SISKON GOLD CORP
10KSB40, 1997-03-31
MINERAL ROYALTY TRADERS
Previous: LIUSKI INTERNATIONAL INC /DE, 10-K, 1997-03-31
Next: PERCON INC, 10KSB40, 1997-03-31




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  FORM 10-KSB
(Mark One)
[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1996

                                      OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from                  to                .

                          Commission file no. 0-19502


                              SISKON GOLD CORPORATION
            (Exact name of registrant as specified in its charter)

           CALIFORNIA                                68-0254824
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                  Identification No.)

   350 Crown Point Circle, Suite 100
             GRASS VALLEY, CA     95945                 (916) 273-4311
(Address  of  principal  executive offices)  (Zip Code) (Registrant's telephone
                                                   number, including area code)



      Securities registered pursuant to Section 12(b) of the Act:  None.


          Securities registered pursuant to Section 12(g) of the Act:

                             CLASS A COMMON STOCK
                               (Title of Class)


Indicate  by check mark whether  the  registrant  (1)  has  filed  all  reports
required to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, during the preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X .   No    .

Indicate by check mark if disclosure of delinquent filers  pursuant to Item 405
of  Regulation S-B is not contained herein, and will not be contained,  to  the
best  of  registrant's knowledge, in definitive proxy or information statements
incorporated  by  reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ X ].

Revenues for the year ended December 31, 1996 were $2,322,476.

As of March 17, 1997, the aggregate market value of voting Class A common stock
held by non-affiliates was $3,443,155 based on the average bid and ask price of
$0.30.

As of March 17, 1997,  the  number  of  Class  A  common  stock outstanding was
14,949,673,   the number of Series 1 Class B common stock outstanding  was  638
and the number of Series A Convertible Preferred Stock outstanding was 341.

Documents incorporated  by  reference:   Items 9 through 12 of Part III of this
Form  10-KSB  are  incorporated  by  reference  to  Siskon's  definitive  proxy
statement  for  the 1996 annual shareholders  meeting  to  be  filed  with  the
Commission within 120 days from the end of the year.

Transitional Small Business Disclosure Format (check one):  Yes [ ]  No [X].

<PAGE> 1
                               TABLE OF CONTENTS

                                    PART I
GLOSSARY OF MINING TERMS                                                     2

ITEM  1.    Description of Business                                          4

ITEM  2.    Description of Properties                                        6
                  San Juan                                                   6
                  Big Horn                                                   7
                  Other Properties                                           8
                  Other Interests                                            9
                  Environmental Matters                                      9
                  Safe Harbor Statement                                     10

ITEM  3.    Legal Proceedings                                               10

ITEM  4.    Submission of Matters to a Vote of Security Holders             10

                                    PART II

ITEM  5.    Market for Common Equity and Related Stockholder Matters        11
                  Comparative Market Prices                                 11
                  Holders                                                   11
                  Dividends                                                 11

ITEM  6.    Management's Discussion and Analysis or Plan of Operation       11
                  Plan of Operation                                         11
                  Financial Condition and Results of Operations             12

ITEM  7.    Financial Statements                                            15

ITEM  8.    Changes in and Disagreements with Accountants on
                  Accounting and Financial Disclosure                       15

                                   PART III

ITEM  9.    Directors and Executive Officers, Promoters and Control Persons;
            Compliance with Section 16(a) of the Exchange Act               15

ITEM  10.   Executive Compensation                                          15

ITEM  11.   Security Ownership of Certain Beneficial Owners and Management  15

ITEM  12.   Certain Relationships and Related Transactions                  15

ITEM  13.   Exhibits and Reports on Form 8-K
                  Exhibits                                                  15
                  Reports on Form 8-K                                       16

SIGNATURES                                                                  17

FINANCIAL STATEMENTS                                                        18

<PAGE> 2
                           GLOSSARY OF MINING TERMS


ASSAY - the tests performed on a sample to determine mineral content.

BANK CUBIC YARD (BCY)  - measurement of the volume of material contained in one
compacted (in place)  cubic  yard.  A dry  bulk cubic yard of the lower gravels
at the San Juan Mine is equivalent to 1.57 tons.

CASH COST PER OUNCE - includes  all  mining,  processing and other plant costs,
state  and  local  taxes  (other  than income) and refining  expenses,  on-site
general and administrative costs, and  other  direct  costs;  but  excludes all
royalties,  depreciation,  depletion  and  amortization, corporate general  and
administrative expenses, mineral exploration expense, financing costs and long-
term reclamation accruals.

CONCENTRATE - a product containing valuable  metal from which most of the waste
material in the ore has been removed.

CONTAINED OUNCES - the estimated number of ounces  of precious metals contained
in an ore body which is a gross measurement of ounces in the ground. The ounces
ultimately  recovered  from  the ore (recoverable ounces)  will  be  less  than
contained ounces due to inherent inefficiencies in recovery methods.

CORE  DRILLING  -  drilling using  a  hollow   diamond-studded  bit  to  cut  a
cylindrical hole leaving  an undisturbed column of rock. This rock core is then
removed for analysis.

CUTOFF GRADE - the lowest grade  of  mineralized material that can be mined and
processed economically.

DEFINITION DRILLING - drilling between  existing  holes  to  better  define the
geology or to improve the reliability of the ore reserve calculation.

DILUTION - an estimate of the amount of waste mined with ore as part of  normal
mining practices.

DOR<e'>  - unrefined metal bars consisting of gold, silver and impurities which
will be further refined.

FLOTATION  - a milling process for mineral concentration based on the selective
adhesion of  minerals to air bubbles in a water and ground-ore mixture. Air and
specific chemicals  are introduced into the mixture. The finely ground minerals
float to the surface  forming  a metal rich concentrate that is skimmed off the
surface. The resulting concentrates  are  shipped  to a smelter where the final
products are produced.

GEOLOGIC  RESOURCE  -  a  mineralized  zone  in  rock  of  unproven   size  and
undetermined  economic  value  for which only preliminary sample data has  been
collected.  Under SEC standards,  a  mineral  deposit  does  not  qualify  as a
reserve  unless  sufficient  sampling demonstrates that the recoveries from the
deposit are expected to be sufficient  to recover total cash and non-cash costs
for the mine and related facilities.

GRADE - refers to the amount of gold contained  in one ton or one cubic yard of
mineralized material.  The grade for an ore reserve  or  geologic resource may,
or may not, be adjusted for dilution, mining loses or metallurgical loses.

GRAVITY CONCENTRATION - a method of recovering precious metals  and other heavy
constituents  from  ore  in  which the ore may be physically reduced  in  size,
combined  with  water and then processed  utilizing  gravity  to  separate  the
heavier precious metals from the waste material.

MILL - a plant where  ore is ground, often to fine powder, and the minerals and
metals are concentrated and extracted by physical or chemical processes.

MINERAL DEPOSIT OR MINERALIZED  MATERIAL  -  a  mineralized body which has been
delineated by appropriate drilling and/or underground sampling and containing a
sufficient  amount of material with an average grade  of  metal  or  metals  to
warrant further  exploration  expenditures.  Under  SEC  standards,  a  mineral
deposit  does  not qualify as a reserve unless sufficient sampling demonstrates
that the recoveries  from  the deposit are expected to be sufficient to recover
total cash and non-cash costs for the mine and related facilities.

<PAGE> 3

NET PROFITS ROYALTY OR INTEREST  (NPI) - a royalty based on the pretax  profits
(proceeds) remaining after recapture  of  certain  operating, capital and other
costs. The type and manner of computation of such capital  and  other costs may
vary considerably.

NET  SMELTER  RETURN ROYALTY (NSR) - a royalty based on the actual  sale  price
received for the  subject  metal  less the cost of smelting and/or refining the
material at an off-site refinery or  smelter along with off-site transportation
costs.

NON-CASH COST PER OUNCE - includes depreciation,  depletion and amortization of
capital  assets  as  well as accruals for the costs of  reclamation,  long-term
monitoring and care that are  usually incurred at a the end of mine life.

ORE OR ORE BODY - mineral or mineral deposit that can be economically mined and
processed.

OUNCE - troy ounce, which is equivalent to 31.103 grams.

PATENTED MINING CLAIM  -  a  mining claim, usually comprising about 20 acres in
area, to which the U.S. Government has conveyed title to the owner.

PRE-PRODUCTION  CAPITAL  COSTS -  includes  all  development  work,  plant  and
equipment and operating costs  to  bring  the  property to commercial levels of
production.

PROBABLE (INDICATED) RESERVES - reserves for which  grade  and/or  quantity are
computed  from information sufficient for proven (measured) reserves,  but  the
sites for inspection,  sampling  and  measurement  are  further  apart  or  are
otherwise  less adequately spaced. The degree of assurance, although lower than
that for proven  (measured)  reserves,  is  high  enough  to  assume continuity
between points of observation.

PROVEN (MEASURED) RESERVES - reserves for which (a) a quantity is computed from
dimensions  revealed  in  outcrops,  trenches,  workings or drill holes;  grade
and/or quantity are computed from the results of  detailed sampling and (b) the
sites for inspection, sampling and measurement are  spaced  so  closely and the
geologic  character  is  so  well  defined that size, shape, depth and  mineral
content of reserves are well established.

RECOVERABLE OUNCES - those ounces contained  in  ore  which  can  be ultimately
produced and shipped from the mine.

RECOVERY  RATE  -  percentage  of  a  metal  recovered  in a mineral separation
process. Recovery rates vary significantly depending on physical, metallurgical
and economic circumstances.

REFINING - a process for removing impurities from metals by introducing air and
fluxes into the molten metal. The impurities are removed as gas or slag.

REVERSE CIRCULATION DRILLING - a type of rotary drilling  that  uses  a  double
walled  drill  pipe.  Compressed  air, water or other drilling medium is forced
down the space between the two pipes  to  the  drill bit, and the drilled chips
are flushed back up to the surface through the center tube of the drill pipe.

ROTARY DRILLING -  drilling with a bit that brakes  the  rock  into  chips. The
chips  are  continually flushed from the hole (outside the drill pipe) and  are
collected in sequence for geological examination and assay.

TAILINGS - material  removed  from  a  milling  circuit after separation of the
valuable minerals.

TON (SHORT TON) - 2,000 pounds.

UNDERGROUND  DEVELOPMENT  WORK  -  is the construction  of  tunnels  and  rooms
underground necessary to facilitate mining.  If the material excavated contains
ore, it may be processed.

UNPATENTED MINING CLAIM - that portion  of  public  mineral lands which a party
has staked or marked out in accordance with federal and  state  mining  laws to
acquire  the exclusive right to explore for and exploit the minerals which  may
occur on such lands.

<PAGE> 4
                                    PART I

ITEM 1.     DESCRIPTION OF BUSINESS

INTRODUCTION

Siskon Gold  Corporation ("Siskon" or the "Company"), a California corporation,
was formed in  1991  as  a result of the  consolidation of Centurion Gold Ltd.,
U.S. Precious Metals, Inc.,  and  Siskon  Corporation,   and  which,  with it's
predecessors, has been in existence since as early as 1935.  Unless the context
otherwise indicates, reference to the Company includes its predecessors and its
majority owned Mexican subsidiary, Siskomex, S.A. de C.V.

The  Company's  primary business is the exploration, development and mining  of
precious metal properties  located primarily in the Western United States.  The
properties  are  held  either  directly  or  through  royalty  interests.   The
Company's primary properties are the San Juan and Big Horn Mines, respectively,
located in Nevada County and Los Angeles County, California.

Since receiving permits in June  1993,  the  Company  has  been  engaged in the
construction  of the San Juan Mine which was completed in mid-May 1996.  During
1996, $3.2 million  was incurred for development and plant and equipment at the
San Juan Mine. With the  completion  of construction and development activities
and attainment of sustained levels of  production  at  the mine in mid-May, the
Company commenced the recognition of revenues, production costs, non-cash costs
and  royalties  in operations.  During 1996, 145,611 tons  of  ore  were  mined
producing 9,651 ounces  of  gold  of which 84,034 tons yielding 4,648 ounces of
gold have been reflected in operations.  In  January  and February 1997, 24,429
tons were mined yielding 1,932 ounces of gold. As a result  of  recent declines
in the gold price and higher than expected operating costs, the Company reduced
the carrying value of the San Juan Mine by $10.3 million in the fourth  quarter
of 1996. See "Item 2 - Description of Properties - San Juan".

The  Big  Horn  Mine  is  in the development stage and the Company received the
major air and water quality  permits  for  the  mine site in 1995. Ore from the
mine is proposed  to be trucked to an off site  processing  plant.  The Company
is currently evaluating  potential mill  sites for which  environmental permits
will  have to  be obtained.  The  Company  is  presently  considering   various
alternatives  to  expand  the  reserves  at the mine  through  further  geology
reviews  and  conducting  additional  drilling.   See "Item  2 - Description of
Properties - Big Horn".

In  May 1996, the Board of Directors determined that the proceeds received in a
November  1995  private  placement  to  Vengold Inc. ("Vengold") had been fully
expended,  the  two  directors appointed by  Vengold  resigned  and  the  Board
dissolved  the  Budget Committee.   In  August  1996,   Vengold  converted  the
39,062.5 shares of Class B Series 2 common stock into 781,250 shares of Class A
common stock.

In May 1996, the  Company borrowed $500,000 from Carl Seaman, a shareholder and
holder of a majority  of  the  existing  convertible  debt. In October 1996 the
Company borrowed $1.15 million of debentures convertible  into  shares  of  the
Company's Class A common stock at a conversion price equal to the lesser of (a)
$1.92  or (b) 75% of the market price  if the conversion  is before January 25,
1997  or  70% of the market price if the conversion is after January  24, 1997.
In November 1996, the Company borrowed  $500,000 of debentures convertible into
shares of the  Company's  Class  A  common stock at a conversion price equal to
75% of the market price on the date of  conversion. The conversions are limited
to one third  after the sixtieth day from  the  date  of issue, one third after
the  eightieth day from the date of issue and the remainder  one  hundred  days
after the date of issue. In February 1997, the Company  issued $450,000 in debt
convertible  into  shares of the Company's Class A common stock at a conversion
price equal to  75%  of  the  market  price  on the date of conversion. Through
March 17, 1997 $1.12 million of debt had been  converted  into 3,378,176 shares
of Class A common stock. See "Item 6 - Management's Discussion  and Analysis or
Plan of Operations".

During  1996  and  into  the  first  quarter  of  1997,  the San Juan Mine  has
experienced less than anticipated ore grades and negative  cash  flows  as  the
Company  continues  its  effort  to  increase production and gold recoveries to
levels  sufficient  to  attain  positive cash  flow  and  profitable  operating
results. As a result,  in an effort  to maintain its cash reserves, the Company
has raised additional capital through  the  issuance of convertible debentures.

<PAGE> 5

Even though the Company believes it currently has sufficient working capital to
operate the San Juan Mine during 1997, this forward  looking statement assumes,
among   other   things,   that the ore grade is  at least the ore grade in  the 
feasibility study and that  production levels  continue  to  increase.  If  the
San  Juan Mine  experiences less  than anticipated  ore grades or  lower levels
of production, even for a relatively short period of time, then the Company may
decide  to  curtail  or  significantly  reduce  its operations while it studies
various  alternatives which may include, but are not  necessarily  limited  to,
different mining methods, alternative mine plans, additional capital raising or
the  identification of  potential  joint  venture or merger  partners.   Should 
operations  be curtailed it  is anticipated  that  the Company  could  generate
sufficient working  capital to fund  its obligations  over the  next year.  See
"Item 2 - Description  of  Properties -  San Juan"  and "Item  6  - Managements
Discussion and Analysis or Plan of Operations".

EXPLORATION AND BUSINESS DEVELOPMENT

The Company  has identified areas of geological interest near the San Juan Mine
and various potential mine sites in Mexico for exploration activities and spent
$71,234 in 1996  compared  to  $74,893  in  1995.  No material expenditures are
currently anticipated during 1997.

SALES AND MARKETING

The Company shipped and sold 9,734 ounces of gold at  an  average gold price of
$390 during 1996 for refining by Metalor U.S.A. located in  North Attleborough,
Massachussets.  Gold can be sold on numerous markets throughout  the world, and
the  market  price  is readily ascertainable.  The Company's sells all  refined
metal to Gerald Metals,  Inc.  Due to the nature of the precious metals market,
the Company is not dependent on  its  customer  to  provide  a  market  for its
refined gold.

GOLD PRICE

The  Company's  future  revenues,  profitability and cash flow will be strongly
influenced by the price of gold.  The  gold price is unpredictable and affected
by numerous factors beyond the Company's  control,  including  expectations for
inflation, the strength of the U.S. dollar in relation to the major currencies,
political and economic conditions, and production costs in major gold producing
regions.   If  the market price of gold falls below the cost of production  and
remains at such  level  for  any  sustained  period, the Company may suspend or
curtail its operations in order to minimize losses.  During  1996, the price of
gold  varied from a low of $368 to a high of $415 per ounce. During  the  first
two months  of  1997,  the price of gold varied from a low of $336 to a high of
$361 per ounce.

ENVIRONMENTAL MATTERS

RECLAMATION
Generally, the Company is  required to mitigate long-term environmental impacts
by stabilizing, contouring,  resloping  and  revegetating various portions of a
site  once  mining  and  mineral processing operations  are  completed.   These
reclamation efforts are conducted  in accordance with detailed plans which have
been reviewed and approved by the appropriate regulatory agencies.  The Company
is accruing for reclamation costs at  its San Juan property . For non-producing
properties see "Item 2 - Environmental Matters".

PERMITTING
Permitting is a continuing process, and  as  the  Company expands, it regularly
amends its existing permits and obtains new permits.  The  Company  believes it
has  obtained  all  permits necessary for its current operations. The Company's
ongoing costs for environmental  compliance, estimated to be $120,000 annually,
encompass primarily water monitoring. See "Item 2 - Description of Properties -
San Juan".

INSURANCE

The business of gold mining is subject  to  certain  types  of risks, including
environmental  hazards,  industrial  accidents,  and gold bullion  theft.   The
Company  carries  insurance  against property damage  and  loss,  comprehensive
general liability, and losses  from  theft of gold and goods in transit.  While
the Company maintains insurance consistent  with  industry  practice, it is not
possible to ensure against all risks associated with the mining  business,  and
no  assurance  can  be  given that insurance will continue to be available at a
reasonable cost.

<PAGE> 6

COMPETITION

The  Company competes with  other  mining  companies  in  connection  with  the
acquisition   of   gold   properties.   There  is  significant  and  increasing
competition for the limited  number  of gold acquisition properties,  with some
companies having substantially greater  financial  resources  than the Company.
As a result, in the future the Company may be unable to acquire attractive gold
mining properties on acceptable terms. The Company believes no  single  company
has sufficient market power to affect the price or supply of gold in the  world
market.

EMPLOYEES

There  were  48  and  67  full  time employees as of December 31, 1996 and 1995
respectively. At December 31, 1996, 42 were engaged in  mining operations and 6
in administration and finance.

ITEM 2.     DESCRIPTION OF PROPERTIES

SAN JUAN, NEVADA COUNTY, CALIFORNIA

The San Juan Mine, owned 100% by  Siskon,  is  located  approximately  70 miles
northeast  of Sacramento, in Nevada County, California near the towns of  Grass
Valley and Nevada  City.   The property covers approximately 2,000 acres, owned
by the Company, with access by paved road.

The deposit is a thick, flat  lying  bed  of  cemented  conglomerate containing
native  gold  and  is a remanent of a sixty million year old  paleoplacer.  The
property has been mined  for  gold  on  and  off since 1850. Drilling campaigns
conducted  by  the Company and prior owners, comprising  over  324  exploration
holes and totalling 152,000 lineal feet, defined a geologic resource containing
approximately 908,000  ounces  of  gold.  Subsequently, a geologic resource was
defined for an open pit mine of 506,000 ounces  of  gold  on  a  portion of the
property.  The  Company has identified a high grade zone which is indicated  to
contain 3,174,424  tons of ore at a grade of 0.092 ounce of gold per ton. Using
metallurgical recoveries  projected at 96% and gold fineness of 92% the zone is
estimated to contain 257,707  fine  ounces of gold. Grades at the San Juan Mine
are discussed in terms of tons whereas they were previously shown in bank cubic
yards. Based on drilling results, 1.57  tons  of  ore from the San Juan Mine is
equivalent to one bank cubic yard.

Siskon  acquired  a  30%  interest  in the property in 1985  and  acquired  the
remainder of the mine in 1992 from Battle  Mountain  Gold  Company for cash and
common  stock  totaling  $5.5  million. In connection with the acquisition  the
Company  issued a $3 million convertible  note  to  the  Seamans secured by the
property.  In  1993,  the  Company  granted a 2% NSR royalty in  the  San  Juan
property to Callahan Mining Corporation  in  connection  with acquiring certain
used mining equipment.

In  1991,  Pincock,  Allen & Holt ("PAH"), international resource  consultants,
completed a feasibility study, based on underground mining of a portion of this
deposit, which identified  a  proven/probable reserve of 257,707 ounces of gold
that could potentially be extracted at a projected cash cost per ounce of $195.
Such costs are based on an initial  annual  production  of  392,500 tons of ore
yielding  an  average  of   31,000  ounces of gold increasing to  588,750  tons
yielding an average of 40,000  ounces  annually.  Siskon  completed  additional
engineering  studies that indicated an additional resource of 50,000 ounces  of
gold in some of  the  thicker  areas of the ore body may exist. The engineering
studies for these areas were not  completed  at  the  time  the  PAH  study was
prepared.  However,  the Company anticipates lower levels of production in  the
earlier stages with corresponding  higher  cash costs per ounce. See  "Item 6 -
Management's Discussion or Plan of Operations".

The  Company  prepared  and filed permit applications  to  mine  the  San  Juan
Property  in 1992 and received  the  necessary  permits  in  June  1993.  Since
receiving the  permit,  the  access  decline, surface buildings, shops, surface
plant,  settling  ponds,  roads and electric  utility  services,  drainage  and
ventilation tunnels,  underground plant  and main underground haulage ways have
been constructed and installed.

During 1996, $3.2 million was  incurred for development and plant and equipment
at the San Juan Mine. Total pre-production  development costs and related plant
and equipment amounted to $19.8 million net of gold recoveries of $3.7 million.
The increase in development costs from the Company's  original estimate of $8.3
million  are  primarily attributable to the delay in the  construction  of  the

<PAGE> 7

access tunnel resulting  from  unforeseen  unfavorable  rock  conditions with a
commensurate  extended period of mine support, equipment maintenance  and  mine
administration.   Additional  power  delivery  facilities  were constructed and
mining   equipment  was  purchased  that  were  originally  anticipated   after
production   commenced.    Delays  were  incurred  to  reinforce  most  of  the
underground roads with crushed rock and to install larger dewatering pumps as a
result of additional ground  water  flowing  into  the  mine. The difficulty in
obtaining  qualified and experienced miners resulted in greater  than  expected
training costs  and  has required longer periods of on the job training both of
which have delayed the  attainment  of  expected levels of productivity.  Also,
the majority of the development work for the underground workings did not occur
in the high grade zones. As a result of recent  declines  in the gold price and
higher than expected operating costs, the Company reduced the carrying value of
the San Juan Mine by $10.3 million in the fourth quarter of 1996.

Since the start of construction of the San Juan Mine, the Company  has improved
or replaced twelve domestic wells on property adjacent to the project at a cost
of  approximately  $108,000. Concerns by neighbors over whether the development
of the mine is adversely  affecting  their  wells  were raised at the bi-annual
Nevada County Planning Commission ("Commission") permit  review meeting held on
December 8, 1995. The Company engaged a hydrologist and presented its report to
the  Commission on May 23, 1996. The report indicated that  the development had
affected those twelve wells but that future dewatering activities  at  the mine
should not have an adverse effect  on any other adjacent wells.  Nevada  County
has  increased  the  remedial  water  supply  bonds by $135,000 to $189,000 and
required that the Company continue to replace or  improve  any  other  impacted
wells adjacent to the property. On December 19, 1996, the Commission found that
the  mine  was  in  compliance  with  its operating permit. No assurance can be
given,  however,  that  in  the event the future  operations  of  the  Mine  is
determined to adversely affect  surrounding  neighbors'  wells   the Commission
will   allow   the  Company  to  continue  to  address  such  concerns  through
replacement  wells,  additional  conditions  to San Juan's operating permit, or
increases in bonds.

On November 14, 1995 the California Regional Water Quality Control Board issued
a letter to the Company concluding that the volume  of  water  being discharged
from the San Juan Mine was in excess of the permitted amount and  on January 7,
1996 the Company received an interim dewatering permit. Subsequently,  an  area
of  high  water  flow  into the mine was sealed off and other remediation steps
were taken which the Company believes have brought the discharges of water from
the mine into compliance  with  the  original  permit.  To  meet  the long term
potential  discharge  requirements  of  the  Mine, the Company applied for  and
received on January 24, 1997, an amendment to  its  permit  allowing  increased
volumes of water to be discharged from the Mine.

Operations  of the San Juan Mine  uses established underground room and  pillar
mining methods.  Primary  separation  of the gold and waste occurs underground.
The waste is available for back fill in  the  mined  areas  and  the  gold rich
slurry  is  pumped  to  the surface for final recovery. The ore is amenable  to
gravity separation and does  not  require  fine  grinding.  Because  a  gravity
processing circuit is used no chemicals are required in the final processing.

With  the  completion of construction and development activities and attainment
of sustained  levels  of  production  at  the mine in mid-May 1996, the Company
commenced the recognition of revenues,  production  costs,  non-cash  costs and
royalties in operations.  During 1996, 145,611 tons of ore were mined producing
9,651  ounces  of gold of which 84,034 tons yielding 4,648 ounces of gold  have
been reflected in  operations.  In  January and February 1997, 24,429 tons were
mined yielding 1,932 ounces of gold.

As of December 31, 1996, the net carrying  values  of  the  San  Juan  property
consisted  of  acquisition  costs  (including land) of $6,323,819, and deferred
development costs of $3,780,386.

BIG HORN, LOS ANGELES COUNTY, CALIFORNIA

The Big Horn Mine, 100% owned by Siskon,   is  located  approximately  40 miles
east  of  Los Angeles, California and 6 miles from the town of Wrightwood.  The
property comprises   278  acres  owned  by  the Company and 3 unpatented mining
claims covering 60 acres with access by state highway and a 1.5 mile dirt road.

The Big Horn deposit is a thick vein type deposit  that dips at a shallow angle
and was worked intermittently in the 1890's and 1930's  as  an underground gold

<PAGE> 8

mine and was acquired by the Company in 1961.

From 1990 to 1992, the Company conducted underground diamond  drilling programs
and  contracted  with PAH to conduct an independent feasibility  study  of  the
project which was completed in 1993. According to PAH, the Big Horn deposit has
mineralized  material  delineated  by  drilling  of  3,710,080  tons containing
434,079 ounces of gold.  Within this material is a proven/probable  reserve  of
1,211,440  tons  containing 188,137 ounces of gold that the study estimates can
be produced at a cash  cost per ounce of $208. Annual production was forecasted
at 275,000 tons yielding  approximately  39,000  ounces  of gold. The PAH study
assumes a 15% dilution from material grading approximately  one-half of reserve
grade,  a  92%  recovery  from  mining and a 92% recovery from processing.  The
proven/probable reserves have not been adjusted for the effects of dilution and
recovery rates. Projected pre-production  capital  costs are estimated at $13.7
million.

In  addition  to  the proven/probable reserves, PAH reported  that  within  the
mineralized material  there  is  another  662,392  tons containing an estimated
101,458  ounces of gold that had been drilled at wider  intervals.  It  is  the
opinion of PAH that a substantial part of this additional tonnage will be added
to the proven/probable reserves after additional sampling.  The PAH report also
states that there is good potential for the discovery of significant additional
tonnage of ore grade mineralization in other areas.

The proposed  plan  to  mine the Big Horn property calls for underground mining
with  a modified room and  pillar  method  which  accounts  for  the  favorable
projected  mining  costs.  Power is anticipated to be generated at the mine and
obtained from local utilities  at  the processing plant. The mine is located in
steep, rugged terrain adjacent to the  Sheep  Mountain Wilderness area and each
stage of the mine plan is designed to have minimal environmental impact.

The processing plant will be built off-site and  the ore will be trucked to the
site for  processing. The Company is currently evaluating potential  mill sites
for which  environmental permits  will have to  be obtained.  A site located in
the City of Adelanto that was purchased in March 1995 is currently for sale.

Based on the results of  the  PAH  study,  the  Company has begun environmental
permitting for the Big Horn property and the major  permits  are  in place. Air
quality  permits  to  construct  power  generation facilities at the mine  were
issued at the end of March 1995 and water  quality  permits were issued in June
1995.   The  Company  is currently considering further geological  reviews  and
additional definition drilling at the mine site.

As of December 31, 1996, the carrying values of the Big Horn property consisted
of acquisition costs (including  land)  of  $737,203  and  deferred development
costs of $442,525.

OTHER PROPERTIES

The  Company  also owns the following properties: Gold Point consisting  of  18
unpatented claims  located  in Sierra County, California, Gray Eagle consisting
of  16  patented  claims  located  in  Siskiyou  County,  California,  Argonaut
consisting of 15 unpatented  claims located in Baker County, Oregon, Iron Creek
consisting of 7 patented and 35  unpatented  claims  located  in  Lemhi County,
Idaho  and  Humbolt  Starlight  consisting  of  19  patented claims located  in
Pershing County, Nevada.

The  Gold Point Mine was acquired in 1991 and covers approximately  360  acres.
Drilling  and  exploration  carried  out by previous owners in 1989 indicated a
geologic resource of 244,000 tons grading 0.22 ounce per ton of gold.

In October 1995, the Company leased the  Humbolt Starlight  property to Pegasus
Gold Corporation  The lease provides for an annual minimum lease of $6,000 with
a 3% NSR royalty up to $262,000, a 2% NSR  royalty  on  the  excess  up  to  $1
million and a 1% NSR royalty thereafter.

In October 1995, the Company leased the Iron Creek property to Cominco American
Incorporated ("Cominco"). The lease provides for a $15,000 payment at inception
and  an annual minimum of $12,000 in the first year,  increasing $12,000 a year
to $60,000  in  the  fifth through the ninth year and $100,000 thereafter.  The
lease provides for the  greater  of  a  3%  NSR   royalty or a 12% NPI royalty.
Cominco has an option to purchase two-thirds of the  royalty (2% NSR or 9% NPI)

<PAGE> 9

for $5 million and has a work commitment for a maximum  of  $1 million over ten
years which is allowable on adjacent properties.

Lease  income  for 1996 was $25,000  from the Iron Creek and Humbolt  Starlight
properties and is expected to be $36,000 in 1997.  As of December 31, 1996, the
carrying value of  the  properties  amounted  to  $95,000  attributable to Gold
Point.  The  Company  has  no  present  plans  to pursue exploration  of  these
properties in 1997.

OTHER INTERESTS

The  Company  also  owns  the following interests: 1.25%  and  1%  NSR  royalty
interests in the Aurora and  Humbolt West properties located in Mineral County,
Nevada, a 2% NSR royalty interest   in  the  Siskon  Mine  located  in Siskiyou
County,  California,  a  2.5%  NSR  royalty interest in the Pine Flats property
located in Humboldt County, California,  0.8%  NSR  royalty  interests  in  the
Mother Lode and Bullfrog properties located in Nye County, Nevada and a 10% NPI
royalty  interest in the Hilltop property located in Lander County, Nevada. The
oil and gas  royalty  interests  ranging from 3% to 5% located in Ponderosa and
Teton Counties, Montana were sold March 14, 1997 for $17,500 in cash.

The Mother Lode and Bullfrog properties  comprised the Beatty Claims which were
owned  by the U.S.-Nevada Gold Search Joint  Venture  in which Siskon was a 40%
joint venture partner and  which were sold in the first  quarter  of  1995  for
$175,000  cash,  the  assumption  of  all  reclamation liabilities and a 2% NSR
royalties. The  joint venture was liquidated in 1996.

Royalty income for 1996 was $76,828 from the  Aurora,  Humbolt West and Montana
properties and should continue at lower levels in 1997 reflecting  the  sale of
the oil and gas interests.  As of December 31, 1996 there was no recorded  book
value for these interests.

ENVIRONMENTAL MATTERS

Mineral  exploration  and production is subject to environmental regulations by
federal, state and county authorities.  In most states, mineral exploration and
production is regulated by conservation laws and other statutes and regulations
relating to exploration  procedures,  reclamation,  safety  of mine operations,
employee health and safety, use of explosives, air and water quality standards,
noxious  odors,  noise, dust and other environmental protection  controls.   In
addition, some of  the Company's properties are historic gold mines operated by
other companies before  the  enactment  of modern environmental laws. There are
three  instances  in  which  the Company has  been  contacted  by  governmental
agencies with regard to environmental matters.

In May 1991, the Company received  a request from the California Regional Water
Quality Control Board to prepare an  environmental  site assessment report on a
site known as the Croman Mill Site, located in Siskiyou  County, California. In
April 1996, state and federal environmental officials and  a  representative of
the Company conducted a site visit. Several soil and water samples  were  taken
by  the  officials as well as the Company. The Croman Mill Site is a historical
mining mill site which contains stockpiled mine tailings from mining operations
conducted  by  prior  operators  and  owners  and  represents  a "pre-existing"
condition in relation to the time the Company owned the property.   The Company
owned  the  site from 1989 to June 1996 and did not conduct any mining  related
activities on  the  site  during  that  time.  As of  March 17, 1997 no further
correspondence has been received from the respective  parties  in  relation  to
this  matter.  In  the  event that the test results lead to further testing and
analysis which ultimately results in a clean-up and abatement order issued by a
state  or federal environmental  agency,  then  the  Company  intends  to  seek
indemnification  from  the  prior  operators  of the property who may have been
primarily responsible for the condition of the  mine  tailings  located  on the
mill site.

On March 11, 1997 an action in U.S. District Court for the Eastern District  of
California,  case number CIVS 970357 WBSJFM, was brought against the Company by
the California  Sportfishing  Protection  Alliance  alleging  violations of the
Clean Water Act at the Gray Eagle Mine and Croman Mill Site in Siskiyou County,
California.  The  allegations  include the failure to obtain a permit  for  the
wastewater  treatment plant, discharges  from  the mine and failure to  monitor
pollutants released into Indian Creek. The suit seeks to require the Company to
obtain a discharge permit, payment towards an environmental  remediation  fund,
civil penalties of $25,000 per day and attorneys fees. The Company believes  it
has  a  meritorious defense in that; the water treatment plant owned by a prior
mine operator  is  on U.S. Forest Service ("USFS") land, the plant is operating
under  the proper authorizations  and  satisfactorily  treats  discharges  into

<PAGE> 10

Indian  Creek;  the  Croman Mill  Site is  more than three  miles from the Gray
Eagle  Mine, the  tailings  came from  prior  mine owners  and a  prior  lumber
company's  actions, the  Company's  activities  on  the site during the time of
its  ownership did  not  include any related mining  activities  and  that  the
prior owners who created the mill site are liable for any remediation. However,
there  are  no  assurances  that  the Company will prevail or that the ultimate
judgement or costs of defending itself  will  not have a material impact on the
Company's financial position.

In March 1994, the Company received preliminary notice from the USFS naming the
Company and six other parties as potentially responsible parties to a hazardous
waste  site  in  Siskiyou  County, California.  The  hazardous  waste  site  is
believed to be related to old  mill  tailings,  storage  containers  and a mine
tunnel.   One  of  the sites may have been the Siskon Mine which was previously
owned by the Company and may have been operated by a predecessor of the Company
among others.  In September  1995,  the Company received a letter from the USFS
requesting  a field visit to the Siskon  Mine,  however  the  field  visit  was
postponed due  to  the occurrence of  forest fires in the area.  On October 31,
1996, the Company received  a  notice  from  the USFS that a field visit to the
site  was  scheduled for  November 4, 1996. The  USFS  has  contracted  with  a
private contractor  to  prepare an environmental evaluation to determine if the
site poses any significant  environmental risk and, if so, the establishment of
clean-up goals. If necessary,  an Engineering Evaluation/Cost Assessment may be
conducted  by  the USFS to determine  appropriate  alternatives,  if  any,  for
removal of any hazardous  wastes  located  on  the site. Due to flooding in the
area,  the USFS has agreed to an additional visit  to  the  site  with  Company
representatives  at  a  later  date.  Until  more information is developed, the
Company  is  not  able  to  determine if it will be  liable  for  environmental
remediation or estimate the amount  of liability, if any. In the event that the
Company incurs any liability associated  with  the site, the Company intends to
seek indemnification from other potentially responsible  parties  who  may have
been responsible for creating the hazardous waste found on the property.

SAFE  HARBOR  STATEMENT  UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT  OF
1995

With the exception of historical  facts stated herein, the matters discussed in
this  report  are  "forward  looking"  statements   that   involve   risks  and
uncertainties  that  could  cause  actual  results  to  differ  materially from
projected  results.  Such  "forward  looking" statements include, but  are  not
necessarily  limited  to, statements regarding  anticipated  levels  of  future
production in tons of material  produced  as  well  as ounces of gold recovered
from  the mining operations of the Company, projected  costs  and  expenditures
relating to the Company's mining operations and exploration activities, and the
availability  of  future  debt  and  equity  capital on commercially reasonable
terms. Factors that could cause actual results to differ materially include, in
addition  to  the  other  factors  identified  in  this   report,   risks   and
uncertainties  relating  to  general  economic  and  political conditions, both
domestically  and internationally, the cyclical and volatile  prices  of  gold,
unanticipated ground  and  water conditions, unanticipated grade and geological
problems, including lower than  anticipated ore grades, metallurgical and other
processing problems, availability  of  seasoned personnel and equipment, delays
in the receipt of, or failure to receive  necessary governmental permits or the
renewals  thereof,  changes in the law and regulations  governing  gold  mining
specifically and environmental  matters generally, results of financing efforts
and market conditions, and other  risk  factors  detailed  in above. Readers of
this  report  are  cautioned  not  to  put undue reliance on "forward  looking"
statements  which are, by their nature, uncertain  as  reliable  indicators  of
future performance.  The Company disclaims any intent or obligation to publicly
update  these  "forward  looking"  statements,  whether  as  a  result  of  new
information, future events or otherwise.

ITEM 3.  LEGAL PROCEEDINGS.

Other than the matter  discussed under "Environmental Matters - Gray Eagle Mine
and Croman Mill Site" neither  Siskon  nor  its  subsidiary was involved in any
legal  proceedings,  nor is any property of Siskon the  subject  of  any  legal
proceedings that may have a material impact on the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

<PAGE> 11



PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

(A) COMPARATIVE MARKET PRICES

Siskon Gold Class A common  stock has been listed on the NASDAQ National Market
System ("NMS") under the symbol  "SISK"  since  August 26, 1991.  The following
tables  set  forth the high and low closing sale prices,  as  reported  by  the
NASDAQ, for Siskon  Class  A common stock for the quarters indicated.  The high
and low closing bid quotations shown reflect inter-dealer quotations and do not
necessarily represent actual  transactions.   None  of the prices shown reflect
retail mark-ups, mark-downs or commissions.

                             COMMON STOCK-CLASS A
                                           HIGH        LOW

1995  1st Quarter                          $4.38       $3.25
      2nd Quarter                           4.50        3.12
      3rd Quarter                           4.12        2.94
      4th Quarter                           2.88        1.88

1996  1st Quarter                           3.75        1.88
      2nd Quarter                           2.63        1.75
      3rd Quarter                           2.44        1.50
      4th Quarter                           2.06        0.69

During  the  Company's  fiscal  year  ended  December  31, 1996,  the  National
Association  of  Securities  Dealers,  Inc. ("NASD") proposed  changes  to  its
Quantitative Maintenance Criteria for continued  listing  on  the  NMS  of  the
NASDAQ  Stock Market. These changes were subsequently approved by the NASD, but
are still  awaiting  final  approval  by the Securities and Exchange Commission
("SEC"). The Company anticipates that the SEC will approve the new Quantitative
Maintenance Criteria as approved by the  NASD.   As amended, all NMS designated
securities must trade at or above a $1.00 bid price.  Although in the past, NMS
designated securities could trade at less than a $1.00 minimum bid price if the
market value of the public float equaled at least $3 million and the issuer had
net tangible assets of at least $4 million, this alternative  has  been deleted
by  the amendments to the rule. Consequently, when the new rule is approved  by
the SEC,  the  Company's  Class  A  common stock will not qualify for continued
listing on  the NASDAQ Stock Market unless  it increases in price.  Among other
things the Company may recommend to the shareholders  a reverse stock split for
the  purposes of  preserving the Company's listing on the  NASDAQ Stock  Market
as an NMS  security, although  no assurance can be given that if  recommended a
stock split will be approved by the shareholders or that the Company's Class  A
common  stock may  not otherwise be  delisted  for  failure  to  meet  the  new
Quantitative Maintenance Criteria due to further declines in the share price.

(B) HOLDERS

On March 17, 1997, there were 14,949,673 shares of Siskon Class  A Common Stock
outstanding, held by 8,194 holders of record, 638 shares of Series  1  Class  B
common  stock  outstanding,  held  by 1 shareholder of record and 341 shares of
Series A convertible preferred stock held by 1 shareholder of record.

(C) DIVIDENDS

Siskon has not paid or declared dividends  upon  its  common  stock  since  its
inception  and  by  reason  of its anticipated financial requirements, does not
contemplate paying any dividends on its Class A common stock in the foreseeable
future.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

(A) PLAN OF OPERATION

The Company's short term and  long  term  liquidity  position is dependent upon
bringing  the  San  Juan  Mine to commercial levels of production  and  on  the
completion of permitting, raising  sufficient  capital and attaining commercial

<PAGE> 12

levels of production at the  Big Horn Mine. The Company has historically relied
on debt and equity financing to meet its operating and development requirements
and  is  currently actively pursuing alternative vehicles  to  finance  current
operations and development.

During 1996,  $3.2 million was incurred for development and plant and equipment
at the San Juan  Mine.  As  a  result  of recent declines in the gold price and
higher than expected operating costs, the Company reduced the carrying value of
the San Juan Mine by $10.3 million in the  fourth  quarter  of  1996.  With the
completion  of  construction  and  development  activities  and  attainment  of
sustained  levels  of  production  at   the  mine  in mid-May 1996, the Company
commenced  the recognition of revenues, production costs,  non-cash  costs  and
royalties in operations.  During 1996, 145,611 tons of ore were mined producing
9,651 ounces  of  gold  of which 84,034 tons yielding 4,648 ounces of gold have
been reflected in operations.  In  January  and February 1997, 24,429 tons were
mined  yielding  1,932  ounces of gold.  As a forward  looking  statement,  the
Company is anticipating achieving   levels  of production of 1,570 tons per day
yielding an average of 2,000 ounces of gold dor<e'> per month before the end of
its  fiscal  year.  In  making  this statement, the  Company  is  assuming  the
following important factors are true: 1) the Company will not encounter further
delays in increasing the levels of  production  due  to poor ground conditions,
unexpected increases in the flow of groundwater into the  mine  or  the lack of
availability of experienced mining personnel; 2) the grade of the gold  deposit
meets  or  exceeds  the  grade  set  forth in the Company's feasibility and ore
reserve study; and 3) the Company's mining  permits  will continue in force and
effect without modifications which would materially affect  the  level  of gold
production and that any modifications if required to sustain production will be
obtained.

In March 1996, the Company entered into a contract with the Doe Run Company  to
provide  management  personnel,  engineering, training  and other technical and
systems services for the San Juan Mine. The contract was terminated in December
1996 as anticipated production levels had not been attained.

The pre-production capital budget  for  the  Big Horn Mine is anticipated to be
$13.7  million, based on an annual production level  of  275,000  tons  of  ore
yielding  approximately  39,000  ounces  of  gold.  The  Company  does not have
sufficient  capital  on hand to complete development of the Big Horn  Mine  and
will have to obtain other  sources  of  debt or equity capital.  The Company is
presently  considering  further geology reviews,  updating  the  pre-production
capital budget and conducting  additional  definition  drilling on the inferred
reserves at the Big Horn Mine. The cash requirements for this work would be met
from proceeds from production or other sources of debt or equity capital.

Exploration and general and administrative costs for 1997  are  estimated to be
$653,000  net of  royalty and lease receipts and interest income.  The  Company
plans to meet these requirements from existing working capital.

On February  18,  1997  the Company borrowed $450,000 through the issuance of a
convertible debenture bearing interest at 8% and a maturity date of February 1,
1999. The principle plus  accrued interest may  be converted into shares of the
Company's Class A common stock  at  a  conversion  price equal to the lesser of
seventy five percent of the market price of the common  stock  on  February 19,
1997, or the market price  on the date of conversion. The market price  for the
applicable date is defined as the average closing bid price of the common stock
for  five  days  preceding that date. The principle amount and accrued interest
may be converted after  April  5, 1997. At maturity, the Company has the option
of repaying the principle and accrued  interest  in cash or in shares of common
stock  using  the conversion prices set forth above.  The  Company  issued  the
convertible debentures  in  reliance  upon  an  exemption from the registration
provisions  of  the  Securities  Act  of  1933,  as amended,  provided  for  in
Regulation S promulgated thereunder.

(B) FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Siskon had cash on hand of $812,606 and $4,251,032  at  December  31,  1996 and
1995 respectively.

Cash  used  by operating activities in 1996 totalled $2,184,703 versus $712,749
in 1995.

Cash used in  investing  activities during 1996 totalled $2,548,604 as compared
to $5,601,449 in 1995. During  1996  $2,149,827  was  expended  on  development
costs, $510,949  on equipment and $192,276 on land and bonds, as compared  with
$4,509,301  for  development, $1,040,012 for equipment and $131,398 on land and
bonds during 1995  .  Cash  provided  from  investing  activities  during  1996
totalled  $304,448  from  the  sale of mining equipment and note collections as

<PAGE> 13

compared with $79,262 in 1995 from  the sale of the USNGS Beatty properties and
note collections.

Cash  flows  from  financing activities  during  1996  totalled  $1,294,880  as
compared to $6,320,532  during  1995.  During 1996 $1,926,058 was received from
the issuance of convertible debt as compared  to  $1,524,443  from  the sale of
common stock, $5,847,532 from the issuance of convertible debt and $7,860  from
the  exercise  of  options  in  1995.  During  1996  payments  of capital lease
obligations  and debt amounted to $604,510 and registration and other  issuance
costs of $65,747  versus  $1,059,303  for capital lease obligations and debt in
1995.

Pre-production development costs and related  plant  and  equipment for the San
Juan  Mine  aggregated  $4,474,935 net of gold recoveries of $1,993,169  during
1996. In mid-May 1996 construction  of  the  mine was completed. Permitting and
land acquisition costs at the Big Horn Mine amounted to $179,010 during 1996.

In May 1996 the Board of Directors determined  that  the proceeds received in a
November  1995 private placement to Vengold had been fully  expended,  the  two
directors appointed  by  Vengold  resigned  and  the Board dissolved the Budget
Committee.  In August 1996 Vengold converted the 39,062.5  shares  of  Class  B
Series 2 common stock into 781,250 shares of Class A common stock.

In May 1996 the  Company  borrowed $500,000 from Carl Seaman, a shareholder and
holder of a majority of existing  convertible debt.  The loan is collateralized
by  the San Juan and Big Horn mines,  is  due  November  15,  1998   and  bears
interest at ten percent with the principle and interest  convertible into Class
A common  stock at $1.75 per share. In connection with the loan Mr. Seaman  was
granted the right to convert $500,000 of the Seamans' existing convertible debt
into Class A common stock at $1.75 per share as well. If a private placement is
completed prior  to  November  15,  1998  at a price below $1.75 per share, Mr.
Seaman would have the right to change the conversion  price  of his new note to
the same as that under the private placement.

If  the note holders of the $8.3 million in convertible debt do  not  elect  to
convert  prior  to  maturity,  the  Company  anticipates  meeting the repayment
requirements  from  future  production  proceeds  from  the  San Juan  Mine  or
additional debt or equity financing although no assurance can be given that the
proceeds  from  production  will  be  sufficient or that the financing  can  be
obtained.  For  further details to the convertible  debt  see  note  9  to  the
financial statements.

On October 17, 1996  the  Company borrowed $1,150,000 through the issuance of a
convertible debenture bearing  interest at 8% and a maturity date of October 1,
1998. The principle plus accrued  interest  may   be  converted  into shares of
Class  A  common  stock  at a conversion price equal to the lesser of  (a)  the
market price of the common  stock  on  October  17,  1996,  or (b) seventy five
percent of the market price  if the conversion  is before January  25,  1997 or
seventy  percent  of  the  market price if the conversion is after January  24,
1997. The market price for the  applicable  date  is  defined  as  the  average
closing  bid  price of the common stock for five days preceding that date.  One
quarter of the  principle  amount  and  accrued interest may be converted after
November 27, 1996, with additional one quarter  amounts eligible for conversion
after December 15, 1996, January 4, 1997 and January  24,  1997.  In  the event
that  the  conversion price is less than or equal to $1.00 per share, then  the
Company has  the right to redeem the debenture for 133% of the principle amount
if the redemption  occurs prior to January 25, 1997 and 142.8% of the principle
amount if the redemption  occurs  thereafter.  At maturity, the Company has the
option of repaying the principle and accrued interest  in  cash or in shares of
Class A common stock using the conversion prices set forth above. The holder of
the debenture has agreed not to convert the debenture if at any time, except at
maturity, the holder would beneficially own more than 5% of  the Class A common
stock  of  the  Company.   The  Company  issued  the convertible debentures  in
reliance upon an exemption from the registration provisions  of  the Securities
Act  of 1933, as amended, provided for in Regulation S promulgated  thereunder.
$950,000  of  the  debentures  have  been converted through March 17, 1997 into
2,738,176 shares of Class A common stock.

On November 18, 1996, the Company borrowed  $500,000  through  the  issuance of
convertible  debt  bearing  interest at 8% and a maturity date  of  January  1,
2000.  Principal, plus accrued  interest,  may  be  converted  into  shares  of
Series A convertible preferred stock at a conversion price of $1,000 per share.
One  third  of  these  debentures are convertible into shares of Class A common
stock after January 24,  1997,  one  third  after  February  13,  1997  and the
remaining one third after March 5, 1997. The number of shares of Class A common
stock issuable upon the conversion of the Series A convertible preferred  stock

<PAGE> 14

is  determined  by  dividing  the  number  1,000 by seventy five percent of the
average bid price of the Class A common stock  over  a  ten  day trading period
immediately  preceding  the  conversion  date.  The debenture may  be  prepaid,
without penalty, anytime after one hundred eighty days from the date of  issue.
Likewise,  the Series A cumulative preferred  stock  may  be  redeemed  by  the
Company at its  liquidation  value of $1,000 per share, plus accrued dividends.
Dividends on the Series A cumulative  preferred  stock  accrue at eight percent
per  annum  and  are  cumulative.   At  maturity, any remaining  debentures  or
preferred stock automatically convert  into  shares  of Class A common stock at
the conversion price set forth above.  So long as any debenture or any share of
Series A cumulative preferred stock remains outstanding,  the  holder  may not,
directly  or  indirectly,  initiate  or  maintain  any  short  position  in the
securities  of  the  Company.   The  Company  agreed  to  issue  this series of
debentures  in  reliance upon an exemption from the registration provisions  of
the  Securities  Act  of  1933,  as  amended,  provided  for  in  Regulation  S
promulgated thereunder.  On  March  7,  1997  all of the debentures and accrued
interest  amounting to $511,111 were converted into  512  shares  of  Series  A
convertible  preferred  stock  and  171 shares of the preferred stock so issued
were converted into 640,000 shares of Class A common stock.

Siskon incurred a net loss of $14,394,185  for  1996  compared to a net loss of
$703,571 in 1995. Commencing in mid-May 1996, revenues,  production costs, non-
cash  costs and royalties  at the San Juan Mine were reflected  in  operations.
During  1995 production costs were capitalized as the Company's operations were
in the development  stage  and  gold  revenues  received  were credited against
capitalized  costs.  During  1996  revenues of $1,770,648 resulted  from  4,648
ounces of fine gold at an average price  of  $381  per ounce. Production costs,
non-cash costs and royalty expense totalled $3,309,196,  $794,371  and  $35,301
respectively. As a result of recent declines in the gold price and higher  than
expected  operating  costs,  the Company determined that it may not recover its
investment in the San Juan Mine  over  the life of the property and accordingly
reduced the carrying value of the property by $10,295,517 in the fourth quarter
of  1996  based  on  the Company's estimate  of  fair  value.  Fair  value  was
determined based on the  estimated discounted future net cash flows expected to
be generated over the life of the San Juan Mine.

In July 1996, the Company sold for $450,000 cash the merchantable timber on the
San Juan property which must  be  harvested in three years. There were no sales
of timber in 1995.

The  note receivable collateralized  by  the  Comstock  property  amounting  to
$275,326  is currently in default and the Company is negotiating with the payee
to either bring the note current or initiate foreclosure.
General and  administrative  expenses were $1,150,590 for 1996 as compared with
$1,031,492 during 1995. The increase  is  primarily due to compensation expense
that  was  included  in  general  and  administrative   in  1996  versus  being
capitalized in deferred development costs in 1995.

Exploration costs were $71,234 for 1996 versus $74,593 during 1995.

The  loss on sale of property and equipment was $33,315 during  1996  versus  a
gain of  $90,616 in 1995. The gain during 1995 primarily related to the sale of
the USNGS Beatty property.

Interest and  miscellaneous  income  was  $78,438  for  1996  as  compared with
$164,965 during 1995 reflecting higher cash balances during 1995.

Interest  expense  in  1996  amounted to $1,105,575 reflecting commencement  of
production and the amortization  of  the  discount  of  the  price of the stock
underlying the convertible debt. In 1995 interest costs were capitalized.

The  Company  believes  that  its  business and operations were not  materially
affected by inflation during 1996 and 1995.

During  1996  and  into the first quarter  of  1997,  the  San  Juan  Mine  has
experienced less than  anticipated  ore  grades  and negative cash flows as the
Company  continues its effort to increase production  and  gold  recoveries  to
levels sufficient  to  attain  positive  cash  flow  and  profitable  operating
results. As a result,  in an effort to maintain its cash reserves, the  Company
has  raised  additional capital through the issuance of convertible debentures.
Even though the Company believes it currently has sufficient working capital to
operate the San  Juan Mine during 1997, this forward looking statement assumes,
among  other  things,  that the ore grade  is at  least  the ore grade  in  the

<PAGE> 15

feasibility  study and that production levels continue to increase. If  the San
Juan Mine  experiences less   than anticipated  ore grades  or lower  levels of
production,  even for  a relatively  short period of time, than the Company may
decide  to  curtail  or significantly reduce its operations  while  it  studies
various alternatives which  may  include,  but  are not necessarily limited to,
different mining methods, alternative mine plans, additional capital raising or
the  identification  of potential  joint venture   or merger partners.   Should
operations be  curtailed, it  is anticipated  that the  Company could  generate
sufficient working capital to fund its obligations over the next year.

ITEM 7.  FINANCIAL STATEMENTS.

The Consolidated Financial Statements of Siskon Gold Corporation and Subsidiary
are attached at the end of this document.

ITEM  8.   CHANGES  IN  AND DISAGREEMENTS WITH ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURES.

During the registrants' two  most  recent  fiscal  years and subsequent period,
there  were  no  disagreements  on  any  matter  of  accounting  principles  or
practices, financial statement disclosure, or auditing scope or procedure.

                                    PART III


ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
          COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT OF THE REGISTRANT

ITEM 10.  EXECUTIVE COMPENSATION

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Items 9, 10, 11 and 12 will be incorporated by reference to Siskon's definitive
proxy  statement  for  the  1996  shareholders  meeting to be  filed  with  the
Commission within 120 days from the end of the year.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(A)         EXHIBITS

     3.1    Amended  and  Restarted Articles of Incorporation  of  Siskon  Gold
            Corporation (1)
     3.2    Bylaws of Siskon Gold Corporation (1)
     4.1    Form of 8% Convertible Debenture due February 1, 1999 (10)
     4.2    Certificate of  Determination  for  Series  A Convertible Preferred
            Stock
     4.3    Form of 8% Convertible Debenture due January 1, 2000
    10.8    Siskon Gold Stock Option Plan (2)
            (a)  Amendment to the Siskon Gold Stock Option Plan (1)
    10.9    Consulting Agreement with Charles D. Snead, Jr. (3)
    10.10   Employment Agreement with Timothy A. Callaway (3)
    10.16   Placement Agent Agreement (4)
    10.17   Unit Purchase Agreement (4)
    10.18   Stock, Note and Warrant Purchase Agreement, dated November 15, 1995
            (5)
    10.19   Standstill Agreement, dated November 15, 1995 (5)
    10.20   Convertible  Note  with SJ Gold Holdings Inc., dated  November  15,
            1995 (5)
    10.21   Debt Conversion and Modification Agreement, dated November 15, 1995
            (5)
    10.22   Amended and Restated  Convertible  Note with Carl and Linda Seaman,
            dated November 15, 1995 (5)
    10.23   Amended and Restated Convertible Note  with  Jordan  Seaman,  dated
            November 15, 1995 (5)
    10.24   Amended  and  Restated  Convertible  Note  with Dana Manning, dated
            November 15, 1995 (5)
    10.25   Mine Services Agreement with the Doe Run Company,  dated  March 15,
            1996 (7)
    10.26   Timber Sales Agreement (8)
    10.27   Convertible Note Agreement - Cygni S.A. (9)
    10.28   Convertible Note Agreement - Carl Seaman
    16.1    Letter on Changes in Certifying Accountants (6)

<PAGE> 16

    21.1    List of Subsidiaries
    23.1    Consent of Coopers & Lybrand L.L.P.

   (1)      Incorporated  by  reference to the Company's Registration Statement
            S-3 filed on December 20, 1993 (File No. 33-73066)
   (2)      Incorporated by reference  to  the Company's Form 10-K for the year
            ended December 31, 1991
   (3)      Incorporated by reference to the Company's Form 10-KSB for the year
            ended December 31, 1992, as amended on Form 8 on April 30, 1993 and
            on Form 10-KSB/A on June 1, 1993  (which conformed the Form 10-K to
            a Form 10-KSB)
   (4)      Incorporated by reference to the Company's Form 10-KSB for the year
            ended December 31, 1994
   (5)      Incorporated  by reference to the Company's  Form  10-QSB  for  the
            quarterly period  ended  September  30, 1995 as amended on form 10-
            QSB/A No. 1 on November 24, 1995
   (6)      Incorporated by reference to the Company's Form 8-K for October 20,
            1994 and filed on October 26, 1994
   (7)      Incorporated by reference to the Company's Form 10-KSB for the year
            ended December 31, 1996.
   (8)      Incorporated  by reference to the Company's  Form  10-QSB  for  the
            quarterly period ended June  30, 1996.
   (9)      Incorporated by  reference  to  the  Company's  Form 10-QSB for the
            quarterly period ended September 30, 1996.
  (10)      Incorporated  by reference to the Company's Form 8-K  for  February
            21, 1997 and filed on February 28, 1997.

(B)       REPORTS ON FORM 8-K

On February 21, 1997 the Company reported that on February 18, 1997 the Company
borrowed $450,000 through the  issuance  of  a  convertible  debenture  bearing
interest  at  8%  and  a  maturity date of February 1, 1999. The principle plus
accrued interest may  be converted  into shares of the Company's Class A common
stock at a conversion price equal to  the lesser of seventy five percent of the
market price of the common stock on February  19, 1997, or the market price  on
the date of conversion. The market price for the  applicable date is defined as
the average closing bid price of the common stock for  five days preceding that
date. The principle amount and accrued interest may be converted after April 5,
1997.  At maturity, the Company has the option of repaying  the  principle  and
accrued  interest  in  cash  or  in shares of common stock using the conversion
prices  set  forth above. The Company  issued  the  convertible  debentures  in
reliance upon  an  exemption from the registration provisions of the Securities
Act of 1933, as amended, provided for in Regulation S promulgated thereunder.

<PAGE> 17

                                  SIGNATURES

In accordance with Section  13  or  15(d)  of  the Exchange Act, the Registrant
caused  this report to be signed on its behalf by  the  undersigned,  thereunto
duly authorized.


                                                SISKON GOLD CORPORATION

Dated March 25, 1997                      /S/TIMOTHY A. CALLAWAY
                                          Timothy A. Callaway, President, CEO 
                                          and Chairman of the Board
                                          (Principal Executive Officer)

Dated March 25, 1997                      /S/MICHAEL K. EPSTEIN
                                          Michael K. Epstein, Vice-President
                                          Finance and Chief Financial Officer
                                          (Principal Financial and Accounting
                                          Officer)


In accordance  with  the Exchange Act, this report has been signed below by the
following persons on behalf  of the Registrant and in the capacities and on the
dates indicated.



/S/TIMOTHY A. CALLAWAY                          Dated  MARCH 25, 1997
Timothy A. Callaway, Director

/S/CHARLES D. SNEAD                             Dated  MARCH 25, 1997
Charles D. Snead, Director

/S/MICHAEL K. EPSTEIN                           Dated  MARCH 25, 1997
Michael K. Epstein, Director

/S/SCOTT E. BARTEL                              Dated  MARCH 25, 1997
Scott E. Bartel, Director

<PAGE> 18





                             FINANCIAL STATEMENTS




<PAGE> 19

                              FORM 10-KSB - ITEM 7

                    SISKON GOLD CORPORATION AND SUBSIDIARY

                         LIST OF FINANCIAL STATEMENTS


The following consolidated financial  statements of the Company are included in
response to Item 7:






Independent Auditors' Report -
      Coopers & Lybrand, L.L.P.                                             20

Consolidated Balance Sheets -
      December 31, 1996 and 1995                                            21

Consolidated Statements of Operations -
      Years Ended December 31, 1996 and 1995                                22

Consolidated Statements of Cash Flows -
      Years Ended December 31, 1996 and 1995                                23

Consolidated Statements of Shareholders' Equity -
      Years Ended December 31, 1996 and 1995                                24

Notes to Consolidated Financial Statements                                  25

<PAGE> 20










REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Shareholders of
Siskon Gold Corporation and Subsidiary
Grass Valley, California

We have audited the accompanying consolidated  balance  sheets  of  Siskon Gold
Corporation and Subsidiary (the Company) as of December 31, 1996 and  1995, and
the  related  consolidated  statements of operations, shareholders' equity  and
cash  flows  for the years then  ended.  These  financial  statements  are  the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance  about  whether  the  financial  statements  are  free  of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures  in  the financial statements. An audit
also  includes  assessing  the  accounting  principles   used  and  significant
estimates  made  by  management,  as  well as evaluating the overall  financial
statement presentation. We believe that  our  audits provide a reasonable basis
for that opinion.

In our opinion, these consolidated financial statements  present fairly, in all
material  respects,  the  financial  position  of  Siskon Gold Corporation  and
Subsidiary as of December 31, 1996 and 1995, and the  results of its operations
and  its  cash  flows  for  the years then ended in conformity  with  generally
accepted accounting principles.

As described in Note 16 to the consolidated financial statements, an action has
been brought against the Company on March 11, 1997, alleging  violations of the
Clean  Water  Act at one  of the Company's mine  sites the  outcome of which is
uncertain  at this time.  Accordingly, no  provision for any liability that may
result from this case has been made in the financial statements.


COOPERS AND LYBRAND, L.L.P.
San Francisco, California
March 12, 1997

<PAGE> 21

SISKON GOLD CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
<S>                                                            <C>                           <C>
                                                                  1996                           1995
CURRENT ASSETS
Cash and cash equivalents                                         $812,606                     $4,251,032
Accounts receivable                                                  6,080                          7,586
Inventories                                                        230,875                        240,605
Prepaid expenses and other                                         400,792                         74,121
                                                               -----------                    -----------
   Total Current Assets                                          1,450,353                      4,573,344

NOTES RECEIVABLE                                                   292,812                        288,053

PROPERTY, PLANT AND EQUIPMENT, net                              16,653,046                     24,753,240

OTHER ASSETS                                                       428,569                        257,416
                                                               -----------                    -----------
TOTAL ASSETS                                                   $18,824,780                    $29,872,053
                                                               ===========                    ===========
LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities                          $773,306                       $719,113
Capital lease obligations                                             -                            48,964
Current portion of long-term debt                                  292,248                              0
                                                                ----------                    -----------
   Total Current Liabilities                                     1,065,554                      1,282,048

LONG TERM DEBT ($9,772,640 in 1996 and
   $7,811,657 in 1995 to related parties)                       10,692,224                      8,171,205

OTHER LIABILITIES                                                   60,551                         51,190
                                                                ----------                    -----------
  Total Liabilities                                             11,818,329                      9,504,443
                                                                ----------                    -----------
COMMITMENTS AND CONTINGENCIES (Note 16)

SHAREHOLDERS' EQUITY
Capital Stock
   Preferred stock, $.001 par value; no shares issued                 -                              -
   Common stock, $.001 par value; issued and outstanding:
      Class A: 11,989,662 in 1996; 10,562,544 in 1995              11,989                         10,562
      Convertible Class B Series 1: 638 in 1996 and 1995                1                              1
      Convertible Class B Series 2: 0 in 1996; 39,062.5 in 1995       -                               39
Additional paid-in capital                                     53,730,633                     52,690,024
Stock subscription receivable                                    (326,812)                      (317,841)
Accumulated deficit                                           (46,409,360)                   (32,015,175)
                                                               ----------                     ----------
   Total Shareholders' Equity                                   7,006,451                     20,367,610
                                                               ----------                     -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                    $18,824,780                    $29,872,053
                                                               ==========                      ==========
</TABLE>
See notes to consolidated financial statements.

<PAGE> 22

SISKON GOLD CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
<S>                                                      <C>              <C>
                                                             1996             1995

Gold sales                                                 $1,770,648      $    -
Timber sales                                                  450,000           -
Royalties and leases                                          101,828          147,233
                                                           ----------      -----------
   Total Revenues                                           2,322,476          147,233
                                                           ----------      -----------
OPERATING EXPENSES
Production                                                  3,309,196           -
Depreciation, depletion and amortization                      794,371           -
Mineral property impairment loss                           10,295,517           -
General and administrative                                  1,150,590        1,031,492
Royalties                                                      35,301           -
Exploration costs                                              71,234           74,893
                                                           ----------      -----------
   Total Operating Expenses                                15,656,209        1,106,385
                                                           ----------      -----------
OPERATING LOSS                                            (13,333,733)        (959,152)

OTHER (EXPENSE) INCOME
(Loss) Gain on sale of mineral rights and equipment           (33,315)          90,616
Interest expense                                           (1,105,575)          -
Interest and other income                                      78,438          164,965
                                                           ----------      -----------
    Total Other (Expense) Income                           (1,060,452)         255,581
                                                           ----------      -----------
NET LOSS                                                 $(14,394,185)        ($703,571)
                                                           ==========      ============
NET LOSS PER SHARE                                       $      (1.31)      $     (0.08)
                                                           ==========      ============
WEIGHTED AVERAGE NUMBER OF SHARES                          10,980,783         9,255,124
                                                           ==========      ============
</TABLE>







See notes to consolidated financial statements.


<PAGE> 23

SISKON GOLD CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995


                                                     1996         1995
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                        $(14,394,185)      ($703,571)
Adjustments to reconcile net loss to net
   cash used in operating activities
Mineral property impairment loss                  10,295,517            -
Issuance of common stock for services                 50,000          82,500
Issuance of common stock for interest                489,155            -
Discount on price of stock underlying 
   convertible debt                                  490,647            -
Depreciation, depletion and amortization             794,371          22,098
Loss (Gain) on sale of mineral rights and equipment   33,315         (90,616)
Accrued interest payable (receivable)                  2,012         (17,991)
(Increase) decrease in accounts receivable            (4,331)         15,247
Decrease (increase) in inventories                     9,730        (114,839)
Increase in prepaid expenses                          (5,127)        (45,746)
Increase in accounts payable and accrued liabilities  54,193         160,169
Decrease in accrued reclamation costs                    -           (20,000)
                                                  ----------       ----------
Net cash used in operating activities             (2,184,703)       (712,749)
                                                  ----------       ----------
CASH FLOWS FROM INVESTING ACTIVITIES
Sale of mineral rights and equipment                 303,370          73,000
Collections on notes receivable                        1,078           6,262
Purchase of equipment                               (510,949)     (1,040,012)
Purchase and additions to land                        (5,934)       (124,121)
Deferred development costs                        (2,149,827)     (4,509,301)
Increase reclamation bonds                          (186,342)         (7,277)
                                                  ----------       ---------
Net cash used in investing activities             (2,548,604)     (5,601,449)
                                                  ----------       ---------
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of common stock, 
     net of offering costs                               -         1,524,443
Proceeds from issuance of convertible debt, 
     net of financing costs                        1,926,059       5,847,532
Proceeds from exercise of stock options                  -             7,860
Payments of obligations under capital leases         (48,964)       (572,199)
Payments of equipment debt                          (501,232)       (476,475)
Payment of land notes payable                        (15,235)        (10,629)
Registration and other issuance costs                (65,747)            -
                                                  ----------       ---------
Net cash provided by financing activities          1,294,881       6,320,532
                                                  ----------       ---------
(DECREASE) INCREASE IN CASH                       (3,438,426)          6,334

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     4,251,032       4,244,698
                                                  ----------       ---------
CASH AND CASH EQUIVALENTS AT END OF YEAR            $812,606      $4,251,032
                                                  ==========       =========


Supplemental cash flow disclosure (Note 14)
See notes to consolidated financial statements.

<PAGE> 24

SISKON GOLD CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995



<TABLE>
<CAPTION>
                    Common Stock                                         Additional     Stock
                                                                         Paid-In        Subscription   Accumulated
                                                                         Capital        Receivable     Deficit          Total
<S>                <C>          <C>           <C>           <C>         <C>            <C>            <C>               <C>
                    Class A      Series 2      Class B
                    Shares       Shares        Shares        Amount

Balance -          
December 31,
1994              9,056,043         -              638        $9,057   $49,126,795     $(299,850)     $(31,311,604)   $17,524,398

Shares issued
for:
Cash (less
  offering
  expenses of
  $475,557)                      39,062.5                         39     1,524,404                                      1,524,443
Private placement
  (see Note 10)     718,556                                      719          (719)                                        -
Services             23,236                                       23        82,477                                         82,500
Stock options         3,000                                        3         7,857                                          7,860
Convertible debt    707,679                                      707     1,810,949                                      1,811,656
Interest             54,030                                       54       138,261                                        138,315

Accrued interest                                                                         (17,991)                         (17,991)
Net loss                                                                                                  (703,571)      (703,571)
                   --------     ----------        -----      -------   -----------      ---------      ------------    -----------
Balance -
December 31,
1995             10,562,544      39,062.5          638        10,602    52,690,024      (317,841)      (32,015,175)    20,367,610

Shares issued
  for:
Services             18,850                                       19        49,981                                         50,000
Convertible debt    303,577                                      304       247,391                                        247,695
Interest            323,441                                      323       808,984                                        809,307
Conversion of
  Series 2 shares   781,250     (39,062.5)                       742       (65,747)                                       (65,005)

Accrued interest                                                                            (8,971)                        (8,971)
Net loss                                                                                               (14,394,185)   (14,394,185)
                   ---------    ----------         ------      ------    ---------      ---------      ------------    -----------
Balance -
December 31, 
1996             11,989,662          -             638       $11,990   $53,730,633       $(326,812)   $(46,409,360)    $7,006,451
                 ==========     ==========         ======    =======   ===========       ==========   =============    ==========
</TABLE>




See notes to consolidated financial statements.

<PAGE> 25

SISKON GOLD CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    NATURE OF OPERATIONS

      Siskon Gold  Corporation  and  subsidiary (the Company) is engaged in the
      business  of  exploring,   developing   and   mining   precious   mineral
      properties,  principally  gold.  Gold  dor<e'>',  the Company's principle
      product, is produced and sold in the United States. At December 31, 1996,
      the Company owned interests in various mineral properties  located in the
      Western  United  States.  In  mid-May  1996  the  San  Juan Mine attained
      sustained levels of production and the Company commenced  the recognition
      of   revenues,   production  costs,  non-cash  costs  and  royalties   in
      operations.  The Company's  operations  are  conducted  in  one  business
      segment being  that  of  mineral  resource  exploration,  development and
      production.

      The  consolidated  balance  sheet at December 31, 1996 includes  deferred
      development costs and mineral  rights  relating  to  the  San  Juan  Mine
      amounting  to  $7,904,205  after  reducing the carrying value of deferred
      costs by $10,295,577 (see note 6). The ability of the Company to continue
      mining in the foreseeable future without  any  significant curtailment of
      operations  and  its ability to recover the carrying  value  of  deferred
      development costs  and  mineral  rights is dependant on the San Juan Mine
      being able to reach economic levels  of  production.  Management believes
      that economic levels of production are attainable and will  lead  to  the
      recovery  of  carrying  values  of deferred development costs and mineral
      rights.  However,  the Company has  experienced  lower  than  anticipated
      levels of production  resulting  in  losses  from operations and negative
      cash  flows  for  1996  and  1995. Should these conditions  persist,  the
      Company  may  need  to  seek  alternative  means  of  financing  to  fund
      operations, the likelihood of which  is  uncertain  at  this  time, or to
      significantly  reduce  or  curtail  the scope of its operations while  it
      reviews various alternatives.

2.    SIGNIFICANT ACCOUNTING POLICIES

      BASIS OF CONSOLIDATION - The consolidated  financial  statements  include
      the  accounts  of the Company, its 99% owned Mexican subsidiary SISKOMEX,
      S.A. de C.V. and  for 1995  its 40% share of the revenues and expenses of
      U.S.- Nevada Gold Search  Joint Venture ("USNGS") which was liquidated on
      December   31,   1995.   All  significant   intercompany   accounts   and
      transactions have been eliminated.

      USE  OF ESTIMATES -  The  preparation  of  the  financial  statements  in
      conformity   with  generally  accepted  accounting  principles   requires
      management to  make  estimates  and  assumptions that affect the reported
      amount of assets and liabilities and disclosure of contingent liabilities
      at  the  date of the financial statements  and  the  reported  amount  of
      revenues and  expenses  during the reporting period. Actual results could
      differ from those estimates.

      CASH AND CASH EQUIVALENTS - Cash and cash equivalents consist of cash and
      U.S. Treasury bills with original maturity dates of three months or less.
      The Company's policy is to  invest  cash  in  conservative,  highly rated
      instruments  and  to  limit  the  amount  of  credit exposure to any  one
      institution.

      REVENUE RECOGNITION - Revenue from gold production is recognized when the
      finished product is poured based upon estimated  weights  and  assays  at
      current market prices. Until sustained  levels of production are attained
      and  development  is  complete, gold revenues are offset against deferred
      development costs.

      INVENTORIES - Inventories  of  materials  and supplies are carried at the
      lower of average costs or estimated net realizable  value. Inventories of
      gold dor<e'> bars are carried at net realizable value.

      PROPERTY, PLANT AND EQUIPMENT - Plant and equipment are  stated  at cost.
      Plant depreciation is computed using the units of production method based
      on   proven   and   probable   reserves.   Mining   and  other  equipment
      depreciation  is  computed on straight-line methods  over  the  estimated
      useful lives of the assets, principally 7 to 10 years.

<PAGE>  26

      Property acquisition  costs   are recorded at cost and  are depleted on a
      unit of production method based on proven and probable reserves.

      Land is recorded at cost.

      Development costs are capitalized  and  amortized on a unit of production
      method based on proven and probable reserves.

      Borrowing costs are capitalized on expenditures  related  to  development
      projects  actively  being prepared for their intended use. Capitalization
      is discontinued when  the  asset  is substantially complete and ready for
      its intended use.

      Asset carrying values: The recoverability  of  investments  in  operating
      mines  and  non-operating properties is evaluated periodically. Estimated
      future net cash  flows  from  each  mine  and  non-operating property are
      calculated  using  estimates  of  proven and probable  ore  reserves  for
      operating properties and estimated  contained  mineralization expected to
      be  classified  as  proven  and  probable  reserves based  on  geological
      delineation to date for non-operating properties,  estimated future sales
      prices  (considering  historical  and  current prices, price  trends  and
      related factors) and operating, capital and reclamation costs.

      Effective  January 1, 1996, the Company adopted  Statement  of  Financial
      Accounting Standards  ("SFAS")  121,  "Accounting  for  the Impairment of
      Long-Lived Assets and for Long-Lived Assets to be Disposed  Of." SFAS 121
      requires  that long-lived assets and certain identifiable intangibles  be
      reviewed for  impairment  whenever  events  or  changes  in circumstances
      indicate  that  the  carrying  amount of an asset may not be recoverable,
      and, if deemed impaired, measurement  and recording of an impairment loss
      be based on the fair value of the asset  which generally will be computed
      using  discounted  cash  flows.  See  note  6  for  the  impairment  loss
      recognized at December 31, 1996.

      Management's estimates of gold prices, recoverable  proven  and  probable
      reserves, operating,    capital  and  reclamation  costs  are subject  to
      certain risks and uncertainties which may affect the  recoverability   of
      the Company's investment in property, plant and equipment. Although
      management  has  made its best estimate of these factors based on current
      conditions, it is       reasonably  possible  that changes could occur in
      the near term which could adversely affect      management's  estimate of
      the net cash flows expected to be generated from its operating
      properties.

      EXPLORATION COSTS - Exploration costs are expensed as incurred.

      RECLAMATION  COSTS  -  Reclamation  costs are estimated and accrued on an
      undiscounted  basis over the productive  life  of  properties  using  the
      units-of-production   method,  based  on  ounces  recovered.  Remediation
      liabilities are expensed  immediately when the liability is  probable and 
      estimable.   Based  on  current  environmental   regulations   and  known
      reclamation requirements, management has  included ts best  estimates  of
      these   obligations  in  its  reclamation  accruals.    However,   it  is
      reasonably  possible  that  the  Company's   estimates  of  its  ultimate
      reclamation  liabilities  could  change  as  a   result  of  changes   in
      regulations or cost estimates.

      DEFERRED FINANCING COSTS - Costs associated with issuing convertible debt
      are deferred and amortized over the life of the debt. The discount on the
      price  of  the  stock underlying  convertible  debt  is  capitalized  and
      amortized over the  period  from the issuance of the debt until the first
      date of conversion.

      INCOME TAXES - The Company accounts  for income taxes using the liability
      method which requires recognition of deferred  tax liabilities and assets
      for  the  expected  future  tax  consequences of events  that  have  been
      included in the financial statements  or tax returns. Deferred tax assets
      and  liabilities  are  determined based on  the  difference  between  the
      financial statements and  tax  bases  of  assets  and  liabilities  using
      enacted  tax  rates  in  effect for the year in which the differences are
      expected to reverse. Valuation allowances against deferred tax assets are
      recorded to the extent management  estimates that the benefit will not be
      realized.

<PAGE> 27

      STOCK  BASED  COMPENSATION  -  SFAS  123   "Accounting   for  Stock-Based
      Compensation"  encourages,  but  does  not require, companies  to  record
      compensation cost for stock-based employee  compensation  plans  at  fair
      value.  The  Company  has  chosen  to continue to account for stock-based
      compensation using the intrinsic value  method  prescribed  in Accounting
      Principles Board Opinion No. ("APB") 25, "Accounting for Stock  Issued to
      Employees,"  and related interpretations. Accordingly, compensation  cost
      for stock options is measured as the excess, if any, of the quoted market
      price of the Company's  common stock at the date of grant over the amount
      an employee must pay to acquire the stock.

      LOSS PER SHARE - In February  1997,  the  Financial  Accounting Standards
      Board  issued  SFAS  128,  "Earnings per Share," which is  effective  for
      periods beginning after December  15,  1997.  SFAS 128 has simplified the
      existing  computational  guidelines  as  well  as  revised  the  existing
      disclosure requirements. The Company will adopt the  provisions  of  SFAS
      128 in the 1997 year.

        Loss  per  share  is  calculated  based on the weighted average Class A
      common shares outstanding during 1996  and  1995,  respectively.   Common
      stock  equivalents,  mainly series 2 Class B common stock and convertible
      debt and stock options  and warrants, are not included in the calculation
      of weighted average shares outstanding as they are anti-dilutive.

3.    INVENTORIES


      Inventories at December 31 were as follows:         1996       1995

      Gold dor<e'> inventory                            $81,380     $117,441
      Materials and supplies                            149,495      123,164
                                                       --------     --------
                                                       $230,875     $240,605
                                                       ========     ========
4.    PREPAID EXPENSES AND OTHER
      Prepaid expenses and other at December 31 were as follows:         
                                                          1996       1995

      Deferred financing costs                         $135,602     $   -
      Discount on price of stock underlying 
         convertible debt                               137,923         -
      Property taxes, insurance and other               127,267       74,121
                                                       --------     --------
                                                       $400,792      $74,121
                                                       ========     ========
5.    NOTES RECEIVABLE
      Notes receivable at December 31 were as follows:    1996       1995

      Comstock property                                $275,326     $275,559
      USNGS trailer park property                        19,633       17,292
                                                       --------     --------
                                                        294,959      292,851
      Less current portion                                2,147        4,798
                                                       --------     --------
                                                       $292,812     $288,053
                                                       ========     ========

      The  notes are collateralized  by  property  and  equipment,  payable  in
      monthly  installments of $2,191 with interest payable from seven to eight
      per cent and are due in 2002 and 2005. The note receivable collateralized
      by the Comstock  property is in default.  The Company is negotiating with
      the payee to either  bring  the note current or the Company will initiate
      foreclosure.

<PAGE> 28

6.    PROPERTY, PLANT AND EQUIPMENT

      Property, plant and equipment at December 31 were as follows:    

                                                      1996            1995
      Property acquisition and development costs
          San Juan                                  $20,747,399    $18,135,688
          Big Horn                                    1,179,728      1,000,716
          Gold Point                                     95,000         95,000
      Mining equipment                                5,442,216      4,981,075
      Plant                                           1,326,380      1,211,017
      Office equipment, furniture  and vehicles         145,699        305,478
                                                     ----------     ----------
                                                     28,936,422     25,728,974
      Less: accumulated depletion, depreciation and   
                   amortization                       1,987,859        975,734
               amortization
            mineral property impairment loss         10,295,517           -
                                                     ----------     ----------
                                                    $16,653,046    $24,753,240
                                                    ===========    ===========

      As a result of recent declines  in  the  gold  price combined with higher
      than anticipated operating costs, the Company determined  that it may not
      recover its investment in the San Juan mine over the life of the property
      and   accordingly  reduced  the  carrying  value  of  this  property   by
      $10,295,517 in the fourth quarter of 1996 based on the Company's estimate
      of its  fair  value. The fair value was determined based on the estimated
      discounted future  net  cash flows expected to be generated over the life
      of the San Juan mine.

      Included in property acquisition  costs is the cost of land, amounting to
      $2,861,479 and $2,855,545 at December  31,  1996  and 1995, respectively.
      Included in mining equipment  is equipment under capital leases amounting
      to $321,750 at December 31, 1995. The leases matured in 1996.

      In March 1995, USNGS sold its interest in the  Beatty claims for $175,000
      in cash, assumption of all reclamation liabilities  and a two percent NSR
      royalty  resulting in a gain on sale to the Company of $87,946.

7.    OTHER ASSETS


      Other assets at December 31 were as follows:    1996          1995

      Reclamation Bonds                             $295,942        $109,600
      Deferred Financing costs                       132,627         147,816
                                                    --------        --------
                                                    $428,569        $257,416
                                                    ========        ========

8.    ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
      Accounts payable and accrued liabilities at December 31 were as follows:

                                                  1996             1995

      Trade payables                           $539,367          $470,941
      Accrued wages                             141,590           154,450
      Accrued sales and property taxes 
           and insurance                         92,349            93,722
                                               --------          --------
                                               $773,306          $719,113
                                               ========          ========
<PAGE> 29

9.    LONG-TERM DEBT

      Long-term debt at December 31 was as follows:     1996          1995

      Land purchase notes                            $186,203       $201,438
      Equipment contracts                             477,390        672,081
      Convertible notes payable to shareholders     9,772,640      7,811,657
      Discount on the price of stock underlying 
           convertible notes                          548,239           -
                                                  -----------     ----------
                                                   10,984,472      8,685,176
      Less: current portion                           292,248        513,971
                                                  -----------     ----------
                                                  $10,692,224     $8,171,205
                                                  ===========     ==========

      Activity in the convertible notes payable to shareholders for the years
      ended December 31 was as follows:                1996          1995

      Balance - beginning of year                  $7,811,657     $3,380,850
      Borrowings                                    2,150,000      6,000,000
      Accrued interest                                 10,983        242,463
      Conversion to common stock                     (200,000)    (1,811,656)
                                                   ----------     ----------
      Balance - end of year                        $9,772,640     $7,811,657
                                                   ==========     ==========

      Components of notes payable to shareholders for the years ended 
      December 31 was as follows:                      1996          1995

      Carl and Linda Seaman and family             $5,302,783     $4,811,657
      Vengold Inc.                                  3,000,000      3,000,000
      Cygni S.A.                                      965,912           -
      Income Partnership of America, Ltd.             503,945           -
                                                   ----------     ----------
                                                   $9,772,640     $7,811,657
                                                   ==========     ==========

      Maturities of long term debt at December 31, 1996 are as follows:
      1997                                                          $292,248
      1998                                                         9,815,541
      1999                                                            71,859
      2000                                                           774,155
      2001                                                             6,297
      Thereafter                                                      24,372
                                                                   ---------
                                                                 $10,984,472
                                                                 ===========

      The  land  purchase notes are payable in monthly installments  of  $2,570
      including interest at 8%,     are  collateralized  by  the  Big Horn mill
      site and mature in March 2000 and March 2005.

      The  equipment  notes  are  payable  in  monthly  installments of $43,621
      including interest from zero  to  nine  percent,  are  collateralized  by
      mining equipment and mature in 1997 and 1998.

      The convertible notes payable to Carl and Linda Seaman  and  family  (the
      "Seamans")   are   collateralized  by  the  San  Juan and Big Horn mines,
      mature November 15, 1998 and bear interest at 10%.  Interest accruing for
      the first two years is payable in Class A common stock at $2.56 per share
      and  in  cash  thereafter.   On  May  17, 1996, the Company  borrowed  an
      additional $500,000 from Carl Seaman under  the  same  terms  except that

<PAGE> 30

      principle and interest is convertible into Class A common stock  at $1.75
      per  share.  Additionally,  Mr.  Seaman  was granted the right to convert
      $500,000 of the Seamans' existing  convertible  debt  into Class A common
      stock  at  $1.75 per share as well. If a private placement  is  completed
      prior to November  15,  1998 at a price below $1.75 per share, Mr. Seaman
      would have the right to change  the  conversion  price of his new note to
      the same as that under the private placement. During  1995  $1,811,657 of
      debt was converted into 707,678 shares of Class A common stock  at  $2.56
      per  share.  At December 31, 1996, $1,000,000 of debt is convertible into
      571,428 shares  of Class A common stock at $1.75 per share and $4,302,783
      is convertible into 1,229,367 shares of Class A common stock at $3.50 per
      share. (See Note 11.)

      The convertible note payable to Vengold Inc. is collateralized by the San
      Juan and Big Horn  mines,  matures  November 15, 1998,  bears interest at
      10% and is convertible into 1,171,875  shares  of Class A common stock at
      $2.56 per share.  Interest accruing for the first two years is payable in
      Class A common stock at $2.56 per share and in cash thereafter. (See Note
      11.)

      The  convertible  note payable to Cygni S.A. bears  interest  at  8%  and
      matures  October 1, 1998. The note is convertible  into shares of Class A
      common stock at a conversion  price equal to the lesser of (a) the market
      price of the common stock on October  17,  1996,  or (b) seventy five per
      cent of the market price  if the conversion  is before  January  25, 1997
      or  seventy  per  cent  of  the  market  price if the conversion is after
      January  24, 1997. The market price for the applicable date is defined as
      the average closing bid price of the common stock for five days preceding
      that date. One quarter of  the principle amount  and accrued interest may
      be converted after November 27, 1996, with additional one quarter amounts
      eligible for conversion  after December 15, 1996,  January  4,  1997  and
      January  24, 1997. In the event that the conversion price is less than or
      equal to $1.00  per  share,  then the Company has the right to redeem the
      debenture for 133% of the principle amount if the redemption occurs prior
      to January 25, 1997 and 142.8%  of the principle amount if the redemption
      occurs thereafter. At maturity, the  Company  has  the option of repaying
      the principle and accrued interest in cash or in shares  of  common stock
      using the conversion prices set forth above. The holder of the  debenture
      has  agreed  not  to  convert  the  debenture  if  at any time, except at
      maturity, the holder would beneficially own more than  5%  of  the common
      stock  of the Company.  The Company issued the convertible debentures  in
      reliance  upon  an  exemption  from  the  registration  provisions of the
      Securities  Act  of  1933,  as  amended,  provided  for  in Regulation  S
      promulgated  thereunder. The original note was for $1,150,000  issued  on
      October  17, 1996  and  during  1996,  $200,000  of  principle  has  been
      converted  into  303,576  shares of Class A common stock. From January 1,
      1997 to March 17, 1997, an  additional  $750,000  of  principle  has been
      converted into 2,434,600 shares of Class A common stock.

      The convertible note payable to Income Partnership of America, Ltd  bears
      interest  at 8% and matures January 1, 2000. The note is convertible into
      shares of   Series A convertible preferred stock at a conversion price of
      $1,000 per share.   The  debentures  may  not be converted into preferred
      stock for a period of sixty days from the date of issue. One third of the
      principal amount of the debenture may be converted  after sixty days, one
      third  after  eighty  days  and the remaining one third and  all  accrued
      interest may be converted after one hundred days. The number of shares of
      Class A common stock issuable  upon the conversion of the preferred stock
      is determined by dividing the number 1,000 by seventy five percent of the
      average bid price of the Class A  common  stock  over  a  ten trading day
      period immediately preceding the conversion date.  The debenture  may  be
      prepaid,  without penalty, anytime after one hundred eighty days from the
      date of issue.  Likewise,  the  preferred  stock  may  be redeemed by the
      Company  at  its  liquidation  value  of  $1,000 per share, plus  accrued
      dividends.  Dividends on the preferred stock  accrue at eight percent per
      annum and are cumulative.  Any debenture or shares  of   preferred  stock
      outstanding  on January 1, 2000, automatically convert to shares of Class
      A Common Stock  at  the conversion price set forth above.  So long as any
      debenture or share of  preferred stock remain outstanding, the holder may
      not, directly or indirectly,  initiate  or maintain any short position in
      the securities of the Company.  The Company   issued  the  debentures  in
      reliance  upon  an  exemption  from  the  registration  provisions of the
      Securities  Act  of  1933,  as  amended,  provided  for  in Regulation  S
      promulgated  thereunder.  The  original note was for $500,000  issued  on
      November 18, 1996. On March 7, 1997  all  of  the  debentures and accrued
      interest amounting to $511,111 were converted to 512  shares  of Series A
      convertible  preferred  stock and 171 shares of the preferred stock  thus
      issued were converted into 640,000 shares of Class A common stock.

<PAGE> 31

      On February 18, 1997 the  Company  issued  convertible notes for $450,000
      with  interest  at  8%, due February 1, 1999.   The  Company  issued  the
      convertible  debentures   in   reliance   upon   an  exemption  from  the
      registration  provisions  of  the  Securities  Act of 1933,  as  amended,
      provided for in Regulation S promulgated thereunder.  The debentures were
      offered  and sold in an "offshore" transaction to qualified  persons  who
      were not "U.S. Persons," as defined in Regulation S. At the option of the
      holder, the  principle and accrued interest may  be converted into shares
      of the Company's Class A common stock after forty five days from the date
      of issuance at  a  conversion  price equal to the lesser of  seventy five
      percent of the market  price of  the common stock on February 18, 1997 or
      on the date of conversion. The market  price  for  the applicable date is
      defined  as the average closing bid price of the common  stock  for  five
      days preceding that date.

      Total interest  costs  during  1996 and 1995 were $1,457,746 and $415,573
      respectively,  of  which $352,171  in  1996  and  $415,573  in  1995  was
      capitalized to development costs. Included in interest expense in 1996 is
      $490,647 relating to the amortization of the discount in the price of the
      stock underlying the  convertible debt. The offset to the discount in the
      price of the stock underlying  the  convertible  debt is included in long
      term debt and credited to paid in capital as the debt is converted.

10.   INCOME TAXES

      The components of the deferred tax assets (liabilities) as of December 31
      were as follows:

                                                1996             1995
      Benefit from NOL's                   $10,844,000       $9,335,000
      Exploration and development costs      2,933,000          (49,000)
      Basis in mineral rights                  568,000          571,000
      Property, plant & equipment               65,000           34,000
      Other                                     53,000           55,000
                                          ------------      -----------
                                            14,463,000        9,946,000
      Less: valuation allowance           ( 14,463,000)      (9,946,000)
                                          ------------      -----------
      Net deferred tax assets                       $0               $0
                                          ============      ===========

      Due  to the uncertainty of realization, a valuation  allowance  has  been
      provided  on  all  net  deferred tax assets at both December 31, 1996 and
      1995.

      At December 31, 1996, the  Company  has  net operating loss carryforwards
      (NOL's) of approximately $31,894,000 for Federal  income tax purposes and
      $7,091,000 for state income tax purposes. $17,071,000  of the NOL's arose
      from predecessor companies that had changes of ownership  as  defined  by
      Federal  income tax laws. Such laws limit the annual utilization of NOL's
      in subsequent  years.   At  December 31, 1996 NOL's available for current
      utilization are estimated to  be $19,217,000.  The Company's NOL's expire
      at various dates through 2010.

11.   CAPITAL STOCK

      AUTHORIZED CAPITAL
      The Company is authorized to issue  up  to  50,000,000  shares  of common
      stock  with a  $.001 par value, of which 49,500,000 shares are designated
      as "Class  A" common stock and 500,000 shares are designated as "Series 1
      Class B" and  "Series  2 Class B" common stock. The Board of Directors is
      authorized to provide for  the  issuance  of  Class B common stock and to
      determine  the  rights  and  privileges  of  the Class  B  common  stock,
      including the conversion rights and voting rights  of  any  such issuance
      without  any  further  vote  or  action by shareholders.  Class A  common
      shareholders are entitled to one vote  for  each  share  on  each  matter
      submitted to a vote of shareholders.

      The  Company  is authorized to issue up to 10,000,000 shares of preferred
      stock with a  $.001  par  value.  The Board of Directors is authorized to
      provide for the issuance of  preferred  stock  in series and to determine
      the rights, preferences and privileges of the preferred  stock, including

<PAGE> 32

      the  dividend  rights,  dividend rate, conversion rights, voting  rights,
      rights and terms of redemption,  liquidation preferences and sinking fund
      terms  of any future series of preferred  stock,  the  number  of  shares
      constituting  any  such  series  and the designation thereof, without any
      further  vote  or action by common shareholders.   Shares  of   preferred
      stock may be issued  by the Board of Directors with voting, conversion or
      other  rights that could  have  the  effect  of  delaying,  deferring  or
      preventing  a  change  in control of the Company, or that could adversely
      affect the voting power  of  Class A common shareholders. On November 18,
      1996 the Company authorized the  issuance  of  2,400  shares  of Series A
      Convertible   Preferred   Stock   in  connection  with  the  issuance  of
      convertible debt. (See note 9.)

      SERIES 1 CLASS B COMMON STOCK
      At December 31, 1996, 638 shares of  Series  1  Class B common stock were
      owned by a Director and former Chairman. Each share  of  Series 1 Class B
      common stock may be converted into 100 shares of Class A common stock for
      every $25,000 increment of equity, debt, or project financing  raised  by
      the Company through the Director's efforts.  The Company has the right to
      repurchase  the  Series  1 Class B shares for cash, before the shares are
      converted, or upon certain events.

      CLASS A COMMON STOCK
      The Company has reserved approximately 7,000,000 shares of Class A common
      stock for future issuance  in connection with convertible notes (see Note
      9) and 3,500,000 shares of Class  A  common  stock for future issuance in
      connection with the exercise of options and warrants.

      ISSUANCE OF CLASS A COMMON STOCK TO DIRECTORS AND OFFICERS
      The Company has a Directors Stock Compensation  plan  adopted  on October
      14,  1991  of  which 81,740 shares of Class A common stock were available
      for issuance at  December  31,  1996.   The plan provides for the initial
      grant of $10,000 of shares of Class A common  stock to each director upon
      the initial election or appointment as director  and  the annual grant of
      $10,000  of  Class  A  shares  to each director who has been  elected  or
      appointed to the board on  or after June 18, 1993.  The number of Class A
      shares  granted are derived  by  dividing  the  average bid price for the
      Class A shares for the preceding year or quarter, whichever is lower into
      $10,000.   During  1996 and 1995, 18,850 and 23,236  shares  of  Class  A
      common stock were granted under this plan, respectively.

      In February 1993, the  Company  issued  150,000  shares of Class A common
      stock to its Chief Executive Officer at a price of  $2.00  per  share  in
      exchange for $150 in cash and a five year non-recourse promissory note in
      the  amount  of $299,850 reported as a reduction of shareholders' equity.
      The note is secured  by  the common stock.  The note bears interest at 6%
      per annum with all principal and interest due at maturity.

      PRIVATE PLACEMENTS
      In  1994, the Company received  $4,225,245  from  a private placement for
      928,000  units  at  a price of $5.00 per unit, each unit  comprising  one
      share of Class A common  stock and one warrant to purchase one-half share
      of Class A common stock at  $6.00  per share. The Company registered with
      the Securities and Exchange Commission  the  shares included in the units
      as well as the shares underlying the warrants  on November 10, 1995.  The
      warrants  expire November 10, 1997. As part of the private placement, the
      Company  granted  purchasers  of  the units a  limited  price  protection
      provision and as the average trading  price of the Company's common stock
      was  $2.82  for  the  60  day  period preceding  the  effective  date  an
      additional 718,556 shares of Class  A  common  stock  were  issued to the
      purchasers of the units.

      On  November  15,  1995  the  Company completed a private placement  with
      Vengold Inc. and restructured its convertible debt with the Seamans.  The
      Company received $5,000,000 from  the  private  placement which comprised
      $2,000,000 for 39,062.5 shares of the Company's Series  2  Class B common
      stock,  $3,000,000  principle  convertible  debt,  warrants  to  purchase
      2,000,000  shares of Class A common stock at $3.50 per share expiring  on
      December 31, 1996 and warrants to purchase an additional 2,000,000 shares
      of Class A common  stock   at $4.00 per share expiring November 15, 1997.
      The Series 2 Class B shares  convert  at the rate of 20 shares of Class A
      common  stock  for each share of Series 2  Class  B  common  stock.   The
      $2,000,000 Series  2 Class B shares equates to $2.56 per share of Class A
      common stock.  The Series  2  Class  B shares have the same rights as the
      Class A shares except that the Series  2  Class  B  shareholders have the

<PAGE>  33

      right  to  elect  two  directors  to the Board of Directors.   A  project
      committee of the Board was formed to  approve  project  budgets  for  the
      expenditure of the $5,000,000 and proceeds from future warrant exercises.
      The  Committee  comprised  of  three  directors,  two  of  which could be
      appointed  by  the  Series 2 Class B shareholders.  In May the  Board  of
      Directors determined  that the proceeds received in the private placement
      had been fully expended  and  as a result, the two directors appointed by
      Vengold Inc.  resigned and the  Board dissolved the Budget Committee.  On
      August 15, 1996 Vengold Inc. converted  the  39,062.5  shares  of Class B
      Series 2 common stock into 781,250 shares of Class A common stock.

12.   STOCK OPTIONS

      Stock option transactions for the two years ended December 31, 1996  were
      as follows:

<TABLE>
<CAPTION>
                                           Number of               Exercise         Exercisable
                                        CLASS A SHARES         PRICE PER SHARE        OPTIONS
<S>                                     <C>                   <C>                  <C>
      Outstanding at December 31, 1994       669,166           $2.62 - $4.94          527,166
           Exercised                          (3,000)           2.62                   (3,000)
           Granted                           215,500            2.82 -  3.94          113,000
           Cancelled                        (275,000)           4.00 -  4.75         (155,000)
           Vested                                -              4.00 -  4.24           22,000
                                           ---------                                 --------
      Outstanding at December 31, 1995       606,666            2.62 -  4.94          504,166
           Granted                           354,000            1.75 -  2.56          171,500
           Cancelled                        (237,166)           2.82 -  4.50         (197,166)
           Vested                                -              2.82 -  3.05           22,500
                                           ---------                                 ---------
      Outstanding at December 31, 1996       723,500           $1.75 - $4.94          501,000
                                           =========                                 =========
</TABLE>

      In accordance with the pro forma disclosure requirements of SFAS 123, the
      Company's  net  loss  and loss per share for the years ended December 31,
      1996  and  1995 would have  been  increased  to  the  pro  forma  amounts
      indicated below:

                                                   1996               1995
      Net loss              As reported        ($14,394,185)      ($703,571)
                            Pro forma          ($14,478,303)      ($797,747)
      Net loss per share    As reported              ($1.31)         ($0.08)
                            Pro forma                ($1.32)         ($0.09)

      The weighted  average  fair  value of the options granted during 1996 was
      $0.75   and  $1.07 in 1995. The  fair  value  of  each  stock  option  is
      estimated  on  the  date  of grant using the Black-Scholes option-pricing
      model with the following weighted  average assumptions: risk-free rate of
      6.5%,  expected life of 4.8 years, expected  volatility  of  70%  and  no
      dividend yield.

      The Company  grants  incentive  stock  options to directors, officers and
      employees  pursuant  to the Siskon Stock Option  Plan  (the  "Plan"),  as
      amended, under which options  are  granted  to eligible  employees at the
      discretion   of  the  Stock  Option  and  Compensation   Committee   (the
      "Committee").   Options  have  a  term  of  up  to  ten years, and become
      exercisable as determined by the Committee.  The exercise  price  of  the
      options  granted  is not less than the fair market value of the shares at
      the date of grant.  Generally, stock options when granted are exercisable
      all or in part at the  discretion   of  the  option   holder and are non-
      transferable.  In addition, optionees must continue to  hold  a  position
      with the Company for three months beyond the date of grant of the  option
      for  it  to become effective, subject to waiver in certain circumstances.
      The exercise  price  of  an option is payable at the time of exercise. In
      June 1995, shareholders approved  an  increase  in  the number of Class A
      common  stock  issuable  under  the Plan from 460,500 shares  to  660,500
      shares. At December 31, 1996 and  1995  there  were  53,000  and  247,000
      shares  of Class A common stock available to grant. From January 1,  1997
      though March  17,  1997 3,000 options were issued, 22,500 options expired
      and 25,000 options vested.

<PAGE> 34

13.   WARRANTS

      Warrant transactions  for  the  two years ended December 31, 1996 were as
      follows:

<TABLE>
<CAPTION>
                                           Number of          Exercise           Exercisable
                                         CLASS A SHARES    PRICE PER SHARE         WARRANTS
<S>                                      <C>              <C>                  <C>
       Outstanding at December 31, 1994     678,200         $4.00  -  $7.50          678,200
              Granted                     4,040,883          2.82  -   4.00                0
                                          ---------                               ----------
       Outstanding at December 31, 1995   4,719,083          2.82  -   7.50        4,719,083
              Granted                       100,000          2.00                    100,000
              Cancelled                  (2,000,000)         3.50                 (2,000,000)
                                         ----------                               ----------
       Outstanding at December 31, 1996   2,819,083         $2.00  -  $7.50        2,819,083
                                         ==========                               ==========
</TABLE>

      In  November  1995,  the Company issued   Vengold  warrants  to  purchase
      2,000,000 shares of Class A common stock at $3.50 per share which expired
      December 31, 1996 and  2,000,000  shares of Class A common stock at $4.00
      expiring  November  15,  1997.   In  October  1996,  the  Company  issued
      underwriter warrants to purchase 100,000  shares  of Class A common stock
      at a price of $2.00 which expire in 1998.

14.   SUPPLEMENTAL CASH FLOW INFORMATION

      Noncash investing and financing activities for the  years  ended December
      31 were as follows:

                                                     1996             1995

      Common stock issued for services              $50,000          $82,500
      Common Stock issued for interest              809,307          138,315
      Accrued interest on convertible debt           10,983          242,467
      Capitalized interest                          352,171          415,573
      Capitalized depreciation                      291,192          371,445
      Capital lease obligations                        -             361,163
      Conversion of convertible debt                247,695        1,811,656
      Discount on price of stock underlying
            convertible debt                        548,289             -
      Borrowings of land debt                          -             212,068
      Borrowings of equipment debt                  306,541        1,148,555

      Cash paid for interest during 1996 and 1995 totalled $60,064  and $34,795
      respectively.

15.   RELATED PARTY TRANSACTIONS

      During  1996  and  1995,  the  Company incurred expenses of $239,850  and
      $303,586 to directors, former directors,  officers,  and shareholders for
      legal,  geological  and  other  consulting  services.  During  1995,  the
      Company paid  $19,875 to an officer for mining  equipment  purchases  and
      rentals.  See  also Note 9 related to convertible notes payable issued to
      shareholders.

16.   COMMITMENTS AND CONTINGENCIES

      OPERATING LEASES
      The Company leases  office  space under a noncancellable operating lease.
      Rent expense for 1996 and 1995 totalled $36,785 and $39,228 respectively.
      Future minimum lease payments  under the above operating lease is $27,000
      in 1997.

      RECLAMATION
      The Company estimates that the total  cost  to  reclaim the San Juan mine
      will be $750,000.  Costs accrued for the San Juan Mine amounted to $9,361
      at December 31, 1996.  No costs were accrued up to December 31, 1995.

<PAGE> 35

      ENVIRONMENTAL
      In May 1991, the Company received a request from  the California Regional
      Water Quality Control Board to prepare an environmental  site  assessment
      report  on  a  site  known  as  the Croman Mill Site, located in Siskiyou
      County,  California.  In  April 1996,  state  and  federal  environmental
      officials and a representative  of  the  Company  conducted a site visit.
      Several soil and water samples were taken by the officials as well as the
      Company.  The  Croman Mill Site is a historical mining  mill  site  which
      contains stockpiled  mine  tailings  from  mining operations conducted by
      prior operators and owners and represents a  "pre-existing"  condition in
      relation  to the time the Company owned the property.  The Company  owned
      the site from  1989  to  June 1996 and did not conduct any mining related
      activities on the site during that time. As of  March 17, 1997 no further
      correspondence had been received  from the respective parties in relation
      to  this  matter. In the event that the  test  results  lead  to  further
      testing and analysis which ultimately results in a clean-up and abatement
      order issued by a state or federal environmental agency, then the Company
      intends to  seek indemnification from the prior operators of the property
      who may have  been  primarily  responsible  for the condition of the mine
      tailings located on the mill site.

      On March 11, 1997 an action in U.S. District  Court  was  brought against
      the  Company by the California Sportfishing Protection Alliance  alleging
      violations  of the Clean Water Act at the Gray Eagle Mine and Croman Mill
      Site in Siskiyou  County, California. The allegations include the failure
      to obtain a permit  for  the  wastewater treatment plant, discharges from
      the mine and failure to monitor  pollutants  released into  Indian Creek.
      The  suit seeks to require the Company  to  obtain  a  discharge  permit,
      payment  towards  an  environmental  remediation fund, civil penalties of
      $25,000  per  day  and attorneys fees. The  Company  believes  it  has  a
      meritorious defense  in  that; the water treatment plant owned by a prior
      mine operator is on U.S. Forest  Service  ("USFS")  land,  the  plant  is
      operating  under  the  proper  authorizations  and  satisfactorily treats
      discharges into Indian Creek;   the Croman Mill Site is  more  than three
      miles from the Gray Eagle Mine, the tailings came from prior  mine owners
      and a  prior lumber  company's  actions, the Company's  activities on the
      site during the time of its ownership did not include any  related mining
      activities  and  that  the  prior owners  who created the mill  site  are
      liable for  any remediation.  However, there  are  no assurances that the
      Company  will  prevail  or  that  the  ultimate  judgement  or  costs  of
      defending   itself  will not   have a material   impact on  the Company's
      financial position.

      In  March 1994, the Company received preliminary  notice  from  the  USFS
      naming  the  Company  and  six  other  parties as potentially responsible
      parties to a hazardous waste site in Siskiyou  County,  California.   The
      hazardous  waste  site  is  believed  to be related to old mill tailings,
      storage containers and a mine tunnel.  One of the sites may have been the
      Siskon Mine which was previously  owned  by the Company and may have been
      operated  by  a predecessor of the Company among  others.   In  September
      1995, the Company  received  a  letter  from  the USFS requesting a field
      visit to the Siskon Mine, however the field visit  was  postponed  due to
      the  occurrence  of   forest fires in the area.  On October 31, 1996, the
      Company received a notice  from  the  USFS that a field visit to the site
      was  scheduled for  November 4, 1996. The  USFS  has  contracted  with  a
      private contractor to prepare an environmental evaluation to determine if
      the site  poses  any  significant  environmental  risk  and,  if  so, the
      establishment   of   clean-up   goals.   If   necessary,  an  Engineering
      Evaluation/Cost  Assessment may be conducted by  the  USFS  to  determine
      appropriate alternatives,  if  any,  for  removal of any hazardous wastes
      located on the site. Due to flooding in the  area, the USFS has agreed to
      an additional visit to the site with Company representatives  at  a later
      date.  Until  more  information is developed, the Company is not able  to
      determine if it will  be liable for environmental remediation or estimate
      the amount of liability, if any. In the event that the Company incurs any
      liability  associated  with   the  site,  the  Company  intends  to  seek
      indemnification from other potentially  responsible  parties who may have
      been responsible for creating the hazardous waste found on the property.

17.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  carrying  values  of the Company's cash and cash equivalents,  notes
      receivable and long term debt approximate their estimated fair values.


                         Exhibit 4.2

                   CERTIFICATE OF DETERMINATION
                                of
                      SISKON GOLD CORPORATION



    Timothy A. Callaway and Claudia J. Mack certify that:

     1.   They  are the president and the secretary respectively, of Siskon
Gold Corporation, a California corporation (the "Company").

     2.   The number  of  shares  of  preferred  stock,  par  value  $.001,
authorized by the Company's Articles of Incorporation is 10,000,000 none of
which have been issued or are outstanding.

     3.   The  Company's  board  of  directors  (the  "Board of Directors")
desire to establish a new series of preferred stock to be designated Series
A Convertible Preferred Stock and the initial number of shares constituting
such series shall be two thousand four hundred (2,400),  none of which have
been issued or are outstanding.

     4.   The board of directors has duly adopted the following resolution:


      WHEREAS,  article  fourth  of  the Articles of Incorporation  of  the
Company presently authorizes the issuance of 10,000,000 shares of Preferred
Stock, $0.001 par value, in one or more  series  upon  terms and conditions
that are to be designated by the Board of Directors; and

     WHEREAS, in order to accommodate a business purpose  deemed  proper by
the  Board  of  Directors,  i.e.,  to  facilitate  a  private  placement of
securities  which  when completed will generate additional working  capital
for the Company, the Board of Directors does hereby seek to provide for the
designation of a segment  of  the  Company's  Preferred  Stock as "Series A
Convertible Preferred Stock;" and

       WHEREAS,   the   terms,   conditions,  voting  rights,  preferences,
limitations and special rights of  the Series A Convertible Preferred Stock
in their entirety are as provided herein.

NOW THEREFORE, be it:

     RESOLVED, that a series of the  class  of  authorized Preferred Stock,
$0.001  par  value,  of  the  Company  hereinafter  designated   "Series  A
Convertible  Preferred  Stock," is hereby created, and that the designation
and  amount  thereof  and  the  voting  powers,  preferences  and  relative
participating, optional and  other  special  rights  of  the shares of such
series, and the qualifications, limitations or restrictions  thereof are as
follows:

Section 1.  DESIGNATION AND AMOUNT.

      The  shares  of  such  series  shall  be designated as the "Series  A
Convertible Preferred Stock" (the "Series A Convertible  Preferred  Stock")
and  the  number of shares initially constituting such series shall be  two
thousand four hundred (2,400).

Section 2.  DIVIDENDS AND DISTRIBUTIONS.

          (a)  Each  holder  of  a  share of Series A Convertible Preferred
Stock in preference to the holders of  shares  of the Company's Class A and
Class B Common Stock, $0.001 par value (the "Common  Stock"),  and  of  any
other  capital  stock  of  the  Company  ranking  junior  to  the  Series A
Convertible  Preferred  Stock as to payment of dividends, shall be entitled
to receive, out of funds  legally available therefor, dividends at the rate
of eighty (80) United States  Dollars  ("USD")  per  share per annum on the
first  day  of  January  each  year when and as declared by  the  Board  of
Directors.  Such dividends shall  accrue  on  each share of Preferred Stock
from the date of its original issuance and delivery  upon conversion of the
Company's 8% Convertible Debentures due January 1, 2000,  and  shall accrue
from  day  to  day whether or not declared or legally distributable.   Such
dividends shall  be  cumulative so that if such dividends in respect of any
previous dividend period  at  the  above specified rate shall not have been
declared  and  paid  or  set apart for payment,  the  deficiency  shall  be
declared and paid or set apart  for  payment,  but without interest, before
the payment of any dividend on the Common Stock, or any other capital stock
of the Company ranking junior to the Series A Convertible Preferred Stock.

          (b)  The  holders  of  shares of Series A  Convertible  Preferred
Stock shall not be entitled to receive any dividends or other distributions
except  as  provided  in this Certificate  of  Determination  of  Series  A
Convertible Preferred Stock.

Section 3. VOTING RIGHTS.

          (a)  Except as required by law, the holders of shares of Series A
Convertible Preferred Stock  shall  have no voting rights and their consent
shall not be required for the taking of any corporate action.

     Section 4. LIQUIDATION, DISSOLUTION,  WINDING UP OR CERTAIN MERGERS OR
CONSOLIDATIONS.

          (a)  If  the Company shall adopt a  plan  of  liquidation  or  of
dissolution, or commence a voluntary case under the federal bankruptcy laws
or any other applicable  state or federal bankruptcy, insolvency or similar
law, or consent to the entry of an order for relief in any involuntary case
under such law or to the appointment  of  a receiver, liquidator, assignee,
custodian, trustee or sequestrator (or similar  official) of the Company or
of  any substantial part of its property, or make  an  assignment  for  the
benefit  of  its  creditors,  or  admit in writing its inability to pay its
debts generally as they become due and on account of such event the Company
shall liquidate, dissolve or wind up,  or  engage  in  a  merger,  plan  of
reorganization  or  consolidation,  then and in that event, no distribution
shall  be made to the holders of shares  of  Common  Stock,  unless,  prior
thereto, the holders of the Series A Convertible Preferred Stock shall have
first received an amount in cash or equivalent value in securities or other
consideration equal to the "liquidation preferences" thereof.

     If upon any such liquidation, dissolution, winding up, merger, plan of
reorganization  or  consolidation,  the  amount so payable or distributable
does not equal or exceed the "liquidation  preferences"  of  the  Series  A
Convertible Preferred Stock, then, and in that event, the amount of cash so
payable,   and   the   amount  of  securities  or  other  consideration  so
distributable, shall be  distributed ratably to the holders of the Series A
Convertible Preferred Stock  on the basis of the number of shares of Series
A  Convertible  Preferred  Stock  held.   After  payment  in  full  of  the
"liquidation preferences" owed  to  the holders of the Series A Convertible
Preferred Stock, the holders of the Common  Stock shall be entitled, to the
exclusion of the holders of the Series A Convertible  Preferred  Stock,  to
share  in  all  remaining  assets  of  the Company in accordance with their
respective interests.

     For  the  purposes  hereof, the term "liquidation  preferences"  shall
mean,  with  respect to the  Series  A  Convertible  Preferred  Stock,  one
thousand United  States  Dollars ($1,000.00 USD) per share plus accrued and
unpaid dividends.

          (b)   Except as  provided  in subparagraph (a) above, neither the
consolidation, merger or other business  combination of the Company with or
into  any  other  person  or  persons  nor  the sale,  lease,  exchange  or
conveyance of all or any part of the property,  assets  or  business of the
Company  to  a  person  or persons other than the holders of the  Company's
Common Stock, shall be deemed  to  be a liquidation, dissolution or winding
up of the Company for purposes of this Section 4.

Section 5.      CONVERSION.

          (a)  The holders of Preferred  Stock shall have conversion rights
as follows:

          1.   Each holder of Series A Convertible  Preferred Stock may, on
or after the date the Series A Convertible Preferred  Stock is issued, upon
surrender  of  the  certificates  therefor,  convert any or  all  Series  A
Convertible  Preferred  Stock  held  by such holder  into  fully  paid  and
nonassessable shares of Class A Common  Stock  at  the following rate: each
share of Series A Convertible Preferred Stock shall  be  convertible into a
number of Class A Common Stock determined by dividing one  thousand dollars
($1,000) plus accrued and unpaid dividends by seventy five percent (75%) of
the average closing bid price of the Company's Class A Common  Stock over a
ten  (10)  day  trading  period preceding the holder's election to convert.
Such option to convert shall  be exercised by surrendering for such purpose
to the Company, at office of the  Company  or of any transfer agent for the
Class A Common Stock or Series A Convertible  Preferred Stock, certificates
representing  the  shares  to  be  converted  duly  endorsed  in  blank  or
accompanied by proper instruments of transfer.  Such  conversion  shall  be
deemed  to  have been made as of the date of such surrender of the Series A
Convertible Preferred  Stock and the person entitled to receive the Class A
Common Stock therefor shall  be  treated  for  all  purposes  as the record
holder of such Class A Common Stock on such date.  If any shares  of Series
A Convertible Preferred Stock have been called for redemption, the right of
conversion  shall  terminate as to such shares at the close of business  on
the fifth day preceding the redemption date.  Notwithstanding anything else
to  the  contrary,  the   Series   A   Convertible  Preferred  Stock  shall
automatically convert into shares of Class  A  Common  Stock  in  an amount
determined  as  provided  for  herein at midnight, January 1, 2000, Pacific
Standard Time.

          2.   The number of shares  of  Class  A  Common  Stock into which
shares  of Series A Convertible Preferred Stock may be converted  shall  be
subject to adjustments as follows:

          (A)  In  case  the  Company  shall  be  recapitalized through the
subdivision or combination of its outstanding Class  A  Common Stock into a
larger or smaller number of shares, then in each such case  the  number  of
shares  of  Class  A Common Stock into which shares of Series A Convertible
Preferred Stock may  be converted shall be increased or reduced in the same
proportion.

          (B)  In case  the  Company  declares a dividend on Class A Common
Stock payable in Class A Common Stock or  securities convertible into Class
A Common Stock, then, as of the record date  for  determining  the  holders
entitled  to  receive such dividend, the number of shares of Class A Common
Stock into which  shares  of  Series  A  Convertible Preferred Stock may be
converted shall be increased in proportion  to  the  increase  through such
dividend of the number of outstanding shares of Class A Common Stock.

          (C)  In  case  the  Company  determines  to  offer rights to  the
holders of Class A Common Stock entitling them to subscribe  to  additional
Class  A Common Stock or securities convertible into Class A Common  Stock,
the Company  shall  give written notice of such proposed rights offering to
the holder of Series  A  Convertible Preferred Stock at least 15 days prior
to the proposed record date in order to permit them to convert their Series
A Convertible Preferred Stock  into  Class A Common Stock on or before such
record date.  There shall be no adjustment in the conversion rate by virtue
of such rights offering or by virtue of any sale of any class of securities
of the Company.

          (D)  In  case  of  any  capital   reorganization,  including  any
reclassification of the capital stock of the  Company  or any merger of the
Company  with  another  corporation  or the sale or conveyance  of  all  or
substantially all of the assets of the Company to another corporation, each
share  of  Series  A  Convertible  Preferred   Stock  shall  thereafter  be
convertible  into  the  number of shares of stock or  other  securities  or
property to which a holder  of the number of shares of Class A Common Stock
deliverable upon conversion of such share of Series A Convertible Preferred
Stock would have been entitled  upon  such  reorganization; and in any such
case, appropriate adjustments (as determined  by  the  Board  of Directors)
shall  be  made in the application of the provisions herein set forth  with
respect to the rights and interests thereafter of the holders of the Series
A Convertible  Preferred  Stock  to  the  end that the provisions set forth
herein  (including  provisions  with  respect  to  changes  in,  and  other
adjustments  of, the conversion rate) shall thereafter  be  applicable,  as
nearly as reasonably  may  be,  in  relation  to  any  securities  or other
property  thereafter  deliverable  upon  the  conversion  of  the  Series A
Convertible Preferred Stock.

          (E)  In  the event that the Company fails to deliver to a holder,
free of restrictions  imposed by the Company, the number of shares of Class
A Common Stock deliverable  upon  conversion  of  the  Series A Convertible
Preferred  Stock  within ten (10) business days from the date  the  Company
receives all necessary  documents, including opinions of counsel acceptable
to the Company that the issuance of the shares of Class A Common Stock does
not require registration  under  the  Securities  Act  of 1933, as amended,
then, in lieu of the conversion rate provided for in Section  5(a)1  above,
each  share  of  Series  A Convertible Preferred Stock shall be convertible
into a number of Class A Common  Stock  determined by dividing one thousand
dollars ($1,000) plus accrued and unpaid  dividends  by fifty percent (50%)
of the average closing bid price of the Company's Class A Common Stock over
a ten (10) day trading period preceding the holder's election to convert.

          (b)  Whenever  the  amount  of  Class  A  Common Stock  or  other
securities  deliverable  upon  the  conversion  of  Series   A  Convertible
Preferred  Stock  shall be adjusted pursuant to the provisions hereof,  the
Company shall forthwith  file,  at  its principal executive office and with
any transfer agent for its Class A Common  Stock  and  Series A Convertible
Preferred  Stock,  a  statement signed by the Chief Executive  Officer  and
Chief Financial Officer  of  the Company stating the adjusted amount of its
Class A Common Stock or other  securities deliverable per share of Series A
Convertible Preferred Stock calculated  to  the  nearest  one-hundredth and
setting  forth  in  reasonable detail the method of calculation  and  facts
requiring such adjustment  and  upon which such calculation is based.  Each
adjustment shall remain in effect until a subsequent adjustment is required
hereunder.

          (c)  The Company shall  at  all  times reserve and keep available
out of its authorized but unissued Class A Common  Stock the full number of
shares  deliverable  upon conversion of all the then outstanding  Series  A
Convertible Preferred  Stock  and shall take all such action and obtain all
such permits and orders as may  be necessary to enable the Company lawfully
to  issue  such  Class A Common Stock  upon  the  conversion  of  Series  A
Convertible Preferred Stock.

          (d)  No  fractions  of  shares  of  Class A Common Stock shall be
issued  upon the conversion of Series A Convertible  Preferred  Stock.   In
lieu of fractions, the Company shall issue a whole share for any fractional
share required  to  be  issued  on  conversion  of the Series A Convertible
Preferred Stock.

          (e)  Any notice required or permitted by  this  Section  5 or any
other  provision  contained  herein  to  be  given  to a holder of Series A
Convertible Preferred Stock or to the Company shall be  in  writing  and be
deemed  given  upon the earlier of (1) personal delivery to such holder  at
the address appearing  on  the  books of the Company, (2) actual receipt or
three  (3)  days  after  the same has  been  deposited  with  a  recognized
international courier, delivery  charges  prepaid,  and  addressed  to  the
holder at the address appearing on the books of the Company, or (3) sending
of facsimile to such holder at the facsimile number provided by such holder
to the Secretary of the Company

Section 6.  NOTICES OF RECORD DATE.

     In  the  event  of  (1)  any  taking by the Company of a record of the
holders of any class or series of securities for the purpose of determining
the holders thereof who are entitled  to  receive  any  dividend  or  other
distribution or (2) any reclassification or recapitalization of the capital
stock   of  the  Company  or  any  voluntary  or  involuntary  dissolution,
liquidation  or  winding  up  of  the  Company,  the  Company shall send by
personal delivery to such holder at the address appearing  on  the books of
the Company, by recognized international courier, delivery charges prepaid,
and  addressed to the holder at the address appearing on the books  of  the
Company,  or by sending of facsimile to such holder at the facsimile number
provided by  such  holder to the Secretary of the Company, at least fifteen
(15) days prior to the  record  date specified therein, a notice specifying
(A) the date on which any such record  is  to  be  taken for the purpose of
such dividend or other distribution and a description  of  such dividend or
distribution,   (B)   the   date   on   which   any   such  reorganization,
reclassification,  dissolution, liquidation or winding up  is  expected  to
become effective, and  (C)  the time, if any is to be fixed, as to when the
holders of record of Series A Convertible Preferred Stock shall be entitled
to exchange their Series A Convertible  Preferred  Stock  for securities or
other  property  deliverable  upon  such  reorganization, reclassification,
dissolution, liquidation or winding up.

     Section 7.      REACQUIRED SHARES.

      Any  shares  of  Series  A  Convertible  Preferred  Stock  converted,
purchased  or otherwise acquired by the Company in  any  manner  whatsoever
shall be retired  and canceled promptly after the acquisition thereof, and,
if necessary to provide for the lawful purchase of such shares, the capital
represented by such  shares shall be reduced in accordance with the General
Corporation Law of the  State  of  California.   All such shares shall upon
their  cancellation  become  authorized but unissued  shares  of  Preferred
Stock, $0.001 par value, of the  Company  undesignated as to series and may
be reissued as part of another series of Preferred Stock, $0.001 par value,
of the Company.

     Section 8.     REDEMPTION.

          (a)  This corporation, at the option  of  the Board of Directors,
may  redeem  the  whole  or any part of the Series A Convertible  Preferred
Stock by paying $1,000 per  share  (the  "redemption  price")  at  any time
together with all accrued and unpaid dividends thereon to and including the
date fixed for redemption (the "redemption date").  The Company shall  give
notice  of  the redemption of any or all such shares by causing a notice of
redemption to be mailed not earlier than 60 nor later than 30 days prior to
the redemption  date  to  the holders of record of the Series A Convertible
Preferred  Stock to be redeemed  addressed  to  each  such  holder  at  the
holder's post office address appearing on the records of the Company or, if
no address is  shown,  at the place where the principal executive office of
the Company is located.   The  notice  of  redemption shall set forth:  (i)
the class or series of shares or part of any  class  or series of shares to
be  redeemed; (ii)  the redemption date; (iii)  the redemption  price;  and
(iv)   the  place  at  which  the  shareholder  may  obtain  payment of the
redemption price upon surrender of their share certificates.   In  case  of
the  partial  redemption  of  Series  A  Convertible  Preferred Stock, such
redemption  shall  be  pro  rata among the various holders  thereof  or  as
determined by lot in the discretion  of  the  Board  of  Directors.   On or
before  the  redemption  date,  each holder of shares called for redemption
shall surrender the certificate representing  such shares to the Company at
the  place  designated  in  the redemption notice and  shall  thereupon  be
entitled to receive payment of the redemption price on the redemption date.
If less than all of the shares represented by a surrendered certificate are
redeemed,  the  Company shall issue  a  new  certificate  representing  the
unredeemed shares.

          (b)  If,  on  or before the redemption date, the Company has cash
funds available or has deposited  for  such purpose in trust with a bank or
trust company sufficient funds to pay the  redemption  price in full to the
holders of all shares called for redemption, the shares  so called shall be
deemed to be redeemed as of the date of deposit, dividends  on those shares
shall cease to accrue and no interest shall accrue on the redemption  price
from and after the redemption date.

          (c) The right to convert said shares shall terminate at the close
of business on the fifth day prior to the redemption date.  Any amounts  so
deposited on account of the redemption price of shares converted subsequent
to  the  date  of deposit shall be repaid to the Company forthwith upon the
conversion of such shares.

      IN WITNESS  WHEREOF,  the  undersigned  officers  have  executed this
Certificate of Determination of Series A Convertible Preferred  Stock  this
18th  day  of  November,  1996,  in Grass Valley, California and we further
declare, under penalty of perjury under the laws of the State of California
that the matters set forth in this  certificate are true and correct of our
own knowledge.


TIMOTHY A. CALLAWAY
Timothy A. Callaway, President


CLAUDIA J. MACK
Claudia J. Mack, Secretary


                                 Exhibit 4.3
            Form of 8% Convertible Debenture due January 1, 2000


     NEITHER  THESE  SECURITIES NOR THE SECURITIES ISSUABLE UPON CONVERSION
     HEREOF HAVE BEEN  REGISTERED  WITH  THE  UNITED  STATES SECURITIES AND
     EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE OR UNDER
     THE SECURITIES ACT OF 1933, AS AMENDED.  THE SECURITIES ARE RESTRICTED
     AND  MAY  NOT  BE  OFFERED, RESOLD, PLEDGED OR TRANSFERRED  EXCEPT  IN
     ACCORDANCE WITH REGULATION  S UNDER THE ACT, OR AS PERMITTED UNDER THE
     ACT PURSUANT TO REGISTRATION OR EXEMPTION OR SAFE HARBOR THEREFROM.


No. __                                              US $_________
Date of Issue: ______________


                      SISKON GOLD CORPORATION

           8% CONVERTIBLE DEBENTURE DUE JANUARY 1, 2000


     THIS DEBENTURE is one of a duly authorized issue of up to a maximum of
$2,000,000 in Debentures of SISKON  GOLD  CORPORATION,  a  corporation duly
organized  and  existing  under  the  laws of the State of California  (the
"Company") designated as its 8% Convertible Debenture Due January 1, 2000.

     FOR  VALUE RECEIVED, the Company promises  to  pay  to  [investor],  a
corporation   organized   under  the  laws  of  [country],  [address],  the
registered   holder  hereof  (the   "Holder"),   the   principal   sum   of
_______________________  United  States  Dollars ($__________) on or before
January 1, 2000 (the "Maturity Date") and  to pay interest on the principal
sum outstanding from time to time in arrears  on  or before January 1, 2000
at  the  rate  of 8% per annum accruing from the date  of  issue  inscribed
hereon.  Accrual  of interest shall commence on the first such business day
to occur after the  date of issue inscribed hereon until payment in full of
the principal sum has  been  made  or duly provided for.  The Company shall
not be entitled to pre-pay this Debenture  within  the  first  one  hundred
eighty  days (180) from the date of issue inscribed hereon, but may pre-pay
this Debenture,  subject to the Holder's right of conversion upon terms and
conditions set forth  herein,   without a pre-payment penalty thereafter by
paying the principal amount of this  Debenture  plus  accrued  interest  in
United  States  Dollars.   Subject  to the provisions of <para>4 below, the
principal of, and interest on, this Debenture  are payable at the option of
the Company, in shares Series A Convertible Preferred Stock (the "Preferred
Stock") of the Company or in such coin or currency  of the United States of
America as at the time of payment is legal tender for payment of public and
private debts, at the address last appearing on the Debenture  Register  of
the  Company as designated in writing by the Holder from time to time.  The
Company  will  pay  the principal of and interest upon this Debenture on or
before the Maturity Date,  less any amounts required by law to be deducted,
to the registered holder of this Debenture as of the tenth day prior to the
Maturity Date and addressed to such holder as the last address appearing on
the Debenture Register.  The  forwarding  of  such check shall constitute a
payment of interest hereunder and shall satisfy and discharge the liability
for  principal and interest on this Debenture to  the  extent  of  the  sum
represented by such check plus any amounts so deducted.

     This Debenture is subject to the following additional provisions:

     1.   The  Debentures  are  issuable  in  denominations of Ten Thousand
Dollars ($10,000(USD)) and integral multiples thereof.   The Debentures are
exchangeable  for  an  equal  aggregate  principal amount of Debentures  of
different   authorized   denominations,  as  requested   by   the   Holders
surrendering the same.

No  service charge will be  made  for  such  registration  or  transfer  or
exchange.

     2.   The  Company  shall  be entitled to withhold from all payments of
principal of, and interest on, this  Debenture  any  amounts required to be
withheld under the applicable provisions of the United  States  income  tax
laws or other applicable laws at the time of such payments and Holder shall
execute and deliver all required documentation in connection therewith.

     3.   This   Debenture   has   been   issued   subject   to  investment
representations of the original purchaser hereof and may be transferred  or
exchanged  only  in  compliance with the Securities Act of 1933, as amended
(the "Securities Act"),  and  other applicable state and foreign securities
laws. In the event of any proposed  transfer of this Debenture, the Company
may require, prior to issuance of a new Debenture in the name of such other
person,  that  it  receive  reasonable  transfer   documentation  including
opinions that the issuance of the Debenture in such other name does not and
will not cause a violation of the Securities Act or any applicable state or
foreign  securities  laws. Prior to due presentment for  transfer  of  this
Debenture, the Company and any agent of the Company may treat the person in
whose name this Debenture  is  duly  registered  on the Company's Debenture
Register as the owner hereof for the purpose of receiving payment as herein
provided  and  for  all other purposes, whether or not  this  Debenture  be
overdue, and neither  the  Company  nor any such agent shall be affected by
notice to the contrary.

     4.   The Holder of this Debenture  is  entitled,  at  its  option,  to
convert  at  any  time  after  sixty  (60)  days  from the issuance of this
Debenture up to one-third (1/3) of the principal amount of the Debenture(s)
held by the Holder into Preferred Stock; and on or  after  eighty (80) days
from  the  issuance of this Debenture the Holder may convert an  additional
one-third (1/3)  of the principal amount of the Debenture(s) into shares of
Preferred Stock; and  on  or after one hundred (100) days from the issuance
of this Debenture, the undersigned  may convert all remaining principal and
accrued interest into shares of Preferred  Stock,  at  a  conversion  price
equal  to  One  Thousand  Dollars  ($1,000(USD)) per share (the "Conversion
Price").  Upon maturity, the Company  may elect, by written notice given at
least thirty (30) days prior to the Maturity Date, to convert the principal
and  all  unpaid  interest  into  Shares  of  Preferred  Stock  ("Mandatory
Conversion") at the Conversion Price.  Conversion  shall  be effectuated by
surrendering the Debentures to be converted to the Company with the form of
conversion notice attached hereto as Exhibit A, executed by  the  Holder of
the  Debenture evidencing such Holder's intention to convert this Debenture
or a specified  portion  (as  above  provided)  hereof, and accompanied, if
required  by the Company, by proper assignment hereof  in  blank.  Interest
accrued or  accruing  from  the  date of issuance to the date of conversion
shall, at the option of the Company,  be  paid  in  cash or Preferred Stock
upon conversion.  No fraction of Shares or scrip representing  fractions of
shares  will  be  issued  on  conversion, but the number of shares issuable
shall be rounded up to the nearest  whole  share.  The date on which notice
of conversion is given (the "Conversion Date")  shall  be  deemed to be the
date on which the Holder has delivered this Debenture, with  the conversion
notice duly executed, to the Company or, if earlier, the date  set forth in
such  notice  of  conversion  if  the  Debenture is received by the Company
within  three  (3)  business  days therefrom.  Facsimile  delivery  of  the
conversion notice shall be accepted  by  the  Company  at  telephone number
(916) 273-3933.  Certificates representing Preferred Stock upon  conversion
will be delivered promptly after Conversion Date.

     5.   No  provision  of  this  Debenture  shall  alter  or  impair  the
obligation  of the Company, which is absolute and unconditional, to pay the
principal of, and interest on, this Debenture at the time, place, and rate,
and in the coin  or  currency,  herein  proscribed.  This Debenture and all
other  Debentures  now or hereafter issued  of  similar  terms  are  direct
obligations of the Company.

     6.   No recourse shall be had for the payment of the principal  of, or
the  interest on, this  Debenture,  or  for  any  claim  based  hereon,  or
otherwise in respect hereof, against any incorporator, shareholder, officer
or director,  as  such,  past,  present  or  future,  of the Company or any
successor  corporation, whether by virtue of any constitution,  statute  or
rule of law,  or  by  the  enforcement  of  any  assessment  or  penalty or
otherwise, all such liability being, by, the acceptance hereof and  as part
of the consideration for the issue hereof, expressly waived and released.

     7.   If the Company merges or consolidates with another corporation or
sells or transfers all or substantially all of its assets to another person
and  the  holders  of the Company's Preferred Stock are entitled to receive
stock, securities or  property  in  respect of or in exchange for Preferred
Stock, then as a condition of such merger, consolidation, sale or transfer,
the Company and any such successor, purchaser  or  transferee  shall  amend
this  Debenture to provide that it may thereafter be converted on the terms
and subject  to  the conditions set forth above into the kind and amount of
stock, securities  or  property receivable upon such merger, consolidation,
sale or transfer by a holder  of  the  number  of shares of Preferred Stock
into which this Debenture might have been converted immediately before such
merger, consolidation, sale or transfer, subject to adjustments which shall
be as nearly equivalent as may be practicable. ln the event of any proposed
merger, consolidation or sale or transfer of all  or  substantially  all of
the  assets  of  the  Company  (a "Sale"), the Holder hereof shall have the
right to convert by delivering a notice of conversion to the Company within
fifteen (15) days of receipt of  notice  of such Sale from the Company.  In
the event the Holder hereof shall elect not  to  convert,  the  Company may
prepay  all  outstanding  principal and accrued interest on this Debenture,
less all amounts required by  law  to  be  deducted,  upon  which tender of
payment following such notice, the right of conversion shall terminate.

     8.   The  Holder of the Debenture, by acceptance hereof,  agrees  that
this Debenture is  being  acquired for investment and that such Holder will
not offer, sell or otherwise  dispose  of  this  Debenture or the Shares of
Preferred Stock issuable upon conversion thereof except under circumstances
which will not result in a violation of the Securities  Act  or  any  other
applicable Blue Sky or foreign laws or similar laws relating to the sale of
securities.

     9.   This  Debenture  shall be governed by and construed in accordance
with the laws of the State of California.

     10.  The following shall constitute an "Event of Default":

          a.   The Company shall  default  in  the  payment of principal or
               interest on this Debenture; or

          b.   Any of the representations or warranties made by the Company
               herein, in the Subscription Agreement, or in any certificate
               or  financial  or  other  written statements  heretofore  or
               hereafter furnished by the  Company  in  connection with the
               execution and delivery of this Debenture or the Subscription
               Agreement  shall  be  false  or misleading in  any  material
               respect at the time made; or

          c.   The  Company  shall  fail  to perform  or  observe,  in  any
               material  respect,  any  other  covenant,  term,  provision,
               condition, agreement or obligation of the Company under this
               Debenture and such failure  shall  continue  uncured  for  a
               period  of  thirty  (30)  days after written notice from the
               Holder of such failure; or

          d.   The Company shall (1) admit  in writing its inability to pay
               its debts generally as they mature;  (2)  make an assignment
               for the benefit of creditors or commence proceedings for its
               dissolution; or (3) apply for or Consent to  the appointment
               of  a  trustee,  liquidator  or  receiver for its or  for  a
               substantial part of its property or business; or

          e.   A trustee, liquidator or receiver shall be appointed for the
               Company  or  for  a  substantial part  of  its  property  or
               business without its consent  and  shall  not  be discharged
               within sixty (60) days after such appointment; or

          f.   Any   governmental   agency   or   any  court  of  competent
               jurisdiction  at  the  instance of any  governmental  agency
               shall  assume  custody  or  control  of  the  whole  or  any
               substantial  portion of the  properties  or  assets  of  the
               Company and shall  not  be  dismissed within sixty (60) days
               thereafter; or

          g.   Any  money  judgment,  writ  or warrant  of  attachment,  or
               similar process in excess of Two Hundred Thousand ($200,000)
               in  the  aggregate shall be entered  or  filed  against  the
               Company or  any  of its properties or other assets and shall
               remain unpaid, unvacated,  unbonded or unstayed for a period
               of sixty (60) days or in any  event later than five (5) days
               prior to the date of any proposed sale thereunder; or

          h.   Bankruptcy,   reorganization,  insolvency   or   liquidation
               proceedings  or  other  proceedings  for  relief  under  any
               bankruptcy law or any law for the relief of debtors shall be
               instituted by  or  against  the  Company  and, if instituted
               against  the  Company, shall not be dismissed  within  sixty
               (60) days after such institution or the Company shall by any
               action or answer approve of, consent to, or acquiesce in any
               such proceedings  or  admit  the material allegations of, or
               default  in  answering  a  petition   filed   in   any  such
               proceeding; or

          i.   The  Company  shall  have  the  trading  in its Common Stock
               delisted from all exchanges or over-the-counter markets.

Then,  or at any time thereafter, and in each and every such  case,  unless
such Event  of  Default  shall  have  been  waived in writing by the Holder
(which waiver shall not be deemed to be a waiver of any subsequent default)
at the option of the Holder and in the Holder's sole discretion, the Holder
may   consider  this  Debenture  immediately  due  and   payable,   without
presentment, demand, protest or notice of any kind, all of which are hereby
expressly  waived,  anything  herein  or  in  any note or other instruments
contained to the contrary notwithstanding, and  the  Holder may immediately
enforce any and all of the Holder's rights and remedies  provided herein or
any other rights or remedies afforded by law.

     11.  Nothing  contained  in  this  Debenture  shall  be  construed  as
conferring upon the Holder the right to vote or to receive dividends  or to
consent  or  receive  notice  as a shareholder in respect of any meeting of
shareholders or any rights whatsoever  as  a  shareholder  of  the Company,
unless and to the extent converted in accordance with the terms hereof.

     IN WITNESS WHEREOF, the Company has cause this instrument to  be  duly
executed by an officer thereunto duly authorized.


Dated: November ___, 1996

                                   SISKON GOLD CORPORATION


                                   By:  TIMOTHY A. CALLAWAY


                                   Timothy A. Callaway
                                   (Print Name)


                                   President
                                   (Title)


ATTEST:

CLAUDIA MACK
Claudia Mack, Secretary
<PAGE>
                                  EXHIBIT A


                            NOTICE OF CONVERSION

 (To Be Executed by the Registered Holder in order to Convert the Debenture)




     The  undersigned hereby irrevocably elects to convert $___________ of  the
principal amount of the above Debenture No. ____ into Shares of Preferred Stock
of SISKON GOLD  CORPORATION (the "Company") according to the conditions hereof,
as of the date written below.

     The undersigned  represents  that  it  is  not a U.S. Person as defined in
Regulation S promulgated under the Securities Act of 1933 and is not converting
the Debenture on behalf of any U.S. Person.

Date of Conversion* _________________________________________________

Applicable Conversion Price ___________________________________________


Signature ________________________________________________________
                     (Name)

Address: _________________________________________________________

         _______________________________________________________________










*This  original Debenture and Notice of Conversion  must  be  received  by  the
Company by the third business date following the Date of Conversion.



                          Exhibit 10.28

                      SISKON GOLD CORPORATION

                    (A California Corporation)

             ________________________________________

                 PROJECT FINANCE CONVERTIBLE NOTE
                $500,000 AGGREGATE PRINCIPAL AMOUNT
                       DUE NOVEMBER 15, 1998
             ________________________________________

            NEITHER THIS NOTE NOR THE SECURITIES ISSUABLE UPON
    CONVERSION HEREOF AS PROVIDED HEREIN HAVE BEEN REGISTERED UNDER THE
      SECURITIES ACT OF 1933 OR UNDER THE LAWS OF ANY STATE OR OTHER
  JURISDICTION.  TRANSFER OF THIS NOTE AND SUCH SECURITIES IS RESTRICTED
                          PURSUANT TO SUCH LAWS.


                                           Sacramento, California
$500,000                                             May 17, 1996

     1.   NOTE.

     1.1.   SISKON  GOLD  CORPORATION,  a California corporation having its
principal  office  at  350 Crown Point Circle,  Suite  100,  Grass  Valley,
California (the "Company"),  hereby  promises  to  pay to the order of CARL
SEAMAN, having an address at 63 Hunting Ridge Road,  Greenwich, Connecticut
06831 (the "Holder") the principal amount of Five Hundred  Thousand Dollars
($500,000)  on  November  15, 1998 (the "Due Date") together with  interest
from  May 17, 1996, at ten percent  (10%)  per  annum  on  the  outstanding
principal  and  interest,  if  any,  until  paid or converted.  Payments of
interest only shall be paid annually on the first  day  of November of each
year.  Payments shall be made to the Holder as follows:

     (a)  SHARES:  The first two payments of interest (i.e.,  the  payments
          due on November 1, 1996, and November 1, 1997) may be paid to the
          Holder in  shares  of  the Company's fully paid and nonassessable
          Class A Common Stock (the  "Shares")  (or,  in  the  event  of  a
          merger,  recapitalization  or  like  transaction,  the equivalent
          capital stock for which such number of shares shall  be exchanged
          or exchangeable or converted or convertible), which Shares  shall
          be subject to registration before subsequent transfer or sale  by
          the  Holder.   The  exact number of Shares to be delivered to the
          Holder in payment of  the accrued interest shall be determined by
          dividing the accrued interest by ONE DOLLAR AND 75/100THS ($1.75)
          per Share (regardless of  the  then market price of such Shares).
          If the Company at any time, or from  time to time, shall cause an
          "Event"  (as  defined in Section 3.3) to  affect  the  number  of
          Shares outstanding or required to be reserved for issuance to pay
          interest as required  under  this Note, then the number of Shares
          to be delivered to Holder shall  be  calculated  according to the
          following formula:

                   [ (I/$1.75) = S1 ] x X/Y = S2

          defining the variables in such formula as:
               I    =    the amount of accrued Interest then due;
               S1   =    the number of Shares that would have  been  issued
                         at $1.75 per Share but for the Event;
               S2   =    the number of Shares to be issued;
               X    =    the  number of Shares outstanding on the date  the
                         Event is effective; and
               Y    =    the number of Shares outstanding immediately prior
                         to the Event.

          (FOR EXAMPLE, IF I =  $300,000  AND  THE "EVENT" IS A STOCK SPLIT
          DOUBLING THE NUMBER OF OUTSTANDING SHARES, THEN:

                   [ (I/$1.75) = S1 ] X X/Y = S2

          WOULD BE SOLVED:
          [ ($300,000/$1.75) = 171,428.57 ] X 2/1 = 342,857
          AND 342,857 SHARES WOULD BE ISSUED TO THE HOLDER.)

     (b)  CASH: the third payment of interest (and  all subsequent payments
          of interest, if any), shall be paid to the Holder in lawful money
          of  the  United States at Holder's principal  address  identified
          above, or  at  such  other  place  as  the  Holder may specify in
          writing.  In addition, the first and second payments  of interest
          due  on November 1, 1996 and November 1, 1997, respectively,  may
          also be  paid  to  the Holder, at the election of the Company, in
          lawful money of the United States.

          1.2.  In the event the Company does not make when due any payment
of principal or interest required  to  be  made hereunder, the Company will
pay, on demand, interest on the amount of any  overdue payment of principal
or interest for the period following the Due Date,  at  a  rate of fourteen
percent  (14%)  per  annum  or  the  maximum  interest  rate  permitted  by
California law, whichever is lower.

     2.   DEFAULT.

     In the event of an occurrence of any event of default specified  below
("Event  of  Default"), the principal and all accrued interest on this Note
shall, at the  election  of  Holder,  become  immediately  due  and payable
without  notice, except as specified below.  The occurrence of any  of  the
following events shall constitute an Event of Default under this Note:

          2.1.   If the Company fails to make, on or before any due date in
the manner required  herein  any payment of principal or interest due under
the terms of this Note, and such failure has not been cured within ten (10)
days following the due date thereof.

          2.2   If  the  Company   shall   default  in  the  observance  or
performance  of  any  covenant contained in or  provision  of  the  Project
Finance Loan Agreement  between  the  Company  and  the Holder of even date
herewith or the Deed of Trust or Assignment of Rents  and  Leases  of  even
date  herewith  between the Company and the Holder relating to the property
known as the San Juan Property located in Nevada County, California, or the
Deed of Trust or  Assignment  of  Rents  and  Leases  of even date herewith
between  the  Company  and  the Holder relating to property  known  as  the
Big Horn Property located in  Los  Angeles  County, California, as the same
may  be amended from time to time, and which default  has  not  been  cured
within  twenty  (20)  days  of the receipt by the Company of written notice
thereof from or on behalf of the Holder.

          2.3  If a default shall  occur  in  the payment of any principal,
interest or premium with respect to any indebtedness  for borrowed money or
any  obligation  which  is  the substantive equivalent thereof  (including,
without limitation, obligations  under conditional sales contracts, finance
leases and the like) of the Company  or  under  any agreement or instrument
under or pursuant to which any such indebtedness  or  obligation  may  have
been issued, created, assumed, guaranteed or secured by the Company, or any
agreement  or  instrument executed in connection with any of the foregoing,
including without  limitation any security agreement or pledge agreement or
other agreement of any  nature  or  description,  and  such  default  shall
continue  for more than the period of grace, if any, therein specified,  or
if any such  indebtedness  shall  be  declared due and payable prior to the
stated maturity thereof and which has not  been  cured  within  twenty (20)
days  of  the receipt by the Company of written notice thereof from  or  on
behalf of the Holder.

          2.4  If the Company shall be unable to pay its debts generally as
they become  due;  file a petition to take advantage of any insolvency act;
make an assignment for  the benefit of its creditors; commence a proceeding
for the appointment of a  receiver,  trustee,  liquidator or conservator of
itself of a whole or any substantial part of its  property; file a petition
or answer seeking reorganization or arrangement or similar relief under the
federal  bankruptcy  laws or any other applicable law  or  statute  of  the
United States of America or any state; or

          2.5  If a court  of  competent jurisdiction shall enter an order,
judgment or decree appointing a custodian, receiver, trustee, liquidator or
conservator of the Company or of  the  whole or any substantial part of its
properties,  or  approve  a  petition filed  against  the  Company  seeking
reorganization  or  arrangement   or   similar  relief  under  the  federal
bankruptcy laws or any other applicable law or statute of the United States
of America or any state; or if, under the  provisions  of any other law for
the  relief  or  aid  of  debtors, a court of competent jurisdiction  shall
assume custody or control of the Company or of the whole or any substantial
part of its properties; or  if  there  is commenced against the Company any
proceeding for any of the foregoing relief  and such proceeding or petition
remains undismissed for a period of thirty (30)  days of the receipt by the
Company of a written notice thereof; or if the Company by any act indicates
its consent to or approval of any such proceeding or petition; or

          2.6   If  (i)  any  judgment,  remaining  unpaid,   unstayed   or
undismissed  for  a  period  of  thirty  (30)  days is rendered against the
Company which by itself or together with all other  such judgments rendered
against the Company remaining unpaid, unstayed or undismissed  for a period
of  thirty  (30)  days,  is  in  excess  of $200,000, or (ii) there is  any
attachment or execution against the Company's properties remaining unstayed
or undismissed for a period of thirty (30) days which by itself or together
with all other attachments and executions  against the Company's properties
remaining unstayed or undismissed for a period  of  thirty (30) days is for
an amount in excess of $200,000.

     3.   CONVERSION.

     The Holder of this Note shall have conversion rights as follows:

     3.1. RIGHT TO CONVERT.  The principal amount of  this  Note,  together
with  accrued  but unpaid interest, shall be convertible, at the option  of
the Holder on one  or  more occasions at any time immediately following the
date of this Note through, and including, the Due Date into shares (subject
to adjustment pursuant to  Section  3.4)  of  the  Company's fully paid and
nonassessable  Class  A  Common Stock ("Shares") (or, in  the  event  of  a
merger, recapitalization or  like transaction, the equivalent capital stock
for which such number of Shares  shall  be  exchanged  or  exchangeable  or
converted  or  convertible).   The  exact  number of Shares into which such
principal  and  accrued  interest is convertible  shall  be  determined  by
dividing the amount of principal and accrued interest by the then effective
Conversion Price (as defined in Section 3.2).  Upon conversion into Shares,
the amount of principal and accrued interest which is converted into Shares
shall be discharged.

     3.2. CONVERSION PRICE.   Subject to adjustment pursuant to Section 3.3
hereof,  the  Conversion Price at  which  Shares  shall  be  issuable  upon
conversion under Section 3.1 of this Note shall be
$1.75 per Share.   However, in the event that the Company issues any Shares
or other securities  convertible  into Shares at a price of less than $1.75
per  Share  at  any  time  during which  this  Note  is  outstanding,  (the
"Underpriced Shares"), then  the  Conversion Price under this Note shall be
adjusted downward to match the price  at which such Underpriced Shares were
sold.

     3.3. ADJUSTMENT TO THE CONVERSION  PRICE.  If the Company at any time,
or  from  time  to  time,  shall  by  reason  of   capital  reorganization,
combination, stock split, reverse stock split, stock dividend or like event
(the "Event") affect the number of Shares outstanding  or  required  to  be
reserved  for  issuance  upon  conversion of this Note, then the Conversion
Price shall be adjusted to be the  product  of the Conversion Price and the
fraction (x/y), the numerator (x) of which shall  be  the  number of Shares
outstanding or required to be reserved for issuance upon conversion of this
Note immediately prior to the Event, and the denominator (y) of which shall
be the number of Shares outstanding or required to be reserved for issuance
upon conversion of this Note on the date such Event is effected.

     3.4. ADJUSTMENT OF NUMBER OF SHARES. If the Company at  any  time,  or
from  time  to  time,  effects  an  Event (as defined in Section 3.3) which
affects the number of Shares outstanding  or  required  to  be reserved for
issuance upon conversion of this Note, then the number of Shares into which
this Note is convertible shall be adjusted to be the product  of the number
of Shares into which this Note is convertible at the date of this  Note and
the  fraction  (x/y),  the  numerator  (x)  of which shall be the number of
Shares outstanding or required to be reserved  for issuance upon conversion
of this Note on the date such Event is effected, and the denominator (y) of
which shall be the number of Shares outstanding  or required to be reserved
for issuance upon conversion of this Note immediately prior to the Event.

     3.5.  MECHANICS OF CONVERSION.  Before the Holder shall be entitled to
convert this Note into Shares, it shall surrender  this Note duly endorsed,
and shall deliver to the Company a Notice of Conversion  (in  the  form  as
attached  hereto as EXHIBIT A and incorporated herein by this reference) at
the office of the Company, and shall state therein the amount or amounts in
which the certificate  or  certificates  for  Shares are to be issued.  The
Company shall, as soon as practicable thereafter, but in no event more than
ten (10) days, issue and deliver to the Holder at the address designated by
the Holder, a certificate or certificates for the number of Shares to which
the  Holder  shall  be  entitled as aforesaid, a statement  indicating  the
manner in which any adjustments  pursuant to Sections 3.3 and 3.4 have been
made, and a new note for the remaining  unpaid  principal  with  all  other
terms  and  conditions  in the same form as the Note surrendered hereunder.
Such conversion shall be  deemed to have been made immediately prior to the
close of business on the date  of such surrender of the Note and the Holder
shall be treated for all purposes  as  the record holder or holders of such
Shares as of such date.  All Shares issuable  upon  conversion of this Note
shall be fully paid and nonassessable.

     3.6.   FRACTIONAL  SHARES.  In no event shall the  Company  issue  any
certificate evidencing any  fraction  of a Share, but in lieu thereof shall
pay cash for such fraction at the then effective Conversion Price.

     3.7. RESERVATION OF SHARES.  The Company  shall  at  all times reserve
and  keep available out of its authorized but unissued Shares,  solely  for
the purpose  of  effecting  the conversion of this Note, the full number of
whole Shares then deliverable  upon  the conversion of the entire principal
amount of this Note at the time outstanding.  The Company shall take at all
times such corporate action as shall be necessary in order that the Company
may validly and legally issue fully paid  and nonassessable Shares upon the
conversion of this Note in accordance with the provisions hereof.

     4.   SECURITY.

     This Note is made in consideration of an advance of funds by Holder to
the Company subject to the terms and conditions of the Project Finance Loan
Agreement effective as of May 17, 1996 between  the  Company and the Holder
(the "Project Finance Loan Agreement).  The Company's obligations hereunder
are  secured by the grant to the Holder of a security interest  in  certain
assets of the Company in accordance with the terms and conditions set forth
in the  Deed of Trust and Assignment of Rents and Leases of effective as of
May 17, 1996  entered  into  between the Company and the Holder relating to
the property known as the San  Juan  Property  located  in  Nevada  County,
California as more fully described therein, and as may be amended from time
to  time,  a  form of which is attached as EXHIBIT B to the Project Finance
Loan Agreement,  and  another  Deed  of  Trust  and Assignment of Rents and
Leases of effective as of May 17, 1996 entered into between the Company and
the Holder relating to the property known as the  Big Horn Property located
in Los Angeles County, California as more fully described therein, and
as may be amended from time, a form of which is attached as EXHIBIT C
to the Project Finance Loan Agreement.

     5.   PREPAYMENT/NOTICE OF CERTAIN EVENTS.

     The  Company  shall have the right to prepay this  Note  at  any  time
before maturity by paying  the  principal amount of this Note together with
all accrued but unpaid interest;  provided, however, that the Company shall
give the Holder not less than ninety  (90) days prior written notice of its
intent to prepay this Note.  The Holder  may  convert this Note into Shares
at any time following delivery of such notice until  receipt  by the Holder
of  payment in full of the amounts due under this Note.  The Company  shall
provide the Holder with not less than thirty (30) days prior written notice
(and  in  no  event less than ten (10) days prior to the record date or the
date on which the  Company's  transfer books are closed in respect thereto)
of any merger, consolidation, buy-out,  dividend,  stock  dividend or other
event  or transaction affecting the Shares which may be acquired  upon  the
conversion of this Note.

     6.   SECURITIES LAW COMPLIANCE

          6.1. RESTRICTIONS  ON  TRANSFER.  The Holder understands that the
right of conversion of this Note is  subject  to  full  compliance with the
provisions   of   all  applicable  securities  laws  and  the  availability
thereunder  upon  any   conversion   of  any  exemption  from  registration
thereunder for such conversion or registration  thereunder  as  provided in
the   Project   Finance   Loan  Agreement,  and  that  the  certificate  or
certificates evidencing such  Shares  shall  bear a legend to the following
effect:

     "THE  SHARES  REPRESENTED  BY  THIS  CERTIFICATE  HAVE  NOT  BEEN
     REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR UNDER
     THE SECURITIES LAWS OF ANY STATE. THEY  HAVE BEEN ACQUIRED BY THE
     HOLDER  FOR  INVESTMENT  AND  MAY  NOT  BE SOLD,  TRANSFERRED  OR
     OTHERWISE DISPOSED OF IN THE ABSENCE OF AN EFFECTIVE REGISTRATION
     STATEMENT COVERING THESE SECURITIES UNDER  THE  SAID ACT OR LAWS,
     OR  AN  OPINION  OF COUNSEL SATISFACTORY TO THE COMPANY  AND  ITS
     COUNSEL THAT REGISTRATION IS NOT REQUIRED THEREUNDER."

          6.2. REGISTRATION  RIGHTS.   Holder  shall have the right to have
the  shares of the Company's Class A Common Stock  issuable  to  Holder  on
conversion  of  this  Note  and  the  shares  issued in payment of interest
registered under and in accordance with the provisions  of  the  Securities
Act  of  1933,  as  amended,  as  provided  for in Section 6 of the Project
Finance Loan Agreement.

     7.   NOTICES.

     Any  notice herein required or permitted  to  be  given  shall  be  in
writing  and  may  be  personally  served,  sent  by  United  States  Mail,
registered or certified, return receipt requested, postage prepaid, or sent
by telecopy  facsimile  with  a  copy sent by recognized national overnight
delivery  service,  and shall be deemed  effectively  given  upon  personal
delivery or on the earlier of actual receipt or five (5) days after deposit
with the United States  Postal  Service, postage prepaid.  For the purposes
hereof, the address of the Holder  and  the address of the Company shall be
as reflected in the Project Finance Loan  Agreement.   Both  the Holder and
the  Company  may change the address for service by written notice  to  the
other as herein provided.

     8.   NO WAIVER;  RIGHTS AND REMEDIES CUMULATIVE.

     No failure  on  the  part  of  the Holder to exercise, and no delay in
exercising any right hereunder, shall  operate  as  a  waiver  thereof; nor
shall  any single or partial exercise by the Holder of any right  hereunder
preclude any other or further exercise thereof or the exercise of any other
right.   The  rights  and  remedies  herein provided are cumulative and not
exclusive  of  any remedies or rights provided  by  law  or  by  any  other
agreement between the Company and the Holder.

     9.   COSTS AND EXPENSES.

     The Company  shall  reimburse  the  Holder  for all costs and expenses
incurred  by the Holder in connection with the preparation,  execution  and
closing of  this  Note  and the Deeds of Trust and Assignments of Rents and
Leases, and shall pay the  reasonable  fees and disbursements of counsel to
the  Holder  in  connection with the enforcement  of  the  Holder's  rights
hereunder.

     10.  AMENDMENTS.

     No amendment, modification or waiver of any provision of this Note nor
consent to any departure by the Company therefrom shall be effective unless
the same shall be  in writing and signed by the Holder and then such waiver
or consent shall be  effective  only  in  the specific instance and for the
specific purpose for which given.

     11.  SUCCESSORS AND ASSIGNS.

     This Note shall be binding upon the Company  and  its  successors  and
assigns  and  the terms hereof shall inure to the benefit of the Holder and
their successors and assigns, including subsequent holders hereof.

     12.  SEVERABILITY.

     The provisions  of this Note are severable, and if any provision shall
be held invalid or unenforceable  in  whole or in part in any jurisdiction,
then such invalidity or unenforceability  shall  not  in  any manner affect
such  provision  in any other jurisdiction or any other provision  of  this
Note in any jurisdiction.

     13.  WAIVER OF NOTICE.

     The Company hereby  waives  presentment, demand for payment, notice of
protest and all other demands in connection  with the delivery, acceptance,
performance, default or enforcement of this Note.

     14.  GOVERNING LAW.

     This Note has been executed in and shall  be  governed  by the laws of
the  State of California without regard to the conflicts of law  provisions
thereof.

     15.  NOTEHOLDER IS NOT A SHAREHOLDER.

     No  Holder  of  this  Note,  solely by virtue of the ownership of this
Note, shall be considered a shareholder of the Company for any purpose, nor
shall anything in this Note be construed  to  confer  on any Holder of this
Note  any  rights  of  a  shareholder  of  the  Company including,  without
limitation, any right to vote, give or withhold consent  to  any  corporate
action, receive notice of meetings of shareholders or receive dividends.

     16.  TRANSFER, EXCHANGE AND REPLACEMENT OF NOTE.

     This  Note  and any payment of principal or interest due hereunder  is
transferable, negotiable and assignable at the option of the Holder hereof.
Upon surrender of  this  Note to the Company, the Company shall execute and
deliver, at its expense, one or more new Notes of such denominations and in
such names, as requested by  the  Holder  of  the  surrendered  Note.  Upon
receipt  of  evidence  satisfactory  to  the  Company  of  the loss, theft,
mutilation, or destruction of any Note, the Company will make and deliver a
new Note, of like tenor, at the request of the Holder of such Note.

     IN WITNESS WHEREOF, the Company has caused this Note to  be  signed by
its officers, hereunto duly authorized to be effective as of the date first
written above.


                              SISKON GOLD CORPORATION



                              By  TIMOTHY A. CALLAWAY
                                 Timothy A. Callaway, President




ATTEST:

 CLAUDIA MACK
Claudia Mack, Secretary

<PAGE>

                                EXHIBIT A


                           NOTICE OF CONVERSION


     The undersigned holder of a Project Finance Convertible Note (the

"Note") due November 15, 1998, in the original principal amount of Five

Hundred Thousand Dollars ($500,000) of Siskon Gold Corporation (the

"Company") hereby exercises the option to convert the Note into ___________

shares of Class A Common Stock of the Company in accordance with the terms

of the Note, and directs that the shares issuable upon the conversion be

issued in the undersigned's name and delivered to the undersigned as soon

as practicable.

     The number of shares to be received in the conversion is

________________, and after the conversion the principal amount and accrued

interest remaining outstanding on the Note is $_______________.





Date:__________________       _________________________________




Date:__________________       _________________________________





                               EXHIBIT  21.1

                          SISKON GOLD CORPORATION

                           LIST OF SUBSIDIARIES



SUBSIDIARY                  PLACE OF INCORPORATION      PERCENT OWNED

Siskomex, S.A. de C.V.               Mexico                   99%


                           EXHIBIT  23.1







CONSENT OF INDEPENDENT ACCOUNTANTS



We  consent to the incorporation by reference in the registration statement
of Siskon  Gold  Corporation  on  Form  S-3 (Registration No. 33-73066, 33-
63596, 33-65874, 33-95876 and 333-07833) and on Form S-8 (Registration No.
33-95770)  of  our  report  dated  March 12, 1997, on  our audits  of the 
consolidated financial statements of Siskon Gold Corporation as of December 
31, 1996 and 1995, and for the years then ended, which report is included 
in this annual report on Form 10-KSB.




COOPERS & LYBRAND L.L.P.

San Francisco, California
March 28, 1997


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE ANNUAL
REPORT ON FORM 10-KSB FOR THE PERIOD ENDED DECEMBER 31, 1996 FOR SISKON GOLD
CORPORATION AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000876459
<NAME> SISKON GOLD CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         812,606
<SECURITIES>                                         0
<RECEIVABLES>                                    6,080
<ALLOWANCES>                                         0
<INVENTORY>                                    230,875
<CURRENT-ASSETS>                             1,450,353
<PP&E>                                      28,936,422
<DEPRECIATION>                            (12,283,376)
<TOTAL-ASSETS>                              18,824,780
<CURRENT-LIABILITIES>                        1,065,554
<BONDS>                                     10,692,224
                                0
                                          0
<COMMON>                                        11,990
<OTHER-SE>                                  53,403,821
<TOTAL-LIABILITY-AND-EQUITY>                18,824,780
<SALES>                                      2,220,648
<TOTAL-REVENUES>                             2,322,476
<CGS>                                        3,309,196
<TOTAL-COSTS>                                5,360,692
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                            10,295,517
<INTEREST-EXPENSE>                           1,105,575
<INCOME-PRETAX>                           (14,394,185)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                       (14,394,185)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (14,394,185)
<EPS-PRIMARY>                                   (1.31)
<EPS-DILUTED>                                   (1.31)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission