
A Certificateholder not otherwise subject to tax in Michigan would not 
become subject to Michigan tax as a result of its mere ownership of such 
an interest. 

      Because each state's income tax laws vary, it is impossible to 
predict the income tax consequences to the Certificateholders in all of 
the state taxing jurisdictions in which they are already subject to tax. 
Certificateholders are urged to consult their own tax advisors with 
respect to state income and franchise taxes. 


                           ERISA CONSIDERATIONS 

GENERAL 

      Section 406 of ERISA and Section 4975 of the Code prohibit a 
pension, profit-sharing or other employee benefit plan from engaging in 
certain transactions involving "plan assets" with persons that are 
"parties in interest" under ERISA or "disqualified persons" under the Code 
with respect to the plan. A violation of these "prohibited transaction" 
rules may generate excise tax and other liabilities under ERISA and the 
Code for such person. For example, a prohibited transaction would arise, 
unless an exemption were available, if the Certificates of a Series or 
Class were viewed as debt of the Seller and the Seller were a disqualified 
person or party in interest with respect to a plan that acquired 
Certificates of such Series or Class. 

      Moreover, additional prohibited transactions could arise if the 
assets of the Trust were deemed to constitute assets of any plan that 
owned Certificates. The Department of Labor ("DOL") has issued a final 
regulation (the "Plan Assets Regulation") concerning the definition of 
what constitutes the "plan assets" of an employee benefit plan subject to 
ERISA, the Code or an individual retirement account ("IRA") (collectively 
referred to as "Benefit Plans"). Under the Plan Assets Regulation the 
assets and properties of certain corporations, partnerships and certain 
other entities in which a Benefit Plan acquires an "equity interest" could 
be deemed to be assets of the Benefit Plan in certain circumstances. 
Accordingly, if Benefit Plans purchase Certificates, the Trust could be 
deemed to hold plan assets of such Benefit Plan unless one of the 
exceptions under the Plan Assets Regulation is applicable to the Trust. 

      The Plan Assets Regulation only applies to the purchase by a Benefit 
Plan of an "equity interest" in an entity. Assuming that the Certificates 
of a Series or Class are equity interests, the Plan Assets Regulation 
contains an exception that provides that if a Benefit Plan acquires a 
"publicly-offered security", the issuer of the security is not deemed to 
hold plan assets. A publicly-offered security is a security that is (i) 
freely transferable, (ii) part of a class of securities that is owned by 
100 or more investors independent of the issuer and of one another and 
(iii) either is (A) part of a class of securities registered under Section 
12(b) or 12(g) of the Exchange Act or (B) sold to the plan as part of an 
offering of securities to the public pursuant to an effective registration 
statement under the Securities Act and the class of securities of which 
such security is a part is registered under the Exchange Act within 120 
days (or such later time as may be allowed by the Securities and Exchange 
Commission) after the end of the fiscal year of the issuer during which 
the offering of such securities to the public occurred. 

      The Certificates of each Series and Class must be separately tested 
under, and may each meet, the criteria of publicly-offered securities as 
described above. There are no restrictions imposed on the transfer of the 
Certificates offered hereby; and such Certificates will be sold as part of 
an offering pursuant to an effective registration statement under the 
Securities Act, and then will be timely registered under the Exchange Act. 
Based on information provided by the underwriter or placement agent for 
Certificates of any Series or Class offered hereby, the Seller will notify 
the Trustee as to whether or not Certificates of such Series or, if such 
Series consists of more than one Class, each such Class will be held by at 
least 100 separately named persons at the conclusion of the offering, 
unless the related Prospectus Supplement otherwise provides. The Seller 
will not determine whether the 100-investor requirement of the exception 
for publicly offered securities is satisfied as to the Certificates of any 
Series or Class. Prospective purchasers may obtain a copy of the 
notification described in the third preceding sentence from the Trustee at 
One M&T Plaza, Buffalo, New York 14203. 

      If the Certificates of any Series or Class offered hereby fail to 
meet the criteria of publicly-offered securities and the Trust's assets 
are deemed to include assets of Benefit Plans that are holders of such 
Certificates, transactions involving the Trust and "parties in interest" 
or "disqualified persons" with respect to such plans might be prohibited 
under Section 406 of ERISA and Section 4975 of the Code unless an 
exemption is applicable. Thus, for example, if a participant in any 
Benefit Plan is an obligor or guarantor of one of the Receivables, under 
DOL interpretations the purchase of such Certificates by such plan could 
constitute a prohibited transaction. There are three class exemptions 
issued by the DOL that may apply in such event: DOL Prohibited Transaction 
Exemption 84-14 (Class Exemption for Plan Asset Transactions Determined by 
Independent Qualified Professional Asset Managers), 91-38 (Class Exemption 
for Certain Transactions Involving Bank Collective Investment Funds) and 
90-1 (Class Exemption for Transactions Involving Insurance Company Pooled 
Separate Accounts). There is no assurance that these exemptions, even if 
all of the conditions specified therein are satisfied, will apply to all 
transactions involving the Trust's assets. 

      In light of the foregoing, fiduciaries of a Benefit Plan considering 
the purchase of Certificates of any Series or Class offered hereby should 
consult their own counsel as to whether the assets of the Trust which are 
represented by such Certificates would be considered plan assets, and the 
consequences that would apply if the Trust's assets were considered plan 
assets. 

      In addition, based on the reasoning of the United States Supreme 
Court's recent decision in John Hancock Life Ins. Co. v. Harris Trust and 
Sav. Bank, 144 S.Ct. 517 (1993), under certain circumstances assets in the 
general account of an insurance company may be deemed to be plan assets 
for certain purposes, and under such reasoning a purchase of Certificates 
with assets of an insurance company's general account might be subject to 
the prohibited transaction rules described above. 

      Unless otherwise provided in the applicable Prospectus Supplement, 
if the Seller does not notify the Trustee, as described above, that the 
Certificates of any particular Series or Class will be expected to be held 
by at least 100 persons, the Certificates of such Series or Class, as the 
case may be, may not be acquired by any Benefit Plan or by any entity 
investing assets that are treated as assets of a Benefit Plan. 
Furthermore, in that case, the Pooling and Servicing Agreement, the Series 
Supplement and each such Certificate will provide that each holder of such 
Certificate shall be deemed to have represented and warranted that it is 
not a Benefit Plan and is not purchasing such Certificate on behalf of a 
Benefit Plan or with assets that are treated as assets of a Benefit Plan. 

                                 EXPERTS 

      The financial statements of the Trust as of December 31, 1993 and
1992 and for each of the two years in the period ended December 31, 1993
and for the period May 31, 1991 (inception) through December 31, 1991
incorporated in this Prospectus by reference from the Trust's Annual
Report on Form 10-K for the year ended December 31, 1993, have been
audited by Deloitte & Touche LLP, independent auditors, as stated in their
report, which is incorporated herein by reference, and have been so
incorporated in reliance upon the report of such firm given upon their
authority as experts in accounting and auditing.


                           PLAN OF DISTRIBUTION 

      The Seller may sell Certificates offered hereby in any of three 
ways: (i) through underwriters or dealers; (ii) directly to one or more 
purchasers; or (iii) through agents. The related Prospectus Supplement 
will set forth the terms of the offering of any Series Certificates 
offered hereby, including, without limitation, the names of any 
underwriters, the purchase price of such Certificates and the proceeds to 
the Seller from such sale, any underwriting discounts and other items 
constituting underwriter's compensation, any initial public offering price 
and any discounts or concessions allowed or reallowed or paid to dealers. 

      If underwriters are used in a sale of any Certificates of a Series 
offered hereby, such Certificates will be acquired by the underwriters for 
their own account and may be resold from time to time in one or more 
transactions, including negotiated transactions, at a fixed public 
offering price or at varying prices to be determined at the time of sale 
or at the time of commitment therefor. Such Certificates may be offered to 
the public either through underwriting syndicates represented by managing 
underwriters or by underwriters without a syndicate. Unless otherwise set 
forth in the related Prospectus Supplement, the obligations of the 
underwriters to purchase such Certificates will be subject to certain 
conditions precedent, and the underwriters will be obligated to purchase 
all of such Certificates if any of such Certificates are purchased. Any 
initial public offering price and any discounts or concessions allowed or 
reallowed or paid to dealers may be changed from time to time. 

      Certificates of a Series offered hereby may also be offered and 
sold, if so indicated in the related Prospectus Supplement, in connection 
with a remarketing upon their purchase, in accordance with a redemption or 
repayment pursuant to their terms, by one or more firms ("remarketing 
firms") acting as principals for their own accounts or as agents for the 
seller. Any remarketing firm will be identified and the terms of its 
agreement, if any, with the Seller and its compensation will be described 
in the related Prospectus Supplement. Remarketing firms may be deemed to 
be underwriters in connection with the Certificates remarketed thereby. 

      Certificates may also be sold directly by the Seller or through 
agents designated by the Seller from time to time. Any agent involved in 
the offer or sale of Certificates will be named, and any commissions 
payable by the Seller to such agent will be set forth, in the related 
Prospectus Supplement. Unless otherwise indicated in the related 
Prospectus Supplement, any such agent will act on a best efforts basis for 
the period of its appointment. 

      Any underwriters, agents or dealers participating in the 
distribution of Certificates may be deemed to be underwriters, and any 
discounts or commissions received by them on the sale or resale of 
Certificates may be deemed to be underwriting discounts and commissions, 
under the Securities Act. Agents and underwriters may be entitled under 
agreements entered into with the Seller and CFC to indemnification by the 
Seller and CFC against certain civil liabilities, including liabilities 
under the Securities Act, or to contribution with respect to payments that 
the agents or underwriters may be required to make in respect thereof. 
Agents and underwriters may be customers of, engage in transactions with, 
or perform services for, the Seller or its affiliates in the ordinary 
course of business. 

                              LEGAL MATTERS 

      Certain legal matters relating to the Certificates offered hereby 
will be passed upon for USA by Allan L. Ronquillo, Esq., Vice President 
and General Counsel of Chrysler Financial Corporation, and for any 
underwriters, agents or dealers by the counsel named in the applicable 
Prospectus Supplement. Certain federal income tax and ERISA matters will 
be passed upon for USA and the Trust by the counsel named in the 
applicable Prospectus Supplement. 
<PAGE>
                         INDEX OF PRINCIPAL TERMS 

                                 Term                               Page 

Accounts..........................................................    1 
Accumulation Period...............................................    9 
Addition Date.....................................................   32 
Additional Accounts...............................................   35 
Additional Cut-Off Date...........................................   32 
Adjusted Invested Amount..........................................   41 
Adjustment Payment................................................   44 
Auction Vehicles..................................................   21 
Automatic Additional Accounts.....................................   35 
Automatic Removal Date............................................   38 
Automatic Removed Accounts........................................   38 
Bankruptcy Code...................................................   54 
Benefit Plans.....................................................   59 
CARCO.............................................................    3 
CARCO Transfer....................................................   18 
CCC...............................................................    1 
Cede..............................................................    2 
CEDEL.............................................................   28 
Certificateholder.................................................   28 
Certificateholders................................................    2 
Certificateholders' Interest......................................    5 
Certificates......................................................    1 
CFC...............................................................    3 
Chrysler..........................................................    4 
Citibank..........................................................   27 
Class.............................................................    1 
Code..............................................................   55 
Collateral Security...............................................    3 
Collection Account................................................   38 
Collection Period.................................................    6 
Commission........................................................    2 
Controlled Amortization Amount....................................   10 
Controlled Amortization Period....................................    9 
Controlled Deposit Amount.........................................    9 
Cooperative.......................................................   29 
Dealer Overconcentrations.........................................   35 
Dealer Trouble....................................................   23 
Dealers...........................................................    4 
Defaulted Amount..................................................   43 
Defaulted Receivables.............................................   43 
Definitive Certificates...........................................   30 
Depository........................................................   25 
Designated Accounts...............................................   36 
Designated Balance................................................   36 
Designated Receivables............................................   37 
Determination Date................................................   12 
Disclosure Document...............................................   31 
Distribution Date Statement.......................................   49 
DOL...............................................................   59 
DTC...............................................................    2 
Early Amortization Event..........................................   45 
Early Amortization Period.........................................   11 
Eligible Account..................................................   34 
Eligible Accounts.................................................    4 
Eligible Dealer...................................................   34 
Eligible Deposit Account..........................................   38 
Eligible Institution..............................................   38 
Eligible Investments..............................................   38 
Eligible Portfolio................................................   24 
Eligible Receivable...............................................   34 
Eligible Receivables..............................................    4 
Enhancement.......................................................    3 
Enhancement Provider..............................................   33 
ERISA.............................................................   14 
Euroclear.........................................................   29 
Euroclear Operator................................................   29 
Euroclear Participants............................................   29 
Excess Funded Amount..............................................    8 
Excess Funding Account............................................    8 
Excess Principal Collections......................................   41 
Exchange Act......................................................    2 
Excluded Series...................................................   12 
Expected Payment Date.............................................    7 
finance hold......................................................   21 
<PAGE>
                                 Term                               Page 

Fleet Receivables.................................................   20 
Foreign Agency Depositaries.......................................   27 
Fully Reinvested Date.............................................   10 
Holders...........................................................   30 
IML...............................................................   28 
Indirect Participants.............................................   28 
Ineligible Receivables............................................   32 
Initial Closing Date..............................................   31 
Initial Cut-Off Date..............................................    3 
Initial Invested Amount...........................................   41 
Insolvency Laws...................................................   19 
Instalment Balance................................................   22 
Instalment Balance Amount.........................................   35 
Interest Collections..............................................    4 
Interest Funding Account..........................................    7 
Interest Payment Dates............................................    7 
Invested Amounts..................................................   33 
Investor Defaulted Amount.........................................   44 
IRA...............................................................   59 
IRS...............................................................   55 
Michigan Tax Counsel..............................................   58 
Miscellaneous Payments............................................   40 
Monthly Servicing Fee.............................................   47 
Moody's...........................................................   38 
Morgan............................................................   27 
New Issuance......................................................    5 
New Vehicles......................................................   21 
OID...............................................................   55 
OID Regulations...................................................   55 
Overconcentration Amount..........................................   35 
Paired Series.....................................................   12 
Participants......................................................   28 
Plan Assets Regulation............................................   59 
Pool Balance......................................................   30 
Pooling and Servicing Agreement...................................    3 
Prime Rate........................................................   22 
Principal Shortfalls..............................................   41 
Principal Collections.............................................    4 
Principal Commencement Date.......................................    7 
Principal Funding Account.........................................    9 
Principal Receivables.............................................    6 
Principal Terms...................................................   31 
Prospectus Supplement.............................................    1 
Rating Agency.....................................................   18 
Receivables.......................................................    1 
Receivables Purchase Agreement....................................    4 
Registration Statement............................................    2 
Reinvestment Event................................................   44 
Reinvestment Period...............................................   10 
Reinvestment Period Commencement Date.............................   10 
remarketing firms.................................................   60 
Removal and Repurchase Date.......................................   37 
Removal Commencement Date.........................................   36 
Removal Date......................................................   36 
Removal Notice....................................................   36 
Removed Account...................................................   37 
Repurchased Receivables...........................................   37 
Repurchased Receivables Purchase Price............................   37 
Required Participation Amount.....................................   36 
Required Participation Percentage.................................   36 
Revolving Period..................................................    8 
Securities Act....................................................    2 
Seller............................................................    1 
Seller's Certificate..............................................   30 
Seller's Interest.................................................    1 
Series............................................................    1 
Series Allocable Defaulted Amount.................................   40 
Series Allocable Interest Collections.............................   40 
Series Allocable Miscellaneous Payments...........................   40 
Series Allocable Principal Collections............................   40 
Series Allocation Percentage......................................   41 
Series Cut-off Date...............................................    8 
Series Issuance Date..............................................   32 
Series Supplement.................................................    5 
Series Termination Date...........................................   46 
Service Default...................................................   48 
<PAGE>
                                 Term                               Page 

Service Transfer..................................................   48 
Servicer..........................................................    1 
Servicing Fee.....................................................   47 
Special Payment Date..............................................   11 
Standard & Poor's.................................................   38 
Supplemental Certificate..........................................   30 
Tax Counsel.......................................................   55 
Tax Opinion.......................................................   31 
Terms and Conditions..............................................   29 
Transfer Date.....................................................   32 
Transfer Deposit Amount...........................................   33 
Trust.............................................................    1 
Trust Adjusted Invested Amount....................................   41 
Trust Available Subordinated Amount...............................   33 
Trustee...........................................................    3 
U.S. Wholesale Portfolio..........................................   20 
UCC...............................................................   15 
Unallocated Principal Collections.................................   41 
USA...............................................................    1 
Used Vehicles.....................................................   21 
Vehicles..........................................................    3 
<PAGE>
                                 PART II 
                  INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. 

      Set forth below is an estimate of the amount of fees and expenses 
(other than underwriting discounts and commissions) to be incurred in 
connection with the issuance and distribution of the Certificates. 

<TABLE>
<S>                                                              <C>
SEC Filing Fee................................................   $  600,000
Trustee's Fees and Expenses (including counsel fees)..........       60,000
Accounting Fees and Expenses..................................      150,000
Legal Fees and Expenses.......................................      150,000
Printing and Engraving Expenses...............................      120,000
Rating Agency Fees............................................      855,000
Miscellaneous.................................................       73,619

    Total.....................................................   $[        ]
</TABLE>

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS. 

      Chrysler Corporation (parent of Chrysler Financial Corporation and 
therefore the indirect parent of the Registrant) and U.S. Auto Receivables 
Company are incorporated under Delaware law. Section 145 of the Delaware 
General Corporation Law provides that a Delaware corporation may indemnify 
any persons, including officers and directors, who are, or are threatened 
to be made, parties to any threatened, pending or completed legal action, 
suit or proceeding, whether civil, criminal, administrative or 
investigative (other than an action by or in the right of such 
corporation), by reason of the fact that such person was an officer or 
director of such corporation, or is or was serving at the request of such 
corporation as a director, officer, employee or agent of another 
corporation or enterprise. The indemnity may include expenses (including 
attorneys' fees), judgments, fines and amounts paid in settlement actually 
and reasonably incurred by such person in connection with such action, 
suit or proceeding, provided such officer or director acted in good faith 
and in a manner he reasonably believed to be in or not opposed to the 
corporation's best interests and, for criminal proceedings, had no 
reasonable cause to believe that his conduct was illegal. A Delaware 
corporation may indemnify officers and directors in an action by or in the 
right of the corporation under the same conditions, except that no 
indemnification is permitted without judicial approval if the officer or 
director is adjudged to be liable to the corporation. Where an officer or 
director is successful on the merits or otherwise in the defense of any 
action referred to above, the corporation must indemnify him against the 
expenses which such officer or director actually and reasonably incurred. 

      Section B of Article VIII of the Certificate of Incorporation of 
Chrysler Corporation, the indirect parent of the Registrant, provides, in 
effect, that, subject to certain limited exceptions, Chrysler Corporation 
will indemnify the officers and directors of Chrysler Corporation or its 
subsidiaries to the extent permitted by Delaware law. In addition, 
Chrysler Corporation maintains insurance providing for payment, subject to 
certain exceptions, on behalf of officers and directors of Chrysler 
Corporation and its subsidiaries of money damages incurred as a result of 
legal actions instituted against them in their capacities as such officers 
or directors. 

      Chrysler Financial Corporation is incorporated under Michigan law. 
Sections 561 to 565, inclusive, and Sections 567 and 569 of the Michigan 
Business Corporation Act provide, in effect, that a Michigan corporation 
may indemnify any persons, including officers and directors, who are, or 
are threatened to be made, parties to any threatened, pending or completed 
legal action, suit or proceeding, whether civil, criminal, administrative 
or investigative (other than an action by or in the right of such 
corporation), by reason of the fact that such person was an officer or 
director of such corporation, or is or was serving at the request of such 
corporation as a director, officer, partner, trustee, employee or agent of 
another corporation or enterprise. The indemnity may include expenses 
(including attorneys' fees), judgments, penalties, fines and amounts paid 
in settlement actually and reasonably incurred by such person in 
connection with such action, suit or proceeding, provided such officer or 
director acted in good faith and in a manner he reasonably believed to be 
in or not opposed to the best interests of the corporation or its 
shareholders and, for criminal proceedings, had no reasonable cause to 
believe that his conduct was illegal. A Michigan corporation may indemnify 
officers and directors in an action by or in the right of the corporation 
under the same conditions, except that no indemnification is permitted 
without judicial approval if the officer or director is adjudged to be 
liable to the corporation. Where an officer or director is successful on 
the merits or otherwise in the defense of any action referred to above, 
the corporation must indemnify him against the expenses which such officer 
or director actually and reasonably incurred. 

      Article VII of the By-Laws of the Registrant provides, in effect, 
that, subject to certain exceptions, such Registrant will indemnify its 
officers and directors to the extent that they acted in good faith and in 
a manner reasonably believed to be in the best interests of the 
Registrant. 


ITEM 16. EXHIBITS: 

 1.1   --   Form of Underwriting Agreement with respect to the 
            Certificates. 
 3.1   --   Certificate of Incorporation of the Registrant is incorporated 
            by reference from Exhibit 3.1 of the Registrant's Registration 
            Statement on Form S-1 (File No. 33-41177). 
 3.2   --   By-Laws of the Registrant are incorporated by reference from 
            Exhibit 3.2 of the Registrant's Registration Statement on Form 
            S-1 (File No. 33-41177). 
 4.1   --   Form of Pooling and Servicing Agreement among the Registrant, 
            the Servicer and the Trustee is incorporated by reference from 
            Exhibit 4.1 of the Registrant's Registration Statement on Form 
            S-1 (File No. 33-41177). 
 4.2   --   First Amendment to the Pooling and Servicing Agreement is 
            incorporated by reference from Exhibit 4.2 of the Registrant's 
            Registration Statement on Form S-1 (File No. 33-52990). 
 4.3   --   Second Amendment to the Pooling and Servicing Agreement is 
            incorporated by reference from Exhibit 4.3 of the Registrant's 
            Registration Statement on Form S-1 (File No. 33-70144). 
 4.4   --   Form of Series Supplement to the Pooling and Servicing 
            Agreement, including the form of the Certificates and other 
            exhibits thereto. 
 4.5   --   Form of Remarketing Agreement. 
 5.1   --   Opinion of Allan L. Ronquillo, Esq. with respect to certain 
            matters involving the Certificates. 
 8.1   --   Opinion of Cravath, Swaine & Moore with respect to federal tax 
            matters. 
 8.2   --   Opinion of Allan L. Ronquillo, Esq. with respect to tax 
            matters under Michigan law and the Certificates. 
23.1   --   Consent of Allan L. Ronquillo, Esq. with respect to the 
            Certificates (included in opinions filed as Exhibits 5.1 and 
            8.2). 
23.2   --   Consent of Cravath, Swaine & Moore with respect to the 
            Certificates (included in opinion filed as Exhibit 8.1). 
23.3   --   Consent of Deloitte & Touche LLP 
24.1   --   Power of Attorney. 




ITEM 17. UNDERTAKINGS. 

      (a) As to Rule 415: The undersigned registrant hereby undertakes: 

            (1) To file, during any period in which offers or sales are 
      being made of the securities registered hereby, a post-effective 
      amendment to this registration statement: 

                (i) to include any prospectus required by Section 10(a)(3) 
      of the Securities Act of 1933, as amended; 

               (ii) to reflect in the prospectus any facts or events arising 
      after the effective date of this registration statement (or the most 
      recent post-effective amendment hereof) which, individually or in 
      the aggregate, represent a fundamental change in the information set 
      forth in this registration statement; and 

              (iii) to include any material information with respect to the 
      plan of distribution not previously disclosed in this registration 
      statement or any material change to such information in this 
      registration statement; 

provided, however, that the undertakings set forth in clauses (i) and (ii) 
above do not apply if the information required to be included in a 
post-effective amendment by those clauses is contained in periodic reports 
filed by the registrant pursuant to Section 13 or Section 15(d) of the 
Securities Exchange Act of 1934, as amended, that are incorporated by 
reference in this registration statement. 

            (2) That, for the purpose of determining any liability under 
      the Securities Act of 1933, each such post-effective amendment shall 
      be deemed to be a new registration statement relating to the 
      securities offered therein, and the offering of such securities at 
      that time shall be deemed to be the initial bona fide offering 
      thereof. 

            (3) To remove from registration by means of a post-effective 
      amendment any of the securities being registered which remain unsold 
      at the termination of the offering. 

      (b) As to indemnification: Insofar as indemnification for 
liabilities arising under the Securities Act of 1933, as amended, may be 
permitted to directors, officers and controlling persons of the registrant 
pursuant to the provisions described in Item 15 herein, or otherwise, the 
registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as 
expressed in the Securities Act of 1933, as amended, and is, therefore, 
unenforceable. In the event that a claim for indemnification against such 
liabilities (other than the payment by the registrant of expenses incurred 
or paid by a director, officer or controlling person of the registrant in 
the successful defense of any action, suit or proceeding) is asserted by 
such director, officer or controlling person in connection with the 
securities being registered, the registrant will, unless in the opinion of 
its counsel the matter has been settled by controlling precedent, submit 
to a court of appropriate jurisdiction the question whether such 
indemnification by it is against public policy as expressed in the 
Securities Act of 1933, as amended, and will be governed by the final 
adjudication of such issue. 

      (c) As to documents subsequently filed that are incorporated by 
reference: The undersigned registrant hereby undertakes that, for purposes 
of determining any liability under the Securities Act of 1933, as amended, 
each filing of the registrant's annual report pursuant to Section 13(a) or 
Section 15(d) of the Securities Exchange Act of 1934, as amended, that is 
incorporated by reference in this registration statement shall be deemed 
to be a new registration statement relating to the securities offered 
herein, and the offering of such securities at that time shall be deemed 
to be the initial bona fide offering thereof. 

      (d) As to information omitted in reliance on Rule 430A: The 
undersigned registrant hereby undertakes that: 

            (1) For purposes of determining any liability under the 
      Securities Act of 1933, as amended, the information omitted from the 
      form of prospectus filed as part of this registration statement in 
      reliance upon Rule 430A and contained in a form of prospectus filed 
      by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under 
      the Securities Act of 1933, as amended, shall be deemed to be part 
      of this registration statement as of the time it was declared 
      effective. 

            (2) For the purpose of determining any liability under the 
      Securities Act of 1933, as amended, each post-effective amendment 
      that contains a form of prospectus shall be deemed to be a new 
      registration statement relating to the securities offered therein, 
      and the offering of such securities at that time shall be deemed to 
      be the initial bona fide offering thereof. 
<PAGE>

                                SIGNATURES 

      Pursuant to the requirements of the Securities Act of 1933, the 
registrant certifies that it has reasonable grounds to believe that it 
meets all of the requirements for filing on Form S-3 and has duly caused 
this registration statement to be signed on its behalf by the undersigned, 
thereunto duly authorized, in the City of Southfield, State of Michigan, 
on the day of October 5, 1994. 

                                        U.S. AUTO RECEIVABLES COMPANY 

                                        By /s/      John P. Tierney 
                                                    John P. Tierney 
                                                 Chairman of the Board 

      Pursuant to the requirements of the Securities Act of 1933, this 
registration statement has been signed by the following persons in the 
capacities and on the dates indicated. 


Principal executive officer: 

/s/       John P. Tierney          Chairman of            October 5, 1994
          John P. Tierney          the Board 


Principal financial officer: 

/s/      Dennis M. Cantwell        Vice President --      October 5, 1994
         Dennis M. Cantwell        Corporate Finance 
                                   and Development 


Principal accounting officer: 

/s/         T.P. Dykstra           Vice President and     October 5, 1994
            T.P. Dykstra           Controller 
<PAGE>
Board of Directors: 


/s/    Dennis M. Cantwell*         Director               October 5, 1994
       Dennis M. Cantwell 


/s/       T.P. Dykstra*            Director               October 5, 1994
          T.P. Dykstra 


/s/   Jeremiah E. Farrell*         Director               October 5, 1994
      Jeremiah E. Farrell 


/s/        E.F. Langs*             Director               October 5, 1994
           E.F. Langs 


/s/        L.A. Neeb*              Director               October 5, 1994
           L.A. Neeb 


/s/      J.A. Sellgren*            Director               October 5, 1994
         J.A. Sellgren 


/s/     John P. Tierney*           Director               October 5, 1994
        John P. Tierney 


*By /s/     Robert A. Link
            Robert A. Link
           Attorney-in-Fact
           October 5, 1994

<PAGE>

                         EXHIBIT INDEX 

                                                         
Exhibit                                                   
Number                    Description                        


 1.1   --  Form of Underwriting Agreement with respect 
           to the Certificates. 
 3.1   --  Certificate of Incorporation of the 
           Registrant is incorporated by reference from 
           Exhibit 3.1 of the Registrant's Registration 
           Statement on Form S-1 (File No. 33-41177). 
 3.2   --  By-Laws of the Registrant are incorporated 
           by reference from Exhibit 3.2 of the 
           Registrant's Registration Statement on Form 
           S-1 (File No. 33-41177). 
 4.1   --  Form of Pooling and Servicing Agreement 
           among the Registrant, the Servicer and the 
           Trustee is incorporated by reference from 
           Exhibit 4.1 of the Registrant's Registration 
           Statement on Form S-1 (File No. 33-41177). 
 4.2   --  First Amendment to the Pooling and Servicing 
           Agreement is incorporated by reference from 
           Exhibit 4.2 of the Registrant's Registration 
           Statement on Form S-1 (File No. 33-52990). 
 4.3   --  Second Amendment to the Pooling and 
           Servicing Agreement is incorporated by 
           reference from Exhibit 4.3 of the 
           Registrant's Registration Statement on Form 
           S-1 (File No. 33-70144). 
 4.4   --  Form of Series Supplement to the Pooling and 
           Servicing Agreement, including the form of the 
           Certificates and other exhibits thereto. 
 4.5   --  Form of Remarketing Agreement. 
 5.1   --  Opinion of Allan L. Ronquillo, Esq. with 
           respect to certain matters involving the 
           Certificates. 
 8.1   --  Opinion of Cravath, Swaine & Moore with 
           respect to federal tax matters.
 8.2   --  Opinion of Allan L. Ronquillo, Esq. with 
           respect to tax matters under Michigan law 
           and the Certificates. 
23.1   --  Consent of Allan L. Ronquillo, Esq. with 
           respect to the Certificates (included in 
           opinions filed as Exhibits 5.1 and 8.2). 
23.2   --  Consent of Cravath, Swaine & Moore with 
           respect to the Certificates (included in 
           opinion filed as Exhibit 8.1). 
23.3   --  Consent of Deloitte & Touche LLP 
24.1   --  Power of Attorney. 




                                                                   EXHIBIT 1.1
                          CARCO AUTO LOAN MASTER TRUST

          [  %][FLOATING RATE] AUTO LOAN ASSET BACKED CERTIFICATES,
                                SERIES 199[_-_]

                         U.S. AUTO RECEIVABLES COMPANY
                                    (SELLER)

                         FORM OF UNDERWRITING AGREEMENT

                             [           ], 199[ ]


[                       ]
As Representatives of the
Several Underwriters


Dear Sirs:

          1.  Introductory.  U.S. Auto Receivables Company, a Delaware
corporation (the "Seller"), proposes to cause CARCO Auto Loan Master Trust
(the "Trust") to sell $[           ] principal amount of its [Floating
Rate][ %] Auto Loan Asset Backed Certificates, Series 199[_-_] (the
"Certificates"), to the several underwriters set forth on Schedule I hereto
(the "Underwriters"), for whom you are acting as representative (the
"Representative").  Each Certificate will represent a fractional undivided
ownership interest in the Trust.  The assets of the Trust include, among
other things, a pool of receivables (the "Receivables") generated from time
to time pursuant to wholesale automobile loan revolving credit agreements
of Chrysler Credit Corporation, a Delaware corporation ("CCC"), and the
related Collateral Security. The Receivables were sold to the Trust by the
Seller and are serviced for the Trust by CCC (in such capacity, the
"Servicer").  The Certificates will be issued pursuant to a pooling and
servicing agreement dated as of May 31, 1991, as assigned by Chrysler Auto
Receivables Company ("CARCO") to the Seller on August 8, 1991 (as assigned
and as supplemented and amended from time to time, the "P&S"), among CARCO,
the Seller, the Servicer and Manufacturers and Traders Trust Company (the
"Trustee"), and the Series 199[_-_] Supplement to the P&S to be dated as of
[          ], 199[ ] (the "Supplement"), among the Seller, the Servicer and
the Trustee.  The P&S and the Supplement are collectively referred to as
the "Pooling and Servicing Agreement". 

          Capitalized terms used and not otherwise defined herein shall
have the meanings given them in the Pooling and Servicing Agreement.

          2.  Representations and Warranties of the Seller. The Seller
represents and warrants to, and agrees with, you that:

          (a)  The Seller meets the requirements for use of Form S-3 under
the Securities Act and has filed with the Securities and Exchange
Commission (the "Commission") a registration statement (Registration
No. [        ]), including a related preliminary prospectus, on such Form
for the registration under the Securities Act of 1933, as amended (the
"Securities Act"), of the Certificates.  The Seller may have filed one or
more amendments thereto, including the related preliminary prospectus, each
of which has previously been furnished to you.  The Seller will next file
with the Commission either (i) prior to the effectiveness of such
registration statement, a further amendment thereto (including the form of
final prospectus) or (ii) a final prospectus in accordance with Rules 430A
and 424(b)(1) or (4) or (iii) a final prospectus in accordance with
Rules 415 and 424(b)(2) or (5).  In the case of clause (ii), the Seller has
included in such registration statement, as amended at the Effective Date,
all information (other than Rule 430A Information) required by the
Securities Act and the rules thereunder to be included in the prospectus
with respect to the Certificates and the offering thereof.  As filed, such
amendment and form of final prospectus, or such final prospectus, shall
include all Rule 430A Information, together with all other such required
information, with respect to the Certificates and, except to the extent
that you shall agree in writing to a modification, shall be in all
substantive respects in the form furnished to you prior to the Execution
Time or, to the extent not completed at the Execution Time, shall contain
only such specific additional information and other changes (beyond that
contained in the latest preliminary prospectus which has previously been
furnished to you) as the Seller has advised you, prior to the Execution
Time, will be included or made therein.  If the Registration Statement
contains the undertaking specified by Regulation S-k Item 512(2), the
Registration Statement, at the Execution Time, meets the requirements set
forth in Rule 415(a)(1)(x). 

          For purposes of this Agreement, "Effective Time" means the date
and time as of which such registration statement, or the most recent post-
effective amendment thereto, if any, was declared effective by the
Commission, and "Effective Date" means the date of the Effective Time. 
Such registration statement, as amended at the Effective Time, including
all information deemed to be a part of such registration statement as of
the Effective Time pursuant to Rule 430A(b) under the Securities Act, and
including the exhibits thereto and any material incorporated by reference
therein, is hereinafter referred to as the "Registration Statement", and
the form of prospectus relating to the Certificates as first filed with the
Commission pursuant to and in accordance with Rule 424(b) under the
Securities Act or, if no filing pursuant to Rule 424(b) is required, the
form of final prospectus included in the Registration Statement at the
Effective Date, is hereinafter referred to as the "Prospectus".  "Execution
Time" shall mean the date and time that this Agreement is executed and
delivered by the parties hereto.  "Preliminary Prospectus" shall mean any
preliminary prospectus referred to above and any preliminary prospectus
included in the Registration Statement which at the Effective Date omits
Rule 430A Information.  "Rule 430A Information" means information with
respect to the Certificates and the offering of the Certificates permitted
to be omitted from the Registration Statement when it becomes effective
pursuant to Rule 430A.  "Rule 415", "Rule 424", "Rule 430A" and
"Regulation S-K" refer to such rules or regulations under the Securities
Act.  Any reference herein to the Registration Statement, a Preliminary
Prospectus or the Prospectus shall be deemed to refer to and include the
documents incorporated by reference therein pursuant to Item 12 of Form S-3
which were filed under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), on or before the Effective Date of the Registration
Statement or the issue date of such Preliminary Prospectus or the
Prospectus, as the case may be; and any reference herein to the terms
"amend", "amendment" or "supplement" with respect to the Registration
Statement, any Preliminary Prospectus or the Prospectus shall be deemed to
refer to and include the filing of any document under the Exchange Act
after the Effective Date of the Registration Statement, or the issue date
of any Preliminary Prospectus or the Prospectus, as the case may be, deemed
to be incorporated therein by reference.

          (b)  On the Effective Date and on the date of this Agreement, the
Registration Statement did or will, and, when the Prospectus is first filed
(if required) in accordance with Rule 424(b) and on the Closing Date, the
Prospectus (and any supplements thereto) will, comply in all material
respects with the applicable requirements of the Securities Act and the
rules and regulations of the Commission (the "Rules and Regulations"); on
the Effective Date, the Registration Statement did not or will not contain
any untrue statement of a material fact or omit to state a material fact
necessary in order to make the statements therein, in light of the
circumstances under which they were made, not misleading; and, on the
Effective Date, the Prospectus, if not filed pursuant to Rule 424(b), did
not or will not, and on the date of any filing pursuant to Rule 424(b) and
on the Closing Date, the Prospectus (together with any supplement thereto)
will not, include any untrue statement of a material fact or omit to state
a material fact necessary in order to make the statements therein, in the
light of the circumstances under which they were made, not misleading;
provided, however, that the Seller makes no representations or warranties
as to the information contained in or omitted from the Registration
Statement or the Prospectus (or any supplement thereto) in reliance upon
and in conformity with information furnished in writing to the Seller by
any Underwriter specifically for use in connection with preparation of the
Registration Statement or the Prospectus (or any supplement thereto).  As
of the Closing Date (as defined below), the Seller's representations and
warranties in the Pooling and Servicing Agreement will be true and correct.

          (c)  This Agreement has been duly authorized, executed and
delivered by the Seller and Chrysler Financial Company (the "Company").

          (d)  None of the Seller, the Servicer or anyone acting on its
behalf has taken any action that would require qualification of the Pooling
and Servicing Agreement under the Trust Indenture Act of 1939, as amended
(the "Trust Indenture Act"), or require registration of the Seller or the
Trust under the Investment Company Act of 1940, as amended (the "Investment
Company Act"), nor will the Seller, the Servicer or the Company act, nor
has any of them authorized or will any of them authorize any person to act,
in such manner with respect to any Certificate.

          3.  Purchase, Sale, and Delivery of Certificates.  On the basis
of the representations, warranties and agreements herein contained, but
subject to the terms and conditions herein set forth, the Seller agrees to
cause the Trust to sell to each Underwriter, and each Underwriter agrees,
severally and not jointly, to purchase from the Trust the respective
principal amount of the Certificates set forth opposite the name of such
Underwriter on Schedule I hereto, at a purchase price of [     ] of the
aggregate principal amount thereof.  Delivery of and payment for the
Certificates shall be made at the office of [                     ],
[              ], on [           ], 199[ ] (the "Closing Date").  Delivery
of one or more global certificates representing the Certificates shall be
made against payment of the purchase price in immediately available funds
drawn to the order of the Seller.  The global certificates to be so
delivered shall be registered in the name of Cede & Co., as nominee of The
Depository Trust Company ("DTC").  The interests of beneficial owners of
the Certificates will be represented by book entries on the records of DTC
and participating members thereof.  Definitive Certificates representing
the Certificates will be available only under limited circumstances.

          4.  Offering by Underwriters.  It is understood that, after the
Registration Statement becomes effective, the Underwriters propose to offer
the Certificates for sale to the public (which may include selected
dealers), as set forth in the Prospectus.

          5.  Covenants of the Seller.  The Seller covenants and agrees
with the Underwriters that:

          (a)  The Seller will use its best efforts to cause the
Registration Statement, and any amendment thereto, if not effective at the
Execution Time, to become effective.  If the Registration Statement has
become or becomes effective pursuant to Rule 430A, or filing of the
Prospectus is otherwise required under Rule 424(b), the Seller will file
the Prospectus, properly completed, and any supplement thereto, with the
Commission pursuant to and in accordance with the applicable
subparagraph within the time period prescribed.  The Seller will advise you
promptly of any such filing pursuant to Rule 424(b).

          (b)  The Seller will advise you promptly of any proposal to amend
or supplement the registration statement as filed, or the related
prospectus, and will not effect such amendment or supplement without your
consent, which consent will not unreasonably be withheld; the Seller will
also advise you promptly of any request by the Commission for any amendment
of or supplement to the Registration Statement or the Prospectus or for any
additional information; and the Seller will also advise you promptly of the
effectiveness of the Registration Statement, of any amendment or supplement
of the Registration Statement or the Prospectus and of the issuance by the
Commission of any stop order suspending the effectiveness of the
Registration Statement or the institution or threat of any proceeding for
that purpose and the Seller will use its best efforts to prevent the
issuance of any such stop order and to obtain as soon as possible the
lifting of any issued stop order.

          (c)  If, at any time when a prospectus relating to the
Certificates is required to be delivered under the Securities Act, any
event occurs as a result of which the Prospectus as then amended or
supplemented would include an untrue statement of a material fact or omit
to state any material fact necessary to make the statements therein, in the
light of the circumstances under which they were made, not misleading, or
if it is necessary at any time to amend or supplement the Prospectus to
comply with the Securities Act, the Seller promptly will prepare and file,
or cause to be prepared and filed, with the Commission an amendment or
supplement which will correct such statement or omission, or an amendment
or supplement which will effect such compliance.  Any such filing shall not
operate as a waiver or limitation on any rights of the Underwriters
hereunder.

          (d)  As soon as practicable, but not later than sixteen months
after the original effective date of the Registration Statement, the Seller
will cause the Trust to make generally available to Series 199[_-_]
Certificateholders an earnings statement of the Trust covering a period of
at least twelve months beginning after the Effective Date of the
Registration Statement which will satisfy the provisions of Section 11(a)
of the Securities Act and Rule 158 under the Securities Act.

          (e)  The Seller will furnish to the Underwriters copies of the
Registration Statement (one of which will be signed and will include all
exhibits), each related preliminary prospectus, the Prospectus and all
amendments and supplements to such documents, in each case as soon as
available and in such quantities as you request.

          (f)  The Seller will arrange for the qualification of the
Certificates for sale under the laws of such jurisdictions in the United
States as you may reasonably designate and will continue such
qualifications in effect so long as required for the distribution.

          (g)  For a period from the date of this Agreement until the
retirement of the Certificates, or until such time as the Underwriters
shall cease to maintain a secondary market in the Certificates, whichever
occurs first, the Seller will deliver to the Underwriters the annual
statement of compliance and the annual independent certified public
accountants' report furnished to the Trustee pursuant to the Pooling and
Servicing Agreement, as soon as such statements and reports are furnished
to the Trustee.

          (h)  So long as any of the Certificates are outstanding, the
Seller will furnish to the Underwriters (i) as soon as practicable after
the end of the fiscal year all documents required to be distributed to
Series 199[_-_] Certificateholders or filed with the Commission pursuant to
the Exchange Act, or any order of the Commission thereunder and (ii) from
time to time, any information concerning the Seller filed with any
government or regulatory authority which is otherwise publicly available,
as the Underwriters may reasonably request.

          (i)  On or before the Closing Date, the Seller shall cause the
computer records of the Seller, the Servicer and the Company relating to
the Receivables to be marked to show the Trustee's absolute ownership of
the Receivables, and from and after the Closing Date none of the Company,
the Seller or the Servicer shall take any action inconsistent with the
Trustee's ownership of such Receivables, other than as permitted by the
Pooling and Servicing Agreement.

          (j)  To the extent, if any, that the rating provided with respect
to the Certificates by the rating agency or agencies that initially rate
the Certificates is conditional upon the furnishing of documents or the
taking of any other actions by the Seller, the Seller shall furnish such
documents and take any such other actions.

          (k)  For the period beginning on the date of this Agreement and
ending seven days after the Closing Date, unless waived by the
Underwriters, none of the Seller, the Company or any trust originated,
directly or indirectly, by the Seller or the Company will offer to sell or
sell certificates substantially similar to the Certificates, which are
collateralized by, or evidencing an ownership interest in, receivables
generated pursuant to wholesale automobile loan revolving credit agreements
without the prior written consent of the Underwriters.

          6.  Payment of Expenses.  The Seller will pay all expenses
incident to the performance of its obligations under this Agreement,
including (i) the printing and filing of the Registration Statement as
originally filed and of each amendment thereto, (ii) the preparation of
this Agreement, (iii) the preparation, issuance and delivery of the
Certificates to the Underwriters, (iv) the fees and disbursements of the
Seller's counsel and accountants, (v) the qualification of the Certificates
under state securities laws in accordance with the provisions of
Section 5(f), including filing fees and the fees and disbursements of
counsel for you in connection therewith and in connection with the
preparation of any blue sky survey, (vi) the printing and delivery to the
Underwriters of copies of the Registration Statement as originally filed
and of each amendment thereto, (vii) the printing and delivery to the
Underwriters of copies of any blue sky survey prepared in connection with
the Certificates, (viii) any fees charged by rating agencies for the rating
of the Certificates, (ix) the fees and expenses, if any, incurred with
respect to any filing with the National Association of Securities Dealers,
Inc., and (x) the fees and expenses of Cravath, Swaine & Moore in its role
as special counsel to the Underwriters or the Seller, as the case may be,
incurred as a result of providing the opinions required by Sections 7(g)
and 7(h) hereof.

          7.  Conditions of the Obligations of the Under-writers.  The
obligations of the Underwriters to purchase and pay for the Certificates
will be subject to the accuracy of the representations and warranties on
the part of the Seller herein, to the accuracy of the statements of
officers of the Seller made pursuant to the provisions hereof, to the
performance by the Seller of its obligations hereunder and to the following
additional conditions precedent:

          (a)  If the Registration Statement has not become effective prior
to the Execution Time, unless the Underwriters agree in writing to a later
time, the Registration Statement shall have become effective not later than
(i) 6:00 p.m. New York City time on the date of determination of the public
offering price, if such determination occurred at or prior to 3:00 p.m. New
York City time on such date or (ii) 12:00 noon on the business day
following the day on which the public offering price was determined, if
such determination occurred after 3:00 p.m. New York City time on such
date.

          (b)  The Prospectus and any supplements thereto shall have been
filed (if required) with the Commission in accordance with the Rules and
Regulations and Section 2 hereof, and prior to the Closing Date, no stop
order suspending the effectiveness of the Registration Statement shall have
been issued and no proceedings for that purpose shall have been instituted
or, to the knowledge of the Seller or the Underwriters, shall be
contemplated by the Commission or by any authority administering any state
securities or blue sky law.

          (c)  On or prior to the date of this Agreement and on or prior to
the Closing Date, you shall have received a letter or letters, dated as of
the date of this Agreement and as of the Closing Date, respectively, of
Deloitte & Touche, Certified Public Accountants, substantially in the form
of the drafts to which you have previously agreed and otherwise in form and
substance satisfactory to you and your counsel.

          (d)  Subsequent to the execution and delivery of this Agreement,
there shall not have occurred (i) any change, or any development involving
a prospective change, in or affecting particularly the business or
properties of the Trust, the Seller, the Servicer, the Company or Chrysler
Corporation which, in the judgment of the Underwriters, materially impairs
the investment quality of the Certificates or makes it impractical or
inadvisable to market the Certificates; (ii) any suspension or limitation
of trading in securities generally on the New York Stock Exchange, or any
setting of minimum prices for trading on such exchange, or any suspension
of trading of any securities of Chrysler Corporation or the Company on any
exchange or in the over-the-counter market; (iii) any banking moratorium
declared by Federal or New York authorities; or (iv) any outbreak or
escalation of major hostilities in which the United States is involved, any
declaration of war by Congress, or any other substantial national or
international calamity or emergency if, in the judgment of the
Underwriters, the effect of any such outbreak, escalation, declaration,
calamity or emergency makes it impractical or inadvisable to proceed with
completion of the sale of and payment for the Certificates.

          (e)  You shall have received an opinion of Allan L. Ronquillo,
Vice President and General Counsel of the Company, the Seller and the
Servicer, addressed to you and the Trustee, dated the Closing Date and
satisfactory in form and substance to you and your counsel, to the effect
that:

          (i)  The Company has been duly incorporated and is validly
     existing as a corporation in good standing under the laws of the State
     of Michigan with full power and authority (corporate and other) to own
     its properties and conduct its business, as presently conducted by it,
     and to enter into and perform its obligations under this Agreement and
     the Receivables Sale Agreement.

          (ii)  The Servicer has been duly incorporated and is validly
     existing as a corporation in good standing under the laws of the State
     of Delaware with full power and authority (corporate and other) to own
     its properties and conduct its business, as presently conducted by it,
     and to enter into and perform its obligations under the Pooling and
     Servicing Agreement, the Receivables Sale Agreement and the
     Receivables Purchase Agreement, and had at all relevant times, and now
     has, the power, authority and legal right to acquire, own, sell and
     service the Receivables.

          (iii)  The Seller has been duly incorporated and is validly
     existing as a corporation in good standing under the laws of the State
     of Delaware with full power and authority (corporate and other) to own
     its properties and conduct its business, as presently conducted by it,
     and to enter into and perform its obligations under this Agreement,
     the Receivables Purchase Agreement and the Pooling and Servicing
     Agreement and had at all times, and now has, the power, authority and
     legal right to acquire, own and sell the Receivables.

          (iv)  Each of the Company, the Seller and the Servicer is duly
     qualified to do business and is in good standing, and has obtained all
     necessary licenses and approvals in each jurisdiction in which failure
     to qualify or to obtain such licenses or approvals would render any
     Receivable unenforceable by the Seller or the Trustee on behalf of any
     Certificateholder.

          (v)  The direction by the Seller to the Trustee to authenticate
     the Certificates has been duly authorized by the Seller, the
     Certificates have been duly executed and delivered by the Seller and,
     when authenticated by the Trustee in accordance with the Pooling and
     Servicing Agreement and delivered and paid for pursuant to this
     Agreement, will be duly issued and entitled to the benefits and
     security afforded by the Pooling and Servicing Agreement, subject as
     to the enforcement of remedies (x) to applicable bankruptcy,
     insolvency, reorganization, moratorium, and other similar laws
     affecting creditors' rights generally, (y) to general principles of
     equity (regardless of whether the enforcement of such remedies is
     considered in a proceeding in equity or at law), and (z) to the
     further qualification that certain of the remedial provisions in the
     Pooling and Servicing Agreement may be limited or rendered
     unenforceable under the laws of the State of New York (but such laws
     do not, in such counsel's opinion, make the remedies provided by the
     Pooling and Servicing Agreement unsatisfactory for the realization of
     the benefits provided thereby).

          (vi)  The Receivables Purchase Agreement and the Pooling and
     Servicing Agreement have been duly authorized, executed and delivered
     by the Seller, and are legal, valid and binding obligations of the
     Seller enforceable against the Seller in accordance with their terms,
     except (x) the enforceability thereof may be subject to bankruptcy,
     insolvency, reorganization, moratorium, or other similar laws now or
     hereafter in effect relating to creditors' rights, and (y) the remedy
     of specific performance and injunctive and other forms of equitable
     relief may be subject to equitable defenses and to the discretion of
     the court before which any proceeding therefor may be brought.

          (vii)  This Agreement has been duly authorized, executed and
     delivered by the Seller and the Company.

          (viii)  The Receivables Sale Agreement has been duly authorized,
     executed and delivered by the Company, and is the legal, valid and
     binding obligation of the Company enforceable against the Company in
     accordance with its terms, except (x) the enforceability thereof may
     be subject to bankruptcy, insolvency, reorganization, moratorium, or
     other similar laws now or hereafter in effect relating to creditors'
     rights, and (y) the remedy of specific performance and injunctive and
     other forms of equitable relief may be subject to equitable defenses
     and to the discretion of the court before which any proceeding
     therefor may be brought.

          (ix)  The Receivables Purchase Agreement, the Receivables Sale
     Agreement and the Pooling and Servicing Agreement have been duly
     authorized, executed and delivered by the Servicer, and are the legal,
     valid and binding obligations of the Servicer enforceable in
     accordance with their terms, except (x) the enforceability thereof may
     be subject to bankruptcy, insolvency, reorganization, moratorium, or
     other similar laws now or hereafter in effect relating to creditors'
     rights, and (y) the remedy of specific performance and injunctive and
     other forms of equitable relief may be subject to equitable defenses
     and to the discretion of the court before which any proceeding
     therefor may be brought.

          (x)  Neither the transfer of the Receivables from the Company to
     CCC nor from CCC to the Seller, nor the transfer of the Receivables
     from the Seller to the Trustee acting on behalf of the Trust, nor the
     assignment of the Collateral Security to the Servicer and to the
     Seller, nor the assignment of the Collateral Security to the Trustee
     acting on behalf of the Trust, nor the assignment of the Receivables
     Purchase Agreement by the Seller to the Trustee on behalf of the
     Trust, nor the execution and delivery of this Agreement and the
     Receivables Sale Agreement by the Company, nor the execution and
     delivery of the Receivables Purchase Agreement, the Receivables Sale
     Agreement and the Pooling and Servicing Agreement by the Servicer, nor
     the execution and delivery of this Agreement, the Receivables Purchase
     Agreement, the Pooling and Servicing Agreement and the Certificates by
     the Seller, nor the consummation of any transactions contemplated in
     this Agreement, the Receivables Sale Agreement, the Receivables
     Purchase Agreement or the Pooling and Servicing Agreement, nor the
     fulfillment of the terms of this Agreement, the Receivables Sale
     Agreement, the Receivables Purchase Agreement, the Pooling and
     Servicing Agreement and the Certificates by the Company, the Servicer
     or the Seller, as the case may be, will conflict with, or result in a
     breach, violation or acceleration of, or constitute a default under,
     any term or provision of the articles of incorporation or by-laws of
     the Company, the Servicer or the Seller or of any indenture or other
     agreement or instrument to which the Company, the Servicer or the
     Seller is a party or by which any of them or their respective property
     is bound, or result in a violation, or contravene the terms, of any
     statute, order or regulation applicable to the Company, the Servicer
     or the Seller of any court, regulatory body, administrative agency or
     governmental body having jurisdiction over any of them.

          (xi)  There are no actions, proceedings or investigations pending
     or, to the best of such counsel's knowledge after due inquiry,
     threatened before any court, administrative agency, or other tribunal
     (1) asserting the invalidity of this Agreement, the Pooling and
     Servicing Agreement, the Receivables Sale Agreement or the Receivables
     Purchase Agreement, (2) seeking to prevent the consummation of any of
     the transactions contemplated by this Agreement, the Pooling and
     Servicing Agreement, the Receivables Sale Agreement or the Receivables
     Purchase Agreement or the execution and delivery thereof, (3) that
     might materially and adversely affect the performance by the Company
     of its obligations under, or the validity or enforceability of, this
     Agreement or the Receivables Sale Agreement, (4) that might materially
     and adversely affect the performance by the Seller of its obligations
     under, or the validity or enforceability of, this Agreement, the
     Receivables Purchase Agreement or the Pooling and Servicing Agreement
     or (5) that might materially and adversely affect the performance by
     the Servicer of its obligations under, or the validity or
     enforceability of, the Receivables Purchase Agreement, the Receivables
     Sale Agreement or the Pooling and Servicing Agreement.

          (xii)  To the best knowledge of such counsel and except as set
     forth in the Prospectus, no default exists and no event has occurred
     which, with notice, lapse of time or both, would constitute a default
     in the due performance and observance of any term, covenant or
     condition of any agreement to which the Company is a party or by which
     it is bound, which default is or would be material for the financial
     condition, earnings, prospects, business or properties of the Company
     and its subsidiaries, taken as a whole.

          (xiii)  Nothing has come to such counsel's attention that would lead
     such counsel to believe that the representations and warranties of
     (x) the Servicer contained in the Receivables Purchase Agreement or
     the Pooling and Servicing Agreement are other than as stated therein
     or (y) the Seller contained in this Agreement, the Receivables
     Purchase Agreement or the Pooling and Servicing Agreement are other
     than as stated therein.

          (xiv)  The Seller is the sole owner of all right, title and
     interest in, and has good and marketable title to, the Receivables and
     the Collateral Security to be transferred by it to the Trust.  The
     assignment of the Receivables and the Collateral Security, all
     documents and instruments relating thereto and all proceeds thereof to
     the Trustee, pursuant to the Pooling and Servicing Agreement, vest in
     the Trustee all interests which are purported to be conveyed thereby,
     free and clear of any liens, security interests or encumbrances except
     as specifically permitted pursuant to the Pooling and Servicing
     Agreement.

          (xv)  Immediately prior to the transfer of the Receivables to the
     Trustee, the Seller's interest in the Receivables, the Collateral
     Security (including the security interests in the Vehicles securing
     the Receivables) and the proceeds of each of the foregoing was
     perfected upon the filing of the UCC-1 financing statement with the
     Secretary of State of the State of Michigan and the Secretary of State
     of the State of New York and constituted a perfected first priority
     interest therein, subject to the rights of the Purchased Receivables
     Owners in the Collateral Security (other than the Vehicles securing
     the Receivables).  If a court concludes that the transfer of the
     Receivables from the Seller to the Trustee is a sale, the interest of
     the Trustee in the Receivables, the Collateral Security (including the
     security interests in the Vehicles securing the Receivables) and the
     proceeds of each of the foregoing will be perfected upon the filing of
     the UCC-1 financing statement, the form of which is attached to such
     opinion with the Secretary of State of the State of Michigan and the
     Secretary of State of the State of New York and will constitute a
     first priority perfected interest therein, subject to the rights of
     the Purchased Receivables Owners in the Collateral Security (other
     than the Vehicles securing the Receivables).  If a court concludes
     that such transfer is not a sale, the Pooling and Servicing Agreement
     constitutes a grant by the Seller to the Trustee of a valid security
     interest in the Receivables, the Collateral Security (including the
     security interests in the Vehicles securing the Receivables) and the
     proceeds of each of the foregoing, which security interest is
     perfected upon the filing of the UCC-1 financing statement the form of
     which is attached to such opinion with the Secretary of State of the
     State of Michigan and the Secretary of State of the State of New York
     and will constitute a first priority perfected security interest
     therein, subject to the rights of the Purchased Receivables Owners in
     the Collateral Security (other than the Vehicles securing the
     Receivables).  No filing or other action, other than the filing of the
     UCC-l financing statements with the Secretary of State of the State of
     Michigan and the Secretary of State of the State of New York referred
     to above, is necessary to perfect and maintain the interest of the
     Trustee in the Receivables, the Collateral Security (including the
     security interests in the Vehicles securing the Receivables) and the
     proceeds of each of the foregoing against third parties.

          (xvi)  The Receivables are chattel paper as defined in the Uniform
     Commercial Code.

          (xvii)  The Pooling and Servicing Agreement and the Receivables
     Purchase Agreement conform in all material respects with the
     description thereof contained in the Registration Statement and the
     Prospectus and any supplement thereto.

          (xviii)  The statements in the Registration Statement and the
     Prospectus under the heading "Special Considerations--Certain Legal
     Aspects" and "Certain Legal Aspects of the Receivables", to the extent
     they constitute matters of law or legal conclusions with respect
     thereto, have been reviewed by such counsel and are correct in all
     material respects.

          (xix)  The statements contained in the Prospectus and any
     supplement thereto under the captions "The Certificates" and "Series
     Provisions", insofar as such statements constitute a summary of the
     Certificates and the Pooling and Servicing Agreement, constitute a
     fair summary of such documents.

          (xx)  No consent, approval, authorization or order of any court or
     governmental agency or body is required for the consummation of the
     transactions contemplated in this Agreement, the Receivables Purchase
     Agreement, the Receivables Sale Agreement and the Pooling and
     Servicing Agreement, except such filings with respect to the transfer
     of the Receivables to the Servicer pursuant to the Receivables Sale
     Agreement, the transfer of the Receivables to the Seller pursuant to
     the Receivables Purchase Agreement, and the transfer of the
     Receivables to the Trustee acting on behalf of the Trust pursuant to
     the Pooling and Servicing Agreement, as have been made and such other
     approvals as have been obtained.

          (xxi)  Such counsel is familiar with the Servicer's standard
     operating procedures relating to the Servicer's acquisition of a
     perfected first priority security interest in the vehicles financed by
     the Servicer pursuant to wholesale automobile revolving credit
     agreements in the ordinary course of the Servicer's business. 
     Assuming that the Servicer's standard procedures are followed with
     respect to the perfection of security interests in the Vehicles (and
     such counsel has no reason to believe that the Servicer has not or
     will not continue to follow its standard procedures in connection with
     the perfection of security interests in the Vehicles), the Servicer
     has acquired or will acquire a perfected first priority security
     interest in the Vehicles.

          (xxii)  All actions required to be taken and all filings required to
     be made under the Securities Act and the Exchange Act prior to the
     sale of the Certificates have been duly taken or made.

          (xxiii)  The Pooling and Servicing Agreement is not required to be
     qualified under the Trust Indenture Act, and the Trust is not required
     to be registered under the Investment Company Act.

          (xxiv)  The Seller is not, and will not as a result of the offer and
     sale of the Certificates as contemplated in the Prospectus and this
     Agreement become, an "investment company" as defined in the Investment
     Company Act or a company "controlled by" an "investment company"
     within the meaning of the Investment Company Act.

          (xxv)  To the best of such counsel's knowledge and information,
     there are no legal or governmental proceedings pending or threatened
     which are required to be disclosed in the Registration Statement,
     other than those disclosed therein.

          (xxvi)  To the best of such counsel's knowledge and information,
     there are no contracts, indentures, mortgages, loan agreements, notes,
     leases or other instruments required to be described or referred to in
     the Registration Statement or to be filed as exhibits thereto other
     than those described or referred to therein or filed or included or
     incorporated by reference as exhibits thereto, in order to make the
     statements therein not misleading, the descriptions thereof or
     references thereto are correct, and no default exists in the due
     performance or observance of any material obligation, agreement,
     covenant or condition contained in any contract, indenture, mortgage,
     loan agreement, note, lease or other instrument so described, referred
     to, filed or incorporated by reference.

          (xxvii)  The Registration Statement has become effective under the
     Securities Act, any required filing of the Prospectus and any
     supplements thereto pursuant to Rule 424(b) has been made in the
     manner and within the time period required by Rule 424(b), and, to the
     best of the knowledge of such counsel, no stop order suspending the
     effectiveness of the Registration Statement has been issued and no
     proceedings for that purpose have been instituted or are pending or
     contemplated under the Securities Act, and the Registration Statement
     and the Prospectus, and each amendment or supplement thereto, as of
     their respective effective or issue dates, complied as to form in all
     material respects with the requirements of the Securities Act and the
     Rules and Regulations.

          (xxviii)  Such counsel has examined the Registration Statement and 
     the Prospectus, and nothing has come to such counsel's attention that
     would lead such counsel to believe that the Registration Statement or
     the Prospectus or any amendment or supplement thereto as of the
     respective dates thereof (other than the financial statements and
     other financial and statistical information contained therein, as to
     which such counsel need not express any view) contains an untrue
     statement of a material fact or omits to state a material fact
     necessary in order to make the statements therein not misleading.

          (f)  You shall have received an opinion of Allan L. Ronquillo,
Vice President and General Counsel of the Company, the Seller and the
Servicer, addressed to you and the Trustee, dated the Closing Date and
satisfactory in form and substance to you and your counsel, to the effect
that the statements in the Registration Statement and the Prospectus under
the heading "Certain Tax Matters--State and Local Tax Consequences"
accurately describe the material Michigan tax consequences to holders of
the Certificates.

          (g)  [                     ], special counsel to the Seller,
shall have delivered an opinion, dated the Closing Date, with respect to
the characterization of the transfer of the Receivables.

          (h)  You shall have received an opinion of [       
             ], addressed to you, dated the Closing Date, (i) in its
capacity as your special counsel, with respect to the validity of the
Certificates and such other related matters as you shall require and
(ii) in its capacity as Federal tax and ERISA counsel for the Seller and
the Trust, to the effect that the statements in the Registration Statement
and the Prospectus under the heading "Certain Tax Matters" (other than
"State and Local Tax Consequences") accurately describe the material
Federal income tax consequences to holders of the Certificates, and the
statements in the Registration Statement and the Prospectus under the
heading "ERISA Considerations", to the extent that they constitute
statements of matters of law or legal conclusions with respect thereto,
have been prepared or reviewed by such counsel and accurately describe the
material consequences to holders of the Certificates under ERISA.

          (i)  You shall have received an opinion addressed to you, the
Seller and the Servicer of [                     ], counsel to the Trustee,
dated the Closing Date and satisfactory in form and substance to you and
your counsel, to the effect that:

          (i)  The Trustee is a banking corporation duly incorporated and
     validly existing under the laws of the State of New York.

          (ii)  The Trustee has the full corporate trust power to accept the
     office of trustee under the Pooling and Servicing Agreement and to
     enter into and perform its obligations under the Pooling and Servicing
     Agreement.

          (iii)  The execution and delivery of the Pooling and Servicing
     Agreement and the performance by the Trustee of its obligations under
     the Pooling and Servicing Agreement have been duly authorized by all
     necessary corporate action of the Trustee.

          (iv)  The Pooling and Servicing Agreement constitutes a valid and
     binding obligation of the Trustee enforceable against the Trustee in
     accordance with its terms under the law of the State of New York and
     the Federal law of the United States.

          (v)  The execution and delivery by the Trustee of the Pooling and
     Servicing Agreement does not require any consent, approval or
     authorization of, or any registration or filing with, any New York or
     United States Federal governmental authority.

          (vi)  Each of the Certificates has been duly executed by the
     Trustee as trustee and authenticating agent.

          (j)  You shall have received certificates dated the Closing Date
of any two of the Chairman of the Board, the President, any Vice President,
the Treasurer, any Assistant Treasurer, the principal financial officer, or
the principal accounting officer of each of the Seller and the Servicer in
which such officers shall state that, to the best of their knowledge after
reasonable investigation, (i) the representations and warranties of the
Seller or the Servicer, as the case may be, contained in the Receivables
Purchase Agreement and the Pooling and Servicing Agreement, respectively,
are true and correct, that the Seller or the Servicer, as the case may be,
has complied with all agreements and satisfied all conditions on its part
to be performed or satisfied under such Agreements at or prior to the
Closing Date, that no stop order suspending the effectiveness of the
Registration Statement has been issued and no proceedings for that purpose
have been instituted or are contemplated by the Commission and (ii) since
December 31, 199[ ], except as may be disclosed in the Prospectus or, in
the case of Chrysler Corporation, as may be disclosed publicly by Chrysler
Corporation prior to the execution of this Agreement, no material adverse
change, or any development involving a prospective material adverse change,
in or affecting particularly the business or properties of the Trust, the
Seller, the Servicer, the Company or Chrysler Corporation has occurred.

          (k)  You shall have received evidence satisfactory to you that,
on or before the Closing Date, UCC-1 financing statements have been or are
being filed in the office of the Secretary of State of the States of
Michigan and New York reflecting the transfer of the interest of the
Servicer in the Receivables and the proceeds thereof to the Seller, and the
transfer of the interest of the Seller in the Receivables and the proceeds
thereof to the Trustee.

          (l)  The Certificates shall have been rated ["[     ]" by Standard
and Poor's Corporation, "[     ]" by Moody's Investors Service, Inc.,
"[     ]" by Duff & Phelps, Inc., and "[     ]" by Fitch Investors Service,
Inc.]

          (m)  No Early Amortization Event or Reinvestment Event or other
event or condition, which event or condition with notice, the passage of
time or both would result in an Early Amortization Event or Reinvestment
Event, shall have occurred or shall exist with respect to any outstanding
Series on the Closing Date.

          The Seller will provide or cause to be provided to you such
conformed copies of such opinions, certificates, letters and documents as
you reasonably request.

          8.  Indemnification and Contribution.  (a)  The Seller and the
Company will, jointly and severally, indemnify and hold each Underwriter
harmless against any losses, claims, damages or liabilities, joint or
several, to which they or any of them may become subject, under the
Securities Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of any material fact
contained in the Registration Statement, the Prospectus, or any amendment,
exhibit or supplement thereto, or any related preliminary prospectus, or
arise out of or are based upon the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make
the statements therein not misleading, and will reimburse each such
indemnified party for any legal or other expenses reasonably incurred by
such party in connection with investigating or defending any such loss,
claim, damage, liability or action as such expenses are incurred; provided,
however, that neither the Seller nor the Company will be liable in any such
case to the extent that any such loss, claim, damage or liability arises
out of or is based upon an untrue statement or alleged untrue statement in
or omission or alleged omission from any of such documents in reliance upon
and in conformity with written information furnished to the Seller by any
Underwriter through you specifically for use therein.

          (b)  Each Underwriter, severally and not jointly, agrees to
indemnify and hold harmless the Seller against any losses, claims, damages
or liabilities to which the Seller may become subject, under the Securities
Act or otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon any untrue
statement or alleged untrue statement of any material fact contained in the
Registration Statement, the Prospectus or any amendment, exhibit or
supplement thereto, or any related preliminary prospectus, or arise out of
or are based upon the omission or the alleged omission to state therein a
material fact required to be stated therein or necessary to make the
statements therein not misleading, in each case to the extent, but only to
the extent, that such untrue statement or alleged untrue statement or
omission or alleged omission was made in reliance upon and in conformity
with written information furnished to the Seller by such Underwriter
through you specifically for use therein, and will reimburse any legal or
other expenses reasonably incurred by the Seller in connection with
investigating or defending any such loss, claim, damage, liability or
action as such expenses are incurred.

          (c)  Promptly after receipt by an indemnified party under this
Section 8 of notice of the commencement of any action, such indemnified
party will, if a claim in respect thereof is to be made against the
indemnifying party under subsection (a) or (b) above, notify the
indemnifying party of the commencement thereof; but the omission so to
notify the indemnifying party will not relieve it from any liability which
it may have to any indemnified party otherwise than under subsection (a) or
(b) above.  In case any such action is brought against any indemnified
party and it notifies the indemnifying party of the commencement thereof,
the indemnifying party will be entitled to participate therein and, to the
extent that it may wish, jointly with any other indemnifying party
similarly notified, to assume the defense thereof, with counsel
satisfactory to such indemnified party (who shall not, except with the
consent of the indemnified party, be counsel to the indemnifying party),
and after notice from the indemnifying party to such indemnified party of
its election so to assume the defense thereof, the indemnifying party will
not be liable to such indemnified party under this Section for any legal or
other expenses subsequently incurred by such indemnified party in
connection with the defense thereof other than reasonable costs of
investigation.

          (d)  If the indemnification provided for in this Section 8 is
unavailable or insufficient to hold harmless an indemnified party under
subsection (a) or (b) above, then each indemnifying party shall contribute
to the amount paid or payable by such indemnifying party as a result of the
losses, claims, damages or liabilities referred to in subsection (a) or (b)
above (i) in such proportion as is appropriate to reflect the relative
benefits received by the Seller on the one hand and the Underwriters on the
other from the offering of the Certificates or (ii) if the allocation
provided by clause (i) above is not permitted by applicable law, in such
proportion as is appropriate to reflect not only the relative benefits
referred to in clause (i) above but also the relative fault of the Seller
on the one hand and the Underwriters on the other in connection with the
statements or omissions which resulted in such losses, claims, damages or
liabilities as well as any other relevant equitable considerations.  The
relative benefits received by the Seller on the one hand and the
Underwriters on the other shall be deemed to be in the same proportion as
the total net proceeds from the offering (before deducting expenses)
received by the Seller bear to the total underwriting discounts and
commissions received by the Underwriters.  The relative fault shall be
determined by reference to, among other things, whether the untrue or
alleged untrue statement of a material fact or the omission or alleged
omission to state a material fact relates to information supplied by the
Seller or by any Underwriter and the parties' relative intent, knowledge,
access to information and opportunity to correct or prevent such untrue
statement or omission.  The amount paid by an indemnified party as a result
of the losses, claims, damages or liabilities referred to in the first
sentence of this subsection (d) shall be deemed to include any legal or
other expenses reasonably incurred by such indemnified party in connection
with investigating or defending any action or claim which is the subject of
this subsection (d).  Notwithstanding the provisions of this subsection
(d), no Underwriter (except as may be provided in the agreement among
Underwriters relating to the offering of the Certificates) shall be
required to contribute any amount in excess of the underwriting discount or
commission applicable to the Certificates purchased by such Underwriter
hereunder.  No person guilty of fraudulent misrepresentation (within the
meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution from any person who was not guilty of such fraudulent
misrepresentation.

          (e)  The obligations of the Seller and the Company under this
Section 8 shall be in addition to any liability which the Seller or the
Company may otherwise have and shall extend, upon the same terms and
conditions, to each person, if any, who controls any Underwriter within the
meaning of the Securities Act; and the obligations of any Underwriter under
this Section shall be in addition to any liability which such Underwriter
may otherwise have and shall extend, upon the same terms and conditions, to
each director of the Seller, to each officer of the Seller who has signed
the Registration Statement and to each person, if any, who controls the
Seller within the meaning of the Securities Act.

          9.   Defaults by an Underwriter.  If any one or more Underwriters
shall fail to purchase and pay for any of the Certificates agreed to be
purchased by such Underwriter or Underwriters hereunder and such failure to
purchase shall constitute a default in the performance of its or their
obligations under this Agreement, the remaining Underwriters shall be
obligated severally to take up and pay for (in the respective proportions
which the amount of Certificates set forth opposite their names in
Schedule I hereto bears to the aggregate amount of Certificates set forth
opposite the names of all the remaining Underwriters) the Certificates
which the defaulting Underwriter or Underwriters agreed but failed to
purchase; provided, however, that in the event that the aggregate amount of
Certificates which the defaulting Underwriter or Underwriters agreed but
failed to purchase shall exceed 10% of the aggregate principal amount of
Certificates set forth in Schedule I hereto, the remaining Underwriters
shall have the right to purchase all, but shall not be under any obligation
to purchase any, of the Certificates, and if such nondefaulting
Underwriters do not purchase all the Certificates, this Agreement will
terminate without liability to any nondefaulting Underwriter, the Trust or
the Seller.  In the event of a default by any Underwriter as set forth in
this Section 9, the Closing Date shall be postponed for such period, not
exceeding seven days, as the Underwriters shall determine in order that the
required changes in the Registration Statement and the Prospectus or in any
other documents or arrangements may be effected.  Nothing contained in this
Agreement shall relieve any defaulting Underwriter of its liability, if
any, to the Seller and any nondefaulting Underwriter for damages occasioned
by its default hereunder.

          10.  No Bankruptcy Petition.  Each Underwriter covenants and
agrees that, prior to the date which is one year and one day after the
payment in full of all securities issued by the Seller or by a trust for
which the Seller was the depositor which securities were rated by any
nationally recognized statistical rating organization, it will not
institute against, or join any other Person in instituting against, the
Seller any bankruptcy, reorganization, arrangement, insolvency or
liquidation proceedings or other proceedings under any Federal or state
bankruptcy or similar law.

          11.  Survival of Representations and Obligations.  The respective
indemnities, agreements, representations, warranties and other statements
of the Seller or its officers and the Company or its officers and of the
Underwriters set forth in or made pursuant to this Agreement or contained
in certificates of officers of the Seller submitted pursuant hereto shall
remain operative and in full force and effect, regardless of any
investigation or statement as to the results thereof, made by or on behalf
of any Underwriter or of the Seller or the Company or any of their
respective representatives, officers or directors or any controlling
person, and will survive delivery of and payment for the Certificates.  If
for any reason the purchase of the Certificates by the Underwriters is not
consummated, the Seller shall remain responsible for the expenses to be
paid or reimbursed by the Seller pursuant to Section 6 and the respective
obligations of the Seller and the Underwriters pursuant to Section 8 shall
remain in effect.  If for any reason the purchase of the Certificates by
the Underwriters is not consummated (other than because of a failure to
satisfy the conditions set forth in items (ii), (iii) and (iv) of
Section 7(d)), the Seller will reimburse the Underwriters severally, upon
demand, for all out-of-pocket expenses (including fees and disbursements of
counsel) reasonably incurred by any Underwriter in connection with the
offering of the Certificates.  Nothing contained in this Section 11 shall
limit the recourse of the Seller against the Underwriters.

          12.  Notices.  All communications hereunder will be in writing
and, if sent to the Underwriters, will be mailed, delivered or telegraphed
and confirmed to the Representative at
[                                                        
                  ], Attention: [                 ]; and, if sent to the
Seller, will be mailed, delivered or telegraphed and confirmed to it at
U.S. Auto Receivables Company, 27777 Franklin Road, Southfield, Michigan
48034, Attention:  Secretary.

          13.  Successors.  This Agreement will inure to the benefit of and
be binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 8,
and no other person will have any rights or obligations hereunder.

          14.  Applicable Law.  This Agreement will be governed by, and
construed in accordance with, the laws of the State of New York.

          15.  Severability of Provisions.  Any covenant, provision,
agreement or term of this Agreement that is prohibited or is held to be
void or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability
without invalidating the remaining provisions hereof.

          16.  Entire Agreement.  This Agreement constitutes the entire
agreement and understanding of the parties hereto with respect to the
matters and transactions contemplated hereby and supersedes all prior
agreements and understandings whatsoever relating to such matters and
transactions.

          17.  Amendment.  Neither this Agreement nor any term hereof may be
changed, waived, discharged or terminated orally, but only by an instrument
in writing signed by the party against whom enforcement of the change,
waiver, discharge or termination is sought.

          18.  Headings.  The headings in this Agreement are for the
purposes of reference only and shall not limit or otherwise affect the
meaning hereof.

          19.  Counterparts.  This Agreement may be executed in
counterparts, each of which shall constitute an original, but all of which
shall together constitute one instrument.

          20.  Representation.  You will act for the several Underwriters in
connection with the transactions contemplated by this Agreement, and any
action under this Agreement taken by you will be binding upon all the
Underwriters.
<PAGE>
          If the foregoing is in accordance with your understanding of our
agreement, kindly sign and return to us the enclosed duplicate hereof,
whereupon it will become a binding agreement among the Seller and the
several Underwriters in accordance with its terms.


            Very truly yours,

            U.S. AUTO RECEIVABLES COMPANY,

            By:
               --------------------------------
               Name:
               Title:


            CHRYSLER FINANCIAL CORPORATION,

            By:
               --------------------------------
               Name:  
               Title:


The foregoing Underwriting
Agreement is hereby confirmed
and accepted as of the date
first written above.


[                            ],
on behalf of itself and 
as Representative of the several
Underwriters

By:
   --------------------------------
   Name:
   Title:


                                                                   EXHIBIT 4.4
==============================================================================

                         U.S. AUTO RECEIVABLES COMPANY
                                     Seller



                          CHRYSLER CREDIT CORPORATION
                                    Servicer


                                      and


                    MANUFACTURERS AND TRADERS TRUST COMPANY
                                    Trustee


                          ----------------------------

                           SERIES [199_-_] SUPPLEMENT

                        Dated as of [         ], 199[ ]

                                       to

                        POOLING AND SERVICING AGREEMENT

                            Dated as of May 31, 1991

                    (as assigned, amended and supplemented)


                        ----------------------------


                                 $[           ]

                          CARCO AUTO LOAN MASTER TRUST

                                SERIES [199_-_]

==============================================================================

<PAGE>

                               TABLE OF CONTENTS


                                                                        Page


                                   ARTICLE I

                  Creation of the Series [199 - ] Certificates

SECTION 1.01.    Designation . . . . . . . . . . . . . . . . . . . .     1


                                   ARTICLE II

                                  Definitions

SECTION 2.01.    Definitions . . . . . . . . . . . . . . . . . . . .     2


                                  ARTICLE III

                                 Servicing Fee

SECTION 3.01.    Servicing Compensation. . . . . . . . . . . . . . .    22


                                   ARTICLE IV

                Rights of Series [199 - ] Certificateholders and
                   Allocation and Application of Collections

SECTION 4.01.    Allocations; Payments to Seller; Excess Principal
                   Collections and Unallocated Principal Collections    23
SECTION 4.02.    Monthly Interest. . . . . . . . . . . . . . . . . .    25
SECTION 4.03.    Determination of Monthly Principal. . . . . . . . .    27
SECTION 4.04.    Establishment of [Reserve Fund and] Funding 
                   Accounts. . . . . . . . . . . . . . . . . . . . .    28
SECTION 4.05.    Deficiency Amount . . . . . . . . . . . . . . . . .    32
SECTION 4.06.    Application of Investor Non-Principal Collections,
                   Investment Proceeds and Available Investor 
                   Principal Collections . . . . . . . . . . . . . .    33
SECTION 4.07.    Distribution to Series [199_-_] Certificateholders.    35
SECTION 4.08.    Application of [Reserve Fund and] Available 
                   Subordinated Amount . . . . . . . . . . . . . . .    36
SECTION 4.09.    Investor Charge-Offs. . . . . . . . . . . . . . . .    38
SECTION 4.10.    Excess Servicing. . . . . . . . . . . . . . . . . .    38
SECTION 4.11.    Excess Principal Collections. . . . . . . . . . . .    39
[SECTION 4.12.   Excess Funding Account. . . . . . . . . . . . . . .    40]
SECTION 4.13.    Accumulation Period Length; Accumulation Period 
                   Commencement Date . . . . . . . . . . . . . . . .    42
[SECTION 4.14.   Enhancement . . . . . . . . . . . . . . . . . . . .    42]


                                   ARTICLE V

                          Distributions and Reports to
                       Series [199 - ] Certificateholders

SECTION 5.01.    Distributions . . . . . . . . . . . . . . . . . . .    42
SECTION 5.02.    Reports and Statements to Series [199_-_]  
                   Certificateholders. . . . . . . . . . . . . . . .    43


                                   ARTICLE VI

                              Amortization Events

SECTION 6.01.    Additional Amortization Events. . . . . . . . . . .    43


                                  ARTICLE VII

                              Reinvestment Events

SECTION 7.01.    Reinvestment Events . . . . . . . . . . . . . . . .    45


                                 [ARTICLE VIII

                              Optional Repurchase

SECTION 8.01.    Optional Repurchase . . . . . . . . . . . . . . . .    49]


                                   ARTICLE IX

                              Final Distributions

SECTION 9.01.    Sale of Certificateholders' Interest Pursuant to
                   Section 2.03 of the Agreement; Distributions 
                   Pursuant to [Section 8.01 of this Series 
                   Supplement or] Section 2.03 or 12.02(c) of the 
                   Agreement . . . . . . . . . . . . . . . . . . . .    50

SECTION 9.02.    Distribution of Proceeds of Sale, Disposition or
                   Liquidation of the Receivables Pursuant to 
                   Section 9.02 of the Agreement . . . . . . . . . .    51


                                   ARTICLE X

                            Other Series Provisions

SECTION 10.01.   Certain Permitted Actions; Amendments to the 
                   Agreement; Additional Covenants   . . . . . . . .    52
[SECTION 10.02.  Effect of Fully Reinvested Date; Conveyance of
                   Receivables . . . . . . . . . . . . . . . . . . .    53]
SECTION 10.03.   Tax Treatment . . . . . . . . . . . . . . . . . . .    55


                                   ARTICLE XI

                            Miscellaneous Provisions

SECTION 11.01.   Ratification of Agreement . . . . . . . . . . . . .    56
SECTION 11.02.   Counterparts. . . . . . . . . . . . . . . . . . . .    56
SECTION 11.03.   Dealer Concentrations . . . . . . . . . . . . . . .    56
SECTION 11.04.   Governing Law . . . . . . . . . . . . . . . . . . .    56


                                    EXHIBITS

Exhibit A        Form of Certificate
Exhibit B        Form of Distribution Date Statement

                                   SCHEDULES

Schedule 1       Identification of the Series [199_-_] Accounts

<PAGE>

                    SERIES [199[ ]_-_] SUPPLEMENT dated as of [        ],
               199[ ] (the "Series Supplement"), among U.S. AUTO
               RECEIVABLES COMPANY, a Delaware corporation, as Seller,
               CHRYSLER CREDIT CORPORATION, a Delaware corporation, as
               Servicer, and MANUFACTURERS AND TRADERS TRUST COMPANY, a New
               York banking corporation, as Trustee.


          Pursuant to the Pooling and Servicing Agreement dated as of
May 31, 1991, as assigned by Chrysler Auto Receivables Company ("CARCO") to
the Seller on August 8, 1991 (as assigned, amended and supplemented, the
"Agreement"), among the Seller, the Servicer and the Trustee, CARCO has
created and assigned to the Seller the CARCO Auto Loan Master Trust (the
"Trust").  Section 6.03 of the Agreement provides that the Seller may from
time to time direct the Trustee to issue, on behalf of the Trust, one or
more new Series of Investor Certificates representing fractional undivided
interests in the Trust.  The Principal Terms of any new Series are to be
set forth in a Supplement to the Agreement.

          Pursuant to this Series Supplement, the Seller and the Trustee
shall create a new Series of Investor Certificates and specify the
Principal Terms thereof.


                                   ARTICLE I

                  Creation of the Series [199 - ] Certificates

          SECTION 1.01.  Designation.  (a)  There is hereby created a
Series of Investor Certificates to be issued pursuant to the Agreement and
this Series Supplement to be known as the "[Floating Rate][ %] Auto Loan
Asset Backed Certificates, Series [199_-_]".

          (b)  In the event that any term or provision contained herein
shall conflict with or be inconsistent with any term or provision contained
in the Agreement, the terms and provisions of this Series Supplement shall
govern.


                                   ARTICLE II

                                  Definitions

          SECTION 2.01.  Definitions.  (a)  Whenever used in this Series
Supplement the following words and phrases shall have the following
meanings.

          ["Accrual Period" shall mean, with respect to any Distribution
Date, the period from and including the Distribution Date immediately
preceding such Distribution Date (or, in the case of the Initial
Distribution Date, the Closing Date) to but excluding such Distribution
Date.]

          ["Accumulation Period" shall mean, unless an Early Amortization
Event [(other than an Early Amortization Event which has resulted in an
Early Amortization Period which has ended as described in clause [  ] of
the definition thereof)], or a Reinvestment Event [(other than a
Reinvestment Event which has resulted in a Reinvestment Period which has
ended as described in clause [ ] of the definition thereof)] shall have
occurred prior thereto, the period commencing on the Accumulation Period
Commencement Date and ending upon the first to occur of (a) the
commencement of an Early Amortization Period, [(b) the commencement of a
Reinvestment Period] and (c) the payment in full to Series [199_-_]
Certificateholders of the outstanding principal amount of the Series [199_-_]
Certificates.]

          ["Accumulation Period Commencement Date" shall mean, [if the
Accumulation Period Length is one month, two months, three months, four
months or five months, the first day of the [         ] Collection Period,
the [       ] Collection Period, the [           ] Collection Period, the 
Collection Period or the [        ] Collection Period, respectively;
provided, however, that the Accumulation Period Commencement Date shall be
[          ], if, prior to such date, any other outstanding Series shall
have entered into an early amortization period or a reinvestment person;
and provided further that, if the Accumulation Period Length shall have
been determined pursuant to Section 4.13 to be less than five months and,
thereafter, any outstanding Series shall enter into an early amortization
period or reinvestment period, the Accumulation Period Commencement Date
shall be the earlier of (a) the date that such outstanding Series shall
have entered into its early amortization period or reinvestment period and
(b) the Accumulation Period Commencement Date as previously determined][add
Citi alternative].

          ["Accumulation Period Length" shall mean a period which is [one,
two, three, four or five month(s) long and is calculated as the product,
rounded upwards to the nearest integer, of (a) five and (b) a fraction, the
numerator of which is the Invested Amount as of the [       ] Distribution
Date (after giving effect to all changes therein on such date) and the
denominator of which is the sum of such Invested Amount and the invested
amounts as of the [        ] Distribution Date (after giving effect to all
changes therein on such date) of all other outstanding Series whose
respective revolving periods are not scheduled to end before the last day
of the [           ] Collection Period][add Citi alternative].  

          [Additional Carry-Over Amount" shall have the meaning specified
in Section 4.02(b).]

          "Additional Interest" shall have the meaning specified in
Section 4.02(a).

          "Adjusted Invested Amount" shall mean, with respect to
Series [199_-_] for any Collection Period, an amount equal to the sum of
(a) the Initial Invested Amount of the Certificates on the Determination
Date occurring in such Collection Period, minus the excess, if any, of the
aggregate amount of Investor Charge-Offs for all Distribution Dates
preceding such date over the aggregate amount of any reimbursements of
Investor Charge-Offs for all Distribution Dates preceding such date and
(b) the applicable [Aggregate] Available Subordinated Amount, if any, on
the Determination Date occurring in such Collection Period (in each case,
after giving effect to the allocations, distributions, withdrawals and
deposits to be made on the Distribution Date following the Determination
Date during the Collection Period in which such date occurs).

          ["Adjustment Date" shall mean [           ],    ].

          ["Aggregate Available Subordinated Amount" shall mean [the sum
of] the Available Subordinated Amount [, the Available Negative Carry
Subordinated Amount][and [others].]

          "Allocable Defaulted Amount" shall mean, with respect to any
Collection Period, the product of (a) the Series [199_-_] Allocation
Percentage with respect to such Collection Period and (b) the Defaulted
Amount with respect to such Collection Period.

          "Allocable Miscellaneous Payments" shall mean, with respect to
any Distribution Date, the product of (a) the Series [199_-_] Allocation
Percentage for the related Collection Period and (b) Miscellaneous Payments
with respect to the related Collection Period.

          "Allocable Non-Principal Collections" shall mean, with respect to
any Deposit Date, the product of (a) the Series [199_-_] Allocation
Percentage for the related Collection Period and (b) the aggregate amount
of Collections of Non-Principal Receivables relating to such Deposit Date.

          "Allocable Principal Collections" shall mean, with respect to any
Deposit Date, the product of (a) the Series [199_-_] Allocation Percentage
for the related Collection Period and (b) the aggregate amount of
Collections in respect of Principal Receivables relating to such Deposit
Date.

          ["Assets Receivables Rate" shall mean, with respect to any
[Interest Period][Accrual Period], an amount equal to the product of (a)
the quotient obtained by dividing (i) 360 by (ii) the actual number of days
elapsed in such [Interest Period][Accrual Period] and (b) a percentage,
expressed as a fraction, (i) the numerator of which is the sum of
(A) Investor Non-Principal Collections for the Collection Period
immediately preceding the last day of such Interest Period (which, for the
purposes of this definition only, shall be determined based on the interest
amounts billed to the Dealers which are due during such Collection Period)
less, unless the Monthly Servicing Fee has been waived by the Servicer, the
Certificateholders Monthly Servicing Fee with respect to such immediately
preceding Collection Period and (B) the Investment Proceeds to be applied
on the Distribution Date related to such [Interest Period][Accrual Period]
and (ii) the denominator of which is the sum of (A) the product of (I) the
Series [199_-_] Floating Allocation Percentage, (II) the Series [199_-_]
Series Allocation Percentage and (III) the average Pool Balance (after
giving effect to charge-offs) for such immediately preceding Collection
Period, [(B) the principal balance on deposit in the Excess Funding Account
on the first day of such [Interest Period][Accrual Period] (after giving
effect to all deposits to and withdrawals therefrom on such first day) and
[(C) the principal balance on deposit in the Principal Funding Account on
the first day of such [Interest Period][Accrual Period] (after giving
effect to all deposits to and withdrawals therefrom on such first day).]

          "Available Investor Principal Collections" shall mean, with
respect to any Distribution Date, the sum of (a) an amount equal to
Investor Principal Collections for such Distribution Date, (b) Allocable
Miscellaneous Payments with respect to such Distribution Date,
(c) Series [199_-_] Excess Principal Collections on deposit in the
Collection Account for such Distribution Date [and (d) on the Termination
Date, any funds in the Reserve Fund after giving effect to Section 4.08].

          "Available Negative Carry Subordinated Amount" shall mean [       
     ].]

          "Available Seller's Collections" shall mean, with respect to any
Deposit Date, the sum of (a) the Available Seller's Non-Principal
Collections for such Deposit Date and (b) the Available Seller's Principal
Collections for such Deposit Date; provided, however, that the Available
Seller's Collections shall be zero for any Collection Period with respect
to which the Available Subordinated Amount is zero on the Determination
Date immediately following the end of such Collection Period.

          "Available Seller's Non-Principal Collections" shall mean, with
respect to any Deposit Date, an amount equal to the result obtained by
multiplying (a) the excess of (i) the Seller's Percentage for the related
Collection Period over (ii) the Excess Seller's Percentage for such
Collection Period by (b) Allocable Non-Principal Collections for such
Deposit Date.

          "Available Seller's Principal Collections" shall mean, with
respect to any Deposit Date, an amount equal to the result obtained by
multiplying (a) the excess of (i) the Seller's Percentage for the related
Collection Period over (ii) the Excess Seller's Percentage for such
Collection Period by (b) Allocable Principal Collections for such Deposit
Date.

          "Available Subordinated Amount" for the first Determination Date
shall mean an amount equal to the Required Subordinated Amount.  The
Available Subordinated Amount for any subsequent Determination Date shall
mean an amount equal to (a) the lesser of (i) the Available Subordinated
Amount for the preceding Determination Date, minus (A) the Required
Subordination Draw Amount with respect to the preceding Distribution Date
to the extent provided in Section 4.08, [minus (B) withdrawals from the
Reserve Fund pursuant to Section 4.08 on the preceding Distribution Date to
make distributions pursuant to Section [4.06(a)(iv)] (but excluding any
other withdrawals from the Reserve Fund)], plus (C) the portion of Excess
Servicing for such preceding Distribution Date distributed to the Seller
pursuant to Section 4.10(c), [plus (D) any amounts distributed as a Carry-
Over Amount or Additional Carry-over Amount pursuant to Section 4.07(c) on
the preceding Distribution Date] [and (ii) the product of the fractional
equivalent of the Subordinated Percentage and the Invested Amount on such
Determination Date, minus (b) in the case of clause (a)(i), the Incremental
Subordinated Amount for such preceding Determination Date,][plus (c) the
Incremental Subordinated Amount for the current Determination Date,] [plus
(d) the Subordinated Percentage of funds to be withdrawn from the Excess
Funding Account on the succeeding Distribution Date and paid to the Seller
or allocated to one or more Series]; provided, however, that the Available
Subordinated Amount may be increased on any Determination Date by the
Seller, in its sole discretion, by notice to the Trustee on or before such
Determination Date, so long as the cumulative amount of such increases does
not exceed the lesser of (x) $[        ] or (y) [    ]% of the Invested
Amount on such date; provided, however, that, once the [Accumulation
Period][Controlled Amortization Period] or any Early Amortization Period
[(other than an Early Amortization Period which has ended as described in
clause [ ] of the definition thereof)] shall have commenced, the Available
Subordinated Amount shall be calculated based on the Invested Amount as of
the close of business on the day preceding such [Accumulation
Period][Controlled Amortization Period] or Early Amortization Period [; and
provided further that, during any Reinvestment Period [(other than a
Reinvestment Period which has ended as described in clause [  ] of the
definitions thereof) shall have commenced, the Available Subordinated
Amount shall be calculated based on the Invested Amount as of the close of
business on the day preceding such Reinvestment Period [less [describe
permitted reductions, e.g., based on payment rates]]. 

          ["Calculation Agent" shall mean the Trustee or any other
Calculation Agent selected by the Seller which is reasonably acceptable to
the Trustee.]

          ["Carry-over Amount" shall mean, for any Distribution Date with
respect to which the related Certificate Rate is calculated on the basis of
the Asset Receivables Rate, the excess of (a) Monthly Interest for such
Distribution Date determined as if such Certificate Rate were calculated on
the basis of the Index formula set forth in clause (a) of the definition of
Certificate Rate over (b) the actual Monthly Interest for such Distribution
Date.]

          "Certificate Rate" shall mean [  % per annum][, with respect to
any [Interest Period][Accrual Period], [the lesser of (a)] the Index for
such [Interest Period][Accrual Period][plus] [minus][times][  %] [and
(b) the Asset Receivables Rate for the immediately preceding [Interest
Period][Accrual Period]].

          "Certificateholders Monthly Servicing Fee" shall have the meaning
specified in Section 3.01.

          "Closing Date" shall mean [          ], 199[  ].

          ["Controlled Accumulation Amount" shall mean an amount equal to
the Invested Amount as of [the [      ] Distribution Date] [       ] (after
giving effect to any changes therein on such date), divided by the
Accumulation Period Length.]

          ["Controlled Amortization Amount" means an amount equal to the
Invested Amount as of the [     ] Distribution Date (after giving effect to
any changes therein on such date) divided by [   ].]

          ["Controlled Amortization Period" shall mean, unless an Early
Amortization Event [(other than an Early Amortization which has resulted in
an Early Amortization Period which has ended as described in clause [  ] of
the definition thereof] [or a Reinvestment Event [other than a Reinvestment
Event which has resulted in a Reinvestment Period which has ended as
described in clause [   ] of the definition thereof)] shall have occurred
prior thereto, the period commencing on the Principal Commencement Date and
ending on the first to occur at (a) the commencement of an Early
Amortization Period [,(b) the commencement of a Reinvestment Period] and
(c) the payment in full to Series [199_-_] Certificateholders of the
outstanding principal amount of the Series [199_-_] Certificates.]

          ["Controlled Distribution Amount" for a Distribution Date means
the sum of (a) [the excess, if any, of (i)] the Controlled Amortization
Amount for such Distribution Date [over (ii) the quotient obtained by
dividing the amount on deposit in the Excess Funding Account as of the [  ]
Distribution Date (after giving effect to any withdrawals from or deposits
to such account on such date) by [  ],] plus (b) any Controlled
Distribution Amount for a prior Distribution Date not previously
distributed to Series [199_-_] Certificateholders.]

          [Controlled Deposit Amount" shall mean, with respect to any
Distribution Date, the excess, if any, of (a) the sum of (i) the product of
the Controlled Accumulation Amount and the number of Distribution Dates
from and including the first Distribution Date with respect to the
Accumulation Period through and including such Distribution Date (but not
in excess of the Accumulation Period Length) [and (ii) the amount on
deposit in the Excess Funding Account as of [the [        ] Distribution
Date] [       ] (after giving effect to any withdrawals from or deposits to
such account on such date (other than the transfer to the Principal Funding
Account of the amounts on deposit therein on such date))], over (b) the sum
of amounts on deposit in [the Excess Funding Account and the Principal
Funding Account, in each case before giving effect to any withdrawals from
or deposits to such accounts on such Distribution Date.]

          "Deficiency Amount" shall have the meaning specified in
Section 4.05.

          "Early Amortization Event" shall mean any Early Amortization
Event specified in Section 9.01 [     ] of the Agreement, together with any
additional Early Amortization Event specified in Section 6.01 of this
Series Supplement[; provided, however, that (i) for purposes of
Section 2.05(d)(vii), 2.07(b)(vi), 2.07(d)(viii), 3.01(d) and 6.03(b)(v) of
the Agreement, Early Amortization Event shall also include any Reinvestment
Event and (ii) for purposes of Section 2.01 of the Agreement, Early
Amortization Events specified in Sections 9.01(b),(c),(d) and (e) of the
Agreement shall also include Reinvestment Events specified in
Section 7.01[  ], respectively, of this Series Supplement].

          "Early Amortization Period" shall mean an Early Amortization
Period with respect to Series [199_-_] [that occurs as a result of any
event specified in Section 9.01[  ] of the Agreement or any Early
Amortization Event specified in Section 6.01 of this Series Supplement] [;
provided, however, that for purposes of Section 4.04 of the Agreement,
Early Amortization Period shall also include, prior to the occurrence of
the Fully Reinvested Date and the making of all allocations, distributions,
withdrawals and deposits required to be made on such date [or at any time
thereafter following the recommencement of the Revolving Period], any
Reinvestment Period].

          "Eligible Investments" shall mean (a) book-entry securities,
negotiable instruments or securities represented by instruments in bearer
or registered form having original or remaining maturities of 30 days or
less, but in no event occurring later than the Distribution Date next
succeeding the Trustee's acquisition thereof, which evidence:

          (i) direct obligations of, and obligations fully guaranteed as to
     timely payment by, the United States of America;

          (ii) demand deposits, time deposits or certificates of deposit of
     any depository institution or trust company incorporated under the
     laws of the United States of America or any state thereof (or any
     domestic branch of a foreign bank) and subject to supervision and
     examination by Federal or state banking or depository institution
     authorities; provided, however, that at the time of the Trust's
     investment or contractual commitment to invest therein, the commercial
     paper or other short-term unsecured debt obligations (other than such
     obligations the rating of which is based on the credit of a person or
     entity other than such depository institution or trust company)
     thereof shall have a credit rating from each of the Rating Agencies in
     the highest investment category granted thereby;

          (iii) commercial paper having, at the time of the Trust's
     investment or contractual commitment to invest therein, a rating from
     each of the Rating Agencies in the highest investment category granted
     thereby;

          (iv) [except during a Reinvestment Period,] investments in money
     market funds having a rating from each of the Rating Agencies in the
     highest investment category granted thereby or otherwise approved in
     writing thereby;

          (v) bankers' acceptances issued by any depository institution or
     trust company referred to in clause (ii) above;

          (vi) repurchase obligations with respect to any security that is a
     direct obligation of, or fully guaranteed by, the United States of
     America or any agency or instrumentality thereof the obligations of
     which are backed by the full faith and credit of the United States of
     America, in either case entered into with a depository institution or
     trust company (acting as principal) described in clause (ii);

          (vii) repurchase obligations with respect to any security or whole
     loan, entered into with (i) a depository institution or trust company
     (acting as principal) described in clause (ii) above (except that the
     rating referred to in the proviso in such clause (ii) shall be A-1 or
     higher in the case of Standard & Poor's) (such depository institution
     or trust company being referred to in this definition as a "Financial
     Institution"), (ii) a broker/dealer (acting as principal) registered
     as a broker or dealer under Section 15 of the Securities Exchange Act
     of 1934, as amended (a "Broker/Dealer") the unsecured short-term debt
     obligations of which are rated P-1 by Moody's and at least A-1 by
     Standard & Poor's at the time of entering into such repurchase
     obligation (a "Rated Broker/Dealer"), (iii) an unrated Broker/Dealer
     (an "Unrated Broker/Dealer"), acting as principal, that is a wholly
     owned subsidiary of a non-bank holding company the unsecured short-
     term debt obligations of which are rated P-1 by Moody's and at least
     A-1 by Standard & Poor's at the time of entering into such repurchase
     obligation (a "Rated Holding Company") or (iv) an unrated subsidiary
     (a "Guaranteed Counterparty"), acting as principal, that is a wholly-
     owned subsidiary of a direct or indirect parent Rated Holding Company,
     which guarantees such subsidiary's obligations under such repurchase
     agreement; provided that the following conditions are satisfied:

               (A) the aggregate amount of funds invested in repurchase
          obligations of a Financial Institution, a Rated Broker/Dealer, an
          Unrated Broker/Dealer or Guaranteed Counterparty in respect of
          which the Standard & Poor's unsecured short-term ratings are A-1
          (in the case of an Unrated Broker/Dealer or Guaranteed
          Counterparty, such rating being that of the related Rated Holding
          Company) shall not exceed 20% of the sum of the then outstanding
          principal balance of Series [199_-_] Certificates (there being no
          limit on the amount of funds that may be invested in repurchase
          obligations in respect of which such Standard & Poor's rating is
          A-1+ (in the case of an Unrated Broker/Dealer or Guaranteed
          Counterparty, such rating being that of the related Rated Holding
          Company));

               (B) in the case of any Series [199_-_] Account (other than
          the Collection Account), the rating from Standard & Poor's in
          respect of the unsecured short-term debt obligations of the
          Financial Institution, Rated Broker/Dealer, Unrated Broker/Dealer
          or Guaranteed Counterparty (in the case of an Unrated
          Broker/Dealer or Guaranteed Counterparty, such rating being that
          of the related Rated Holding Company) shall be A-1+;

               (C) the repurchase obligation must mature within 30 days of
          the date on which the Trustee enters into such repurchase
          obligation;

               (D) the repurchase obligation shall not be subordinated to
          any other obligation of the related Financial Institution, Rated
          Broker/Dealer Unrated Broker/Dealer or Guaranteed Counterparty;

               (E) the collateral subject to the repurchase obligation is
          held, in the appropriate form, by a custodial bank on behalf of
          the Trustee;

               (F) the repurchase obligation shall require that the
          collateral subject thereto shall be marked to market daily;

               (G) in the case of a repurchase obligation of a Guaranteed
          Counterparty, the following conditions shall also be satisfied:

                    (i) the Trustee shall have received an opinion of
               counsel (which may be in house counsel) to the effect that
               the guarantee of the related Rated Holding Company is a
               legal, valid and binding agreement of the Rated Holding
               Company, enforceable in accordance with its terms, subject
               as to enforceability to bankruptcy, insolvency,
               reorganization and moratorium or other similar laws
               affecting creditors' rights generally and to general
               equitable principles;

                    (ii) the Trustee shall have received (x) an incumbency
               certificate for the signer of such guarantee, certified by
               an officer of such Rated Holding Company, and (y) a
               resolution, certified by an officer of the Rated Holding
               Company, of the board of directors (or applicable committee
               thereof) of the Rated Holding Company authorizing the
               execution, delivery and performance of such guarantee by the
               Rated Holding Company;

                    (iii) the only conditions to the obligation of such Rated
               Holding Company to pay on behalf of the Guaranteed
               Counterparty shall be that the Guaranteed Counterparty shall
               not have paid under such repurchase obligation when required
               (it being understood that no notice to, demand on or other
               action in respect of the Guaranteed Counterparty is
               necessary) and that the Trustee shall make a demand on the
               Rated Holding Company to make the payment due under such
               guarantee;

                    (iv) the guarantee of the Rated Holding Company shall be
               irrevocable with respect to such repurchase obligation and
               shall not be subordinate to other obligations of the Rated
               Holding Company; and

                    (v) each of Standard & Poor's and Moody's has confirmed
               in writing to the Trustee that it has reviewed the form of
               the guarantee of the Rated Holding Company and has
               determined that the Trust's investment in such repurchase
               obligation, taking into account the issuance of such
               guarantee, will not result in the downgrade or withdrawal of
               the ratings assigned to the Series [199_-_] Certificates.

               (H) the repurchase obligations shall require that the
          repurchase obligation be overcollatera- lized and shall provide
          that, upon any failure to maintain such overcollateralization,
          the repurchase obligation shall become due and payable, and
          unless the repurchase obligation is satisfied immediately, the
          collateral subject to the repurchase agreement shall be
          liquidated and the proceeds applied to satisfy the unsatisfied
          portion of the repurchase obligation; and

          (b) any other investment consisting of a financial asset that by
its terms converts to cash within a finite period of time, provided that
each Rating Agency shall have notified the Seller, the Servicer and the
Trustee that the Trust's investment therein will not result in a reduction
or withdrawal of the rating of any outstanding class or Series with respect
to which it is a Rating Agency.

          "Excess Reserve Fund Required Amount" shall mean, for any
Distribution Date with respect to an Early Amortization Period [or any
Distribution Date with respect to a Reinvestment Period that occurs prior
to the Fully Reinvested Date], an amount equal to the greater of (a) [  ]%
of the initial principal balance of the Series [199_-_] Certificates and
(b) the excess of (i) the sum of (x) the Available Subordinated Amount on
the preceding Determination Date (after giving effect to the allocations,
distributions, withdrawals and deposits to be made on such Distribution
Date) and (y) an amount equal to (A) the excess of the Required
Participation Percentage over 100%, multiplied by (B) the outstanding
principal balance of the Series [199_-_] Certificates on such Distribution
Date (after giving effect to any changes therein on such Distribution Date)
over (ii) the excess of (x) the Series [199_-_] Allocation Percentage of
the Pool Balance on the last day of the immediately preceding Collection
Period over (y) the Invested Amount on such Distribution Date (after giving
effect to changes therein on such Distribution Date); provided that the
Excess Reserve Fund Required Amount shall not exceed such Available
Subordinated Amount.

          "Excess Seller's Percentage" shall mean, with respect to any
Collection Period, a percentage (which percentage shall never be less than
0% nor more than 100%) equal to (a) 100% minus, when used with respect to
Non-Principal Receivables [(except during any Early Amortization Period)]
and Defaulted Receivables and Principal Receivables during the Revolving
Period, the sum of (i) the Floating Allocation Percentage with respect to
such Collection Period and (ii) the percentage equivalent of a fraction,
the numerator of which is the Available Subordinated Amount as of the
Determination Date occurring in such Collection Period (after giving effect
to the allocations, distributions, withdrawals and deposits to be made on
the Distribution Date immediately following such Determination Date) and
the denominator of which is the product of (x) the Pool Balance as of the
last day of such immediately preceding Collection Period and (y) the
Series [199_-_] Allocation Percentage for the Collection Period in respect
of which the Excess Seller's Percentage is being calculated or (b) 100%
minus, when used with respect to [Non-Principal Receivables during any
Early Amortization Period and] Principal Receivables during the
[Accumulation Period] [Controlled Amortization Period] and any Early
Amortization Period [or Reinvestment Period], the sum of (i) the Fixed
Allocation Percentage with respect to such Collection Period and (ii) the
percentage equivalent of a fraction, the numerator of which is the
Available Subordinated Amount as of the Determination Date occurring in
such Collection Period (after giving effect to the allocations,
distributions, withdrawals and deposits to be made on the Distribution Date
immediately following such Determination Date) and the denominator of which
is the product of (x) the Pool Balance as of the last day of such
immediately preceding Collection Period and (y) the Series [199_-_]
Allocation Percentage for the Collection Period in respect of which the
Excess Seller's Percentage is being calculated.

          "Excess Servicing" shall mean, with respect to any Distribution
Date, the amount, if any, specified pursuant to Section 4.06(a)[(viii)]
with respect to such Distribution Date.

          "Expected Payment Date" shall mean the [             ]
Distribution Date.

          "Fixed Allocation Percentage" shall mean, with respect to any
Collection Period, the percentage equivalent (which percentage shall never
exceed 100%) of a fraction, the numerator of which is the Invested Amount
as of the last day of the Revolving Period and the denominator of which is
the product of (a) the Pool Balance as of the last day of the immediately
preceding Collection Period and (b) the Series [199_-_] Allocation
Percentage with respect to the Collection Period in respect of which the
Principal Allocation Percentage is being calculated; provided, however,
that, with respect to that portion of any Collection Period that falls
after the date on which any Early Amortization Event occurs [(other than an
Early Amortization Event which has resulted in an Early Amortization Period
which has ended as described in clause [  ] thereof] [or any Reinvestment
Event occurs [(other than a Reinvestment Period which has ended as
described in clause [  ] thereof)], the Fixed Allocation Percentage shall
be reset using the Pool Balance as of the close of business on [the earlier
of] the date on which such Early Amortization Event shall have occurred
[and the date on which such Reinvestment Event shall have occurred] and
Principal Collections shall be allocated for such portion of such
Collection Period using such reset Fixed Allocation Percentage.

          "Floating Allocation Percentage" shall mean, with respect to any
Collection Period, the percentage equivalent (which percentage shall never
exceed 100%) of a fraction, the numerator of which is the Invested Amount
as of the last day of the immediately preceding Collection Period (after
giving effect to the reinvestment to occur on the next succeeding
Distribution Date) and the denominator of which is the product of (a) the
Pool Balance as of such last day and (b) the Series [199_-_] Allocation
Percentage for the Collection Period in respect of which the Floating
Allocation Percentage is being calculated; provided, however, that, with
respect to the first Collection Period, the Floating Allocation Percentage
shall mean the percentage equivalent of a fraction, the numerator of which
is the Initial Invested Amount and the denominator of which is the product
of (x) the Pool Balance on the Series Cut-Off Date and (y) the Series 
[199-_-] Allocation Percentage with respect to the Series Cut-Off Date.

          ["Incremental Subordinated Amount" shall mean, with respect to
any Determination Date, the result obtained by multiplying (a) a fraction,
the numerator of which is the sum of (i) (A) the Invested Amount on the
last day of the immediately preceding Collection Period or (B) with respect
to the first Determination Date, the Invested Amount on the Closing Date
and (ii) (A) the Available Subordinated Amount for such Determination Date
(calculated without adding the Incremental Subordinated Amount for such
Distribution Date as described in clause (c) of the definition thereof) or
(B) with respect to the first Determination Date, the product of the
Invested Amount on the Closing Date and the Subordinated Percentage and the
denominator of which is the Pool Balance on such last day by (b) the Trust
Incremental Subordinated Amount.] 

          ["Index" shall mean [              ].]

          "Initial Distribution Date"  shall mean [        ] , 199[ ].

          "Initial Invested Amount" shall mean the portion of initial
principal amount of the Series [199_-_] Certificates which is invested in
Principal Receivables on the Closing Date, which is $[           ][, plus
(a) the amount of any withdrawals from the Excess Funding Account in
connection with the purchase of an additional interest in Principal
Receivables of the Trust, minus (b) the amount of any additions to the
Excess Funding Account in connection with a reduction in the Principal
Receivables in the Trust].

          "Initial Principal Amount" shall mean $[            ].

          ["Initial Reserve Fund Deposit Amount" shall mean $[         ].

          ["Initial Yield Supplement Account Deposit Amount" shall mean
$[         ]].

          ["Interest Funding Account" shall have the meaning specified in
Section 4.04[  ].]

          ["Interest Payment Date" shall mean [         ].]

          ["Interest Period" shall mean, with respect to any Distribution
Date, the period from and including the Distribution Date immediately
preceding such Distribution Date (or, in the case of the Initial
Distribution Date, the Closing Date) to but excluding such Distribution
Date.  Interest will be calculated on the basis of the actual number of
days in each Interest Period divided by 360 days.] 

          "Interest Shortfall" shall have the meaning specified in
Section 4.02.

          "Invested Amount" shall mean, when used with respect to any date,
an amount equal to (a) the Initial Invested Amount, minus (b) the amount,
without duplication, of principal payments [(except principal payments made
from the Excess Funding Account and any transfers from the Excess Funding
Account to the Principal Funding Account)] made to Series [199_-_]
Certificateholders or deposited to the Principal Funding Account prior to
such date, minus (c) the excess, if any, of the aggregate amount of
Investor Charge-Offs over Investor Charge-Offs reimbursed pursuant to
Section 4.08 prior to such date.  In addition, for purposes of the
definitions of "Early Amortization Period" [and Reinvestment Period and
Section 12.01 of the Agreement], the Invested Amount shall be an amount
equal to the outstanding principal amount of the Certificates.

          "Investment Proceeds" shall mean, with respect to any
Determination Date, all interest and other investment earnings (net of
losses and investment expenses) on funds on deposit in the Series [199_-_]
Accounts, together with an amount equal to the Series [199_-_] Allocation
Percentage of the interest and other investment earnings on funds held in
the Collection Account credited to the Collection Account pursuant to
Section 4.02 of the Agreement.

          "Investor Charge-Offs" shall have the meaning specified in
Section 4.09.

          "Investor Default Amount" shall mean, with respect to any
Distribution Date, an amount equal to the product of (a) the Allocable
Defaulted Amount for the related Collection Period and (b) the Floating
Allocation Percentage for the related Collection Period.

          "Investor Non-Principal Collections" shall mean, with respect to
any Distribution Date, an amount equal to the product of (a) the Floating
Allocation Percentage for the related Collection Period and (b) Allocable
Non-Principal Collections deposited in the Collection Account for the
related Collection Period[; provided, however, that with respect to any
Distribution Date with respect to any Early Amortization Period, Investor
Non-Principal Collections shall mean an amount equal to the product of
(i) the Fixed Allocation Percentage for the related Collection Period and
(ii) Allocable Non-Principal Collections deposited in the Collection
Account for the related Collection Period].

          "Investor Principal Collections" shall mean, with respect to any
Distribution Date, the sum of (a) the product of (i) the Floating
Allocation Percentage, with respect to the Revolving Period, or the
Principal Allocation Percentage, with respect to the [Accumulation Period]
[Controlled Amortization Period] or an Early Amortization Period [or a
Reinvestment Period] for the related Collection Period (or any partial
Collection Period which occurs as the first Collection Period during an
Early Amortization Period [or a Reinvestment Period]) and (ii) Allocable
Principal Collections deposited in the Collection Account for the related
Collection Period (or any partial Collection Period which occurs as the
first Collection Period during an Early Amortization Period [or a
Reinvestment Period]) and (b) the amount, if any, of Collections of Non-
Principal Receivables, Excess Servicing and Available Seller's Collections
to be distributed pursuant to Section [4.06(a)(iv), 4.08(b) or 4.10(a)] on
such Distribution Date.

          ["London Business Day" shall mean any business day on which
dealings in deposits in United States dollars are transacted in the London
interbank market.]

          "Monthly Interest" shall have the meaning specified in
Section 4.02.

          "Monthly Payment Rate" shall mean, for any Collection Period, the
percentage derived from dividing the Principal Collections for such
Collection Period by the average daily Pool Balance for such Collection
Period.

          "Monthly Principal" shall have the meaning specified in
Section 4.03.

          "Monthly Servicing Fee" shall have the meaning specified in
Section 3.01.


          "Moody's" shall mean Moody's Investors Service, Inc.

          "Pool Factor" shall mean, with respect to any Determination Date,
a number carried out to 11 decimals representing the ratio of the Invested
Amount as of such Determination Date (determined after taking into account
any increases or decreases in the Invested Amount which will occur on the
following Distribution Date) to the Initial Invested Amount.

          "Principal Commencement Date" shall mean [        
                    ].

          "Reassignment Amount" shall mean, with respect to any
Distribution Date, after giving effect to any deposits and distributions
otherwise to be made on such Distribution Date, the sum of (a) the Invested
Amount on such Distribution Date, (b) accrued and unpaid interest on the
unpaid balance of the Series [199_-_] Certificates (calculated on the basis
of the outstanding principal balance of the Series [199_-_] Certificates at
the Certificate Rate [as in effect during the applicable [Interest Periods]
[Accrual Periods])] through the day preceding such Distribution Date,
(c) the amount of Additional Interest, if any, for such Distribution Date
and any Additional Interest previously due but not [deposited to the
Interest Funding Account or] distributed to the Series [199_-_]
Certificateholders on a prior Distribution Date, [(d) any Carry-over Amount
for such Distribution Date and any Carry-over Amount previously due but not
distributed to the Series [199_-_] Certificateholders on a prior
Distribution Date and (e) any Additional Carry-Over Amount for such
Distribution Date and any Additional Carry-Over Amount previously due but
not distributed to the Series [199_-_] Certificateholders on a prior
Distribution Date]. 

          ["Reinvestment Event" shall have the meaning specified in
Section 7.01.]

          ["Reinvestment Period" shall mean the period beginning at the
close of business on the Business Day immediately preceding the day on
which a Reinvestment Event is deemed to have occurred, and in each case
ending upon the earliest to occur of (a) the payment in full to the Series
[199_-_] Certificateholders of the Investment Amount, (b) the Termination
Date, (c) the commencement of an Early Amortization Period, (d) if such
Reinvestment Period has resulted from the occurrence of a Reinvestment
Event described in Section 7.01[  ], the earlier of (i) end of the first
Collection Period during which a Reinvestment Event would no longer be
deemed to exist pursuant to Section 7.01[ ], so long as no other
Reinvestment Event shall have occurred, and (ii) the conveyance of
Receivables in Additional Accounts to the Trust following written
confirmation by each Rating Agency that such conveyance will not result in
the reduction or withdrawal of such Rating Agency's rating of the Series
[199_-_] Certificates, (a) receipt by the Trustee of written confirmation
by each Rating Agency that recommencement of the Revolving Period would not
result in such Rating Agency's rating of the Series [199_-_] Certificates
being reduced or withdrawn [and (f) describe other cures, if applicable].]

          ["Required Negative Carry Subordinated Amount" shall mean, as of
any date, [              ].]

          "Required Participation Percentage" shall mean, with respect to
Series [199_-_], [  ]%; provided, however, that if the aggregate amount of
Principal Receivables due from any Dealer or group of affiliated Dealers at
the close of business on the last day of any Collection Period with respect
to which such determination is being made pursuant to Section 9.03 is
greater than [   ]% of the Pool Balance on such last day, the Required
Participation Percentage shall mean, as of such last day and with respect
to such Collection Period and the immediately following Collection Period
only, [   ]%; provided further, that the Seller may, upon 10 days' prior
notice to the Trustee, each Rating Agency and any Enhancement Provider,
reduce the Required Participation Percentage to a percentage which shall
not be less than 100%, provided that no Rating Agency shall have notified
the Seller or the Servicer that any such reduction will result in a
reduction or withdrawal of the rating of any outstanding Series or Class
with respect to which it is a Rating Agency. 

          "Required Subordinated Amount" shall mean, as of any date of
determination, [the sum of (a)] the product of (i) the Subordinated
Percentage and (ii) the Invested Amount on such date [and (b) the
Incremental Subordinated Amount].

          "Required Subordination Draw Amount" shall have the meaning
specified in Section 4.05.

          ["Reserve Fund" shall have the meaning specified in
Section 4.04.]

          ["Reserve Fund Deposit Amount" shall mean, with respect to any
Distribution Date, the amount, if any, by which (a) the Reserve Fund
Required Amount for such Distribution Date exceeds (b) the amount of funds
in the Reserve Fund after giving effect to any withdrawals therefrom on
such Distribution Date.]

          ["Reserve Fund Required Amount" shall mean, with respect to any
Distribution Date, an amount equal to the product of (a) [    ]% and
(b) the outstanding principal balance of the Series [199_-_] Certificates
on such Distribution Date (after giving effect to any changes therein on
such Distribution Date).  [other]]

          "Revolving Period" shall mean the period beginning at the close
of business on the Business Day immediately preceding the Series Cut-Off
Date and ending on the earlier of (a) the close of business on the day
immediately preceding the [Accumulation Period Commencement Date]
[Principal Commencement Date] (b) the close of business on the day an Early
Amortization Period commences; provided, however, that, if any Early
Amortization Period ends as described in paragraph [  ] of the definition
thereof, the Revolving Period will recommence as of the close of business
on the day such Early Amortization Period ends [, and (c) the close of
business on the day a Reinvestment Period commences; provided, however,
that if any Reinvestment Period ends as described in paragraph [  ] of the
definition thereof, the Revolving Period will recommence as of the close of
business on the day such Reinvestment Period ends].

          "Seller's Collections" shall mean, with respect to any Collection
Period, the sum of (a) the Seller's Percentage of Allocable Non-Principal
Collections for the related Collection Period, plus (b) the Seller's
Percentage of Allocable Principal Collections for the related Collection
Period.

          "Seller's Percentage" shall mean 100% minus (a) the Floating
Allocation Percentage, when used with respect to Non-Principal Receivables
[(except during any Early Amortization Period)] and Defaulted Receivables
and Principal Receivables during the Revolving Period, and (b) the Fixed
Allocation Percentage, when used with respect to Principal Receivables
during the [Accumulation Period] [Controlled Amortization Period] and an
Early Amortization Period [or Reinvestment Period] [and Non-Principal
Receivables during any Early Amortization Period].

          "Series [199_-_]" shall mean the Series of Investor Certificates,
the terms of which are specified in this Series Supplement.

          "Series [199_-_] Accounts" shall have the meaning specified in
Section [4.04(e)(i)].

          "Series [199_-_] Allocation Percentage" shall mean the Series
Allocation Percentage with respect to Series [199_-_].

          "Series [199_-_] Certificateholders" shall mean the Holders of
Series [199_-_] Certificates.

          "Series [199_-_] Certificateholders' Interest" shall mean that
portion of the Certificateholders' Interest evidenced by the Series [199_-
_] Certificates.

          "Series [199_-_] Certificates" shall mean any one of the
certificates executed by the Seller and authenticated by the Trustee,
substantially in the form of Exhibit A.

          "Series [199_-_] Excess Principal Collections" shall mean that
portion of Excess Principal Collections allocated to Series [199_-_]
pursuant to Section 4.11.

          "Series [199_-_] Principal Shortfall" shall have the meaning
specified in Section 4.11.

          "Series Cut-off Date" shall mean [         ], 199[ ].

          "Servicing Fee Rate" shall mean, with respect to Series [199_-_],
[  ]% or, for any Distribution Date in respect of which the Monthly
Servicing Fee has been waived, 0%.

          "Special Payment Date" shall mean each distribution date with
respect to any Early Amortization Period (other than an Early Amortization
Period which has ended as described in clause [  ] of the definition
thereof).

          "Standard & Poor's" shall mean Standard & Poor's Rating Group.

          "Subordination Factor" shall mean [        ].

          "Subordinated Percentage" will initially equal the percentage
equivalent of a fraction, the numerator of which is the Subordination
Factor and the denominator of which will be the excess of 100% over the
Subordination Factor.

          "Termination Date" shall mean the [          ]  Distribution
Date.

          "Termination Proceeds" shall mean any Termination Proceeds
arising out of a sale of Receivables (or interests therein) pursuant to
Section 12.02(c) of the Agreement with respect to Series [199_-_].

          "Trust Available Subordinated Amount" means the sum of the
[Aggregate] Available Subordinated Amount and the sum of the aggregate
available subordinated amounts for all other outstanding Series.

          ["Yield Supplement Account" shall have the meaning specified in
Section 4.04.]

          ["Yield Supplement Account Deposit Amount" shall mean, with
respect to any Distribution Date, the amount, if any, by which the Yield
Supplement Account Required Amount exceeds the amount on deposit in the
Yield Supplement Account after giving effect to any deposits thereto and
withdrawals therefrom otherwise to be made on such Distribution Date.]

          ["Yield Supplement Account Required Amount" shall mean, with
respect to any Distribution Date, an amount equal to the product of
(a) [   ]% and (b) the outstanding principal balance of the Certificates on
such Distribution Date (after giving effect to any changes therein on such
Distribution Date) [other].

          (b)  Notwithstanding anything to the contrary in this Series
Supplement or the Agreement, the term "Rating Agency" shall mean, whenever
used in this Series Supplement or the Agreement with respect to Series
[199_-_], Moody's and Standard & Poor's.  As used in this Series Supplement
and in the Agreement with respect to Series [199_-_], "highest investment
category" shall mean (i) in the case of Standard & Poor's, A-l+ or AAA, as
applicable, and (ii) in the case of Moody's, P-1 or Aaa, as applicable. 
Any notice required to be given to a Rating Agency pursuant to the
Agreement or this Series Supplement shall also be given to Fitch Investors
Service, Inc., and Duff & Phelps, Inc., although neither shall be deemed to
be a Rating Agency for any purposes of the Agreement or this Series
Supplement with respect to Series [199_-_].

          (c)  All capitalized terms used herein and not otherwise defined
herein have the meanings ascribed to them in the Agreement.  The
definitions in Section 2.01 are applicable to the singular as well as the
plural forms of such terms and to the masculine as well as to the feminine
and neuter genders of such terms.

          (d)  The words "hereof", "herein" and "hereunder" and words of
similar import when used in this Series Supplement shall refer to this
Series Supplement as a whole and not to any particular provision of this
Series Supplement; references to any Article, Section or Exhibit are
references to Articles, Sections and Exhibits in or to this Series
Supplement unless otherwise specified; and the term "including" means
"including without limitation".]


                                  ARTICLE III

                                 Servicing Fee

          SECTION 3.01.  Servicing Compensation.  The monthly servicing fee
(the "Monthly Servicing Fee") shall be payable to the Servicer, in arrears,
on each Distribution Date in respect of any Collection Period (or portion
thereof) occurring prior to the earlier of the first Distribution Date
following the Series [199_-_] Termination Date and the first Distribution
Date on which the Invested Amount is zero, in an amount equal to one-
twelfth of the product of (a) the Servicing Fee Rate, (b) the Pool Balance
as of the last day of the Collection Period second preceding such
Distribution Date and (c) the Series [199_-_] Allocation Percentage with
respect to the immediately preceding Collection Period.  The share of the
Monthly Servicing Fee allocable to the Series [199_-_] Certificateholders
with respect to any Distribution Date (the "Certificateholders Monthly
Servicing Fee") shall be equal to one-twelfth of the product of (a) the
Servicing Fee Rate and (b) the Invested Amount as of the last day of the
Collection Period second preceding such Distribution Date.  The remainder
of the Monthly Servicing Fee shall be paid by the Seller and in no event
shall the Trust, the Trustee or the Series [199_-_] Certificateholders be
liable for the share of the Monthly Servicing Fee to be paid by the Seller;
and the remainder of the Servicing Fee shall be paid by the Seller and the
Investor Certificateholders of other Series and the Series [199_-_]
Certificateholders shall in no event be liable for the share of the
Servicing Fee to be paid by the Seller or the Investor Certificateholders
of other Series.  The Certificateholders Monthly Servicing Fee shall be
payable to the Servicer solely to the extent amounts are available for
distribution in accordance with the terms of this Series Supplement.

          The Servicer will be permitted, in its sole discretion, to waive
the Monthly Servicing Fee for any Distribution Date by notice to the
Trustee on or before the related Determination Date; provided that the
Servicer believes that sufficient Collections of Non-Principal Receivables
will be available on any future Distribution Date to pay the
Certificateholders Monthly Servicing Fee relating to the waived Monthly
Servicing Fee.  If the Servicer so waives the Monthly Servicing Fee for any
Distribution Date, the Monthly Servicing Fee and the Certificateholders
Monthly Servicing Fee for such Distribution Date shall be deemed to be zero
for all purposes of this Series Supplement and the Agreement; provided,
however, that such Certificateholders Monthly Servicing Fee shall be paid
on a future Distribution Date solely to the extent amounts are available
therefor pursuant to Section 4.10(b); provided further that, to the extent
any such waived Certificateholders Monthly Servicing Fee is so paid, the
related portion of the Monthly Servicing Fee to be paid by the Seller shall
be paid by the Seller to the Servicer.


                                   ARTICLE IV

                Rights of Series [199_-_] Certificateholders and
                   Allocation and Application of Collections

          SECTION 4.01.  Allocations; Payments to Seller; Excess Principal
Collections and Unallocated Principal Collections.  (a)  Collections of
Non-Principal Receivables and Principal Receivables, Miscellaneous Payments
and Defaulted Amounts allocated to Series [199_-_] pursuant to Article IV
of the Agreement shall be allocated and distributed as set forth in this
Article.

          (b)  Subject to Sections 4.01(d) [and 4.01(e)] below, the
Servicer shall instruct the Trustee to withdraw from the Collection Account
and pay to the Seller on the dates set forth below the following amounts:

          (i) on each Deposit Date:

               (A) an amount equal to the Excess Seller's Percentage for
          the related Collection Period of Allocable Non-Principal
          Collections deposited in the Collection Account for such Deposit
          Date; and

               (B) an amount equal to the Excess Seller's Percentage for
          the related Collection Period of Allocable Principal Collections
          deposited in the Collection Account for such Deposit Date, if the
          Seller's Participation Amount (determined after giving effect to
          any Principal Receivables transferred to the Trust on such
          Deposit Date) exceeds the Trust Available Subordinated Amount for
          the immediately preceding Determination Date (after giving effect
          to the allocations, distributions, withdrawals and deposits to be
          made on the Distribution Date immediately following such
          Determination Date); and

          (ii) on each Deposit Date with respect to the Revolving Period,
     an amount equal to the Available Seller's Principal Collections for
     such Deposit Date, if the Seller's Participation Amount (determined
     after giving effect to any Principal Receivables transferred to the
     Trust on such Deposit Date) exceeds the Trust Available Subordinated
     Amount for the immediately preceding Determination Date (after giving
     effect to the allocations, distributions, withdrawals and deposits to
     be made on the Distribution Date immediately following such
     Determination Date); provided, however, that Available Seller's
     Principal Collections shall be paid to the Seller with respect to any
     Collection Period only after an amount equal to [the sum of (A)] the
     Deficiency Amount, if any, relating to the immediately preceding
     Collection Period [and (B) the excess, if any, of the Reserve Fund
     Required Amount over the amount in the Reserve Fund on the immediately
     preceding Distribution Date (after giving effect to the allocations
     of, distributions from, and deposits in, the Reserve Fund on such
     Distribution Date),] has been deposited in the Collection Account from
     such Available Seller's Principal Collections.

          The withdrawals to be made from the Collection Account pursuant
to this Section 4.01(b) do not apply to deposits into the Collection
Account that do not represent Collections, including Miscellaneous
Payments, payment of the purchase price for the Certificateholders'
Interest pursuant to Section 2.03 of the Agreement[, payment of the
purchase price for the Series [199_-_] Certificateholders' Interest
pursuant to Section 8.01 of this Series Supplement] and proceeds from the
sale, disposition or liquidation of Receivables pursuant to Section 9.02 or
12.02 of the Agreement.

          [(c)  The Servicer shall instruct the Trustee to withdraw from
the Collection Account and deposit into the Reserve Fund on Deposit Dates
with respect to the Revolving Period Available Seller's Principal
Collections for such Deposit Date, up to the amount of the excess, if any,
determined pursuant to Section 4.01(b)(ii)(B).]

          [(d)  Notwithstanding the provisions of Section 4.01(b)(1),
amounts otherwise distributable to the Seller pursuant to Section 4.01(b),
up to the Available Negative Carry Subordinated Amount, shall be applied as
follows:  on each Deposit Date with respect to the [Accumulation Period]
[Controlled Amortization Period], an Early Amortization Period [or a
Reinvestment Period], the Servicer shall instruct the Trustee to withdraw
such amounts from the collection Account and deposit the Negative Carry
Deposit Amount to the Negative Carry Reserve Fund and [describe other
applications, if applicable].]

          [(e)  Notwithstanding the provisions of Section 4.01(b)(i), on
each Deposit Date during any Collection Period on which any amount is on
deposit in [the Excess Funding Account or] Principal Funding Account, the
Servicer shall instruct the Trustee to withdraw from the Collection Account
and deposit in the Yield Supplement Account the amounts otherwise
distributable to the Seller pursuant to Section 4.01(b)(i) [and not applied
pursuant to Section 4.01(d)] until the amount on deposit in the Yield
Supplement Account is equal to the Yield Supplement Account Required
Amount.]

          SECTION 4.02.  Monthly Interest.  [(a)]  The amount of monthly
interest ("Monthly Interest") with respect to the Series [199_-_]
Certificates on any Distribution Date shall be [an amount equal to the
product of (i) the Certificate Rate, (ii) the outstanding principal balance
of the Series [199_-_] Certificates as of the close of business on the
preceding Distribution Date (after giving effect to all repayments of
principal made to Series [199_-_] Certificateholders on such preceding
Distribution Date, if any) and (iii) a fraction, the numerator of which is
the actual number of days elapsed in such Interest Period and the
denominator of which is [360] [other]].  [Accrual Period] [an amount equal
to one twelfth of the product of the outstanding principal balance of the
Series [199_-_] Certificates as of the close of business on the preceding
Distribution Date after giving effect to all repayments of principal made
to the Series [199_-_] Certificateholders on such preceding Distribution
Date, if any; provided, however, that with respect to the first such
Distribution Date, Monthly Interest shall be equal to $____.  Monthly
Interest shall be calculated on the basis of a 360-day year of twelve 30-
day months].

          On the Determination Date preceding each Distribution Date, the
Servicer shall determine the excess, if any (the "Interest Shortfall"), of
(x) the aggregate Monthly Interest for the [Interest Period] [Accrual
Record] applicable to such Distribution Date over (y) the amount which will
be available to be [deposited in the Interest Funding Account or]
distributed to Series [199_-_] Certificateholders on such Distribution Date
in respect thereof pursuant to this Series Supplement.  If the Interest
Shortfall with respect to any Distribution Date is greater than zero, an
additional amount ("Additional Interest") equal to [the product of (i) the
Certificate Rate for the [Interest Period] commencing on the related
Distribution Date (or, for subsequent [Interest Periods] [Accrual Periods],
the Certificate Rate for such subsequent [Interest Period] [Accrual
Period]), (ii) such Interest Shortfall (or the portion thereof which has
not been [deposited in the Interest Funding Account or] paid to Series
[199_-_]  Certificateholders) and (iii) a fraction, the numerator of which
is the amount of days elapsed in such [Interest Period] [Accrual Period]
(or in a subsequent [Interest Period] [Accrual Period]) and the denominator
of which is [   ] 360 [other]] [one-twelfth of the product of (i) the
Certificate Rate [plus [    ] and (ii) such Interest Shortfall (or the
portion thereof which has not been [deposited to the Interest Funding
Account or] paid to the Series [199_-_] Certificateholders], shall be
payable as provided herein with respect to the Series [199_-_] Certificates
on each Distribution Date following such Distribution Date to and including
the Distribution Date on which such Interest Shortfall is paid to Series
[199_-_] Certificateholders.  Notwithstanding anything to the contrary
herein, Additional Interest shall be payable or distributed to Series
[199_-_] Certificateholders only to the extent permitted by applicable law.

          [(b)  On the Determination Date preceding each Distribution Date,
the Servicer shall determine the excess, if any (the "Carry-over
Shortfall"), of (x) the Carry-over Amount, if any, for such Distribution
Date over (y) the amount which will be available to be distributed to
Series [199_-_] Certificateholders in respect thereof on such Distribution
Date pursuant to this Series Supplement.  If the Carry-over Shortfall with
respect to any Distribution Date is greater than zero, an additional amount
("Additional Carry-over Amount") equal to the product of (i) the
Certificate Rate (calculated pursuant to clause (a) of the definition
thereof) for the Interest Period commencing on the related Distribution
Date (or, for subsequent Interest Periods, the Certificate Rate (calculated
pursuant to clause (a) of the definition thereof) for such subsequent
Interest Periods), (ii) such Carry-over Shortfall (or the portion thereof
which has not been paid to Series [199_-_] Certificateholders) and (iii) a
fraction, the numerator of which is the amount of days elapsed in such
Interest Period (or in a subsequent Interest Period) and the denominator of
which is 360, shall be payable as provided herein with respect to the
Series [199_-_] Certificates on each Distribution Date following such
Distribution Date to the Distribution Date on which such Carry-over
Shortfall is paid to Series [199_-_] Certificateholders.  Notwithstanding
anything to the contrary herein, any Additional Carry-Over Amount shall be
payable or distributed to Series [199_-_] Certificateholders only to the
extent permitted by applicable law.]

          SECTION 4.03.  Determination of Monthly Principal. The amount of
monthly principal ("Monthly Principal") distributable with respect to the
Series [199_-_] Certificates on each Distribution Date with respect to an
Early Amortization Period [, a Reinvestment Period] and the [Accumulation
Period] [Controlled Amortization Period] shall be equal to the Available
Investor Principal Collections with respect to such Distribution Date;
provided, however, that, for each Distribution Date [with respect to the
Accumulation Period, Monthly Principal shall not exceed the Controlled
Deposit Amount [with respect to the Controlled Amortization Period, Monthly
Principal shall not exceed the Controlled Deposit Amount] with respect to
the Controlled Amortization Period, Monthly Principal shall not exceed the
Controlled Distribution Amount] for such Distribution Date; and provided
further that Monthly Principal shall not exceed the Invested Amount of the
Certificates.

          SECTION 4.04.  Establishment of [Reserve Fund and] Funding
Accounts.  [(a)  (i)  The Servicer, for the benefit of the Series [199_-_]
Certificateholders, shall cause to be established and maintained in the
name of the Trustee, on behalf of the Trust, an Eligible Deposit Account
(the "Reserve Fund") which shall be identified as the "Reserve Fund for the
CARCO Auto Loan Master Trust, Series [199_-_]" and shall bear a designation
clearly indicating that the funds deposited therein are held for the
benefit of the Series [199_-_] Certificateholders.  On the Closing Date,
the Seller shall cause to be deposited in the Reserve Fund the Initial
Reserve Fund Deposit Amount.

          (ii)  At the direction of the Servicer, funds on deposit in the
Reserve Fund shall be invested by the Trustee in Eligible Investments
selected by the Servicer that will mature so that such funds will be
available at the close of business on or before the Business Day next
preceding the following Distribution Date. All Eligible Investments shall
be held by the Trustee for the benefit of the Series [199_-_]
Certificateholders.  On each Distribution Date, all interest and other
investment earnings (net of losses and investment expenses) on funds on
deposit in the Reserve Fund received prior to such Distribution Date shall
be applied as set forth in Section 4.06(a) [or 4.06(b), as applicable,] of
this Series Supplement.  Funds deposited in the Reserve Fund on a Business
Day (which immediately precedes a Distribution Date) upon the maturity of
any Eligible Investments are not required to be invested overnight.]

          [(b)  (i)  The Servicer, for the benefit of the Series [199_-_]
Certificateholders, shall establish and maintain in the name of the
Trustee, on behalf of the Trust, an Eligible Deposit Account (the "Yield
Supplement Account"), which shall be identified as the "Yield Supplement
Account for the CARCO Auto Loan Master Trust Series [199_-_]" and shall
bear a designation clearly indicating that the funds deposited therein are
held for the benefit of the Series [199_-_] Certificateholders.  On the
Closing Date, the Seller shall cause to be deposited into the Yield
Supplement Account the Initial Yield Supplement Account Deposit Amount.

          (ii)  At the direction of the Servicer, funds on deposit in the
Yield Supplement Account shall be invested by the Trustee in Eligible
Investments selected by the Servicer.  All such Eligible Investments shall
be held by the Trustee for the benefit of the Series [199_-_]
Certificateholders.  On each Distribution Date, all interest and other
investment earnings (net of losses and investment expenses) on funds on
deposit in the Yield Supplement Account shall be applied as set forth in
Section 4.06(a) of this Series Supplement.  Funds deposited in the Yield
Supplement Account on any Distribution Date shall be invested at the
direction of the Servicer in Eligible Investments that will mature so that
such funds will be available on or before the close of business on the
Business Day preceding the next following Distribution Date.  Funds
deposited in the Yield Supplement Account on a Business Day (which
immediately precedes a Distribution Date) upon the maturity of any Eligible
Investments are not required to be invested overnight.

          (iii)  If on any Distribution Date there is a Carry-over Amount,
the Servicer shall cause the Trustee to apply the amounts on deposit in the
Yield Supplement Account up to the amount of such Carry-over Amount to
satisfy such Carry-over Amount.

          (iv)  If on any Distribution Date the amount on deposit in the
Yield Supplement Account (after giving effect to any withdrawals to be made
from the Yield Supplement Account on such Distribution Date) is greater
than the Yield Supplement Account Required Amount, the Servicer shall cause
the Trustee to pay to the Seller on such Distribution Date the excess of
such amount on deposit in the Yield Supplement Account over the Yield
Supplement Account Required Amount.]

          [(c)  (i)  The Servicer, for the benefit of the
Certificateholders, shall establish and maintain in the name of the
Trustee, on behalf of the Trust, an Eligible Deposit Account (the
"Principal Funding Account"), which shall be identified as the "Principal
Funding Account for CARCO Auto Loan Master Trust, Series [199_-_]" and
shall bear a designation clearly indicating that the funds deposited
therein are held for the benefit of the Series [199_-_] Certificateholders.

          (ii)  At the direction of the Servicer, funds on deposit in the
Principal Funding Account shall be invested by the Trustee in Eligible
Investments selected by the Servicer. All such Eligible Investments shall
be held by the Trustee for the benefit of the Series [199_-_]
Certificateholders.  On each Distribution Date all interest and other
investment earnings (net of losses and investment expenses) on funds on
deposit therein shall be applied as set forth in Section 4.06(a) [or
4.06(b), as applicable] of this Series Supplement.  Funds on deposit in the
Principal Funding Account shall be invested at the direction of the
Servicer in Eligible Investments that will mature so that such funds will
be available on or before the close of business on the Business Day next
preceding the Expected Payment Date.  Funds deposited in the Principal
Funding Account on a Business Day (which immediately precedes the Expected
Payment Date) upon the maturity of any Eligible Investments are not
required to be invested overnight.]

          (d)  (i)  The Servicer, for the benefit of the Series [199_-_]
Certificateholders, shall establish and maintain in the name of the
Trustee, on behalf of the Trust, an Eligible Deposit Account (the "Excess
Funding Account"), which shall be identified as the "Excess Funding Account
for CARCO Auto Loan Master Trust, Series [199_-_]" and shall bear a
designation clearly indicating that the funds deposited therein are held
for the benefit of the Series [199_-_] Certificateholders.  On the Closing
Date, the Seller shall cause to be deposited in the Excess Funding Account
an amount equal to the excess of the Initial Principal Amount of the Series
[199_-_] Certificates, if any, over the Initial Invested Amount on the
Closing Date, which excess is equal to [     ].

          (ii)  At the direction of the Servicer, funds on deposit in the
Excess Funding Account shall be invested by the Trustee in Eligible
Investments selected by the Servicer.  All such Eligible Investments shall
be held by the Trustee for the benefit of the Series [199_-_]
Certificateholders.  On each Distribution Date, all interest and other
investment earnings (net of losses and investment expenses) on funds on
deposit in the Excess Funding Account shall be applied as set forth in
Section 4.06(a) of this Series Supplement.

Funds deposited in the Excess Funding Account on any Distribution Date
shall be invested at the direction of the Servicer in Eligible Investments
that will mature so that such funds will be available on or before the
close of business on the Business Day next preceding the following
Distribution Date.  Funds deposited in the Excess Funding Account on a
Business Day (which immediately precedes a Distribution Date) upon the
maturity of any Eligible Investments are not required to be invested
overnight.]

          (e)  (i)  The Servicer, for the benefit of the Series [199_-_]
Certificateholders, shall establish and maintain in the name of the
Trustee, on behalf of the Trust, an Eligible Deposit Account (the "Interest
Funding Account"), which shall be identified as the "Interest Funding
Account for the CARCO Auto Loan Master Trust Series [199_-_]" and shall
bear a designation clearly indicating that the funds deposited therein are
held for the benefit of the Series [199_-_] Certificateholders.

          (ii)  At the direction of the Servicer, funds on deposit in the
Interest Funding Account shall be invested by the Trustee in Eligible
Investments selected by the Servicer.  All such Eligible Investments shall
be held by the Trustee for the benefit of the Series [199_-_]
Certificateholders.  On each Distribution Date, all interest and other
investment earnings (net of losses and investment expenses) on funds on
deposit in the Interest Funding Account shall be applied as set forth in
Section 4.06(a) [or 4.06(b), as applicable,] of this Series Supplement. 
Funds deposited in the Interest Funding Account on any Distribution Date
(which are not distributed to Certificateholders pursuant to Section 4.07
on such Distribution Date) shall be invested at the direction of the
Servicer in Eligible Investments that will mature so that such funds will
be available on or before the close of business on the Business Day
preceding the next following Distribution Date.  Funds deposited in the
Interest Funding Account on a Business Day (which immediately precedes a
Distribution Date) upon the maturity of any Eligible Investments are not
required to be invested overnight.]

          (f)  (i)  The Trustee shall possess all right, title and interest
in and to all funds on deposit from time to time in, and all Eligible
Investments credited to, [the Reserve Fund,] [the Yield Supplement
Account,] [the Principal Funding Account,] [the Excess Funding Account]
[and the Interest Funding Account] (collectively the "Series [199_-_]
Accounts") and in all proceeds thereof.  The Series [199_-_] Accounts shall
be under the sole dominion and control of the Trustee for the benefit of
the Certificateholders.  If, at any time, any of the Series [199_-_]
Accounts ceases to be an Eligible Deposit Account, the Trustee (or the
Servicer on its behalf) shall within 10 Business Days (or such longer
period, not to exceed 30 calendar days, as to which each Rating Agency may
consent) establish a new Series [199_-_] Account meeting the conditions
specified in paragraph [(a)(i), (b)(i), (c)(i), (d)(i) or (e)(i)] above, as
applicable, as an Eligible Deposit Account and shall transfer any cash
and/or any investments to such new Series [199_-_] Account.  Neither the
Seller, the Servicer nor any person or entity claiming by, through or under
the Seller, the Servicer or any such person or entity shall have any right,
title or interest in, or any right to withdraw any amount from, any Series
[199_-_] Account, except as expressly provided herein.  Schedule 1, which
is hereby incorporated into and made part of this Series Supplement,
identifies each Series [199_-_] Account by setting forth the account number
of each such account, the account designation of each such account and the
name of the institution with which such account has been established.  If a
substitute Series [199_-_] Account is established pursuant to this Section,
the Servicer shall provide to the Trustee an amended Schedule 1, setting
forth the relevant information for such substitute Series [199_-_] Account.

          (ii)  Pursuant to the authority granted to the Servicer in
Section 3.01(a) of the Agreement, the Servicer shall have the power,
revocable by the Trustee, to make withdrawals and payments or to instruct
the Trustee to make withdrawals and payments from the Series [199_-_]
Accounts for the purposes of carrying out the Servicer's or Trustee's
duties hereunder.

          [(g)  Unless otherwise agreed to by the Rating Agencies, at no
time may greater than 10% of the outstanding principal balance of the
Series [199_-_] Certificates be invested in Eligible Investments (other
than obligations of the United States government) of any single entity or
its Affiliates.]

          SECTION 4.05.  Deficiency Amount.  With respect to each
Distribution Date [that occurs on or prior to the Fully Reinvested Date [or
any Distribution Date thereafter during the Revolving Period], on the
related Determination Date, the Servicer shall determine the amount (the
"Deficiency Amount"), if any, by which (a) the sum of (i) Monthly Interest
for such Distribution Date, (ii) any Monthly Interest previously due but
not [deposited to the Interest Funding Account or] distributed to the
Series [199_-_] Certificateholders on a prior Distribution Date,
(iii) Additional Interest, if any, for such Distribution Date and any
Additional Interest previously due but not [deposited to the Interest
Funding Account or] distributed to the Series [199_-_] Certificateholders
on a prior Distribution Date, (iv) the Certificateholders Monthly Servicing
Fee for such Distribution Date, (v) the Investor Default Amount, if any,
for such Distribution Date and (vi) the Series [199_-_] Allocation
Percentage of the amount of any Adjustment Payment required to be deposited
in the Collection Account pursuant to Section 3.09(a) of the Agreement with
respect to the related Collection Period that has not been so deposited as
of such Determination Date, exceeds (b) the sum of [(i)] Investor Non-
Principal Collections for such Distribution Date plus any Investment
Proceeds with respect to such Distribution Date [and (ii) the amount of
funds in the Reserve Fund which are available pursuant to Section 4.08(a)
to cover any portion of the Deficiency Amount.]  The lesser of the
Deficiency Amount and the Available Subordinated Amount shall be the
"Required Subordination Draw Amount".  [Include other sources of funds and
applications of the Required Subordination Draw Amount, as appropriate.]

          SECTION 4.06.  Application of Investor Non-Principal Collections,
Investment Proceeds and Available Investor Principal Collections.  The
Servicer shall cause the Trustee to apply, on each Distribution Date,
Investor Non-Principal Collections, Investment Proceeds and Available
Investor Principal Collections [other amounts] to make the following
distributions:

          (a)  On each Distribution Date [with respect to a Collection
Period that ends prior to the Fully Reinvested Date [and each Collection
Period thereafter during the Revolving Period], an amount equal to the sum
of Investor Non-Principal Collections and any Investment Proceeds with
respect to such Distribution Date [other amounts] will be distributed in
the following priority:

          [(i) first, an amount equal to Monthly Interest for such
     Distribution Date, plus the amount of any Monthly Interest previously
     due but not [deposited to the Interest Funding Account or] distributed
     to the Series [199_-_] Certificateholders on a prior Distribution
     Date, plus the amount of any Additional Interest for such Distribution
     Date and any Additional Interest previously due but not [deposited to
     the Interest Funding Account or] distributed to the Series [199_-_]
     Certificateholders on a prior Distribution Date shall be [deposited to
     the Interest Funding Account] [distributed to the Series [199_-_]
     Certificateholders];

          (ii) second, an amount equal to the Certificateholders Monthly
     Servicing Fee for such Distribution Date shall be distributed to the
     Servicer (unless such amount has been netted against deposits to the
     Collection Account or waived);

       [(iii) third, an amount equal to the Reserve Fund Deposit Amount, if
     any, for such Distribution Date shall be deposited in the Reserve
     Fund;]

          (iv) fourth, an amount equal to the Investor Default Amount for
     such Distribution Date shall be treated as a portion of Investor
     Principal Collections for such Distribution Date;

          [(v) fifth, an amount equal to the Carry-over Amount (after
     giving effect to any withdrawals from the Yield Supplement Account on
     such Distribution Date), if any, for such Distribution Date, plus the
     amount of any Carry-over Amount previously due but not previously
     distributed to the Series [199_-_] Certificateholders on a prior
     Distribution Date, plus the amount of any Additional Carry-over Amount
     for such Distribution Date and any Additional Carry-over Amount
     previously due but not previously distributed to the Series [199_-_]
     Certificateholders on a prior Distribution Date shall be distributed
     to the Series [199_-_] Certificateholders;]

          [(vi) sixth, an amount equal to the Yield Supplement Account
     Deposit Amount, if any, for such Distribution Date shall be deposited
     in the Yield Supplement Account;] and

          [(vii) seventh, describe other applications, if any]; and

          (viii) eighth, the balance, if any, shall constitute Excess
     Servicing and shall be allocated and distributed as set forth in
     Section 4.10.]

          [(b)  On each Distribution Date with respect to a Collection
Period that ends after the Fully Reinvested Date [other than any such
Collection Period during the Revolving Period], any Investment Proceeds
[describe other funds] with respect to such Distribution Date will be
distributed in the following priority:  

          (i)  first, (x) an amount equal to Monthly,  Interest for such
     Distribution Date, plus the amount of any Monthly Interest previously
     due but not [deposited in the Interest Funding Account or] distributed
     to the Series [199_-_] Certificateholders on a prior Distribution
     Date, plus the amount of any Additional Interest for such Distribution
     Date and any Additional Interest previously due but not [deposited in
     the Interest Funding Account or] distributed to Series [199_-_]
     Certificateholders on a prior Distribution Date shall be [deposited in
     the Interest Funding Account] [distributed to Series [199_-_]
     Certificatesholders; 

          [(ii) second, describe other applications; and]

         (iii) third, the balance, if any, shall be distributed to the
     Seller.]

          (c)  On each Distribution Date with respect to the Revolving
Period, an amount equal to Available Investor Principal Collections
deposited in the Collection Account for the related Collection Period shall
be [allocated first to make a deposit to the Excess Funding Account if the
sum of (i) the Invested Amount and (ii) the amount on deposit in the Excess
Funding Account (other than any Investment Proceeds) prior to the
allocation on such Distribution Date is less than the outstanding principal
balance of the Series [199_-_] Certificates and second] treated as Excess
Principal Collections and applied in accordance with Section 4.04 of the
Agreement.

          (d)  On each Distribution Date with respect to the [Accumulation
Period] [Controlled Amortization Period] or an Early Amortization Period
[or Reinvestment Period], an amount equal to Available Investor Principal
Collections will be distributed in the following priority:

          (i) first, an amount equal to Monthly Principal for such
     Distribution Date, shall be [deposited by the Servicer or the Trustee
     into the Principal Funding Account, in the case of the Accumulation
     Period or] [any Reinvestment Period, or] distributed to Series [199_-
     _] Certificateholders, in the case of [the Controlled Amortization
     Period or] and Early Amortization Period; and

          (ii) second, for each Distribution Date with respect to the
     [Accumulation Period] [Controlled Amortization Period] unless an Early
     Amortization Event [or Reinvestment Event] [that has not been cured as
     described herein] has occurred, after giving effect to the
     transactions referred to in clause (i) above, an amount equal to the
     balance, if any, of such Available Investor Principal Collections
     shall be treated as Excess Principal Collections and applied in
     accordance with Section 4.04 of the Agreement and Section 4.11 hereof.

          SECTION 4.07.  Distributions to Series [199_-_]
Certificateholders.  (a)  The Servicer shall cause the Trustee to make the
following distributions at the following times from the Collection Account,
[the Reserve Fund,] [the Principal Funding Account] [the Interest Funding
Account,] [other] and [the Excess Funding Account]:

          (i) on each [Distribution Date] [Interest Payment Date and
     Special Payment Date], all amounts on deposit in the Collection
     Account, [the Reserve Fund,] [the Interest Funding Account,] [other]
     that are payable to the Series [199_-_] Certificateholders with
     respect to accrued interest will be distributed to the Series [199_-_]
     Certificateholders;

          [(ii) on each Distribution Date with respect to the Controlled
     Amortization Period, all amounts on deposit in the Collection Account
     [and the Excess to the Series [199_-_] Certificateholders with respect
     to principal will be distributed to the Series [199_-_]
     Certificateholders;] and
          
          (iii) on each Special Payment Date and on the Expected Payment
     Date, all amounts on deposit in the Principal Funding Account [and the
     Excess Funding Account] [other], up to a maximum amount on any such
     day equal to the excess of the outstanding principal balance of the
     Series [199_-_] Certificates over the unreimbursed Investor Charge-
     Offs, shall be distributed to the Series [199_-_] Certificateholders.

          [(b)  On each Distribution Date on which there is any Carry-over
Amount or Additional Carry-over Amount, the Servicer shall instruct the
Trustee to distribute to the Certificateholders the amounts payable with
respect thereto pursuant to Section 4.04(b)(iii) and Section 4.06(a).]

          (c)  The distributions to be made pursuant to this Section are
subject to the provisions of Sections 2.03, 9.02, 10.01 and 12.02 of the
Agreement and Sections 9.01 and 9.02 of this Series Supplement.

          SECTION 4.08.  Application of [Reserve Fund and] Available
Subordinated Amount.  [(a)  If the portion of Investor Non-Principal
Collections and Investment Proceeds allocated to Series [199_-_]
Certificateholders on any Distribution Date pursuant to Section 4.06(a) [or
4.06(b)] is not sufficient to make the entire distributions required on
such Distribution Date by Sections 4.06(a)[(i), (ii) and (iv)], [or
4.06(b)(i), respectively], the Servicer shall cause the Trustee to withdraw
funds from the Reserve Fund to the extent available therein, and apply such
funds to complete the distributions pursuant to Section 4.06[(a)(i), (ii)
and (iv)] [or 4.06(b)(i), as the case may be]; provided, however, that
during any Early Amortization Period (other than an Early Amortization
Period which has ended as described in clause [  ] of the definition
thereof) [or Reinvestment Period (other than a Reinvestment Period that has
ended as described in clause [   ] of the definition thereof) funds shall
not be withdrawn from the Reserve Fund to make distributions otherwise
required by Section 4.06(a)(iv) to the extent that, after giving effect to
such withdrawal, the amount on deposit in the Reserve Fund shall be less
than $1,000,000.]

          (b)  If there is a Required Subordination Draw Amount for such
Distribution Date, the Servicer shall apply or cause the Trustee to apply
the Available Seller's Collections on deposit in the Collection Account on
such Distribution Date, but only up to the amount of the Required
Subordination Draw Amount, to make the distributions required by Sections
4.06[(a)(i), (ii) and (iv)] [that have not been made through the
application of funds from the Reserve Fund in accordance with the preceding
paragraph].  Any such Available Seller's Collections remaining after the
application thereof pursuant to the preceding sentence shall be treated as
a portion of Investor Principal Collections for such Distribution Date, but
only up to the amount of unpaid Adjustment Payments allocated to Series
[199_-_] as described in Section 4.05(a)(vi).  The amount of the Available
Seller's Collections applied in accordance with the two preceding sentences
shall reduce the Available Subordinated Amount in all other cases as
described in clause (A) of the definition thereof.  If the Required
Subordination Draw Amount exceeds Available Seller's Collections for such
Distribution Date, the Available Subordinated Amount shall be further
reduced by the amount of such excess, but not by more than the sum of (x)
the Investor Default Amount and (y) the amount of unpaid Adjustment
Payments allocated to Series [199_-_] as described in Section 4.05 (a)(vi).

          [(c)  If, after giving effect to the allocations of,
distributions from, and deposits in, the Reserve Fund made pursuant to
Sections 4.01(c), 4.04, 4.06(a), 4.08(a) and 4.08(d), (i) the amount in the
Reserve Fund is greater than the Reserve Fund Required Amount (or, for any
Distribution Date with respect to an Early Amortization Period [or
Reinvestment Period], the Excess Reserve Fund Required Amount) for such
Distribution Date, the Servicer shall cause the Trustee to distribute such
excess amount to the Seller, subject to the proviso contained in paragraph
(e) or (ii) the amount in the Reserve Fund is less than such Reserve Fund
Required Amount, then the Trustee shall deposit any remaining Available
Seller's Collections on deposit in the Collection Account for such
Distribution Date after giving effect to Section 4.09(b) into the Reserve
Fund until the amount in the Reserve Fund is equal to such Reserve Fund
Required Amount.  On the Termination Date, any funds in the Reserve Fund
will be treated as Available Investor Principal Collections.  Upon payment
in full of the outstanding principal balance of the Series [199_-_]
Certificates, any funds remaining on deposit in the Reserve Fund shall be
paid to the Seller.]

          [(d)  If, for any Distribution Date with respect to an Early
Amortization Period [or a Reinvestment Period], after giving effect to the
allocations of, distributions from, and deposits in, the Reserve Fund made
pursuant to Sections 4.01(c), 4.04, 4.06(a) and 4.08(a), the amount in the
Reserve Fund is less than the Excess Reserve Fund Required Amount for such
Distribution Date, the Trustee shall deposit any remaining Available
Seller's Collections on deposit in the Collection Account for such
Distribution Date into the Reserve Fund until the amount in the Reserve
Fund is equal to such Excess Reserve Fund Required Amount.]

          (e)  The balance of Available Seller's Collections on any
Distribution Date, after giving effect to any distributions thereof
pursuant to Section [4.08(a), (b), (c) or (d),] shall be distributed to the
Seller on such Distribution Date[; provided that, in the case of any
remaining Available Seller's Principal Collections, if the Trust Available
Subordinated Amount for the immediately preceding Determination Date
exceeds the Seller's Participation Amount on such date (determined after
giving effect to any Principal Receivables transferred to the Trust on such
Distribution Date), Section 4.08(c) hereof shall not apply and the amount
of such excess shall be deposited into the Reserve Fund, with any remaining
Available Seller's Principal Collections paid to the Seller.]

          SECTION 4.09.  Investor Charge-Offs.  If, on any Distribution
Date on which the Available Subordinated Amount on the preceding
Determination Date (after giving effect to the allocations, distributions,
withdrawals and deposits to be made on such Distribution Date) is zero and
the Deficiency Amount for such Distribution Date is greater than zero, the
Invested Amount shall be reduced by the amount of the excess of such
Deficiency Amount over any remaining Available Subordinated Amount on such
Determination Date, but not by more than the Investor Default Amount. 
Investor Charge-Offs shall thereafter be reimbursed and the Invested Amount
increased (but not by an amount in excess of the aggregate unreimbursed
Investor Charge-Offs on any Distribution Date) by the sum of (a) Allocable
Miscellaneous Payments with respect to such Distribution Date and (b) the
amount of Excess Servicing allocated and available for that purpose
pursuant to Section 4.10(a).

          SECTION 4.10.  Excess Servicing.  The Servicer shall cause the
Trustee to apply, on each Distribution Date [with respect to Collection
Period that ends prior to the Fully Reinvested Date] [or any such
Collection Period thereafter during the Revolving Period], Excess Servicing
with respect to the Collection Period immediately preceding such
Distribution Date, to make the following distributions in the following
priority:

          (a) an amount equal to the aggregate amount of Investor Charge-
     Offs which have not been previously reimbursed as provided in
     Section 4.09 (after giving effect to the allocation on such
     Distribution Date of any amount for that purpose pursuant to
     Section 4.09) shall be treated as a portion of Available Investor
     Principal Collections with respect to such Distribution Date;

          (b) an amount equal to the aggregate outstanding amounts of the
     Certificateholders Monthly Servicing Fee which have been previously
     waived pursuant to Section 3.01 shall be distributed to the Servicer;
     and

          [(c) describe other applications;] and

          (d) the balance, if any, shall be distributed to the Seller.

          SECTION 4.11.  Excess Principal Collections.
(a)  That portion of Excess Principal Collections for any Distribution Date
equal to the amount of Series [19_-_] Excess Principal Collections for such
Distribution Date will be allocated to Series [199_-_] and will be
distributed as set forth in this Series Supplement.

          (b)  Series [199_-_] Excess Principal Collections, with respect
to any Distribution Date, shall mean an amount equal to the Series [199_-_]
Principal Shortfall for such Distribution Date; provided, however, that, if
the aggregate amount of Excess Principal Collections for all Series for
such Distribution Date is less than the aggregate amount of Principal
Shortfalls for all Series for such Distribution Date, then Series [199_-_]
Excess Principal Collections for such Distribution Date shall equal the
product of (x) Excess Principal Collections for all Series for such
Distribution Date and [(y) a fraction, the numerator of which is the Series
[199_-_] Principal Shortfall for such Distribution Date and the denominator
of which is the aggregate amount of Principal Shortfalls for all Series for
such Distribution Date] [describe other non-pro rata formula, if
applicable].  The Series [199_-_] Principal Shortfall, with respect to any
Distribution Date, shall equal the excess of (i) (x) [for any Distribution
Date with respect to the Accumulation Period, the Controlled Deposit Amount
[other] [for any Distribution Date with respect to the Controlled
Amortization Period, the Controlled Distribution Amount] [other], or
(y) for any Distribution Date with respect to an Early Amortization Period
[or Reinvestment Period], the [Invested Amount] [other], over
(ii) Available Investor Principal Collections for such Distribution Date
(excluding any portion thereof attributable to Excess Principal
Collections).

          [SECTION 4.12.  Excess Funding Account.  (a)  Any funds on
deposit in the Excess Funding Account on [the earlier of] [the [      ]
Distribution Date] [the Principal Commencement Date] will be deposited in
the Principal Funding Account on such date.  In addition, on each
Distribution Date with respect to the Controlled Amortization Period an
amount equal to the quotient obtained by dividing the amount on deposit in
the Excess Funding Account as of the [   ] Distribution Date (after giving
effect to any withdrawals from or deposits to such account on such date) by
[          ] will be distributed to Series [199_-_] certificateholders on
such date in respect of principal of the Series [199_-_] Certificates.]  In
addition, no funds will be deposited in the Excess Funding Account during
any Early Amortization Period [or Reinvestment Period] or with respect to
any Collection Period following the [    Collection Period] [the
Accumulation Period Commencement Date].

          (b)  On each Determination Date during the Revolving Period, the
Seller shall determine whether the sum of the Invested Amount and the
amount on deposit in the Excess Funding Account (other than any Investment
Proceeds) is greater than the outstanding principal balance of the Series
[199_-_] Certificates.  If on any such Determination Date such sum is
greater than the outstanding principal balance of the Series [199_-_]
Certificates and thus there are sufficient Principal Receivables in the
Trust to permit an increase in the Invested Amount without causing an Early
Amortization Event to occur with respect to any outstanding Series, the
Seller shall notify the Trustee of the amount of the increase in the
Invested Amount.  Subject to the provisions set forth below in this
Section 4.12(b) and to Sections 4.12(c) and (d) below, upon receipt of such
notice the Invested Amount shall be increased by the amount specified, and
the Servicer shall instruct the Trustee to withdraw from the Excess Funding
Account and pay to the Seller or allocate to one or more other Series, on
the immediately succeeding Distribution Date, an amount equal to the amount
of such increase in the Invested Amount.  Such payment shall be in payment
or partial payment pursuant to the Receivables Purchase Agreement for
additional Principal Receivables transferred to the Trust or allocated to
Series [199_-_].  To the extent that the Invested Amount is increased by
any payment to the Seller or any allocation to one or more other Series,
the Seller's Interest or such other Series' invested amount, as applicable,
shall be reduced by the amount of such payment.  In addition, any increase
in the Invested Amount is subject to the condition that after giving effect
to such increase (i) the Pool Balance equals or exceeds (ii) the sum of (A)
the Required Participation Amount, (B) the sum of the Required Subordinated
Amount and the sum of the required subordinated amounts for all other
Series (or, if such other series shall have no required subordinated
amount, the available subordinated amount with respect to such Series) and
(C) the sum of any subordinated amounts supporting any Enhancement for all
other Series.  In connection with the foregoing, the Seller shall endeavor
(taking into account any seasonality experienced in the Accounts in the
Trust) to minimize the amounts on deposit, from time to time, in the Excess
Funding Account.

          (c)  In the event that other Series issued by the Trust provide
for excess funding accounts or other arrangements similar to the Excess
Funding Account involving fluctuating levels of investments in Principal
Receivables, (i) the allocation of additional Principal Receivables to
increase the Invested Amount and the invested amounts of such other Series
(and the related withdrawals from the Excess Funding Account and the other
excess funding or similar accounts) will be based on the proportion that
the amount on deposit in the Excess Funding Account bears to amounts on
deposit in the excess funding accounts of all Series providing for excess
funding accounts or such similar arrangements or to amounts otherwise
similarly available and (ii) the deposit of amounts into the Excess Funding
Account and the excess funding accounts of such other Series will be pro
rata based on the proportion that the Adjusted Invested Amount bears to the
adjusted invested amounts of all Series providing for excess funding
accounts or such similar arrangements.

          (d)  In the event that any other Series is in an amortization,
early amortization or accumulation period the amounts of any withdrawals
from the Excess Funding Account shall be applied first to satisfy in full
any then applicable funding or payment requirements of such Series and
second to make a payment to the Seller.  In the event that more than one
other Series is in an amortization, early amortization or accumulation
period, the amounts of any withdrawals from the Excess Funding Account
shall be allocated (and, if necessary, reallocated) among such Series as
specified in the related Series Supplement to meet the funding or payment
requirements of each such Series first to satisfy in full all then
applicable funding or payment requirements of each such Series and second
to make a payment to the Seller.]

          SECTION 4.13  Accumulation Period Length; Accumulation Period
Commencement Date.  [On the [      ] Distribution Date the Servicer shall
determine the Accumulation Period Length and the Accumulation Period
Commencement Date and, promptly following such determination, the Servicer
shall notify the Trustee in writing of such determination.  In connection
therewith, the Seller hereby agrees not to cause the Trust to issue any new
Series during the period from the date hereof until the date that the
Series [199_-_] Certificates shall have been paid in full, if such issuance
would have an adverse effect on the results obtained by application of the
formula used to compute the Accumulation Period Length.  [Add Citi
alternative].

          [SECTION 4.14.  Enhancement.  [To be provided.]



                                   ARTICLE V

                           Distributions and Reports
                     to Series [199_-_] Certificateholders

          SECTION 5.01.  Distributions.  (a)  On each Distribution Date,
the Trustee shall distribute to each Series [199_-_] Certificateholder of
record on the preceding Record Date (other than as provided in
Section 12.02 of the Agreement respecting a final distribution) such
Certificateholder's pro rata share (based on the aggregate fractional
undivided interests represented by the Series [199_-_] Certificates held by
such Certificateholder) of the amounts on deposit in the Series [199_-_]
Accounts as is payable to the Series [199_-_] Certificateholders on such
Distribution Date pursuant to Section 4.07.

          (b)  Except as provided in Section 12.02 of the Agreement with
respect to a final distribution, distributions to Series [199_-_]
Certificateholders hereunder shall be made by check mailed to each Series
[199_-_] Certificateholder at such Certificateholder's address appearing in
the Certificate Register without presentation or surrender of any Series
[199_-_] Certificate or the making of any notation thereon; provided,
however, that, with respect to Series [199_-_] Certificates registered in
the name of a Depository, such distributions shall be made to such
Depository in immediately available funds.

          SECTION 5.02.  Reports and Statements to Series [199_-_]
Certificateholders.  (a)  At least two Business Days prior to each
Distribution Date, the Servicer will provide to the Trustee, and on each
Distribution Date, the Trustee shall forward to each Series [199_-_]
Certificateholder, a statement substantially in the form of Exhibit B
prepared by the Servicer setting forth certain information relating to the
Trust and the Series [199_-_] Certificates.

          (b)  A copy of each statement provided pursuant to paragraph (a)
will be made available for inspection at the Corporate Trust Office.

          (c)  On or before January 31 of each calendar year, beginning
with calendar year 199[], the Trustee shall furnish or cause to be
furnished to each Person who at any time during the preceding calendar year
was a Series [199_-_] Certificateholder (or Certificate Owner), a statement
prepared by the Servicer containing the information which is required to be
contained in the statement to Series [199_-_] Certificateholders as set
forth in paragraph (a) above, aggregated for such calendar year or the
applicable portion thereof during which such Person (or any related
Certificate Owner) was a Series [199_-_] Certificateholder (or Certificate
Owner), together with other information as is required to be provided by an
issuer of indebtedness under the Internal Revenue Code and such other
customary information as is necessary to enable the Series [199_-_]
Certificateholders (or Certificate Owners) to prepare their tax returns. 
Such obligation of the Trustee shall be deemed to have been satisfied to
the extent that substantially comparable information shall be provided by
the Trustee pursuant to any requirements of the Internal Revenue Code as
from time to time in effect.


                                   ARTICLE VI

                              Amortization Events

          SECTION 6.01.  Additional Amortization Events.  The occurrence of
any of the following events shall, immediately upon the occurrence thereof
without notice or other action on the part of the Trustee or the Series
[199_-_] Certificateholders, be deemed to be an Early Amortization Event
solely with respect to Series [199_-_]:

          [(a) the Trust shall file a petition commencing a voluntary case
     under any chapter of the Federal bankruptcy laws; or the Trust shall
     file a petition or answer or consent seeking reorganization,
     arrangement, adjustment, or composition under any other similar
     applicable Federal law, or shall consent to the filing of any such
     petition, answer, or consent; or the Trust shall appoint, or consent
     to the appointment of, a custodian, receiver, liquidator, trustee,
     assignee, sequestrator or other similar official in bankruptcy or
     insolvency of it or of any substantial part of its property; or the
     Trust shall make an assignment for the benefit of creditors, or shall
     admit in writing its inability to pay its debts generally as they
     become due;

          (b) any order for relief against the Trust shall have been
     entered by a court having jurisdiction in the premises under any
     chapter of the Federal bankruptcy laws, and such order shall have
     continued undischarged or unstayed for a period of 60 days; or a
     decree or order by a court having jurisdiction in the premises shall
     have been entered approving as properly filed a petition seeking
     reorganization, arrangement, adjustment, or composition of the Trust
     under any other similar applicable Federal law, and such decree or
     order shall have continued undischarged or unstayed for a period of
     120 days; or a decree or order of a court having jurisdiction in the
     premises for the appointment of a custodian, receiver, liquidator,
     trustee, assignee, sequestrator, or other similar official in
     bankruptcy or insolvency of the Trust or of any substantial part of
     its property, or for the winding up or liquidation of its affairs,
     shall have been entered, and such decree or order shall have remained
     in force undischarged or unstayed for a period of 120 days; 

          (c) the outstanding principal amount of the Series [199_-_]
     Certificates is not repaid by the Expected Payment Date.

          (d) on any Determination Date, the average of the Monthly Payment
     Rates for the two preceding Collection Periods is less than [    ]%;

          (e) on any Determination Date, the Available Subordinated Amount
     for the next Distribution Date will be less than the Required
     Subordinated Amount on such Determination Date, after giving effect to
     the distributions to be made on the next Distribution Date;

          (f) any Service Default with respect to Series 
     [199_-_] occurs;

          (g) on any Determination Date, as of the last day of the
     preceding Collection Period, the aggregate amount of Principal
     Receivables relating to Used  Vehicles exceeds [  ]% of the Pool
     Balance on such last day;

          (h) on any Determination Date, the quotient obtained by dividing
     (i) the sum of (x) the amount on deposit in the Yield Supplement
     Account on the next Distribution Date, after giving effect to the
     distributions to be made on such Distribution Date, and (y) the amount
     on deposit in the Yield Supplement Account on the immediately
     preceding Distribution Date, after giving effect to the distributions
     made on such Distribution Date, by (ii) the sum of (A) the outstanding
     principal balance of the Series [199_-_] Certificates on the next
     Distribution Date, after giving effect to all distributions and
     payments to be made on such Distribution Date and (B) the outstanding
     principal balance of the Series [199_-_] Certificates on the
     immediately preceding Distribution Date, after giving effect to all
     distributions and payments made on such Distribution Date, is less
     than [   ];

          (i) any Carry-over Amount or Additional Carry-over Amount is
     outstanding on six consecutive Distribution Dates; 

          (j) the outstanding principal amount of the Series 199_-_
     Certificates is not repaid by the Expected Payment Date; and

          (k) [other].


                                  ARTICLE VII

                              Reinvestment Events

          SECTION 7.01.  Reinvestment Events.  If any one of the following
events shall occur:

          (a) a failure by the Seller to convey Receivables in Additional
Accounts to the Trust within five Business Days after the day on which it
is required to convey such Receivables pursuant to the Agreement;

          (b) the Servicer (or CCC, if it is not the Servicer) shall file a
petition commencing a voluntary case under any chapter of the Federal
bankruptcy laws; or the Servicer (or CCC, as aforesaid) shall file a
petition or answer or consent seeking reorganization, arrangement,
adjustment, or composition under any other similar applicable Federal law,
or shall consent to the filing of any such petition, answer, or consent; or
the Servicer (or CCC, as aforesaid) shall appoint, or consent to the
appointment of, a custodian, receiver, liquidator, trustee, assignee,
sequestrator or other similar official in bankruptcy or insolvency of it or
of any substantial part of its property; or the Servicer (or CCC, as
aforesaid) shall make an assignment for the benefit of creditors, or shall
admit in writing its inability to pay its debts generally as they become
due;

          (c) any order for relief against the Servicer (or CCC, if it is
not the Servicer) shall have been entered by a court having jurisdiction in
the premises under any chapter of the Federal bankruptcy laws, and such
order shall have continued undischarged or unstayed for a period of
60 days; or a decree or order by a court having jurisdiction in the
premises shall have been entered approving as properly filed a petition
seeking reorganization, arrangement, adjustment, or composition of the
Servicer (or CCC, as aforesaid) under any other similar applicable Federal
law, and such decree or order shall have continued undischarged or unstayed
for a period of 120 days; or a decree or order of a court having
jurisdiction in the premises for the appointment of a custodian, receiver,
liquidator, trustee, assignee, sequestrator, or other similar official in
bankruptcy or insolvency of the Servicer (or CCC, as  aforesaid) or of any
substantial part of its property, or for the winding up or liquidation of
its affairs, shall have been entered, and such decree or order shall have
remained in force undischarged or unstayed for a period of 120 days;

          (d) CFC or Chrysler shall file a petition commencing a voluntary
case under any chapter of the Federal bankruptcy laws; or CFC or Chrysler
shall file a petition or answer or consent seeking reorganization,
arrangement, adjustment, or composition under any other  similar applicable
Federal law, or shall consent to the filing of any such petition, answer,
or consent; or CFC or Chrysler shall appoint, or consent to the appointment
of, a custodian, receiver, liquidator, trustee, assignee, sequestrator or
other similar official in bankruptcy or insolvency of it or of any
substantial part of its property; or CFC or Chrysler shall make an
assignment for the benefit of creditors, or shall admit in writing its
inability to pay its debts generally as they become due;

          (e) any order for relief against CFC or Chrysler shall have been
entered by a court having jurisdiction in the premises under any chapter of
the Federal bankruptcy laws, and such order shall have continued
undischarged or unstayed for a period of 60 days; or a decree or order by a
court having jurisdiction in the premises shall have been entered approving
as properly filed a petition seeking reorganization, arrangement,
adjustment, or composition of CFC or Chrysler under any other similar
applicable Federal law, and such decree or order shall have continued
undischarged or unstayed for a period of 120 days; or a decree or order of
a court having jurisdiction in the premises for the appointment of a
custodian, receiver, liquidator, trustee, assignee, sequestrator, or other
similar official in bankruptcy or insolvency of CFC or Chrysler or of any
substantial part of its property, or for the winding up or liquidation of
its affairs, shall have been entered, and such decree or order shall have
remained in force undischarged or unstayed for a period of 120 days;

          (f) failure on the part of the Seller, the Servicer or CCC, as
applicable, (i) to make any payment or deposit (including any Transfer
Deposit Amount or Adjustment Payment) required by the terms of the
Agreement or the Receivables Purchase Agreement on or before the date
occurring two Business Days after the date such payment or deposit is
required to be made therein, or (ii) with respect to any Series, to deliver
a Distribution Date Statement within five Business Days of the day such
item is due to be delivered under the Agreement, or (iii) duly to observe
or perform in any material respect the covenant of the Seller set forth in
Section 2.06(a) of the Agreement or (iv) duly to observe or perform in any
material respect any other covenants or agreements of the Seller or the
Servicer, as the case may be, set forth in the Agreement or the Receivables
Purchase Agreement, which failure in the case of this clause (iv) continues
unremedied for a period of 45 days after the date on which written notice
of such failure, requiring the same to be remedied, shall have been given
to the Seller by the Trustee or any Enhancement Provider;

          (g) any representation or warranty made by CCC in the Receivables
Purchase Agreement or the Seller in the Agreement or any information
contained in a computer file or microfiche or written list required to be
delivered by the Seller pursuant to Section 2.01, 2.05, 2.07 or 2.08 of the
Agreement, (i) shall prove to have been incorrect in any material respect
when made or when delivered, and shall continue to be incorrect in any
material respect for a period of 60 days after the date on which written
notice of such failure, requiring the same to be remedied, shall have been
given to the Seller by the Trustee and (ii) as a result of such
incorrectness the interests of the Holders of the Investor Certificates are
materially and adversely affected; provided, however, that a Reinvestment
Event shall not be deemed to have occurred under this paragraph if the
Seller has repurchased the related Receivable or all such Receivables, if
applicable, during such period in accordance with the provisions of the
Agreement;

          (h) on any Determination Date, the average of the Monthly Payment
Rates for the two preceding Collection Periods is less than 20%;

          (i) on any Determination Date, the Available Subordinated Amount
for the next Distribution Date will be less than the Required Subordinated
Amount on such Determination Date, after giving effect to the distributions
to be made on the next Distribution Date;

          (j) any Service Default with respect to Series [199_-_] occurs;

          (k) on any Determination Date, as of the last day of the
preceding Collection Period, the aggregate amount of Principal Receivables
relating to Used Vehicles exceeds [  ]% of the Pool Balance on such last
day;

          (l) on any Determination Date, the quotient obtained by dividing
(i) the sum of (x) the amount on deposit in the Yield Supplement Account on
the next Distribution Date, after giving effect to the distributions to be
made on such Distribution Date, and (y) the amount on deposit in the Yield
Supplement Account on the immediately preceding Distribution Date, after
giving effect to the distributions made on such Distribution Date, by
(ii) the sum of (A) the outstanding principal balance of the
Series [199_-_] Certificates on the next Distribution Date, after giving
effect to all distributions and payments to be made on such Distribution
Date, and (B) the outstanding principal balance of the Series [199_-_]
Certificates on the immediately preceding Distribution Date, after giving
effect to all distributions and payments made on such Distribution Date, is
less than [  ]%;

          (m) interest at the Certificate Rate is not paid on the
Series [199_-_] Certificates on any [Distribution Date] [Interest Payment
Date]; 

          (n) the delivery by the Seller to the Trustee of a notice,
stating that the Seller will no longer continue to sell Receivables to the
Trust on [    ] or any yearly anniversary thereof; provided that the Seller
shall have delivered to the Trustee an Opinion of Counsel to the effect
that, following the suspension of the sale of Receivables, the Trust shall
not become an "investment company" within the meaning of the Investment
Company Act; 

          (o) any Carry-over Amount or Additional Carry-over Amount is
outstanding on six consecutive Distribution Dates; or

          (p)  [other];

then, subject to applicable law, and after the applicable grace period, if
any, a reinvestment event (a "Reinvestment Event") shall occur without any
notice or other action on the part of the Trustee, any Agent, the
Series [199_-_] Certificateholders or any other Beneficiary, immediately
upon the occurrence of such event.] 1/ <F1>

<F1>
1/ Delete or modify as appropriate.

                                 [ARTICLE VIII

                              Optional Repurchase

          SECTION 8.01.  Optional Repurchase.  (a)  On any Distribution
Date occurring after the date on which the Invested Amount is reduced to $[ 
      ] or less, the Seller shall have the option, subject to the condition
set forth in paragraph (c) to purchase the entire Series [199_-_]
Certificateholders' Interest, at a purchase price equal to the Reassignment
Amount for such Distribution Date.

          (b)  The Seller shall give the Servicer and the Trustee at least
10 days' prior written notice of the Distribution Date on which the Seller
intends to exercise such purchase option.  Not later than 12:00 noon, New
York City time, on such Distribution Date the Seller shall deposit the
Reassignment Amount into the Collection Account in immediately available
funds.  Such purchase option is subject to payment in full of the
Reassignment Amount.  The Reassignment Amount shall be distributed as set
forth in Section 9.01(b).

          (c)  If at the time the Seller exercises its purchase option
hereunder the Seller's long-term unsecured debt has a rating lower than Baa
by Moody's, the Seller shall deliver to the Trustee on such Distribution
Date an Opinion of Counsel (which must be an independent outside counsel)
to the effect that, in reliance on certain certificates to the effect that
the Series [199_-_] Certificateholders' Interest purchased by the Seller
constitutes fair value for the consideration paid therefor and as to the
solvency of the Seller, the purchase of the Series [199_-_]
Certificateholders' Interest would not be considered a fraudulent
conveyance under applicable law.]


                                   ARTICLE IX

                              Final Distributions

          SECTION 9.01.  Sale of Certificateholders' Interest Pursuant to
Section 2.03 of the Agreement; Distributions Pursuant to [Section 8.01 of
this Series Supplement or] Section 2.03 or 12.02(c) of the Agreement.
(a)  The amount to be paid by the Seller to the Collection Account with
respect to Series [199_-_] in connection with a purchase of the
Certificateholders' Interest pursuant to Section 2.03 of the Agreement
shall equal the Reassignment Amount for the Distribution Date on which such
repurchase occurs.

          (b)  With respect to the Reassignment Amount deposited into the
Collection Account pursuant to Section [8.01 or] 9.01 of this Series
Supplement or Section 2.03 of the Agreement or any Termination Proceeds
deposited into the Collection Account pursuant to Section 12.02(c) of the
Agreement, the Trustee shall, not later than 12:00 noon, New York City
time, on the Distribution Date on which such amounts are deposited (or, if
such date is not a Distribution Date, on the immediately following
Distribution Date) (in the priority set forth below):  (i) first,
(x) deposit the Invested Amount on such date [into the Principal Funding
Account] and (y) deposit the amount of accrued and unpaid interest on the
unpaid balance of the Series [199_-_] Certificates, plus the amount of
Additional Interest, if any, for such Distribution Date and any Additional
Interest, Carry-over Amount, Additional Carry-over Amount or Asset
Composition Premium previously due but not paid to Series [199_-_]
Certificateholders on any prior Distribution Date, up to the Reassignment
Amount for Series [199_-_] and (ii) second, pay the remainder of any
Termination Proceeds to the Seller.  [Describe other applications, if any.]

          (c)  Notwithstanding anything to the contrary in this Series
Supplement or the Agreement, the entire amount deposited [in the Principal
Funding Account] pursuant to Section [8.01 or] 9.01 and all other amounts
on deposit therein shall be distributed in full to the Series [199_-_]
Certificateholders on such date and any distribution made pursuant to
paragraph (b) above shall be deemed to be a final distribution pursuant to
Section 12.02 of the Agreement with respect to Series [199_-_].

          SECTION 9.02.  Distribution of Proceeds of Sale, Disposition or
Liquidation of the Receivables Pursuant to Section 9.02 of the Agreement. 
(a)  Not later than 12:00 noon, New York City time, on the Distribution
Date following the date on which the Insolvency Proceeds are deposited into
the Collection Account pursuant to Section 9.02(b) of the Agreement, the
Trustee shall first (in each case, after giving effect to any deposits and
distributions otherwise to be made on such Distribution Date) deduct an
amount equal to the Invested Amount on such Distribution Date from the
portion of the Insolvency Proceeds allocated to Allocable Principal
Collections and deposit such amount in [the Principal Funding Account];
provided that the amount of such deposit shall not exceed the product of
(x) the portion of the Insolvency Proceeds allocated to Allocable Principal
Collections and (y) 100% minus the Excess Seller's Percentage with respect
to the related Collection Period.  The remainder of the portion of the
Insolvency Proceeds allocated to Allocable Principal Collections shall be
allocated to the Seller's Interest and shall be released to the Seller on
such Distribution Date.  [Describe other applications, if any.]

          (b)  Not later than 12:00 noon, New York City time, on such
Distribution Date, the Trustee shall first (in each case, after giving
effect to any deposits and distributions otherwise to be made on such
Distribution Date) deduct an amount equal to the sum of (i) Monthly
Interest for such Distribution Date, (ii) any Monthly Interest previously
due but not [deposited to the Interest Funding Account or] distributed on a
prior Distribution Date, (iii) the amount of Additional Interest, if any,
for such Distribution Date and any Additional Interest previously due but
not [deposited to the Interest Funding Account or] distributed on a prior
Distribution Date, [(iv) any Carry-over Amount for such Distribution Date
and any Carry-over Amount previously due but not distributed to the Series
[199_-_] Certificateholders on a prior Distribution Date and (v) the amount
of any Additional Carry-over Amount for such Distribution Date and any
Additional Carry-over Amount previously due but not distributed to the
Series [199_-_] Certificateholders on a prior Distribution Date,] from the
portion of the Insolvency Proceeds allocated to Allocable Non-Principal
Collections and deposit such amount in the Collection Account with such
funds designated by the Trustee as being held for the benefit of the Series
[199_-_] Certificateholders; provided that the amount of such distribution
shall not exceed (x) the product of (A) the portion of the Insolvency
Proceeds allocated to Allocable Non-Principal Collections and (B) 100%
minus the Excess Seller's Percentage.  The remainder of the portion of the
Insolvency Proceeds allocated to Allocable Non-Principal Collections shall
be allocated to the Seller's Interest and shall be released to the Seller
on such Distribution Date.  [Describe other applications, if any.]

          (c)  Notwithstanding anything to the contrary in this Series
Supplement or the Agreement, the entire amount deposited in the Principal
Funding Account and the Collection Account pursuant to this Section and all
other amounts on deposit therein shall be distributed in full to the Series
[199_-_] Certificateholders on the Distribution Date on which funds are
deposited pursuant to this Section (or, if not so deposited on a
Distribution Date, on the immediately following Distribution Date) and any
distribution made pursuant to this Section shall be deemed to be a final
distribution pursuant to Section 12.02 of the Agreement with respect to
Series [199_-_].


                                   ARTICLE X

                            Other Series Provisions

          SECTION 10.01.  Certain Permitted Actions; Amendments to the
Agreement; Additional Covenants.  (a)  Notwithstanding anything to the
contrary in the Agreement, funds on deposit in the Collection Account may
be invested in any Eligible Investments (as that term is defined in this
Series Supplement).

          (b)  Notwithstanding anything to the contrary in the Agreement,
including Section 2.07(c) thereof, the Seller shall not be required to make
any deposit to the Collection Account in respect of the Repurchased
Receivables Price of any receivables repurchased by the Seller from the
Trust pursuant to such Section.

          (c)  Notwithstanding anything to the contrary in the Agreement,
including Section 4.03(b) thereof, but subject to the other limitations set
forth therein, CCC need not deposit collections with respect to any
Collection Period in the Collection Account until [    ], a.m., New York
City time, on the related Distribution Date.

          (d)  Each Holder of a Series [199_-_] Certificate, by such
Holder's acceptance thereof, will be deemed to have consented to an
amendment to the Agreement that incorporates the provisions of
Sections 10.01(a), 10.01(b) and 10.01(c), it being understood that no such
amendment shall be effective unless and until each Series of Investor
Certificates issued prior to [              ], 199[ ], shall no longer be
outstanding or shall have consented to such amendment in accordance with
the Agreement.

          (e)  Except for the conveyance hereunder to the Trustee, the
Seller will not sell, pledge, assign or transfer to any other Person any
rights it might have to funds on deposit in [the Reserve Fund,] [the
Principal Funding Account,] [the Excess Funding Account,] [the Yield
Supplement Account,] [other,] or Investment Proceeds with respect thereto.

          [SECTION 10.02.  Effect of Fully Reinvested Date; Conveyance of
Receivables.  (a)  Notwithstanding anything to the contrary in the
Agreement, upon the occurrence of the Fully Reinvested Date, after giving
effect to all allocations, distributions, withdrawals and deposits to be
made on such date, the following provisions of the Agreement shall no
longer apply to the Seller or the Servicer, as applicable, the Series
[199_-_] Certificates or the Series [199_-_] Certificateholders[, unless,
in each case, the Revolving Period shall have recommenced]:

          (i)   Section 2.01 (except to the extent it relates to amounts
     received with respect to the Receivables and the Collateral Security
     and proceeds (including "proceeds" as defined in Section 9-306 of the
     UCC as in effect in the State of Michigan and Recoveries) thereof on
     deposit in the Series [199_-_] Accounts on the Fully Reinvested Date,
     after giving effect to all such allocations, distributions,
     withdrawals and deposits);

          (ii)  Section 2.03(i) and Section 2.03(j) (except to the extent
     it relates to amounts received with respect to the Receivables and the
     Collateral Security and proceeds (including "proceeds" as defined in
     Section 9-306 of the UCC as in effect in the State of Michigan and
     Recoveries) thereof on deposit in the Series [199_-_] Accounts on the
     Fully Reinvested Date, after giving effect to all such allocations,
     distributions, withdrawals and deposits) and all obligations and
     remedies in Section 2.03 relating to a breach of the representations
     contained in those Sections other than to the extent provided above);

          (iii) Section 2.04;

           (iv) Section 2.05; provided, that the Seller may from time to
     time at its sole discretion, voluntarily designate additional Accounts
     (including Partial Accounts) to be included as Accounts and transfer
     to the Trust the Receivables (and the related Collateral Security) of
     such Additional Accounts;

           (v)  Sections 2.06(a),(b),(c) and (d);

          (vi)  Section 2.07; provided, that the Seller may from time to
     time at its sole discretion remove Accounts from the Trust;

         (vii)  Section 2.08;

        (viii)  Section 2.09;

          (ix)  the first sentence of Section 3.01(a), Section 3.01(b) and
     Section 3.01(d);

           (x)  Section 3.03(a)(vii), Section 3.03 (viii), Section 3.03
     (ix), Section 3.03(x) and Section 3.03(xi) and all obligations and
     remedies contained in Sections 3.03(a) and 3.03(b) relating to a
     breach of the representations contained in those Sections;

          (xi)  Section 3.06;

         (xii)  Section 3.07;

        (xiii)  Section 3.09;

         (xiv)  Section 4.03;

          (xv)  Section 4.04;

         (xvi)  Section 6.03(b) (except for the first, second and last
     sentences thereof) and the last two sentences of Section 6.03(c) and
     the conditions set forth in Section 6.03(c) to the exchange of CARCO
     Certificate;

        (xvii)  Section 8.06;

       (xviii)  Section 8.08;

         (xix)  Section 11.01(e); and

         [(xx)  [Sections 13.02(a),(b) and (c) and] clauses (ii) and (iii)
     of Section 13.02(d).

          (b)  Upon the later to occur of (i) the Fully Reinvested Date and
the making of all allocations, distributions, withdrawals and deposits to
be made on such date and (ii) the date on which each other Series is either
no longer outstanding or the fully reinvested date has occurred with
respect thereto, the Trustee shall sell, assign and convey to the Seller or
its designee, without recourse, representation or warranty, all right,
title and interest of the Trust in the Receivables, whether then existing
or thereafter created, all Collateral Security with respect thereto, all
monies due or to become due and all amounts received with respect thereto
and all proceeds thereof except for amounts on deposit in the Collection
Account that are allocable to Investor Certificates and amounts on deposit
in any Series Account.  The Trustee shall execute and deliver such
instruments of transfer and assignment, in each case without recourse, as
shall be reasonably requested by the Seller to vest in the Seller or its
designee all right, title and interest which the Trust had in all such
property.]

          [SECTION 10.03.  Tax Treatment.  The Seller has entered into the
Agreement and this Series Supplement and the Series [199_-_] Certificates
have been issued with the intention that the Series [199_-_] Certificates
will quality under applicable tax law as indebtedness of the Seller secured
by the Trust assets attributable to the Series [199_-_] Certificates.  The
Seller, each Beneficiary and each Series [199_-_] Certificateholder and
Certificate Owner, by the acceptance of its Series [199_-_] Certificate or
Book-Entry Certificate, as applicable, agrees to treat the Series [199_-_]
Certificates as indebtedness of the Seller secured by the Trust assets
attributable to the Series [199_-_] Certificates, for Federal income taxes,
state and local income and franchise taxes, Michigan Single Business tax
and any other taxes imposed on or measured by income in whole or in part.


                                   ARTICLE XI

                            Miscellaneous Provisions

          SECTION 11.01.  Ratification of Agreement.  As supplemented by
this Series Supplement, the Agreement is in all respects ratified and
confirmed and the Agreement as so supplemented by this Series Supplement
shall be read, taken and construed as one and the same instrument.

          SECTION 11.02.  Counterparts.  This Series Supplement may be
executed in two or more counterparts (and by different parties on separate
counterparts) each of which shall be an original, but all of which together
shall constitute one and the same instrument.

          [SECTION 11.03   Dealer Concentrations.  So long as this Series
[199_-_] shall be outstanding, on the last day of each Collection Period,
the Servicer shall determine if the aggregate amount of Principal
Receivables due from any Dealer or group of affiliated Dealers on such date
is greater than [   ]% of the Pool Balance on such date.  The Servicer
shall promptly provide the Trustee a report setting forth the basis for
such determination.  The Trustee upon request from any Rating Agency will
make such report available to such Rating Agency.]

          SECTION 11.04.  GOVERNING LAW.  THIS SERIES SUPPLEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE
WITH SUCH LAWS.


          IN WITNESS WHEREOF, the Seller, the Servicer and the Trustee have
caused this Series Supplement to be duly executed by their respective
officers as of the day and year first above written.


                                   U.S. AUTO RECEIVABLES COMPANY,
                                   Seller,
                                   
                                     by
                                        --------------------------------
                                   
     
                                   CHRYSLER CREDIT CORPORATION,
                                   Servicer,
                                   
                                     by
                                        --------------------------------
                                   
     
                                   MANUFACTURERS AND TRADERS
                                   TRUST COMPANY, Trustee,
                                   
                                     by
                                        --------------------------------
                                   
     
     <PAGE>
                                                                    EXHIBIT A

                          FORM OF FACE OF CERTIFICATE


                                                Initial
REGISTERED                                      Invested Amount: 1/<F1> 
                                                $
                                                -------------------

Certificate No. R-[   ]
                                                CUSIP NO.         

[Unless this Certificate is presented by an authorized representative of
The Depository Trust Company, a New York corporation ("DTC"), to the issuer
or its agent for registration of transfer, exchange, or payment, and any
certificate issued is registered in the name of Cede & Co. or in such other
name as is requested by an authorized representative of DTC (and any
payment is made to Cede & Co. or to such other entity as is requested by an
authorized representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the
registered owner hereof, Cede & Co., has an interest herein.]

                          CARCO AUTO LOAN MASTER TRUST


                         [FLOATING RATE] [ %] AUTO LOAN
                   ASSET BACKED CERTIFICATES, SERIES [199_-_]

             evidencing a fractional undivided interest in certain
                                 assets of the

                          CARCO AUTO LOAN MASTER TRUST

the corpus of which consists primarily of wholesale (i.e., dealer
floorplan) receivables (the "Receivables") generated from time to time in
the ordinary course of business in a portfolio of revolving financing
arrangements (the "Accounts") of Chrysler Credit Corporation meeting
certain eligibility criteria.  This certificate (a "Certificate") does not
represent an interest in, or obligation of, U.S. Auto Receivables Company
(the "Seller" or "USA"), Chrysler Credit Corporation or any affiliate
thereof.

          Unless the certificate of authentication hereon has been executed
by or on behalf of the Trustee, by manual signature, this Certificate shall
not be entitled to any benefit under the Pooling and Servicing Agreement
referred to on the reverse side hereof or be valid for any purpose.

          THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.


          IN WITNESS WHEREOF, the Seller has caused this Certificate to be
duly executed.

                              U.S. AUTO RECEIVABLES COMPANY,

                                  by
                                     ---------------------------------
                                     Name:
                                     Title:

Dated: 


                    TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one of the Certificates described in the within-mentioned Pooling
and Servicing Agreement.

MANUFACTURERS AND TRADERS TRUST COMPANY,
as Trustee,

  by
     ---------------------------------
     Authorized Officer

<F1>
1/ Denominations of $[1,000] [other] and integral multiples of $[1,000] 
   [other] in excess thereof.

<PAGE>
     
                       FORM OF THE REVERSE OF CERTIFICATE


          This certifies that Cede & Co. (the "Series [199_-_]
Certificateholder"), is the registered owner of a fractional undivided
interest in certain assets of the CARCO AUTO LOAN MASTER TRUST (the
"Trust") created pursuant to a Pooling and Servicing Agreement dated as of
May 31, 1991, as assigned by Chrysler Auto Receivables Company to U.S. Auto
Receivables Company (the "Seller") on August 8, 1991 (as assigned and as
amended and supplemented from time to time, the "P&S"), as supplemented by
the Series [199_-_] Supplement dated as of [         ], 199[ ], (the
"Series Supplement"), among the Seller, Chrysler Credit Corporation, as
servicer, and Manufacturers and Traders Trust Company, as trustee (the
"Trustee") that are allocated to the Series [199_-_] Certificateholders'
Interest pursuant to the P&S and the Series Supplement.  The P&S and the
Series Supplement are hereinafter collectively referred to as the Pooling
and Servicing Agreement.  The corpus of the Trust will include (a) all of
the Seller's right, title and interest in, to and under the Receivables in
each Account and all Collateral Security with respect thereto owned by the
Seller at the close of business on the Cut-Off Date, in the case of the
Initial Accounts, and on the applicable Additional Cut-Off Date, in the
case of Additional Accounts, and all monies due or to become due and all
amounts received with respect thereto and all proceeds (including
"proceeds" as defined in Section 9-306 of the UCC as in effect in the State
of Michigan and Recoveries) thereof, (b) all of the Seller's rights,
remedies, powers and privileges with respect to such Receivables under the
Receivables Purchase Agreement, (c) all of the Seller's right, title and
interest in, to and under the Receivables in each Account (other than any
newly created Receivables in any Designated Account) and all Collateral
Security with respect thereto owned by the Seller at the close of on each
Transfer Date and not theretofore conveyed to the Trust, all monies due or
to become due and all amounts received with respect thereto and all
proceeds (including "proceeds" as defined in Section 9-306 of the UCC as in
effect in the State of Michigan and Recoveries) thereof, (d) all monies on
deposit in, and Eligible Investments credited to, the Collection Account or
any Series Account, (e) any Enhancements and (f) all other assets and
interests constituting the Trust.  In addition to the Certificates, the
Seller's Certificate will be issued pursuant to the Pooling and Servicing
Agreement which will represent the Seller's Interest in the Trust.  The
Seller's Certificate will represent the interest in the Trust Assets not
represented by the Investor Certificates.

          The Receivables consist of advances made directly or indirectly
by Chrysler Credit Corporation to domestic automobile dealers franchised by
Chrysler Corporation any or other automobile manufacturers.

          Subject to the terms and conditions of the Agreement, the Seller
may from time to time direct the Trustee, on behalf of the Trust, to issue
one or more new Series of Investor Certificates, which will represent
fractional undivided interests in certain of the Trust Assets.

          This Certificate is issued under and is subject to the terms,
provisions and conditions of the Pooling and Servicing Agreement to which,
as amended and supplemented from time to time, the Series [199_-_]
Certificateholder by virtue of the acceptance hereof assents and is bound.
Although a summary of certain provisions of the Pooling and Servicing
Agreement is set forth below, this Certificate does not purport to
summarize the Pooling and Servicing Agreement and reference is made to the
Pooling and Servicing Agreement for information with respect to the
interests, rights, benefits, obligations, proceeds and duties evidenced
hereby and the rights, duties and obligations of the Trustee.  A copy of
the Pooling and Servicing Agreement (without schedules and exhibits) may be
requested from the Trustee by writing to the Trustee at One M&T Plaza,
Buffalo, New York 14203, Attention:  Corporate Trust Department.  To the
extent not defined herein, the capitalized terms used herein have the
meanings ascribed to them in the Pooling and Servicing Agreement.

          The Seller has entered into the Pooling and Servicing Agreement
and the Series [199_-_] Certificates have been (or will be) issued with the
intention that the Series [199_-_] Certificates will qualify under
applicable tax law as indebtedness of the Seller secured by the Trust
assets attributable to the Certificates.  The Seller, each Beneficiary and
each Certificateholder and Certificate Owner, by the acceptance of its
Certificate or Book-Entry Certificate, as applicable, agrees to treat the
Series [199_-_] Certificates as indebtedness of the Seller secured by the
Trust assets attributable to the Certificates for Federal income taxes,
state and local income, single business and franchise taxes and any other
taxes imposed on or measured by income.

          On each Distribution Date, the Trustee shall distribute to each
Series [199_-_] Certificateholder of record at the close of business on the
day preceding such Distribution Date (each a "Record Date") such
Certificateholder's pro rata share (based on the aggregate fractional
undivided interest represented by the Series [199_-_] Certificates held by
such Certificateholder, except as otherwise provided in the Pooling and
Servicing Agreement) of such amounts on deposit in the Collection Account
and any Series Account as are payable in respect of the Series [199_-_]
Certificates pursuant to the Pooling and Servicing Agreement. 
Distributions with respect to this Certificate will be made by the Trustee
by check mailed to the address of the Certificateholder of record appearing
in the Certificate Register without the presentation or surrender of this
Certificate or the making of any notation thereon (except for the final
distribution in respect of this Certificate) except that with respect to
Series [199_-_] Certificates registered in the name of a Depository,
including Cede & Co., the nominee for The Depository Trust Company,
distributions will be made in immediately available funds.  Final payment
of this Certificate will be made only upon presentation and surrender of
this Certificate at the office or agency specified in the notice of final
distribution delivered by the Trustee to the Certificateholder in
accordance with the Pooling and Servicing Agreement.

          [On the Distribution Date occurring after the Invested Amount is
reduced to $[         ] or less, the Seller has the option, subject to the
condition set forth in Section 8.01(c) of the Series Supplement, to
purchase the entire Series [199_-_] Certificateholders' Interest in the
Trust.  The purchase price will be equal to the Reassignment Amount (as
defined in the Series Supplement).]

          This Certificate does not represent an obligation of, or an
interest in, Chrysler Corporation, the Seller, the Servicer, or any
affiliate of any of them and is not insured or guaranteed by any
governmental agency or instrumentality. This Certificate is limited in
right of payment to certain Collections with respect to the Receivables
(and certain other amounts), all as more specifically set forth herein and
in the Pooling and Servicing Agreement.

          The Pooling and Servicing Agreement may be amended from time to
time (including in connection with the issuance of a Supplemental
Certificate) by the Servicer, the Seller and the Trustee, without the
consent of any of the Series [199_-_] Certificateholders, so long as any
such action shall not, as evidenced by an Opinion of Counsel, adversely
affect in any material respect the interests of the Certificateholders of
any outstanding Series.  The Trustee may, but shall not be obligated to,
enter into any such amendment which affects the Trustee's rights, duties or
immunities under the Pooling and Servicing Agreement or otherwise. 
Notwithstanding anything contained therein to the contrary, the Trustee,
with the consent of any Enhancement Providers, may at any time and from
time to time amend, modify or supplement the form of Distribution Date
Statement.

          The Pooling and Servicing Agreement may also be amended from time
to time (including in connection with the issuance of a Supplemental
Certificate) by the Servicer, the Seller and the Trustee with the consent
of the Holders of Investor Certificates evidencing not less than 66-2/3% of
the aggregate unpaid principal amount of the certificates of the Investor
Certificates of all adversely affected Series, for the purpose of adding
any provisions to or changing in any manner or eliminating any of the
provisions of the Pooling and Servicing Agreement or of modifying in any
manner the rights of the Investor Certificateholders; provided, however,
that no such amendment to the Pooling and Servicing Agreement shall
(i) reduce in any manner the amount of or delay the timing of distributions
to be made to Investor Certificateholders or deposits of amounts to be so
distributed without the consent of such each affected Investor
Certificateholder; (ii) change the definition or the manner of calculating
any certificateholders' interest without the consent of each affected
Investor Certificateholder; (iii) reduce the amount available under any
Enhancement without the consent of each affected Investor
Certificateholder; (iv) adversely affect the rating of any Series or class
by each Rating Agency without the consent of the holders of certificates of
such Series or class evidencing not less than 66-2/3% of the aggregate
unpaid principal amount of the Investor Certificates of such Series or
Class or (v) reduce the aforesaid percentage required to consent to any
such amendment without the consent of all Investor Certificateholders.  The
Pooling and Servicing Agreement may not be amended in any manner which
adversely affects the interests of any Enhancement Provider without its
prior consent.

          As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register of the Trustee upon surrender of
this Certificate for registration of transfer at the office or agency
maintained by the Trustee in New York, New York, accompanied by a written
instrument of transfer in form satisfactory to the Trustee duly executed by
the Holder hereof or such Holder's attorney duly authorized, and thereupon
one or more new Series [199_-_] Certificates of authorized denominations
evidencing the same aggregate fractional undivided interest will be issued
to the designated transferee or transferees.

          The Certificates are issuable only as registered Certificates
without coupons in denominations specified in the Agreement.

     As provided in the Pooling and Servicing Agreement and subject to
certain limitations therein set forth, Series [199_-_] Certificates are
exchangeable for new Series [199_-_] Certificates evidencing like aggregate
fractional undivided interests as requested by the Certificateholder
surrendering such Certificates.  No service charge may be imposed for any
such exchange but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge that may be imposed in
connection therewith.

          The Servicer, the Trustee, the Transfer Agent and Registrar and
any agent of any of them, may treat the person in whose name this
Certificate is registered as the owner hereof for all purposes, and neither
the Servicer nor the Trustee, the Transfer Agent and Registrar, nor any
agent of any of them, shall be affected by notice to the contrary except in
certain circumstances described in the Pooling and Servicing Agreement.


                                                                  EXHIBIT 4.5


                         FORM OF REMARKETING AGREEMENT

          REMARKETING AGREEMENT, dated as of [          ], 199[ ] the
"Remarketing Agreement"), by and among Chrysler Financial Corporation
("CFC"), U.S. Auto Receivables Company ("USA"), Manufacturers and Traders
Trust Company, as Trustee under the below-mentioned Pooling and Servicing
Agreement (in its capacity as trustee, the "Trustee", and in its capacity
as remarketing coordinator, the "Remarketing Coordinator") and
[                             ], in its capacity as underwriter, and in its
capacity as remarketing broker-dealer, the "Remarketing Broker-Dealer").

          WHEREAS USA expects to cause the CARCO Auto Loan Master Trust
(the "Trust") to issue $[            ] principal amount of Floating Rate
Auto Loan Asset Backed Certificates, Series 199[ - ], consisting of
$[            ] principal amount of [Class A-1] [Money Market Extendible
Certificates], Series 199[ - ] (the "Certificates" and any holder of such
Certificates, a "Certificateholder"), and $[            ] principal amount
of [Class A-2] [Medium Term Certificates, Series 199[ - ] (the "Class A-2
Certificates")], pursuant to and with the rights assigned to them in the
Pooling and Servicing Agreement dated as of May 31, 1991, as assigned by
Chrysler Auto Receivables Company ("CARCO") to USA on August 8, 1991 (as
assigned and as supplemented and amended from time to time, the "P&S"),
among CARCO, USA, as Seller, Chrysler Credit Corporation ("CCC"), as
Servicer, and the Trustee and the series 199[ - ] Supplement to the P&S
dated as of [            ], 199[  ] (the "Supplement") among the Seller,
the Servicer and the Trustee (the P&S and the Supplement collectively
referred to as the "Pooling and Servicing Agreement");

          WHEREAS the Certificates will initially be sold to and purchased
by the Underwriter pursuant to the terms and conditions of an Underwriting
Agreement (the "Underwriting Agreement"), dated [            ], 199[   ],
among USA, Chrysler Financial Corporation ("CFC") and the Underwriter;

          WHEREAS USA has requested that [            ] act as the
Remarketing Broker-Dealer under this Agreement to remarket Certificates
which are the subject of an Election Notice in a Remarketing on behalf of
the Certificateholders from time to time who wish to sell the related
Certificates in a Remarketing, all in accordance with the terms of this
Agreement, including the Remarketing Procedures described in Annex A hereto
and in accordance with the Pooling and Servicing Agreement;

          WHEREAS USA has requested the Remarketing Coordinator to manage
each Remarketing in accordance with the terms of this Agreement, including
the Remarketing Procedures described in Annex A hereto, and the Pooling and
Servicing Agreement; and

          WHEREAS the Remarketing Broker-Dealer and the Remarketing
Coordinator are willing to assume such duties on the terms and conditions
expressly set forth herein;

          NOW, THEREFORE, for and in consideration of the covenants herein
made, and subject to the terms and conditions herein set forth, the parties
hereto agree as follows:

          Section 1.  Definitions.  Capitalized terms used and not defined
in this Agreement, including Annex A hereto, shall have the meanings
assigned to them in the Pooling and Servicing Agreement.

          Section 2.  Appointment and Obligations of the Remarketing
Broker-Dealer and the Remarketing Coordinator. (a)  USA hereby requests
that [            ] act, and [            ] hereby agrees to act, as
Remarketing Broker-Dealer for the purpose of remarketing Certificates from
time to time on behalf of the Certificateholders and performing such other
duties as are assigned to the Remarketing Broker-Dealer herein and in the
Pooling and Servicing Agreement, all in accordance with and pursuant to the
procedures set forth herein and in the Pooling and Servicing Agreement.

          (b)  The Remarketing Broker-Dealer may, in its sole discretion,
but shall not be obligated to, remarket  Certificates which are the subject
of an Election Notice in a Remarketing and the Remarketing Broker-Dealer
agrees to carry out such other duties as are assigned to it herein, all in
accordance with the provisions of this Agreement.

          (c)  USA hereby requests that the Trustee act, and the Trustee
hereby agrees to act, as the Remarketing Coordinator to perform the duties
and obligations assigned to it herein and in the Pooling and Servicing
Agreement in accordance with and pursuant to the procedures set forth
herein and therein.

          Section 3.  Annual Adjustment; Certain Expenses.  On the Business
Day following the Distribution Date in [            ] of each of 199[  ],
199[  ] and 199[  ] (each, an "Annual Adjustment Date"), the Remarketing
Broker-Dealer shall deliver an amount equal to the Annual Adjustment to USA
by wire transfer of immediately available funds to such account or accounts
as the Seller may specify from time to time.  "Annual Adjustment" means,
with respect to any Annual Adjustment Date, an amount equal to the product
of (x) the aggregate initial principal amount of Certificates as to which
the [Class A-1 Revolving Period] ended during any of the twelve Interest
Periods immediately preceding such Annual Adjustment Date, as the result of
a Purchase Option with respect to such Certificate not being exercised, and
(y) the Rebate Percentage applicable on such Annual Adjustment Date.  The
Rebate Percentage for each of the three Annual Adjustment Dates shall
be: .[    ]%, .[   ]% and .[   ]%, respectively.  The foregoing
calculations shall be made by the Remarketing Broker-Dealer and shall be
conclusive absent manifest error.  Notwithstanding the foregoing, the
Remarketing Broker-Dealer shall not have any obligation to pay the Annual
Adjustment with respect to Certificates (i) as to which the [Class A-1 
Revolving Period] ended as a result of the occurrence of an Early
Amortization Event or (ii) for which the first distribution of [Special
Class A-1 Monthly Principal] is due on the [            ] 199[  ]
Distribution Date.

          Section 4.  Dealing in the Certificates; Redemption of the
Remarketing Broker-Dealer's Certificates.  (a)  The Remarketing Broker-
Dealer, when acting as Remarketing Broker-Dealer or in its individual or
any other capacity, may, to the extent permitted by law, buy, sell, own,
hold and deal in any of the Certificates, either as principal or as agent. 
The Remarketing Broker-Dealer is not obligated to purchase any Certificates
that would otherwise remain unsold in a Remarketing.  The Remarketing
Broker-Dealer may sell Certificates which it owns during a Remarketing
Period without giving preference to Certificates as to which an Election
Notice has been delivered.

          (b)  The Remarketing Broker-Dealer may exercise any vote or join
in any action which any Holder or Owner of Certificates may be entitled to
exercise or take pursuant to the terms and conditions contained herein and
in the Pooling and Servicing Agreement with like effect as if it did not
act in any capacity hereunder.  The Remarketing Broker-Dealer, in its
individual capacity, either as principal or agent, may also engage in or
have an interest in any financial or other transaction with USA, CARCO, the
Remarketing Coordinator or the Trustee or any of their respective
Affiliates and may act as depository, trustee or agent for any committee or
body of Owners of the Certificates or any obligations of USA, CARCO, the
Remarketing Coordinator or the Trustee or any of their respective
Affiliates as freely as if it did not act in any capacity hereunder.

          Section 5.  Information.  (a)  If the Remarketing Broker-Dealer
determines that it is necessary (as evidenced by an opinion of counsel, who
may be an employee of the Remarketing Broker-Dealer) to use a disclosure
document in connection with the Remarketing of Certificates, the
Remarketing Broker-Dealer will notify USA, and USA will promptly provide to
the Remarketing Broker-Dealer the Prospectus distributed in connection with
the initial sale of the Certificates (as amended or supplemented by USA)
satisfactory to the Remarketing Broker-Dealer and its counsel in respect of
the Certificates (such Prospectus, as amended or supplemented, being
referred to herein as the "Disclosure Documents").  USA will supply the
Remarketing Broker-Dealer with such number of copies of the Disclosure
Documents as the Remarketing Broker-Dealer reasonably requests from time to
time.  USA will supplement and amend the Disclosure Documents so that at
all times they will not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements in the
Disclosure Documents, in the light of the circumstances under which they
were made, not misleading.  The Remarketing Broker-Dealer agrees to provide
USA with such information relating to it as may be necessary for USA to
fulfill its obligations under this Section 5(a).  USA acknowledges that
such information relating to the Remarketing Broker-Dealer consists only of
the following information (x) contained in the Prospectus relating to the
Certificates:  (i) the last paragraph of the cover page, (ii) the legend at
the top of page 2, (iii) the second sentence under "Special Considerations-
- -Limited Liquidity", and (y) the statements in the related prospectus
Supplement under the heading "Underwriting".

          (b)  In addition, USA agrees to furnish to the Remarketing
Broker-Dealer:  (i) all notices and other communications required to be
delivered by USA or an Affiliate thereof to any party under the Pooling and
Servicing Agreement and each report or other document mailed or made
available to Holders or Owners of Certificates (including all "Annual
Servicer's Certificates" delivered pursuant to Section 3.05 of the P&S),
(ii) notice of the purchase of Certificates, either in a Remarketing or
otherwise, by USA or an Affiliate thereof, (iii) notice of the occurrence
of (A) the downgrading or withdrawal of the rating of the Certificates [or
the Class A-2 Certificates] by a nationally recognized statistical rating
agency, (B) the giving of notice of an election to exercise USA's option to
repurchase all the Certificates [and the Class A-2 Certificates] and (C)
the amendment of the Pooling and Servicing Agreement, (iv) upon request,
complete and correct copies of publicly available portions of all quarterly
and annual financial reports of CFC and the Trust, (v) upon request, the
annual audited consolidated balance sheets of CFC, (vi) upon request, all
notices, reports or other communications received by USA from the Trustee,
the Clearing Agency or any other Person pursuant to or in connection with
the Pooling and Servicing Agreement and (vii) such other information as the
Remarketing Broker-Dealer reasonably requests from time to time, in such
form as the Remarketing Broker-Dealer reasonably requests, relating to the
Certificates or the financial condition of USA or any Affiliate of USA to
the extent such information is deemed by the Remarketing Broker-Dealer to
be necessary or appropriate to the performance by the Remarketing Broker-
Dealer of its services hereunder and to the extent such information is
available to USA.  USA shall promptly provide the Remarketing Broker-Dealer
with as many copies of the foregoing materials and information as the
Remarketing Broker-Dealer reasonably requests from time to time.

          (c)  If, at any time during the term of this Agreement, any event
or condition relating to or affecting USA or any Affiliate of USA or the
Certificates shall occur which might affect the accuracy or completeness of
any statement of a material fact contained in any of the materials and
information referred to in paragraph (a) or (b) above or any document
incorporated therein by reference or any other materials or information
made publicly available by USA, USA shall promptly notify the Remarketing
Broker-Dealer in writing of the circumstances and details of such event or
condition.

          (d)  None of the information contained in any of the reports or
other documents mailed or made available to Holders or Owners of
Certificates (including all "Annual Servicer's Certificates" delivered
pursuant to Section 3.05 of the P&S) or filed by or on behalf of USA or any
Affiliate of USA with the Securities and Exchange Commission (including any
documents incorporated therein by reference) or any documents referred to
in Section 5(a) or 5(b) hereof (collectively, the "Remarketing Materials")
shall contain an untrue or misleading statement of material fact or omit to
state a material fact required to be stated therein or necessary in order
to make the statements made therein, in the light of the circumstances
under which they were made, not misleading.

          Section 6.  Conditions to the Remarketing BrokerDealer's
Obligations.  The obligations of the Remarketing Broker-Dealer under this
Agreement have been undertaken in reliance on (i) the due performance in
all material respects by USA of its obligations and agreements as set forth
in this Agreement, the Underwriting Agreement and the Pooling and Servicing
Agreement, (ii) the accuracy in all material respects as of the dates
specified therein of the representations and warranties contained in the
Underwriting Agreement and the Pooling and Servicing Agreement and
(iii) the further condition that none of the following events shall have
occurred:

          (a) the rating of the Certificates [or the Class A-2
     Certificates] shall have been downgraded or withdrawn by a nationally
     recognized statistical rating agency;

          (b) USA shall have elected to exercise its repurchase option with
     respect to the Certificates [and the Class A-2 Certificates];

          (c) without the prior written consent of the Remarketing Broker-
     Dealer (which consent shall not be unreasonably withheld), the Pooling
     and Servicing Agreement shall have been amended in any manner that in
     the opinion of the Remarketing Broker-Dealer materially changes the
     rights of  Certificateholders under the Pooling and Servicing
     Agreement, the remarketability of the Certificates or the Remarketing
     Procedures described in Annex A hereto;

          (d) there is a material misstatement or omission in any of the
     Remarketing Materials or in any Disclosure Document that in the
     opinion of the Remarketing Broker-Dealer (x) is not corrected within a
     reasonable period of time and (y) materially changes the rights of 
     Certificateholders under the Pooling and Servicing Agreement or the
     remarketability of the Certificates;

          (e) an Early Amortization Event shall have occurred; or

          (f) if at any time the Remarketing Broker-Dealer shall determine
     for any reason that it is not advisable to remarket the Certificates
     by reason of (A) a pending or proposed change in tax laws applicable
     to the Certificates (which determination shall be evidenced by an
     opinion of counsel), (B) a pending or proposed change in laws
     resulting in the Certificates no longer being qualified as "Eligible
     Securities" as defined in Rule 2a-7 promulgated under the Investment
     Company Act of 1940 (which determination shall be evidenced by an
     opinion of counsel), (C) a material adverse change in the financial
     condition of USA, CCC or Chrysler Corporation, (D) a banking
     moratorium under the laws of the State of New York or the United
     States of America, (E) the suspension or termination of trading in
     securities generally on the New York Stock Exchange or the
     establishment of minimum prices on such Exchange or (F) domestic or
     international hostilities; or

          (g) CFC, USA or any affiliate thereof shall issue a Series of
     certificates, backed by wholesale receivables, (A) having a revolving
     period subject to automatic extension absent an election to terminate
     such revolving period, and otherwise having the same terms and legal
     final maturity of [            ,     ] or less, as the Certificates,
     and (B) the interest rate of which is a percentage over the Commercial
     Paper Rate or a comparable 30-day index and such percentage exceeds
     [the Class A-1 Spread].

In the event of the failure of any of such conditions, the Remarketing
Broker-Dealer may immediately terminate its duties under this Agreement;
provided that, with respect to the failure of any such conditions specified
in clauses (f)(D), (f)(E) or (f)(F) above, the Remarketing Broker-Dealer
may immediately suspend its duties under this Agreement until the earlier
to occur of (x) the 180th day following the first occurrence of such
failure or (y) such time as such moratorium, suspension or termination or
hostilities, as the case may be, has ceased.  If, on or after the 180th day
following the occurrence of such failure specified in clauses (f)(D),
(f)(E) or (f)(F) above, in the opinion of the Remarketing Broker-Dealer,
the occurrence of such event has materially changed the nature of the
Certificates or the remarketability thereof, the Remarketing Broker-Dealer
may then immediately terminate its duties hereunder.

          Section 7.  Indemnification.  (a)  USA and CFC jointly and
severally agree to indemnify and hold harmless the Remarketing Broker-
Dealer and each person who controls the Remarketing Broker-Dealer within
the meaning of the Securities Act of 1933, as amended, and the rules
promulgated thereunder (the "Act") against any and all losses, claims,
damages or liabilities, arising under the Act, the Securities Exchange Act
of 1934, as amended, and the rules promulgated thereunder or other Federal
or state statutory law or regulation, at common law or otherwise, insofar
as such losses, claims, damages or liabilities (or actions in respect
thereof) arise out of or are based upon any untrue statement or alleged
untrue statement of a material fact contained in the Remarketing Materials,
or arise out of or are based upon the omission or alleged omission to state
therein a material fact required to be stated therein or necessary to make
the statements therein not misleading, and agree to reimburse each such
indemnified party, as incurred, for any legal or other expenses incurred by
it in connection with investigating or defending any such loss, claim,
damage, liability or action.  In addition, in the event that the
Remarketing Broker-Dealer becomes involved in any action, proceeding or
investigation brought by or against any Person in connection with
performing the services which USA has requested the Remarketing Broker-
Dealer to perform under this Agreement, USA and CFC will reimburse the
Remarketing Broker-Dealer for any loss, claim, damage or expense (including
the cost of any investigation and preparation and legal fees and expenses
in connection therewith, as such losses, claims, damages or expenses are
incurred (except to the extent that any such loss, claim, damage or expense
results from the gross negligence, bad faith or willful misconduct of the
Remarketing Broker-Dealer in performing the services which USA has
requested the Remarketing Broker-Dealer to perform under this Agreement)). 
If for any reason the foregoing indemnification is unavailable to the
Remarketing Broker-Dealer or is insufficient to hold the Remarketing
Broker-Dealer harmless, USA and CFC shall contribute to the amount paid or
payable by the Remarketing Broker-Dealer as a result of such loss, claim,
damage or liability in such proportion as is appropriate to reflect not
only the relative benefits received by USA on the one hand and the
Remarketing Broker-Dealer on the other hand in connection with the subject
matter hereof but also the relative fault of USA and the Remarketing
Broker-Dealer as well as any relevant equitable considerations.  The
reimbursement, indemnity and contribution obligations of USA and CFC under
this Section 7 shall be in addition to any liability which USA and CFC may
otherwise have, shall extend upon the same terms and conditions to any of
the Affiliates, officers, directors, employees and controlling persons (if
any) of the Remarketing Broker-Dealer and any such Affiliate or Person and
shall be binding upon and inure to the benefit of any successors, assigns,
heirs and personal representatives of USA, CFC, the Remarketing Broker-
Dealer, any such Affiliate and any such Person.  The foregoing provisions
shall survive the period of the Remarketing Broker-Dealer's services under
this Agreement or any termination thereof and shall also survive the
termination or cancellation of this Agreement and the Remarketing of any
Certificates hereunder.

          (b)  The Remarketing Broker-Dealer shall not incur any liability
to USA, CFC or any other Person for its actions as Remarketing Broker-
Dealer pursuant to the terms hereof without gross negligence or in the
absence of willful misconduct.  The Remarketing Broker-Dealer shall not be
liable to USA, CFC or any other Person on account of the failure of any
Person to whom the Remarketing Broker-Dealer has sold any Certificates to
pay for such Certificates or to deliver any document in respect of such
sale unless such failure was directly caused by the willful misconduct of
the Remarketing Broker-Dealer.  The Remarketing Broker-Dealer shall have no
obligation whatsoever to remarket any Certificates.

          Section 8.  Termination of Remarketing Agreement.  This Agreement
shall terminate as to the Remarketing Broker-Dealer upon the resignation of
the Remarketing Broker-Dealer pursuant to Section 6 hereof.  The provisions
of Section 7 hereof shall continue in effect as to actions prior to the
date of termination of this Agreement, and each party shall pay to the
others any amounts owing at the time of termination of this Agreement.

          Section 9.  Remarketing Broker-Dealer's Performance; Duty of
Care.   (a)  The duties of the Remarketing Broker-Dealer shall be
determined solely by the express provisions of this Remarketing Agreement. 
No implied covenants or obligations of or against the Remarketing Broker-
Dealer shall be read into this Remarketing Agreement or the Pooling and
Servicing Agreement.

          (b)  In the absence of bad faith on the part of the Remarketing
Broker-Dealer, the Remarketing Broker-Dealer may conclusively rely upon any
document furnished to it which purports to conform to the requirements of
this Remarketing Agreement or the Pooling and Servicing Agreement, as to
the truth of the statements expressed in any of such documents.  The
Remarketing Broker-Dealer shall be fully protected for any action taken,
suffered or omitted under the provisions of this Agreement or otherwise
upon the faith of any document or communication reasonably believed by it
to have been signed, presented or made by the proper party or parties.  The
Remarketing Broker-Dealer may consult with counsel selected by it and the
opinion of such counsel shall be full and complete authorization and
protection in respect of any action taken, suffered or omitted under the
provisions of this Agreement or otherwise, in accordance with such opinion
and in reliance thereon.

          (c)  [            ] shall incur no liability to USA, CFC or any
Certificate Owner or Holder of Certificates in its individual capacity or
as Remarketing Broker-Dealer for any action or failure to act, on its part,
in connection with a Remarketing or otherwise, except as a result of gross
negligence or willful misconduct on its part.

          (d) The Remarketing Broker-Dealer shall perform its services
hereunder as an independent contractor with respect to USA, and nothing
contained herein shall be deemed to create any partnership, joint venture,
or relationship of principal and agent between or among the parties hereto
or any of their Affiliates.

          Section 10.  Governing Law.  This Remarketing Agreement shall be
governed by and construed in accordance with the laws of the State of New
York.

          Section 11.  Term of Agreement.  Unless otherwise terminated in
accordance with the provisions hereof, this Agreement shall remain in full
force and effect from the date hereof until the first day thereafter on
which no  Certificate is in a [Class A-1 Revolving Period].  Regardless of
any termination of this Agreement pursuant to any of the provisions hereof,
the obligations of USA pursuant to Section 5, and USA and CFC pursuant to
Section 7, shall remain operative and in full force and effect until fully
satisfied.

          Section 12.  Successors and Assigns.  The rights and obligations
of USA or CFC hereunder may not be assigned or delegated to any other
Person without the prior written consent of the Remarketing Broker-Dealer;
provided that such consent shall not be required in the case of any
assignment to an Affiliate of USA or CFC.  The rights and obligations of
the Remarketing Broker-Dealer hereunder may not be assigned or delegated to
any other Person without the prior written consent of USA.  This Agreement
shall inure to the benefit of and be binding upon USA, CFC, the Remarketing
Coordinator and the Remarketing Broker-Dealer and their respective
successors and assigns.  Any successor to the Remarketing Broker-Dealer,
and any director or officer, or any Person controlling the Remarketing
Broker-Dealer, as the case may be, shall be entitled to the benefits of the
agreements contained herein.  The terms "successors" and "assigns" shall
not include any purchaser of any Certificates merely because of such
purchase.

          Section 13.  Headings.  Section headings have been inserted in
this Agreement as a matter of convenience of reference only, and it is
agreed that such section headings are not a part of this Agreement and will
not be used in the interpretation of any provision of this Agreement.

          Section 14.  Severability.  If any provision of this Agreement
shall be held or deemed to be or shall, in fact, be invalid, inoperative or
unenforceable as applied in any particular case in any or all jurisdictions
because it conflicts with any provision of any constitution, statute, rule
or public policy or for any other reason, such circumstances shall not have
the effect of rendering the provision in question invalid, inoperative or
unenforceable in any other case, circumstance or jurisdiction, or of
rendering any other provision or provisions of this Agreement invalid,
inoperative or unenforceable to any extent whatsoever.

          Section 15.  Counterparts.  This Agreement may be executed in
several counterparts, each of which shall be regarded as an original and
all of which shall constitute one and the same document.

          Section 16.  Remarketing Broker-Dealer Not Acting as Underwriter. 
It is understood and agreed by all parties hereto that the Remarketing
Broker-Dealer's only duties hereunder are as set forth in Section 2 of this
Agreement.  When engaged in the Remarketing of any Certificates which are
the subject of an Election Notice, the Remarketing Broker-Dealer shall act
only as agent for and on behalf of each Certificate Owner of the related
Certificates.  The Remarketing Broker-Dealer shall not act as underwriter
for any Certificates which are the subject of an Election Notice.  Except
in connection with the exercise of a Purchase Option by the Remarketing
Broker-Dealer, the Remarketing Broker-Dealer shall in no way be obligated
to advance its own funds to purchase any Certificates or to otherwise
expend or risk its own funds or incur or become exposed to any financial
liability in the performance of its services hereunder.

          Section 17.  Amendments.  (a)  This Agreement may be amended by
any instrument in writing signed by all of the parties hereto so long as
this Agreement as amended is not inconsistent with the Pooling and
Servicing Agreement in effect as of the date of any such amendment.

          (b)  In the event that (x) the Certificates are issued as
Definitive Certificates (y) the Depository Trust Company ceases to be the
Depository, the parties hereto will negotiate in good faith to agree upon
any necessary or appropriate modifications to the 
Remarketing Procedures set forth in Annex A hereto and the Remarketing
Coordinator will notify  Certificateholders (or cause Certificateholders to
be notified) of any such modifications which materially affect the
procedures to be followed in the event a  Certificateholder seeks to elect
not to extend the [Class A-1 Revolving Period] with respect to its
Certificates.

          Section 18.  No Petition.  The Remarketing Coordinator and the
Remarketing Broker-Dealer, by entering into this Agreement, hereby covenant
and agree that they will not at any time institute against USA any
bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings or other proceedings under any United States federal or state
bankruptcy or similar law.

          Section 19.  Notices.  Unless otherwise specified, any notices,
requests, consents or other communications given or made hereunder or
pursuant hereto shall be made in writing and shall be deemed to have been
validly given or made when delivered or mailed, registered or certified
mail, return receipt requested and postage prepaid, addressed as follows: 
if to USA, to 27777 Franklin Road, Southfield, Michigan 48034, Attention: 
Secretary; if to the Remarketing Coordinator, to Manufacturers and Traders
Trust Company, One M&T Plaza, Buffalo, NY 14203-2399, Attention: 
[            ]; and if to the Remarketing Broker-Dealer, to
[                                                ] Attention: 
[            ]; or to such other address as any of the above shall specify
to the others in writing.


<PAGE>
          IN WITNESS WHEREOF, each of CFC, USA, the Remarketing Broker-
Dealer, the Trustee, and the Remarketing Coordinator has caused this
Agreement to be executed in its name and on its behalf by one of its duly
authorized officers as of the date first above written.


                         CHRYSLER FINANCIAL CORPORATION,

                           by  
                              ---------------------------------
                              Name:
                              Title:


                         U.S. AUTO RECEIVABLES COMPANY,

                           by
                              ---------------------------------
                              Name: 
                              Title: 


                         [                      ],
                         as Remarketing Broker-Dealer

                           by
                              ---------------------------------
                              Name:
                              Title:


                         MANUFACTURERS AND TRADERS TRUST COMPANY, as
                         Trustee and Remarketing Coordinator 

                           by
                              ---------------------------------
                              Name: 
                              Title: 


                                                                Exhibit 5.1


                                      September 28, 1994



Chrysler Financial Corporation        Chrysler Credit Corporation
27777 Franklin Road                   27777 Franklin Road
Southfield, Michigan 48034            Southfield, Michigan  48034

U.S. Auto Receivables Company      
27777 Franklin Road                
Southfield, Michigan 48034         

Gentlemen:

     Re:  Registration Statement No. 33-55397 on Form S-3 to
          Register Auto Loan Asset-Backed Certificates to be
          Issued by CARCO Auto Loan Master Trust (the
          "Registration Statement") 
             
 
     I am Vice President and General Counsel of U.S. Auto Receivables
Company, a Delaware corporation, as seller (the "Seller"), Chrysler
Financial Corporation, a Michigan corporation ("CFC"), Chrysler Credit
Corporation, a Delaware corporation, as servicer (the "Servicer") and
Chrysler Auto Receivables Company, a Delaware corporation, in connection
with (a) the transfer and assignment of certain loans of automotive dealers
(the "Receivables") by the Seller to Manufacturers and Traders Trust
Company, as trustee (the "Trustee") for the CARCO Auto Loan Master Trust
(the "Trust"), formed pursuant to the Pooling and Servicing Agreement dated
as of May 31, 1991 (as amended and supplemented, the "Pooling and Servicing
Agreement") among the Seller, the Servicer and the Trustee, in exchange for
Auto Loan Asset Backed Certificates (the "Certificates") evidencing a
fractional undivided interest in the Trust.  As described in the
Registration Statement, the Certificates will be issued from time to time
by the Trust in series.  With respect to each series, the Certificates will
be issued pursuant to a supplement to the Pooling and Servicing Agreement
and the Certificates will be sold from time to time pursuant to certain
underwriting agreements (the "Underwriting Agreements") between the Seller
and various underwriters named therein.

     I am admitted to the State Bar of Michigan and I express no opinion as
to the laws of any other jurisdiction except the laws of the United States
of America to the extent specifically referred to herein.

     I have examined and relied upon the Registration Statement and, in
each case as filed with the Registration Statement, the form of the Pooling
and Servicing Agreement and supplements thereto, including the forms of
Certificates and the Underwriting Agreement previously filed or filed
herewith, as the case may be, as exhibits to the Registration Statement. 
In addition, I have examined and considered executed originals or
counterparts, or certified or other copies identified to my satisfaction as
being true copies of such certificates, instruments, documents and other
corporate records of the Seller and matters of fact and law as I deem
necessary for the purposes of the opinion expressed below.  Capitalized
terms not otherwise defined herein have the meanings given to them in the
Registration Statement.

     In my examination I have assumed the genuineness of all signatures,
the authenticity of all documents submitted to us as originals, the
conformity to original documents of all documents submitted to us as
certified or photostatic copies and the authenticity of the originals of
such documents.  As to any facts material to the opinions expressed herein
which were not independently established or verified, I have relied upon
statements and representations of officers and other representatives of the
Seller and others.

     Based on and subject to the foregoing, I am of the opinion that, with
respect to the Certificates of any series, when (i) the Registration
Statement becomes effective pursuant to the provisions of the Securities
Act of 1933, as amended, (ii) the amount, price, interest rate and other
principal terms of such Certificates have been duly approved by the Board
of Directors of the Seller, (iii) the various agreements relating to such
series have each been duly completed, executed and delivered by the parties
thereto substantially in the form filed as an exhibit to the Registration
Statement reflecting the terms established as described above, and (iv)
such Certificates have been duly executed and issued by the Trust and
authenticated by the Trustee and sold by the Seller, all in accordance with
the terms and conditions of the related agreements and in the manner
described in the Registration Statement, such Certificates will have been
duly authorized by all necessary action of the Trust and will have been
legally issued, fully paid and nonassessable.

     I consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to me under the caption "Legal
Matters" in the Prospectus included in the Registration Statement.

                                   Very truly yours,


                                   /s/ Allan L. Ronquillo
                                   ----------------------
                                   Allan L. Ronquillo
                                   Vice President and
                                   General Counsel

/mr

a:\chryusa1.opn


                                                            Exhibit 8.1
                                [Letterhead of]

                            CRAVATH, SWAINE & MOORE

                                        
                                                        October 5, 1994

                         CARCO Auto Loan Master Trust
                      Registration Statement on Form S-3
                         Relating To $3,000,000,000 of
                     Auto Loan Asset Backed Certificates
                                       
Dear Sirs:

          We have acted as special Federal tax counsel for CARCO Auto Loan
Master Trust (the "Trust"), in connection with the above-captioned
Registration Statement (such registration statement, together with the
exhibits and any amendments thereto, the "Registration Statement"), filed
by the Trust with the Securities and Exchange Commission in connection with
the registration by the Trust of trust certificates (the "Certificates"). 
As described in the Registration Statement, the Certificates will be issued
from time to time in series by the Trust, which was created pursuant to a
Pooling and Servicing Agreement (the "Pooling and Servicing Agreement")
among U.S. Auto Receivables Company, Chrysler Credit Corporation and
Manufacturers and Traders Trust Company, as trustee.  Capitalized terms not
otherwise defined herein are used as defined in the Registration Statement.

          In that connection, we are generally familiar with the
proceedings required to be taken in connection with the proposed
authorization, issuance and sale of any series of Certificates and we have
examined copies of such documents, corporate records and other instruments
as we have deemed necessary or appropriate for the purposes of this
opinion, including the Registration Statement, the Pooling and Servicing
Agreement and the form of pooling and servicing agreement supplement (the
"Supplement") filed as exhibits to the Registration Statement (including
the form of each class of Certificates included as an exhibit).

          Based on the foregoing and assuming that the Supplement with
respect to each series of Certificates is executed and delivered in
substantially the form we have examined and the transactions contemplated
to occur under the Registration Statement, the Pooling and Servicing
Agreement and the Supplement in fact occur in accordance with the terms
thereof, we hereby confirm that the statements set forth in the Prospectus
forming part of the Registration Statement under the captions "Prospectus
Summary--Tax Matters" (to the extent they relate to Federal income tax
consequences), "--ERISA Considerations", "Certain Tax Matters--Federal
Income Tax Consequences" and "ERISA Considerations" accurately reflect our
opinion with respect to a transaction to which those provisions by their
terms apply.

          We know that we are referred to under the headings "Certain
Federal Income Tax Consequences" and "Legal Opinions" in the Prospectus
Supplement forming part of the Registration Statement and we hereby consent
to the use of our name therein and to the use of this opinion for filing
with the Registration Statement as Exhibit 8 thereto.


Very truly yours,


/s/ Cravath, Swaine & Moore


U.S. Auto Receivables Company
       27777 Franklin Road
             Southfield, Michigan 48034

32NS

O


                                                              Exhibit 8.2




                                      September 28, 1994




Chrysler Financial Corporation        Chrysler Credit Corporation
27777 Franklin Road                   27777 Franklin Road
Southfield, Michigan 48034            Southfield, Michigan  48034

U.S. Auto Receivables Company     
27777 Franklin Road               
Southfield, Michigan 48034        

Gentlemen:

     Re:  Registration Statement No. 33-55397 on Form S-3 to
          Register Auto Loan Asset-Backed Certificates to be
          Issued by CARCO Auto Loan Master Trust (the
          "Registration Statement") 
             
     
     I am Vice President and General Counsel of U.S. Auto Receivables
Company, a Delaware corporation, as seller (the "Seller"), Chrysler
Financial Corporation, a Michigan corporation ("CFC"), Chrysler Credit
Corporation, a Delaware corporation, as servicer (the "Servicer") and
Chrysler Auto Receivables Company, a Delaware corporation, in connection
with (a) the transfer and assignment of certain loans of automotive dealers
(the "Receivables") by the Seller to Manufacturers and Traders Trust
Company, as trustee (the "Trustee") for the CARCO Auto Loan Master Trust
(the "Trust"), formed pursuant to the Pooling and Servicing Agreement dated
as of May 31, 1991 (as amended and supplemented, the "Pooling and Servicing
Agreement") among the Seller, the Servicer and the Trustee, in exchange for
Auto Loan Asset Backed Certificates (the "Certificates") evidencing a
fractional undivided interest in the Trust.  As described in the
Registration Statement, the Certificates will be issued from time to time
by the Trust in series.  With respect to each series, the Certificates will
be issued pursuant to a supplement to the Pooling and Servicing Agreement
and the Certificates will be sold from time to time pursuant to certain
underwriting agreements between the Seller and various underwriters named
therein.

     I am admitted to the State Bar of Michigan and I express no opinion as
to the laws of any other jurisdiction except to the extent specifically
referred to herein.

     I hereby confirm that the statements set forth in the Prospectus
forming a part of the Registration Statement under the caption "Certain Tax
Matters -- State and Local Tax Consequences" accurately describe the
material Michigan tax consequences to holders of the Certificates.

     I consent to the filing of this opinion as an exhibit to the
Registration Statement and to the reference to me in the Prospectus
included in the Registration Statement.

                                   Very truly yours,



                                   /s/ Allan L. Ronquillo
                                   ----------------------
                                   Allan L. Ronquillo
                                   Vice President and
                                   General Counsel

/mr


a:usatx1.opn


                                                               Exhibit 23.3

[Letterhead of Deloitte & Touche LLP]

 Deloitte &
 Touche LLP
- ------------                      -----------------------------------------
                                  Suite 900        Telephone (313) 396-3000
                                  600 Renaissance Center
                                  Detroit, Michigan  48243-1704





INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Amendment No. 1 to 
Registration Statement No. 33-55397 on Form S-3, of the report of Deloitte & 
Touche dated January 18, 1994 appearing in the Annual Report on Form 10-K of 
CARCO Auto Loan Master Trust for the year ended December 31, 1993, and to 
the reference to Deloitte & Touche LLP under the heading "Experts" in the 
Prospectus, which is part of this Registration Statement.


/s/ Deloitte & Touche LLP


September 28, 1994





- ---------------
Deloitte Touche
Tohmatsu
International  
- ---------------




                                                      Exhibit 24.1
 
                       POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned
directors of U.S. Auto Receivables Company hereby severally
constitutes and appoints ROBERT A. LINK, BYRON C. BABBISH and
STEVEN C. POLING, or any one or more of them, to be his agents,
proxies and attorneys-in-fact, to sign and execute in his name, 
place and stead and on his behalf as a director of U.S. Auto
Receivables Company, and to file with the Securities and Exchange
Commission, the Registration Statement of CARCO Auto Loan Master
Trust on Form S-3, registering under the Securities Act of 1933,
as amended, auto loan asset backed securities in an aggregate
principal amount of $700,000,000 and any and all further
amendments (including any pre- and post-effective amendments) to
such Registration Statement, and to file all exhibits thereto and
other documents in connection therewith, granting unto said
attorneys-in-fact and agents and each of them, full power and
authority to do and perform each and every act and thing required
to be done that may be necessary or desirable, hereby approving,
ratifying and confirming all that the aforesaid agents, proxies
and attorneys-in-fact do, or that any one of them does or causes
to be done, on his behalf pursuant to this Power of Attorney.



     IN WITNESS WHEREOF, the undersigned have hereunto set their
hands as of this 8th day of September, 1994.



/s/ D. M. Cantwell                       /s/ E. F. Langs
    D. M. Cantwell                           E. F. Langs



/s/ T. P. Dykstra                        /s/ L. A. Neeb
    T. P. Dykstra                            L. A. Neeb 



/s/ Jeremiah E. Farrell                  /s/ J. A. Sellgren 
    Jeremiah E. Farrell                      J. A. Sellgren



                    /s/ John P. Tierney  
                        John P. Tierney



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission