WESTWOOD CORP/NV/
10-Q, 1996-11-14
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: YOUTH SERVICES INTERNATIONAL INC, 10-Q, 1996-11-14
Next: CHAMPION FINANCIAL CORP, 10QSB, 1996-11-14



                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                            FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended     September 30, 1996

                                 or

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission File Number:     0-19381

                       WESTWOOD CORPORATION
     (Exact name of registrant as specified in its charter)

           Nevada, U.S.A.                         87-0430944
(State or other jurisdiction of              (I.R.S. Employer
of incorporation or organization)             Identification No.)

12437 East 60th Street, Tulsa, Oklahoma              74146     
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:  
(918) 252-1774    

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities and Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                      [x]  Yes     [ ]  No


     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date:

     Common Stock, $.003 par value -  5,581,682 shares as of
November 30,1996
<PAGE>
<TABLE>
                 PART I. - FINANCIAL INFORMATION


                      WESTWOOD CORPORATION
                  CONSOLIDATED BALANCE SHEETS
                         (In Thousands)
<CAPTION>
                                          September 30  March 31
                                               1996       1995
                                         -------------  --------
                                          (Unaudited)
<S>                                        <C>         <C>
ASSETS
Current assets:
  Cash and cash equivalents                 $   259     $   598
  Accounts receivable (including retain-
    age receivable of $1,001,000 at 
    September 30, 1996 and $1,425,000            
    at March 31, 1996) net of allowance                
    for doubtful accounts                     4,621       3,973
  Note receivable - Officer                     104         100
  Costs and estimated earnings in excess
    of billings on uncompleted contracts      1,778       2,989
  Inventories:
    Raw materials and purchased parts         5,070       3,887
    Work-in-process                           1,172         906
                                            -------     -------
                                              6,242       4,793
  Prepaid expenses                              273          73
                                            -------     -------

Total current assets                         13,277      12,526

Plant and equipment, at cost:
  Leasehold improvements                        774         269
  Machinery and equipment                     3,547       2,698
  Patterns and tools                            385         227
  Other                                           -         335
                                            -------     -------

                                              4,706       3,529
Accumulated depreciation                      2,339       2,057
                                            -------     -------
                                              2,367       1,472

Other assets:
  Drawings, (net)                                30          41
  Long-term accounts receivable, retainage    1,112       1,302
  Deferred charges                              411         383
                                            -------     -------
                                              1,553       1,726
                                            -------     -------
Total assets                                $17,197     $15,724
                                            =======     =======
<FN>
See accompanying notes
</TABLE>
<PAGE>
<TABLE>
                      WESTWOOD CORPORATION
                   Consolidated Balance Sheets
                         (In Thousands)
<CAPTION>
                                          September 30  March 31
                                               1996       1995
                                         -------------  --------
                                          (Unaudited)
<S>                                        <C>         <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                          $ 2,027     $ 1,744
  Income taxes payable                           41         352
  Accrued liabilities                           723         868
  Billings in excess of costs and estimated
    earnings on uncompleted contracts         2,449       2,393
  Current deferred income taxes                   5          10
  Current portion of long-term debt:
    Revolving debt agreement                    300           -
    Payable to bank                              12          19
    Acquisition debt                             21          21
                                            -------     -------
                                                333          40
                                            -------     -------

Total current liabilities                     5,578       5,407

Long-term debt:
  Payable to bank                                65          67
  Payable to insurance company                  640           -
                                            -------     -------
                                                705          67

Deferred income taxes                           169         177


Stockholders' equity:
  Preferred stock, 5,000,000 shares
    authorized, $.001 par value, no 
    shares issued and outstanding                 -           -
  Common stock, 20,000,000 shares
    authorized, $.003 par value, 
    5,581,682 shares issued and 
    outstanding (Note B)                         17          17
  Capital in excess of par value              3,511       3,511
  Retained earnings                           7,217       6,545
                                            -------     -------
Total stockholders' equity                   10,745      10,073
                                            -------     -------

Total liabilities and stockholders'
  equity                                    $17,197     $15,724
                                            =======     =======
<FN>
See accompanying notes.
</TABLE>
<PAGE>
<TABLE>
                      WESTWOOD CORPORATION
                Consolidated Statements of Income
                         (In Thousands)
<CAPTION>
                        Second Quarter Ended    Six Months Ended
                            September 30          September 30
                           1996      1995        1996      1995
                        --------------------    ----------------
                             (Unaudited)          (Unaudited)

<S>                      <C>       <C>          <C>      <C>
Sales                    $8,288    $6,773       $16,077  $16,221

Cost of sales             6,350     5,558        12,458   13,411
                         ------    ------       -------  -------

Gross profit              1,938     1,215         3,619    2,810

Operating expenses:
  Marketing and
    selling expenses        513       288           924      592
  General and
    administrative 
    expenses                708       437         1,394      909
                         ------    ------        ------  -------
                          1,221       725         2,318    1,501
                         ------    ------        ------  -------

Operating income            717       490         1,301    1,309

Other income (expense):
  Interest expense          (37)      (12)          (68)     (40)
  Other income (expense)     22        16            28       18
                         ------    ------        ------   ------
                            (15)        4           (40)     (22)
                         ------    ------        ------   ------

Income before taxes         702       494         1,261    1,287

Provision for income
   taxes                    265       188           477      489
                         ------    ------        ------   ------

Net income               $  437    $  306        $  784   $  798
                         ======    ======        ======   ======

 
Earnings per 
  share (Note B)         $ .078    $ .055        $ .140   $ .143

Cash dividends 
  per share              $ .010    $ .010        $ .020   $ .020
<FN>
See accompanying notes.
</TABLE>
<PAGE>
<TABLE>
                      WESTWOOD CORPORATION
              Consolidated Statements of Cash Flows
                         (In Thousands)
<CAPTION>
                                             Six Months Ended
                                               September 30
                                            1996          1995
                                            ------------------
                                                (Unaudited)
<S>                                         <C>        <C>
OPERATING ACTIVITIES
Net income                                  $   784    $   798
Adjustments to reconcile net income to
  net cash provided by (used in) 
  operations:
  Depreciation and amortization                 293        249
  Deferred income taxes                         (98)       (86)
  Cash flows impacted by changes in:
    Accounts receivable                         613        380
    Costs and estimated earnings in excess
      of billings on uncompleted contracts    1,211         84
    Inventories                                (249)       548
    Prepaid expenses                           (114)        41
    Long-term accounts receivable, retainage    190       (216)
    Deferred charges                            (65)       (14)
    Accounts payable                           (660)       886
    Accrued liabilities                        (564)      (251)
    Billings in excess of costs and estimated
      earnings on uncompleted contracts          56        702
    Income taxes payable                       (310)       138
    Other                                        (4)       (62)
                                            -------    -------   
Net cash provided by operating activities     1,083      3,197

INVESTING ACTIVITIES
  Purchase of plant and equipment              (187)      (122)
  Acquisition of Roflan                        (990)         -
                                            -------    -------
Net cash used in investing activities        (1,177)      (122)

FINANCING ACTIVITIES
  Principal payments on bank notes           (4,533)    (5,004)
  Borrowings on bank notes                    4,400      3,505
  Cash dividends paid                          (112)      (102)
                                            -------    -------
Net cash used in financing activities          (245)    (1,601)
                                            -------    -------

Net increase (decrease) in cash                (339)     1,474

Cash at beginning of period                     598        103
                                            -------    -------

Cash at end of period                       $   259    $ 1,577
<FN>                                            =======    =======
See accompanying notes.
</TABLE>
<PAGE>

                       WESTWOOD CORPORATION

                  NOTES TO FINANCIAL STATEMENTS

                       September 30, 1996



Note A - Basis of Presentation
- ------------------------------

The accompanying unaudited consolidated financial statements, which
include NMP Corp. and Roflan Associates, Inc. (since May 1st, 1996,
see Note C), Westwood Corporation's wholly-owned subsidiaries, have
been prepared in accordance with generally accepted accounting
principles for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. 
Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for
complete financial statements.  Management believes all adjustments
(consisting of normal recurring accruals) considered necessary for
a fair presentation have been included.  Operating results for the
fiscal second quarter and six months ended September 30, 1996, may
not necessarily be indicative of the results that may be expected
for the year ended March 31, 1997.  For further information, refer
to the consolidated financial statements and footnotes included in
the Westwood Corporation's annual report on Form 10-K for the year
ended March 31, 1996, and Form 8-K dated May 1, 1996.

Note B - Common Stock
- ---------------------

The financial statements, including earnings per share calculation,
reflect the impact of a 10% stock dividend declared by the Board of
Directors in October, 1995.  Earnings per share are based on
5,581,682 shares issued and outstanding.

Stock option plans for directors and employees, adopted in 1992 and
1993 and adjusted for stock dividends, aggregate 665,000 shares. 
As of September 30, 1996, total options actually issued under these
plans were for 387,000 shares, and no options have been exercised
or cancelled.

Note C - Acquisition of Roflan Associates, Inc.
- -----------------------------------------------

On May 1, 1996 Westwood Corporation acquired 100% of the issued and
outstanding common stock of Roflan Associates, Inc. and through
Roflan's ownership interest, 100% of the outstanding common stock
of its wholly-owned subsidiary, Peter Gray Corporation.
<PAGE>
Westwood Corporation's acquisition of Roflan for $990,000 has been
accounted for as a purchase.  The Company utilized its bank credit
line for the purchase of Roflan and the payment of certain Roflan
liabilities.

The pro forma unaudited results of operations for the six months
ended September 30, 1996 and 1995, assuming consummation of the
purchase as of the beginning of the periods are as follows:

                              
                              Six Months Ended September 30
                                1996                 1995
                              -----------------------------
                                 ($000 except share data)

         Sales                $ 16,645              $ 20,478
         Net Income           $    761              $    879
         Earnings per share   $   .136              $   .157

<PAGE>
                       WESTWOOD CORPORATION

                   MANAGEMENT'S DISCUSSION AND
               ANALYSIS OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATIONS

                       September 30, 1996


General
- -------


Results of Operations 
- ---------------------

The Company has been dependent upon long-term switchgear contracts
relating to major new shipbuilding programs for the bulk of its
sales revenues.  However, the Company has been successful in
becoming somewhat less dependent upon these major contracts due to
recent acquisitions and increased sales of RoxSystem products. 

The DDG-51 and LHD programs are the most significant switchgear
contracts currently in production.  The DDG-51 contract will be
completed in the fiscal year ending March 31, 1998, and the Company
was not the low bidder for renewal of this contract.  The current
LHD contract will also be completed in the 1998 fiscal year, and a
possible follow-on order may be received under this program.

Second Quarter Ended September 30, 1996 and 1995
- ------------------------------------------------

Sales for the fiscal second quarter ended September 30, 1996 were
$8,288,000, a 22.4% increase over the same quarter last year.  Most
of this sales increase was in marine hardware products as a result
of the recent acquisition of Roflan Associates.  During the
quarter, sales of RoxSystem products also increased significantly,
while revenues recognized on major switchgear contracts declined.

Gross profit for the quarter was $1,938,000, or 23.4% of sales,
compared to $1,215,000 or 17.9% of sales for the same period last
year.  Higher sales volume and an improved product mix accounted
for most of the higher margin.

Operating expenses were $1,221,000, a 68.4% increase over last
year, and primarily resulted from the acquisition of Roflan. 
During the quarter, the Company also incurred substantial sales
promotion expenses relating to RoxSystem products.
<PAGE>
Operating income for the quarter was $717,000, or 8.7% of sales,
compared to $490,000 or 7.2% of sales for the same period last
year.  Net income for the quarter was $437,000 or $.078 per share,
and a 42.8% increase compared to $306,000, or $.055 per share for
the same period last year.

Six Months Ended September 30, 1996 and 1995
- --------------------------------------------

Sales for the six months ended September 30, 1996 were $16,077,000,
a .9% decrease compared to last year.  Revenues recognized on major
switchgear contracts declined compared to last year, while sales of
marine hardware products increased substantially as a result of the
Roflan acquisition.  Sales of RoxSystem products also increased
significantly over the same period last year.

Gross profit for the six months ended September 30, 1996 was
$3,619,000 or 22.5% of sales, compared to $2,810,000 or 17.3% for
the same period last year.  An improved product mix accounted for
the higher margin.  Last year's sales included a large shipment of
low-margin air circuit breakers.

Operating expenses for the period were $2,318,000 compared to
$1,501,000 for last year.  The 54.4% increase in expenses was
primarily due to the Roflan acquisition.

Operating income for the six months ended September 30, 1996 was
$1,301,000 or 8.1% of sales, compared to $1,309,000 which was also
8.1% of sales for the same period last year.  Net income was
$784,000, or .140 per share, compared to $798,000, or .143 per
share for the same period last year.

Liquidity and Capital Resources
- -------------------------------

For the six months ended September 30, 1996, net cash provided by
operating activities was $1,083,000.  Net income provided $784,000,
with other cash adjustments and sources being depreciation and
amortization of $293,000, decreases in accounts receivable of
$613,000, and costs and estimated earnings in excess of billings on
uncompleted contracts of $1,211,000.  Significant uses of operating
cash flow were increases in inventories of $249,000, reductions in
accounts payable of $660,000, accrued liabilities of $564,000, and
income taxes payable of $310,000.
<PAGE>
The decreases in accounts receivable and costs and estimated
earnings in excess of billings were primarily due to reduced
progress billings and purchasing activity on major switchgear
contracts.  Inventory increases related to a buildup in RoxSystem
and marine hardware products.  The reductions in accounts payable
concerned the timing of payments, as well as lower switchgear
purchasing activity.  Most of the decrease in accrued liabilities
related to the payment of Roflan accruals, and the reduction in
income taxes payable was due to the timing of estimated tax
payments.

The major use of cash for investing activities was the Roflan
acquisition for $990,000, discussed in Note C to the financial
statements.  The Company borrowed $2,000,000 under its revolving
credit facility to fund this purchase and pay certain Roflan
liabilities.

The Company has a bank credit agreement which provides a $3,000,000
revolving facility based upon a borrowing base of qualifying
accounts receivables and inventory.  This credit agreement has been
renewed to expire on July 31, 1997.  The Company borrows from 
time-to-time under this credit facility to support working capital
requirements, and believes that available borrowing capacity, along
with cash flows from operations, is adequate for future operations. 

<PAGE>
                   PART II - OTHER INFORMATION


Item 5.   Other Information
- ---------------------------

Regular Quarterly Dividend
- --------------------------

On November 7th, 1996, the Board of Directors approved a regular
quarterly dividend of $.01 per common share to stockholders of
record on December 1, 1996, and paid on December 22, 1996.


Issuance of Stock Dividend
- --------------------------

On November 7th, 1996, the Board of Directors approved a ten
percent stock dividend (one new share of common stock, par value
$.003 for each ten shares now held) to stockholders of record
December 1, 1996.  The new shares will be issued on December 22,
1996.

                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.


DATE: November 14, 1996         WESTWOOD CORPORATION




                                By: /s/ Ernest H. McKee
                                    ----------------------------
                                    Ernest H. McKee, Director
                                    President and
                                    Chief Executive Officer



                                By: /s/ Paul R. Carolus
                                    ----------------------------
                                    Paul R. Carolus, Director
                                    Secretary/Treasurer and
                                    Chief Financial Officer

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000876884
<NAME> WESTWOOD CORPORATION
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             259
<SECURITIES>                                         0
<RECEIVABLES>                                     4621
<ALLOWANCES>                                         0
<INVENTORY>                                       6242
<CURRENT-ASSETS>                                 13277
<PP&E>                                            4706
<DEPRECIATION>                                    2339
<TOTAL-ASSETS>                                   17197
<CURRENT-LIABILITIES>                             5578
<BONDS>                                              0
                                0
                                          0
<COMMON>                                            17
<OTHER-SE>                                       10728
<TOTAL-LIABILITY-AND-EQUITY>                     17197
<SALES>                                          16077
<TOTAL-REVENUES>                                 16077
<CGS>                                            12458
<TOTAL-COSTS>                                    14776
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  68
<INCOME-PRETAX>                                   1261
<INCOME-TAX>                                       477
<INCOME-CONTINUING>                                784
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       784
<EPS-PRIMARY>                                     .140
<EPS-DILUTED>                                     .140
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission