LIUSKI INTERNATIONAL INC /DE
10-K, 1998-03-30
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: AGRIBIOTECH INC, 8-K/A, 1998-03-30
Next: MGIC INVESTMENT CORP, 10-K405, 1998-03-30




- --------------------------------------------------------------------------------


                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

               [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1997

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number 0-19378


                           LIUSKI INTERNATIONAL, INC.

             (Exact name of registrant as specified in its charter)

              Delaware                                            11-3065217
   (State or other jurisdiction of                            (I.R.S. Employer
    incorporation or organization)                           Identification No.)

6585 Crescent Drive, Norcross, Georgia                              30071
Address of principal executive offices)                           (Zip Code)

       Registrant's telephone number, including area code: (770) 447-9454

           Securities registered pursuant to Section 12(b) of the Act
                                      None

           Securities registered pursuant to Section 12(g) of the Act
                          Common Stock, $.01 par value
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X   No
                                      ---    ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  computed by  reference  to the last sale price of the  registrant's
Common Stock on March 4, 1998, was approximately $1,851,000.

As of March 4, 1998, the registrant had 11,525,958  shares of Common Stock, $.01
par value per share outstanding.

- --------------------------------------------------------------------------------

<PAGE>
                                     PART I

ITEM 1.  BUSINESS
- -----------------

General

     The Company is a distributor of microcomputer  peripherals,  components and
accessories  throughout the U.S. and in certain foreign  countries.  The Company
also offers its own Magitronic brand of  IBM-compatible  personal  computers and
notebooks, as well as Magitronic private-label  components and accessories.  The
Company  distributes  over 1,800  products  made by over 50 U.S.  manufacturers,
including  such  nationally  recognized  names as  Toshiba  America  Information
Systems, Inc. ("Toshiba"),  NEC Technologies,  Inc. ("NEC"), Samsung Information
Systems America,  Inc. ("Samsung"),  Western Digital Corporation,  Iomega, ALPS,
and Creative Labs. In addition,  the Company  distributes over 170 private-label
products  made by over 20 foreign  manufacturers.  Customers  of the Company are
value-added resellers, systems integrators,  consultants, retail stores, smaller
distributors,  end-user  corporations and government entities.  (See "Strategy,"
below, for current developments.)

     The Company's  headquarters and primary assembly  operations were relocated
from Melville, New York to Norcross,  Georgia, a suburb of Atlanta, during 1995.
Prior to this relocation,  all of the Company's  products were supplied from ten
distribution  centers.  The  distribution  centers  were  consolidated  from ten
locations  to four  primary  centers  with  limited  assembly  operations  being
performed at the Toronto distribution center. The Company's primary distribution
and sales centers are now in Norcross,  Los Angeles,  Miami,  and Toronto,  with
Norcross  serving as the primary  distribution  hub;  the Company  continues  to
maintain sales offices in Chicago, Melville and Dallas.

     Although the Company's business is not highly seasonal, the second calendar
quarter is generally a period of weaker net sales in  comparison  to the rest of
the year.

     The  Company  is a  Delaware  holding  company  and the sole owner of eight
active  subsidiaries  which  operate  its  business.  The  names of these  eight
subsidiaries  are: Liuski  International  New York, Inc.;  Liuski  International
Miami, Inc.; Liuski International  Texas, Inc.; Liuski  International  Illinois,
Inc.; Liuski International California, Inc.; Liuski International Atlanta, Inc.;
Magitronic Technology, Inc.; and Liuski International Toronto, Inc.


Strategy

     Management plans to address the Company's  recurring losses from operations
and return the Company to  profitability  by (i)  increasing  sales  through its
current  distribution  system while focusing on profitable  items and decreasing
the number of vendors;  (ii)  improving  its credit and  collection  operations;
(iii)  increasing  purchasing  efficiency  by combining its domestic and foreign
purchasing  departments;  (iv)  continuing  to monitor  employee  salaries;  (v)
targeting  new markets where  customers  are receptive to the  price/performance
advantages of Magitronic products, including government and foreign markets, and
marketing  on the  Company's  internet  web site;  and (vi)  decentralizing  its
management and providing profit sharing incentives to each distribution center.

     The   Company's   objective  is  to  grow  its  business  of   distributing
microcomputer peripherals, components and accessories in North and South America
while focusing on the profitability and collectibility of each sale and grow its
business of assembling its own Magitronic  personal  computers and notebooks and
its line of private-label products. The Company believes that the ability to act
quickly  and  appropriately  in response  to short and  long-term  trends in the
microcomputer  marketplace is critical to success in this very dynamic  industry
characterized  by short product life cycles and  continuous  pricing  pressures.
Management  will  continue to focus on  operating  efficiencies  including  cost
controls and improvement in product management  systems,  which will be critical
to the Company's future.
 
     Magitronic  Brand  Products.   The  Company's  goal  is  to  establish  its
Magitronic  brand as well  recognized,  value-priced,  brand name  products.  To
enhance the visibility of the Magitronic line, the Company emphasizes its "build
to order" and "assemble to configuration"  advantages of distributing Magitronic
products in new markets.


                                       2
<PAGE>

     Product Lines. The Company  distributes over 1,800 products made by over 50
U.S. manufacturers. The Company is re-evaluating the product lines it will offer
in the future and will attempt to emphasize higher profit margin  business.  The
Company will continuously  upgrade its lines of personal  computers to apply and
integrate  state of the art technology and reach the market earlier with its own
brand of higher performance and cost competitive systems.

     Target Markets.  Despite the Company's  focus on smaller,  price-conscious,
value-added resellers as its primary market,  management believes that there are
various other markets in which customers  would recognize the  price/performance
advantages of Magitronic  products  including,  among  others,  large  corporate
end-users,  governmental agencies, and foreign markets. The Company's activities
so far in these markets have been increasing as the Company allocates  resources
towards developing each market.


Regional Sales

     The  following  table  sets  forth a  regional  breakdown  for the  periods
indicated of the Company's net sales and the  percentage of the Company's  total
net sales represented thereby:


                                       Year Ended December 31,
                              1997              1996                1995
                    ------------------------------------------------------------
                                          ($ in thousands)
REGION
Northeast(1)        $  53,992    18.6%   $  82,772   19.6%  $  98,803    25.0%
Southeast             168,900    57.1%     218,427   51.7%    148,021    37.4%
Mid- and Southwest     46,740    16.1%      73,336   17.4%    100,315    25.4%
West                   21,076     7.2%      43,301   10.3%     36,235     9.2%
Pacific(2)                  -       -        1,230    0.3%      4,402     1.1%
Mail Order(3)               -       -        3,244    0.7%      7,359     1.9%
                    ---------   -------   --------  ------   --------  -------
   Total             $290,708    100.0%   $422,310  100.0%   $395,135  100.00%
                    =========   =======   ========  ======   ========  =======
- -------------

(1) Includes the distribution  center located in Toronto,  Canada.
(2) Includes Hong  Kong sales center which was closed during 1996.
(3) The Company discontinued its direct mail operations (ProCORP) in June 1996.


Products

     In addition to its Magitronic private-label products, the Company markets a
mix of products for  nationally  recognized  manufacturers.  The Company  stocks
approximately 1,800 products made by over 50 U.S.  manufacturers and continually
evaluates new products, the demand for its current products and its product mix.
Products are selected only after careful  evaluation of features,  availability,
reliability,  serviceability,  brand  recognition  and value to the  customer in
terms of price and  performance.  The Company  attempts to source  products from
more  than one  supplier  when  management  feels  it is  desirable  to  provide
protection  against  shortages and different price points for the same item. The
Company's goal is to improve its ability to apply and integrate state of the art
technology  into its Magitronic  personal  computers so that it can decrease its
reaction time in response to technological changes and reach the market earlier.

     Sales of the Company's Magitronic brand of personal computers and notebooks
as a  percentage  of total net sales were  17.3%,  21.0% and 19.3% for the years
ended  December 31, 1995,  1996 and  1997  respectively.  Included in Magitronic
personal computers are private-label and brand-name  components that the Company
also sells  separately  in its  distribution  business.  During  1997,  sales of
monitors supplied primarily for Magitronic by Lite-On were 21% of net sales, and
sales of hard disk drives supplied primarily by Western Digital and Samsung were
23.4%  of  net  sales.   Sales  of  the  Company's  other  products,   including
microcomputer peripherals,  components and accessories,  comprised the remaining
sales for the year.

                                       3
<PAGE>

     The major categories of products  presently  distributed by the Company are
described below:

     Magitronic   Microcomputers   and   Notebooks.   The  Company   distributes
approximately 15 standard  Magitronic brand  IBM-compatible  personal computers.
Magitronic offers systems ranging from Pentium 200MMX Mhz to high-end Pentium-II
400  Mhz  which   should  be   available   in  April  1998.   The  company  also
custom-assembles  Magitronic  computers to the  customers'  specifications.  The
Company distributes  approximately 12 standard  Magitronic brand  IBM-compatible
notebook  computers  which range from  Pentium 166 MMX Mhz to Pentium II 266 Mhz
with 12.1", 13.3", 14.1" TFT LCD.

     To ensure reliability, Magitronic works with various hardware compatibility
labs to test and certify selected products with Microsoft 95 and Windows NT. All
Magitronic standard systems are under Microsoft Windows "Hardware  compatibility
list".  The Company  has  received  ISO 9001  certification  for its  Magitronic
assembly standards which further ensures the overall quality of products.

     Other  Magitronic  Brand  Products.  The Company's other  Magitronic  brand
products consist of monitors, power supplies, keyboards, chassis', motherboards,
add-on  boards,  I/O boards,  video display  boards,  surge  suppressers,  sound
boards, multimedia kits, fax modems, and various network products.

     Mass Storage. The Company distributes Toshiba, Western Digital, and Samsung
hard disk drives,  Adaptec,  Inc.,  Data  Technology  ("DTC," a division of Qume
Corporation)  controllers,  and Distributed Processing Technology,  Inc. ("DPT")
and  Advansys,  Inc.  hard disk  controllers,  ALPS and NEC floppy disk  drives,
Goldstar,  Toshiba, and Samsung CD-ROMs, and Agate floppy diskettes. The Company
also distributes tape back-up systems from Iomega Corporation.

     Monitors. The Company distributes  Magitronic,  Goldstar Technology,  Inc.,
CTX Corp., Mag Innovision, Inc.,
Maxtech, and Samsung monitors.

     Multimedia.  Soundboards,  video cards and speakers facilitate music, sound
and video  pictures  that are  produced by  computers.  The Company  distributes
multimedia  products from Creative  Labs,  Inc.,  Magitronic,  Diamond  Computer
Systems, Inc., and Iomega.

     Communications.  Modems and fax boards allow communication among computers.
The Company distributes modems and modems with fax boards of Magitronic.

     Networking  Products.  Local area networks (LANs) allow communication among
computers. The Company sells networking products of Complex and Magitronic.

     Printers.  The  Company  distributes  a broad  line of dot matrix and laser
printers sourced primarily from Panasonic,  Hewlett-Packard,  Lexmark,  Brother,
Inc. and Citizen America.

     Software.  Along with its own Magitronic  personal  computers,  the Company
bundles Lotus Smart Suite, MS-DOS and Windows software under licenses from Lotus
and Microsoft.

     Notebooks.  The Company distributes Magitronic notebooks.


Suppliers

     Substantially  all of the Company's  brand name products are purchased from
over 50 suppliers located in the U.S., while  substantially all of the Company's
private-label  products  (including   subassemblies  and  parts  for  Magitronic
personal  computers) are purchased from over 20 suppliers in the Far East (Refer
to Item 13.  Certain  Relationships  and  Related  Transactions).  Products  are
selected by the Company to minimize competition among suppliers' products, while
maintaining  some overlap to provide  protection  against product  shortages and
discontinuations,  and to provide  different  price  points for  certain  items.
Management believes the Company's  relationships with its suppliers are enhanced
by  providing  feedback to  suppliers  on  products,  advising  them of customer
preferences,  working  with them to  develop  marketing  programs  and  offering
suppliers the opportunity to provide seminars for the Company's customers.

                                       4
<PAGE>

     The  Company  has  agreements  with  most of its  U.S.  suppliers  which it
believes are in a form customarily used by each  manufacturer.  Like most of its
competitors,   the  Company  distributes  products  throughout  the  U.S.  on  a
non-exclusive  basis without geographic  restrictions.  These agreements usually
contain  provisions  which allow  termination,  without  cause,  by either party
generally  upon 30 to 60 days  notice.  None of the  Company's  material  supply
agreements require the sale of specified quantities of products.  The Company is
not restricted from selling similar  products  manufactured by competitors.  The
Company has the ability to  terminate  or curtail  sales of one product  line in
favor of  another  product  line as a result of  technological  change,  pricing
considerations, customer demand, or supplier distribution policy.

     Many of the Company's U.S.  suppliers provide price  protection,  by way of
credits,  against  price  reductions  by the  supplier  between  the time of the
initial  sale to the  Company  and the  subsequent  sale by the  Company  to its
customer. Not all of the Company's products are covered by these programs.  Such
suppliers  accept  defective  merchandise  returned within 12 to 15 months after
shipment to the Company and most permit the Company to rotate its  inventory  by
returning slow moving  inventory for other inventory.  These programs,  in part,
reduce the Company's risk with respect to slow moving inventories.

     The Company sources products for its private-label lines from approximately
20  manufacturers,  primarily  located  in the  Far  East.  It is the  Company's
practice to establish direct relationships with each supplier in order to select
products and negotiate price, quality and other supply issues. The Company is in
continual  telephone  contact and periodic  face-to-face  contact with its major
suppliers.  While several of the manufacturers are based in Taiwan,  the Company
believes that most of the products,  except  notebooks,  can be sourced directly
from other countries, if required.

Assembly Operations

     The Company assembles its Magitronic brand of personal computers  primarily
at its facility located in Norcross,  Georgia.  The Atlanta  Distribution Center
was relocated to this new facility in January 1995 and the Company relocated its
primary  assembly  facility  from Melville  (N.Y.) to Norcross  during the first
quarter of 1995.  The Company also  relocated  its corporate  headquarters  from
Melville to Norcross.  The Company does not manufacture any of the subassemblies
or components used in the assembly of its Magitronic personal computers.  All of
the  subassemblies  and components are items included in the products offered by
the Company in its  distribution  operations.  Accordingly,  the chassis' "bare"
motherboards,  video display boards,  mice,  keyboards,  fax modems,  networking
products,  sound cards,  interface  cards,  and power  supplies  are  Magitronic
components that are  manufactured  for the Company,  while the hard disk drives,
floppy disk drives,  CD-roms and memory  modules are products that are currently
sourced  principally from Western  Digital,  ALPS,  Toshiba,  Lucky Goldstar and
Samsung. High value chips such as microprocessors and random access memories are
added to "bare" motherboards at the Company's Norcross facility.

     The Company currently  assembles  approximately 15 standard  IBM-compatible
personal computer models.  Magitronic personal computers target a broad range of
performance  and  functionality,  ranging from Pentium 200mmx to Pentium II-333.
The Company is currently planning to introduce other models,  such as Pentium II
350 Mhz, 400 Mhz (100 Mhz FSB and New Covington - ZE (66 Mhz FSB processor )) in
April 1998.  Magitronic  standard  personal  computers  are  currently  based on
microprocessors  manufactured by Intel and AMD.  (Refer to the section  entitled
"Products.")

     The Company's new product development  activities relate principally to the
upgrading of its personal  computers  so that they are  competitive  in terms of
price and performance. Company marketing and engineering personnel work together
in the testing and evaluation of the available technology, primarily relating to
motherboards  and  notebooks.  These  activities  have not required any material
expenditure  of capital by the Company.  The Company's  new product  development
activities   depend  in  significant   part  on  the  research  and  development
expenditures and technological  advances made by the suppliers of its components
and subassemblies.

     Most  subassemblies  and  parts  used by the  Company  are  available  from
multiple  suppliers.  However,  from time to time the  Company may be subject to
shortages of key components  required to assemble  Magitronic personal computers
and  motherboards.  Any  shortage  in the supply of  components  may cause price
increases and production  delays which may have a material adverse effect on the
Company's  assembly  operations.  The Company purchases Pentium  microprocessors
directly  from  Intel.  All of the other  subassemblies  and  components  of the
Company's Magitronic personal computers are available from multiple sources.

                                       5
<PAGE>

     Investment  in  production  equipment  is not  material  to  the  Company's
assembly  operations.  Semi-skilled  and  skilled  workers  assemble  Magitronic
personal  computers  using a conveyor belt  workstation  system that is commonly
used for similar operations.  The Company generally  cross-trains its workers so
that they are able to work at all  workstations.  Once  assembled,  all  systems
undergo  a  test  cycle,  including  environmental  and  stress  testing,  using
sophisticated diagnostics procedures.

     Currently,  the  Company  is  assembling  over  5,000  standard  Magitronic
personal  computers  per month,  and has the capacity to assemble  approximately
7,500  Magitronic  personal  computers per month at its Norcross  facility.  The
Company has the requisite  space and believes it could  purchase the  components
and  subassemblies,  acquire  the  necessary  equipment,  and hire and train the
personnel necessary to increase the assembly capacity at such facility to 15,000
Magitronic  personal  computers per month,  within a 120-day  period,  if demand
justified such an increase. The Company also assembles custom-ordered Magitronic
personal computers at the Toronto distribution center.

     Backlog is not material to the Company's  assembly  operations.  Orders for
the Company's  standard IBM compatible  personal  computer models are filled the
same day from inventory and orders for custom models are generally filled within
three to five days after receipt of an order.

     Magitronic,  after a 10 month  preparation  process,  was certified for ISO
9001 on October 14, 1996. ISO 9001 is the most comprehensive standard in the ISO
9000 family and requires that the Company follow a specific set of standards and
procedures  from the purchasing of components  through the design and production
process.  These standards and procedures provide a framework designed to provide
the customer with quality products.  ISO 9001  certification has become accepted
by and, in most cases,  is required by  companies in Europe and  throughout  the
world. ISO 9001 will open up new markets for Magitronic  which,  until now, have
been inaccessible because of the lack of certification.

     Federal   Communications   Commission  ("FCC")   regulations  govern  radio
frequency  emission  standards  for  computing  equipment.  All of the  standard
Magitronic  personal computers  currently being marketed by the Company meet the
FCC's Class A requirements and certain of the Company's products qualify for the
more stringent  Class B  requirements.  Delays in securing FCC Class B approvals
have been  experienced  by the Company and may occur in the future.  The Company
does not believe that such delays will have any  significant  adverse  impact on
the Company's ability to sell its Magitronic personal computers.

     With more and more  computers  being used in LANs, it has become  important
that the Company's products meet one or more of the networking  standards.  Some
of the Magitronic Systems have been tested and have passed Novell certification.
Also,  most of the  systems  offered by  Magitronic  have gone  through and have
passed IBM's OS/2 Hardware  Compatibility  and  Microsoft's  Windows NT Hardware
Compatibility.


Sales and Marketing

     The  Company's   sales   operations  are  currently   conducted  from  four
strategically  located distribution and sales centers in, or in the vicinity of,
Norcross,   Los  Angeles,   Miami,  and  Toronto   (collectively   the  "Primary
Distribution  Centers"),  and in sales offices  located in Dallas,  Melville and
Chicago.  The Company's Norcross  distribution  center, which serves as the main
distribution  hub,  primarily  services the southern and eastern  U.S.,  and the
western U.S. is primarily serviced by the Los Angeles distribution center. South
America,  Latin  America  and Canada are  serviced  primarily  by the  Company's
distribution  centers in Miami and  Toronto,  respectively.  The  Chicago  sales
office  primarily  services  customers in Texas and the  Midwest,  respectively,
while the Melville sales office services customers in the Northeast.

     The Primary Distribution Centers and sales offices have a sales manager who
works with the center's account executives.  The account executives  principally
market and sell to customers in the center's designated geographic territory. In
addition to a sales  manager,  the Primary  Distribution  Centers have a general
manager and technical  service,  accounting  and customer  service  departments.

                                       6
<PAGE>

Sales to customers  are  principally  made by telephone.  Occasionally,  account
executives  will  take  orders at a  customer's  premises,  particularly  if the
customer is a corporate end-user.  The Company accommodates customers who prefer
to pick-up their orders directly at a center.  Account  executives are available
to assist in selecting  complete systems that suit the needs of customers.  Upon
request,  the Company's  systems engineers will fully assemble a system and test
it before shipment to the customer for a nominal  service charge.  (Refer to the
section entitled "Assembly Operations.")

     Generally,  an order  written by 5:00 p.m.  will be  shipped  the same day,
except for orders requiring assembly and testing. The Company's order processing
capability,  distribution  center locations,  and agreements with major carriers
permit the  Company to deliver  products  by  economical  ground  transportation
within one or two days  following  an order placed in the  continental  U.S. The
amount of  inventory  backlog  is  minimal  since  almost  all orders are filled
promptly from current inventory.

     The Company's customers are principally  value-added  resellers,  retailers
and  smaller   distributors.   Most  of  the  Company's   customers   rely  upon
distributors,  such as the  Company,  as  their  principal  source  of  personal
computers,  peripherals,  microcomputer components and accessories.  Despite the
Company's  focus  on  smaller,  price-conscious,  value-added  resellers  as its
primary  market,  management  believes  that there are various  other markets in
which customers would recognize the  price/performance  advantages of Magitronic
products including, among others, government agencies and foreign companies. The
Company's  activities in these  markets have been  increasing as the Company has
been  allocating  resources  towards  developing  each  market.  The Company has
focused  on  providing  its  customers  with  the  products  they  demand  at  a
competitive  price, in combination with full service and support  programs.  The
Company has implemented a series of marketing programs that offer timely product
information  and  pricing.  The Company is planning  to increase  sales  through
discounted  volume  purchasing and consistent  product  availability  as well as
reliable customer service and technical support.


Customer Support

     The Company  provides  technical  assistance  to customers  contacting  the
customer service departments during normal business hours.  Defective Magitronic
personal computers that are returned to the Company during the one year warranty
period (two years for notebooks) are tested by the Company and replaced entirely
or repaired if the Company is able to simply replace the defective component(s).
The Company services Magitronic personal computers that are no longer covered by
warranty and charges the customers for these  services.  Generally,  the Company
will ship returns of other defective  products to the  manufacturer or send them
to an authorized  manufacturer  repair center. The Company generally will accept
returns of "Dead On Arrival"  products within 30 days from invoice.  The Company
provides  full  refunds  for  products  returned  within  two  weeks  due to the
Company's error in filling or writing a product order.

     Returns have historically  been  approximately 5% of net sales. The Company
does not  maintain  separate  records  with respect to the rate of return of its
Magitronic  brand  personal  computers  as compared to its other  products.  The
Company  does not  believe  that the cost of  product  returns  is  material  as
substantially  all of these costs are reimbursed to the Company by its suppliers
through credits and/or replacements; however, the Company accrues for losses and
warranty costs for returned goods, which are not covered by supplier protection,
at the time of sale.

Employees

     As of February 6, 1998, the Company had 311 full-time employees,  including
103 in sales and marketing,  47 in engineering,  technical and customer service,
45 in  warehouse,  66 in  administrative,  40  assembly  workers  and 10 in data
processing.  The  Company  considers  its  relationship  with  employees  to  be
satisfactory.  The Company is continuing its evaluation of staffing requirements
and may initiate certain additional reductions in force.

Patents, Trademarks and Licenses

     The  Company  does not  have any  patents  and  does not  consider  patents
significant to its Magitronic assembly operations. The Company believes that the
knowledge and  experience of its  management  and personnel and their ability to
market and keep abreast of  technological  trends and developments in the design
and  assembly  of  microcomputers  are  more  significant  than  patents  to the
Company's success.

                                       7
<PAGE>

     The  trademarks  "Magitronic",  "Magitronic  - The  Power  of  Value",  are
registered in the U.S.,  Canada and certain foreign  countries and registrations
are pending in several others.  The trade name Liuski is registered in the U.S.,
Canada and certain foreign countries.


Competition

     The  microcomputer  distribution  industry is intensely  competitive and is
characterized  by  constant  pricing  pressures  and rapid  product  performance
improvement and technological  change resulting in relatively short product life
cycles and rapid product obsolescence. Competition is primarily based on product
lines and availability,  price, delivery and other support services. Competitors
include other national distributors,  regional distributors,  and manufacturers'
direct sales organizations,  many of which have substantially  greater technical
and  financial  resources  than the  Company.  However,  the  Company has direct
relationships  with many overseas  manufacturers,  which may provide the Company
with a strategic advantage over some of its competitors.

    The Company's  Magitronic  personal  computers and private-label  Magitronic
products  compete  with a large  number  of  manufacturers,  most of which  have
significantly greater financial,  technological and marketing resources than the
Company and many of which  market  products  principally  on the basis of price.
Microcomputer  manufacturing  competitors  include Compaq Computer  Corp.,  Dell
Computer Corp.,  Packard-Bell,  Toshiba, IBM, and ACER, as well as private-label
manufacturers.  See "Management's Discussion and Analysis of Financial Condition
and Results of Operations" for further information.



ITEM 2.  REAL PROPERTY
- ----------------------

       Most of the Company's  leases have initial terms not exceeding five years
to  allow  the  Company  flexibility  to  accommodate  potential  expansion  and
relocation.  Information is set forth below regarding the Company's distribution
and sales centers.

                                 Floor Area                             Current
                                Approximate          Lease              Annual
        Location                Square Feet      Expiration Date         Rent
        ------------------------------------------------------------------------

        Norcross, GA             156,000        December 31, 1999       $546,700
        Melville, NY              30,000            July 31, 1998        204,000
        Chicago, IL               34,000        December 31, 1999        178,600
        Los Angeles, CA           49,500             May 31, 2000        211,100
        Miami, FL                 28,800         October 31, 2000        213,000
        Dallas, TX                16,900             May 31, 1998         22,900
        Toronto, Canada           34,100           April 30, 2000         90,300
                                 -------                              ----------

             Total               349,300                              $1,466,600
                                 =======                              ==========

The Dallas,  TX location and a portion of the  Melville,  NY facility  have been
subleased to third parties.

                                       8
<PAGE>



ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

     None.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

     In the fourth quarter of 1997, the majority stockholder of the Company, Mr.
Duke Liao ("Liao"),  who owned  3,598,382  (approximately  58%) of the 6,195,287
shares of Common Stock  outstanding  as of November  20, 1997,  consented to the
amendment  of  the  Company's  Certificate  of  Incorporation  ("Certificate  of
Incorporation") to increase the total number of shares of Common Stock which the
Company  has  authority  to issue  from  7,000,000  to  20,000,000  (the  "Share
Increase"). On December 22, 1997, the Company furnished an Information Statement
relating to the Share Increase  (pursuant to Regulation 14C under the Securities
Exchange  Act of 1934) to holders of record of the Common  Stock as of  November
20, 1997.

     In order to provide working capital for the Company,  Liao,  after June 27,
1997,  had made  loans to the  Company  of  $9,219,928  (the  "Loans")  on which
interest of $158,455 (the  "Interest")  had accrued  through October 15, 1997 at
the bank prime loan rate,  which was 8.5% at September  30,  1997.  By agreement
dated  October 15,  1997,  Liao and the Company  agreed to convert the Loans and
Interest into equity of the Company.

     On  November  4, 1997,  Loans of  $2,223,421  and the  $158,455 in Interest
(aggregating  $2,381,876  were  converted into  1,814,762  restricted  shares of
Common  Stock at $1.3125 per share,  the last sale price of the Common  Stock on
the Nasdaq  National  Market on October  15,  1997 (the  "Market  Price").  As a
result, Liao became the beneficial owner of 3,598,382 shares of Common Stock, or
approximately 58%, of the 6,195,287 shares then outstanding.  Because sufficient
shares of Common Stock were not available under the Certificate of Incorporation
to allow for the conversion into Common Stock of the total outstanding Loans and
Interest, additional Loans were not converted at such time.

     On November 7, 1997,  the remaining  $6,996,507 of the Loans were converted
into 100 shares of a  non-voting,  non-dividend-bearing  series of the Company's
preferred  stock (the "Preferred  Stock") which,  pursuant to their terms as set
forth in the  Certificate of Designations  filed with the Delaware  Secretary of
State,  were  to  convert  automatically  at the  Market  Price  into  5,330,671
restricted  shares of Common Stock  immediately  after the Share  Increase.  The
Share  Increase was effected on January 12, 1998 and the  outstanding  shares of
Preferred  Stock were converted  into  5,330,671  shares of Common Stock on such
date. As a result,  Liao owns 8,929,053 shares of Common Stock, or approximately
77.5% of the outstanding Common Stock.


                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- ------------------------------------------------------------------------------

     The Company's common stock, par value $.01 per share ("Common  Stock"),  is
quoted on the Nasdaq  National  Market  under the symbol  "LSKI." As of March 4,
1998,  there were  approximately  100 holders of record of the Company's  common
stock.  On June 16, 1997, the record date for the Company's 1997 annual meeting,
there were approximately  1,789 beneficial owners of the Company's Common Stock.
The  following  table  sets  forth  the high and low last  sale  prices  for the
Company's  Common  Stock,  as reported by the Nasdaq  National  Market,  for the
periods indicated.




                                       9

<PAGE>

        Calendar Period                            High              Low
        ---------------                            ----              ---

        Year Ended December 31, 1996

             First quarter                          4-3/4               3-1/8
             Second quarter                         5-1/2               3-1/4
             Third quarter                          4-3/8               3-1/2
             Fourth quarter                         4-1/8               11-1/16


        Year Ended December 31, 1997

             First quarter                          2-1/2               1-3/8
             Second quarter                         1-5/8               1-1/16
             Third quarter                          2                   1-5/16
             Fourth quarter                         1-1/2               11/16


The last sale price of the Company's Common Stock on March 4, 1998 was $23/32.

     The Company has been  notified by The Nasdaq Stock Market that it no longer
satisfies the  following two  requirements  for  maintaining  the listing of the
Common Stock on the Nasdaq National  Market:  the minimum bid price per share of
$1.00 and the minimum  market  value of the public float of  $5,000,000.  Public
float is the number of shares of Common Stock outstanding which are not owned by
officers,  directors or 10%  stockholders of the Company.  At March 4, 1998, the
Company's public float was  approximately  2,575,000 shares and the market value
of such public  float was  approximately  $1,851,000.  The Company is  exploring
opportunities  to satisfy  the  maintenance  requirements  or to have the Common
Stock listed on The Nasdaq  SmallCap  Market  whose  minimum bid price for entry
applicable to the Company is $1.00 per share and whose other entry  requirements
the Company believes it currently meets. While the Company intends to pursue all
available  options to maintain its Nasdaq listing,  if the Company does not meet
the  maintenance  requirements  of the  Nasdaq  National  Market  or  the  entry
requirements  of The Nasdaq  SmallCap  Market during the second quarter of 1998,
the Common  Stock may be  de-listed  from  Nasdaq  and become  listed on the OTC
Bulletin Board.


Dividend Policy

     Since its  inception,  the Company has not paid any dividends  other than S
Corporation distributions with respect to periods prior to the completion of its
initial public offering of common stock in 1991 and does not currently intend to
declare or pay cash  dividends.  See  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations."



ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA
- ---------------------------------------------

     (In thousands, except per share amounts)

     The following table sets forth certain selected consolidated financial data
of the Company for the five years ended December 31, 1997.

     Data relating to the years ended December 31, 1997,  1996,  1995, 1994, and
1993 is derived from the Consolidated  Financial  Statements appearing elsewhere
in this  Report  which  have  been  audited  by BDO  Seidman,  LLP,  independent
certified public accountants. The selected consolidated financial data should be
read in conjunction  with, and is qualified in its entirety by reference to, the
consolidated  financial  statements,  the notes  thereto and the report  thereon
included elsewhere in this Report.


                                       10

<PAGE>

Income Statement Data:
                                            Year ended December 31,
                                            -----------------------
                                1997      1996       1995       1994      1993
                             ---------------------------------------------------
Net Sales                    $290,708   $422,310   $395,135   $365,101  $293,122

Gross Profit                 $ 17,342   $ 26,072   $ 29,592   $ 28,424  $ 26,369

Selling, General and
  Administrative expenses    $ 24,684   $ 33,352   $ 29,202   $ 25,375  $ 19,947

Income (Loss) from           
  Operations                 $ (7,342)  $ (7,280)  $    390   $  3,049  $  6,421

Net Income (Loss)            $(10,688)  $ (7,815)  $ (1,069)  $  1,042  $  3,578

Basic Income (Loss)
  per Common Share           $  (2.29)  $  (1.78)  $   (.24)  $    .23  $    .91

Diluted Income (Loss)
  per Common Share           $  (2.29)  $  (1.78)  $   (.24)  $    .23  $    .89

Balance Sheet Data:
                                            Year ended December 31,
                                            -----------------------
                                1997      1996       1995       1994      1993
                             ---------------------------------------------------

Working Capital              $ 14,708   $ 15,953   $ 44,650   $ 44,968  $ 24,848

Total Assets                 $ 56,943   $ 90,454   $ 83,708   $ 74,043  $ 56,350

Long-Term Liabilities        $    124   $    406   $ 21,667   $ 21,119  $    804

Stockholders' Equity         $ 17,214   $ 18,524   $ 26,339   $ 27,408  $ 26,241


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
        OF OPERATIONS
        -------------

General

Years ended December 31, 1997 and 1996

     Net  Sales:   Net  sales  for  the  year  ended   December  31,  1997  were
$290,708,228,   representing  a  net  decrease  of  $131,602,041   (31.2%)  from
$422,310,269  for the year ended December 31, 1996.  The Company's  distribution
sales,  which  exclude  Magitronic  systems  and  notebooks,  for the year ended
December  31,  1997  decreased  to  $234,587,392   (80.7%  of  net  sales)  from
$333,621,593  (79.0% of net sales) for the year ended  December  31,  1996.  The
Company's  sales were  negatively  affected  by  shortages  of  working  capital
resulting in the  inability of the Company to maintain  sufficient  inventory of
certain of the Company's products. Additionally, Management began tightening the
Company's credit policy during 1997 in response to increased bad debt write-offs
experienced  in the prior year.  Since Mr. Liao  assumed the role of Chairman of
the Board and Chief  Executive  Officer of the Company  midway through 1997, the
Company's  sales  approach has  increased  the emphasis on higher  profit margin
items to  creditworthy  customers.  This change in philosophy has contributed to
the net decrease in sales. The Company's mail order business was discontinued in
June 1996. The wholesale distribution line has historically made up the majority
of the Company's sales.

     Sales of the Company's Magitronic brand of personal computers and notebooks
for the year ended  December  31, 1997  decreased to  $56,120,836  (19.3% of net
sales) from  $88,688,676  (21.0% of net sales) for the year ended  December  31,
1996. The decrease in Magitronic  sales is  substantially  attributable to lower
sales of notebook  computers in the first quarter,  volume decreases  throughout
the year  resulting  from  tightening  credit  policies  and price  decreases in
components  which have resulted in a corresponding  price decrease in Magitronic
personal  computers  and  notebook   computers.   Specifically,   Intel  central
processing  units  ("CPU's") have dropped in price by fifty percent  (50%),  and
monitor and CD ROM prices have also decreased dramatically.  In addition,  there
has been  substantial  turnover  in  Magitronic  product  management  which  has
contributed  to the  reduction  in  Magitronic  sales.  Included  in  Magitronic

                                       11
<PAGE>

personal computers are private-label and brand-name  components that the Company
also sells  separately  in its  distribution  business.  The Company  also sells
components  separately  under the Magitronic  name. To enhance the visibility of
Magitronic  products,  in January  1996,  the  Company  created  its  Magitronic
Technology,  Inc. subsidiary to focus on distributing  Magitronic products.  The
Company continues to maintain this subsidiary.

     Although the Company's business is not highly seasonal, the second calendar
quarter is generally a period of weaker net sales in  comparison  to the rest of
the year.

     Gross Profit:  Gross profit decreased by $8,730,122 to $17,342,022 (6.0% of
net sales) for the year ended  December 31, 1997 from  $26,072,144  (6.2% of net
sales) for the year ended December 31, 1996. The dollar decrease in gross profit
is  directly  attributable  to the 31.2% sales  decrease  from the prior year as
discused above.  Margins were negatively  affected by the sale of certain slower
moving  goods at  discounted  prices to  improve  the  quality of goods on hand.
Additionally,  the Company  continued to experience lower  utilization of vendor
programs  such as  rebates,  returns  and price  protection  due to  turnover of
personnel and change in vendors.

     The  computer  industry  has  experienced  intense  price  competition  and
management  believes that the price competitive  conditions in the industry will
continue.

     Selling,  General  and  Administrative   Expenses:   Selling,  general  and
administrative expenses increased as a percentage of net sales from 7.9% for the
year ended  December,  31, 1996 to 8.5% for the year ended  December,  31, 1997.
Such expenses  decreased  from  $33,352,034  in 1996 to $24,683,516 in 1997. The
increase in selling,  general and  administrative  expenses as a  percentage  of
sales is primarily due to lower sales as well as a $575,000  charge  relating to
the settlement of a lawsuit. The dollar decrease in these expenses was primarily
a result of lower sales levels and  significant  lay-offs of  personnel.  During
1997,  the  Company's  number of  employees  was reduced by  approximately  100.
Salaries for the year ended December 31, 1997 decreased to $10,470,721  (3.6% of
net sales) from $13,901,605  (3.3% of net sales) for the year ended December 31,
1996 as a result of the reduction in the number of employees.  Additionally, the
Company's bad debt expense  decreased to $1,811,721  (0.6% of net sales) for the
year ended December 31, 1997, from  $5,330,234  (1.3% of net sales) for the year
ended December 31, 1996, due to the Company's  tightening of credit policies and
increased  focus on quality  sales.  For the year ended  December 31, 1996,  the
Company had provided and extended  credit terms to a growing  percentage  of its
customer base, as well as encountered difficulties with the Company's systems of
processing,  tracking and monitoring the collection of accounts.  The conversion
of  the  Company's   management   information   systems   contributed  to  these
difficulties as well as turnover of staff in the credit department.

     Other  Expenses:  Interest  expense  increased to  $2,254,934  in 1997 from
$2,105,015 in 1996. The increase in interest  expense was due to the increase in
the Company's borrowing rate from 125 basis points over LIBOR or 25 basis points
over the prime rate to 225 basis points over the prime rate with no LIBOR option
due to the  Company's  default  of  certain  loan  covenants.  The  increase  in
borrowing rate was offset to a significant  extent by the Company's  decrease in
borrowings.  During  December  1997, in  recognition  of the Company's  improved
capital position and positive steps to address recurring  losses,  the Company's
borrowing rate was reduced to 150 basis points over the prime rate.

     Income Taxes: Income taxes changed from a $1,652,000 net benefit in 1996 to
a  $888,000  net  expense  in 1997  due  primarily  to the  provision  of a 100%
valuation  allowance  against net deferred tax assets due to the  uncertainty of
the Company's  ability to realize such assets.  The  realization of deferred tax
assets is entirely dependent upon the generation of future taxable income.  This
deferred tax expense was partially  offset by a current benefit which represents
the carryback of current year losses to obtain tax refunds.

     Net Loss:  Net loss  increased by  $2,872,718 to  $10,688,158  (3.7% of net
sales) for the year ended  December 31, 1997 from a loss of $7,815,440  (1.9% of
net sales), for the year ended December 31, 1996. The Company's net loss for the
year ended December 31, 1997 was substantially affected by the decrease in gross
profit,  income tax benefits as discussed  above and the payment  related to the
settlement of a lawsuit in the amount of $575,000.


                                       12
<PAGE>

Years ended December 31, 1996 and 1995

     Net  Sales:   Net  sales  for  the  year  ended   December  31,  1996  were
$422,310,269,   representing   a  net  increase  of   $27,175,156   (6.9%)  from
$395,135,113  for the year ended December 31, 1995.  The Company's  distribution
sales,  which  excludes  Magitronic  systems and  notebooks,  for the year ended
December  31,  1996  increased  to  $333,621,593   (79.0%  of  net  sales)  from
$326,650,927  (82.7% of net sales) for the year ended  December 31, 1995.  Sales
from  distribution  centers  in the  following  regions  of the U.S.  changed as
follows:  Northeast region (including the Canadian distribution center), -16.2%;
Southeast region,  +47.6%;  Mid- and Southwest region,  -26.9%;  Western region,
+19.5%;  and Pacific  region -72.1%.  The Company  believes the decreases in the
Northeast  and Mid- and  Southwest  regions were affected by the closings of the
Chicago and Melville, New York distribution centers in December 1995.

     Also,  during March 1996, the Company changed its  computerized  management
information systems software.  Early in the transition,  the Company experienced
several  problems that  temporarily  impacted its ability to process  orders and
ship products.  While these  problems are typical for such a systems  conversion
and minor in nature,  they  nonetheless  negatively  impacted sales during 1996.
Generally,  sales were affected  negatively by intense price  competition in the
industry.  Sales also were impacted as a result of price  increases to allow for
the recovery of shipping costs related to certain heavy, low margin products. To
a lesser  extent,  sales during 1996 were  negatively  affected by shortages the
Company experienced with respect to certain multimedia kits.

     Sales of the Company's Magitronic brand of personal computers and notebooks
for the year ended  December  31, 1996  increased to  $88,688,676  (21.0% of net
sales) from  $68,484,186  (17.3% of net sales) for the year ended  December  31,
1995. The Company  believes that the increase in sales of these products was due
to the  success  of the  Company's  high  end  notebook  computers,  competitive
pricing,  fast delivery of custom-made systems as well as the growing acceptance
of the  Company's  Magitronic  brand  in  the  market.  In  addition,  sales  of
Magitronic  computers in 1995 were  negatively  affected by production  problems
associated with relocating the Company's assembly operations from Melville,  New
York to Norcross,  Georgia. To enhance the visibility of Magitronic products, in
January 1996,  the Company  created its  Magitronic  subsidiary  that focused on
distributing Magitronic products.

     Sales  during  the  latter  part of 1995 were  negatively  affected  by the
shortages  the  Company  experienced  with  respect  to  Magitronic  600  series
notebooks  and  certain  models of hard drives  that were only  available  on an
allocation basis.

     Gross Profit:  Gross profit decreased by $3,520,251 to $26,072,144 (6.2% of
net sales) for the year ended  December 31, 1996 from  $29,592,395  (7.5% of net
sales) for the year ended  December 31, 1995.  The gross profit  margins for the
year ended  December  31,  1996,  were  negatively  affected  by  intense  price
competition  and decreases in the Company's  utilization of vendor programs such
as rebates,  returns and price  protection due to difficulties  experienced with
the  Company's new  management  information  systems and turnover  issues in the
product management department. Additionally, the Company re-examined its methods
of assessing  and  estimating  the adequacy of  allowances  for doubtful  vendor
receivables.  It was  determined  that such  allowances  were  inadequate and an
increase  was  required.  The Company  increased  reserves and  write-offs  with
respect to vendor related receivables such as rebates, returns, price protection
and  co-operative  advertising in the amount of $2,560,808  (0.6% of net sales).
Also, due to sales expansion, Magitronic increased reserves in 1996 for rebates,
price  protection  and  warranty  offered to customers in the amount of $677,024
(0.8% of  Magitronic  sales).  The Company  also  increased  its  provision  for
inventory  obsolescence  in the amount of $1,002,662  (0.2% of net sales) due to
the increase in age of certain goods.

     Selling,  General  and  Administrative  Expenses:,   Selling,  general  and
administrative expenses increased as a percentage of net sales from 7.4% for the
year ended December 31, 1995 to 7.9% for the year ended December, 31, 1996. Such
expenses  increased from $29,201,935 in 1995 to $33,352,034 in 1996, partly as a
result of higher sales  levels.  The  Company's  bad debt  expense  increased to
$5,330,234  (1.3% of net sales)  for the year  ended  December  31,  1996,  from
$1,150,181  (0.3% of net sales) for the year ended December 31, 1995, due to the
Company  providing  and  extending  credit terms to a growing  percentage of its
customer base, as well as difficulties  experienced in the Company's  systems of
processing,  tracking and monitoring the collection of accounts.  The conversion
of  the  Company's   management   information   systems   contributed  to  these
difficulties as well as turnover issues in the credit  department.  Salaries for
the year ended December 31, 1996 increased to $13,901,605  from  $13,369,601 for

                                       13
<PAGE>
the year ended  December 31, 1995 but remained  constant as a percentage  of net
sales  at  3.3%.  In  March  of  1995,  the  Company   relocated  its  corporate
headquarters and assembly  operations for Magitronic personal computers from New
York to Norcross, Georgia. Additional expenses of $1,189,000 (0.3% of net sales)
were  incurred  in  relocating,  setting up the  facility,  hiring and  training
employees and travel.

     Other  Charges:  Interest  expense  decreased  to  $2,105,015  in 1996 from
$2,153,991  in 1995.  The interest  rate paid by the Company under its revolving
credit loan ranged from 125 basis  points over LIBOR to 25 basis points over the
prime rate.

     Income Taxes:  The income tax benefit  increased  $987,000 to $1,652,000 in
1996 from $665,000 in 1995. The increase is due to the increase in taxable loss.
The current tax benefit  results from carrying back losses to obtain  refunds of
taxes paid in previous  years.  The  deferred  tax benefit has been reduced by a
valuation allowance provided against net deferred tax assets.

     Net Loss:  Net loss  increased by $6,746,900  to $7,815,440  (1.9%) for the
year ended December 31, 1996 from a loss of $1,068,540 (0.3% of net sales),  for
the year ended  December 31,  1995.  The  Company's  net loss for the year ended
December 31, 1996 was substantially affected by the increase in bad debt expense
to $5,123,334 and the  significant  decrease in gross profit which was discussed
above.

Impact of Inflation

     The  Company  has  not  been  adversely   affected  by  inflation   because
technological  advances and competition  within the microcomputer  industry have
generally caused prices of products sold by the Company to decline.  The Company
has flexibility in its pricing  because it has no long-term  contracts with most
of its customers and, accordingly, could, if necessary, pass along price changes
to its  customers.  Management  does not believe  that the  developing  economic
recession in Asia will have an adverse impact on the Company's operations.

Liquidity and Capital Resources

     The Company finances its operations  through borrowings under its revolving
credit loan, equity capital and credit terms from its major suppliers.  Net cash
provided  by  operating  activities  was  $3,728,281  in 1997.  Net cash used by
operating  activities  was $6,856,898 in 1996. The change in net cash flows from
operating  activities  between  1997  and  1996  in the  amount  of  $10,585,179
primarily  resulted  from a decrease in  accounts  receivable,  inventories  and
prepaid  expenses,  partially  offset by  corresponding  decreases  in  accounts
payable and accrued expenses.  The Company may experience shifts in cash flow in
the future,  particularly if its suppliers provide more restrictive credit terms
than the Company  currently is afforded.  For the years ended 1996 and 1997, the
Company  generally paid its suppliers  approximately  35 to 45 days from date of
invoice. Terms vary from one day to 60 days.

     Working  capital was $14,707,598 as of December 31, 1997 and $15,953,069 as
of December  31,  1996.  On June 23,  1995,  the Company  obtained a  three-year
$50,000,000  credit  facility.  The original terms of the facility  provided for
revolving cash borrowings of up to $35,000,000, limited by available collateral,
and $15,000,000 for inventory floor planning,  with interest at 125 basis points
over LIBOR or 25 basis  points over the prime rate.  Amendments  to the facility
due to the  Company's  default of certain  financial  covenants  consisted  of a
decrease in the maximum  amount  available for  borrowing  under the revolver to
$20,000,000  and an increase in the  interest  rate to 225 basis points over the
prime rate with no LIBOR option.  During  December  1997, in  recognition of the
Company's  improved  capital  position and positive  steps to address  recurring
losses,  the borrowing  rate was reduced to 150 basis points over the prime rate
(8.5% as of December  31,  1997).  The lender has  reserved the right to reverse
this rate  reduction  upon notice to the  Company.  As of December  31, 1997 and
1996, the Company owed  $18,424,730  and  $28,614,929,  respectively,  under its
revolving  credit  loan.  As of December 31,  1997,  the Company had  $1,575,270
available for cash  borrowings  under its revolving  credit loan and  $5,783,755
available for the floor planning of inventory purchases.

     Since  December  31,  1996,  the Company has been in  violation  of certain
financial  covenants under its credit facility  agreement.  The Company's lender
has  reserved  all of the rights  available  to it as a result of the  Company's
default of these financial  covenants.  Management is discussing  these defaults
with its lender with the goal of  renegotiating  the  covenants and securing the
credit facility. Management believes it will be successful in these negotiations
based  upon the  Company's  progress  achieved  under the  direction  of its new

                                       14
<PAGE>

Chairman and Chief Executive  Officer;  however,  there can be no assurance that
these  negotiations will be successfully  completed.  If these  negotiations are
unsuccessful,  management believes  sufficient  alternative sources of financing
exist,  some of which may be at higher interest rates.  The Company's  strategic
plans  with  regard  to the line of  credit  include  the  pursuit  of a lending
joint-venture between the Company's current lender and a bank located in the Far
East in order to obtain more favorable financing terms.


Asset Management

     Inventory.   Management  attempts  to  maximize  product  availability  and
delivery  while  minimizing  inventory  levels  to  lessen  the risk of  product
obsolescence and price  fluctuations.  Most products are stocked to provide a 30
to 45-day supply.  The Company often reduces prices of products in its inventory
in order to improve its  turnover  rate.  The Company  turned its  inventory  on
average  every 45 days during 1997 and 44 days during 1996.  The Company takes a
physical inventory every month which is compared to its perpetual  inventory and
monitors  inventory  levels  daily  according  to  sales  made  by  product  and
distribution center.  During 1997, the Company installed a bar coding system for
purposes of inventory  control at its Georgia location  providing the capability
to monitor inventory levels on a real-time basis.

     Many  of  the  Company's  suppliers  provide  price  protection,  by way of
credits,  against  price  reductions  by the  supplier  between  the time of the
initial  sale to the  Company  and the  subsequent  sale by the  Company  to its
customers. Not all of the Company's products are covered by these programs. Such
suppliers  accept  defective  merchandise  returned within 12 to 15 months after
shipment to the Company and some permit the Company to rotate its  inventory  by
returning slow moving  inventory for other inventory.  These programs,  in part,
reduce the Company's risk with respect to slow moving inventories.

     While the Company distributes products of more than 50 U.S.  manufacturers,
approximately  14.6% and 10.4% of the  Company's net sales for 1997 were derived
from products manufactured by Western Digital and Samsung,  respectively,  which
are the Company's  two largest U.S.  suppliers.  The Company has written  supply
agreements  with both  Western  Digital and Samsung.  Additionally,  the Company
purchases goods from  approximately  20 vendors who are located in the Far East.
The purchases from these vendors were approximately 16.3% of the Company's total
purchases for 1997 and comprised  approximately 37.6% of the Company's net sales
for 1997.  The loss of any of these  suppliers,  or a shortage  in a  particular
product  supplied by them,  could have a material  adverse impact on the Company
during the period the  Company  believes  it would need to  establish  alternate
sources of inventory supply at required volume levels.

     Accounts Receivable.  The Company primarily sells its products on the basis
of  cash,  C.O.D.  or on terms of up to 30 days.  The  Company's  average  days'
receivable  was  approximately  27 days and 30 days for the years ended December
31, 1997 and December 31, 1996,  respectively.  The decrease in the average days
sales receivable was a result of the Company  tightening its credit policies and
procedures with customers.


Management's Plans Regarding Going Concern

     The Company  has  experienced  net losses of  $10,688,158,  $7,815,440  and
$1,068,540 for the years ended December 31, 1997,  1996 and 1995,  respectively.
The  Company  has also  experienced  steady  declines  in its gross  profit as a
percentage  of net sales over the last several  years.  As of December 31, 1997,
the Company is in  violation  of certain  financial  covenants  under its credit
facility. (See Report of Independent Certified Accountants included elsewhere in
this report.)  Management  plans to address these negative  trends and losses as
follows:


o Financing.  Management is discussing the financial  covenant defaults with the
Company's lender with the goal of renegotiating these covenants and securing the
credit  facility.   During  1997,  the  Company  received  equity  financing  of
$9,219,928 from Mr. Liao who became its new Chairman,  Chief  Executive  Officer
and principal shareholder in June 1997. Additionally, under the direction of Mr.
Liao,  progress has been achieved in addressing the Company's  recurring losses.


                                       15
<PAGE>

Based  upon  these  considerations,  Management  believes it will  be successful
with these negotiations with its lender; however, there can be no assurance that
these  negotiations will be successful.  If these negotiations are unsuccessful,
Management believes  sufficient  alternative sources of financing exist, some of
which may be at higher interest rates.

o    Decentralize  management  and provide  profit  sharing.  The  Company  will
     eliminate  its  hierarchical  management  style and  authorize  the  branch
     managers to select the type of  merchandise  they  prefer to  purchase  and
     sell.  Also,  the  Company  will set up each  branch as a profit  center to
     evaluate  each  branch's  performance.  As an  incentive,  10% of the total
     profit of the branch will be used for profit  sharing  with branch and cost
     center employees.

o    Focus  on  preferred   items  and  vendors.   In  order  to  focus  on more
     profitable  items and vendors as well as to  increase  profit and  decrease
     the  amount of  slow-moving  inventory,  the  number  of  U.S. vendors  has
     recently been to be reduced from approximately 100 to 50.

o    Enhance  credit  and  collection  of  accounts  receivable.  The credit and
     collection  department  was  completely  reorganized  in June of 1997.  The
     Company anticipates improved performance from this department in 1998.

o    Reduce  personnel.  Personnel salary and expense  comprises the majority of
     the Company's  total  selling,  general and  administrative  expenses.  The
     Company  reduced the number of employees from 645 in January of 1995 to 311
     as of February 1998. Management will continue monitoring this expense.

o    Increase purchase efficiency. The Company plans to combine its domestic and
     Magitronic  (primarily  foreign)  purchasing   departments  in  1998.  This
     combination will eliminate job duplication  relating to purchasing  efforts
     in similar product categories. This will also provide the remaining product
     managers better knowledge of market trends.

o    Web site marketing.  The Company plans to enhance its current  internet web
     site to design  more  fresh and  interactive  features  to  provide  better
     service  to   customers,   product   advertisement,   sales  and  marketing
     information and product ordering capabilities.

o    Transforming the supply chain with vendors and customers. The Company plans
     to  transform  the supply  chain  through  the  sharing of  information  on
     marketing, purchasing and technology data with its vendors and customers to
     enable the Company to deliver greater value to ultimate end-users.


Initial Results of Corrective Measures

     The  fourth  quarter  of 1997 was the  first  quarter  entirely  under  the
direction of the new Chairman and principal shareholder and his management team.
Sales for the  fourth  quarter  of 1997 were  $55,480,876  as  compared  to 1996
comparable sales of $111,645,693. Gross profit realized during this quarter as a
percentage of sales rose to 8.3% from the 4.0% realized in the fourth quarter of
1996.  This  improvement  in gross  profit as well as the  decrease in sales are
products  of the  Company's  initiatives  of focusing  on higher  profit  margin
products  to  creditworthy   customers  as  well  as  improved   utilization  of
information  systems to better manage  operations.  Net loss before income taxes
(NIBT) for the fourth  quarter of 1997 was $993,417,  a significant  improvement
compared with the $5,906,327 experienced in the fourth quarter of 1996. Net loss
for the fourth quarter of 1997 improved to $2,281,417 compared to $5,004,327 for
the  fourth  quarter of 1996.  Net  income  for the  fourth  quarter of 1997 was
adversely affected by year-end adjustments of deferred income taxes resulting in
a $1,100,000 write-off of deferred income tax assets (expense). Although the new
management  team has achieved  progress in reducing the Company's net losses and
improving  gross  profit,  recognition  of such tax  assets  depends  on  future
profitability  and  conservative  principals  dictate the need to expense  these
assets.  This  charge  is  non-recurring  in nature  and,  together  with  other
unrecorded  tax assets,  will provide future  income,  through tax benefits,  of
approximately $6,267,000 when the Company returns to profitability.



                                       16
<PAGE>

Year 2000 Risks

     As is the case with other companies  using  computers in their  operations,
the Company is faced with the task of addressing  the Year 2000 issue during the
next two years. The "Year 2000 Issue" arises from the widespread use of computer
programs  that  rely  on  two-digit  date  codes  to  perform   computations  or
decision-making functions.  Management asserts that the Year 2000 issue is not a
problem  with  its  accounting   information  system  software.   The  inventory
bar-coding  management system utilized by the Company is not currently Year 2000
compliant; however, the Company plans to use prepackaged vendor upgrades in 1998
to modify this system. Management believes that the cost of such an upgrade will
not be significant.

     There can be no guarantee that the measures taken by the Company will solve
the  Year  2000  issue.  Specific  factors  which  may  prevent  the  risk to be
neutralized  include,  but are not limited to, the ability of other companies on
which the  Company's  systems rely to modify or convert their systems to be Year
2000  compliant,  the ability to locate and correct all relevant  computer codes
and similar uncertainties.


Management Estimates

     Financial   statements  prepared  in  conformity  with  generally  accepted
accounting principles  necessitate the use of management  estimates.  Management
has estimated reserves for inventory  obsolescence and uncollectible  vendor and
accounts  receivables  based upon  historical  and developing  trends,  aging of
items, and other information it deems pertinent to estimate  collectibility  and
realizability.  It is reasonably possible that these reserves will change within
a year,  and the  effect of the change  could be  material  to the  consolidated
financial statements.


Forward-Looking Information May Prove Inaccurate

     This report contains  forward-looking  statements and information  that are
based on management's  beliefs,  as well as assumptions made by, and information
currently  available  to,  management.  When  used in this  document,  the words
"anticipate,"  "believe," "estimate," "intends," "will" and "expect" and similar
expressions are intended to identify forward-looking statements. Such statements
involve a number of risks and uncertainties.  Among the factors that could cause
actual  results to differ  materially are the  following:  business  conditions,
rapid or unexpected technological changes, product development,  inventory risks
due to shifts in product demand,  competition,  domestic and foreign  government
regulations, fluctuations in foreign exchange rates, rising costs for components
or   unavailability  of  components,   the  timing  of  orders  booked,   lender
relationships,  and the risk factors  listed from time to time in the  Company's
reports filed with the Commission.


Recent Accounting Pronouncements

     In March 1997,  the Financial  Accounting  Standards  Board issued SFAS No.
128,  "Earnings  per Share".  The new  Standard  simplifies  the  standards  for
computing earnings per share and requires presentation of two new amounts, basic
and diluted  earnings  per share.  The Company has  retroactively  adopted  this
Standard  during the year ended December 31, 1997. The impact of the adoption of
this Standard has not been material.

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting  Comprehensive  Income" which establishes standards for reporting and
display of  comprehensive  income,  its  components  and  accumulated  balances.
Comprehensive  income is defined to include all changes in equity  except  those
resulting from investments by owners and  distributions  to owners.  Among other
disclosures, SFAS 130 requires that all items that are required to be recognized
under current  accounting  standards as components  of  comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other financial information.

                                       17
<PAGE>

     SFAS 130 is effective for financial  statements for periods beginning after
December 15, 1997 and requires  comparative  information for earlier years to be
restated.  Because of the recent issuance of this standard,  management has been
unable to fully  evaluate  the impact,  if any,  the standard may have on future
financial statement disclosures.  Results of operations and financial positions,
however, will be unaffected by implementation of this standard.

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
"Disclosures  about  Segments of an Enterprise and Related  Information,"  which
supersedes  SFAS  No.  14,  "Financial  Reporting  of  Segments  of  a  Business
Enterprise." SFAS No. 131 establishes  financial and reporting standards for the
reporting of public companies of information about operating  segments in annual
financial  statements  and for the first time,  requires  reporting  of selected
information about operating  segments in interim financial  statements issued to
the public. It also establishes standards for disclosures regarding products and
services,  geographic  areas and major  customers.  SFAS 131  defines  operating
segments as components of a company about which separate  financial  information
is available that is evaluated  regularly by the chief operating  decision maker
in deciding how to allocate resources in assessing performance.

     SFAS No. 131 is effective for financial  statements  for periods  beginning
after December 15, 1997 and requires the restatement of comparative  information
for earlier periods. Management has been evaluating the impact the new statement
will have on future financial statement  disclosures and has determined that the
impact will not be significant.


                                      18
<PAGE>

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------------------------------------------------------------------

     None.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

     See Item 14(a)(1) and (2) of Part IV of this Report.


ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
- --------------------------------------------------------------------------------
         FINANCIAL DISCLOSURE
         --------------------

     N/A


                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------------------

Directors and Executive Officers

     The directors and executive officers of the Company are as follows:

Name                   Age    Positions and Offices
- -----------------------------------------------------------------------

Duke Liao               42    Chairman of the Board of Directors, President
                                and Chief Executive Officer
Martin Tsai             51    Vice President-Finance, Chief Financial Officer
                                and Director
Edwin J. Feinberg       65    Director
Kenny Liu               44    Director


     Duke (Chih-Hung) Liao has served as the Company's  Chairman of the Board of
Directors and Chief Executive Officer since June 1997 and as its President since
September 1997. Since founding DTK Computer, Inc. ("DTK") in 1986, Liao has been
its  President  and  Chairman.  DTK is a  distributor  and assembler of computer
systems and is wholly-owned by DTK Technology (USA),  Inc., of which Liao is the
majority  shareholder  and  Chairman.   Liao  is  also  the  founder,   majority
shareholder and Chairman of other companies in the computer systems and assembly
business  which do business in Germany,  France,  the United  Kingdom,  Austria,
Poland  and  Hungary.  Liao also  founded in 1990,  and has since been  majority
shareholder and Chairman of, Gemlight  Computer Ltd.  ("Gemlight"),  a Hong Kong
corporation which manufactures computer  motherboards,  casings,  power supplies
and other  parts at  factories  in China and Taiwan.  Since 1994,  Liao has been
President and majority  shareholder of Advanced  Creative Computer Corp. Inc., a
Taiwan  corporation,  engaged in  research  and  development  and  assembly  and
distribution of computer motherboards and workstations in Taiwan.


     Martin  (Ting  Yuan)  Tsai has been  serving  as Vice  President  and Chief
Financial Officer of the Company since June 1997 and as a member of the Board of
Directors  since February 1998.  From January 1995 to June 1997, Mr. Tsai served
as the Chief Information  Officer and, from 1991 to June 1997, as Vice President
of MIS of the Company. He has been employed by the Company or its privately-held
predecessors since 1986 and served as the principal  accounting officer and vice
president of finance of such predecessors from approximately 1986 to 1991.For 13
years Mr.  Tsai  worked in the Customs  Department  of the  Ministry of Finance,
 Taiwan, and, as a senior officer, he managed the import, export and inspection
departments,  with authority to approve $50 billion in credit for importers. Mr.
Tsai holds a law degree in finance and taxation from Fong-Chia  University and a
MBA degree from Long Island University.

                                       19
<PAGE>

     Edwin J.  Feinberg  has  been a member  of the  Board of  Directors  of the
Company  since June 1991.  He was the  Company's  Vice  President -- Finance and
Chief  Financial  Officer  from 1991 to November  1994.  Prior  thereto,  he was
Controller  and Chief  Financial  Officer of BWP Holding Corp., a distributor of
automotive  replacement  parts,  for more than three  years.  Mr.  Feinberg  has
approximately  35 years  of  accounting  experience,  including  three  years as
Corporate  Controller,  from 1974 to 1977, of Lafayette Radio Electronics Corp.,
which  was  then an  American  Stock  Exchange  listed  company  engaged  in the
wholesale and retail sale of consumer  electronic  products and components,  and
four years as Corporate  Controller,  from 1977 to 1981, of Diplomat Electronics
Corp.,  a public company which was then traded  over-the-counter  and engaged in
the distribution of electronic components.  Mr. Feinberg graduated from New York
University (School of Commerce) in 1955 with a B.S. degree in Accounting.


     Kenny Liu has served as a member of the Board of  Directors  of the Company
since June 1994. He has served as the President and Chief  Executive  Officer of
IGS, Inc., a privately held multimedia  company since March 1994. Prior thereto,
Mr. K. Liu served as the Chief Executive Officer of Opti, Inc. from January 1989
to March 1994,  served as its President  from January 1989 to February 1993, and
from  February  1993 to July 1994 he served as the  Chairman of the Board.  From
September  1986  to  January  1989,  Mr.  K.  Liu  was  employed  by  Chips  and
Technologies,  Inc., a chipset design company, serving most recently as a design
manager. Mr. K. Liu holds a B.S. degree in Electrical  Engineering from National
Cheng-Kung  University  and a M.S.  degree in Electrical  Engineering  from Ohio
State University.


     In furtherance of the Company's compensation policy for independent members
of the Board of Directors,  Messrs.  Feinberg and K. Liu each received an annual
Director's fee of $12,000 in 1997. Mr. Feinberg was granted stock options in his
former capacity as an employee of the Company. Mr. K. Liu was granted options to
purchase  15,000 shares of the Company's  Common Stock,  at fair market value on
the  date of  grant,  in  consideration  for his  services  as a  member  of the
Company's Board of Directors.  The Company granted 7,500 of these options to Mr.
K. Liu on his initial election to the Board of Directors and options to purchase
7,500 shares of common stock to him on April 17, 1995. These options held by Mr.
K. Liu are  exercisable  as to 33 1/3% of the shares on each of the first  three
anniversaries  of the date of grant.  Effective  February  1, 1998,  the Company
reduced the  exercise  prices of the 13,000  options  held by Mr.  Feinberg  and
15,000 options held by Mr. K. Liu to $2.125 per share.


     The Company's Audit Committee is comprised of Messrs.  Feinberg and K. Liu.
The Audit Committee reviews the engagement of the independent  accountants,  the
scope of the annual audit  undertaken by the  independent  accountants,  and the
adequacy of the Company's internal control  procedures,  including those related
to affiliated parties.


Section 16(a) Beneficial Ownership Reporting Compliance

     A  review  of  the  Forms  3 and 4  relating  to the  Company's  securities
indicates that the Forms 4 relating to the acquisitions in November and December
1997 of 15,985  shares of Common  Stock by Mr.  Tsai's minor son were not timely
filed with the Commission.


ITEM 11. EXECUTIVE COMPENSATION
- -------------------------------


     The table below  discloses all cash  compensation  awarded to, earned by or
paid to the  Company's  present  and former  Chief  Executive  Officer  and each
executive  officer of the  Company  who  earned  $100,000  or more for  services
rendered in all  capacities to the Company during the fiscal year ended December
31, 1997. In addition it provides  information  with respect to the compensation
of the named executive officers for 1996 and 1995.


                                       20
<PAGE>

                           Summary Compensation Table
                           --------------------------


                                             ------------------- Annual
                                             Compensation----------------
                                                           Other      Long-Term
        Name and Principal                                 Annual   Compensation
           Position(1)         Year   Salary   Bonus(2) Compensation   Options
- --------------------------------------------------------------------------------

Duke Liao
    Chairman, President        1997    --          --        --          --
    And CEO                    1996    --          --        --          --
                               1995    --          --        --          --

Morries Liu
    Former Chairman and CEO    1997  $ 98,692  $  4,935      --          --
                               1996  $230,000  $  3,892      --          --
                               1995  $169,077  $  3,382      --        50,000

Manuel C. Tan
    Former President and       1997  $251,307  $  1,999      --          --
    Chief Operating Officer    1996  $172,500  $  3,317      --          --
                               1995  $175,500  $  3,450      --        50,000

Shirley Lee
    Former Sr. V.P.-Sales and  1997  $125,584  $  1,385      --          --
    Marketing-Magitronic       1996  $102,092  $  2,042      --          --
                               1995  $ 95,991  $  1,920      --        25,000

(1)  Morries Liu resigned as Chairman and Chief Executive Officer of the Company
     in June 1997,  Manny Tan resigned  from the Company in  September  1997 and
     Shirley Lee resigned from the Company as of the year end 1997. In 1997, the
     exercise  price of Mr. Tan's  options to purchase  79,000  shares of Common
     Stock was lowered to $2.18 per share by the Company.

(2)   Consists of the Company's contributions to its 401-K plan.


Employment Agreements

     The Company does not have employment contracts with any of its employees.


Stock Options

     The  following  table  provides  information  on the value of the Company's
named executive officers' unexercised options to purchase shares of Common Stock
at  December  31,  1997.  The  Company  did not grant any  options  to its named
executive officers during the fiscal year ended December 31, 1997.


                                       21
<PAGE>

                 Aggregated Option Exercises in Last Fiscal Year
                        and Fiscal Year-End Option Values       
                 -----------------------------------------------

<TABLE>
<CAPTION>
                                      Number of Unexercised       Value of Unexercised
                                           Options at            In-the-Money Options at
                                      December 31, 1997 (#)      December 31, 1997 ($)(1)
                                    -------------------------   -------------------------
                Shares
              Acquired on  Value
Officer        Exercise   Realized  Exercisable  Unexercisable  Exercisable  Unexercisable
- ------------------------------------------------------------------------------------------

<S>               <C>       <C>          <C>          <C>           <C>          <C>
Duke Liao         0         $0           0            0             $0           $0
Morries Liu(2)    0         $0           0            0             $0           $0
Manuel C. Tan(2)  0         $0         79,000         0             $0           $0
Shirley Lee(2)    0         $0         40,000         0             $0           $0
</TABLE>

(1)  Fiscal year ended  December 31, 1997.  The last sale price of the Company's
     Common Stock on that day, as reported by NASDAQ-NMS, was $25/32.

(2)  Mr. Liu  previously  held options to purchase  shares of Common Stock which
     were forfeited as a result of his resignation from the Company. As a result
     of Ms. Lee's resignation from the Company, her options will be forfeited as
     of March 31, 1998. Mr. Tan's options expire August 14, 1998.


Compensation Committee Interlocks and Insider Participation

     Five current or past executive  officers of the Company,  Morries Liu, Duke
Liao, Martin Tsai, Manny Tan and Edwin Feinberg, are or have been members of the
Company's Board of Directors and have  participated in deliberations  concerning
executive  officer  compensation  but  none  of  them  voted  on his  individual
compensation. Their joint deliberations gave rise to conflicts of interest which
could have affected their  compensation  and the number of stock options granted
to them individually and as a group.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -----------------------------------------------------------------------


     The  following  table sets forth  certain  information  as of March 4, 1998
pertaining to the beneficial  ownership of the Common Stock by (i) persons known
to the  Company to own 5% or more of its  outstanding  Common  Stock,  (ii) each
director of the Company,  (iii) each  executive  officer of the Company and (iv)
directors and executive officers of the Company as a group. Each such person has
sole  voting and  investment  powers with  respect to his and her  shares.  This
information has been obtained from the Company's  records,  or from  information
furnished directly by the individual or entity to the Company.

                                       22
<PAGE>

                              Number of Shares            Percentage of
                              ----------------            -------------
Name of Beneficial Owner     Beneficially Owned        Outstanding Shares
- ------------------------     ------------------        ------------------

Duke Liao                     8,929,053                       77.5%

Edwin Feinberg                   13,000    (1)                  *

Martin Tsai                      57,512  (1)(2)                 *
 
Kenny Liu                        12,500  (1)(2)                 *

All directors and executive
  officers as a group
  (4 individuals)             9,012,065  (1)(2)               77.8%
                            -----------                       -----
- -------------------------------
*    Less than 1%

(1)  Represents  or  includes  shares  subject to stock  options  granted by the
     Company as follows:  Mr. Feinberg,  13,000 shares; Mr. Tsai, 27,666 shares;
     and Mr. K. Liu, 12,500.

(2)  Excludes  shares of Common Stock that are subject to options  which are not
     currently  exercisable as follows:  Mr. Tsai, 8,334 shares; and Mr. K. Liu,
     2,500 shares.



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------

     In order to provide working  capital for the Company,  Duke Liao made loans
to the Company of $9,219,928  during 1997 which loans and interest  thereon have
been converted  into  7,145,433 shares of Common Stock at $1.3125 per share,  as
described  above  under  "Item 4.  Submission  of Matters to a Vote of  Security
Holders."

     From 1984 to July 1997,  the  Company  purchased  products  in the Far East
through one or more trading companies substantially all of whose activities were
dedicated to providing  purchasing services for the Company. The majority of the
stock of the trading companies, Marie-Claude Co., Ltd. and Liuski International,
Inc.  (Taiwan)  (collectively,  the "Trading  Affiliates"  ) is owned by certain
members of the family of Mr. Morries Liu, the former  Chairman,  Chief Executive
Officer and principal  stockholder  of the Company.  The Company made  purchases
through  the  Trading  Affiliates  at  prices  of 2%  above  the  amount  of the
manufacturer's   charge  to  the  Trading   Affiliates  plus  reimbursement  for
out-of-pocket  costs.  The Company's  agreement with the Trading  Affiliates was
terminated on July 14, 1997. The total purchases through the Trading  Affiliates
were approximately  $34,924,000 during 1997, for which the Company paid contract
consideration to the Trading Affiliates of approximately $698,500.

     In  connection  with Duke Liao's  purchase  on June 27,  1997 of  1,783,620
shares of Common Stock (41% of the outstanding shares on such date) from Morries
Liu, Duke Liao guaranteed all existing and future  obligations of the Company to
the Trading Affiliates,  which obligations totaled approximately  $11,000,000 as
of June 27, 1997 and approximately $1,244,000 as of December 31, 1997.

     During  December 1997, Mr. Liao became a guarantor of the Company's debt to
its lender.

     Computer Directions,  whose shareholders prior to its ceasing operations in
1994  included  former  officers of the  Company,  Morries  Liu,  Manuel Tan and
Shirley Lee,  owed the Company  $118,000  during 1997,  the payment of which was
guaranteed by Morries Liu. As of December 31, 1997, all outstanding amounts owed
by Computer Directions to the Company had been satisfied.


                                       23
<PAGE>

                                     PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K
- ------------------------------------------------------------------------


         (a) (1)  Consolidated Financial Statements

                  Index to Consolidated Financial Statements               F - 1

             (2)  Schedules to Financial Statements

                  Index to Consolidated Financial Statements Schedules     S - 1

             (3)  The exhibits  listed in the exhibit index attached
                  to this Report are filed as part of this Report.

         (b)  Reports on Form 8-K

              No reports on Form 8-K were  filed by the  registrant
              during the last  quarter  of the  period  covered by
              this Report.

                                       24
<PAGE>










                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   -------------------------------------------


                        CONSOLIDATED FINANCIAL STATEMENTS
                        ---------------------------------


                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
                  --------------------------------------------



<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                    Page No.
                                                                    --------

Report of Independent Certified Public Accountants                     F-2


Consolidated financial statements:

Balance sheets                                                         F-3

Statements of loss                                                     F-4

Statements of stockholders' equity                                     F-5

Statements of cash flows                                               F-6

Notes to consolidated financial statements                          F-7 - F-17









<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               --------------------------------------------------



Board of Directors and Shareholders of
Liuski International, Inc.
Norcross, Georgia


We  have  audited  the  accompanying   consolidated  balance  sheets  of  Liuski
International,  Inc. and  subsidiaries as of December 31, 1997 and 1996, and the
related consolidated  statements of loss,  stockholders'  equity, and cash flows
for each of the  three  years in the  period  ended  December  31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the  financial  position of Liuski
International,  Inc. and  subsidiaries as of December 31, 1997 and 1996, and the
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1997  in  conformity  with  generally  accepted
accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from  operations and is in violation of certain  financial  covenants  under its
credit facility which raise substantial doubt about its ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 2. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.


BDO Seidman, LLP




Atlanta, Georgia
March 6, 1998


                                      F-2
<PAGE>
                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                       December 31,
                                       -----------------------------------------
                                                      1997            1996
                                       -----------------------------------------
ASSETS (Notes 2 and 3)

CURRENT ASSETS
Cash and cash equivalents (Note 1)                $   2,092,405      $    18,065
Accounts receivable, net of allowance
  for doubtful accounts of $1,781,000
  and $3,208,000                                     20,284,367       31,994,144
Inventories, net of obsolescence reserve of
  $1,308,000 and $1,600,000 (Note 1)                 29,868,561       49,872,618
Prepaid expenses and other current assets
(Note 7)                                              2,067,150        5,592,192
                                                  -------------      -----------
                                                     54,312,483       87,477,019
                                                                               
FURNITURE, AUTOS AND EQUIPMENT,  at cost, 
  less  accumulated  depreciation  and
  amortization of $2,911,844 and $3,425,870
  (Notes 1 and 9)                                     2,367,120        2,741,814
                                             
OTHER ASSETS                                            263,220          235,145
                                                 --------------   --------------

   TOTAL ASSETS                                   $  56,942,823    $  90,453,978
                                                 ==============   ==============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable - trade (Notes 3 and 6)       $  20,053,398    $  40,098,877
   Revolving credit loan (Note 3)                    18,424,730       28,614,929
   Accrued expenses and other                         1,126,757        2,810,144
                                                 --------------   --------------

                                                     39,604,885       71,523,950

CAPITAL LEASE OBLIGATIONS (Note 9)                      124,113          406,428
                                                 --------------   --------------

   TOTAL LIABILITIES                                 39,728,998       71,930,378
                                                 --------------   --------------

COMMITMENTS AND CONTINGENCIES (Note 4)

STOCKHOLDERS' EQUITY (Notes 6, 8 and 10)
   Preferred stock; convertible, non-voting,
     non-dividend-bearing, $.01 par value, 
     1,000,000 shares authorized, 100 and 0
     shares issued and outstanding                   6,996,507                -
   Common stock; $.01 par value, 
     7,000,000 shares authorized,
     6,195,287 and 4,380,525 shares
     issued and outstanding                            61,953             43,806
Additional paid-in capital                         20,798,893         18,435,164
Accumulated deficit                               (10,643,528)            44,630
                                                -------------      -------------

TOTAL STOCKHOLDERS' EQUITY                         17,213,825         18,523,600
                                                -------------      -------------
 TOTAL LIABILITIES AND 
   STOCKHOLDERS' EQUITY                         $56,942,823          $90,453,978
                                               =============       =============

          See accompanying notes to consolidated financial statements.
                                      F-3
<PAGE>
                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF LOSS

<TABLE>
<CAPTION>
                                                            Year ended December 31,
                                         ---------------------------------------------------------------
                                                1997                 1996                  1995
                                         -------------------  --------------------  --------------------
<S>                                               <C>                 <C>                   <C>    
NET SALES                                      $290,708,228          $422,310,269          $395,135,113

COST OF SALES (Note 6)                          273,366,206           396,238,125           365,542,718
                                         -------------------  --------------------  --------------------

Gross profit                                     17,342,022            26,072,144            29,592,395

SELLING, GENERAL AND
   ADMINISTRATIVE EXPENSES (Note 4)              24,683,516            33,352,034            29,201,935
                                          -------------------  -------------------  --------------------

(Loss) income from operations                   (7,341,494)           (7,279,890)               390,460

OTHER EXPENSES, net 
(interest expense - $2,254,934,
$2,105,015 and $2,153,991)                        2,458,664             2,187,550             2,124,000
                                         -------------------  --------------------  --------------------

Loss before income taxes                        (9,800,158)           (9,467,440)           (1,733,540)

INCOME TAXES (Note 7)                              888,000            (1,652,000)             (665,000)
                                         -------------------  --------------------  --------------------

NET LOSS                                     $ (10,688,158)         $ (7,815,440)         $ (1,068,540)
                                         -------------------  --------------------  --------------------

Basic and diluted loss per common share      $       (2.29)         $      (1.78)         $       (.24)
                                         ===================  ====================  ====================
</TABLE>
          See accompanying notes to consolidated financial statements.
                                       F-4
<PAGE>
                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                 CONDOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                            Common stock,                Preferred stock,
                           $.01 par value                 $.01 par value
                      --------------------------     -------------------------
                                                                                                    Retained
                                                                                   Additional       earnings
                      Number of                     Number of                        paid-in      (accumulated
                        shares         Amount         shares         Amount          capital        deficit)          Total
                     -------------  -------------  -------------  --------------  -------------- ---------------- ---------------
<S>                      <C>            <C>            <C>             <C>             <C>             <C>              <C>

December 31, 1994       4,380,525      $  43,806              -    $          -    $ 18,435,164      $ 8,928,610   $ 27,407,580
                                                                              
                                                                              

Net loss                        -              -              -                               -      (1,068,540)    (1,068,540)
                     -------------  -------------  -------------  --------------  -------------- ---------------- ---------------

December 31, 1995       4,380,525         43,806              -               -      18,435,164        7,860,070     26,339,040

Net loss                        -              -              -               -               -      (7,815,440)    (7,815,440)
                     -------------  -------------  -------------  --------------  -------------- ---------------- ---------------

December 31, 1996       4,380,525         43,806              -               -      18,435,164           44,630     18,523,600

Conversion of
subordinated debt
to common stock
(Note 8)                1,814,762         18,147              -               -       2,363,729                -      2,381,876


Conversion of
subordinated debt
to preferred stock
(Notes 8 and 11)                -              -            100       6,996,507               -                -      6,996,507


Net loss                        -              -              -               -               -     (10,688,158)   (10,688,158)
                     -------------  -------------  -------------  --------------  -------------- ---------------- ---------------

December 31, 1997      6,195,287       $  61,953            100      $6,996,507   $  20,798,893   $ (10,643,528)   $17,213,825
                     =============   =============  =============  ============== ============== ==============  ==============

</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-5
<PAGE>
                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                Year ended December 31,
                                                               -----------------------------------------------------------
                                                                     1997                 1996                 1995
                                                               -----------------   -------------------   -----------------
<S>                                                                   <C>                  <C>                  <C>    

OPERATING ACTIVITIES:
     Net loss                                                   $  (10,688,158)        $  (7,815,440)      $  (1,068,540)
     Adjustments to reconcile net loss
     to net cash provided (used) by operating activities:
         Depreciation and amortization                                1,031,935             1,040,165             996,316
         Provision for losses on accounts receivable                  1,811,721             5,330,234           1,150,181
         Provision for losses on inventory                              553,427             1,002,662                   -
         Deferred taxes                                               1,100,000             (513,000)              94,000
         Changes in operating assets and liabilities:
              Accounts receivable                                     9,898,056           (4,310,435)        (12,471,550)
              Inventories                                            19,450,630           (7,579,840)             583,931
              Prepaid expenses and other                              2,425,042           (1,238,303)             143,273
              Other assets                                             (28,075)                19,683              65,338
              Accounts payable - trade, accrued
                  expenses and other                               (21,826,297)             7,207,376          10,184,897
                                                               -----------------   -------------------   -----------------

Net cash provided (used) by operating activities                      3,728,281           (6,856,898)           (322,154)
                                                               -----------------   -------------------   -----------------

INVESTING ACTIVITIES:

     Capital expenditures                                             (657,241)             (680,006)           (859,908)
                                                               -----------------   -------------------   -----------------
FINANCING ACTIVITIES:
     Net proceeds from (repayment of) revolving credit loan        (10,190,199)             7,649,666             965,263
     Repayment of capital lease obligations                            (26,429)             (295,686)           (416,567)
     Proceeds from subordinated notes payable                         9,219,928                     -                   -
                                                               -----------------   -------------------   -----------------

Net cash (used) provided by financing activities                      (996,700)             7,353,980             548,696
                                                               -----------------   -------------------   -----------------
CHANGE IN CASH AND
     CASH EQUIVALENTS                                                 2,074,340             (182,924)           (633,366)

CASH AND CASH EQUIVALENTS, beginning of year                             18,065               200,989             834,355
                                                               -----------------   -------------------   -----------------

CASH AND CASH EQUIVALENTS, end of year                             $  2,092,405         $      18,065       $     200,989
                                                               =================   ===================   =================
</TABLE>
          See accompanying notes to consolidated financial statements.
                                      F-6
<PAGE>
                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Nature of Business

     Liuski  International,   Inc.  and  subsidiaries  (the  "Company"),   is  a
distributor of microcomputer peripherals,  components and accessories throughout
the United States and to certain foreign countries.  The Company also offers its
own Magitronic brand of IBM-compatible  personal computers as well as Magitronic
private-label components and accessories. Customers of the Company are primarily
value-added  resellers,   systems  integrators,   consultants,   retail  stores,
governmental and corporate end-users and small  distributors,  substantially all
of which are  located in the  United  States and  Canada.  All of the  Company's
products are supplied from four primary  distribution  centers located in, or in
the vicinity of, Norcross (an Atlanta,  Georgia suburb), Los Angeles,  Miami and
Toronto. The Company reopened  distribution centers in Chicago and Melville (New
York) on a limited basis to facilitate  sales to customers in close proximity to
these  centers.  The Company has an assembly  facility in Norcross,  Georgia and
performs limited assembly  operations at its Toronto  distribution  center.  The
Company  also has sales  offices in  Chicago,  Dallas and  Melville  (New York).
Export  sales were not  material in any of the three years  ending  December 31,
1997.  During 1995,  the Company  relocated  its  headquarters  to its Norcross,
Georgia facility and consolidated its distribution  centers.  As a result of the
relocation,  the Company incurred selling,  general and administrative  costs of
approximately $1,189,000 relating to setting up the facility,  hiring employees,
and related training and travel expenses.


     Principles of Consolidation

     The consolidated  financial  statements include the accounts of the Company
and its wholly-owned  subsidiaries.  All significant  intercompany  balances and
transactions have been eliminated.

     Concentrations of  Risk

     Financial   instruments   which   potentially   subject   the   Company  to
concentrations  of  credit  risk  consist   principally  of  cash  and  accounts
receivable.  At times,  such  cash in banks is in  excess of the FDIC  insurance
limit.  The  Company's  sales to any one  customer  did not  exceed 10% of total
sales.  Also,  the Company  attempts to minimize  credit risk by  reviewing  all
customers'  credit history before extending credit and by monitoring  customers'
credit  exposure on a daily basis.  The Company  established  an  allowance  for
accounts  receivable based upon factors  surrounding the credit risk of specific
customers, historical trends and other information.

     The Company is vulnerable to  concentrations  with certain suppliers of its
inventory.  Approximately  25% and 20% of the  Company's net sales for the years
ended December 31, 1997 and December 31, 1996 included  components  manufactured
by two third-party domestic suppliers. Additionally, the Company purchases goods
from  approximately  20 vendors  who are located in the Far East.  During  1997,
total  sales   attributable   to  purchases  from  these  foreign  vendors  were
approximately  38% of the  Company's  net  sales  and from  one of such  foreign
vendors were  approximately  21% of the Company's net sales.  Shortages of these
products have adversely  affected operating results in the past, and the loss of
these  suppliers  or a shortage in a particular  product  supplied by them could
have a material  adverse  impact on the  Company  during the period the  Company
believes  it would need to  establish  alternate  sources of supply at  required
volume levels.

     Inventories

     Inventories, which consist principally of finished goods, are stated at the
lower of cost or market. Cost is determined on the average cost method.

     Furniture, Autos and Equipment

     Furniture, autos and equipment are stated at cost. Depreciation is computed
by the straight-line  method over the estimated useful lives of the assets (5 to
7 years).

                                      F-7
<PAGE>
                  LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Cash and Cash Equivalents

     For purposes of the  statement  of cash flows,  the Company  considers  all
highly liquid  investments  purchased with maturities of three months or less to
be cash equivalents.

     Revenue Recognition

     Sales are  recognized  upon  shipment of products.  The Company  allows its
customers  to  return  products  for  exchange  or  credit  subject  to  certain
limitations. Provision for losses and warranty costs on such returns are accrued
at the time of sale (see Product Warranty below).

     Income Taxes

     The Company follows the liability  method of accounting for income taxes in
accordance with Statement of Financial  Accounting Standards No. 109 (SFAS 109),
"Accounting for Income Taxes." Under SFAS 109, current income taxes are provided
based upon taxes currently payable or refundable and deferred taxes are provided
to reflect temporary  differences in the tax bases of assets and liabilities and
their  reported  amounts in the financial  statements and operating loss and tax
credit  carryforwards.  A valuation allowance is recorded to reduce deferred tax
assets to an amount which is considered more likely than not to be realizable.

     Earnings Per Common Share

     In March 1997, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share." The new Standard  simplifies  the  computation of earnings per share and
requires  presentation of two amounts,  basic and diluted earnings per share for
all periods presented.

     Basic earnings per share is computed by dividing income available to common
shareholders by the weighted  average number of shares  outstanding  during each
year.  Shares  issued  during the year are  weighted for the portion of the year
that they were  outstanding.  Diluted loss per share is  calculated  in a manner
consistent with that of basic loss per share while giving effect to all dilutive
potential  common  shares that were  outstanding  during the  period.  Basic and
diluted  loss per share are  based  upon  4,668,898  shares  for the year  ended
December 31, 1997 and 4,380,525 shares for the years ended December 31, 1996 and
1995.  There were  1,238,597 of potential  weighted  common  shares  outstanding
during 1997 related to convertible  subordinated debt and convertible  preferred
stock.  These  shares were not  included in the  computation  of the diluted per
share  amount  because the Company was in a net loss  position  and,  thus,  any
potential common shares were anti-dilutive.

     Use of Estimates

     Financial   statements  prepared  in  conformity  with  generally  accepted
accounting principles  necessitate the use of management  estimates.  Management
has estimated reserves for inventory  obsolescence and uncollectible  vendor and
accounts  receivables  based upon  historical  and developing  trends,  aging of
items, and other information it deems pertinent to estimate  collectibility  and
realizability.  It is reasonably possible that these reserves will change within
a year,  and the  effect of the change  could be  material  to the  consolidated
financial statements.

     Product Warranty

     The Company offers one to two year warranty  coverage for Magitronic system
and notebook sales. The Company accrues warranty costs for labor and parts which
are not covered by OEM  warranties  at the time of sale.  The Company  generally
offers a 30-day warranty for defective  distribution  products.  These goods are
returned to the vendor for credit or replacement.

    


                                      F-8
<PAGE>
                 LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Financial Instruments

     The Company's  financial  instruments consist primarily of cash equivalents
and other debt. Management believes the carrying values approximate fair value.

     Recent Accounting Pronouncements

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 130,
"Reporting  Comprehensive  Income" which establishes standards for reporting and
display of  comprehensive  income,  its  components  and  accumulated  balances.
Comprehensive  income is defined to include all changes in equity  except  those
resulting from investments by owners and  distributions  to owners.  Among other
disclosures, SFAS 130 requires that all items that are required to be recognized
under current  accounting  standards as components  of  comprehensive  income be
reported in a financial  statement that is displayed with the same prominence as
other financial information.

     SFAS 130 is effective for financial  statements for periods beginning after
December 15, 1997 and requires  comparative  information for earlier years to be
restated.  Because of the recent issuance of this standard,  management has been
unable to fully  evaluate  the impact,  if any,  the standard may have on future
financial statement disclosures.  Results of operations and financial positions,
however, will be unaffected by implementation of this standard.

     In June 1997, the Financial Accounting Standards Board issued SFAS No. 131,
"Disclosures  about  Segments of an Enterprise and Related  Information,"  which
supersedes  SFAS  No.  14,  "Financial  Reporting  of  Segments  of  a  Business
Enterprise." SFAS No. 131 establishes  financial and reporting standards for the
reporting of public companies of information about operating  segments in annual
financial  statements  and for the first time,  requires  reporting  of selected
information about operating  segments in interim financial  statements issued to
the public. It also establishes standards for disclosures regarding products and
services,  geographic  areas and major  customers.  SFAS 131  defines  operating
segments as components of a company about which separate  financial  information
is available that is evaluated  regularly by the chief operating  decision maker
in deciding how to allocate resources in assessing performance.

     SFAS No. 131 is effective for financial  statements  for periods  beginning
after December 15, 1997 and requires the restatement of comparative  information
for earlier periods. Management has been evaluating the impact the new statement
will have on future financial statement  disclosures and has determined that the
impact will not be significant.

     Reclassifications

     Certain  reclassifications  have been  made to the 1996 and 1995  financial
statements to conform to the 1997 presentation.

 NOTE 2 - GOING CONCERN

     The  Company   experienced  net  losses  of  $10,688,158,   $7,815,440  and
$1,068,540  for the three years ended  December 31,  1997.  The Company has also
experienced  steady  declines in its gross profit as a  percentage  of net sales
over the last  several  years.  As of  December  31,  1997,  the  Company  is in
violation  of  certain  financial  covenants  under  its  credit  facility.  The
Company's  lender has reserved all of the rights  available to it as a result of
the Company's default of these financial covenants.  Management plans to address
these negative trends and losses as follows:

                                      F-9
<PAGE>
                LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  -  Financing.  Management is discussing the financial  covenant  defaults with
     the Company's  lender with the goal of  renegotiating  these  covenants and
     securing the credit  facility.  During 1997,  the Company  received  equity
     financing of $9,219,928  from Mr. Liao who became its new  Chairman,  Chief
     Executive  Officer and principal  shareholder  in June 1997.  Additionally,
     under  the  direction  of Mr. Liao,  progress  has  been  achieved  in
     addressing the Company's recurring losses. Based upon these considerations,
     Management  believes it will be successful with these negotiations with its
     lender;  however, there can be no assurance that these negotiations will be
     successful.  If these  negotiations are unsuccessful,  Management  believes
     sufficient  alternative sources of financing exist, some of which may be at
     higher interest rates.

  -  Decentralize  management  and provide  profit  sharing.  The  Company  will
     eliminate  its  hierarchical  management  style and  authorize  the  branch
     managers to select the type of  merchandise  they  prefer to  purchase  and
     sell.  Also,  the  Company  will set up each  branch as a profit  center to
     evaluate  each  branch's  performance.  As an  incentive,  10% of the total
     profit of the branch will be used for profit  sharing  with branch and cost
     center employees.

- -    Focus  on  preferred  items  and  vendors.  In  order  to  focus  on more
     profitable  items and vendors as well as to  increase  profit and  decrease
     the amount of slow-moving inventory, the number of U.S.vendors has recently
     been reduced from approximately 100 to 50.

  -  Enhance  credit  and  collection  of  accounts  receivable.  The credit and
     collection  department  was  completely  reorganized  in June of 1997.  The
     Company anticipates improved performance from this department in 1998.

  -  Reduce  personnel.  Personnel salary and expense  comprises the majority of
     the Company's  total  selling,  general and  administrative  expenses.  The
     Company  reduced the number of employees from 645 in January of 1995 to 311
     as of February 1998. Management will continue monitoring this expense.

  -  Increase purchase efficiency. The Company plans to combine its domestic and
     Magitronic  (primarily  foreign)  purchasing   departments  in  1998.  This
     combination will eliminate job duplication  relating to purchasing  efforts
     in similar product categories. This will also provide the remaining product
     managers better knowledge of market trends.

  -  Web site marketing.  The Company plans to enhance its current  internet web
     site to design  more  fresh and  interactive  features  to  provide  better
     service  to   customers,   product   advertisement,   sales  and  marketing
     information and product ordering capabilities.

  -  Transforming the supply chain with vendors and customers. The Company plans
     to  transform  the supply  chain  through  the  sharing of  information  on
     marketing, purchasing and technology data with its vendors and customers to
     enable the Company to deliver greater value to ultimate end-users.

     These  matters  raise  substantial  doubt  about the  Company's  ability to
continue  as a going  concern.  The  consolidated  financial  statements  do not
include any adjustments that might result from the outcome of this uncertainty.

NOTE 3 - REVOLVING CREDIT LOAN
     On June 23,  1995,  the Company  obtained a three-year  $50,000,000  credit
facility.  The  original  terms of the  facility  provided  for  revolving  cash
borrowings  of  up  to  $35,000,000,   limited  by  available  collateral,   and
$15,000,000 for inventory floor planning, with interest at 125 basis points over
LIBOR or 25 basis points over the prime rate.  Amendments to the facility due to
the Company's default of certain financial  covenants consisted of a decrease in
the maximum amount available for borrowing under the revolver to $20,000,000 and
an increase in the interest rate to 225 basis points over the prime rate with no
LIBOR option.  During  December 1997, in  recognition of the Company's  improved
capital position and positive steps to address recurring  losses,  the borrowing
rate was  reduced to 150 basis  points  over the prime rate (8.5% as of December
31, 1997). The lender has reserved the right to reverse this rate reduction upon
notice to the  Company.  As of  December  31, 1997 and 1996,  the  Company  owed
$18,424,730 and $28,614,929,  respectively,  under its revolving credit loan. As
of December 31, 1997, the Company had $1,575,270  available for cash  borrowings
under its revolving credit loan and $5,783,755  available for the floor planning
of inventory purchases. During December 1997, the Company's pricipal shareholder
became a guarantor of the Company's debt to its lender.
                                      F-10
<PAGE>
                LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Since  December  31,  1996,  the Company has been in  violation  of certain
financial  covenants  under  its  credit  facility  agreement.  See  Note  2 for
Management's plan to address these financial covenant defaults.

NOTE 4 - COMMITMENTS AND CONTINGENCIES

     Operating Leases

     The  Company is  obligated  for rental of office  and  warehouse  space and
certain  equipment.  Future  minimum rental  payments due under these  operating
leases are as follows:

                        Year ending          
                        December 31,

                        1998                           $  1,500,231
                        1999                              1,423,535
                        2000                                321,900
                                                --------------------

                        Total                            $3,245,666
                                                ====================

     Included in these  amounts are  commitments  related to certain  facilities
which are  underutilized.  The  Company  has  subleased  all or a portion of the
Company's facilities located in Melville and Dallas.

     Rent  expense  for the years ended  December  31,  1997,  1996 and 1995 was
approximately $1,590,000, $1,574,000 and $1,657,000, respectively.

     Litigation

     During 1997, the Company settled various discrimination cases brought on by
fourteen  former  employees for  $575,000.  This amount is included in "Selling,
General and  Administrative  Expenses."  There are various other claims of third
parties involving allegations against the Company incidental to the operation of
its business. The liability, if any, associated with the claims is not currently
determinable.  It is the opinion of Management that such claims are not material
in  relation  to the  Company's  consolidated  financial  position,  results  of
operations, and liquidity.

     Year 2000 Risks

     As is the case with other companies  using  computers in their  operations,
the Company is faced with the task of addressing  the Year 2000 issue during the
next two years. The "Year 2000 Issue" arises from the widespread use of computer
programs  that  rely  on  two-digit  date  codes  to  perform   computations  or
decision-making functions.  Management asserts that the Year 2000 issue is not a
problem  with  its  accounting   information  system  software.   The  inventory
bar-coding  management system utilized by the Company is not currently Year 2000
compliant; however, the Company plans to use prepackaged vendor upgrades in 1998
to modify this system. Management believes that the cost of such an upgrade will
not be significant.

     There can be no guarantee that the measures taken by the Company will solve
the  Year  2000  issue.  Specific  factors  which  may  prevent  the  risk to be
neutralized  include,  but are not limited to, the ability of other companies on
which the  Company's  systems rely to modify or convert their systems to be Year
2000  compliant,  the ability to locate and correct all relevant  computer codes
and similar uncertainties.

NOTE 5 - EMPLOYEE BENEFIT PLANS

     Effective May 1, 1992,  the Company  established a profit  sharing plan for
eligible  employees  under  Section  401(k) of the Internal  Revenue  Code.  The
Company's contribution to the plan, as determined by the Board of Directors,  is
50% of each employee participant's  contributions up to 2% of compensation.  The
contribution  for any  participant  may not  exceed  the  lesser  of 15% of that
participant's   compensation   or  $9,500  for  1997.   The   contribution   and
administration  costs charged against operations  amounted to $78,827,  $115,874
and $104,286 for the years ended December 31, 1997, 1996 and 1995, respectively.

                                      F-11
<PAGE>
                LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - RELATED PARTY TRANSACTIONS

     The Company purchased  inventories through two affiliated trading companies
in Taiwan which functioned as the Company's buying agents for personal  computer
accessories and peripherals manufactured in Taiwan. The affiliated companies are
owned by members  of the  immediate  family of the  Company's  former  principal
stockholder.  During July 1997, the Company ceased  purchasing  goods from these
companies.  Total purchases,  which include buying commissions of 2% of the cost
of  purchased  goods,  through  the  affiliated  companies  for the years  ended
December 31, 1997, 1996 and 1995 were approximately $34,924,000, $88,025,000 and
$72,190,000,  respectively.  Included  under  "accounts  payable -- trade" as of
December 31, 1997 and 1996 were $1,244,170 and $13,889,474, respectively, due to
purchases from these companies.

     The Company  purchases  inventories from three companies which are owned by
or are otherwise  related to the Company's  current  Chairman,  Chief  Executive
Officer and principal  stockholder.  The Company and each of these  companies do
not give  special  preference  or  terms  to the  other  with  respect  to their
purchases and sales.  Total  purchases  from these  companies for the year ended
December  31,  1997 were  approximately  $2,580,000.  Included  under  "accounts
payable -- trade" as of December  31, 1997 was an  aggregate  of $411,810 due to
purchases from these companies.

     The Company  sold certain  products to an  affiliated  company  which had a
chain of four  retail  stores.  The  Company  ceased  selling  products  to this
affiliated  company in 1994.  Certain  former  stockholders  and officers of the
Company owned  approximately 56% of the affiliated  company.  As of December 31,
1996,  $118,000 was due from the affiliate to the Company.  The Company's former
principal  stockholder  guaranteed  the amount in prior years and satisfied this
amount during 1997.

     During 1997, the Company's principal  stockholder  provided working capital
funds to the  Company  in  exchange  for  subordinated  notes  payable  totaling
$9,378,383.  These notes payable were converted to common and preferred stock as
of December 31, 1997. See Note 8 for further discussion.


NOTE 7 - INCOME TAXES

     Components of income taxes are as follows:
<TABLE>
<CAPTION>

                                                         Year ended December 31,
                                 -------------------------------------------------------------------------
                                          1997                         1996                     1995
                                 -----------------------     -----------------------    ------------------
<S>                                        <C>                          <C>                      <C>    

Current
   Federal                                  $ (212,000)                $ (1,015,000)            $ (480,000)
   State and local                                   -                     (124,000)               (91,000)
                                 -----------------------     -----------------------    ------------------

                                              (212,000)                  (1,139,000)              (571,000)
                                 -----------------------     -----------------------    ------------------

Deferred
   Federal                                     924,000                     (430,000)               (79,000)
   State and local                             176,000                      (83,000)               (15,000)
                                 -----------------------     -----------------------    ------------------

                                             1,100,000                     (513,000)               (94,000)
                                 -----------------------     -----------------------    ------------------

Total expense (benefit)                   $    888,000                 $ (1,652,000)           $  (665,000)
                                 =======================     =======================    ==================
</TABLE>

                                      F-12
<PAGE>
                LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The  provisions  for income taxes on pre-tax income differ from the amounts
computed by applying the applicable Federal statutory rate due to the following:
<TABLE>
<CAPTION>
                                                                  Year ended December 31,
                                                  ---------------------------------------------------------
                                                       1997                  1996                1995
                                                  ----------------    -----------------   -----------------
<S>                                                    <C>                    <C>                 <C>    

Federal income tax benefit based
upon the statutory rate                              $ (3,332,000)        $ (3,219,000)        $ (589,000)
State and local income
taxes, net of Federal
tax benefit                                              (392,000)            (379,000)           (70,000)
Change in valuation allowance                           4,345,000            1,600,000            (47,000)
Other                                                     267,000              346,000             41,000
                                                  ----------------    -----------------   -----------------


Total expense (benefit)                               $   888,000         $ (1,652,000)        $ (665,000)
                                                  ================    =================   =================
</TABLE>


     The tax effects of temporary  differences and carryforwards which give rise
to deferred tax assets and liabilities are as follows:
<TABLE>
<CAPTION>

                                                                         1997                  1996
                                                                   ------------------    ------------------

<S>                                                                        <C>                 <C>    

Deferred tax assets
Allowance for doubtful accounts                                         $    641,000          $  1,465,000
Inventory allowances                                                         540,000               705,000
Tax credits and net foreign operating loss carryforwards                   2,254,000             1,340,000
Net operating loss carryforwards                                           2,926,000                     -
                                                                   ------------------    ------------------

Total gross deferred tax assets                                            6,361,000             3,510,000
                                                                   ------------------    ------------------

Valuation allowance                                                       (6,267,000)           (1,922,000)
                                                                   ------------------    ------------------

Deferred tax liabilities
Basis differences of fixed assets                                           (94,000)              (95,000)
Other                                                                              -             (393,000)
                                                                   ------------------    ------------------

Total gross deferred tax liabilities                                        (94,000)             (488,000)
                                                                   ------------------    ------------------

Net deferred tax asset                                             $               -          $  1,100,000
                                                                   ==================    ==================
</TABLE>

     As of  December  31,  1997,  the  Company  has  provided  a 100%  valuation
allowance  against  net  deferred  tax  assets due to the  uncertainty  of their
realization.

     As of  December  31,  1997,  the Company had  approximately  $7,700,000  in
federal net operating loss carryforwards. These net operating loss carryforwards
expire in 2010 through 2012.


                                      F-13
<PAGE>
               LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - STOCKHOLDERS' EQUITY

     The Company  completed a secondary  public offering of 1,100,000  shares of
common stock on May 20, 1993. The net proceeds to the Company,  after  deducting
underwriting  discounts and commissions and expenses incurred in connection with
the offering,  amounted to $9,205,786.  In connection  with this  offering,  the
Company sold to certain  representatives of the underwriting  firms, for nominal
consideration,  warrants to purchase 120,000 shares of common stock  exercisable
at $11.55 for a four-year  period beginning May 20, 1993. These warrants expired
unexercised during the year.

     On June 27, 1997, Duke Liao purchased 1,783,620 shares of Common stock from
Mr.  Morries Liu, the founder and former  principal  stockholder of the Company,
representing  approximately  41% of the  4,380,525  shares of the  Common  stock
outstanding.  The  purchase  price  was  $2,497,068.  Simultaneously,  the Board
elected  Liao as  Chairman  of the  Board  and Chief  Executive  Officer  of the
Company. In order to provide working capital for the Company, Liao made loans to
the Company of  $9,219,928  on which  interest of $158,455  had accrued  through
October  15,1997 at the bank prime loan rate.  By  agreement  dated  October 15,
1997, Liao and the Company agreed to convert the loans and interest into equity.

     On  November  4,  1997,  loans  of  $2,223,421  and  $158,455  in  interest
(aggregating  $2,381,876)  were converted into  1,814,762  restricted  shares of
common stock at $1.31 per share,  the last sale price of the common stock on the
Nasdaq  National Market on October 15, 1997 (the "Market  Price").  As a result,
Liao owned  3,598,382  shares of common  stock,  or  approximately  58%,  of the
6,195,287 shares  outstanding.  Due to the fact that sufficient shares of common
stock were not available under the Certificate of Incorporation to allow for the
conversion  into  common  stock of the total  outstanding  loans  and  interest,
additional  loans were not converted at such time.  The remaining  $6,996,507 of
the loans were  converted  into 100 shares of  non-voting,  non-dividend-bearing
preferred stock which,  pursuant to the terms as set forth in the Certificate of
Designations filed with the Delaware Secretary of State, converted automatically
at the Market Price into 5,330,671  restricted shares of common stock on January
12, 1998 (Note 11).


NOTE 9 - CAPITAL LEASE OBLIGATIONS

     The Company  leases  certain  equipment  under capital  lease  obligations.
Future minimum lease payments under capital lease obligations  together with the
present value of the net minimum lease payments are as follows:

     Year ending
     December 31,                                  

        1998                                                   $  276,552
        1999                                                      128,480
                                                       -------------------

Total minimum lease payments                                      405,032
Less: amounts representing interest                              (25,033)
                                                       -------------------

Present value of net minimum lease payments                    $  379,999
                                                       ===================

Current                                                        $  255,886
Long-term                                                         124,113
                                                       -------------------

Total obligations                                              $  379,999
                                                       ===================

     The current  portion of capital  lease  obligations  is included in current
liabilities under "accrued expenses and other current liabilities."

                                      F-14
<PAGE>
               LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - STOCK OPTION PLANS

     The  Company's   Board  of  Directors   has  adopted,   and  the  Company's
stockholders  have  approved,  the Company's  1991 Stock Option Plan,  effective
August 20, 1991 and the  Company's  1994 Stock Option Plan,  effective  June 30,
1995 (the  "Plans").  Under the Plans,  options to purchase an  aggregate of not
more than  1,100,000  shares of common  stock ($.01 par value)  (450,000  shares
under the 1991 Plan and 650,000  shares under the 1994 Plan) may be granted from
time to time (at the fair  market  value at the date of the grant for  incentive
stock  options  and not less  than 75% of fair  market  value at the date of the
grant for  non-qualified  stock  options),  to  employees,  including  officers,
directors,  advisors and independent consultants to the Company or to any of its
subsidiaries.  Options  granted to  directors,  officers  and  employees  may be
designated as incentive stock options.

     In January 1997,  the Company  offered all employees  holding stock options
the  opportunity  to lower the exercise  price of their  options from $4.750 per
share to the current  market  price in  exchange  for taking a 5%  reduction  in
salary  for a six  month  period.  During  the year  ended  December  31,  1997,
approximately  340,000 stock option  shares were repriced to $2.125,  the market
price per share at the time of such repricing.

     Changes in shares under all option plans for the three years ended December
31, 1997 were as follows:
<TABLE>
<CAPTION>

                                                                                           Price Range
                                                                       Shares               per Share
                                                                  ------------------    ------------------
<S>                                                                   <C>                      <C>    

Options outstanding as of December 31, 1994                                 348,650         $           -
                                                                                                       
     Granted                                                                556,600          2.12 to 4.75
     Exercised                                                                    -                     -
     Canceled                                                             (114,200)                     -
                                                                  ------------------    ------------------

Options outstanding as of December 31, 1995                                 791,050                     -
     Granted                                                                118,450          2.12 to 4.75
     Exercised                                                                    -                     -
     Canceled                                                             (201,100)                     -
                                                                  ------------------    ------------------

Options outstanding as of December 31, 1996                                 708,400                     -
     Granted                                                                      -                     -
     Exercised                                                                    -                     -
     Canceled                                                             (399,200)                     -
                                                                  ------------------    ------------------

Options outstanding as of December 31, 1997                                 309,200         $            -
                                                                  ==================    ==================

</TABLE>

                                      F-15
<PAGE>
                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The weighted average remaining  contractual life of the options outstanding
as of December 31, 1997 is 3.1 years.  Approximately 286,000 and 289,000 options
were exercisable as of December 31, 1997 and 1996, respectively.

     The Company has two options plans which reserve  shares of common stock for
issuance to executives, key employees and directors. The Company has adopted the
disclosure-only   provisions  of  SFAS  No.  123   "Accounting  for  Stock-Based
Compensation," but applies Accounting Principles Board Opinion No.25 and related
interpretations  in accounting  for its stock option  plans.  If the Company had
elected  to  recognize  compensation  cost  based on the fair value at the grant
dates for options issued or repriced under the plans described above, consistent
with the  method  prescribed  by SFAS No.  123,  net loss  applicable  to common
shareholders and loss per share would have been changed to the pro forma amounts
indicated below:
<TABLE>
<CAPTION>
                                                                         Year ended December 31,
                                                          -------------------------------------------------------
                                                                1997                1996              1995
                                                          ------------------ ------------------- ----------------
<S>                                                              <C>                 <C>               <C>    

Net loss applicable to common shareholders
  as reported                                               $  (10,688,158)      $  (7,815,440)   $  (1,068,450)
  pro forma                                                    (10,828,908)         (8,050,156)      (1,992,825)
Basic and diluted loss per common share
  as reported                                                        (2.29)              (1.78)           (0.24)
  pro forma                                                          (2.32)              (1.84)           (0.45)
</TABLE>

     The fair value of each  option  granted is  estimated  on the date of grant
using the Black-Scholes option pricing model with the following weighted-average
assumptions used for grants or repricings in 1997, 1996 and 1995,  respectively:
expected  volatility of 60%, 50% and 40%;  risk-free interest rate of a range of
4.00% to 6.48%,  6.39% and a range of 5.76% to 7.60%;  and expected lives of 3.8
years as of 1997 and 4.0 years as of 1996 and 1995. No dividends are expected to
be paid by the  Company in the  future.  As of  December  31,  1997,  no options
outstanding possessed an exercise price less than the Market Price.

NOTE 11 - SUBSEQUENT EVENT

     On January 12, 1998, the principal stockholder of the Company converted all
100  shares  of  preferred  stock  issued  during  1997  (Note  8) to  5,330,671
restricted  shares  of  common  stock.  After  this  conversion,  the  principal
stockholder owns  approximately  77.5% of the outstanding shares of common stock
(75.4% of the  outstanding  common stock on a fully  diluted  basis after taking
into account  outstanding  options to purchase  approximately  309,200 shares of
common stock).
                                      F-16
<PAGE>
               LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12 - SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>

                                                                   Year ended December 31,
                                                   ---------------------------------------------------------
                                                        1997                 1996                1995
                                                   ----------------    -----------------    ----------------
<S>                                                      <C>                  <C>                 <C>    

Cash paid during the year for:

Interest                                              $  2,254,934         $  2,105,015        $  2,152,581
                                                   ================    =================    ================
                                                  
Income taxes                                         $           -          $   189,160       $           -
                                                   ================    =================    ================
</TABLE>

Non-cash Transaction:

During 1997,  subordinated  notes payable of $2,381,876  and  $6,996,507  (for a
total of $ 9,378,383 which includes accrued interest of $158,455) were converted
into shares of common stock and preferred stock, respectively.


                                      F-17
<PAGE>
               LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
               INDEX TO CONSOLIDATED FINANCIAL SCHEDULES



Report of Independent Certified Public Accountants
   on Financial Statements Schedule                                   S-2
                                                                    

Schedule II - Valuation and qualifying accounts                       S-3 


                                      S-1
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
                        ON FINANCIAL STATEMENTS SCHEDULE



Board of Directors and Shareholders of
Liuski International, Inc.
Norcross, Georgia



The  audits  referred  to in our  report  dated  March 6, 1998  relating  to the
consolidated   financial   statements   of  Liuski   International,   Inc.   and
subsidiaries, which is contained in Item 8 of this Form 10-K, included the audit
of  the  accompanying  Schedule  of  Valuation  and  Qualifying  Accounts.  This
financial statement schedule is the responsibility of the Company's  management.
Our responsibility is to express an opinion on this financial statement schedule
based on our audits.

In our opinion,  this  financial  statement  schedule  presents  fairly,  in all
material respects, the information set forth therein.




BDO Seidman, LLP



Atlanta, Georgia
March 6, 1998

                                      S-2

<PAGE>
                                                                 SCHEDULE II

                   LIUSKI INTERNATIONAL, INC. AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                  YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<TABLE>
<CAPTION>
 
                                Column A          Column B              Column C      Column D        Column E
                                --------          --------              --------      --------         --------
                                                             Additions
                                              --------------------------------------

                               Balance at        Charged to            Charged to                       Balance
                                beginning        Costs and               other                         at end of
Description                     of period         expenses              accounts     Deductions(a)      period
- -----------                     ---------        ---------              --------     ------------      ---------
<S>                                <C>               <C>                   <C>           <C>              <C>    

For the year ended 
  December 31, 1997:
   Allowance for
   doubtful accounts              $3,208,000        $1,811,721            $ --           $3,238,721     $1,781,000

For the year ended 
  December 31, 1996:
   Allowance for
   doubtful accounts              $1,050,000        $5,330,234            $ --           $3,172,234     $3,208,000

For the year ended 
  December 31, 1995:
   Allowance for
   doubtful accounts                $746,663        $1,150,181            $ --             $846,844     $1,050,000
- -------------
  (a) Doubtful accounts written off against accounts receivable.


                                Column A          Column B              Column C      Column D        Column E
                                --------          --------              --------      --------         --------
                                                             Additions
                                              --------------------------------------

                               Balance at        Charged to            Charged to                       Balance
                                beginning        Costs and               other                         at end of
Description                     of period         expenses              accounts     Deductions(b)      period
- -----------                     ---------        ---------              --------     ------------      ---------

For the year ended December 31, 1997:
   Reserve for inventory
   obsolescence                   $1,600,000          $553,427            $ --             $845,427     $1,308,000

For the year ended December 31, 1996:
   Reserve  for   inventory
   obsolescence                     $597,338        $1,002,662            $ --            $ --          $1,600,000

For the year ended December 31, 1995:
   Reserve for inventory
   obsolescence                     $597,338        $ --                  $ --            $ --            $597,338

  (b)  Obsolete inventory written off against inventory.
</TABLE>


                                      S-3
<PAGE>

                                   SIGNATURES


       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date: March 30, 1998


                                 LIUSKI INTERNATIONAL, INC.



                                     /s/
                                 By: ------------------------------------
                                     Duke Liao
                                     President and Chief Executive Officer


       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


/s/                               Chairman of the Board of       March 30, 1998
- -------------------------------   Directors, President,                         
Duke Liao                         Chief Executive Officer 
                                  and Director

/s/                               Vice President, Chief          March 30, 1998
- -------------------------------   Financial Officer and                         
Martin Tsai                        Director (Principal 
                                  Accounting Officer) 
                                  
/s/                                Director                      March 30, 1998
- -------------------------------                                                 
Edwin J. Feinberg

/s/                                Director                      March 30, 1998
- -------------------------------
Kenny Liu
<PAGE>
                                 EXHIBIT INDEX
                                 -------------

      Exhibit No.   Description of Exhibit
      -----------   ----------------------

          2(a)      Stock  Purchase  Agreement,  dated  June 26,  1997,  between
                    Morries Liu and Duke Liao (incorporated  herein by reference
                    to the Schedule 13D of Duke Liao, dated July 3, 1997).

          2(b)      Agreement, dated October 15, 1997, between Duke Liao and the
                    Registrant  relating to the  recapitalization of the Company
                    (incorporated  herein by reference  to the amended  Schedule
                    13D/A of Duke Liao, dated February 4, 1998).

          3(a)      Certificate of Incorporation[2]

          3(b)      By-Laws[2]

          10(a)     Intentionally Omitted.

          10(b)     Intentionally Omitted.

          10(c)     Intentionally Omitted.

          10(d)     Intentionally Omitted.

          10(e)     Intentionally Omitted

          10(f)     Intentionally Omitted.

          10(g)     Intentionally Omitted.

          10(h)     Lease,  dated April 12, 1990,  and Amendment  dated March 3,
                    1990,  between Reckson  Associates and Liuski  International
                    Inc.,  a New York  corporation,  of the  premises  at 10 Hub
                    Drive,  Melville, New York,[2] and lease dated March 3, 1989
                    between the same  parties,[5]  and  amendment  thereto dated
                    February 25, 1995.[7]

          10(i)     Lease, dated March 21, 1997, between Barbara M. Ross and the
                    Registrant of the premises at 15939 E. Valley Blvd., City of
                    Industry, California.*

          10(j)     Warehouse  Lease,  dated June 22,  1994,  between  New World
                    Farmers Joint Venture Number Three and Liuski  International
                    Miami,  Inc.,  of the premises at Beacon  Centre,  8501 N.W.
                    17th Street,  Miami,  FL 33126 and  amendment  thereto dated
                    June 22, 1994.[7]

                                       1
<PAGE>

          10(k)     1994 Stock Option Plan.[8]

          10(l)     1991 Stock Option Plan.[2]

          10(m)     Intentionally Omitted.

          10(n)     Business Credit and Security Agreement, dated June 23, 1995,
                    between  Registrant and its wholly-owned  subsidiaries,  and
                    Deutsche Financial Service.[9]

          10(o)     Intentionally Omitted

          10(p)     Intentionally Omitted.

          10(q)     Intentionally Omitted.

          10(r)     Distributor   Agreement,   dated  August  9,  1989,  between
                    Registrant and Samsung Information Systems America, Inc.[2]

          10(s)     Distributor  Agreement,   dated  January  1,  1990,  between
                    Registrant and Seagate Technology, Inc.[2]

          10(t)     License  Agreement,  dated October 1, 1994,  between  Liuski
                    International,   Inc.,  and  Microsoft  Corporation,[2]  and
                    Amendment  Nos.  1, 2, and 3 thereto  executed  February  8,
                    1995, May 25, 1995 and August 8, 1995,  respectively[10] and
                    amendments  Nos. 4, 5, 6 and 7 thereto  executed  January 1,
                    1996,  April 1, 1996,  July 1, 1996 and  September  1, 1996,
                    respectively.[11]

          10(u)     Intentionally  Omitted  10(v) Lease,  dated October 1, 1991,
                    between   Trammell   Crow   Company   No.   91  and   Liuski
                    International,  Texas, Inc. of the premises at 2009 McKenzie
                    Road, Suite 102, Carrollton, Texas,[3] and amendment thereto
                    executed  March 10,  1993[5] and April 25,  1995.[10]  10(w)
                    Form   of   Employee   Stock   Option   Agreement[3]   10(x)
                    Intentionally Omitted

          10(y)     Lease, dated October 17, 1994, between Rockdale  Industries,
                    Inc. and Liuski International,  Inc. of the Premises at 6585
                    Crescent Drive, Norcross, GA.[7]

          10(z)     Intentionally Omitted

          10(aa)    Intentionally Omitted

          10(bb)    Intentionally Omitted

          10(cc)    Intentionally Omitted

          10(dd)    Lease, dated August,  1994, between Industrial  Developments
                    International,  Inc. and Liuski  International,  Inc. of the
                    premises  located  at  80  International   Blvd.,   Glendale
                    Heights, IL.[7]

          10(ee)    Sublease,  dated August 1996, between Liuski  International,
                    Inc. and E & F  Warehousing  Corp.  of 16,650 sq. ft. of the
                    Premises at 10 Hub Drive, Melville, NY.[11]

          10(ff)    Sublease,    dated   January   8,   1996,   between   Liuski
                    International,  Inc. and General  Instrument  Corporation of
                    Delaware of the Premises at 2009 McKenzie  Road,  Suite 102,
                    Carrollton, TX.[11]

                                        2
<PAGE>

          10(gg)    Lease,  dated  April 19,  1996  between  Rolex  Developments
                    Limited  and  Liuski  International,  Toronto,  Inc.  of the
                    premises  at  1229  Lorimar  Drive,  Mississauqa,   Ontario,
                    Canada.[11]

          11        Statement   re:   Computation   of  Per  Share   Loss.   See
                    Consolidated Financial Statements.

          21        List of Subsidiaries.[7]

          23        Consent of BDO Seidman, LLP*

          27        Financial Data Schedule*

                    Numbers  inside  brackets  indicate   documents  from  which
                    exhibits have been incorporated by reference.

                    Unless  otherwise  indicated each document  incorporated  by
                    reference  herein refers to the identical  exhibit number in
                    the  document  from  which  it  is  being   incorporated  by
                    reference.

*        Filed herewith.

     [2]  Incorporated by reference to the Registrant's  registration  statement
          on Form S-1 (Commission File No. 33-41297),  effective August 13, 1991
          (including   all   pre-effective   amendments   to  the   Registration
          Statement).

     [3]  Incorporated by reference to registrant's  Form 10-K Annual Report for
          the fiscal year ended December 31, 1991.

     [4]  Incorporated by reference to registrant's  Form 10-K Annual Report for
          the fiscal year ended December 31, 1992.

     [5]  Incorporated  reference to the Registrant's  registration statement on
          Form  S-1  (Commission  File No.  33-61368),  effective  May 21,  1993
          (including all pre-effective amendments to the Registration Statement.

     [6]  Incorporated by reference to registrant's  Form 10-K Annual Report for
          the fiscal year ended December 31, 1993.

     [7]  Incorporated by reference to registrant's  Form 10-K Annual Report for
          the fiscal year ended December 31, 1994.

     [8]  Incorporated by reference to registrant's Proxy Statement with respect
          to its 1995 annual meeting.

     [9]  Incorporated by reference to registrant's  Form 10-Q Quarterly  Report
          for the quarter ended June 30, 1995.

     [10] Incorporated by reference to registrant's  Form 10-K Annual Report for
          the fiscal year ended December 31, 1995.

     [11] Incorporated by reference to registrant's  Form 10-K Annual Report for
          the fiscal year ended December 31, 1996.

                                       3
<PAGE>
                           LIUSKI INTERNTAIONAL, INC.
                           INDEX OF EXHIBITS ATTACHED


Exhibit 10(i)            Lease, dated March 21, 1997, between
                         Barbara M. Ross and Registrant of the
                         premises at 15939 E. Valley Blvd., City
                         of Industry, California.

Exhibit 23               Consent of BDO Seidman, LLP.

Exhibit 27               Financial Data Schedule.

                                       


     EXHIBIT 10(i) STANDARD INDUSTRIAL/COMMERCIAL MULTI-TENANT LEASE--GROSS
                  AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION

1.   Basic Provisions ("Basic Provisions").

     1.1 Parties: This Lease ("Lease"), dated for reference purposes only, March
21, 1997, is made by and between  Barbara M. Ross, an individual  ("Lessor") and
Liuski International, Inc., a Delaware corporation ("Lessee"), (collectively the
"Parties," or individually a "Party").

     1.2 (a)  Premises:  That certain  portion of the  Building,  including  all
Improvements  therein or to be provided by Lessor under the terms of this Lease,
commonly  known by the street  address of 15939 E. Valley Blvd.,  located in the
City of Industry,  County of Los  Angeles,  State of  California,  with zip code
91744, as outlined on Exhibit ____ attached hereto ("Premises").  The "Building"
is that certain  building  containing  the Premises and  generally  described as
(describe  briefly the nature of the Building):  that certain 49,558 square foot
portion of a larger 112,335  square foot concrete  tilt-up  industrial  building
(See Exhibit A), which is  delineated  in red and shall be for the exclusive use
of  Lessee.  1.3 Term:  Three (3)  years  and one (1)  month  ("Original  Term")
commencing  May  1,  1997   ("Commencement   Date")  and  ending  May  31,  2000
("Expiration Date"). (Also see Paragraph 3.)

     1.4 Early Possession:  Upon execution of leases ("Early  Possession Date").
(Also see Paragraphs 3.2 and 3.3.)

     1.5 Base Rent:  $17,593.09  per month ("Base  Rent"),  payable on the first
(1st) day of each month  commencing  May 1, 1997 (Also see  Paragraph 4.) [X] If
this box is checked,  this Lease  provides  for the Base Rent to be adjusted per
Paragraph 49, attached hereto.

     1.6(a)  Base  Rent  Paid Upon  Execution:  $17,593.09  as Base Rent for the
period May 1997.

     1.6(b) Lessee's Share of Common Area Operating Expenses; forty four percent
(44%)  ("Lessee's  Share") as determined  by [ ] pro rata square  footage of the
Premises as compared to the total  square  footage of the  Building or [ ] other
criteria as described in Addendum _____.

     1.7 Security Deposit:  $17,593.09 ("Security Deposit"). (Also see Paragraph
5.)
                                       1

<PAGE>

     1.8  Permitted  use:  Warehousing,  distribution,  and assembly of computer
products and related office uses. ("Permitted Use") (Also see Paragraph 6.)

     1.9 Insuring Party. Lessor is the "Insuring Party." (Also see Paragraph 8.)

     1.10(a)  Real  Estate   Brokers.   The  following  real  estate   broker(s)
(collectively,   the  "Brokers")  and  brokerage  relationships  exist  in  this
transaction and are consented to by the Parties (check applicable boxes):

     [X] S.D. Herman Co. represents Lessor exclusively ("Lessor's Broker");

     [X] The Seeley Company represents Lessee exclusively  ("Lessee's  Broker");
or

     [ ] represents both Lessor and Lessee ("Dual Agency").  (Also see Paragraph
15.)

     1.10(b)  Payment  to  Brokers.  Upon the  execution  of this  Lease by both
Parties,  Lessor shall pay to said Broker(s) jointly, or in such separate shares
as they may  mutually  designate  in  writing,  a fee as set forth in a separate
written  agreement  between  Lessor and said  Broker(s) for  brokerage  services
rendered by said Broker(s) in connection with this transaction.

     1.11  Guarantor.  The  obligations of the Lessee under this Lease are to be
guaranteed by N/A ("Guarantor"). (Also see Paragraph 37.)

     1.12  Addenda  and  Exhibits.  Attached  hereto is an  Addendum  or Addenda
consisting  of  Paragraphs  49 through 53, and  Exhibits "A" through "B", all of
which constitute a part of this Lease.

2. Premises, Parking and Common Areas.

     2.1 Letting.  Lessor hereby leases to Lessee, and Lessee hereby leases from
Lessor,  the Premises,  for the term, at the rental,  and upon all of the terms,
covenants and  conditions  set forth in this Lease.  Unless  otherwise  provided
herein,  any  statement of square  footage set forth in this Lease,  or that may
have been used in calculating rental and/or Common Area Operating  Expenses,  is
an approximation  which Lessor and Lessee agree is reasonable and the rental and
Lessee's Share (as defined in Paragraph  1.6(b)) based thereon is not subject to
revision unless the actual square footage is materially more or less.

                                       2

<PAGE>

     2.2  Condition.  Lessor shall deliver the Premises to Lessee clean and free
of debris on the  Commencement  Date and  warrants to Lessee  that the  existing
plumbing,  electrical systems, fire sprinkler system, lighting, air conditioning
and heating systems and loading doors, if any, in the Premises, other than those
constructed by Lessee,  shall be in good operating condition on the Commencement
Date. If a non-compliance  with said warrant exists as of the Commencement Date,
Lessor shall, except as otherwise provided in this Lease, promptly after receipt
of written  notice from Lessee  setting  forth with  specificity  the nature and
extent of such non-compliance,  rectify same at Lessor's expense. If Lessee does
not give Lessor  written  notice of  non-compliance  with this  warranty  within
thirty (30) days after the Commencement Date,  correction of that non-compliance
shall be the obligation of Lessee at Lessee's sole cost and expense.

     2.3 Compliance  with  Covenants,  Restrictions  and Building  Code.  Lessor
warrants that any  Improvements  (other than those  constructed  by Lessee or at
Lessee's  direction)  on or in the  Premises  which  have  been  constructed  or
installed  by Lessor or with  Lessor's  consent or at Lessor's  direction  shall
comply with all applicable  covenants or  restrictions  of record and applicable
building codes,  regulations and ordinances in effect on the Commencement  Date.
Lessor  further  warrants to Lessee that  Lessor has no  knowledge  el any claim
having been made by any  governmental  agency that a violation or  violations of
applicable building codes,  regulations,  or ordinances exist with regard to the
Promises as of the  Commencement  Date. Said  warranties  shall not apply to any
Alterations or Utility Installations (defined in Paragraph 7.3(a)) made or to be
made by Lessee.  If the  Premises  do not comply  with said  warranties,  Lessor
shall,  except as otherwise  provided in this Lease,  promptly  after receipt of
written   notice  from  Lessee  given  within  six  (6)  months   following  the
Commencement  Date and setting forth with  specificity  the nature and extent of
such non-compliance, take such action, at Lessor's expense, as may be reasonable
or appropriate to rectify the non-compliance.  Lessor makes no warranty that the
Permitted Use in Paragraph 1.8 is permitted  for the Premises  under  Applicable
Laws (as defined in Paragraph 2.4).

                                       3
<PAGE>

     2.4  Acceptance of Premises.  Lessee hereby  acknowledges:  (a) that it has
been advised by the Broker(s) to satisfy itself with respect to the condition of
the Premises  (including  but not limited to the  electrical  and fire sprinkler
systems,  security,  environmental aspects, seismic and earthquake requirements,
and compliance with the Americans with  Disabilities Act and applicable  zoning,
municipal,  country,  state and federal laws, ordinances and regulations and any
covenants or restrictions of record  (collectively,  "Applicable  Laws") and the
present and future  suitability  of the Premises for Lessee's  intended use; (b)
that Lessee has made such  investigation as it deems necessary with reference to
such  matters,   is  satisfied   with   reference   thereto,   and  assumes  all
responsibility  therefore  as the  same  relate  to  Lessee's  occupancy  of the
Premises and/or the terms of this Lease; and (c) that neither Lessor, nor any of
Lessor's agents, has made any oral or written representations or warranties with
respect to said matters other than as set forth in this Lease.

     2.5 Lessee as Prior  Owner/Occupant.  The warranties made by Lessor in this
Paragraph 2 shall be of no force or effect if immediately  prior to the date set
forth in Paragraph 1.1 Lessee was the owner or occupant of the Premises. In such
event,   Lessee  shall,   at  Lessee's  sole  cost  and  expense,   correct  any
non-compliance of the Premises with said warranties.

3. Term.

     3.1 Term. The Commencement Date,  Expiration Date and Original Term of this
Lease are as specified in Paragraph 1.3.

     3.2 Early Possession. If an Early Possession Date is specified in Paragraph
1.4 and if Lessee  totally or partially  occupies  the Premises  after the Early
Possession Date but prior to the  Commencement  Date, the obligation to pay Base
Rent shall be abated for the period of such early occupancy.  All other terms of
this  Lease,  however,  (including  but not  limited to the  obligations  to pay
Lessee's  Share of Common Area  Operating  Expenses  and to carry the  insurance
required by Paragraph 8) shall be in effect  during such period.  Any such early
possession  shall not affect nor advance  the  Expiration  Date of the  Original
Term.

                                       4

<PAGE>

     3.3 Delay In Possession. If for any reason Lessor cannot deliver possession
of the Premises to Lessee by the Early  Possession  Date, if one is specified in
Paragraph 1.4, or if no Early Possession Date is specified,  by the Commencement
Date,  Lessor  shall not be subject to any  liability  therefor,  nor shall such
failure  affect  the  validity  of this  Lease,  or the  obligations  of  Lessee
hereunder, or extend the term hereof, but in such case, Lessee shall not, except
as  otherwise  provided  herein,  be  obligated to pay rent or perform any other
obligation  of Lessee  under  the  terms of this  Lease  until  Lessor  delivers
possession  of the  Premises to Lessee.  If  possession  of the  Premises is not
delivered to Lessee within thirty (30) days after the Commencement  Date, Lessee
may,  at its option,  by notice in writing to Lessor  within ten (10) days after
the end of said thirty (30) day  period,  cancel this Lease,  in which event the
parties shall be discharged from all obligations  hereunder;  provided  further,
however,  that if such written notice of Lessee is not received by Lessor within
said ten (10) day period.  Lessee's right to cancel this Lease  hereunder  shall
terminate and be of no force or effect. Except as may be otherwise provided, and
regardless of when the Original Term  actually  commences,  if possession is not
tendered  to Lessee when  required  by this Lease and Lessee does not  terminate
this Lease, as aforesaid, the padded free of the obligation to pay Base Rent, if
any,  that  Lessee  would  have  otherwise  enjoyed  shall  run from the date of
delivery of  possession  and continue  for a period  equal to the period  during
which the Lessee would have otherwise enjoyed under the terms hereof,  but minus
any days of delay caused by the acts, changes or omissions of Lessee.


4. Rent.

     4.1 Base Rent. Lessee shall pay Base Rent and other rent or charges, as the
same may be adjusted  from time to time, to Lessor in lawful money of the United
States,  without  offset or  deduction,  on or before the day on which it is due
under the terms of this Lease.  Base Rent and all other rent and charges for any
period  during the term  hereof  which is for less than one full month  shall be
prorated based upon the actual number of days of the month involved.  Payment of
Base Rent and other charges shall be made to Lessor at its address stated heroin
or to such other  persons or at such other  addresses as Lessor may from time to
time designate in writing to Lessee.

                                       5
<PAGE>

     4.2 Common Area Operating  Expenses.  Lessee shall pay to Lessor during
the term hereof,  in addition to the Base Rent,  Lessee's Share (as specified in
Paragraph 1.6(b)) of all Common Area Operating Expenses, as hereinafter defined,
during each  calendar  year of the term of this Lease,  in  accordance  with the
following provisions:

          (a) "Common Area Operating Expenses" are defined, for purposes of this
Lease,  as all costs incurred by Lessor  relating to the ownership and operation
of the Industrial Center, including, but not limited to, the following:

          (i)  The operation, repair and maintenance, in neat, clean, good order
               and condition, of the following:

          (aa) The Common Areas,  including parking areas, loading and unloading
               areas,  trash areas,  roadways,  sidewalks,  walkways,  parkways,
               driveways,   landscaped  areas,  striping,   bumpers,  Irrigation
               systems,  Common  Area  lighting  facilities,  fences  and gates,
               elevators and roof.

          (bb) Exterior signs and any tenant directories.

          (cc) Fire detection and sprinkler systems.

          (ii) The cost of water, gas,  electricity and telephone to service the
               Common  Areas.  (iii) Trash  disposal,  property  management  and
               security  services.  (iv) Reserves set aside for  maintenance and
               repair  of Common  Areas.  (v) Any  Increase  above the Base Real
               Property Taxes (as defined In Paragraph 10.2(b)) for the Building
               and the Common Areas.
                                       6

<PAGE>

          (vi) Any "Insurance Cost Increase" (as defined in Paragraph 8.1).

          (vii)The cost of  Insurance  carried  by Lessor  with  respect  to the
               Common Areas.

          (viii) Any  deductible  portion  of an  Insured  loss  concerning  the
               Building  or the  Common  Areas  that is not  due to the  acts or
               omissions  to Lessor.  (ix) Any other  services to be provided by
               Lessor  that are  stated  elsewhere  in this Lease to be a Common
               Area Operating Expense.

          (b) Any Common Area  Operating  Expenses and Real Property  Taxes that
are  specifically  attributable  to the Building or to any other building in the
Industrial Center or to the operation,  repair and maintenance thereof, shall be
allocated  entirely to the  Building  or to such other  building.  However.  any
Common Area Operating Expenses and Real Property Taxes that are not specifically
attributable  to the  Building  or to any other  building  or to the  operation,
repair and maintenance  thereof,  shall be equitably  allocated by Lessor to all
buildings in the Industrial Center.

          (c) The  inclusion of the  improvements,  facilities  and services set
forth in  Subparagraph  4.2(a) shall not be deemed to impose an obligation  upon
Lessor to either  have said  improvements  or  facilities  or to  provide  those
services  unless the  Industrial  Center  already has the same,  Lessor  already
provides the services,  or Lesser has agreed  elsewhere in this Lease to provide
the same or some of them.

                                       7
<PAGE>
         (d) Lessee's Share of Common Area Operating  Expenses shall be payable
by Lessee within ten (10) days after a reasonably  detailed  statement of actual
expenses is  presented  to Lessee by Lessor.  At Lessor's  option,  however,  an
amount may be estimated by Lesser from time to time of Lessee's  Share of Annual
Common  Area  Operating  Expenses  and the same  shall  be  payable  monthly  or
quarterly,  as Lessor shall designate,  during each 12-month period of the Lease
term, on the same day as the Base Rent is due hereunder. Lessor shall deliver to
Lessee  within  sixty (60) days after the  expiration  of each  calendar  year a
reasonably  detailed  statement showing Lessee's Share of the actual Common Area
Operating  Expenses  incurred  during the preceding  year. If Lessee's  payments
under this Paragraph  4.2(d) during said preceding year exceed Lessee's Share as
indicated  on said  statement,  Lessor  shall be  credited  the  amount  of such
overpayment  against  Lessee's  Share of Common  Area  Operating  Expenses  next
becoming  due. If Lessee's  payments  under this  Paragraph  4.2(d)  during said
preceding  year were loss than  Lessee's  Share as indicated on said  statement,
Lessee  shall pay to Lessor  the amount of the  deficiency  within ten (10) days
after delivery by Lessor to Lessee of said statement.


5.    Security  Deposit.  Lessee   shall   deposit   with Lessor  upon  Lessee's
execution  hereof those Security  Deposit set forth in Paragraph 1.7 as security
for Lessee's faithful  performance of Lessee's  obligations under this Lease. If
Lessee  fails to pay Base  Rent or  other  rent or  charges  due  hereunder,  or
otherwise  Defaults under this Lease (as defined in Paragraph 13.1),  Lessor may
use, apply or retain all or any portion of said Security Deposit for the payment
of any amount due Lessor or to reimburse or compensate Lessor for any liability,
cost,  expense,  loss or damage  (including  reasonable  attorneys'  fees) which
Lessor may suffer or incur by reason  thereof.  If Lessor uses or applies all or
any portion of said  Security  Deposit.  Lessee shall within ten (10) days after
written request  therefore deposit monies with Lessor sufficient to restore said
Security Deposit to the full amount required by this Lease.  Lessor shall not be
required  to keep  all or any part of the  Security  Deposit  separate  from its
general accounts,  Lessor shall, at the expiration or earlier termination of the
term hereof and after Lessee has vacated the Premises,  return to Lessee (or, at
lessor's option,  to the last assignee,  if any, of Lessee's  interest  herein),
that  portion of the  Security  Deposit  not used or  applied by lessor.  Unless
otherwise expressly agreed in writing by Lessor, no part of the Security Deposit
shall be considered to be held in trust, to bear interest or other increment for
its use,  or to be  prepayment  for any  monies to be paid by Lessee  under this
Lease.

6. Use.

                              8

<PAGE>
     6.1 Permitted Use.

          (a) Lessee  shall use and occupy the Premises  only for the  Permitted
Use set  forth in  Paragraph  1.8,  or any other  legal use which is  reasonably
comparable thereto, and for no other purpose. Lessee shall not use or permit the
use of the Premises in a manner that is unlawful,  creates  waste or a nuisance,
or that disturbs owners and/or occupants of, or causes damage to the Premises or
neighboring premises or properties.

          (b) Lessor  hereby  agrees to not  unreasonably  withhold or delay its
consent to any written request by Lessee, Lessee's assignees or subtenants,  and
by prospective assignees and subtenants of Lessee, its assignees and subtenants,
for a  modification  of said  Permitted Use, so long as the same will not impair
the structural  integrity of the improvements on the Premises or in the Building
or the mechanical or electrical systems therein,  does not conflict with uses by
other  leases,  is not  significantly  more  burdensome  to the  premises or the
Building and the improvements thereon, and its otherwise permissible pursuant to
this paragraph 6. If Lessor elects to withhold such consent, lessor shall within
five (5) business days after such request give a written  notification  of same,
which notice shall include an explanation of lessor's  reasonable  objections to
the change in use.

     6.2      Hazardous Substances.

          (a) Reportable Uses Require Consent. the term "Hazardous Substance" as
used in this Lease shall mean any product, substance, chemical material or waste
whose  presence,   nature,   quantity  and/or   intensity  of  existence,   use,
manufacture,  disposal,  transportation,  spill,  release or  effect,  either by
itself or in combination with other materials expected to be on the Premises, is
either: (i) potentially  injurious to the public health,  safety or welfare, the
environment,  or the Premises;  (ii) regulated or monitored by any  governmental
authority;  (iii) a basis for potential  liability of Lessor to any governmental
agency or third  party  under any  applicable  statute  or  common  law  theory.
Hazardous  Substance  shall  include,  but  not  be  limited  to,  hydrocarbons,
petroleum,  gasoline,  crude oil or any products or by-products thereof.  Lessee
shall not engage in any activity in or about the Premises  which  constitutes  a
Reportable  use has  hereinafter  defined) or Hazardous  Substances  without the
express  prior written  consent of Lessor and  compliance in a timely manner (at
Lessee's sole cost and expense) with all Applicable  Requirements (as defined in
Paragraph 6.3).  "Reportable  Use" shall mean (i) the installation or use of any
above or below ground storage tank,  (ii) the generation,  possession,  storage,
use,  transportation or disposal of a hazardous Substance that requires a permit
from, or with respect to which a report,  notice,  registration or business plan
is required to be filed with, any governmental authority, and (iii) the presence
in, on or about the Premises of a Hazardous  Substance with respect to which any
Applicable Laws require that a notice be given to persons  entering or occupying
the Premises or neighboring  properties.  Notwithstanding the foregoing,  Lessee
may, without Lessor's prior consent, but upon notice to Lessor and in compliance
with all  Applicable  Requirements,  use any  ordinary and  customary  materials
reasonably  required to be used by Lessee in the normal  course of the Permitted
Use,  so long as such  use is not a  Reportable  Use and  does  not  expose  the
premises or neighboring  properties to any meaningful risk of  contamination  or
damage or expose Lessor to any liability therefor. In addition,  Lessor may (but
without  obligation to do so) condition its consent to any Reportable Use of any
Hazardous  Substance  by Lessee upon  Lessee's  giving  lessor  such  additional
assurances as Lessor, in its reasonable  discretion,  deems necessary to protect
itself,   the  public,   the  Premises  and  the  environment   against  damage,
contamination or injury and/or liability therefor,  including but not limited to
the installation (and, at lessor's option, removal on or before Lease expiration
or earlier termination) of reasonably necessary protective  modifications to the
Premises  (such as  concrete  encasement)  and/or the  deposit of an  additional
Security Deposit under Paragraph 5 hereof.

                                       9
<PAGE>
 
          (b) Duty to Inform Lessor. If Lessee knows, or has reasonable cause to
believe,  that a Hazardous  Substance  has come to be located  in, on,  under or
about the Premises or the  Building,  other than as  previously  consented to by
Lessor,  Lessee shall  immediately give Lessor written notice thereof,  together
with a copy of any statement, report, notice, registration, application, permit,
business plan, license, claim, action, or proceeding given to, or received from,
any  governmental  authority or private party  concerning  the presence,  spill,
release,  discharge of, or exposure to, such Hazardous  Substance  including but
not  limited to all such  documents  as may be involved  in any  Reportable  Use
involving the Premises. Lessee shall not cause or permit any Hazardous Substance
to be  spilled  or  released  in, on,  under or about the  Premises  (including,
without limitation through the plumbing or sanitary sewer system).

          (c) Indemnification.  Lessee shall indemnify, protect, defend and hold
Lessor,  its agents,  employees,  lenders  and ground  lessor,  if any,  and the
Premises, harmless from and against any and all damages, liabilities, judgments,
costs,  claims,  liens,  expenses,  penalties,  loss of permits  and  reasonable
attorneys'  and  consultants'  fees  arising out of or involving  any  Hazardous
Substance brought onto the Premises by or for Lessee or by anyone under lessee's
control. Lessee's obligations under this Paragraph 6.2(c) shall include, but not
be limited to, the effects of any contamination or injury to person, property or
the  environment  created or suffered by Lessee,  and the cost of  investigation
(including  reasonable  consultant's and attorneys' fees and testing),  removal,
remediation,  restoration  and/or  abatement  thereof,  or of any  contamination
therein  involved,  and shall survive the  expiration or earlier  termination of
this lease. No termination,  cancellation or release  agreement  entered into by
Lessor and lessee shall  release  lessee form its  obligations  under this lease
with respect to Hazardous Substances, unless specifically so agreed by Lessor in
writing at the time of such agreement. Indemnification should be mutual.

     6.3 Lessee's  Compliance with Requirements.  Lessee shall, at lessee's sole
cost and expense,  fully,  diligently  and in a timely  manner,  comply with all
"Applicable  Requirements,"  which  term is used in this lease to mean all laws,
rules,   regulations,   ordinances,   directives,   covenants,   easements   and
restrictions  of  record,  permits,  the  requirements  of any  applicable  fire
insurance  underwriter or rating bureau,  and the reasonable  recommendations of
Lessor's  engineers and/or  consultants,  relating in any manner to the Premises
(including but not limited to matters pertaining to (i) industrial hygiene, (ii)
environmental conditions on, in, under or about the Premises, including soil and
groundwater conditions, and (iii) the use, generation, manufacture,  production,
installation,  maintenance, removal, transportation,  storage, spill, or release
of any  Hazardous  Substance),  now in effect or which may  hereafter  come into
effect.  Lessee shall,  within five (5) days after  receipt of Lessor's  written
request, provide Lessor with copies of all documents and information,  including
but not limited to permits, registrations,  manifests, applications, reports and
certificates,  evidencing Lessee's  compliance with any Applicable  Requirements
specified  by Lessor,  and shall  immediately  upon  receipt,  notify  Lessor in
writing  (with copies of any  documents  involved) or any  threatened  or actual
claim, notice, citation, warning, complaint or report pertaining to or involving
failure by Lessee or the Premises to comply with any Applicable Requirements.
  
                                     10
<PAGE>
     6.4 Inspection;  Compliance with Law. Lessor,  Lessor's agents,  employees,
contractors  and designated  representatives,  and the holders of any mortgages,
deeds of trust or ground leases on the Premises ("Lenders") shall have the right
to enter the Premises at any time in the case of an emergency,  and otherwise at
reasonable  times,  for the purposes of inspecting the condition of the Premises
and for  verifying  compliance  by  Lessee  with this  Lease and all  Applicable
Requirements  (as defined in  Paragraph  6.3),  and Lessor  shall be entitled to
employ experts and/or consultants in connection  therewith to advise Lessor with
respect  to  Lessee's   activities,   including  but  not  limited  to  Lessee's
installation,  operation,  use,  monitoring,  maintenance,  or  removal  of  any
Hazardous Substance on or from the Premises.  The costs and expenses of any such
inspections  shall be paid by the party  requesting  same,  unless a Default  or
Breach of this Lease by Lessee or a violation of  Applicable  Requirements  or a
contamination,  caused or materially contributed by Lessee, is found to exist or
to  be  imminent,  or  unless  the  inspection  is  requested  or  ordered  by a
governmental  authority as the result of any such existing or imminent violation
or  contamination.  In such case,  Lessee shall upon request reimburse Lessor or
Lessor's  Lender,  as the  case  may be,  for the  costs  and  expenses  of such
inspections.


7.   Maintenance, Repairs, Utility Installations,Trade Fixtures and Alterations.

     7.1 Lessee's Obligations.

     (a)  Subject  to  the  provisions  of  Paragraphs  2.2   (Condition),   2.3
(Compliance  with  Covenants,  Restrictions  and Building  Code),  7.2 (Lessor's
Obligations), 9 (Damage or Destruction), and 14 (Condemnation), Lessee shall, at
Lessee's  sole cost and expense and at all times,  keep the  Premises  and every
part  thereof  in good  order,  condition  and repair  reasonable  wear and tear
excepted,  (whether or not such portion of the Premises requiring repair, or the
means of repairing the same, are reasonably or readily accessible to Lessee, and
whether or not the need for such repairs occurs as a result of Lessee's use, any
prior use, the elements or the age of such portion of the Premises),  including,
without  limiting the generality of the  foregoing,  all equipment or facilities
specifically serving the Premises, such as plumbing,  heating, air conditioning,
ventilating, electrical, lighting facilities, boilers, fired or unfired pressure
vessels, fire hose connections if within the Premises, fixtures, interior walls,
interior surfaces of exterior walls,  ceilings,  floors,  windows,  doors, plate
glass, and skylights,  but excluding any items which are the  responsibility  of
Lessor pursuant to Paragraph 7.2 below.  Lessee, in keeping the premises in good
order,  condition  and  repair,  shall  exercise  and perform  good  maintenance
practices.  Lessee's  obligations  shall include  restorations,  replacements or
renewals when necessary to keep the Premises and all  improvements  thereon or a
part thereof in good order, condition and state of repair.

                                       11
<PAGE>
          (b) Lessee  shall,  at  Lessee's  sole cost and  expense,  procure and
maintain a contract,  with copies to Lessor, in customary form and substance for
and  with  a  contractor   specializing   and  experienced  in  the  inspection,
maintenance and service of the heating,  air conditioning and ventilation system
for the premises.  However, Lessor reserves the right, upon notice to Lessee, to
procure  and  maintain  the  contract  for the  heating,  air  conditioning  and
ventilating  systems,  and if Lessor so elects,  Lessee shall reimburse  Lessor,
upon demand, for the cost thereof.

          (c) If  Lessee  fails  to  perform  Lessee's  obligations  under  this
paragraph  7.1,  Lessor may enter upon the  Premises  after ten (10) days' prior
written notice to Lessee  (except in the case of an emergency,  in which case no
notice shall be required),  perform such obligations on Lessee's behalf, and put
the premises in good order,  condition and repair,  in accordance with Paragraph
13.2 below.

     7.2 Lessor's  Obligations.  Subject to the  provisions  of  Paragraphs  2.2
(Condition),  2.3 (Compliance  with Covenants,  Restrictions and Building Code),
4.2 (Common Area Operating  Expenses),  6 (Use), 7.1 (Lessee's  Obligations),  9
(Damage or Destruction) and 14( Condemnation),  Lessor, subject to reimbursement
pursuant to paragraph  4.2,  shall keep in good order,  condition and repair the
foundations,  exterior walls,  structural  condition of interior  bearing walls,
exterior  roof,  fire  sprinkler  and/or  standpipe  and hose (if located in the
Common Areas) or other automatic fire extinguishing  system including fire alarm
and/or smoke  detection  systems and  equipment,  fire  hydrants,  parking lots,
walkways, parkways,  driveways,  landscaping,  fences, signs and utility systems
serving the Common Area and all parts thereof, as well as providing the services
for which there is a Common Area  Operating  Expense  pursuant to Paragraph 4.2.
Lessor  shall not be  obligated  to paint the  exterior or interior  surfaces of
exterior  walls nor shall Lessor be  obligated  to  maintain,  repair or replace
windows,  doors or plate  glass of the  Premises.  Lessee  expressly  waives the
benefit of any statute now or hereafter in effect which would  otherwise  afford
Lessee the right to make repairs at Lessor's  expense or to terminate this Lease
because of lessor's  failure to keep the Building,  Industrial  Center or Common
Areas in good order, condition and repair.

     7.3 Utility Installations, Trade Fixtures, Alterations.

          (a) Definitions; Consent Required. The term "Utility Installations" is
used  in  this  Lease  to  refer  to  all  airlines,  power  panels,  electrical
distribution,   security,  fire  protection  systems,   communications  systems,
lighting  fixtures,   heating,   ventilating  and  air  conditioning  equipment,
plumbing,  and fencing in, on or about the Premises.  The term "Trade  Fixtures"
shall mean Lessee's  machinery and equipment  which can be removed without doing
material  damage  to  the  Premises.  The  term  "Alterations"  shall  mean  any
modification  of the  improvements  on the Premises which are provided by Lessor
under  the  terms of this  Lease,  other  than  Utility  Installations  or Trade
Fixtures. "Lessee-Owned Alterations and/or Utility Installations" are defined as
Alterations  and/or Utility  Installations made by Lessee that are not yet owned
by Lessor  pursuant to  Paragraph  7 4(a) Lessee  shall not make nor cause to be
made any  Alterations  or  Utility  Installations  in,  on,  under or about  the
Premises  without  Lessor's  prior  written  consent  which consent shall not be
unreasonably   withheld.   Lessee  may,  however,  make  non-structural  Utility
Installations  to the  interior of the  Premises  (excluding  the roof)  without
Lessor's consent but upon notice to Lessor, so long as they are not visible from
the outside of the Premises,  do not involve  puncturing  relocating or removing
the roof or an existing walls or changing or interfering with the fire sprinkler
or fire  detection  systems and the  cumulative  cost thereof during the term of
this Lease as extended does not exceed $10,000.00.

                                       12
<PAGE>

          (b) Consent.  Any  Alterations  or Utility  Installations  that Lessee
shall  desire to make and which  require  the  consent  of the  Lessor  shall be
presented to Lessor in written form with detailed  plans.  all consents given by
Lessor, whether by virtue of Paragraph 7.3(a) or by subsequent specific consent,
shall be deemed  conditioned upon: (i) Lessee's acquiring all applicable permits
required by  governmental  authorities;  (ii) the  furnishing  of copies of such
permits together with a copy of the plans and  specifications for the alteration
or Utility Installation to Lessor prior to commencement of the work thereon; and
(iii) the  compliance by Lessee with all  conditions of said permits in a prompt
and  expeditious  manner.  Any  Alterations or Utility  Installations  by Lessee
during the term of this Lease shall be done in good and workmanlike manner, with
good  and  sufficient  materials,  and  be in  compliance  with  all  Applicable
Requirements.  Lessee shall promptly upon completion thereof furnish Lessor with
as-built plans and specifications therefor.  Lessor may, (but without obligation
to  do  so)  condition   itsconsent  to  any  requested  alteration  or  Utility
Installation that costs $2,500.00 or more upon Lessee's  providing Lessor with a
lien  and  completion  bond in an  amount  equal to the  estimated  cost of such
Alteration or utility Installation.

          (c) Lien Protection. Lessee shall pay when due all claims for labor or
materials furnished or alleged to have been furnished to or for Lessee at or for
use on the  Premises,  which claims are or may be secured by any  mechanic's  or
materialmen's  lien against the Premises or any interest  therein.  Lessee shall
give Lessor not less than ten (10) days' notice prior to the commencement of any
work in,  on, or about the  Premises,  and  Lessor  shall have the right to pest
notices of nonresponsibility in or on the Premises as provided by law. If Lessee
shall,  in good faith,  contest the validity of any such lien,  claim or demand,
then Lessee shall, at its sole expense,  defend and protect  itself,  Lessor and
the  Premises  against  the same and  shall  pay and  satisfy  any such  adverse
judgment that may be rendered thereon before the enforcement thereof against the
Lessor or the Premises. If Lessor shall require,  Lessee shall furnish to Lessor
a surety bond  satisfactory  to Lessor in an amount  equal to the amount of such
contested lien claim or demand,  indemnifying  Lessor against  liability for the
same, as required by law for the holding of the Premises free from the effect of
such lien or claim.

                                       13
<PAGE>
 
   7.4 Ownership, Removal, Surrender and Restoration.

          (a) Ownership.  Subject to Lessor's right to require their removal and
to cause  Lessee to become the owner  thereof as  hereinafter  provided  in this
Paragraph 7.4, all Alterations and Utility installations made to the Premises by
Lessee  shall be the property of and owned by lessee,  but  considered a part of
the  Premises.  Lessor may,  at any time and at its option,  elect in writing to
Lessee  to be  the  owner  of  all or any  specified  part  of the  Lessee-Owned
Alterations  and  Utility   Installations.   Unless  otherwise   instructed  per
Subparagraph   7.4(b)  hereof,   all   Lessee-Owned   Alterations   and  Utility
installations  shall,  at the  expiration or earlier  termination  of this Lease
become the property of Lessor and remain upon the  Premises  and be  surrendered
with the Premises by Lessee.  Utility  Installations  shall not include Lessee's
communications system.

          (b) Removal. Unless otherwise agreed in writing, Lessor may require in
its reasonable discretion,  that any or all Lessee-Owned  Alterations or utility
installations be removed by the expiration or earlier termination of this Lease,
notwithstanding  that their  installation  may have been consented to by Lessor.
Lessor may require the removal at any time of all or any part of any Alterations
or Utility installations made without the required consent of Lessor.

          (c) Surrender/Restoration.  Lessee shall surrender the premises by the
end of the last day of the Lease term or any earlier termination date, clean and
free of debris  and in good  operating  order,  condition  and state of  repair,
ordinary  wear and tear  excepted.  Ordinary wear and tear shall not include any
damage or  deterioration  that would  have been  prevented  by good  maintenance
practice or by Lessee performing all of its obligations under this Lease. Expect
as otherwise agreed or specified  herein,  the Premises,  as surrendered,  shall
include the  Alterations  and Utility  Installations.  The  obligation of Lessee
shall  include  the  repair  of  any  damage  occasioned  by  the  installation,
maintenance or removal of Lessee's Trade Fixtures,  furnishings,  equipment, and
Lessee-Owned  Alterations and Utility  Installations,  as well as the removal of
any storage tank installed by or for Lessee,  and the removal,  replacement,  or
remediation of any soil,  material or property of lessee and shall be removed by
Lessee  subject to its  obligation  to repair and restore the  Premises per this
Lease.
                                       14
<PAGE>

8. Insurance; Indemnity.

     8.1 Payment of Premium Increases

          (a) As used herein the term  "Insurance  Cost  Increase" is defined as
any increase in the actual cost of the insurance  applicable to the Building and
required  to be carried by lessor  pursuant  to  Paragraphs  8.2(b),  8.3(a) and
8.3(b), ("Required Insurance"),  over and above the Base Premium, as hereinafter
defined, calculated on an annual basis, "Insurance Cost Increase" shall include,
but not be limited,  to increased  valuation of the  Premises,  and/or a general
premium rate increase.  The term "Insurance  Cost Increase" shall not,  however,
include any premium  increases  resulting rom the nature of the occupancy of any
other lessee of the Building. If the parties insert a dollar amount in Paragraph
1.9, such amount shall be considered the "Base Premium".  If a dollar amount has
not been  inserted in Paragraph  1.9 and if the Building was not fully  occupied
during such twelve (12) month  period,  the "Base  Premium"  shall be the annual
premium applicable to such twelve (12) month period, the "Base Premium" shall be
the lowest annual premium reasonably obtainable for the Required Insurance as of
the Commencement  Date,  assuming the most nominal use possible of the Building.
In no event, however, shall Lessee be responsible for any portion of the premium
cost  attributable  to  liability  insurance  coverage  in excess of  $1,000,000
procured under Paragraph 8.2(b).

          (b) Lessee shall pay any Insurance Cost  Increases to Lessor  pursuant
to Paragraph 4.2. Premiums for policy periods  commencing prior to, or extending
beyond,  the  term  of this  Lease  shall  be  prorated  to  coincide  with  the
corresponding Commencement Date or Expiration Date.

     8.2  Liability Insurance.

          (a) Carried by Lessee.  Lessee  shall  obtain and keep in force during
the term of this  Lease a  Commercial  General  Liability  policy  of  insurance
protecting  Lessee,  Lessor and any Lender(s)  whose names have been provided to
Lessee in writing (as  additional  insureds)  against  claims for bodily injury,
personal injury and property damage based upon , involving or arising out of the
ownership,  use,  occupancy  or  maintenance  of  the  Premises  and  all  areas
appurtenant  thereto.  Such insurance  shall be on a occurrence  basis providing
single limit coverage in an amount not less than  $1,000,000 per occurrence with
an "Additional  Insured_Managers or Lessors of Premises" endorsement and contain
the  "Amendment of the  Pollution  Exclusion"  endorsement  for damage caused by
heat,  smoke or fumes,  from a hostile  fire.  The policy  shall not contain any
intra-insured exclusions as between insured persons or organizations,  but shall
include coverage for liability assumed under this Lease as an "Insured contract"
for the  performance of Lessee's  indemnity  obligations  under this Lease.  The
limits of said  insurance  required by this Lease or as carried by Lessee  shall
not, however, limit the liability of Lessee nor relieve Lessee of any obligation
hereunder.  All  insurance  to be carried by lessee  shall be primary to and not
contributory with any similar insurance carried by lessor, whose insurance shall
be considered excess insurance only.

          (b) Carried by Lessor.  Lessor shall also maintain liability insurance
in  Paragraph  8.2(a)  above,  in addition to and not in lieu of, the  insurance
required to be maintained by Lessee,  Lessee shall not be named as an additional
insured therein.
                                       15

<PAGE>

      8.3 Property Insurance-Building, Improvements and Rental Value.

          (a) Building and  Improvements.  Lessor shall obtain and keep in force
during the term of this Lease a policy or policies  in the name of Lessor,  with
loss payable to Lessor and to any Lender(s),  insuring  against los or damage to
the Premises.  Such insurance  shall be for full  replacement  cost, as the same
shall exist from time to time, or the amount required by an Lender(s), but in no
event  more than the  commercially  reasonable  and  available  insurable  value
thereof  if,  by  reason  of the  unique  nature  of or age of the  improvements
involved,  such latter amount is less than full replacement  cost.  Lessee-Owned
Alterations  and Utility  installations,  Trade  Fixtures and Lessee's  personal
property  shall be insured by lessee  pursuant to Paragraph 8.4. If the coverage
is available and  commercially  appropriate,  Lessor's  policy or policies shall
insure against all risks of direct physical loss or damage (except the perils of
flood  and/or  earthquake  unless  required  by a Lender or included in the Base
Premium),  including  coverage for any  additional  costs  resulting  rom debris
removal and reasonable  amounts of coverage for the enforcement of any ordinance
or law regulating the reconstruction or replacement of any undamaged sections of
the Building  required to be demolished or removed by reason of the  enforcement
of any  building,  zoning,  safety  or land use laws as the  result of a covered
loss,  but not including  plate glass  insurance.  Said policy or policies shall
also contain and agreed valuation provision in lieu of any co-insurance  clause,
waiver of subrogation, and inflation guard protection causing an increase in the
annual  property  insurance  coverage  amount  by a factor  of not less than the
adjusted U.S.  Department of Labor Consumer Price Index for All Urban  Consumers
for the city nearest to where the Premises are located.

          (b) Rental  Value.  Lessor  shall also obtain and keep in force during
the term of this lease a policy of  policies  in the name of  Lessor,  with loss
payable to Lessor and any  Lender(s),  insuring  the loss of the full rental and
other  charges  payable by all  lessees of the  Building  to Lessor for one year
(including all Real Property  Taxes,  Insurance  costs, al Common Area Operating
Expenses and any scheduled rental increase).  Said insurance may provide that in
the event the Lease is terminated  by reason of an insured  loss,  the period of
indemnity for such coverage shall be extended  beyond the date of the completion
of repairs or replacement  of the Premises,  to provide for one full year's loss
of rental  revenues from the date of any such loss. Said insurance shall contain
an  agreed  valuation  insurance  premium  costs  and  other  expenses,  if any,
otherwise payable, for the next 12-month period.  Common Area Operating Expenses
shall include any deductible amount int he event of such loss.

          (c)  Adjacent  Premises.  Lessee  shall  pay for any  increase  in the
premiums for the property  insurance of the Building and for the Common Areas or
other buildings in the industrial  Center if said increase is caused by Lessee's
acts, omissions, use or occupancy of the premises.

          (d) Lessee's Improvements.  Since Lessor is the Insuring Party, Lessor
shall  not  be  required  to  insure   Lessee-Owned   Alterations   and  Utility
Installations  unless the item in  question  has become the  property  of Lessor
under the terms of this Lease.
                                       16
<PAGE>

     8.4 Lessee's Property  Insurance.  Subject to the requirements of Paragraph
8.5, Lessee at its cost shall either by separate policy or, at Lessor's  option,
by endorsement to a policy already carried,  maintain  insurance coverage on all
of Lessee's personal property,  trade Fixtures and Lessee-Owned  Alterations and
Utility  Installations in, on, or about the Premises similar in coverage to that
carried by Lessor as the insuring Party under Paragraph  8.3(a).  Such insurance
shall be full  replacement  cost coverage with a deductible not to exceed $1,000
per occurrence. The proceeds from any such insurance shall be used by lessee for
the  replacement of personal  property and the restoration of Trade Fixtures and
Lessee-Owned  Alterations and Utility  Installations.  Upon request from Lessor,
Lessee shall  provide  Lessor with written  evidence  that such  insurance is in
force.

     8.5 Insurance Policies.  Insurance required hereunder shall be in companies
duly licensed to transact  business in the state where the Premises are located,
and maintaining  during the policy term a "General  Policyholders  Rating" of at
least B+, V, or such other rating as may be reasonably  required by a Lender, as
set forth in the most current issue of "Best's  Insurance  Guide."  Lessee shall
not do or  permit to be done  anything  which  shall  invalidate  the  insurance
policies  referred to in this Paragraph 8. Lessee shall cause to be delivered to
Lessor,  within seven (7) days after the earlier of the Early Possession Date or
the  Commencement  Date,  certified  copies of, or  certificates  evidencing the
existence and amounts of, the insurance required under Paragraph 8.2(a) and 8.4.
No such policy  shall be  cancelable  or subject to  modification  except  after
thirty  (30) days' prior  written  notice to Lessor.  Lessee  shall prior to the
expiration  of such  policies,  furnish  Lessor  with  evidence  of  renewals or
"insurance binders" evidencing renewal thereof.

     8.6 Waiver of Subrogation.  without affecting any other rights or remedies,
Lessee and Lessor  each  hereby  release  and relieve the other,a nd waive their
entire  right to recover  damages  (whether in contract or in tort)  against the
other,  for loss or damage to their  property  arising out of or incident to the
perils  required to be insured  against  under  Paragraph  8. The effect of such
releases and waivers of the right to recover damages shall not be limited by the
amount of  insurance  carried  or  required,  or by any  deductibles  applicable
thereto.  Lessor and Lessee agree to have their respective  insurance  companies
issuing  property  damage  insurance  waive any right to  subrogation  that such
companies may have against Lessor or Lessee,  as the case may be, so long as the
insurance is not invalidated thereby.

                                       17
<PAGE>

     8.7 Indemnity. Except for Lessor's, its agents',  employees',  contractors'
or  invitees',  negligence  and/or  breach of express  warranties,  Lessee shall
indemnify,  protect,  defend  and hold  harmless  the  Premises,  Lessor and its
agents,  from and  against  any and all claims,  loss of rents  and/or  damages,
costs, liens, judgments,  penalties, loss of permits,  reasonable attorneys' and
consultants' fees, expenses and/or liabilities arising out of, involving,  or in
connection with the occupancy of the Premises by Lessee, the conduct of Lessee's
business,  any act,  omission  or  neglect of  Lessee,  its agents  contractors,
employees or invitees, and out of any uncured Default or Breach by Lessee in the
performance  in a  timely  manner  of any  obligation  on  Lessee's  part  to be
performed under this Lease. The foregoing shall include,  but not be limited to,
the  defense  or  pursuit  of any  claim or any  action or  proceeding  involved
therein,  and  whether  or not  (in the  case of  claims  made  against  Lessor)
litigated  and/or  reduced  to  judgment,  in case any action or  proceeding  be
brought  against lessor by reason of any of the foregoing  matters,  Lessee upon
notice  from  lessor  shall  defend  the same at  lessee's  expense  by  counsel
reasonably satisfactory to Lessor and Lessor shall cooperate with Lessee in such
defense,  Lessor  need not  have  first  paid  any such  claim in order to be so
indemnified.

     8.8  Exemption  of Lessor from  Liability.  Lessor  shall not be liable for
injury to the person or goods,  wares,  merchandise or other property of Lessee,
Lessee's employees,  contracts,  invitees,  customers, or any other person in or
about the  Premise,  whether  such damage or injury is caused by or results from
fire,  steam,  electricity,  gas, water or rain, or from the breakage,  leakage,
obstruction  or other defects of pipes,  fire,  sprinklers,  wires,  appliances,
plumbing,  air conditioning,  or lighting fixtures,  or any other cause, whether
said injury or damage  results from  conditions  arising on the Premises or upon
other  portions of the  Building of which the  Premises  are a part,  from other
sources or places,  and regardless of whether  thecause of such damage or injury
or the means of repairing  the same is  accessible  or not.  Lessor shall not be
liable for any damages  arising  from any act or neglect of any other  lessee of
Lessor nor from the  failure by lessor to enforce  the  provisions  of any other
lease in the industrial Center. Notwithstanding lessor's negligence or breach of
this Lease,  Lessor shall under no circumstances be liable to Lessee's  business
or for any loss income or profit therefrom.

                                       18

<PAGE>

9.   Damage or Destruction.

     9.1 Definitions.

          (a) "Premises  Partial Damage" shall mean damage or destruction to the
Premises,  other than Lessee-Owned  Alternations and Utility Installations,  the
repair cost of which damage or  destruction  is less than fifty percent (50%) of
the then  Replacement  Cost (as  defined in  Paragraph  9.1(d)) of the  Premises
(excluding   Lessee-Owned   Alterations  and  Utility  installations  and  Trade
Fixtures) immediately prior to such damage or destruction.  In addition,  damage
or destruction to the building,  other than Lessee-Owned Alterations and Utility
Installations  and Trade  Fixtures of any lessees of the  Building,  the cost of
which  damage  or  destruction  is  fifty  percent  (50%)  or more  of the  then
Replacement Cost (excluding Lessee-Owned  Alternations and utility Installations
and Trade Fixtures of any lessees of the Building) of the Building shall, at the
option of Lessor, be deemed to be Premises Total Destruction.

          (b) "Premises Total  Destruction"  shall mean damage or destruction to
the Premises, other than LesseeOwned Alterations and utility Installations,  the
repair cost of which damage or destruction is fifty percent (50%) or more of the
then Replacement Cost of the premises (excluding  Lessee-Owned  Alternations and
utility  installations  and Trade Fixtures)  immediately prior to such damage or
destructions.  In addition,  damage or destruction  to the Building,  other than
lessee-Owned  Alterations  and Utility  Installations  and Trade Fixtures of any
lessees  of the  Building,  the cost of which  damage  or  destruction  is fifty
percent  (50%)  or more of the then  replacement  Cost  (excluding  Lessee-Owned
Alterations and Utility  Installations  and Trade Fixtures of any lessees of the
Building)  of the  Building  shall,  at the  option of  Lessor,  be deemed to be
Premises Total Destruction.

          (c) "Insured  Loss" shall mean damage or  destruction to the Premises,
other  than  Lessee-Owned   Alterations  and  utility  Installations  and  Trade
Fixtures,  which was caused by an event  required to be covered by the insurance
described in Paragraph 8.3(a) irrespective of any deductible amounts or coverage
limited involved.

          (d)  "Replacement  Cost"  shall mean the cost to repair or rebuild the
improvements  owned by Lessor at the time of the  occurrence to their  condition
existing  immediately prior thereto,  including  demolition,  debris removal and
upgrading required by the operation of applicable building codes,  ordinances or
laws, and without deduction for depreciation.

          (e)  "Hazardous  Substance  Condition"  shall mean the  occurrence  or
discovery of a condition  involving  the presence of, or a  contamination  by, a
Hazardous  Substance  as  defined  in  paragraph  6.2(a),  in,  on, or under the
Premises.

                                       19
<PAGE>

     9.2 Premises Partial Damage - Insured Loss. If Premises Partial Damage that
is an Insured Loss occurs,  then Lessor shall, at Lessor's expense,  repair such
damage (but not Lessee's Trade Fixtures or Lessee-Owned  Alterations and Utility
Installations)  as soon as reasonably  possible and this Lease shall continue in
full  force and  effect.  In the vent,  however,  that  there is a  shortage  of
insurance  proceeds and such  shortage is due to the fact that, by reason of the
unique  nature  of the  improvements  in the  Premises,  full  replacement  cost
insurance  coverage was not commercially  reasonable an available,  Lessor shall
have no  obligation  to pay for the shortage in  insurance  proceeds or to fully
restore the unique  aspects of the Premises.  Lessor may  nevertheless  elect by
written  notice  to  Lessee  within  ten  (10)  days  thereafter  to  make  such
restoration  and repair as is  commercially  reasonable  with lessor  paying any
shortage in  proceeds,  in which case this Lease shall  remain in full force and
effect. If Lessor does not so elect to restore and repair, then this Lease shall
terminate   ninety  (90)  days   following  the  occurrence  of  the  damage  or
destruction. Premises Partial Damage due to flood or earthquake shall be subject
to Paragraph 9.3 rather than  Paragraph 9.2,  notwithstanding  that there may be
some insurance  coverage,  but the net proceeds of any such  insurance  shall be
made available for the repairs if made by either party.

     9.3 Partial  Damage -- Uninsured  Loss. If Premises  Partial Damage that is
not an Insured  Loss  occurs,  no less caused by a  negligent  or willful act of
Lessee (in which event  lessee  shall make the  repairs at Lessee's  expense and
this Lease  shall  continue  in full force and  effect),  Lessor may at Lessor's
option, either (i) repair such damage as soon as reasonably possible at lessor's
expense,  in which event this Lease shall continue in full force and effect,  or
(ii) give  written  notice to lessee  within  thirty (30) days after  receipt by
lessor of  knowledge  of the  occurrence  of such damage of  Lessor's  desire to
terminate  this Lease as of the date ninety (90) days following the date of such
notice. In the event Lessor elects to give such notice of Lessor's  intention to
terminate its Lease,  Lessee shall have the right within ten (10) days after the
receipt of such notice to give written  notice to Lessor of lessee's  commitment
to pay for the repair of such  damage  totally at  lessee's  expense and without
reimbursement  from lessor.  Lessee shall provide lessor with the required funds
or  satisfactory  assurance  thereof  within  thirty  (30) days  following  such
commitment  from Lessee.  in such event this Lease shall  continue in full force
and effect,  and Lessor shall proceed to make such repairs as soon as reasonably
possible after the required  funds are  available.  if Lessee does not give such
notice and provide the funds or  assurance  thereof  within the times  specified
above, this Lease shall terminate as of the date specified in Lessor's notice of
termination.

                                       20
<PAGE>

     9.4 Total  Destruction.  Notwithstanding  any other  provision  hereof,  if
Premises Total  Destruction  occurs  (including any destruction  required by any
authorized  public  authority),  this  Lease  shall  terminate  sixty  (60) days
following the date of such Premises Total Destruction, whether or not the damage
or destruction is an Insured Loss or was caused by a negligent or willful act of
lessee.  In the event,  however,  that the damage or  destruction  was caused by
Lessee,  Lessor  shall have the right to recover  Lessors'  damages  from lessee
except as released and waived in paragraph 9.7.

     9.5 Damage Near End of Term.  If at any time during the last six (6) months
of the term of this Lease  there is damage for which the cost of repair  exceeds
one month's Base Rent,  whether or not an Insured Loss,  Lessor may, at Lessor's
option,  terminate  this Lease  effective  sixty (60) days following the date of
occurrence  of such  damage by  giving  written  notice  to  Lessee of  Lessor's
election to do so within  thirty (30) days after the date of  occurrence of such
damage.  Provided,  however, if Lessee at that time has an exercisable option to
extend this Lease or to purchase  the  Premises  then lessee may  preserve  this
Lease by exercising  such option.  If Lessee duly  exercises  such option during
such period  Lessor  shall,  at Lessor's  expense  repair such damage as soon as
reasonably  possible and this Lease shall continue in full force and effect.  If
Lessee fails to exercise such option  during such period,  then this Lease shall
terminate as of the date set forth in the first  sentence of this Paragraph 9.5.
If Lessee has notified  Lessor of its intent to exercise its option prior to the
occurrence of said damage, Lessee shall have the right to rescind its exercise.

     9.6 Abatement of Rent' Lessee's Remedies.

          (a) In the event of (i)  Premises  partial  Damage  or (ii)  Hazardous
Substance Condition for which lessee is not legally responsible,  the Base Rent,
Common Area  Operating  expenses and other  charges,  if any,  payable by lessee
hereunder  for the period  during  which such damage or  condition,  its repair,
remediation  or  restoration  continues,  shall be abated in  proportion  to the
degree to which  Lessee's use of the Premises is impaired.  Except for abatement
of Base Rent,  Common Area  Operating  Expenses  and other  charges,  if any, as
aforesaid,  all other  obligations  of Lessee  hereunder  shall be  performed by
Lessee, and Lessee shall have no claim against Lessor for any damage suffered by
reason of any such damage, destruction, repair, remediation or restoration.

                                       21
<PAGE>

          (b) If Lessor  shall be  obligated  to repair or restore the  Premises
under  the  provisions  of  this  Paragraph  9  and  shall  not  commence,  in a
substantial and meaningful way, the repair or restoration of the Premises within
sixty (60) days after such  obligation  shall  accrue,  Lessee  may, at any time
prior to the commencement of such repair or restoration,  give written notice to
lessor and to any Lenders of which Lessee has actual notice of lessee's election
to terminate  this Lease on a date not less than thirty (30) days  following the
giving of such  notice.  If Lessee  gives such notice to lessor and such lenders
and such repair or  restoration  is not commenced  within thirty (30) days after
receipt of such notice,  this Lease shall  terminate as of the date specified in
said notice.  If Lessor or a Lender  commences the repair or  restoration of the
premises  within  thirty (30) days after the receipt of such notice,  this Lease
shall continue in full force and effect. "Commence" as sued in its Paragraph 9.6
shall mean the beginning of the actual work on the Premises.

     9.7 Hazardous  Substance  Conditions.  If a Hazardous  Substance  Condition
occurs,  unless  Lessee is legally  responsible  therefor  (in which case Lessee
shall make the  investigation  and  remediation  thereof  required by Applicable
Requirements and this Lease shall continue in full force and effect, but subject
to lessors's  rights under  paragraph  6.2(c) and Paragraph 13), Lessor shall at
Lessor's option either (i)  investigate  and remediate such Hazardous  Substance
Conditions,  if required, as soon as reasonably possible at Lessor's expense, in
which event this Lease shall  continue in full force and effect,  or (ii) if the
estimated Lessee within thirty (30) days after receipt by lessor of knowledge of
the  occurrence  of such  Hazardous  Substance  Condition of Lessor's  desire to
terminate  its Lease as of the date sixty (60) days  following  the date of such
notice. In the event Lessor elects to give such notice of Lessor's  intention to
terminate this Lease, Lessee shall have the right within ten (10) days after the
receipt of such notice to give written  notice to Lessor of Lessee's  commitment
to pay for  the  excess  costs  of (a)  investigation  and  remediation  of such
hazardous Substance Condition to the extent required by Applicable Requirements,
over (b) an amount  equal to twelve  (12)  times the then  monthly  Base Rent or
$100,000,  whichever  is greater.  Lessee  shall  provide  Lessor with the funds
required of Lessee or  satisfactory  assurance  thereof  within thirty (30) days
following said commitment by Lessee.  In such event this Lease shall continue in
full force and effect,  and lessor shall proceed to make such  investigation and
remediation  as soon  as  reasonably  possible  after  the  required  funds  are
available. If Lessee does not give such notice and provide the required funds or
assurance  thereof  within the time  period  specified  above,  this Lease shall
terminate as of the date specified in Lessor's notice of termination.

                                       22
<PAGE>
  
  9.8 Termination--Advance  Payments. Upon termination of this Lease pursuant
to this  Paragraph 9, Lessor shall return to Lessee any advance  payment made by
Lessee to Lessor and so much of Lessee's Security Deposit as has not been, or is
not then required to be, used by Lessor under the terms of this Lease.

     9.9 Waiver of  Statutes.  Lessor  and  Lessee  agree that the terms of this
Lease shall  govern the effect of any damage to or  destruction  of the Premises
and the Building with respect to the  termination of this Lease and hereby waive
the provisions of any present or future statute to the extent it is inconsistent
herewith.


10.  Real Property Taxes.

     10.1 Payment of Taxes. Lessor shall pay the Real Property Taxes, as defined
in  Paragraph  10.2(a)  applicable  to the  Industrial  Center,  and  except  as
otherwise  provided in Paragraph  10.3,  any  increases in such amounts over the
Base Real  Property  Taxes shall be included in the  calculation  of Common Area
Operating Expenses in accordance with the provisions of Paragraph 4.2.

     10.2 Real Property Tax Definitions.

          (a) As used herein,  the term "Real Property  Taxes" shall include any
form  of  real  estate  tax  or  assessment,   general,   special,  ordinary  or
extraordinary,  and any license fee, commercial rental tax,  improvement bond or
bonds,  levy or  tax,  improvement  bond  or  bonds,  levy  or tax  (other  than
inheritance, personal income or estate taxes) imposed upon the Industrial Center
by any authority having the direct or indirect power to tax, including any city,
state or  federal  government,  or any  school,  agricultural,  sanitary,  fire,
street,  drainage,  or other improvement  district  thereof,  levied against any
legal or equitable  interest of Lessor in the  Industrial  Center or any portion
thereof,  Lessor's  right to tent or other  income  therefrom,  and/or  Lessor's
business of leasing the  Premises.  The term "Real  Property  Taxes"  shall also
include any tax,  fee,  levy,  assessment  or charge,  or any increase  therein,
imposed  by reason of events  occurring,  or changes  in  Applicable  Law taking
effect, during the term of this Lease,  including but not limited to a change in
the  ownership of the  Industrial  Center or in the  improvements  thereon,  the
execution of this Lease, or any modification, amendment or transfer thereof, and
whether or not contemplated by the Parties.

                                       23
<PAGE>

          (b) As used herein,  the term "Base Real Estate  Property Taxes" shall
be the amount of Real Property Taxes,  which are assessed  against the Premises,
Building  or  Common  Areas in the  calendar  year  during  which  the  Lease is
executed.  In  calculating  Real Property  Taxes for any calendar year, the Real
Property Taxes for any real estate tax year shall be included in the calculation
of Real  Property  Taxes for such  calendar  year  based upon the number of days
which such calendar year and tax year have in common.

     10.3  Additional  Improvements.  Common Area  Operating  Expenses shall not
include Real Property  Taxes  specified in the tax  assessor's  records and work
sheets as being caused by  additional  improvements  placed upon the  Industrial
Center by other lessees or by Lessor for the  exclusive  enjoyment of such other
lessees.  Notwithstanding  Paragraph 10.2 hereof,  Lessee shall, however, pay to
Lessor at the time Common Area  Operating  Expenses are payable under  Paragraph
4.2, the entirety of any increase in Real Property  Taxes if assessed  solely by
reason of Alterations,  Trade Fixtures or Utility  Installations placed upon the
Premises by Lessee or at Lessee's request.

     10.4 Joint Assessments.  If the Building is not separately  assessed,  Real
Property Taxes allocated to the Building shall be an equitable proportion of the
Real Property Taxes for all of the land and improvements included within the tax
parcel assessed,  such proportion to be determined by Lessor from the respective
valuations  assigned in the assessor's work sheets or such other  information as
may be reasonably available.  Lessor's reasonable determination thereof, in good
faith, shall be conclusive.

     10.5 Lessee's  Property  Taxes.  Lessee shall pay prior to delinquency  all
taxes  assessed  against and levied upon  Lessee-Owned  Alterations  and Utility
Installations,  Trade Fixtures, furnishings, equipment and all personal property
of Lessee contained in the Premises or stored within the Industrial Center. When
possible,   Lessee  shall  cause  its   Lessee-Owned   Alterations  and  Utility
Installations,  Trade  Fixtures,  furnishings,  equipment and all other personal
property to be assessed and billed  separately from the real property of Lessor.
If any of Lessee's said property  shall be assessed with Lessor's real property,
Lessee shall pay Lessor the taxes  attributable to Lessee's  property within ten
(10)  days  after  receipt  of a  written  statement  setting  forth  the  taxes
applicable to Lessee's property.

                                       24
<PAGE>

     11.  Utilities.  Lessee  shall pay direct for all  utilities  and services
supplied to the Premises,  including but not limited to electricity,  telephone,
security, gas and cleaning of the Premises,  together with any taxes thereon. If
any such  utilities  or services are not  separately  metered to the Premises or
separately  billed to the  Premises,  Lessee  shall  pay to Lessor a  reasonable
proportion  to be determined  by Lessor of all such charges  jointly  metered or
billed with other  premises in the  Building,  in the manner and within the time
periods set forth in Paragraph 4.2(d).


12.  Assignment and Subletting.

     12.1 Lessor's Consent Required.

          (a)  Lessee  shall not  voluntarily  of by  operation  of law  assign,
transfer, mortgage or otherwise transfer or encumber (collectively, "assign") or
sublet all or any part of  Lessee's  interest  in this Lease or in the  Premises
without  Lessor's prior written  consent given under and subject to the terms of
Paragraph 36.

          (b) A change in the control of Lessee shall  constitute  an assignment
requiring  Lessor's consent.  The transfer,  on a cumulative basis, of fifty-one
percent (51%) or more of the voting control of Lessee shall  constitute a change
in control for this purpose.

          (c) The  involvement  of Lessee or its assets in any  transaction,  or
series  of  transactions  (by  way  of  merger,  sale,  acquisition,  financing,
refinancing,  transfer, leveraged buy-out or otherwise), whether or not a formal
assignment  or  hypothecation  of this Lease or Lessee's  assets  occurs,  which
results or will result in a reduction of the New Worth of Lessee, as hereinafter
defined,  by an amount equal to or greater than fifty-one  percent (51%) of such
Net  Worth  of  Lessee  as it was  represented  to  Lessor  at the  time of full
execution  and  delivery  of  this  Lease  or at the  time  of the  most  recent
assignment to which Lessor has consented,  or as it exists  immediately prior to
said transaction or transactions  constituting such reduction, at whichever time
said Net Worth of Lessee was or is greater, shall be considered an assignment of
this Lease by Lessee to which Lessor may reasonably  withhold its consent.  "Net
Worth of Lessee"  for  purposes  of this Lease  shall be the net worth of Lessee
(excluding any  Guarantors)  established  under  generally  accepted  accounting
principles consistently applied.

                                       25
<PAGE>

          (d) As assignment  or  subletting  of Lessee's  interest in this Lease
without Lessor's  specific prior written consent shall, at Lessor's option, be a
Default curable after notice per Paragraph 13.1, or a non-curable Breach without
the  necessity of any notice and grace  period.  If Lessor  elects to treat such
unconsented to assignment or subletting as a non- curable  Breach,  Lessor shall
have the right to either:  (i)  terminate  this Lease,  or (ii) upon thirty (30)
days' written notice ("Lessor's Notice"), increase the monthly Base Rent for the
Premises to the greater of the then fair market rental value of the premises, as
reasonably  determined by Lessor,  or one hundred ten percent (110%) of the Base
Rent then in effect. Further, in the event of such Breach and rental adjustment,
(i) the purchase  price of any option to purchase  the  Premises  held by Lessee
shall be  subject  to  similar  adjustment  to the  then  fair  market  value as
reasonably   determined  by  Lessor  (without  the  Lease  being  considered  an
encumbrance or any deduction for depreciation or  obsolescence,  and considering
the Premises at its highest and best use and in good  condition)  or one hundred
ten percent (110%) of the price  previously in effect,  (ii) any  index-oriented
rental or price adjustment formulas contained in this Lease shall be adjusted to
require that the base index be determined with reference to the Index applicable
to the time of such adjustment, and (iii) any fixed rental adjustments scheduled
during the  remainder  of the Lease term shall be increased in the same ratio as
the new  rental  bears  to the  Base  Rent in  effect  immediately  prior to the
adjustment specified in Lessor's Notice.

          (e) Lessee's  remedy for any breach of this  Paragraph  12.1 by Lessor
shall be limited to compensatory damages and/or injunctive relief.

     12.2 Terms and Conditions Applicable to Assignment and Subletting.

          (a) Regardless of Lessor's consent, any assignment or subletting shall
not (i) be effective without the express written  assumption by such assignee or
sublessee of the obligations of Lessee under this Lease,  (ii) release Lessee of
any obligations  hereunder,  nor (iii) alter the primary liability of Lessee for
the  payment  of Base  Rent and  other  sums  due  Lessor  hereunder  or for the
performance of any other obligations to be performed by Lessee under this Lease.

                                       26
<PAGE>

          (b) Lessor may accept any rent or performance of Lessee's  obligations
from any  person  other  than  Lessee  pending  approval  or  disapproval  of an
assignment.  Neither a delay in the approval or disapproval  of such  assignment
nor the  acceptance  of any rent for  performance  shall  constitute a waiver or
estoppel of Lessor's right to exercise its remedies for the Default or Breach by
Lessee of any of the terms, covenants or conditions of this Lease.

          (c) The consent of Lessor to any  assignment or  subletting  shall not
constitute a consent to any subsequent  assignment or subletting by Lessee or to
any  subsequent  or  successive  assignment  or  subletting  by the  assignee or
sublessee. However, Lessor may consent to subsequent sublettings and assignments
of the sublease or any amendments or  modifications  thereto  without  notifying
Lessee or anyone  else  liable  under this  Lease or the  sublease  and  without
obtaining  their  consent,  and such action  shall not relieve such persons from
liability under this Lease or the sublease.

          (d) In the event of any Default or Breach of Lessee's obligation under
this Lease, Lessor may proceed directly against Lessee, any Guarantors or anyone
else  responsible  for the  performance of the Lessee's  obligations  under this
Lease,  including any  sublessee,  without first  exhausting  Lessor's  remedies
against  any other  person or entity  responsible  therefor  to  Lessor,  or any
security held by Lessor.

          (e) Each request for consent to an assignment  or subletting  shall be
in writing,  accompanied by information relevant to Lessor's determination as to
the financial and operational responsibility and appropriateness of the proposed
assignee of  sublessee,  including  but not limited to the  intended  use and/or
required  modification of the Premises,  if any. Lessee agrees to provide Lessor
with  such  other  or  additional  information  and/or  documentation  as may be
reasonably requested by Lessor.

          (f) Any assignee of, or sublessee  under,  this Lease shall, by reason
of accepting such assignment or entering into such sublease,  be deemed, for the
benefit of Lessor,  to have  assumed  and agreed to conform and comply with each
and every term,  covenant,  condition  and  obligation  herein to be observed or
performed by Lessee during the term of said  assignment or sublease,  other than
such  obligation  as are  contrary  to or  inconsistent  with  provisions  of an
assignment of sublease to which Lessor has specifically consented in writing.
  
                                       27

<PAGE>

     12.3  Additional  Terms  and  Conditions  Applicable  to  Subletting.   The
following terms and conditions shall apply to any subletting by Lessee of all or
any part of the Premises  and shall be deemed  included in all  subleases  under
this Lease whether or not expressly incorporated therein:

          (a) Lessee  hereby  assigns  and  transfers  to Lessor all of Lessee's
interest in all rentals and income arising from any sublease of all or a portion
of the Premises  heretofore or hereafter made by Lessee,  and Lessor may collect
such rent and income  and apply  same  toward  Lessee's  obligations  under this
Lease;  provided,  however  that until a Breach (as defined in  Paragraph  13.1)
shall occur in the performance of Lessee's  obligations under this Lease, Lessee
may, except as otherwise provided in this Lease, receive,  collect and enjoy the
rents accruing under such sublease, Lessor shall not, by reason of the foregoing
provision or any other  assignment of such sublease to Lessor,  nor by reason of
the collection of the rents from a sublessee,  be deemed liable to the sublessee
for any failure of such sublessee,  upon receipt of a written notice from Lessor
stating  that a  non-disputed  Breach  exists  in the  performance  of  Lessee's
obligations  under this Lease,  to pay to Lessor the rents and other charges due
and to  become  due  under  the  sublease.  Sublessee  shall  rely upon any such
statement  and request from Lessor and shall pay such rents and other charges to
Lessor  without  any  obligation  or right to inquire  as to  whether  such non-
disputed Breach exists and  notwithstanding any notice from or claim from Lessee
to the contrary. Lessee shall have no right or claim against such sublessee, or,
until the Breach has been cured,  against  Lessor,  for any such rents and other
charges so paid by said sublessee to Lessor.

          (b) In the event of a non-disputed Breach by Lessee in the performance
of its  obligations  under this  Lease,  Lessor,  at its option and  without any
obligation  to do so, may require any  sublessee  to attorn to Lessor,  in which
event  Lessor  shall  undertake  the  obligations  of the  sublessor  under such
sublease from the time of the exercise of said option to the  expiration of such
sublease; provided, however, Lessor shall not be liable for any prepaid rents or
security deposit paid by such sublessee to such sublessor or for any other prior
defaults or breaches of such sublessor under such sublease.

          (c) Any matter or thing requiring the consent of the sublessor under a
sublease shall also require the consent of Lessor herein.

          (d) No sublessee  under a sublease  approved by Lessor  shall  further
assign or sublet all or any part of the Premises  without Lessor's prior written
consent.

                                       28


<PAGE>

          (e) Lessor shall  deliver a copy of any notice of Default or Breach by
Lessee to the sublessee,  who shall have the right to cure the Default of Lessee
within the grace period, if any,  specified in such notice.  The sublessee shall
have a right of  reimbursement  and offset from and against  Lessee for any such
Defaults cured by the sublessee.


13.  Default; Breach; Remedies.

     13.1  Default;  Breach.  A  "Default"  by Lessee is defined as a failure by
Lessee  to  observe,  comply  with  or  perform  any  of the  terms,  covenants,
conditions or rules  applicable to Lessee under this Lease. A "Breach" by Lessee
is defined as the occurrence of any one or more of the following Defaults,  and,
where a grace period for cure after notice is specified  herein,  the failure by
Lessee to cure such Default  prior to the  expiration  of the  applicable  grace
period,  and shall entitle Lessor to pursue the remedies set forth in Paragraphs
13.2 and/or 13.3:

          (a) The  vacating of the  Premises  without the  intention to reoccupy
same, or the abandonment of the Premises.

          (b) Except as expressly  otherwise provided in this Lease, the failure
by  Lessee to make any  payment  of Base  Rent,  Lessee's  Share of Common  Area
Operating Expenses,  or any other monetary payment required to be made by Lessee
hereunder  as and when  due,  the  failure  by  Lessee to  provide  Lessor  with
reasonable  evidence of insurance or surety bond required  under this Lease,  or
the failure of Lessee to fulfill any obligation under this Lease which endangers
or threatens life or property, where such failure continues for a period of five
(5) business days following  written notice thereof by or on behalf of Lessor to
Lessee.

          (c) Except as expressly  otherwise provided in this Lease, the failure
by Lessee to provide Lessor with reasonable  written  evidence (in duly executed
original form, if applicable) or (i) compliance with Applicable Requirements per
Paragraph 6.3, (ii) the inspection,  maintenance and service contracts  required
under Paragraph  7.1(b),  (iii) the rescission of an unauthorized  assignment or
subletting per paragraph 12.1, (iv) a Tenancy Statement per Paragraphs 16 or 37,
(v) the subordination or  non-subordination of this Lease per Paragraph 30, (vi)
the  guaranty of the  performance  of Lessee's  obligations  under this Lease if
required  under  Paragraphs  1.11 and 37,  (vii) the  execution  of any document
requested under Paragraph 42 (easements),  or (viii) any other  documentation or
information  which  Lessor may  reasonably  require of Lessee under the terms of
this Lease,  where any such failure  continues for a period of ten (10) business
days following written notice by or on behalf of Lessor to Lessee.

                                       29


<PAGE>

          (d) A Default  by Lessee as to the  terms,  covenants,  conditions  or
provisions of this Lease, or of the rules adopted under Paragraph 40 hereof that
are to be  observed,  complied  with or  performed  by Lessee,  other than those
described  in  Subparagraphs  13.1(a),  (b) or (c),  above,  where such  Default
continues for a period of thirty (30) days after written notice thereof by or on
behalf of Lessor to Lessee;  provided,  however,  that if the nature of Lessee's
Default is such that more than thirty (30) days are reasonably  required for its
cure,  then it shall not be  deemed  to be a Breach  of this  Lease by Lessee if
Lessee  commences  such cure within  said thirty (30) day period and  thereafter
diligently prosecutes such cure to completion.

          (e) The occurrence of any of the following  events:  (i) the making by
Lessee of any general  arrangement  or assignment  for the benefit of creditors:
(ii) Lessee's  becoming a "debtor" as defined in 11 U.S. code Section 101 or any
successor  statute  thereto  (unless,  in the case of a petition  filed  against
Lessee,  the same is dismissed within sixty (60) days); (iii) the appointment of
a trustee or receiver to take possession of substantially all of Lessee's assets
located at the Premises or of Lessee'  interest in this Lease,  where possession
is not  restored  to Lessee  within  thirty (300 days;  or (iv) the  attachment,
execution or other  judicial  seizure of  substantially  all of Lessee's  assets
located at the  Premises  or of  Lessee's  interest  in this  Lease,  where such
seizure is not discharged  within thirty (300 days;  provided,  however,  in the
event  that any  provision  of this  Subparagraph  13.1(e)  is  contrary  to any
applicable  law, such  provision  shall be of no force or effect,  and shall not
affect the validity of the remaining provisions.

          (f) The discovery by Lessor that any financial  statement of Lessee or
of any  Guarantor,  given to Lessor by Lessee or any  Guarantor,  was materially
false.

          (g) If the  performance  of Lessee's  obligations  under this Lease is
guaranteed:  (i) the death of a Guarantor, (ii) the termination of a Guarantor's
liability with respect to this Lease other than in accordance  with the terms of
such  guaranty,  (iii) a  Guarantor's  becoming  insolvent  or the  subject of a
bankruptcy filing,  (iv) a Guarantor's  refusal to honor the guaranty,  or (v) a
Guarantor's breach of its guaranty  obligation on an anticipatory  breach basis,
and Lessee's  failure,  within sixty (60) days following written notice by or on
behalf of Lessor to Lessee of any such event,  to provide  Lessor  with  written
alternative  assurances of security,  which, when coupled with the then existing
resources  of Lessee,  equals or exceeds the  combined  financial  resources  of
Lessee and the Guarantors that existed at the time of execution of this Lease.

                                       30
<PAGE>

     13.2  Remedies.  If  Lessee  fails  to  perform  any  affirmative  duty  or
obligation  of Lessee  under this  Lease,  within ten (10)  business  days after
written notice to Lessee (or in case of an emergency,  without  notice),  Lessor
may at its  option  (but  without  obligation  to do so),  perform  such duty or
obligation  on Lessee's  behalf,  including  but not limited to the obtaining of
reasonably required bonds, insurance policies, or governmental licenses, permits
or  approvals.  The  reasonable  costs and expenses of any such  performance  by
Lessor  shall be due and payable by Lessee to Lessor upon invoice  therefor.  If
any check given to Lessor by Lessee  shall not be honored by the bank upon which
it is drawn,  Lessor,  at its own option,  may require all future payments to be
made under this Lease by Lessee to be made only by cashier's check. In the event
of a Breach of this Lease by Lessee  (as  defined in  Paragraph  13.1),  with or
without further notice or demand, and without limiting Lessor in the exercise of
any right or remedy which Lessor may have by reason of such Breach, Lessor may:

          (a)  Terminate  Lessee's  right to  possession  of the Premises by and
lawful means,  in which case this Lease and the term thereof shall terminate and
Lessee shall immediately surrender possession of the Premises to Lessor. In such
event Lessor shall be entitled to recover from Lessee: (i) the worth at the time
of the  award  of the  unpaid  rent  which  has  been  earned  at  the  time  of
termination;  (ii) the  worth at the time of award of the  amount  by which  the
unpaid  rent which would have been earned  after  termination  until the time of
award  exceeds the amount of such rental loss that the Lessee  proves could have
been reasonably  avoided;  (iii) the worth at the time of award of the amount by
which  the  unpaid  rent for the  balance  of the term  after  the time of award
exceeds  the  amount  of such  rental  loss  that  the  Lessee  proves  could be
reasonably avoided; and (iv) any other amount necessary to reasonably compensate
Lessor  for all the  detriment  proximately  caused by the  Lessee's  failure to
perform  its  obligations  under this Lease or which in the  ordinary  course of
things  would be likely to result  therefrom,  including  but not limited to the
cost of recovering possession of the Premises, expenses of reletting,  including
necessary renovation and alteration of the Premises, reasonable attorney's fees,
and that portion of any leasing  commission  paid by Lessor in  connection  with
this Lease applicable to the unexpired term of this Lease. The worth at the time
of  award of the  amount  referred  to in  provision  (iii)  of the  immediately
preceding  sentence shall be computed by discounting such amount at the discount
rate of the Federal  Reserve Bank of San  Francisco or the Federal  Reserve Bank
District in which the Premises are located at the time of award plus one percent
(1%). Efforts by Lessor to mitigate damages caused by Lessee's Default or Breach
of this  Lease  shall not waive  Lessor's  right to recover  damages  under this
Paragraph 13.2. If termination of this Lease is obtained through the provisional
remedy of  unlawful  detainer,  Lessor  shall  have the right to recover in such
proceeding the unpaid rent and damages as are recoverable therein, or Lessor may
reserve the right to recover all or any part thereof in a separate suit for such
rent and/or damages.  If a notice and grace period  required under  Subparagraph
13.1(b),  (c) or (d) was not previously  given, a notice to pay rent or quit, or
to  perform  or quit,  as the case may be,  given to Lessee  under  any  statute
authorizing the forfeiture of leases for unlawful detainer shall also constitute
the  applicable  notice  for grace  period  purposes  required  by  Subparagraph
13.1(b),  (c) or (d). In such case, the applicable grace period under the lawful
detainer statute shall run concurrently after the one such statutory notice, and
the failure of Lessee to cure the Default within the greater of the two (2) such
grace periods shall  constitute  both an unlawful  detainer and a Breach of this
Lease entitling Lessor to the remedies provided for in this Lease and/or by said
statute.
                                       31
 

<PAGE>

         (b) Continue the Lease and Lessee's  right to possession in effect (in
California under California Civil Code Section 1951.4) after Lessee's Breach and
recover the rent as it becomes due,  provided  Lessee has the right to sublet or
assign, subject only to reasonable limitations. Lessor and Lessee agree that the
limitations on assignment and subletting in this Lease are  reasonable.  Acts of
maintenance or preservation,  efforts to relet the Premises,  or the appointment
of a receiver  to protect the  Lessor's  interest  under this  Lease,  shall not
constitute a termination of the Lessee's right to possession.

          (c) Pursue any other remedy now or hereafter available to Lessor under
the laws of judicial decisions of the state wherein the Premises are located.

          (d) The expiration or termination of this Lease and/or the termination
of Lessee's right to possession  shall not relieve  Lessee from liability  under
any  indemnity  provisions  of this Lease as to matters  occurring  or  accruing
during the term hereof or by reason of Lessee's occupancy of the Premises.

     13.3 Inducement  Recapture in Event of Breach.  Any agreement by Lessor for
free or abated rent or other  charges  applicable  to the  Premises,  or for the
giving  or  paying  by  Lessor  to or for  Lessee  of any cash or  other  bonus,
inducement or consideration  for Lessee's entering into this Lease, all of which
concessions  are  hereinafter  referred to as "Inducement  Provisions"  shall be
deemed  conditioned  upon Lessee's full and faithful  performance  of all of the
forms,  covenants  and  conditions  of this Lease to be performed or observed by
Lessee during the term hereof as the same may be extended.  Upon the  occurrence
of a Breach (as  defined in  Paragraph  13.1) of this Lease by lessee,  any such
inducement  Provision shall  automatically be deemed deleted from this lease and
of no further force or effect, and any rent, other charge, bonus,  inducement or
consideration  theretofore  abated,  given  or paid  by  Lessor,  under  such an
inducement  Provision  shall be immediately  due and payable by Lessee to Lessor
and recoverable by Lessor, as additional rent due in this Lease, notwithstanding
any subsequent  cure of said Breach by Lessee.  The acceptance by Lessor of rent
or the cure of the Breach which  initialed the operation of this  Paragraph 13.3
shall not be deemed a waiver by Lessor of the  provisions of this Paragraph 13.3
unless specially so stated in writing by Lessor at the time of such acceptance.
 
                                       32

<PAGE>

     13.4 Late Charges.  Lessee hereby  acknowledges that late payment by Lessee
to Lessor of rent and other sums due hereunder  will cause lessor to incur costs
and  contemplated  by this lease,  the exact  amount of which will be  extremely
difficult to ascertain.  Such costs include,  but are not limited to, processing
and accounting charges, and late charges which may be imposed upon Lessor by the
terms of any ground  lease,  mortgage or deed of trust  covering  the  premises.
Accordingly,  if any  installment of rent or other sum due from Lessee shall not
be  received  by Lessor or  Lessor's  designee  within  ten (20) days after such
amount shall be due, then, without any requirement for notice to Lessee,  Lessee
shall pay to lessor a late  charge  equal to six  percent  (6%) of such  overdue
amount.  The parties  hereby  agree that such late charge  represents a fair and
reasonably  estimate of the costs Lessor will incur by reason of late payment by
lessee.  Acceptance of such late charge by Lessor shall in no event constitute a
waiver of lessee's  Default or Breach with respect to such overdue  amount,  nor
prevent  lessor from  exercising  any of the other rights and  remedies  granted
hereunder. In the event that a late charge is payable hereunder,  whether or not
collected,   for  three  93)   consecutive   installments  of  Base  Rent,  then
notwithstanding  paragraph  4.1 or any  other  provision  of this  Lease  to the
contrary,  Base Rent shall, at Lessor's option, become due and payable quarterly
in advance.

     13.5 Breach of Lessor.  Lessor  shall not be deemed in breach of this lease
unless lessor fails within a reasonable  time to perform an obligation  required
to be performed by Lessor.  for  purposes of this  Paragraph  13.5, a reasonable
time  shall in no event be less  than  thirty  (30) days  (unless  in case of an
emergency) after receipt by Lessor,  of written notice  specifying  wherein such
obligation  of Lessor has not been  performed;  provided,  however,  that if the
nature of Lessor's obligation is such that more than thirty (30) days after such
notice are reasonably required for its performance,  then lessor shall not be in
breach of this lease if  performance  is  commenced  within such thirty (30) day
period and thereafter diligently pursued to completion.

                                       33
<PAGE>

14.  Condemnation.  If the  Premises or any portion  thereof are taken under the
power of eminent  domain or sold under the threat of the  exercise of said power
(all of which are herein called  'condemnation"),  this lease shall terminate sa
to the part so taken as of the date  the  condemning  authority  takes  title or
possession,  whichever first occurs. If more than ten percent (10%) of the floor
area of the Premises,  or more than twenty-five  percent (25%) of the portion of
the Common Areas  designated  for Lessee's  parking,  is taken by  condemnation,
lessee may,a t Lessee's option,  to be exercised in writing within ten (10) days
after lessor shall have given  Lessee  written  notice of such taking (or in the
absence of such  notice,  within ten (10) days  after the  condemning  authority
shall have taken possession)  terminate this lease as of the date the condemning
authority  takes such  possession.  If Lessee does not  terminate  this lease in
accordance with the foregoing,  this Lease shall remain in full force and effect
as to the portion of the premises remaining,  except that the Base Rent shall be
reduced in the same  proportion as the rentable floor area of the Premises taken
bears to the total  rentable  floor area of the  Premises.  No reduction of Base
Rent  shall  occur if the  condemnation  does not  apply to any  portion  of the
Premises or the portion of the Common Areas designated for Lessee's parking. Any
award  for the  taking  of all or any part of the  Premises  under  the power of
eminent  domain or any payment  made under  threat of the exercise of such power
shall  be  the  property  of  Lessor,  whether  such  award  shall  be  made  as
compensation  for  diminution of value of the leasehold or for the taking of the
fee, or as severance damages;  provided,  however, that lessee shall be entitled
to any  compensation,  separately  awarded  to Lessee  for  Lessee's  relocation
expenses and/or of Lessee's Trade Fixtures.  In the event that this lease is not
terminated by reason of such condemnation, Lessor shall to the extent of its net
severance  damages  received,  repair any damage to the Premises  caused by such
condemnation authority.


15.  Brokers' Fees.

     15.1  Procuring  Cause.  The Broker(s)  named in Paragraph  1.10 is/are the
procuring cause of this Lease.

     15.2 Additional Terms. Unless Lessor and Broker(s) have otherwise agreed in
writing,  lessor agrees that: (a) if Lessee  exercises any Option (as defined in
Paragraph 39.1) granted under this Lease or any Option subsequently  granted, or
(b) if Lessee  acquires  any rights to the  Premises or other  premises in which
lessor has an interest,  or (c) if Lessee  remains in possession of the Premises
with the consent of Lessor after the  expiration of the term of this Lease after
having  failed to exercise an Option,  or (d) if said Brokers are the  procuring
cause of any other lease or sale entered into between the Parties  pertaining to
the Premises  and/or any adjacent  property in which Lessor has an interest,  or
(e) if  Base  Rent  is  increased,  whether  by  agreement  or  operation  of an
escalation clause herein, then as to any of said transactions,  Lessor shall pay
said Broker(s) a fee in accordance with the schedule of said Broker(s) in effect
at the time of the execution of this Lease.

                                       34
<PAGE>

     15.3  Assumption  of  Obligations.  Any  buyer or  transferee  of  Lessor's
interest in this Lease, whether such transfer is by agreement or by operation of
law, shall be deemed to have assumed  lessor's  obligation  under this Paragraph
15. Each Broker shall be an intended  third party  beneficiary of the provisions
of Paragraph  1.10 and of this Paragraph 15 to the extent of its interest in any
commission  arising from this Lease and may enforce that right directly  against
Lessor and its successors.

     15.4  Representations and Warranties.  Lessee and Lessor each represent and
warrant to the other that it has had no dealings with any person,  firm,  broker
or finder  other  than as named in  paragraph  1.10(a)  in  connection  with the
negotiation  of  this  Lease  and/or  the   consummation   of  the   transaction
contemplated  hereby,  and that no broker or other person,  firm or entity other
than said named  Broker(s)  is entitled  to any  commission  or finder's  fee in
connection  with said  transaction.  Lessee and Lessor do each  hereby  agree to
indemnify,  protect,  defend  and  hold the  other  harmless  from  and  against
liability for  compensation  or charges which may be claimed by any such unnamed
broker,  finder or other  similar  party by reason of any dealings or actions of
the indemnifying party,  including any costs,  expenses,  and/or attorneys' fees
reasonably incurred with respect thereto.


16.  Tenancy and Financial Statements.

     16.1 Tenancy Statement. Each party (as "Responding Party") shall within ten
(10) days after  written  notice form the other Party (the  "Requesting  Party")
execute,  acknowledge and deliver to the Requesting Party a statement in writing
in a form similar to the then most current "Tenancy Statement" form published by
the  American   Industrial  Real  Estate   Association,   plus  such  additional
information,  confirmation  and/or statements as may be reasonably  requested by
the Requesting Party.

     16.2 Financial Statement. If Lessor desires to finance,  refinance, or sell
the Premises or the  Building,  or any part thereof,  Lessee and all  Guarantors
shall  deliver to any  potential  lender or purchaser  designated by Lessor such
publicly available financial  statements of Lessee and such Guarantors as may be
reasonably  required by such lender or  purchaser,  including but not limited to
Lessee's publicly available  financial  statements for the past three (3) years.
All such  financial  statements  shall be  received by Lessor and such lender or
purchaser  in  confidence  and shall be used only for the  purposes  herein  set
forth.

                                       35

<PAGE>

17. Lessor's Liability. The term "Lessor" as used herein shall mean the owner or
owners at the time in question of the fee title to the Premises. In the event of
a transfer  of  lessor's  title or  interest  in the  Premises or in this Lease,
Lessor shall  deliver to the  transferee  or assignee (in cash or by credit) any
unused  Security  Deposit  held  by  Lessor  at the  time of  such  transfer  or
assignment.  Except  as  provided  in  paragraph  15.3,  upon such  transfer  or
assignment and delivery of the Security Deposit, as aforesaid,  the prior Lessor
shall be  relieved  of all  liability  with  respect to the  obligations  and/or
covenants under this lease  hereafter to be performed by the Lessor.  subject to
the foregoing, the obligations and/or covenants in this lease to be performed by
the Lessor shall be binding only upon the Lessor as hereinabove defined.


18.  Severability.  the invalidity of any provision of this Lease, as determined
by a court of competent jurisdiction, shall in no way affect the validity of any
other provision hereof.


19. Interest on Past-Due Obligations. Any monetary payment due Lessor hereunder,
other than late  charges,  not received by Lessor  within ten (10) business days
following the date on which it was due, shall bear interest from the date due at
the prime rate charged by the largest state chartered bank in the state in which
the Premises are located plus four percent (4%) per annum, but not exceeding the
maximum rate allowed by law, in addition to the potential  late charge  provided
for in Paragraph 13.4.


20. Time of Essence.  Time is of the essence with respect to the  performance of
all obligations to be performed or observed by the Parties under this Lease.


21. Rent Defined.  Time is of the essence with respect to the performance of all
obligations to be performed or observed by the Parties under this Lease.


22. No Prior or other  Agreements;  Broker  Disclaimer.  This lease contains all
agreements  between the Parties with respect to any matter mentioned herein, and
no other prior or contemporaneous agreement or understanding shall be effective.
Lessor and lessee each  represents and warrants to the Brokers that it has made,
and is relying solely upon,  its own  investigation  as tot he nature,  quality,
character  and financial  responsibility  of the other Party to this Lease as to
the  nature,   quality  and   character  of  the   Premises.   Brokers  have  no
responsibility  with  respect  thereto or with  respect to any default or breach
thereof  by  either  Party.  Each  Broker  shall  be an  intended  thirty  party
beneficiary of the provisions of this Paragraph 22.

                                       36

<PAGE>

23.      Notices.

     23.1 Notice  Requirements.  All notices required or permitted by this Lease
shall be in writing and may be  delivered  in person (by hand or by messenger or
courier service) or may be sent by regular, certified or registered mail or U.S.
Postal Service Express Mail, with postage prepaid, or by facsimile  transmission
during normal business hours, and shall be deemed  sufficiently  given if served
in a manner  specified in this  Paragraph 23. The addresses  noted adjacent to a
party's  signature on this lease shall be that  Party's  address for delivery or
mailing of notice  purposes.  Either  Party may by  written  notice to the other
specify a different address for notice purposes.  A copy of all notices required
or permitted to be given to Lessor  hereunder shall be concurrently  transmitted
to such  party or  parties  at such  addresses  as Lessor  may from time to time
hereafter designate by written notice to Lessee.

     23.2 Date of Notice.  Any notice  sent by  registered  or  certified  mail,
return receipt requested, shall be deemed given on the date of delivery shown on
the receipt card, or if no delivery date is shown,t he postmark thereon. if sent
by regular mail, the notice shall be deemed given  forty-eight  (48) hours after
the same is  addressed  as  required  herein and mailed  with  postage  prepaid.
Notices  delivered  by United  States  Express  Mail or  overnight  courier that
guarantees next day delivery shall be deemed given  twenty-four (24) hours after
delivery of the same to the United  States  Postal  Service or  courier.  If any
notice is transmitted by facsimile transmission or similar moans, the same shall
be deemed  served or delivered  upon  telephone  confirmation  of receipt of the
transmission thereof, provided a copy is also delivered via delivery or mail. If
notice is  received on a Saturday  or a Sunday or a legal  holiday,  it shall be
deemed received on the next business day.


24. Waivers.  No waiver by Lessor of the Default or Breach of any term, covenant
or  condition  hereof by  Lessee,  shall be  deemed a waiver of any other  term,
covenant or condition hereof,  or of any subsequent  Default or Breach of Lessee
of the same or any other term,  covenant or condition  hereof.  Lessor's consent
to, or approval of, any such act shall not be deemed to render  unnecessary  the
obtaining of Lessor's  consent to, or approval of, any subsequent or similar act
by lessee,  or be construed as the basis of an estoppel to enforce the provision
or  provisions  of this lease  requiring  such  consent.  Regardless of Lessor's
knowledge of a Default or Breach at the time of accepting  rent,  the acceptance
of rent by lessor  shall not be a waiver of any  Default  or breach by lessee of
any  provision  hereof.  Any payment  given  Lessor by Lessee may be accepted by
Lessor  on  account  of  moneys  or  damages  due  Lessor,  notwithstanding  any
qualifying  statements  or conditions  made by Lessee in  connection  therewith,
which  such  statements  and/or  conditions  shall  be of  no  force  or  effect
whatsoever unless  specifically  agreed to in writing by lessor at or before the
time of deposit of such payment.

                                       37

<PAGE>

25.  Recording.  Either  Lessor or Lessee  shall,  upon  request  of the  other,
execute,  acknowledge  and deliver to the other a short form  memorandum of this
lease  for  recording  purposes.  the  party  requesting  recordation  shall  be
responsible for payment of any fees or taxes applicable thereto.


26.  No Right To  Holdover.  Lessee  has no right to  retain  possession  of the
Premises or any part thereof  beyond the  expiration or earlier  termination  of
this lease.  In the event that Lessee holds over in violation of this  Paragraph
26 then the Base  Rent  payable  from and after  the time of the  expiration  or
earlier  termination  of this Lease shall be increased  one hundred  twenty-five
percent  (125%)  of the  Base  Rent  applicable  during  the  month  immediately
preceding such expiration or earlier termination. Nothing contained herein shall
be construed as a consent by Lessor to any holding over by Lessee.


27.  Cumulative  Remedies.  No  remedy  or  election  hereunder  shall be deemed
exclusive but shall, wherever possible, be cumulative with all other remedies at
law or in equity.


28.  Covenants and  Conditions.  All  provisions of this Lease to be observed or
performed by Lessee are both covenants and conditions.


29. Binding Effect; Choice of Law. This Lease shall be binding upon the Parties,
their  personal  representatives,  successors and assigns and be governed by the
laws of the State in which the Premises are located.  Any litigation between the
Parties hereto  concerning  this Lease shall be initiated in the county in which
the Premises are located.

30. Subordination; Attornment; Non-Disturbance.

                                       38

<PAGE>

     30.1  Subordination.  This Lease and any  Option  granted  hereby  shall be
subject and subordinate to any ground lease,  mortgage,  deed of trust, or other
hypothecation  or security  device  (collectively,  "Security  Device"),  now or
hereafter  placed by Lessor upon the real  property of which the  Premises are a
party, to any and all advances made on the security thereof, and to al renewals,
modifications,  consolidations,  replacements  and  extensions  thereof.  Lessee
agrees that the Lenders  holding any such  Security  Device  shall have no duty,
liability or obligation to perform any of the  obligations  of Lessor under this
lease.  If any lender shall elect to have this Lease  and/or any Option  granted
hereby superior to the lien of its Security Device and shall give written notice
thereof to lessee,  this Lease and such  Options  shall be deemed  prior to such
Security  Device,  notwithstanding  the relative dates of the  documentation  or
recordation thereof.

     30.2  Attornment.  Subject to the  non-disturbance  provisions of Paragraph
30.3,  Lessee  agrees to attorn  to a lender  or any  other  party who  acquires
ownership of the Premises by reason of a foreclosure of a Security  Device,  and
that in the event of such  foreclosure,  such new owner shall not: (i) be liable
for any act or omission of any prior lessor or with respect to events  occurring
prior to  acquisition  of ownership,  (ii) be subject to any offsets or defenses
which  Lessee  might  have  against  any  prior  lessor,  or  (iii)  be bound by
prepayment of more than one month's rent and the Security Deposit.

     30.3 Non-Disturbance. With respect to Security Devices entered into by
Lessor after the execution of this lease,  Lessee's  subordination of this Lease
shall be subject to receiving assurance (a "non-disturbance agreement") from the
Lender that Lessee's possession and this Lease,  including any options to extend
the term hereof, will not be disturbed so long as Lessee is not in Breach hereof
and attorneys to the record owner of the Premises.

     30.4 Self-Executing. The agreements contained in this Paragraph 30 shall be
effective  without the execution el any further  documents;  provided,  however,
that upon  written  request from Lessor or a Lender in  connection  with a sale,
financing  or  refinancing  of Premises,  Lessee and Lessor  shall  execute such
further writings as may be reasonably  required to separately  document any such
subordination or non-subordination,  attornment and/or non-disturbance agreement
as is provided for herein.
                                       39

<PAGE>

31.  Attorneys'  Fees.  If any Party or Broker brings an action or proceeding to
enforce the terms hereof or declare rights  hereunder,  the Prevailing Party (as
hereinafter defined) in any such proceeding, action, or appeal thereon, shall be
entitled to  reasonable  attorneys'  fees.  Such fees may be awarded in the same
suit or recovered in a separate  suit,  whether or not such action or proceeding
is pursued to decision or judgment.  The term "Prevailing  Party" shall include,
without  limitation,  a Party or Broker who substantially  obtains or the relief
sought, as the case may be, whether by compromise,  settlement, judgment, or the
abandonment by the other Party or Broker of its claim or defense. The attorneys'
fee award shall not be computed in accordance  with any court fee schedule,  but
shall be such as to fully  reimburse all attorneys'  fees  reasonably  incurred.
Broker(s) shall be intended third party beneficiaries of this Paragraph 31.


32. Lessor's Access; Showing Premises; Repairs. Lessor and Lessor's agents shall
have the right to enter the Premises at any time,  in the case of an  emergency,
and otherwise  upon  twenty-four  (24) hours notice to Lessee for the purpose at
showing the same to prospective purchasers, lenders, or lessees, and making such
alterations,  repairs,  improvements  or  additions  to the  Premises  or to the
Building, as Lessor may reasonably deem necessary.  Lessor may at any time place
on or about the Premises or Building  any  ordinary  "For Sale" signs and Lessor
may at any time during the last one hundred eighty (180) days of the term hereof
place  on or about  the  Premises  any  ordinary  "For  Lease"  signs.  All such
activities of Lessor shall be without abatement of rent or liability to Lessee.


33.  Auctions.  Lessee shall not  conduct,  nor permit to be  conducted,  either
voluntarily or involuntarily, any auction upon the Premises without first having
obtained  Lessor's  prior  written  consent.  Notwithstanding  anything  to  the
contrary in this Lease,  Lessor  shall not be obligated to exercise any standard
of reasonableness in determining whether to grant such consent.


     34.  Signs.  Lessee  shall  not place  any sign  upon the  exterior  of the
Premises or the  Building,  except that Lessee may with  Lessor's  prior written
consent,  install (but not on the roof) such signs as are reasonably required to
advertise  Lessee's  own  business  so  long  as such  signs  are in a  location
designated  by Lesser and comply with  Applicable  Requirements  and the signage
criteria  established for the Industrial  Center by Lessor.  The installation of
any sign on the Premises by or for Lessee shall be subject to the  provisions of
Paragraph 7 (Maintenance Repairs Utility  Installations Trade Fixtures an agreed
heroin Lessor  reserves all rights to the use of the roof of the  Building,  and
the right to install  advertising  signs on the  Building,  including  the roof,
which do not  unreasonably  interfere  with the conduct of Lessee's  business or
advertise the business of competitors of Lessee. Lessor shall be entitled to all
revenues from such advertising signs.

                                       40

<PAGE>

35.  Termination;  Merger.  Unless  specifically  stated otherwise in writing by
Lessor,  the  voluntary or other  surrender of this Lease by Lessee,  the mutual
termination or cancellation hereof, or a termination hereof by Lessor for Breach
by Lessee,  shall  automatically  terminate any sublease or lesser estate in the
Premises:  provided,  however, Lessor shall, in the event of any such surrender.
Termination or  cancellation,  have the option to continue any one or all of any
existing subtenancies.  Lessor's failure within ten (10) days following any such
event to make a written election to the contrary by written notice to the holder
of any such lesser  Interest,  shall constitute  Lessor's  election to have such
event constitute the termination of such interest.


36.  Consents.

          (a) Except for Paragraph 33 hereof (Auctions) or as otherwise provided
herein,  wherever  in this Lease the consent of a party is required to an act by
or for the other  Party,  such  consent  shall not be  unreasonably  withheld or
delayed.  Lessor's consent to any act, assignment of this Lease or subletting of
the Premises by Lessee shall not constitute an acknowledgment that no Default or
Breach by Lessee of this Lease exists, nor shall such consent be deemed a waiver
of any then existing Default or Breach, except as may be otherwise  specifically
stated in writing Lessor at the time of such consent.

          (b) All  conditions to Lessor's  consent  authorized by this Lease are
acknowledged  by Lessee as being  reasonable.  The failure to specify herein any
particular  condition to Lessor's  consent shall not preclude the impositions by
lessor at the time of consent of such  further or other  conditions  as are then
reasonable  with reference to the  particular  matter for which consent is being
given.


37.  Guarantor.

     37.1 Form of Guaranty.  If there are to be any Guarantors of this lease per
paragraph  1.11,  the form of the guaranty to be executed by each such Guarantor
shall be in the form most  recently  published by the American  Industrial  Real
Estate  Association,  and each such Guarantor shall have the same obligations as
Lessee under this lease,  including but not limited to the obligation to provide
the Tenancy Statement and information required in paragraph 16.

     37.2 Additional Obligations of Guarantor.  It shall constitute a Default of
the  Lessee  under  this  Lease if any such  Guarantor  fails or  refuses,  upon
reasonable  request by Lessor to give:  (a) evidence of the due execution of the
guaranty called for by this Lease, including the authority of the Guarantor (and
of the party signing on  Guarantor's  behalf) to obligate such Guarantor on said
guaranty,  and  resolution of its board of directors  authorizing  the making of
such guaranty,  together with a certificate of incumbency showing the signatures
of  the  persons  authorized  to  sign  on its  behalf,  (b)  current  financial
statements  of Guarantor as may from time to time be requested by Lessor,  (c) a
Tenancy  Statement,  or (d) written  confirmation  that the guaranty is still in
effect.

                                       41

<PAGE>

38.  Quiet  Possession.  Upon payment by Lessee of the rent for the Premises and
the  performance of all of the covenants,  conditions and provisions on Lessee's
part to be observed  and  performed  under this Lease,  Lessee  shall have quiet
possession  of the  Premises  for the entire term  hereof  subject to all of the
provisions of this Lease.

39.  Options.

     39.1 Definition. As used in this Lease, the word "Option" has the following
moaning:  (a) the right to extend or renew any lease  that  Lessee  has on other
property of Lessor;  (b) the right of first refusal to lease the Premises or the
right to first  offer to lease the  Premises  or the right of first  refusal  to
lease  other  property  of  Lessor or the  right of first  offer to lease  other
property of Lessor;  (c) the right to  purchase  the  Premises,  or the right to
first refusal to purchase the Premises,  or the right of first offer to purchase
the Premises, or the right to purchase other property of Lessor, or the right of
first refusal to purchase other property of Lessor,  or the right of first offer
to purchase other property of Lessor.

     39.2 Options Personal to Original Lessee. Each Options granted to Lessee in
this Lease is personal to the original Lessee named in Paragraph 1.1 hereof, and
cannot be  voluntarily or  involuntarily  assigned or exercised by any person or
entity other than said original  Lessee while the original Lessee is in full and
actual  possession  el the  Premises  and without the  intention  of  thereafter
assigning or subletting.  The Options,  if any, heroin granted to Lessee are not
assignable,  either as a pad of an  assignment  of this Lease or separately or a
pad therefrom,  and no Option may be separated from this Lease in any manner, by
reservation or otherwise.

     39.3 Multiple Options. In the event that Lessee has any multiple
Options to extend or renew this Lease, a later option cannot be exorcised unless
the prior Options to extend or renew this Lease have boon validly exorcised.

     39.4 Effect of Default on Options.

          (a) Lessee shall have no right to exercise an Option,  notwithstanding
any  provision  in the grant of Option to the  contrary:  (i)  during the period
commencing  with the giving of any notice of Default  under  Paragraph  13,1 and
continuing until the noticed Default is cured, or (it) during the period of lime
any  monetary  obligation  due Lessor from Lessee is unpaid  (without  regard to
whether notice  thereof is given Lessee),  or (iii) during the time Lessee is in
Broach of this Lease, or (iv) in the event that Lessor has given to Lessee throe
(3) or more notices of separate  Defaults under Paragraph 13.1 during the twelve
(12) month pod-ed immediately  preceding the exercise of the Option,  whether or
not the Defaults are cured.

          (b) The period of time within which an Option may be  exercised  shall
not be  extended or  enlarged  by reason of  Lessee's  inability  to exercise an
Option because of the provisions of Paragraph 39.4(a).

          (c) All  rights of  Lessee  under the  provisions  of an Option  shall
terminate and be of no further force or effect, notwithstanding Lessee's due and
timely  exercise of the Option,  if, after such  exercise and during the term of
this Lease,  (i) Lessee fails to pay to Lessor a monetary  obligation  of Lessee
for a period of thirty (30) days after such obligation  becomes due (without any
necessity of Lessor to give notice  thereof to Lessee),  or (it) Lessor gives to
Lessee  three (3) or more  notices of separate  Defaults  under  Paragraph  13.1
during any twelve (12) month period,  whether or not the Defaults are cured,  or
(iii) if Lessee commits a Breach of this Lease.

                                       42

<PAGE>

40.  Rules and  Regulations.  Lessee  agrees that it will abide by, and keep and
observe all reasonable  rules and regulations  ("Rules and  Regulations")  which
Lessor  may  make  from  time to time  for the  management,  safety,  care,  and
cleanliness  of the  grounds,  the parking  and  unloading  of vehicles  and the
preservation of good order, as well as for the convenience of other occupants or
tenants of the Building and the Industrial Center and their invitees.


41. Security  Measures.  Lessee hereby  acknowledges  that the rental payable to
Lessor  hereunder  does not include the cost of guard service or other  security
measures,  and that Lessor shall have no obligation  whatsoever to provide same.
Lessee assumes all  responsibility  for the protection of the Premises,  Lessee,
its agents and invitees and their property from the acts of third parties.


42.  Reservations.  Lessor  reserves  the  right,  from time to time,  to grant,
without the consent or joinder of Lessee, such easements, rights of way, utility
raceways, and dedications that Lessor deems necessary, and to cause the record a
lien of parcel maps and restrictions,  so long as such easements, rights of way,
utility raceways, dedications, maps and restrictions do not reasonably interfere
with the use of the  Premises  by Lessee.  Lessee  agrees to sign any  documents
reasonably   requested  by  Lessor  to  effectuate  any  such  easement  rights,
dedication, map or restrictions.


43.  Performance  Under Protest.  If at any time a dispute shall arise as to any
amount or sum of money to be paid by one Party to the other under the provisions
hereof, the Party against whom the obligation to pay the money is asserted shall
have the right to make payment  'under  protest"  and such payment  shall not be
regarded as a voluntary payment and there shall survive the right on the part of
said Party to  institute  suit for recovery of such sum. If it shall be adjudged
that there was no legal  obligation  on the pad of said Party to pay such sum or
any pad  thereof,  said Party shall be  entitled to recover  such sum or so much
thereof  as it was not  legally  required  to pay under the  provisions  of this
Lease.


44.  Authority.  If either Party hereto is a corporation,  trust,  or general or
limited  partnership,  each  individual  executing  this Lease on behalf of such
entity  represents and warrants that he or she is duly authorized to execute and
deliver  this  Lease  on its  behalf.  If  Lessee  is a  corporation,  trust  or
partnership,  Lessee  shall,  within  thirty (30) days after  request by Lessor,
deliver to Lessor evidence satisfactory to Lessor of such authority.

                                       43

<PAGE>

45. Conflict.  Any conflict between the printed provisions to this Lease and the
typewritten or handwritten  provisions shall be controlled by the typewritten or
handwritten provisions.


46.  Offer.  Preparation  of this Lease by either  Lessor or Lessee or  Lessor's
agent or Lessee's  agent and submission of same to Lessee or Lessor shall not be
deemed  an offer to  lease.  This  Lease is not  intended  to be  binding  until
executed and delivered by all Parties hereto.


47.  Amendments.  This  Lease may be  modified  only in  writing,  signed by the
parties in interest  at the time of the  modification.  The Parties  shall amend
this  Lease from time to time to reflect  any  adjustments  that are made to the
Base Rent or other rent payable under this Lease.  As long as they do not change
Lessee's   obligations   hereunder,   Lessee  agrees  to  make  such  reasonable
non-monetary  modifications  to this Lease as may be  reasonably  required by an
institutional  insurance  company or pension plan Lender in connection  with the
obtaining  of normal  financing  or  refinancing  of the  property  of which the
Premises are a part.


48. Multiple  Parties.  Except as otherwise  expressly  provided herein, if more
than one  person or entity is named  herein  as  either  Lessor or  Lessee,  the
obligations   of  such   multiple   parties  shall  be  the  joint  and  several
responsibility of all persons or entities named herein as such Lessor or Lessee.


                                       44

<PAGE>

LESSOR AND LESSEE HAVE  CAREFULLY READ AND REVIEWED THIS LEASE AND EACH TERM AND
PROVISION  CONTAINED  HEREIN,  AND BY THE  EXECUTION  OF THIS  LEASE  SHOW THEIR
INFORMED AND VOLUNTARY  CONSENT  THERETO.  THE PARTIES HEREBY AGREE THAT, AT THE
TIME THIS LEASE IS EXECUTED, THE TERMS OF THIS LEASE ARE COMMERCIALLY REASONABLE
AND  EFFECTUATE  THE INTENT AND PURPOSE OF LESSOR AND LESSEE WITH RESPECT TO THE
PREMISES.

                  IF THIS  LEASE HAS BEEN  FILLED IN, IT HAS BEEN  PREPARED  FOR
                  YOUR ATTORNEY'S REVIEW AND APPROVAL,  FURTHER,  EXPERTS SHOULD
                  BE CONSULTED TO EVALUATE THE CONDITION OF THE PROPERTY FOR THE
                  POSSIBLE  PRESENCE OF ASBESTOS,  UNDERGROUND  STORAGE TANKS OR
                  HAZARDOUS  SUBSTANCES.  NO REPRESENTATION OR RECOMMENDATION IS
                  MADE BY THE AMERICAN  INDUSTRIAL REAL ESTATE ASSOCIATION OR BY
                  THE REAL  ESTATE  BROKERS  OR  THEIR  CONTRACTORS,  AGENTS  OR
                  EMPLOYEES AS TO THE LEGAL  SUFFICIENCY,  LEGAL EFFECT,  OR TAX
                  CONSEQUENCES  OF THIS  LEASE  OR THE  TRANSACTION  TO WHICH IT
                  RELATES;  THE  PARTIES  SHALL RELY  SOLELY  UPON THE ADVICE OF
                  THEIR OWN COUNSEL AS TO THE LEGAL AND TAX CONSEQUENCES OF THIS
                  LEASE.  IF THE  SUBJECT  PROPERTY  IS IN A  STATE  OTHER  THAN
                  CALIFORNIA,  AN ATTORNEY  FROM THE STATE WHERE THE PROPERTY IS
                  LOCATED SHOULD BE CONSULTED.

The  parties  hereto  have  executed  this  Lease at the  place and on the dates
specified above their respective signatures.

Executed at:Los Angeles, CA                  Executed at:City of Industry, CA

on:March 27, 1997                            on:March 21, 1997
  
By LESSOR:                                   By LESSEE:

Barbara M. Ross, an individual               Liuski International, Inc.


By:                                          By: /s/ Hsing Yen Liu

Name Printed:   Barbara M. Ross              Name Printed: Hsing Yen Liu

Title:          /s/ Barbara M. Ross          Title: CEO

By:             /s/ Gordon L. Polimer        By:

                Her attorney in fact

Title:                                       Title:

Address:        1201 South Olive Street      Address:  6585 Crescent Drive
        
                Los Angeles, CA  90015       Norcross, Georgia  30071

Telephone: (213)747-6531                     Telephone:

Facsimile: (213)747-4305                     Facsimile:

                                       45
<PAGE>

BROKER:       S.D. HERMAN CO.           BROKER:     THE SEELEY COMPANY

Executed at:  Los Angeles, CA           Executed at:

on:           March 27, 1997            on:

By:           /s/ S.D. Herman           By:

Name Printed: S.D. Herman               Name Printed:  Steven J. Bellitti

Title:        Treasurer                 Title:       Associate Vice President

Address:      1201 South Olive Street   Address: 21700 E. Copley Dr., Suite 700
       
              Los Angeles, CA  90015            Diamond Bar, CA  91765
   
Telephone: (213)747-6531                 Telephone: (818)964-2225

Facsimile: (213)747-4305                 Facsimile: (909)860-9669

                                       46

<PAGE>
                               RENT ADJUSTMENT(S)
                                   ADDENDUM TO
                                 STANDARD LEASE



        Dated    March 21, 1997

        By and Between (Lessor)     Barbara M. Ross

                       (Lessee)     Liuski International, Inc.

        Property Address:           15939 E. Valley Boulevard, City of Industry
                         
Paragraph    49

A.   RENT ADJUSTMENTS:

     The monthly rent for each month of the adjustment period(s) specified below
shall be increased using the method(s) indicated below:

(Check Method(s) to be Used and Fill in Appropriately)

|X|     I.  Cost of Living Adjustment(s) (COL)

     (a)  On  (Fill  in COL  Adjustment  Date(s):  The  first  (1st)  day of the
nineteenth (19th) month 
                        --------------------------------------------------------
the monthly rent payable under paragraph 1.5 ("Base Rent") of the attached Lease
shall be adjusted by the change, if any, from the Base month specified below, in
the  Consumer  Price  Index  of the  Bureau  of  Labor  Statistics  of the  U.S.
Department of Labor  for(select  one): |X| CPIW (Urban Wage Earners and Clerical
Workers)  or |_| CPIU  (All  Urban  Consumers),  for (Fill in Urban  Area):  Los
Angeles - Anaheim - Riverside , All Items (1982-1984 = 100),  herein referred to
as "C.P.I."

     (b) The monthly rent payable in  accordance  with  paragraph  Al(a) of this
Addendum  shall be calculated  as follows:  The Base Rent set forth in paragraph
1.5 of the attached  Lease,  shall be  multiplied by a fraction the numerator of
which shall be the C.P.I.  of the  calendar  month 2 (two)  months  prior to the
month(s)  specified in paragraph  A(a) above during which the  adjustment  is to
take effect,  and the  denominator of which shall be the C.P.I.  of the calendar
month which is two (2) months prior to (select one):  |X| the first month of the
term of this Lease as set forth in paragraph 1.3 ("Base  Month") or |_| (Fill in
Other "Base Month"):  June 1, 2000 . The sum so calculated  shall constitute the
new monthly rent hereunder,  but in no event, shall any such new monthly rent be
less than the rent payable for the month immediately preceding the date for rent
adjustment.

     (c) In the event the compilation  and/or publication of the C.P.I. shall be
transferred to any other governmental department or bureau or agency or shall be
discontinued, then the index most nearly the same as the C.P.I. shall be used to
make such calculation.  In the event that Lessor and Lessee cannot agree on such
alternative  index,  then the matter  shall be  submitted  for  decision  to the
American  Arbitration  Association  in  accordance  with the then  rules of said
association  and the  decision  of the  arbitrators  shall be  binding  upon the
parties.  The cost of said  Arbitrators  shall be paid  equally  by  Lessor  and
Lessee.

     (d) The C.P.I. shall be no less than three percent (3%) and no greater than
six percent (6%) per annum.

                                       47
<PAGE>
 _
|_|  II.    Market Rental Value Adjustment(s) (MRV)

     (a)    On (Fill in MRV Adjustment Date(s):

the monthly rent payable under paragraph 1.5 ("Base Rent") of the attached Lease
shall be adjusted to the "Market Rental Value" of the property as follows:

            1) Four months  prior to the market  Rental  Value (MRV)  Adjustment
Date(s)  described  above,  Lessor and Lessee  shall meet to establish an agreed
upon new MRV for the specified term. if agreement cannot be reached, then:

            i) Lessor and Lessee shall immediately appoint a mutually acceptable
appraiser or broker to  establish  the new MRV within the next thirty (30) days.
Any associated costs will be split equally between the parties, or
            ii) Both lessor and lessee shall each immediately select and pay the
appraiser  or broker of their  choice to  establish a MRV within the next thirty
(30) days.  If, for any reason,  either one of the  appraisals  is not completed
within the next 30 days, as stipulated,  then the appraisal that is completed at
that  time  shall  automatically  become  the new MRV.  If both  appraisals  are
completed and the two  appraisers/brokers  cannot agree on a reasonable  average
MRV  then  they   shall   immediately   select  a  third   mutually   acceptable
appraiser/broker  to  establish  a third MRV  within  the next day 30 days.  The
average of the two  appraisals  closest in value  shall then become the new MRV.
The costs of the third appraisal will be split equally between the parties.

        2) In any event, the new MRV shall not be less than the rent payable for
the month immediately preceding the date for rent adjustment.

     (b) Upon the  establishment of each New Market Rental Value as described in
paragraph All:

        1) the monthly  rental sum so  calculated  for each term as specified in
paragraph  AII(a) will become the new "Base Rent" for the purpose of calculating
any further Cost of Living Adjustments as specified in paragraph AI(a) above and

        2) the first  month of each Market  Rental  value term as  specified  in
paragraph  AII(a)  shall  become  the  new  "Base  Month"  for  the  purpose  of
calculating  any further  Cost of Living  Adjustments  as specified in paragraph
AI(b).
 _
|_|  III. Fixed Rental Adjustments(s) (FRA)

The monthly rent payable under paragraph 1.5 ("Base Rent") of the attached lease
shall be increased to the following amounts on the dates set forth below:

         On (Fill in FRA Adjustment Date(s)):   The New Base Rental Shall be:
                                                 $ 
         ------------------------------------     -----------------------------
                                                 $ 
         ------------------------------------     -----------------------------
                                                 $
         ------------------------------------     -----------------------------
                                                 $
         ------------------------------------     -----------------------------

B. NOTICE:  Unless specified  otherwise herein,  notice of any escalations other
than Fixed  Rental  Adjustment(s)  shall be made as specified in paragraph 23 of
the attached Lease.

C.   BROKER'S FEE:

     The Real Estate  Brokers  specified in paragraph 1.10 of the attached Lease
     shall  be paid a  Brokerage  Fee for  each  adjustment  specified  above in
     accordance with paragraph 15 of the attached lease.

                                       48
<PAGE>
                               OPTION(S) TO EXTEND
                                   ADDENDUM TO
                                 STANDARD LEASE
     Dated  March 21, 1997

     By and Between (Lessor)     Barbara M. Ross

                    (Lessee)     Liuski International, Inc.

     Property Address:           15939 E. Valley Boulevard

Paragraph   50

A.   OPTIONS TO EXTEND:

     Lessor  hereby grants to lessee the option to extend the term of this Lease
for ( (1) )  additional  (36)  month  period(s)  commencing  when the prior term
expires upon each and all of the following terms and conditions:

(i) Lessee  gives to lessor,  and Lessor  actually  receives  on a date which is
prior to the date that the option  period would  commence (if  exercised)  by at
least (4) and not more than (6) months,  a written notice of the exercise of the
option(s)  to extend  this  lease for said  additional  term(s),  time  being of
essence.  if said notification of the exercise of said option(s) is (are) not so
given and received, the option(s) shall automatically expire; said option(s) may
(if more than one) only be exercised consecutively;

(ii) The provisions of paragraph 39, including the provision relating to default
of Lessee  set forth in  paragraph  39.4 of this  lease are  conditions  of this
Option;

(iii) All of the terms and  conditions  of this Lease except where  specifically
modified by this option shall apply;

(iv) The monthly rent for each month of the option period shall be calculated as
follows, using the method(s) indicated below:

(Check Method(s) to be Used and Fill in Appropriately)
 _
|_|  I. Cost of Living Adjustment(s) (COL)

     (a)  On  (Fill  in COL  Adjustment  Date(s):  the  first  (1st)  day of the
nineteenth (19th) month of herein option term.
- --------------------------------------------------------------------------------
the monthly rent payable under paragraph 1.5 ("Base Rent") of the attached Lease
shall be adjusted by the change, if any, from the Base month specified below, in
the  Consumer  Price  Index  of the  Bureau  of  Labor  Statistics  of the  U.S.
Department of Labor  for(select  one): |X| CPIW (Urban Wage Earners and Clerical
Workers)  or |_| CPIU  (All  Urban  Consumers),  for (Fill in Urban  Area):  Los
Angeles - Anaheim Riverside,  All Items (1982-1984 = 100), herein referred to as
"C.P.I."

     (b) The monthly rent payable in  accordance  with  paragraph  Al(a) of this
Addendum  shall be calculated  as follows:  The Base Rent set forth in paragraph
1.5 of the attached  Lease,  shall be  multiplied by a fraction the numerator of
which shall be the C.P.I.  of the  calendar  month 2 (two)  months  prior to the
month(s)  specified in paragraph  AI(a) above during which the  adjustment is to
take effect,  and the  denominator of which shall be the C.P.I.  of the calendar
month which is two (2) months prior to (select one):  |_| the first month of the
term of this Lease as set forth in paragraph 1.3 ("Base  Month") or [X] (Fill in
Other "Base Month"):  June 1, 2000 . The sum so calculated  shall constitute the
new monthly rent hereunder,  but in no event, shall any such new monthly rent be
less than the rent payable for the month immediately preceding the date for rent
adjustment.

     (c) In the event the compilation  and/or publication of the C.P.I. shall be
transferred to any other governmental department or bureau or agency or shall be
discontinued, then the index most nearly the same as the C.P.I. shall be used to
make such calculation.  In the event that Lessor and Lessee cannot agree on such
alternative  index,  then the matter  shall be  submitted  for  decision  to the
American  Arbitration  Association  in  accordance  with the then  rules of said
association  and the  decision  of the  arbitrators  shall be  binding  upon the
parties.  The cost of said  Arbitrators  shall be paid  equally  by  Lessor  and
Lessee.
                                       49
<PAGE>

|X|  II.    Market Rental Value Adjustment(s) (MRV)

     (a)    On (Fill in MRV Adjustment Date(s):   June 1, 2000

the monthly rent payable under paragraph 1.5 ("Base Rent") of the attached Lease
shall be adjusted to the "Market Rental Value" of the property as follows:

            1) Four months  prior to the market  Rental  Value (MRV)  Adjustment
Date(s)  described  above,  Lessor and Lessee  shall meet to establish an agreed
upon new MRV for the specified term. if agreement cannot be reached, then:

            i) Lessor and Lessee shall immediately appoint a mutually acceptable
appraiser  or broker  to  establish  the new MRV  within  the next 30 days.  Any
associated costs will be split equally between the parties, or
            ii) Both lessor and lessee shall each immediately select and pay the
appraiser  or broker of their choice to establish a MRV within the next 30 days.
If, for any reason,  either one of the  appraisals is not  completed  within the
next 30 days, as  stipulated,  then the appraisal that is completed at that time
shall automatically become the new MRV. If both appraisals are completed and the
two appraisers/brokers  cannot agree on a reasonable average MRV then they shall
immediately select a third mutually  acceptable  appraiser/broker to establish a
third MRV within the next day 30 days. The average of the two appraisals closest
in value shall then become the new MRV. The costs of the third appraisal will be
split equally between the parties.

        2) In any event, the new MRV shall not be less than the rent payable for
the month immediately preceding the date for rent adjustment.

     (b) Upon the  establishment of each New Market Rental Value as described in
paragraph All:

        1)the  monthly  rental sum so  calculated  for each term as specified in
paragraph  AII(a) will become the new "Base Rent" for the purpose of calculating
any further Cost of Living Adjustments as specified in paragraph AI(a) above and
        2) the first  month of each Market  Rental  value term as  specified  in
paragraph  AII(a)  shall  become  the  new  "Base  Month"  for  the  purpose  of
calculating  any further  Cost of Living  Adjustments  as specified in paragraph
AI(b).

|_|  III. Fixed Rental Adjustments(s) (FRA)

The monthly rent payable under paragraph 1.5 ("Base Rent") of the attached lease
shall be increased to the following amounts on the dates set forth below:
                                                 $ 
         ------------------------------------     -----------------------------
                                                 $ 
         ------------------------------------     -----------------------------
                                                 $
         ------------------------------------     -----------------------------
                                                 $
         ------------------------------------     -----------------------------

B. NOTICE:  Unless specified  otherwise herein,  notice of any escalations other
than Fixed  Rental  Adjustment(s)  shall be made as specified in paragraph 23 of
the attached Lease.

C.   BROKER'S FEE:

     The Real Estate  Brokers  specified in paragraph 1.10 of the attached Lease
     shall  be paid a  Brokerage  Fee for  each  adjustment  specified  above in
     accordance with paragraph 15 of the attached lease.

                                       50

<PAGE>

         ADDENDUM TO STANDARD INDUSTRIAL/COMMERCIAL MULTI-TENANT LEASE-
            GROSS BY AND BETWEEN BARBARA M. ROSS (LESSOR) AND LIUSKI
               INTERNATIONAL, INC. (LESSEE) DATED: MARCH 21, 1997


51. PERMITS AND LICENSES:  Lessee shall have five (5) days from mutual execution
of leases to  satisfy  itself  that it can  obtain  the  necessary  governmental
permits and licenses to operate its business in the subject premises.

52.  TENANT  IMPROVEMENTS:  Lessor,  at  Lessor's  sole cost and  expense  shall
complete the following tenant improvements prior to the lease Commencement:

                       A.  Remove the  walls  in  the  existing  office  area in
                           accordance  with Exhibit"B".

                       B.  Construct  new  offices   adjacent  to  the  existing
                           offices  in  accordance  with  Exhibit  "B".  The new
                           offices   shall   include  a  large  sales  area,   a
                           conference  room, a training  room,  a  cafeteria,  a
                           phone room,  and four (4) enlarged  pass  throughs in
                           the concrete demising wall.

                       C.  Recarpet  the  existing  and new office  areas with a
                           mutually  agreed  upon  standard   industrial   grade
                           carpet.

                       D.  Retile the cafeteria  and  restrooms  with a mutually
                           agreed upon standard industrial grade tile.

                       E.  Repaint the new and existing office areas.

                       F.  Repair/replace any broken or stained ceiling tiles.

                       G.  Sanitize the restrooms.

                       H.  Seal the existing pass through in the warehouse area.


                           All tenant  improvements  shall be  constructed  in a
                           workmanlike  manner in accordance with all city codes
                           and ordinances.  lessor shall submit plans for herein
                           tenant improvements, prepared by a licensed engineer,
                           to Lessee for its review and approval.  Lessee agrees
                           to return  singed  plans to lessor  within  three (3)
                           business days of receipt.


53.  RENTAL  ABATEMENT:  Lessor  shall  grant  to  lessee  month  two (2) of the
                         initial lease term free of base rental payments.


54. Wherever the words"Industrial  Care" are stated in herein Lease, it shall be
replaced with the word "Premises".


      [EXHIBITS "A" and "B" -- Diagrams of Property -- have been omitted.]

                                       51

                                                                 Exhibit 23

Consent of Independent Certified Public Accountants

Liuski International, Inc.
Norcross, Georgia

     We hereby  consent to the  incorporation  by reference in the  Registration
Statements No. 33-5776, 333-04275 and 333-04277,  respectively, on Forms S-8 and
Registration  Statement  No.  33-69126 on Form S-3 of our reports dated March 6,
1998, relating to the consolidated  financial statements and schedules of Liuski
International,  Inc.  appearing in the Company's Annual Report on Form 10-K, for
the year ended December 31, 1997. Our report  contains an explanatory  paragraph
regarding the Company's ability to continue as a going concern.

We also  consent  to the  reference  to us under the  caption  "Experts"  in the
Registration statement on Form S-3.


     BDO Seidman, LLP


March 27, 1998
Atlanta, Georgia

<TABLE> <S> <C>

<ARTICLE>                                            5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  INFORMATION   EXTRACTED  FROM  THE  FINANCIAL
STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                         1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                        12-MOS
<FISCAL-YEAR-END>                                    Dec-31-1997
<PERIOD-END>                                         DEC-31-1997
<CASH>                                               2,092
<SECURITIES>                                         0
<RECEIVABLES>                                        20,284
<ALLOWANCES>                                         1,781
<INVENTORY>                                          29,869
<CURRENT-ASSETS>                                     54,312
<PP&E>                                               2,367
<DEPRECIATION>                                       2,912
<TOTAL-ASSETS>                                       56,943
<CURRENT-LIABILITIES>                                39,605
<BONDS>                                              0
                                0
                                          6,997
<COMMON>                                             62
<OTHER-SE>                                           10,155
<TOTAL-LIABILITY-AND-EQUITY>                         56,943
<SALES>                                              290,708
<TOTAL-REVENUES>                                     290,708
<CGS>                                                273,366
<TOTAL-COSTS>                                        273,366
<OTHER-EXPENSES>                                     24,684
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   2,459
<INCOME-PRETAX>                                      (9,800)
<INCOME-TAX>                                         888
<INCOME-CONTINUING>                                  (10,688)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         (10,688)
<EPS-PRIMARY>                                        (2.29)
<EPS-DILUTED>                                        (2.29)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission