ACCESSOR FUNDS INC
N-30D, 1996-08-27
Previous: LAZARD FUNDS INC, 497, 1996-08-27
Next: ACCESSOR FUNDS INC, NSAR-A, 1996-08-27



                              ACCESSOR FUNDS, INC.
                                 US Bank Centre
                           1420 5th Avenue, Suite 3130
                                Seattle, WA 98101

                                        (206) 224-7420
                               (206) 224-4274 FAX




                                 August 15, 1996




Letter to Shareholders
Accessor Funds, Inc.

Dear Shareholder:

     It is our  pleasure  to  review  the  first  half of  1996  with  you,  the
shareholders  of  Accessor  Funds,   Inc.  (the  "Accessor   Funds")  family  of
Portfolios.  We would also like to take this  opportunity  to thank you for your
investment in the  Portfolios,  and to express our confidence  that the Accessor
Funds offer you the opportunity to maximize your investment returns.

     Accessor Funds  currently has eight  Portfolios in operation.  The first of
the  Portfolios  commenced  operations on April 9, 1992,  and seven of the eight
Portfolios  now have  over  three  years  of  investment  results.  Three of the
Portfolios  have over four years of investment  results.  The  objectives of the
Portfolios  differ,  and together  they  provide a broad  spectrum of equity and
fixed-income  investment  choices.  Each  of the  Portfolios,  except  the  U.S.
Government  Money  Portfolio,  hires external money managers  specializing  in a
particular asset class, and, after five calendar quarters,  provides for them to
be paid on a performance  fee basis.  The  performance fee is based on the money
manager's  performance  as compared to an  unmanaged  index of similar  risk and
investment characteristics. For a complete description of the fee structure, the
manager and money managers, and the indices please refer to the Prospectuses and
the Statement of Additional Information of Accessor Funds.

     The International  Fixed-Income Portfolio, which never commenced investment
operations,  was closed on April 29, 1996, due to a lack of  shareholder  demand
for that asset class.

     With three domestic equity, one international  equity and four fixed-income
investment options, shareholders in the Accessor Funds have a wide range of risk
and return  alternatives to structure an investment solution that is designed to
meet their needs  precisely.  A key feature of the  Accessor  Funds is that they
attempt to provide  benchmark  risks so that  shareholders  can more  accurately
judge the risks they bear  while  investing  in the  various  Portfolios  of the
Accessor  Funds.  The graphic below shows the annualized  standard  deviation (a
measure of variability,  or risk) using monthly performance data since inception
of each Portfolio.  The standard  deviation of the Portfolios is compared,  with
the exception of the U.S. Government Money Portfolio,  to that of the index that
the money manager is measured against for the same time period.

========================BAR CHART==============================================
A bar graph appears here that compares the standard deviation of the Portfolios 
to that of the index (except for the U.S. Government Money Portfolio) that the
money manager is measured against for the same time period (inception of the
Portfolio through June 1996).  The data points from the graph are as follows:

                              Comparisons of Risk
                          Inception through June 1996

Portfolio - Inception to June 1996    Index - Inception to June 1996

Money
May 92                   0.3%                          
Short-Inter
June 92                  2.5%                          2.7%
Mortgage
June 92                  3.3%                          3.4%
Intermediate
July 92                  4.6%                          4.6%
Value
September 92             7.4%                          8.1%
Growth
September 92             8.1%                          8.5%
Small
September 92             9.9%                          9.9%
International Equity
November 94              10.3%                         11.8%
==================================END BAR CHART================================

     We believe that there are two important  conclusions that can be drawn from
the chart above. The first is the relative risk ranking of the Portfolios of the
Accessor Funds. The higher the standard deviation,  the higher the risk in terms
of loss over a quarter or a year. The second, perhaps more subtle conclusion, is
that each  Portfolio's risk has been very close to the risk of the index against
which  the  money  manager's  performance  is  compared.  We  believe  that this
structure  allows the Accessor  Funds'  shareholders to judge the risks they are
assuming more accurately than can shareholders of most investment companies. The
indices used are publicly available,  and large quantities of data are available
about the indices' historical risks. We believe it important that investors know
the risks they assume, before they invest.

     The past six  months  have  seen a sharp  increase  in the  variability  of
returns. Fixed-income investments have suffered from the rise in interest rates,
and total returns for the year for the  Intermediate  Fixed-Income  and Mortgage
Securities   Portfolios   have  been   negative.   Stocks,   both  domestic  and
international,  continue to do well with returns for the six months  around 10%.
The  International  Equity  Portfolio,  which has outperformed its index for the
past few months by a wide margin,  has had less variability than its index. This
out-performance  coupled with lower risk, although welcome for the shareholders,
is unlikely to continue.

     We  would  like to end by  saying  that we are  continuing  to  search  for
additional  tools to  improve  Portfolio  performance,  and are also  constantly
evaluating  the ones we  currently  use.  We look  forward to serving  you,  the
shareholders, for many years to come.


/S/Ravindra A. Deo
Ravindra A. Deo
Treasurer















- --------------------------------------------------------------------------------
        The Portfolio risk  information  quoted is historical.  Future risk will
fluctuate,  and past risk is not necessarily indicative of future risk. For more
complete information about Accessor Funds,  including fees and expenses,  please
call 1-800-759-3504 for the prospectuses.  Please read them carefully before you
invest.

Q:\FUNDS\SHRHCOMM\SH9607_1.DOC
- --------------------------------------------------------------------------------
<PAGE>

                              ACCESSOR FUNDS, INC.
                                Growth Portfolio
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                    DESCRIPTION                     SHARES             VALUE
                    -----------                     ------             -----

 COMMON STOCK - 99.6%
 ADVERTISING - 0.7%
    Interpublic Group of Cos., Inc.                 8,900         $     417,188
                                                                      ---------

 AEROSPACE - DEFENSE - 4.1%
    General Dynamics Corp.                            900                55,800
    McDonnell Douglas Corp.                        25,400             1,231,900
    Raytheon Co.                                   20,400             1,053,150
                                                                      ---------
                                                                      2,340,850

 AIR TRAVEL - 1.9%
    Delta Air Lines, Inc.                          13,200             1,095,600
                                                                      ---------

 AUTOMOBILES - 2.7%
    Chrysler Corp.                                 16,500             1,023,000
    Ford Motor Co.                                 16,100               521,238
                                                                      ---------
                                                                      1,544,238

 BANKS - 3.7%
    Comerica, Inc.                                  8,600               383,775
    NationsBank Corp.                               9,400               776,675
    PNC Bank Corp.                                 31,800               946,050
                                                                      ---------
                                                                      2,106,500

 BEVERAGES - SOFT DRINKS - 4.6%
    PepsiCo, Inc.                                  74,400             2,631,900
                                                                      ---------

 BUILDING MATERIALS - 0.5%
    Owens Corning                                   6,700               288,100
                                                                      ---------

 CHEMICALS - 2.9%
    Dow Chemical Co.                               12,900               980,400
    Eastman Chemical Co.                            1,000                60,875
    Rohm & Haas Co.                                 3,100               194,525
    Union Carbide Corp.                            10,200               405,450
                                                                      ---------
                                                                      1,641,250

 COMMERCIAL SERVICES - 0.0%
    Ecolab, Inc.                                      300                 9,900
                                                                      ---------

 COMPUTERS - 4.1%
     Hewlett Packard Co.                           23,500             2,341,188
                                                                      ---------

 COMPUTER SOFTWARE & SERVICES - 3.7%
    Cisco Systems, Inc.*                           17,100               968,287
    Computer Associates International, Inc.        15,650             1,115,062
                                                                      ---------
                                                                      2,083,349




<PAGE>


                              ACCESSOR FUNDS, INC.
                                Growth Portfolio
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                    DESCRIPTION                     SHARES             VALUE
                    -----------                     ------             -----

 COMMON STOCK - CONTINUED
 COSMETICS & TOILETRIES - 0.0%
    Alberto Culver Co.  Class B                       700                32,462
                                                                      ---------

 DRUGS & PHARMACEUTICALS - 16.4%
    Abbott Laboratories                            23,900             1,039,650
    American Home Products Corp.                   37,800             2,272,725
    Bristol-Myers Squibb Co.                       24,100             2,169,000
    Johnson & Johnson                              17,600               871,200
    Merck & Co., Inc.                              18,600             1,202,025
    Schering-Plough  Corp.                         27,900             1,750,725
                                                                      ---------
                                                                      9,305,325

 ELECTRIC UTILITIES - 1.5%
    Consolidated Edison Co. of New York, Inc.      28,600               836,550
                                                                      ---------

 ELECTRONICS - 1.3%
    Tektronix,  Inc.                               16,200               724,950
                                                                      ---------

 ELECTRONICS - SEMICONDUCTORS - 1.4%
    Intel Corp.                                    11,000               807,125
                                                                      ---------

 ENTERTAINMENT - 1.6%
    King World Productions, Inc.*                  25,100               913,013
                                                                      ---------

 FOOD - PROCESSING - 6.7%
    Archer-Daniels Midland Co.                     18,300               349,987
    Campbell Soup Co.                              21,100             1,487,550
    Hershey Foods Corp.                             2,600               190,775
    Philip Morris Companies, Inc.                  16,900             1,757,600
                                                                      ---------
                                                                      3,785,912

 HARDWARE & TOOLS - 1.9%
    Snap-On, Inc.                                  22,400             1,061,200
                                                                      ---------

 HOLDING COMPANIES - DIVERSIFIED - 0.2%
    Whitman Corp.                                   3,800                91,675
                                                                      ---------

 HOSPITAL MANAGEMENT - 3.3%
    Tenet Healthcare Corp.*                        41,600               889,200
    U.S. Healthcare, Inc.                          17,900               982,263
                                                                      ---------
                                                                      1,871,463

 HOUSEHOLD PRODUCTS - 2.2%
    Clorox Co.                                      1,200               106,350
    Newell Co.                                     37,900             1,160,688
                                                                      ---------
                                                                      1,267,038



<PAGE>


                              ACCESSOR FUNDS, INC.
                                Growth Portfolio
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                    DESCRIPTION                     SHARES             VALUE
                    -----------                     ------             -----

COMMON STOCK - CONTINUED
 INSURANCE - 2.6%
    Marsh & McLennan Cos., Inc.                    15,400             1,486,100
                                                                      ---------

 MACHINERY - DIVERSIFIED - 4.8%
    Applied Materials, Inc.*                        2,200                66,825
    Case Corp.                                     24,300             1,166,400
    Dover Corp.                                     4,500               207,562
    Harnischfeger Industries, Inc.                 38,600             1,283,450
                                                                      ---------
                                                                      2,724,237

 MANUFACTURING - DIVERSIFIED - 0.6%
    Parker-Hannifin Corp.                           8,600               364,425
                                                                      ---------

 MEDICAL EQUIPMENT & SUPPLIES - 1.9%
    Becton, Dickinson & Co.                        13,400             1,075,350
                                                                      ---------

 OFFICE EQUIPMENT & SUPPLIES - 0.8%
    Harris Corp.                                    7,100               433,100
                                                                      ---------

 OIL & GAS - 3.9%
    Atlantic Richfield Co.                          2,400               284,400
    Baker Hughes, Inc.                              1,900                62,462
    Consolidated Natural Gas Co.                      300                15,675
    Exxon Corp.                                       800                69,500
    Mobil Corp.                                     2,100               235,463
    PanEnergy Corp.                                 2,800                92,050
    Pennzoil Co.                                   11,100               513,375
    Phillips Petroleum Co.                         12,000               502,500
    Williams Companies, Inc.                        9,600               475,200
                                                                      ---------
                                                                      2,250,625

 PUBLISHING NEWS - 1.3%
    Tribune Co.                                    10,100               733,513
                                                                      ---------

 RETAIL - GROCERY - 3.8%
    Great Atlantic & Pacific Tea Co., Inc.         25,600               841,600
    Kroger Co.*                                    33,400             1,319,300
                                                                      ---------
                                                                      2,160,900

 RETAIL - TRADE - 5.3%
    Dayton-Hudson Corp.                             7,400               763,125
    Mercantile Stores Co., Inc.                     9,400               551,075
    Sears Roebuck & Co.                            16,100               782,863
    TJX Companies, Inc.                            26,500               894,375
                                                                      ---------
                                                                      2,991,438




<PAGE>


                              ACCESSOR FUNDS, INC.
                                Growth Portfolio
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                    DESCRIPTION                     SHARES             VALUE
                    -----------                     ------             -----

COMMON STOCK - CONTINUED
 TELECOMMUNICATIONS - 7.6%
    Ameritech Corp.                                23,100             1,371,562
    Bell Atlantic Corp.                             5,800               369,750
    BellSouth Corp.                                31,300             1,326,337
    GTE Corp.                                       1,700                76,075
    NYNEX Corp.                                     1,200                57,000
    Pacific Telesis Group                          10,800               364,500
    SBC Communications, Inc.                       15,100               743,675
                                                                      ---------
                                                                      4,308,899

 TRANSPORTATION - 1.6%
    Pittston Brink's Group                         31,200               908,700
                                                                      ---------


       TOTAL COMMON STOCK - (IDENTIFIED COST  $47,174,613)           56,634,063
                                                                      ---------

                                                            PRINCIPAL
                                    INTEREST    MATURITY      AMOUNT
                                    RATE (1)     DATE         (000)
                                    --------     ----         -----

 SHORT-TERM INVESTMENT - 0.4%
   Federal Home Loan Bank           5.520%   07/01/1996     $ 200       200,000
                                                                      ---------
       (IDENTIFIED COST  $200,000)


  TOTAL INVESTMENTS - 100.0% -  (IDENTIFIED COST  $47,374,613)     $ 56,834,063
                                                                   ============


* Non-income producing security.
(1) Yield at the time of purchase.
See notes to financial statements


<PAGE>

                              ACCESSOR FUNDS, INC.
                            Value & Income Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996

Description                                    Shares                     Value
- -----------                                    ------                     -----

 COMMON STOCK - 95.0%
 Aerospace - Defense - 2.0%
    McDonnell Douglas Corp.                      8,000            $     388,000
    Raytheon Co.                                 4,500                  232,312
                                                                      ---------
                                                                        620,312

 Air Travel - 1.6%
    AMR Corp. *                                  4,500                  409,500
    Delta Air Lines, Inc.                        1,100                   91,300
                                                                      ---------
                                                                        500,800

 Automobiles - 5.9%
    Chrysler Corp.                               9,600                  595,200
    Ford Motor Co.                              14,400                  466,200
    General Motors Corp.                        15,200                  796,100
                                                                      ---------
                                                                      1,857,500


 Automobiles & Related - 0.1%
    Dana Corp.                                   1,100                   34,100
                                                                      ---------

 Banks - 10.0%
    Banc One Corp.                               3,100                  105,400
    BankAmerica Corp.                            6,100                  462,075
    Chase Manhattan Corp.                           56                    3,955
    Citicorp                                     1,400                  115,675
    Comerica, Inc.                               8,800                  392,700
    First Union Corp.                            8,700                  529,612
    Mellon Bank Corp.                            6,100                  347,700
    NationsBank Corp.                            7,000                  578,375
    PNC Bank Corp.                               9,000                  267,750
    Republic New York Corp.                      5,300                  329,925
                                                                      ---------
                                                                      3,133,167

 Beverages - 0.3%
    Coca-Cola Co.                                1,800                   87,975
                                                                      ---------

 Chemicals - 5.0%
    Dow Chemical Co.                             7,100                  539,600
    Du Pont (E.I.) de Nemours & Co.              2,500                  197,812
    Eastman Chemical Co.                         4,600                  280,025
    FMC Corp. *                                  3,400                  221,850
    Union Carbide Corp.                          8,100                  321,975
                                                                      ---------
                                                                      1,561,262

 Computers - 4.1%
    Compaq Computer Corp.*                       6,200                  305,350




<PAGE>


                              ACCESSOR FUNDS, INC.
                            Value & Income Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996

Description                                    Shares                     Value
- -----------                                    ------                     -----

 COMMON STOCK - Continued
 Computers - Continued
    Digital Equipment Corp.*                     2,500            $     112,500
    International Business Machines Corp.        8,600                  851,400
                                                                      ---------
                                                                      1,269,250

 Computer Software & Services - 0.1%
    Computer Associates International, Inc.        300                   21,375
                                                                      ---------

 Construction & Mining Equipment - 1.9%
     Caterpillar, Inc.                           6,200                  420,050
     Deere & Co.                                 4,700                  188,000
                                                                      ---------
                                                                        608,050

 Drugs & Pharmaceuticals - 1.7%
    Bristol-Myers Squibb Co.                     3,800                  342,000
    Schering-Plough Corp.                        2,800                  175,700
                                                                      ---------
                                                                        517,700

 Electric Utilities - 5.9%
    Detroit Edison Co.                           2,200                   67,925
    Edison International                        18,200                  320,775
    Entergy Corp.                               10,000                  283,750
    General Public Utilities Corp.               4,500                  158,625
    Ohio Edison Co.                             14,800                  323,750
    Pacific Gas & Electric Co.                  13,100                  304,575
    PECO Energy Co.                              3,700                   96,200
    Unicom Corp.                                 9,900                  275,962
                                                                      ---------
                                                                      1,831,562

 Electrical Equipment - 0.5%
    General Instrument Corp. *                   4,900                  141,487
                                                                      ---------

 Electronics - Semiconductors - 0.9%
    Intel Corp.                                  4,000                  293,500
                                                                      ---------

 Environmental Control - 1.1%
     Safety Kleen Corp.                         19,600                  343,000
                                                                      ---------

 Financial Services - 3.6%
    Federal National Mortgage Association       11,900                  398,650
    Transamerica Corp.                           4,100                  332,100
    Travelers Group, Inc.                        8,850                  403,781
                                                                      ---------
                                                                      1,134,531






<PAGE>


                              ACCESSOR FUNDS, INC.
                            Value & Income Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996

Description                                    Shares                     Value
- -----------                                    ------                     -----

 COMMON STOCK - Continued
 Food Processing - 1.4%
    Archer-Daniels Midland Co.                  20,000            $     382,500
    CPC International, Inc.                        800                   57,600
                                                                      ---------
                                                                        440,100

 Food Wholesalers - 1.1%
    Supervalu, Inc.                             11,000                  346,500
                                                                      ---------

 Furnishings & Appliances - 0.3%
    Maytag Corp.                                 4,200                   87,675
                                                                      ---------

 Holding Companies - Diversified - 1.6%
    Crane Co.                                    2,200                   90,200
    Eastern Enterprises                            700                  391,387
    Textron, Inc.                                4,900                   23,275
                                                                      ---------
                                                                        504,862

 Homebuilding - 0.2%
    Centex Corp.                                 2,000                   62,250
                                                                      ---------

 Insurance - 3.0%
    Allstate Corp.                               1,400                   63,875
    Cigna Corp.                                  3,800                  447,925
    Loews Corp.                                  5,400                  425,925
                                                                      ---------
                                                                        937,725

 Leisure Time - 0.3%
    Brunswick Corp.                              4,600                   92,000
                                                                      ---------

 Machinery - Diversified - 1.4%
    Applied Materials, Inc.*                     7,600                  230,850
    Dover Corp.                                  2,500                  115,312
    Harnischfeger Industries, Inc.               2,500                   83,125
                                                                      ---------
                                                                        429,287

 Medical Facilities Management - 0.4%
    Tenet Healthcare Corp. *.                    6,400                  136,800
                                                                      ---------

 Metals - 1.1%
    Cyprus Amax Minerals Co.                     2,400                   54,300
    Phelps Dodge Corp.                           4,800                  299,400
                                                                      ---------
                                                                        353,700

 Mining - 0.3%
    Barrick Gold Corp.                           3,000                   81,375
                                                                      ---------




<PAGE>


                              ACCESSOR FUNDS, INC.
                            Value & Income Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996

Description                                    Shares                     Value
- -----------                                    ------                     -----

COMMON STOCK - Continued
 Miscellaneous - Manufacturing - 0.4%
     Millipore Corp.                             3,300            $     138,187
                                                                      ---------

 Office Equipment & Supplies - 0.8%
    Harris Corp.                                   700                   42,700
    Moore Corp. Ltd.                            11,400                  215,175
                                                                      ---------
                                                                        257,875

 Oil & Gas - 14.9%
    Amoco Corp.                                  1,600                  115,800
    Atlantic Richfield Co.                       1,900                  225,150
    Burlington Resoures, Inc.                    2,100                   90,300
    Chevron Corp.                                2,400                  141,600
    Coastal Corp.                                7,600                  317,300
    Columbia Gas System, Inc.                    7,000                  364,875
    Exxon Corp.                                 14,100                1,224,938
    Mobil Corp.                                  6,400                  717,600
    Phillips Petroleum Co.                      10,100                  422,938
    Royal Dutch Petroleum Co.                    3,800                  584,250
    Sonat, Inc.                                  2,200                   99,000
    Texaco, Inc.                                 2,700                  226,463
    Williams Companies, Inc.                     2,700                  133,650
                                                                      ---------
                                                                      4,663,864

 Packaging & Containers - 0.1%
    Ball Corp.                                   1,600                   46,000
                                                                      ---------

 Paper & Forest Products - 1.0%
    Kimberly-Clark Corp.                         3,500                  270,375
    Willamette Industries, Inc.                    700                   41,475
                                                                      ---------
                                                                        311,850

 Publishing & Printing - 1.1%
    American Greetings Corp. Class A.            9,000                  245,250
    Tribune Co.                                  1,200                   87,150
                                                                      ---------
                                                                        332,400

 Railroads - 1.9%
    Burlington Northern, Santa Fe                1,900                  153,662
    CSX Corp.                                    9,100                  439,075
                                                                      ---------
                                                                        592,737

 Restaurants - 1.0%
    Ryan's Family Steak House, Inc.*            33,200                  307,100
                                                                      ---------





<PAGE>


                              ACCESSOR FUNDS, INC.
                            Value & Income Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996

Description                                    Shares                     Value
- -----------                                    ------                     -----

COMMON STOCK - Continued
 Retail - Trade - 3.6%
    Dayton-Hudson Corp.                          2,100            $     216,563
    Federated Department Stores, Inc.*           4,300                  146,738
    Gap, Inc.                                    3,600                  115,650
    Price/Costco, Inc.*                          1,700                   36,338
    Sears Roebuck & Co.                          5,500                  267,438
    TJX Companies, Inc.                         10,400                  351,000
                                                                      ---------
                                                                      1,133,727

 Retail - Specialty - 0.6%
    Rite Aid Corp.                               5,800                  172,550
                                                                      ---------


 Savings & Loans - 1.0%
    Golden West Financial Corp.                  5,500                  308,000
                                                                      ---------


 Security & Commodity Brokers - 2.7%
    Dean Witter Discover & Co.                   2,400                  137,400
    Merrill Lynch & Co., Inc.                    4,900                  319,113
    Salomon, Inc.                                8,800                  387,200
                                                                      ---------
                                                                        843,713

 Shoes & Leather - 0.4%
    Reebok International, Ltd.                   3,400                  114,325
                                                                      ---------

 Telecommunications - 7.6%
    BellSouth Corp.                              4,700                  199,163
    MCI Communications Corp.                     9,600                  244,800
    NYNEX Corp.                                 12,300                  584,250
    Pacific Telesis Group                        8,600                  290,250
    SBC Communications, Inc.                     9,900                  487,575
    Sprint Corp.                                11,100                  466,200
    360 Communications Co. *                     3,700                   88,800
                                                                      ---------
                                                                      2,361,038

 Textiles - 0.2%
    Fruit of the Loom, Inc. Class A*             2,400                   61,200
                                                                      ---------

 Tires & Rubber - 1.2%
    Goodyear Tire & Rubber Co.                   8,100                  390,825
                                                                      ---------








<PAGE>


                              ACCESSOR FUNDS, INC.
                            Value & Income Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996

Description                                    Shares                     Value
- -----------                                    ------                     -----

COMMON STOCK - Continued
 Transportation - Miscellaneous - 0.7%
    Ryder System, Inc.                           7,500            $     210,938
                                                                      ---------

       TOTAL COMMON STOCK - (Identified Cost $25,976,575)            29,674,174
                                                                     ----------

UNIT INVESTMENT TRUST - 2.2%
    Standard & Poor's Depository Receipts       10,000                  670,937
                                                                      ---------
     (Identified Cost $628,719)

                                                            Principal
                                        Interest   Maturity   Amount
                                        Rate (1)    Date      (000)       Value
                                        --------    ----      -----       -----
 SHORT-TERM INVESTMENT - 2.8%
    U.S. Treasury Bill                    4.98%    9/19/1996  $ 900     889,354
                                                                      ---------
     (Identified Cost  $889,938)



  TOTAL INVESTMENTS - 100.0% -  (Identified Cost $27,495,232)      $ 31,234,465
                                                                   ============



* Non-income producing security.
(1) Yield at time of purchase.
See notes to financial statements

<PAGE>

                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - 99.3%
 ADVERTISING - 2.1%
    Omnicom Group, Inc.                               5,600        $1,190,400
                                                                   ----------
                                                                   

 AEROSPACE-DEFENSE - 0.2%
    Litton Industries, Inc.                           3,000           130,500
                                                                   ----------

 AIR TRANSPORTATION - 0.8%
    Continental Airlines, Inc.                        3,400           209,950
    Northwest Airlines, Corp.                         3,200           126,000
    UAL Corp.*                                        2,400           129,000
                                                                   ----------
                                                                      464,950

 APPAREL & TEXTILES - 0.8%
    Nautica Enterprises, Inc.*                        5,200           437,000
    Varsity Spirit Corp.                              2,150            33,863
                                                                   ----------
                                                                      470,863

 AUTOMOBILES & TRUCKS - 0.0%
    Oshkosh Truck Corp. Class B                       1,800            25,425
                                                                   ----------

 AUTOMOBILES & RELATED - 0.1%
    Autocam Corp.*                                    1,858            19,044
    Strattec Security Corp.*                            720            12,690
                                                                   ----------
                                                                       31,734

 BANKS - 4.3%
    BanPonce Corp.                                    3,600           161,550
    Commerce Bancorp, Inc.                            5,085           119,497
    Deposit Guaranty Corp.                            5,100           224,400
    First Citizens BancShares, Inc.                   2,000           123,000
    Investors Financial Services Corp. Class A           75             1,716
    North Fork Bancorporation, Inc.                   2,949           338,293
    Northern Trust Corp.                              1,400           658,350
    Star Banc Corp.                                   6,300           424,462
    United Carolina Bancshares, Inc.                  6,000           133,500
    Westamerica Bancorporation                        4,400           221,100
                                                                   ----------
                                                                    2,405,868

 BEVERAGES - ALCOHOLIC - 0.2%
    Robert Mondavi Corp. Class A*                     4,300           135,450
                                                                   ----------

 BUILDING MATERIALS - 1.7%
    NCI Building Systems, Inc.*                       6,600           547,800
    Texas Industries, Inc.                            5,800           398,025
                                                                   ----------
                                                                      945,825




<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 CHEMICALS - 3.6%
    Aceto Corp.                                         946      $     14,426
    Blessings Corp.                                   1,600            16,400
    Cambrex Corp.                                     4,300           219,837
    Chemed Corp.                                      7,400           276,575
    Cytec Industries Inc.                             1,200           957,600
    Petrolite Corp.                                     200             6,200
    Synalloy Corp.                                    6,100            96,075
    Terra Industries, Inc.                            6,400           450,450
                                                                   ----------
                                                                    2,037,563

 COMMERCIAL SERVICES - 2.7%
    Affiliated Computer Services, Inc.*               5,900           747,300
    Concord EFS, Inc.*                                0,700           379,850
    LSB Industries, Inc.                              5,000            23,750
    Regis Corp.                                       1,250           343,125
                                                                   ----------
                                                                    1,494,025

 COMPUTERS - 1.3%
    Auspex Systems, Inc.*                             7,000           103,250
    Dell Computer Corp.*                              2,200           111,650
    DH Technology, Inc.*                              3,600            81,000
    Fair Isaac & Co., Inc.                            4,300           190,275
    Komag, Inc.*                                      8,700           227,287
                                                                   ----------
                                                                      713,462

 COMPUTER SOFTWARE & SERVICES - 5.0%
    Cadence Design Systems, Inc.                      4,350         1,159,312
    Computer Horizons Corp.*                          3,700           537,725
    Electronics for Imaging, Inc.*                    1,600           804,750
    SunGard Data Systems, Inc.*                       4,200           168,000
    Walker Interactive Systems, Inc.*                 2,500           126,563
                                                                   ----------
                                                                    2,796,350

 CONSTRUCTION & MINING EQUIPMENT - 0.1%
    Terex Corp.*                                      8,800            77,000
                                                                   ----------

 COSMETICS & TOILETRIES - 0.4%
    Nature's Sunshine Products, Inc.                  5,855           149,302
    Tambrands, Inc.                                   2,400            98,100
                                                                   ----------
                                                                      247,402

 DRUGS & PHARMACEUTICALS - 2.6%
    Bergen Brunswig Corp.                             2,200           616,050
    Rhone-Poulenc Rorer, Inc.                         1,900           798,788
    Syncor International Corp.*                       5,700            73,388
                                                                   ----------
                                                                    1,488,226


<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 ELECTRIC UTILITIES - 5.8%
    Bangor Hydro - Electric Co.                       3,600      $     38,700
    Commonwealth Energy System Cos.                   7,700           198,275
    Destec Energy, Inc.*                              0,700           136,425
    IES Industries, Inc.                              6,900           206,138
    LG&E Energy Corp.                                 1,200           256,200
    Portland General Corp.                            0,100         1,238,087
    Southwestern Public Service Co.                   1,000         1,011,375
    Unitil Corp.                                      2,000            45,500
    York Research Corp.*                              1,000           115,500
                                                                   ----------
                                                                    3,246,200

 ELECTRICAL EQUIPMENT - 0.7%
    Charter Power Systems, Inc.                       9,400           321,950
    Kuhlman Corp.                                     4,300            74,712
                                                                   ----------
                                                                      396,662

 ELECTRONICS - 5.8%
    BMC Industries, Inc.                              1,600         1,483,500
    CSF Holdings, Inc.  Escrow.                       5,500                 0
    Cohu, Inc.                                        2,200           237,900
    Logicon, Inc.                                     2,800           382,400
    SCI Systems, Inc.*                                5,800         1,048,125
    Zygo Corp.*                                       3,150           135,450
                                                                   ----------
                                                                    3,287,375

 ELECTRONICS - SEMICONDUCTORS - 2.1%
    Analog Devices, Inc.                              0,500           777,750
    Photronics, Inc.*                                 5,000           393,750
                                                                   ----------
                                                                    1,171,500

 ENGINEERING & CONSTRUCTION - 0.2%
    Pitt - Des Moines, Inc.                           2,400           102,000
                                                                   ----------

 ENTERTAINMENT - 1.9%
    AMC Entertainment, Inc.*                          5,300           426,488
    Mirage Resorts, Inc. *                            2,300           664,200
                                                                   ----------
                                                                    1,090,688

 ENVIRONMENTAL CONTROL - 0.2%
    Met - Pro Corp.                                   6,300           117,337
                                                                   ----------

 FINANCIAL SERVICES - 1.3%
    Student Loan Marketing Association                8,800           651,200
    The Pioneer Group                                 2,900            77,575
                                                                   ----------
                                                                      728,775



<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 FOOD-PROCESSING - 1.3%
    Cagle's, Inc. Class A                             5,400      $     87,075
    Dole Food Company                                 3,400           576,200
    Tasty Baking Co.                                  5,800            66,700
    Wholesome & Hearty Foods, Inc.*                   1,000             7,500
                                                                   ----------
                                                                      737,475

 FOOD WHOLESALERS - 0.2%
    Nash-Finch Co.                                    6,400           100,800
                                                                   ----------

 FURNISHINGS & APPLIANCES - 0.4%
    Kimball International, Inc. Class B               4,400           121,000
    National Presto Industries, Inc.                  3,000           114,000
                                                                   ----------
                                                                      235,000

 GAS & PIPELINE UTILITIES - 0.9%
    Atmos Energy Corp.                                5,600           171,500
    Washington Gas Light Co.                          4,400           316,800
                                                                   ----------
                                                                      488,300

 HARDWARE & TOOLS - 0.0%
    Starrett (L.S.) Co. Class A                       1,000            26,000
                                                                   ----------

 HOLDING COMPANIES - DIVERSIFIED - 1.8%
    Berkshire Hathaway, Inc.*                            32           982,400
                                                                   ----------

 HOTEL - MOTEL - 0.5%
    Marcus Corp.                                      1,700           293,962
                                                                   ----------

 HOUSEHOLD PRODUCTS - 0.6%
    Blyth Industries, Inc.*                           7,900           358,463
                                                                   ----------

 INDUSTRIAL MACHINERY - 0.5%
    Helix Technology Corp.                            7,800           302,250
                                                                   ----------

 INSURANCE - 6.4%
    American Bankers Insurance Group, Inc.            7,900           780,888
    Argonaut Group, Inc.                              3,600           109,800
    CMAC Investment Corp.                             0,000           575,000
    Foremost Corp. of America                         5,200           295,100
    HCC Insurance Holdings, Inc.                      5,750           354,375
    Old Republic International Corp.                  0,400         1,083,600
    Orion Capital Corp.                               3,000           153,000
    PXRE Corp.                                        5,500           133,375
    Reinsurance Group of America                      2,300            86,825
    Stewart Information Services Corp.                  850            17,106
                                                                   ----------
                                                                    3,589,069


<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 LEISURE TIME - 1.0%
    Callaway Golf Co.                                 3,800       $   458,850
    Coachmen Industries, Inc.                         3,600           126,000
                                                                   ----------
                                                                      584,850

 MACHINERY - DIVERSIFIED - 1.2%
    Fedders Corp.                                     3,700           240,113
    Raymond Corp.                                     5,022            86,002
    Regal-Beloit Corp.                                8,400           363,400
                                                                   ----------
                                                                      689,515

 MANUFACTURING - 0.9%
    Innovex, Inc.                                     4,950            84,769
    Lydall, Inc.*                                     6,000           132,000
    Raven Industries, Inc.                              650            13,162
    Shelter Components Corp.                          4,450            75,094
    Tredegar Industries, Inc.                         6,600           199,650
                                                                   ----------
                                                                      504,675

 MEDICAL EQUIPMENT & SUPPLIES - 3.4%
    Diagnostic Products Corp.                         9,700           373,450
    Endosonics Corp.*                                 6,200           110,050
    Guidant  Corp.                                    0,400         1,004,700
    Landauer, Inc.                                      600            12,675
    Sola International, Inc.*                         4,900           428,375
                                                                   ----------
                                                                    1,929,250

 MEDICAL FACILITIES MANAGEMENT - 2.4%
    ABR Information Services, Inc.                    9,700           487,425
    Apria Healthcare Group, Inc.*                     3,200           100,400
    Universal Health Services, Inc. Class B*          9,400           768,075
                                                                   ----------
                                                                    1,355,900

 METALS - 1.4%
    Castle (A.M.) & Co.                               0,812           255,434
    Handy & Harman                                    4,100           239,700
    Varlen Corp.                                      2,656           265,766
                                                                   ----------
                                                                      760,900

 OFFICE EQUIPMENT & SUPPLIES - 0.2%
    Standard Register Co.                             4,600           113,275
    United Stationers, Inc. *.                          266             6,052
                                                                   ----------
                                                                      119,327

 OIL & GAS - 5.5%
    Atwood Oceanics, Inc.*                            3,600           158,400
    Giant Industries, Inc.                            5,400            78,300


<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 OIL & GAS - CONTINUED
    KN Energy, Inc.                                   7,742       $   259,357
    National Fuel Gas Co.                             4,100         1,227,600
    Newpark Resources, Inc.*                          0,895           400,391
    Penn Virginia Corp.                                 900            31,500
    Seacor Holdings, Inc.*                            4,100           181,425
    Sonat Offshore Drilling Co.                       9,600           484,800
    Tosco Corp.                                       5,900           296,475
                                                                   ----------
                                                                    3,118,248

 PAPER & FOREST PRODUCTS - 0.7%
    American Filtrona Corp.                             500            15,125
    Consolidated Papers, Inc.                         2,100           109,200
    Fort Howard Corp.*                                4,200           282,225
                                                                   ----------
                                                                      406,550

 PUBLISHING NEWS - 2.3%
    Central Newspapers, Inc. Class A                  1,400           427,500
    Lee Enterprises, Inc.                             6,800           160,650
    Pulitzer Publishing Co.                           1,700           693,225
                                                                   ----------
                                                                    1,281,375

 REAL ESTATE INVESTMENT TRUST - 0.8%
    Horizon Group, Inc.                               1,200           434,600
                                                                   ----------

 RESTAURANTS - 0.1%
    Dave & Busters, Inc.*                             1,080            28,620
                                                                   ----------

RETAIL STORES-FOOD - 1.3%
    Ingles Markets, Inc. Class A                      6,600            76,725
    Safeway, Inc.                                     9,500           643,500
                                                                   ----------
                                                                      720,225

 RETAIL-SPECIALTY - 2.6%
    Leslie's Poolmart*                                6,877           118,628
    Russ Berrie & Company, Inc.                       7,500           321,562
    Tiffany & Co.                                     3,500           985,500
    Wolohan Lumber Co.                                1,200            12,300
                                                                   ----------
                                                                    1,437,990

 RETAIL-TRADE - 2.8%
    Patrick Industries, Inc.                          3,700            49,487
    Ross Stores, Inc.                                 4,000         1,529,000
                                                                   ----------
                                                                    1,578,487

 SAVINGS & LOANS - 4.8%
    Advantage Bancorp, Inc.                           1,875            62,813


<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 SAVINGS & LOANS - CONTINUED
    CitFed Bancorp, Inc.                              3,200       $   125,200
    Coastal Bancorp, Inc.                             7,000           124,250
    First Northern Capital Corp.                      1,100            16,638
    Great Financial Corporation                       8,900           230,288
    Haven Bancorp, Inc.                               1,100            30,938
    North Side Savings Bank                           5,100           175,312
    Peoples Bank-Bridgeport                           2,800            62,300
    Peoples Heritage Financial Group, Inc.            8,300         1,187,862
    TCF Financial Corp.                               1,000           365,750
    TR Financial Corp.                                4,700           127,487
    Washington Mutual, Inc.                           6,300           188,212
                                                                   ----------
                                                                    2,697,050

 SECURITY & COMMODITY BROKERS - 3.0%
    Bear Stearns Companies, Inc.                      9,870           233,179
    BHC Financial, Inc.                               9,300           402,875
    McDonald & Company Investments                    7,120           140,620
    Paine Webber Group Inc.                           7,700           895,375
                                                                   ----------
                                                                    1,672,049

 STEEL - 0.1%
    Roanoke Electric Steel Corp.                      2,400            32,400
                                                                   ----------

 TELECOMMUNICATIONS - 5.5%
    Aydin Corp.*                                      5,900            79,650
    Cascade  Communications Corp.                     1,400           775,200
    Frontier Corp.                                    4,400           747,250
    Intermedia Commerce of Florida*                   5,800           185,600
    Lincoln Telecommunications Co.                    1,700           188,662
    U. S. Robotics Corp.*                             3,200         1,125,300
                                                                   ----------
                                                                    3,101,662

 TEXTILES - 0.2%
    Garan, Inc.                                       7,800           132,600
                                                                   ----------

 TOBACCO - 0.6%
    Universal Corp.                                   3,100           347,150
                                                                   ----------

 TRANSPORTATION - MISCELLANEOUS - 1.2%
    GATX Corp.                                        3,300           641,725
                                                                   ----------

 TRUCKING & FREIGHT - 0.3%
    Arnold Industries, Inc.                           1,000           154,000
    Matlack Systems, Inc.*                            4,000            34,000
                                                                   ----------
                                                                      188,000



<PAGE>


                              ACCESSOR FUNDS, INC.
                           Small to Mid Cap Portfolio
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 June 30, 1996

DESCRIPTION                                           SHARES         VALUE

COMMON STOCK - CONTINUED
 WATER UTILITIES - 0.1%
    Connecticut Water Service, Inc.                     400     $       9,900
    SJW Corp.                                         1,200            39,900
                                                                   ----------
                                                                       49,800
 WHOLESALE DISTRIBUTORS - 0.4%
    Hughes Supply, Inc.                               7,000           243,250
                                                                   ----------


       TOTAL COMMON STOCK - (IDENTIFIED COST $48,890,040)          55,965,497

                                                        PRINCIPAL
                                  INTEREST   MATURITY    AMOUNT
                                    RATE      DATE        (000)
                                    ----      ----        -----
U.S. GOVERNMENT SECURITIES - 0.7%
  United States Treasury Bill      4.810%     01/09/1997   $200       194,356
  United States Treasury Bill      5.040%     01/09/1997    200       194,356



      TOTAL U.S. GOVERNMENT SECURITIES - (IDENTIFIED COST $389,493)   388,712




  TOTAL INVESTMENTS - 100% - (IDENTIFIED COST $49,279,533)     $   56,354,209
                                                               ==============

* Non-income producing security.
See notes to financial statements

<PAGE>

                              ACCESSOR FUNDS, INC.
                         International Equity Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996


      Description                                  Shares             Value
      -----------                                  ------             -----


 COMMON STOCK - 99.9%
 ARGENTINA - 0.9%
    Banco Frances del Rio de la Plata S.A. ADR     10,500     $     301,875
    Perez Companc S.A. ADR                         19,200           254,765
                                                              -------------
                                                                    556,640

 AUSTRALIA - 2.2%
    Australian Gas & Light Co. Limited              2,431            10,108
    Memtec Limited ADR                             19,800           727,650
    Westfield Holdings Limited                     34,000           601,290
                                                              -------------
                                                                  1,339,048


 AUSTRIA - 0.6%
    Wolford AG                                      1,400           342,868
                                                              -------------


 BELGIUM - 1.7%
    Banque Bruxelles Lambert S.A. (BBL)             1,300           241,310
    Barco N.V.                                      3,700           593,419
    Lernout & Hauspie Speech Products N.V. ADR*     9,000           202,500
                                                              -------------
                                                                  1,037,229


 BRAZIL - 1.1%
    Telecomunicacoes Brasileiras ADR                9,400           654,475
                                                              -------------


 CHILE - 0.4%
    Santa Isabel S. A. ADR                          8,800           244,200
                                                              -------------


 FINLAND - 1.3%
    Raision Tehtaat                                 7,000           418,519
    Valmet Corp.                                   23,000           389,704
                                                              -------------
                                                                    808,223


 FRANCE - 7.8%
    Assurances Generales de France                 21,000           569,201
    Axime Ex Segin*                                 1,800           251,993
    Cetelem                                         2,550           573,663
    Christian Dior                                  3,400           442,932
    Coflexip*                                      12,500           437,488
    Dassault Systemes ADR*                         13,000           403,000
    Flamel Technologies ADR*                       30,000           241,875






<PAGE>


                              ACCESSOR FUNDS, INC.
                         International Equity Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996


      Description                                  Shares             Value
      -----------                                  ------             -----


 COMMON STOCK - CONTINUED
 FRANCE - CONTINUED
    Lagardere S.C.A.                               20,500     $     528,942
    Salomon                                           725           663,256
    Sidel                                           2,300           585,398
                                                              -------------
                                                                  4,697,748


 GERMANY - 5.6%
    Adidas AG                                       7,900           658,333
    CKAG Colonia Konzern AG                           900           718,935
    Fresenius                                       2,600           470,940
    Gehe AG                                           125            84,977
    Gerresheimer Glas                               2,300           490,697
    SGL Carbon AG                                   4,600           541,354
    Siemens AG Ordinary                             7,980           428,014
                                                              -------------
                                                                  3,393,250


 HONG KONG - 1.7%
    Cheung Kong Limited                            50,000           360,142
    Hong Kong & China Gas Co.                     157,200           250,829
    HSBC Holdings  PLC                             25,600           386,977
                                                              -------------
                                                                    997,948

 INDIA - 0.3%
    Larsen & Toubro Limited GDR                    10,000           188,700
                                                              -------------


 INDONESIA - 0.4%
    PT Tambang Timah - Foreign                     48,000            88,717
    PT Tigaraksa Satria  - Foreign                 36,000            92,843
    PT Wicaksana  Overseas - Foreign               18,500            50,892
                                                              -------------
                                                                    232,452


 IRELAND - 1.7%
    Elan Corp. ADR*                                 7,500           428,438
    Saville Systems Ireland ADR*                   22,800           629,850
                                                              -------------
                                                                  1,058,288


 ISRAEL - 0.4%
    Electronic Industries Limited                  10,000           113,750
    NICE System Limited ADR*                        7,400           140,600
                                                              -------------
                                                                    254,350



<PAGE>


                              ACCESSOR FUNDS, INC.
                         International Equity Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996


      Description                                  Shares             Value
      -----------                                  ------             -----


 COMMON STOCK - CONTINUED
 ITALY - 2.3%
    CN ENI SPA                                     74,000     $     369,396
    Olivetti  Group*                              730,700           394,573
    Safilo                                         21,000           525,171
    Telecom Italia                                 39,400            84,769
                                                              -------------
                                                                  1,373,909


 JAPAN - 35.3%
    Bank of Tokyo / Mitsubishi                     52,000         1,207,037
    Bridgestone  Corp.                             43,000           821,293
    Canon                                          54,000         1,125,154
    Daiichi Corp.                                  41,000         1,191,501
    Gunze Limited                                 110,000           690,610
    Hitachi Cable                                 103,000           864,099
    Honda Motor Co.                                28,000           726,708
    Matsushita Electric Industries                 65,000         1,211,789
    Minebea Co.                                    94,000           791,172
    Mitsubishi Estate Co.                          66,000           910,761
    Mitsui Marine & Fire                          111,000           883,537
    Nichii                                         12,000           199,589
    Nissan Motors  Co.                            119,000         1,058,140
    Okuma Corp.                                    88,000           981,129
    Olympus Optical Co.                            90,000           904,729
    Onward Kashiyama                               61,000           997,852
    Sanwa Bank Limited                             52,000           964,679
    Sekisui Plastics Co.                           70,000           428,604
    Sony Corp.                                     17,000         1,120,128
    Terumo                                         83,000         1,054,330
    Tokai Rika                                     58,000           625,451
    Toyoda Machine Works                           91,000           981,311
    Yamazen Corp.*                                171,000         1,015,764
    Yodogawa Steel Works                           91,000           696,066
                                                              -------------
                                                                 21,451,433


 KOREA - 0.4%
    Korea Mobile Telecommunications GDR*           13,500           219,375
                                                              -------------


 MALAYSIA - 1.9%
    Hume Industries                                28,000           136,914
    Jaya Tiasa Holdings                            17,000            99,479
    Malayan Banking                                47,000           452,104
    Oyl Industries                                 43,000           448,096
                                                              -------------
                                                                  1,136,593




<PAGE>


                              ACCESSOR FUNDS, INC.
                         International Equity Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996


      Description                                  Shares             Value
      -----------                                  ------             -----

 COMMON STOCK - CONTINUED
 MEXICO - 0.9%
    Gruma S.A.*                                    61,550     $     285,165
    Tubos de Acero de Mexico ADR*                  27,500           259,531
                                                              -------------
                                                                    544,696


 NETHERLANDS - 5.3%
    Aegon NV                                        6,800           313,294
    Baan Co.  NV*                                  15,200           520,328
    Gucci  Group NV ADR                             7,600           490,200
    Hagemeyer NV                                    4,900           349,261
    IHC Caland NV*                                  8,200           403,751
    ING Groep NV                                   18,000           537,046
    Internatio Muller NV                            6,708           147,843
    Oce-Van Der Grinten NV                          4,038           427,943
                                                              -------------
                                                                  3,189,666


 NORWAY - 0.8%
    Sensonor*                                      39,500           340,780
    Tomra Systems A/S                              15,000           152,519
                                                              -------------
                                                                    493,299


 PHILIPPINES - 0.5%
    Empire East Land Holdings*                    241,000           147,232
    Filinvest Land Inc.*                          336,000           137,915
                                                              -------------
                                                                    285,147


 SINGAPORE - 0.6%
    Far East Levingston Shipbuilding               37,000           204,536
    Keppel Corp. Limited                           22,000           183,983
    United Overseas Bank                              280             2,679
                                                              -------------
                                                                    391,198


 SOUTH AFRICA - 1.3%
    Barlow Limited                                 18,000           188,542
    Liberty Life Association of Africa Limited     11,000           353,299
    Western Areas Gold Mining Co. Limited          14,000           218,750
                                                              -------------
                                                                    760,591








<PAGE>


                              ACCESSOR FUNDS, INC.
                         International Equity Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996


      Description                                  Shares             Value
      -----------                                  ------             -----

 COMMON STOCK - CONTINUED
 SPAIN - 1.5%
    Gas Natural SDG                                 2,400     $     504,336
    Telefonica de Espana                           22,000           405,593
                                                              -------------
                                                                    909,929


SWEDEN - 0.6%
    Norbanken AB                                   18,200           351,956
                                                              -------------


SWITZERLAND - 4.8%
    Ascom Holding AG                                  365           367,920
    CS Holding  AG                                  6,600           628,320
    Sandoz  AG                                        805           921,564
    Schw Rueckvers                                    400           411,200
    Swissair AG*                                      630           610,344
                                                              -------------
                                                                  2,939,348


TAIWAN - 0.9%
    China Steel Corp. GDR*                         12,500           325,000
    Want Want Holdings GDR*                        86,000           231,340
                                                              -------------
                                                                    556,340


THAILAND - 0.9%
    Thai Farmers Bank Public Co.                   25,000           273,892
    Tipco Asphalt  Co.                             43,000           254,187
                                                              -------------
                                                                    528,079

TURKEY - 0.1%
   Turk Siemens Kablo Ve Elektrik Sanayii ADR     233,000            74,222
                                                              -------------


 UNITED KINGDOM - 14.9%
    Anglian Water                                  41,000           377,581
    British Aerospace PLC                          49,000           743,468
    British BioTech ADR                             7,100           554,688
    Danka Business Systems PLC                     13,000            94,485
    Dixons Group                                   65,073           534,599
    GKN Ordinary                                   33,569           515,071
    Next PLC                                       58,000           507,117
    Provident Financial                            80,000           571,504
    Reliance Industries GDR                        22,000           286,000
    Reuters Holdings PLC                           57,900           700,467




<PAGE>


                              ACCESSOR FUNDS, INC.
                         International Equity Portfolio
                       Schedule of Investments (Unaudited)
                                  June 30, 1996


      Description                                  Shares             Value
      -----------                                  ------             -----

 COMMON STOCK - CONTINUED
  UNITED KINGDOM - CONTINUED
    Siebe                                          46,256     $     656,577
    TeleWest Communications*                      270,000           677,186
    THORN EMI                                      21,140           588,978
    United Utilities                               41,000           345,108
    Victrex  PLC                                  138,000           594,721
    Videotron Holdings PLC ADR*                    26,200           487,975
    WPP Group                                     245,000           818,043
                                                              -------------
                                                                  9,053,568

 UNITED STATES - 0.8%
    Flextronics International, Limited*            19,600           514,500
                                                              -------------



    TOTAL COMMON STOCK - (IDENTIFIED COST $54,232,763)           60,579,268
                                                              -------------


 WARRANTS - 0.1%
 FINLAND - 0.1%
    Raision Tehaat                                    7,000          57,414
                                                              -------------

 HONG KONG - 0.0%
    Hong Kong & China Gas                            13,100           3,427
                                                              -------------

 MALAYSIA - 0.0%
    Oyl Industries                                    4,300          18,958
                                                              -------------


    TOTAL WARRANTS AGREEMENTS - (IDENTIFIED COST $0                  79,799
                                                              -------------



 TOTAL INVESTMENTS - 100.0% - ( IDENTIFIED COST $54,232,763)   $ 60,659,067
                                                               ============


* Non-income producing security.
See notes to financial statements
<PAGE>
                              ACCESSOR FUNDS, INC.
                      INTERMEDIATE FIXED-INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1996

                                                           PRINCIPAL
                                    INTEREST    MATURITY     AMOUNT
DESCRIPTION                            RATE       DATE        (000)      VALUE
- -----------                            ----       ----        -----      -----

ASSET BACKED SECURITIES - 9.6%
 Discover Card Master Trust I         6.050%    08/18/2008  $2,000  $ 1,844,178
 Ford Credit Auto Loan                6.500%    08/15/2002     500      498,150
 Ford Credit Grantor Trust 1995-A     5.900%    05/15/2000     254      253,924
 Standard Credit Card Master Trust
     Series 1995-2                    8.625%    01/07/2002   1,000    1,019,800
 Standard Credit Card Master Trust
     Series 1995-8A                   6.700%    09/07/2000     300      301,200
 World Financial Network Credit
     Card Master                      6.700%    02/15/2004   1,000      990,700
                                                                     ----------


    TOTAL ASSET BACKED SECURITIES - (IDENTIFIED COST $5,036,813)      4,907,952
                                                                      ---------

COLLATERALIZED MORTGAGE
OBLIGATIONS - 1.4%
  Collateralized Mortgage
    Securities Corp.                  9.450%    02/01/2017     593      625,342
  Merrill Lynch Mortgage
    Investors, Inc.                   8.150%    07/15/2017     100      102,755
                                                                        -------
    TOTAL COLLATERALIZED
    MORTGAGE OBLIGATIONS - (IDENTIFIED COST $764,276)                   728,097
                                                                        -------

 CORPORATE BONDS - 11.7%
 BANKS - 0.9%
  Banker's Trust of New York          7.500%    11/15/2015     500      477,500
                                                                        -------

 GOVERNMENT SPONSORED - 0.8%
  Tennessee Valley Authority          7.850%    06/15/2044     400      394,000
                                                                        -------

 INDUSTRIAL MATERIALS - 1.9%
    Petronas                          7.750%    08/15/2015   1,000      995,000
                                                                        -------

 INSURANCE - 1.9%
    Prudential Insurance              8.100%    07/15/2015   1,000      980,000
                                                                        -------

 SECURITY & COMMODITY BROKERS - 2.0%
    CS First Boston                   7.750%    05/15/2006   1,000    1,001,250
                                                                      ---------

 TELECOMMUNICATIONS - 4.2%
    New England Telephone & Telegraph 9.000%    08/01/2031   1,000    1,083,750
    US West  Communication            8.875%    06/01/2031   1,000    1,072,500
                                                                      ---------
                                                                      2,156,250

       TOTAL CORPORATE BONDS - (IDENTIFIED COST $6,103,666)           6,004,000
                                                                      ---------




<PAGE>


                              ACCESSOR FUNDS, INC.
                      INTERMEDIATE FIXED-INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1996

                                                           PRINCIPAL
                                    INTEREST    MATURITY     AMOUNT
DESCRIPTION                            RATE       DATE        (000)      VALUE
- -----------                            ----       ----        -----      -----

 GOVERNMENT & AGENCY SECURITIES -  76.3%
 U.S. GOVERNMENT AGENCY SECURITIES - 2.8%
  Federal Home Loan Mortgage Corp.    7.125%    07/21/1999   $ 500  $   508,920
  Federal Home Loan Mortgage Corp.    5.780%    10/22/2003     500      466,500
  Federal National Mortgage
     Association                      6.170%    12/02/2003     500      471,500
                                                                     ----------
                                                                      1,446,920

 U.S. GOVERNMENT SECURITIES - 73.5%
  United States Treasury Bond        10.750%    05/15/2003    3,800   4,659,446
  United States Treasury Bond        12.375%    05/15/2004      235     316,061
  United States Treasury Bond        14.000%    11/15/2011      500     762,920
  United States Treasury Bond        12.500%    08/15/2014      250     368,540
  United States Treasury Bond         8.500%    02/15/2015      535     772,096
  United States Treasury Bond         8.500%    02/15/2020      808     942,257
  United States Treasury Bond         8.750%    08/15/2020    2,600   3,110,536
  United States Treasury Note         6.750%    05/31/1997    1,265   1,275,942
  United States Treasury Note         5.750%    09/30/1997    3,000   2,993,970
  United States Treasury Note         6.125%    03/31/1998    1,465   1,466,626
  United States Treasury Note         5.125%    06/30/1998    2,420   2,375,786
  United States Treasury Note         7.125%    09/30/1999    5,675   5,799,736
  United States Treasury Note         7.500%    10/31/1999    1,000   1,032,720
  United States Treasury Note         7.750%    12/31/1999      770     802,625
  United States Treasury Note         6.375%    03/31/2001    6,000   5,972,460
  United States Treasury Note         6.250%    02/15/2003    5,000   4,914,149
                                                                   ------------
                                                                     37,565,870
   TOTAL GOVERNMENT & AGENCY
   SECURITIES  (IDENTIFIED COST $38,962,977)                         39,012,790
                                                                     ----------

 SHORT-TERM INVESTMENT - 1.0%
   American Express Credit Corp.      5.374%    07/01/1996      500     500,000
                                                                     ----------
           (IDENTIFIED COST $500,000)

  TOTAL INVESTMENTS - 100.0%  - (IDENTIFIED COST  $51,367,732)      $51,152,839
                                                                    ===========
<PAGE>
                              ACCESSOR FUNDS, INC.
                   SHORT-INTERMEDIATE FIXED-INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1996


                                                           PRINCIPAL
                                        INTEREST  MATURITY   AMOUNT
DESCRIPTION                             RATE        DATE     (000)     VALUE
- -----------                             -----       ----     -----     -----

CORPORATE BONDS - 11.0%
BANKS - 3.0%
 African Development Bank              10.000%   11/01/1997 $100    $  104,625
 Asian Development Bank                10.750%   06/01/1997  100       104,000
 Export-Import Bank of Japan           10.125%   10/28/1997  100       104,625
 International Bank for Reconstruction
 and Development                        9.875%   10/01/1997  300       312,750
 Mellon Financial Co.                   6.500%   12/01/1997  200       200,276
 Norwest Corp.                          9.250%   05/01/1997  210       215,483
                                                                    -----------
                                                                     1,041,759

BEVERAGES - ALCOHOLIC - 0.8%
 Anheuser-Busch Cos., Inc.              8.750%   12/01/1999  270       286,200
                                                                    -----------

BEVERAGES - SOFT DRINKS - 0.3%
 PepsiCo,  Inc.                         7.875%   08/15/1996  100       100,250
                                                                    -----------

ELECTRIC UTILITIES - 1.2%
 Consolidated Edison Company
 of New York, Inc.                      5.700%   10/01/1998  225       221,062
 Southern California Edison Co.
 Series E                               5.450%   06/15/1998  200       196,750
                                                                    ----------
                                                                       417,812

ENVIRONMENTAL CONTROL - 0.6%
 Waste Management, Inc.                 6.375%   07/01/1997  200       200,250
                                                                     ---------

FINANCIAL SERVICES - 2.0%
 American General Finance Corp.         7.150%   05/15/1997  100       100,963
 Beneficial Corp.                       9.125%   02/15/1998  300       312,375
 Chrysler Buildings                     9.125%   05/01/1999  250       265,937
                                                                      --------
                                                                       679,275
GOVERNMENT SPONSORED - 0.9%
 Province of Manitoba Series CJ         9.500%   10/01/2000  300       329,625
                                                                      --------

HOSPITAL SUPPLIES - 0.6%
 Baxter International, Inc.             9.250%   12/15/1999  200       214,500
                                                                      --------

OIL & GAS - 1.3%
 Shell Oil Co.                          6.625%   07/01/1999  250       250,625
 Texaco Capital, Inc.                   9.000%   11/15/1997  200       207,044
                                                                      ---------
                                                                       457,669
TELECOMMUNICATIONS - 0.3%
 GTE California, Inc.                   6.250%   01/15/1998   95        94,525
                                                                      ---------


  TOTAL CORPORATE BONDS - (IDENTIFIED COST $3,859,990                 3,821,865
                                                                      ---------


See notes to financial statements
<PAGE>


                              ACCESSOR FUNDS, INC.
                   SHORT-INTERMEDIATE FIXED-INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1996


                                                           PRINCIPAL
                                        INTEREST  MATURITY   AMOUNT
DESCRIPTION                             RATE        DATE     (000)     VALUE
- -----------                             -----       ----     -----     -----

GOVERNMENT & AGENCY SECURITIES - 89.0%
MORTGAGE PASS-THROUGHS - 5.8%
Federal Home Loan Mortgage
Corporation (FHLMC)
    FHLMC                               8.500%   02/01/2006 $  8    $     8,557
    FHLMC                               8.500%   08/01/2006  202        208,734
    FHLMC                               8.500%   08/01/2006   10         10,363
    FHLMC                               7.500%   01/01/2008  334        335,070
Federal National Mortgage
Association (FNMA)
    FNMA                                8.000%   07/10/1996  300        300,174
    FNMA                                7.000%   11/01/2007   95         94,009
    FNMA                                7.000%   12/01/2008  270        266,802
    FNMA                                7.000%   07/01/2011  505        498,372

Government National Mortgage
Association (GNMA)
    GNMA                                7.000%   02/15/2008  333        329,860
                                                                      ---------
                                                                      2,051,941

MORTGAGE CLASS MORTGAGE
 PASS-THROUGHS - 0.3%
Federal National Mortgage
 Association (FNMA)
   Guaranteed REMIC Pass-Through
   Certificates Trust 1992-109,
   Class GA                            7.500%   03/25/1997    102        91,946
                                                                        -------

 U.S. GOVERNMENT SECURITIES - 82.9%
    United States Treasury Bill (1)    4.785%   07/25/1996     15        14,952
    United States Treasury Bill (1)    4.970%   07/25/1996    260       259,077
    United States Treasury Bill (1)    4.980%   07/25/1996    175       174,402
    United States Treasury Bill (1)    5.090%   07/25/1996    250       246,844
    United States Treasury Note        8.500%   05/15/1997    100       102,312
    United States Treasury Note        8.125%   02/15/1998  1,400     1,444,086
    United States Treasury Note        5.125%   02/28/1998  1,000       985,680
    United States Treasury Note        5.125%   04/30/1998    400       393,644
    United States Treasury Note        9.000%   05/15/1998  1,500     1,575,675
    United States Treasury Note        5.375%   05/31/1998  3,700     3,651,437
    United States Treasury Note        8.250%   07/15/1998    275     1,326,013
    United States Treasury Note        5.875%   08/15/1998    400       397,808
    United States Treasury Note        4.750%   08/31/1998  2,000     1,944,220
    United States Treasury Note        5.500%   11/15/1998  4,400     4,331,712
    United States Treasury Note        6.750%   05/31/1999  1,000     1,011,480
    United States Treasury Note        8.000%   08/15/1999  1,970     2,059,970
    United States Treasury Note        6.000%   10/15/1999    565       559,474
    United States Treasury Note        7.750%   01/31/2000    700       729,778
    United States Treasury Note        7.125%   02/29/2000  3,000     3,068,640
    United States Treasury Note        5.750%   10/31/2000  1,590     1,548,501
    United States Treasury Note        5.625%   11/30/2000  1,000       968,430
    United States Treasury Note        6.375%   03/31/2001     85        84,663





<PAGE>


                              ACCESSOR FUNDS, INC.
                   SHORT-INTERMEDIATE FIXED-INCOME PORTFOLIO
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1996


                                                       PRINCIPAL
                                    INTEREST  MATURITY   AMOUNT
DESCRIPTION                         RATE        DATE     (000)         VALUE
- -----------                         -----       ----     -----         -----

GOVERNMENT & AGENCY SECURITIES - CONTINUED
 U.S. GOVERNMENT SECURITIES - CONTINUED
    United States Treasury Note      6.250%   04/30/2001   $1,500    $1,485,390
    United States Treasury Note      7.500%   11/15/2001      500       521,995
                                                                     ----------
                                                                     28,886,183

       TOTAL GOVERNMENT & AGENCY SECURITIES
                  (IDENTIFIED COST $31,287,821)                      31,030,070
                                                                     ----------


   TOTAL INVESTMENTS - 100.0% -  (IDENTIFIED COST $35,147,811)      $34,851,935
                                                                    ===========


(1) Yield at time of purchase.
See notes to financial statements
<PAGE>
                              ACCESSOR FUNDS, INC.
                          MORTGAGE SECURITIES PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                                                             PRINCIPAL
                                          INTEREST  MATURITY   AMOUNT
DESCRIPTION                               RATE       DATE      (000)      VALUE
- -----------                               -----      ----      -----      -----

COMMERCIAL MORTGAGE BACKED
SECURITIES - 10.3%
 Community Program Loan Trust 1987-A     4.500%   10/01/2018  $1,800 $1,495,125
 GMAC Mortgage Securities Series A-4     8.950%   08/20/2017     128    127,405
 Green Tree Home Improvement Loan Trust
 Series 1994-D                           9.050%   01/15/2015   1,000  1,055,000
 Merrill Lynch Mortgage Investors 1992   7.850%   04/15/2012     224    226,511
 Paine Webber Mortgage Acceptance Corp.
  1995 Class A                           6.700%   01/15/2007   1,000    980,836
 Prudential Home Mortgage Securities
  1993 Class A-1                         8.119%   11/25/2023     574    584,083
 Rural Housing Trust Series 1987-1
  Class 2C                               6.830%   04/01/2026   1,182  1,158,958
 Sasco 96 - CFL Class C                  6.525%   02/25/2028     850    808,217
                                                                      ---------

       TOTAL COMMERCIAL MORTGAGE BACKED
        SECURITIES - (IDENTIFIED COST $6,566,632)                     6,436,135
                                                                      ---------

GOVERNMENT & AGENCY SECURITIES - 89.7%
   FEDERAL HOUSING ADMINISTRATION - 1.4%
    Blair House Project                 10.875%   08/01/2028     156    164,062
    GMAC Project                         7.430%   02/01/2020     700    702,802
                                                                      ---------
                                                                        866,864

 FEDERAL HOME LOAN BANK - 1.3%
    FHLB Discount Notes                  5.520%   07/01/1996     810    810,000
                                                                      ---------

 FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) - 59.1%
    FGLMC Pool A00851                    8.500%   12/01/2019      12     12,314
    FGLMC Pool C00262                    7.000%   10/01/2023   3,263  3,141,014
    FGLMC Pool C00354                    8.500%   07/01/2024     242    248,099
    FGLMC Pool C00418                    7.000%   08/01/2025     133    127,682
    FGLMC Pool C80362                    8.500%   10/01/2025     950    975,408
    FGLMC Pool C80412                    8.500%   06/01/2026   1,010  1,037,459
    FGLMC Pool D54041                    7.000%   06/01/2024     777    748,024
    FGLMC Pool D54862                    8.500%   04/01/2023     651    668,633
    FGLMC Pool D56350                    8.500%   09/01/2024     570    585,598
    FGLMC Pool D59943                    8.500%   04/01/2025     330    339,363
    FGLMC Pool D61354                    8.500%   05/01/2025      61     62,805
    FGLMC Pool D61378                    8.500%   05/01/2025     505    518,729
    FGLMC Pool D61489                    8.500%   06/01/2025   1,009  1,036,705
    FGLMC Pool D62070                    8.500%   03/01/2025     859    882,304
    FGLMC Pool D63271                    7.000%   09/01/2025     231    222,224
    FGLMC Pool D64731                    7.000%   10/01/2025   1,000    962,500
    FGLMC Pool D65112                    7.000%   11/01/2025     497    478,747





<PAGE>


                              ACCESSOR FUNDS, INC.
                          MORTGAGE SECURITIES PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                                                             PRINCIPAL
                                          INTEREST  MATURITY   AMOUNT
DESCRIPTION                               RATE       DATE      (000)      VALUE
- -----------                               -----      ----      -----      -----

 GOVERNMENT & AGENCY SECURITIES - CONTINUED
  FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) - CONTINUED
    FGLMC Pool D65424                   7.000%   11/01/2025   $  562 $  540,589
    FGLMC Pool D65828                   7.000%   12/01/2025      640    616,062
    FGLMC Pool D66349                   7.000%   12/01/2025      168    161,416
    FGLMC Pool D66459                   7.000%   12/01/2025      574    552,733
    FGLMC Pool D66671                   7.000%   12/01/2025      230    221,396
    FGLMC Pool D67265                   7.000%   01/01/2026      131    126,059
    FGLMC Pool D67377                   7.000%   01/01/2026    2,900  2,791,598
    FGLMC Pool D67486                   7.000%   01/01/2026      118    113,100
    FGLMC Pool D67991                   7.000%   02/01/2026    2,004  1,928,381
    FGLMC Pool D69773                   7.000%   03/01/2026       26     24,548
    FGLMC Pool D71056                   7.500%   05/01/2026      740    730,786
    FGLMC Pool D71143                   7.000%   05/01/2026      600    577,492
    FGLMC Pool D71260                   7.000%   05/01/2026      470    452,395
    FGLMC Pool D71945                   7.500%   06/01/2026    1,010    997,375
    FGLMC Pool D72278                   8.500%   06/01/2026    2,020  2,074,919
    FGLMC Pool D72386                   7.500%   06/01/2026    1,280  1,263,963
    FGLMC Pool D72443                   7.500%   06/01/2026      505    498,688
    FGLMC Pool D80357                   7.000%   11/01/2025      123    118,351
    FGLMC 30 Year 85-87                 7.000%   05/01/2016      461    463,296
    FHLMC Multifamily PC 230105         8.750%   12/01/2014       47     48,214
    FHLMC PC A00813                     9.000%   10/01/2020      175    183,857
    FHLMC PC A00892                     9.000%   09/01/2018      556    582,327
    FHLMC PC D30092                     8.500%   01/01/2023      338    347,057
    FHLMC Pool C80335                   7.000%   08/01/2025      341    328,616
    FHLMC Pool D65259                   7.000%   11/01/2025      216    208,103
    FHLMC Pool D66340                   7.000%   12/01/2025      397    382,068
    FHLMC Pool D66947                   7.000%   01/01/2026       65     62,501
    FHLMC Pool D68682                   7.000%   02/01/2026      121    116,280
    FHLMC Pool D68714                   7.000%   03/01/2026       88     84,867
    FHLMC Pool E00397                   6.500%   10/01/2010      285    275,891
    FHLMC Pool E20190                   6.500%   08/01/2010      506    489,902
    FHLMC Pool E20193                   6.500%   09/01/2010      487    470,766
    FHLMC Pool E20196                   6.500%   10/01/2011      514    496,847
    FHLMC Pool E61175                   6.500%   08/01/2010      237    229,308
    FHLMC Pool E61205                   6.500%   09/01/2010       48     46,272
    FHLMC Pool E61228                   6.500%   09/01/2010      520    503,509
    FHLMC Pool E61287                   6.500%   09/01/2010       95     92,216
    FHLMC Pool E61580                   6.500%   10/01/2010      285    275,521
    FHLMC Pool E61583                   6.500%   10/01/2010      488    472,347
    FHLMC Pool E61633                   6.500%   11/01/2010      408    394,496





<PAGE>



                              ACCESSOR FUNDS, INC.
                          MORTGAGE SECURITIES PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                                                             PRINCIPAL
                                          INTEREST  MATURITY   AMOUNT
DESCRIPTION                               RATE       DATE      (000)      VALUE
- -----------                               -----      ----      -----      -----

 GOVERNMENT & AGENCY SECURITIES - CONTINUED
  FEDERAL HOME LOAN MORTGAGE CORPORATION (FHLMC) - CONTINUED
    FHLMC Pool E61643                   6.500%   10/01/2010   $  475 $  459,204
    FHLMC Pool E62414                   6.500%   01/01/2011      476    460,812
    FHLMC Pool E62838                   6.500%   01/01/2011      308    298,084
    FHLMC Pool E63081                   6.500%   02/01/2011      417    403,375
    FHLMC Pool E63109                   6.500%   03/01/2011       95     93,850
    FHLMC Pool E63322                   6.500%   03/01/2011      202    195,311
    FHLMC Pool E63465                   6.500%   03/01/2011       94     90,961
    FHLMC Pool E63553                   6.500%   03/01/2011      101     97,890
    FHLMC Pool E63648                   6.500%   04/01/2011       75     72,086
    FHLMC Pool E63670                   6.500%   04/01/2011      209    201,869
    FHLMC Pool E63760                   6.500%   04/01/2011       48     46,666
    FHLMC Pool E63833                   6.500%   04/01/2011      415    401,731
    FHLMC Pool E63846                   6.500%   04/01/2011      354    342,263
    FHLMC Pool E63924                   6.500%   04/01/2011      391    378,378
    FHLMC Pool E63930                   6.500%   04/01/2011      164    158,631
    FHLMC Pool G10473                   6.500%   02/01/2011      414    400,999
    FHLMC 1 Year CMT ARM                7.931%   09/01/2023      408    415,339
                                                                     -----------
                                                                      36,909,169

 FEDERAL NATIONAL MORTGAGE ASSOCIATION (FNMA) -  2.9%
    FNMA Pool 286529                    8.250%   04/01/2001      591    612,349
    FNMA Pool 303751                    8.000%   01/01/2026      516    526,103
    FNMA Pool 303752                    8.000%   06/01/2017      315    322,214
    FNMA Pool 88-30 D                   9.500%   12/25/2018      326    347,885
                                                                     -----------
                                                                       1,808,551

 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - (GNMA) - 25.0%
    GNMA Pool 003147                    7.250%   12/15/2003       41     41,581
    GNMA Pool 005139                    7.250%   02/15/2005      269    271,216
    GNMA Pool 005140                    7.250%   12/15/2004      405    408,752
    GNMA Pool 171468                    8.000%   08/15/2016      219    222,543
    GNMA Pool 175724                    8.000%   08/15/2016      191    194,202
    GNMA Pool 178457                    8.000%   03/15/2017      153    155,219
    GNMA Pool 206448                    7.500%   02/15/2017      290    288,418
    GNMA Pool 206767                    8.000%   04/15/2017      104    106,260
    GNMA Pool 210594                    7.500%   06/15/2017      352    349,910
    GNMA Pool 215797                    7.500%   06/15/2017      242    240,332
    GNMA Pool 317527                    8.000%   02/15/2022      515    519,924







<PAGE>


                              ACCESSOR FUNDS, INC.
                          MORTGAGE SECURITIES PORTFOLIO
                       SCHEDULE OF INVESTMENTS (UNAUDITED)
                                  June 30, 1996

                                                             PRINCIPAL
                                          INTEREST  MATURITY   AMOUNT
DESCRIPTION                               RATE       DATE      (000)      VALUE
- -----------                               -----      ----      -----      -----

 GOVERNMENT & AGENCY SECURITIES - CONTINUED
 GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - (GNMA) - CONTINUED
    GNMA Pool 337339                    7.000%   07/15/2023   $  862 $  826,955
    GNMA Pool 339659                    7.000%   07/15/2023      284    272,503
    GNMA Pool 346746                    7.000%   09/15/2023      621    595,387
    GNMA Pool 350479                    7.000%   05/15/2023       32     30,280
    GNMA Pool 357333                    7.000%   09/15/2023       78     75,051
    GNMA Pool 358578                    7.000%   06/15/2023       73     70,278
    GNMA Pool 365532                    7.500%   01/15/2026    1,957  1,928,411
    GNMA Pool 383615                    7.500%   02/15/2026    1,838  1,811,937
    GNMA Pool 415114                    7.500%   02/15/2026      105    103,793
    GNMA Pool 416348                    7.500%   02/15/2026    1,098  1,081,865
    GNMA Pool 418145                    7.500%   03/15/2026    1,957  1,929,013
    GNMA Pool 420711                    7.500%   02/15/2026    1,906  1,878,799
    GNMA Pool 423014                    7.500%   02/15/2026       80     78,717
    GNMA Pool 425081                    7.500%   02/15/2026      589    580,635
    GNMA Project Pool 571               8.200%   05/15/2013       48     48,440
    GNMA Project Pool 572               8.200%   08/20/2023       37     37,119
    GNMA 21 Year CMT ARM                7.000%   08/20/2023      301    304,557
    GNMA 21 Year CMT ARM                7.250%   09/20/2023    1,105  1,118,730
                                                                     -----------
                                                                      15,570,827

       TOTAL GOVERNMENT & AGENCY
        SECURITIES (IDENTIFIED COST $56,143,688)                     55,965,411
                                                                     ----------


  TOTAL INVESTMENTS - 100.0% - (IDENTIFIED COST $62,710,320         $62,401,546
                                                                     ==========
See notes to financial statements
<PAGE>
                              ACCESSOR FUNDS, INC.
                        U.S. GOVERNMENT MONEY PORTFOLIO
                      SCHEDULE OF INVESTMENTS (UNAUDITED)
                                 JUNE 30, 1996


                                                        PRINCIPAL
                                     INTEREST  MATURITY  AMOUNT
               DESCRIPTION             RATE       DATE    (000)      VALUE
               -----------             -----      ----    -----      -----

U.S.  GOVERNMENT SECURITIES - 81.9%
     United States Treasury Bill (1)  4.995%  07/05/1996 $2,000  $  1,998,890
     United States Treasury Bill (1)  4.940%  07/11/1996  3,000     2,995,883
     United States Treasury Bill (1)  4.875%  07/25/1996  3,000     2,990,250
     United States Treasury Bill (1)  4.940%  08/01/1996  3,000     2,987,238
     United States Treasury Bill (1)  4.960%  08/08/1996  2,000     1,989,529
     United States Treasury Bill (1)  5.525%  08/22/1996  2,000     1,984,039
     United States Treasury Bill (1)  4.830%  09/19/1996  3,000     2,967,800
     United States Treasury Bill (1)  4.970%  09/26/1996  3,000     2,963,967
     United States Treasury Bill (1)  5.155%  11/14/1996  3,000     2,941,577
     United States Treasury Bill (1)  5.450%  05/29/1997  2,000     1,899,478
                                                                  -----------


 TOTAL  U.S. GOVERNMENT  SECURITIES (IDENTIFIED COST $25,718,651)  25,718,651
                                                                  -----------


 REPURCHASE AGREEMENT - 18.1%
     Fifth Third Bank                 5.000%  07/01/1996  5,695     5,695,000
                                                                  -----------
     
     (Agreement dated 06/28/1996, to be repurchased at $5,697,373
     on 07/01/1996;  collateralized  by $5,643,000 U.S.  Treasury
     Notes,  7.500%,  due  10/31/1999.  The  market  value of the
     collateral is $5,882,444). (IDENTIFIED COST $5,695,000)

  TOTAL INVESTMENTS - 100.0% - (IDENTIFIED COST  $31,413,651)     $31,413,651
                                                                  ===========



(1) Yield at time of purchase.
See notes to financial statements
<PAGE>
                              ACCESSOR FUNDS, INC.
                STATEMENTS OF ASSETS AND LIABILITIES (Unaudited)
                                 JUNE 30, 1996
                         
<TABLE>
<CAPTION>
                                                                                     Value &             Small to      International
                                                                      Growth          Income               Mid Cap        Equity
                                                                     Portfolio       Portfolio           Portfolio      Portfolio
                                                                     ---------       ---------           ---------      ---------
<S>                                                                 <C>              <C>              <C>             <C>       
ASSETS:
   Investments, at value (1) - Note A                               $56,834,063      $31,234,465      $56,354,209     $60,659,067
   Cash                                                                  66,768          118,869            -            -
   Foreign currencies, at value (1,705,428) - Note A                       -               -                -           1,707,511
   Receivable for investments sold                                         -               -              817,435         737,759
   Receivable for portfolio shares sold                                 101,052           29,655          150,728          51,857
   Dividends receivable                                                  80,268           49,119           88,544         209,132
   Receivable for futures contracts                                         -              5,625            -                -
   Deferred organizational & prepaid expenses                            20,371           19,565           20,581          49,446
                                                                         ------           ------           ------          ------
          TOTAL ASSETS                                               57,102,522       31,457,298       57,431,497      63,414,772

LIABILITIES:
   Cash overdraft                                                           -               -              80,405         141,526
   Payable for investments purchased                                        -               -             441,343       1,106,648
   Payable for portfolio shares repurchased                              58,164           56,901           30,372         131,834
   Payable due to Bennington - Note B                                    21,271           11,669           28,406          26,535
   Distributions payable                                                272,370          168,405          244,842               -
   Money Manager fee payable - Note B                                    48,412           17,989           28,702          26,515
   Accrued expenses and other liabilities                                43,551           38,246           51,446          89,768
                                                                         ------           ------           ------          ------
          TOTAL LIABILITIES                                             443,768          293,210          905,516       1,381,300
                                                                        -------          -------          -------       ---------
          NET ASSETS                                                $56,658,754      $31,164,088      $56,525,981     $62,033,472
                                                                    ===========       ==========       ==========      ==========

NET ASSETS CONSIST OF:
   Capital paid in                                                  $45,140,876      $25,819,009      $44,523,005     $53,278,213
   Net unrealized appreciation of investments, receivables, payables,
      futures contracts, and forward foreign currency contracts       9,459,450        3,747,809        7,074,676       6,428,687
   Undistributed net investment income                                        -               -                -          115,554
   Accumulated net realized gain on investments, futures contracts,
      and foreign currencies                                          2,058,428        1,597,270        4,928,300       2,069,492
                                                                      ---------        ---------        ---------       ---------
          NET ASSETS                                                $56,658,754      $31,164,088      $56,525,981     $61,891,946
                                                                    ===========      ===========      ===========     ===========

Total shares outstanding at end of period                             2,942,171        1,857,681        3,011,842       4,413,760

Net asset value, offering price and redemption price per share      $     19.26      $     16.78      $     18.77     $     14.02

(1) Investments at cost                                             $47,374,613      $27,495,232      $49,279,533     $54,232,763
</TABLE>

See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                STATEMENTS OF ASSETS AND LIABILITIES (Unaudited)
                                 JUNE 30, 1996
<TABLE>
<CAPTION>

                                                                 Intermediate     Short-Intermediate    Mortgage     U.S. Government
                                                                 Fixed-Income     Fixed-Income          Securities   Money
                                                                 Portfolio        Portfolio             Portfolio    Portfolio
                                                                 ---------        ---------             ---------    ---------
                                                 
<S>                                                             <C>                <C>                <C>            <C>       
ASSETS:
   Investments, at value (1) - Note A                          $51,152,839        $34,851,935        $62,401,546    $31,413,651
   Cash                                                            113,382              1,129              2,774            454
   Receivable for investments sold                                      -           3,520,294            249,695             -
   Receivable for portfolio shares sold                             28,106             79,713             73,581         36,444
   Interest receivable                                             964,593            628,329            403,114          2,373
   Deferred organizational & prepaid expenses                       17,249             14,210             14,667         11,664
                                                                    ------             ------             ------         ------
          TOTAL ASSETS                                          52,276,169         39,095,610         63,145,377     31,464,586

LIABILITIES:
   Payable for investments purchased                                    -           3,668,282            251,038             -
   Payable for portfolio shares repurchased                        141,806             21,990             36,515            400
   Payable due to Bennington - Note B                               15,170             10,346             18,282          6,418
   Distributions payable                                           173,877            122,422            231,273        111,373
   Money Manager fee payable - Note B                               17,157             12,944             34,965             -
   Payable for futures contracts                                        -                -                 9,234             -
   Accrued expenses and other liabilities                           42,601             35,351             45,011         37,725
                                                                    ------             ------             ------         ------
          TOTAL LIABILITIES                                        390,611          3,871,335            626,318        155,916
                                                                   -------          ---------            -------        -------
          NET ASSETS                                           $51,885,558        $35,224,275        $62,519,059    $31,308,670
                                                               ===========        ===========        ===========    ===========

NET ASSETS CONSIST OF:
   Capital paid in                                             $53,482,655        $35,566,875        $63,572,567    $31,310,400
   Net unrealized depreciation of investments                     (214,893)          (295,876)          (424,074)         -
   Undistributed net investment income                                 388              3,954             38,157          -
   Accumulated net realized loss on investments and
      futures contracts                                         (1,382,592)           (50,678)          (667,591)        (1,730)
                                                                ----------            -------           --------         ------ 
          NET ASSETS                                           $51,885,558        $35,224,275        $62,519,059    $31,308,670
                                                               ===========        ===========        ===========    ===========

Total shares outstanding at end of period                        4,423,506          2,918,244          5,206,486     31,310,400

Net asset value, offering price and redemption price per share $     11.73        $     12.07        $     12.01    $      1.00

(1) Investments at cost                                        $51,367,732        $35,147,811        $62,710,320    $31,413,651



See notes to financial statements.
</TABLE>
<PAGE>
                              ACCESSOR FUNDS, INC.
                      STATEMENTS OF OPERATIONS (Unaudited)
                       FOR THE PERIOD ENDED JUNE 30, 1996
<TABLE>
<CAPTION>

                                                                                Value &     Small to            International
                                                              Growth            Income      Mid Cap                Equity
                                                              Portfolio        Portfolio    Portfolio             Portfolio
                                                              ---------        ---------    ---------             ---------

<S>                                                             <C>               <C>         <C>                  <C>
INVESTMENT INCOME:
   Dividends                                                    595,750           348,336     425,506              430,887
   Interest                                                       8,780            21,735      21,248               52,406
   Foreign taxes withheld                                       -                  (1,883)       (237)             (43,939)
                                                                -------           -------     -------              -------
          TOTAL INVESTMENT INCOME                               604,530           368,188     446,517              439,354


EXPENSES:
   Management fees - Note B                                     134,385            61,730     164,835              131,773
   Money Manager fees - Note B                                   95,562            37,556      54,945               69,320
   Transfer agent fees                                           35,836            19,891      32,967               28,750
   Sub-Administration fees - Note B                              29,863            21,563      27,473               34,166
   Legal fees                                                     7,872             7,872      10,201                7,943
   Custodian fees                                                 7,607             4,219       8,496               36,703
   Audit fees                                                     6,991             6,991       6,990                9,446
   Amortization of deferred organizational expenses               6,916             6,916       6,916                6,916
   Registration fees                                              6,389             3,592       5,747                6,972
   Other                                                          6,846             4,548      10,373               18,815
                                                                  -----             -----      ------               ------
          TOTAL EXPENSES                                        338,267           174,878     328,943              350,804
                                                                -------           -------     -------              -------
NET INVESTMENT INCOME                                           266,263           193,310     117,574               88,550

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, FUTURES
  CONTRACTS AND FORWARD FOREIGN CURRENCY CONTRACTS
Net realized gain (loss) on:
   Investments                                                2,058,428         1,520,323   4,929,915            2,389,505
   Futures contracts                                           -                   99,550    -                   -
   Foreign exchange                                            -                -            -                     (74,661)
Change in unrealized appreciation of:
   Investments, receivables, and payables                     3,524,655           327,900     426,876            3,006,767
   Futures contracts                                           -                    8,576    -                   -
   Forward foreign currency contracts                          -                -            -                         152
                                                                -------           -------     -------              -------

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS, FUTURES
 CONTRACTS AND FORWARD FOREIGN CURRENCY CONTRACTS             5,583,083         1,956,349   5,356,791            5,321,763

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS          5,849,346         2,149,659   5,474,365            5,410,313
                                                              =========         =========   =========            =========
</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                      STATEMENTS OF OPERATIONS (Unaudited)
                       FOR THE PERIOD ENDED JUNE 30, 1996
<TABLE>
<CAPTION>

                                                                          Short-                                  U.S.
                                                         Intermediate     Intermediate      Mortgage          Government
                                                         Fixed-Income     Fixed-Income      Securities           Money
                                                          Portfolio        Portfolio        Portfolio          Portfolio
                                                          ---------        ---------        ---------          ---------

<S>                                                      <C>              <C>               <C>                  <C>    
INTEREST INCOME                                          1,397,172        1,002,049         2,031,465            905,424

EXPENSES:
   Management fees - Note B                                 74,963           62,545           105,175             42,870
   Money Manager fees - Note B                              31,235           26,061            67,195               -
   Transfer agent fees                                      24,988           20,848            35,058             21,353
   Sub-Administration fees - Note B                         22,598           21,563            29,215             19,459
   Legal fees                                                7,872            7,872             7,872              7,872
   Custodian fees                                            4,614            2,991             8,971              3,767
   Audit fees                                                6,990            6,991             6,990              4,778
   Amortization of deferred organizational expenses          6,916            6,916             6,916              6,916
   Registration fees                                         4,064            3,526             6,551              6,023
   Other                                                     5,205            3,768             6,291              5,505
                                                             -----            -----             -----              -----

          TOTAL EXPENSES                                   189,445          163,081           280,234            118,543
                                                           -------          -------           -------            -------

NET INVESTMENT INCOME                                    1,207,727          838,968         1,751,231            786,881

REALIZED AND UNREALIZED GAIN (LOSS) ON
   INVESTMENTS AND FUTURES CONTRACTS
Net realized gain (loss) on:
   Investments                                              20,515          (18,620)         (807,206)            (1,730)
   Futures contracts                                         -               -                253,157               -
Change in unrealized depreciation of:
   Investments                                          (1,940,682)        (705,724)       (1,277,203)              -
   Futures contracts                                          -               -              (115,300)              -
                                                           -------          -------           -------            -------

NET REALIZED AND UNREALIZED LOSS ON
   INVESTMENTS AND FUTURES CONTRACTS.                   (1,920,167)        (724,344)       (1,946,552)            (1,730)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING
   FROM OPERATIONS                                        (712,440)         114,624          (195,321)           785,151
                                                          ========          =======          ========            =======

</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
<TABLE>
<CAPTION>

                                                                    Growth Portfolio                    Value & Income Portfolio
                                                                  Period Ended   Year Ended          Period Ended     Year Ended
                                                                  06/30/96        12/31/95           06/30/95         12/31/95
                                                                  --------        --------           --------         --------
                                                   

<S>                                                              <C>                <C>                <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
From operations:
   Net investment income                                           266,263            307,706            193,310         507,888
   Net realized gain on:
          Investments                                            2,058,428          3,836,189          1,520,323       2,301,849
          Futures contracts                                          -                   -                99,550          30,324
   Change in unrealized appreciation of:
          Investments                                            3,524,655          4,799,659            327,900       3,727,015
          Futures contracts                                          -                   -                 8,576              -
                                                                 ---------          ---------            -------       ---------
   Net increase in net assets resulting from operations          5,849,346          8,943,554          2,149,659       6,567,076

   Distributions declared to shareholders from:
          Net investment income                                   (266,263)          (307,706)          (193,310)       (507,888)
          Net realized gain on investments                      (1,097,879)        (2,871,763)          (684,024)     (1,565,864)
                                                                 ---------          ---------            -------       ---------
   Total distributions                                          (1,364,142)        (3,179,469)          (877,334)     (2,073,752)

   Capital share transactions:
          Proceeds from subscriptions                           17,625,190         27,203,646          8,161,931       6,827,525
          Net asset value of shares issued to shareholders
                in reinvestment of distributions                 1,031,343          2,653,515            647,223       1,570,011
          Cost of redemptions                                  (15,014,563)       (10,623,668)        (3,832,276)     (7,975,274)
                                                                 ---------          ---------            -------       ---------
   Net increase resulting from capital share transactions        3,641,970         19,233,493          4,976,878         422,262

   Total increase in net assets                                  8,127,174         24,997,578          6,249,203       4,915,586

   Net assets:
          Beginning of period                                   48,531,580         23,534,002         24,914,885      19,999,299
                                                                 ---------          ---------            -------       ---------

          End of period                                         56,658,754         48,531,580         31,164,088      24,914,885
                                                                ==========         ==========         ==========      ==========

</TABLE>
See notes to financial statements.


<PAGE>
                              ACCESSOR FUNDS, INC.
                STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
<TABLE>
<CAPTION>
                                                              Small to Mid Cap Portfolio             International Equity Portfolio
                                                              Period Ended       Year Ended          Period Ended        Year Ended
                                                              06/30/96            12/31/95            06/30/96           12/31/95
                                                              --------            --------            --------           --------
                                                     
<S>                                                          <C>               <C>                <C>                 <C>   
INCREASE (DECREASE) IN NET ASSETS:
From operations:
   Net investment income                                        117,574           150,268            88,550              22,344
   Net realized gain (loss) on:
          Investments                                         4,929,915         4,030,491         2,389,505             266,556
          Foreign exchange                                             -           -                (74,661)           (476,765)
   Change in unrealized appreciation (depreciation) of:
         Investments, receivables, and payables                 426,876         6,425,559         3,006,767           3,521,462
         Forward foreign currency contracts                            -           -                    152                (746)
                                                              ---------         ---------         ---------             -------
   Net increase in net assets resulting from operations       5,474,365        10,606,318         5,410,313           3,332,851

   Distributions declared to shareholders from:
          Net investment income                                (117,574)         (150,268)                 -                   -
          Net realized gain on investments                   (1,721,378)       (2,415,058)                 -                   -
                                                              ---------         ---------         ---------             -------
   Total distributions                                       (1,838,952)       (2,565,326)                 -                   -

   Capital share transactions:
          Proceeds from subscriptions                         6,611,514        21,782,374        20,570,761          31,331,892
          Net asset value of shares issued to shareholders
                in reinvestment of distributions              1,577,361         2,265,982                  -                   -
          Cost of redemptions                                (5,101,013)       (6,435,025)       (3,191,603)         (3,128,393)
                                                              ---------         ---------         ---------             -------
   Net increase resulting from capital share transactions     3,087,862        17,613,331        17,379,158          28,203,499

   Total increase in net assets                               6,723,275        25,654,323        22,789,471          31,536,350

   Net assets:
          Beginning of period                                49,802,706        24,148,383        39,102,475           7,566,125
                                                              ---------         ---------         ---------             -------

          End of period                                      56,525,981        49,802,706        61,891,946          39,102,475
                                                             ==========        ==========        ==========          ==========
</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
<TABLE>
<CAPTION>
                                                                            Intermediate               Short-Intermediate
                                                                       Fixed-Income Portfolio        Fixed-Income Portfolio
                                                                       Period Ended Year Ended       Period Ended  Year Ended
                                                                       06/30/96      12/31/95        06/30/96      12/31/95
                                                                       --------      --------        --------      --------

<S>                                                                    <C>           <C>             <C>         <C>
INCREASE (DECREASE) IN NET ASSETS:
From operations:
   Net investment income                                               1,207,727     2,092,270         838,968     1,671,184
   Net realized gain (loss) on:
          Investments                                                     20,515       587,921         (18,620)       89,697
   Change in unrealized appreciation (depreciation) of:
          Investments                                                 (1,940,682)    3,035,121        (705,724)    1,846,672
                                                                      ----------     ---------        --------     ---------
   Net increase (decrease)  in net assets resulting from operations     (712,440)    5,715,312         114,624     3,607,553

   Distributions declared to shareholders from:
          Net investment income                                       (1,207,339)   (2,090,907)       (835,014)   (1,666,884)
                                                                      ----------    ----------        --------    ---------- 
   Total distributions                                                (1,207,339)   (2,090,907)       (835,014)   (1,666,884)

   Capital share transactions:
          Proceeds from subscriptions                                 20,950,180    10,651,275       2,134,124     5,214,680
          Net asset value of shares issued to shareholders
                in reinvestment of distributions                         307,977       552,315          95,297       199,563
          Cost of redemptions                                         (4,331,081)   (9,354,668)     (1,556,717)   (4,315,632)
                                                                      ----------    ----------      ----------    ---------- 
   Net increase resulting from capital share transactions             16,927,076     1,848,922         672,704     1,098,611

   Total increase (decrease) in net assets                            15,007,297     5,473,327         (47,686)    3,039,280

   Net assets:
          Beginning of period                                         36,878,261    31,404,934      35,271,961    32,232,681
                                                                      ----------    ----------      ----------    ----------

          End of period                                               51,885,558    36,878,261      35,224,275    35,271,961
                                                                      ==========    ==========      ==========    ==========



</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
<TABLE>
<CAPTION>
                                                                                 Mortgage                     U.S. Government
                                                                         Securities Portfolio                 Money Portfolio
                                                                       Period Ended      Year Ended      Period Ended  Period Ended
                                                                         06/30/96         12/31/95       06/30/96      12/31/95
                                                                         --------         --------       --------      --------

<S>                                                                      <C>              <C>            <C>          <C>
INCREASE (DECREASE) IN NET ASSETS:
From operations:
   Net investment income                                                $1,751,231       $2,379,431      $   786,881   $1,243,877
   Net realized gain (loss) on:
          Investments                                                     (807,206)       1,067,853           (1,730)         606
          Futures contracts                                                253,157         -                   -             -
   Change in unrealized appreciation (depreciation) of:
          Investments                                                   (1,277,203)       1,995,702            -             -
          Futures contracts                                               (115,300)        -                   -             -
                                                                        ----------       ----------      -----------   ----------
   Net increase (decrease) in net assets resulting from operations        (195,321)       5,442,986          785,151    1,244,483

   Distributions declared to shareholders from:
          Net investment income                                         (1,713,074)      (2,340,785)        (786,881)  (1,243,877)
          Net realized gain on investments                                 -                  -                 (187)        (164)
                                                                        -----------      -----------       ----------  ----------- 
   Total distributions                                                  (1,713,074)      (2,340,785)        (787,068)  (1,244,041)

   Capital share transactions:
          Proceeds from subscriptions                                   16,034,739       16,270,522        1,563,528   33,424,260
          Net asset value of shares issued to shareholders
                in reinvestment of distributions                           559,163          795,226           35,344       93,173
          Cost of redemptions                                           (1,996,944)      (3,312,756)     (12,170,643)  (3,643,576)
                                                                        ----------       ----------      -----------   ---------- 

   Net increase (decrease)  resulting from capital share transactions   14,596,958       13,752,992      (10,571,771)  29,873,857

   Total increase (decrease) in net assets                              12,688,563       16,855,193      (10,573,688)  29,874,299

   Net assets:
          Beginning of period                                           49,830,496       32,975,303       41,882,358   12,008,059
                                                                        ----------       ----------       ----------   ----------


          End of period                                                $62,519,059      $49,830,496      $31,308,670  $41,882,358
                                                                        ==========       ==========       ==========   ==========
</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                        FINANCIAL HIGHLIGHTS (Unaudited)
                (For a share outstanding throughout the period)

<TABLE>
<CAPTION>

                                                  Growth Portfolio                        Value & Income Portfolio
                                                  ----------------                        ------------------------
                                              1996(1)    1995    1994     1993     1992(2)   1996(1)  1995     1994    1993  1992(2)
                                              -------    ----    ----     ----     -------   -------  ----     ----    ----- ------
<S>                                           <C>      <C>      <C>      <C>      <C>       <C>      <C>     <C>     <C>    <C>
Net Asset Value, beginning of period          $17.99   $14.37   $14.16   $13.06   $12.00    $15.91   $13.01  $13.58  $12.58 $12.00

Net investment income                           0.09     0.15     0.13     0.14     0.06      0.11     0.33    0.25    0.25   0.12
Net realized and unrealized gain (loss)
      on investments                            1.65     4.76     0.42     1.69     1.14      1.24     3.96   (0.51)   1.59   0.59
                                                ----     ----     ----     ----     ----      ----     ----   -----    ----   ----
Total from investment operations                1.74     4.91     0.55     1.83     1.20      1.35     4.29   (0.26)   1.84   0.71
                                                ----     ----     ----     ----     ----      ----     ----   -----    ----   ----

Dividends from net investment income           (0.09)   (0.15)   (0.13)   (0.14)   (0.06)    (0.11)   (0.33)  (0.25)  (0.25) (0.12)
Distributions from capital gains               (0.38)   (1.14)   (0.21)   (0.59)   (0.08)    (0.37)   (1.06)  (0.05)  (0.59) (0.01)
Distributions in excess of capital gains         -        -        -        -        -         -        -     (0.01)    -       -
Return of capital distributions                  -        -        -        -        -         -        -       -       -       -
Total distributions                            (0.47)   (1.29)   (0.34)   (0.73)   (0.14)    (0.48)   (1.39)  (0.31)  (0.84) (0.13)
                                               -----    -----    -----    -----    -----     -----    -----   -----   -----  ----- 

Net Asset Value, at end of period             $19.26   $17.99   $14.37   $14.16   $13.06    $16.78   $15.91  $13.01  $13.58 $12.58
                                              ======    =====    =====    =====    =====     =====    =====   =====   =====  =====

Total return (3)                                9.66%   34.32%    3.99%   14.21%   10.01%     8.55%   33.25%  (1.93)% 14.69%  5.92%

Net assets, end of period (in thousands)      $56,659  $48,532  $23,534  $ 8,986  $ 4,253   $31,164  $24,915 $19,999 $11,225 $3,859
                                              =======   ======   ======    =====    =====    ======   ======  ======  ======  =====

Ratio of expenses to average net assets:
After Bennington fee waivers                    1.13%*   1.26%    1.76%    1.21%    1.18%*   1.28%*   1.40%   1.77%   1.21%  1.18%*
                                                ====     ====     ====     ====     ====     ====     ====    ====    ====   ====  
Before Bennington fee waivers                   1.13%*   1.26%    1.83%    2.64%    3.91%*   1.28%*   1.40%   1.85%   2.61%  4.60%*
                                                ====     ====     ====     ====     ====     ====     ====    ====    ====   ====  
Ratio of net investment income                                                                                                     
     to average net assets:                                                                                                        
After Bennington fee waivers                    0.89%*   0.97%    1.02%    1.16%    1.26%*   1.41%*   2.18%   2.00%   2.02%  2.86%*
                                                ====     ====     ====     ====     ====     ====     ====    ====    ====   ====  
Before Bennington fee waivers                   0.89%*   0.97%    0.95%   (0.27%)  (1.47%*)  1.41%*   2.18%   1.92%   0.62% (0.56%*)
                                                ====     ====     ====    =====    =====     ====     ====    ====    ====  =====   
                                                                                                                                   
Portfolio turnover rate                        41.29%   99.73%   57.71%   60.92%   19.88%   45.81%  100.88%  54.26%  64.56%  7.94% 
                                               =====    =====    =====    =====    =====    =====   ======   =====   =====   ====
Average commission rate paid (4)              $ 0.0480    N/A    N/A      N/A      N/A     $0.0466   N/A     N/A     N/A     N/A
                                              ========                                     =======                              

- ----------
<FN>

(1)  For the six months ended June 30, 1996.
(2)  Portfolio commenced operations on August 25,1992.
(3)  Total return is calculated assuming a purchase of shares at net asset value
     per share on the  first day and a sale at net asset  value per share on the
     of this  calculation,  to be reinvested at the net asset value per share on
     the respective payment dates of each Portfolio.
(4)  Computed by dividing the total amount of brokerage  commissions paid by the
     total shares of investment  securities purchased and sold during the period
     for which commissions were charged, as required by the SEC for fiscal years
     beginning after September 1, 1995.
*       Annualized.
</FN>
</TABLE>

See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                        FINANCIAL HIGHLIGHTS (Unaudited)
                (For a share outstanding throughout the period)

<TABLE>
<CAPTION>
                                                       Small to Mid Cap Portfolio                    International Equity Portfolio 
                                                       --------------------------                    ------------------------------ 
                                               1996(1)       1995      1994       1993     1992(2)      1996(1)    1995     1994(3)
                                               -------       ----      ----       ----     -------      -------    ----     -------
<S>                                           <C>           <C>       <C>        <C>       <C>        <C>       <C>        <C>  
Net Asset Value, beginning of period          $17.60        $14.08    $14.79     $13.56    $12.00     $12.55    $11.67     $12.00
                                              ------        ------    ------     ------    ------     ------    ------     ------
                                                                                                       
Net investment income                           0.04          0.06     (0.01)      0.04      0.03       0.02      0.05       0.01
Net realized and unrealized gain (loss)                                                                
      on investments                            1.76          4.42     (0.59)      1.91      1.56       1.45      0.83      (0.34)
                                                ----          ----     -----       ----      ----       ----      ----      ----- 
Total from investment operations                1.80          4.48     (0.60)      1.95      1.59       1.47      0.88      (0.33)
                                                ----          ----     -----       ----      ----       ----      ----      ----- 
                                                                                                       
Dividends from net investment income           (0.04)        (0.06)      -        (0.04)    (0.03)        -         -         -
Distributions from capital gains               (0.59)        (0.90)    (0.10)     (0.68)      -           -         -         -
Distributions in excess of capital gains         -             -         -          -         -           -         -         -
Return of capital distributions                  -             -       (0.01)       -         -           -         -         -
Total distributions                            ----          ----     -----       ----      ----       ----      ----      ----- 
                                               (0.63)        (0.96)    (0.11)     (0.72)    (0.03)        -         -         -
                                               -----         -----     -----      -----     -----      ----      ----      -----
                                                                                                       
Net Asset Value, at end of period             $18.77        $17.60    $14.08     $14.79    $13.56     $14.02     12.55      11.67
                                              ======        ======    ======     ======    ======     ======     =====      =====
                                                                                                       
Total return (4)                               10.16%        31.98%    (4.07%)    14.39%    13.28%     11.46%     7.63%     (2.75%)
                                                                                                       
Net assets, end of period (in thousands)      $56,526       $49,803   $24,148    $ 9,791   $ 4,520    $61,892   $39,102    $ 7,566
                                              =======       =======   =======    =======   =======    =======   =======    =======
                                                                                                       
Ratio of expenses to average net assets:                                                               
After Bennington fee waivers                    1.20%*        1.31%     1.98 %     1.55%    1.51 %*    1.46%     1.83%      1.86%*
                                                ====          ====      ====       ====     ====       ====      ====       ====  
Before Bennington fee waivers                   1.20%*        1.31%     2.38 %     3.33%    5.36 %*    1.46%     1.93%      4.06%*
                                                ====          ====      ====       ====     ====       ====      ====       ====  
Ratio of net investment income                                                                                                
      to average net assets:                                                                                                  
After Bennington fee waivers                    0.43%*        0.41%    (0.18)%     0.30%    0.74 %*    0.37%     0.10%      0.38%*
                                                ====          ====     =====       ====     ====       ====      ====       ====  
Before Bennington fee waivers                   0.43%*        0.41%    (0.58)%    (1.48%)  (3.11)%*    0.37%     0.00%     (1.82%*)
                                                ====          ====     =====      =====    =====       ====      ====      =====   
                                                                                                                                   
Portfolio turnover rate                        68.01%        84.26%    30.14 %    59.20%    12.57 %    81.79%    84.85%      0.82% 
                                               =====         =====     =====      =====     =====      =====     =====       ====  
Average commission rate paid (5)              $ 0.0312       N/A       N/A        N/A       N/A       $ 0.0189     N/A      N/A  
                                              ========                                                ========                   
- ----------                                                                                             
<FN>
(1)  For the six months ended June 30, 1996.
(2)  Portfolio commenced operations on August 25, 1992.
(3)  Portfolio commenced operations on October 3, 1994.
(4)  Total return is calculated assuming a purchase of shares at net asset value
     per share on the  first day and a sale at net asset  value per share on the
     last day of each period reported.  Distributions are assumed,  for purposes
     of this  calculation,  to be reinvested at the net asset value per share on
     the respective payment dates of each Portfolio.
(5)  Computed by dividing the total amount of brokerage  commissions paid by the
     total shares investment securities purchased and sold during the period for
     which  commissions  were  charged,  as required by the SEC for fiscal years
     beginning after September 1, 1995.
*    Annualized.
</FN>
</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                        FINANCIAL HIGHLIGHTS (Unaudited)
                (For a share outstanding throughout the period)
<TABLE>
<CAPTION>


                                             Intermediate Fixed-Income Portfolio        Short-Intermediate Fixed-Income Portfolio
                                             -----------------------------------        -----------------------------------------
                                        1996(1)     1995     1994     1993   1992(2)   1996(1)    1995       1994     1993   1992(3)
                                        -------     ----     ----     ----   -------   -------    ----       ----     ----   -------
<S>                                      <C>       <C>      <C>      <C>     <C>       <C>       <C>      <C>      <C>     <C>
Net Asset Value, beginning of period     $12.29    $11.04   $12.34   $12.00  $12.00    $12.32    $11.62   $12.29   $12.16  $12.00
                                         ------    ------   ------   ------  ------    ------    ------   ------   ------  ------

Net investment income                      0.33      0.71     0.65     0.56    0.36      0.29      0.60     0.50     0.46    0.33
Net realized and unrealized gain (loss)
      on investments                      (0.56)     1.25    (1.28)    0.57    0.15     (0.25)     0.70    (0.67)    0.22    0.16
                                          -----      ----    -----     ----    ----     -----      ----    -----     ----    ----
Total from investment operations          (0.23)     1.96    (0.63)    1.13    0.51      0.04      1.30    (0.17)    0.68    0.49
                                          -----      ----    -----     ----    ----      ----      ----    -----     ----    ----
                                          
Dividends from net investment income      (0.33)    (0.71)   (0.65)   (0.56)  (0.36)    (0.29)    (0.60)   (0.50)   (0.46)  (0.33)
Distributions from capital gains            -         -      (0.02)   (0.23)  (0.15)      -         -         -     (0.07)     -
Distributions in excess of capital gains    -         -        -        -       -         -         -         -     (0.02)     -
                                          -----     -----    -----    -----   -----     -----     -----    -----    -----   ----- 
Total distributions                       (0.33)    (0.71)   (0.67)   (0.79)  (0.51)    (0.29)    (0.60)   (0.50)   (0.55)  (0.33)
                                          -----     -----    -----    -----   -----     -----     -----    -----    -----   ----- 

Net Asset Value, at end of period        $11.73    $12.29   $11.04   $12.34  $12.00    $12.07    $12.32   $11.62   $12.29  $12.16
                                         ======    ======   ======   ======  ======    ======    ======   ======   ======  ======

Total return (4)                          (1.89)%   18.26%   (5.24)%   9.53%   4.26%     0.34%    11.42%   (1.42)%   5.62%   4.12%

Net assets, end of period (in thousands) $51,886   $36,878  $31,405  $26,642 $10,901   $35,224   $35,272  $32,233  $32,568 $13,365
                                         =======   =======  =======  ======= =======   =======   =======  =======  ======= =======

Ratio of expenses to average net assets:
After Bennington fee waivers               0.91%*    0.96%    1.24%    1.06%   0.85%*    0.94      0.94%    1.18%    1.05%   0.83%*
                                           ====      ====     ====     ====    ====      ====      ====     ====     ====    ====  
Before Bennington fee waivers              0.91%*    0.96%    1.28%    1.35%   1.50%*    0.94      0.94%    1.22%    1.12%   1.42%*
                                           ====      ====     ====     ====    ====      ====      ====     ====     ====    ====  
Ratio of net investment income                                                                                                     
      to average net assets:                                                                                                       
After Bennington fee waivers               5.80%*    6.07%    5.65%    4.62%   5.33%*    4.83      4.99%    4.17%    3.78%   4.40%*
                                           ====      ====     ====     ====    ====      ====      ====     ====     ====    ====  
Before Bennington fee waivers              5.80%*    6.07%    5.61%    4.33%   4.68%*    4.83      4.99%    4.13%    3.71%   3.81%*
                                           ====      ====     ====     ====    ====      ====      ====     ====     ====    ====  
                                                                                                                                   
Portfolio turnover rate                   57.13%   187.62%  255.11%  265.06% 100.57%    21.02     41.93%   36.54%   88.28% 107.26% 
                                          =====    ======   ======   ======  ======     =====     =====    =====    =====  ======  
                                                                                                                                 
- ----------
<FN>

(1)  For the six months ended June 30, 1996.
(2)  Portfolio commenced operations on June 16, 1992.
(3)  Portfolio commenced operations on May 18, 1992.
(4)  Total return is calculated assuming a purchase of shares at net asset value
     per share on the  first day and a sale at net asset  value per share on the
     last day of each period reported.  Distributions are assumed,  for purposes
     of this  calculation,  to be reinvested at the net asset value per share on
     the respective payment dates of each Portfolio.
*    Annualized.
</FN>
</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.
                        FINANCIAL HIGHLIGHTS (Unaudited)
                 (For a share outstanding throughout the period)

<TABLE>
<CAPTION>
                                                    Mortgage Securities Portfolio                  U. S. Government Money Portfolio
                                                    -----------------------------                  --------------------------------

                                         1996(1)     1995     1994     1993   1992(2)   1996(1)   1995    1994      1993    1992(3)
                                         -------     ----     ----     ----   -------   -------   ----    ----      ----   -------

<S>                                       <C>       <C>      <C>      <C>      <C>      <C>       <C>     <C>      <C>     <C> 
Net Asset Value, beginning of period     $12.38    $11.36   $12.17   $12.02   $12.00    $ 1.00    $ 1.00  $ 1.00   $ 1.00  $  1.00
                                         ------    ------   ------   ------   ------    ------    ------  ------   ------  -------

Net investment income                      0.35      0.76     0.60     0.55     0.34      0.02      0.05    0.04     0.03     0.02
Net realized and unrealized gain (loss)
      on investments                      (0.37)     1.02    (0.80)    0.31     0.13       -         -       -        -        -
                                          -----      ----    -----     ----     ----    -----      ----    -----     ----     ----
Total from investment operations          (0.02)     1.78    (0.20)    0.86     0.47      0.02      0.05    0.04     0.03     0.02
                                          -----      ----    -----     ----     ----    -----      ----    -----     ----     ----
Dividends from net investment income      (0.35)    (0.76)   (0.60)   (0.55)   (0.34)    (0.02)    (0.05)  (0.04)   (0.03)   (0.02)
Distributions from capital gains            -          -     (0.01)   (0.16)   (0.03)      -         -       -        -        -
Distributions in excess of capital gains    -          -       -        -      (0.08)      -         -       -        -        -
                                          -----      ----    -----     ----     ----    -----      ----    -----     ----     ----
Total distributions                       (0.35)    (0.76)   (0.61)   (0.71)   (0.45)    (0.02)    (0.05)  (0.04)   (0.03)   (0.02)
                                          -----      ----    -----     ----     ----    -----      ----    -----     ----     ----
Net Asset Value, at end of period        $12.01    $12.38   $11.36   $12.17   $12.02    $ 1.00    $ 1.00  $ 1.00   $ 1.00  $  1.00
                                         ======    ======   ======   ======   ======    ======    ======  ======   ======  =======
Total return (4)                          (0.18)%   16.03%   (1.65)%   7.26%    3.93%     2.30%     5.33%   3.70%    2.81%    2.40%

Net assets, end of period (in thousands) $62,519   $49,830  $32,975  $29,731  $15,356   $31,309   $41,882  12,008  $26,693 $51,145
                                         =======   =======  =======  =======  =======   =======   =======  ======  ======= =======

Ratio of expenses to average net assets:
After Bennington fee waivers               0.96%*    1.03%    1.31%    1.03%    0.84%*    0.69%*    0.53%   0.45%    0.45%    0.32%*
                                           ====      ====     ====     ====     ====      ====      ====    ====     ====     ====  
Before Bennington fee waivers              0.96%*    1.03%    1.35%    1.18%    1.40%*    0.69%*    0.78%   1.27%    0.77%    0.39%*
                                           ====      ====     ====     ====     ====      ====      ====    ====     ====     ====  
Ratio of net investment income                                                                                                      
      to average net assets:                                                                                                        
After Bennington fee waivers               5.99%*    6.41%    5.18%    4.55%    4.68%*    4.60%*    5.14%   3.51%    2.71%    3.25%*
                                           ====      ====     ====     ====     ====      ====      ====    ====     ====     ====  
Before Bennington fee waivers              5.99%*    6.41%    5.14%    4.40%    4.12%*    4.60%*    4.89%   2.69%    2.39%    3.18%*
                                           ====      ====     ====     ====     ====      ====      ====    ====     ====     ====  
                                                                                                                                   
Portfolio turnover rate                  265.16%   422.56%  603.51%  399.19%  114.04%                                            
                                         ======    ======   ======   ======   ======                                             
                                                                                                                                  
- ----------
<FN>
(1)  For the six months ended June 30, 1996. 
(2)  Portfolio  commenced  operations on May 18, 1992. 
(3)  Portfolio commenced  operations on April 9, 1992. 
(4)  Total return is calculated assuming a purchase of shares at net asset value
     per share on the  first day and a sale at net asset  value per share on the
     last day of each period reported.  Distributions are assumed,  for purposes
     of this  calculation,  to be reinvested at the net asset value per share on
     the respective payment dates of each Portfolio.
 *   Annualized.
</FN>
</TABLE>
See notes to financial statements.
<PAGE>
                              ACCESSOR FUNDS, INC.

                    NOTES TO FINANCIAL STATEMENTS (Unaudited)
                                  June 30,1996



A.      Organization and Accounting Policies
        Accessor  Funds,  Inc. (the "Fund") is registered  under the  Investment
        Company Act of 1940, as amended,  as an open-end  management  investment
        company  consisting of eight active diversified  investment  portfolios:
        Growth Portfolio,  Value & Income Portfolio,  Small to Mid Cap Portfolio
        (the  "Equity   Portfolios"),   International   Equity   Portfolio  (the
        "International   Portfolio"),   Intermediate   Fixed-Income   Portfolio,
        Short-Intermediate    Fixed-Income   Portfolio,    Mortgage   Securities
        Portfolio, (the "Bond Portfolios"),  and U.S. Government Money Portfolio
        (collectively the "Portfolios").
        The Fund was incorporated in Maryland on June 10, 1991.

        The  following  is  a  summary  of   significant   accounting   policies
        consistently followed by the Portfolios.  The policies are in conformity
        with generally accepted accounting principles:

        1. Security Valuation

           Securities  for which the  primary  market is a  national  securities
           exchange  are valued at the last sale price on such  exchange  on the
           day of valuation  or, if no sale occurred on such day, at the closing
           bid price. Investments for which the primary market is believed to be
           the  over-the-counter  market  are valued at the  closing  bid price.
           Investments for which market quotations are not readily available are
           valued at their fair value as  determined in good faith in accordance
           with procedures adopted by the Board of Directors. Investments in the
           U.S. Government Money Portfolio and short-term  investments  maturing
           in 60 days or less are valued at amortized cost,  which  approximates
           market value.  The amortized cost method involves  valuing a security
           at its  cost on the  date  of  purchase  and  thereafter  assuming  a
           constant rate of amortization  to maturity of the difference  between
           the cost and the principal amount due at maturity.

        2. Foreign currency transactions

           The books and  records of the Fund are  maintained  in U.S.  dollars.
           Foreign  currency  amounts are  translated  into U.S.  Dollars on the
           following basis:  market value of investment  securities,  assets and
           liabilities  at the current rate of exchange;  and purchase and sales
           of investment  securities,  income and expenses at the relevant rates
           of exchange prevailing on the respective dates of such transactions.

           The  Fund  reports  certain   foreign   currency   related   security
           transactions as components of realized gains for financial  reporting
           purposes,  whereas such components are treated as ordinary income for
           Federal  income tax purposes.  The Fund does not isolate that portion
           of gains and  losses on  investments  which are due to changes in the
           foreign  exchange  rate from that  which is due to  changes in market
           prices of equity securities.

           Foreign  security  and  currency  transactions  may  involve  certain
           considerations and risks not typically  associated with those of U.S.
           dollar denominated  transactions as a result of, among other factors,
           the level of  governmental  supervision  and  regulation  of  foreign
           securities  markets  and the  possibility  of  political  or economic
           instability.

        3. Derivative Financial Instruments

           Off-Balance Sheet Risk

           The Portfolios (other than U.S. Government Money Portfolio) may trade
           financial  instruments  with  off-balance  sheet  risk in the  normal
           course of investing  activities and to assist in managing exposure to
           market  risks such as interest  rates and foreign  currency  exchange
           rates. These financial  instruments  include forward foreign currency
           exchange contracts and futures contracts.

           The notional or contractual  amounts of these  instruments  represent
           the investment the Portfolios have in particular classes of financial
           instruments and do not necessarily  represent the amounts potentially
           subject to risk. The  measurement of the risks  associated with these
           instruments  is  meaningful  only  when all  related  and  offsetting
           transactions are considered.

           Derivative  Financial  Instruments  Held or Issued for Purposes Other
           Than Trading

           Futures  Contracts - The Portfolios  (other than the U.S.  Government
           Money  Portfolio)  are  permitted  to enter  into  financial  futures
           contracts,   stock  index  futures   contracts  and  related  options
           ("futures contracts") in accordance with their investment objectives.
           A Portfolio is required to deposit  either in cash or  securities  an
           amount  equal  to  a  certain  percentage  of  the  contract  amount.
           Subsequent  payments  are made or received  by a Portfolio  each day,
           dependent  on  daily  fluctuations  in the  value  of the  underlying
           security,  and are  recorded  for  financial  statement  purposes  as
           unrealized  gains  or  losses  by a  Portfolio.  Should  interest  or
           exchange  rates move  unexpectedly,  a Portfolio  may not achieve the
           anticipated  benefits  of the  financial  futures  contracts  and may
           realize a loss.

           Forward Foreign Currency Contracts - The International  Portfolio may
           enter into forward foreign  currency  exchange  contracts as a way of
           managing  foreign  exchange  rate risk.  The Portfolio may enter into
           these  contracts to fix the U.S.  dollar value of a security  that it
           has agreed to buy or sell for the period  between  the date the trade
           was entered into and the date the security is delivered and paid for.
           The Portfolio may also use these  contracts to hedge the U.S.  dollar
           value  of   securities  it  already  owns   denominated   in  foreign
           currencies.  Forward  foreign  currency  contracts  are valued at the
           forward rate, and are  marked-to-market  daily.  The change in market
           value is recorded by the  Portfolio  as an  unrealized  gain or loss.
           When the contract is closed, the Portfolio records a realized gain or
           loss equal to the difference between the value of the contract at the
           time it was opened and the value at the time it was closed.

           The use of forward  foreign  currency  contracts  does not  eliminate
           fluctuations in the underlying prices of the Portfolio's  securities,
           but it does  establish a rate of exchange that can be achieved in the
           future. Although forward foreign currency contracts limit the risk of
           loss due to a decline in the value of the hedged currency,  they also
           limit any  potential  gain that might result  should the value of the
           currency  increase.  In addition,  the Portfolio  could be exposed to
           risks if the  counterparties  to the contracts are unable to meet the
           terms of their contracts.  There were no open currency contracts held
           by the International Portfolio at June 30, 1996.



<PAGE>


        4. Security Transactions

           Securities  transactions are accounted for on the date the securities
           are purchased or sold (trade date).  Realized gains and losses on the
           sale of  investments  are  determined on the  identified  cost basis,
           which is also used for Federal income tax purposes.

        5. Investment Income

           Dividend  income,  less  foreign  tax  withheld,  is  recorded on the
           ex-dividend date, or upon receipt of ex-dividend  notification in the
           case of certain  foreign  securities.  Interest income is recorded on
           the  accrual  basis  and  includes   amortization  of  discounts  and
           premiums.

        6. Federal Income Taxes

           Each  Portfolio is a separate  corporate  taxpayer and determines its
           net  investment  income and capital gains (or losses) and the amounts
           to be distributed to each Portfolio's  shareholders without regard to
           the income and capital gains (or losses) of the other Portfolios.  It
           is each Portfolio's  intention to comply with the requirements of the
           Internal  Revenue Code to qualify as a regulated  investment  company
           and distribute all of its taxable income and realized  gains, if any,
           to  shareholders.  In addition,  by  distributing  all of its taxable
           income and realized gains to shareholders, the Portfolios will not be
           subject  to a Federal  excise  tax.  Accordingly,  no  provision  for
           Federal income taxes is required in the financial statements.

        7. Repurchase Agreements

           The Fund may enter into agreements with  institutions that the Fund's
           manager and money  managers  have  determined to be  creditworthy  to
           purchase  securities and to resell them (repurchase  agreements) at a
           future date.  It is the Fund's  policy to take custody of  securities
           purchased  and to ensure  that the  market  value  including  accrued
           interest  of the  collateral  is greater  than the amount owed to the
           Fund under each such repurchase agreement.

        8. Organizational Expenses

           Organizational  expenses are being amortized on a straight line basis
           over a  period  not to  exceed  60  months  beginning  on the date of
           commencement of operations.

B.      Agreements

        1. Management

           The  Fund  has  a  management   agreement  with  Bennington   Capital
           Management   L.P.   ("Bennington").   Pursuant  to  this   agreement,
           Bennington   provides  or  oversees  the  provision  of  all  general
           management,  investment advisory and portfolio  management  services.
           Fees currently paid to Bennington under the management  agreement for
           providing these services are as follows:


<PAGE>

                                                           Management Fees
                                                          as a percentage of
             Portfolio                                 average daily net assets
             ---------                                 ------------------------
             Growth                                              .45%
             Value & Income                                      .45
             Small to Mid Cap                                    .60
             International                                       .55
             Intermediate Fixed-Income                           .36
             Short-Intermediate Fixed-Income                     .36
             Mortgage Securities                                 .36
             U.S. Government Money                               .25

           Other operating  expenses charged to the Portfolios  include the fees
           of the custodian,  transfer agent,  sub-administrator,  legal counsel
           and auditors.

        2. Money Managers

           Each  Portfolio's  assets  (other  than  the  U.S.  Government  Money
           Portfolio)  are  invested by an  investment  management  organization
           ("Money Managers"), researched and recommended by Bennington. For the
           first five complete calendar quarters of investment  operations for a
           Portfolio,  each Portfolio will pay its respective Money Manager on a
           quarterly  basis an annual fee based on the average  daily net assets
           of the  Portfolio  managed  by such Money  Manager.  This fee has two
           components,   the  Basic  Fee  and  the  Portfolio   Management  Fee.
           Commencing with the sixth calendar  quarter of investment  operations
           for each Portfolio, the Money Manager Fee consists of two components,
           the Basic Fee and the Performance  Fee. The Performance Fee component
           is  adjusted  each  quarter  based  on  the   annualized   investment
           performance  of  each  Money  Manager   relative  to  the  annualized
           investment performance of the following indices, which may be changed
           only with the approval of the Fund's Board of Directors:

            Portfolio                           Index

            Growth                           S&P/BARRA Growth Index
            Value & Income                   S&P/BARRA Value Index
            Small to Mid Cap                 Wilshire 4500 Index
            International                    MSCI EAFE(R) + EMF INDEX
            Intermediate Fixed-Income        Lehman Brothers Government/
                                             Corporate Index
            Short-Intermediate Fixed-Income  Lehman Brothers Government/
                                             Corporate 1-5 Year Index
            Mortgage Securities              Lehman Brothers  Mortgage-Backed  
                                             Securities Index

           For the  period  ended  June 30,  1996,  the  following  Basic  Fees,
           Portfolio  Management Fees and Performance  Fees were effective based
           on the average daily net assets of the Portfolios:


<PAGE>
<TABLE>
<CAPTION>


                                                                          Total
                                               Portfolio                  Money
                                     Basic    Management Performance  Management
     Portfolio          Quarter       Fee         Fee         Fee          Fee
<S>                   <C>              <C>                    <C>          <C> 
Growth                1st Quarter      .10%         -         .22%         .32%
                      2nd Quarter      .10          -         .22          .32

Value & Income        1st Quarter      .10          -         .20          .30
                      2nd Quarter      .10          -         .15          .25

Small to Mid Cap      1st Quarter      .10           .10%    -             .20
                      2nd Quarter      .10           .10     -             .20

International         1st Quarter      .20           .20     -             .40
                      2nd Quarter      .20          -         .00          .20

Intermediate          1st Quarter      .07          -         .08          .15
Fixed-Income          2nd Quarter      .07          -         .08          .15

Short- Intermediate   1st Quarter      .07          -         .08          .15
Fixed-Income          2nd Quarter      .07          -         .08          .15

Mortgage              1st Quarter      .07          -         .16          .23
Securities            2nd Quarter      .07          -         .16          .23
</TABLE>

           Bennington  directly manages the assets of the U.S.  Government Money
           Portfolio,  therefore  there is no money manager fee associated  with
           this portfolio.

        3. Distribution Plan

           The Fund has adopted a  Distribution  Plan under Rule 12b-1 under the
           Investment  Company Act of 1940 pursuant to which Bennington may make
           payments  to persons  rendering  assistance  in the  distribution  or
           retention of the Fund's shares or servicing of shareholder  accounts.
           The Fund does not reimburse Bennington for these payments. Bennington
           made no such payments for the period ended June 30, 1996.

        4. Transfer Agent & Administration

           Bennington   Capital   Management   serves  as  transfer   agent  and
           administrator to the Fund,  performing all transfer agent and certain
           compliance  services.  The fees are  computed  as the  greater  of an
           annual fee expressed as a percentage of the average daily net assets,
           per portfolio,  or a minimum  dollar amount per  Portfolio.  Prior to
           entering into this agreement the Fund had a transfer agent  agreement
           with State Street Bank and Trust Company and a sub-transfer agent and
           sub-administrative agreement with Bennington Capital Management.

           PFPC  Inc.  acts as a  sub-administrator  to the  Fund.  The fees are
           computed as the greater of an annual fee expressed as a percentage of
           the average  daily net assets,  per  Portfolio,  or a minimum  dollar
           amount per Portfolio.



C.      Director Fees

        Outside  directors of the Fund were paid fees of $2,000 per meeting plus
        out-of-pocket costs associated with attending Board meetings.

D.      Distributions

        Distributions  from net  investment  income are declared  daily and paid
        monthly  for the U.S.  Government  Money  Portfolio;  declared  and paid
        monthly   for   the   Intermediate   Fixed-Income,    Short-Intermediate
        Fixed-Income  and  Mortgage  Securities  Portfolios;  declared  and paid
        quarterly  for  the  Growth,  Value  &  Income,  and  Small  to Mid  Cap
        Portfolios;  declared and paid annually for the International Portfolio.
        Distributions  of net realized  gains, if any, will be declared and paid
        at least annually for all Portfolios.  Distributions to shareholders are
        recorded on the ex-dividend date.

        Income  distributions  and capital gain  distributions are determined in
        accordance with income tax  regulations  which may differ from generally
        accepted  accounting  principles.  These  differences  may  arise due to
        differing treatments for mortgage-backed securities,  deferral of losses
        due to wash sales, futures and options activity and post October losses.
        Accordingly,  the amount of the net  investment  income and net realized
        gains  reported  on these  financial  statements  may  differ  from that
        reported on the Fund's tax return,  and  consequently,  the character of
        distributions to shareholders  reported in the financial  highlights may
        differ from that reported on Form 1099-DIV.

E.      Shares of Stock

        The Fund,  incorporated  in Maryland on June 10, 1991,  is authorized to
        issue   15,000,000,000   shares  of  Common  Stock,   $.001  par  value.
        Transactions in shares of the Portfolios were as follows:

                        Growth Portfolio         Value & Income Portfolio
                       Period        Year           Period          Year 
                       Ended         Ended          Ended           Ended
                      June 30,      December 31,   June 30,        December 31, 
                       1996          1995           1996            1995
                       ----          ----           ----            ----
                      
Shares outstanding,
beginning of period   2,698,148      1,637,255    1,566,206      1,537,260
Shares Subscribed       971,271      1,512,539      480,570        447,056
Shares issued on  
reinvestment of
distributions            53,627        147,923       38,565        99,226
Shares redeemed        (780,875)      (599,569)    (227,660)      (517,336)
                       ---------      ---------    ---------      ---------
Shares outstanding,
end of period         2,942,171      2,698,148    1,857,681      1,566,206


<PAGE>

                          Small to Mid Cap             International 
                          Portfolio                    Portfolio
                       Period        Year           Period          Year 
                       Ended         Ended          Ended           Ended
                      June 30,      December 31,   June 30,        December 31, 
                       1996          1995           1996            1995
                       ----          ----           ----            ----
Shares outstanding,
beginning of period   2,829,475      1,714,864    3,114,599       648,470
Shares Subscribed       369,004      1,371,549    1,534,984     2,730,294
Shares issued on
reinvestment of
distributions            84,062        129,518           -0-           -0-
Shares redeemed        (270,699)      (386,456)    (235,823)     (264,165)
                      ---------      ---------    ---------     ---------
Shares outstanding,
end of period         3,011,842      2,829,475    4,413,760     3,114,599




                                 Intermediate           Short-Intermediate
                            Fixed-Income Portfolio    Fixed-Income Portfolio
                       Period        Year           Period          Year 
                       Ended         Ended          Ended           Ended
                      June 30,      December 31,   June 30,        December 31, 
                       1996          1995           1996            1995
                       ----          ----           ----            ----
 

Shares outstanding,
beginning of period   2,999,800      2,844,942    2,862,134     2,773,443
Shares Subscribed     1,757,932        904,307      175,647       428,739
Shares issued on
reinvestment of
distributions            26,030         47,086        7,846        16,522
Shares redeemed        (360,256)      (796,535)    (127,383)     (356,570)
                       ---------      ---------    ---------     ---------
Shares outstanding,
end of period         4,423,506      2,999,800    2,918,244     2,862,134



                        Mortgage Securities            U.S. Government
                         Portfolio                     Money Portfolio
                       Period        Year           Period          Year 
                       Ended         Ended          Ended           Ended
                      June 30,      December 31,   June 30,        December 31, 
                       1996          1995           1996            1995
                       ----          ----           ----            ----
 

Shares outstanding,
beginning of period   4,024,225      2,903,456     41,882,171   12,008,314
Shares Subscribed     1,300,148      1,331,508      1,563,528   33,424,260
Shares issued on
reinvestment of
distributions            46,204         66,036         35,344       93,173
Shares redeemed        (164,091)      (276,775)   (12,170,643)  (3,643,576)
                       ---------      ---------   ------------  -----------
Shares outstanding,
end of period         5,206,486      4,024,225     31,310,400   41,882,171


<PAGE>


F.      Securities Transactions

        During  the  period  ended  June  30,  1996,   purchases  and  sales  of
        investments  other than short-term  investments & government  securities
        aggregated were as follows:


        Portfolio                              Purchases          Sales
        ---------                              ---------          -----
        Growth                                 $27,030,633      $23,685,958
        Value and Income                        15,937,379       12,376,150
        Small to Mid Cap                        33,630,028       32,261,843
        International                           54,705,927       35,792,488
        Intermediate Fixed-Income               39,144,849       23,079,969
        Short-Intermediate Fixed Income          9,449,353        7,120,940
        Mortgage Securities                    189,505,297      167,086,250


        The identified cost for federal income tax purposes of investments owned
        by   each   Portfolio   and   their    respective    gross    unrealized
        appreciation/(depreciation) at June 30, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                       Net
                      Identified          Gross Unrealized         Appreciation/
Portfolio                 Cost    Appreciation   (Depreciation)   (Depreciation)
- ---------                 ----    ------------   --------------   --------------
<S>                   <C>           <C>               <C>            <C>       
Growth                $47,374,613   $9,969,992        $510,542       $9,459,450
Value & Income         27,512,425    4,001,504         279,464        3,722,040
Small to Mid Cap       49,288,016    8,382,315       1,316,122        7,066,193
International          54,251,188    7,515,869       1,107,990        6,407,879
Intermediate 
  Fixed-Income         51,390,796      252,474         490,431         (237,957)
Short-Intermediate 
  Fixed-Income         35,147,811      113,873         409,749         (295,876)
Mortgage Securities    62,714,421      154,560         467,435         (312,875)
U.S. Government Money  31,413,651            0               0                0
</TABLE>

G.      Capital Loss Carryovers

        At June 30,  1996,  for  Federal  income  tax  purposes,  the  following
        Portfolios  had capital  loss  carryovers  which may be applied  against
        future net  taxable  realized  gains of each  succeeding  year until the
        earlier of its utilization or expiration.

                                                        Expires in
                                                           2001:
        Intermediate Fixed-Income                       $1,906,287
        Short-Intermediate Fixed-Income                     33,029
        Mortgage Securities                                839,484


<PAGE>
                              ACCESSOR FUNDS, INC.

Directors and Officers

George G. Cobean, III, Director
Geoffrey C. Cross, Director
J. Anthony Whatley, III, Director, President and Principal Executive Officer
Ravindra A. Deo, Treasurer, Vice President, Principal Financial and Accounting 
Officer
Robert J. Harper, Vice President
Linda V. Whatley, Vice President and Secretary
Joe King, Assistant Secretary and Chief Compliance Officer


Investment Advisor and Administrator

Bennington Capital Management L.P.
U. S. Bank Centre; 1420 5th Avenue; Suite 3130
Seattle, Washington 98101


Custodian

PNC Bank
17th & Chestnut Streets
Philadelphia, PA 19101


Transfer Agent

Bennington Capital Management L.P.
P. O. Box 1748
Seattle, Washington 98111


Legal Counsel

Mayer, Brown & Platt
1675 Broadway
New York, New York 10019


Independent Auditors

Deloitte & Touche LLP
2 World Financial Center
New York, New York 10281



This report,  including the financial  statements  herein is  transmitted to the
shareholders of the Accessor Funds,  Inc. for their  information.  This is not a
prospectus,  circular  or  representation  intended  for use in the  purchase of
shares of the Fund or any securities mentioned in this report.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission