SHELBY COUNTY BANCORP
10-K, 1996-12-27
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: AGRIBIOTECH INC, PRE 14A, 1996-12-27
Next: AETNA SERIES FUND INC, NSAR-B, 1996-12-27






================================================================================
                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)
[X]  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934

                  For the fiscal year ended September 30, 1996

or

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the transition period from _____________ to _______________

Commission File Number 0-19445

                              SHELBY COUNTY BANCORP
             (Exact name of registrant as specified in its charter)

                INDIANA                               35-1832715
     (State or other Jurisdiction           (I.R.S. Employer Identification
   of Incorporation or Organization)                    Number)


           29 East Washington Street
             Shelbyville, Indiana                          46176
   (Address of Principal Executive Offices)             (Zip Code)

Registrant's telephone number including area code:
(317) 398-9721

Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock, without par value
                          Common Share Purchase Rights
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.                       YES  X   NO ____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of December 6, 1996, was $2,955,360.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of December 6, 1996, was 175,950 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the  Annual  Report  to  Shareholders  for the  fiscal  year  ended
September  30,  1996,  are  incorporated  into  Part II.  Portions  of the Proxy
Statement for the 1997 Annual Meeting of Shareholders are incorporated into Part
I and Part III.

                            Exhibit Index on Page 36
                               Page 1 of 75 Pages
================================================================================
<PAGE>

                              SHELBY COUNTY BANCORP
                                    Form 10-K
                                      INDEX
                                                                            Page
                                     PART I
     Item 1     Business...................................................   3
     Item 2.    Properties.................................................  27
     Item 3.    Legal Proceedings..........................................  27
     Item 4.    Submission of Matters to a Vote of Security Holders........  27
     Item 4.5.  Executive Officers of the Registrant.......................  27
PART II
     Item 5.    Market for Registrant's Common Equity and Related
                    Shareholder Matters....................................  28

     Item 6.    Selected Financial Data....................................  29
     Item 7.    Management's Discussion and Analysis of Financial
                    Condition and Results of Operations....................  29
     Item 8.    Financial Statements and Supplementary Data................  30
     Item 9.    Changes in and Disagreements with Accountants on
                    Accounting and Financial Disclosure....................  30

PART III
     Item 10.   Directors and Executive Officers of Registrant.............  30
     Item 11.   Executive Compensation.....................................  30

     Item 12.   Security Ownership of Certain Beneficial
                    Owners and Management..................................  30

     Item 13.   Certain Relationships and Related Transactions.............  30

PART IV

     Item 14.   Exhibits, Financial Statement Schedules,
                    and Reports on Form 8-K................................  30

SIGNATURES          .......................................................  31


<PAGE>

Item 1. Business.

General

     Shelby  County  Bancorp (the "Holding  Company") is an Indiana  corporation
organized in June,  1991, to become a unitary savings and loan holding  company.
The Holding  Company became a unitary  savings and loan holding company upon the
conversion of Shelby County  Savings  Bank,  FSB ("SCSB") from a federal  mutual
savings  bank  to a  federal  stock  savings  bank  on  October  17,  1991  (the
"Conversion").  The principal asset of the Holding  Company  consists of 100% of
the issued and outstanding  shares of common stock, $.01 par value per share, of
SCSB.  SCSB began  operations in  Shelbyville,  Indiana and received its federal
charter in 1937. SCSB primarily  serves the needs of residents of Shelby County,
Indiana.

     SCSB directly, and indirectly,  through its service corporation subsidiary,
offers a number of consumer and commercial  financial  services.  These services
include: (i) residential and non-residential real estate loans; (ii) home equity
loans;  (iii) auto loans; (iv) installment loans; (v) loans secured by deposits;
(vi) home improvement loans; (vii) commercial loans;  (viii) NOW accounts;  (ix)
consumer and commercial  demand  deposit  accounts;  (x)  individual  retirement
accounts; and (xi) insurance products.  SCSB provides these services through its
four full-service offices, two in Shelbyville, Indiana, one in St. Paul, Indiana
and one in Morristown, Indiana. It has two automated teller machines, located at
its  offices  in  Shelbyville.  Historically,  SCSB  has  concentrated  business
activities within Shelby County.

     SCSB's  primary   source  of  revenue  is  interest   income  from  lending
activities,   primarily  the  origination  of  residential  mortgage  loans.  At
September  30,  1996,  $47.4  million,   or  65.9%  of  SCSB's  total  loan  and
mortgage-backed  securities portfolio consisted of mortgage loans on one-to-four
family  residential  real property.  These loans are generally  secured by first
mortgages on the property. Substantially all of the real estate loans originated
by SCSB are secured by properties  located in Shelby  County,  although SCSB has
authority to make or purchase real estate loans  throughout  the United  States.
SCSB's  portfolio of  mortgage-backed  securities  constituted 7.3% of its total
loan  and   mortgage-backed   securities   portfolio  at  September   30,  1996.
Multi-family   loans  constituted  4.7%  of  SCSB's  loan  and   mortgage-backed
securities portfolio at September 30, 1996.

     SCSB also makes  non-residential  real  estate  loans which  totaled  $10.4
million at September 30, 1996, or 14.5% of SCSB's total loan and mortgage-backed
securities portfolio. All other loans, including residential construction,  home
equity and improvement,  installment,  auto loans, loans secured by deposits and
commercial  loans,  totaled  $10.7  million,  or 14.9% of SCSB's  total loan and
mortgage-backed securities portfolio, at September 30, 1996.

     In the early 1980s, most savings associations' loan portfolios consisted of
long-term,  fixed-rate loans, which then carried low interest rates. At the same
time, most savings  associations had to pay competitive and high market interest
rates on deposits in order to be competitive and maintain deposit accounts. This
resulted in a "negative" interest spread.  SCSB experienced these problems,  but
responded to them as changes in regulations  over the period  permitted,  and it
has thus been quite  successful  in managing its interest  rate risk.  Among its
strategies are an emphasis on originating adjustable-rate mortgages,  short-term
consumer  loans,  and  adjustable  rate home equity  loans.  Additionally,  SCSB
attempts to lengthen liability repricing periods by aggressively  pricing longer
term certificates of deposit during periods of relatively low interest rates.

     Lending Activities

     Loan  Portfolio  Data.  The following  table sets forth the  composition of
SCSB's loan portfolio by loan type and security type as of the dates  indicated,
including  a  reconciliation  of  gross  loans  receivable  and  mortgage-backed
securities  after  consideration  of the  allowance for possible loan losses and
deferred net loan fees on loans.
<PAGE>


<TABLE>
<CAPTION>


                                                                        At September 30,
                                   ------------------------------------------------------------------------------------------------
                                        1996               1995               1994                 1993                1992
                                   ---------------   -----------------  ------------------    ----------------   ------------------
                                           Percent             Percent             Percent            Percent              Percent
                                   Amount  of Total   Amount  of Total  Amount    of Total    Amount  of Total    Amount   of Total
                                   ------  --------   ------  --------  ------    --------    ------  --------    ------   --------
                                                               (Dollars in Thousands)
TYPE OF LOAN
Mortgage loans:
<S>                               <C>        <C>      <C>        <C>     <C>        <C>       <C>       <C>       <C>        <C>   
   One-to-four family .........   $42,131    58.65%   $33,961    61.11%  $32,762    66.84%    $32,936   66.58%    $33,145    80.79%
   Mortgage-backed                                                                                                
     securities ...............     5,216     7.26      4,649     8.37     5,470    11.16       7,403   14.97         360      .88
   Residential construction ...     1,003     1.39        545      .98       506     1.03         357     .72         251      .61
   Multi-family ...............     3,406     4.74      2,606     4.69     1,863     3.80       1,743    3.52       1,148     2.80
   Non-residential ............    10,418    14.50      7,415    13.34     4,577     9.34       3,988    8.06       3,281     8.00
   Home equity loans ..........       740     1.03        591     1.06       416      .85         520    1.05         653     1.59
Consumer loans:                                                                                                   
   Installment loans ..........     2,494     3.47      1,200     2.16       900     1.84         953    1.93         758     1.85
   Auto loans .................     3,423     4.76      2,466     4.44     1,175     2.40         955    1.93       1,095     2.66
   Home improvement loans .....        --    --            38      .07         3      .00          10     .02          24      .06
   Loans secured by deposits ..                                                    169.24      189.34  324.66      127.26   108.26
Commercial loans ..............     2,838     3.95      1,916     3.44     1,021     2.08         476     .96         204      .50
                                  -------   ------    -------   ------   -------   ------     -------  ------     -------   ------ 
   Gross loans receivable and                                                                                     
    mortgage-backed securities    $71,838   100.00%   $55,576   100.00%  $49,017   100.00%    $49,468  100.00%    $41,027   100.00%
                                  =======   ======    =======   ======   =======   ======     =======  ======     =======   ====== 
                                                                                                                  
TYPE OF SECURITY                                                                                                  
One-to-four family (1) ........   $49,090    68.33%    39,240    70.61%  $38,651    78.85%    $40,869   82.62%    $34,182    83.32%
Non-residential real estate ...    10,418    14.50      7,415    13.34     4,577     9.34       3,988    8.06       3,281     8.00
Multi-family ..................     3,406     4.74      2,606     4.69     1,863     3.80       1,743    3.52       1,148     2.80
Autos .........................     3,423     4.76      2,466     4.44     1,175     2.40         955    1.93       1,095     2.66
Deposits ......................       169      .24        189      .34       324      .66         127     .26         108      .26
Other security ................     3,010     4.19      2,261     4.07     1,566     3.19       1,585    3.20         778     1.90
Unsecured .....................     2,322     3.24      1,399     2.51       861     1.76         201     .41         435     1.06
                                  -------   ------    -------   ------   -------   ------     -------  ------     -------   ------ 
   Gross loans receivable and                                                                                     
     mortgage-backed securities   $71,838   100.00%   $55,576   100.00%  $49,017   100.00%    $49,468  100.00%    $41,027   100.00%
                                  =======   ======    =======   ======   =======   ======     =======  ======     =======   ====== 
Deduct:                                                                                                           
   Allowance for possible                                                                                         
     losses on loans ..........       326      .45%   $   241      .43%  $   189      .39%    $   141     .28%    $   128      .31%
    Deferred net loan fees ....       198      .28        206      .37       222      .45         227     .46         134      .33
                                  -------   ------    -------   ------   -------   ------     -------  ------     -------   ------ 
Net loans receivable including                                                                                    
     mortgage-backed securities   $71,314    99.27%   $55,129    99.20%  $48,606    99.16%    $49,100   99.26%    $40,765    99.36%
                                  =======   ======    =======   ======   =======   ======     =======  ======     =======   ====== 
</TABLE>

(1) Includes mortgage-backed  securities, home equity loans and home improvement
loans.

     SCSB's portfolio includes no highly leveraged  transaction loans. SCSB does
not  intend to make such loans in the  future.  The  following  table sets forth
certain information at September 30, 1996,  regarding the dollar amount of loans
maturing in SCSB's loan portfolio based on the due date of each payment.  Demand
loans  having no stated  schedule  of  repayments  and no  stated  maturity  are
reported as due in one year or less.  This schedule does not reflect the effects
of possible  prepayments  or  enforcement  of  due-on-sale  clauses.  Management
expects prepayments will cause actual maturities to be shorter.
<PAGE>


<TABLE>
<CAPTION>

                                     Balance                   Due during years ended September 30,
                                   Outstanding                          1999        2001       2006       2011            
                                  September 30,                          to        to          to         and
                                      1996         1997       1998      2000        2005       2010     following
                                  -------------------------------------------------------------------------------
                                                                    (In thousands)
Mortgages:
   Residential one-to-four
<S>                                <C>          <C>          <C>       <C>         <C>      <C>        <C>    
     family mortgage loans......   $42,131      $  2,647     $1,891    $1,944      $4,147   $11,451    $20,051
   Mortgage-backed securities...     5,216           775        797     1,468       1,850       250         76
   Residential construction.....     1,003         1,003        ---       ---         ---       ---        ---
   Multi-family loans...........     3,406           240        261       309         379     1,074      1,143
   Non-residential..............    10,418         1,449        858       532         991     2,957      3,631
   Home equity..................       740           114         97       151         216        94         68
Consumer loans:
   Home improvement loans.......       ---           ---        ---       ---         ---       ---        ---
   Auto.........................     3,423         1,119        891       731         649        33        ---
   Installment loans............     2,494         1,893        218       136         110       137        ---
   Loans secured by deposits....       169           118         16        14          20         1        ---
Commercial loans   .............     2,838         1,759        298       265         314       202        ---
                                   -------       -------     ------    ------      ------   -------    -------
   Gross loans receivable and
     mortgage-backed securities.   $71,838       $11,117     $5,327    $5,550      $8,676   $16,199    $24,969
                                   =======       =======     ======    ======      ======   =======    =======
</TABLE>


   The following  table sets forth,  as of September 30, 1996, the dollar amount
of all loans due after one year which have fixed  interest rates and floating or
adjustable interest rates.

<TABLE>
<CAPTION>
                                                                      Due After September 30, 1997
                                                     Fixed Rates             Variable Rates             Total
                                                     -----------             --------------             -----
                                                                             (In thousands)

Mortgages:
   Residential one-to-four family
<S>                                                   <C>                        <C>                   <C>    
     mortgage loans..............................     $37,200                    $2,350                $39,550
   Mortgage-backed
     securities..................................       4,095                       326                  4,421
   Multi-family loans............................       2,414                       752                  3,166
   Non-residential...............................       1,105                     7,864                  8,969
   Home equity ..................................         ---                       629                    629
Consumer loans:
   Home improvement loans........................         ---                       ---                    ---
   Auto..........................................       2,304                       ---                  2,304
   Installment loans.............................         601                       ---                    601
   Loans secured by deposits.....................          51                       ---                     51
Commercial loans     ............................       1,079                       ---                  1,079
                                                      -------                   -------                -------
     Total.......................................     $48,849                   $11,921                $60,770
                                                      =======                   =======                =======
</TABLE>


     Residential Loans.  Approximately  $47.4 million,  or 65.9% of SCSB's total
loan and mortgage-backed  securities  portfolio at September 30, 1996, consisted
of  one-to-four  family  mortgage  loans,  of  which   approximately  91.1%  had
fixed-rates.  Such  loans  are  generally  not  written  on  terms  that  are in
conformity  with the  standard  underwriting  criteria of the Federal  Home Loan
Mortgage  Corporation  ("FHLMC") or the Federal  National  Mortgage  Association
("FNMA"),  thereby making resale of such loans  difficult.  See  "--Origination,
Purchase and Sale of Loans." SCSB's fixed-rate mortgages generally have terms of
15, 20, 25 or 30 years.

     SCSB began  originating  adjustable  rate  mortgages  in April 1988.  As of
September  30, 1996,  approximately  8.9% of the mortgage  loans on  one-to-four
family  residences  included  in  SCSB's  loan  and  mortgage-backed  securities
portfolio had adjustable rates. The adjustment for all of SCSB's adjustable rate
mortgage loans is indexed to U.S. Treasury securities.  Such loans have interest
rates which adjust  annually,  with maximum rate changes of 2.0% per adjustment.
These loans have terms of 25 years.

     The rates  offered on SCSB's  adjustable  rate and  fixed-rate  residential
mortgage loans are competitive  with the rates offered by other mortgage lenders
in SCSB's market area.

     Although  SCSB's  residential  mortgage loans are written for  amortization
terms up to 30 years,  due to  prepayments  and  refinancings,  its  residential
mortgage loans generally have remained  outstanding for a substantially  shorter
period of time than the maturity terms of the loan contracts.


<PAGE>

     Substantially  all  of  the  residential   mortgage  loans  that  SCSB  has
originated  since 1987 include "due on sale" clauses,  which give SCSB the right
to declare a loan  immediately  due and payable in the event  that,  among other
things, the borrower sells or otherwise disposes of the real property subject to
the  mortgage  and the  loan  is not  repaid.  SCSB  requires  private  mortgage
insurance on all  conventional  residential  single-family  mortgage  loans with
loan-to-value  ratios in excess of 89%.  SCSB will not lend more than 95% of the
lower  of  current  cost or  appraised  value  of a  residential  single  family
property.  At  September  30,  1996,  residential  mortgage  loans  amounting to
247,000, or .3% of SCSB's total loan and mortgage-backed  securities  portfolio,
were included in non-performing assets.

     SCSB  offers  residential  construction  loans  only  in  conjunction  with
residential mortgage loans. Interest is charged on the money disbursed under the
loan.  After the  construction  phase  (typically 3 to 12 months),  SCSB makes a
mortgage loan, the proceeds of which are used to pay off the construction  loan.
At September  30,  1996,  SCSB had $1.0  million,  or 1.4% of its total loan and
mortgage-backed   securities  portfolio,   in  residential   construction  loans
outstanding.

     Mortgage-Backed Securities. As of September 30, 1996, $5.2 million, or 7.3%
of SCSB's  total loan and  mortgage-backed  securities  portfolio  consisted  of
mortgage-backed  securities.  These mortgage-backed  securities had an estimated
market value of $4.9 million at September 30, 1996.  Management  has  classified
these  securities  into held to maturity and  available  for sale  portfolios in
accordance with Statement of Financial  Accounting Standards No 115, "Accounting
for Certain Investments in Debt and Equity Securities."

     Non-Residential Real Estate Loans. At September 30, 1996, $10.4 million, or
14.5%, of SCSB's total loan and mortgage-backed  securities  portfolio consisted
of mortgage loans secured by non-residential  real estate.  The  non-residential
mortgage  loans,  substantially  all adjustable  rate, are written for terms not
exceeding 25 years, and generally  require a 70% or lower  loan-to-value  ratio.
The largest  non-residential  mortgage  loan as of  September  30,  1996,  had a
balance of $522,000. At that date, all of SCSB's non-residential  mortgage loans
consisted of loans secured by real estate located in Indiana.

     Under the Financial  Institutions  Reform,  Recovery,  and  Enforcement Act
("FIRREA"),  a savings  association's  portfolio of non-residential  real estate
loans is limited to 400% of its capital.  In addition,  the  application  of the
Qualified  Thrift  Lender  ("QTL")  test  has had the  effect  of  limiting  the
aggregate  investment  in  non-residential  real estate loans made by SCSB.  See
"Regulation  -- Qualified  Thrift  Lender."  SCSB  currently  complies  with the
non-residential real estate loan limitations.

     Generally,  non-residential  mortgage  loans  involve  greater risk than do
residential loans.  Non-residential mortgage loans typically involve larger loan
balances to single borrowers or groups of related  borrowers.  In addition,  the
payment experience on loans received by income-producing properties is typically
dependent on the  successful  operation  of the related  project and thus may be
subject to adverse  conditions  in the real  estate  market or in the economy in
general.

     Multi-Family Loans. At September 30, 1996, $3.4 million, or 4.7%, of SCSB's
total loan and mortgage-backed  securities portfolio consisted of mortgage loans
secured by multi-family  dwellings  (those  consisting of more than four units).
All of SCSB's  multi-family loans are secured by apartment  complexes located in
Shelby County.  The largest such multi-family  mortgage loan as of September 30,
1996,  had a balance of $574,000 and none of these loans was  non-performing  at
that time.  As with  SCSB's  non-residential  real  estate  loans,  multi-family
mortgage  loans are  substantially  all adjustable  rate loans,  are written for
terms not exceeding 25 years, and require at least a 75% loan-to-value ratio.

     Multi-family  loans,  like  non-residential  real estate  loans,  involve a
greater risk than do residential loans. See "Non-Residential  Real Estate Loans"
above.  Also, the more stringent  loans-to-one  borrower  limitation,  described
below in  "Origination,  Purchase and Sale of Loans," limits the ability of SCSB
to make loans to developers of apartment complexes and other multi-family units.

     Home Equity  Loans.  SCSB  markets a home equity line of credit  loan.  The
maximum  loan-to-value  ratio for such loans is 80%,  and the minimum  draw on a
home equity line of credit is $250. As of September 30, 1996,  SCSB had $740,000
outstanding  home equity  loans,  or 1.0% of its total loan and  mortgage-backed
securities  portfolio,  with  $547,000 of  additional  credit  available  to its
borrowers under existing home equity lines of credit. Home equity line of credit
loans are adjustable rate loans,  indexed to the base rate on corporate loans at
large U.S. money center  commercial banks that the Wall Street Journal publishes
as the Prime Rate.

     Consumer Loans.  Federal laws and regulations  permit  federally  chartered
savings  associations  to  make  secured  and  unsecured  consumer  loans  in an
aggregate amount of up to 35% of the association's total assets. In addition,  a

<PAGE>

federally  chartered  savings  association  has lending  authority above the 35%
limit for certain consumer loans, such as property improvement loans and deposit
account secured loans. However, the QTL test places additional  limitations on a
savings  association's  ability  to make  consumer  loans.  See  "Regulation  --
Qualified Thrift Lender."

     In the  spring  of  1989,  SCSB,  as part of its  strategy  of  becoming  a
community bank for Shelby County,  hired a Vice  President  --Consumer  Loans to
guide  SCSB's  entry  into the  consumer  loan  area.  By  September  30,  1996,
approximately  seven and one-half years after SCSB began making  consumer loans,
these  loans,  consisting  primarily  of auto,  installment,  loans  secured  by
deposits and home improvement loans, were $6.1 million, or approximately 8.5% of
SCSB's total loan and mortgage-backed  securities  portfolio.  Although consumer
loans  are  currently  only a  small  portion  of  its  lending  business,  SCSB
consistently  originates consumer loans to meet the needs of its customers,  and
SCSB   intends  to   originate   more  such  loans  to  assist  in  meeting  its
asset/liability management goals.

     Although  consumer  loans  generally  involve  a higher  level of risk than
one-to-four  family  residential  mortgage loans, their relatively higher yields
and  shorter  terms to  maturity  are  believed  to be helpful in  reducing  the
interest-rate risk of SCSB's portfolio. At September 30, 1996, no consumer loans
were included in non-performing assets.

     SCSB's portfolio of automobile loans was $3.4 million, or 4.8% of its total
loan and mortgage-backed securities portfolio at September 30, 1996. These loans
are for a maximum  term of 66 months,  and the borrower  must  provide  proof of
insurance.

     Installment  loans,  loans secured by deposits and home  improvement  loans
totaled  $2.7  million,  or  3.7%  of  SCSB's  total  loan  and  mortgage-backed
securities portfolio at September 30, 1996.

     Commercial Loans. SCSB makes a limited number of secured  commercial loans.
At September 30, 1996,  these loans,  which included  inventory  financing for a
lawn and garden  equipment  supplier,  totaled $2.8  million,  or 3.9% of SCSB's
total loan and mortgage-backed  securities  portfolio.  All commercial loans are
currently performing under their original terms.

     Origination,  Purchase and Sale of Loans. SCSB currently does not originate
its residential  mortgage loans in conformity with the standard  criteria of the
FHLMC or FNMA.  SCSB would therefore  experience  some  difficulty  selling such
loans in the  secondary  market,  although  most  loans  could be  brought  into
conformity.  SCSB has no intention,  however,  of attempting to sell such loans.
SCSB's  mortgage  loans  vary  from  secondary   market  criteria  because  SCSB
capitalizes  taxes rather than using escrow accounts.  This practice allows SCSB
to keep its  administrative  costs  down and have  thus  provided  SCSB with the
competitive  advantage of being able to make  mortgage  loans  without  charging
points.  However,  SCSB's  inability to quickly and easily sell its  residential
mortgage  loans may subject SCSB to increased  interest rate risk (since most of
SCSB's  residential  mortgage loans have fixed rates) and could adversely affect
SCSB's liquidity position during periods of rising interest rates.

     Although  SCSB  currently  has  authority  to lend  anywhere  in the United
States,  it has confined  its loan  origination  activities  primarily to Shelby
County,  Indiana.  SCSB's loan  originations  are generated  from referrals from
builders,  developers,  real estate brokers and existing  customers,  newspaper,
radio and periodical advertising, and walk-in customers. Loans are originated at
either  the main or branch  office.  All loan  applications  are  processed  and
underwritten at SCSB's main office.

     Under FIRREA,  a savings  association  generally may not make any loan to a
borrower or its  related  entities if the total of all such loans by the savings
association  exceeds 15% of its capital (plus up to an additional 10% of capital
in the case of loans fully  collateralized  by readily  marketable  collateral);
provided,  however,  that  loans up to  $500,000  regardless  of the  percentage
limitations  may be made  and  certain  housing  development  loans of up to $30
million or 30% of capital,  whichever is less, are permitted. The maximum amount
which SCSB could have loaned to one borrower and the borrower's related entities
under the 15% of capital  limitation was $788,770 at September 30, 1996.  SCSB's
portfolio of loans and mortgage-backed securities currently contains no group of
loans-to-one-  borrower  that  in  the  aggregate  exceed  the  15%  of  capital
limitation.

     SCSB's loan approval  process is intended to assess the borrower's  ability
to repay the loan,  the  viability  of the loan and the adequacy of the value of
the property that will secure the loan.  SCSB studies the  employment and credit
history and  information on the historical and projected  income and expenses of
its  individual  and  corporate  mortgagors to assess their ability to repay its
mortgage  loans.  It uses an  independent  appraiser  to appraise  the  property
securing  its  loans  and  requires  title  insurance  and a  valid  lien on its

<PAGE>

mortgaged real estate. Generally, appraisals on real estate underlying most real
estate  loans in excess of  $100,000  are  required  to be  performed  by either
state-licensed or state-certified appraisers,  depending on the type and size of
the loan. SCSB requires fire and extended coverage insurance in amounts at least
equal to the principal  amount of the loan. It may also require flood  insurance
to  protect  the  property   securing  its  interest.   SCSB   generally   makes
disbursements  for taxes and  insurance  on the  borrower's  behalf,  adding the
amount of such disbursements to the principal of the loan.

     SCSB applies  consistent  underwriting  standards  to the several  types of
consumer loans it makes to protect SCSB adequately against the risks inherent in
making such loans.  Borrower character,  paying habits, net worth and underlying
collateral are important considerations.

     SCSB  does  not sell and  rarely  purchases  loans.  SCSB  may  enter  into
participations  to diversify its portfolio,  to supplement local loan demand and
to obtain more favorable yields.  During the year ended September 30, 1992, SCSB
acquired a $114,000 participation in a mobile home park in Shelby County. During
the  year  ended   September  30,  1993,  SCSB  acquired   additional   $182,000
participation in the same mobile home park.  During the year ended September 30,
1996,  SCSB  acquired  an  additional  $366,000  in loan  participations.  As of
September  30,  1996,  SCSB  held in its  loan  and  mortgage-backed  securities
portfolio 12 participations.  SCSB's portion of the outstanding  balance of such
participations on that date was $2,770,000.

     The following table shows loan  origination,  purchase,  sale and repayment
activity for SCSB during the periods indicated:



                                                 Year Ended September 30,
                                              1996        1995          1994
                                            -------      -------      -------
                                                     (In thousands)
Gross loans receivable and
   mortgage-backed securities
   at beginning of period ...............   $55,576      $49,017      $49,468
                                            -------      -------      -------
Originations:                                                       
   First mortgage loans:                                            
     Residential ........................    17,084        8,024        7,772
     Non-residential ....................     3,087        2,319        1,896
     Miscellaneous additions ............       271        1,583        7,251
                                            -------      -------      -------
         Total first mortgage loans .....    20,442       11,926       10,393
                                            -------      -------      -------
   Consumer loans:                                                  
     Installment loans ..................    10,302        6,335        4,342
     Loans secured by deposits ..........        72          273          392
     Miscellaneous additions ............        --           --           --
                                            -------      -------      -------
         Total consumer loans ...........    10,374        6,608        4,734
                                            -------      -------      -------
   Commercial loans .....................     3,920        2,187        1,247
                                            -------      -------      -------
         Total originations .............    34,736       20,721       16,374
                                            -------      -------      -------
Purchases:                                                          
   Mortgage-backed securities ...........     2,650          200        5,511
   First mortgage loans .................     1,636          388           22
                                            -------      -------      -------
         Total originations and purchases    39,022       21,309       21,907
                                            -------      -------      -------
Sales:                                                              
   First mortgage loans .................        --           --           --
   Mortgage-backed securities ...........     1,017          485        7,094
                                            -------      -------      -------
     Total sales ........................     1,017          485        7,094
                                            -------      -------      -------
Repayments and other deductions .........    21,743       14,265       15,264
                                            -------      -------      -------
Gross loans receivable and                                          
   mortgage-backed securities                                       
   at end of period .....................   $71,838      $55,576      $49,017
                                            =======      =======      =======
                                                                 
     Origination  and Other Fees. SCSB realizes income from fees for originating
loans,  late  charges,  checking  account  service  charges,  and fees for other
miscellaneous  services,  including  cashier's  checks. In order to increase its
competitive position with respect to other mortgage lenders, SCSB currently does
not charge  points and  charges a flat  mortgage  origination  fee of $300,  not
dependent  on the size of the loan,  payable at loan  closing.  Late charges are
assessed if payment is not received  within a specified  number of days after it
is due.
<PAGE>


     SCSB charges miscellaneous fees for appraisals, inspections (including a 1%
inspection fee for construction loans),  obtaining credit reports,  certain loan
applications,  recording and similar services.  SCSB also collects fees for Visa
and Mastercard  applications which it refers to another  institution.  SCSB does
not make credit card loans directly.

     Non-Performing Assets

     Mortgage  loans are reviewed by SCSB on a regular  basis and are  generally
placed on a non-accrual  status when the loans become  contractually past due 90
days or more.  Once a  mortgage  loan is  fifteen  days  past  due,  a notice of
delinquency  is mailed to the borrower.  Telephone  contact with the borrower is
made, and another written notice follows at the end of the month,  with a demand
to pay-in-full  notice sent on the 32nd day. SCSB attempts to arrange a personal
interview after a loan has been  delinquent for two months.  When the loan is 75
days  delinquent,  a title search or abstract  update is ordered.  By the time a
mortgage loan is 90 days past due,  management has decided whether to foreclose.
Further,  the loan status is reported  to the Board of  Directors.  The Board of
Directors  normally confers  foreclosure  authority at that time, but management
may continue to work with the borrower if circumstances warrant.

     Consumer  and  commercial  loans  other  than  mortgage  loans are  treated
similarly.  It is SCSB's  policy to  recognize  losses on these loans as soon as
they become apparent.  The Board will determine  whether to charge off a loan by
the time it is four months past due.

     At  September  30,  1996,  $247,000,  or .30%,  of SCSB's total assets were
non-performing.

     At  September  30,  1996,  SCSB did not have any real estate  acquired as a
result of foreclosure,  voluntary deed, or other means.  When SCSB has such real
estate,  it is classified as "real estate owned" or "REO" until it is sold. When
property is so  acquired,  it is  recorded at the lower of the unpaid  principal
balance at the date of acquisition  plus  foreclosure and other related costs or
at fair value. Interest accrual ceases no later than the date of acquisition and
all costs incurred from that date in maintaining the property are expensed.

     The  table  below  sets  forth  the  amounts  and   categories   of  SCSB's
non-performing  assets  (non-accrual  loans, real estate owned and troubled debt
restructurings)  for the last  three  years.  It is the  policy of SCSB that all
earned but uncollected interest on all loans be reviewed monthly to determine if
any portion thereof should be classified as uncollectible  for any loan past due
in excess of 90 days.

<TABLE>
<CAPTION>
                                                                            Year Ended September 30,
                                                                   1996               1995                1994
                                                                   -------------------------------------------
                                                                                 (In thousands)
Non-performing assets:
<S>                  <C>                                          <C>                  <C>                 <C> 
   Non-accrual loans (1)   ...............................        $247                 $454                $541
   Real estate owned - net................................         ---                  ---                 205
   Troubled debt restructurings...........................         ---                  ---                 ---
                                                                  ----                 ----                ----
     Total non-performing assets..........................        $247                 $454                $541
                                                                  ====                 ====                ====
Non-performing assets to total assets.....................         .30%                0.67%               0.95%
                                                                  ====                 ====                ====
</TABLE>
- ----------

(1)    SCSB generally places loans on a nonaccrual  status when the loans become
       contractually  past due 90 days or  more.  At  September  30,  1996,  all
       $247,000 of nonaccrual loans were residential loans. For the fiscal years
       ended  September 30, 1996, 1995 and 1994, the income that would have been
       recorded had the non-accrual  loans not been in a  non-performing  status
       was approximately $15,585, $38,529, and $52,729,  respectively,  compared
       to actual income recorded of $8,696, $8,195 and $10,151, respectively.

     As of September  30, 1996,  SCSB held loans  delinquent  from 30 to 89 days
aggregating  $2,030,000,  or 2.5% of total  assets.  The amount past due on such
loans  aggregated  approximately  $35,000.  Management does not believe that the
amount of delinquent  loans  represents a material  deterioration of SCSB's loan
portfolio.  SCSB is not aware of any  loans not  classified  as  non-accrual  or
delinquent of which the borrowers were experiencing financial difficulties.

     Allowance for Possible Loan Losses

     The allowance for possible loan losses is maintained  through the provision
for losses on loans,  which is charged to earnings.  The provision is determined
in  conjunction  with  management's  review and  evaluation of current  economic
conditions  (including  those of SCSB's lending area),  changes in the character

<PAGE>

and size of the loan portfolio,  loan  delinquencies  (current status as well as
past  and  anticipated   trends)  and  adequacy  of  collateral   securing  loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a review  of the loan  portfolio.  Loans or  portions
thereof are charged to the allowance  when losses are  considered  probable.  In
management's  opinion,  SCSB's allowance for possible loan losses is adequate to
absorb anticipated future losses from loans at September 30, 1996.

     The following  table  analyzes  changes in the  allowance  during the three
years ended September 30, 1996.

<TABLE>
<CAPTION>
                                                                            Year Ended September 30,
                                                               -------------------------------------------------
                                                                  1996                1995                1994
                                                                --------             --------           --------
                                                                                 (In thousands)
<S>                                                             <C>                  <C>                <C>     
Balance of allowance at beginning of period...............      $241,094             $188,879           $140,998
Add:
   Provision for loan losses..............................       100,000               55,000             66,000
   Recoveries of loans previously  charged off............           329                  ---              2,828
Less gross charge-offs:
   Residential real estate loans..........................           ---                  ---              4,354
   Consumer loans.........................................        15,523                2,785             16,593
                                                                --------             --------           --------
     Net charge-offs......................................        15,523                2,785             18,119
                                                                --------             --------           --------
Balance of allowance at end of period.....................      $325,900             $241,094           $188,879
                                                                ========             ========           ========
Net charge-offs to total average loans outstanding........           .02%                 .01%               .04%
                                                                ========             ========           ========
Allowance at end of period to
   total average loans outstanding........................           .45%                 .51%               .38%
                                                                ========             ========           ========
</TABLE>

     In  management's  opinion,  SCSB's  allowance  for possible  loan losses at
September  30,  1996,  is  adequate  to absorb  anticipated  future  losses from
nonperforming and other loans.

      Investments

      SCSB's  investment  portfolio  consists of corporate and municipal  bonds,
banker  acceptances  and investments in Federal Home Loan Bank ("FHLB") time and
demand deposits and stock. At September 30, 1996, approximately $7.8 million, or
9.5%, of SCSB's total assets consisted of such investments.

      The  following  table  sets  forth the  carrying  value  (cost for held to
maturity  investments  and market for available for sale  investments) of SCSB's
investment portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                            Year Ended September 30,
                                                                ------------------------------------------------
                                                                  1996                1995                1994
                                                                 ------              ------              ------
                                                                                 (In thousands)
<S>                                                              <C>                   <C>                <C>   
Government trust mutual fund   ...........................      $   ---              $    ---            $   ---
Banker Acceptances........................................          ---                   633                ---
Federal Home Loan Bank time and
     demand accounts   ...................................        3,880                 6,428              2,989
Municipal and corporate bonds.............................        2,515                 1,484              2,698
Federal Home Loan Bank stock..............................          620                   409                409
Other.....................................................          818                   443                418
                                                                 ------                ------             ------
   Total investments......................................       $7,833                $9,397             $6,514
                                                                 ======                ======             ======
</TABLE>


 The following table sets forth the amount of investment securities which mature
during each of the periods  indicated and the weighted  average  yields for each
range of maturities at September 30, 1996.

<TABLE>
<CAPTION>

                                                      Amount at September 30, 1996 which matures in
                                    ----------------------------------------------------------------------------
                                       One Year or Less,         One Year to Five Years,      Over Ten Years
                                    ---------------------        -----------------------  ----------------------
                                    Carrying      Average        Carrying        Average  Carrying       Average
                                      Value        Yield           Value          Yield     Value         Yield
                                      -----        -----           -----          -----     -----         -----
                                                                      (In thousands)
<S>                                 <C>            <C>       <C>                <C>         <C>         <C>       
FHLB time and demand accounts       $3,879         4.62%     $     ---             ---%      $---         ---%
Municipal and corporate bonds          ---          ---          2,597            7.45        ---         --- 
Banker Acceptances                     ---          ---            ---             ---        ---         --- 
</TABLE>

<PAGE>

     Federal  regulations require an FHLB-member savings association to maintain
an average daily balance of liquid assets equal to a monthly average of not less
than a  specified  percentage  of its net  withdrawable  savings  deposits  plus
short-term  borrowings.  Liquid  assets  include  cash,  certain time  deposits,
certain bankers' acceptances, specified U.S. government, state or federal agency
obligations, certain corporate debt securities, commercial paper, certain mutual
funds, certain mortgage-related  securities,  and certain first lien residential
mortgage loans.  This liquidity  requirement may be changed from time to time by
the OTS to any amount  within the range of 4% to 10%, and is currently 5%. Also,
a  savings   association   currently  must  maintain  short-term  liquid  assets
constituting  at least  1% of its  average  daily  balance  of net  withdrawable
deposit accounts and current  borrowings.  Monetary penalties may be imposed for
failure to meet these  liquidity  requirements.  At September 30, 1996, SCSB had
liquid  assets of $5.3  million,  and a regulatory  liquidity  ratio of 8.1%, of
which 100.00% were short-term investments.

     Sources Of Funds

     General.  Deposits have  traditionally  been SCSB's primary source of funds
for use in lending and  investment  activities.  In addition to  deposits,  SCSB
derives funds from loan amortization,  prepayments, retained earnings and income
on earning  assets.  While loan  amortization  and income on earning  assets are
relatively stable sources of funds, deposit inflows and outflows can vary widely
and are influenced by prevailing interest rates, market conditions and levels of
competition.

     Deposits.  Deposits are attracted,  principally  from within Shelby County,
through the offering of a broad selection of deposit  instruments  including NOW
accounts,  fixed-rate  certificates of deposit,  individual retirement accounts,
and savings  accounts.  SCSB does not actively solicit or advertise for deposits
outside of Shelby County, although deposits at the St. Paul branch may come from
neighboring  Decatur County and certain  advertising media may extend into other
nearby areas.  Substantially  all of SCSB's  depositors  are residents of Shelby
County.  Deposit  account terms vary, with the principal  differences  being the
minimum balance required, the amount of time the funds remain on deposit and the
interest rate.  Although SCSB has accepted a limited number of brokered deposits
in the past  (for  which it paid no  commissions),  SCSB does not  solicit  such
deposits and does not anticipate accepting such deposits in the future.

     Interest rates paid, maturity terms,  service fees and withdrawal penalties
are  established by SCSB on a periodic basis.  Determination  of rates and terms
are predicated on funds  acquisition and liquidity  requirements,  rates paid by
competitors, growth goals, and federal regulations.


<PAGE>

     An  analysis  of SCSB  deposit  accounts  by  type,  maturity,  and rate at
September 30, 1996, is as follows:

<TABLE>
<CAPTION>


                                                  Minimum         Balance at                          Weighted
                                                  Opening        September 30,        % of             Average
     Type of Account                              Balance            1996           Deposits            Rate
     ---------------                              -------            ----           --------            ----
                                                                     (Dollars in thousands)
Withdrawable:
<S>                                           <C>                 <C>                 <C>                 <C>  
   Savings accounts.........................  $       25          $10,028             15.36%              2.82%
   NOW......................................         100           13,533             20.73               2.15
                                                                  -------            ------ 
Total withdrawable..........................                       23,561             36.09                   
                                                                  -------            ------ 
Certificates (original terms):
   31 days..................................       2,500               74               .11               3.40
   3 months.................................       1,000              446               .68               4.50
   6 months.................................       1,000            7,984             12.23               5.46
   12 months................................         500            3,134              4.80               5.36
   18 months................................         500            1,147              1.76               5.61
   30 months................................         500            5,150              7.89               5.45
   48 months................................         500            2,444              3.75               6.01
   60 months................................         500           11,241             17.22               6.67
   72 months................................       1,000              ---               ---                ---
   96 months................................       1,000              ---               ---                ---
IRA's
   31 days..................................       2,500              ---               ---                ---
   6 months.................................       1,000              133               .21               5.51
   12 months................................         500               98               .15               5.40
   18 months................................         500               55               .08               5.50
   30 months................................         500              538               .82               5.58
   48 months................................         500               22               .03               5.74
   60 months................................         500            2,627              4.02               6.60
   96 months................................       1,000              ---               ---                ---
Jumbo certificates..........................     100,000            6,632             10.16               6.52
                                                                  -------            ------ 
   Total certificates.......................                       41,725             63.91                   
                                                                  -------            ------ 
   Total deposits...........................                      $65,286            100.00%
                                                                  =======            ====== 
</TABLE>


 The  following  table  sets  forth by  various  interest  rate  categories  the
composition of time deposits of SCSB at the dates indicated:


                                               At September 30,
                                -------------------------------------------
                                   1996             1995              1994
                                 -------           -------          -------
                                               (In thousands)
   Under 5%...................  $  5,374            $6,987          $15,153
   5.01 - 7.00%...............    33,106            29,107            9,244
   7.01 - 9.00%...............     3,245             3,265            1,231
   9.01 - 11.00%..............       ---               ---              ---
   11.01% and over............       ---               ---              ---
                                 -------           -------          -------
     Total....................   $41,725           $39,359          $25,628
                                 =======           =======          =======

 The  following  table  represents,  by various  interest rate  categories,  the
amounts of time  deposits  maturing  during  each of the three  years  following
September  30,  1996.  Matured  certificates  which have not been  renewed as of
September 30, 1996, have been allocated based upon certain rollover assumptions.


<PAGE>

<TABLE>
<CAPTION>
                                                             Amounts At
                                                   September 30, 1996, Maturing in
                                   -----------------------------------------------------------
                                    One Year          Two         Three           Greater Than
                                     or Less         Years        Years            Three Years
                                     -------         -----        -----            -----------
                                                           (In thousands)
<S>                                <C>          <C>             <C>         <C>         
Under 5%.......................     $5,912       $      40       $   142     $        ---
5.01 - 7.00 %..................     13,861           6,541         2,244           10,460
7.01 - 9.00%...................        340              15           198            2,692
9.01 - and over................        ---             ---           ---              ---
                                   -------          ------        ------          -------
   Total.......................    $19,393          $6,596        $2,584          $13,152
                                   =======          ======        ======          =======
</TABLE>


     The following  table  indicates the amount of SCSB's jumbo  certificates of
deposit of $100,000 or more by time remaining until maturity as of September 30,
1996.

                 Maturity                                     (In thousands)
          Three months or less.............................        $1,042
          Greater than three months
               through six months..........................           726
          Greater than six months
               through twelve months.......................           305
          Over twelve months...............................         4,559
                                                                   ------
               Total.......................................        $6,632
                                                                   ======

The  following  table sets forth the dollar  amount of savings  deposits  in the
various types of deposit programs  offered by SCSB at the dates  indicated,  and
the amount of increase or decrease in such  deposits as compared to the previous
period.

<TABLE>
<CAPTION>
                                                                     Deposit Activity
                                                      Increase                              Increase
                                                     (Decrease)                            (Decrease)
                           Balance at                   from         Balance at               from          Balance at
                          September 30,   % of      September 30,   September 30, % of      September 30,  September 30,     % of
                             1996       Deposits        1995           1995       Deposits     1994           1994          Deposits
                             ----       --------        ----           ----       --------     ----           ----          --------
                                                                           (Dollars in thousands)
Withdrawable:
<S>                        <C>          <C>            <C>         <C>           <C>        <C>           <C>              <C>   
   Savings accounts.....   $10,028         15.36%       $  101        $  9,927      16.22%    $(3,855)      $13,782          26.99%
   NOW..................    13,533         20.73         1,617          11,916      19.47         258        11,658          22.83 
                           -------        ------        ------         -------     ------     -------       -------         ------ 
     Total withdrawable.    23,561         36.09         1,718          21,843      35.69      (3,597)       25,440          49.82 
                           -------        ------        ------         -------     ------     -------       -------         ------ 
Certificates (original terms):                                                                                           
   31 days..............        74           .11            51              23        .04         (14)           37            .07 
   3 months.............       446           .68           249             197        .32          68           129            .25 
   6 months.............     7,984         12.23        (1,006)          8,990      14.69       5,637         3,353           6.57 
   12 months............     3,134          4.80         1,083           2,051       3.35          35         2,016           3.95 
   18 months............     1,147          1.76           370             777       1.27          57           720           1.41 
   30 months............     5,150          7.89           (90)          5,240       8.56        (702)        5,942          11.64 
   48 months............     2,444          3.75          (207)          2,651       4.33          42         2,609           5.11 
   60 months............    11,241         17.22           936          10,305      16.84       4,923         5,382          10.54 
   72 months............       ---           ---           (30)             30        .05           2            28            .05 
   96 months............       ---           ---            (2)              2        .01        (212)          214            .42 
IRA's                                                                                                                    
   31 days..............       ---           ---           ---              --         --          --            --             --  
   6 months.............       133           .21            32             101        .16          74            27            .05 
   12 months............        98           .15            79              19        .03         (91)          110            .22 
   18 months............        55           .08             8              47        .08         (20)           67            .13 
   30 months............       538           .82           (86)            624       1.02        (280)          904           1.77 
   48 months............        22           .03            (1)             23        .04          (3)           26            .05 
   60 months............     2,627          4.02           958           1,669       2.73         728           941           1.84 
   96 months............       ---            ---          ---              --         --         (21)           21            .04 
Jumbo certificates......     6,632         10.16            22           6,610      10.78       3,508         3,102           6.07 
                           -------        ------        ------         -------     ------     -------       -------         ------ 
   Total certificates...    41,725         63.91         2,366          39,359      64.31      13,731        25,628          50.18 
                           -------        ------        ------         -------     ------     -------       -------         ------ 
   Total deposits.......   $65,286        100.00%       $4,084         $61,202     100.00%    $10,134       $51,068         100.00%
                           =======        ======        ======         =======     ======     =======       =======         ====== 
</TABLE>
<PAGE>


Borrowings.  Generally,  SCSB focuses on generating  high quality loans and then
funds such loans from deposits and  investments.  SCSB may obtain  advances from
the FHLB of  Indianapolis  to  supplement  its  supply of  lendable  funds.  See
"Regulation -- Federal Home Loan Bank System" and  "--Qualified  Thrift Lender."
These  limitations  are not  expected  to have any  impact on SCSB's  ability to
borrow  from  the  FHLB  of  Indianapolis.  At  September  30,  1996,  SCSB  had
approximately  $10.1 million in borrowings  outstanding,  of which approximately
$9.7 million were FHLB advances.  SCSB does not anticipate any problem obtaining
addtional  advances  appropriate to meet its requirements in the future, if such
advances should become necessary.

     Asset/Liability Management

     SCSB, like other savings associations,  is subject to interest rate risk to
the degree that its interest-bearing liabilities,  primarily deposits with short
and   medium-term   maturities,   mature  or  reprice   more  rapidly  than  its
interest-earning assets. Although having liabilities that mature or reprice more
frequently  on average  than assets  will be  beneficial  in times of  declining
interest  rates,  such an  asset/liability  structure  will  result in lower net
income during periods of rising interest  rates,  unless offset by other factors
such as non-interest income.  Therefore, a key element of SCSB's asset/liability
plan is to protect net earnings  from changes in interest  rates by reducing the
maturity  or  repricing  mismatch  between  its   interest-earning   assets  and
rate-sensitive liabilities.

     Principal elements of SCSB's  asset/liability  management  strategy include
the  origination  of  residential  and  small  commercial  mortgage  loans  with
adjustable  interest rates and increasing the origination of consumer loans. For
example,  SCSB has  increased its  adjustable  rate  mortgages  from $107,000 at
September 30, 1987, to  $6,021,000 at September 30, 1996.  Consumer  lending was
initiated in March 1989 and had a balance of $6,146,000 at September 30, 1996.

     The difference  between SCSB's assets and liabilities having maturities and
repricing  periods of one year or less ("Interest Rate Gap") was negative 12.71%
at September  30,  1996. A negative  Interest  Rate Gap leaves  SCSB's  earnings
vulnerable to periods of rising  interest  rates because during such periods the
interest expense paid on liabilities  will generally  increase more rapidly than
the interest  income earned on assets.  Conversely,  in a falling  interest rate
environment,  the total expense paid on liabilities will generally decrease more
rapidly than the interest income earned on assist. A positive  Interest Rate Gap
will have the opposite  effect.  During the years ended  September 30, 1990, and
1989, SCSB's negative Interest Rate Gap did not result in increased net interest
income even though interest rates were falling.  During that period of time, the
expected  decrease in the average rate paid on deposits due to falling  interest
rates was offset by depositors  reinvesting  their time deposits from lower-rate
short-term certificates to higher-rate long-term certificates. Additionally, new
deposit customer  accounts were attracted to the higher rate  certificates.  Net
interest  income  during  that  period was also  reduced  because a  significant
portion of the increased  funds derived from deposits was invested in short-term
interest-earning instruments with a lower yield than long-term fixed-rate loans.
During the years ended  September 30, 1991 through and  including  September 30,
1996 interest income was positively affected by falling interest rates.

     SCSB has used a portion of the proceeds  from the  conversion  to originate
both consumer loans and adjustable  rate  mortgages,  which have assisted in the
management  of  Interest  Rate Gap.  Recently,  the demand  for  adjustable-rate
mortgage  loans in SCSB's  lending area has decreased and customers  have sought
fixed-rate  loans due to the  relatively  low  long-term  interest  rates.  SCSB
remains committed to originating adjustable rate mortgage loans, although market
conditions  may  require  that it  originate  more fixed rate  mortgages  in the
future. SCSB will respond to a continued stronger demand for fixed-rate loans by
emphasizing longer-term deposits and the purchase of adjustable-rate mortgages.

     Management of SCSB  believes  that its Interest Rate Gap in recent  periods
has  generally  been,  and currently  is,  acceptable in view of the  prevailing
interest rate environment.  However,  because of SCSB's concentration of earning
assets in fixed-rate  mortgage  loans,  net interest  income will continue to be
adversely affected by a significant rising interest rate environment.  SCSB will
continue to seek to improve the matching of its assets and liabilities as market
conditions permit.

     The following table illustrates the projected  maturities and the repricing
mechanisms of the major asset and  liability  categories of SCSB as of September
30,  1996.  Maturity  and  repricing  dates have been  projected by applying the
assumptions  set forth below to contractual  maturity and repricing  dates.  The
information  presented  in the  following  table is  derived  from  data that is
provided to the OTS in "Schedule CMR: Consolidated  Maturity/Rate" filed as part
of SCSB's September 30, 1996, quarterly report. That information in Schedule CMR
was  reformulated  by the Federal Home Loan Bank of  Indianapolis  (the "FHLBI")
based upon certain repricing and other assumptions  determined by the FHLBI. The
repricing  and other  assumptions  determined  by the FHLBI are based on a study
done by the FHLBI of industry  interest  rate and  repricing  trends and are not
necessarily  representative  of SCSB's actual results.  Classifications  of such
items are  different  from those  presented  in other  schedules  and  financial
statements included herein.


<PAGE>

<TABLE>
<CAPTION>
                                                               At September 30, 1996
                                                             Maturing or Repricing in
                                                              (Dollars in Thousands)
                                                    6 Months
                                 0 to 3   3 to 6       to      1 to 3   3 to 5   5 to 10 10 to 20  Over 20
                                 Months   Months     1 Year     Years    Years    Years    Years    Years    Total
                                 ---------------------------------------------------------------------------------
<S>                            <C>        <C>      <C>        <C>    <C>       <C>      <C>       <C>      <C>    
Assets:
Adjustable rate mortgages.....  $4,014    $4,821 $      --- $    --- $    ---  $   ---  $   ---   $  ---  $  8,835
Fixed-rate mortgages..........     614       612      3,426    4,891    5,948   14,145   15,680    5,628    50,944
Non-mortgage loans............     659       675      1,398    5,079    2,004      ---      ---      ---     9,815
Non-mortgage investments......   6,033       ---        ---      ---    2,921    1,087      ---      ---    10,041
                               -------    ------   --------  -------  -------   ------   ------     ----   -------
   Total interest-
     earning assets........... $11,320    $6,108   $  4,824   $9,970 $ 10,873  $15,232  $15,680   $5,628   $79,635
                               =======    ======   ========  =======  =======   ======   ======     ====   =======
Interest-bearing liabilities:
Fixed maturity deposits....... $10,126    $5,899   $  4,147   $8,773  $13,125  $   ---  $   ---   $  ---   $42,070
Other deposits................   1,878     1,704      2,958    7,109    3,010    3,988    2,612      728    23,987
Variable-rate fixed maturity..   9,746       ---        ---      ---      ---      ---      ---      ---     9,746
                               -------    ------   --------  -------  -------   ------   ------     ----   -------
   Total interest-bearing
     liabilities.............. $21,750    $7,603   $  7,105  $15,882  $16,135   $3,988   $2,612     $728   $75,803
                               =======    ======   ========  =======  =======   ======   ======     ====   =======

Excess (deficiency) of interest-
   bearing assets over
   interest-bearing 
   liabilities............... $(10,430)  $(1,495)  $ (2,281) $(5,912)$(5,262)  $11,244  $13,068    $4,900 $  3,832

Cumulative excess (deficiency)
   of interest-bearing 
   assets over interest-
   bearing liabilities........$(10,430) $(11,925) $ (14,206)$(20,118)$(25,380)$(14,136)$(1,068)   $3,832 $   ---

Cummulative interest sensitivity
   gap as a percentage of
   total assets...............   (12.71)% (14.53)%   (17.31)% (24.52)% (30.93)%(17.23)%   (1.30)%  4.67%     ---%
</TABLE>


     In preparing  the table above,  it has been  assumed,  consistent  with the
assumptions  used  by  the  FHLBI  at  September  30,  1996,  in  assessing  the
interest-rate  sensitivity of savings  institutions,  that (i)  adjustable  rate
first mortgage loans on one-to four-family  residences will repay at the rate of
22.0% per year;  (ii) first mortgage loans on residential  properties of five or
more units and  non-residential  properties will prepay at the rate of 15.0% per
year;  (iii) fixed-rate  first mortgage loans on one-to  four-family  residences
with  terms to  maturity  of 5 years or less  will  prepay at a rate of 7.8% per
maturity  classification;  (iv)  second  mortgage  loans on  one-to  four-family
residences  will  prepay at a rate of 26.0%  per  maturity  classification;  (v)
non-mortgage loans and investments will not prepay; and (vi) fixed-rate mortgage
loans on one-to  four-family  residential  properties  with  remaining  terms to
maturity of more than 5 years will prepay annually as follows:

             Interest Rate                           Prepayment Assumption
             -------------                           ---------------------
             Less than 8%                                     7.8%
               8 to 8.99%                                     8.6%
               9 to 9.99%                                     9.5%
             10 to 10.99%                                    15.5%
              11 and over                                    24.5%

     In addition,  it is assumed that fixed maturity  deposits are not withdrawn
prior to maturity, and that other deposits are withdrawn or reprice as follows:

<TABLE>
<CAPTION>
                                                    6 Months
                                 0 to 3     3 to 6     to      1 to 3     3 to 5    5 to 10  10 to 20    Over 20
                                 Months     Months   1 Year     Years      Years     Years     Years      Years
                                 ------------------------------------------------------------------------------
<S>                               <C>        <C>      <C>       <C>        <C>      <C>        <C>        <C>  
Passbook.....................     4.55%      4.34%    8.11%     25.82%     16.83%   21.37%     14.78%     4.20%
Money market accounts........    32.31%     21.87%   24.82%     11.00%      5.24%    4.01%       .72%      .03%
Transaction accounts.........    10.91%      9.72%   16.37%     33.87%      9.06%   12.16%      6.68%     1.22%
Non-interest bearing
   accounts..................     2.60%      2.53%    4.87%     17.10%     13.85%   24.18%     22.71%    12.16%
</TABLE>

<PAGE>

     In  evaluating   SCSB's  exposure  to  interest  rate  movements,   certain
shortcomings  inherent  in the method of  analysis  presented  in the  foregoing
tables must be considered.  For example, although certain assets and liabilities
may have similar maturities or periods to repricing, they may react in different
degrees to changes in market interest rates. Also, the interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market rates.  Additionally,  certain assets, such as adjustable rate mortgages,
have features which restrict changes in interest rates on a short-term basis and
over the life of the asset. Further, in the event of a change in interest rates,
prepayment and early withdrawal levels would likely deviate  significantly  from
those assumed in calculating the table.  Finally,  the ability of many borrowers
to service  their debt may decrease in the event of an interest  rate  increase.
SCSB  considers all of these factors in monitoring its exposure to interest rate
risk.

     Service Corporation Subsidiary

     Office of Thrift  Supervision  ("OTS")  regulations  permit federal savings
associations  to invest in the capital stock,  obligations,  or other  specified
types of securities of subsidiaries (referred to as "service  corporations") and
to make loans to such subsidiaries and joint ventures in which such subsidiaries
are  participants  in an aggregate  amount not exceeding 2% of an  association's
assets,  plus an  additional  1% of  assets  if the  amount  over 2% is used for
specified community or inner-city  development  purposes.  In addition,  federal
regulations  permit  associations  to make  specified  types  of  loans  to such
subsidiaries (other than  special-purpose  finance  subsidiaries),  in which the
association  owns  more  than  10% of the  stock,  in an  aggregate  amount  not
exceeding  50% of the  association's  regulatory  capital  if the  association's
regulatory capital is in compliance with applicable regulations. FIRREA requires
a savings  association that acquires a non-savings  association  subsidiary,  or
that elects to conduct a new activity  within a subsidiary,  to give the Federal
Deposit Insurance  Corporation (the "FDIC") and the OTS at least 30 days advance
written notice. The FDIC may, after consultation with the OTS, prohibit specific
activities if it determines such activities pose a serious threat to the Savings
Association  Insurance  Fund (the "SAIF").  Moreover,  FIRREA  requires  savings
associations  to deduct from capital,  for purposes of meeting the core capital,
tangible capital, and risk-based capital  requirements,  their entire investment
in and  loans to a  subsidiary  engaged  in  activities  not  permissible  for a
national bank (other than  exclusively  agency  activities  for its customers or
mortgage banking subsidiaries).

     SCSB wholly owns two subsidiaries.  First Tier One Corporation,  an Indiana
corporation ("First Tier One"), holds common stock issued by Savings & Loan Data
Corporation.  Through March 1994, it offered tax-deferred annuity products.  The
Shelby Group,  Inc.,  an Indiana  Corporation  ("TSGI"),  offered a full line of
insurance  products,  including health,  life, auto and medical insurance.  SCSB
ceased the operations of TSGI as of November 1, 1996.

     Employees

     As of September  30,  1996,  the Holding  Company  employed no persons on a
full- or part-time  basis. As of September 30, 1995, SCSB employed 29 persons on
a full-time basis and 6 persons on a part-time  basis.  None of SCSB's employees
are  represented  by a collective  bargaining  group.  Management  considers its
employee relations to be good.

     Competition

     SCSB  originates  most of its loans to, and  accepts  most of its  deposits
from, residents of Shelby County, Indiana and surrounding counties.  SCSB is the
only locally-owned financial institution remaining in Shelby County.

     SCSB  is  subject  to  competition  from  various  financial  institutions,
including  state and national  banks,  state and federal  savings  associations,
credit unions,  certain  nonbanking  consumer  lenders,  and other  companies or
firms,  including  brokerage houses and mortgage  brokers,  that provide similar
services in Shelby  County with  significantly  larger  resources  than SCSB. In
particular, three commercial banks and one savings association compete with SCSB
in its  market  area.  To some  extent,  SCSB must also  compete  with banks and
savings associations in Indianapolis,  since media advertising from Indianapolis
reaches  Shelbyville.  SCSB  also  competes  with  money  market  funds and with
insurance companies with respect to its individual retirement accounts.

     Under current law, bank holding companies may acquire savings associations.
Savings  associations may also acquire banks under federal law. To date, several
bank holding company  acquisitions  of healthy  savings  associations in Indiana
have been completed. Affiliations between banks and healthy savings associations
based in Indiana may also increase the competition faced by SCSB and the Holding
Company.

     In addition,  The Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations, allows banks to acquire out-of-state branches either through merger

<PAGE>

or de novo expansion.  The State of Indiana  recently passed a law  establishing
interstate  branching  provisions for Indiana state chartered  banks  consistent
with those established by the Riegle-Neal Act (the "Indiana Branching Law"). The
Indiana Branching Law authorizes Indiana banks to branch interstate by merger or
de novo expansion and authorizes out-of-state banks meeting certain requirements
to branch into Indiana by merger or de novo expansion. The Indiana Branching Law
became effective March 15, 1996, provided that prior to June 1, 1997, interstate
mergers and de novo branches are not permitted to out-of-state  banks unless the
laws of their home states  permit  Indiana  banks to merge or  establish de novo
branches  on a  reciprocal  basis.  This  new  legislation  may also  result  in
increased competition for SCSB and the Holding Company.

         Because of recent changes in Federal law,  interstate  acquisitions  of
banks are less restricted than they were under prior law.  Savings  associations
have certain powers to acquire savings  associations  based in other states, and
Indiana  law  expressly  permits  reciprocal   acquisition  of  Indiana  savings
associations.  In addition, Federal savings associations are permitted to branch
on an interstate basis.

         The primary factors  influencing  competition for deposits are interest
rates,  service and  convenience  of office  locations.  SCSB  competes for loan
originations  primarily  through  the  efficiency  and  quality of  services  it
provides  borrowers,  builders and realtors and through  interest rates and loan
fees it charges.  Competition  is affected by, among other  things,  the general
availability of lendable funds, general and local economic  conditions,  current
interest rate levels, and other factors that are not readily predictable.

         In  the   current   environment,   with   many   savings   associations
undercapitalized, SCSB will attempt to differentiate itself from other providers
of financial services by emphasizing its strong capital base.

<PAGE>
                                   Regulation

         General

         SCSB, as a federally  chartered  stock savings bank, is a member of the
Federal  Home Loan Bank System  ("FHLB  System") and its deposits are insured by
the Savings  Association  Insurance Fund ("SAIF"),  which is administered by the
FDIC. SCSB is subject to extensive  regulation by the OTS. Federal  associations
may not enter into certain  transactions unless certain regulatory tests are met
or they obtain  prior  governmental  approval,  and the  associations  must file
reports  with the OTS about  their  activities  and their  financial  condition.
Periodic compliance  examinations of SCSB are conducted by the OTS which has, in
conjunction  with the FDIC in certain  situations,  examination  and enforcement
powers.   This  supervision  and  regulation  are  intended  primarily  for  the
protection of  depositors  and federal  deposit  insurance  funds.  SCSB is also
subject  to  certain  reserve  requirements  under  regulations  of the Board of
Governors of the Federal Reserve System ("FRB").

         Congress  is  considering   legislation  that  would   consolidate  the
supervision   and  regulation  of  all  U.S.   financial   institutions  in  one
administrative body (the  "Legislation").  It cannot be predicted with certainty
whether  or when the  Legislation  will be  enacted  or the extent to which SCSB
would be affected thereby.

         An OTS  regulation  establishes  a schedule for the  assessment of fees
upon all savings  associations to fund the operations of the OTS. The regulation
also  establishes a schedule of fees for the various types of  applications  and
filings made by savings associations with the OTS. The general assessment, to be
paid on a  semiannual  basis,  is based  upon the  savings  association's  total
assets, including consolidated  subsidiaries,  as reported in a recent quarterly
thrift financial report. Currently, the assessment rates range from .0172761% of
assets for  associations  with assets of $67.0  million or less to .0045864% for
associations with assets in excess of $35.0 billion.  SCSB's current  semiannual
assessment, based upon total assets at September 30, 1996, is $14,175.

         SCSB is also subject to federal and state regulation as to such matters
as loans to officers,  directors, or principal shareholders,  required reserves,
limitations as to the nature and amount of its loans and investments, regulatory
approval of any merger or  consolidation,  issuance or  retirements of their own
securities,  and  limitations  upon  other  aspects of  banking  operations.  In
addition,  the  activities  and  operations  of SCSB are  subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act,  anti-redlining  legislation and anti-trust
laws.

         Federal Home Loan Bank System

         SCSB is a member of the FHLB  System,  which  consists  of 12  regional
banks.  The Federal  Housing  Finance Board  ("FHFB"),  an  independent  agency,
controls the FHLB System  including  the FHLB of  Indianapolis.  The FHLB System
provides a central credit facility primarily for member savings associations and
other member financial institutions.  SCSB is required to hold shares of capital
stock in the FHLB of  Indianapolis in an amount at least equal to the greater of
1% of the aggregate  principal amount of its unpaid residential  mortgage loans,
home  purchase  contracts  and similar  obligations  at the end of each calendar
year,  .3% of its assets or 1/20 (or such greater  fraction  established  by the
FHLB) of outstanding FHLB advances,  commitments, lines of credit and letters of
credit. SCSB is currently in compliance with this requirement.  At September 30,
1996, SCSB's investment in stock of the FHLB of Indianapolis was $620,100.

         In past years,  SCSB has received  dividends on its FHLB stock.  All 12
FHLB's are  required  by law to provide  funds for the  resolution  of  troubled
savings associations and to establish affordable housing programs through direct
loans or  interest  subsidies  on  advances to members to be used for lending at
subsidized interest rates for low- and moderate-income,  owner-occupied  housing
projects, affordable rental housing, and certain other community projects. These
contributions  and obligations  could adversely affect the FHLB's ability to pay
dividends  and the  value of FHLB  stock  in the  future.  For the  year  ending
September 30, 1996,  dividends paid to SCSB by the FHLB of Indianapolis  totaled
$35,000,  for an annual rate of 7.87%.  A  reduction  in value of such stock may
result in a corresponding reduction of SCSB's capital.

         The FHLB of Indianapolis serves as a reserve or central bank for member
institutions  within its assigned  region.  It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
advances to members in accordance  with policies and  procedures  established by
the FHFB and the Board of Directors of the FHLB of Indianapolis.

<PAGE>

         All FHLB advances  must be fully  secured by  sufficient  collateral as
determined by the FHLB.  Eligible  collateral includes first mortgage loans less
than 90 days delinquent or securities  evidencing interests therein,  securities
(including  mortgage-backed  securities)  issued,  insured or  guaranteed by the
federal  government  or any agency  thereof,  FHLB  deposits  and,  to a limited
extent,  real  estate  with  readily  ascertainable  value in which a  perfected
security interest may be obtained.  Other forms of collateral may be accepted as
over  collateralization  or, under certain  circumstances,  to renew outstanding
advances.  All long-term  advances are required to provide funds for residential
home financing and the FHLB has established  standards of community service that
members must meet to maintain access to long-term advances.

         Interest rates charged for advances vary  depending upon maturity,  the
cost of funds to the FHLB of  Indianapolis  and the  purpose  of the  borrowing.
Under  current law,  savings  associations  which cease to be  Qualified  Thrift
Lenders are ineligible to receive advances from their FHLB.

         Liquidity

         For each calendar month,  SCSB is required to maintain an average daily
balance of liquid assets (cash,  certain time  deposits,  bankers'  acceptances,
specified United States Government, state or federal agency obligations,  shares
of certain  mutual funds and certain  corporate  debt  securities and commercial
paper)  equal to an  amount  not less  than a  specified  percentage  of its net
withdrawable  deposit accounts plus short-term  borrowings  during the preceding
calendar month.  This liquidity  requirement may be changed from time to time by
the OTS to any amount  within  the range of 4% to 10%  depending  upon  economic
conditions  and the savings flows of member  institutions,  and is currently 5%.
OTS  regulations  also require each member  savings  institution  to maintain an
average  daily balance of  short-term  liquid  assets at a specified  percentage
(currently  l%) of the  total  of its  net  withdrawable  deposit  accounts  and
short-term  borrowings during the preceding  calendar month.  Monetary penalties
may be  imposed  for  failure to meet these  liquidity  requirements.  The daily
average  liquidity  of SCSB for  September,  1996 was 11.9% which  exceeded  the
applicable 5% liquidity requirement.  Its average short-term liquidity ratio for
September,  1996 was 8.1%. SCSB has never been subject to monetary penalties for
failure to meet its liquidity requirements.

         Insurance of Deposits

         The FDIC is an independent federal agency that insures the deposits, up
to prescribed  statutory  limits, of banks and thrifts and safeguards the safety
and soundness of the banking and thrift  industries.  The FDIC  administers  two
separate  insurance  funds, the BIF for commercial banks and state savings banks
and the SAIF for savings associations and banks that have acquired deposits from
savings  associations.  The FDIC is required to  maintain  designated  levels of
reserves in each fund.  The reserves of the SAIF are  currently  below the level
required by law, primarily because a significant portion of the assessments paid
into the SAIF have been used to pay the cost of prior thrift failures, while the
reserves  of the BIF met the level  required  by law in May,  1995.  Thrifts are
generally  prohibited from converting from one insurance fund to the other until
Congress approves the merger of bank and thrift charters,  except with the prior
approval of the FDIC in certain  limited  cases,  and provided  certain fees are
paid.  The insurance  fund  conversion  provisions do not prohibit a SAIF member
from  converting to a bank charter or merging with a bank during the  moratorium
as  long  as the  resulting  bank  continues  to pay  the  applicable  insurance
assessments  to the  SAIF  during  such  period  and as  long as  certain  other
conditions are met.

         The FDIC is authorized to establish  separate annual  assessment  rates
for deposit  insurance for members of the BIF and members of the SAIF.  The FDIC
may increase assessment rates for either fund if necessary to restore the fund's
ratio of reserves to insured  deposits to the target  level  within a reasonable
time and may decrease such rates if such target level has been met. The FDIC has
established a risk-based assessment system for both SAIF and BIF members.  Under
this system, assessments vary depending on the risk the institution poses to its
deposits   insurance  fund.   Such  risk  level  is  determined   based  on  the
institution's  capital level and the FDIC's level of  supervisory  concern about
the institution.

         Because  of the  differing  reserve  levels  of the  SAIF  and the BIF,
deposit insurance assessments paid by well-capitalized  BIF-insured institutions
were recently  reduced  significantly  below the level paid by  well-capitalized
SAIF-insured  institutions.  Assessments paid by  well-capitalized  SAIF-insured
institutions exceeded those paid by well-capitalized BIF-insured institutions by
approximately  $.19 per $100 in deposits in late 1995 and exceeded  them by $.23
per $100 in deposits  beginning  in 1996.  Such premium  disparity  could have a
negative  competitive  impact on the Holding Company and other institutions with
SAIF deposits.

<PAGE>

         Congress recently enacted legislation designed to recapitalize the SAIF
and eliminate some of the significant  premium disparity between the BIF and the
SAIF. The Deposit  Insurance Funds Act, enacted on September 30, 1996,  requires
the FDIC to assess a special one-time premium on deposits insured by the SAIF to
raise the ratio of SAIF insurance  funds to insured  deposits to 1.25%.  Certain
BIF-insured  banks holding  SAIF-insured  deposits will receive an approximately
20% reduction in their special assessment. In addition, the cost of prior thrift
failures  will be shared by both the SAIF and the BIF.  Pursuant  to the Deposit
Insurance Funds Act, SCSB was assessed a special  assessment of $332,077,  which
it paid in November,  1996. However,  this special assessment was required to be
reported as a fourth quarter expense.

         The Deposit Insurance Funds Act also provides that SAIF assessments for
well-capitalized  SAIF-insured institutions can never be reduced below the level
set for well-capitalized  BIF-insured institutions.  The Deposit Insurance Funds
Act also  calls  for the  merger  of the SAIF  with and into the BIF by the year
1999.  However,  the merger cannot take place until the bank and thrift charters
are  combined.  The  Treasury  Department  has until March 31, 1997 to deliver a
report to Congress  on merging  the  charters.  Until the  charters  are merged,
thrifts are prohibited from shifting SAIF deposits to BIF deposits.

         Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  stockholders'  equity
(including retained income), noncumulative perpetual preferred stock and related
surplus,   certain  minority  equity   interests  in  subsidiaries,   qualifying
supervisory  goodwill  (on a declining  basis until  1995),  purchased  mortgage
servicing  rights (which may be included in an amount up to 50% of core capital,
but which are to be reported on an association's  balance sheet at the lesser of
90% of their fair market value, 90% of their original purchase price, or 100% of
their remaining unamortized book value), and purchased credit card relationships
(which  may  be  included  in  an  amount  up  to  25%  of  core  capital)  less
nonqualifying  intangibles.  Under the tangible capital  requirement,  a savings
association  must maintain  tangible  capital (core capital less all  intangible
assets except  purchased  mortgage  servicing rights which may be included after
making the above-noted  adjustments) of at least 1.5% of total assets. Under the
risk-based capital requirements,  a minimum amount of capital must be maintained
by a savings  association to account for the relative risks inherent in the type
and amount of assets held by the savings  association.  The  risk-based  capital
requirement   requires  a  savings  association  to  maintain  capital  (defined
generally for these purposes as core capital plus general  valuation  allowances
and  permanent  or maturing  capital  instruments  such as  preferred  stock and
subordinated  debt  less  assets  required  to be  deducted)  equal  to  8.0% of
risk-weighted  assets.  Assets are  ranked as to risk in one of four  categories
(0-100%)  with a credit  risk-free  asset such as cash  requiring no  risk-based
capital and an asset with a significant  credit risk such as a non-accrual  loan
being  assigned a factor of 100%.  At September  30, 1996,  based on the capital
standards then in effect, SCSB was in compliance with all capital requirements.

         The OTS has  delayed  implementation  of a rule  which  sets  forth the
methodology  for  calculating an interest rate risk component to be incorporated
into the OTS regulatory capital rule. Under the rule, only savings  associations
with "above normal"  interest rate risk  (institutions  whose  portfolio  equity
would decline in value by more than 2% of assets in the event of a  hypothetical
200-basis point move in interest rates) will be required to maintain  additional
capital  for  interest  rate risk under the  risk-based  capital  framework.  An
institution  with an "above  normal"  level of  exposure  will have to  maintain
additional  capital  equal to  one-half  the  difference  between  its  measured
interest rate risk (the most adverse change in the market value of its portfolio
resulting from a 200-basis point move in interest rates divided by the estimated
market  value of its  assets)  and 2%,  multiplied  by the  market  value of its
assets.  That  dollar  amount of  capital  is in  addition  to an  institution's
existing risk-based capital  requirement.  The OTS has stated that it intends to
reduce or eliminate the leverage  ratio capital  requirements  once the interest
rate risk component rule is  implemented.  Although the OTS has decided to delay
implementation  of this rule, it will  continue to closely  monitor the level of
interest rate risk at individual institutions and it retains the authority, on a
case-by-case  basis, to impose  additional  capital  requirements for individual
institutions with significant interest rate risk.
<PAGE>

         The  following  is a summary of SCSB's  regulatory  capital and capital
requirements at September 30, 1996:

                                    Tangible          Core           Risk-based
                                     capital         capital          capital
                                     -------         -------          -------
Regulatory capital                   $5,256           $5,256           $5,582
Minimum capital requirement           1,232            2,464            4,352
                                     ------           ------           ------
Excess capital                       $4,024           $2,792           $1,230
Regulatory capital ratio                6.4%             6.4%            10.3%
Minimum capital ratio                  1.50%            3.00%            8.00%

         If an association is not in compliance  with its capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation.  In  addition  to the  specific  sanctions  provided in FIRREA for
failing to meet the capital  requirements,  the OTS and the FDIC  generally  are
authorized to take enforcement  actions against a savings association that fails
to meet its capital  requirements,  which  actions may include  restrictions  on
operations  and banking  activities,  the imposition of a capital  directive,  a
cease and desist order,  civil money  penalties or harsher  measures such as the
appointment  of a  receiver  or  conservator  or a forced  merger  into  another
institution.

         Prompt Corrective Regulatory Action

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FedICIA") requires, among other things, federal bank regulatory authorities to
take "prompt  corrective  action" with respect to institutions  that do not meet
minimum capital  requirements.  For these  purposes,  FedICIA  establishes  five
capital  tiers:  well  capitalized,  adequately  capitalized,  undercapitalized,
significantly  undercapitalized,  and critically undercapitalized.  At September
30, 1996, SCSB was categorized as "adequately capitalized."

         An  institution  is deemed to be "well  capitalized"  if it has a total
risk-based capital ratio of 10% or greater, a Tier I risk-based capital ratio of
6% or greater,  and a leverage  ratio of 5% or greater,  and is not subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any  capital  measure.  An  institution  is  deemed to be  "adequately
capitalized" if it has a total risk-based capital ratio of 8% or greater, a Tier
I  risk-based  capital of 4% or greater,  and  generally a leverage  ratio of 4%
greater.  An  institution is deemed to be  "undercapitalized"  if it has a total
risk-based  capital ratio of less than 8%, a Tier I risk-based  capital ratio of
less  than  4%,  or  generally  a  leverage  ratio  of  less  than  4%;  and (d)
"significantly  undercapitalized"  if it has a total risk-based capital ratio of
less than 6%, a Tier I risk-based  capital  ratio of less than 3%, or a leverage
ratio  of  less  than  3%.   An   institution   is  deemed  to  be   "critically
undercapitalized"  if it has a ratio  of  tangible  equity  (as  defined  in the
regulations) to total assets that is equal to or less than 2%.

         "Undercapitalized"  institutions are subject to growth  limitations and
are  required to submit a capital  restoration  plan.  If an  "undercapitalized"
institution  fails to submit,  or fails to implement in a material  respect,  an
acceptable  plan,  it is treated as if it is  "significantly  undercapitalized."
"Significantly  undercapitalized"  institutions  are subject to one or more of a
number of requirements and restrictions,  including an order by the FDIC to sell
sufficient voting stock to become adequately capitalized, requirements to reduce
total  assets and cease  receipt  of  deposits  from  correspondent  banks,  and
restrictions    on    compensation    of   executive    officers.    "Critically
undercapitalized"  institutions  may  not,  beginning  60  days  after  becoming
"critically  undercapitalized,"  make any  payment of  principal  or interest on
certain subordinated debt or extend credit for a highly leveraged transaction or
enter into any transaction outside the ordinary course of business. In addition,
"critically  undercapitalized"  institutions  are  subject to  appointment  of a
receiver or conservator.

         Capital Distributions Regulation

         An OTS regulation imposes limitations upon all "capital  distributions"
by savings associations, including cash dividends, payments by an institution to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the greatest  flexibility  being afforded to  well-capitalized  institutions.  A
savings  association  which has total  capital  (immediately  prior to and after
giving effect to the capital  distribution)  that is at least equal to its fully
phased-in  capital   requirements  would  be  a  Tier  l  institution  ("Tier  1
Institution").  An  institution  that has total  capital  at least  equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would  be  a  Tier  2  institution  ("Tier  2  Institution").  An

<PAGE>

institution  having  total  capital  that  is  less  than  its  minimum  capital
requirements would be a Tier 3 institution ("Tier 3 Institution").  However,  an
institution which otherwise  qualifies as a Tier 1 institution may be designated
by the OTS as a Tier 2 or Tier 3  institution  if the OTS  determines  that  the
institution  is "in need of more than normal  supervision."  SCSB is currently a
Tier l Institution.

         A Tier 1 Institution could, after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to 100% of its
net income to date during the calendar  year plus an amount that would reduce by
one-half  its  "surplus  capital  ratio" (the  excess  over its fully  phased-in
capital  requirements)  at the beginning of the calendar  year.  Any  additional
amount of capital distributions would require prior regulatory approval.

         The OTS has proposed  revisions to these regulations which would permit
savings  associations  to declare  dividends in amounts  which would assure that
they remain adequately  capitalized following the dividend declaration.  Savings
associations  in a holding company system which are rated Camel 1 or 2 and which
are  not in  troubled  condition  would  need  to  file a  notice  with  the OTS
concerning such dividend declaration.

         Safety and Soundness Standards

         On February 2, 1995, the federal banking  agencies adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings. Additional standards on earnings and classified assets are expected
to be issued in the near future.

         Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's real estate lending policies.

         The association's written real estate lending policies must be reviewed
and approved by the association's board of directors at least annually. Further,
each association is expected to monitor  conditions in its real estate market to
ensure that its lending  policies  continue to be appropriate for current market
conditions.

         Federal Reserve System

         Under FRB  regulations,  SCSB is required to maintain  reserves against
its transaction  accounts (primarily checking and NOW accounts) and non-personal
money market deposit  accounts.  The effect of these reserve  requirements is to
increase  SCSB's  cost  of  funds.  SCSB  is  in  compliance  with  its  reserve
requirements. A federal savings association,  like other depository institutions
maintaining  reservable  accounts,  may borrow  from the  Federal  Reserve  Bank
"discount window," but the FRB's regulations  require the savings association to
exhaust other  reasonable  alternative  sources,  including  borrowing  from its
regional FHLB,  before  borrowing from the Federal Reserve Bank.  FDICIA imposes
certain limitations on the ability of undercapitalized  depository  institutions
to borrow from Federal Reserve Banks.

         Holding Company Regulation

         The Holding Company is regulated as a "non-diversified  unitary savings
and loan  holding  company"  within the meaning of the Home Owners' Loan Act, as
amended  ("HOLA"),  and subject to  regulatory  oversight of the Director of the
OTS. As such, the Holding Company is registered with the OTS and thereby subject
to OTS regulations,  examinations,  supervision and reporting requirements. As a
subsidiary  of a savings and loan  holding  company,  SCSB is subject to certain
restrictions  in its dealings with the Holding  Company and with other companies
affiliated with the Holding Company.

         HOLA generally  prohibits a savings and loan holding  company,  without
prior  approval of the Director of the OTS,  from (i)  acquiring  control of any
other savings association or savings and loan holding company or controlling the

<PAGE>

assets  thereof or (ii) acquiring or retaining more than 5% of the voting shares
of a savings  association or holding  company thereof which is not a subsidiary.
Additionally, under certain circumstances, a savings and loan holding company is
permitted to acquire, with the approval of the Director of the OTS, up to 15% of
previously  unissued voting shares of an  under-capitalized  savings association
for cash without that savings association being deemed controlled by the holding
company.  Except with the prior approval of the Director of the OTS, no director
or officer of a savings and loan holding company or person owning or controlling
by proxy or  otherwise  more than 25% of such  company's  stock may also acquire
control of any savings institution,  other than a subsidiary institution, or any
other savings and loan holding company.

         The Holding Company's Board of Directors  presently intends to continue
to operate the Holding  Company as a unitary  savings and loan holding  company.
There are generally no restrictions on the permissible  business activities of a
unitary  savings  and loan  holding  company.  However,  if the  Director of OTS
determines that there is reasonable  cause to believe that the continuation by a
savings and loan holding  company of an activity  constitutes  a serious risk to
the  financial  safety,  soundness,  or  stability  of  its  subsidiary  savings
association,  the  Director  of the OTS may impose such  restrictions  as deemed
necessary  to address  such risk and  limiting  (i) payment of  dividends by the
savings  association,  (ii) transactions between the savings association and its
affiliates,  and (iii) any  activities  of the  savings  association  that might
create a serious  risk  that the  liabilities  of the  holding  company  and its
affiliates may be imposed on the savings association.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions on securing  advances from the FHLB also apply).  See  "--Qualified
Thrift Lender." At September 30, 1996, SCSB's asset composition was in excess of
that required to qualify SCSB as a Qualified Thrift Lender.

         If the  Holding  Company  were to acquire  control  of another  savings
institution other than through a merger or other business combination with SCSB,
the Holding Company would thereupon  become a multiple  savings and loan holding
company.  Except where such  acquisition is pursuant to the authority to approve
emergency  thrift  acquisitions  and where each subsidiary  savings  association
meets  the QTL  test,  the  activities  of the  Holding  Company  and any of its
subsidiaries  (other than SCSB or other subsidiary savings  associations)  would
thereafter be subject to further  restrictions.  HOLA provides that, among other
things, no multiple savings and loan holding company or subsidiary thereof which
is not a savings  association shall commence or continue for a limited period of
time after  becoming a multiple  savings and loan holding  company or subsidiary
thereof,   any  business  activity  other  than  (i)  furnishing  or  performing
management  services for a subsidiary  savings  association,  (ii) conducting an
insurance agency or escrow  business,  (iii) holding,  managing,  or liquidating
assets owned by or acquired from a subsidiary savings institution,  (iv) holding
or managing properties used or occupied by a subsidiary savings institution, (v)
acting  as  trustee  under  deeds of trust,  (vi)  those  activities  previously
directly  authorized  by the  FSLIC by  regulation  as of March 5,  1987,  to be
engaged in by multiple holding companies or (vii) those activities authorized by
the FRB as permissible  for bank holding  companies,  unless the Director of the
OTS by  regulation  prohibits  or limits  such  activities  for savings and loan
holding  companies.  Those  activities  described  in (vii)  above  must also be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
holding company.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  institution  to be  acquired  is  located
specifically permit institutions to be acquired by state-chartered  institutions
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings institutions).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.

         No subsidiary saving  association of a savings and loan holding company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration and payment.  Any dividend  declared during such period,  or without
the giving of such notice, shall be invalid.

<PAGE>

         Federal Securities Law

         The shares of Common Stock of the Holding  Company are registered  with
the SEC under the Securities  Exchange Act of 1934, as amended (the "1934 Act").
The Holding Company is subject to the information,  proxy solicitation,  insider
trading restrictions and other requirements of the 1934 Act and the rules of the
SEC thereunder.  If the Holding Company has fewer than 300 shareholders,  it may
deregister  its  shares  under  the 1934  Act and  cease  to be  subject  to the
foregoing requirements.

         Shares  of Common  Stock  held by  persons  who are  affiliates  of the
Holding Company may not be resold without registration unless sold in accordance
with the resale  restrictions  of Rule 144 under the  Securities Act of 1933, as
amended  (the "1933  Act").  If the Holding  Company  meets the  current  public
information  requirements  under Rule 144, each affiliate of the Holding Company
who complies with the other conditions of Rule 144 (including a two-year holding
period and conditions  that require the  affiliate's  sale to be aggregated with
those of  certain  other  persons)  will be able to sell in the  public  market,
without  registration,  a number of shares  not to  exceed,  in any  three-month
period,  the greater of (i) l % of the outstanding shares of the Holding Company
or (ii) the average weekly volume of trading in such shares during the preceding
four calendar weeks.

         Qualified Thrift Lender

         Under  current OTS  regulations,  the QTL test  requires that a savings
association  have at least 65% of its  portfolio  assets  invested in "qualified
thrift  investments"  on a monthly  average  basis in 9 out of every 12  months.
Qualified  thrift  investments  under the QTL test  include:  (i) loans  made to
purchase, finance, construct,  improve or repair domestic residential housing or
manufactured housing; (ii) home equity loans; (iii) mortgage-backed  securities;
(iv) direct or indirect  existing  obligations of either the FDIC or the Federal
Savings and Loan Insurance  Corporation ("FSLIC") for ten years from the date of
issuance,  if issued prior to July 1, 1989; (v) obligations of the FDIC,  FSLIC,
FSLIC  Resolution  Fund and the  Resolution  Trust  Corporation  for a five year
period from July 1, 1989, if issued after such date; (vi) FHLB stock;  (vii) 50%
of the dollar amount of residential mortgage loans originated and sold within 90
days of origination;  (viii) investments in service  corporations that derive at
least  80%  of  their  gross  revenues  from  activities   directly  related  to
purchasing,   refinancing,   constructing,   improving  or  repairing   domestic
residential real estate or manufactured  housing; (ix) 200% of the dollar amount
of   loans   and   investments   made  to   acquire,   develop   and   construct
one-to-four-family  residences that are valued at no more than 60% of the median
value of homes  constructed  in the area; (x) 200% of the dollar amount of loans
for the  acquisition  or improvement  of  residential  real property,  churches,
schools,  and nursing  homes  located  within,  and loans for any purpose to any
small  business  located  within,  an area  where  credit  needs  of its low and
moderate  income  residents are determined not to have been adequately met; (xi)
loans  for the  purchase,  construction,  improvement  or  upkeep  of  churches,
schools, nursing homes and hospitals not qualified under (x); (xii) up to 10% of
portfolio assets held in consumer loans or loans for educational  purposes;  and
(xiii) FHLMC and FNMA stock.  However,  the aggregate  amount of  investments in
categories  (vii)-(xiii)  which may be taken  into  account  for the  purpose of
whether an institution meets the QTL test cannot exceed 15% of portfolio assets.
Portfolio assets under the QTL test include all of an association's  assets less
(i)  goodwill  and other  intangibles,  (ii) the value of  property  used by the
association to conduct its business,  and (iii) its liquid assets as required to
be maintained under law up to 20% of total assets.

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to SAIF) or be subject to the following penalties:  (i) it may
not enter into any new activity except for those permissible for a national bank
and for a savings association; (ii) its branching activities shall be limited to
those  of a  national  bank;  (iii) it shall  not be  eligible  for any new FHLB
advances; and (iv) it shall be bound by regulations applicable to national banks
respecting  payment of dividends.  Three years after  failing the QTL test,  the
association must (i) dispose of any investment or activity not permissible for a
national  bank and a savings  association  and (ii) repay all  outstanding  FHLB
advances.  If such a savings  association  is  controlled  by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

         A savings  association  failing to meet the QTL test may requalify as a
QTL if it thereafter  meets the QTL test. In the event of such  requalification,
it shall not be subject to the penalties  described above. A savings association
which  subsequently  again  fails to  qualify  under the QTL test  shall  become
subject to all of the described  penalties  without  application  of any waiting
period.

<PAGE>

         At September 30, 1996,  61.3% of SCSB's portfolio assets (as defined on
that date) were  invested in qualified  thrift  investments  (as defined on that
date), and therefore SCSB's asset  composition was in excess of that required to
qualify SCSB as a QTL. SCSB does not expect to significantly  change its lending
or investment  activities in the near future,  and therefore expects to continue
to qualify as a QTL, although there can be no such assurance.

         Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a  four-unit  descriptive  rating -- using terms such as  satisfactory  and
unsatisfactory -- and a written  evaluation of each  institution's  performance.
Each FHLB is required to establish standards of community  investment or service
that its members must maintain for continued  access to long-term  advances from
the FHLBs. The standards take into account a member's  performance under the CRA
and its record of lending to first-time home buyers.  The FHLBs have established
an  "Affordable  Housing  Program" to subsidize the interest rate of advances to
member associations engaged in lending for long-term,  low- and moderate-income,
owner-occupied  and  affordable  rental  housing at  subsidized  rates.  SCSB is
participating  in this program.  The examiners have  determined that SCSB has an
outstanding record of meeting community credit needs.

                                    Taxation

         Federal Taxation

         The Holding  Company and its  subsidiary  file a  consolidated  federal
income tax return on the accrual basis for each fiscal year ending September 30.
The  consolidated  federal  income  tax  return  has the  effect of  eliminating
intercompany   distributions,   including  dividends,   in  the  computation  of
consolidated  taxable income.  Income of the Holding Company generally would not
be taken into account in  determining  the bad debt  deduction  allowed to SCSB,
regardless  of  whether a  consolidated  tax return is filed.  However,  certain
"functionally  related"  losses of the Holding  Company  would be required to be
taken into  account in  determining  the  permitted  bad debt  deduction  which,
depending  upon  the  particular  circumstances,   could  reduce  the  bad  debt
deduction.  SCSB's  federal income tax returns have not been audited in the last
five years.

         Historically,  savings associations,  such as SCSB, have been permitted
to compute bad debt deductions  using either the bank  experience  method or the
percentage of taxable income method. However, for years beginning after December
31, 1995,  SCSB will no longer be able to use the  percentage of taxable  income
method of computing its allocable tax bad debt deduction.  SCSB will be required
to compute its allocable  deduction using the experience  method. As a result of
the repeal of the percentage of taxable income method, reserves taken after 1987
using the  percentage  of taxable  income method  generally  must be included in
future taxable income over a six-year  period,  although a two-year delay may be
permitted for institutions meeting a residential mortgage loan origination test.
In  addition,  the  pre-1988  reserve,  in which no  deferred  taxes  have  been
recorded,  will not have to be recaptured  into income unless (i) SCSB no longer
qualifies  as a bank under the Code,  or (ii) excess  dividends  are paid out by
SCSB.

         Depending  on the  composition  of its items of income and  expense,  a
savings  institution  may be subject to the  alternative  minimum tax. A savings
institution must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers,  but alternative  minimum tax paid that
is  attributable  to most  preferences  (although  not to  post-August  7,  1986
tax-exempt interest) can be credited against regular tax due in later years.

         On August 20, 1996, the "Small Business Job Protection Act of 1996" was
passed into law. One  provision of this act repeals the special bad debt reserve
method for thrift  institutions  currently  provided  for in Section  593 of the
Internal Revenue Code ("IRC").  The provision  requires thrifts to recapture any
reserves  accumulated after 1987 but forgives taxes owed on reserves accumulated
prior to 1988.  Thrift  institutions  will be given six years to account for the
recaptured  excess  reserves,  beginning with the first taxable year after 1995,

<PAGE>

and will be permitted to delay the timing of this recapture for one or two years
subject  to  whether  they meet  certain  residential  loan  test  requirements.
Management does not believe that this  legislation  will have a material adverse
effect on the SCSB's consolidated financial position.

         State Taxation

         SCSB is subject to Indiana's Financial  Institutions Tax ("FIT"), which
is imposed at a flat rate of 8.5% on "adjusted  gross income."  "Adjusted  gross
income," for purposes of FIT,  begins with taxable  income as defined by Section
63 of the Code,  and thus,  incorporates  federal  tax law to the extent that it
affects  the  computation  of taxable  income.  Federal  taxable  income is then
adjusted by several Indiana modifications.  Other applicable state taxes include
generally applicable sales and use taxes plus real and personal property taxes.

         SCSB's  state income tax returns have not been audited in the last five
years.

Current Accounting Issues

         Statement  of  Financial  Accounting  Standards  No. 121 ("SFAS  121"),
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  Of," is effective  for fiscal years  beginning  after  December 15,
1995.  This  statement  establishes  accounting  standards for the impairment of
long-lived  assets,  certain  liabilities,  certain  intangibles  and  goodwill.
Management does not believe the adoption of SFAS 121 will have a material effect
on the financial position or results of operations of the Holding Company.

         Statement  of  Financial  Accounting  Standards  No. 122 ("SFAS  122"),
"Accounting for Mortgage  Servicing  Rights - an Amendment of FASB Statement No.
65," is  effective  for fiscal years  beginning  after  December 15, 1995.  This
Statement  specifies  condition under which mortgage  servicing rights should be
accounted for separately from the underlying mortgage loans. Management does not
believe the  adoption of SFAS 122 will have a material  effect on the  financial
position or results of operations of the Holding Company.

         Statement  of  Financial  Accounting  Standards  No. 123 ("SFAS  123"),
"Accounting  for  Stock-Based  Compensation,"  is  effective  for  fiscal  years
beginning after December 15, 1995. The statement  establishes a fair value based
method for accounting for stock-based compensation.  As allowed by SFAS 123, the
Holding  Company  plans to  continue  to use the  existing  intrinsic  method of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  in  accounting  for  stock  options.  Certain  pro  forma  and other
information  will be disclosed as if the Holding Company had measured costs in a
manner consistent with the new statement.

         Statement  of  Financial  Accounting  Standards  No. 125 ("SFAS  125"),
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities,"  was issued in June 1996 and provides  accounting and reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities.  SFAS 125 applies to transfers  occurring  after December 15, 1996.
Management does not believe the adoption of SFAS 125 will have a material effect
on the financial position or results of operations of the Holding Company.


<PAGE>

Item 2.       Properties.

     At September 30, 1996,  SCSB conducted its business from its main office at
29 East Washington Street,  Shelbyville,  Indiana, and three branch offices. All
four  offices  are  full-service  offices  either  owned by SCSB or the  Holding
Company.

     The following  table provides  certain  information  with respect to SCSB's
offices as of September 30, 1996:

<TABLE>
<CAPTION>
                                                                    Net Book Value
                                                                     of Property,
                                                Year Opened           Furniture &           Approximate
Description and Address                         or Acquired            Fixtures           Square Footage

Locations in Shelbyville
Main Office-
<S>                                                <C>                  <C>                    <C>   
   29 East Washington Street ................      1975                 $895,705               15,000
Rampart Office-
   34 Rampart Street.........................      1995                 $882,297                3,000
Location in Morristown
   127 East Main Street......................      1995                $  46,567                1,800
Location in St. Paul
   105 County Line Road......................      1989                $  49,432                1,476
</TABLE>


     SCSB has two automatic teller machines ("ATM"),  one of which is located at
its main  office and the other which is located at its  Rampart  office.  SCSB's
ATMs are on the MELLON ATM interchange system and participates in the nationwide
CIRRUS ATM network.

     SCSB  owns  computer  and  data  processing  equipment  which  is used  for
transaction  processing,  accounting,  financial forecasting,  and loan document
preparation. The net book value of electronic data processing equipment owned by
SCSB was $149,702 at September 30, 1996.

     SCSB also has contracted for the data processing and reporting  services of
Savings   and  Loan  Data   Corporation,   Inc.  of   Cincinnati,   Ohio  ("Data
Corporation").  SCSB's service corporation  subsidiary owns common stock of Data
Corporation having a book value of $15,000. See  "Business--Service  Corporation
Subsidiary." The cost of these data processing services is approximately $18,000
per month.

Item 3.       Legal Proceedings.

     Neither  the  Holding  Company,   SCSB,  nor  SCSB's  service   corporation
subsidiaries is a party to any material pending legal proceeding.

Item 4.       Submission of Matters to a Vote of Security Holders.

     No matter was  submitted  to a vote of the Holding  Company's  shareholders
during the quarter ended September 30, 1996.

Item 4.5.     Executive Officers of the Registrant.

     Presented below is certain information  regarding the executive officers of
the  registrant.  Each of the  executive  officers of the  Holding  Company is a
member of the Board of Directors of both the Holding Company and SCSB.

  Name                                Position
 --------------------                 -----------------------------------------
 James M. Robison                     Chairman of the Holding Company
 Rodney L. Meyerholtz                 President of the Holding Company and SCSB
 Leonard J. Fischer                   Vice President of the Holding Company
 David A. Carmony                     Secretary of the Holding Company
 Robert E. Thomas                     Treasurer of the Holding Company
 Ronald L. Lanter                     Vice President-- Consumer Lending of SCSB
 Joyce E. Ford                        Vice President-- Mortgage Lending of SCSB


<PAGE>

     David A.  Carmony (age 47) has been the  Secretary  of the Holding  Company
since its  incorporation  in June,  1991.  He also has been  President and a 50%
shareholder  of  Carmony-Ewing  Funeral  Homes,  Inc.,  which  provides  funeral
services in the Shelby County area, since 1988. Prior to 1988, Mr. Carmony owned
and  operated  Carmony  Funeral  Home,  Incorporated,  a  similar  business.  In
addition,  Mr.  Carmony,  prior to  1991,  owned  50% of  Powakaddy,  U.S.A.,  a
distributor of golf equipment.  Powakaddy,  U.S.A. began operations in September
1988,  but filed Chapter 11 bankruptcy  proceedings  and ceased  operations  and
existence in April 1991.

     Leonard  J.  Fischer  (age 59) has  been a Vice  President  of the  Holding
Company since its incorporation in June 1991, and is also a self-employed  metal
fabricator.  Prior to 1986,  Mr. Fischer was manager of plants and equipment for
Shelby Steel, Inc.

     Joyce E. Ford (age 44) became Vice President -- Mortgage Lending of SCSB in
1991.  Before her  appointment as Vice  President  --Mortgage  Lending,  she was
Assistant  Vice President of SCSB from 1989 to 1991, and was a loan officer from
1986 to 1989.

     Ronald L. Lanter (age 52) has served as Vice President -- Consumer  Lending
of SCSB since 1989.  From 1986 until joining SCSB in 1989, Mr. Lanter was a Vice
President of Ameritrust National Bank in Shelbyville.

     Rodney L.  Meyerholtz  (age 42) has been  President of the Holding  Company
since its  incorporation  in June,  1991,  and  President and a director of SCSB
since 1986.

     James M.  Robison  (age 69) became a director  and Chairman of the Board of
Directors of the Holding  Company at the time of the  conversion  and of SCSB in
1991,  and has served as legal counsel to SCSB since prior to 1986.  Mr. Robison
is an attorney with the Shelbyville law firm of Robison & Apsley, P.A.

     Robert E. Thomas (age 71) became a Director of the Holding  Company in1995.
Mr. Thomas has served as a general agent for the Franklin Life Insurance Company
(Shelbyville, Indiana) since prior to 1991.


                                     PART II

Item 5. Market for Registrant's Common Equity and Related Shareholder Matters.

     SCSB  converted  from a mutual savings bank to a federal stock savings bank
effective October 17, 1991 and simultaneously  formed a savings and loan holding
company,  Shelby County Bancorp. The Holding Company's common stock, without par
value ("Common Stock"), is traded in the over-the-counter  market. The following
table sets forth the high and low bid prices for the  quarters  indicated.  Such
over-the-counter quotations,  garnered through pink sheets, reflect inter-dealer
prices, without retail mark-up, mark-down or commission, and may not necessarily
represent actual transactions.

                                    Price Range               Dividends
QuarterEnded                High Bid             Low Bid      Per Share
- -----------------------------------------------------------------------
December 31, 1994            $17.85              $17.00        $.08750
March 31, 1995               $18.00              $17.00        $.08750
June 30, 1995                $18.00              $17.00        $.08750
September 30, 1995           $18.00              $17.00        $.10   
December 31, 1995            $18.00              $17.00        $.10   
March 31, 1996               $18.00              $17.00        $.10   
June 30, 1996                $20.00              $18.00        $.10   
September 30, 1996           $20.00              $18.00        $.10   

     As of December 6, 1996, the Holding Company had 234 shareholders of record.
It is  currently  the policy of the  Holding  Company's  Board of  Directors  to
continue to pay quarterly  dividends at this rate, but any future  dividends are
subject to the  Board's  discretion  based on its  consideration  of the Holding
Company's  operating  results,   financial   condition,   capital,   income  tax
considerations, regulatory restrictions and other factors.

     Since  the  Holding   Company  has  no  independent   operations  or  other
subsidiaries  to generate  income,  its ability to  accumulate  earnings for the
payment of cash  dividends to its  shareholders  is directly  dependent upon the
ability of SCSB to pay dividends to the Holding Company.


<PAGE>

     Under OTS regulations,  a converted savings  association may not declare or
pay a cash  dividend  if the effect  would be to reduce its net worth  below the
amount required for the liquidation account created at the time it converted. In
addition,  under OTS regulations,  the extent to which a savings association may
make  a  "capital  distribution,"  which  includes,  among  other  things,  cash
dividends, will depend upon in which one of three categories,  based upon levels
of capital,  that savings association is classified.  SCSB is now and expects to
continue to be a "tier one  institution" and therefore would be able to pay cash
dividends to the Holding  Company during any calendar year up to 100% of its net
income  during that  calendar year plus the amount that would reduce by one half
its "surplus  capital ratio" (the excess over its capital  requirements)  at the
beginning  of  the  calendar  year.  See  "Regulation  --Capital   Distributions
Regulation."  Prior  notice of any  dividend  to be paid by SCSB to the  Holding
Company will have to be given to the OTS.

     Income of SCSB  appropriated  to bad debt reserves and deducted for federal
income tax  purposes is not  available  for payment of cash  dividends  or other
distributions to the Holding Company without the payment of federal income taxes
by SCSB on the amount of such income  deemed  removed  from the  reserves at the
then-current income tax rate. At September 30, 1996,  approximately $1.1 million
of SCSB's retained  income  represented bad debt deductions for which no federal
income tax provision had been made. See "Taxation--Federal Taxation."

     Unlike SCSB, generally there is no regulatory restriction on the payment of
dividends by the Holding  Company.  Indiana  law,  however,  would  prohibit the
Holding Company from paying a dividend if, after giving effect to the payment of
that  dividend,  the Holding  Company would not be able to pay its debts as they
become due in the usual course of business or the Holding Company's total assets
would be less than the sum of its total liabilities plus preferential  rights of
holders of preferred stock, if any.

     On April 17, 1995, the Board of Directors of the Holding Company declared a
dividend of one common share  purchase  right (a "Right" or  "Rights")  for each
outstanding  share of Common  Stock.  The dividend was paid on April 30, 1995 to
the  shareholders  of record as of April 17, 1995. If and when the Rights become
exercisable,  each Right will entitle the registered holder to purchase from the
Holding  Company one Common Share at a purchase  price of $70.00 (the  "Purchase
Price"),  subject to adjustment as described in the Rights Agreement between the
Holding Company and Bank One,  Indianapolis,  NA (the "Rights  Agreement") which
specifies  the  terms of the  Rights.  The  Rights  will be  represented  by the
outstanding Common Share  certificates and the Rights cannot be bought,  sold or
otherwise  traded  separately  from the Common  Shares  until the  "Distribution
Date," which is the earliest to occur of (i) 10 calendar days following a public
announcement  that a person or group (an  "Acquiring  Person")  has (a) acquired
beneficial  ownership  of 15% or more of the  outstanding  Common  Shares or (b)
become the beneficial  owner of an amount of the outstanding  Common Shares (but
not less than 10%) which the Board of Directors determines to be substantial and
which  ownership  the  Board  of  Directors  determines  is  intended  or may be
reasonably anticipated, in general, to cause the Holding Company to take actions
determined  by the Board of  Directors to be not in the Holding  Company's  best
long-term  interests (an "Adverse  Person"),  or (ii) 10 business days following
the  commencement  or  announcement  of an  intention  to make a tender offer or
exchange  offer  the  consummation  of  which  would  result  in the  beneficial
ownership by a person or group of 30% or more of such outstanding Common Shares.

         The Rights have  certain  anti-takeover  effects.  The Rights may cause
substantial  dilution to a person or group that  attempts to acquire the Holding
Company on terms not approved by the Board of Directors of the Holding  Company,
except pursuant to an offer conditioned on a substantial  number of Rights being
acquired.  The Rights  should not  interfere  with any merger or other  business
combination  approved by the Board of Directors since the Rights may be redeemed
by the  Holding  Company  at $.01 per  Right  prior to the  tenth  calendar  day
following the date of a public  announcement that a person or group has becom an
Acquiring Person.

Item 6.       Selected Consolidated Financial Data.

     The  information  required by this item is incorporated by reference to the
material under the heading "Selected Consolidated Financial Data" on pages 3 and
4 of the Holding  Company's  1996  Shareholder  Annual Report (the  "Shareholder
Annual Report").

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
     of Operation.

     The information required by this item is incorporated by reference to pages
6 through 13 of the Shareholder Annual Report.


<PAGE>

Item 8.       Financial Statements and Supplementary Data.

     The Holding Company's  Consolidated  Financial Statements and Notes thereto
contained  on  pages  14  through  29  in  the  Shareholder  Annual  Report  are
incorporated herein by reference.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
     Financial Disclosure.

     There were no such changes or disagreements during the applicable period.

                                    PART III

Item 10.      Directors and Executive Officers of the Registrant.

     The  information  required  by this  item  with  respect  to  directors  is
incorporated  by  reference  to  pages 2  through  4 and  page 6 of the  Holding
Company's Proxy Statement for its Annual Shareholder  Meeting to be held January
23, 1997 (the "1997 Proxy Statement").  Information  concerning the Registrant's
executive officers is included in Item 4.5 in Part I of this report.

Item 11.      Executive Compensation.

     The   information   required  by  this  item  with   respect  to  executive
compensation is incorporated by reference to pages 4 through 6 of the 1997 Proxy
Statement.

Item 12.      Security Ownership of Certain Beneficial Owners and Management.

     The information required by this item is incorporated by reference to pages
1 through 3 of the 1997 Proxy Statement.

Item 13.      Certain Relationships and Related Transactions.

     The information  required by this item is incorporated by reference to page
6 of the 1997 Proxy Statement.

                                     PART IV

Item 14.      Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  List the following documents filed as part of the report:

Financial Statements                                      Annual Report Page No.

Consolidated Statements of Financial Condition
     at September 30, 1996, and 1995......................          15

Consolidated Statements of Earnings for the Years
     Ended September 30, 1996, 1995 and 1994..............          16
Consolidated Statements of Shareholders' Equity for the
     Years Ended September 30, 1996, 1995 and 1994........          17

Consolidated Statements of Cash Flows for the Years
     Ended September 30, 1996, 1995 and 1994..............          18

Notes to Consolidated Financial Statements................          19

(b)  Reports on Form 8-K.

     The  Registrant  filed  no  Reports  on Form  8-K for  the  quarter  ending
September 30, 1996.

(c)  The exhibits filed  herewith or  incorporated  by reference  herein are set
     forth on the Exhibit Index on page 32.

(d)  All financial statement  schedules are omitted as the required  information
     is  not  applicable  or  the  required   information  is  included  in  the
     Consolidated Financial Statements or related notes.

<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirement  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

                                           SHELBY COUNTY BANCORP

Date:  December 26, 1996                   By:  /s/ Rodney L. Meyerholtz
                                                -------------------------------
                                                Rodney L. Meyerholtz, President



     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the  Registrant  and in the  capacities  indicated on this 26th day of December,
1996.

     /s/ Rodney L. Meyerholtz
     -------------------------------
     Rodney L. Meyerholtz,
     President and Director
     (Principal Executive Officer)

     /s/ James M. Robison
     -------------------------------
     James M. Robison,
     Chairman of the Board

     /s/ Leonard J. Fischer
     -------------------------------
     Leonard J. Fischer,
     Vice President and Director

     /s/ Robert E. Thomas
     -------------------------------
     Robert E. Thomas, Treasurer (Principal Financial
     and Accounting Officer) and Director

     /s/ David A. Carmony
     -------------------------------
     David A. Carmony, Secretary and Director

<PAGE>

                                  EXHIBIT INDEX

     Exhibit                                                           Page

3(1)    The  Articles  of  Incorporation  of the  Registrant  are
        incorporated   by   reference  to  Exhibit  3(1)  to  the
        Registration  Statement  on Form  S-1  (Registration  No.
        33-40540).

3(2)    The Code of By-Laws of the Registrant are incorporated by
        reference to Exhibit 3(2) to the  Registration  Statement
        on Form S-1 (Registration No. 33-40540).

4(1)    Rights  Agreement,  dated as of April 17,  1995,  between
        Registrant  and Bank  One,  Indianapolis,  NA,  as Rights
        Agent,  as  incorporated by reference to Exhibit 2 to the
        Registration  Statement  on Form  8-A  (Registration  No.
        19445).

10(1)   Employment Agreement entered into between SCSB and Rodney
        L.  Meyerholtz  is  incorporated  by reference to Exhibit
        10(2)  to  the   Registration   Statement   on  Form  S-1
        (Registration No. 33-40540).

10(2)   Employment Agreement entered into between SCSB and Ronald
        L. Lanter is  incorporated  by reference to Exhibit 10(3)
        to the Registration  Statement on Form S-1  (Registration
        No. 33-40540).

10(3)   Employment  Agreement  entered  into by SCSB and Joyce E.
        Ford is incorporated by reference to Exhibit 10(4) to the
        Registration  Statement  on Form  S-1  (Registration  No.
        33-40540).

10(4)   Registrant's   Stock  Option  Plan  is   incorporated  by
        reference to Exhibit A to Registrant's Proxy Statement in
        respect  of its 1992  Annual  Meeting,  filed on or about
        December 27, 1991.

11      Statement of Computation of Per Share Earnings.

13      1996 Shareholder Annual Report.

22      Subsidiaries  of  the  Registrant  are   incorporated  by
        reference to Exhibit 22 to the Registration  Statement on
        Form S-1 (Registration No. 33-40540).

27      Financial Data Schedule




                                                                      EXHIBIT 11

                        COMPUTATION OF PER SHARE EARNINGS

                             (Treasury Stock Method)

<TABLE>
<CAPTION>

                                                         Year Ended September 30
                                                --------------------------------------------
                                                  1996              1995              1994 
                                                --------          --------          --------
Average Shares:
<S>                                              <C>               <C>               <C>    
     Outstanding                                 175,519           174,225           172,769
     Effect of stock options                       4,086             4,262             4,262
                                                --------          --------          --------
Average common and common                        179,605           178,487           177,031
     equivalent shares outstanding
                                                --------          --------          --------
Net Income                                      $236,181          $337,648          $359,681
                                                --------          --------          --------
Primary earnings per common and common              1.32              1.89          $   2.03
     equivalent share
                                                --------          --------          --------
          
Earnings per common share     
     without effect of options                      1.35              1.94          $   2.08
                                                ========          ========          ========
</TABLE>


Totally Committed to Shelby County

1996 Annual Report

                 [Photographs of scenes from Shelby County life.]

Shelby County Bancorp

A REPORT TO OUR SHAREHOLDERS

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

                              TO OUR SHAREHOLDERS
To Our Shareholders

1996      As we begin our 60th year of  operation,  I am pleased to report  that
fiscal  year 1996 was  another  successful,  profitable  one for  Shelby  County
Bancorp.  The past year has seen the company  continue to increase  its customer
base, services, products and technology.

     Throughout  the year, we continued our commitment to help  Shelbyville  and
Shelby  County  prosper and grow. We have been very involved in efforts to bring
more  business  and  industry to our city and county,  working  closely with the
local Chamber of Commerce and various industry development organizations.  We're
currently financing major single-family and condominium construction projects to
provide much needed  housing and a better  quality of life for  residents of our
community. We've also aided local business owners with their efforts to grow and
prosper,  by providing  financing on a timely basis. Since Shelby County Bancorp
is  headquartered  right here,  we're  totally  dedicated  to the Shelby  County
community and to helping  local  residents  realize  their goals and dreams.  We
strive to  provide  customers  with the very best in fast,  friendly,  efficient
financial service.

     For the fiscal year ending September 30, 1996, net income was $236,000,  or
$1.32 per share,  a decrease of 32.0 percent  from 1995 fiscal year  earnings of
$338,000, or $1.94 per share. Net income was drastically affected by the payment
of a special one-time premium  assessment to the Savings  Association  Insurance
Fund (SAIF) in the amount of $332,077 to recapitalize the SAIF. Recently enacted
federal  legislation  made it  mandatory  for SAIF insured  thrift  institutions
nationwide to make a special contribution to the fund.

     Although this assessment had a negative impact on this year's earnings,  it
will have a very positive  impact in the future for Shelby County  Bancorp,  our
industry and depositors  throughout the country.  The  recapitalization  of SAIF
assures  savings  customers  that their  deposits are totally  safe.  Also,  the
strengthened  fund brings about greatly reduced regular  insurance  premiums for
Shelby County Bancorp and other SAIF insured institutions. This should certainly
benefit our bottom line in the years ahead.

     Total  assets for the company  increased  22 percent  from  $67,887,000  at
fiscal year 1995 to $82,676,000 at fiscal year 1996. This is our greatest annual
increase ever.

                      [PHOTOGRAPH OF RODNEY L. MEYERHOLTZ,
                  PRESIDENT AND CEO OF SHELBY COUNTY BANCORP.]

     Loans   receivable  for  fiscal  year  1996  increased  30.6  percent  from
$50,600,000 (fiscal year 1995) to $66,098,000. This increase is also an all-time
high.

     Deposits for fiscal year 1996  increased  6.7 percent to  $65,286,000  from
fiscal year 1995's total of $61,202,000.

     Net interest  income after  provision for loan losses improved by $154,000,
indicating Shelby County's ability to maintain strong margins through its growth
in  non-mortgage  products.  Non-mortgage  products  contain  higher  rates with
shorter terms than mortgage loans.  At the same time,  interest rates raised the
Company's  cost  of  funds,  but  the  well-balanced,  higher-rate  non-mortgage
products helped to maintain strong margins for the Company throughout the year.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Non-performing  assets have  dropped to an all-time  low of .30 percent of total
assets.  This stellar percentage is attributed to Shelby County's excellent loan
underwriting and collection policies. Our healthy local economy and character of
our loan customers also contribute to this excellent statistic.

The realm of business in which we operate is affected by changes in the economy,
federal regulation,  competition,  and the interest rate environment. As we deal
with these aspects,  we look forward to 1997 to continue improving our products,
services, profits and your investment in Shelby County Bancorp.

As always,  your  comments  and  suggestions  on how we may better serve you are
welcome.


/s/ Rodney L. Meyerholtz
President and Chief Executive Officer


Table of Contents

President's Message to Shareholders           1
Selected Consolidated Financial Data          3
Financial Highlights                          5
Management's Discussion and Analysis          6
Independent Auditor's Report                 14
Consolidated Statements of
Financial Condition                          15
Consolidated Statements of Earnings          16
Consolidated Statements of
     Shareholders' Equity                    17
Consolidated Statements of Cash Flows        18
Notes to Financial Statements                19
Directors and Officers                       30
Shareholder Information                      Back Cover


Description of Business

Shelby County Bancorp (the "Corporation") is an Indiana corporation organized in
June, 1991 to become a unitary savings and loan holding company. The Corporation
became a unitary  savings and loan holding company upon the conversion of Shelby
County  Savings  Bank,  FSB  ("SCSB")  from a federal  mutual  savings bank to a
federal  stock  savings  bank in  October,  1991.  The  Corporation  is the sole
shareholder of SCSB.  The  Corporation  and SCSB conduct  business from its main
office in Shelbyville,  Indiana with branch offices for SCSB in Shelbyville, St.
Paul, and Morristown,  Indiana.  SCSB is and historically has been among the top
residential  real estate  lenders in Shelby  County and is the  largest  locally
owned  financial  institution  based in Shelby County.  SCSB offers a variety of
retail  deposits  and lending  services to retail and  commercial  customers  in
Shelby County.  The  Corporation  has no business  activity other than being the
holding company for SCSB.

        [PHOTOGRAPH OF NEW HOM FINANCED BY SHELBY COUNTY SAVINGS BANK.]

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

                     SELECTED CONSOLIDATED FINANCIAL DATA

The following  selected  consolidated  financial data of the Corporation and its
subsidiary  is qualified  in its entirety by, and should be read in  conjunction
with, the consolidated financial statements,  including notes thereto,  included
elsewhere in this Annual Report.

<TABLE>
<CAPTION>


                                                                                         At September 30,
(In Thousands, Except per Share Amounts)                      1996             1995           1994           1993          1992
- ------------------------------------------------------------------------------------------------------------------------------------
Summary of Financial Condition:
<S>                                                        <C>             <C>             <C>             <C>            <C>
Total assets                                               $ 82,676        $ 67,887        $ 57,123        $ 59,343       $53,232
Loans receivable, net                                        66,098          50,600          43,136          41,697        40,405
Investment securities                                         8,511           7,281           5,470           7,403           360
Cash, including interest-bearing deposits                     4,923           7,242           3,556           5,386         8,946
Government trust mutual fund                                   -               -               -              2,022         1,914
Investment in FHLB stock                                        620             409             409             377           377
Deposits                                                     65,286          61,202          51,068          53,992        48,102
Common stock1                                                 1,358           1,341           1,341           1,324         1,324
Retained earnings-substantially restricted                    4,745           4,579           4,304           4,002         3,615
Book value per share1                                         36.56           35.65           33.54           30.87         28.63
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>


                                                                                     Year Ended September 30,
(In Thousands, Except per Share Amounts)                      1996           1995           1994            1993            1992
- ------------------------------------------------------------------------------------------------------------------------------------
Summary of Operating Results:
<S>                                                       <C>             <C>             <C>             <C>              <C>
Total interest income                                     $   5,839       $   4,876       $   4,375       $   4,506        $4,592
Total interest expense on FHLB advance
     and other borrowings                                       122             181            -               -              -
Total interest expense on deposits                            3,219           2,396           2,138           2,305         2,742
- ------------------------------------------------------------------------------------------------------------------------------------
     Net interest income                                      2,498           2,299           2,237           2,201         1,850
Provision for loan losses                                       100              55              66              52            52
- ------------------------------------------------------------------------------------------------------------------------------------
     Net interest income after
         provision for loan losses                            2,398           2,244           2,171           2,149         1,798
- ------------------------------------------------------------------------------------------------------------------------------------
Non-interest income:
     Service charges and fees                                   236             197             146             153           138
     Other                                                      282             171             145             174            65
- ------------------------------------------------------------------------------------------------------------------------------------
         Total non-interest income                              518             368             291             327           203
- ------------------------------------------------------------------------------------------------------------------------------------
Non-interest expense:
     Salaries and employee benefits                             940             939             758             802           639
     SAIF special assessment                                    332            -               -               -              -
     Other                                                    1,274           1,139           1,135           1,114           886
- ------------------------------------------------------------------------------------------------------------------------------------
         Total non-interest expense                           2,546           2,078           1,893           1,916         1,525
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings before income taxes                                    370             534             569             560           476
Income taxes                                                    134             196             209             228           202
- ------------------------------------------------------------------------------------------------------------------------------------
     Net earnings                                       $       236      $      338       $     360      $      332       $   274
- ------------------------------------------------------------------------------------------------------------------------------------
     Earnings per share1                                $      1.32      $     1.94       $    2.08      $     1.93       $  1.51
</TABLE>

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

<TABLE>
<CAPTION>


                                                                           Year Ended September 30,
(In Thousands, Except per Share Amounts)               1996          1995           1994            1993          1992
- -----------------------------------------------------------------------------------------------------------------------
Average Balance Sheet Data:
<S>                                              <C>            <C>            <C>            <C>           <C>
Assets                                           $    74,696    $    62,536    $    58,942    $    56,229   $    52,052
Loans                                                 58,485         47,034         41,720         42,321        41,458
Interest-bearing liabilities                          68,582         54,442         53,249         50,945        46,832
Stockholders' equity                                   5,367          5,631          5,214          5,077         4,444

Supplemental Data:
Net yield on interest-earning assets2                   3.46%          3.81%          3.91%          4.03%         3.67%
Return on assets3                                        .32            .54            .61            .59           .54
Return on equity4                                       4.40           6.00           6.91           6.54          6.17
Equity-to-assets5 6                                     7.78           9.00          10.04           8.79          9.29
Average interest-earning assets to average
interest-bearing liabilities                          104.85         106.68         107.37         107.33        107.71
Non-performing assets to total assets6                   .30            .67            .95            .83          1.41
Non-performing loans to total loans6                     .37            .90           1.25            .69          1.48
Loan loss allowance to toal loans6                       .49            .48            .44            .34           .32
Loan loss allowance to non-performing loans6            1.32            .53            .35            .48           .21
Net charge-offs to average loans6                        .03            .01            .04            .09           .05
Operating expenses to average assets7                   3.41           3.32           3.21           3.41          2.93
Tangible capital ratio                                  6.40           7.30           9.20           8.70          9.10
Core capital ratio                                      6.40           7.30           9.20           8.70          9.10
Total risk-based capital ratio                         10.30          12.30          17.54          16.80         16.50
Cash dividends per share1                                .40            .363           .331           .325          .24
Dividend payout ratio1                                 29.80%         18.71%         15.93%         16.88%        15.37%
Number of full service offices                          4              4              2              2             2
</TABLE>

(1)  Common stock was issued in the conversion to stock form in October 1991.
(2)  Net interest income divided by average interest-earning assets.
(3)  Net income divided by average total assets.
(4)  Net income divided by average total equity.
(5)  Total equity divided by total assets.
(6)  At end of period.
(7)  Non-interest expense divided by average total assets.

                      [PHOTOGRAPH OF SOAP BOX DERBY RACE.]


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


FINANCIAL HIGHLIGHTS
5 YEAR HISTORY


       [TOTAL ASSETS BAR CHART]                     [TOTAL LOANS BAR CHART]
       (In Thousands)                               (In Thousands)

       FY 92     $53,232                            FY 92     $40,405
       FY 93     $59,343                            FY 93     $41,697
       FY 94     $57,123                            FY 94     $43,136
       FY 95     $67,887                            FY 95     $50,600
       FY 96     $82,676                            FY 96     $66,098



       [NET INTEREST INCOME                         [NON-PERFORMING ASSETS
       AFTER PROVISION FOR LOAN LOSSES              TO TOTAL ASSETS BAR CHART]
       BAR CHART]                                   (Expressed as a percentage)
       (In Thousands)

       FY 92     $1,798                             FY 92     1.40%
       FY 93     $2,149                             FY 93     0.83%
       FY 94     $2,171                             FY 94     0.95%
       FY 95     $2,244                             FY 95     0.67%
       FY 96     $2,398                             FY 96     0.30%


[PHOTOGRAPH OF A COMBINE IN THE FIELDS]


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General

Shelby County Bancorp (the  "Corporation")  was formed as part of the conversion
of Shelby County  Savings Bank,  FSB ("SCSB") from a federal mutual savings bank
to a federal  stock savings bank in October of 1991 (the  "conversion").  In the
conversion,  172,500  shares of common stock were sold at $10.00 per share.  Net
proceeds  of the  conversion  were  approximately  $1,324,000.  Of this  amount,
$150,000 was retained by the  Corporation and the remainder was used to purchase
all of the common shares of SCSB.

The principal business of savings associations, including SCSB, has historically
consisted  of  attracting  deposits  from the  general  public and making  loans
secured by  residential  and other real estate.  SCSB,  like the entire  savings
association  industry,  is  significantly  affected by  prevailing  economic and
market conditions as well as by government policies and regulations  concerning,
among  other  things,  monetary  and  fiscal  affairs,   housing  and  financial
institutions.  Deposit flows are  influenced  by a number of factors,  including
interest  rates  paid on money  market  funds and other  competing  investments,
account  maturities  and level of  personal  income and  savings.  In  addition,
deposit  growth is also affected by how customers  perceive the stability of the
financial  services  industry  in  general  and the  savings  and loan  industry
specifically.  Various  current events such as regulatory  changes,  failures of
other thrifts and financing of the deposit insurance fund also have an impact on
deposit growth.  Lending  activities are influenced by, among other things,  the
demand  for and supply of  housing  in the area as well as  prevailing  interest
rates.  Sources of funds for lending  activities  include deposits,  borrowings,
amortization  and  prepayments of loan  principal,  retained  earnings and funds
provided by operations.

The Corporation's earnings in recent years have been affected by certain changes
that have occurred in the regulatory,  economic, and competitive environments in
which  savings   associations   operate.  As  is  the  case  with  most  savings
associations,  SCSB's  earnings are  primarily  dependent  upon its net interest
income.  Interest  income is a function of the balances of loans and investments
outstanding during a given period of time and the yield earned on such loans and
investments.  Interest  expense is a  function  of the  amount of  deposits  and
borrowings outstanding during the same period of time and the rates paid on such
deposits and  borrowings.  Net  interest  income is the  difference  between the
interest income and interest expense. Net interest income of SCSB increased from
$2,299,000  for the year ended  September  30, 1995 to  $2,498,000  for the year
ended September 30, 1996, a 8.7% increase.

[PHOTOGRAPH OF A STATUE]

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Average Balances and Interest

    The following  table presents for the periods  indicated the monthly average
balances  of each  category  of  interest-earning  assets  and  interest-bearing
liabilities,  and the  interest  earned  or paid  on  such  amounts.  Management
believes  that the use of month-end  average  balances  instead of daily average
balances has not caused any material difference in the information presented.

<TABLE>
<CAPTION>


                                                                          Year Ended September 30,
                                                    1996                              1995                           1994
                                            Average       Interest           Average       Interest         Average       Interest
(Dollars in Thousands)                      Balance      Earned/Paid         Balance      Earned/Paid       Balanc      Earned/Paid
- ------------------------------------------------------------------------------------------------------------------------------------
Interest-earning assets:
<S>                                        <C>              <C>            <C>            <C>              <C>                <C>
    Interest-earning deposits              $   5,055        $  234         $   4,724      $    243         $   7,324          $252
    Investment securities                      2,998           223             2,967           186             2,696           155
    Loans1                                    58,485         5,036            47,034         4,067            41,720         3,692
    Stock in FHLB of Indianapolis                458            35               409            27               392            25
    Mortgage-backed securities                 5,261           311             5,243           353             5,044           251
- ------------------------------------------------------------------------------------------------------------------------------------
       Total interest-earning assets          72,257         5,839            60,377         4,876            57,176         4,375
- ------------------------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
    Passbook accounts                         10,175           313            11,743           376            14,949           486
    NOW and money market accounts             13,062           302            12,055           312            11,232           276
    Certificates of deposit                   43,173         2,604            30,644         1,708            27,069         1,376
- ------------------------------------------------------------------------------------------------------------------------------------
       Total deposits                         66,410         3,219            54,442         2,396            53,250         2,138
    Borrowings                                 2,503           122             2,154           181              -             -
- ------------------------------------------------------------------------------------------------------------------------------------
       Total interest-bearing liabilities     68,913         3,341            56,596         2,577            53,250         2,138
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest-earning assets                $   3,344                       $   3,781                       $   3,926
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income                                      $   2,498                         $ 2,299                         $ 2,237
- ------------------------------------------------------------------------------------------------------------------------------------
Average interest-earning assets to
    average interest-bearing liabilities              104.85%                       106.68%                        107.37%
</TABLE>


(1)   Average balances include non-accrual loans.

               [TWO PHOTOGRAPHS OF SCENES IN SHELBY COUNTY LIFE.]

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Interest Rate Spread

    The following table sets forth the weighted average effective  interest rate
earned  by SCSB on its loan and  investment  portfolios,  the  weighted  average
effective costs of SCSB's  deposits and borrowings,  the interest rate spread of
SCSB,  and the net yield on  weighted  average  interest-earning  assets for the
periods  and as of the date  shown.  Average  balances  are  based on  month-end
average balances.

<TABLE>
<CAPTION>
                                                                       At
                                                                  September 30,                   Year Ended September 30,
                                                                      1996             1996               1995              1994
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted average interest rate earned on:
<S>                                                                   <C>              <C>                <C>              <C>
    Interest-earning deposits                                         4.61             4.63               5.14             3.44
    Investment securities                                             7.58             7.44               6.27             5.75
    Loans                                                             8.48             8.61               8.65             8.85
    Stock in FHLB of Indianapolis                                     7.85             7.64               6.60             6.38
    Mortgage-backed securities                                        6.82             5.91               6.73             4.98
        Total interest-earning assets                                 8.57             8.08               8.08             7.65

Weighted average interest rate cost of:
    Passbook accounts                                                 2.82             3.08               3.20             3.25
    NOW and money market accounts                                     2.15             2.31               2.59             2.46
    Certificates of deposit                                           6.05             6.03               5.57             5.08
    Borrowings                                                        5.64             4.87               8.40
        Total interest-bearing liabilities                            4.86             4.85               4.55             4.02

Interest rate spread1                                                 3.71             3.23               3.53             3.64
Net yield on weighted average
    interest-earning assets2                                                           3.46               3.81             3.91
</TABLE>



(1)  Interest rate spread is calculated by subtracting  total  weighted  average
     interest rate cost from total weighted average interest rate earned for the
     period indicated.  Interest rate spread figures must be considered in light
     of the  relationship  between  the amounts of  interest-earning  assets and
     interest-bearing  liabilities.  Since  the  Corporation's  interest-earning
     assets exceeded its interest-bearing  liabilities for the three years shown
     above, a positive interest rate spread resulted in net interest income.

(2)  The net yield of weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated. No net yield figure is presented at September 30,
     1996, because the computation of net yield is applicable only over a period
     rather than at a specific date.


[PHOTOGRAPH OF A PARADE]

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


    The following  table describes the extent to which changes in interest rates
and changes in volume of  interest-related  assets and liabilities have affected
SCSB's  interest  income and  expense  during the  periods  indicated.  For each
category of interest-earning asset and interest-bearing  liability,  information
is provided  on changes  attributable  to (1)  changes in rate  (changes in rate
multiplied  by old  volume)  and  (2)  changes  in  volume  (changes  in  volume
multiplied  by old rate).  Changes  attributable  to both rate and  volume  that
cannot be segregated  have been  allocated  proportionally  to the change due to
volume and the change due to rate.

<TABLE>
<CAPTION>


                                                            Increase (Decrease) in Net Interest Income
                                                             Total Net          Due to            Due to
(In Thousands)                                                Change             Rate             Volume
- ---------------------------------------------------------------------------------------------------------
Year ended September 30, 1996
compared to year ended
September 30, 1995 Interest-earning assets:
<S>                                                          <C>              <C>                 <C>
Interest-earning deposits                                    $    (9)         $   (25)            $    16
Investment securities                                             37               35                   2
Loans                                                            969              (17)                986
Stock in FHLB of Indianapolis                                      8                4                   4
Mortgage-backed securities                                       (42)             (43)                  1
- ---------------------------------------------------------------------------------------------------------
Total                                                        $   963          $   (46)            $ 1,009
- ---------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
Passbook accounts                                            $   (63)         $   (14)            $   (49)
NOW and money market accounts                                    (10)             (35)                 25
Certificates of deposit                                          896              150                 746
Borrowings                                                       (59)             (85)                 26
- ---------------------------------------------------------------------------------------------------------
Total                                                        $   764          $    16             $   748
- ---------------------------------------------------------------------------------------------------------
Net change in net interest income                            $   199          $   (62)            $   261
- ---------------------------------------------------------------------------------------------------------
Year ended September 30, 1995
compared to year ended
September 30, 1994 Interest-earning assets:
Interest-earning deposits                                    $    (9)         $    99             $  (108)
Investment securities                                             31               14                  17
Loans                                                            375              (86)                461
Stock in FHLB of Indianapolis                                      2                1                   1
Mortgage-backed securities                                       102               92                  10
- ---------------------------------------------------------------------------------------------------------
Total                                                        $   501          $   120             $   381
- ---------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
Passbook accounts                                            $  (110)         $    (7)            $  (103)
NOW and money market accounts                                     36               15                  21
Certificates of deposit                                          332              140                 192
Borrowings                                                       181               --                 181
- ---------------------------------------------------------------------------------------------------------
Total                                                        $   439          $   148             $   291
- ---------------------------------------------------------------------------------------------------------
Net change in net interest income                            $    62          $   (28)            $    90
- ---------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


YEAR ENDED SEPTEMBER 30, 1996, COMPARED TO YEAR ENDED SEPTEMBER 30, 1995.

GENERAL

     Net earnings for the year ended September 30, 1996 were $236,000,  compared
to $338,000  for the year ended  September  30,  1995, a decrease of $102,000 or
30.2%. Although net interest income after provision for loan losses increased by
$154,000,  earnings were  effected by a SAIF special  assessment of $332,000 and
increased  non-interest expenses related to a full year of operations of the two
branches opened in 1995.

     Assets  increased during the year ended September 30, 1996. Total assets at
September 30, 1996,  were  $82,676,000  compared to $67,887,000 at September 30,
1995, an increase of $14,789,000,  or 21.8%.  This increase was primarily due to
an increase in loan receivable of $15,498,000 or 30.6%, from $50,600,000 in 1995
to  $66,098,000  in 1996.  This  growth  in loans  and  deposits  is a result of
continued economic expansion in SCSB's primary market area.

INTEREST INCOME

     Total interest  income for the year ended September 30, 1996 was $5,839,000
compared to  $4,876,000  for the year ended  September  30, 1995, an increase of
$963,000  or  19.8%.  This  increase  resulted  primarily  from an  increase  of
$1,006,000, or 23.7%, in interest earned on loans receivable and interest earned
on investment securities.  Although the weighted average interest rate earned in
1996 remained  consistent  with 1995 at 8.08%,  the growth in the loan portfolio
accounted  for the  increase  in  interest  income.  The loan  portfolio  growth
reflects  management's  commitment  to meet the needs of the growing  economy in
Shelby County.

INTEREST EXPENSE

     Interest  expense  for  the  period  ended  September  30,  1996,   totaled
$3,341,000,  an increase of $764,000, or 29.6%, compared with $2,577,000 for the
year ended  September  30, 1995.  This  increase  was  primarily a result of the
increase in  certificates  of deposits and the payment of $96,000 in interest on
advances from the Federal Home Loan Bank of  Indianapolis.  The weighted average
interest rate cost for all deposits and borrowings in 1996 was 4.85% compared to
4.55% in 1995.

PROVISION FOR LOAN LOSSES

     SCSB's  provision for loan losses was $100,000 for the year ended September
30, 1996,  compared to $55,000 for the year ended  September 30, 1995.  The 1996
provision  exceeded net  charge-offs of $15,000 during the year ended  September
30, 1996. This provision  reflects  management's  intent to provide an increased
general  allowance for loan loss and further  provide for losses inherent in its
consumer loan portfolio.  Management believes that this low level of charge-offs
is a result of SCSB's  underwriting  guidelines and collection  policies and the
relatively  strong local economy.  Also, the provision  resulted in an allowance
for loan loss of $326,000  (.5% of total loans) at September 30, 1996, an amount
management  believes  adequate to absorb  anticipated  future loan  losses.  The
allowance as a percentage  of  non-performing  loans was 1.32% at September  30,
1996,   compared  to  .53%  at  September  30,  1995.  At  September  30,  1996,
non-performing  loans as a percent  of total  loans  were  .37%.  This  compares
favorably to industry  averages and the 1995  percentage of .90%.  There were no
mortgage loan foreclosures in 1996 or 1995.

                           [PHOTOGRAPH OF MAN FISHING]


NON-INTEREST INCOME

     Total  non-interest  income for the year ended September 30, 1996,  totaled
$518,000  compared to $368,000 for the year ended  September 30, 1995.  The most
significant increases in non-interest income were from increased service fees on
checking and savings accounts.

NON-INTEREST EXPENSE

     Non-interest expense increased $468,000,  or 22.5%, from $2,078,000 for the
year ended  September 30, 1995, to $2,456,000  for the year ended  September 30,
1996.  The increase was  primarily  due to an increase in premises and equipment
expenses  of  $102,000  related to a full year of branch  operation  for the two
branches  opened in 1995 and the payment of $332,000 to the Savings  Association
Insurance Fund (SAIF) as a special assessment to bolster the Fund's reserves.

<PAGE>
    [Photograph of scenes from Shelby County life across top border of page.]



YEAR ENDED SEPTEMBER 30, 1995, COMPARED TO YEAR ENDED SEPTEMBER 30, 1994.

GENERAL

     Net earnings for the year ended September 30, 1995 were $338,000,  compared
to $360,000  for the year ended  September  30,  1994,  a decrease of $22,000 or
6.1%. The decrease in net earnings was due to increases in non-interest  expense
of $184,000 or 9.7%,  from $1,894,000 in 1994 to $2,078,000 in 1995 and interest
expense of  $439,000 or 20.5% from  $2,138,000  in 1994 to  $2,577,000  in 1995.
These  increases  were offset by an  increase in interest  income of $501,000 or
11.5%  from  $4,375,000  in  1994  to  $4,876,000  in 1995  and an  increase  in
non-interest  income of $77,000 or 26.5% from  $291,000  in 1994 to  $368,000 in
1995.

                        [PHOTOGRAPH OF MOTHER WITH CHILD]

     Assets  increased during the year ended September 30, 1995. Total assets at
September 30, 1995,  were  $67,887,000  compared to $57,123,000 at September 30,
1994, an increase of $10,764,000,  or 18.8%.  This increase was primarily due to
an increase in cash and interest-bearing  deposits of $3,685,000 or 103.6%, from
$3,556,000 in 1994 to $7,241,000 in 1995 and an increase in loans  receivable of
$7,464,000 or 17.3%, from $43,136,000 in 1994 to $50,600,000 in 1995.

INTEREST INCOME

     Total interest  income for the year ended September 30, 1995 was $4,876,000
compared to  $4,375,000  for the year ended  September  30, 1994, an increase of
$501,000  or  11.4%.  This  increase  resulted  primarily  from an  increase  of
$478,000,  or 12.1%, in interest earned on loans  receivable and interest earned
on mortgage-backed securities. The weighted average interest rate earned in 1995
increased to 8.08% from 7.65%.

INTEREST EXPENSE

     Interest  expense  for  the  period  ended  September  30,  1995,   totaled
$2,577,000,  an increase of $439,000, or 20.5%, compared with $2,138,000 for the
year ended  September  30, 1994.  This  increase  was  primarily a result of the
increase in market  interest  rates for  deposits in the area and the payment of
$181,000  in  interest  on an  advance  from  the  Federal  Home  Loan  Bank  of
Indianapolis.  The weighted  average interest rate cost for all deposits in 1995
was 4.55% compared to 4.02% in 1994.

PROVISION FOR LOAN LOSSES

     SCSB's  provision for loan losses was $55,000 for the year ended  September
30, 1995,  compared to $66,000 for the year ended  September 30, 1994.  The 1995
provision exceeded net charge-offs of $3,000 during the year ended September 30,
1995.  This  provision  reflects  management's  intent to provide  an  increased
general  allowance for loan loss and further  provide for losses inherent in its
consumer loan portfolio.  Management believes that this low level of charge-offs
is a result of SCSB's  underwriting  guidelines and collection  policies and the
relatively  strong local economy.  Also, the provision  resulted in an allowance
for loan loss of $241,000 at September 30, 1995, an amount  management  believes
adequate to absorb anticipated future loan losses.


NON-INTEREST INCOME

     Total  non-interest  income for the year ended September 30, 1995,  totaled
$368,000  compared to $291,000 for the year ended  September 30, 1994.  The most
significant  increases in non-interest income was from increased service fees on
checking and savings accounts and insurance commissions from The Shelby Group, a
wholly-owned subsidiary of SCSB.

NON-INTEREST EXPENSE

     Non-interest  expense increased $184,000,  or 9.7%, from $1,894,000 for the
year ended  September 30, 1994, to $2,078,000  for the year ended  September 30,
1995. The increase was primarily due to an increase in salaries and benefits due
to the opening of two new full-service offices.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------
         The standard measure of liquidity for the savings association  industry
is the  ratio  of cash and  eligible  investments  to a  percentage  of  savings
deposits  and  borrowings  due within one year.  The minimum  required  ratio is
currently set by OTS  regulation at 5%, of which at least 1% must be composed of
short-term  investments (i.e.,  generally with a term of less than one year). At
September 30, 1996,  SCSB's  regulatory  liquidity ratio was 7.5%, of which 100%
were  short-term  investments.  This was a decrease  of 5.1% from its  liquidity
ratio at September 30, 1995.  Management  believes that SCSB's  liquidity level,
both on a short-term and a long-term  basis, is sufficient for SCSB's  liquidity
needs.

     Historically,  SCSB has  maintained  its liquid  assets  above the  minimum
requirements  imposed by OTS  regulations  and at a level believed by management
adequate to meet  requirements of normal daily activities and potential  deposit
withdrawals.  Management monitors the cash flow position  periodically to assure
that adequate liquidity is maintained.  Cash for liquidity purposes is generated
through loan  prepayments,  repayments and increases in deposits.  Loan payments
are a relatively  stable source of funds,  while  deposit  flows are  influenced
significantly  by the level of  interest  rates and general  market  conditions.
SCSB's liquidity,  represented by cash and cash equivalents,  is a result of its
operating, investing and financing activities.

     During the year ended  September  30,  1996,  there was a net  decrease  of
$2,319,000 in cash and cash equivalents.  The major reason for this decrease was
an increase in loans receivable.

     As a member of the Federal Home Loan Bank System ("FHLB System"),  SCSB may
borrow from the Federal Home Loan Bank of Indianapolis ("FHLB of Indianapolis").
Borrowings  outstanding at September 30, 1996,  were  $9,746,000,  and under OTS
regulations, SCSB could have borrowed up to an additional $17.8 million from the
FHLB of  Indianapolis  as of that date. As of that date, SCSB had commitments to
fund  loan  originations  of  approximately  $2.3  million.  In the  opinion  of
management, SCSB has sufficient cash flow and borrowing capacity to meet current
and anticipated funding commitments.

     The  Corporation  is subject to  regulations  as a savings and loan holding
company by the Office of Thrift Supervision.  SCSB, as a subsidiary of a savings
and loan holding company, is subject to certain restrictions in its dealing with
the  Corporation.  SCSB is subject to  regulatory  requirements  applicable to a
federal savings bank.

     Capital  regulations  require  savings   institutions  to  have  a  minimum
regulatory  tangible  capital  equal to 1.5% of total  assets and a minimum core
capital ratio equal to 3% of total assets.  Additionally,  savings  institutions
are required to meet a risk-based capital ratio of 8% of risk-weighted assets.

     In connection with the Federal Deposit  Insurance  Corporation  Improvement
Act of 1991, the OTS implemented additional minimal capital standards that place
savings   institutions   into   one  of  five   categories,   from   "critically
undercapitalized to "well capitalized," depending on levels of three measures of
capital. At each successively lower capital category,  an institution is subject
to more restrictive and numerous  mandatory or discretionary  regulatory actions
and limits. A well capitalized institution, as defined by the regulations, has a
total  risked  based  capital  ratio  of at least  10  percent,  a Tier 1 (core)
risk-based  capital ratio of at least six percent,  and a leverage (core) risked
based capital of at least five percent.  At September 30, 1996, the Savings Bank
was classified as adequately capitalized.

     For a  description  of the  origination,  purchase  and sale of loans,  see
"Business - Origination, Purchase and Sale of Loans" in the Form 10-K.

The following is a summary of SCSB's regulatory capital and capital requirements
at September 30, 1996.

<TABLE>
<CAPTION>
                                               GAAP              Tangible             Core            Risk-based
                                              capital             capital            capital             capital
- --------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                <C>                 <C>                 <C>
Corporation GAAP Capital                      $ 6,433
- --------------------------------------------------------------------------------------------------------------------
SCSB GAAP Capital                             $ 5,586
- --------------------------------------------------------------------------------------------------------------------
Regulatory Capital                                              $ 5,256,000         $ 5,256,000         $5,582,000
Minimum capital requirement                                       1,232,000           2,464,000          4,352,000
Excess capital                                                  $ 4,024,000         $ 2,792,000         $1,230,000
- --------------------------------------------------------------------------------------------------------------------
Regulatory capital ratio                                               6.4%                6.4%               10.3%
- --------------------------------------------------------------------------------------------------------------------
Current requirement                                                    1.5%                3.0%                8.0%
- --------------------------------------------------------------------------------------------------------------------
Fully phased-in requirement                                            3.0%                3.0%                8.0%
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

Impact of Inflation

     The audited  consolidated  financial  statements presented herein have been
prepared in accordance  with generally  accepted  accounting  principles.  These
principles  require the measurement of financial  position and operating results
in terms of  historical  dollars,  without  considering  changes in the relative
purchasing power of money over time due to inflation.

     The Corporation's primary assets and liabilities are monetary in nature. As
a result,  interest rates have a more significant impact on performance than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same  direction  or with the same  magnitude  as the  price of goods  and
services,  which is more  directly  affected by  inflation.  For a discussion of
management's  efforts to reduce its  vulnerability to changes in interest rates,
see "Asset/Liability Management" in the Form 10-K.

     The  principal  effect of  inflation,  as distinct  from levels of interest
rates,  on the  Corporation's  earnings is in the area of other  expenses.  Such
expense items as salaries and employee benefits, occupancy expense and equipment
costs may be subject to increases as a result of inflation.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

     Statement of Financial Accounting No. 121 ("SFAS 121"), "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," is
effective for fiscal years  beginning  after  December 15, 1995.  This statement
establishes  accounting  standards  for the  impairment  of  long-lived  assets,
certain  liabilities,  certain  intangibles  and goodwill.  Management  does not
believe the  adoption of SFAS 121 will have a material  effect on the  financial
position or results of operations of the Corporation.

     Statement  of  Financial   Accounting   Standards  No.  122  ("SFAS  122"),
"Accounting for Mortgage  Servicing  Rights - an Amendment of FASB Statement No.
65," is  effective  for fiscal years  beginning  after  December 15, 1995.  This
statement  specifies  conditions under which mortgage servicing rights should be
accounted for separately from the underlying mortgage loans. Management does not
believe the  adoption of SFAS 122 will have a material  effect on the  financial
position or results of operation of the Corporation.

     Statement  of  Financial   Accounting   Standards  No.  123  ("SFAS  123"),
"Accounting  for  Stock-Based  Compensation,"  is  effective  for  fiscal  years
beginning after December 15, 1995. The statement  establishes a fair value based
method for accounting for stock-based compensation.  As allowed by the SFAS 123,
the  Corporation  plans to  continue  to use the  existing  intrinsic  method of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees"  in  accounting  for  stock  options.  Certain  pro  forma  and other
information  will be disclosed  as if the  Corporation  had measured  costs in a
manner consistent with the new statement.

               [PHOTOGRAPH OF AERIAL VIEW OF A NEW DEVELOPMENT.]

     Statement  of  Financial   Accounting   Standards  No.  125  ("SFAS  125"),
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities,"  was issued in June 1996 and provides  accounting and reporting
standards for transfers and servicing of financial assets and extinguishments of
liabilities.  SFAS 125 applies to transfers  occurring  after December 15, 1996.
Management does not believe the adoption of SFAS 125 will have a material effect
on the financial position or results of operations of the Corporation.


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


                          Independent Auditors' Report


                             The Board of Directors
                             Shelby County Bancorp:

We have audited the accompanying  consolidated statements of financial condition
of Shelby County  Bancorp and  subsidiary as of September 30, 1996 and 1995, and
the related consolidated  statements of earnings,  shareholders' equity and cash
flows for each of the years in the three-year  period ended  September 30, 1996.
These   consolidated   financial   statements  are  the  responsibility  of  the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of Shelby  County
Bancorp and  subsidiary  as of September  30, 1996 and 1995,  and the results of
their  operations  and their cash flows for each of the years in the  three-year
period  ended  September  30,  1996,  in  conformity  with  generally   accepted
accounting principles.




   /s/ KPMG Peat Marwich LLP
   Indianapolis, Indiana
     November 20, 1996

                  [PHOTOGRAPH OF REVELOTIONARY WAR FESTIVAL.]


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

Consolidated  Statements  of Financial  Condition of 
Shelby County Bancorp and Subsidiary

<TABLE>
<CAPTION>
September 30, 1996 and 1995
Assets                                                                 1996                1995
- --------------------------------------------------------------------------------------------------
Cash and cash equivalents:
<S>                                                                <C>                     <C>
Cash                                                               $ 1,043,977             813,706
Interest-bearing deposits                                            3,879,299           6,427,976
                                                                   -----------          ----------
                                                                     4,923,276           7,241,682
Investment securities available for sale (note 2)                    7,243,756           4,449,865
Investment securities held to maturity (market value:
$1,275,713 and $2,874,268) (note 3)                                  1,267,448           2,830,965
Loans receivable, net (note 4)                                      66,098,422          50,599,757
Accrued interest receivable on investment securities                   104,504              68,281
Accrued interest receivable on loans                                   424,054             175,688
Stock in FHLB of Indianapolis, at cost                                 620,100             409,300
Premises and equipment (note 5)                                      1,874,702           1,965,119
Prepaid expenses and other assets                                      119,353             146,086
                                                                   -----------          ----------
                                                                   $82,675,615          67,886,743
                                                                   ===========          ==========


Liabilities and Shareholders' Equity
- --------------------------------------------------------------------------------------------------
Liabilities:
Deposits (note 6)                                                   65,286,137          61,202,074
Advances from FHLB and other borrowings (note 7)                    10,071,360                  --

Accrued interest on deposits and FHLB advances                         133,492             145,237
Income taxes payable                                                   225,237              10,153
Deferred income taxes (note 8)                                           4,954             134,566
Accrued expenses and other liabilities (note 12)                       521,557             184,235
                                                                   -----------          ----------
                                                                    76,242,737          61,676,265
                                                                   -----------          ----------
Shareholders' equity (notes 8 and 10):
Common stock no par value; shares authorized of 5,000,000,
shares issued and outstanding of 175,950 and 174,225                 1,358,123           1,340,873
Retained earnings - substantially restricted                         4,744,525           4,578,724
Unrealized appreciation on investment securities
available for sale (note 2)                                            330,230             290,881
                                                                   -----------          ----------
                                                                     6,432,878           6,210,478
                                                                   -----------          ----------
Commitments and contingencies (notes 4 and 7)
                                                                   $82,675,615          67,886,743
                                                                   ===========          ==========
</TABLE>


See accompanying notes to consolidated financial statements.



<PAGE>

   [Photographs of scenes from Shelby County life across top border of page.]

Consolidated Statements of Earnings

<TABLE>
<CAPTION>


                                               For the years ended September 30,
                                                  1996         1995         1994
- ----------------------------------------------------------------------------------
Interest income:
<S>                                           <C>           <C>          <C>
     Loans receivable                         $5,036,470    4,067,465    3,692,364
     Mortgage-backed securities                  311,135      353,161      250,546
     Interest-bearing deposits                   234,009      243,140      251,694
     Investment securities                       222,910      185,720       71,189
     Government trust mutual fund                     --           --       83,933
     Dividends from FHLB                          35,008       26,560       25,321
                                              ----------    ---------    ---------
              Total interest income            5,839,532    4,876,046    4,375,047
                                              ----------    ---------    ---------
Interest expense on deposits (note 6)          3,219,473    2,396,189    2,137,583
Interest expense on FHLB advances and other
     borrowings (note 7)                         122,018      180,898           --
                                              ----------    ---------    ---------
              Total interest expense           3,341,491    2,577,087    2,137,583
                                              ----------    ---------    ---------
              Net interest income              2,498,041    2,298,959    2,237,464
Provision for loan losses (note 4)               100,000       55,000       66,000
                                              ----------    ---------    ---------
              Net interest income after
                  provision for loan losses    2,398,041    2,243,959    2,171,464
                                              ----------    ---------    ---------
Non-interest income:
     Service charges and fees                    235,991      196,553      145,934
     Annuity commissions                          41,304       96,411       19,311
     Other (note 2)                              240,478       74,993      125,733
                                              ----------    ---------    ---------
              Total non-interest income          517,773      367,957      290,978
                                              ----------    ---------    ---------
Non-interest expense:
     Salaries and employee benefits              939,740      939,081      758,536
     Premises and equipment                      271,121      169,464      164,097
     Federal deposit insurance (note 12)         484,823      138,101      136,285
     Data processing                             236,452      207,849      155,909
     Advertising                                 140,476      173,932      117,228
     Bank fees and charges                        72,403       64,464       62,253
     Other                                       400,518      385,177      499,453
                                              ----------    ---------    ---------
              Total non-interest expense       2,545,533    2,078,068    1,893,761
                                              ----------    ---------    ---------
              Earnings before income taxes       370,281      533,848      568,681
Income taxes (note 8)                            134,100      196,200      209,000
                                              ----------    ---------    ---------
              Net earnings                    $  236,181      337,648      359,681
                                              ==========      =======      =======
Earnings per share (note 1)                   $     1.32         1.94         2.08
                                              ==========      =======      =======
</TABLE>


See accompanying notes to consolidated financial statements.



<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Consolidated  Statements of  Shareholders'  Equity of Shelby County  Bancorp and
Subsidiary

For the years ended September 30, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                                      Unrealized
                                                                                    appreciation on
                                                                                      investment         Total
                                                                                      securities        share-
                                                        Common         Retained        available       holders'
                                                         stock         earnings        for sale         equity
- ---------------------------------------------------------------------------------------------------------------
Balance at September 30, 1993, as
<S>                                                  <C>               <C>           <C>             <C>
   originally reported                               $1,323,623        3,891,486            --        5,215,109
    Adjustment (note 1)                                      --          110,400            --          110,400
                                                      ---------        ---------       -------        ---------
Balance at September 30, 1993                         1,323,623        4,001,886            --        5,325,509
    Exercise of options for 1,725 shares
       of common stock at $10 per share
       (note 10)                                         17,250               --            --           17,250
    Unrealized appreciation on investment
       securities available for sale (note 2)                --               --       198,363          198,363
    Dividends ($.33125 per share)                            --          (57,333)           --          (57,333)
    Net earnings for 1994                                    --          359,681            --          359,681
                                                      ---------        ---------       -------        ---------
Balance at September 30, 1994                         1,340,873        4,304,234       198,363        5,843,470
    Net change in unrealized appreciation
       on investment securities available
       for sale (note 2)                                     --               --        92,518           92,518
    Dividends ($.3625 per share)                             --          (63,158)           --          (63,158)
    Net earnings for 1995                                    --          337,648            --          337,648
                                                      ---------        ---------       -------        ---------
Balance at September 30, 1995                         1,340,873        4,578,724       290,881        6,210,478
    Exercise of options for 1,725 shares of
       common stock at $10 per share (note 10)           17,250               --            --           17,250
    Net change in unrealized appreciation
       on investment securities available for
       sale (note 2)                                         --               --        39,349           39,349
    Dividends ($.40 per share)                               --          (70,380)           --          (70,380)
    Net earnings for 1996                                    --          236,181            --          236,181
                                                      ---------        ---------       -------        ---------
Balance at September 30, 1996                        $1,358,123        4,744,525       330,230        6,432,878
                                                     ==========        =========       =======        =========
</TABLE>



See accompanying notes to consolidated financial statements.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Consolidated  Statements
of Cash Flows
<TABLE>
<CAPTION>

                                                                                 For the years ended  September 30,
                                                                          1996                1995                1994
- -------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                  <C>                      <C>                 <C>
    Net earnings                                                     $    236,181             337,648             359,681
    Adjustments  to  reconcile  net  earnings
      to net cash  provided by operating
      activities:
         Depreciation and amortization                                    110,761              79,300              89,538
         Net deferred loan origination fees                                (8,117)            (15,808)             (5,329)
         Deferred income taxes                                           (155,846)             14,000             (49,000)
         Provision for loan losses                                        100,000              55,000              66,000
         Real estate owned losses                                              --                  --              11,119
         (Gain) loss on disposal of premises and equipment                     --              24,999              (7,950)
         (Increase) decrease in accrued interest receivable on
            investment securities                                         (36,223)             13,770             (32,151)
         (Increase) decrease in other assets                               26,733             (96,356)            141,345
         Increase in other liabilities                                    540,661              64,788             110,834
         Loss on sale of collateralized mortgage obligation                    --                  --               8,272
         Gain on sale of government trust mutual fund                          --                  --             (34,413)
         Gain on sale of securities available for sale                    (28,445)             (4,947)                 --
                                                                      -----------          ----------          ----------
         Net cash provided by operating activities                        785,705             472,394             657,946
                                                                      -----------          ----------          ----------
Cash flows from investing activities:
    Loans funded net of collections                                   (15,838,914)         (7,494,460)         (1,546,312)
    Investment in real estate owned, net                                       --                  --               3,445
    Proceeds from sale of government trust mutual fund                         --                  --           2,138,795
    Proceeds from sale of collateralized mortgage obligation                   --                  --           7,085,791
    Proceeds from sale of securities available for sale                 5,951,760           4,435,762                  --

    Proceeds from sale of real estate owned                                    --                  --             237,162
    Principal collected on mortgage-backed securities                     962,264             546,872             294,162
    Investment in government trust mutual fund                                 --                  --             (81,895)
    Investment in securities                                           (8,033,069)         (3,501,969)         (7,339,462)
    Investment in FHLB stock                                             (210,800)                 --             (32,600)
    Purchase of premises and equipment                                    (37,645)           (845,876)           (389,827)
    Disposals of premises and equipment                                        --                   1              91,234
                                                                      -----------          ----------          ----------
         Net cash provided (used) in investing activities             (17,206,404)         (6,859,670)            460,493
                                                                      -----------          ----------          ----------
Cash flows from financing activities:
    Dividends paid on common stock                                        (70,380)            (60,980)            (42,088)
    Net increase (decrease) in deposits                                 4,084,063          10,134,020          (2,923,909)
    Proceeds from FHLB advances and other borrowings                   10,081,000                  --                  --

    Repayments of FHLB advances and other borrowings                       (9,640)                 --                  --

    Proceeds from issuance of common stock through stock
      option plan                                                          17,250                  --              17,250
                                                                      -----------          ----------          ----------
         Net cash provided (used) by financing activities              14,102,293          10,073,040          (2,948,747)
                                                                      -----------          ----------          ----------
Net increase (decrease) in cash and cash equivalents                   (2,318,406)          3,685,764          (1,830,308)
Cash and cash equivalents at beginning of year                          7,241,682           3,555,918           5,386,226
                                                                      -----------          ----------          ----------
Cash and cash equivalents at end of year                             $  4,923,276           7,241,682           3,555,918
                                                                     ============           =========           =========
Supplemental cash flow information:
    Interest paid                                                    $  3,320,806           2,282,351           2,139,754
                                                                     ============           =========           =========
    Income taxes paid                                                $     80,000             345,900             282,984
                                                                     ============             =======             =======

</TABLE>
See accompanying notes to consolidated financial statements.


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Notes
to Consolidated Financial Statements

of Shelby County Bancorp and Subsidiary -
September 30, 1996, 1995 and 1994


(1)      Summary of Significant Accounting Policies

     Basis of Presentation

     The consolidated financial statements include the accounts of Shelby County
Bancorp (the  "Corporation")  and its  wholly-owned  subsidiary,  Shelby  County
Savings  Bank,  FSB and  subsidiaries  (the  "Savings  Bank").  All  significant
intercompany balances and transactions are eliminated in consolidation.

     The Savings Bank offers  retail  deposit and lending  services  through its
office and banking center in  Shelbyville,  Indiana and branches in Shelbyville,
Morristown  and St. Paul,  Indiana.  The Savings Bank is subject to  competition
from other financial  institutions  and is regulated by certain federal agencies
and undergoes periodic examinations by those regulatory authorities.

     The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles. In preparing the financial statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amounts of assets and  liabilities as of the date of the balance sheet
and revenues and expenses for the period. Actual results could differ from those
estimates.

Securities Held to Maturity and Available for Sale

     Securities  classified  as  available  for  sale  are  securities  that the
Corporation  intends  to  hold  for  an  indefinite  period  of  time,  but  not
necessarily until maturity,  and include securities that management might use as
part of its asset-liability strategy, or that may be sold in response to changes
in interest rates,  changes in prepayment risk, the need to increase  regulatory
capital  or other  similar  factors,  and which  are  carried  at market  value.
Unrealized  holding  gains  and  losses,  net of  tax,  on  available  for  sale
securities are reported as a net amount in a separate component of shareholders'
equity until realized.

     Securities   classified  as  held  to  maturity  are  securities  that  the
Corporation has both the ability and positive intent to hold to maturity and are
carried at cost adjusted for  amortization  of premium or accretion of discount.
Gains and losses are computed on a specific identification basis.

     Loans Receivable and Real Estate Owned

     Loans receivable are considered long-term investments and, accordingly, are
carried at  historical  cost.  The Savings Bank has a mortgage  lien on all real
estate  on  which   mortgage,   participation   or  purchased  loans  are  made.
Substantially  all loan  originations  are secured by  mortgages  on property in
Shelby County, Indiana.

     An allowance for interest  accrued but  uncollected is  established  once a
loan is 90 days delinquent, in process of foreclosure or is otherwise considered
to be uncollectible as determined by management.

     The Bank provides  specific  valuation  allowances for estimated  losses on
loans and real estate owned when a significant  and  permanent  decline in value
occurs.  As of  October  1,  1995,  the  Bank  adopted  Statement  of  Financial
Accounting Standard No. 114,  "Accounting by Creditor for Impairment of a Loan".
Under this standard,  loans considered to be impaired are reduced to the present
value of expected future cash flows or to fair value of collateral by allocating
a portion of the allowance for loan losses to such loans.  If these  allocations
cause the  allowance  for loan losses to require an  increase,  allocations  are
considered in relation to the overall  adequacy of the allowance for loan losses
and subsequent adjustment to the loss provision.  Adopting this standard did not
have  an  impact  on the  1996  financial  statements.  In  providing  valuation
allowances,  through a charge to operations,  the estimated net realizable value
of  the  underlying  collateral  and  the  costs  of  holding  real  estate  are
considered.   Non-specific   valuation   allowances  for  estimated  losses  are
established  based on management's  judgment of current economic  conditions and
the credit risk of the loan portfolio and real estate owned.

     Management  believes  the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions and borrower circumstances. In addition, various regulatory agencies,
as an integral part of their examination process, periodically review the Bank's
allowance  for loan  losses.  Such  agencies  may require the Bank to  recognize
additions to the allowance based on their judgments about information  available
to them at the time of their examination.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


     Real estate properties  acquired  through,  or in lieu of, loan foreclosure
are to be  sold  and  are  initially  recorded  at  fair  value  at the  date of
foreclosure  establishing a new cost basis.  After  foreclosure,  valuations are
periodically performed by management and the real estate is carried at the lower
of carrying amount or fair value less cost to sell.

     Loan Fees

     Loan  origination fees and certain direct costs are deferred and recognized
over the lives of the related loans as an adjustment of the loan's yield.

     FHLB Stock

     Federal law  requires a member  institution  of the Federal  Home Loan Bank
system to hold common stock of its district  FHLB  according to a  predetermined
formula.  This investment is stated at cost, which represents  redemption value,
and may be pledged to secure FHLB advances.

     Premises and Equipment

     Purchases of premises  and  equipment  and  expenditures  which  materially
extend  useful  lives are  capitalized  at cost.  Depreciation  is provided on a
straight-line  basis over the  estimated  useful lives of the related  assets as
follows:  2 to 50 years  for  buildings  and  improvement  and 2 to 20 years for
furniture and equipment.

     Federal Income Taxes

     The  Corporation  and the  Savings  Bank  file  consolidated  tax  returns.
Deferred tax assets and liabilities are recognized for the estimated  future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
in effect for the years in which those temporary  differences are expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

                             [PHOTOGRAPH OF A CAR.]

     Cash and Cash Equivalents

     For purposes of reporting  cash flows,  the  Corporation  considers cash on
hand and at banks and liquid money market  investments of less than three months
maturity to be cash equivalents.

     Earnings Per Share

     Earnings  per share have been  computed  on the basis of  weighted  average
number of common shares outstanding and the dilutive effect of stock options not
exercised using the treasury stock method. The weighted average number of shares
for use in the  primary  earnings  per share  computation  was 179,605 for 1996,
174,225 for 1995 and 172,769 for 1994. The effects of outstanding  stock options
on fully diluted earnings per share were dilutive by less than three percent for
1996, 1995 and 1994.

     Restatement

     During  1996,  the  Company  determined  that it had not  properly  accrued
interest income on certain loans in prior years.  Accordingly,  an adjustment to
prior  periods has been  recorded to properly  reflect the accrued  income.  The
adjustment  recorded as of September 30, 1993,  consists of  additional  accrued
interest on mortgage loans of $184,000, and additional taxes payable of $73,600,
resulting in an increase in  beginning  shareholders'  equity of  $110,400.  The
impact  on net  income  for the  years  ended  September  30,  1995 and 1994 was
determined by management not to be material.

     Reclassifications

     Certain amounts in the 1995 and 1994 consolidated financial statements have
been reclassified to conform with the 1996 presentation.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


(2)  Investment Securities Available for Sale

Investment  securities  available  for  sale at  September  30,  consist  of the
following:


<TABLE>
<CAPTION>

                                                                 September 30, 1996
                                               Amortized     Unrealized       Unrealized      Market
                                                 cost           gains           losses         value
- -------------------------------------------------------------------------------------------------------
Mortgage-backed securities:
<S>                                           <C>               <C>            <C>            <C>
   FNMA                                       $2,907,950        2,986          (72,473)       2,838,463
   FHLMC                                       1,792,181        2,735          (50,242)       1,744,674
                                               ---------      -------         --------        ---------
                                               4,700,131        5,721         (122,715)       4,583,137
                                               ---------      -------         --------        ---------

FHLMC preferred stock                             30,691      748,991               --          779,682
                                               ---------      -------         --------        ---------
Corporate bonds:
   Due after one year through
      five years                                 508,235           --          (20,120)         488,115
   Due after five years through
      ten years                                1,009,184           --          (50,837)         958,347
                                               ---------      -------         --------        ---------
                                               1,517,419           --          (70,957)       1,446,462
                                               ---------      -------         --------        ---------
Municipal bonds:
   Due after five years through
      ten years                                  445,131           --          (10,656)         434,475
                                               ---------      -------         --------        ---------
                                              $6,693,372      754,712         (204,328)       7,243,756
                                              ==========      =======         ========        =========
</TABLE>

<TABLE>
<CAPTION>


                                                                     September 30, 1996
                                               Amortized     Unrealized       Unrealized      Market
                                                 cost           gains           losses         value
- -------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>               <C>         <C>
Banker's acceptances:
   Due in one year or less                    $  632,611           --                --       632,611
                                              ----------      -------           -------     ---------
Mortgage-backed securities:
   FNMA                                        2,044,226           --           (13,179)    2,031,047
   FHLMC                                         818,779           --           (10,920)      807,859
                                              ----------      -------           -------     ---------
                                               2,863,005           --           (24,099)    2,838,906
                                              ----------      -------           -------     ---------
FHLMC preferred stock                             30,691      504,116                --       534,807
                                              ----------      -------           -------     ---------
Municipal bonds:
   Due after five years through ten
      years                                      438,757        4,784                --       443,541
                                              ----------      -------           -------     ---------
                                              $3,965,064      508,900           (24,099)    4,449,865
                                              ==========      =======           =======     =========
</TABLE>


     A  reclassification  of  investment  securities  from the held to  maturity
portfolio to the available for sale portfolio  occurred during the quarter ended
December 31,  1995,  in  accordance  with the FASB  Special  Report,  A Guide to
Implementation of Statement 115 on Accounting for Certain Investment in Debt and
Equity Securities, which was issued November 15, 1995. The investment securities
that were  reclassified had a carrying value of $1,521,922 and a market value of
$1,550,360 at the time of transfer.

     For the year ended  September 30, 1996,  gross  realized  gains on sales of
investment  securities available for sale were $28,445 and are included in other
non-interest income.


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


(3)    Investment Securities Held to Maturity

Investment securities held to maturity at September 30, consist of:

<TABLE>
<CAPTION>


                                                                           September 30, 1996
                                                         Amortized      Unrealized       Unrealized      Market
                                                           cost            gains           losses         value
- ----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>           <C>          <C>
          Mortgage-backed securities:
            FNMA                                       $    199,678          2,380         -             202,058
            FHLMC                                           400,373          2,851        (3,672)        399,552
            GNMA                                             33,039          2,834         -              35,873
                                                        -----------         ------        ------       ---------
                                                            633,090          8,065        (3,672)        637,483
                                                        -----------         ------        ------       ---------
          Municipal bonds:
            Due after five years through ten years          226,672          1,703        (4,345)        224,030
                                                        -----------         ------        ------       ---------
          Corporate bonds:
            Due after one year through five years           407,686          6,518         -             414,204
                                                        -----------         ------        ------       ---------
                                                        $ 1,267,448         16,286        (8,017)      1,275,717
                                                        ===========         ======        ======       =========

</TABLE>


<TABLE>
<CAPTION>


                                                                           September 30, 1995
                                                         Amortized      Unrealized       Unrealized      Market
                                                           cost            gains           losses         value
- ----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                 <C>           <C>          <C>
          Mortgage-backed securities:
            FNMA                                       $    701,931          7,529         -             709,460
            FHLMC                                         1,048,784          8,990         -           1,057,774
            GNMA                                             39,518          3,288         -              42,806
                                                        -----------         ------        ------       ---------
                                                          1,790,233         19,807         -           1,810,040
                                                        -----------         ------        ------       ---------
          Municipal bonds:
            Due after five years through ten years          113,927          2,197         -             116,124
                                                        -----------         ------        ------       ---------
          Corporate bonds:
            Due after one year through five years           926,805         21,299         -             948,104
                                                        -----------         ------        ------       ---------
                                                        $ 2,830,965         43,303         -           2,874,268
                                                        ===========         ======        ======       =========
</TABLE>
                 [PHOTOGRAPH OF A MAN EATING CORN ON THE COB.]

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

(4)  Loans Receivable

Loans receivable at September 30, 1996 and 1995, respectively, consist of:

                                           1996                 1995
- ----------------------------------------------------------------------
Real estate mortgage loans:
   One-to-four family                  $ 40,697,356         33,594,087
   Commercial                             9,828,050          7,574,423
   Home equity loans                        740,433            586,276
   Residential construction               1,002,262            582,924
   Participations purchased:
       One-to-four family                     5,430             13,405
       Commercial                         2,770,483          1,157,879
Consumer loans                            8,257,929          5,234,750
Commercial loans                          3,320,574          2,303,419
                                       ------------         ----------
                                         66,622,517         51,047,163
Less:
   Deferred loan fees                       198,195            206,312
   Allowance for loan losses                325,900            241,094
                                       ------------         ----------
                                       $ 66,098,422         50,599,757
                                       ============         ==========

         Activity in the allowance for loan losses for the years ended September
30, consist of:

                                     1996           1995           1994
                                  ---------      ---------      ---------

Balance at beginning of year      $ 241,094        188,879        140,998
Provision charged to earnings       100,000         55,000         66,000
Charge-offs                         (15,523)        (2,785)       (20,947)
Recoveries                              329             --          2,828
                                  ---------        -------        -------
Balance at end of year            $ 325,900        241,094        188,879
                                  =========        =======        =======

At September 30, 1996 and 1995, non-accrual loans totaled $299,649 and $453,543,
respectively.

                 [Photograph of scene from Shelby County life.]


The Savings  Bank makes loans to certain  directors  and  officers in the normal
course of  business.  These  loans  are made on  substantially  the same  terms,
including  interest  rate and  collateral,  as those  prevailing at the time for
comparable  transactions  with other  customers and do not involve more than the
normal risk of collectibility. A summary of activity in these loans for the year
ended September 30, 1996 follows:

Balance at beginning of year               $ 579,267
   New loans                                 777,983
   Repayments                               (360,995)

Balance at end of year                     $ 996,255

At September 30, 1996, the Savings Bank had commitments to originate  $2,305,000
of fixed-rate  loans.  The interest rates on these  fixed-rate loan  commitments
range  from  8.75% to  10.5%.  The  Savings  Bank also had  commitments  to fund
$546,771 of variable-rate home equity loans.

(5)      Premises and Equipment

Premises and equipment consist of:

                                                         1996         1995
- ---------------------------------------------------------------------------
Land                                                $    251,766     251,766
Buildings and improvements                             1,315,069   1,315,069
Furniture and equipment                                  971,877     934,232
                                                     -----------   ---------
                                                       2,538,712   2,501,067
Less accumulated depreciation                            664,010     535,948
                                                     -----------   ---------
                                                     $ 1,874,702   1,965,119
                                                     ===========   =========

   [PHOTOGRAPH OF GIRL EATING ICE CREAM AND PHOTOGRAPH OF A BASKETBALL GAME.]


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

(6)      Deposits

Deposits at September 30, consist of:
<TABLE>
<CAPTION>

                                                              1996                                 1995
                                                  ---------------------------       ----------------------------
                                                     Amount               %                Amount            %
- ----------------------------------------------------------------------------------------------------------------
<S>                                             <C>                   <C>             <C>                <C>
Passbook accounts (2.85% and
  3.25% at September 30, 1996 and 1995)           $10,027,894           15%             9,926,911          16%
NOW and Super NOW (2.00% and
  2.50% at September 30, 1996 and
  2.5% at September 30, 1995)                      13,532,702           21             11,916,467          20
                                                   ----------          ---             ----------          --
                                                   23,560,596           36             21,843,378          36
                                                   ----------          ---             ----------          --
Certificate accounts:
  Up to 3%                                             58,945           --                 29,218          --
  3.01%-4%                                            431,614            1              2,708,191           5
  4.01%-5%                                          4,884,518            7              4,249,932           7
  5.01%-6%                                         21,169,641           33             11,141,366          18
  6.01%-7%                                         11,936,295           18             17,964,549          29
  7.01%-8%                                          1,951,528            3              1,874,443           3
  8.01%-9%                                          1,293,000            2              1,390,997           2
                                                   ----------          ---             ----------          --
                                                   41,725,541           64             39,358,696          64
                                                   ----------          ---             ----------          --
                                                  $65,286,137          100%            61,202,074         100%
                                                  ===========          ===             ==========         ===

Weighted average cost of
  all deposits                                                        4.75%                              4.99%
                                                                      ====                               ====
</TABLE>


Included in  certificates  at  September  30, 1996 and 1995 are  $4,737,000  and
$6,610,000, respectively, in certificates of $100,000 or more.

Eligible  deposit  accounts  are  insured  by the full  faith and  credit of the
government  up to $100,000  under the Federal  Deposit  Insurance  Corporation's
Savings Association Insurance Funds (SAIF) at September 30, 1996.

The contractual  maturities of certificates at September 30, 1996 consist of (in
thousands of dollars):

                                             Amount              %
- ---------------------------------------------------------------------
              Under 12 months           $ 19,403,870           46.5%
              12 to 24 months              6,595,570           15.8
              24 to 36 months              2,584,150            6.2
              36 to 48 months             10,641,585           25.5
              48 to 60 months              2,248,928            5.4
              Over 60 months                 251,438             .6
                                        ------------          -----
                                        $ 41,725,541          100.0%
                                        ============          =====

         Interest  expense by type of deposit for the years ended  September 30,
consist of:

Account Type              1996           1995           1994
- ---------------------------------------------------------------
Passbook              $  313,341        376,473        485,854
NOW and Super NOW        301,579        311,926        275,955
Certificates           2,604,553      1,707,790      1,375,774
                       ---------      ---------      ---------
                      $3,219,473      2,396,189      2,137,583
                      ==========      =========      =========

(7)      Advances From FHLB and Other Borrowings

Advances from FHLB and other borrowings at September 30, 1996 consist of:

Advances from FHLB with interest at variable rates (6.48% at September 30, 1996)
collateralized by qualifying mortgage loans and investments (as defined) equal
to 160% of FHLB advances                                      $ 9,746,000

Mortgage borrowing secured by bank branch
with monthly payments of principal and
interest at 8.75% through October 2010                            325,360
                                                               ----------
                                                               10,071,360
                                                               ==========

The weighted  average interest rate of all borrowings was 6.55% at September 30,
1996.


     Advances from FHLB and other borrowings at September 30, 1996 are scheduled
to mature as follows:

                             FHLB                Other
                           Advances           Borrowings          Total
- -------------------------------------------------------------------------
      1997               $9,746,000             12,264          9,758,264
      1998                       --             13,382             13,382
      1999                       --             14,601             14,601
      2000                       --             15,931             15,931
      2001                       --             17,382             17,382
Thereafter                       --            251,800            251,800
                         ----------            -------         ----------
                         $9,746,000            325,360         10,071,360
                         ==========            =======         ==========


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

(8)      Income Taxes

The composition of income taxes for the years ended September 30, consist of:

                    1996           1995          1994
- ------------------------------------------------------
Current:
   Federal     $ 228,946        121,200       210,000
   State          61,000         61,000        48,000
               ---------        -------       -------
                 289,946        182,200       258,000
Deferred        (155,846)        14,000       (49,000)
               ---------        -------       -------
               $ 134,100        196,200       209,000
               =========        =======       =======


The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at September 30 follow:

                                                   1996           1995
- ------------------------------------------------------------------------
Deferred tax assets:
   Deferred loan fees                           $  79,300         82,500
   Allowance for delinquent interest                9,800          7,800
   Allowance for possible loan losses for
      financial reporting purposes                110,800         96,400
   SAIF special assessment                        132,800             --

   Allowance for environmental contingency         18,300         18,300
                                                ---------       --------
                                                  351,000        205,000
                                                =========       ========
Deferred tax liabilities:
   FHLB stock dividend                            (29,200)       (29,200)
   Depreciation                                   (29,200)        (3,200)
   Tax bad debt reserve                           (51,600)       (41,500)
   Deductible prepaid expense                     (25,800)       (21,900)
   Investment securities available for sale      (220,154)      (193,920)
                                                ---------       --------
                                                 (355,954)      (289,720)
                                                ---------       --------
Net temporary differences                          (4,954)       (84,720)
Less valuation allowance                               --        (49,846)
                                                ---------       --------
Net deferred tax liability                      $  (4,954)      (134,566)
                                                =========       ========

         The  effective  income  tax rate  differs  from the  statutory  federal
corporate rate as follows:

                                   1996         1995         1994
- ------------------------------------------------------------------
Statutory tax rate                 34.0%        34.0%        34.0%
State income taxes                  5.6          5.6          5.6
Tax exempt interest income         (3.5)        (3.2)        (2.6)
Other                                .1           .4          (.2)
                                   ----         ----         ----
Effective tax rate                 36.2%        36.8%        36.8%
                                   ====         ====         ====


     Under the Internal  Revenue Code, the Savings Bank is allowed a special bad
debt  deduction  for  additions  to tax bad debt  reserves  established  for the
purpose of absorbing losses.  Subject to certain limitations,  the allowable bad
debt  deduction  is  computed  based on one of two  alternative  methods:  (1) a
percent of taxable  income  before  such  deduction  (currently  8%) or (2) loss
experience  method.  The Savings Bank has generally computed its annual addition
to its tax bad debt reserves using the percentage of taxable income method.

     Under  Legislation  enacted in 1996,  beginning in fiscal 1997, the Savings
Bank will no longer be allowed a special bad debt deduction using the percentage
of taxable income  method.  Beginning in 1997, the Savings Bank will be required
to  recapture  its excess tax bad debt  reserve  over its 1987 base year reserve
over a six-year period.  This amount has been provided for in the Savings Bank's
deferred tax liability.

     Retained  earnings at September 30, 1996 include  approximately  $1,100,000
for which no  provision  for  Federal  income  taxes has been made.  This amount
represents  allocations  of earnings to tax bad debt  deductions  prior to 1987.
Reduction  of amounts so allocated  for purposes  other than tax bad debt losses
will create taxable income,  which will be subject to the then current corporate
income tax rate.  It is not  contemplated  that  amounts  allocated  to bad debt
deductions will be used in any manner to create taxable income.

(9)  Retirement Plan

     The Savings Bank maintains a  noncontributory  defined  benefit  retirement
plan which covers  substantially  all  employees.  Pension  expense  amounted to
$39,521,  $29,423 and $17,039 for the years ended  September 30, 1996,  1995 and
1994. The Plan in which the Savings Bank  participates is a multi-employer  plan
for  which  separate  actuarial  valuations  are not made with  respect  to each
employer.


<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

(10)      Stockholders' Equity

     The  Corporation  is subject to  regulation  as a savings and loan  holding
company by the Office of Thrift  Supervision  ("OTS").  The Savings  Bank,  as a
subsidiary  of a  savings  and loan  holding  company,  is  subject  to  certain
restrictions in its dealings with the  Corporation.  The Savings Bank is further
subject to the regulatory requirements applicable to a federal savings bank.

     Savings institutions are required to maintain risk-based capital of 8.0% of
risk-weighted  assets.  At September  30, 1996,  the Savings  Bank's  risk-based
capital  exceeded  the  required  amount.  Risk-based  capital is defined as the
Savings Bank's core capital adjusted by certain items.  Risk weighting of assets
is  derived  from  assigning  one  of  four   risk-weighted   categories  to  an
institution's  assets,  based on the degree of credit risk  associated  with the
asset.  The  categories  range from zero  percent for  low-risk  assets (such as
United States  Treasury  securities) to 100% for high-risk  assets (such as real
estate  owned).  The book  value of each  asset is then  multiplied  by the risk
weighting  applicable  to the asset  category.  The sum of the  products  of the
calculation equals total risk-weighted assets.

     Savings institutions are also required to maintain a minimum leverage ratio
under which core  capital  must equal at least 3% of total  assets,  but no less
than the  minimum  required  by the Office of the  Comptroller  of the  Currency
("OCC") for national banks, which minimum currently stands between 4% and 5% for
other than the highest rated institutions. The Savings Bank's primary regulator,
the Office of Thrift  Supervision,  is  expected to adopt the OCC  minimum.  The
components  of core  capital  are the same as those set by the OCC for  national
banks,  and consist of common  equity plus  non-cumulative  preferred  stock and
minority  interests  in  consolidated  subsidiaries,  minus  certain  intangible
assets.  At  September  30, 1996,  the Savings  Bank's core capital and leverage
ratio were in excess of the required amount.

     Savings institutions must also maintain minimum tangible capital of 1.5% of
total assets.  The Savings Bank's tangible capital and tangible capital ratio at
September 30, 1996 exceeded the required amount.

     The OTS has minimum capital standards that place savings  institutions into
one   of   five    categories,    from    "critically    undercapitalized"    to
"well-capitalized,"  depending  on levels of three  measures of capital.  A well
capitalized  institution as defined by the  regulations  has a total  risk-based
capital ratio of at least 10 percent,  a Tier 1 (core) risk-based  capital ratio
of at least six percent,  and a leverage (core)  risk-based  capital ratio of at
least five percent.  At September 30, 1996,  the Savings Bank was  classified as
adequately capitalized.

     The OTS has regulations governing dividend payments, stock redemptions, and
other capital  distributions,  including  upstreaming  of dividends by a savings
institution to a holding company. Under these regulations, the Savings Bank may,
without prior OTS approval,  make capital distributions to the Corporation of up
to 100% of its net income  during the calendar  year,  plus an amount that would
reduce by half its excess capital over its fully phased-in  capital  requirement
at the beginning of the calendar  year.  The  Corporation  is not subject to any
regulatory restrictions on the payments of dividends to its stockholders,  other
than restrictions under Indiana law.

                            [PHOTOGRAPH OF A FAMILY]

     At the time of conversion, October 17, 1991, the Savings Bank established a
liquidation  account of  $3,348,000  which equaled the Savings  Bank's  retained
earnings as of the date of the latest statement of financial condition, June 30,
1991, contained in the final offering circular.  The liquidation account will be
maintained for the benefit of depositors, as of the eligibility record date, who
continue to maintain their deposits in the Savings Bank after conversion. In the
event  of a  complete  liquidation  (and  only in  such  event),  each  eligible
depositor  will be  entitled  to  receive a  liquidation  distribution  from the
liquidation  account,  in the proportionate  amount to the then current adjusted
balance for deposits then held, before any liquidation  distribution may be made
with respect to the shareholders. Except for the repurchase of stock and payment
of dividends by the Savings Bank, the existence of the liquidation  account does
not restrict the use or application of such retained earnings.

     The Corporation has a stock option plan whereby 17,250 shares of authorized
but unissued  common stock are reserved for future issuance upon the exercise of
stock options. Stock options for the purchase of 12,075 shares have been granted
to certain officers and directors at $10 per share, the market value at the date
of  approval  of the  plan.  The  options  can be  exercised  at any time  until
expiration in October 2001. Additionally, stock options for the purchase of

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

3,450 shares were granted in 1996 to certain  officers and  directors at $20 per
share, the market value at the date the options were granted. The options can be
exercised at any time until expiration in August of 2006.  During 1994,  options
for 1,725 shares were exercised. No options were exercised in 1995. During 1996,
options for 1,725 shares were exercised  leaving 12,075  unexercised  options at
September 30, 1996.

     In April 1995, the Corporation  issued to its shareholders one Common Share
Purchase  Rights (the Rights) for each share of common  stock owned.  The Rights
entitle the shareholders to purchase one share of common stock for $70.


(11)     Parent Company Financial Information

Following is condensed parent company financial information of the Corporation:

Condensed Statement of Financial Condition

<TABLE>
<CAPTION>
Assets                                                         1996           1995
- -------------------------------------------------------------------------------------
<S>                                                        <C>                <C>
   Cash, including interest-bearing deposit of $345,287     $  378,342         36,001
   Investment in Savings Bank                                5,585,782      5,261,093
   Due from Savings Bank for income taxes and
      proceeds from issuance of common stock                    61,300        135,225
   Premises and equipment, net                                 830,859        853,676
   Other receivables                                                --             25
                                                            ----------      ---------
                                                            $6,856,283      6,286,020
                                                            ==========      =========

   Liabilities
- -------------------------------------------------------------------------------------
   Due to Savings Bank for compensation expense                 80,448         58,119
   Long-term debt                                              325,360             --

   Dividends payable                                            17,597         17,423
                                                            ----------      ---------
                                                               423,405         75,542
                                                            ----------      ---------
   Shareholders' Equity
   Common stock                                              1,358,123      1,340,873
   Retained earnings                                         4,744,525      4,578,724
   Unrealized appreciation on investment securities
      available for sale held by Savings Bank                  330,230        290,881
                                                            ----------      ---------
                                                             6,432,878      6,210,478
                                                            ----------      ---------
                                                            $6,856,283      6,286,020
                                                            ==========      =========
</TABLE>

<TABLE>
<CAPTION>

                                                            Condensed Statement of Earnings
                                                           1996           1995           1994
                                                        ---------      ---------      ---------
<S>                                                     <C>              <C>            <C>    
Dividend from Savings Bank                              $      --        750,000        300,000
Lease income                                               49,500         21,000             --

Interest income                                            10,646          1,647          1,132
Interest expense on loans                                 (26,212)            --             --

Operating expenses                                       (108,393)       (78,750)       (63,928)
                                                        ---------      ---------      ---------
                                                          (74,459)       693,897        237,204
Income tax benefit                                         25,300         36,000         35,000
                                                        ---------      ---------      ---------
       Income (loss) before equity in undistributed
          earnings of Savings Bank                        (49,159)       729,897        272,204
Equity in undistributed earnings of Savings Bank          285,340       (392,249)        87,477
                                                        ---------      ---------      ---------

                  Net earnings                          $ 236,181        337,648        359,681
                                                        =========        =======        =======
</TABLE>


                           [PHOTOGRAPH OF A CHURCH.]

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

<TABLE>
<CAPTION>

                                         Condensed Statement of Cash Flows

                                                               1996           1995           1994
- --------------------------------------------------------------------------------------------------
Net cash flows from operating activities:
<S>                                                         <C>              <C>            <C>    
   Net earnings                                             $ 236,181        337,648        359,681
   Adjustments to reconcile net cash
     provided  by  operating activities:
       Equity in undistributed earnings of Savings Bank      (285,340)       392,249        (87,477)
       Depreciation and amortization                           22,817          3,803             --

       (Increase) decrease in due from Savings Bank            73,925        (36,000)       (52,225)
       (Increase) decrease in other receivables                    25             --            (25)
       Increase in other liabilities                           22,503         36,438         21,681
                                                            ---------        -------        -------
          Net cash provided by operating activities            70,111        734,138        241,635
                                                            ---------        -------        -------
Cash flows from investing activities -
   Purchase of premises and equipment                              --       (685,439)      (172,040)
                                                            ---------        -------        -------
          Net cash used by investing activities                    --       (685,439)      (172,040)
                                                            ---------        -------        -------
Cash flows from financing activities:
   Proceeds from borrowings                                   335,000             --             --

   Repayment of borrowings                                     (9,640)            --             --

   Net proceeds from issuance of common stock                  17,250             --         17,250
   Dividends paid to shareholders                             (70,380)       (60,980)       (42,088)
                                                            ---------        -------        -------
          Net cash provided (used) by financing
             activities                                       272,230        (60,980)       (24,838)
                                                            ---------        -------        -------
Net increase (decrease) in cash                               342,341        (12,281)        44,757
Cash and cash equivalents at beginning of year                 36,001         48,282          3,525

Cash and cash equivalents at end of year                    $ 378,342         36,001         48,282
                                                            =========         ======         ======
Supplemental cash flow information -
   Interest paid                                            $  26,212             --             --
                                                            =========         ======         ======
</TABLE>

<PAGE>

(12)       Recent Regulatory Developments

     The  deposits  of the  Savings  Bank are  presently  insured by the Savings
Association  Insurance Fund (SAIF),  which together with the Bank Insurance Fund
(BIF),  which  insures the  deposits of  commercial  banks,  are the two deposit
insurance  funds  administered  by the  Federal  Deposit  Insurance  Corporation
(FDIC). The Deposit Insurance Funds Act, enacted on September 30, 1996, requires
the FDIC to assess a special  one-time  premium on  deposits  insured by SAIF to
raise  the ratio of SAIF  insurance  funds to  insured  deposits  to 1.25%.  The
Savings Bank was assessed an  additional  premium of $332,077  payable  prior to
November 27, 1996. As a reslut of this  legislation,  the Savings Bank's deposit
insurance premiums will be reduced.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]

(13)     Fair Value of Financial Instruments

     The following  disclosure of fair value  information  is made in accordance
with the  requirements of Statement of Financial  Accounting  Standards No. 107,
"Disclosures  About Fair Value of Financial  Instruments." SFAS No. 107 requires
disclosure of fair value information about financial instruments, whether or not
recognized in the balance sheet,  for which it is practicable to estimate value.
The estimated fair value amounts have been determined by the  Corporation  using
available market information and other appropriate valuation  techniques.  These
techniques  are  significantly  affected by the  assumptions  used,  such as the
discount  rate and  estimates of future cash flows.  Accordingly,  the estimates
made herein are not necessarily  indicative of the amounts Shelby County Bancorp
could  realize in a current  market  exchange  and the use of  different  market
assumptions  and/or  estimation  methods  may  have  a  material  effect  on the
estimated fair value amount.

     The following  schedule includes the book value and estimated fair value of
all  financial  assets and  liabilities,  as well as certain off  balance  sheet
items, at September 30, 1996.
                                                         Carrying     Estimated
(In thousands)                                            amount      fair value
- --------------------------------------------------------------------------------
Assets
  Cash and cash equivalents                               $ 4,923        4,923
  Securities including securities available for sale        8,511        8,520
  Loans receivable, net                                    66,098       65,563
  Accrued interest receivable                                 529          529
  Stock in FHLB of Indianapolis                               620          620

Liabilities
- --------------------------------------------------------------------------------
  Deposits                                                 65,286       66,150
  Borrowings:
    FHLB advances                                           9,746        9,746
    Long-term borrowing                                       325          325
  Accrued interest payable                                    133          133

     The  following   valuation   methods  and  assumptions  were  used  by  the
Corporation in estimating the fair value of its financial instruments.

                             [PHOTOGRAPH OF BARNS]

     Cash and Cash  Equivalents.

     The fair value of cash and cash equivalents approximates carrying value.

     Securities.

     Fair values are based on quoted market prices.

       Loans  Receivable,   Net.

     The fair value of loans is estimated by  discounting  the estimated  future
cash flows using market rates at which  similar loans would be made to borrowers
with similar credit ratings and for the same remaining  maturities.  Contractual
cash flows were adjusted for prepayment  estimates consistent with those used by
the Office of Thrift Supervision at September 30, 1996.

     Accrued Interest Receivable.

     The fair value of these financial instruments approximates carrying value.

     Stock in FHLB of Indianapolis.

     Fair value of FHLB stock is based on the price at which it may be resold to
the FHLB.

     Deposits.

     The  fair  values  for  demand   deposits  (i.e.,   interest   bearing  and
non-interest bearing checking,  passbooks savings and money market accounts) are
equal to the amount  payable on demand at the  reporting  date.  Fair values for
fixed-maturity  certificates  of deposit are calculated  using a discounted cash
flow analysis that applies interest rates currently offered on certificates.

     FHLB Advances.

     The fair values of the FHLB  advances  approximate  carrying  values as the
interest rates are variable and adjust to market rates.

     Long-term Borrowing.

     The fair value of long-term  borrowing  approximates  carrying value as the
interest rate approximates current market rates.

     Accrued Interest Payable.

     The fair value of these financial instruments approximates carrying value.

<PAGE>
   [Photographs of scenes from Shelby County life across top border of page.]


Directors and Officers

Directors

David A.  Carmony has been  President  and a 50%  shareholder  of  Carmony-Ewing
Funeral Homes,  Inc., which provides funeral services in the Shelby County area,
since 1988.  Prior to 1988, Mr. Carmony owned and operated Carmony Funeral Home,
Incorporated, a similar business.

Leonard  J.  Fischer  has been a director  of Shelby  County  Bancorp  since the
Conversion  and a director  of SCSB since  1975.  He is a self-  employed  metal
fabricator.  Prior to 1986,  Mr. Fischer was manager of plants and equipment for
Shelby Steel, Inc.

Rodney L.  Meyerholtz has been President and a director of Shelby County Bancorp
since the Conversion and President and director of SCSB since 1986.

James M.  Robison  became a director  and  Chairman of the Board of Directors of
Shelby County  Bancorp and SCSB in 1991, and has served as legal counsel to SCSB
since  prior to 1986.  Mr.  Robison is a member of the  Shelbyville  law firm of
Robison , Yeager, Good, Baldwin and Apsley P.A.

Robert E. Thomas  became a director of Shelby  County  Bancorp and SCSB in 1995.
Mr.  Thomas has served as a general agent for the past 45 years for the Franklin
Life Insurance Company.

[PHOTOGRAPH  OF  DIRECTORS  OF SHELBY  COUNTY  BANCORP - 
Shelby County Bancorp  Directors,  left to right:  David A. Carmony,  Leonard J.
Fischer, James M. Robison, Rodney L. Meyerholtz, Robert E. Thomas]

Officers

        Officers of Shelby County Bancorp

        James M. Robison
        Chairman of the Board

        Rodney L. Meyerholtz
        President

        Leonard J. Fischer
        Vice President

        David A. Carmony
        Secretary

        Robert E. Thomas
        Treasurer

Officers of Shelby County Savings Bank, FSB

        Rodney L. Meyerholtz
        President

        Ronald L. Lanter
        Vice President-Consumer Lending

        Joyce E. Ford
        Vice President-Mortgage Lending

        Rita A. Sturgill
        Vice President-Treasurer

        Betty J. Baker
        Secretary

        Brenda L. Coers
        Assistant Secretary
<PAGE>

Totally Committed to Shelby County

Shareholder Information

Market Information

The common  stock of Shelby  County  Bancorp  is traded in the  over-the-counter
market but is not listed on NASDAQ. NatCity Investments,  Indianapolis, Indiana,
acts as a market maker for the stock.

Transfer Agent and Registrar

Registrar and Transfer  Company is Shelby County  Bancorp's stock transfer agent
and registrar.  Registrar and Transfer  maintains the Corporation's  shareholder
records.  To  change  name,  address  or  ownership  of stock,  to  report  lost
certificates, or to consolidate accounts, contact:

Registrar and Transfer Company

10 Commerce Drive
Cranford, New Jersey 07016
(800) 456-0596

General Counsel

Barnes & Thornburg
1313 Merchants Bank Building
11 South Meridian Street
Indianapolis, Indiana 46204


Auditors

KPMG Peat Marwick LLP
2400 First Indiana Plaza
135 North Pennsylvania Street
Indianapolis, Indiana 46204

Shareholder & General Inquiries

Shelby County  Bancorp is required to file an Annual Report on Form 10-K for its
fiscal  year  ended   September  30,  1996  with  the  Securities  and  Exchange
Commission.  Copies of this Annual  Report may be obtained  without  charge upon
written request to:

        Rodney L. Meyerholtz
        Shelby County Bancorp
        29 East Washington Street,  P.O. Box 438
        Shelbyville, Indiana  46176 (317) 398-9721

Main Office

29 E. Washington Street,
PO Box 438
Shelbyville, Indiana  46176

Phone: (317) 398-9721

[PHOTOGRAPH OF SHELBY COUNTY SAVINGS BANK BRANCH]

Branch Locations

105 County Line Rd.
St. Paul, Indiana 47272

34 Rampart Street
Shelbyville, Indiana 46176

127 East Main Street
Morristown, Indiana 46161

Produced by
Russell Communications, Inc,
Lisle, Illinois

Designed by
David Johnson Design,
Oak Brook, Illinois

Photos by
Sponsel-Dillman Photography
and Brett Hampton of
The Shelbyville News

                               ["FDIC INSURED" AND "EQUAL HOUSING LENDER" LOGOS]

A REPORT TO OUR SHAREHOLDERS


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
        THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE
REGISTRANT'S  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR THE TWELVE  MONTHS  ENDED
SEPTEMBER  30,  1996 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0000876621
<NAME>                        Shelby County Bancorp
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              SEP-30-1996
<PERIOD-START>                                 OCT-1-1995
<PERIOD-END>                                   SEP-30-1996
<EXCHANGE-RATE>                                1
<CASH>                                         1,043,977
<INT-BEARING-DEPOSITS>                         3,879,299
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    7,243,756
<INVESTMENTS-CARRYING>                         1,267,448
<INVESTMENTS-MARKET>                           1,275,713
<LOANS>                                        66,098,422
<ALLOWANCE>                                    325,900
<TOTAL-ASSETS>                                 82,675,615
<DEPOSITS>                                     65,286,137
<SHORT-TERM>                                   0
<LIABILITIES-OTHER>                            889,240
<LONG-TERM>                                    10,071,360
<COMMON>                                       1,358,123
                          0
                                    0
<OTHER-SE>                                     5,074,755
<TOTAL-LIABILITIES-AND-EQUITY>                 65,286,137
<INTEREST-LOAN>                                5,036,470
<INTEREST-INVEST>                              768,054
<INTEREST-OTHER>                               35,008
<INTEREST-TOTAL>                               5,839,532
<INTEREST-DEPOSIT>                             3,219,473
<INTEREST-EXPENSE>                             3,341,491
<INTEREST-INCOME-NET>                          2,498,041
<LOAN-LOSSES>                                  100,000
<SECURITIES-GAINS>                             28,445
<EXPENSE-OTHER>                                2,545,533
<INCOME-PRETAX>                                370,281
<INCOME-PRE-EXTRAORDINARY>                     236,181
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   236,181
<EPS-PRIMARY>                                  1.32
<EPS-DILUTED>                                  1.32
<YIELD-ACTUAL>                                 8.57
<LOANS-NON>                                    247,000
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                247,000
<ALLOWANCE-OPEN>                               241,094
<CHARGE-OFFS>                                  15,523
<RECOVERIES>                                   329
<ALLOWANCE-CLOSE>                              325,900
<ALLOWANCE-DOMESTIC>                           325,900
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        325,900
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission